diff --git a/json/1810/378_1810_2021-05-10_01-25-56_Eng.json b/json/1810/378_1810_2021-05-10_01-25-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..91c5a10d2613d37ca6a203d3a541814023b6482f --- /dev/null +++ b/json/1810/378_1810_2021-05-10_01-25-56_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 215995221.0, + "Trade accounts receivable": 1005554816.0, + "Other receivables": 224915702.0, + "Prepayments": 351669564.0, + "Due from related parties": 28748324.0, + "Other current assets": 257660816.0, + "Total": 1438445252.0, + "Total current assets": 2084544443.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 3523125160.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 52434852.0, + "Investment properties": 777731742.0, + "Investment property under construction": 666087585.0, + "Investments in associates and joint ventures": 51113965.0, + "Deferred tax assets": 11631826.0, + "Other non-current assets": 584954577.0, + "Total non-current assets": 5667079707.0, + "Total assets": 7751624150.0, + "Short term borrowings": 650391298.0, + "Bank overdraft": 894857.0, + "Trade accounts payables": 238971325.0, + "Other accounts payables": 293943404.0, + "Finance lease, current": 8594060.0, + "Due to related parties": 1270515.0, + "Zakat payable": 69240579.0, + "Income tax payable": 1237025.0, + "Deferred revenue, current": 173902189.0, + "Provisions, current": 0.0, + "Total current liabilities": 1438445252.0, + "Debt securities, term loans, borrowings and sukuks in issue": 360733373.0, + "Employees' terminal benefits": 116012324.0, + "Finance leases, non-current": 79447092.0, + "Deferred tax liabilities": 756665.0, + "Total non-current liabilities": 556949454.0, + "Total liabilities": 1995394706.0 + }, + "income_statement": { + "Revenue": 186261819.0, + "Cost of sales": 127705161.0, + "Gross profit (loss)": 58556658.0, + "Other operating income": 32445228.0, + "Total operating income": 91001886.0, + "Selling and distribution expenses": 74081415.0, + "General and administrative expenses": 123095139.0, + "Other operating expenses": 4908133.0, + "Total operating expenses": 202084687.0, + "Finance costs": 12648107.0, + "Finance income": 2593120.0, + "Other income (expenses), net": 0.0, + "Zakat expenses on continuing operations for period": 8794000.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 4142919.0, + "Total other comprehensive income (loss), foreign currency translation": 4142919.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4142919.0, + "Total other comprehensive income (loss)": 4142919.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69614722.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4604770.0, + "Adjustments for finance costs": 12648107.0, + "Adjustments for finance income": 2593120.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4908133.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustments for share-based payments expense": 6298096.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3217.0, + "Adjustments for deferred revenues": 8298586.0, + "Adjustment for provision of employees' terminal benefit": 7885098.0, + "Adjustments for share of profit of an associate and joint venture": 2428963.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92895129.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35350921.0, + "Interest paid, classified as operating activities": 7688731.0, + "Interest received, classified as operating activities": 1994366.0, + "Zakat paid, classified as operating activities": 3374951.0, + "Proceed from sales of property, plant and equipment": 17904269.0, + "Purchase of property, plant and equipment": 104618332.0, + "Expenditure on other intangible assets": 729355.0, + "Expenditure on investment property under construction": 3331806.0, + "Proceeds from disposal of investment properties": 21303750.0, + "Other inflows (outflows) of cash, classified as investing activities": 1258727.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 391916207.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2021-08-23_20-18-41_Eng.json b/json/1810/378_1810_2021-08-23_20-18-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..31ab6afec80cb853451781be25541b1db165258f --- /dev/null +++ b/json/1810/378_1810_2021-08-23_20-18-41_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 265490745.0, + "Trade accounts receivable": 1034153425.0, + "Other receivables": 225848644.0, + "Prepayments": 337062276.0, + "Due from related parties": 15211330.0, + "Other current assets": 0.0, + "Total": 2080977304.0, + "Total current assets": 1877766420.0, + "Property, plant and equipment": 3932381841.0, + "Goodwill": 26034788.0, + "Intangible assets other than goodwill, net": 49912924.0, + "Investment properties": 774912270.0, + "Investment property under construction": 674010620.0, + "Investments in associates and joint ventures": 66989061.0, + "Deferred tax assets": 11638730.0, + "Other non-current assets": 795578576.0, + "Total non-current assets": 6331458810.0, + "Total assets": 8209225230.0, + "Short term borrowings": 1126595740.0, + "Bank overdraft": 317438.0, + "Trade accounts payables": 369092068.0, + "Other accounts payables": 328806342.0, + "Finance lease, current": 8328143.0, + "Due to related parties": 1267236.0, + "Zakat payable": 51390948.0, + "Income tax payable": 749664.0, + "Deferred revenue, current": 194429725.0, + "Provisions, current": 0.0, + "Total current liabilities": 2080977304.0, + "Debt securities, term loans, borrowings and sukuks in issue": 275000001.0, + "Employees' terminal benefits": 118588683.0, + "Finance leases, non-current": 83183608.0, + "Deferred tax liabilities": 758751.0, + "Total non-current liabilities": 477531043.0, + "Total liabilities": 2558508347.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 285618136.0, + "Cost of sales": 111139639.0, + "Gross profit (loss)": 174478497.0, + "Other operating income": 0.0, + "Total operating income": 174478497.0, + "Selling and distribution expenses": 88720480.0, + "General and administrative expenses": 139958186.0, + "Other operating expenses": 18645124.0, + "Total operating expenses": 247323790.0, + "Finance costs": 15183986.0, + "Finance income": 1549131.0, + "Zakat expenses on continuing operations for period": 8206000.0, + "Weighted average number of equity shares outstanding": 300000000.0 + }, + "comprehensive_income": { + "Reclassification adjustments on exchange differences on translation": 1135214.0, + "Other comprehensive income, foreign currency translation": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 142827167.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9387279.0, + "Adjustments for finance costs": 27832093.0, + "Adjustments for finance income": 4142251.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14470093.0, + "Adjustments for share-based payments expense": 12085408.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 140972.0, + "Adjustment for provision of employees' terminal benefit": 15834747.0, + "Adjustments for share of profit of an associate and joint venture": 4987602.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 224126374.0, + "Operating cash flow before working capital changes": 9668641.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 19221461.0, + "Adjustments for decrease (increase) in due from related parties": 11884766.0, + "Adjustments for increase (decrease) in trade accounts payable": 105316630.0, + "Net increase (decrease) due to working capital changes": 125064703.0, + "Net cash flows from (used in) operations": 134733344.0, + "Interest paid, classified as operating activities": 23701099.0, + "Interest received, classified as operating activities": 4572917.0, + "Zakat paid, classified as operating activities": 29174776.0, + "Net cash flows from (used in) operating activities": 76681307.0, + "Proceed from sales of property, plant and equipment": 33298034.0, + "Purchase of property, plant and equipment": 593013984.0, + "Payment for acquisition of associates and joint ventures": 18433735.0, + "Expenditure on other intangible assets": 0.0, + "Expenditure on investment property under construction": 13107035.0, + "Proceeds from disposal of investment properties": 21303750.0, + "Other inflows (outflows) of cash, classified as investing activities": 18245677.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1133158781.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 636863922.0, + "Repayments of finance lease liabilities": 4743827.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2021-11-11_15-00-38_Eng.json b/json/1810/378_1810_2021-11-11_15-00-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae5653313e84c3b0ab36b8cb9da8e7538dab6b66 --- /dev/null +++ b/json/1810/378_1810_2021-11-11_15-00-38_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 295071890.0, + "Trade accounts receivable": 1097544049.0, + "Other receivables": 148488233.0, + "Prepayments": 370885058.0, + "Due from related parties": 16398072.0, + "Other current assets": 0.0, + "Total": 2141910421.0, + "Total current assets": 1928387302.0, + "Financial assets, non-current": 723788972.0, + "Property, plant and equipment": 3955763288.0, + "Goodwill": 26034788.0, + "Intangible assets other than goodwill, net": 43933800.0, + "Investment properties": 772069048.0, + "Investment property under construction": 680470907.0, + "Investments in associates and joint ventures": 72783184.0, + "Deferred tax assets": 11353019.0, + "Other non-current assets": 0.0, + "Total non-current assets": 6286197006.0, + "Total assets": 8214584308.0, + "Short term borrowings": 1179386747.0, + "Bank overdraft": 2934704.0, + "Trade accounts payables": 368332828.0, + "Other accounts payables": 298001974.0, + "Finance lease, current": 7944451.0, + "Due to related parties": 1263075.0, + "Zakat payable": 69678753.0, + "Income tax payable": 287034.0, + "Deferred revenue, current": 214080855.0, + "Provisions, current": 0.0, + "Total current liabilities": 2141910421.0, + "Debt securities, term loans, borrowings and sukuks in issue": 275000000.0, + "Employees' terminal benefits": 121197864.0, + "Finance leases, non-current": 85528319.0, + "Deferred tax liabilities": 757538.0, + "Total non-current liabilities": 482483721.0, + "Total liabilities": 2624394142.0 + }, + "income_statement": { + "Revenue": 369116777.0, + "Cost of sales": 183036820.0, + "Gross profit (loss)": 186079957.0, + "Other operating income": 13731987.0, + "Total operating income": 199811944.0, + "Selling and distribution expenses": 86018761.0, + "General and administrative expenses": 140994509.0, + "Other operating expenses": 33415584.0, + "Total operating expenses": 260428854.0, + "Finance costs": 14696246.0, + "Finance income": 2013995.0, + "Share of profit (loss) of joint ventures and associates": 5794124.0, + "Other income (expenses), net": 0.0, + "Zakat expenses on continuing operations for period": 2990939.0, + "Income tax on continuing operations for period": 1271670.0, + "Profit (loss), attributable to non-controlling interests": 227603.0, + "Weighted average number of equity shares outstanding": 300000000.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 5398546.0, + "Total other comprehensive income (loss), foreign currency translation": 5398546.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5398546.0, + "Total other comprehensive income (loss)": 5398546.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 227603.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 219940524.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13760312.0, + "Adjustments for finance costs": 42528339.0, + "Adjustments for finance income": 6156246.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25808909.0, + "Adjustments for share-based payments expense": 17593988.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4100919.0, + "Adjustment for provision of employees' terminal benefit": 23850102.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10062178.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 375131594.0, + "Operating cash flow before working capital changes": 93168824.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25211743.0, + "Adjustments for increase (decrease) in trade accounts payable": 69888358.0, + "Adjustments for increase (decrease) in due to related parties": 675338.0, + "Net increase (decrease) due to working capital changes": 60625528.0, + "Net cash flows from (used in) operations": 153794352.0, + "Interest paid, classified as operating activities": 35976048.0, + "Interest received, classified as operating activities": 3513312.0, + "Zakat paid, classified as operating activities": 15612210.0, + "Net cash flows from (used in) operating activities": 90564153.0, + "Proceed from sales of property, plant and equipment": 70422347.0, + "Purchase of property, plant and equipment": 720462857.0, + "Payment for acquisition of associates and joint ventures": 18433735.0, + "Expenditure on other intangible assets": 774375.0, + "Expenditure on investment property under construction": 19567322.0, + "Proceeds from disposal of investment properties": 21303750.0, + "Other inflows (outflows) of cash, classified as investing activities": 70047402.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2041243382.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1492157517.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2022-03-31_17-30-01_Eng.json b/json/1810/378_1810_2022-03-31_17-30-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f683d8af4eeaff3fe81181eef05c42f6640b8f14 --- /dev/null +++ b/json/1810/378_1810_2022-03-31_17-30-01_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 318386693.0, + "Trade accounts receivable": 1271601912.0, + "Prepayments": 328100407.0, + "Due from related parties": 12810650.0, + "Total": 1962055547.0, + "Total current assets": 1930899662.0, + "Financial assets, non-current": 735191420.0, + "Property, plant and equipment": 3607727171.0, + "Intangible assets other than goodwill, net": 121055561.0, + "Investment properties": 769316266.0, + "Investment property under construction": 610296344.0, + "Investments in associates and joint ventures": 89092339.0, + "Deferred tax assets": 24185166.0, + "Total non-current assets": 5956864267.0, + "Total assets": 7887763929.0, + "Short term borrowings": 827370314.0, + "Bank overdraft": 5466147.0, + "Trade accounts payables": 452071806.0, + "Other accounts payables": 371743837.0, + "Finance lease, current": 12510211.0, + "Due to related parties": 30389.0, + "Zakat payable": 106128754.0, + "Income tax payable": 2022050.0, + "Deferred revenue, current": 162712039.0, + "Provisions, current": 22000000.0, + "Total current liabilities": 1962055547.0, + "Debt securities, term loans, borrowings and sukuks in issue": 235714286.0, + "Employees' terminal benefits": 125532249.0, + "Finance leases, non-current": 90571118.0, + "Deferred tax liabilities": 176587.0, + "Total non-current liabilities": 451994240.0, + "Total liabilities": 2414049787.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0, + "Treasury shares": 60538200.0 + }, + "income_statement": { + "Revenue": 1327857675.0, + "Cost of sales": 721553949.0, + "Gross profit (loss)": 606303726.0, + "Other operating income": 99091029.0, + "Total operating income": 705394755.0, + "Selling and distribution expenses": 336052333.0, + "General and administrative expenses": 553056136.0, + "Other operating expenses": 98520681.0, + "Total operating expenses": 987629150.0, + "Finance costs": 61971307.0, + "Finance income": 8620525.0, + "Share of profit (loss) of joint ventures and associates": 17115676.0, + "Zakat expenses on continuing operations for period": 56469064.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Share closing price at the last trading day of financial year (in numbers)": 17.26 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 4987810.0, + "Total other comprehensive income (loss), foreign currency translation": 4987810.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 302327666.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18637549.0, + "Adjustments for finance costs": 61971307.0, + "Adjustments for finance income": 8620525.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8428165.0, + "Adjustments for share-based payments expense": 23757917.0, + "Adjustment for provision of employees' terminal benefit": 25544552.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 53427965.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 472731181.0, + "Operating cash flow before working capital changes": 146836718.0, + "Adjustments for decrease (increase) in prepayment": 8627224.0, + "Adjustments for decrease (increase) in due from related parties": 2734094.0, + "Adjustments for increase (decrease) in trade accounts payable": 162149985.0, + "Adjustments for increase (decrease) in accrued expenses": 70673320.0, + "Net increase (decrease) due to working capital changes": 171204474.0, + "Net cash flows from (used in) operations": 318041192.0, + "Interest paid, classified as operating activities": 55196734.0, + "Interest received, classified as operating activities": 9749659.0, + "Zakat paid, classified as operating activities": 11453852.0, + "Net cash flows from (used in) operating activities": 241263541.0, + "Proceed from sales of property, plant and equipment": 279803109.0, + "Purchase of property, plant and equipment": 627713123.0, + "Payment for acquisition of associates and joint ventures": 18433735.0, + "Expenditure on other intangible assets": 2755556.0, + "Expenditure on investment property under construction": 28388763.0, + "Proceeds from disposal of investment properties": 21303750.0, + "Other inflows (outflows) of cash, classified as investing activities": 54253652.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2828243383.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2670459665.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2022-05-15_18-23-21_Eng.json b/json/1810/378_1810_2022-05-15_18-23-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f35878a10e0ef718a741afc1678a8c68f40b9df9 --- /dev/null +++ b/json/1810/378_1810_2022-05-15_18-23-21_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 297910053.0, + "Trade accounts receivable": 1087201238.0, + "Other receivables": 171714513.0, + "Prepayments": 473163967.0, + "Due from related parties": 12869015.0, + "Total": 2140672691.0, + "Total current assets": 2042858786.0, + "Property, plant and equipment": 3853271423.0, + "Goodwill": 26034788.0, + "Intangible assets other than goodwill, net": 88185342.0, + "Investment properties": 766665912.0, + "Investment property under construction": 434234830.0, + "Investments in associates and joint ventures": 95053214.0, + "Deferred tax assets": 23500069.0, + "Other non-current assets": 716035365.0, + "Total non-current assets": 6002980943.0, + "Total assets": 8045839729.0, + "Short term borrowings": 927084600.0, + "Bank overdraft": 8370564.0, + "Trade accounts payables": 539378973.0, + "Other accounts payables": 358152999.0, + "Finance lease, current": 11863503.0, + "Due to related parties": 17639.0, + "Zakat payable": 113137975.0, + "Income tax payable": 3638633.0, + "Deferred revenue, current": 157027805.0, + "Provisions, current": 22000000.0, + "Total current liabilities": 2140672691.0, + "Debt securities, term loans, borrowings and sukuks in issue": 275000000.0, + "Employees' terminal benefits": 131770231.0, + "Finance leases, non-current": 124750222.0, + "Deferred tax liabilities": 152005.0, + "Total non-current liabilities": 531672458.0, + "Total liabilities": 2672345149.0 + }, + "income_statement": { + "Revenue": 492648145.0, + "Cost of sales": 334945345.0, + "Gross profit (loss)": 157702800.0, + "Other operating income": 16773762.0, + "Total operating income": 174476562.0, + "Selling and distribution expenses": 85499299.0, + "General and administrative expenses": 142885768.0, + "Other operating expenses": 1436987.0, + "Total operating expenses": 229822054.0, + "Finance costs": 14308178.0, + "Finance income": 2882052.0, + "Share of profit (loss) of joint ventures and associates": 9830755.0, + "Zakat expenses on continuing operations for period": 6187501.0, + "Income tax on continuing operations for period": 7057.0, + "Profit (loss), attributable to non-controlling interests": 119867.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 119867.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 90929462.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7021507.0, + "Adjustments for finance costs": 14308178.0, + "Adjustments for finance income": 2882052.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1436987.0, + "Adjustments for share-based payments expense": 7419621.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 13328118.0, + "Adjustments for deferred revenues": 5684234.0, + "Adjustment for provision of employees' terminal benefit": 7487924.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85928137.0, + "Operating cash flow before working capital changes": 28987274.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12409880.0, + "Adjustments for increase (decrease) in trade accounts payable": 72914434.0, + "Interest paid, classified as operating activities": 10048507.0, + "Interest received, classified as operating activities": 2406443.0, + "Zakat paid, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 37256419.0, + "Purchase of property, plant and equipment": 138381432.0, + "Payment for acquisition of associates and joint ventures": 30530120.0, + "Expenditure on other intangible assets": 418749.0, + "Expenditure on investment property under construction": 5176762.0, + "Proceeds from disposal of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 33226812.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 544142452.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2022-09-15_10-58-54_Eng.json b/json/1810/378_1810_2022-09-15_10-58-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..64e3d225fed82f485cf855a64ca18a0946cbbf88 --- /dev/null +++ b/json/1810/378_1810_2022-09-15_10-58-54_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 571101836.0, + "Trade accounts receivable": 1064708749.0, + "Other receivables": 148934177.0, + "Prepayments": 501854784.0, + "Due from related parties": 19232662.0, + "Total": 2109372426.0, + "Total current assets": 2305832208.0, + "Property, plant and equipment": 3921397803.0, + "Goodwill": 22412509.0, + "Intangible assets other than goodwill, net": 81063188.0, + "Investment properties": 764439031.0, + "Investments in associates and joint ventures": 104088176.0, + "Deferred tax assets": 23131994.0, + "Other non-current assets": 1076166437.0, + "Total non-current assets": 5992699138.0, + "Total assets": 8298531346.0, + "Short term borrowings": 807798701.0, + "Bank overdraft": 38922467.0, + "Trade accounts payables": 596498624.0, + "Other accounts payables": 348763658.0, + "Finance lease, current": 35861377.0, + "Due to related parties": 4072.0, + "Zakat payable": 113427506.0, + "Income tax payable": 3160961.0, + "Deferred revenue, current": 164935060.0, + "Provisions, current": 0.0, + "Total current liabilities": 2109372426.0, + "Debt securities, term loans, borrowings and sukuks in issue": 653772727.0, + "Employees' terminal benefits": 135209040.0, + "Finance leases, non-current": 127775977.0, + "Deferred tax liabilities": 147521.0, + "Total non-current liabilities": 916905265.0, + "Total liabilities": 3026277691.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0, + "Treasury shares": 41808600.0 + }, + "income_statement": { + "Revenue": 569150725.0, + "Cost of sales": 351355202.0, + "Gross profit (loss)": 217795523.0, + "Other operating income": 7983293.0, + "Total operating income": 225778816.0, + "Selling and distribution expenses": 98120073.0, + "General and administrative expenses": 144944705.0, + "Other operating expenses": 31601237.0, + "Total operating expenses": 274666015.0, + "Finance costs": 15005190.0, + "Finance income": 2328741.0, + "Zakat expenses on continuing operations for period": 5316883.0, + "Profit (loss), attributable to non-controlling interests": 1087173.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1087173.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 168860035.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 14031438.0, + "Adjustments for finance costs": 29313368.0, + "Adjustments for finance income": 5210793.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 29369020.0, + "Adjustments for share-based payments expense": 10975129.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 478688.0, + "Adjustment for provision of employees' terminal benefit": 15028076.0, + "Adjustments for other non-cash income": 15721489.0, + "Adjustments for other non-cash expenses": 48180498.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 285670255.0, + "Operating cash flow before working capital changes": 166011328.0, + "Adjustments for increase (decrease) in trade accounts payable": 139212226.0, + "Adjustments for other current liabilities": 2198283.0, + "Net cash flows from (used in) operations": 93901191.0, + "Interest paid, classified as operating activities": 26252227.0, + "Interest received, classified as operating activities": 4723191.0, + "Zakat paid, classified as operating activities": 3033509.0, + "Proceed from sales of property, plant and equipment": 77606286.0, + "Purchase of property, plant and equipment": 14547477.0, + "Payment for acquisition of associates and joint ventures": 40719498.0, + "Dividends received, classified as investing activities": 34400000.0, + "Expenditure on other intangible assets": 990694.0, + "Proceeds from disposal of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 1630330.0, + "Net cash flows from (used in) investing activities": 57378947.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1507639002.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2022-11-14_14-52-07_Eng.json b/json/1810/378_1810_2022-11-14_14-52-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..586b025019bd24df868eb66af51243fe72aab5aa --- /dev/null +++ b/json/1810/378_1810_2022-11-14_14-52-07_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 303909932.0, + "Trade accounts receivable": 1219487433.0, + "Prepayments": 481789527.0, + "Due from related parties": 17692496.0, + "Total": 1821522078.0, + "Total current assets": 2022879388.0, + "Financial assets, non-current": 671224141.0, + "Property, plant and equipment": 3935412428.0, + "Goodwill": 30085967.0, + "Intangible assets other than goodwill, net": 86463984.0, + "Investment properties": 762210238.0, + "Investment property under construction": 447548339.0, + "Investments in associates and joint ventures": 106723516.0, + "Deferred tax assets": 22125141.0, + "Total non-current assets": 6061793754.0, + "Total assets": 8084673142.0, + "Short term borrowings": 744302151.0, + "Bank overdraft": 36169270.0, + "Trade accounts payables": 378441326.0, + "Other accounts payables": 362527827.0, + "Finance lease, current": 31180479.0, + "Due to related parties": 16143.0, + "Zakat payable": 119667155.0, + "Income tax payable": 1406130.0, + "Deferred revenue, current": 147811597.0, + "Provisions, current": 0.0, + "Total current liabilities": 1821522078.0, + "Debt securities, term loans, borrowings and sukuks in issue": 630590909.0, + "Employees' terminal benefits": 145604445.0, + "Finance leases, non-current": 132035882.0, + "Deferred tax liabilities": 141950.0, + "Total non-current liabilities": 908373186.0, + "Total liabilities": 2729895264.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 565383588.0, + "Cost of sales": 315145956.0, + "Gross profit (loss)": 250237632.0, + "Other operating income": 35257852.0, + "Total operating income": 285495484.0, + "Selling and distribution expenses": 100897133.0, + "General and administrative expenses": 154204069.0, + "Other operating expenses": 58675.0, + "Total operating expenses": 255159877.0, + "Operating profit (loss)": 30335607.0, + "Finance costs": 24730946.0, + "Finance income": 2514909.0, + "Share of profit (loss) of joint ventures and associates": 3498220.0, + "Other income (expenses), net": 48361455.0, + "Profit (loss) before zakat and income tax from continuing operations": 59979245.0, + "Zakat expenses on continuing operations for period": 6287299.0, + "Profit (loss) for period from continuing operations": 54053009.0, + "Profit (loss) for period": 54053009.0, + "Profit (loss), attributable to equity holders of parent company": 53414682.0, + "Profit (loss), attributable to non-controlling interests": 638327.0, + "Basic earnings (loss) per share from continuing operations": 0.1806, + "Total basic earnings (loss) per share": 0.1806, + "Weighted average number of equity shares outstanding": 295819140.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 54053009.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 28295829.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 28295829.0, + "Total other comprehensive income (loss)": 24949941.0, + "Total comprehensive income (loss) for period": 79002950.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 78364623.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 638327.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 275333969.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21301881.0, + "Adjustments for finance costs": 54044314.0, + "Adjustments for finance income": 7725702.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3203517.0, + "Adjustments for share-based payments expense": 14530637.0, + "Adjustments for deferred revenues": 14925180.0, + "Adjustment for provision of employees' terminal benefit": 22621505.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6513330.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 368971591.0, + "Operating cash flow before working capital changes": 309291909.0, + "Net cash flows from (used in) operations": 72380234.0, + "Interest paid, classified as operating activities": 46037514.0, + "Interest received, classified as operating activities": 7276291.0, + "Zakat paid, classified as operating activities": 7884149.0, + "Proceed from sales of property, plant and equipment": 117298259.0, + "Purchase of property, plant and equipment": 30547090.0, + "Payment for acquisition of associates and joint ventures": 39856619.0, + "Dividends received, classified as investing activities": 34400000.0, + "Expenditure on other intangible assets": 2134677.0, + "Expenditure on investment property under construction": 18490270.0, + "Proceeds from disposal of investment properties": 0.0, + "Net cash flows from (used in) investing activities": 53788688.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1677639002.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2023-04-06_09-51-28_Eng.json b/json/1810/378_1810_2023-04-06_09-51-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec2fc6fec90c3b18e248b3a6c706e917c2fab077 --- /dev/null +++ b/json/1810/378_1810_2023-04-06_09-51-28_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 539276998.0, + "Trade accounts receivable": 1070440392.0, + "Other receivables": 130619271.0, + "Prepayments": 520987427.0, + "Due from related parties": 2020303.0, + "Total": 2220632844.0, + "Total current assets": 2263344391.0, + "Financial assets, non-current": 619103877.0, + "Property, plant and equipment": 3995768539.0, + "Goodwill": 21836862.0, + "Intangible assets other than goodwill, net": 73877636.0, + "Investment properties": 759981444.0, + "Investment property under construction": 411209838.0, + "Investments in associates and joint ventures": 115539364.0, + "Deferred tax assets": 22856334.0, + "Other non-current assets": 242619997.0, + "Total non-current assets": 6262793891.0, + "Total assets": 8526138282.0, + "Short term borrowings": 703798701.0, + "Bank overdraft": 77070304.0, + "Trade accounts payables": 674075319.0, + "Other accounts payables": 396674954.0, + "Finance lease, current": 60252169.0, + "Due to related parties": 8563120.0, + "Zakat payable": 93941965.0, + "Income tax payable": 36045.0, + "Deferred revenue, current": 206220267.0, + "Provisions, current": 0.0, + "Total current liabilities": 2220632844.0, + "Debt securities, term loans, borrowings and sukuks in issue": 600373377.0, + "Employees' terminal benefits": 116400823.0, + "Finance leases, non-current": 160996591.0, + "Deferred tax liabilities": 117083.0, + "Total non-current liabilities": 877887874.0, + "Total liabilities": 3098520718.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 2270707099.0, + "Cost of sales": 1366842093.0, + "Gross profit (loss)": 903865006.0, + "Other operating income": 163419869.0, + "Total operating income": 1067284875.0, + "Selling and distribution expenses": 410471401.0, + "General and administrative expenses": 597851933.0, + "Other operating expenses": 55650605.0, + "Total operating expenses": 1063973939.0, + "Operating profit (loss)": 3310936.0, + "Finance costs": 85033457.0, + "Finance income": 10314287.0, + "Share of profit (loss) of joint ventures and associates": 20132808.0, + "Profit (loss), attributable to non-controlling interests": 1985288.0, + "Share closing price at the last trading day of financial year (in numbers)": 17.42 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 20105252.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 20105252.0, + "Gains (losses) on exchange differences on translation of foreign operations": 13521015.0, + "Total other comprehensive income (loss), foreign currency translation": 13521015.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2309186.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 366247366.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 30447583.0, + "Adjustments for finance costs": 85033457.0, + "Adjustments for finance income": 10314287.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 48816007.0, + "Adjustments for share-based payments expense": 18084968.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 27882213.0, + "Adjustment for provision of employees' terminal benefit": 22439235.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 81725428.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 594464736.0, + "Operating cash flow before working capital changes": 543189310.0, + "Adjustments for decrease (increase) in due from related parties": 13478213.0, + "Adjustments for increase (decrease) in trade accounts payable": 243746551.0, + "Adjustments for increase (decrease) in accrued expenses": 43483490.0, + "Net cash flows from (used in) operations": 434368150.0, + "Interest paid, classified as operating activities": 77460695.0, + "Interest received, classified as operating activities": 9832100.0, + "Zakat paid, classified as operating activities": 7982301.0, + "Proceed from sales of property, plant and equipment": 408039607.0, + "Purchase of property, plant and equipment": 41086626.0, + "Payment for acquisition of associates and joint ventures": 40712119.0, + "Dividends received, classified as investing activities": 34400000.0, + "Expenditure on other intangible assets": 4931867.0, + "Expenditure on investment property under construction": 28960441.0, + "Proceeds from disposal of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 90626811.0, + "Net cash flows from (used in) investing activities": 417375365.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2264639003.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2023-05-25_13-02-28_Eng.json b/json/1810/378_1810_2023-05-25_13-02-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..516a68dff1c7e49248813f7b7dd6749dc716b1ab --- /dev/null +++ b/json/1810/378_1810_2023-05-25_13-02-28_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 426881182.0, + "Trade accounts receivable": 1140602105.0, + "Other receivables": 113932058.0, + "Prepayments": 588142102.0, + "Due from related parties": 276215.0, + "Total": 2217954384.0, + "Total current assets": 2269833662.0, + "Property, plant and equipment": 4243705461.0, + "Goodwill": 25747414.0, + "Intangible assets other than goodwill, net": 66079424.0, + "Investment properties": 757938639.0, + "Investment property under construction": 442843040.0, + "Investments in associates and joint ventures": 99826650.0, + "Deferred tax assets": 23536073.0, + "Other non-current assets": 883985413.0, + "Total non-current assets": 6543662114.0, + "Total assets": 8813495776.0, + "Short term borrowings": 668108459.0, + "Bank overdraft": 78429121.0, + "Trade accounts payables": 646729550.0, + "Other accounts payables": 388982457.0, + "Finance lease, current": 79624945.0, + "Due to related parties": 9221483.0, + "Zakat payable": 99886641.0, + "Income tax payable": 2197688.0, + "Deferred revenue, current": 244774040.0, + "Provisions, current": 0.0, + "Total current liabilities": 2217954384.0, + "Debt securities, term loans, borrowings and sukuks in issue": 740788629.0, + "Employees' terminal benefits": 119114482.0, + "Finance leases, non-current": 236626599.0, + "Deferred tax liabilities": 94117.0, + "Total non-current liabilities": 1096623827.0, + "Total liabilities": 3314578211.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0 + }, + "income_statement": { + "Revenue": 794330232.0, + "Cost of sales": 482573898.0, + "Gross profit (loss)": 311756334.0, + "Other operating income": 26181335.0, + "Total operating income": 337937669.0, + "Selling and distribution expenses": 102642355.0, + "General and administrative expenses": 153057416.0, + "Other operating expenses": 3825186.0, + "Total operating expenses": 259524957.0, + "Operating profit (loss)": 78412712.0, + "Finance costs": 34773926.0, + "Finance income": 3203977.0, + "Share of profit (loss) of joint ventures and associates": 16991123.0, + "Profit (loss) before zakat and income tax from continuing operations": 63833886.0, + "Zakat expenses on continuing operations for period": 5937501.0, + "Income tax on continuing operations for period": 1199748.0, + "Profit (loss) for period from continuing operations": 56696637.0, + "Profit (loss) for period": 56696637.0, + "Profit (loss), attributable to equity holders of parent company": 55485952.0, + "Profit (loss), attributable to non-controlling interests": 1210685.0, + "Basic earnings (loss) per share from continuing operations": 0.1876, + "Total basic earnings (loss) per share": 0.1876 + }, + "comprehensive_income": { + "Profit (loss) for period": 56696637.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 15735882.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15735882.0, + "Total other comprehensive income (loss)": 10997998.0, + "Total comprehensive income (loss) for period": 67694635.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 66483950.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1210685.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 63833886.0, + "Profit (loss) for period before zakat and income tax": 63833886.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 93366404.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8893707.0, + "Adjustments for finance costs": 34773926.0, + "Adjustments for finance income": 3203977.0, + "Adjustments for share-based payments expense": 3605366.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4628675.0, + "Adjustment for provision of employees' terminal benefit": 6375128.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 65056253.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 210901912.0, + "Operating cash flow before working capital changes": 274735798.0, + "Adjustments for increase (decrease) in due to related parties": 2402451.0, + "Net cash flows from (used in) operations": 132882463.0, + "Interest paid, classified as operating activities": 30304988.0, + "Interest received, classified as operating activities": 2372022.0, + "Zakat paid, classified as operating activities": 460149.0, + "Proceed from sales of property, plant and equipment": 8329643.0, + "Purchase of property, plant and equipment": 10287636.0, + "Expenditure on other intangible assets": 3943570.0, + "Expenditure on investment property under construction": 31633202.0, + "Other inflows (outflows) of cash, classified as investing activities": 1782129.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 446906828.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 342181818.0, + "Repayments of finance lease liabilities": 11081803.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2023-08-13_17-28-52_Eng.json b/json/1810/378_1810_2023-08-13_17-28-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9751b92ce705e4a5c211f11673191a605561096e --- /dev/null +++ b/json/1810/378_1810_2023-08-13_17-28-52_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 724360730.0, + "Trade accounts receivable": 1231670867.0, + "Other receivables": 176814963.0, + "Prepayments": 786414911.0, + "Due from related parties": 485629.0, + "Total": 2906873104.0, + "Total current assets": 2919747100.0, + "Property, plant and equipment": 4391453812.0, + "Goodwill": 26377641.0, + "Intangible assets other than goodwill, net": 59363538.0, + "Investment properties": 761884979.0, + "Investment property under construction": 426601042.0, + "Investments in associates and joint ventures": 102687440.0, + "Deferred tax assets": 25200230.0, + "Other non-current assets": 945403359.0, + "Total non-current assets": 6738972041.0, + "Total assets": 9658719141.0, + "Short term borrowings": 906622277.0, + "Bank overdraft": 103687080.0, + "Trade accounts payables": 888458481.0, + "Other accounts payables": 397946354.0, + "Finance lease, current": 80229011.0, + "Due to related parties": 15011359.0, + "Zakat payable": 105738839.0, + "Income tax payable": 2147631.0, + "Other current liabilities": 407032072.0, + "Total current liabilities": 2906873104.0, + "Debt securities, term loans, borrowings and sukuks in issue": 777434386.0, + "Employees' terminal benefits": 125341989.0, + "Finance leases, non-current": 222517866.0, + "Deferred tax liabilities": 97662.0, + "Total non-current liabilities": 1125391903.0, + "Total liabilities": 4032265007.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0, + "Treasury shares": 30080920.0 + }, + "income_statement": { + "Revenue": 716178132.0, + "Cost of sales": 371364492.0, + "Gross profit (loss)": 344813640.0, + "Other operating income": 42864652.0, + "Total operating income": 387678292.0, + "Selling and distribution expenses": 106312633.0, + "General and administrative expenses": 174831791.0, + "Other operating expenses": 4445806.0, + "Total operating expenses": 285590230.0, + "Operating profit (loss)": 102088062.0, + "Finance costs": 32156907.0, + "Finance income": 1871486.0, + "Share of profit (loss) of joint ventures and associates": 2592002.0, + "Profit (loss) before zakat and income tax from continuing operations": 74394643.0, + "Zakat expenses on continuing operations for period": 6376455.0, + "Income tax on continuing operations for period": 1116782.0, + "Profit (loss) for period from continuing operations": 66901406.0, + "Profit (loss) for period": 66901406.0, + "Profit (loss), attributable to equity holders of parent company": 68498985.0, + "Basic earnings (loss) per share from continuing operations": 0.2306, + "Total basic earnings (loss) per share": 0.2306, + "Diluted earnings (loss) per share from continuing operations": 0.23, + "Total diluted earnings (loss) per share": 0.23 + }, + "comprehensive_income": { + "Profit (loss) for period": 66901406.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 59085187.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 59085187.0, + "Gains (losses) on exchange differences on translation of foreign operations": 478447.0, + "Total other comprehensive income (loss), foreign currency translation": 478447.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 478447.0, + "Total other comprehensive income (loss)": 59563634.0, + "Total comprehensive income (loss) for period": 126465040.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 128062619.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 138228529.0, + "Profit (loss) for period before zakat and income tax": 138228529.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 193000848.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17905322.0, + "Adjustments for finance costs": 66930833.0, + "Adjustments for finance income": 5075463.0, + "Adjustments for share-based payments expense": 4676895.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3315042.0, + "Adjustment for provision of employees' terminal benefit": 12790757.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 97575066.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 353100350.0, + "Operating cash flow before working capital changes": 491328879.0, + "Adjustments for decrease (increase) in due from related parties": 7982913.0, + "Adjustments for increase (decrease) in trade accounts payable": 210497458.0, + "Adjustments for other current liabilities": 200811805.0, + "Net cash flows from (used in) operations": 452110112.0, + "Interest paid, classified as operating activities": 55280105.0, + "Interest received, classified as operating activities": 5070047.0, + "Zakat paid, classified as operating activities": 722026.0, + "Proceed from sales of property, plant and equipment": 13157281.0, + "Purchase of property, plant and equipment": 18920748.0, + "Proceeds from sale of financial assets": 9668056.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on investment property under construction": 24705717.0, + "Other inflows (outflows) of cash, classified as investing activities": 24657458.0, + "Net cash flows from (used in) investing activities": 3856330.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1076906830.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 697022245.0, + "Repayments of finance lease liabilities": 29463908.0, + "Net cash flows from (used in) financing activities": 350420677.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2023-11-15_11-24-04_Eng.json b/json/1810/378_1810_2023-11-15_11-24-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f7c3c2b1e08314b09d300805b4b451dcbf56c4d --- /dev/null +++ b/json/1810/378_1810_2023-11-15_11-24-04_Eng.json @@ -0,0 +1,132 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1448949243.0, + "Trade accounts receivable": 1232163042.0, + "Other receivables": 129685349.0, + "Prepayments": 581612404.0, + "Due from related parties": 360154.0, + "Total": 2548846028.0, + "Total current assets": 3392770192.0, + "Financial assets, non-current": 880746070.0, + "Property, plant and equipment": 4630217440.0, + "Goodwill": 41692079.0, + "Intangible assets other than goodwill, net": 50518039.0, + "Investment properties": 760454516.0, + "Investment property under construction": 472882675.0, + "Investments in associates and joint ventures": 103515511.0, + "Deferred tax assets": 26860432.0, + "Other non-current assets": 83274508.0, + "Total non-current assets": 7050161270.0, + "Total assets": 10442931462.0, + "Short term borrowings": 685307001.0, + "Bank overdraft": 92922032.0, + "Trade accounts payables": 834391574.0, + "Other accounts payables": 398097663.0, + "Finance lease, current": 88487886.0, + "Due to related parties": 18747928.0, + "Zakat payable": 104379642.0, + "Income tax payable": 3424372.0, + "Deferred revenue, current": 323087930.0, + "Total current liabilities": 2548846028.0, + "Debt securities, term loans, borrowings and sukuks in issue": 826003350.0, + "Employees' terminal benefits": 131190466.0, + "Finance leases, non-current": 219181690.0, + "Deferred tax liabilities": 97654.0, + "Total non-current liabilities": 1176473160.0, + "Total liabilities": 3725319188.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0 + }, + "income_statement": { + "Revenue": 800820640.0, + "Cost of sales": 445022448.0, + "Gross profit (loss)": 355798192.0, + "Other operating income": 9271348.0, + "Total operating income": 365069540.0, + "Selling and distribution expenses": 101124884.0, + "General and administrative expenses": 196384536.0, + "Other operating expenses": 7759157.0, + "Total operating expenses": 305268577.0, + "Operating profit (loss)": 59800963.0, + "Finance costs": 38187925.0, + "Finance income": 3194263.0, + "Share of profit (loss) of joint ventures and associates": 1327052.0, + "Profit (loss) before zakat and income tax from continuing operations": 26134353.0, + "Income tax on continuing operations for period": 1119320.0, + "Profit (loss) for period from continuing operations": 25741979.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Income tax on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 25741979.0, + "Profit (loss), attributable to equity holders of parent company": 23980258.0, + "Profit (loss), attributable to non-controlling interests": 1761721.0, + "Basic earnings (loss) per share from continuing operations": 0.081, + "Total basic earnings (loss) per share": 0.081, + "Diluted earnings (loss) per share from continuing operations": 0.08, + "Total diluted earnings (loss) per share": 0.08 + }, + "comprehensive_income": { + "Profit (loss) for period": 25741979.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5960927.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5960927.0, + "Total other comprehensive income (loss)": 5027720.0, + "Total comprehensive income (loss) for period": 30769699.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29007978.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1761721.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 164362882.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 164362882.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 284916215.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 26756374.0, + "Adjustments for finance costs": 105118759.0, + "Adjustments for finance income": 8269726.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7514515.0, + "Adjustments for share-based payments expense": 5748424.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7813333.0, + "Adjustment for provision of employees' terminal benefit": 19246976.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 171991415.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 584299442.0, + "Operating cash flow before working capital changes": 748662324.0, + "Adjustments for decrease (increase) in due from related parties": 11844957.0, + "Adjustments for increase (decrease) in trade accounts payable": 144814587.0, + "Adjustments for increase (decrease) in advances from customers": 116867663.0, + "Net increase (decrease) due to working capital changes": 70749715.0, + "Net cash flows from (used in) operations": 819412039.0, + "Net cash flows from (used in) operating activities": 819412039.0, + "Proceed from sales of property, plant and equipment": 17703130.0, + "Purchase of property, plant and equipment": 970512259.0, + "Purchase of financial assets": 21774597.0, + "Proceeds from sale of financial assets": 16374088.0, + "Payment for acquisition of associates and joint ventures": 21654771.0, + "Dividends received, classified as investing activities": 33075775.0, + "Expenditure on investment property under construction": 72266249.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1171920987.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 964782714.0, + "Other inflows (outflows) of cash, classified as financing activities": 1011368908.0, + "Net cash flows from (used in) financing activities": 1218507181.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 897391429.0, + "Net increase (decrease) in cash and cash equivalents": 893820517.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2024-04-01_14-07-54_Eng.json b/json/1810/378_1810_2024-04-01_14-07-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f24d037220f00eb644f25635c391dfb1ed24604 --- /dev/null +++ b/json/1810/378_1810_2024-04-01_14-07-54_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 695686134.0, + "Trade accounts receivable": 1378529511.0, + "Other receivables": 186579927.0, + "Prepayments": 611786372.0, + "Due from related parties": 87774.0, + "Other current assets": 141578860.0, + "Total": 3035509397.0, + "Total current assets": 3014248578.0, + "Financial assets, non-current": 979325799.0, + "Property, plant and equipment": 5317802801.0, + "Goodwill": 72916785.0, + "Intangible assets other than goodwill, net": 185733960.0, + "Investment properties": 755759163.0, + "Investment property under construction": 888215937.0, + "Investments in associates and joint ventures": 138747085.0, + "Deferred tax assets": 30874186.0, + "Other non-current assets": 16779946.0, + "Total non-current assets": 8386155662.0, + "Total assets": 11400404240.0, + "Short term borrowings": 746633333.0, + "Bank overdraft": 110042849.0, + "Trade accounts payables": 1237043136.0, + "Other accounts payables": 419206708.0, + "Finance lease, current": 97425285.0, + "Due to related parties": 9536780.0, + "Zakat payable": 68190044.0, + "Income tax payable": 238987.0, + "Deferred revenue, current": 347192275.0, + "Total current liabilities": 3035509397.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1090306473.0, + "Employees' terminal benefits": 135819550.0, + "Finance leases, non-current": 218696238.0, + "Deferred tax liabilities": 93799.0, + "Total non-current liabilities": 1444916060.0, + "Total liabilities": 4480425457.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 3290821152.0, + "Cost of sales": 1878659632.0, + "Gross profit (loss)": 1412161520.0, + "Other operating income": 77352249.0, + "Total operating income": 1489513769.0, + "Selling and distribution expenses": 458275576.0, + "General and administrative expenses": 726173272.0, + "Total operating expenses": 1184448848.0, + "Operating profit (loss)": 305064921.0, + "Finance costs": 149751627.0, + "Finance income": 13783419.0, + "Share of profit (loss) of joint ventures and associates": 27548859.0, + "Other income (expenses), net": 96688661.0, + "Profit (loss) before zakat and income tax from continuing operations": 293334233.0, + "Zakat expenses on continuing operations for period": 18198799.0, + "Income tax on continuing operations for period": 10123821.0, + "Profit (loss) for period from continuing operations": 265011613.0, + "Profit (loss) for period": 265011613.0, + "Profit (loss), attributable to equity holders of parent company": 256661109.0, + "Profit (loss), attributable to non-controlling interests": 8350504.0, + "Basic earnings (loss) per share from continuing operations": 0.8651, + "Total basic earnings (loss) per share": 0.8651, + "Diluted earnings (loss) per share from continuing operations": 0.8617, + "Total diluted earnings (loss) per share": 0.8617, + "Share closing price at the last trading day of financial year (in numbers)": 27.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 265011613.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 167234605.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 165539327.0, + "Total other comprehensive income (loss)": 161765987.0, + "Total comprehensive income (loss) for period": 426777600.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 418793424.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7984176.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 293334233.0, + "Profit (loss) for period before zakat and income tax": 293334233.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 369094209.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36027737.0, + "Adjustments for finance costs": 149751627.0, + "Adjustments for finance income": 13783419.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 582255.0, + "Adjustments for share-based payments expense": 4925458.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7332087.0, + "Adjustment for provision of employees' terminal benefit": 28444507.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 140982035.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 681143463.0, + "Operating cash flow before working capital changes": 974477696.0, + "Adjustments for decrease (increase) in prepayment": 89020184.0, + "Adjustments for decrease (increase) in due from related parties": 2906189.0, + "Adjustments for increase (decrease) in trade accounts payable": 287425131.0, + "Adjustments for increase (decrease) in accrued expenses": 1968475.0, + "Net increase (decrease) due to working capital changes": 261662426.0, + "Net cash flows from (used in) operations": 1236140122.0, + "Interest paid, classified as operating activities": 131152574.0, + "Interest received, classified as operating activities": 11297976.0, + "Zakat paid, classified as operating activities": 53454106.0, + "Proceed from sales of property, plant and equipment": 18734861.0, + "Purchase of property, plant and equipment": 34242119.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 43825775.0, + "Expenditure on other intangible assets": 25065595.0, + "Expenditure on investment property under construction": 488242468.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1816173040.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1296186579.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2024-05-16_17-47-10_Eng.json b/json/1810/378_1810_2024-05-16_17-47-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e8acd56f901c605cdbe41ab7584977c1d98ac3ab --- /dev/null +++ b/json/1810/378_1810_2024-05-16_17-47-10_Eng.json @@ -0,0 +1,126 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 771772502.0, + "Trade accounts receivable": 1616340194.0, + "Other receivables": 244919899.0, + "Prepayments": 559559804.0, + "Due from related parties": 87774.0, + "Other current assets": 128730619.0, + "Total": 2866552725.0, + "Total current assets": 3321410792.0, + "Property, plant and equipment": 5444059089.0, + "Goodwill": 72303296.0, + "Intangible assets other than goodwill, net": 176742406.0, + "Investment properties": 753552597.0, + "Investment property under construction": 865559330.0, + "Investments in associates and joint ventures": 127399565.0, + "Deferred tax assets": 30607481.0, + "Other non-current assets": 699096404.0, + "Total non-current assets": 8169320168.0, + "Total assets": 11490730960.0, + "Short term borrowings": 624239299.0, + "Bank overdraft": 106116243.0, + "Trade accounts payables": 1143474804.0, + "Other accounts payables": 520850983.0, + "Finance lease, current": 117532344.0, + "Due to related parties": 7846003.0, + "Zakat payable": 74549112.0, + "Deferred revenue, current": 276190733.0, + "Total current liabilities": 2866552725.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1241600978.0, + "Employees' terminal benefits": 139158092.0, + "Finance leases, non-current": 201339387.0, + "Deferred tax liabilities": 63868.0, + "Total non-current liabilities": 1582162325.0, + "Total liabilities": 4448715050.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0 + }, + "income_statement": { + "Revenue": 1078017300.0, + "Cost of sales": 617676591.0, + "Gross profit (loss)": 460340709.0, + "Other operating income": 11147121.0, + "Total operating income": 471487830.0, + "Selling and distribution expenses": 132031886.0, + "General and administrative expenses": 219974920.0, + "Other operating expenses": 7117941.0, + "Total operating expenses": 359124747.0, + "Operating profit (loss)": 112363083.0, + "Finance costs": 50027784.0, + "Finance income": 6449164.0, + "Share of profit (loss) of joint ventures and associates": 1013588.0, + "Profit (loss) before zakat and income tax from continuing operations": 69798051.0, + "Zakat expenses on continuing operations for period": 6082250.0, + "Income tax on continuing operations for period": 2930429.0, + "Profit (loss) for period from continuing operations": 60785372.0, + "Profit (loss) for period": 60785372.0, + "Profit (loss), attributable to equity holders of parent company": 45890796.0, + "Profit (loss), attributable to non-controlling interests": 14894576.0, + "Basic earnings (loss) per share from continuing operations": 0.1545, + "Total basic earnings (loss) per share": 0.1545, + "Diluted earnings (loss) per share from continuing operations": 0.1541, + "Total diluted earnings (loss) per share": 0.1541 + }, + "comprehensive_income": { + "Profit (loss) for period": 60785372.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 72774018.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 72774018.0, + "Total other comprehensive income (loss)": 60655022.0, + "Total comprehensive income (loss) for period": 121440394.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 106545818.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 14894576.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69798051.0, + "Profit (loss) for period before zakat and income tax": 69798051.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 109251523.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7663874.0, + "Adjustments for finance costs": 50027784.0, + "Adjustments for finance income": 6449164.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7117941.0, + "Adjustments for share-based payments expense": 724100.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2495449.0, + "Adjustments for deferred revenues": 71001542.0, + "Adjustment for provision of employees' terminal benefit": 8280938.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 119664612.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 221771029.0, + "Operating cash flow before working capital changes": 291569080.0, + "Adjustments for decrease (increase) in prepayment": 88408514.0, + "Adjustments for increase (decrease) in trade accounts payable": 8046012.0, + "Net cash flows from (used in) operations": 82058692.0, + "Interest paid, classified as operating activities": 9753386.0, + "Interest received, classified as operating activities": 7721410.0, + "Zakat paid, classified as operating activities": 7139394.0, + "Proceed from sales of property, plant and equipment": 28988551.0, + "Purchase of property, plant and equipment": 11937306.0, + "Proceeds from sale of financial assets": 381964834.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 12400000.0, + "Expenditure on other intangible assets": 576896.0, + "Expenditure on investment property under construction": 8442750.0, + "Purchase of investment properties": 15201.0, + "Other inflows (outflows) of cash, classified as investing activities": 9899863.0, + "Net cash flows from (used in) investing activities": 412281095.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 584876974.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2024-08-12_15-51-01_Eng.json b/json/1810/378_1810_2024-08-12_15-51-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..48ecca638a050d16d52c6588f6c4ae1fec668d6b --- /dev/null +++ b/json/1810/378_1810_2024-08-12_15-51-01_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 827853511.0, + "Trade accounts receivable": 1487706578.0, + "Other receivables": 172793696.0, + "Prepayments": 700863627.0, + "Due from related parties": 264803.0, + "Other current assets": 94685865.0, + "Total": 2617381317.0, + "Total current assets": 3284168080.0, + "Property, plant and equipment": 5336356452.0, + "Goodwill": 72401709.0, + "Intangible assets other than goodwill, net": 164123702.0, + "Investment properties": 750770093.0, + "Investment property under construction": 910656186.0, + "Investments in associates and joint ventures": 129504233.0, + "Deferred tax assets": 31930767.0, + "Other non-current assets": 679156883.0, + "Total non-current assets": 8074900025.0, + "Total assets": 11359068105.0, + "Short term borrowings": 578635193.0, + "Bank overdraft": 110251951.0, + "Trade accounts payables": 968374056.0, + "Other accounts payables": 442362886.0, + "Finance lease, current": 90419929.0, + "Due to related parties": 14818687.0, + "Zakat payable": 59413170.0, + "Deferred revenue, current": 353477419.0, + "Total current liabilities": 2617381317.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1271097189.0, + "Employees' terminal benefits": 142470645.0, + "Finance leases, non-current": 227330979.0, + "Deferred tax liabilities": 127859.0, + "Total non-current liabilities": 1641026672.0, + "Total liabilities": 4258407989.0, + "Share capital": 3000000000.0, + "Share premium": 707345000.0 + }, + "income_statement": { + "Revenue": 1027884285.0, + "Cost of sales": 593952392.0, + "Gross profit (loss)": 433931893.0, + "Other operating income": 39597034.0, + "Total operating income": 473528927.0, + "Selling and distribution expenses": 139859388.0, + "General and administrative expenses": 219790287.0, + "Other operating expenses": 3476353.0, + "Total operating expenses": 363126028.0, + "Operating profit (loss)": 110402899.0, + "Finance costs": 43918245.0, + "Finance income": 3363479.0, + "Share of profit (loss) of joint ventures and associates": 2011049.0, + "Profit (loss) before zakat and income tax from continuing operations": 71859182.0, + "Income tax on continuing operations for period": 3882113.0, + "Profit (loss) for period from continuing operations": 69918244.0, + "Profit (loss) for period": 69918244.0, + "Profit (loss), attributable to equity holders of parent company": 54448210.0, + "Profit (loss), attributable to non-controlling interests": 15470034.0, + "Basic earnings (loss) per share from continuing operations": 0.1833, + "Total basic earnings (loss) per share": 0.1833, + "Diluted earnings (loss) per share from continuing operations": 0.1833, + "Total diluted earnings (loss) per share": 0.1833 + }, + "comprehensive_income": { + "Profit (loss) for period": 69918244.0, + "Total comprehensive income (loss) for period": 58527049.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43057015.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 15470034.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141657233.0, + "Profit (loss) for period before zakat and income tax": 141657233.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 228964396.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18594226.0, + "Adjustments for finance costs": 93946029.0, + "Adjustments for finance income": 9812643.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10240440.0, + "Adjustments for share-based payments expense": 724100.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2638204.0, + "Adjustment for provision of employees' terminal benefit": 16561875.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 216733917.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 576574643.0, + "Operating cash flow before working capital changes": 718231876.0, + "Adjustments for increase (decrease) in due to related parties": 5104878.0, + "Net cash flows from (used in) operations": 303815512.0, + "Interest paid, classified as operating activities": 88690024.0, + "Interest received, classified as operating activities": 12981812.0, + "Zakat paid, classified as operating activities": 20341452.0, + "Proceed from sales of property, plant and equipment": 31883416.0, + "Purchase of property, plant and equipment": 6925711.0, + "Proceeds from sale of financial assets": 430631993.0, + "Dividends received, classified as investing activities": 12400000.0, + "Net cash flows from (used in) investing activities": 441290681.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1040402505.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1025299810.0, + "Repayments of finance lease liabilities": 35061781.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 145956445.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2024-11-10_17-19-59_Eng.json b/json/1810/378_1810_2024-11-10_17-19-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c120dc057a9ac0c38b26dc84fbc96c1583af82b --- /dev/null +++ b/json/1810/378_1810_2024-11-10_17-19-59_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 863169804.0, + "Trade accounts receivable": 1520618204.0, + "Other receivables": 137050442.0, + "Prepayments": 679154197.0, + "Due from related parties": 150455.0, + "Other current assets": 128152983.0, + "Total": 2835530703.0, + "Total current assets": 3328296085.0, + "Financial assets, non-current": 641999340.0, + "Property, plant and equipment": 5296017338.0, + "Goodwill": 80482980.0, + "Intangible assets other than goodwill, net": 219993230.0, + "Investment properties": 748527139.0, + "Investment property under construction": 884911076.0, + "Investments in associates and joint ventures": 135813626.0, + "Deferred tax assets": 30569285.0, + "Other non-current assets": 18342332.0, + "Total non-current assets": 8056656346.0, + "Total assets": 11384952431.0, + "Short term borrowings": 582964504.0, + "Bank overdraft": 185871829.0, + "Trade accounts payables": 904814447.0, + "Other accounts payables": 381646747.0, + "Finance lease, current": 96416725.0, + "Due to related parties": 16580844.0, + "Zakat payable": 65413170.0, + "Income tax payable": 4573495.0, + "Deferred revenue, current": 597248942.0, + "Total current liabilities": 2835530703.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1124998971.0, + "Employees' terminal benefits": 148004032.0, + "Finance leases, non-current": 214830963.0, + "Deferred tax liabilities": 6132628.0, + "Total non-current liabilities": 1493966594.0, + "Total liabilities": 4329497297.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 995156948.0, + "Cost of sales": 553155548.0, + "Gross profit (loss)": 442001400.0, + "Other operating income": 16492795.0, + "Total operating income": 458494195.0, + "Selling and distribution expenses": 142689949.0, + "General and administrative expenses": 222685040.0, + "Total operating expenses": 365374989.0, + "Operating profit (loss)": 93119206.0, + "Finance costs": 47891899.0, + "Finance income": 6679655.0, + "Share of profit (loss) of joint ventures and associates": 2918354.0, + "Profit (loss) before zakat and income tax from continuing operations": 54825316.0, + "Zakat expenses on continuing operations for period": 6000000.0, + "Income tax on continuing operations for period": 5422072.0, + "Profit (loss) for period from continuing operations": 43403244.0, + "Profit (loss) for period": 43403244.0, + "Profit (loss), attributable to equity holders of parent company": 30660555.0, + "Profit (loss), attributable to non-controlling interests": 12742689.0, + "Basic earnings (loss) per share from continuing operations": 0.1041, + "Total basic earnings (loss) per share": 0.1041, + "Diluted earnings (loss) per share from continuing operations": 0.1041, + "Total diluted earnings (loss) per share": 0.1041 + }, + "comprehensive_income": { + "Profit (loss) for period": 43403244.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1208340.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1208340.0, + "Gains (losses) on exchange differences on translation of foreign operations": 10173224.0, + "Total other comprehensive income (loss), foreign currency translation": 10173224.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10173224.0, + "Total other comprehensive income (loss)": 11381564.0, + "Total comprehensive income (loss) for period": 54784808.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42042119.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 12742689.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 196482549.0, + "Profit (loss) for period before zakat and income tax": 196482549.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 346707999.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27553128.0, + "Adjustments for finance costs": 141837928.0, + "Adjustments for finance income": 16492298.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9972647.0, + "Adjustments for share-based payments expense": 724100.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3662611.0, + "Adjustment for provision of employees' terminal benefit": 24842813.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 338348497.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 863889212.0, + "Operating cash flow before working capital changes": 1060371761.0, + "Adjustments for decrease (increase) in due from related parties": 6981383.0, + "Adjustments for increase (decrease) in advances from customers": 250056667.0, + "Net cash flows from (used in) operations": 805903432.0, + "Interest paid, classified as operating activities": 131852320.0, + "Interest received, classified as operating activities": 16888034.0, + "Zakat paid, classified as operating activities": 20818055.0, + "Proceed from sales of property, plant and equipment": 48958496.0, + "Purchase of property, plant and equipment": 18283258.0, + "Proceeds from sale of financial assets": 492713727.0, + "Dividends received, classified as investing activities": 12400000.0, + "Expenditure on investment property under construction": 68553989.0, + "Net cash flows from (used in) investing activities": 409700030.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1040402506.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1168005535.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2025-03-11_21-57-10_Eng.json b/json/1810/378_1810_2025-03-11_21-57-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..34ccd7d2f6be354fbd6e031d9bc9bdb495517085 --- /dev/null +++ b/json/1810/378_1810_2025-03-11_21-57-10_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 824687202.0, + "Trade accounts receivable": 1332858230.0, + "Other receivables": 125569424.0, + "Prepayments": 782448437.0, + "Due from related parties": 118393.0, + "Other current assets": 301350875.0, + "Total": 3045783487.0, + "Total current assets": 3367032561.0, + "Financial assets, non-current": 483846218.0, + "Property, plant and equipment": 5088673707.0, + "Goodwill": 75226266.0, + "Intangible assets other than goodwill, net": 212006222.0, + "Investment properties": 598972073.0, + "Investment property under construction": 844802291.0, + "Investments in associates and joint ventures": 113288054.0, + "Deferred tax assets": 32068775.0, + "Other non-current assets": 20109188.0, + "Total non-current assets": 7468992794.0, + "Total assets": 10836025355.0, + "Short term borrowings": 596149814.0, + "Bank overdraft": 134317173.0, + "Trade accounts payables": 1053218697.0, + "Other accounts payables": 398189311.0, + "Finance lease, current": 99792942.0, + "Due to related parties": 16579825.0, + "Zakat payable": 65515147.0, + "Deferred revenue, current": 683451427.0, + "Total current liabilities": 3045783487.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1013396631.0, + "Employees' terminal benefits": 128285615.0, + "Finance leases, non-current": 202553945.0, + "Deferred tax liabilities": 28172241.0, + "Total non-current liabilities": 1372408432.0, + "Total liabilities": 4418191919.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 4106428605.0, + "Cost of sales": 2338864088.0, + "Gross profit (loss)": 1767564517.0, + "Other operating income": 70072407.0, + "Total operating income": 1837636924.0, + "Selling and distribution expenses": 555216911.0, + "General and administrative expenses": 880317659.0, + "Other operating expenses": 360382222.0, + "Total operating expenses": 1795916792.0, + "Operating profit (loss)": 41720132.0, + "Finance costs": 184200281.0, + "Finance income": 24010636.0, + "Share of profit (loss) of joint ventures and associates": 2535718.0, + "Other income (expenses), net": 0.0, + "Zakat expenses on continuing operations for period": 17193959.0, + "Income tax on continuing operations for period": 5230375.0, + "Profit (loss), attributable to non-controlling interests": 60616978.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.46 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 19941629.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 19941629.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 68113278.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 37250949.0, + "Total other comprehensive income (loss)": 57192578.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 60874472.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 469283781.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 37655045.0, + "Adjustments for finance costs": 184200281.0, + "Adjustments for finance income": 24010636.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 357737085.0, + "Adjustments for share-based payments expense": 724100.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2456700.0, + "Adjustment for provision of employees' terminal benefit": 26396648.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 473803964.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1520797850.0, + "Operating cash flow before working capital changes": 1404864055.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 31417739.0, + "Adjustments for decrease (increase) in due from related parties": 7012426.0, + "Adjustments for increase (decrease) in accrued expenses": 336259152.0, + "Net increase (decrease) due to working capital changes": 20380196.0, + "Net cash flows from (used in) operations": 1425244251.0, + "Interest paid, classified as operating activities": 173395888.0, + "Interest received, classified as operating activities": 25437293.0, + "Zakat paid, classified as operating activities": 32068598.0, + "Net cash flows from (used in) operating activities": 234475745.0, + "Proceed from sales of property, plant and equipment": 55325436.0, + "Purchase of property, plant and equipment": 17677797.0, + "Payment for acquisition of associates and joint ventures": 6355023.0, + "Dividends received, classified as investing activities": 23329229.0, + "Expenditure on other intangible assets": 12439638.0, + "Expenditure on investment property under construction": 91219166.0, + "Other inflows (outflows) of cash, classified as investing activities": 633868889.0, + "Net cash flows from (used in) investing activities": 584831930.0, + "Payments to acquire or redeem treasury shares": 395329361.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1165402505.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1388519419.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2025-05-14_13-48-24_Eng.json b/json/1810/378_1810_2025-05-14_13-48-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3d9dc790c448c25f5f025b84666a1b39696351c7 --- /dev/null +++ b/json/1810/378_1810_2025-05-14_13-48-24_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 735983905.0, + "Trade accounts receivable": 1500172412.0, + "Other receivables": 127396474.0, + "Prepayments": 921941602.0, + "Due from related parties": 52559.0, + "Inventories": 2940124.0, + "Other current assets": 243080913.0, + "Total": 3408789744.0, + "Total current assets": 3531567989.0, + "Property, plant and equipment": 5120659039.0, + "Goodwill": 79010946.0, + "Intangible assets other than goodwill, net": 224338134.0, + "Investment properties": 597383667.0, + "Investment property under construction": 849485501.0, + "Investments in associates and joint ventures": 90576604.0, + "Deferred tax assets": 30167604.0, + "Other non-current assets": 749332567.0, + "Total non-current assets": 7740954062.0, + "Total assets": 11272522051.0, + "Short term borrowings": 681559026.0, + "Bank overdraft": 176568455.0, + "Trade accounts payables": 1156694047.0, + "Other accounts payables": 305601029.0, + "Finance lease, current": 162958973.0, + "Due to related parties": 17173185.0, + "Zakat payable": 70134330.0, + "Deferred revenue, current": 838533882.0, + "Total current liabilities": 3408789744.0, + "Debt securities, term loans, borrowings and sukuks in issue": 956302730.0, + "Employees' terminal benefits": 135136649.0, + "Finance leases, non-current": 356842115.0, + "Deferred tax liabilities": 28445641.0, + "Total non-current liabilities": 1476727135.0, + "Total liabilities": 4885516879.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 1104476874.0, + "Cost of sales": 632252924.0, + "Gross profit (loss)": 472223950.0, + "Other operating income": 26051764.0, + "Total operating income": 498275714.0, + "Selling and distribution expenses": 136872511.0, + "General and administrative expenses": 235067596.0, + "Other operating expenses": 38039783.0, + "Total operating expenses": 409979890.0, + "Operating profit (loss)": 88295824.0, + "Finance costs": 44235954.0, + "Finance income": 10466235.0, + "Share of profit (loss) of joint ventures and associates": 6402672.0, + "Profit (loss) before zakat and income tax from continuing operations": 60928777.0, + "Zakat expenses on continuing operations for period": 4759219.0, + "Income tax on continuing operations for period": 2978590.0, + "Profit (loss) for period from continuing operations": 53190968.0, + "Profit (loss) for period": 53190968.0, + "Profit (loss), attributable to equity holders of parent company": 37072118.0, + "Profit (loss), attributable to non-controlling interests": 16118850.0, + "Basic earnings (loss) per share from continuing operations": 0.1327, + "Total basic earnings (loss) per share": 0.1327, + "Diluted earnings (loss) per share from continuing operations": 0.1327, + "Total diluted earnings (loss) per share": 0.1327 + }, + "comprehensive_income": { + "Profit (loss) for period": 53190968.0, + "Gains (losses) on exchange differences on translation of foreign operations": 7089246.0, + "Total other comprehensive income (loss), foreign currency translation": 7089246.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7089246.0, + "Total other comprehensive income (loss)": 3598166.0, + "Total comprehensive income (loss) for period": 56789134.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40670284.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 16118850.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60928777.0, + "Profit (loss) for period before zakat and income tax": 60928777.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 133140491.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8411111.0, + "Adjustments for finance costs": 44235954.0, + "Adjustments for finance income": 10466235.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7480940.0, + "Adjustments for share-based payments expense": 0.0, + "Adjustment for provision of employees' terminal benefit": 7192821.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 125388040.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 465278215.0, + "Operating cash flow before working capital changes": 526206992.0, + "Adjustments for increase (decrease) in trade accounts payable": 8418207.0, + "Adjustments for increase (decrease) in due to related parties": 659194.0, + "Net cash flows from (used in) operations": 172584980.0, + "Interest paid, classified as operating activities": 44156758.0, + "Interest received, classified as operating activities": 10842761.0, + "Zakat paid, classified as operating activities": 2120960.0, + "Proceed from sales of property, plant and equipment": 87342315.0, + "Purchase of property, plant and equipment": 1371165.0, + "Proceeds from sale of financial assets": 71189842.0, + "Dividends received, classified as investing activities": 24397100.0, + "Expenditure on other intangible assets": 2103124.0, + "Expenditure on investment property under construction": 19503317.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 55298.0, + "Net cash flows from (used in) investing activities": 160006949.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 175000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 146763885.0 + } +} \ No newline at end of file diff --git a/json/1810/378_1810_2025-08-12_13-21-41_Eng.json b/json/1810/378_1810_2025-08-12_13-21-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f6ec69a490990b452e5431232d4e29df39780dc7 --- /dev/null +++ b/json/1810/378_1810_2025-08-12_13-21-41_Eng.json @@ -0,0 +1,128 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 1001574565.0, + "Trade accounts receivable": 1737550866.0, + "Other receivables": 101839974.0, + "Prepayments": 839524750.0, + "Due from related parties": 433363.0, + "Inventories": 3088067.0, + "Other current assets": 247058606.0, + "Total": 3670352004.0, + "Total current assets": 3931070191.0, + "Property, plant and equipment": 5035943060.0, + "Goodwill": 83445240.0, + "Intangible assets other than goodwill, net": 239531700.0, + "Investment properties": 595777613.0, + "Investment property under construction": 861670941.0, + "Investments in associates and joint ventures": 90067405.0, + "Deferred tax assets": 35197346.0, + "Other non-current assets": 708737060.0, + "Total non-current assets": 7650370365.0, + "Total assets": 11581440556.0, + "Short term borrowings": 783166820.0, + "Bank overdraft": 156990161.0, + "Trade accounts payables": 1155330836.0, + "Other accounts payables": 505266083.0, + "Finance lease, current": 147299157.0, + "Due to related parties": 16875771.0, + "Zakat payable": 54273954.0, + "Income tax payable": 6528958.0, + "Deferred revenue, current": 844620264.0, + "Total current liabilities": 3670352004.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1022218900.0, + "Employees' terminal benefits": 140110838.0, + "Deferred tax liabilities": 29254382.0, + "Other non-current liabilities": 385257220.0, + "Total non-current liabilities": 1576841340.0, + "Total liabilities": 5247193344.0, + "Share capital": 3000000000.0 + }, + "income_statement": { + "Revenue": 1207690626.0, + "Cost of sales": 761292181.0, + "Gross profit (loss)": 446398445.0, + "Other operating income": 15385051.0, + "Total operating income": 461783496.0, + "Selling and distribution expenses": 148881355.0, + "General and administrative expenses": 230000542.0, + "Other operating expenses": 22434798.0, + "Total operating expenses": 401316695.0, + "Operating profit (loss)": 60466801.0, + "Finance costs": 44299072.0, + "Finance income": 6078895.0, + "Share of profit (loss) of joint ventures and associates": 998476.0, + "Profit (loss) before zakat and income tax from continuing operations": 23245100.0, + "Zakat expenses on continuing operations for period": 6662874.0, + "Profit (loss) for period from continuing operations": 19282527.0, + "Profit (loss) for period": 19282527.0, + "Profit (loss), attributable to equity holders of parent company": 3070331.0, + "Profit (loss), attributable to non-controlling interests": 16212196.0, + "Basic earnings (loss) per share from continuing operations": 0.0112, + "Total basic earnings (loss) per share": 0.0112, + "Diluted earnings (loss) per share from continuing operations": 0.0112, + "Total diluted earnings (loss) per share": 0.0112 + }, + "comprehensive_income": { + "Profit (loss) for period": 19282527.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 440480.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 440480.0, + "Gains (losses) on exchange differences on translation of foreign operations": 8118783.0, + "Total other comprehensive income (loss), foreign currency translation": 8118783.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 8118783.0, + "Total other comprehensive income (loss)": 8559263.0, + "Total comprehensive income (loss) for period": 27841790.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11629594.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 16212196.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3000000000.0, + "Equity balance at beginning of period (after adjustments)": 3000000000.0, + "Equity balance at end of period": 3000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84173877.0, + "Profit (loss) for period before zakat and income tax": 84173877.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 262523672.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17771446.0, + "Adjustments for finance costs": 88535026.0, + "Adjustments for finance income": 16545130.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 53501398.0, + "Adjustments for share-based payments expense": 0.0, + "Adjustment for provision of employees' terminal benefit": 14385641.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 208674365.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 621445270.0, + "Operating cash flow before working capital changes": 705619147.0, + "Adjustments for increase (decrease) in trade accounts payable": 207577169.0, + "Adjustments for increase (decrease) in advances from customers": 161047390.0, + "Net cash flows from (used in) operations": 584604675.0, + "Interest paid, classified as operating activities": 86834648.0, + "Interest received, classified as operating activities": 16545130.0, + "Zakat paid, classified as operating activities": 14981768.0, + "Net cash flows from (used in) operating activities": 99256077.0, + "Proceed from sales of property, plant and equipment": 102307894.0, + "Purchase of property, plant and equipment": 5403762.0, + "Proceeds from sale of financial assets": 74446324.0, + "Dividends received, classified as investing activities": 36895982.0, + "Expenditure on other intangible assets": 4215556.0, + "Expenditure on investment property under construction": 40942031.0, + "Net cash flows from (used in) investing activities": 162070210.0, + "Payments to acquire or redeem treasury shares": 168217148.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 500000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 305861103.0, + "Repayments of finance lease liabilities": 126042175.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2022-06-07_15-24-30_Eng.json b/json/1832/1861_1832_2022-06-07_15-24-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..37c7e3b55f4c4828d957bdaba951c332734feef3 --- /dev/null +++ b/json/1832/1861_1832_2022-06-07_15-24-30_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 5266234.0, + "Trade accounts receivable": 24401668.0, + "Inventories": 15048268.0, + "Other current assets": 4706908.0, + "Total": 32829738.0, + "Total current assets": 49423078.0, + "Property, plant and equipment": 11377535.0, + "Assets subject to finance lease": 5425770.0, + "Intangible assets other than goodwill, net": 500000.0, + "Other non-current assets": 15768707.0, + "Total non-current assets": 33072012.0, + "Total assets": 82495090.0, + "Short term borrowings": 10221197.0, + "Trade accounts payables": 10657449.0, + "Finance lease, current": 10821147.0, + "Due to related parties": 367007.0, + "Zakat payable": 762938.0, + "Total current liabilities": 32829738.0, + "Employees' terminal benefits": 2714579.0, + "Finance leases, non-current": 10335784.0, + "Total non-current liabilities": 13050363.0, + "Total liabilities": 45880101.0, + "Share capital": 25000000.0, + "Statutory Reserve": 1582000.0, + "Retained earnings (accumulated losses)": 10616422.0, + "Total equity": 36614989.0, + "Total liabilities and equity": 82495090.0 + }, + "income_statement": { + "Revenue": 21033750.0, + "Cost of sales": 11783175.0, + "Gross profit (loss)": 9250575.0, + "Total operating income": 9250575.0, + "Selling and distribution expenses": 2042305.0, + "General and administrative expenses": 1609860.0, + "Other operating expenses": 2454483.0, + "Total operating expenses": 6106648.0, + "Operating profit (loss)": 3143927.0, + "Finance costs": 324089.0, + "Other income (expenses), net": 61694.0, + "Profit (loss) before zakat and income tax from continuing operations": 2881532.0, + "Zakat expenses on continuing operations for period": 210502.0, + "Profit (loss) for period from continuing operations": 2671030.0, + "Profit (loss) for period": 2671030.0, + "Profit (loss), attributable to equity holders of parent company": 2671030.0, + "Basic earnings (loss) per share from continuing operations": 1.07, + "Total basic earnings (loss) per share": 1.07, + "Diluted earnings (loss) per share from continuing operations": 1.07, + "Total diluted earnings (loss) per share": 1.07, + "Weighted average number of equity shares outstanding": 2500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 2671030.0, + "Total comprehensive income (loss) for period": 2671030.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2671030.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 25000000.0, + "Equity balance at beginning of period (after adjustments)": 25000000.0, + "Equity balance at end of period": 25000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4146317.0, + "Profit (loss) for period before zakat and income tax": 4146317.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 932549.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 46875.0, + "Adjustments for finance costs": 849252.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 40705.0, + "Adjustment for provision of employees' terminal benefit": 385695.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3312054.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5485720.0, + "Operating cash flow before working capital changes": 9632037.0, + "Adjustments for increase (decrease) in trade accounts payable": 3693701.0, + "Net cash flows from (used in) operations": 3177383.0, + "Net cash flows from (used in) operating activities": 3177383.0, + "Proceed from sales of property, plant and equipment": 54500.0, + "Purchase of property, plant and equipment": 5219400.0, + "Other inflows (outflows) of cash, classified as investing activities": 6035437.0, + "Net cash flows from (used in) investing activities": 870537.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 10807803.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 660000.0, + "Repayments of finance lease liabilities": 10029649.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1250000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2916074.0, + "Net increase (decrease) in cash and cash equivalents": 2916074.0, + "Cash and cash equivalents at beginning of period": 2350160.0, + "Cash and cash equivalents at end of period": 5266234.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2022-06-13_17-08-08_Eng.json b/json/1832/1861_1832_2022-06-13_17-08-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..54f0c3f97818db72fdcda5b914531285c93484a1 --- /dev/null +++ b/json/1832/1861_1832_2022-06-13_17-08-08_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 169267117.0, + "Trade accounts receivable": 24606227.0, + "Inventories": 15184071.0, + "Other current assets": 4660150.0, + "Total": 48853228.0, + "Total current assets": 213717565.0, + "Property, plant and equipment": 11384002.0, + "Intangible assets other than goodwill, net": 484375.0, + "Other non-current assets": 19359014.0, + "Total non-current assets": 31227391.0, + "Total assets": 244944956.0, + "Current portion of long term loans": 13613113.0, + "Bank overdraft": 6488614.0, + "Finance lease, current": 499288.0, + "Advances from customers": 861212.0, + "Murabahas, current": 27391001.0, + "Total current liabilities": 48853228.0, + "Employees' terminal benefits": 3231550.0, + "Other non-current liabilities": 9990482.0, + "Total non-current liabilities": 13222032.0, + "Total liabilities": 62075260.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Retained earnings (accumulated losses)": 6671025.0, + "Total equity": 182869696.0, + "Total liabilities and equity": 244944956.0 + }, + "income_statement": { + "Revenue": 73228811.0, + "Cost of sales": 51887050.0, + "Gross profit (loss)": 21341761.0, + "Total operating income": 21341761.0, + "Selling and distribution expenses": 7802646.0, + "General and administrative expenses": 6816973.0, + "Other operating expenses": 1079284.0, + "Total operating expenses": 15698903.0, + "Operating profit (loss)": 5642858.0, + "Finance costs": 1225738.0, + "Other income (expenses), net": 43077.0, + "Profit (loss) before zakat and income tax from continuing operations": 4460197.0, + "Zakat expenses on continuing operations for period": 861110.0, + "Profit (loss) for period from continuing operations": 3599087.0, + "Profit (loss) for period": 3599087.0, + "Profit (loss), attributable to equity holders of parent company": 3599087.0, + "Basic earnings (loss) per share from continuing operations": 0.96, + "Total basic earnings (loss) per share": 0.96, + "Diluted earnings (loss) per share from continuing operations": 0.96, + "Total diluted earnings (loss) per share": 0.96, + "Share closing price at the last trading day of financial year (in numbers)": 102.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 3599087.0, + "Total comprehensive income (loss) for period": 3439282.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3439282.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 25000000.0, + "Equity balance at beginning of period (after adjustments)": 25000000.0, + "Issue of equity": 150000000.0, + "Total changes in shareholders equity": 150000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4460197.0, + "Profit (loss) for period before zakat and income tax": 4460197.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1254970.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62809.0, + "Adjustments for finance costs": 1225738.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 33306.0, + "Adjustment for provision of employees' terminal benefit": 773264.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4003348.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7286823.0, + "Operating cash flow before working capital changes": 11747020.0, + "Adjustments for decrease (increase) in due from related parties": 113370.0, + "Adjustments for other current liabilities": 15467360.0, + "Net increase (decrease) due to working capital changes": 4866630.0, + "Net cash flows from (used in) operations": 16613650.0, + "Net cash flows from (used in) operating activities": 16613650.0, + "Proceed from sales of property, plant and equipment": 46793.0, + "Purchase of property, plant and equipment": 5278693.0, + "Other inflows (outflows) of cash, classified as investing activities": 8059507.0, + "Net cash flows from (used in) investing activities": 2827607.0, + "Cost of raising share capital": 3667194.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 14641069.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 660000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1250000.0, + "Other inflows (outflows) of cash, classified as financing activities": 138411825.0, + "Net cash flows from (used in) financing activities": 147475700.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 166916957.0, + "Net increase (decrease) in cash and cash equivalents": 166916957.0, + "Cash and cash equivalents at beginning of period": 2350160.0, + "Cash and cash equivalents at end of period": 169267117.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2022-08-25_10-39-33_Eng.json b/json/1832/1861_1832_2022-08-25_10-39-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0bb26747d3e04da70dfe5fec927c0da3a7d26d9a --- /dev/null +++ b/json/1832/1861_1832_2022-08-25_10-39-33_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 7643188.0, + "Trade accounts receivable": 29353104.0, + "Inventories": 15524075.0, + "Other current assets": 119879205.0, + "Total": 39029932.0, + "Total current assets": 172399572.0, + "Property, plant and equipment": 40732063.0, + "Intangible assets other than goodwill, net": 631431.0, + "Other non-current assets": 17418737.0, + "Total non-current assets": 58782231.0, + "Total assets": 231181803.0, + "Short term borrowings": 12209463.0, + "Trade accounts payables": 12851197.0, + "Zakat payable": 1361212.0, + "Other current liabilities": 12608060.0, + "Total current liabilities": 39029932.0, + "Employees' terminal benefits": 3361085.0, + "Other non-current liabilities": 7749645.0, + "Total non-current liabilities": 11110730.0, + "Total liabilities": 50140662.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Retained earnings (accumulated losses)": 4842470.0, + "Equity attributable to owners of parent": 181041141.0, + "Total equity": 181041141.0, + "Total liabilities and equity": 231181803.0 + }, + "income_statement": { + "Revenue": 19767796.0, + "Cost of sales": 16459361.0, + "Gross profit (loss)": 3308435.0, + "Total operating income": 3308435.0, + "Selling and distribution expenses": 2674524.0, + "General and administrative expenses": 2413674.0, + "Total operating expenses": 4633623.0, + "Finance costs": 268714.0, + "Other income (expenses), net": 265347.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Income tax on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 236675.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 15625.0, + "Adjustments for finance costs": 268714.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 17387.0, + "Adjustment for provision of employees' terminal benefit": 148476.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1384149.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2036252.0, + "Operating cash flow before working capital changes": 707697.0, + "Adjustments for decrease (increase) in due from related parties": 698312.0, + "Adjustments for increase (decrease) in trade accounts payable": 6362583.0, + "Proceed from sales of property, plant and equipment": 17389.0, + "Expenditure on other intangible assets": 162681.0, + "Repayments of finance lease liabilities": 2935852.0, + "Cash and cash equivalents at beginning of period": 169267117.0, + "Cash and cash equivalents at end of period": 7643188.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2022-08-25_14-13-38_Eng.json b/json/1832/1861_1832_2022-08-25_14-13-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..389395f27a1690d5b1d7dd30423c3908c53a89f0 --- /dev/null +++ b/json/1832/1861_1832_2022-08-25_14-13-38_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 2937191.0, + "Trade accounts receivable": 34484862.0, + "Inventories": 20058759.0, + "Other current assets": 107265904.0, + "Total": 31926302.0, + "Total current assets": 164746716.0, + "Property, plant and equipment": 41100574.0, + "Intangible assets other than goodwill, net": 825894.0, + "Other non-current assets": 15598723.0, + "Total non-current assets": 57525191.0, + "Total assets": 222271907.0, + "Current portion of long term loans": 338260.0, + "Short term borrowings": 6109309.0, + "Trade accounts payables": 11207822.0, + "Due to related parties": 569542.0, + "Zakat payable": 1646162.0, + "Other current liabilities": 12055207.0, + "Total current liabilities": 31926302.0, + "Employees' terminal benefits": 3574383.0, + "Finance leases, non-current": 6302719.0, + "Other non-current liabilities": 422825.0, + "Total non-current liabilities": 10299927.0, + "Total liabilities": 42226229.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Retained earnings (accumulated losses)": 3847007.0, + "Equity attributable to owners of parent": 180045678.0, + "Total equity": 180045678.0, + "Total liabilities and equity": 222271907.0 + }, + "income_statement": { + "Revenue": 16477288.0, + "Cost of sales": 13254368.0, + "Gross profit (loss)": 3222920.0, + "Total operating income": 3222920.0, + "Selling and distribution expenses": 1545316.0, + "General and administrative expenses": 2638663.0, + "Total operating expenses": 4183979.0, + "Finance costs": 240844.0, + "Finance income": 432532.0, + "Other income (expenses), net": 273908.0, + "Zakat expenses on continuing operations for period": 500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 638287.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 31250.0, + "Adjustments for finance costs": 107429.0, + "Adjustment for provision of employees' terminal benefit": 350591.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3353400.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4498346.0, + "Operating cash flow before working capital changes": 2674328.0, + "Adjustments for decrease (increase) in due from related parties": 70254.0, + "Adjustments for increase (decrease) in trade accounts payable": 4719208.0, + "Proceed from sales of property, plant and equipment": 17391.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7442103.0, + "Repayments of finance lease liabilities": 4647643.0, + "Cash and cash equivalents at beginning of period": 169267117.0, + "Cash and cash equivalents at end of period": 2937191.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2022-11-16_15-06-20_Eng.json b/json/1832/1861_1832_2022-11-16_15-06-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..31ac4e1e4e715e0383043d563f804d2e2c7f9c96 --- /dev/null +++ b/json/1832/1861_1832_2022-11-16_15-06-20_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 14635710.0, + "Financial assets, current": 60936497.0, + "Trade accounts receivable": 46647231.0, + "Inventories": 27436057.0, + "Other current assets": 4522648.0, + "Total": 29411039.0, + "Total current assets": 154178143.0, + "Property, plant and equipment": 41587574.0, + "Intangible assets other than goodwill, net": 1217146.0, + "Other non-current assets": 20400173.0, + "Total non-current assets": 63204893.0, + "Total assets": 217383036.0, + "Current portion of long term loans": 191360.0, + "Trade accounts payables": 14040435.0, + "Finance lease, current": 11731551.0, + "Due to related parties": 603751.0, + "Zakat payable": 2843942.0, + "Total current liabilities": 29411039.0, + "Employees' terminal benefits": 3771681.0, + "Finance leases, non-current": 6436261.0, + "Other non-current liabilities": 338260.0, + "Total non-current liabilities": 10546202.0, + "Total liabilities": 39957241.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Retained earnings (accumulated losses)": 1227124.0, + "Equity attributable to owners of parent": 177425795.0, + "Total equity": 177425795.0, + "Total liabilities and equity": 217383036.0 + }, + "income_statement": { + "Revenue": 33555194.0, + "Cost of sales": 29945720.0, + "Gross profit (loss)": 3609474.0, + "Total operating income": 3609474.0, + "Selling and distribution expenses": 2923281.0, + "General and administrative expenses": 2096188.0, + "Other operating expenses": 220331.0, + "Total operating expenses": 5239800.0, + "Finance costs": 205792.0, + "Other income (expenses), net": 909227.0, + "Zakat expenses on continuing operations for period": 1692992.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 959014.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 46875.0, + "Adjustments for finance costs": 112046.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 17389.0, + "Adjustment for provision of employees' terminal benefit": 573807.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5664591.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7338944.0, + "Operating cash flow before working capital changes": 4588035.0, + "Adjustments for decrease (increase) in due from related parties": 104463.0, + "Adjustments for increase (decrease) in trade accounts payable": 7551821.0, + "Zakat paid, classified as operating activities": 710262.0, + "Proceed from sales of property, plant and equipment": 17391.0, + "Purchase of property, plant and equipment": 31162588.0, + "Expenditure on other intangible assets": 779646.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13787494.0, + "Repayments of finance lease liabilities": 12704538.0, + "Cash and cash equivalents at beginning of period": 169267117.0, + "Cash and cash equivalents at end of period": 14635710.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2023-04-04_15-04-20_Eng.json b/json/1832/1861_1832_2023-04-04_15-04-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f1ad1adbf6c062f26309fc478a0e4a914b01eee9 --- /dev/null +++ b/json/1832/1861_1832_2023-04-04_15-04-20_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 33904393.0, + "Financial assets, current": 25000000.0, + "Trade accounts receivable": 61576049.0, + "Inventories": 40423356.0, + "Other current assets": 9428762.0, + "Total": 46422961.0, + "Total current assets": 170332560.0, + "Property, plant and equipment": 43422144.0, + "Assets subject to finance lease": 1786818.0, + "Intangible assets other than goodwill, net": 1846279.0, + "Other non-current assets": 14932091.0, + "Total non-current assets": 61987332.0, + "Total assets": 232319892.0, + "Short term borrowings": 1065816.0, + "Trade accounts payables": 22860778.0, + "Finance lease, current": 10782766.0, + "Due to related parties": 805000.0, + "Zakat payable": 3691348.0, + "Other current liabilities": 7217253.0, + "Total current liabilities": 46422961.0, + "Debt securities, term loans, borrowings and sukuks in issue": 257806.0, + "Employees' terminal benefits": 3709914.0, + "Finance leases, non-current": 5697581.0, + "Total non-current liabilities": 9665301.0, + "Total liabilities": 56088262.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 176231630.0, + "Total equity": 176231630.0, + "Total liabilities and equity": 232319892.0 + }, + "income_statement": { + "Revenue": 110822288.0, + "Cost of sales": 95311196.0, + "Gross profit (loss)": 15511092.0, + "Total operating income": 15511092.0, + "Selling and distribution expenses": 9853122.0, + "General and administrative expenses": 9627742.0, + "Other operating expenses": 652521.0, + "Total operating expenses": 20133385.0, + "Finance costs": 915508.0, + "Other income (expenses), net": 2012169.0, + "Zakat expenses on continuing operations for period": 3690301.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.3 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 577867.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 577867.0, + "Total other comprehensive income (loss)": 577867.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1279494.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62500.0, + "Adjustments for finance costs": 915508.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1481713.0, + "Adjustment for provision for slow moving items and inventory shortage": 487986.0, + "Adjustment for provision of employees' terminal benefit": 1127770.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3316060.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8755806.0, + "Operating cash flow before working capital changes": 5230174.0, + "Adjustments for decrease (increase) in inventories": 25757426.0, + "Adjustments for increase (decrease) in trade accounts payable": 16519442.0, + "Adjustments for increase (decrease) in due to related parties": 305712.0, + "Net increase (decrease) due to working capital changes": 6788455.0, + "Net cash flows from (used in) operations": 12018629.0, + "Zakat paid, classified as operating activities": 860165.0, + "Proceed from sales of property, plant and equipment": 84784.0, + "Purchase of property, plant and equipment": 33297969.0, + "Purchase of financial assets": 25000000.0, + "Proceeds from sale of financial assets": 50000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 1578057.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 718136.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13749614.0, + "Repayments of finance lease liabilities": 14642769.0, + "Cash and cash equivalents at beginning of period": 119267117.0, + "Cash and cash equivalents at end of period": 33904393.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2023-05-28_15-15-31_Eng.json b/json/1832/1861_1832_2023-05-28_15-15-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2520918eae8e34076376cba5f8862ebf44974dfb --- /dev/null +++ b/json/1832/1861_1832_2023-05-28_15-15-31_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 27220888.0, + "Financial assets, current": 30000000.0, + "Trade accounts receivable": 79418557.0, + "Inventories": 26763956.0, + "Other current assets": 7420891.0, + "Total": 45251403.0, + "Total current assets": 170824292.0, + "Property, plant and equipment": 44264178.0, + "Assets subject to finance lease": 2042248.0, + "Intangible assets other than goodwill, net": 2385704.0, + "Other non-current assets": 36680906.0, + "Total non-current assets": 85373036.0, + "Total assets": 256197328.0, + "Short term borrowings": 1060629.0, + "Trade accounts payables": 21939571.0, + "Finance lease, current": 11488343.0, + "Due to related parties": 1006251.0, + "Zakat payable": 4191348.0, + "Other current liabilities": 5565261.0, + "Total current liabilities": 45251403.0, + "Debt securities, term loans, borrowings and sukuks in issue": 169351.0, + "Employees' terminal benefits": 3953384.0, + "Finance leases, non-current": 27304254.0, + "Total non-current liabilities": 31426989.0, + "Total liabilities": 76678392.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Retained earnings (accumulated losses)": 2742398.0, + "Equity attributable to owners of parent": 179518936.0, + "Total equity": 179518936.0, + "Total liabilities and equity": 256197328.0 + }, + "income_statement": { + "Revenue": 40815391.0, + "Cost of sales": 32977335.0, + "Gross profit (loss)": 7838056.0, + "Total operating income": 7838056.0, + "Selling and distribution expenses": 2382838.0, + "General and administrative expenses": 2335615.0, + "Total operating expenses": 4718453.0, + "Operating profit (loss)": 3119603.0, + "Finance costs": 138928.0, + "Other income (expenses), net": 806631.0, + "Profit (loss) before zakat and income tax from continuing operations": 3787306.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 3287306.0, + "Profit (loss) for period": 3287306.0, + "Profit (loss), attributable to equity holders of parent company": 3287306.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 3287306.0, + "Total comprehensive income (loss) for period": 3287306.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3287306.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3787306.0, + "Profit (loss) for period before zakat and income tax": 3787306.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 315441.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 15625.0, + "Adjustments for finance costs": 138928.0, + "Adjustment for provision of employees' terminal benefit": 243470.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1880769.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2594233.0, + "Operating cash flow before working capital changes": 6381539.0, + "Adjustments for decrease (increase) in inventories": 13659400.0, + "Adjustments for decrease (increase) in due from related parties": 201251.0, + "Net cash flows from (used in) operations": 1478475.0, + "Other inflows (outflows) of cash, classified as operating activities": 1156236.0, + "Total other inflows (outflows) of cash, classified as operating activities": 1156236.0, + "Net cash flows from (used in) operating activities": 2634711.0, + "Purchase of property, plant and equipment": 1157475.0, + "Expenditure on other intangible assets": 555050.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 93642.0, + "Repayments of finance lease liabilities": 3949323.0, + "Other inflows (outflows) of cash, classified as financing activities": 1437274.0, + "Cash and cash equivalents at beginning of period": 33904393.0, + "Cash and cash equivalents at end of period": 27220888.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2023-08-19_18-17-55_Eng.json b/json/1832/1861_1832_2023-08-19_18-17-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ee54be14daa413582b44164ccd6a93477602418f --- /dev/null +++ b/json/1832/1861_1832_2023-08-19_18-17-55_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 36042503.0, + "Financial assets, current": 20000000.0, + "Trade accounts receivable": 71723541.0, + "Inventories": 25113818.0, + "Other current assets": 8383807.0, + "Total": 43189601.0, + "Total current assets": 161263669.0, + "Property, plant and equipment": 50708811.0, + "Assets subject to finance lease": 879933.0, + "Intangible assets other than goodwill, net": 3105267.0, + "Other non-current assets": 37626846.0, + "Total non-current assets": 92320857.0, + "Total assets": 253584526.0, + "Short term borrowings": 2289257.0, + "Trade accounts payables": 20174426.0, + "Finance lease, current": 11624896.0, + "Due to related parties": 662501.0, + "Zakat payable": 3299736.0, + "Other current liabilities": 5138785.0, + "Total current liabilities": 43189601.0, + "Debt securities, term loans, borrowings and sukuks in issue": 85862.0, + "Employees' terminal benefits": 4192297.0, + "Finance leases, non-current": 28986202.0, + "Total non-current liabilities": 33264361.0, + "Total liabilities": 76453962.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Retained earnings (accumulated losses)": 354026.0, + "Equity attributable to owners of parent": 177130564.0, + "Total equity": 177130564.0, + "Total liabilities and equity": 253584526.0 + }, + "income_statement": { + "Revenue": 17198115.0, + "Cost of sales": 14685760.0, + "Gross profit (loss)": 2512355.0, + "Total operating income": 2512355.0, + "Selling and distribution expenses": 2444481.0, + "General and administrative expenses": 2636357.0, + "Total operating expenses": 4991638.0, + "Finance costs": 145873.0, + "Other income (expenses), net": 736784.0, + "Zakat expenses on continuing operations for period": 500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1898934.0, + "Profit (loss) for period before zakat and income tax": 1898934.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 666643.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 31250.0, + "Adjustments for finance costs": 284801.0, + "Adjustment for provision of employees' terminal benefit": 482383.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4620130.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6085207.0, + "Operating cash flow before working capital changes": 7984141.0, + "Adjustments for decrease (increase) in inventories": 15309538.0, + "Net increase (decrease) due to working capital changes": 2333194.0, + "Net cash flows from (used in) operations": 10317335.0, + "Zakat paid, classified as operating activities": 1391612.0, + "Net cash flows from (used in) operating activities": 8513303.0, + "Purchase of property, plant and equipment": 7953310.0, + "Proceeds from sale of financial assets": 5000000.0, + "Expenditure on other intangible assets": 1290238.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1895000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 903869.0, + "Repayments of finance lease liabilities": 5735486.0, + "Other inflows (outflows) of cash, classified as financing activities": 2874548.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2138110.0, + "Net increase (decrease) in cash and cash equivalents": 2138110.0, + "Cash and cash equivalents at beginning of period": 33904393.0, + "Cash and cash equivalents at end of period": 36042503.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2023-11-09_14-19-08_Eng.json b/json/1832/1861_1832_2023-11-09_14-19-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce3cd233e7151b28059bd5f3c64638e36c4938ac --- /dev/null +++ b/json/1832/1861_1832_2023-11-09_14-19-08_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 28862787.0, + "Financial assets, current": 24000000.0, + "Trade accounts receivable": 75792432.0, + "Inventories": 43739305.0, + "Other current assets": 5545185.0, + "Total": 65761930.0, + "Total current assets": 177939709.0, + "Property, plant and equipment": 51239534.0, + "Intangible assets other than goodwill, net": 3089642.0, + "Other non-current assets": 36090775.0, + "Total non-current assets": 90419951.0, + "Total assets": 268359660.0, + "Short term borrowings": 4797194.0, + "Trade accounts payables": 37986932.0, + "Finance lease, current": 12818789.0, + "Due to related parties": 603750.0, + "Zakat payable": 2817422.0, + "Other current liabilities": 6737843.0, + "Total current liabilities": 65761930.0, + "Employees' terminal benefits": 4392553.0, + "Finance leases, non-current": 21789909.0, + "Total non-current liabilities": 26182462.0, + "Total liabilities": 91944392.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 176415268.0, + "Total equity": 176415268.0, + "Total liabilities and equity": 268359660.0 + }, + "income_statement": { + "Revenue": 20938363.0, + "Cost of sales": 16545162.0, + "Gross profit (loss)": 4393201.0, + "Total operating income": 4393201.0, + "Selling and distribution expenses": 2720045.0, + "General and administrative expenses": 2350270.0, + "Total operating expenses": 5070315.0, + "Finance costs": 292213.0, + "Other income (expenses), net": 754031.0, + "Zakat expenses on continuing operations for period": 500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1683638.0, + "Profit (loss) for period before zakat and income tax": 1683638.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 996670.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 46875.0, + "Adjustments for finance costs": 577014.0, + "Adjustment for provision of employees' terminal benefit": 730406.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9182506.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11533471.0, + "Operating cash flow before working capital changes": 13217109.0, + "Adjustments for increase (decrease) in trade accounts payable": 15126154.0, + "Net cash flows from (used in) operations": 10609681.0, + "Zakat paid, classified as operating activities": 2373926.0, + "Other inflows (outflows) of cash, classified as operating activities": 1167387.0, + "Net cash flows from (used in) operating activities": 9403142.0, + "Purchase of property, plant and equipment": 8814060.0, + "Purchase of financial assets": 24000000.0, + "Proceeds from sale of financial assets": 25000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4603945.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1244918.0, + "Repayments of finance lease liabilities": 12840621.0, + "Other inflows (outflows) of cash, classified as financing activities": 4311823.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2024-03-31_15-30-13_Eng.json b/json/1832/1861_1832_2024-03-31_15-30-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0dc733508d9c9b4389d7f34143505c2f282cd635 --- /dev/null +++ b/json/1832/1861_1832_2024-03-31_15-30-13_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 7742031.0, + "Financial assets, current": 34000000.0, + "Trade accounts receivable": 59228109.0, + "Inventories": 42069194.0, + "Other current assets": 4786289.0, + "Total": 45072496.0, + "Total current assets": 147825623.0, + "Property, plant and equipment": 55323105.0, + "Assets subject to finance lease": 484003.0, + "Intangible assets other than goodwill, net": 3387704.0, + "Other non-current assets": 32900569.0, + "Total non-current assets": 92095381.0, + "Total assets": 239921004.0, + "Short term borrowings": 1931103.0, + "Trade accounts payables": 18372826.0, + "Finance lease, current": 13199825.0, + "Due to related parties": 805000.0, + "Zakat payable": 3642034.0, + "Other current liabilities": 7121708.0, + "Total current liabilities": 45072496.0, + "Employees' terminal benefits": 3842746.0, + "Finance leases, non-current": 19275233.0, + "Total non-current liabilities": 23117979.0, + "Total liabilities": 68190475.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 171730529.0, + "Total equity": 171730529.0, + "Total liabilities and equity": 239921004.0 + }, + "income_statement": { + "Revenue": 104037424.0, + "Cost of sales": 86020944.0, + "Gross profit (loss)": 18016480.0, + "Total operating income": 18016480.0, + "Selling and distribution expenses": 11315622.0, + "General and administrative expenses": 9636351.0, + "Total operating expenses": 20640593.0, + "Finance costs": 1072290.0, + "Other income (expenses), net": 2757884.0, + "Zakat expenses on continuing operations for period": 3306926.0, + "Share closing price at the last trading day of financial year (in numbers)": 3.21 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1513955.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62500.0, + "Adjustments for finance costs": 1072290.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 322603.0, + "Adjustment for provision for slow moving items and inventory shortage": 3000072.0, + "Adjustment for provision of employees' terminal benefit": 986816.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8761791.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16002629.0, + "Operating cash flow before working capital changes": 15064110.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3248992.0, + "Net cash flows from (used in) operations": 8873576.0, + "Zakat paid, classified as operating activities": 3356240.0, + "Other inflows (outflows) of cash, classified as operating activities": 2827690.0, + "Net cash flows from (used in) operating activities": 8345026.0, + "Proceed from sales of property, plant and equipment": 282609.0, + "Purchase of property, plant and equipment": 13109259.0, + "Purchase of financial assets": 34000000.0, + "Proceeds from sale of financial assets": 55000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 3169249.0, + "Net cash flows from (used in) investing activities": 11342599.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4603945.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4108412.0, + "Repayments of finance lease liabilities": 16154325.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4028833.0, + "Net increase (decrease) in cash and cash equivalents": 4028833.0, + "Cash and cash equivalents at beginning of period": 3713198.0, + "Cash and cash equivalents at end of period": 7742031.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2024-05-26_16-12-44_Eng.json b/json/1832/1861_1832_2024-05-26_16-12-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21c2fd96b870e4393dfff27f1972a1079c5f1c9a --- /dev/null +++ b/json/1832/1861_1832_2024-05-26_16-12-44_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Financial assets, current": 30000000.0, + "Trade accounts receivable": 71427213.0, + "Inventories": 29190747.0, + "Other current assets": 9302045.0, + "Total": 42579740.0, + "Total current assets": 139920005.0, + "Property, plant and equipment": 50482346.0, + "Assets subject to finance lease": 291656.0, + "Intangible assets other than goodwill, net": 3399080.0, + "Other non-current assets": 40434788.0, + "Total non-current assets": 94607870.0, + "Total assets": 234527875.0, + "Trade accounts payables": 15401916.0, + "Finance lease, current": 16470501.0, + "Due to related parties": 1034751.0, + "Zakat payable": 3814592.0, + "Other current liabilities": 5857980.0, + "Total current liabilities": 42579740.0, + "Employees' terminal benefits": 4016466.0, + "Finance leases, non-current": 17741085.0, + "Total non-current liabilities": 21757551.0, + "Total liabilities": 64337291.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 170190584.0, + "Total equity": 170190584.0, + "Total liabilities and equity": 234527875.0 + }, + "income_statement": { + "Revenue": 31646683.0, + "Cost of sales": 26859483.0, + "Gross profit (loss)": 4787200.0, + "Total operating income": 4787200.0, + "Selling and distribution expenses": 3415325.0, + "General and administrative expenses": 2404190.0, + "Total operating expenses": 5819515.0, + "Finance costs": 478611.0, + "Other income (expenses), net": 470981.0, + "Zakat expenses on continuing operations for period": 500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 546320.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 15625.0, + "Adjustments for finance costs": 618252.0, + "Adjustment for provision of employees' terminal benefit": 265515.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 184158.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1629870.0, + "Operating cash flow before working capital changes": 589925.0, + "Adjustments for decrease (increase) in inventories": 15337073.0, + "Adjustments for decrease (increase) in due from related parties": 229751.0, + "Purchase of property, plant and equipment": 3149404.0, + "Expenditure on other intangible assets": 27000.0, + "Other inflows (outflows) of cash, classified as investing activities": 4635328.0, + "Net cash flows from (used in) investing activities": 1458924.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1931103.0, + "Repayments of finance lease liabilities": 6763907.0, + "Other inflows (outflows) of cash, classified as financing activities": 5811326.0, + "Cash and cash equivalents at beginning of period": 7742031.0, + "Cash and cash equivalents at end of period": 5119327.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2024-08-18_10-35-15_Eng.json b/json/1832/1861_1832_2024-08-18_10-35-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f1e3168091b74ce7aab7db527faaca76d7ba0cf7 --- /dev/null +++ b/json/1832/1861_1832_2024-08-18_10-35-15_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 14042418.0, + "Financial assets, current": 5000000.0, + "Trade accounts receivable": 59967087.0, + "Inventories": 37066452.0, + "Other current assets": 4115939.0, + "Total": 42561029.0, + "Total current assets": 120191896.0, + "Property, plant and equipment": 67871641.0, + "Assets subject to finance lease": 102546.0, + "Intangible assets other than goodwill, net": 3697143.0, + "Other non-current assets": 37274979.0, + "Total non-current assets": 108946309.0, + "Total assets": 229138205.0, + "Trade accounts payables": 17521682.0, + "Finance lease, current": 14917228.0, + "Due to related parties": 417501.0, + "Zakat payable": 4923208.0, + "Other current liabilities": 4781410.0, + "Total current liabilities": 42561029.0, + "Employees' terminal benefits": 4231251.0, + "Finance leases, non-current": 15921646.0, + "Total non-current liabilities": 20152897.0, + "Total liabilities": 62713926.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 166424279.0, + "Total equity": 166424279.0, + "Total liabilities and equity": 229138205.0 + }, + "income_statement": { + "Revenue": 21280062.0, + "Cost of sales": 17504538.0, + "Gross profit (loss)": 3775524.0, + "Total operating income": 3775524.0, + "Selling and distribution expenses": 3145649.0, + "General and administrative expenses": 2806877.0, + "Total operating expenses": 5952526.0, + "Finance costs": 555091.0, + "Other income (expenses), net": 74404.0, + "Zakat expenses on continuing operations for period": 1108616.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1007348.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 31250.0, + "Adjustments for finance costs": 1033702.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 105000.0, + "Adjustment for provision of employees' terminal benefit": 544561.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5783988.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5837223.0, + "Operating cash flow before working capital changes": 2139589.0, + "Adjustments for decrease (increase) in inventories": 6641680.0, + "Net increase (decrease) due to working capital changes": 914316.0, + "Net cash flows from (used in) operations": 3053905.0, + "Zakat paid, classified as operating activities": 327442.0, + "Net cash flows from (used in) operating activities": 2570408.0, + "Purchase of property, plant and equipment": 19252707.0, + "Expenditure on other intangible assets": 340689.0, + "Other inflows (outflows) of cash, classified as investing activities": 29187492.0, + "Net cash flows from (used in) investing activities": 9594096.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6300387.0, + "Net increase (decrease) in cash and cash equivalents": 6300387.0, + "Cash and cash equivalents at beginning of period": 7742031.0, + "Cash and cash equivalents at end of period": 14042418.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2024-11-17_10-36-02_Eng.json b/json/1832/1861_1832_2024-11-17_10-36-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8646610bc4e74633332301d9029242d43be67765 --- /dev/null +++ b/json/1832/1861_1832_2024-11-17_10-36-02_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 1551978.0, + "Trade accounts receivable": 62496832.0, + "Inventories": 38771922.0, + "Other current assets": 2948146.0, + "Total": 50764241.0, + "Total current assets": 105768878.0, + "Property, plant and equipment": 87628462.0, + "Intangible assets other than goodwill, net": 3932471.0, + "Other non-current assets": 33813017.0, + "Total non-current assets": 125373950.0, + "Total assets": 231142828.0, + "Trade accounts payables": 24025442.0, + "Finance lease, current": 15494395.0, + "Due to related parties": 618788.0, + "Zakat payable": 4370427.0, + "Other current liabilities": 6255189.0, + "Total current liabilities": 50764241.0, + "Employees' terminal benefits": 4384092.0, + "Finance leases, non-current": 11293370.0, + "Total non-current liabilities": 15677462.0, + "Total liabilities": 66441703.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 164701125.0, + "Total equity": 164701125.0, + "Total liabilities and equity": 231142828.0 + }, + "income_statement": { + "Revenue": 25868631.0, + "Cost of sales": 20842392.0, + "Gross profit (loss)": 5026239.0, + "Total operating income": 5026239.0, + "Selling and distribution expenses": 2498184.0, + "General and administrative expenses": 2746362.0, + "Other operating expenses": 253599.0, + "Total operating expenses": 5498145.0, + "Finance costs": 626393.0, + "Other income (expenses), net": 25145.0, + "Zakat expenses on continuing operations for period": 650000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1500947.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 46875.0, + "Adjustments for finance costs": 1660095.0, + "Adjustment for provision of employees' terminal benefit": 770926.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1948969.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5927812.0, + "Operating cash flow before working capital changes": 1157024.0, + "Adjustments for decrease (increase) in inventories": 4936210.0, + "Adjustments for increase (decrease) in trade accounts payable": 4523919.0, + "Net increase (decrease) due to working capital changes": 4995084.0, + "Net cash flows from (used in) operations": 6152108.0, + "Zakat paid, classified as operating activities": 1530223.0, + "Other inflows (outflows) of cash, classified as operating activities": 4541210.0, + "Total other inflows (outflows) of cash, classified as operating activities": 3010987.0, + "Net cash flows from (used in) operating activities": 9163095.0, + "Proceed from sales of property, plant and equipment": 105000.0, + "Purchase of property, plant and equipment": 39331373.0, + "Purchase of financial assets": 10000000.0, + "Proceeds from sale of financial assets": 44819980.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1931103.0, + "Repayments of finance lease liabilities": 14559037.0, + "Other inflows (outflows) of cash, classified as financing activities": 6176973.0, + "Cash and cash equivalents at beginning of period": 7742031.0, + "Cash and cash equivalents at end of period": 1551978.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2025-04-07_12-23-21_Eng.json b/json/1832/1861_1832_2025-04-07_12-23-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec9cb882f362ce1e1d9530433e9be587adf9f432 --- /dev/null +++ b/json/1832/1861_1832_2025-04-07_12-23-21_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 16440981.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 58103853.0, + "Lease receivable, current": 5406339.0, + "Inventories": 46406810.0, + "Other current assets": 853927.0, + "Total": 43378279.0, + "Total current assets": 127211910.0, + "Property, plant and equipment": 120067106.0, + "Intangible assets other than goodwill, net": 3630114.0, + "Other non-current assets": 18537792.0, + "Total non-current assets": 142235012.0, + "Total assets": 269446922.0, + "Trade accounts payables": 17348356.0, + "Due to related parties": 845788.0, + "Provisions, current": 3752861.0, + "Other current liabilities": 21431274.0, + "Total current liabilities": 43378279.0, + "Debt securities, term loans, borrowings and sukuks in issue": 30805348.0, + "Employees' terminal benefits": 5179123.0, + "Other non-current liabilities": 22573239.0, + "Total non-current liabilities": 58557710.0, + "Total liabilities": 101935989.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Total equity": 167510933.0, + "Total liabilities and equity": 269446922.0 + }, + "income_statement": { + "Revenue": 111836550.0, + "Cost of sales": 88064244.0, + "Gross profit (loss)": 23772306.0, + "Total operating income": 23772306.0, + "General and administrative expenses": 23511754.0, + "Other operating expenses": 155712.0, + "Total operating expenses": 23667466.0, + "Operating profit (loss)": 104840.0, + "Finance costs": 2410443.0, + "Finance income": 1095480.0, + "Zakat expenses on continuing operations for period": 2543134.0, + "Share closing price at the last trading day of financial year (in numbers)": 3.23 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3836081.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 403791.0, + "Adjustments for finance costs": 2410443.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 113694.0, + "Adjustment for provision of employees' terminal benefit": 1171185.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11296573.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17048766.0, + "Operating cash flow before working capital changes": 15838643.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 451238.0, + "Adjustments for decrease (increase) in due from related parties": 40788.0, + "Net cash flows from (used in) operations": 10699809.0, + "Zakat paid, classified as operating activities": 2432307.0, + "Net cash flows from (used in) operating activities": 7966355.0, + "Proceed from sales of property, plant and equipment": 385124.0, + "Purchase of property, plant and equipment": 61745427.0, + "Other inflows (outflows) of cash, classified as investing activities": 37592696.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 42258769.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1931103.0, + "Net cash flows from (used in) financing activities": 24500202.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8698950.0, + "Net increase (decrease) in cash and cash equivalents": 8698950.0, + "Cash and cash equivalents at beginning of period": 7742031.0, + "Cash and cash equivalents at end of period": 16440981.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2025-05-22_12-25-12_Eng.json b/json/1832/1861_1832_2025-05-22_12-25-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..28ecfbb1283bdfa9b910ba104045132dbd400f01 --- /dev/null +++ b/json/1832/1861_1832_2025-05-22_12-25-12_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 3241044.0, + "Trade accounts receivable": 73286526.0, + "Inventories": 45823943.0, + "Other current assets": 12652545.0, + "Total": 40778580.0, + "Total current assets": 135004058.0, + "Property, plant and equipment": 129249946.0, + "Intangible assets other than goodwill, net": 3497798.0, + "Other non-current assets": 15440819.0, + "Total non-current assets": 148188563.0, + "Total assets": 283192621.0, + "Trade accounts payables": 11932808.0, + "Finance lease, current": 13718143.0, + "Due to related parties": 1002539.0, + "Deferred revenue, current": 1492516.0, + "Provisions, current": 3475776.0, + "Other current liabilities": 9156798.0, + "Total current liabilities": 40778580.0, + "Debt securities, term loans, borrowings and sukuks in issue": 47247492.0, + "Employees' terminal benefits": 5389633.0, + "Finance leases, non-current": 6735714.0, + "Deferred revenue, non-current": 15408106.0, + "Total non-current liabilities": 74780945.0, + "Total liabilities": 115559525.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 167633096.0, + "Total equity": 167633096.0, + "Total liabilities and equity": 283192621.0 + }, + "income_statement": { + "Revenue": 33786133.0, + "Cost of sales": 26831782.0, + "Gross profit (loss)": 6954351.0, + "Total operating income": 6954351.0, + "Selling and distribution expenses": 2716470.0, + "General and administrative expenses": 2933724.0, + "Other operating expenses": 201880.0, + "Total operating expenses": 5852074.0, + "Operating profit (loss)": 1102277.0, + "Other income (expenses), net": 93072.0, + "Profit (loss) before zakat and income tax from continuing operations": 747163.0, + "Zakat expenses on continuing operations for period": 625000.0, + "Profit (loss) for period from continuing operations": 122163.0, + "Profit (loss) for period": 122163.0, + "Profit (loss), attributable to equity holders of parent company": 122163.0, + "Basic earnings (loss) per share from continuing operations": 0.001, + "Total basic earnings (loss) per share": 0.001, + "Diluted earnings (loss) per share from continuing operations": 0.001, + "Total diluted earnings (loss) per share": 0.001, + "Weighted average number of equity shares outstanding": 175000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 122163.0, + "Total comprehensive income (loss) for period": 122163.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 122163.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 747163.0, + "Profit (loss) for period before zakat and income tax": 747163.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1024481.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 132316.0, + "Adjustments for finance costs": 448186.0, + "Adjustment for provision of employees' terminal benefit": 210510.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3592602.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4819026.0, + "Operating cash flow before working capital changes": 5566189.0, + "Adjustments for decrease (increase) in inventories": 1171936.0, + "Adjustments for decrease (increase) in due from related parties": 156751.0, + "Zakat paid, classified as operating activities": 902085.0, + "Purchase of property, plant and equipment": 9911487.0, + "Proceeds from sale of financial assets": 93072.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 21370500.0, + "Repayments of finance lease liabilities": 4798358.0, + "Net cash flows from (used in) financing activities": 16572142.0, + "Cash and cash equivalents at beginning of period": 16440981.0, + "Cash and cash equivalents at end of period": 3241044.0 + } +} \ No newline at end of file diff --git a/json/1832/1861_1832_2025-08-17_14-46-46_Eng.json b/json/1832/1861_1832_2025-08-17_14-46-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1b9ab0acddd1fa3d49c951ba8f3be05d5f4bc92d --- /dev/null +++ b/json/1832/1861_1832_2025-08-17_14-46-46_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 582421.0, + "Trade accounts receivable": 48434927.0, + "Inventories": 51730016.0, + "Other current assets": 13489944.0, + "Total": 42051444.0, + "Total current assets": 114237308.0, + "Property, plant and equipment": 145941667.0, + "Intangible assets other than goodwill, net": 3365481.0, + "Other non-current assets": 12405726.0, + "Total non-current assets": 161712874.0, + "Total assets": 275950182.0, + "Trade accounts payables": 18743187.0, + "Finance lease, current": 13248571.0, + "Due to related parties": 402501.0, + "Zakat payable": 3125579.0, + "Other current liabilities": 6531606.0, + "Total current liabilities": 42051444.0, + "Debt securities, term loans, borrowings and sukuks in issue": 48279890.0, + "Employees' terminal benefits": 5451529.0, + "Finance leases, non-current": 4483636.0, + "Government grants": 15355593.0, + "Total non-current liabilities": 73570648.0, + "Total liabilities": 115622092.0, + "Share capital": 175000000.0, + "Statutory Reserve": 1941909.0, + "Equity attributable to owners of parent": 160328090.0, + "Total equity": 160328090.0, + "Total liabilities and equity": 275950182.0 + }, + "income_statement": { + "Revenue": 31952561.0, + "Cost of sales": 25738592.0, + "Gross profit (loss)": 6213969.0, + "Total operating income": 6213969.0, + "Selling and distribution expenses": 3474830.0, + "General and administrative expenses": 3221730.0, + "Total operating expenses": 6696560.0, + "Finance costs": 362401.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Weighted average number of equity shares outstanding": 175000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 175000000.0, + "Equity balance at beginning of period (after adjustments)": 175000000.0, + "Equity balance at end of period": 175000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2124019.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 264633.0, + "Adjustments for finance costs": 810587.0, + "Adjustments for finance income": 93072.0, + "Adjustment for provision of employees' terminal benefit": 272406.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12088976.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15467549.0, + "Operating cash flow before working capital changes": 9409706.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3160807.0, + "Adjustments for increase (decrease) in trade accounts payable": 1394831.0, + "Net cash flows from (used in) operations": 625263.0, + "Zakat paid, classified as operating activities": 1752282.0, + "Purchase of property, plant and equipment": 27503738.0, + "Proceeds from sale of financial assets": 93072.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20658861.0, + "Repayments of finance lease liabilities": 7979736.0, + "Net cash flows from (used in) financing activities": 12679125.0, + "Cash and cash equivalents at beginning of period": 16440981.0, + "Cash and cash equivalents at end of period": 582421.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2019-09-19_16-56-53_Eng.json b/json/2020/382_2020_2019-09-19_16-56-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..82e42d3519eb6f4fed6bdc9009510588ac203366 --- /dev/null +++ b/json/2020/382_2020_2019-09-19_16-56-53_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2018-01-01", + "end_date": "2018-03-31" + }, + "financial_position": { + "Bank balances and cash": 805782.0, + "Trade accounts receivable": 485743.0, + "Inventories": 423195.0, + "Other current assets": 125118.0, + "Total": 1629183.0, + "Total current assets": 1839838.0, + "Property, plant and equipment": 5817901.0, + "Intangible assets other than goodwill, net": 51959.0, + "Investments in associates and joint ventures": 596329.0, + "Other non-current assets": 174525.0, + "Financial assets at fair value through other comprehensive income": 693281.0, + "Total non-current assets": 7333995.0, + "Total assets": 9173833.0, + "Short term borrowings": 200000.0, + "Trade accounts payables": 179656.0, + "Zakat payable": 31574.0, + "Dividends payable": 591345.0, + "Other current liabilities": 626195.0, + "Obligations under finance lease1": 413.0, + "Total current liabilities": 1629183.0, + "Employees' terminal benefits": 701871.0, + "Obligations under finance lease": 10536.0, + "Total non-current liabilities": 712407.0, + "Total liabilities": 2341590.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 817200.0, + "Miscellaneous other reserves": 598376.0, + "Total other reserves": 598376.0, + "Equity attributable to owners of parent": 6832243.0, + "Total equity": 6832243.0, + "Total liabilities and equity": 9173833.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 237200.0, + "Unrealized gain on financial assets at fair value": 134860.0, + "Re-measurement gain on defined benefit plans": 16225.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 151085.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 151085.0, + "Total other comprehensive income (loss)": 151085.0, + "Total comprehensive income (loss) for period": 388285.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 388285.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 247100.0, + "Profit (loss) for period before zakat and income tax": 247100.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 121537.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1379.0, + "Adjustments for finance costs": 5002.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 130558.0, + "Operating cash flow before working capital changes": 377658.0, + "Adjustments for decrease (increase) in prepayment": 44709.0, + "Adjustments for increase (decrease) in accrued expenses": 222945.0, + "Net increase (decrease) due to working capital changes": 141479.0, + "Net cash flows from (used in) operations": 519137.0, + "Interest paid, classified as operating activities": 6633.0, + "Finance cost paid": 626.0, + "Net cash flows from (used in) operating activities": 511878.0, + "Purchase of property, plant and equipment": 260241.0, + "Dividends received, classified as investing activities": 100000.0, + "Proceeds from disposal of property, plant and equipment": 1334.0, + "Investment income from time deposits received": 76.0, + "Net movement in other non-current assets": 8720.0, + "Movement in obligations under capital lease": 96.0, + "Proceeds from short-term borrowings": 200000.0, + "Dividends paid": 673.0, + "Net cash flows from (used in) financing activities": 199231.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 560998.0, + "Net increase (decrease) in cash and cash equivalents": 560998.0, + "Cash and cash equivalents at beginning of period": 244784.0, + "Cash and cash equivalents at end of period": 805782.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2019-09-25_17-13-57_Eng.json b/json/2020/382_2020_2019-09-25_17-13-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..afd8d46f5acd9d3a7135b9249a7eb1e484612363 --- /dev/null +++ b/json/2020/382_2020_2019-09-25_17-13-57_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2018-04-01", + "end_date": "2018-06-30" + }, + "financial_position": { + "Bank balances and cash": 500371.0, + "Financial assets, current": 218562.0, + "Trade accounts receivable": 432259.0, + "Inventories": 385312.0, + "Total": 1217236.0, + "Total current assets": 1536504.0, + "Financial assets, non-current": 195166.0, + "Property, plant and equipment": 5804346.0, + "Investments in associates and joint ventures": 616556.0, + "Other non-current assets": 50564.0, + "Financial assets at fair value through other comprehensive income": 707042.0, + "Total non-current assets": 7373674.0, + "Total assets": 8910178.0, + "Trade accounts payables": 63059.0, + "Zakat payable": 35488.0, + "Dividends payable": 594523.0, + "Other current liabilities": 523740.0, + "Obligations under finance lease1": 426.0, + "Total current liabilities": 1217236.0, + "Employees' terminal benefits": 841407.0, + "Obligations under finance lease": 10424.0, + "Total non-current liabilities": 851831.0, + "Total liabilities": 2069067.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 812307.0, + "Miscellaneous other reserves": 612137.0, + "Total other reserves": 612137.0, + "Equity attributable to owners of parent": 6841111.0, + "Total equity": 6841111.0, + "Total liabilities and equity": 8910178.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 410461.0, + "Other comprehensive income, available-for-sale financial assets": 13761.0, + "Re-measurement gain on defined benefit plans": 1313.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 15074.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 15074.0, + "Total other comprehensive income (loss)": 15074.0, + "Total comprehensive income (loss) for period": 425535.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 425535.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 667461.0, + "Profit (loss) for period before zakat and income tax": 667461.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 244251.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2774.0, + "Adjustments for finance costs": 11136.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 249750.0, + "Operating cash flow before working capital changes": 917211.0, + "Adjustments for decrease (increase) in inventories": 28313.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 130488.0, + "Adjustments for increase (decrease) in accrued expenses": 120490.0, + "Net increase (decrease) due to working capital changes": 108987.0, + "Net cash flows from (used in) operations": 1026198.0, + "Interest paid, classified as operating activities": 116220.0, + "Zakat paid, classified as operating activities": 5986.0, + "Finance cost paid": 2390.0, + "Net cash flows from (used in) operating activities": 901602.0, + "Purchase of property, plant and equipment": 369400.0, + "Dividends received, classified as investing activities": 100000.0, + "Proceeds from disposal of property, plant and equipment": 1334.0, + "Investment income from time deposits received": 2345.0, + "Net movement in other non-current assets": 34063.0, + "Movement in obligations under capital lease": 195.0, + "Dividends paid": 414162.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 255587.0, + "Net increase (decrease) in cash and cash equivalents": 255587.0, + "Cash and cash equivalents at beginning of period": 244784.0, + "Cash and cash equivalents at end of period": 500371.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2019-09-26_15-35-11_Eng.json b/json/2020/382_2020_2019-09-26_15-35-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cba5f0993590e12cb610b1954a9c1e70bcc0a14c --- /dev/null +++ b/json/2020/382_2020_2019-09-26_15-35-11_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2018-07-01", + "end_date": "2018-09-30" + }, + "financial_position": { + "Bank balances and cash": 591170.0, + "Financial assets, current": 123338.0, + "Trade accounts receivable": 589268.0, + "Inventories": 448007.0, + "Total": 936400.0, + "Total current assets": 1751783.0, + "Financial assets, non-current": 181604.0, + "Property, plant and equipment": 5716721.0, + "Investments in associates and joint ventures": 660360.0, + "Other non-current assets": 49033.0, + "Financial assets at fair value through other comprehensive income": 672876.0, + "Total non-current assets": 7280594.0, + "Total assets": 9032377.0, + "Trade accounts payables": 115953.0, + "Finance lease, current": 439.0, + "Zakat payable": 45388.0, + "Dividends payable": 178176.0, + "Other current liabilities": 596444.0, + "Total current liabilities": 936400.0, + "Employees' terminal benefits": 756581.0, + "Obligations under finance lease": 10310.0, + "Total non-current liabilities": 766891.0, + "Total liabilities": 1703291.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 1334448.0, + "Miscellaneous other reserves": 577971.0, + "Total other reserves": 577971.0, + "Equity attributable to owners of parent": 7329086.0, + "Total equity": 7329086.0, + "Total liabilities and equity": 9032377.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 522243.0, + "Re-measurement (loss) gain on": 102.0, + "Total comprehensive income (loss) for period": 487975.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 487975.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1199604.0, + "Profit (loss) for period before zakat and income tax": 1199604.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 376440.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4305.0, + "Adjustments for finance costs": 16881.0, + "Non cash post employees benefits expense": 51437.0, + "Interest income": 4917.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 361437.0, + "Operating cash flow before working capital changes": 1561041.0, + "Adjustments for decrease (increase) in prepayment": 45088.0, + "Adjustments for increase (decrease) in accrued expenses": 193194.0, + "Net increase (decrease) due to working capital changes": 14304.0, + "Net cash flows from (used in) operations": 1575345.0, + "Interest paid, classified as operating activities": 124770.0, + "Zakat paid, classified as operating activities": 5986.0, + "Finance cost paid": 3384.0, + "Net cash flows from (used in) operating activities": 1441205.0, + "Purchase of property, plant and equipment": 412563.0, + "Dividends received, classified as investing activities": 100000.0, + "Proceeds from disposal of property, plant and equipment": 1334.0, + "Interest income received": 4917.0, + "Net movement in other non-current assets": 42298.0, + "Repayments of finance lease liabilities": 296.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 830509.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 346386.0, + "Net increase (decrease) in cash and cash equivalents": 346386.0, + "Cash and cash equivalents at beginning of period": 244784.0, + "Cash and cash equivalents at end of period": 591170.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2019-10-01_14-17-23_Eng.json b/json/2020/382_2020_2019-10-01_14-17-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..35a9f8336b53754f66e651f2e8ec8f7234d0b208 --- /dev/null +++ b/json/2020/382_2020_2019-10-01_14-17-23_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2018-01-01", + "end_date": "2018-12-31" + }, + "financial_position": { + "Bank balances and cash": 692694.0, + "Short-term deposits": 350000.0, + "Trade accounts receivable": 598204.0, + "Prepayments": 123177.0, + "Derivative financial instruments/ assets, current": 241.0, + "Inventories": 485665.0, + "Total": 855264.0, + "Total current assets": 2249981.0, + "Property, plant and equipment": 5734078.0, + "Exploration and evaluation assets": 605494.0, + "Intangible assets other than goodwill, net": 51849.0, + "Investments in associates and joint ventures": 692641.0, + "Other non-current assets": 170424.0, + "Total non-current assets": 7254486.0, + "Total assets": 9504467.0, + "Trade accounts payables": 241023.0, + "Finance lease, current": 452.0, + "Zakat payable": 68248.0, + "Dividends payable": 176007.0, + "Other current liabilities": 369534.0, + "Total current liabilities": 855264.0, + "Employees' terminal benefits": 732963.0, + "Finance leases, non-current": 10191.0, + "Total non-current liabilities": 743154.0, + "Total liabilities": 1598418.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 2056156.0, + "Available-for-sale reserve": 433226.0, + "Total other reserves": 433226.0, + "Equity attributable to owners of parent": 7906049.0, + "Total equity": 7906049.0, + "Total liabilities and equity": 9504467.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1738438.0, + "Remeasurement gains (losses) on defined benefit plans": 93247.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 47073.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 140320.0, + "Total other comprehensive income (loss)": 140320.0, + "Total comprehensive income (loss) for period": 1878758.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1878758.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1790998.0, + "Profit (loss) for period before zakat and income tax": 1790998.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 513696.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5968.0, + "Adjustments for finance costs": 22588.0, + "Adjustments for finance income": 7497.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 60456.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 480064.0, + "Operating cash flow before working capital changes": 2271062.0, + "Adjustments for decrease (increase) in prepayment": 45249.0, + "Adjustments for increase (decrease) in trade accounts payable": 56395.0, + "Net cash flows from (used in) operations": 2229557.0, + "Interest paid, classified as operating activities": 135205.0, + "Zakat paid, classified as operating activities": 5986.0, + "Net cash flows from (used in) operating activities": 2083578.0, + "Proceed from sales of property, plant and equipment": 7497.0, + "Purchase of property, plant and equipment": 570666.0, + "Purchase of financial assets": 3730.0, + "Proceeds from disposal of associates and joint ventures": 1490.0, + "Dividends received, classified as investing activities": 100000.0, + "Proceeds on disposal of exploration and evaluation assets": 12821.0, + "Development expenditures": 350000.0, + "Repayments of finance lease liabilities": 402.0, + "Dividends paid to non-controlling interest, classified as financing activities": 832678.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 447910.0, + "Net increase (decrease) in cash and cash equivalents": 447910.0, + "Cash and cash equivalents at beginning of period": 244784.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-01-05_10-50-51_Eng.json b/json/2020/382_2020_2020-01-05_10-50-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..758e0c516a9abb12ef1d4bcd24a4a0fd89a58ae7 --- /dev/null +++ b/json/2020/382_2020_2020-01-05_10-50-51_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-07-01", + "end_date": "2019-09-30" + }, + "financial_position": { + "Bank balances and cash": 427802.0, + "Short-term deposits": 120000.0, + "Financial assets, current": 142717.0, + "Trade accounts receivable": 636257.0, + "Inventories": 424691.0, + "Total": 719609.0, + "Asset held for distribution/ sale": 938.0, + "Total current assets": 1752405.0, + "Financial assets, non-current": 145557.0, + "Property, plant and equipment": 5975099.0, + "Intangible assets other than goodwill, net": 507742.0, + "Derivative financial instruments/ assets, non-current": 125750.0, + "Investments in associates and joint ventures": 719985.0, + "Other non-current assets": 67615.0, + "Total non-current assets": 7541748.0, + "Total assets": 9294153.0, + "Trade accounts payables": 122953.0, + "Finance lease, current": 12558.0, + "Zakat payable": 22392.0, + "Dividends payable": 174216.0, + "Other current liabilities": 387490.0, + "Total current liabilities": 719609.0, + "Employees' terminal benefits": 879767.0, + "Finance leases, non-current": 109173.0, + "Total non-current liabilities": 988940.0, + "Total liabilities": 1708549.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 1833463.0, + "Miscellaneous other reserves": 335474.0, + "Total other reserves": 335474.0, + "Equity attributable to owners of parent": 7585604.0, + "Total equity": 7585604.0, + "Total liabilities and equity": 9294153.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 414213.0, + "Total comprehensive income (loss) for period": 246194.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 246194.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1114125.0, + "Profit (loss) for period before zakat and income tax": 1114125.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 398831.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5275.0, + "Adjustments for finance costs": 20054.0, + "Adjustments for finance income": 16007.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision, pension and government grants, net movements": 38666.0, + "Adjustments for other non-cash expenses": 14688.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 359163.0, + "Operating cash flow before working capital changes": 1473288.0, + "Adjustments for decrease (increase) in inventories": 60974.0, + "Adjustments for increase (decrease) in accrued expenses": 16723.0, + "Net cash flows from (used in) operations": 1402828.0, + "Interest paid, classified as operating activities": 1239.0, + "Zakat paid, classified as operating activities": 29856.0, + "Net cash flows from (used in) operating activities": 1350715.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 650144.0, + "Proceeds from sale of financial assets": 24867.0, + "Proceeds from disposal of associates and joint ventures": 16007.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 230000.0, + "Dividends received, classified as investing activities": 56250.0, + "Expenditure on other intangible assets": 20313.0, + "Repayments of finance lease liabilities": 20483.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1251791.0, + "Cash and cash equivalents at beginning of period": 692694.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-09-15_13-11-20_Eng.json b/json/2020/382_2020_2020-09-15_13-11-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f158ebdb306ba748d4658e5fd9a3f174d375fd4d --- /dev/null +++ b/json/2020/382_2020_2020-09-15_13-11-20_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 1277787.0, + "Short-term deposits": 60000.0, + "Trade accounts receivable": 563103.0, + "Inventories": 496856.0, + "Other current assets": 153330.0, + "Total": 1277441.0, + "Total current assets": 2551076.0, + "Financial assets, non-current": 61834.0, + "Property, plant and equipment": 5790695.0, + "Exploration and evaluation assets": 123358.0, + "Intangible assets other than goodwill, net": 394805.0, + "Investments in associates and joint ventures": 765448.0, + "Other non-current assets": 125618.0, + "Total non-current assets": 7261758.0, + "Total assets": 9812834.0, + "Trade accounts payables": 56095.0, + "Finance lease, current": 14714.0, + "Zakat payable": 46989.0, + "Dividends payable": 761839.0, + "Other current liabilities": 397804.0, + "Total current liabilities": 1277441.0, + "Employees' terminal benefits": 891009.0, + "Finance leases, non-current": 105307.0, + "Total non-current liabilities": 996316.0, + "Total liabilities": 2273757.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 1899873.0, + "Miscellaneous other reserves": 222537.0, + "Total other reserves": 222537.0, + "Equity attributable to owners of parent": 7539077.0, + "Total equity": 7539077.0, + "Total liabilities and equity": 9812834.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 303500.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total comprehensive income (loss) for period": 167786.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 167786.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 311195.0, + "Profit (loss) for period before zakat and income tax": 311195.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 137970.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1867.0, + "Adjustments for finance costs": 5753.0, + "Adjustments for deferred revenues": 4688.0, + "Adjustment for provision of employees' terminal benefit": 16060.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 5265.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 140955.0, + "Operating cash flow before working capital changes": 452150.0, + "Adjustments for decrease (increase) in other current assets": 46485.0, + "Adjustments for increase (decrease) in trade accounts payable": 68579.0, + "Adjustments for other current liabilities": 97079.0, + "Net increase (decrease) due to working capital changes": 18698.0, + "Net cash flows from (used in) operations": 470848.0, + "Income taxes paid (refund), classified as operating activities": 760.0, + "Net cash flows from (used in) operating activities": 456193.0, + "Purchase of property, plant and equipment": 30675.0, + "Dividends received, classified as investing activities": 0.0, + "Interest received, classified as investing activities": 4688.0, + "Other inflows (outflows) of cash, classified as investing activities": 90000.0, + "Net cash flows from (used in) investing activities": 72772.0, + "Repayments of finance lease liabilities": 4348.0, + "Dividends paid to non-controlling interest, classified as financing activities": 573.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 524044.0, + "Net increase (decrease) in cash and cash equivalents": 524044.0, + "Cash and cash equivalents at end of period": 524044.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-09-16_14-01-57_Eng.json b/json/2020/382_2020_2020-09-16_14-01-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2a1fd0ff521b94b63173fc8354b8872ec80adc5e --- /dev/null +++ b/json/2020/382_2020_2020-09-16_14-01-57_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-03-31" + }, + "financial_position": { + "Bank balances and cash": 974286.0, + "Trade accounts receivable": 457605.0, + "Prepayments": 211974.0, + "Inventories": 456910.0, + "Other current assets": 283000.0, + "Total": 703307.0, + "Asset held for distribution/ sale": 938.0, + "Total current assets": 2384713.0, + "Financial assets, non-current": 705144.0, + "Property, plant and equipment": 5811190.0, + "Exploration and evaluation assets": 130273.0, + "Intangible assets other than goodwill, net": 50242.0, + "Investments in associates and joint ventures": 659619.0, + "Other non-current assets": 161986.0, + "Total non-current assets": 7518454.0, + "Total assets": 9903167.0, + "Trade accounts payables": 118883.0, + "Finance lease, current": 7839.0, + "Zakat payable": 75248.0, + "Dividends payable": 174193.0, + "Other current liabilities": 327144.0, + "Total current liabilities": 703307.0, + "Employees' terminal benefits": 763099.0, + "Finance leases, non-current": 114266.0, + "Total non-current liabilities": 877365.0, + "Total liabilities": 1580672.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 2372952.0, + "Miscellaneous other reserves": 532876.0, + "Total other reserves": 532876.0, + "Equity attributable to owners of parent": 8322495.0, + "Total equity": 8322495.0, + "Total liabilities and equity": 9903167.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 335470.0, + "Reclassification adjustment on available-for-sale financial assets due to impairment": 18674.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 80976.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 80976.0, + "Total other comprehensive income (loss)": 80976.0, + "Total comprehensive income (loss) for period": 416446.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 416446.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 342470.0, + "Profit (loss) for period before zakat and income tax": 342470.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 129053.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1607.0, + "Adjustments for finance costs": 6371.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for depletion": 4441.0, + "Adjustments for other non-cash income": 13063.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 78589.0, + "Operating cash flow before working capital changes": 421059.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 28755.0, + "Adjustments for decrease (increase) in accrued income": 143635.0, + "Net cash flows from (used in) operations": 395082.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 9320.0, + "Net cash flows from (used in) operating activities": 404402.0, + "Dividends received, classified as investing activities": 18750.0, + "Interest received, classified as investing activities": 7842.0, + "Expenditure on other intangible assets": 8438.0, + "Proceeds on disposal of exploration and evaluation assets": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 67000.0, + "Net cash flows from (used in) investing activities": 302535.0, + "Net cash flows from (used in) financing activities": 14547.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 721484.0, + "Net increase (decrease) in cash and cash equivalents": 721484.0, + "Cash and cash equivalents at beginning of period": 692694.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-09-16_14-03-09_Eng.json b/json/2020/382_2020_2020-09-16_14-03-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2096d67d25d58bc4a02ae318db8ad26fb5192dbe --- /dev/null +++ b/json/2020/382_2020_2020-09-16_14-03-09_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 641819.0, + "Financial assets, current": 98541.0, + "Trade accounts receivable": 571351.0, + "Non-current assets classified as held for sale": 938.0, + "Derivative financial instruments/ assets, current": 938.0, + "Inventories": 436785.0, + "Other current assets": 303000.0, + "Total": 1540591.0, + "Total current assets": 2052434.0, + "Financial assets, non-current": 153916.0, + "Property, plant and equipment": 6084579.0, + "Intangible assets other than goodwill, net": 67189.0, + "Derivative financial instruments/ assets, non-current": 128472.0, + "Investments in associates and joint ventures": 693841.0, + "Other non-current assets": 604545.0, + "Total non-current assets": 7732542.0, + "Total assets": 9784976.0, + "Trade accounts payables": 138418.0, + "Finance lease, current": 11141.0, + "Zakat payable": 60261.0, + "Dividends payable": 796891.0, + "Other current liabilities": 533880.0, + "Total current liabilities": 1540591.0, + "Employees' terminal benefits": 794339.0, + "Finance leases, non-current": 110636.0, + "Total non-current liabilities": 904975.0, + "Total liabilities": 2445566.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 1490466.0, + "Miscellaneous other reserves": 432277.0, + "Total other reserves": 432277.0, + "Equity attributable to owners of parent": 7339410.0, + "Total equity": 7339410.0, + "Total liabilities and equity": 9784976.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 380442.0, + "Income tax (charge) credit relating to unrealised losses on available-for-sale financial assets, net": 100599.0, + "Reclassification adjustment on available-for-sale financial assets due to impairment": 12928.0, + "Total comprehensive income (loss) for period": 266915.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 266915.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 731912.0, + "Profit (loss) for period before zakat and income tax": 731912.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 257178.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3232.0, + "Adjustments for finance costs": 13789.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for depletion": 9664.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 218613.0, + "Operating cash flow before working capital changes": 950525.0, + "Adjustments for decrease (increase) in inventories": 48880.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 32687.0, + "Adjustments for decrease (increase) in prepayment": 62136.0, + "Adjustments for increase (decrease) in due to related parties": 165684.0, + "Net increase (decrease) due to working capital changes": 206782.0, + "Net cash flows from (used in) operations": 1157307.0, + "Interest paid, classified as operating activities": 14284.0, + "Zakat paid, classified as operating activities": 23987.0, + "Net cash flows from (used in) operating activities": 1117787.0, + "Purchase of property, plant and equipment": 617244.0, + "Purchase of financial assets": 18572.0, + "Dividends received, classified as investing activities": 37500.0, + "Interest received, classified as investing activities": 13396.0, + "Other inflows (outflows) of cash, classified as investing activities": 47000.0, + "Repayments of finance lease liabilities": 18134.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 629116.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-09-16_14-04-04_Eng.json b/json/2020/382_2020_2020-09-16_14-04-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..710348711de6eba65a9e2a243af9185c9beef389 --- /dev/null +++ b/json/2020/382_2020_2020-09-16_14-04-04_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-12-31" + }, + "financial_position": { + "Bank balances and cash": 753743.0, + "Short-term deposits": 150000.0, + "Financial assets, current": 199815.0, + "Trade accounts receivable": 630421.0, + "Inventories": 434019.0, + "Total": 681385.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 2167998.0, + "Financial assets, non-current": 134377.0, + "Property, plant and equipment": 5897990.0, + "Intangible assets other than goodwill, net": 530519.0, + "Derivative financial instruments/ assets, non-current": 123781.0, + "Investments in associates and joint ventures": 744176.0, + "Other non-current assets": 63701.0, + "Total non-current assets": 7494544.0, + "Total assets": 9662542.0, + "Trade accounts payables": 186703.0, + "Finance lease, current": 13878.0, + "Zakat payable": 39294.0, + "Dividends payable": 137412.0, + "Other current liabilities": 304098.0, + "Total current liabilities": 681385.0, + "Employees' terminal benefits": 879217.0, + "Finance leases, non-current": 105649.0, + "Total non-current liabilities": 984866.0, + "Total liabilities": 1666251.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 2221373.0, + "Miscellaneous other reserves": 358251.0, + "Total other reserves": 358251.0, + "Equity attributable to owners of parent": 7996291.0, + "Total equity": 7996291.0, + "Total liabilities and equity": 9662542.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1473919.0, + "Total comprehensive income (loss) for period": 1340242.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1340242.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1474821.0, + "Profit (loss) for period before zakat and income tax": 1474821.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 547838.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7168.0, + "Adjustments for finance costs": 26705.0, + "Adjustments for finance income": 19748.0, + "Adjustment for provision, pension and government grants, net movements": 51617.0, + "Adjustments for other non-cash expenses": 19914.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 507880.0, + "Operating cash flow before working capital changes": 1982701.0, + "Adjustments for decrease (increase) in inventories": 51646.0, + "Net cash flows from (used in) operations": 1845389.0, + "Interest paid, classified as operating activities": 1703.0, + "Zakat paid, classified as operating activities": 29856.0, + "Net cash flows from (used in) operating activities": 1785111.0, + "Proceed from sales of property, plant and equipment": 58.0, + "Purchase of property, plant and equipment": 722084.0, + "Proceeds from sale of financial assets": 36047.0, + "Proceeds from disposal of associates and joint ventures": 19748.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 200000.0, + "Dividends received, classified as investing activities": 75000.0, + "Expenditure on other intangible assets": 18293.0, + "Repayments of finance lease liabilities": 25943.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1288595.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61049.0, + "Net increase (decrease) in cash and cash equivalents": 61049.0, + "Cash and cash equivalents at beginning of period": 692694.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-09-20_09-37-22_Eng.json b/json/2020/382_2020_2020-09-20_09-37-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..69cbd7af5c5edd4770dc8ec459d307ebd7785d8a --- /dev/null +++ b/json/2020/382_2020_2020-09-20_09-37-22_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 1247290.0, + "Short-term deposits": 60000.0, + "Trade accounts receivable": 591719.0, + "Derivative financial instruments/ assets, current": 95596.0, + "Inventories": 435963.0, + "Total": 1102299.0, + "Total current assets": 2430568.0, + "Property, plant and equipment": 5687650.0, + "Exploration and evaluation assets": 124498.0, + "Intangible assets other than goodwill, net": 59967.0, + "Derivative financial instruments/ assets, non-current": 485914.0, + "Investments in associates and joint ventures": 778647.0, + "Other non-current assets": 117537.0, + "Total non-current assets": 7254213.0, + "Total assets": 9684781.0, + "Trade accounts payables": 118942.0, + "Finance lease, current": 16169.0, + "Zakat payable": 54489.0, + "Dividends payable": 546963.0, + "Other current liabilities": 365736.0, + "Total current liabilities": 1102299.0, + "Employees' terminal benefits": 947756.0, + "Finance leases, non-current": 102737.0, + "Total non-current liabilities": 1050493.0, + "Total liabilities": 2152792.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 1801676.0, + "Miscellaneous other reserves": 313646.0, + "Total other reserves": 313646.0, + "Equity attributable to owners of parent": 7531989.0, + "Total equity": 7531989.0, + "Total liabilities and equity": 9684781.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 359803.0, + "Other comprehensive income, available-for-sale financial assets": 91109.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 49803.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 49803.0, + "Total other comprehensive income (loss)": 49803.0, + "Total comprehensive income (loss) for period": 409606.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 409606.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 678498.0, + "Profit (loss) for period before zakat and income tax": 678498.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 275080.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3734.0, + "Adjustments for finance costs": 11578.0, + "Adjustments for finance income": 8141.0, + "Adjustment for provision of employees' terminal benefit": 35075.0, + "Adjustments for other non-cash expenses": 10840.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 293695.0, + "Operating cash flow before working capital changes": 972193.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 43861.0, + "Adjustments for decrease (increase) in other current assets": 104219.0, + "Adjustments for other current liabilities": 61638.0, + "Net increase (decrease) due to working capital changes": 140013.0, + "Net cash flows from (used in) operations": 1112206.0, + "Net cash flows from (used in) operating activities": 1112206.0, + "Purchase of property, plant and equipment": 64740.0, + "Interest received, classified as investing activities": 90000.0, + "Other inflows (outflows) of cash, classified as investing activities": 16840.0, + "Net cash flows from (used in) investing activities": 42100.0, + "Repayments of finance lease liabilities": 15673.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 632143.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 506490.0, + "Net increase (decrease) in cash and cash equivalents": 506490.0, + "Cash and cash equivalents at beginning of period": 753743.0, + "Cash and cash equivalents at end of period": 1260233.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2020-11-01_10-03-03_Eng.json b/json/2020/382_2020_2020-11-01_10-03-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f29a719e39de58fdb8236260d9cfa806004d2656 --- /dev/null +++ b/json/2020/382_2020_2020-11-01_10-03-03_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 497652.0, + "Financial assets, current": 790000.0, + "Trade accounts receivable": 602665.0, + "Derivative financial instruments/ assets, current": 162167.0, + "Inventories": 415106.0, + "Total": 635262.0, + "Total current assets": 2467590.0, + "Property, plant and equipment": 5591561.0, + "Exploration and evaluation assets": 120208.0, + "Intangible assets other than goodwill, net": 58079.0, + "Derivative financial instruments/ assets, non-current": 557092.0, + "Investments in associates and joint ventures": 796185.0, + "Other non-current assets": 108682.0, + "Total non-current assets": 7231807.0, + "Total assets": 9699397.0, + "Trade accounts payables": 126395.0, + "Finance lease, current": 16941.0, + "Zakat payable": 27127.0, + "Dividends payable": 126633.0, + "Other current liabilities": 338166.0, + "Total current liabilities": 635262.0, + "Employees' terminal benefits": 980446.0, + "Finance leases, non-current": 100265.0, + "Total non-current liabilities": 1080711.0, + "Total liabilities": 1715973.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 2181933.0, + "Miscellaneous other reserves": 384824.0, + "Total other reserves": 384824.0, + "Equity attributable to owners of parent": 7983424.0, + "Total equity": 7983424.0, + "Total liabilities and equity": 9699397.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 451435.0, + "Other comprehensive income, available-for-sale financial assets": 71178.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 53902.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 53902.0, + "Total other comprehensive income (loss)": 53902.0, + "Total comprehensive income (loss) for period": 505337.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 505337.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1085031.0, + "Profit (loss) for period before zakat and income tax": 1085031.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 410498.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5622.0, + "Adjustments for finance costs": 19707.0, + "Adjustments for finance income": 9975.0, + "Adjustment for provision of employees' terminal benefit": 46613.0, + "Adjustments for other non-cash expenses": 16589.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 437045.0, + "Operating cash flow before working capital changes": 1522076.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35126.0, + "Adjustments for decrease (increase) in other current assets": 37648.0, + "Adjustments for decrease (increase) in inventory real estate properties": 18913.0, + "Adjustments for other current liabilities": 31442.0, + "Net increase (decrease) due to working capital changes": 62821.0, + "Net cash flows from (used in) operations": 1584897.0, + "Net cash flows from (used in) operating activities": 1584897.0, + "Purchase of property, plant and equipment": 104069.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 0.0, + "Finance income from investing activities": 9975.0, + "Other inflows (outflows) of cash, classified as investing activities": 25695.0, + "Repayments of finance lease liabilities": 15337.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1052473.0, + "Cash and cash equivalents at beginning of period": 753743.0, + "Cash and cash equivalents at end of period": 562431.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2021-11-02_10-30-58_Eng.json b/json/2020/382_2020_2021-11-02_10-30-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6641f54e393bd107f0c0c622b8a9f6e02f58f4af --- /dev/null +++ b/json/2020/382_2020_2021-11-02_10-30-58_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 465461.0, + "Financial assets, current": 1250000.0, + "Trade accounts receivable": 475318.0, + "Derivative financial instruments/ assets, current": 119732.0, + "Inventories": 403048.0, + "Total": 639107.0, + "Total current assets": 2713559.0, + "Property, plant and equipment": 5589933.0, + "Exploration and evaluation assets": 127773.0, + "Intangible assets other than goodwill, net": 62736.0, + "Derivative financial instruments/ assets, non-current": 606443.0, + "Investments in associates and joint ventures": 792271.0, + "Other non-current assets": 102062.0, + "Total non-current assets": 7281218.0, + "Total assets": 9994777.0, + "Trade accounts payables": 114423.0, + "Finance lease, current": 20298.0, + "Zakat payable": 62748.0, + "Dividends payable": 117936.0, + "Other current liabilities": 323702.0, + "Total current liabilities": 639107.0, + "Employees' terminal benefits": 1092148.0, + "Finance leases, non-current": 102913.0, + "Total non-current liabilities": 1195061.0, + "Total liabilities": 1834168.0, + "Share capital": 4166667.0, + "Statutory Reserve": 1250000.0, + "Retained earnings (accumulated losses)": 2309767.0, + "Miscellaneous other reserves": 434175.0, + "Total other reserves": 434175.0, + "Equity attributable to owners of parent": 8160609.0, + "Total equity": 8160609.0, + "Total liabilities and equity": 9994777.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1294401.0, + "Gains (losses) on revaluation of property, plant and equipment": 75924.0, + "Total comprehensive income (loss) for period": 1206012.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1206012.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Equity balance at end of period": 4166667.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1354217.0, + "Profit (loss) for period before zakat and income tax": 1354217.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 543806.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8063.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 62151.0, + "Adjustments for other non-cash expenses": 23738.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 604297.0, + "Operating cash flow before working capital changes": 1958514.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 165191.0, + "Adjustments for decrease (increase) in other current assets": 80083.0, + "Adjustments for decrease (increase) in inventory real estate properties": 30971.0, + "Adjustments for other current liabilities": 17050.0, + "Net increase (decrease) due to working capital changes": 216525.0, + "Net cash flows from (used in) operations": 2175039.0, + "Zakat paid, classified as operating activities": 36362.0, + "Income taxes paid (refund), classified as operating activities": 31506.0, + "Net cash flows from (used in) operating activities": 2094013.0, + "Purchase of property, plant and equipment": 235749.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 7098.0, + "Finance income from investing activities": 13453.0, + "Other inflows (outflows) of cash, classified as investing activities": 32315.0, + "Repayments of finance lease liabilities": 24046.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1061170.0, + "Cash and cash equivalents at beginning of period": 753743.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2021-11-18_13-31-01_Eng.json b/json/2020/382_2020_2021-11-18_13-31-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1a0a03ad29c782e501082f0846f24314db3f65b8 --- /dev/null +++ b/json/2020/382_2020_2021-11-18_13-31-01_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 2993447.0, + "Financial assets, current": 151243.0, + "Trade accounts receivable": 1142021.0, + "Inventories": 577329.0, + "Total": 1429746.0, + "Total current assets": 4864040.0, + "Financial assets, non-current": 197313.0, + "Property, plant and equipment": 9007271.0, + "Intangible assets other than goodwill, net": 72172.0, + "Derivative financial instruments/ assets, non-current": 656743.0, + "Investments in associates and joint ventures": 676134.0, + "Other non-current assets": 121745.0, + "Total non-current assets": 10731378.0, + "Total assets": 15595418.0, + "Short term borrowings": 150633.0, + "Trade accounts payables": 207436.0, + "Zakat payable": 126815.0, + "Dividends payable": 333466.0, + "Other current liabilities": 611396.0, + "Total current liabilities": 1429746.0, + "Employees' terminal benefits": 1075512.0, + "Other non-current liabilities": 218728.0, + "Total non-current liabilities": 1294240.0, + "Total liabilities": 2723986.0, + "Share capital": 4760354.0, + "Share premium": 3998485.0, + "Statutory Reserve": 1292258.0, + "Retained earnings (accumulated losses)": 1249100.0, + "Miscellaneous other reserves": 484475.0, + "Total other reserves": 484475.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 450130.0, + "Gains (losses) on revaluation of property, plant and equipment": 101290.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 101290.0, + "Total other comprehensive income (loss)": 101290.0, + "Total comprehensive income (loss) for period": 551420.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 551420.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Issue of equity": 593687.0, + "Total changes in shareholders equity": 593687.0, + "Equity balance at end of period": 4760354.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 530357.0, + "Profit (loss) for period before zakat and income tax": 530357.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 188398.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2857.0, + "Adjustments for finance costs": 11342.0, + "Adjustments for deferred revenues": 6919.0, + "Adjustment for provision of employees' terminal benefit": 23684.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 8255.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 190198.0, + "Operating cash flow before working capital changes": 720555.0, + "Adjustments for decrease (increase) in other current assets": 48030.0, + "Adjustments for decrease (increase) in inventory real estate properties": 172029.0, + "Adjustments for other current liabilities": 25512.0, + "Net cash flows from (used in) operations": 630940.0, + "Zakat paid, classified as operating activities": 28047.0, + "Income taxes paid (refund), classified as operating activities": 5092.0, + "Net cash flows from (used in) operating activities": 580063.0, + "Purchase of property, plant and equipment": 248073.0, + "Interest received, classified as investing activities": 6919.0, + "Other inflows (outflows) of cash, classified as investing activities": 1417800.0, + "Net cash flows from (used in) investing activities": 1188714.0, + "Repayments of finance lease liabilities": 3353.0, + "Dividends paid to non-controlling interest, classified as financing activities": 252.0, + "Other inflows (outflows) of cash, classified as financing activities": 50505.0, + "Net cash flows from (used in) financing activities": 46900.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1815677.0, + "Net increase (decrease) in cash and cash equivalents": 1815677.0, + "Cash and cash equivalents at beginning of period": 1177770.0, + "Cash and cash equivalents at end of period": 2993447.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2021-11-18_13-31-21_Eng.json b/json/2020/382_2020_2021-11-18_13-31-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2c8d09896dfa7cf41de6c0018786d0d41bd7dc2e --- /dev/null +++ b/json/2020/382_2020_2021-11-18_13-31-21_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 3223852.0, + "Short-term deposits": 200000.0, + "Financial assets, current": 132501.0, + "Trade accounts receivable": 1072174.0, + "Inventories": 597192.0, + "Total": 1891249.0, + "Total current assets": 5225719.0, + "Financial assets, non-current": 890914.0, + "Property, plant and equipment": 8857310.0, + "Intangible assets other than goodwill, net": 68130.0, + "Investments in associates and joint ventures": 728500.0, + "Other non-current assets": 231721.0, + "Total non-current assets": 10776575.0, + "Total assets": 16002294.0, + "Short term borrowings": 150422.0, + "Trade accounts payables": 317823.0, + "Zakat payable": 93043.0, + "Dividends payable": 767667.0, + "Other current liabilities": 562294.0, + "Total current liabilities": 1891249.0, + "Employees' terminal benefits": 1082904.0, + "Other non-current liabilities": 217258.0, + "Total non-current liabilities": 1300162.0, + "Total liabilities": 3191411.0, + "Share capital": 4760354.0, + "Share premium": 3998485.0, + "Statutory Reserve": 1375871.0, + "Retained earnings (accumulated losses)": 945917.0, + "Miscellaneous other reserves": 516742.0, + "Total other reserves": 516742.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 961160.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 15395.0, + "Other comprehensive income, available-for-sale financial assets": 32267.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 47662.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 47662.0, + "Total other comprehensive income (loss)": 47662.0, + "Total comprehensive income (loss) for period": 1008822.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 883776.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 125046.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Issue of equity": 593687.0, + "Total changes in shareholders equity": 593687.0, + "Equity balance at end of period": 4760354.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1525051.0, + "Profit (loss) for period before zakat and income tax": 1525051.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 390489.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6899.0, + "Adjustments for finance costs": 22605.0, + "Adjustments for finance income": 10368.0, + "Adjustment for provision of employees' terminal benefit": 40744.0, + "Adjustments for other non-cash expenses": 17425.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 386271.0, + "Operating cash flow before working capital changes": 1911322.0, + "Adjustments for decrease (increase) in other current assets": 66772.0, + "Adjustments for increase (decrease) in trade accounts payable": 91213.0, + "Adjustments for decrease (increase) in inventory real estate properties": 152166.0, + "Net increase (decrease) due to working capital changes": 29336.0, + "Net cash flows from (used in) operations": 1940658.0, + "Net cash flows from (used in) operating activities": 1940658.0, + "Purchase of property, plant and equipment": 423335.0, + "Interest received, classified as investing activities": 1217800.0, + "Other inflows (outflows) of cash, classified as investing activities": 24551.0, + "Net cash flows from (used in) investing activities": 819016.0, + "Repayments of finance lease liabilities": 8621.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 651235.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2150112.0, + "Net increase (decrease) in cash and cash equivalents": 2150112.0, + "Cash and cash equivalents at beginning of period": 465461.0, + "Cash and cash equivalents at end of period": 2615573.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2021-12-09_14-06-42_Eng.json b/json/2020/382_2020_2021-12-09_14-06-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..debe6fc8093d85fa9694cc46b9382b433113cae3 --- /dev/null +++ b/json/2020/382_2020_2021-12-09_14-06-42_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 3118711.0, + "Short-term deposits": 853800.0, + "Financial assets, current": 240353.0, + "Trade accounts receivable": 1309643.0, + "Inventories": 616837.0, + "Total": 1374619.0, + "Total current assets": 6139344.0, + "Property, plant and equipment": 8775829.0, + "Exploration and evaluation assets": 193437.0, + "Intangible assets other than goodwill, net": 61351.0, + "Derivative financial instruments/ assets, non-current": 675724.0, + "Investments in associates and joint ventures": 741215.0, + "Other non-current assets": 218152.0, + "Total non-current assets": 10665708.0, + "Total assets": 16805052.0, + "Short term borrowings": 150379.0, + "Trade accounts payables": 286322.0, + "Accrued expenses": 604732.0, + "Finance lease, current": 28065.0, + "Zakat payable": 140471.0, + "Dividends payable": 164650.0, + "Total current liabilities": 1374619.0, + "Employees' terminal benefits": 1124990.0, + "Finance leases, non-current": 167241.0, + "Deferred tax liabilities": 53752.0, + "Total non-current liabilities": 1345983.0, + "Total liabilities": 2720602.0, + "Share capital": 4760354.0, + "Share premium": 3998485.0, + "Statutory Reserve": 1428106.0, + "Retained earnings (accumulated losses)": 2067995.0, + "Miscellaneous other reserves": 503456.0, + "Total other reserves": 503456.0, + "Equity attributable to owners of parent": 12758396.0, + "Non-controlling interests": 1326054.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1313991.0, + "Total comprehensive income (loss) for period": 1268532.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1161027.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 107505.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Issue of equity": 593687.0, + "Total changes in shareholders equity": 593687.0, + "Equity balance at end of period": 4760354.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2892884.0, + "Profit (loss) for period before zakat and income tax": 2892884.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 601340.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13678.0, + "Adjustments for finance costs": 34229.0, + "Adjustments for finance income": 12457.0, + "Adjustment for provision of employees' terminal benefit": 61298.0, + "Adjustments for other non-cash expenses": 26109.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 592460.0, + "Operating cash flow before working capital changes": 3485344.0, + "Adjustments for increase (decrease) in trade accounts payable": 52852.0, + "Adjustments for increase (decrease) in accrued expenses": 51116.0, + "Adjustments for decrease (increase) in inventory real estate properties": 132521.0, + "Net cash flows from (used in) operations": 3195865.0, + "Net cash flows from (used in) operating activities": 3195865.0, + "Purchase of property, plant and equipment": 552707.0, + "Dividends received, classified as investing activities": 43122.0, + "Interest received, classified as investing activities": 564000.0, + "Finance income from investing activities": 12457.0, + "Other inflows (outflows) of cash, classified as investing activities": 38120.0, + "Net cash flows from (used in) investing activities": 104992.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50251.0, + "Repayments of finance lease liabilities": 19918.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1253097.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2078093.0, + "Net increase (decrease) in cash and cash equivalents": 2078093.0, + "Cash and cash equivalents at end of period": 2078093.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2022-04-19_15-10-43_Eng.json b/json/2020/382_2020_2022-04-19_15-10-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3f80dc4de8d3d9501ed72f1505b83e38e61883a9 --- /dev/null +++ b/json/2020/382_2020_2022-04-19_15-10-43_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 5230912.0, + "Financial assets, current": 565000.0, + "Trade accounts receivable": 2520469.0, + "Derivative financial instruments/ assets, current": 255635.0, + "Inventories": 708725.0, + "Total": 1455027.0, + "Total current assets": 9280741.0, + "Financial assets, non-current": 350848.0, + "Property, plant and equipment": 8501377.0, + "Exploration and evaluation assets": 176941.0, + "Intangible assets other than goodwill, net": 58282.0, + "Derivative financial instruments/ assets, non-current": 651997.0, + "Investments in associates and joint ventures": 769088.0, + "Total non-current assets": 10508533.0, + "Total assets": 19789274.0, + "Trade accounts payables": 169866.0, + "Finance lease, current": 21601.0, + "Zakat payable": 311131.0, + "Dividends payable": 171771.0, + "Other current liabilities": 780658.0, + "Total current liabilities": 1455027.0, + "Employees' terminal benefits": 1094370.0, + "Finance leases, non-current": 156784.0, + "Deferred tax liabilities": 55833.0, + "Total non-current liabilities": 1306987.0, + "Total liabilities": 2762014.0, + "Share capital": 4760354.0, + "Share premium": 3998485.0, + "Statutory Reserve": 1428106.0, + "Retained earnings (accumulated losses)": 4884114.0, + "Miscellaneous other reserves": 479729.0, + "Total other reserves": 479729.0, + "Equity attributable to owners of parent": 15550788.0, + "Non-controlling interests": 1476472.0, + "Total equity": 17027260.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 5639566.0, + "Gains (losses) on revaluation of property, plant and equipment": 45554.0, + "Remeasurement gains (losses) on defined benefit plans": 89106.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 131500.0, + "Total other comprehensive income (loss)": 131500.0, + "Total comprehensive income (loss) for period": 5771066.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5771066.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4166667.0, + "Equity balance at beginning of period (after adjustments)": 4166667.0, + "Issue of equity": 593687.0, + "Total changes in shareholders equity": 593687.0, + "Equity balance at end of period": 4760354.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5980435.0, + "Profit (loss) for period before zakat and income tax": 5980435.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 815779.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13306.0, + "Adjustment for inventory written-off": 91870.0, + "Adjustment for provision of employees' terminal benefit": 83677.0, + "Adjustment for provision, pension and government grants, net movements": 674.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 7171.0, + "Adjustments for other non-cash expenses": 32382.0, + "Adjustments for impairment of goodwill": 3072.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 821428.0, + "Operating cash flow before working capital changes": 6801863.0, + "Adjustments for decrease (increase) in inventory real estate properties": 40633.0, + "Adjustments for other current liabilities": 227042.0, + "Net cash flows from (used in) operations": 5260873.0, + "Zakat paid, classified as operating activities": 101148.0, + "Income taxes paid (refund), classified as operating activities": 45456.0, + "Net cash flows from (used in) operating activities": 5107645.0, + "Purchase of property, plant and equipment": 663838.0, + "Proceeds from disposal of associates and joint ventures": 118125.0, + "Payment for acquisition of associates and joint ventures": 15301.0, + "Dividends received, classified as investing activities": 26385.0, + "Interest received, classified as investing activities": 852800.0, + "Expenditure on other intangible assets": 734.0, + "Net cash flows from (used in) investing activities": 317437.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100128.0, + "Repayments of finance lease liabilities": 28810.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1243002.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2022-06-15_10-06-23_Eng.json b/json/2020/382_2020_2022-06-15_10-06-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1a0d80181046fbceba78c49a083bc8a03c588fc1 --- /dev/null +++ b/json/2020/382_2020_2022-06-15_10-06-23_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 6011814.0, + "Short-term deposits": 2390000.0, + "Trade accounts receivable": 3147246.0, + "Prepayments": 357534.0, + "Inventories": 698083.0, + "Total": 2333802.0, + "Total current assets": 12604677.0, + "Financial assets, non-current": 175381.0, + "Property, plant and equipment": 8444278.0, + "Intangible assets other than goodwill, net": 57929.0, + "Derivative financial instruments/ assets, non-current": 634914.0, + "Investments in associates and joint ventures": 729043.0, + "Other non-current assets": 334167.0, + "Total non-current assets": 10375712.0, + "Total assets": 22980389.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 990933.0, + "Finance lease, current": 25113.0, + "Zakat payable": 394202.0, + "Dividends payable": 249005.0, + "Other current liabilities": 674549.0, + "Total current liabilities": 2333802.0, + "Employees' terminal benefits": 1065658.0, + "Finance leases, non-current": 156418.0, + "Deferred tax liabilities": 55078.0, + "Total non-current liabilities": 1277154.0, + "Total liabilities": 3610956.0, + "Share capital": 4760354.0, + "Share premium": 3998485.0, + "Statutory Reserve": 1428106.0, + "Retained earnings (accumulated losses)": 7480125.0, + "Miscellaneous other reserves": 462646.0, + "Total other reserves": 462646.0, + "Equity attributable to owners of parent": 18129716.0, + "Non-controlling interests": 1239717.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 2651039.0, + "Gains (losses) on revaluation of property, plant and equipment": 66134.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 66134.0, + "Total other comprehensive income (loss)": 66134.0, + "Total comprehensive income (loss) for period": 2717173.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2578928.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 138245.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4760354.0, + "Equity balance at beginning of period (after adjustments)": 4760354.0, + "Equity balance at end of period": 4760354.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2733344.0, + "Profit (loss) for period before zakat and income tax": 2733344.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 194687.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 353.0, + "Adjustments for finance costs": 11592.0, + "Adjustments for finance income": 25172.0, + "Adjustment for provision of employees' terminal benefit": 19803.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 7853.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100562.0, + "Operating cash flow before working capital changes": 2833906.0, + "Adjustments for increase (decrease) in trade accounts payable": 821067.0, + "Adjustments for decrease (increase) in inventory real estate properties": 10642.0, + "Net increase (decrease) due to working capital changes": 24453.0, + "Net cash flows from (used in) operations": 2858359.0, + "Zakat paid, classified as operating activities": 0.0, + "Income taxes paid (refund), classified as operating activities": 989.0, + "Net cash flows from (used in) operating activities": 2855000.0, + "Purchase of property, plant and equipment": 158477.0, + "Dividends received, classified as investing activities": 152193.0, + "Finance income from investing activities": 25172.0, + "Repayments of finance lease liabilities": 3147.0, + "Dividends paid to non-controlling interest, classified as financing activities": 298815.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 780902.0, + "Net increase (decrease) in cash and cash equivalents": 780902.0, + "Cash and cash equivalents at beginning of period": 5230912.0, + "Cash and cash equivalents at end of period": 6011814.0 + } +} \ No newline at end of file diff --git a/json/2020/382_2020_2022-11-07_14-35-43_Eng.json b/json/2020/382_2020_2022-11-07_14-35-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cd46206e33af2469f632384c1f3cb8cac9882dda --- /dev/null +++ b/json/2020/382_2020_2022-11-07_14-35-43_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 5882552.0, + "Short-term deposits": 4928750.0, + "Trade accounts receivable": 2915351.0, + "Inventories": 725361.0, + "Other current assets": 363428.0, + "Total": 2442459.0, + "Total current assets": 14815442.0, + "Financial assets, non-current": 174757.0, + "Property, plant and equipment": 8221771.0, + "Intangible assets other than goodwill, net": 53451.0, + "Derivative financial instruments/ assets, non-current": 439410.0, + "Investments in associates and joint ventures": 795342.0, + "Other non-current assets": 299568.0, + "Total non-current assets": 9984299.0, + "Total assets": 24799741.0, + "Trade accounts payables": 972425.0, + "Finance lease, current": 28464.0, + "Zakat payable": 279851.0, + "Dividends payable": 478844.0, + "Other current liabilities": 682875.0, + "Total current liabilities": 2442459.0, + "Employees' terminal benefits": 849436.0, + "Finance leases, non-current": 151518.0, + "Deferred tax liabilities": 57365.0, + "Total non-current liabilities": 1058319.0, + "Total liabilities": 3500778.0, + "Share capital": 4760354.0, + "Share premium": 3998485.0, + "Statutory Reserve": 1428106.0, + "Retained earnings (accumulated losses)": 9704364.0, + "Miscellaneous other reserves": 267142.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 2406934.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 97150.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5332.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 62622.0, + "Total other comprehensive income (loss)": 62622.0, + "Total comprehensive income (loss) for period": 2469556.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2393336.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 76220.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4760354.0, + "Equity balance at beginning of period (after adjustments)": 4760354.0, + "Equity balance at end of period": 4760354.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8565175.0, + "Profit (loss) for period before zakat and income tax": 8565175.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 606900.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8213.0, + "Adjustments for finance costs": 31963.0, + "Adjustments for finance income": 107613.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 229.0, + "Adjustment for provision of employees' terminal benefit": 87061.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 26374.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 332438.0, + "Operating cash flow before working capital changes": 8897613.0, + "Adjustments for increase (decrease) in trade accounts payable": 782408.0, + "Net increase (decrease) due to working capital changes": 179451.0, + "Net cash flows from (used in) operations": 9077064.0, + "Interest paid, classified as operating activities": 3074.0, + "Zakat paid, classified as operating activities": 341343.0, + "Net cash flows from (used in) operating activities": 8676048.0, + "Proceed from sales of property, plant and equipment": 1041.0, + "Purchase of property, plant and equipment": 358440.0, + "Purchase of financial assets": 3016.0, + "Proceeds from disposal of associates and joint ventures": 307500.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 67954.0, + "Finance income from investing activities": 99825.0, + "Proceeds from disposal of investment properties": 7629475.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 22593.0, + "Dividends paid to non-controlling interest, classified as financing activities": 447079.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2021-09-05_15-17-03_Eng.json b/json/2200/400_2200_2021-09-05_15-17-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c715abaf8ace423f0f194d2a7ba53b3936cd270a --- /dev/null +++ b/json/2200/400_2200_2021-09-05_15-17-03_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 78674.0, + "Trade accounts receivable": 26530.0, + "Other receivables": 35432.0, + "Inventories": 296555.0, + "Total": 574451.0, + "Total current assets": 437191.0, + "Property, plant and equipment": 348630.0, + "Intangible assets other than goodwill, net": 21010.0, + "Total non-current assets": 369640.0, + "Total assets": 806831.0, + "Current portion of long term loans": 78374.0, + "Short term borrowings": 341266.0, + "Bank overdraft": 2539.0, + "Trade accounts payables": 101296.0, + "Other accounts payables": 42992.0, + "Finance lease, current": 2609.0, + "Due to related parties": 1334.0, + "Zakat payable": 4041.0, + "Total current liabilities": 574451.0, + "Employees' terminal benefits": 19491.0, + "Finance leases, non-current": 18654.0, + "Total non-current liabilities": 38145.0, + "Total liabilities": 612596.0, + "Share capital": 400000.0, + "Statutory Reserve": 120000.0, + "Equity attributable to owners of parent": 194235.0, + "Total equity": 194235.0, + "Total liabilities and equity": 806831.0 + }, + "income_statement": { + "Revenue": 124081.0, + "Cost of sales": 107834.0, + "Gross profit (loss)": 16247.0, + "Total operating income": 16247.0, + "Selling and distribution expenses": 2704.0, + "General and administrative expenses": 10613.0, + "Total operating expenses": 13317.0, + "Operating profit (loss)": 2930.0, + "Finance costs": 4647.0, + "Diluted earnings (loss) per share from continuing operations": 0.33, + "Total diluted earnings (loss) per share": 0.33 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Equity balance at end of period": 400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13686.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 960.0, + "Adjustments for finance costs": 8760.0, + "Adjustment for provision for slow moving items and inventory shortage": 11339.0, + "Adjustment for provision of employees' terminal benefit": 1746.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36491.0, + "Operating cash flow before working capital changes": 24485.0, + "Adjustments for decrease (increase) in inventories": 120250.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 44698.0, + "Adjustments for decrease (increase) in other receivables": 10451.0, + "Adjustments for decrease (increase) in due from related parties": 123.0, + "Adjustments for increase (decrease) in trade accounts payable": 1483.0, + "Adjustments for increase (decrease) in other accounts payable": 30297.0, + "Net increase (decrease) due to working capital changes": 207302.0, + "Net cash flows from (used in) operations": 231787.0, + "Zakat paid, classified as operating activities": 343.0, + "Net cash flows from (used in) operating activities": 231444.0, + "Purchase of property, plant and equipment": 7492.0, + "Cost of raising share capital": 7406.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 160294.0, + "Repayments of finance lease liabilities": 163.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 56089.0, + "Net increase (decrease) in cash and cash equivalents": 56089.0, + "Cash and cash equivalents at beginning of period": 20046.0, + "Cash and cash equivalents at end of period": 76135.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2021-09-16_14-31-05_Eng.json b/json/2200/400_2200_2021-09-16_14-31-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f7fa6c461282016a996949008209133f9985366f --- /dev/null +++ b/json/2200/400_2200_2021-09-16_14-31-05_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 45304.0, + "Trade accounts receivable": 69325.0, + "Other receivables": 40353.0, + "Inventories": 387727.0, + "Total": 669562.0, + "Total current assets": 542709.0, + "Property, plant and equipment": 349759.0, + "Intangible assets other than goodwill, net": 21494.0, + "Total non-current assets": 371253.0, + "Total assets": 913962.0, + "Current portion of long term loans": 78045.0, + "Short term borrowings": 416466.0, + "Bank overdraft": 4696.0, + "Trade accounts payables": 133689.0, + "Other accounts payables": 29255.0, + "Finance lease, current": 2190.0, + "Due to related parties": 1180.0, + "Zakat payable": 4041.0, + "Total current liabilities": 669562.0, + "Employees' terminal benefits": 18600.0, + "Finance leases, non-current": 18509.0, + "Total non-current liabilities": 37109.0, + "Total liabilities": 706671.0, + "Share capital": 400000.0, + "Statutory Reserve": 120000.0, + "Equity attributable to owners of parent": 207291.0, + "Total equity": 207291.0, + "Total liabilities and equity": 913962.0 + }, + "income_statement": { + "Revenue": 129339.0, + "Cost of sales": 115630.0, + "Gross profit (loss)": 13709.0, + "Total operating income": 13709.0, + "Selling and distribution expenses": 2258.0, + "General and administrative expenses": 6289.0, + "Total operating expenses": 8547.0, + "Operating profit (loss)": 5162.0, + "Finance costs": 4113.0, + "Other income (expenses), net": 1.0, + "Profit (loss) before zakat and income tax from continuing operations": 1050.0, + "Profit (loss) for period from continuing operations": 1050.0, + "Zakat expenses on discontinued operations for period": 100.0, + "Profit (loss) for period": 950.0, + "Profit (loss), attributable to equity holders of parent company": 950.0, + "Basic earnings (loss) per share from continuing operations": 0.024, + "Total basic earnings (loss) per share": 0.024, + "Diluted earnings (loss) per share from continuing operations": 0.024, + "Total diluted earnings (loss) per share": 0.024 + }, + "comprehensive_income": { + "Profit (loss) for period": 950.0, + "Total comprehensive income (loss) for period": 950.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 950.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Equity balance at end of period": 400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1050.0, + "Profit (loss) for period before zakat and income tax": 1050.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6884.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 476.0, + "Adjustments for finance costs": 4113.0, + "Adjustment for provision of employees' terminal benefit": 659.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12132.0, + "Operating cash flow before working capital changes": 13182.0, + "Adjustments for decrease (increase) in inventories": 40417.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1903.0, + "Adjustments for decrease (increase) in other receivables": 5530.0, + "Adjustments for increase (decrease) in trade accounts payable": 33876.0, + "Adjustments for increase (decrease) in other accounts payable": 16560.0, + "Net increase (decrease) due to working capital changes": 98108.0, + "Net cash flows from (used in) operations": 111290.0, + "Net cash flows from (used in) operating activities": 111290.0, + "Purchase of property, plant and equipment": 1819.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 86275.0, + "Repayments of finance lease liabilities": 2634.0, + "Other inflows (outflows) of cash, classified as financing activities": 4696.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 25258.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 20046.0, + "Net increase (decrease) in cash and cash equivalents": 45304.0, + "Cash and cash equivalents at end of period": 45304.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2021-12-21_10-43-57_Eng.json b/json/2200/400_2200_2021-12-21_10-43-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..edb94aad96473f168b13db601c5f959b2fb41ad5 --- /dev/null +++ b/json/2200/400_2200_2021-12-21_10-43-57_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 30908.0, + "Trade accounts receivable": 16703.0, + "Other receivables": 42069.0, + "Inventories": 219687.0, + "Total": 456795.0, + "Total current assets": 309367.0, + "Property, plant and equipment": 342573.0, + "Intangible assets other than goodwill, net": 20533.0, + "Total non-current assets": 363106.0, + "Total assets": 672473.0, + "Current portion of long term loans": 79539.0, + "Short term borrowings": 258601.0, + "Trade accounts payables": 62556.0, + "Other accounts payables": 48221.0, + "Finance lease, current": 2371.0, + "Due to related parties": 1223.0, + "Zakat payable": 4284.0, + "Total current liabilities": 456795.0, + "Employees' terminal benefits": 19620.0, + "Finance leases, non-current": 18654.0, + "Total non-current liabilities": 38274.0, + "Total liabilities": 495069.0, + "Share capital": 400000.0, + "Statutory Reserve": 120000.0, + "Equity attributable to owners of parent": 177404.0, + "Total equity": 177404.0, + "Total liabilities and equity": 672473.0 + }, + "income_statement": { + "Revenue": 92612.0, + "Cost of sales": 93776.0, + "Selling and distribution expenses": 2565.0, + "General and administrative expenses": 6783.0, + "Total operating expenses": 9348.0, + "Finance costs": 6076.0, + "Zakat expenses on discontinued operations for period": 243.0, + "Diluted earnings (loss) per share from continuing operations": 0.42, + "Total diluted earnings (loss) per share": 0.42 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Equity balance at end of period": 400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20486.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1437.0, + "Adjustments for finance costs": 14836.0, + "Adjustment for provision of employees' terminal benefit": 2132.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32146.0, + "Operating cash flow before working capital changes": 3552.0, + "Adjustments for decrease (increase) in inventories": 188772.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 54525.0, + "Adjustments for decrease (increase) in other receivables": 3814.0, + "Adjustments for decrease (increase) in due from related parties": 12.0, + "Adjustments for increase (decrease) in other accounts payable": 35526.0, + "Net increase (decrease) due to working capital changes": 271222.0, + "Net cash flows from (used in) operations": 274774.0, + "Net cash flows from (used in) operating activities": 274774.0, + "Purchase of property, plant and equipment": 8235.0, + "Cost of raising share capital": 14967.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 239979.0, + "Repayments of finance lease liabilities": 731.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10862.0, + "Net increase (decrease) in cash and cash equivalents": 10862.0, + "Cash and cash equivalents at beginning of period": 20046.0, + "Cash and cash equivalents at end of period": 30908.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2022-04-17_11-34-13_Eng.json b/json/2200/400_2200_2022-04-17_11-34-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7a3765e09a35cdac550b145737a7ae0503e44eef --- /dev/null +++ b/json/2200/400_2200_2022-04-17_11-34-13_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 8529.0, + "Trade accounts receivable": 13108.0, + "Prepayments": 5489.0, + "Inventories": 167781.0, + "Total": 417075.0, + "Total current assets": 194907.0, + "Property, plant and equipment": 345374.0, + "Intangible assets other than goodwill, net": 20339.0, + "Total non-current assets": 365713.0, + "Total assets": 560620.0, + "Current portion of long term loans": 78978.0, + "Short term borrowings": 207322.0, + "Trade accounts payables": 72665.0, + "Other accounts payables": 49500.0, + "Finance lease, current": 1210.0, + "Due to related parties": 3116.0, + "Zakat payable": 4284.0, + "Total current liabilities": 417075.0, + "Employees' terminal benefits": 19191.0, + "Finance leases, non-current": 18654.0, + "Total non-current liabilities": 37845.0, + "Total liabilities": 454920.0, + "Share capital": 400000.0, + "Statutory Reserve": 120000.0, + "Equity attributable to owners of parent": 105700.0, + "Total equity": 105700.0, + "Total liabilities and equity": 560620.0 + }, + "income_statement": { + "Revenue": 394981.0, + "Cost of sales": 376340.0, + "Gross profit (loss)": 18641.0, + "Other operating income": 11.0, + "Total operating income": 18652.0, + "Selling and distribution expenses": 8808.0, + "General and administrative expenses": 51360.0, + "Other operating expenses": 0.0, + "Total operating expenses": 60168.0, + "Finance costs": 18257.0, + "Zakat expenses on continuing operations for period": 343.0, + "Share closing price at the last trading day of financial year (in numbers)": 65.81 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Equity balance at end of period": 400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27359.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1631.0, + "Adjustments for finance costs": 18257.0, + "Adjustment for provision for slow moving items and inventory shortage": 3880.0, + "Adjustment for provision of employees' terminal benefit": 2494.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53621.0, + "Adjustments for decrease (increase) in inventories": 256483.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 58120.0, + "Adjustments for decrease (increase) in prepayment": 12734.0, + "Adjustments for decrease (increase) in due from related parties": 1905.0, + "Adjustments for increase (decrease) in other accounts payable": 36805.0, + "Net increase (decrease) due to working capital changes": 326449.0, + "Net cash flows from (used in) operations": 320297.0, + "Income taxes paid (refund), classified as operating activities": 1806.0, + "Net cash flows from (used in) operating activities": 318491.0, + "Purchase of property, plant and equipment": 17913.0, + "Proceeds on disposal of exploration and evaluation assets": 4.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 96707.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 387344.0, + "Repayments of finance lease liabilities": 19596.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1866.0, + "Cash and cash equivalents at beginning of period": 20046.0, + "Cash and cash equivalents at end of period": 8529.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2022-07-19_14-38-05_Eng.json b/json/2200/400_2200_2022-07-19_14-38-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ec3e8c41a47fc0aee5026228c1ae492023b375d --- /dev/null +++ b/json/2200/400_2200_2022-07-19_14-38-05_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 15501.0, + "Trade accounts receivable": 5259.0, + "Other receivables": 9675.0, + "Inventories": 129953.0, + "Total": 388544.0, + "Total current assets": 160388.0, + "Property, plant and equipment": 338916.0, + "Intangible assets other than goodwill, net": 19893.0, + "Total non-current assets": 358809.0, + "Total assets": 519197.0, + "Current portion of long term loans": 79307.0, + "Short term borrowings": 167690.0, + "Trade accounts payables": 72335.0, + "Other accounts payables": 60632.0, + "Finance lease, current": 1449.0, + "Due to related parties": 2777.0, + "Zakat payable": 4354.0, + "Total current liabilities": 388544.0, + "Employees' terminal benefits": 19512.0, + "Finance leases, non-current": 18654.0, + "Total non-current liabilities": 38166.0, + "Total liabilities": 426710.0, + "Share capital": 100000.0, + "Statutory Reserve": 80051.0, + "Equity attributable to owners of parent": 92487.0, + "Total equity": 92487.0, + "Total liabilities and equity": 519197.0 + }, + "income_statement": { + "Revenue": 63084.0, + "Cost of sales": 60401.0, + "Gross profit (loss)": 2683.0, + "Total operating income": 2683.0, + "Selling and distribution expenses": 1396.0, + "General and administrative expenses": 12604.0, + "Total operating expenses": 14000.0, + "Finance costs": 1826.0, + "Zakat expenses on discontinued operations for period": 70.0, + "Diluted earnings (loss) per share from continuing operations": 0.33, + "Total diluted earnings (loss) per share": 0.33 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Transfer from retained earnings": 300000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7367.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 446.0, + "Adjustments for finance costs": 1826.0, + "Adjustment for provision for slow moving items and inventory shortage": 119.0, + "Adjustment for provision of employees' terminal benefit": 370.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10128.0, + "Adjustments for decrease (increase) in inventories": 37709.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7849.0, + "Adjustments for increase (decrease) in trade accounts payable": 13063.0, + "Net increase (decrease) due to working capital changes": 52729.0, + "Net cash flows from (used in) operations": 49714.0, + "Net cash flows from (used in) operating activities": 49714.0, + "Purchase of property, plant and equipment": 909.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40502.0, + "Repayments of finance lease liabilities": 1331.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6972.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 8529.0, + "Net increase (decrease) in cash and cash equivalents": 15501.0, + "Cash and cash equivalents at end of period": 15501.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2022-09-20_14-47-46_Eng.json b/json/2200/400_2200_2022-09-20_14-47-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a05d0b7bf92a73159ca11eefae2e3fe2f9bf9ac --- /dev/null +++ b/json/2200/400_2200_2022-09-20_14-47-46_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 23148.0, + "Trade accounts receivable": 39165.0, + "Other receivables": 58166.0, + "Inventories": 238184.0, + "Total": 582538.0, + "Total current assets": 358663.0, + "Property, plant and equipment": 331872.0, + "Intangible assets other than goodwill, net": 19447.0, + "Total non-current assets": 351319.0, + "Total assets": 709982.0, + "Current portion of long term loans": 78759.0, + "Short term borrowings": 309206.0, + "Trade accounts payables": 130568.0, + "Other accounts payables": 60321.0, + "Finance lease, current": 672.0, + "Zakat payable": 3012.0, + "Total current liabilities": 582538.0, + "Employees' terminal benefits": 20556.0, + "Finance leases, non-current": 18654.0, + "Total non-current liabilities": 39210.0, + "Total liabilities": 621748.0, + "Share capital": 100000.0, + "Statutory Reserve": 2219.0, + "Equity attributable to owners of parent": 88234.0, + "Total equity": 88234.0, + "Total liabilities and equity": 709982.0 + }, + "income_statement": { + "Revenue": 70041.0, + "Cost of sales": 76466.0, + "Selling and distribution expenses": 1209.0, + "General and administrative expenses": 7799.0, + "Total operating expenses": 5165.0, + "Finance costs": 4001.0, + "Other income (expenses), net": 11338.0, + "Diluted earnings (loss) per share from continuing operations": 0.16, + "Total diluted earnings (loss) per share": 0.16 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Transfer from retained earnings": 300000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/2200/400_2200_2022-11-10_16-23-48_Eng.json b/json/2200/400_2200_2022-11-10_16-23-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..82f8f0b7ec41536563c7a14652ea50c661c77c16 --- /dev/null +++ b/json/2200/400_2200_2022-11-10_16-23-48_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 17515.0, + "Trade accounts receivable": 119348.0, + "Other receivables": 16746.0, + "Inventories": 277534.0, + "Total": 636385.0, + "Total current assets": 431143.0, + "Property, plant and equipment": 324060.0, + "Intangible assets other than goodwill, net": 19001.0, + "Total non-current assets": 343061.0, + "Total assets": 774204.0, + "Current portion of long term loans": 78000.0, + "Short term borrowings": 300036.0, + "Trade accounts payables": 192708.0, + "Other accounts payables": 61808.0, + "Finance lease, current": 821.0, + "Zakat payable": 3012.0, + "Total current liabilities": 636385.0, + "Employees' terminal benefits": 20988.0, + "Finance leases, non-current": 18654.0, + "Total non-current liabilities": 39642.0, + "Total liabilities": 676027.0, + "Share capital": 100000.0, + "Statutory Reserve": 2219.0, + "Equity attributable to owners of parent": 98177.0, + "Total equity": 98177.0, + "Total liabilities and equity": 774204.0 + }, + "income_statement": { + "Revenue": 175424.0, + "Cost of sales": 149636.0, + "Gross profit (loss)": 25788.0, + "Total operating income": 25788.0, + "Selling and distribution expenses": 2901.0, + "General and administrative expenses": 4632.0, + "Total operating expenses": 7533.0, + "Operating profit (loss)": 18255.0, + "Finance costs": 8327.0, + "Other income (expenses), net": 15.0, + "Profit (loss) before zakat and income tax from continuing operations": 9943.0, + "Profit (loss) for period from continuing operations": 9943.0, + "Profit (loss) for period": 9943.0, + "Profit (loss), attributable to equity holders of parent company": 9943.0, + "Basic earnings (loss) per share from continuing operations": 9943.0, + "Total basic earnings (loss) per share": 9943.0, + "Diluted earnings (loss) per share from continuing operations": 1.83, + "Total diluted earnings (loss) per share": 1.83 + }, + "comprehensive_income": { + "Profit (loss) for period": 9943.0, + "Total comprehensive income (loss) for period": 9943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Transfer from retained earnings": 300000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22690.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1338.0, + "Adjustments for finance costs": 14154.0, + "Adjustment for provision of employees' terminal benefit": 2374.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36713.0, + "Operating cash flow before working capital changes": 29260.0, + "Adjustments for increase (decrease) in trade accounts payable": 120043.0, + "Zakat paid, classified as operating activities": 1342.0, + "Purchase of property, plant and equipment": 1376.0, + "Cost of raising share capital": 4177.0, + "Repayments of finance lease liabilities": 1114.0, + "Net cash flows from (used in) financing activities": 89083.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8986.0, + "Net increase (decrease) in cash and cash equivalents": 8986.0, + "Cash and cash equivalents at beginning of period": 8529.0, + "Cash and cash equivalents at end of period": 17515.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2023-03-29_15-12-16_Eng.json b/json/2200/400_2200_2023-03-29_15-12-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e567d6714041aa5671c34f583c7554e091cd1c31 --- /dev/null +++ b/json/2200/400_2200_2023-03-29_15-12-16_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 77705.0, + "Trade accounts receivable": 90831.0, + "Prepayments": 18748.0, + "Inventories": 217551.0, + "Total": 559291.0, + "Total current assets": 404835.0, + "Property, plant and equipment": 342683.0, + "Intangible assets other than goodwill, net": 18554.0, + "Total non-current assets": 361237.0, + "Total assets": 766072.0, + "Current portion of long term loans": 23000.0, + "Short term borrowings": 331667.0, + "Trade accounts payables": 103571.0, + "Other accounts payables": 96620.0, + "Finance lease, current": 791.0, + "Zakat payable": 3642.0, + "Total current liabilities": 559291.0, + "Employees' terminal benefits": 20089.0, + "Finance leases, non-current": 16648.0, + "Derivative financial instruments/ liabilities, non-current": 55000.0, + "Total non-current liabilities": 91737.0, + "Total liabilities": 651028.0, + "Share capital": 100000.0, + "Statutory Reserve": 3119.0, + "Retained earnings (accumulated losses)": 14638.0, + "Equity attributable to owners of parent": 115044.0, + "Total equity": 115044.0, + "Total liabilities and equity": 766072.0 + }, + "income_statement": { + "Revenue": 531638.0, + "Cost of sales": 483012.0, + "Gross profit (loss)": 48626.0, + "Other operating income": 16952.0, + "Total operating income": 65578.0, + "Selling and distribution expenses": 9203.0, + "General and administrative expenses": 32366.0, + "Total operating expenses": 41569.0, + "Operating profit (loss)": 24009.0, + "Finance costs": 18157.0, + "Other income (expenses), net": 3843.0, + "Profit (loss) before zakat and income tax from continuing operations": 9695.0, + "Zakat expenses on continuing operations for period": 700.0, + "Profit (loss) for period from continuing operations": 8995.0, + "Profit (loss) for period": 8995.0, + "Profit (loss), attributable to equity holders of parent company": 8995.0, + "Basic earnings (loss) per share from continuing operations": 8995.0, + "Total basic earnings (loss) per share": 8995.0, + "Share closing price at the last trading day of financial year (in numbers)": 40.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8995.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 349.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 349.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 349.0, + "Total other comprehensive income (loss)": 349.0, + "Total comprehensive income (loss) for period": 9344.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9344.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000.0, + "Equity balance at beginning of period (after adjustments)": 400000.0, + "Transfer from retained earnings": 300000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9695.0, + "Profit (loss) for period before zakat and income tax": 9695.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30544.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1785.0, + "Adjustments for finance costs": 18157.0, + "Adjustment for provision of employees' terminal benefit": 2074.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48717.0, + "Operating cash flow before working capital changes": 58412.0, + "Adjustments for increase (decrease) in trade accounts payable": 30906.0, + "Adjustments for increase (decrease) in other accounts payable": 32417.0, + "Zakat paid, classified as operating activities": 1342.0, + "Purchase of property, plant and equipment": 1550.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 475300.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 349295.0, + "Repayments of finance lease liabilities": 7778.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3381.0, + "Net cash flows from (used in) financing activities": 114846.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 69176.0, + "Net increase (decrease) in cash and cash equivalents": 69176.0, + "Cash and cash equivalents at beginning of period": 8529.0, + "Cash and cash equivalents at end of period": 77705.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2023-05-11_16-31-55_Eng.json b/json/2200/400_2200_2023-05-11_16-31-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f22e39cd18ac396ff66015213941ca2252f412c9 --- /dev/null +++ b/json/2200/400_2200_2023-05-11_16-31-55_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 138350.0, + "Trade accounts receivable": 32722.0, + "Prepayments": 28420.0, + "Inventories": 181412.0, + "Total": 530515.0, + "Total current assets": 380904.0, + "Property, plant and equipment": 337953.0, + "Intangible assets other than goodwill, net": 18109.0, + "Total non-current assets": 356062.0, + "Total assets": 736966.0, + "Current portion of long term loans": 36000.0, + "Short term borrowings": 280204.0, + "Trade accounts payables": 122404.0, + "Other accounts payables": 87445.0, + "Finance lease, current": 1013.0, + "Zakat payable": 3449.0, + "Total current liabilities": 530515.0, + "Employees' terminal benefits": 21455.0, + "Finance leases, non-current": 16648.0, + "Derivative financial instruments/ liabilities, non-current": 40000.0, + "Total non-current liabilities": 78103.0, + "Total liabilities": 608618.0, + "Share capital": 100000.0, + "Statutory Reserve": 3119.0, + "Retained earnings (accumulated losses)": 27942.0, + "Equity attributable to owners of parent": 128348.0, + "Total equity": 128348.0, + "Total liabilities and equity": 736966.0 + }, + "income_statement": { + "Revenue": 229880.0, + "Cost of sales": 202405.0, + "Gross profit (loss)": 27475.0, + "Other operating income": 4352.0, + "Total operating income": 31827.0, + "Selling and distribution expenses": 4413.0, + "General and administrative expenses": 7668.0, + "Total operating expenses": 12081.0, + "Operating profit (loss)": 19746.0, + "Finance costs": 5548.0, + "Profit (loss) before zakat and income tax from continuing operations": 14198.0, + "Zakat expenses on continuing operations for period": 894.0, + "Profit (loss) for period from continuing operations": 13304.0, + "Profit (loss) for period": 13304.0, + "Profit (loss), attributable to equity holders of parent company": 13304.0, + "Basic earnings (loss) per share from continuing operations": 1.54, + "Total basic earnings (loss) per share": 1.54, + "Diluted earnings (loss) per share from continuing operations": 1.33, + "Total diluted earnings (loss) per share": 1.33 + }, + "comprehensive_income": { + "Profit (loss) for period": 13304.0, + "Total comprehensive income (loss) for period": 13304.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13304.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14198.0, + "Profit (loss) for period before zakat and income tax": 14198.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7690.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 445.0, + "Adjustments for finance costs": 5548.0, + "Adjustment for provision of employees' terminal benefit": 1415.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15098.0, + "Operating cash flow before working capital changes": 29296.0, + "Adjustments for decrease (increase) in inventories": 36139.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 58109.0, + "Adjustments for increase (decrease) in trade accounts payable": 18833.0, + "Net increase (decrease) due to working capital changes": 92920.0, + "Net cash flows from (used in) operations": 122216.0, + "Zakat paid, classified as operating activities": 1087.0, + "Net cash flows from (used in) operating activities": 121129.0, + "Purchase of property, plant and equipment": 3013.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 129958.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 183421.0, + "Repayments of finance lease liabilities": 4061.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 60645.0, + "Net increase (decrease) in cash and cash equivalents": 60645.0, + "Cash and cash equivalents at beginning of period": 77705.0, + "Cash and cash equivalents at end of period": 138350.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2023-08-21_10-22-45_Eng.json b/json/2200/400_2200_2023-08-21_10-22-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f0c9283d412d6e4d152869d44b8dfe6a85b65670 --- /dev/null +++ b/json/2200/400_2200_2023-08-21_10-22-45_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 87790.0, + "Trade accounts receivable": 3164.0, + "Prepayments": 56275.0, + "Inventories": 198917.0, + "Total": 456025.0, + "Total current assets": 346146.0, + "Property, plant and equipment": 332661.0, + "Intangible assets other than goodwill, net": 17717.0, + "Total non-current assets": 350378.0, + "Total assets": 696524.0, + "Short term borrowings": 287272.0, + "Trade accounts payables": 113505.0, + "Accrued expenses": 46651.0, + "Finance lease, current": 980.0, + "Zakat payable": 7617.0, + "Total current liabilities": 456025.0, + "Employees' terminal benefits": 22186.0, + "Long term accounts payable": 40000.0, + "Finance leases, non-current": 16699.0, + "Total non-current liabilities": 78885.0, + "Total liabilities": 534910.0, + "Share capital": 100000.0, + "Statutory Reserve": 3119.0, + "Retained earnings (accumulated losses)": 61208.0, + "Equity attributable to owners of parent": 161614.0, + "Total equity": 161614.0, + "Total liabilities and equity": 696524.0 + }, + "income_statement": { + "Revenue": 265038.0, + "Cost of sales": 204129.0, + "Gross profit (loss)": 60909.0, + "Other operating income": 3405.0, + "Total operating income": 64314.0, + "Selling and distribution expenses": 3468.0, + "General and administrative expenses": 9264.0, + "Other operating expenses": 4110.0, + "Total operating expenses": 16842.0, + "Operating profit (loss)": 47472.0, + "Finance costs": 5601.0, + "Profit (loss) before zakat and income tax from continuing operations": 41871.0, + "Zakat expenses on continuing operations for period": 8605.0, + "Profit (loss) for period from continuing operations": 33266.0, + "Profit (loss) for period": 33266.0, + "Profit (loss), attributable to equity holders of parent company": 33266.0, + "Basic earnings (loss) per share from continuing operations": 33266.0, + "Total basic earnings (loss) per share": 33266.0, + "Diluted earnings (loss) per share from continuing operations": 3.33, + "Total diluted earnings (loss) per share": 3.33 + }, + "comprehensive_income": { + "Profit (loss) for period": 33266.0, + "Total comprehensive income (loss) for period": 33266.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33266.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56069.0, + "Profit (loss) for period before zakat and income tax": 56069.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15290.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 889.0, + "Adjustments for finance costs": 11149.0, + "Adjustment for provision for slow moving items and inventory shortage": 4110.0, + "Adjustment for provision of employees' terminal benefit": 2637.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34075.0, + "Operating cash flow before working capital changes": 90144.0, + "Adjustments for decrease (increase) in inventories": 15615.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 97125.0, + "Adjustments for increase (decrease) in trade accounts payable": 9934.0, + "Net increase (decrease) due to working capital changes": 21504.0, + "Net cash flows from (used in) operations": 111648.0, + "Zakat paid, classified as operating activities": 5524.0, + "Net cash flows from (used in) operating activities": 105585.0, + "Purchase of property, plant and equipment": 5266.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 359274.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 438234.0, + "Repayments of finance lease liabilities": 246.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10085.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 77705.0, + "Net increase (decrease) in cash and cash equivalents": 87790.0, + "Cash and cash equivalents at end of period": 87790.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2023-11-20_10-05-20_Eng.json b/json/2200/400_2200_2023-11-20_10-05-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4a159f1ab52372f22ade3ef83fda2f3105b2d602 --- /dev/null +++ b/json/2200/400_2200_2023-11-20_10-05-20_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 202127.0, + "Trade accounts receivable": 10553.0, + "Prepayments": 20417.0, + "Inventories": 210592.0, + "Total": 501190.0, + "Total current assets": 443689.0, + "Property, plant and equipment": 339362.0, + "Intangible assets other than goodwill, net": 3887.0, + "Total non-current assets": 343249.0, + "Total assets": 786938.0, + "Short term borrowings": 308635.0, + "Trade accounts payables": 130148.0, + "Accrued expenses": 51904.0, + "Finance lease, current": 352.0, + "Zakat payable": 10151.0, + "Total current liabilities": 501190.0, + "Employees' terminal benefits": 22485.0, + "Long term accounts payable": 40000.0, + "Finance leases, non-current": 16803.0, + "Total non-current liabilities": 79288.0, + "Total liabilities": 580478.0, + "Share capital": 100000.0, + "Statutory Reserve": 3119.0, + "Retained earnings (accumulated losses)": 106054.0, + "Equity attributable to owners of parent": 206460.0, + "Total equity": 206460.0, + "Total liabilities and equity": 786938.0 + }, + "income_statement": { + "Revenue": 279121.0, + "Cost of sales": 211571.0, + "Gross profit (loss)": 67550.0, + "Total operating income": 67550.0, + "Selling and distribution expenses": 3223.0, + "General and administrative expenses": 8973.0, + "Other operating expenses": 5000.0, + "Total operating expenses": 17196.0, + "Operating profit (loss)": 50354.0, + "Finance costs": 6169.0, + "Other income (expenses), net": 4218.0, + "Profit (loss) before zakat and income tax from continuing operations": 48403.0, + "Zakat expenses on continuing operations for period": 3558.0, + "Profit (loss) for period from continuing operations": 44845.0, + "Profit (loss) for period": 44845.0, + "Profit (loss), attributable to equity holders of parent company": 44845.0, + "Basic earnings (loss) per share from continuing operations": 44845.0, + "Total basic earnings (loss) per share": 44845.0, + "Diluted earnings (loss) per share from continuing operations": 4.48, + "Total diluted earnings (loss) per share": 4.48 + }, + "comprehensive_income": { + "Profit (loss) for period": 44845.0, + "Total comprehensive income (loss) for period": 44845.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 44845.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104472.0, + "Profit (loss) for period before zakat and income tax": 104472.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23580.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1694.0, + "Adjustments for finance costs": 17318.0, + "Adjustment for provision for slow moving items and inventory shortage": 9110.0, + "Adjustment for provision of employees' terminal benefit": 3248.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54950.0, + "Operating cash flow before working capital changes": 159422.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 89736.0, + "Adjustments for increase (decrease) in trade accounts payable": 26578.0, + "Net increase (decrease) due to working capital changes": 55383.0, + "Net cash flows from (used in) operations": 214805.0, + "Zakat paid, classified as operating activities": 6547.0, + "Net cash flows from (used in) operating activities": 208258.0, + "Purchase of property, plant and equipment": 7130.0, + "Cost of raising share capital": 18298.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 57249.0, + "Repayments of finance lease liabilities": 1159.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 124422.0, + "Net increase (decrease) in cash and cash equivalents": 124422.0, + "Cash and cash equivalents at beginning of period": 77705.0, + "Cash and cash equivalents at end of period": 202127.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2024-03-13_14-06-07_Eng.json b/json/2200/400_2200_2024-03-13_14-06-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6a40fea4934362ef0a067340d914cab86d45adbf --- /dev/null +++ b/json/2200/400_2200_2024-03-13_14-06-07_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 94081.0, + "Trade accounts receivable": 186874.0, + "Prepayments": 12490.0, + "Inventories": 269811.0, + "Other current assets": 20080.0, + "Total": 608892.0, + "Total current assets": 583336.0, + "Property, plant and equipment": 324377.0, + "Total non-current assets": 324377.0, + "Total assets": 907713.0, + "Short term borrowings": 424417.0, + "Trade accounts payables": 79771.0, + "Accrued expenses": 92089.0, + "Finance lease, current": 778.0, + "Zakat payable": 10182.0, + "Government grants": 122.0, + "Total current liabilities": 608892.0, + "Employees' terminal benefits": 21806.0, + "Long term accounts payable": 20649.0, + "Finance leases, non-current": 23125.0, + "Total non-current liabilities": 65702.0, + "Total liabilities": 674594.0, + "Share capital": 100000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 120699.0, + "Total equity": 233119.0, + "Total liabilities and equity": 907713.0 + }, + "income_statement": { + "Revenue": 1076711.0, + "Cost of sales": 851860.0, + "Gross profit (loss)": 224851.0, + "Total operating income": 224851.0, + "Selling and distribution expenses": 15208.0, + "General and administrative expenses": 41383.0, + "Other operating expenses": 9551.0, + "Total operating expenses": 66142.0, + "Operating profit (loss)": 158709.0, + "Finance costs": 32087.0, + "Other income (expenses), net": 19634.0, + "Profit (loss) before zakat and income tax from continuing operations": 146256.0, + "Zakat expenses on continuing operations for period": 14151.0, + "Profit (loss) for period from continuing operations": 132105.0, + "Profit (loss) for period": 132105.0, + "Profit (loss), attributable to equity holders of parent company": 132105.0, + "Basic earnings (loss) per share from continuing operations": 132105.0, + "Total basic earnings (loss) per share": 132105.0, + "Diluted earnings (loss) per share from continuing operations": 13.21, + "Total diluted earnings (loss) per share": 13.21, + "Share closing price at the last trading day of financial year (in numbers)": 127.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 132105.0, + "Total comprehensive income (loss) for period": 131808.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 131808.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 146256.0, + "Profit (loss) for period before zakat and income tax": 146256.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34047.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 642.0, + "Adjustments for finance costs": 32087.0, + "Adjustment for provision for slow moving items and inventory shortage": 9550.0, + "Adjustment for provision of employees' terminal benefit": 2167.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1360.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76880.0, + "Operating cash flow before working capital changes": 223136.0, + "Adjustments for decrease (increase) in prepayment": 2940.0, + "Adjustments for increase (decrease) in advances from customers": 5548.0, + "Net cash flows from (used in) operations": 29752.0, + "Interest paid, classified as operating activities": 25046.0, + "Zakat paid, classified as operating activities": 7611.0, + "Purchase of property, plant and equipment": 12887.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 774756.0, + "Repayments of finance lease liabilities": 2615.0, + "Other inflows (outflows) of cash, classified as financing activities": 811134.0, + "Net cash flows from (used in) financing activities": 33763.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16376.0, + "Net increase (decrease) in cash and cash equivalents": 16376.0, + "Cash and cash equivalents at beginning of period": 77705.0, + "Cash and cash equivalents at end of period": 94081.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2024-05-21_13-54-48_Eng.json b/json/2200/400_2200_2024-05-21_13-54-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..47c3f4655e7eed3db64c383552d2aa1109f4bab5 --- /dev/null +++ b/json/2200/400_2200_2024-05-21_13-54-48_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 77305.0, + "Trade accounts receivable": 91432.0, + "Prepayments": 15225.0, + "Inventories": 290755.0, + "Other current assets": 153702.0, + "Total": 611757.0, + "Total current assets": 628419.0, + "Property, plant and equipment": 291480.0, + "Intangible assets other than goodwill, net": 3606.0, + "Other non-current assets": 22221.0, + "Total non-current assets": 317307.0, + "Total assets": 945726.0, + "Short term borrowings": 444592.0, + "Trade accounts payables": 89446.0, + "Accrued expenses": 64875.0, + "Finance lease, current": 789.0, + "Zakat payable": 10847.0, + "Government grants": 0.0, + "Total current liabilities": 611757.0, + "Employees' terminal benefits": 22644.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 23415.0, + "Total non-current liabilities": 46059.0, + "Total liabilities": 657816.0, + "Share capital": 100000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 175490.0, + "Total equity": 287910.0, + "Total liabilities and equity": 945726.0 + }, + "income_statement": { + "Revenue": 308747.0, + "Cost of sales": 213484.0, + "Gross profit (loss)": 95263.0, + "Total operating income": 95263.0, + "Selling and distribution expenses": 2091.0, + "General and administrative expenses": 14892.0, + "Other operating expenses": 14062.0, + "Total operating expenses": 31045.0, + "Operating profit (loss)": 64218.0, + "Finance costs": 8807.0, + "Other income (expenses), net": 3449.0, + "Profit (loss) before zakat and income tax from continuing operations": 58860.0, + "Zakat expenses on continuing operations for period": 4069.0, + "Profit (loss) for period from continuing operations": 54791.0, + "Profit (loss) for period": 54791.0, + "Profit (loss), attributable to equity holders of parent company": 54791.0, + "Basic earnings (loss) per share from continuing operations": 5.48, + "Total basic earnings (loss) per share": 5.48, + "Diluted earnings (loss) per share from continuing operations": 5.48, + "Total diluted earnings (loss) per share": 5.48 + }, + "comprehensive_income": { + "Profit (loss) for period": 54791.0, + "Total comprehensive income (loss) for period": 54791.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54791.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58860.0, + "Profit (loss) for period before zakat and income tax": 58860.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9359.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 347.0, + "Adjustments for finance costs": 9090.0, + "Adjustment for provision for slow moving items and inventory shortage": 14062.0, + "Adjustment for provision of employees' terminal benefit": 724.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2768.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35781.0, + "Operating cash flow before working capital changes": 94641.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 92675.0, + "Adjustments for increase (decrease) in trade accounts payable": 9675.0, + "Interest paid, classified as operating activities": 7532.0, + "Zakat paid, classified as operating activities": 3404.0, + "Purchase of property, plant and equipment": 2637.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 283084.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 282219.0, + "Net cash flows from (used in) financing activities": 865.0, + "Cash and cash equivalents at beginning of period": 94081.0, + "Cash and cash equivalents at end of period": 77305.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2024-08-05_11-40-33_Eng.json b/json/2200/400_2200_2024-08-05_11-40-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b72c62037ace856a1eb09892027d0699ed54f259 --- /dev/null +++ b/json/2200/400_2200_2024-08-05_11-40-33_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 113081.0, + "Trade accounts receivable": 169608.0, + "Prepayments": 10373.0, + "Inventories": 285445.0, + "Other current assets": 131246.0, + "Total": 628893.0, + "Total current assets": 709753.0, + "Property, plant and equipment": 287942.0, + "Intangible assets other than goodwill, net": 3261.0, + "Other non-current assets": 22469.0, + "Total non-current assets": 313672.0, + "Total assets": 1023425.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 507996.0, + "Trade accounts payables": 67149.0, + "Accrued expenses": 46199.0, + "Finance lease, current": 891.0, + "Zakat payable": 5919.0, + "Government grants": 0.0, + "Total current liabilities": 628893.0, + "Employees' terminal benefits": 24167.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 23706.0, + "Other non-current liabilities": 1706.0, + "Total non-current liabilities": 49579.0, + "Total liabilities": 678472.0, + "Share capital": 100000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 182533.0, + "Miscellaneous other reserves": 46990.0, + "Total other reserves": 46990.0, + "Total equity": 344953.0, + "Total liabilities and equity": 1023425.0 + }, + "income_statement": { + "Revenue": 343070.0, + "Cost of sales": 257819.0, + "Gross profit (loss)": 85251.0, + "Total operating income": 85251.0, + "Selling and distribution expenses": 4309.0, + "General and administrative expenses": 14810.0, + "Other operating expenses": 0.0, + "Total operating expenses": 19119.0, + "Operating profit (loss)": 66132.0, + "Finance costs": 11671.0, + "Other income (expenses), net": 3324.0, + "Profit (loss) before zakat and income tax from continuing operations": 57785.0, + "Zakat expenses on continuing operations for period": 740.0, + "Profit (loss) for period from continuing operations": 57045.0, + "Profit (loss) for period": 57045.0, + "Profit (loss), attributable to equity holders of parent company": 57045.0, + "Basic earnings (loss) per share from continuing operations": 5.7, + "Total basic earnings (loss) per share": 5.7, + "Diluted earnings (loss) per share from continuing operations": 5.7, + "Total diluted earnings (loss) per share": 5.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 57045.0, + "Total comprehensive income (loss) for period": 57045.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 57045.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Equity balance at end of period": 100000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 116643.0, + "Profit (loss) for period before zakat and income tax": 116643.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17950.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 693.0, + "Adjustments for finance costs": 20478.0, + "Adjustment for provision for slow moving items and inventory shortage": 14062.0, + "Adjustment for provision of employees' terminal benefit": 2586.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4162.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58893.0, + "Operating cash flow before working capital changes": 175536.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14499.0, + "Adjustments for decrease (increase) in prepayment": 261.0, + "Interest paid, classified as operating activities": 19020.0, + "Zakat paid, classified as operating activities": 9072.0, + "Purchase of property, plant and equipment": 8105.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 558405.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 495406.0, + "Repayments of finance lease liabilities": 198.0, + "Net cash flows from (used in) financing activities": 62801.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19000.0, + "Net increase (decrease) in cash and cash equivalents": 19000.0, + "Cash and cash equivalents at beginning of period": 94081.0, + "Cash and cash equivalents at end of period": 113081.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2024-11-07_10-52-16_Eng.json b/json/2200/400_2200_2024-11-07_10-52-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19e06ef5c5d84248f0edb36a68cd67894228558a --- /dev/null +++ b/json/2200/400_2200_2024-11-07_10-52-16_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 43807.0, + "Trade accounts receivable": 204343.0, + "Prepayments": 22525.0, + "Inventories": 241984.0, + "Other current assets": 194661.0, + "Total": 573701.0, + "Total current assets": 707320.0, + "Property, plant and equipment": 277575.0, + "Intangible assets other than goodwill, net": 2948.0, + "Other non-current assets": 24448.0, + "Total non-current assets": 304971.0, + "Total assets": 1012291.0, + "Short term borrowings": 408051.0, + "Trade accounts payables": 97707.0, + "Accrued expenses": 58412.0, + "Finance lease, current": 1342.0, + "Zakat payable": 7823.0, + "Government grants": 366.0, + "Total current liabilities": 573701.0, + "Employees' terminal benefits": 24529.0, + "Finance leases, non-current": 23495.0, + "Provisions, non-current": 1726.0, + "Total non-current liabilities": 49750.0, + "Total liabilities": 623451.0, + "Share capital": 150000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 226420.0, + "Total equity": 388840.0, + "Total liabilities and equity": 1012291.0 + }, + "income_statement": { + "Revenue": 318465.0, + "Cost of sales": 254732.0, + "Gross profit (loss)": 63733.0, + "Total operating income": 63733.0, + "Selling and distribution expenses": 3624.0, + "General and administrative expenses": 10726.0, + "Total operating expenses": 8046.0, + "Operating profit (loss)": 55687.0, + "Finance costs": 14153.0, + "Other income (expenses), net": 4257.0, + "Profit (loss) before zakat and income tax from continuing operations": 45791.0, + "Zakat expenses on continuing operations for period": 1903.0, + "Profit (loss) for period from continuing operations": 43888.0, + "Profit (loss) for period": 43888.0, + "Profit (loss), attributable to equity holders of parent company": 43888.0, + "Basic earnings (loss) per share from continuing operations": 2.93, + "Total basic earnings (loss) per share": 2.93, + "Diluted earnings (loss) per share from continuing operations": 2.93, + "Total diluted earnings (loss) per share": 2.93 + }, + "comprehensive_income": { + "Profit (loss) for period": 43888.0, + "Total comprehensive income (loss) for period": 43888.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43888.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Total changes in shareholders equity": 50000.0, + "Equity balance at end of period": 150000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 162434.0, + "Profit (loss) for period before zakat and income tax": 162434.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31217.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1043.0, + "Adjustments for finance costs": 42752.0, + "Adjustment for provision for slow moving items and inventory shortage": 7758.0, + "Adjustment for provision of employees' terminal benefit": 3332.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1357.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 87459.0, + "Operating cash flow before working capital changes": 249893.0, + "Adjustments for decrease (increase) in inventories": 20069.0, + "Adjustments for increase (decrease) in trade accounts payable": 17937.0, + "Net cash flows from (used in) operations": 53507.0, + "Interest paid, classified as operating activities": 42572.0, + "Zakat paid, classified as operating activities": 9072.0, + "Net cash flows from (used in) operating activities": 1253.0, + "Purchase of property, plant and equipment": 9166.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 735417.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 774075.0, + "Repayments of finance lease liabilities": 2703.0, + "Cash and cash equivalents at beginning of period": 94081.0, + "Cash and cash equivalents at end of period": 43807.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2025-03-09_10-21-02_Eng.json b/json/2200/400_2200_2025-03-09_10-21-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..42eba6e0c405fae331b4dfafbddc6f57a08070eb --- /dev/null +++ b/json/2200/400_2200_2025-03-09_10-21-02_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 99403.0, + "Trade accounts receivable": 56764.0, + "Prepayments": 15833.0, + "Inventories": 311681.0, + "Other current assets": 148500.0, + "Total": 432242.0, + "Total current assets": 632181.0, + "Property, plant and equipment": 272798.0, + "Intangible assets other than goodwill, net": 2597.0, + "Other non-current assets": 24003.0, + "Total non-current assets": 299398.0, + "Total assets": 931579.0, + "Short term borrowings": 346718.0, + "Trade accounts payables": 37542.0, + "Accrued expenses": 36939.0, + "Finance lease, current": 1332.0, + "Zakat payable": 8994.0, + "Government grants": 686.0, + "Total current liabilities": 432242.0, + "Employees' terminal benefits": 24289.0, + "Long term accounts payable": 47263.0, + "Finance leases, non-current": 23756.0, + "Other non-current liabilities": 2028.0, + "Total non-current liabilities": 98022.0, + "Total liabilities": 530264.0, + "Share capital": 150000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 238876.0, + "Total equity": 401315.0, + "Total liabilities and equity": 931579.0 + }, + "income_statement": { + "Revenue": 1138273.0, + "Cost of sales": 855083.0, + "Gross profit (loss)": 283190.0, + "Total operating income": 283190.0, + "Selling and distribution expenses": 12538.0, + "General and administrative expenses": 34541.0, + "Other operating expenses": 2626.0, + "Total operating expenses": 49705.0, + "Operating profit (loss)": 233485.0, + "Finance costs": 59267.0, + "Other income (expenses), net": 1843.0, + "Profit (loss) before zakat and income tax from continuing operations": 176061.0, + "Zakat expenses on continuing operations for period": 7884.0, + "Profit (loss) for period from continuing operations": 168177.0, + "Profit (loss) for period": 168177.0, + "Profit (loss), attributable to equity holders of parent company": 168177.0, + "Basic earnings (loss) per share from continuing operations": 168177.0, + "Total basic earnings (loss) per share": 168177.0, + "Diluted earnings (loss) per share from continuing operations": 1.12, + "Total diluted earnings (loss) per share": 1.12, + "Share closing price at the last trading day of financial year (in numbers)": 10.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 168177.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 19.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 19.0, + "Total other comprehensive income (loss)": 19.0, + "Total comprehensive income (loss) for period": 168196.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 168196.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000.0, + "Equity balance at beginning of period (after adjustments)": 100000.0, + "Total changes in shareholders equity": 50000.0, + "Equity balance at end of period": 150000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 176061.0, + "Profit (loss) for period before zakat and income tax": 176061.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35466.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1395.0, + "Adjustments for finance costs": 59267.0, + "Adjustment for provision for slow moving items and inventory shortage": 2626.0, + "Adjustment for provision of employees' terminal benefit": 2245.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2847.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103846.0, + "Operating cash flow before working capital changes": 279907.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 129306.0, + "Net cash flows from (used in) operations": 158897.0, + "Interest paid, classified as operating activities": 53212.0, + "Zakat paid, classified as operating activities": 9072.0, + "Net cash flows from (used in) operating activities": 95888.0, + "Purchase of property, plant and equipment": 13281.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 992329.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1046873.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5322.0, + "Net increase (decrease) in cash and cash equivalents": 5322.0, + "Cash and cash equivalents at beginning of period": 94081.0, + "Cash and cash equivalents at end of period": 99403.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2025-05-13_14-27-57_Eng.json b/json/2200/400_2200_2025-05-13_14-27-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0666962628d924637ebae7fda5e3129a5cbd58ff --- /dev/null +++ b/json/2200/400_2200_2025-05-13_14-27-57_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 62795.0, + "Trade accounts receivable": 92889.0, + "Prepayments": 19139.0, + "Inventories": 315299.0, + "Other current assets": 182400.0, + "Total": 432746.0, + "Total current assets": 672522.0, + "Property, plant and equipment": 267961.0, + "Intangible assets other than goodwill, net": 2219.0, + "Other non-current assets": 23562.0, + "Total non-current assets": 293742.0, + "Total assets": 966264.0, + "Short term borrowings": 311033.0, + "Trade accounts payables": 60065.0, + "Accrued expenses": 49142.0, + "Finance lease, current": 1351.0, + "Zakat payable": 10492.0, + "Government grants": 561.0, + "Total current liabilities": 432746.0, + "Employees' terminal benefits": 25300.0, + "Long term accounts payable": 40053.0, + "Finance leases, non-current": 24062.0, + "Provisions, non-current": 2053.0, + "Total non-current liabilities": 92029.0, + "Total liabilities": 524775.0, + "Share capital": 150000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 229050.0, + "Miscellaneous other reserves": 47009.0, + "Total other reserves": 47009.0, + "Total equity": 441489.0, + "Total liabilities and equity": 966264.0 + }, + "income_statement": { + "Revenue": 248930.0, + "Cost of sales": 185271.0, + "Gross profit (loss)": 63659.0, + "Total operating income": 63659.0, + "Selling and distribution expenses": 4733.0, + "General and administrative expenses": 8352.0, + "Total operating expenses": 12864.0, + "Operating profit (loss)": 50795.0, + "Finance costs": 9869.0, + "Other income (expenses), net": 746.0, + "Profit (loss) before zakat and income tax from continuing operations": 41672.0, + "Zakat expenses on continuing operations for period": 1498.0, + "Profit (loss) for period from continuing operations": 40174.0, + "Profit (loss) for period": 40174.0, + "Profit (loss), attributable to equity holders of parent company": 40174.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 40174.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 40174.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40174.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000.0, + "Equity balance at beginning of period (after adjustments)": 150000.0, + "Equity balance at end of period": 150000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41672.0, + "Profit (loss) for period before zakat and income tax": 41672.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9251.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 378.0, + "Adjustments for finance costs": 9869.0, + "Adjustment for provision of employees' terminal benefit": 1289.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20026.0, + "Operating cash flow before working capital changes": 61698.0, + "Adjustments for decrease (increase) in other receivables": 51100.0, + "Adjustments for increase (decrease) in trade accounts payable": 22523.0, + "Adjustments for increase (decrease) in accrued expenses": 15371.0, + "Net increase (decrease) due to working capital changes": 46926.0, + "Net cash flows from (used in) operations": 108624.0, + "Interest paid, classified as operating activities": 11549.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 96797.0, + "Purchase of property, plant and equipment": 4415.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 174280.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 218270.0, + "Cash and cash equivalents at beginning of period": 99403.0, + "Cash and cash equivalents at end of period": 62795.0 + } +} \ No newline at end of file diff --git a/json/2200/400_2200_2025-08-03_20-52-49_Eng.json b/json/2200/400_2200_2025-08-03_20-52-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6eec952a5353294fe71c6b161a0e7df61805ce71 --- /dev/null +++ b/json/2200/400_2200_2025-08-03_20-52-49_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 45332.0, + "Short-term deposits": 10000.0, + "Trade accounts receivable": 54138.0, + "Prepayments": 28691.0, + "Inventories": 259492.0, + "Other current assets": 135493.0, + "Total": 312431.0, + "Total current assets": 533146.0, + "Property, plant and equipment": 260842.0, + "Intangible assets other than goodwill, net": 1872.0, + "Other non-current assets": 23120.0, + "Total non-current assets": 285834.0, + "Total assets": 818980.0, + "Current portion of long term loans": 185836.0, + "Trade accounts payables": 29481.0, + "Accrued expenses": 89104.0, + "Finance lease, current": 1371.0, + "Zakat payable": 6639.0, + "Government grants": 0.0, + "Total current liabilities": 312431.0, + "Employees' terminal benefits": 26919.0, + "Finance leases, non-current": 24132.0, + "Provisions, non-current": 2078.0, + "Total non-current liabilities": 53129.0, + "Total liabilities": 365560.0, + "Share capital": 200000.0, + "Statutory Reserve": 15430.0, + "Retained earnings (accumulated losses)": 240980.0, + "Total equity": 453420.0, + "Total liabilities and equity": 818980.0 + }, + "income_statement": { + "Revenue": 254417.0, + "Cost of sales": 192113.0, + "Gross profit (loss)": 62304.0, + "Total operating income": 62304.0, + "Selling and distribution expenses": 3458.0, + "General and administrative expenses": 12002.0, + "Other operating expenses": 893.0, + "Total operating expenses": 16353.0, + "Operating profit (loss)": 45951.0, + "Finance costs": 10626.0, + "Other income (expenses), net": 312.0, + "Profit (loss) before zakat and income tax from continuing operations": 35637.0, + "Zakat expenses on continuing operations for period": 1205.0, + "Profit (loss) for period from continuing operations": 34432.0, + "Profit (loss) for period": 34432.0, + "Profit (loss), attributable to equity holders of parent company": 34432.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Diluted earnings (loss) per share from continuing operations": 0.17, + "Total diluted earnings (loss) per share": 0.17 + }, + "comprehensive_income": { + "Profit (loss) for period": 34432.0, + "Total comprehensive income (loss) for period": 34432.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34432.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000.0, + "Equity balance at beginning of period (after adjustments)": 150000.0, + "Total changes in shareholders equity": 50000.0, + "Equity balance at end of period": 200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 77307.0, + "Profit (loss) for period before zakat and income tax": 77307.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18143.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 725.0, + "Adjustments for finance costs": 20495.0, + "Adjustment for provision for slow moving items and inventory shortage": 671.0, + "Adjustment for provision of employees' terminal benefit": 3024.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 539.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43294.0, + "Operating cash flow before working capital changes": 120601.0, + "Adjustments for decrease (increase) in inventories": 51518.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2773.0, + "Adjustments for increase (decrease) in accrued expenses": 57683.0, + "Net increase (decrease) due to working capital changes": 84284.0, + "Net cash flows from (used in) operations": 204885.0, + "Interest paid, classified as operating activities": 23385.0, + "Zakat paid, classified as operating activities": 5058.0, + "Net cash flows from (used in) operating activities": 176049.0, + "Purchase of property, plant and equipment": 6187.0, + "Other inflows (outflows) of cash, classified as investing activities": 10000.0, + "Net cash flows from (used in) investing activities": 3813.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 407842.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 619037.0, + "Repayments of finance lease liabilities": 238.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22500.0, + "Cash and cash equivalents at beginning of period": 99403.0, + "Cash and cash equivalents at end of period": 45332.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2021-05-06_12-06-01_Eng.json b/json/2210/401_2210_2021-05-06_12-06-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3a8e3be666dfd6ae66ba2eb053eb1775ba6bac80 --- /dev/null +++ b/json/2210/401_2210_2021-05-06_12-06-01_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 13608.0, + "Trade accounts receivable": 140417.0, + "Prepayments": 29918.0, + "Inventories": 51831.0, + "Other current assets": 5475.0, + "Total": 464694.0, + "Total current assets": 241249.0, + "Financial assets, non-current": 138746.0, + "Property, plant and equipment": 704089.0, + "Investment properties": 70774.0, + "Other non-current assets": 152537.0, + "Total non-current assets": 1066146.0, + "Total assets": 1307395.0, + "Current portion of long term loans": 199139.0, + "Short term borrowings": 34188.0, + "Trade accounts payables": 115268.0, + "Accrued expenses": 114810.0, + "Other current liabilities": 1289.0, + "Total current liabilities": 464694.0, + "Employees' terminal benefits": 42696.0, + "Murabahas, non-current": 482426.0, + "Other non-current liabilities": 10375.0, + "Total non-current liabilities": 535497.0, + "Total liabilities": 1000191.0, + "Share capital": 235200.0, + "Treasury shares": 2911.0, + "Available-for-sale reserve": 111914.0, + "Total other reserves": 111914.0, + "Equity attributable to owners of parent": 307204.0, + "Total equity": 307204.0, + "Total liabilities and equity": 1307395.0 + }, + "income_statement": { + "Revenue": 157590.0, + "Cost of sales": 128813.0, + "Gross profit (loss)": 28777.0, + "Other operating income": 5226.0, + "Total operating income": 34003.0, + "Selling and distribution expenses": 9952.0, + "General and administrative expenses": 11215.0, + "Total operating expenses": 21167.0, + "Operating profit (loss)": 12836.0, + "Finance costs": 3741.0, + "Other income (expenses), net": 1913.0, + "Profit (loss) before zakat and income tax from continuing operations": 11008.0, + "Zakat expenses on continuing operations for period": 1039.0, + "Profit (loss) for period from continuing operations": 9969.0, + "Profit (loss) for period": 9969.0, + "Profit (loss), attributable to equity holders of parent company": 9969.0, + "Basic earnings (loss) per share from continuing operations": 0.427, + "Total basic earnings (loss) per share": 0.427, + "Diluted earnings (loss) per share from continuing operations": 0.424, + "Total diluted earnings (loss) per share": 0.424 + }, + "comprehensive_income": { + "Profit (loss) for period": 9969.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 10626.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 10626.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10616.0, + "Total other comprehensive income (loss)": 10616.0, + "Total comprehensive income (loss) for period": 20585.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20585.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11008.0, + "Profit (loss) for period before zakat and income tax": 11008.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15861.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2399.0, + "Adjustments for finance costs": 1743.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18007.0, + "Operating cash flow before working capital changes": 29015.0, + "Adjustments for decrease (increase) in inventories": 20867.0, + "Adjustments for increase (decrease) in trade accounts payable": 6129.0, + "Adjustments for increase (decrease) in accrued expenses": 33942.0, + "Net increase (decrease) due to working capital changes": 4975.0, + "Net cash flows from (used in) operations": 33990.0, + "Net cash flows from (used in) operating activities": 33990.0, + "Purchase of property, plant and equipment": 469.0, + "Proceeds from sale of financial assets": 1614.0, + "Net cash flows from (used in) investing activities": 1145.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 16663.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7458.0, + "Net increase (decrease) in cash and cash equivalents": 7445.0, + "Cash and cash equivalents at beginning of period": 6163.0, + "Cash and cash equivalents at end of period": 13608.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2021-08-11_13-48-18_Eng.json b/json/2210/401_2210_2021-08-11_13-48-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..52cfaf682465ea92ec48445a8644b5f3f286f827 --- /dev/null +++ b/json/2210/401_2210_2021-08-11_13-48-18_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 19059.0, + "Trade accounts receivable": 120718.0, + "Other receivables": 41090.0, + "Inventories": 63747.0, + "Other current assets": 5441.0, + "Total": 459186.0, + "Total current assets": 250055.0, + "Financial assets, non-current": 145563.0, + "Property, plant and equipment": 689724.0, + "Investment properties": 70221.0, + "Other non-current assets": 150224.0, + "Total non-current assets": 1055732.0, + "Total assets": 1305787.0, + "Current portion of long term loans": 194851.0, + "Short term borrowings": 34379.0, + "Trade accounts payables": 118318.0, + "Accrued expenses": 110341.0, + "Other current liabilities": 1297.0, + "Total current liabilities": 459186.0, + "Debt securities, term loans, borrowings and sukuks in issue": 471195.0, + "Employees' terminal benefits": 41640.0, + "Other non-current liabilities": 10169.0, + "Total non-current liabilities": 523004.0, + "Total liabilities": 982190.0, + "Share capital": 235200.0, + "Treasury shares": 2911.0, + "Available-for-sale reserve": 118734.0, + "Total other reserves": 118734.0, + "Equity attributable to owners of parent": 323597.0, + "Total equity": 323597.0, + "Total liabilities and equity": 1305787.0 + }, + "income_statement": { + "Revenue": 122832.0, + "Cost of sales": 93922.0, + "Gross profit (loss)": 28910.0, + "Total operating income": 28910.0, + "Selling and distribution expenses": 9270.0, + "General and administrative expenses": 10165.0, + "Total operating expenses": 19435.0, + "Operating profit (loss)": 9475.0, + "Finance costs": 2473.0, + "Other income (expenses), net": 3609.0, + "Profit (loss) before zakat and income tax from continuing operations": 10611.0, + "Zakat expenses on continuing operations for period": 1038.0, + "Profit (loss) for period from continuing operations": 9573.0, + "Profit (loss) for period": 9573.0, + "Profit (loss), attributable to equity holders of parent company": 9573.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.407, + "Total diluted earnings (loss) per share": 0.407 + }, + "comprehensive_income": { + "Profit (loss) for period": 9573.0, + "Gains (losses) on exchange differences on translation of foreign operations": 3.0, + "Total other comprehensive income (loss), foreign currency translation": 3.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 6817.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 6817.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6820.0, + "Total other comprehensive income (loss)": 6820.0, + "Total comprehensive income (loss) for period": 16393.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16393.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21619.0, + "Profit (loss) for period before zakat and income tax": 21619.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30324.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4462.0, + "Adjustments for finance costs": 2876.0, + "Adjustments for deferred revenues": 2506.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33142.0, + "Operating cash flow before working capital changes": 54761.0, + "Adjustments for decrease (increase) in inventories": 8951.0, + "Adjustments for increase (decrease) in other accounts payable": 9181.0, + "Adjustments for increase (decrease) in accrued expenses": 25798.0, + "Net cash flows from (used in) operations": 51255.0, + "Net cash flows from (used in) operating activities": 51255.0, + "Proceed from sales of property, plant and equipment": 1614.0, + "Purchase of property, plant and equipment": 770.0, + "Dividends received, classified as investing activities": 2506.0, + "Net cash flows from (used in) investing activities": 3350.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30338.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12903.0, + "Net increase (decrease) in cash and cash equivalents": 12896.0, + "Cash and cash equivalents at beginning of period": 6163.0, + "Cash and cash equivalents at end of period": 19059.0, + "Non-cash supplemental information [text block]": 17443.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2021-11-03_15-22-31_Eng.json b/json/2210/401_2210_2021-11-03_15-22-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7dd29d7c22633c05239428cc82456e38836390dd --- /dev/null +++ b/json/2210/401_2210_2021-11-03_15-22-31_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 14115.0, + "Trade accounts receivable": 98890.0, + "Prepayments": 44144.0, + "Inventories": 86406.0, + "Other current assets": 5441.0, + "Total": 303061.0, + "Total current assets": 248996.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 670808.0, + "Investment properties": 69668.0, + "Other non-current assets": 153156.0, + "Total non-current assets": 893632.0, + "Total assets": 1142628.0, + "Current portion of long term loans": 65103.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 147730.0, + "Accrued expenses": 89117.0, + "Other current liabilities": 1111.0, + "Total current liabilities": 303061.0, + "Employees' terminal benefits": 38642.0, + "Murabahas, non-current": 467737.0, + "Other non-current liabilities": 10325.0, + "Total non-current liabilities": 516704.0, + "Total liabilities": 819765.0, + "Share capital": 235200.0, + "Treasury shares": 2911.0, + "Retained earnings (accumulated losses)": 97346.0, + "Equity attributable to owners of parent": 322863.0, + "Total equity": 322863.0, + "Total liabilities and equity": 1142628.0 + }, + "income_statement": { + "Revenue": 129558.0, + "Cost of sales": 111151.0, + "Gross profit (loss)": 18407.0, + "Other operating income": 5257.0, + "Total operating income": 23664.0, + "Selling and distribution expenses": 9908.0, + "General and administrative expenses": 8582.0, + "Total operating expenses": 18490.0, + "Operating profit (loss)": 5174.0, + "Finance costs": 2891.0, + "Other income (expenses), net": 3619.0, + "Profit (loss) before zakat and income tax from continuing operations": 5902.0, + "Zakat expenses on continuing operations for period": 1039.0, + "Profit (loss) for period from continuing operations": 4863.0, + "Profit (loss) for period": 4863.0, + "Profit (loss), attributable to equity holders of parent company": 4863.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21 + }, + "comprehensive_income": { + "Profit (loss) for period": 4863.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6.0, + "Total other comprehensive income (loss), foreign currency translation": 6.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27521.0, + "Profit (loss) for period before zakat and income tax": 27521.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44153.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 689.0, + "Adjustments for finance costs": 3064.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 525.0, + "Adjustments for deferred revenues": 5514.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21330.0, + "Operating cash flow before working capital changes": 48851.0, + "Adjustments for decrease (increase) in other receivables": 38593.0, + "Adjustments for increase (decrease) in accrued expenses": 6748.0, + "Net increase (decrease) due to working capital changes": 18496.0, + "Net cash flows from (used in) operations": 67347.0, + "Net cash flows from (used in) operating activities": 67347.0, + "Proceed from sales of property, plant and equipment": 5546.0, + "Purchase of property, plant and equipment": 1595.0, + "Proceeds from sale of financial assets": 139959.0, + "Dividends received, classified as investing activities": 5514.0, + "Net cash flows from (used in) investing activities": 149424.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 163558.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7953.0, + "Net increase (decrease) in cash and cash equivalents": 7952.0, + "Cash and cash equivalents at beginning of period": 6163.0, + "Cash and cash equivalents at end of period": 14115.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2022-03-27_10-17-42_Eng.json b/json/2210/401_2210_2022-03-27_10-17-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9d2920f8bef3af42a24552e9669002d9e98b2f70 --- /dev/null +++ b/json/2210/401_2210_2022-03-27_10-17-42_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 10264.0, + "Trade accounts receivable": 119008.0, + "Prepayments": 20750.0, + "Inventories": 107120.0, + "Other current assets": 5738.0, + "Total": 314025.0, + "Total current assets": 262880.0, + "Property, plant and equipment": 670474.0, + "Investment properties": 69115.0, + "Other non-current assets": 150940.0, + "Total non-current assets": 890529.0, + "Total assets": 1153409.0, + "Current portion of long term loans": 49413.0, + "Short term borrowings": 3739.0, + "Trade accounts payables": 204814.0, + "Accrued expenses": 44829.0, + "Zakat payable": 10146.0, + "Other current liabilities": 1084.0, + "Total current liabilities": 314025.0, + "Debt securities, term loans, borrowings and sukuks in issue": 462904.0, + "Employees' terminal benefits": 33441.0, + "Other non-current liabilities": 10301.0, + "Total non-current liabilities": 506646.0, + "Total liabilities": 820671.0, + "Share capital": 235200.0, + "Statutory Reserve": 2733.0, + "Retained earnings (accumulated losses)": 100549.0, + "Equity attributable to owners of parent": 332738.0, + "Total equity": 332738.0, + "Total liabilities and equity": 1153409.0 + }, + "income_statement": { + "Revenue": 554277.0, + "Cost of sales": 454957.0, + "Gross profit (loss)": 99320.0, + "Total operating income": 99320.0, + "Selling and distribution expenses": 38409.0, + "General and administrative expenses": 45457.0, + "Total operating expenses": 83866.0, + "Operating profit (loss)": 15454.0, + "Finance costs": 13408.0, + "Other income (expenses), net": 29440.0, + "Profit (loss) before zakat and income tax from continuing operations": 31486.0, + "Zakat expenses on continuing operations for period": 4154.0, + "Profit (loss) for period from continuing operations": 27332.0, + "Profit (loss) for period": 27332.0, + "Profit (loss), attributable to equity holders of parent company": 27332.0, + "Basic earnings (loss) per share from continuing operations": 1.168, + "Total basic earnings (loss) per share": 1.168, + "Weighted average number of equity shares outstanding": 1.1162, + "Share closing price at the last trading day of financial year (in numbers)": 32.25 + }, + "comprehensive_income": { + "Profit (loss) for period": 27332.0, + "Remeasurement gains (losses) on defined benefit plans": 1056.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5919.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6975.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 11840.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 11840.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 11812.0, + "Total other comprehensive income (loss)": 18787.0, + "Total comprehensive income (loss) for period": 46119.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46119.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 31486.0, + "Profit (loss) for period before zakat and income tax": 31486.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59127.0, + "Adjustments for finance costs": 11425.0, + "Adjustment for provision of employees' terminal benefit": 3717.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53173.0, + "Operating cash flow before working capital changes": 84659.0, + "Adjustments for decrease (increase) in prepayment": 5432.0, + "Adjustments for increase (decrease) in trade accounts payable": 95674.0, + "Net increase (decrease) due to working capital changes": 9129.0, + "Net cash flows from (used in) operations": 93788.0, + "Net cash flows from (used in) operating activities": 93788.0, + "Proceed from sales of property, plant and equipment": 1614.0, + "Purchase of property, plant and equipment": 15991.0, + "Proceeds from sale of financial assets": 145879.0, + "Finance income from investing activities": 5514.0, + "Net cash flows from (used in) investing activities": 137016.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 184096.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4129.0, + "Net increase (decrease) in cash and cash equivalents": 4101.0, + "Cash and cash equivalents at beginning of period": 6163.0, + "Cash and cash equivalents at end of period": 10264.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2022-05-09_13-50-45_Eng.json b/json/2210/401_2210_2022-05-09_13-50-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..28be40b852f9bbb59f35ca9cb4f691687be47a04 --- /dev/null +++ b/json/2210/401_2210_2022-05-09_13-50-45_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 11596.0, + "Trade accounts receivable": 152575.0, + "Prepayments": 26017.0, + "Inventories": 81370.0, + "Other current assets": 5738.0, + "Total": 275766.0, + "Total current assets": 277296.0, + "Property, plant and equipment": 656980.0, + "Investment properties": 68562.0, + "Other non-current assets": 145003.0, + "Total non-current assets": 870545.0, + "Total assets": 1147841.0, + "Current portion of long term loans": 40604.0, + "Short term borrowings": 3656.0, + "Trade accounts payables": 171757.0, + "Accrued expenses": 58547.0, + "Other current liabilities": 1202.0, + "Total current liabilities": 275766.0, + "Debt securities, term loans, borrowings and sukuks in issue": 462904.0, + "Employees' terminal benefits": 33425.0, + "Other non-current liabilities": 9602.0, + "Total non-current liabilities": 505931.0, + "Total liabilities": 781697.0, + "Share capital": 235200.0, + "Statutory Reserve": 2733.0, + "Retained earnings (accumulated losses)": 133958.0, + "Equity attributable to owners of parent": 366144.0, + "Total equity": 366144.0, + "Total liabilities and equity": 1147841.0 + }, + "income_statement": { + "Revenue": 172807.0, + "Cost of sales": 120767.0, + "Gross profit (loss)": 52040.0, + "Total operating income": 52040.0, + "Selling and distribution expenses": 9835.0, + "General and administrative expenses": 9416.0, + "Total operating expenses": 19251.0, + "Operating profit (loss)": 32789.0, + "Finance costs": 2937.0, + "Other income (expenses), net": 3786.0, + "Profit (loss) before zakat and income tax from continuing operations": 33638.0, + "Income tax on continuing operations for period": 229.0, + "Profit (loss) for period from continuing operations": 33409.0, + "Profit (loss) for period": 33409.0, + "Profit (loss), attributable to equity holders of parent company": 33409.0, + "Basic earnings (loss) per share from continuing operations": 1.42, + "Total basic earnings (loss) per share": 1.42, + "Diluted earnings (loss) per share from continuing operations": 1.42, + "Total diluted earnings (loss) per share": 1.42 + }, + "comprehensive_income": { + "Profit (loss) for period": 33409.0, + "Total comprehensive income (loss) for period": 33406.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33406.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33638.0, + "Profit (loss) for period before zakat and income tax": 33638.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16641.0, + "Adjustments for finance costs": 459.0, + "Adjustment for provision of employees' terminal benefit": 796.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5222.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23118.0, + "Operating cash flow before working capital changes": 56756.0, + "Adjustments for decrease (increase) in inventories": 25750.0, + "Adjustments for increase (decrease) in accrued expenses": 4441.0, + "Net cash flows from (used in) operations": 13567.0, + "Net cash flows from (used in) operating activities": 13567.0, + "Purchase of property, plant and equipment": 2172.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8808.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1335.0, + "Net increase (decrease) in cash and cash equivalents": 1332.0, + "Cash and cash equivalents at beginning of period": 10264.0, + "Cash and cash equivalents at end of period": 11596.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2022-08-04_08-53-16_Eng.json b/json/2210/401_2210_2022-08-04_08-53-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..39c454911b5ddc6f24cffa866cc67fcdd725b31c --- /dev/null +++ b/json/2210/401_2210_2022-08-04_08-53-16_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 17489.0, + "Trade accounts receivable": 142863.0, + "Prepayments": 36088.0, + "Inventories": 101670.0, + "Other current assets": 5738.0, + "Total": 291597.0, + "Total current assets": 303848.0, + "Property, plant and equipment": 645120.0, + "Investment properties": 68009.0, + "Other non-current assets": 143080.0, + "Total non-current assets": 856209.0, + "Total assets": 1160057.0, + "Current portion of long term loans": 51005.0, + "Trade accounts payables": 161598.0, + "Accrued expenses": 75737.0, + "Other current liabilities": 3257.0, + "Total current liabilities": 291597.0, + "Debt securities, term loans, borrowings and sukuks in issue": 430904.0, + "Employees' terminal benefits": 33732.0, + "Other non-current liabilities": 10984.0, + "Total non-current liabilities": 475620.0, + "Total liabilities": 767217.0, + "Share capital": 235200.0, + "Statutory Reserve": 2733.0, + "Retained earnings (accumulated losses)": 160630.0, + "Equity attributable to owners of parent": 392840.0, + "Total equity": 392840.0, + "Total liabilities and equity": 1160057.0 + }, + "income_statement": { + "Revenue": 154890.0, + "Cost of sales": 103508.0, + "Gross profit (loss)": 51382.0, + "Total operating income": 51382.0, + "Selling and distribution expenses": 9430.0, + "General and administrative expenses": 11145.0, + "Total operating expenses": 20575.0, + "Operating profit (loss)": 30807.0, + "Finance costs": 3471.0, + "Profit (loss) before zakat and income tax from continuing operations": 26901.0, + "Profit (loss) for period from continuing operations": 26901.0, + "Zakat expenses on discontinued operations for period": 229.0, + "Profit (loss) for period": 26672.0, + "Profit (loss), attributable to equity holders of parent company": 26672.0, + "Basic earnings (loss) per share from continuing operations": 1.134, + "Total basic earnings (loss) per share": 1.134, + "Diluted earnings (loss) per share from continuing operations": 1.134, + "Total diluted earnings (loss) per share": 1.134 + }, + "comprehensive_income": { + "Profit (loss) for period": 26672.0, + "Gains (losses) on exchange differences on translation of foreign operations": 24.0, + "Total other comprehensive income (loss), foreign currency translation": 24.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 24.0, + "Total other comprehensive income (loss)": 24.0, + "Total comprehensive income (loss) for period": 26696.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26696.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60539.0, + "Profit (loss) for period before zakat and income tax": 60539.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34167.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1114.0, + "Adjustments for finance costs": 578.0, + "Adjustment for provision of employees' terminal benefit": 1503.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6888.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44250.0, + "Operating cash flow before working capital changes": 104789.0, + "Adjustments for decrease (increase) in inventories": 5450.0, + "Adjustments for increase (decrease) in accrued expenses": 21220.0, + "Net cash flows from (used in) operations": 47886.0, + "Net cash flows from (used in) operating activities": 47886.0, + "Purchase of property, plant and equipment": 2759.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30408.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7204.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 21.0, + "Net increase (decrease) in cash and cash equivalents": 7225.0, + "Cash and cash equivalents at beginning of period": 10264.0, + "Cash and cash equivalents at end of period": 17489.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2023-03-20_16-41-44_Eng.json b/json/2210/401_2210_2023-03-20_16-41-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ebc50f6a2ad7d6d4f52f513844aee664027fbd00 --- /dev/null +++ b/json/2210/401_2210_2023-03-20_16-41-44_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 9318.0, + "Trade accounts receivable": 111827.0, + "Prepayments": 34179.0, + "Inventories": 128078.0, + "Other current assets": 5753.0, + "Total": 318214.0, + "Total current assets": 289155.0, + "Property, plant and equipment": 638958.0, + "Investment properties": 66903.0, + "Other non-current assets": 138071.0, + "Total non-current assets": 843932.0, + "Total assets": 1133087.0, + "Current portion of long term loans": 76755.0, + "Short term borrowings": 14019.0, + "Trade accounts payables": 167694.0, + "Accrued expenses": 55686.0, + "Other current liabilities": 4060.0, + "Total current liabilities": 318214.0, + "Debt securities, term loans, borrowings and sukuks in issue": 381276.0, + "Employees' terminal benefits": 34968.0, + "Other non-current liabilities": 12653.0, + "Total non-current liabilities": 428897.0, + "Total liabilities": 747111.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 150936.0, + "Equity attributable to owners of parent": 385976.0, + "Total equity": 385976.0, + "Total liabilities and equity": 1133087.0 + }, + "income_statement": { + "Revenue": 577211.0, + "Cost of sales": 456272.0, + "Gross profit (loss)": 120939.0, + "Total operating income": 120939.0, + "Selling and distribution expenses": 33358.0, + "General and administrative expenses": 43927.0, + "Total operating expenses": 77285.0, + "Operating profit (loss)": 43654.0, + "Finance costs": 12629.0, + "Other income (expenses), net": 8482.0, + "Profit (loss) before zakat and income tax from continuing operations": 39507.0, + "Zakat expenses on continuing operations for period": 2491.0, + "Profit (loss) for period from continuing operations": 37016.0, + "Profit (loss) for period": 37016.0, + "Profit (loss), attributable to equity holders of parent company": 37016.0, + "Basic earnings (loss) per share from continuing operations": 1.574, + "Total basic earnings (loss) per share": 1.574, + "Diluted earnings (loss) per share from continuing operations": 1.574, + "Total diluted earnings (loss) per share": 1.574, + "Weighted average number of equity shares outstanding": 23520.0, + "Share closing price at the last trading day of financial year (in numbers)": 33.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 37016.0, + "Total comprehensive income (loss) for period": 36165.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36165.0 + }, + "equity_changes": { + "Adjustments for restatements": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39507.0, + "Profit (loss) for period before zakat and income tax": 39507.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69406.0, + "Adjustments for finance costs": 10280.0, + "Adjustment for provision of employees' terminal benefit": 3666.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 79537.0, + "Operating cash flow before working capital changes": 119044.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7597.0, + "Adjustments for decrease (increase) in other current assets": 13022.0, + "Adjustments for increase (decrease) in accrued expenses": 3198.0, + "Net cash flows from (used in) operations": 68376.0, + "Interest paid, classified as operating activities": 2960.0, + "Zakat paid, classified as operating activities": 917.0, + "Net cash flows from (used in) operating activities": 64499.0, + "Purchase of property, plant and equipment": 8374.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 13954.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 63939.0, + "Cash and cash equivalents at beginning of period": 10264.0, + "Cash and cash equivalents at end of period": 9318.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2023-05-16_09-57-22_Eng.json b/json/2210/401_2210_2023-05-16_09-57-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0e7dad5b45bab02e99a029544f21da3ac8f381a8 --- /dev/null +++ b/json/2210/401_2210_2023-05-16_09-57-22_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 7568.0, + "Trade accounts receivable": 119467.0, + "Prepayments": 32843.0, + "Inventories": 120066.0, + "Other current assets": 5753.0, + "Total": 317281.0, + "Total current assets": 285697.0, + "Property, plant and equipment": 625026.0, + "Investment properties": 66350.0, + "Other non-current assets": 135263.0, + "Total non-current assets": 826639.0, + "Total assets": 1112336.0, + "Current portion of long term loans": 66609.0, + "Short term borrowings": 52177.0, + "Trade accounts payables": 138859.0, + "Accrued expenses": 55443.0, + "Other current liabilities": 4193.0, + "Total current liabilities": 317281.0, + "Debt securities, term loans, borrowings and sukuks in issue": 381276.0, + "Employees' terminal benefits": 35374.0, + "Other non-current liabilities": 11237.0, + "Total non-current liabilities": 427887.0, + "Total liabilities": 745168.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 132128.0, + "Equity attributable to owners of parent": 367168.0, + "Total equity": 367168.0, + "Total liabilities and equity": 1112336.0 + }, + "income_statement": { + "Revenue": 131056.0, + "Cost of sales": 128147.0, + "Gross profit (loss)": 2909.0, + "Total operating income": 2909.0, + "Selling and distribution expenses": 7479.0, + "General and administrative expenses": 10546.0, + "Total operating expenses": 18025.0, + "Finance costs": 3792.0, + "Other income (expenses), net": 327.0, + "Zakat expenses on continuing operations for period": 229.0, + "Weighted average number of equity shares outstanding": 23520.0 + }, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 2.0, + "Total other comprehensive income (loss), foreign currency translation": 2.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2.0, + "Total other comprehensive income (loss)": 2.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15521.0, + "Adjustments for finance costs": 3792.0, + "Adjustment for provision of employees' terminal benefit": 622.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 486.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20421.0, + "Operating cash flow before working capital changes": 1840.0, + "Adjustments for decrease (increase) in inventories": 8012.0, + "Adjustments for decrease (increase) in prepayment": 1336.0, + "Adjustments for other current liabilities": 2106.0, + "Purchase of property, plant and equipment": 627.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 38158.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13694.0, + "Net cash flows from (used in) financing activities": 22528.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 2.0, + "Cash and cash equivalents at beginning of period": 9318.0, + "Cash and cash equivalents at end of period": 7568.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2024-03-28_14-58-43_Eng.json b/json/2210/401_2210_2024-03-28_14-58-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e5bd23d7bd5a0b12ed1e67bec9194e5f1c115658 --- /dev/null +++ b/json/2210/401_2210_2024-03-28_14-58-43_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 14446.0, + "Trade accounts receivable": 76512.0, + "Prepayments": 27300.0, + "Inventories": 113586.0, + "Other current assets": 5062.0, + "Total": 432857.0, + "Total current assets": 236906.0, + "Property, plant and equipment": 584642.0, + "Investment properties": 64691.0, + "Other non-current assets": 121172.0, + "Total non-current assets": 770505.0, + "Total assets": 1007411.0, + "Current portion of long term loans": 170051.0, + "Short term borrowings": 44551.0, + "Trade accounts payables": 155646.0, + "Accrued expenses": 42170.0, + "Zakat payable": 18236.0, + "Other current liabilities": 2203.0, + "Total current liabilities": 432857.0, + "Debt securities, term loans, borrowings and sukuks in issue": 293873.0, + "Employees' terminal benefits": 35839.0, + "Other non-current liabilities": 10920.0, + "Total non-current liabilities": 340632.0, + "Total liabilities": 773489.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Equity attributable to owners of parent": 233922.0, + "Total equity": 233922.0, + "Total liabilities and equity": 1007411.0 + }, + "income_statement": { + "Revenue": 445246.0, + "Cost of sales": 487932.0, + "Selling and distribution expenses": 28186.0, + "General and administrative expenses": 51956.0, + "Total operating expenses": 80142.0, + "Finance costs": 21895.0, + "Other income (expenses), net": 6026.0, + "Zakat expenses on continuing operations for period": 13742.0, + "Weighted average number of equity shares outstanding": 23520.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.1 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 512.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 512.0, + "Reclassification adjustments on exchange differences on translation": 127.0, + "Total other comprehensive income (loss)": 385.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 60027.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4155.0, + "Adjustments for finance costs": 13832.0, + "Adjustment for provision of employees' terminal benefit": 4373.0, + "Adjustments for other non-cash expenses": 13742.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6474.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103477.0, + "Adjustments for decrease (increase) in inventories": 14491.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35316.0, + "Adjustments for decrease (increase) in prepayment": 6879.0, + "Adjustments for other current liabilities": 15647.0, + "Net increase (decrease) due to working capital changes": 35739.0, + "Net cash flows from (used in) operations": 519.0, + "Interest paid, classified as operating activities": 17315.0, + "Zakat paid, classified as operating activities": 3165.0, + "Proceed from sales of property, plant and equipment": 4118.0, + "Purchase of property, plant and equipment": 10068.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 47727.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 37961.0, + "Other inflows (outflows) of cash, classified as financing activities": 25024.0, + "Net cash flows from (used in) financing activities": 34790.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5255.0, + "Net increase (decrease) in cash and cash equivalents": 5128.0, + "Cash and cash equivalents at beginning of period": 9318.0, + "Cash and cash equivalents at end of period": 14446.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2024-05-15_16-09-15_Eng.json b/json/2210/401_2210_2024-05-15_16-09-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..184f9ba094f004aaef047f9deb5e755721881cd8 --- /dev/null +++ b/json/2210/401_2210_2024-05-15_16-09-15_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 4965.0, + "Trade accounts receivable": 72739.0, + "Prepayments": 34069.0, + "Inventories": 120340.0, + "Other current assets": 5062.0, + "Total": 458437.0, + "Total current assets": 237175.0, + "Property, plant and equipment": 571028.0, + "Investment properties": 64138.0, + "Other non-current assets": 119579.0, + "Total non-current assets": 754745.0, + "Total assets": 991920.0, + "Current portion of long term loans": 175473.0, + "Short term borrowings": 59966.0, + "Trade accounts payables": 157025.0, + "Accrued expenses": 64493.0, + "Other current liabilities": 1480.0, + "Total current liabilities": 458437.0, + "Debt securities, term loans, borrowings and sukuks in issue": 284095.0, + "Employees' terminal benefits": 35145.0, + "Other non-current liabilities": 9877.0, + "Total non-current liabilities": 329117.0, + "Total liabilities": 787554.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Equity attributable to owners of parent": 204366.0, + "Total equity": 204366.0, + "Total liabilities and equity": 991920.0 + }, + "income_statement": { + "Revenue": 98080.0, + "Cost of sales": 104501.0, + "Selling and distribution expenses": 8109.0, + "General and administrative expenses": 11114.0, + "Total operating expenses": 19223.0, + "Finance costs": 10174.0, + "Other income (expenses), net": 6522.0, + "Zakat expenses on continuing operations for period": 401.0, + "Weighted average number of equity shares outstanding": 23520.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 141.0, + "Total other comprehensive income (loss), foreign currency translation": 141.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 141.0, + "Total other comprehensive income (loss)": 141.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14447.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 501.0, + "Adjustments for finance costs": 10174.0, + "Adjustment for provision of employees' terminal benefit": 2842.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27964.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3772.0, + "Adjustments for increase (decrease) in trade accounts payable": 1382.0, + "Adjustments for other current liabilities": 4857.0, + "Purchase of property, plant and equipment": 6375.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4356.0, + "Other inflows (outflows) of cash, classified as financing activities": 13465.0, + "Net cash flows from (used in) financing activities": 9109.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 141.0, + "Cash and cash equivalents at beginning of period": 14446.0, + "Cash and cash equivalents at end of period": 4965.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2024-11-17_08-17-48_Eng.json b/json/2210/401_2210_2024-11-17_08-17-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..de855314be48caf4b26fc3301713d50dd273c5b6 --- /dev/null +++ b/json/2210/401_2210_2024-11-17_08-17-48_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 6118.0, + "Trade accounts receivable": 75103.0, + "Prepayments": 36824.0, + "Inventories": 114093.0, + "Other current assets": 4178.0, + "Total": 519793.0, + "Total current assets": 236316.0, + "Property, plant and equipment": 624833.0, + "Investment properties": 63033.0, + "Other non-current assets": 105547.0, + "Total non-current assets": 793413.0, + "Total assets": 1029729.0, + "Current portion of long term loans": 222686.0, + "Short term borrowings": 50930.0, + "Trade accounts payables": 188899.0, + "Accrued expenses": 55822.0, + "Other current liabilities": 1456.0, + "Total current liabilities": 519793.0, + "Debt securities, term loans, borrowings and sukuks in issue": 253550.0, + "Employees' terminal benefits": 36244.0, + "Other non-current liabilities": 19867.0, + "Total non-current liabilities": 309661.0, + "Total liabilities": 829454.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Equity attributable to owners of parent": 200275.0, + "Total equity": 200275.0, + "Total liabilities and equity": 1029729.0 + }, + "income_statement": { + "Revenue": 96402.0, + "Cost of sales": 117250.0, + "Selling and distribution expenses": 9212.0, + "General and administrative expenses": 11054.0, + "Total operating expenses": 17342.0, + "Finance costs": 13119.0, + "Other income (expenses), net": 3633.0, + "Other income, net": 3633.0, + "Reversal of Impairment in Property,plant and Equipment": 0.0, + "Zakat expenses on continuing operations for period": 401.0 + }, + "comprehensive_income": { + "Reclassification adjustments on exchange differences on translation": 28.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49629.0, + "Adjustments for finance costs": 511.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1239.0, + "Adjustment for provision of employees' terminal benefit": 1888.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11973.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5680.0, + "Adjustments for increase (decrease) in trade accounts payable": 43585.0, + "Net increase (decrease) due to working capital changes": 39086.0, + "Zakat paid, classified as operating activities": 257.0, + "Proceed from sales of property, plant and equipment": 6096.0, + "Purchase of property, plant and equipment": 11754.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 7866.0, + "Net cash flows from (used in) financing activities": 11603.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 109.0, + "Cash and cash equivalents at beginning of period": 14446.0, + "Cash and cash equivalents at end of period": 6118.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2025-04-10_21-10-48_Eng.json b/json/2210/401_2210_2025-04-10_21-10-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4ff70a703ec5d2f99637ccaf04dbdfe7fded344b --- /dev/null +++ b/json/2210/401_2210_2025-04-10_21-10-48_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 3047.0, + "Trade accounts receivable": 79620.0, + "Prepayments": 34783.0, + "Inventories": 102784.0, + "Other current assets": 4178.0, + "Total": 768087.0, + "Total current assets": 224412.0, + "Property, plant and equipment": 714004.0, + "Investment properties": 62480.0, + "Other non-current assets": 98234.0, + "Total non-current assets": 874718.0, + "Total assets": 1099130.0, + "Current portion of long term loans": 448162.0, + "Short term borrowings": 63984.0, + "Trade accounts payables": 202634.0, + "Accrued expenses": 48290.0, + "Other current liabilities": 5017.0, + "Total current liabilities": 768087.0, + "Debt securities, term loans, borrowings and sukuks in issue": 33811.0, + "Employees' terminal benefits": 35265.0, + "Other non-current liabilities": 17844.0, + "Total non-current liabilities": 86920.0, + "Total liabilities": 855007.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 5770.0, + "Equity attributable to owners of parent": 244123.0, + "Total equity": 244123.0, + "Total liabilities and equity": 1099130.0 + }, + "income_statement": { + "Revenue": 380301.0, + "Cost of sales": 445898.0, + "Selling and distribution expenses": 35056.0, + "General and administrative expenses": 46184.0, + "Total operating expenses": 75873.0, + "Finance costs": 35872.0, + "Other income (expenses), net": 185527.0, + "Miscellaneous income, net": 4527.0, + "Reversal of impairment loss": 181000.0, + "Profit (loss) before zakat and income tax from continuing operations": 8185.0, + "Profit (loss) for period from continuing operations": 11719.0, + "Profit (loss) for period": 11719.0, + "Profit (loss), attributable to equity holders of parent company": 11719.0, + "Basic earnings (loss) per share from continuing operations": 0.498, + "Total basic earnings (loss) per share": 0.498, + "Diluted earnings (loss) per share from continuing operations": 0.498, + "Total diluted earnings (loss) per share": 0.498, + "Share closing price at the last trading day of financial year (in numbers)": 27.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 11719.0, + "Remeasurement gains (losses) on defined benefit plans": 2839.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2839.0, + "Total other comprehensive income (loss), foreign currency translation": 89.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 89.0, + "Total other comprehensive income (loss)": 2928.0, + "Total comprehensive income (loss) for period": 14647.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14647.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8185.0, + "Profit (loss) for period before zakat and income tax": 8185.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 67694.0, + "Adjustments for finance costs": 31698.0, + "Adjustment for provision of employees' terminal benefit": 4474.0, + "Adjustments for decrease (increase) in inventories": 10802.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2283.0, + "Adjustments for increase (decrease) in trade accounts payable": 54796.0, + "Net increase (decrease) due to working capital changes": 30068.0, + "Zakat paid, classified as operating activities": 696.0, + "Other inflows (outflows) of cash, classified as operating activities": 11124.0, + "Total other inflows (outflows) of cash, classified as operating activities": 10428.0, + "Proceed from sales of property, plant and equipment": 6096.0, + "Purchase of property, plant and equipment": 12650.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 37228.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4192.0, + "Net cash flows from (used in) financing activities": 28910.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 89.0, + "Cash and cash equivalents at beginning of period": 14446.0, + "Cash and cash equivalents at end of period": 3047.0, + "Non-cash supplemental information [text block]": 8125.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2025-05-21_23-01-16_Eng.json b/json/2210/401_2210_2025-05-21_23-01-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bf18a1bebbdf3a12843364f47696433043dedb66 --- /dev/null +++ b/json/2210/401_2210_2025-05-21_23-01-16_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1383.0, + "Trade accounts receivable": 61789.0, + "Prepayments": 43001.0, + "Inventories": 91509.0, + "Other current assets": 4178.0, + "Total": 781628.0, + "Total current assets": 201860.0, + "Property, plant and equipment": 699100.0, + "Investment properties": 61927.0, + "Other non-current assets": 96705.0, + "Total non-current assets": 857732.0, + "Total assets": 1059592.0, + "Current portion of long term loans": 454042.0, + "Short term borrowings": 68035.0, + "Trade accounts payables": 203012.0, + "Accrued expenses": 38478.0, + "Other current liabilities": 18061.0, + "Total current liabilities": 781628.0, + "Debt securities, term loans, borrowings and sukuks in issue": 33907.0, + "Employees' terminal benefits": 35491.0, + "Other non-current liabilities": 13935.0, + "Total non-current liabilities": 83333.0, + "Total liabilities": 864961.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Equity attributable to owners of parent": 194631.0, + "Total equity": 194631.0, + "Total liabilities and equity": 1059592.0 + }, + "income_statement": { + "Revenue": 66007.0, + "Cost of sales": 90736.0, + "Selling and distribution expenses": 6065.0, + "General and administrative expenses": 9329.0, + "Other operating expenses": 42.0, + "Total operating expenses": 15436.0, + "Finance costs": 9306.0, + "Other income (expenses), net": 348.0, + "Zakat expenses on continuing operations for period": 401.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 32.0, + "Total other comprehensive income (loss), foreign currency translation": 32.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 32.0, + "Total other comprehensive income (loss)": 32.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17590.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 495.0, + "Adjustments for finance costs": 9306.0, + "Adjustment for provision of employees' terminal benefit": 511.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 42.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27944.0, + "Adjustments for decrease (increase) in inventories": 11275.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17789.0, + "Adjustments for increase (decrease) in accrued expenses": 4194.0, + "Net increase (decrease) due to working capital changes": 23162.0, + "Net cash flows from (used in) operations": 1983.0, + "Interest paid, classified as operating activities": 2351.0, + "Zakat paid, classified as operating activities": 1116.0, + "Other inflows (outflows) of cash, classified as operating activities": 749.0, + "Purchase of property, plant and equipment": 2133.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4029.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 750.0, + "Net cash flows from (used in) financing activities": 1172.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 32.0, + "Cash and cash equivalents at beginning of period": 3047.0, + "Cash and cash equivalents at end of period": 1383.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2021-06-20_08-39-32_Eng.json b/json/2222/1541_2222_2021-06-20_08-39-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fb34e08c1d6008ef2141172980998de5a5973bf2 --- /dev/null +++ b/json/2222/1541_2222_2021-06-20_08-39-32_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 203010.0, + "Short-term investments": 6108.0, + "Trade accounts receivable": 108660.0, + "Due from the Government": 30910.0, + "Inventories": 58874.0, + "Other assets and receivables - current": 19626.0, + "Total": 231898.0, + "Total current assets": 427188.0, + "Investments in securities": 23992.0, + "Property, plant and equipment": 1215284.0, + "Intangible assets": 164588.0, + "Investments in associates and joint ventures": 66665.0, + "Deferred tax assets": 15520.0, + "Other assets and receivables - non current": 38255.0, + "Total non-current assets": 1524304.0, + "Total assets": 1951492.0, + "Borrowings - current": 66528.0, + "Trade and other payables": 97286.0, + "Income taxes and zakat payable": 58562.0, + "Royalties payable": 9522.0, + "Total current liabilities": 231898.0, + "Borrowings - non-current": 472308.0, + "Post-employment benefit obligations": 32843.0, + "Deferred tax liabilities": 65541.0, + "Provisions and other liabilities": 25393.0, + "Total non-current liabilities": 596085.0, + "Total liabilities": 827983.0, + "Share capital": 60000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 3123.0, + "Retained earnings - Unappropriated": 915077.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 5474.0, + "Total other reserves": 5474.0, + "Equity attributable to owners of parent": 1010409.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 81440.0, + "Remeasurement of post-employment benefit obligations": 12996.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 843.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 13839.0, + "Total other comprehensive income (loss)": 11690.0, + "Total comprehensive income (loss) for period": 93130.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90402.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2728.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Equity balance at end of period": 60000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 151380.0, + "Profit (loss) for period before zakat and income tax": 151380.0, + "Depreciation and amortization": 20264.0, + "Adjustments for finance costs": 2623.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 316.0, + "Change in fair value of investments through profit or loss": 632.0, + "Change in joint ventures and associates inventory profit elimination": 121.0, + "Other": 721.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22564.0, + "Operating cash flow before working capital changes": 173944.0, + "Adjustments for increase (decrease) in royalty payable": 1267.0, + "Adjustments for increase (decrease) in Trade and other payables": 8032.0, + "Net cash flows from (used in) operations": 150098.0, + "Changes in Post-employment benefit obligations": 1239.0, + "Changes in provisions and other liabilities": 117.0, + "Net cash flows from (used in) operating activities": 99299.0, + "Net maturities (purchases) of short-term investments": 693.0, + "Distributions from joint ventures and associates": 513.0, + "Dividends from investments in securities - investing activities": 3.0, + "Interest received, classified as investing activities": 244.0, + "Proceeds from issue of treasury shares": 98.0, + "Proceeds from borrowings": 2394.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2021-08-16_08-23-08_Eng.json b/json/2222/1541_2222_2021-08-16_08-23-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..05d07bed72c821852bfe02d1bc50f33498240e93 --- /dev/null +++ b/json/2222/1541_2222_2021-08-16_08-23-08_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 253593.0, + "Short-term investments": 6758.0, + "Trade accounts receivable": 125254.0, + "Due from the Government": 38572.0, + "Inventories": 63851.0, + "Other assets and receivables - current": 21314.0, + "Total": 303561.0, + "Total current assets": 509342.0, + "Investments in securities": 23364.0, + "Property, plant and equipment": 1227110.0, + "Intangible assets": 164723.0, + "Investments in associates and joint ventures": 68940.0, + "Deferred tax assets": 15001.0, + "Other assets and receivables - non current": 38341.0, + "Total non-current assets": 1537479.0, + "Total assets": 2046821.0, + "Borrowings - current": 119852.0, + "Trade and other payables": 104297.0, + "Income taxes and zakat payable": 67634.0, + "Royalties payable": 11778.0, + "Total current liabilities": 303561.0, + "Borrowings - non-current": 419781.0, + "Post-employment benefit obligations": 37694.0, + "Deferred tax liabilities": 70780.0, + "Provisions and other liabilities": 25612.0, + "Total non-current liabilities": 553867.0, + "Total liabilities": 857428.0, + "Share capital": 60000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 3042.0, + "Retained earnings - Unappropriated": 933545.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 5990.0, + "Total other reserves": 5990.0, + "Equity attributable to owners of parent": 1029474.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 95465.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 10.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 304.0, + "Other comprehensive income, foreign currency translation": 184.0, + "Total other comprehensive income (loss), foreign currency translation": 184.0, + "Cash flow hedges and other": 131.0, + "Total other comprehensive income (loss), cash flow hedges": 131.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 21.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 640.0, + "Total comprehensive income (loss) for period": 93912.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89284.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4628.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Equity balance at end of period": 60000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 330056.0, + "Profit (loss) for period before zakat and income tax": 330056.0, + "Depreciation and amortization": 41164.0, + "Adjustments for finance costs": 6085.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 428.0, + "Change in fair value of investments through profit or loss": 545.0, + "Change in joint ventures and associates inventory profit elimination": 337.0, + "Other": 1027.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44463.0, + "Operating cash flow before working capital changes": 374519.0, + "Adjustments for increase (decrease) in royalty payable": 3523.0, + "Adjustments for increase (decrease) in Trade and other payables": 14799.0, + "Net cash flows from (used in) operations": 328830.0, + "Changes in Post-employment benefit obligations": 1991.0, + "Changes in provisions and other liabilities": 235.0, + "Net cash flows from (used in) operating activities": 212032.0, + "Cash acquired on acquisition of subsidiary": 0.0, + "Net maturities (purchases) of short-term investments": 43.0, + "Distributions from joint ventures and associates": 919.0, + "Dividends from investments in securities - investing activities": 256.0, + "Interest received, classified as investing activities": 502.0, + "Proceeds from sale of non-controlling equity interest in a subsidiary": 46547.0, + "Proceeds from issue of treasury shares": 192.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2021-11-09_08-28-27_Eng.json b/json/2222/1541_2222_2021-11-09_08-28-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..751ce3f3761533f4e320ff5feb71e4c9a60e4cc7 --- /dev/null +++ b/json/2222/1541_2222_2021-11-09_08-28-27_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 282239.0, + "Short-term investments": 9742.0, + "Trade accounts receivable": 135179.0, + "Due from the Government": 46927.0, + "Inventories": 69927.0, + "Other assets and receivables - current": 23178.0, + "Total": 320911.0, + "Total current assets": 567192.0, + "Investments in securities": 25175.0, + "Property, plant and equipment": 1232519.0, + "Intangible assets": 163996.0, + "Investments in associates and joint ventures": 69343.0, + "Deferred tax assets": 14930.0, + "Other assets and receivables - non current": 39487.0, + "Total non-current assets": 1545450.0, + "Total assets": 2112642.0, + "Borrowings - current": 115287.0, + "Trade and other payables": 112265.0, + "Income taxes and zakat payable": 80222.0, + "Royalties payable": 13137.0, + "Total current liabilities": 320911.0, + "Borrowings - non-current": 421998.0, + "Post-employment benefit obligations": 36601.0, + "Deferred tax liabilities": 76004.0, + "Provisions and other liabilities": 25724.0, + "Total non-current liabilities": 560327.0, + "Total liabilities": 881238.0, + "Share capital": 60000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 2952.0, + "Retained earnings - Unappropriated": 972600.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 5753.0, + "Total other reserves": 5753.0, + "Equity attributable to owners of parent": 1068382.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 114093.0, + "Remeasurement of post-employment benefit obligations": 8.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 814.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 822.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 101.0, + "Cash flow hedges and other": 20.0, + "Total other comprehensive income (loss), cash flow hedges": 20.0, + "Total comprehensive income (loss) for period": 113290.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 109112.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4178.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Equity balance at end of period": 60000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 542214.0, + "Profit (loss) for period before zakat and income tax": 542214.0, + "Depreciation and amortization": 63293.0, + "Adjustments for finance costs": 9002.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 715.0, + "Change in fair value of investments through profit or loss": 554.0, + "Change in joint ventures and associates inventory profit elimination": 270.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 66050.0, + "Operating cash flow before working capital changes": 608264.0, + "Adjustments for increase (decrease) in royalty payable": 4882.0, + "Adjustments for increase (decrease) in Trade and other payables": 22203.0, + "Net cash flows from (used in) operations": 545726.0, + "Changes in Post-employment benefit obligations": 1613.0, + "Changes in provisions and other liabilities": 243.0, + "Net cash flows from (used in) operating activities": 348236.0, + "Cash acquired on acquisition of subsidiary": 0.0, + "Distributions from joint ventures and associates": 2891.0, + "Dividends from investments in securities - investing activities": 327.0, + "Interest received, classified as investing activities": 754.0, + "Proceeds from sale of non-controlling equity interest in a subsidiary": 46547.0, + "Proceeds from issue of treasury shares": 273.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2022-04-14_09-45-11_Eng.json b/json/2222/1541_2222_2022-04-14_09-45-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1082903ac68f16d620be84818284709512c8a9c3 --- /dev/null +++ b/json/2222/1541_2222_2022-04-14_09-45-11_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 299579.0, + "Short-term investments": 27073.0, + "Trade accounts receivable": 140373.0, + "Due from the Government": 41317.0, + "Inventories": 74703.0, + "Other assets and receivables - current": 28196.0, + "Total": 303828.0, + "Total current assets": 611241.0, + "Investments in securities": 24161.0, + "Property, plant and equipment": 1244316.0, + "Intangible assets": 160668.0, + "Investments in associates and joint ventures": 69559.0, + "Deferred tax assets": 14969.0, + "Other assets and receivables - non current": 37776.0, + "Total non-current assets": 1551449.0, + "Total assets": 2162690.0, + "Borrowings - current": 74550.0, + "Trade and other payables": 124689.0, + "Income taxes and zakat payable": 90525.0, + "Royalties payable": 14064.0, + "Total current liabilities": 303828.0, + "Borrowings - non-current": 436371.0, + "Post-employment benefit obligations": 40729.0, + "Deferred tax liabilities": 74850.0, + "Provisions and other liabilities": 26244.0, + "Total non-current liabilities": 578194.0, + "Total liabilities": 882022.0, + "Share capital": 60000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 2828.0, + "Retained earnings - Unappropriated": 1018443.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 4661.0, + "Total other reserves": 4661.0, + "Equity attributable to owners of parent": 1113257.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 412396.0, + "Remeasurement of post-employment benefit obligations": 10190.0, + "Share of post-employment benefit obligations remeasurement from joint ventures and associates": 270.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 851.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11311.0, + "Cash flow hedges and other": 323.0, + "Total other comprehensive income (loss), cash flow hedges": 323.0, + "Total other comprehensive income (loss)": 7863.0, + "Total comprehensive income (loss) for period": 420259.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 403586.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 16673.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Equity balance at end of period": 60000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 769521.0, + "Profit (loss) for period before zakat and income tax": 769521.0, + "Depreciation and amortization": 85521.0, + "Adjustments for finance costs": 12058.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 2875.0, + "Change in fair value of investments through profit or loss": 27.0, + "Change in joint ventures and associates inventory profit elimination": 550.0, + "Other": 3243.0, + "Loss on disposal of property, plant and equipment": 3971.0, + "Inventory movement": 453.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 99050.0, + "Operating cash flow before working capital changes": 868571.0, + "Adjustments for increase (decrease) in royalty payable": 5809.0, + "Adjustments for increase (decrease) in Trade and other payables": 35763.0, + "Net cash flows from (used in) operations": 810809.0, + "Other assets and receivables": 1263.0, + "Changes in Post-employment benefit obligations": 2667.0, + "Changes in provisions and other liabilities": 680.0, + "Net cash flows from (used in) operating activities": 522601.0, + "Cash acquired on acquisition of subsidiary": 0.0, + "Distributions from joint ventures and associates": 4651.0, + "Dividends from investments in securities - investing activities": 369.0, + "Interest received, classified as investing activities": 1232.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2022-06-13_08-18-57_Eng.json b/json/2222/1541_2222_2022-06-13_08-18-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4a4b76fee30e52773a46204d6d06645106992c21 --- /dev/null +++ b/json/2222/1541_2222_2022-06-13_08-18-57_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 357870.0, + "Short-term investments": 35498.0, + "Trade accounts receivable": 200901.0, + "Due from the Government": 51225.0, + "Inventories": 96343.0, + "Other assets and receivables - current": 34952.0, + "Total": 370063.0, + "Total current assets": 776789.0, + "Investments in securities": 26215.0, + "Property, plant and equipment": 1253590.0, + "Intangible assets": 160695.0, + "Investments in associates and joint ventures": 71265.0, + "Deferred tax assets": 14445.0, + "Other assets and receivables - non current": 38406.0, + "Total non-current assets": 1564616.0, + "Total assets": 2341405.0, + "Borrowings - current": 71141.0, + "Trade and other payables": 146352.0, + "Income taxes and zakat payable": 113477.0, + "Royalties payable": 39093.0, + "Total current liabilities": 370063.0, + "Borrowings - non-current": 410412.0, + "Post-employment benefit obligations": 21563.0, + "Deferred tax liabilities": 86171.0, + "Provisions and other liabilities": 26350.0, + "Total non-current liabilities": 544496.0, + "Total liabilities": 914559.0, + "Share capital": 60000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 2648.0, + "Retained earnings - Unappropriated": 1101095.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 5922.0, + "Total other reserves": 5922.0, + "Equity attributable to owners of parent": 1197350.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 148026.0, + "Remeasurement of post-employment benefit obligations": 11544.0, + "Share of post-employment benefit obligations remeasurement from joint ventures and associates": 97.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 1038.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12679.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 798.0, + "Cash flow hedges and other": 447.0, + "Total other comprehensive income (loss), cash flow hedges": 447.0, + "Total other comprehensive income (loss)": 12553.0, + "Total comprehensive income (loss) for period": 160579.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 154241.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6338.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Equity balance at end of period": 60000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 277817.0, + "Profit (loss) for period before zakat and income tax": 277817.0, + "Depreciation and amortization": 20948.0, + "Adjustments for finance costs": 2333.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 291.0, + "Change in fair value of investments through profit or loss": 84.0, + "Change in joint ventures and associates inventory profit elimination": 11.0, + "Other": 156.0, + "Loss on disposal of property, plant and equipment": 477.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21855.0, + "Operating cash flow before working capital changes": 299672.0, + "Adjustments for increase (decrease) in royalty payable": 25029.0, + "Adjustments for increase (decrease) in Trade and other payables": 20563.0, + "Net cash flows from (used in) operations": 246298.0, + "Changes in Post-employment benefit obligations": 1359.0, + "Changes in provisions and other liabilities": 31.0, + "Net cash flows from (used in) operating activities": 143291.0, + "Distributions from joint ventures and associates": 729.0, + "Dividends from investments in securities - investing activities": 17.0, + "Interest received, classified as investing activities": 481.0, + "Proceeds from sale of non-controlling equity interest in a subsidiary": 58125.0, + "Proceeds from issue of treasury shares": 126.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2022-09-19_14-53-35_Eng.json b/json/2222/1541_2222_2022-09-19_14-53-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f4747d435b70312426707145461a7dfbafb3250d --- /dev/null +++ b/json/2222/1541_2222_2022-09-19_14-53-35_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 260975.0, + "Short-term investments": 95488.0, + "Trade accounts receivable": 220843.0, + "Due from the Government": 86690.0, + "Inventories": 116273.0, + "Other assets and receivables - current": 33352.0, + "Total": 397259.0, + "Total current assets": 813621.0, + "Investments in securities": 24574.0, + "Property, plant and equipment": 1264322.0, + "Intangible assets": 161620.0, + "Investments in associates and joint ventures": 73118.0, + "Deferred tax assets": 13946.0, + "Other assets and receivables - non current": 34539.0, + "Total non-current assets": 1572119.0, + "Total assets": 2385740.0, + "Borrowings - current": 69692.0, + "Trade and other payables": 157313.0, + "Income taxes and zakat payable": 124543.0, + "Royalties payable": 45711.0, + "Total current liabilities": 397259.0, + "Borrowings - non-current": 323397.0, + "Post-employment benefit obligations": 13898.0, + "Deferred tax liabilities": 94384.0, + "Provisions and other liabilities": 25979.0, + "Total non-current liabilities": 457658.0, + "Total liabilities": 854917.0, + "Share capital": 75000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 2525.0, + "Retained earnings - Unappropriated": 1194068.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 2576.0, + "Total other reserves": 2576.0, + "Equity attributable to owners of parent": 1302100.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 181643.0, + "Remeasurement of post-employment benefit obligations": 5000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3867.0, + "Cash flow hedges and other": 519.0, + "Total other comprehensive income (loss), cash flow hedges": 519.0, + "Total other comprehensive income (loss)": 294.0, + "Total comprehensive income (loss) for period": 181937.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 174854.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7083.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Bonus shares issued": 15000.0, + "Total changes in shareholders equity": 15000.0, + "Equity balance at end of period": 75000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 607611.0, + "Profit (loss) for period before zakat and income tax": 607611.0, + "Depreciation and amortization": 42401.0, + "Adjustments for finance costs": 5279.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 471.0, + "Change in fair value of investments through profit or loss": 271.0, + "Loss on disposal of property, plant and equipment": 1418.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39244.0, + "Operating cash flow before working capital changes": 646855.0, + "Adjustments for increase (decrease) in royalty payable": 31647.0, + "Adjustments for increase (decrease) in Trade and other payables": 30996.0, + "Net cash flows from (used in) operations": 537122.0, + "Other assets and receivables": 3237.0, + "Changes in Post-employment benefit obligations": 2262.0, + "Net cash flows from (used in) operating activities": 308185.0, + "Distributions from joint ventures and associates": 1955.0, + "Dividends from investments in securities - investing activities": 306.0, + "Interest received, classified as investing activities": 1278.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2022-11-24_12-22-19_Eng.json b/json/2222/1541_2222_2022-11-24_12-22-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4b08929c7e8b3fdf4eb200d374e5ada994e4df3e --- /dev/null +++ b/json/2222/1541_2222_2022-11-24_12-22-19_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 274710.0, + "Short-term investments": 171126.0, + "Trade accounts receivable": 194557.0, + "Due from the Government": 72680.0, + "Inventories": 107808.0, + "Other assets and receivables - current": 32268.0, + "Total": 354803.0, + "Total current assets": 853149.0, + "Investments in securities": 24606.0, + "Property, plant and equipment": 1273904.0, + "Intangible assets": 161586.0, + "Investments in associates and joint ventures": 75424.0, + "Deferred tax assets": 13490.0, + "Other assets and receivables - non current": 31838.0, + "Post-employment benefits": 22587.0, + "Total non-current assets": 1603435.0, + "Total assets": 2456584.0, + "Borrowings - current": 70321.0, + "Trade and other payables": 138903.0, + "Income taxes and zakat payable": 119971.0, + "Royalties payable": 25608.0, + "Total current liabilities": 354803.0, + "Borrowings - non-current": 319952.0, + "Deferred tax liabilities": 103433.0, + "Provisions and other liabilities": 29651.0, + "Post-employment benefits, non-current": 30533.0, + "Total non-current liabilities": 483569.0, + "Total liabilities": 838372.0, + "Share capital": 75000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 2384.0, + "Retained earnings - Unappropriated": 1283766.0, + "Retained earnings - Appropriated": 6000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 159115.0, + "Remeasurement of post-employment benefits": 4774.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 180.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4823.0, + "Cash flow hedges and other": 268.0, + "Total other comprehensive income (loss), cash flow hedges": 268.0, + "Total other comprehensive income (loss)": 472.0, + "Total comprehensive income (loss) for period": 159587.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 157008.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2579.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Bonus shares issued": 15000.0, + "Total changes in shareholders equity": 15000.0, + "Equity balance at end of period": 75000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 909890.0, + "Profit (loss) for period before zakat and income tax": 909890.0, + "Depreciation and amortization": 64895.0, + "Adjustments for finance costs": 7372.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 654.0, + "Change in fair value of investments through profit or loss": 428.0, + "Loss on disposal of property, plant and equipment": 1894.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61823.0, + "Operating cash flow before working capital changes": 971713.0, + "Adjustments for increase (decrease) in royalty payable": 11544.0, + "Adjustments for increase (decrease) in Trade and other payables": 13667.0, + "Net cash flows from (used in) operations": 875405.0, + "Other assets and receivables": 2957.0, + "Changes in provisions and other liabilities": 3126.0, + "Changes in post-employment benefits": 3401.0, + "Net cash flows from (used in) operating activities": 510697.0, + "Distributions from joint ventures and associates": 3047.0, + "Dividends from investments in securities - investing activities": 540.0, + "Interest received, classified as investing activities": 3060.0, + "Proceeds from sale of non-controlling equity interest in a subsidiary": 58125.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2023-04-03_09-12-15_Eng.json b/json/2222/1541_2222_2023-04-03_09-12-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..26d9c459226516b84ec17879a04d9f406209cf22 --- /dev/null +++ b/json/2222/1541_2222_2023-04-03_09-12-15_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 226047.0, + "Short-term investments": 281215.0, + "Trade accounts receivable": 164442.0, + "Due from the Government": 54545.0, + "Inventories": 100528.0, + "Other assets and receivables - current": 31054.0, + "Total": 331386.0, + "Total current assets": 857831.0, + "Investments in securities": 26758.0, + "Property, plant and equipment": 1303266.0, + "Intangible assets": 159328.0, + "Investments in associates and joint ventures": 72196.0, + "Deferred tax assets": 18093.0, + "Other assets and receivables - non current": 32418.0, + "Post-employment benefits": 23034.0, + "Total non-current assets": 1635093.0, + "Total assets": 2492924.0, + "Borrowings - current": 74764.0, + "Trade and other payables": 135390.0, + "Income taxes and zakat payable": 104978.0, + "Royalties payable": 16254.0, + "Total current liabilities": 331386.0, + "Borrowings - non-current": 318380.0, + "Deferred tax liabilities": 122311.0, + "Provisions and other liabilities": 27777.0, + "Post-employment benefits, non-current": 26923.0, + "Total non-current liabilities": 495391.0, + "Total liabilities": 826777.0, + "Share capital": 75000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 2236.0, + "Retained earnings - Unappropriated": 1339892.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 3279.0, + "Total other reserves": 3279.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 604005.0, + "Remeasurement of post-employment benefits": 21208.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 144.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 21141.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 351.0, + "Cash flow hedges and other": 1450.0, + "Total other comprehensive income (loss), cash flow hedges": 1450.0, + "Total other comprehensive income (loss)": 18626.0, + "Total comprehensive income (loss) for period": 622631.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 615245.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7386.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 60000.0, + "Equity balance at beginning of period (after adjustments)": 60000.0, + "Bonus shares issued": 15000.0, + "Total changes in shareholders equity": 15000.0, + "Equity balance at end of period": 75000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1152962.0, + "Profit (loss) for period before zakat and income tax": 1152962.0, + "Depreciation and amortization": 91618.0, + "Adjustments for finance costs": 8882.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 2916.0, + "Change in fair value of investments through profit or loss": 237.0, + "Other": 1205.0, + "Loss on disposal of property, plant and equipment": 3861.0, + "Inventory movement": 1525.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92104.0, + "Operating cash flow before working capital changes": 1245066.0, + "Adjustments for increase (decrease) in royalty payable": 2190.0, + "Adjustments for increase (decrease) in Trade and other payables": 13745.0, + "Net cash flows from (used in) operations": 1197850.0, + "Other assets and receivables": 2973.0, + "Changes in post-employment benefits": 596.0, + "Net cash flows from (used in) operating activities": 698152.0, + "Distributions from joint ventures and associates": 4535.0, + "Dividends from investments in securities - investing activities": 390.0, + "Interest received, classified as investing activities": 5950.0, + "Proceeds from sale of equity interest in an associate": 1651.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2023-05-23_13-13-01_Eng.json b/json/2222/1541_2222_2023-05-23_13-13-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..49ff3b449cbc26446dd55a2fca691bcbeec47b4c --- /dev/null +++ b/json/2222/1541_2222_2023-05-23_13-13-01_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 340674.0, + "Short-term investments": 155604.0, + "Trade accounts receivable": 165018.0, + "Due from the Government": 44660.0, + "Inventories": 87143.0, + "Other assets and receivables - current": 29439.0, + "Total": 324509.0, + "Total current assets": 822538.0, + "Investments in securities": 26458.0, + "Property, plant and equipment": 1321591.0, + "Intangible assets": 164756.0, + "Investments in associates and joint ventures": 71223.0, + "Deferred tax assets": 17942.0, + "Other assets and receivables - non current": 36864.0, + "Post-employment benefits": 19789.0, + "Total non-current assets": 1658623.0, + "Total assets": 2481161.0, + "Borrowings - current": 76920.0, + "Trade and other payables": 132398.0, + "Income taxes and zakat payable": 97696.0, + "Royalties payable": 17495.0, + "Total current liabilities": 324509.0, + "Borrowings - non-current": 268544.0, + "Deferred tax liabilities": 123489.0, + "Provisions and other liabilities": 30039.0, + "Post-employment benefits, non-current": 27760.0, + "Total non-current liabilities": 449832.0, + "Total liabilities": 774341.0, + "Share capital": 75000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 1931.0, + "Retained earnings - Unappropriated": 1382132.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 3427.0, + "Total other reserves": 3427.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 119542.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 100.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 1013.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 63.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 116.0, + "Total comprehensive income (loss) for period": 117358.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 115577.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1781.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 75000.0, + "Equity balance at beginning of period (after adjustments)": 75000.0, + "Equity balance at end of period": 75000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 229234.0, + "Profit (loss) for period before zakat and income tax": 229234.0, + "Depreciation and amortization": 21975.0, + "Adjustments for finance costs": 3177.0, + "Share of results of joint ventures and associates": 741.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 516.0, + "Change in joint ventures and associates inventory profit elimination": 8.0, + "Other": 870.0, + "Loss on disposal of property, plant and equipment": 620.0, + "Inventory movement": 936.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17782.0, + "Operating cash flow before working capital changes": 247016.0, + "Adjustments for decrease (increase) in inventories": 13893.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1713.0, + "Adjustments for decrease (increase) in due from the Government": 9885.0, + "Adjustments for decrease (increase) in other assets and receivables": 1929.0, + "Adjustments for increase (decrease) in royalty payable": 1241.0, + "Net increase (decrease) due to working capital changes": 20434.0, + "Net cash flows from (used in) operations": 267450.0, + "Changes in provisions and other liabilities": 232.0, + "Changes in post-employment benefits": 305.0, + "Net cash flows from (used in) operating activities": 148647.0, + "Net maturities (purchases) of short-term investments": 125611.0, + "Distributions from joint ventures and associates": 1322.0, + "Dividends from investments in securities - investing activities": 21.0, + "Interest received, classified as investing activities": 6813.0, + "Net cash flows from (used in) investing activities": 90324.0, + "Proceeds from sale of non-controlling equity interest in a subsidiary": 0.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2023-08-20_07-43-54_Eng.json b/json/2222/1541_2222_2023-08-20_07-43-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3bdb48090630872839585ddfbd09f70937a08222 --- /dev/null +++ b/json/2222/1541_2222_2023-08-20_07-43-54_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 248891.0, + "Short-term investments": 193623.0, + "Trade accounts receivable": 159823.0, + "Due from the Government": 46645.0, + "Inventories": 83997.0, + "Other assets and receivables - current": 30952.0, + "Total": 292477.0, + "Total current assets": 763931.0, + "Investments in securities": 26524.0, + "Property, plant and equipment": 1343250.0, + "Intangible assets": 164634.0, + "Investments in associates and joint ventures": 71370.0, + "Deferred tax assets": 16554.0, + "Other assets and receivables - non current": 38113.0, + "Post-employment benefits": 23505.0, + "Total non-current assets": 1683950.0, + "Total assets": 2447881.0, + "Borrowings - current": 57641.0, + "Trade and other payables": 134433.0, + "Income taxes and zakat payable": 85552.0, + "Royalties payable": 14851.0, + "Total current liabilities": 292477.0, + "Borrowings - non-current": 227649.0, + "Deferred tax liabilities": 126087.0, + "Provisions and other liabilities": 32420.0, + "Post-employment benefits, non-current": 27366.0, + "Total non-current liabilities": 413522.0, + "Total liabilities": 705999.0, + "Share capital": 90000.0, + "Additional paid-in capital": 26981.0, + "Treasury shares": 1712.0, + "Retained earnings - Unappropriated": 1405166.0, + "Retained earnings - Appropriated": 6000.0, + "Miscellaneous other reserves": 1936.0, + "Total other reserves": 1936.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 112810.0, + "Remeasurement of post-employment benefits": 2363.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 11.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2042.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 95.0, + "Total other comprehensive income (loss)": 556.0, + "Total comprehensive income (loss) for period": 113366.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 109445.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3921.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 75000.0, + "Equity balance at beginning of period (after adjustments)": 75000.0, + "Bonus shares issued": 15000.0, + "Total changes in shareholders equity": 15000.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 446665.0, + "Profit (loss) for period before zakat and income tax": 446665.0, + "Depreciation and amortization": 44667.0, + "Adjustments for finance costs": 5333.0, + "Share of results of joint ventures and associates": 1531.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 1574.0, + "Other": 333.0, + "Loss on disposal of property, plant and equipment": 1077.0, + "Inventory movement": 1272.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36648.0, + "Operating cash flow before working capital changes": 483313.0, + "Adjustments for decrease (increase) in inventories": 16666.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6907.0, + "Adjustments for decrease (increase) in due from the Government": 7900.0, + "Net increase (decrease) due to working capital changes": 26791.0, + "Net cash flows from (used in) operations": 510104.0, + "Changes in provisions and other liabilities": 810.0, + "Changes in post-employment benefits": 446.0, + "Net cash flows from (used in) operating activities": 274722.0, + "Net maturities (purchases) of short-term investments": 87592.0, + "Distributions from joint ventures and associates": 2328.0, + "Dividends from investments in securities - investing activities": 362.0, + "Interest received, classified as investing activities": 12798.0, + "Net cash flows from (used in) investing activities": 18040.0, + "Proceeds from sale of non-controlling equity interest in a subsidiary": 0.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2023-12-03_08-07-48_Eng.json b/json/2222/1541_2222_2023-12-03_08-07-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7af6e4a61667d108a5f2b952e37426d26273cf5e --- /dev/null +++ b/json/2222/1541_2222_2023-12-03_08-07-48_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 191022.0, + "Trade accounts receivable": 183141.0, + "Inventories": 95424.0, + "Short-term investments": 208656.0, + "Due from the Government": 65796.0, + "Other assets and receivables - current": 35136.0, + "Total": 332139.0, + "Assets classified as held for sale": 15344.0, + "Total current assets": 794519.0, + "Property, plant and equipment": 1355276.0, + "Investments in associates and joint ventures": 70660.0, + "Deferred tax assets": 18229.0, + "Investments in securities": 32397.0, + "Intangible assets": 164919.0, + "Other assets and receivables - non current": 47727.0, + "Post-employment benefits": 31796.0, + "Total non-current assets": 1721004.0, + "Total assets": 2515523.0, + "Royalties payable": 23273.0, + "Borrowings - current": 57262.0, + "Trade and other payables": 156781.0, + "Income taxes and zakat payable": 94823.0, + "Liabilities directly associated with assets classified as held for sale": 6694.0, + "Total current liabilities": 338833.0, + "Deferred tax liabilities": 137042.0, + "Borrowings - non-current": 227787.0, + "Provisions and other liabilities": 33380.0, + "Post-employment benefits, non-current": 23968.0, + "Total non-current liabilities": 422177.0, + "Total liabilities": 761010.0, + "Share capital": 90000.0, + "Treasury shares": 1529.0, + "Miscellaneous other reserves": 578.0, + "Total other reserves": 578.0, + "Equity attributable to owners of parent": 1545156.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 122188.0, + "Remeasurement of post-employment benefits": 4956.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 26.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4221.0, + "Cash flow hedges and other": 122.0, + "Total other comprehensive income (loss), cash flow hedges": 122.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 87.0, + "Total other comprehensive income (loss)": 3049.0, + "Total comprehensive income (loss) for period": 125237.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 126663.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 75000.0, + "Equity balance at beginning of period (after adjustments)": 75000.0, + "Bonus shares issued": 15000.0, + "Total changes in shareholders equity": 15000.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 685038.0, + "Profit (loss) for period before zakat and income tax": 685038.0, + "Adjustments for finance costs": 7281.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 2353.0, + "Depreciation and amortization": 69022.0, + "Share of results of joint ventures and associates": 2545.0, + "Loss on disposal of property, plant and equipment": 1398.0, + "Inventory movement": 663.0, + "Loss on fair value measurement of assets classified as held for sale": 3216.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 59552.0, + "Operating cash flow before working capital changes": 744590.0, + "Adjustments for decrease (increase) in inventories": 1596.0, + "Adjustments for increase (decrease) in royalty payable": 7019.0, + "Adjustments for increase (decrease) in Trade and other payables": 20398.0, + "Net cash flows from (used in) operations": 739141.0, + "Changes in provisions and other liabilities": 1136.0, + "Net cash flows from (used in) operating activities": 392356.0, + "Interest received, classified as investing activities": 19361.0, + "Net maturities (purchases) of short-term investments": 72559.0, + "Distributions from joint ventures and associates": 2778.0, + "Dividends from investments in securities - investing activities": 364.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2024-04-22_08-18-03_Eng.json b/json/2222/1541_2222_2024-04-22_08-18-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..58129e07b2cde223b8b887322c141fe7e147c1fc --- /dev/null +++ b/json/2222/1541_2222_2024-04-22_08-18-03_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 198973.0, + "Trade accounts receivable": 163919.0, + "Inventories": 85951.0, + "Short-term investments": 184343.0, + "Due from the Government": 49378.0, + "Other assets and receivables - current": 33747.0, + "Total": 311865.0, + "Assets classified as held for sale": 15424.0, + "Total current assets": 731735.0, + "Property, plant and equipment": 1384717.0, + "Investments in associates and joint ventures": 69474.0, + "Deferred tax assets": 20560.0, + "Investments in securities": 33974.0, + "Intangible assets": 164554.0, + "Other assets and receivables - non current": 48265.0, + "Post-employment benefits": 24661.0, + "Total non-current assets": 1746205.0, + "Total assets": 2477940.0, + "Royalties payable": 14107.0, + "Borrowings - current": 63666.0, + "Income taxes and zakat payable": 82539.0, + "Trade payables and other liabilities": 151553.0, + "Liabilities directly associated with assets classified as held for sale": 5701.0, + "Total current liabilities": 317566.0, + "Deferred tax liabilities": 142449.0, + "Borrowings - non-current": 226481.0, + "Provisions and other liabilities": 28205.0, + "Post-employment benefits, non-current": 26147.0, + "Total non-current liabilities": 423282.0, + "Total liabilities": 740848.0, + "Share capital": 90000.0, + "Treasury shares": 1362.0, + "Miscellaneous other reserves": 1514.0, + "Total other reserves": 1514.0, + "Equity attributable to owners of parent": 1534607.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 454764.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 90.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 1250.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 520.0, + "Total comprehensive income (loss) for period": 453055.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 451111.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1944.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 75000.0, + "Equity balance at beginning of period (after adjustments)": 75000.0, + "Bonus shares issued": 15000.0, + "Total changes in shareholders equity": 15000.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 888067.0, + "Profit (loss) for period before zakat and income tax": 888067.0, + "Adjustments for finance costs": 8186.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 3018.0, + "Depreciation and amortization": 97040.0, + "Share of results of joint ventures and associates": 4001.0, + "Other": 406.0, + "Loss on disposal of property, plant and equipment": 1805.0, + "Inventory movement": 832.0, + "Loss on fair value measurement of assets classified as held for sale": 3219.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85804.0, + "Operating cash flow before working capital changes": 973871.0, + "Adjustments for decrease (increase) in inventories": 11285.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 47.0, + "Adjustments for decrease (increase) in due from the Government": 5167.0, + "Adjustments for increase decrease in Trade payables and other laibilties": 9946.0, + "Net increase (decrease) due to working capital changes": 21293.0, + "Net cash flows from (used in) operations": 995164.0, + "Changes in provisions and other liabilities": 476.0, + "Changes in post-employment benefits": 1034.0, + "Net cash flows from (used in) operating activities": 537814.0, + "Interest received, classified as investing activities": 25628.0, + "Net maturities (purchases) of short-term investments": 96872.0, + "Distributions from joint ventures and associates": 3545.0, + "Dividends from investments in securities - investing activities": 411.0, + "proceeds from sale of equity intrest in an associate": 0.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2024-05-26_13-15-39_Eng.json b/json/2222/1541_2222_2024-05-26_13-15-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2a7a041d829dbd6034c58966933dfe6da479eac5 --- /dev/null +++ b/json/2222/1541_2222_2024-05-26_13-15-39_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 243972.0, + "Trade accounts receivable": 176276.0, + "Inventories": 94203.0, + "Short-term investments": 100758.0, + "Due from the Government": 38474.0, + "Other assets and receivables - current": 30107.0, + "Total": 308901.0, + "Assets classified as held for sale": 14134.0, + "Total current assets": 697924.0, + "Property, plant and equipment": 1411857.0, + "Investments in associates and joint ventures": 68405.0, + "Deferred tax assets": 21532.0, + "Investments in securities": 35660.0, + "Intangible assets": 165785.0, + "Other assets and receivables - non current": 51377.0, + "Post-employment benefits": 28599.0, + "Total non-current assets": 1783215.0, + "Total assets": 2481139.0, + "Royalties payable": 19839.0, + "Borrowings - current": 51521.0, + "Income taxes and zakat payable": 86531.0, + "Trade payables and other liabilities": 151010.0, + "Liabilities directly associated with assets classified as held for sale": 5230.0, + "Total current liabilities": 314131.0, + "Deferred tax liabilities": 149441.0, + "Borrowings - non-current": 240310.0, + "Provisions and other liabilities": 28633.0, + "Post-employment benefits, non-current": 26249.0, + "Total non-current liabilities": 444633.0, + "Total liabilities": 758764.0, + "Share capital": 90000.0, + "Treasury shares": 1009.0, + "Miscellaneous other reserves": 1503.0, + "Total other reserves": 1503.0, + "Equity attributable to owners of parent": 1523710.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 102271.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 1110.0, + "Remeasurement of post-employment benefits": 2298.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3351.0, + "Cash flow hedges and other": 39.0, + "Total other comprehensive income (loss), cash flow hedges": 39.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 30.0, + "Total other comprehensive income (loss)": 1363.0, + "Total comprehensive income (loss) for period": 103634.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 105296.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90000.0, + "Equity balance at beginning of period (after adjustments)": 90000.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 205014.0, + "Profit (loss) for period before zakat and income tax": 205014.0, + "Adjustments for finance costs": 3025.0, + "Adjustments for finance income": 6769.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 739.0, + "Depreciation and amortization": 23427.0, + "Share of results of joint ventures and associates": 778.0, + "Change in joint ventures and associates inventory profit elimination": 590.0, + "Other": 95.0, + "Loss on disposal of property, plant and equipment": 364.0, + "Inventory movement": 565.0, + "Loss on fair value measurement of assets classified as held for sale": 366.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23082.0, + "Operating cash flow before working capital changes": 228096.0, + "Adjustments for increase (decrease) in royalty payable": 5732.0, + "Adjustments for decrease (increase) in due from the Government": 10904.0, + "Adjustments for decrease (increase) in other assets and receivables": 3151.0, + "Net cash flows from (used in) operations": 223982.0, + "Changes in post-employment benefits": 29.0, + "Net cash flows from (used in) operating activities": 125969.0, + "Interest received, classified as investing activities": 7216.0, + "Net maturities (purchases) of short-term investments": 83585.0, + "Distributions from joint ventures and associates": 1009.0, + "Dividends from investments in securities - investing activities": 12.0, + "Net cash flows from (used in) investing activities": 48030.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2024-08-20_10-45-37_Eng.json b/json/2222/1541_2222_2024-08-20_10-45-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4276210790efeaf9ce9a0da52454e6cd28496868 --- /dev/null +++ b/json/2222/1541_2222_2024-08-20_10-45-37_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 170806.0, + "Trade accounts receivable": 179470.0, + "Inventories": 92159.0, + "Short-term investments": 107078.0, + "Due from the Government": 45053.0, + "Other assets and receivables - current": 37406.0, + "Total": 303777.0, + "Assets classified as held for sale": 1069.0, + "Total current assets": 633041.0, + "Property, plant and equipment": 1436364.0, + "Investments in associates and joint ventures": 67579.0, + "Deferred tax assets": 20681.0, + "Investments in securities": 34826.0, + "Intangible assets": 166738.0, + "Other assets and receivables - non current": 56828.0, + "Post-employment benefits": 29468.0, + "Total non-current assets": 1812484.0, + "Total assets": 2445525.0, + "Royalties payable": 15422.0, + "Borrowings - current": 49841.0, + "Trade and other payables": 155486.0, + "Income taxes and zakat payable": 83028.0, + "Liabilities directly associated with assets classified as held for sale": 254.0, + "Total current liabilities": 304031.0, + "Deferred tax liabilities": 151497.0, + "Borrowings - non-current": 229341.0, + "Provisions and other liabilities": 29045.0, + "Post-employment benefits, non-current": 26307.0, + "Total non-current liabilities": 436190.0, + "Total liabilities": 740221.0, + "Share capital": 90000.0, + "Treasury shares": 4445.0, + "Equity attributable to owners of parent": 1508223.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 109010.0, + "Remeasurement of post-employment benefits": 1182.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 6.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 20.0, + "Total comprehensive income (loss) for period": 106973.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 104451.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2522.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90000.0, + "Equity balance at beginning of period (after adjustments)": 90000.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 414618.0, + "Profit (loss) for period before zakat and income tax": 414618.0, + "Adjustments for finance costs": 5357.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 1043.0, + "Depreciation and amortization": 48575.0, + "Share of results of joint ventures and associates": 1619.0, + "Change in joint ventures and associates inventory profit elimination": 260.0, + "Loss on disposal of property, plant and equipment": 1024.0, + "Inventory movement": 754.0, + "Loss on fair value measurement of assets classified as held for sale": 182.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45146.0, + "Operating cash flow before working capital changes": 459764.0, + "Adjustments for increase (decrease) in royalty payable": 1315.0, + "Adjustments for decrease (increase) in due from the Government": 4325.0, + "Net cash flows from (used in) operations": 445466.0, + "Changes in provisions and other liabilities": 510.0, + "Changes in post-employment benefits": 1455.0, + "Net cash flows from (used in) operating activities": 242555.0, + "Interest received, classified as investing activities": 12673.0, + "Net maturities (purchases) of short-term investments": 77265.0, + "Distributions from joint ventures and associates": 1621.0, + "Dividends from investments in securities - investing activities": 412.0, + "Proceeds from sale of a subsidiary": 1163.0, + "Net cash flows from (used in) investing activities": 2015.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2024-11-25_07-30-58_Eng.json b/json/2222/1541_2222_2024-11-25_07-30-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6fdcb5bb8f38e304de1542bce5c953f3f2839176 --- /dev/null +++ b/json/2222/1541_2222_2024-11-25_07-30-58_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 236463.0, + "Trade accounts receivable": 174275.0, + "Inventories": 88311.0, + "Short-term investments": 22367.0, + "Due from the Government": 48409.0, + "Other assets and receivables - current": 36943.0, + "Total": 298448.0, + "Assets classified as held for sale": 3294.0, + "Total current assets": 610062.0, + "Property, plant and equipment": 1465627.0, + "Investments in associates and joint ventures": 67425.0, + "Deferred tax assets": 18456.0, + "Investments in securities": 36475.0, + "Intangible assets": 167605.0, + "Other assets and receivables - non current": 56967.0, + "Post-employment benefits": 23573.0, + "Total non-current assets": 1836128.0, + "Total assets": 2446190.0, + "Royalties payable": 12246.0, + "Borrowings - current": 52155.0, + "Income taxes and zakat payable": 77992.0, + "Trade payables and other liabilities": 156055.0, + "Liabilities directly associated with assets classified as held for sale": 0.0, + "Total current liabilities": 298448.0, + "Deferred tax liabilities": 147084.0, + "Borrowings - non-current": 251304.0, + "Provisions and other liabilities": 30764.0, + "Post-employment benefits, non-current": 27727.0, + "Total non-current liabilities": 456879.0, + "Total liabilities": 755327.0, + "Share capital": 90000.0, + "Treasury shares": 4186.0, + "Miscellaneous other reserves": 1419.0, + "Total other reserves": 1419.0, + "Equity attributable to owners of parent": 1489446.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 103365.0, + "Changes in fair value of equity investments classified as fair value through other comprehensive income": 604.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 26.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 594.0, + "Other comprehensive income, foreign currency translation": 2351.0, + "Total other comprehensive income (loss), foreign currency translation": 2351.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 187.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2849.0, + "Total other comprehensive income (loss)": 201.0, + "Total comprehensive income (loss) for period": 103566.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 97335.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6231.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90000.0, + "Equity balance at beginning of period (after adjustments)": 90000.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 609733.0, + "Profit (loss) for period before zakat and income tax": 609733.0, + "Adjustments for finance costs": 7619.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 2018.0, + "Depreciation and amortization": 76919.0, + "Share of results of joint ventures and associates": 2630.0, + "Change in joint ventures and associates inventory profit elimination": 275.0, + "Other": 1500.0, + "Loss on disposal of property, plant and equipment": 1795.0, + "Inventory movement": 900.0, + "Loss on fair value measurement of assets classified as held for sale": 262.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74938.0, + "Operating cash flow before working capital changes": 684671.0, + "Adjustments for decrease (increase) in due from the Government": 969.0, + "Adjustments in increase (decrease) in Trade payables and other liabilities": 3977.0, + "Net cash flows from (used in) operations": 677087.0, + "Changes in post-employment benefits": 3454.0, + "Net cash flows from (used in) operating activities": 374613.0, + "Interest received, classified as investing activities": 18027.0, + "Net maturities (purchases) of short-term investments": 161976.0, + "Distributions from joint ventures and associates": 2160.0, + "Dividends from investments in securities - investing activities": 412.0, + "Proceeds from sale of subsidiaries": 1583.0, + "Net cash flows from (used in) investing activities": 39143.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2025-04-13_08-43-03_Eng.json b/json/2222/1541_2222_2025-04-13_08-43-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6eed0833ea17a1e58c96e26880f3fcb95f4e370f --- /dev/null +++ b/json/2222/1541_2222_2025-04-13_08-43-03_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 216642.0, + "Trade accounts receivable": 167884.0, + "Inventories": 83728.0, + "Short-term investments": 13186.0, + "Due from the Government": 38274.0, + "Other assets and receivables - current": 42388.0, + "Total": 299263.0, + "Assets classified as held for sale": 3294.0, + "Total current assets": 565396.0, + "Property, plant and equipment": 1494318.0, + "Investments in associates and joint ventures": 65261.0, + "Deferred tax assets": 20659.0, + "Investments in securities": 39206.0, + "Intangible assets": 164581.0, + "Other assets and receivables - non current": 46844.0, + "Post-employment benefits": 27365.0, + "Total non-current assets": 1858234.0, + "Total assets": 2423630.0, + "Royalties payable": 12288.0, + "Borrowings - current": 57557.0, + "Income taxes and zakat payable": 71951.0, + "Trade payables and other liabilities": 157467.0, + "Liabilities directly associated with assets classified as held for sale": 0.0, + "Total current liabilities": 299263.0, + "Deferred tax liabilities": 153369.0, + "Borrowings - non-current": 261733.0, + "Provisions and other liabilities": 31044.0, + "Post-employment benefits, non-current": 26866.0, + "Total non-current liabilities": 473012.0, + "Total liabilities": 772275.0, + "Share capital": 90000.0, + "Treasury shares": 3943.0, + "Equity attributable to owners of parent": 1458229.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 398422.0, + "Remeasurement of post-employment benefits": 3138.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2250.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 138.0, + "Total comprehensive income (loss) for period": 394536.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 391720.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2816.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90000.0, + "Equity balance at beginning of period (after adjustments)": 90000.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 782010.0, + "Profit (loss) for period before zakat and income tax": 782010.0, + "Adjustments for finance costs": 10540.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 2325.0, + "Depreciation and amortization": 103209.0, + "Share of results of joint ventures and associates": 4966.0, + "Change in joint ventures and associates inventory profit elimination": 208.0, + "Loss on disposal of property, plant and equipment": 1983.0, + "Inventory movement": 742.0, + "Loss on fair value measurement of assets classified as held for sale": 304.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100545.0, + "Operating cash flow before working capital changes": 882555.0, + "Adjustments for decrease (increase) in inventories": 1506.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 541.0, + "Adjustments for increase (decrease) in trade accounts payable": 9110.0, + "Adjustments for decrease (increase) in due from the Government": 11104.0, + "Net increase (decrease) due to working capital changes": 13829.0, + "Net cash flows from (used in) operations": 896384.0, + "Changes in provisions and other liabilities": 189.0, + "Changes in post-employment benefits": 3629.0, + "Net cash flows from (used in) operating activities": 508888.0, + "Interest received, classified as investing activities": 22735.0, + "Net maturities (purchases) of short-term investments": 171157.0, + "Distributions from joint ventures and associates": 3165.0, + "Dividends from investments in securities - investing activities": 463.0, + "Proceeds from sale of subsidiaries": 1583.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2025-05-20_10-41-26_Eng.json b/json/2222/1541_2222_2025-05-20_10-41-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ef84c17797eff15c469b887ce1839b30e2eff9f1 --- /dev/null +++ b/json/2222/1541_2222_2025-05-20_10-41-26_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 202698.0, + "Trade accounts receivable": 179151.0, + "Inventories": 82789.0, + "Short-term investments": 19327.0, + "Due from the Government": 27390.0, + "Other assets and receivables - current": 38255.0, + "Total": 283956.0, + "Assets classified as held for sale": 0.0, + "Total current assets": 549610.0, + "Property, plant and equipment": 1532437.0, + "Investments in associates and joint ventures": 65761.0, + "Deferred tax assets": 19884.0, + "Investments in securities": 39422.0, + "Intangible assets": 165546.0, + "Other assets and receivables - non current": 47429.0, + "Post-employment benefits": 24713.0, + "Total non-current assets": 1895192.0, + "Total assets": 2444802.0, + "Royalties payable": 12356.0, + "Borrowings - current": 45204.0, + "Income taxes and zakat payable": 75473.0, + "Trade payables and other liabilities": 150923.0, + "Liabilities directly associated with assets classified as held for sale": 0.0, + "Total current liabilities": 283956.0, + "Deferred tax liabilities": 152636.0, + "Borrowings - non-current": 280864.0, + "Provisions and other liabilities": 33891.0, + "Post-employment benefits, non-current": 26327.0, + "Total non-current liabilities": 493718.0, + "Total liabilities": 777674.0, + "Share capital": 90000.0, + "Treasury shares": 3528.0, + "Equity attributable to owners of parent": 1473618.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 97543.0, + "Share of post-employment benefits remeasurement from joint ventures and associates": 114.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 109.0, + "Other comprehensive income, foreign currency translation": 1108.0, + "Total other comprehensive income (loss), foreign currency translation": 1108.0, + "Changes in fair value of debt securities classified as fair value through other comprehensive income": 35.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1085.0, + "Total comprehensive income (loss) for period": 97250.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 95114.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2136.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90000.0, + "Equity balance at beginning of period (after adjustments)": 90000.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 190294.0, + "Profit (loss) for period before zakat and income tax": 190294.0, + "Adjustments for finance costs": 2766.0, + "Adjustments for finance income": 3661.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 354.0, + "Depreciation and amortization": 22898.0, + "Share of results of joint ventures and associates": 1962.0, + "Other": 592.0, + "Loss on disposal of property, plant and equipment": 345.0, + "Inventory movement": 1206.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25986.0, + "Operating cash flow before working capital changes": 216280.0, + "Adjustments for increase (decrease) in royalty payable": 68.0, + "Adjustments for decrease (increase) in due from the Government": 10884.0, + "Adjustments for decrease (increase) in other assets and receivables": 4169.0, + "Net cash flows from (used in) operations": 208469.0, + "Changes in provisions and other liabilities": 238.0, + "Changes in post-employment benefits": 103.0, + "Net cash flows from (used in) operating activities": 118908.0, + "Interest received, classified as investing activities": 3539.0, + "Distributions from joint ventures and associates": 822.0, + "Dividends from investments in securities - investing activities": 9.0, + "Proceeds from sale of affiliates": 3779.0 + } +} \ No newline at end of file diff --git a/json/2222/1541_2222_2025-08-18_10-45-23_Eng.json b/json/2222/1541_2222_2025-08-18_10-45-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bb732753bb72b88a65801df70a65e3a0c20c20d4 --- /dev/null +++ b/json/2222/1541_2222_2025-08-18_10-45-23_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 179118.0, + "Trade accounts receivable": 189332.0, + "Inventories": 78596.0, + "Short-term investments": 23012.0, + "Due from the Government": 31500.0, + "Other assets and receivables - current": 61792.0, + "Total": 275080.0, + "Assets classified as held for sale": 0.0, + "Total current assets": 563350.0, + "Property, plant and equipment": 1554007.0, + "Investments in associates and joint ventures": 64076.0, + "Deferred tax assets": 20296.0, + "Investments in securities": 34579.0, + "Intangible assets": 164733.0, + "Other assets and receivables - non current": 44114.0, + "Post-employment benefits": 26295.0, + "Total non-current assets": 1908100.0, + "Total assets": 2471450.0, + "Royalties payable": 11832.0, + "Borrowings - current": 46848.0, + "Trade and other payables": 147474.0, + "Income taxes and zakat payable": 68926.0, + "Liabilities directly associated with assets classified as held for sale": 0.0, + "Total current liabilities": 275080.0, + "Deferred tax liabilities": 157569.0, + "Borrowings - non-current": 301596.0, + "Provisions and other liabilities": 34578.0, + "Post-employment benefits, non-current": 26511.0, + "Total non-current liabilities": 520254.0, + "Total liabilities": 795334.0, + "Share capital": 90000.0, + "Treasury shares": 3097.0, + "Miscellaneous other reserves": 4.0, + "Total other reserves": 4.0, + "Equity attributable to owners of parent": 1483591.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 85022.0, + "Remeasurement of post-employment benefits": 1794.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1106.0, + "Other comprehensive income, foreign currency translation": 4207.0, + "Total other comprehensive income (loss), foreign currency translation": 4207.0, + "Cash flow hedges and other": 7.0, + "Total other comprehensive income (loss), cash flow hedges": 7.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4136.0, + "Total other comprehensive income (loss)": 5242.0, + "Total comprehensive income (loss) for period": 90264.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89708.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 556.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90000.0, + "Equity balance at beginning of period (after adjustments)": 90000.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 90000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 356763.0, + "Profit (loss) for period before zakat and income tax": 356763.0, + "Adjustments for finance costs": 5356.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 1997.0, + "Depreciation and amortization": 49418.0, + "Share of results of joint ventures and associates": 4516.0, + "Change in fair value of investments through profit or loss": 114.0, + "Other": 370.0, + "Inventory movement": 1221.0, + "Loss on retirements and disposal of property, plant and equipment": 2456.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56912.0, + "Operating cash flow before working capital changes": 413675.0, + "Adjustments for decrease (increase) in inventories": 3911.0, + "Adjustments for decrease (increase) in due from the Government": 6774.0, + "Adjustments for decrease (increase) in other assets and receivables": 934.0, + "Net cash flows from (used in) operations": 394780.0, + "Changes in provisions and other liabilities": 140.0, + "Changes in post-employment benefits": 1866.0, + "Net cash flows from (used in) operating activities": 222192.0, + "Interest received, classified as investing activities": 7113.0, + "Distributions from joint ventures and associates": 1849.0, + "Dividends from investments in securities - investing activities": 401.0, + "Proceeds from sale of affiliates": 6779.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2021-05-06_12-00-18_Eng.json b/json/3050/427_3050_2021-05-06_12-00-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b49ab8e3382e6063dff17003959657e4b53af917 --- /dev/null +++ b/json/3050/427_3050_2021-05-06_12-00-18_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 781088843.0, + "Trade accounts receivable": 46158436.0, + "Prepayments": 49320141.0, + "Inventories": 521522973.0, + "Total": 430333328.0, + "Total current assets": 1398090393.0, + "Property, plant and equipment": 2927387061.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2932824686.0, + "Total assets": 4330915079.0, + "Short term borrowings": 52500000.0, + "Trade accounts payables": 51891451.0, + "Accrued expenses": 119499303.0, + "Zakat payable": 48499715.0, + "Dividends payable": 157942859.0, + "Total current liabilities": 430333328.0, + "Debt securities, term loans, borrowings and sukuks in issue": 328397000.0, + "Employees' terminal benefits": 117625703.0, + "Total non-current liabilities": 446022703.0, + "Total liabilities": 876356031.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1354559048.0, + "Equity attributable to owners of parent": 3454559048.0, + "Total equity": 3454559048.0, + "Total liabilities and equity": 4330915079.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 174846277.0, + "Total comprehensive income (loss) for period": 174846277.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 174846277.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 179532289.0, + "Profit (loss) for period before zakat and income tax": 179532289.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48959288.0, + "Adjustments for finance costs": 2325288.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2558250.0, + "Adjustment for provision of employees' terminal benefit": 2984547.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51710873.0, + "Operating cash flow before working capital changes": 231243162.0, + "Adjustments for decrease (increase) in inventories": 25687337.0, + "Adjustments for increase (decrease) in trade accounts payable": 8832944.0, + "Adjustments for increase (decrease) in accrued expenses": 15392278.0, + "Net increase (decrease) due to working capital changes": 33867108.0, + "Net cash flows from (used in) operations": 265110270.0, + "Net cash flows from (used in) operating activities": 265110270.0, + "Proceed from sales of property, plant and equipment": 2669528.0, + "Purchase of property, plant and equipment": 11048532.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17500000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 677393.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 238553873.0, + "Net increase (decrease) in cash and cash equivalents": 238553873.0, + "Cash and cash equivalents at beginning of period": 542534970.0, + "Cash and cash equivalents at end of period": 781088843.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2021-08-15_10-34-08_Eng.json b/json/3050/427_3050_2021-08-15_10-34-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce87ff15ae64a615be36315b6874d37cb1680217 --- /dev/null +++ b/json/3050/427_3050_2021-08-15_10-34-08_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 505909144.0, + "Trade accounts receivable": 50120958.0, + "Prepayments": 39088652.0, + "Inventories": 550995800.0, + "Total": 387946193.0, + "Total current assets": 1146114554.0, + "Property, plant and equipment": 2883966257.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2889403882.0, + "Total assets": 4035518436.0, + "Short term borrowings": 35000000.0, + "Trade accounts payables": 39331048.0, + "Accrued expenses": 118213536.0, + "Zakat payable": 34029325.0, + "Dividends payable": 161372284.0, + "Total current liabilities": 387946193.0, + "Debt securities, term loans, borrowings and sukuks in issue": 328397000.0, + "Long term accounts payable": 119445550.0, + "Total non-current liabilities": 447842550.0, + "Total liabilities": 835788743.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1099729693.0, + "Equity attributable to owners of parent": 3199729693.0, + "Total equity": 3199729693.0, + "Total liabilities and equity": 4035518436.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 95170634.0, + "Total comprehensive income (loss) for period": 95170634.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 95170634.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 277143208.0, + "Profit (loss) for period before zakat and income tax": 277143208.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 100742268.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2731179.0, + "Adjustment for provision of employees' terminal benefit": 5969094.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103980183.0, + "Operating cash flow before working capital changes": 381123391.0, + "Adjustments for decrease (increase) in prepayment": 3759659.0, + "Adjustments for increase (decrease) in accrued expenses": 14106511.0, + "Net cash flows from (used in) operations": 362190393.0, + "Net cash flows from (used in) operating activities": 362190393.0, + "Proceed from sales of property, plant and equipment": 2676264.0, + "Purchase of property, plant and equipment": 19244515.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 35000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 347247968.0, + "Cash and cash equivalents at beginning of period": 542534970.0, + "Cash and cash equivalents at end of period": 505909144.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2021-11-04_12-03-55_Eng.json b/json/3050/427_3050_2021-11-04_12-03-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..88414aae6dd52461f9ae907a0d8b4ba7627dab6f --- /dev/null +++ b/json/3050/427_3050_2021-11-04_12-03-55_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 351760314.0, + "Trade accounts receivable": 50378389.0, + "Prepayments": 51994741.0, + "Inventories": 576393729.0, + "Total": 380752454.0, + "Total current assets": 1030527173.0, + "Property, plant and equipment": 2845299699.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2850737324.0, + "Total assets": 3881264497.0, + "Current portion of long term loans": 73750000.0, + "Trade accounts payables": 34259592.0, + "Accrued expenses": 73874901.0, + "Zakat payable": 36168324.0, + "Dividends payable": 162699637.0, + "Total current liabilities": 380752454.0, + "Debt securities, term loans, borrowings and sukuks in issue": 272147000.0, + "Employees' terminal benefits": 120214348.0, + "Total non-current liabilities": 392361348.0, + "Total liabilities": 773113802.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1008150695.0, + "Equity attributable to owners of parent": 3108150695.0, + "Total equity": 3108150695.0, + "Total liabilities and equity": 3881264497.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 83420997.0, + "Total comprehensive income (loss) for period": 83420997.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 83420997.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 362703210.0, + "Profit (loss) for period before zakat and income tax": 362703210.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 152577185.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2730827.0, + "Adjustment for provision of employees' terminal benefit": 8953641.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10000000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 168799999.0, + "Operating cash flow before working capital changes": 531503209.0, + "Net cash flows from (used in) operations": 429293586.0, + "Zakat paid, classified as operating activities": 16910665.0, + "Net cash flows from (used in) operating activities": 412382921.0, + "Proceed from sales of property, plant and equipment": 2842500.0, + "Purchase of property, plant and equipment": 24851241.0, + "Expenditure on investment property under construction": 7728221.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 52500000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 520920615.0, + "Cash and cash equivalents at beginning of period": 542534970.0, + "Cash and cash equivalents at end of period": 351760314.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2022-03-15_10-41-21_Eng.json b/json/3050/427_3050_2022-03-15_10-41-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8440115ef2be5e820ec073959d4064d46f59cea1 --- /dev/null +++ b/json/3050/427_3050_2022-03-15_10-41-21_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 503597996.0, + "Trade accounts receivable": 50715235.0, + "Lease receivable, current": 50712007.0, + "Inventories": 573381462.0, + "Total": 425966541.0, + "Total current assets": 1178406700.0, + "Property, plant and equipment": 2820875678.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2826313303.0, + "Total assets": 4004720003.0, + "Short term borrowings": 75000000.0, + "Trade accounts payables": 53410969.0, + "Other accounts payables": 161586672.0, + "Accrued expenses": 92530383.0, + "Zakat payable": 43438517.0, + "Total current liabilities": 425966541.0, + "Debt securities, term loans, borrowings and sukuks in issue": 253397000.0, + "Employees' terminal benefits": 117864488.0, + "Total non-current liabilities": 371261488.0, + "Total liabilities": 797228029.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1107491974.0, + "Equity attributable to owners of parent": 3207491974.0, + "Total equity": 3207491974.0, + "Total liabilities and equity": 4004720003.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 450175107.0, + "Remeasurement gains (losses) on defined benefit plans": 2604096.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2604096.0, + "Total other comprehensive income (loss)": 2604096.0, + "Total comprehensive income (loss) for period": 452779203.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 452779203.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 467284519.0, + "Profit (loss) for period before zakat and income tax": 467284519.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 205257628.0, + "Adjustments for finance costs": 8630940.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2730120.0, + "Adjustment for provision for slow moving items and inventory shortage": 8200000.0, + "Adjustment for provision of employees' terminal benefit": 12175660.0, + "Adjustments for fair value adjustment of a contingent consideration": 10000000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 241534108.0, + "Operating cash flow before working capital changes": 708818627.0, + "Adjustments for increase (decrease) in trade accounts payable": 10352462.0, + "Net cash flows from (used in) operations": 611090697.0, + "Net cash flows from (used in) operating activities": 611090697.0, + "Proceed from sales of property, plant and equipment": 3157290.0, + "Purchase of property, plant and equipment": 61151381.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 70000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 522033580.0, + "Cash and cash equivalents at beginning of period": 542534970.0, + "Cash and cash equivalents at end of period": 503597996.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2022-05-17_11-33-34_Eng.json b/json/3050/427_3050_2022-05-17_11-33-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fcbf0e7456f4197fd6a18d3339edae7bd62bf710 --- /dev/null +++ b/json/3050/427_3050_2022-05-17_11-33-34_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 599651928.0, + "Trade accounts receivable": 55530139.0, + "Prepayments": 43438657.0, + "Inventories": 592154943.0, + "Total": 475557417.0, + "Total current assets": 1290775667.0, + "Property, plant and equipment": 2796376294.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2801813919.0, + "Total assets": 4092589586.0, + "Short term borrowings": 76250000.0, + "Trade accounts payables": 53765019.0, + "Accrued expenses": 140506595.0, + "Zakat payable": 45670333.0, + "Dividends payable": 159365470.0, + "Total current liabilities": 475557417.0, + "Debt securities, term loans, borrowings and sukuks in issue": 233397000.0, + "Employees' terminal benefits": 121479705.0, + "Total non-current liabilities": 354876705.0, + "Total liabilities": 830434122.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1162155464.0, + "Equity attributable to owners of parent": 3262155464.0, + "Total equity": 3262155464.0, + "Total liabilities and equity": 4092589586.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 87040811.0, + "Total comprehensive income (loss) for period": 87040811.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 87040811.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 89272627.0, + "Profit (loss) for period before zakat and income tax": 89272627.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56514993.0, + "Adjustments for finance costs": 1720782.0, + "Adjustment for provision of employees' terminal benefit": 5221279.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64891567.0, + "Operating cash flow before working capital changes": 154164194.0, + "Adjustments for decrease (increase) in prepayment": 7273350.0, + "Adjustments for increase (decrease) in trade accounts payable": 354050.0, + "Adjustments for increase (decrease) in accrued expenses": 15598891.0, + "Net cash flows from (used in) operations": 150475256.0, + "Net cash flows from (used in) operating activities": 150475256.0, + "Purchase of property, plant and equipment": 33450122.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 18750000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2221202.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 96053932.0, + "Net increase (decrease) in cash and cash equivalents": 96053932.0, + "Cash and cash equivalents at beginning of period": 503597996.0, + "Cash and cash equivalents at end of period": 599651928.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2022-08-11_08-13-50_Eng.json b/json/3050/427_3050_2022-08-11_08-13-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..04ccf5cc48756bf971a3a9f8f6cfa05e5e8adb8d --- /dev/null +++ b/json/3050/427_3050_2022-08-11_08-13-50_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 322877885.0, + "Trade accounts receivable": 59240607.0, + "Prepayments": 48756522.0, + "Inventories": 653809834.0, + "Total": 381726701.0, + "Total current assets": 1084684848.0, + "Property, plant and equipment": 2776691879.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2782129504.0, + "Total assets": 3866814352.0, + "Short term borrowings": 77500000.0, + "Trade accounts payables": 48423332.0, + "Accrued expenses": 86230755.0, + "Zakat payable": 9471020.0, + "Dividends payable": 160101594.0, + "Total current liabilities": 381726701.0, + "Debt securities, term loans, borrowings and sukuks in issue": 213397000.0, + "Employees' terminal benefits": 121786333.0, + "Total non-current liabilities": 335183333.0, + "Total liabilities": 716910034.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1049904318.0, + "Equity attributable to owners of parent": 3149904318.0, + "Total equity": 3149904318.0, + "Total liabilities and equity": 3866814352.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 60517040.0, + "Total comprehensive income (loss) for period": 60517040.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60517040.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 132751177.0, + "Profit (loss) for period before zakat and income tax": 132751177.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 110668416.0, + "Adjustment for provision of employees' terminal benefit": 9002671.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 120654952.0, + "Operating cash flow before working capital changes": 253406129.0, + "Adjustments for decrease (increase) in prepayment": 1955485.0, + "Net cash flows from (used in) operations": 100733449.0, + "Net cash flows from (used in) operating activities": 100733449.0, + "Purchase of property, plant and equipment": 67468482.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 37500000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 176485078.0, + "Cash and cash equivalents at beginning of period": 503597996.0, + "Cash and cash equivalents at end of period": 322877885.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2022-11-08_09-36-42_Eng.json b/json/3050/427_3050_2022-11-08_09-36-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5f5f8bd63d4e838f59b66c42c432449f746a49b0 --- /dev/null +++ b/json/3050/427_3050_2022-11-08_09-36-42_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 288353717.0, + "Trade accounts receivable": 53971786.0, + "Prepayments": 36302252.0, + "Inventories": 684092581.0, + "Total": 363979346.0, + "Total current assets": 1062720336.0, + "Property, plant and equipment": 2742894879.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2748332504.0, + "Total assets": 3811052840.0, + "Current portion of long term loans": 78750000.0, + "Trade accounts payables": 41076593.0, + "Accrued expenses": 69679045.0, + "Zakat payable": 13507821.0, + "Dividends payable": 160965887.0, + "Total current liabilities": 363979346.0, + "Debt securities, term loans, borrowings and sukuks in issue": 193397000.0, + "Employees' terminal benefits": 120156016.0, + "Total non-current liabilities": 313553016.0, + "Total liabilities": 677532362.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1033520478.0, + "Equity attributable to owners of parent": 3133520478.0, + "Total equity": 3133520478.0, + "Total liabilities and equity": 3811052840.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 88616152.0, + "Total comprehensive income (loss) for period": 88616152.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 88616152.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 225404138.0, + "Profit (loss) for period before zakat and income tax": 225404138.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 163660830.0, + "Adjustment for provision of employees' terminal benefit": 11344179.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 172266607.0, + "Operating cash flow before working capital changes": 397670745.0, + "Adjustments for decrease (increase) in prepayment": 14409755.0, + "Net cash flows from (used in) operations": 224235546.0, + "Zakat paid, classified as operating activities": 16929009.0, + "Net cash flows from (used in) operating activities": 207306537.0, + "Purchase of property, plant and equipment": 85680031.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 56250000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 280620785.0, + "Cash and cash equivalents at beginning of period": 503597996.0, + "Cash and cash equivalents at end of period": 288353717.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2023-04-02_15-10-01_Eng.json b/json/3050/427_3050_2023-04-02_15-10-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..13b2e81af8ab55e96dd28b0a2dee9a9f939e53fc --- /dev/null +++ b/json/3050/427_3050_2023-04-02_15-10-01_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 320213283.0, + "Trade accounts receivable": 78122596.0, + "Prepayments": 42497140.0, + "Inventories": 669301241.0, + "Total": 373303123.0, + "Total current assets": 1110134260.0, + "Property, plant and equipment": 2756241761.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2761679386.0, + "Total assets": 3871813646.0, + "Short term borrowings": 80000000.0, + "Trade accounts payables": 48323134.0, + "Other accounts payables": 160845204.0, + "Accrued expenses": 65800847.0, + "Zakat payable": 18333938.0, + "Total current liabilities": 373303123.0, + "Debt securities, term loans, borrowings and sukuks in issue": 173397000.0, + "Employees' terminal benefits": 119519688.0, + "Total non-current liabilities": 292916688.0, + "Total liabilities": 666219811.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1105593835.0, + "Equity attributable to owners of parent": 3205593835.0, + "Total equity": 3205593835.0, + "Total liabilities and equity": 3871813646.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 300708182.0, + "Total comprehensive income (loss) for period": 299126278.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 299126278.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 292532612.0, + "Profit (loss) for period before zakat and income tax": 292532612.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 212663591.0, + "Adjustments for finance costs": 10349650.0, + "Adjustment for provision of employees' terminal benefit": 12795723.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 231796349.0, + "Operating cash flow before working capital changes": 524328961.0, + "Adjustments for decrease (increase) in prepayment": 8214867.0, + "Net cash flows from (used in) operations": 320403289.0, + "Net cash flows from (used in) operating activities": 320403289.0, + "Purchase of property, plant and equipment": 148046534.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 75000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 280741468.0, + "Cash and cash equivalents at beginning of period": 503597996.0, + "Cash and cash equivalents at end of period": 320213283.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2023-05-23_17-18-11_Eng.json b/json/3050/427_3050_2023-05-23_17-18-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ccd3780adad160f756c754b8197ee5c8611b1b8d --- /dev/null +++ b/json/3050/427_3050_2023-05-23_17-18-11_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 390380258.0, + "Trade accounts receivable": 77418282.0, + "Prepayments": 43304460.0, + "Inventories": 690357576.0, + "Total": 419463729.0, + "Total current assets": 1201460576.0, + "Property, plant and equipment": 2736720106.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2742157731.0, + "Total assets": 3943618307.0, + "Short term borrowings": 81250000.0, + "Trade accounts payables": 74449353.0, + "Accrued expenses": 82520192.0, + "Zakat payable": 21259242.0, + "Dividends payable": 159984942.0, + "Total current liabilities": 419463729.0, + "Debt securities, term loans, borrowings and sukuks in issue": 152147000.0, + "Employees' terminal benefits": 117524337.0, + "Total non-current liabilities": 269671337.0, + "Total liabilities": 689135066.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1154483241.0, + "Equity attributable to owners of parent": 3254483241.0, + "Total equity": 3254483241.0, + "Total liabilities and equity": 3943618307.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 48889406.0, + "Total comprehensive income (loss) for period": 48889406.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48889406.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51814710.0, + "Profit (loss) for period before zakat and income tax": 51814710.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48990418.0, + "Adjustment for provision of employees' terminal benefit": 2424940.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51415358.0, + "Operating cash flow before working capital changes": 103230068.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 704314.0, + "Adjustments for increase (decrease) in trade accounts payable": 26126219.0, + "Adjustments for increase (decrease) in accrued expenses": 16719345.0, + "Net increase (decrease) due to working capital changes": 17265932.0, + "Net cash flows from (used in) operations": 120496000.0, + "Net cash flows from (used in) operating activities": 120496000.0, + "Purchase of property, plant and equipment": 29468763.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 860262.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 70166975.0, + "Net increase (decrease) in cash and cash equivalents": 70166975.0, + "Cash and cash equivalents at beginning of period": 320213283.0, + "Cash and cash equivalents at end of period": 390380258.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2023-08-15_11-16-31_Eng.json b/json/3050/427_3050_2023-08-15_11-16-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..64d8e5be25f74a1700235dc788dcb2211e28d2ae --- /dev/null +++ b/json/3050/427_3050_2023-08-15_11-16-31_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 270962021.0, + "Trade accounts receivable": 94737996.0, + "Prepayments": 40677811.0, + "Inventories": 714708788.0, + "Total": 319900101.0, + "Total current assets": 1121086616.0, + "Property, plant and equipment": 2805128767.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2810566392.0, + "Total assets": 3931653008.0, + "Trade accounts payables": 69200475.0, + "Accrued expenses": 63910814.0, + "Zakat payable": 26389943.0, + "Dividends payable": 160398869.0, + "Total current liabilities": 319900101.0, + "Debt securities, term loans, borrowings and sukuks in issue": 291984571.0, + "Employees' terminal benefits": 116250156.0, + "Total non-current liabilities": 408234727.0, + "Total liabilities": 728134828.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1103518180.0, + "Equity attributable to owners of parent": 3203518180.0, + "Total equity": 3203518180.0, + "Total liabilities and equity": 3931653008.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 19034947.0, + "Total comprehensive income (loss) for period": 19034947.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19034947.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76834285.0, + "Profit (loss) for period before zakat and income tax": 76834285.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98687601.0, + "Adjustment for provision of employees' terminal benefit": 4914868.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103602493.0, + "Operating cash flow before working capital changes": 180436778.0, + "Adjustments for decrease (increase) in prepayment": 1819329.0, + "Adjustments for increase (decrease) in trade accounts payable": 20877341.0, + "Net cash flows from (used in) operations": 130182133.0, + "Net cash flows from (used in) operating activities": 130182133.0, + "Purchase of property, plant and equipment": 147574631.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40012429.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 70446335.0, + "Other inflows (outflows) of cash, classified as financing activities": 78600000.0, + "Cash and cash equivalents at beginning of period": 320213283.0, + "Cash and cash equivalents at end of period": 270962021.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2023-11-12_15-05-29_Eng.json b/json/3050/427_3050_2023-11-12_15-05-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3a26cd465a79462216313a80651658f0f274b8d --- /dev/null +++ b/json/3050/427_3050_2023-11-12_15-05-29_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 125959493.0, + "Short-term deposits": 160000000.0, + "Trade accounts receivable": 112577184.0, + "Prepayments": 44108328.0, + "Inventories": 716471832.0, + "Total": 338532571.0, + "Total current assets": 1159116837.0, + "Property, plant and equipment": 2810513578.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2815951203.0, + "Total assets": 3975068040.0, + "Trade accounts payables": 80499459.0, + "Accrued expenses": 66980230.0, + "Zakat payable": 30749211.0, + "Dividends payable": 160303671.0, + "Total current liabilities": 338532571.0, + "Debt securities, term loans, borrowings and sukuks in issue": 311997000.0, + "Employees' terminal benefits": 116756194.0, + "Total non-current liabilities": 428753194.0, + "Total liabilities": 767285765.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1107782275.0, + "Equity attributable to owners of parent": 3207782275.0, + "Total equity": 3207782275.0, + "Total liabilities and equity": 3975068040.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 53264087.0, + "Total comprehensive income (loss) for period": 53264087.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53264087.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134457648.0, + "Profit (loss) for period before zakat and income tax": 134457648.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 146769517.0, + "Adjustments for finance costs": 9597322.0, + "Adjustment for provision for slow moving items and inventory shortage": 559439.0, + "Adjustment for provision of employees' terminal benefit": 7077342.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 164003644.0, + "Operating cash flow before working capital changes": 298461292.0, + "Adjustments for increase (decrease) in trade accounts payable": 32176325.0, + "Net cash flows from (used in) operations": 244349592.0, + "Interest paid, classified as operating activities": 5925720.0, + "Zakat paid, classified as operating activities": 853935.0, + "Net cash flows from (used in) operating activities": 227729101.0, + "Purchase of property, plant and equipment": 201041358.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 78600000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 119541533.0, + "Cash and cash equivalents at beginning of period": 320213283.0, + "Cash and cash equivalents at end of period": 285959493.0, + "Non-cash supplemental information [text block]": 29596315.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2024-03-23_13-39-33_Eng.json b/json/3050/427_3050_2024-03-23_13-39-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d5d1f3e3ed41687d99d08b6bb248fd23a7209b6c --- /dev/null +++ b/json/3050/427_3050_2024-03-23_13-39-33_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 143096531.0, + "Short-term deposits": 220000000.0, + "Trade accounts receivable": 97475209.0, + "Other receivables": 41375793.0, + "Prepayments": 4977215.0, + "Inventories": 744786614.0, + "Total": 318061443.0, + "Total current assets": 1251711362.0, + "Property, plant and equipment": 2826226343.0, + "Investment properties": 5437625.0, + "Total non-current assets": 2831663968.0, + "Total assets": 4083375330.0, + "Current portion of long term loans": 1211640.0, + "Trade accounts payables": 76482127.0, + "Accrued expenses": 39325307.0, + "Advances from customers": 21671445.0, + "Zakat payable": 19995347.0, + "Dividends payable": 159375577.0, + "Total current liabilities": 318061443.0, + "Debt securities, term loans, borrowings and sukuks in issue": 361164949.0, + "Employees' terminal benefits": 116804570.0, + "Provisions, non-current": 1140000.0, + "Total non-current liabilities": 479109519.0, + "Total liabilities": 797170962.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1186204368.0, + "Total equity": 3286204368.0, + "Total liabilities and equity": 4083375330.0 + }, + "income_statement": { + "Revenue": 1070264178.0, + "Cost of sales": 793757825.0, + "Gross profit (loss)": 276506353.0, + "Other operating income": 2552424.0, + "Total operating income": 279058777.0, + "Selling and distribution expenses": 16277310.0, + "General and administrative expenses": 60239627.0, + "Total operating expenses": 76516937.0, + "Operating profit (loss)": 202541840.0, + "Finance costs": 14981542.0, + "Finance income": 10356492.0, + "Profit (loss) before zakat and income tax from continuing operations": 197916790.0, + "Zakat expenses on continuing operations for period": 2515345.0, + "Profit (loss) for period from continuing operations": 195401445.0, + "Profit (loss) for period": 195401445.0, + "Profit (loss), attributable to equity holders of parent company": 195401445.0, + "Basic earnings (loss) per share from continuing operations": 1.4, + "Total basic earnings (loss) per share": 1.4, + "Diluted earnings (loss) per share from continuing operations": 1.4, + "Total diluted earnings (loss) per share": 1.4, + "Weighted average number of equity shares outstanding": 140000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 42.55 + }, + "comprehensive_income": { + "Profit (loss) for period": 195401445.0, + "Remeasurement gains (losses) on defined benefit plans": 4209088.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4209088.0, + "Total other comprehensive income (loss)": 4209088.0, + "Total comprehensive income (loss) for period": 199610533.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 199610533.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 197916790.0, + "Profit (loss) for period before zakat and income tax": 197916790.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 196388649.0, + "Adjustments for finance costs": 15284778.0, + "Adjustment for provision for slow moving items and inventory shortage": 998443.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 1140000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 209625430.0, + "Operating cash flow before working capital changes": 407542220.0, + "Adjustments for increase (decrease) in trade accounts payable": 28158993.0, + "Net cash flows from (used in) operations": 328388930.0, + "Net cash flows from (used in) operating activities": 328388930.0, + "Purchase of property, plant and equipment": 266373255.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 121337200.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 120469627.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 42883248.0, + "Net increase (decrease) in cash and cash equivalents": 42883248.0, + "Cash and cash equivalents at beginning of period": 320213283.0, + "Cash and cash equivalents at end of period": 363096531.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2024-05-23_08-00-13_Eng.json b/json/3050/427_3050_2024-05-23_08-00-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6dd5506cf98bbc59a2e8dd7bb29df4a29e5c8b49 --- /dev/null +++ b/json/3050/427_3050_2024-05-23_08-00-13_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 250672819.0, + "Cost of sales": 158124866.0, + "Gross profit (loss)": 92547953.0, + "Other operating income": 768590.0, + "Total operating income": 93316543.0, + "Selling and distribution expenses": 1755412.0, + "General and administrative expenses": 20242279.0, + "Other operating expenses": 1609887.0, + "Total operating expenses": 23607578.0, + "Operating profit (loss)": 69708965.0, + "Finance costs": 2494325.0, + "Finance income": 1151949.0, + "Profit (loss) before zakat and income tax from continuing operations": 68366589.0, + "Zakat expenses on continuing operations for period": 6243537.0, + "Profit (loss) for period from continuing operations": 62123052.0, + "Profit (loss) for period": 62123052.0, + "Profit (loss), attributable to equity holders of parent company": 62123052.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Total basic earnings (loss) per share": 0.44, + "Diluted earnings (loss) per share from continuing operations": 0.44, + "Total diluted earnings (loss) per share": 0.44 + }, + "comprehensive_income": { + "Profit (loss) for period": 62123052.0, + "Total comprehensive income (loss) for period": 62123052.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62123052.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 68366589.0, + "Profit (loss) for period before zakat and income tax": 68366589.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51670162.0, + "Adjustments for finance costs": 2198431.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1609887.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52604081.0, + "Operating cash flow before working capital changes": 120970670.0, + "Adjustments for increase (decrease) in trade accounts payable": 46658477.0, + "Net cash flows from (used in) operations": 19166496.0, + "Net cash flows from (used in) operating activities": 19166496.0, + "Purchase of property, plant and equipment": 105779999.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 31250725.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 665100.0, + "Net cash flows from (used in) financing activities": 30585625.0, + "Cash and cash equivalents at beginning of period": 363096531.0, + "Cash and cash equivalents at end of period": 307068653.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2024-08-12_13-39-25_Eng.json b/json/3050/427_3050_2024-08-12_13-39-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e47d4f72bc4cb105708044fb41c07cb1f789bd2a --- /dev/null +++ b/json/3050/427_3050_2024-08-12_13-39-25_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 214315123.0, + "Cost of sales": 159769843.0, + "Gross profit (loss)": 54545280.0, + "Total operating income": 54545280.0, + "Selling and distribution expenses": 1907276.0, + "General and administrative expenses": 18880376.0, + "Other operating expenses": 562302.0, + "Total operating expenses": 21349954.0, + "Operating profit (loss)": 33195326.0, + "Finance costs": 1351441.0, + "Finance income": 4425110.0, + "Other income (expenses), net": 41040.0, + "Profit (loss) before zakat and income tax from continuing operations": 36310035.0, + "Zakat expenses on continuing operations for period": 6309945.0, + "Profit (loss) for period from continuing operations": 30000090.0, + "Profit (loss) for period": 30000090.0, + "Profit (loss), attributable to equity holders of parent company": 30000090.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 140000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 30000090.0, + "Total comprehensive income (loss) for period": 30000090.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30000090.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104676624.0, + "Profit (loss) for period before zakat and income tax": 104676624.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103197072.0, + "Adjustments for finance costs": 3249349.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2172189.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 107489925.0, + "Operating cash flow before working capital changes": 212166549.0, + "Adjustments for increase (decrease) in trade accounts payable": 15358590.0, + "Net cash flows from (used in) operations": 20052708.0, + "Net cash flows from (used in) operating activities": 20052708.0, + "Purchase of property, plant and equipment": 139976331.0, + "Purchase of investment properties": 38751.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 67478354.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 91029688.0, + "Cash and cash equivalents at beginning of period": 363096531.0, + "Cash and cash equivalents at end of period": 219582823.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2024-11-13_22-59-15_Eng.json b/json/3050/427_3050_2024-11-13_22-59-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e4b9f1977159e76db2eb8dd688c526e091bb323d --- /dev/null +++ b/json/3050/427_3050_2024-11-13_22-59-15_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 232518100.0, + "Cost of sales": 161003537.0, + "Gross profit (loss)": 71514563.0, + "Total operating income": 71514563.0, + "Selling and distribution expenses": 3989585.0, + "General and administrative expenses": 18912157.0, + "Total operating expenses": 22901742.0, + "Operating profit (loss)": 48612821.0, + "Finance income": 1235559.0, + "Other income (expenses), net": 8838400.0, + "Profit (loss) before zakat and income tax from continuing operations": 58686780.0, + "Zakat expenses on continuing operations for period": 5634008.0, + "Profit (loss) for period from continuing operations": 53052772.0, + "Profit (loss) for period": 53052772.0, + "Profit (loss), attributable to equity holders of parent company": 53052772.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Diluted earnings (loss) per share from continuing operations": 0.38, + "Total diluted earnings (loss) per share": 0.38 + }, + "comprehensive_income": { + "Profit (loss) for period": 53052772.0, + "Total comprehensive income (loss) for period": 53052772.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53052772.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 163363405.0, + "Profit (loss) for period before zakat and income tax": 163363405.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 149580591.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5564.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 617178.0, + "Adjustment for provision for slow moving items and inventory shortage": 4889790.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 6676600.0, + "Adjustments for other non-cash expenses": 2172189.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 154165823.0, + "Operating cash flow before working capital changes": 317529228.0, + "Adjustments for increase (decrease) in trade accounts payable": 4315882.0, + "Net cash flows from (used in) operations": 83783223.0, + "Zakat paid, classified as operating activities": 19212402.0, + "Net cash flows from (used in) operating activities": 64570821.0, + "Proceed from sales of property, plant and equipment": 617178.0, + "Purchase of property, plant and equipment": 222230529.0, + "Purchase of investment properties": 38751.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 121140645.0, + "Dividends paid to non-controlling interest, classified as financing activities": 185455396.0, + "Cash and cash equivalents at beginning of period": 363096531.0, + "Cash and cash equivalents at end of period": 141700499.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2025-04-08_21-57-26_Eng.json b/json/3050/427_3050_2025-04-08_21-57-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bd4f3aeb419db454a19f40c7f9588b8c08b821f4 --- /dev/null +++ b/json/3050/427_3050_2025-04-08_21-57-26_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 935028850.0, + "Cost of sales": 591711662.0, + "Gross profit (loss)": 343317188.0, + "Other operating income": 6417146.0, + "Total operating income": 349734334.0, + "Selling and distribution expenses": 9722499.0, + "General and administrative expenses": 71993874.0, + "Total operating expenses": 81716373.0, + "Operating profit (loss)": 268017961.0, + "Finance costs": 4441057.0, + "Finance income": 6651819.0, + "Profit (loss) before zakat and income tax from continuing operations": 270228723.0, + "Zakat expenses on continuing operations for period": 26482386.0, + "Profit (loss) for period from continuing operations": 243746337.0, + "Profit (loss) for period": 243746337.0, + "Profit (loss), attributable to equity holders of parent company": 243746337.0, + "Basic earnings (loss) per share from continuing operations": 1.74, + "Total basic earnings (loss) per share": 1.74, + "Weighted average number of equity shares outstanding": 140000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 34.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 243746337.0, + "Remeasurement gains (losses) on defined benefit plans": 12268072.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12268072.0, + "Total other comprehensive income (loss)": 12268072.0, + "Total comprehensive income (loss) for period": 256014409.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 256014409.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 270228723.0, + "Profit (loss) for period before zakat and income tax": 270228723.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 197220282.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 20813.0, + "Adjustments for finance costs": 5652696.0, + "Adjustments for finance income": 7840577.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 661565.0, + "Adjustment for provision of employees' terminal benefit": 9219773.0, + "Adjustments for other non-cash income": 279099.0, + "Adjustments for other non-cash expenses": 2804150.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 192533201.0, + "Operating cash flow before working capital changes": 462761924.0, + "Adjustments for increase (decrease) in other accounts payable": 6320802.0, + "Net cash flows from (used in) operations": 209068100.0, + "Zakat paid, classified as operating activities": 19212402.0, + "Net cash flows from (used in) operating activities": 176643886.0, + "Proceed from sales of property, plant and equipment": 661600.0, + "Purchase of property, plant and equipment": 457219216.0, + "Interest received, classified as investing activities": 7840577.0, + "Expenditure on other intangible assets": 926770.0, + "Purchase of investment properties": 38751.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 287993510.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 191637389.0, + "Net cash flows from (used in) financing activities": 96356121.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2025-05-20_21-42-32_Eng.json b/json/3050/427_3050_2025-05-20_21-42-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..832231168a45f218ce618c24293845b5445f847f --- /dev/null +++ b/json/3050/427_3050_2025-05-20_21-42-32_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 219556574.0, + "Cost of sales": 172400522.0, + "Gross profit (loss)": 47156052.0, + "Other operating income": 587522.0, + "Total operating income": 47743574.0, + "Selling and distribution expenses": 2307466.0, + "General and administrative expenses": 13394249.0, + "Total operating expenses": 15701715.0, + "Operating profit (loss)": 32041859.0, + "Finance income": 1384657.0, + "Profit (loss) before zakat and income tax from continuing operations": 33579275.0, + "Zakat expenses on continuing operations for period": 6748737.0, + "Profit (loss) for period from continuing operations": 26830538.0, + "Profit (loss) for period": 26830538.0, + "Profit (loss), attributable to equity holders of parent company": 26830538.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 140000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26830538.0, + "Total comprehensive income (loss) for period": 26830538.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26830538.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33579275.0, + "Profit (loss) for period before zakat and income tax": 33579275.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46156711.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 28565.0, + "Adjustments for finance costs": 162088.0, + "Adjustments for finance income": 1382200.0, + "Adjustment for provision of employees' terminal benefit": 2017744.0, + "Adjustments for fair value adjustment of a contingent consideration": 118143.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46786204.0, + "Operating cash flow before working capital changes": 80365479.0, + "Adjustments for decrease (increase) in prepayment": 161212.0, + "Net cash flows from (used in) operations": 42085267.0, + "Net cash flows from (used in) operating activities": 34896506.0, + "Purchase of property, plant and equipment": 236805117.0, + "Finance income from investing activities": 1382200.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 250407437.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2519594.0, + "Net cash flows from (used in) financing activities": 247887843.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 47361432.0, + "Net increase (decrease) in cash and cash equivalents": 47361432.0, + "Cash and cash equivalents at beginning of period": 186413978.0, + "Cash and cash equivalents at end of period": 233775410.0 + } +} \ No newline at end of file diff --git a/json/3050/427_3050_2025-08-13_23-18-52_Eng.json b/json/3050/427_3050_2025-08-13_23-18-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f10c027b9041661e815e5d940db380bfdacf4340 --- /dev/null +++ b/json/3050/427_3050_2025-08-13_23-18-52_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 164517342.0, + "Trade accounts receivable": 156006353.0, + "Prepayments": 50286454.0, + "Inventories": 1036459189.0, + "Total": 405434712.0, + "Total current assets": 1407269338.0, + "Property, plant and equipment": 3487049642.0, + "Intangible assets other than goodwill, net": 848510.0, + "Investment properties": 5476376.0, + "Total non-current assets": 3493374528.0, + "Total assets": 4900643866.0, + "Current portion of long term loans": 23151236.0, + "Trade accounts payables": 85527002.0, + "Accrued expenses": 52016099.0, + "Zakat payable": 20564341.0, + "Dividends payable": 224176034.0, + "Total current liabilities": 405434712.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1078055314.0, + "Employees' terminal benefits": 97635447.0, + "Provisions, non-current": 3951399.0, + "Total non-current liabilities": 1179642160.0, + "Total liabilities": 1585076872.0, + "Share capital": 1400000000.0, + "Statutory Reserve": 700000000.0, + "Retained earnings (accumulated losses)": 1203015091.0, + "Miscellaneous other reserves": 12551903.0, + "Total other reserves": 12551903.0, + "Equity attributable to owners of parent": 3315566994.0, + "Total equity": 3315566994.0, + "Total liabilities and equity": 4900643866.0 + }, + "income_statement": { + "Revenue": 195004257.0, + "Cost of sales": 154761785.0, + "Gross profit (loss)": 40242472.0, + "Total operating income": 40242472.0, + "Selling and distribution expenses": 1372556.0, + "General and administrative expenses": 17602231.0, + "Other operating expenses": 118143.0, + "Total operating expenses": 19092930.0, + "Operating profit (loss)": 21149542.0, + "Finance costs": 283860.0, + "Finance income": 1130075.0, + "Profit (loss) before zakat and income tax from continuing operations": 21793084.0, + "Zakat expenses on continuing operations for period": 6525405.0, + "Profit (loss) for period from continuing operations": 15267679.0, + "Profit (loss) for period": 15267679.0, + "Profit (loss), attributable to equity holders of parent company": 15267679.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Total diluted earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 140000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15267679.0, + "Total comprehensive income (loss) for period": 15267679.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15267679.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55372359.0, + "Profit (loss) for period before zakat and income tax": 55372359.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 92584002.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 57447.0, + "Adjustments for finance costs": 131101.0, + "Adjustments for finance income": 2514732.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 122853.0, + "Adjustment for provision of employees' terminal benefit": 4771451.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 118143.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 95024559.0, + "Operating cash flow before working capital changes": 150396918.0, + "Adjustments for decrease (increase) in prepayment": 4121860.0, + "Adjustments for increase (decrease) in trade accounts payable": 11256528.0, + "Net cash flows from (used in) operations": 52820388.0, + "Interest paid, classified as operating activities": 123852.0, + "Zakat paid, classified as operating activities": 19975132.0, + "Net cash flows from (used in) operating activities": 19388245.0, + "Proceed from sales of property, plant and equipment": 389450.0, + "Purchase of property, plant and equipment": 493674999.0, + "Finance income from investing activities": 2514732.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 452048090.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2562154.0, + "Net cash flows from (used in) financing activities": 449485936.0, + "Cash and cash equivalents at beginning of period": 186413978.0, + "Cash and cash equivalents at end of period": 164517342.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2021-08-01_15-43-08_Eng.json b/json/3060/428_3060_2021-08-01_15-43-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..596bdf8e0f83b18dcb82cdcfb1410bdb2b4a6833 --- /dev/null +++ b/json/3060/428_3060_2021-08-01_15-43-08_Eng.json @@ -0,0 +1,53 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 41833600.0, + "Total comprehensive income (loss) for period": 41833600.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41444857.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 388743.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 119751960.0, + "Profit (loss) for period before zakat and income tax": 119751960.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 96063878.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1378326.0, + "Adjustments for finance costs": 2008556.0, + "Adjustments for finance income": 383579.0, + "Adjustment for provision of employees' terminal benefit": 8484889.0, + "Adjustments for unrealised gain on derivative financial instruments": 767036.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 106785034.0, + "Operating cash flow before working capital changes": 226536994.0, + "Adjustments for decrease (increase) in inventories": 80980857.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8948868.0, + "Adjustments for decrease (increase) in prepayment": 1571094.0, + "Net increase (decrease) due to working capital changes": 45485177.0, + "Net cash flows from (used in) operations": 272022171.0, + "Zakat paid, classified as operating activities": 11054943.0, + "Net cash flows from (used in) operating activities": 253533720.0, + "Purchase of property, plant and equipment": 69208235.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 195706083.0, + "Cash and cash equivalents at beginning of period": 137015441.0, + "Cash and cash equivalents at end of period": 127821006.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2021-11-02_11-26-48_Eng.json b/json/3060/428_3060_2021-11-02_11-26-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..edfc8ed59c810ddaad4f8fa586d138f5c120efe9 --- /dev/null +++ b/json/3060/428_3060_2021-11-02_11-26-48_Eng.json @@ -0,0 +1,55 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 36404426.0, + "Total comprehensive income (loss) for period": 31011666.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30088052.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 923614.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 159471386.0, + "Profit (loss) for period before zakat and income tax": 159471386.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 146941075.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1724118.0, + "Adjustments for finance costs": 2962449.0, + "Adjustment for provision of employees' terminal benefit": 5549446.0, + "Adjustments for unrealised gain on derivative financial instruments": 1010602.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 155762273.0, + "Operating cash flow before working capital changes": 315233659.0, + "Adjustments for decrease (increase) in inventories": 65400851.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5682967.0, + "Adjustments for decrease (increase) in prepayment": 1870675.0, + "Net increase (decrease) due to working capital changes": 42347713.0, + "Net cash flows from (used in) operations": 357581372.0, + "Net cash flows from (used in) operating activities": 336936294.0, + "Purchase of property, plant and equipment": 78786991.0, + "Development expenditures": 574425.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 120324296.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 38916666.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 391088980.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2000000.0, + "Cash and cash equivalents at beginning of period": 137015441.0, + "Cash and cash equivalents at end of period": 82258969.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2022-03-15_14-31-06_Eng.json b/json/3060/428_3060_2022-03-15_14-31-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a76dcc5f233301e0a231193916477b044877b0a4 --- /dev/null +++ b/json/3060/428_3060_2022-03-15_14-31-06_Eng.json @@ -0,0 +1,53 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 161785629.0, + "Total comprehensive income (loss) for period": 154872788.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 152667955.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2204833.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 175130380.0, + "Profit (loss) for period before zakat and income tax": 175130380.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 189963476.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2298825.0, + "Adjustments for finance costs": 3254612.0, + "Adjustment for provision for slow moving items and inventory shortage": 46324527.0, + "Adjustment for provision of employees' terminal benefit": 7587691.0, + "Adjustments for unrealised gain on derivative financial instruments": 1170821.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1983655.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 262474528.0, + "Operating cash flow before working capital changes": 437604908.0, + "Adjustments for decrease (increase) in inventories": 83344079.0, + "Net cash flows from (used in) operations": 406235283.0, + "Zakat paid, classified as operating activities": 18532115.0, + "Net cash flows from (used in) operating activities": 377338339.0, + "Purchase of property, plant and equipment": 100528357.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 198846677.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 548842478.0, + "Cash and cash equivalents at beginning of period": 137015441.0, + "Cash and cash equivalents at end of period": 60605196.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2022-04-28_15-41-32_Eng.json b/json/3060/428_3060_2022-04-28_15-41-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bd7f20b501479267c0897417844b012430e37862 --- /dev/null +++ b/json/3060/428_3060_2022-04-28_15-41-32_Eng.json @@ -0,0 +1,56 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 38928364.0, + "Total comprehensive income (loss) for period": 38928364.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 38928364.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 42270496.0, + "Profit (loss) for period before zakat and income tax": 42270496.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41568417.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 174526.0, + "Adjustments for finance costs": 2413159.0, + "Adjustments for finance income": 49618.0, + "Adjustment for provision of employees' terminal benefit": 7182087.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48446084.0, + "Operating cash flow before working capital changes": 90716580.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14756367.0, + "Adjustments for decrease (increase) in prepayment": 602136.0, + "Adjustments for increase (decrease) in trade accounts payable": 4231093.0, + "Adjustments for increase (decrease) in accrued expenses": 69172865.0, + "Net increase (decrease) due to working capital changes": 75635502.0, + "Net cash flows from (used in) operations": 166352082.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 163322294.0, + "Purchase of property, plant and equipment": 9182955.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 23051514.0, + "Repayments of finance lease liabilities": 610000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 257566.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 130220259.0, + "Net increase (decrease) in cash and cash equivalents": 130220259.0, + "Cash and cash equivalents at beginning of period": 60605196.0, + "Cash and cash equivalents at end of period": 190825455.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2022-08-02_08-22-43_Eng.json b/json/3060/428_3060_2022-08-02_08-22-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c2b92e3ff85686a5168d2c56c85c257e328e1216 --- /dev/null +++ b/json/3060/428_3060_2022-08-02_08-22-43_Eng.json @@ -0,0 +1,57 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 48043972.0, + "Total comprehensive income (loss) for period": 48043972.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48043972.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 92675203.0, + "Profit (loss) for period before zakat and income tax": 92675203.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82547972.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 349049.0, + "Adjustments for finance costs": 3893761.0, + "Adjustment for provision for slow moving items and inventory shortage": 4500000.0, + "Adjustment for provision of employees' terminal benefit": 9987992.0, + "Adjustments for unrealised gain on derivative financial instruments": 3469625.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 97809149.0, + "Operating cash flow before working capital changes": 190484352.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10996766.0, + "Adjustments for increase (decrease) in trade accounts payable": 826130.0, + "Adjustments for increase (decrease) in accrued expenses": 93408161.0, + "Net increase (decrease) due to working capital changes": 58827520.0, + "Net cash flows from (used in) operations": 249311872.0, + "Zakat paid, classified as operating activities": 11519693.0, + "Net cash flows from (used in) operating activities": 231594429.0, + "Purchase of property, plant and equipment": 11187953.0, + "Payment for acquisition of associates and joint ventures": 32331437.0, + "Other inflows (outflows) of cash, classified as investing activities": 9682642.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6300114.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 117687242.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 73120325.0, + "Net increase (decrease) in cash and cash equivalents": 73120325.0, + "Cash and cash equivalents at beginning of period": 60605196.0, + "Cash and cash equivalents at end of period": 133725521.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2022-11-01_08-51-46_Eng.json b/json/3060/428_3060_2022-11-01_08-51-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..18c41dc68130a23cbebece141eefb23e49548a99 --- /dev/null +++ b/json/3060/428_3060_2022-11-01_08-51-46_Eng.json @@ -0,0 +1,58 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 69271421.0, + "Total comprehensive income (loss) for period": 67814514.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 67814514.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 168319727.0, + "Profit (loss) for period before zakat and income tax": 168319727.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 123164172.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 523574.0, + "Adjustments for finance costs": 5902614.0, + "Adjustments for finance income": 4698931.0, + "Adjustment for provision for slow moving items and inventory shortage": 4500000.0, + "Adjustment for provision of employees' terminal benefit": 7111442.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 136502871.0, + "Operating cash flow before working capital changes": 304822598.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3594916.0, + "Adjustments for decrease (increase) in prepayment": 5486313.0, + "Adjustments for increase (decrease) in trade accounts payable": 14226415.0, + "Adjustments for increase (decrease) in accrued expenses": 85301728.0, + "Net increase (decrease) due to working capital changes": 78466048.0, + "Net cash flows from (used in) operations": 383288646.0, + "Interest paid, classified as operating activities": 5695932.0, + "Zakat paid, classified as operating activities": 11519693.0, + "Net cash flows from (used in) operating activities": 363910908.0, + "Purchase of property, plant and equipment": 21761391.0, + "Payment for acquisition of associates and joint ventures": 32331437.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50238031.0, + "Repayments of finance lease liabilities": 1260000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 118084953.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 140235096.0, + "Net increase (decrease) in cash and cash equivalents": 140235096.0, + "Cash and cash equivalents at beginning of period": 60605196.0, + "Cash and cash equivalents at end of period": 200840292.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2023-03-23_15-21-31_Eng.json b/json/3060/428_3060_2023-03-23_15-21-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4bc02bc9383b122ae21475362c01ffac87a1374a --- /dev/null +++ b/json/3060/428_3060_2023-03-23_15-21-31_Eng.json @@ -0,0 +1,61 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 215407476.0, + "Total comprehensive income (loss) for period": 210105894.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 210105894.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 230886026.0, + "Profit (loss) for period before zakat and income tax": 230886026.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 165846379.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 698099.0, + "Adjustments for finance costs": 8452401.0, + "Adjustments for finance income": 4575269.0, + "Adjustment for provision for slow moving items and inventory shortage": 9501206.0, + "Adjustment for provision of employees' terminal benefit": 9273729.0, + "Adjustments for unrealised gain on derivative financial instruments": 827903.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 188056364.0, + "Operating cash flow before working capital changes": 418942390.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10082724.0, + "Adjustments for decrease (increase) in prepayment": 21624945.0, + "Adjustments for increase (decrease) in trade accounts payable": 30768542.0, + "Adjustments for increase (decrease) in accrued expenses": 80396949.0, + "Net increase (decrease) due to working capital changes": 79857602.0, + "Net cash flows from (used in) operations": 498799992.0, + "Interest paid, classified as operating activities": 8176627.0, + "Zakat paid, classified as operating activities": 11519693.0, + "Income taxes paid (refund), classified as operating activities": 2334500.0, + "Net cash flows from (used in) operating activities": 476769172.0, + "Purchase of property, plant and equipment": 34483571.0, + "Purchase of financial assets": 21000000.0, + "Payment for acquisition of associates and joint ventures": 32331437.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 111400638.0, + "Repayments of finance lease liabilities": 610000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 236866856.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40076670.0, + "Net increase (decrease) in cash and cash equivalents": 40076670.0, + "Cash and cash equivalents at beginning of period": 60605196.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2023-05-28_14-05-12_Eng.json b/json/3060/428_3060_2023-05-28_14-05-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..31853df94da689f1b93f4a1f938135f3352f744f --- /dev/null +++ b/json/3060/428_3060_2023-05-28_14-05-12_Eng.json @@ -0,0 +1,47 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 51012234.0, + "Total comprehensive income (loss) for period": 51012234.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 51012234.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 54385912.0, + "Profit (loss) for period before zakat and income tax": 54385912.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42109855.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 174525.0, + "Adjustments for finance costs": 2538102.0, + "Adjustments for finance income": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 515302.0, + "Adjustment for provision of employees' terminal benefit": 6709513.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52070502.0, + "Operating cash flow before working capital changes": 106456414.0, + "Adjustments for decrease (increase) in prepayment": 480111.0, + "Purchase of property, plant and equipment": 6248611.0, + "Repayments of finance lease liabilities": 40000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 55419.0, + "Net cash flows from (used in) financing activities": 29986229.0, + "Cash and cash equivalents at beginning of period": 100681866.0, + "Cash and cash equivalents at end of period": 88931701.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2023-08-09_17-54-23_Eng.json b/json/3060/428_3060_2023-08-09_17-54-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7d132852b36b2b557175c5461996458328da0913 --- /dev/null +++ b/json/3060/428_3060_2023-08-09_17-54-23_Eng.json @@ -0,0 +1,48 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 35274182.0, + "Total comprehensive income (loss) for period": 35274182.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35274182.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 92044237.0, + "Profit (loss) for period before zakat and income tax": 92044237.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 83708666.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 349049.0, + "Adjustments for finance costs": 5999857.0, + "Adjustment for provision for slow moving items and inventory shortage": 1550585.0, + "Adjustment for provision of employees' terminal benefit": 8965240.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100942220.0, + "Operating cash flow before working capital changes": 192986457.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5121285.0, + "Zakat paid, classified as operating activities": 13223018.0, + "Purchase of property, plant and equipment": 11338485.0, + "Net cash flows from (used in) investing activities": 9661515.0, + "Repayments of finance lease liabilities": 40000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 234039628.0, + "Net cash flows from (used in) financing activities": 5570642.0, + "Cash and cash equivalents at beginning of period": 100681866.0, + "Cash and cash equivalents at end of period": 83540039.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2023-11-06_14-18-37_Eng.json b/json/3060/428_3060_2023-11-06_14-18-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..164d3f33dc077090cd9897846f1ca7df78f8c9be --- /dev/null +++ b/json/3060/428_3060_2023-11-06_14-18-37_Eng.json @@ -0,0 +1,54 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 15542063.0, + "Remeasurement gains (losses) on defined benefit plans": 2356809.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2356809.0, + "Total other comprehensive income (loss)": 2356809.0, + "Total comprehensive income (loss) for period": 17898872.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17898872.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110386179.0, + "Profit (loss) for period before zakat and income tax": 110386179.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 125150058.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 523574.0, + "Adjustments for finance costs": 11314361.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 350000.0, + "Adjustment for provision for slow moving items and inventory shortage": 3905181.0, + "Adjustment for provision of employees' terminal benefit": 9580751.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 151465686.0, + "Operating cash flow before working capital changes": 261851865.0, + "Net cash flows from (used in) operations": 53229492.0, + "Interest paid, classified as operating activities": 11119231.0, + "Zakat paid, classified as operating activities": 13223018.0, + "Net cash flows from (used in) operating activities": 24914931.0, + "Purchase of property, plant and equipment": 23512347.0, + "Finance income from investing activities": 21000000.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 235283635.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 100681866.0, + "Net increase (decrease) in cash and cash equivalents": 87265973.0, + "Cash and cash equivalents at end of period": 87265973.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2024-01-28_08-43-32_Eng.json b/json/3060/428_3060_2024-01-28_08-43-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8acf1029312c982eb6ca0669740c725c4d3f380d --- /dev/null +++ b/json/3060/428_3060_2024-01-28_08-43-32_Eng.json @@ -0,0 +1,54 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 73393360.0, + "Total comprehensive income (loss) for period": 73393360.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 72762841.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 630519.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 75878360.0, + "Profit (loss) for period before zakat and income tax": 75878360.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47383576.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 545985.0, + "Adjustments for finance costs": 1109719.0, + "Adjustments for finance income": 19106.0, + "Adjustment for provision of employees' terminal benefit": 6965440.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55985614.0, + "Operating cash flow before working capital changes": 131863974.0, + "Adjustments for decrease (increase) in inventories": 35610646.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3161671.0, + "Adjustments for increase (decrease) in accrued expenses": 20098488.0, + "Net increase (decrease) due to working capital changes": 43812092.0, + "Net cash flows from (used in) operations": 175676066.0, + "Zakat paid, classified as operating activities": 1138730.0, + "Net cash flows from (used in) operating activities": 170213133.0, + "Purchase of property, plant and equipment": 20917200.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 43210625.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12972222.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 195353307.0, + "Cash and cash equivalents at beginning of period": 137015441.0, + "Cash and cash equivalents at end of period": 120546470.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2024-03-21_10-27-37_Eng.json b/json/3060/428_3060_2024-03-21_10-27-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..413de93c122c2a1fe03df7a65c48a2525f037a4c --- /dev/null +++ b/json/3060/428_3060_2024-03-21_10-27-37_Eng.json @@ -0,0 +1,53 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 119921196.0, + "Total comprehensive income (loss) for period": 119565613.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 119565613.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 131158046.0, + "Profit (loss) for period before zakat and income tax": 131158046.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 168077551.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 698099.0, + "Adjustments for finance costs": 17076327.0, + "Adjustment for provision for slow moving items and inventory shortage": 8280914.0, + "Adjustment for provision of employees' terminal benefit": 13102598.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 211768873.0, + "Operating cash flow before working capital changes": 342926919.0, + "Adjustments for decrease (increase) in prepayment": 2659369.0, + "Net cash flows from (used in) operations": 100840918.0, + "Interest paid, classified as operating activities": 16817216.0, + "Zakat paid, classified as operating activities": 13223018.0, + "Income taxes paid (refund), classified as operating activities": 5484746.0, + "Net cash flows from (used in) operating activities": 65315938.0, + "Purchase of property, plant and equipment": 39449867.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 612332286.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 365337520.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 235306147.0, + "Net cash flows from (used in) financing activities": 11038619.0, + "Cash and cash equivalents at beginning of period": 100681866.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2024-05-15_15-10-56_Eng.json b/json/3060/428_3060_2024-05-15_15-10-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bf4284eebbd6a987879294ea5770fe8b3456273d --- /dev/null +++ b/json/3060/428_3060_2024-05-15_15-10-56_Eng.json @@ -0,0 +1,58 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 58306061.0, + "Total comprehensive income (loss) for period": 58306061.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 58306061.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 62618485.0, + "Profit (loss) for period before zakat and income tax": 62618485.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41802569.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 174525.0, + "Adjustments for finance costs": 5479964.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 62469.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1577562.0, + "Adjustment for provision of employees' terminal benefit": 8047922.0, + "Adjustments for fair value adjustment of a contingent consideration": 1370065.0, + "Adjustments for unrealised gain on derivative financial instruments": 1137783.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57377293.0, + "Operating cash flow before working capital changes": 119995778.0, + "Adjustments for decrease (increase) in prepayment": 8133035.0, + "Adjustments for increase (decrease) in trade accounts payable": 4032458.0, + "Adjustments for increase (decrease) in accrued expenses": 14083833.0, + "Net cash flows from (used in) operations": 71922477.0, + "Net cash flows from (used in) operating activities": 63822992.0, + "Purchase of property, plant and equipment": 4550710.0, + "Proceeds from sale of financial assets": 40000000.0, + "Net cash flows from (used in) investing activities": 15449290.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 78955078.0, + "Repayments of finance lease liabilities": 40000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 117980.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 159224.0, + "Net increase (decrease) in cash and cash equivalents": 159224.0, + "Cash and cash equivalents at beginning of period": 73586556.0, + "Cash and cash equivalents at end of period": 73745780.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2024-08-01_13-00-02_Eng.json b/json/3060/428_3060_2024-08-01_13-00-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7609ec87ee3737a96c990c19a99d80988acee702 --- /dev/null +++ b/json/3060/428_3060_2024-08-01_13-00-02_Eng.json @@ -0,0 +1,59 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 39766117.0, + "Total comprehensive income (loss) for period": 39766117.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39766117.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 106729902.0, + "Profit (loss) for period before zakat and income tax": 106729902.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82223064.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 349049.0, + "Adjustments for finance costs": 10249717.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 2423894.0, + "Adjustment for provision of employees' terminal benefit": 10973295.0, + "Adjustments for unrealised gain on derivative financial instruments": 1182576.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2796087.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 107832530.0, + "Operating cash flow before working capital changes": 214562432.0, + "Adjustments for decrease (increase) in prepayment": 4904137.0, + "Adjustments for increase (decrease) in trade accounts payable": 9872357.0, + "Adjustments for other current liabilities": 5040153.0, + "Net cash flows from (used in) operations": 97434597.0, + "Zakat paid, classified as operating activities": 13452916.0, + "Net cash flows from (used in) operating activities": 68537372.0, + "Purchase of property, plant and equipment": 16698186.0, + "Purchase of financial assets": 15000000.0, + "Proceeds from sale of financial assets": 86735387.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Net cash flows from (used in) investing activities": 55037201.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 187844429.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 196898859.0, + "Repayments of finance lease liabilities": 40000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 117562642.0, + "Cash and cash equivalents at beginning of period": 73586556.0, + "Cash and cash equivalents at end of period": 70504057.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2024-10-31_13-03-03_Eng.json b/json/3060/428_3060_2024-10-31_13-03-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8e275dc3d8fa1e44fd4682a92ab5b7f40bc0f4eb --- /dev/null +++ b/json/3060/428_3060_2024-10-31_13-03-03_Eng.json @@ -0,0 +1,58 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 31095257.0, + "Total comprehensive income (loss) for period": 25296115.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25296115.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141589932.0, + "Profit (loss) for period before zakat and income tax": 141589932.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 122930111.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 523574.0, + "Adjustments for finance costs": 15841703.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 3827752.0, + "Adjustment for provision of employees' terminal benefit": 10171334.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3626078.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 156334740.0, + "Operating cash flow before working capital changes": 297924672.0, + "Adjustments for decrease (increase) in prepayment": 6902115.0, + "Adjustments for increase (decrease) in trade accounts payable": 10480835.0, + "Net cash flows from (used in) operations": 199721214.0, + "Interest paid, classified as operating activities": 15660914.0, + "Zakat paid, classified as operating activities": 13249034.0, + "Net cash flows from (used in) operating activities": 163484917.0, + "Purchase of property, plant and equipment": 23822197.0, + "Purchase of financial assets": 43000000.0, + "Proceeds from sale of financial assets": 86735387.0, + "Net cash flows from (used in) investing activities": 19913190.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 193604075.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 235185083.0, + "Repayments of finance lease liabilities": 650000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 117907149.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 23259950.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 73586556.0, + "Net increase (decrease) in cash and cash equivalents": 96846506.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2025-03-26_12-02-04_Eng.json b/json/3060/428_3060_2025-03-26_12-02-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8953f65ad75c5e07d2b028627e9b4085cd6bd644 --- /dev/null +++ b/json/3060/428_3060_2025-03-26_12-02-04_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 54950226.0, + "Financial assets, current": 15380757.0, + "Trade accounts receivable": 178462666.0, + "Prepayments": 38128771.0, + "Derivative financial instruments/ assets, current": 1353446.0, + "Inventories": 807032088.0, + "Total": 490766873.0, + "Total current assets": 1095307954.0, + "Property, plant and equipment": 2145220562.0, + "Intangible assets other than goodwill, net": 406491.0, + "Investments in associates and joint ventures": 575159.0, + "Other non-current assets": 9166298.0, + "Total non-current assets": 2155368510.0, + "Total assets": 3250676464.0, + "Current portion of long term loans": 27301713.0, + "Short term borrowings": 255315909.0, + "Trade accounts payables": 14324542.0, + "Accrued expenses": 94406547.0, + "Zakat payable": 16558536.0, + "Dividends payable": 82859626.0, + "Total current liabilities": 490766873.0, + "Debt securities, term loans, borrowings and sukuks in issue": 35750000.0, + "Employees' terminal benefits": 112542513.0, + "Provisions, non-current": 5530853.0, + "Total non-current liabilities": 153823366.0, + "Total liabilities": 644590239.0, + "Share capital": 1575000000.0, + "Statutory Reserve": 787500000.0, + "Retained earnings (accumulated losses)": 243586225.0, + "Equity attributable to owners of parent": 2606086225.0, + "Total equity": 2606086225.0, + "Total liabilities and equity": 3250676464.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 157120485.0, + "Total comprehensive income (loss) for period": 150955508.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 150955508.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 172951948.0, + "Profit (loss) for period before zakat and income tax": 172951948.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 165177250.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 698099.0, + "Adjustments for finance costs": 21069594.0, + "Adjustments for finance income": 2290385.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5253890.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 6813043.0, + "Adjustment for provision for slow moving items and inventory shortage": 5269287.0, + "Adjustment for provision of employees' terminal benefit": 13003010.0, + "Adjustments for share of profit of an associate and joint venture": 69294.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 202350822.0, + "Operating cash flow before working capital changes": 375302770.0, + "Adjustments for decrease (increase) in prepayment": 20905090.0, + "Adjustments for increase (decrease) in accrued expenses": 17139292.0, + "Net cash flows from (used in) operations": 277631349.0, + "Interest paid, classified as operating activities": 20829678.0, + "Zakat paid, classified as operating activities": 13249034.0, + "Net cash flows from (used in) operating activities": 232969828.0, + "Proceed from sales of property, plant and equipment": 6813043.0, + "Purchase of property, plant and equipment": 39862174.0, + "Purchase of financial assets": 43000000.0, + "Proceeds from sale of financial assets": 115070984.0, + "Net cash flows from (used in) investing activities": 39021853.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 279300000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 373206516.0, + "Repayments of finance lease liabilities": 690000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 196031495.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2025-05-22_16-08-43_Eng.json b/json/3060/428_3060_2025-05-22_16-08-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae654751446776a549b9581a73c705966446bfa5 --- /dev/null +++ b/json/3060/428_3060_2025-05-22_16-08-43_Eng.json @@ -0,0 +1,53 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 29907575.0, + "Total comprehensive income (loss) for period": 29907575.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29907575.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33224101.0, + "Profit (loss) for period before zakat and income tax": 33224101.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42790756.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 174525.0, + "Adjustments for finance costs": 4276232.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 314651.0, + "Adjustment for provision for slow moving items and inventory shortage": 1000000.0, + "Adjustment for provision of employees' terminal benefit": 6935492.0, + "Adjustments for unrealised gain on derivative financial instruments": 86954.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55295679.0, + "Operating cash flow before working capital changes": 88519780.0, + "Adjustments for decrease (increase) in inventories": 22851084.0, + "Adjustments for decrease (increase) in prepayment": 1543330.0, + "Adjustments for increase (decrease) in trade accounts payable": 21897388.0, + "Net increase (decrease) due to working capital changes": 11727048.0, + "Net cash flows from (used in) operations": 100246828.0, + "Zakat paid, classified as operating activities": 403679.0, + "Net cash flows from (used in) operating activities": 94824210.0, + "Purchase of property, plant and equipment": 3791964.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 104543069.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 432655.0, + "Cash and cash equivalents at beginning of period": 54950226.0, + "Cash and cash equivalents at end of period": 41006748.0 + } +} \ No newline at end of file diff --git a/json/3060/428_3060_2025-07-30_08-34-02_Eng.json b/json/3060/428_3060_2025-07-30_08-34-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..196c72a07e667194551b2ced067353786e8a1293 --- /dev/null +++ b/json/3060/428_3060_2025-07-30_08-34-02_Eng.json @@ -0,0 +1,55 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 21618807.0, + "Total comprehensive income (loss) for period": 21618807.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21618807.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1575000000.0, + "Equity balance at beginning of period (after adjustments)": 1575000000.0, + "Equity balance at end of period": 1575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58230655.0, + "Profit (loss) for period before zakat and income tax": 58230655.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 84114761.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 349050.0, + "Adjustments for finance costs": 7711146.0, + "Adjustment for provision for slow moving items and inventory shortage": 2377331.0, + "Adjustment for provision of employees' terminal benefit": 9968012.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104819277.0, + "Operating cash flow before working capital changes": 163049932.0, + "Adjustments for decrease (increase) in inventories": 23564431.0, + "Adjustments for decrease (increase) in prepayment": 1695754.0, + "Adjustments for increase (decrease) in trade accounts payable": 53509954.0, + "Net increase (decrease) due to working capital changes": 15215178.0, + "Net cash flows from (used in) operations": 178265110.0, + "Zakat paid, classified as operating activities": 12387219.0, + "Net cash flows from (used in) operating activities": 144350475.0, + "Purchase of property, plant and equipment": 7566035.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 199300000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 312800000.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid to non-controlling interest, classified as financing activities": 304190.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22980250.0, + "Net increase (decrease) in cash and cash equivalents": 22980250.0, + "Cash and cash equivalents at beginning of period": 54950226.0, + "Cash and cash equivalents at end of period": 77930476.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2021-05-25_12-31-39_Eng.json b/json/4005/436_4005_2021-05-25_12-31-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1fa8d87284edf5b793f960a6085a478a82ff0452 --- /dev/null +++ b/json/4005/436_4005_2021-05-25_12-31-39_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 335206856.0, + "Trade accounts receivable": 171200201.0, + "Other receivables": 25201195.0, + "Prepayments": 4030001.0, + "Due from related parties": 409695649.0, + "Inventories": 42360948.0, + "Total": 225982377.0, + "Total current assets": 987694850.0, + "Property, plant and equipment": 489802763.0, + "Intangible assets other than goodwill, net": 4862675.0, + "Total non-current assets": 494665438.0, + "Total assets": 1482360288.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 154643853.0, + "Zakat payable": 65396350.0, + "Total current liabilities": 225982377.0, + "Employees' terminal benefits": 94562467.0, + "Murabahas, non-current": 89132614.0, + "Total non-current liabilities": 183695081.0, + "Total liabilities": 409677458.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 438160883.0, + "Equity attributable to owners of parent": 1072682830.0, + "Total equity": 1072682830.0, + "Total liabilities and equity": 1482360288.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 35733899.0, + "Total comprehensive income (loss) for period": 35733899.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35733899.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 43913623.0, + "Profit (loss) for period before zakat and income tax": 43913623.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11983871.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 535914.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 20615.0, + "Adjustment for provision for slow moving items and inventory shortage": 160705.0, + "Adjustment for provision of employees' terminal benefit": 1894683.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14554558.0, + "Operating cash flow before working capital changes": 58468181.0, + "Adjustments for decrease (increase) in inventories": 3327452.0, + "Adjustments for increase (decrease) in trade accounts payable": 3925668.0, + "Adjustments for increase (decrease) in provisions": 14647771.0, + "Proceed from sales of property, plant and equipment": 56384.0, + "Purchase of property, plant and equipment": 7292594.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 372672212.0, + "Cash and cash equivalents at end of period": 335206856.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2021-08-17_15-33-55_Eng.json b/json/4005/436_4005_2021-08-17_15-33-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce239ece076b93ce56983803aa96e911fc75fff6 --- /dev/null +++ b/json/4005/436_4005_2021-08-17_15-33-55_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 361973233.0, + "Trade accounts receivable": 147139242.0, + "Other receivables": 26489535.0, + "Prepayments": 3627075.0, + "Due from related parties": 394007518.0, + "Inventories": 45053604.0, + "Total": 230172207.0, + "Total current assets": 978290207.0, + "Property, plant and equipment": 487394115.0, + "Intangible assets other than goodwill, net": 9417154.0, + "Total non-current assets": 496811269.0, + "Total assets": 1475101476.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 162335647.0, + "Zakat payable": 61894386.0, + "Total current liabilities": 230172207.0, + "Employees' terminal benefits": 97228404.0, + "Murabahas, non-current": 89132614.0, + "Total non-current liabilities": 186361018.0, + "Total liabilities": 416533225.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 424046304.0, + "Equity attributable to owners of parent": 1058568251.0, + "Total equity": 1058568251.0, + "Total liabilities and equity": 1475101476.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 30735421.0, + "Total comprehensive income (loss) for period": 30735421.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30735421.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 82828769.0, + "Profit (loss) for period before zakat and income tax": 82828769.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23770880.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1215773.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 20615.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 4560620.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29526658.0, + "Operating cash flow before working capital changes": 112355427.0, + "Adjustments for decrease (increase) in inventories": 795501.0, + "Adjustments for increase (decrease) in trade accounts payable": 11617462.0, + "Adjustments for increase (decrease) in provisions": 29708366.0, + "Net cash flows from (used in) operations": 67681619.0, + "Zakat paid, classified as operating activities": 11681689.0, + "Net cash flows from (used in) operating activities": 55999930.0, + "Proceed from sales of property, plant and equipment": 56522.0, + "Purchase of property, plant and equipment": 21905431.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 372672212.0, + "Cash and cash equivalents at end of period": 361973233.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2021-11-04_15-18-00_Eng.json b/json/4005/436_4005_2021-11-04_15-18-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f87ee5bad056376439ba4d342e8891fc5211177 --- /dev/null +++ b/json/4005/436_4005_2021-11-04_15-18-00_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 347089342.0, + "Trade accounts receivable": 157049758.0, + "Other receivables": 28021536.0, + "Prepayments": 8849857.0, + "Due from related parties": 434812343.0, + "Inventories": 46014086.0, + "Total": 240170992.0, + "Total current assets": 1021836922.0, + "Property, plant and equipment": 480869319.0, + "Intangible assets other than goodwill, net": 8449406.0, + "Total non-current assets": 489318725.0, + "Total assets": 1511155647.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 164154707.0, + "Zakat payable": 70074111.0, + "Total current liabilities": 240170992.0, + "Employees' terminal benefits": 96052778.0, + "Murabahas, non-current": 83190440.0, + "Total non-current liabilities": 179243218.0, + "Total liabilities": 419414210.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 457219490.0, + "Equity attributable to owners of parent": 1091741437.0, + "Total equity": 1091741437.0, + "Total liabilities and equity": 1511155647.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 33173186.0, + "Total comprehensive income (loss) for period": 33173186.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33173186.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 124181680.0, + "Profit (loss) for period before zakat and income tax": 124181680.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35476912.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2183521.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 102309.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3384994.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40943118.0, + "Operating cash flow before working capital changes": 165124798.0, + "Adjustments for increase (decrease) in trade accounts payable": 13436522.0, + "Adjustments for increase (decrease) in provisions": 47931202.0, + "Net cash flows from (used in) operations": 63839444.0, + "Zakat paid, classified as operating activities": 11681689.0, + "Net cash flows from (used in) operating activities": 52157755.0, + "Proceed from sales of property, plant and equipment": 152783.0, + "Purchase of property, plant and equipment": 27101234.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942174.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 372672212.0, + "Cash and cash equivalents at end of period": 347089342.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2022-03-06_11-54-06_Eng.json b/json/4005/436_4005_2022-03-06_11-54-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eb789e8837ec874461b2e2ab7ec61be3a5a468c9 --- /dev/null +++ b/json/4005/436_4005_2022-03-06_11-54-06_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 374959655.0, + "Trade accounts receivable": 89034390.0, + "Other receivables": 36468527.0, + "Prepayments": 4963597.0, + "Due from related parties": 517491787.0, + "Inventories": 45858628.0, + "Total": 254427309.0, + "Total current assets": 1068776584.0, + "Property, plant and equipment": 483162527.0, + "Intangible assets other than goodwill, net": 7481659.0, + "Total non-current assets": 490644186.0, + "Total assets": 1559420770.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 175147200.0, + "Zakat payable": 73337935.0, + "Total current liabilities": 254427309.0, + "Employees' terminal benefits": 97528443.0, + "Murabahas, non-current": 83190440.0, + "Total non-current liabilities": 180718883.0, + "Total liabilities": 435146192.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 489752631.0, + "Equity attributable to owners of parent": 1124274578.0, + "Total equity": 1124274578.0, + "Total liabilities and equity": 1559420770.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 136356673.0, + "Total comprehensive income (loss) for period": 132175647.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 132175647.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 164401671.0, + "Profit (loss) for period before zakat and income tax": 164401671.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47005683.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3151268.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 150136.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 679633.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50686448.0, + "Operating cash flow before working capital changes": 215088119.0, + "Adjustments for increase (decrease) in trade accounts payable": 24429015.0, + "Adjustments for increase (decrease) in provisions": 65365433.0, + "Net cash flows from (used in) operations": 105725909.0, + "Zakat paid, classified as operating activities": 11923689.0, + "Net cash flows from (used in) operating activities": 93802220.0, + "Proceed from sales of property, plant and equipment": 200610.0, + "Purchase of property, plant and equipment": 40923213.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942174.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2287443.0, + "Net increase (decrease) in cash and cash equivalents": 2287443.0, + "Cash and cash equivalents at beginning of period": 372672212.0, + "Cash and cash equivalents at end of period": 374959655.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2022-05-19_16-40-48_Eng.json b/json/4005/436_4005_2022-05-19_16-40-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7e4785bbccb5dee4f5fd2b592ebbc3c5d30a868b --- /dev/null +++ b/json/4005/436_4005_2022-05-19_16-40-48_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 289387764.0, + "Trade accounts receivable": 123684242.0, + "Other receivables": 36206628.0, + "Prepayments": 4185502.0, + "Due from related parties": 599766892.0, + "Inventories": 45953215.0, + "Total": 248086597.0, + "Total current assets": 1099184243.0, + "Property, plant and equipment": 478767365.0, + "Intangible assets other than goodwill, net": 6553467.0, + "Total non-current assets": 485320832.0, + "Total assets": 1584505075.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 161795239.0, + "Zakat payable": 80349184.0, + "Total current liabilities": 248086597.0, + "Employees' terminal benefits": 98954332.0, + "Murabahas, non-current": 83190440.0, + "Total non-current liabilities": 182144772.0, + "Total liabilities": 430231369.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 519751759.0, + "Equity attributable to owners of parent": 1154273706.0, + "Total equity": 1154273706.0, + "Total liabilities and equity": 1584505075.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 29999128.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 29999128.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29999128.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37010377.0, + "Profit (loss) for period before zakat and income tax": 37010377.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10878358.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 966356.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 6459.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1425889.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13264144.0, + "Operating cash flow before working capital changes": 50274521.0, + "Adjustments for increase (decrease) in provisions": 15897647.0, + "Proceed from sales of property, plant and equipment": 13913.0, + "Purchase of property, plant and equipment": 6528814.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 374959655.0, + "Cash and cash equivalents at end of period": 289387764.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2022-08-16_10-23-42_Eng.json b/json/4005/436_4005_2022-08-16_10-23-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a2fdf20350c522ec697d1a24c8adb35b6e0d17b0 --- /dev/null +++ b/json/4005/436_4005_2022-08-16_10-23-42_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 182126117.0, + "Trade accounts receivable": 242995110.0, + "Other receivables": 11785546.0, + "Prepayments": 5426005.0, + "Due from related parties": 436806567.0, + "Inventories": 43548549.0, + "Total": 252575543.0, + "Total current assets": 922687894.0, + "Property, plant and equipment": 657415299.0, + "Intangible assets other than goodwill, net": 6194233.0, + "Total non-current assets": 663609532.0, + "Total assets": 1586297426.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 169606293.0, + "Zakat payable": 77027076.0, + "Total current liabilities": 252575543.0, + "Employees' terminal benefits": 99101616.0, + "Murabahas, non-current": 83190440.0, + "Total non-current liabilities": 182292056.0, + "Total liabilities": 434867599.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 516907880.0, + "Equity attributable to owners of parent": 1151429827.0, + "Total equity": 1151429827.0, + "Total liabilities and equity": 1586297426.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42006121.0, + "Total comprehensive income (loss) for period": 42006121.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42006121.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 87029874.0, + "Profit (loss) for period before zakat and income tax": 87029874.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21118244.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1944084.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 14959.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1573173.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24620542.0, + "Operating cash flow before working capital changes": 111650416.0, + "Adjustments for decrease (increase) in inventories": 2310079.0, + "Adjustments for increase (decrease) in provisions": 2671168.0, + "Net cash flows from (used in) operations": 59364661.0, + "Zakat paid, classified as operating activities": 11335484.0, + "Net cash flows from (used in) operating activities": 48029177.0, + "Proceed from sales of property, plant and equipment": 22411.0, + "Purchase of property, plant and equipment": 196035126.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Cash and cash equivalents at beginning of period": 374959655.0, + "Cash and cash equivalents at end of period": 182126117.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2022-11-02_09-58-07_Eng.json b/json/4005/436_4005_2022-11-02_09-58-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3e6ee055cdbfb634827b75108e0f0eb016eae53c --- /dev/null +++ b/json/4005/436_4005_2022-11-02_09-58-07_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 131251496.0, + "Trade accounts receivable": 250269142.0, + "Other receivables": 10830589.0, + "Prepayments": 5823842.0, + "Due from related parties": 533335909.0, + "Inventories": 43014846.0, + "Total": 262686698.0, + "Total current assets": 974525824.0, + "Property, plant and equipment": 654579027.0, + "Intangible assets other than goodwill, net": 5229993.0, + "Total non-current assets": 659809020.0, + "Total assets": 1634334844.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 171924293.0, + "Zakat payable": 84820231.0, + "Total current liabilities": 262686698.0, + "Employees' terminal benefits": 100345512.0, + "Murabahas, non-current": 77248266.0, + "Total non-current liabilities": 177593778.0, + "Total liabilities": 440280476.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 559532421.0, + "Equity attributable to owners of parent": 1194054368.0, + "Total equity": 1194054368.0, + "Total liabilities and equity": 1634334844.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42624541.0, + "Total comprehensive income (loss) for period": 42624541.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42624541.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 137447569.0, + "Profit (loss) for period before zakat and income tax": 137447569.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31542645.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2908324.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 14958.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2817069.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 37253080.0, + "Operating cash flow before working capital changes": 174700649.0, + "Adjustments for decrease (increase) in inventories": 2843782.0, + "Adjustments for increase (decrease) in provisions": 10844381.0, + "Net cash flows from (used in) operations": 22020343.0, + "Zakat paid, classified as operating activities": 11335483.0, + "Net cash flows from (used in) operating activities": 10684860.0, + "Proceed from sales of property, plant and equipment": 22411.0, + "Purchase of property, plant and equipment": 203623256.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942174.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 374959655.0, + "Cash and cash equivalents at end of period": 131251496.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2023-03-08_15-23-08_Eng.json b/json/4005/436_4005_2023-03-08_15-23-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0a11a156d8dcd10360a24edfe6ed82e959fc3ab2 --- /dev/null +++ b/json/4005/436_4005_2023-03-08_15-23-08_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 329213441.0, + "Trade accounts receivable": 183990439.0, + "Other receivables": 19085719.0, + "Prepayments": 7119506.0, + "Due from related parties": 473865735.0, + "Inventories": 42662669.0, + "Total": 285888394.0, + "Total current assets": 1055937509.0, + "Property, plant and equipment": 652425488.0, + "Intangible assets other than goodwill, net": 4357494.0, + "Total non-current assets": 656782982.0, + "Total assets": 1712720491.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 189516800.0, + "Zakat payable": 90429420.0, + "Total current liabilities": 285888394.0, + "Employees' terminal benefits": 85995213.0, + "Murabahas, non-current": 77248265.0, + "Total non-current liabilities": 163243478.0, + "Total liabilities": 449131872.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 629066672.0, + "Equity attributable to owners of parent": 1263588619.0, + "Total equity": 1263588619.0, + "Total liabilities and equity": 1712720491.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 170074845.0, + "Remeasurement gains (losses) on defined benefit plans": 14089196.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 14089196.0, + "Total other comprehensive income (loss)": 14089196.0, + "Total comprehensive income (loss) for period": 184164041.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 184164041.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 198501813.0, + "Profit (loss) for period before zakat and income tax": 198501813.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41900832.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3780823.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 14958.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2555966.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48222663.0, + "Operating cash flow before working capital changes": 246724476.0, + "Adjustments for decrease (increase) in inventories": 3195959.0, + "Adjustments for increase (decrease) in trade accounts payable": 14369600.0, + "Adjustments for increase (decrease) in provisions": 4952204.0, + "Net cash flows from (used in) operations": 228186937.0, + "Zakat paid, classified as operating activities": 11335483.0, + "Net cash flows from (used in) operating activities": 216851454.0, + "Proceed from sales of property, plant and equipment": 22410.0, + "Purchase of property, plant and equipment": 211827903.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942175.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 374959655.0, + "Cash and cash equivalents at end of period": 329213441.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2023-05-17_17-31-37_Eng.json b/json/4005/436_4005_2023-05-17_17-31-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..42cb0f9cb79a765fc8b500ffd6bcd45ba442e5a9 --- /dev/null +++ b/json/4005/436_4005_2023-05-17_17-31-37_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 407091339.0, + "Trade accounts receivable": 226660545.0, + "Other receivables": 14232144.0, + "Prepayments": 7615068.0, + "Due from related parties": 447667218.0, + "Inventories": 39853470.0, + "Total": 316293609.0, + "Total current assets": 1143119784.0, + "Property, plant and equipment": 654319624.0, + "Intangible assets other than goodwill, net": 3484996.0, + "Total non-current assets": 657804620.0, + "Total assets": 1800924404.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 212763308.0, + "Zakat payable": 97588127.0, + "Total current liabilities": 316293609.0, + "Employees' terminal benefits": 87525105.0, + "Murabahas, non-current": 77248265.0, + "Total non-current liabilities": 164773370.0, + "Total liabilities": 481066979.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 685335478.0, + "Equity attributable to owners of parent": 1319857425.0, + "Total equity": 1319857425.0, + "Total liabilities and equity": 1800924404.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 56268806.0, + "Total comprehensive income (loss) for period": 56268806.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 56268806.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 63427513.0, + "Profit (loss) for period before zakat and income tax": 63427513.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10199617.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 872498.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1529892.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12628780.0, + "Operating cash flow before working capital changes": 76056293.0, + "Adjustments for decrease (increase) in inventories": 2809199.0, + "Adjustments for increase (decrease) in trade accounts payable": 23246508.0, + "Adjustments for increase (decrease) in provisions": 1892196.0, + "Net increase (decrease) due to working capital changes": 13942131.0, + "Net cash flows from (used in) operations": 89998424.0, + "Net cash flows from (used in) operating activities": 89998424.0, + "Proceed from sales of property, plant and equipment": 102822.0, + "Purchase of property, plant and equipment": 12223348.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 77877898.0, + "Net increase (decrease) in cash and cash equivalents": 77877898.0, + "Cash and cash equivalents at beginning of period": 329213441.0, + "Cash and cash equivalents at end of period": 407091339.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2023-08-13_14-01-01_Eng.json b/json/4005/436_4005_2023-08-13_14-01-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..657e62a7247a84366fda687a22e51941c6e19687 --- /dev/null +++ b/json/4005/436_4005_2023-08-13_14-01-01_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 602063075.0, + "Trade accounts receivable": 228513104.0, + "Other receivables": 12729808.0, + "Prepayments": 7479961.0, + "Due from related parties": 207472372.0, + "Inventories": 44208596.0, + "Total": 344705285.0, + "Total current assets": 1102466916.0, + "Property, plant and equipment": 675983148.0, + "Intangible assets other than goodwill, net": 80839517.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 756822665.0, + "Total assets": 1859289581.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 238034034.0, + "Finance lease, current": 5971614.0, + "Zakat payable": 94757463.0, + "Total current liabilities": 344705285.0, + "Employees' terminal benefits": 86833278.0, + "Finance leases, non-current": 27699903.0, + "Murabahas, non-current": 77248265.0, + "Total non-current liabilities": 191781446.0, + "Total liabilities": 536486731.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 688280903.0, + "Equity attributable to owners of parent": 1322802850.0, + "Total equity": 1322802850.0, + "Total liabilities and equity": 1859289581.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 47795424.0, + "Total comprehensive income (loss) for period": 47795424.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 47795424.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 120615595.0, + "Profit (loss) for period before zakat and income tax": 120615595.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20906949.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2800887.0, + "Adjustments for finance costs": 202210.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 838065.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24774884.0, + "Operating cash flow before working capital changes": 145390479.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 226541817.0, + "Adjustments for increase (decrease) in trade accounts payable": 1314247.0, + "Adjustments for increase (decrease) in provisions": 2495653.0, + "Net increase (decrease) due to working capital changes": 228805790.0, + "Net cash flows from (used in) operations": 374196269.0, + "Zakat paid, classified as operating activities": 12223321.0, + "Net cash flows from (used in) operating activities": 361972948.0, + "Proceed from sales of property, plant and equipment": 102822.0, + "Purchase of property, plant and equipment": 25568716.0, + "Payment for acquisition of associates and joint ventures": 18807420.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 272849634.0, + "Net increase (decrease) in cash and cash equivalents": 272849634.0, + "Cash and cash equivalents at beginning of period": 329213441.0, + "Cash and cash equivalents at end of period": 602063075.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2023-11-08_13-46-37_Eng.json b/json/4005/436_4005_2023-11-08_13-46-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4e57cf8047d3b59c3ac189fe1dfbb78ea144eae6 --- /dev/null +++ b/json/4005/436_4005_2023-11-08_13-46-37_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 269972003.0, + "Short-term deposits": 450000000.0, + "Trade accounts receivable": 251419929.0, + "Other receivables": 22975865.0, + "Prepayments": 7132599.0, + "Due from related parties": 109371289.0, + "Inventories": 46340002.0, + "Total": 330883217.0, + "Total current assets": 1157211687.0, + "Property, plant and equipment": 676587104.0, + "Assets subject to finance lease": 74789823.0, + "Intangible assets other than goodwill, net": 2339327.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 753716254.0, + "Total assets": 1910927941.0, + "Current portion of long term loans": 5942174.0, + "Trade accounts payables": 212755528.0, + "Finance lease, current": 9152370.0, + "Zakat payable": 103033145.0, + "Total current liabilities": 330883217.0, + "Employees' terminal benefits": 87395719.0, + "Finance leases, non-current": 25158761.0, + "Murabahas, non-current": 71306091.0, + "Total non-current liabilities": 183860571.0, + "Total liabilities": 514743788.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 761662206.0, + "Equity attributable to owners of parent": 1396184153.0, + "Total equity": 1396184153.0, + "Total liabilities and equity": 1910927941.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 73381302.0, + "Total comprehensive income (loss) for period": 73381302.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 73381302.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 202272581.0, + "Profit (loss) for period before zakat and income tax": 202272581.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31658814.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6858047.0, + "Adjustments for finance costs": 841824.0, + "Adjustments for finance income": 13240603.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1400506.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27522142.0, + "Operating cash flow before working capital changes": 229794723.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 300219602.0, + "Net increase (decrease) due to working capital changes": 266691442.0, + "Net cash flows from (used in) operations": 496486165.0, + "Zakat paid, classified as operating activities": 12223322.0, + "Net cash flows from (used in) operating activities": 484262843.0, + "Proceed from sales of property, plant and equipment": 128820.0, + "Purchase of property, plant and equipment": 37274110.0, + "Payment for acquisition of associates and joint ventures": 18807420.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 13240603.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942174.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Cash and cash equivalents at beginning of period": 329213441.0, + "Cash and cash equivalents at end of period": 269972003.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2024-03-05_17-08-12_Eng.json b/json/4005/436_4005_2024-03-05_17-08-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cae77dd218155035e308447f5d34521e444df241 --- /dev/null +++ b/json/4005/436_4005_2024-03-05_17-08-12_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 308669934.0, + "Short-term deposits": 385000000.0, + "Trade accounts receivable": 344403836.0, + "Other receivables": 21420427.0, + "Prepayments": 7739737.0, + "Due from related parties": 158137580.0, + "Inventories": 53012026.0, + "Total": 347695328.0, + "Total current assets": 1278383540.0, + "Property, plant and equipment": 726332451.0, + "Assets subject to finance lease": 90850614.0, + "Intangible assets other than goodwill, net": 118798009.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 935981074.0, + "Total assets": 2214364614.0, + "Current portion of long term loans": 7767473.0, + "Trade accounts payables": 228192634.0, + "Finance lease, current": 7252784.0, + "Zakat payable": 104482437.0, + "Total current liabilities": 347695328.0, + "Employees' terminal benefits": 98006041.0, + "Finance leases, non-current": 53230333.0, + "Murabahas, non-current": 261996854.0, + "Total non-current liabilities": 413233228.0, + "Total liabilities": 760928556.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 818914111.0, + "Equity attributable to owners of parent": 1453436058.0, + "Total equity": 1453436058.0, + "Total liabilities and equity": 2214364614.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 240927386.0, + "Total comprehensive income (loss) for period": 234697439.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 234697439.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 264594741.0, + "Profit (loss) for period before zakat and income tax": 264594741.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44220318.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10709811.0, + "Adjustments for finance costs": 3495496.0, + "Adjustments for finance income": 21366810.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7751.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 196179.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 37247243.0, + "Operating cash flow before working capital changes": 301841984.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 192879429.0, + "Net increase (decrease) due to working capital changes": 157174344.0, + "Net cash flows from (used in) operations": 459016328.0, + "Interest paid, classified as operating activities": 1423109.0, + "Interest received, classified as operating activities": 21366810.0, + "Zakat paid, classified as operating activities": 12223322.0, + "Total other inflows (outflows) of cash, classified as operating activities": 7720379.0, + "Net cash flows from (used in) operating activities": 466736707.0, + "Proceed from sales of property, plant and equipment": 146265.0, + "Purchase of property, plant and equipment": 54564875.0, + "Payment for acquisition of associates and joint ventures": 185522458.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 190690763.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942174.0, + "Repayments of finance lease liabilities": 2237735.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44850000.0, + "Net cash flows from (used in) financing activities": 137660854.0, + "Cash and cash equivalents at beginning of period": 329213441.0, + "Cash and cash equivalents at end of period": 308669934.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2024-05-15_08-19-32_Eng.json b/json/4005/436_4005_2024-05-15_08-19-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..81ca3340c2ceeda75715b02fa292db4bb5d96ef6 --- /dev/null +++ b/json/4005/436_4005_2024-05-15_08-19-32_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 181094820.0, + "Short-term deposits": 391670625.0, + "Trade accounts receivable": 317524632.0, + "Other receivables": 20793746.0, + "Prepayments": 8759285.0, + "Due from related parties": 172437264.0, + "Inventories": 51639008.0, + "Total": 285848559.0, + "Total current assets": 1143919380.0, + "Property, plant and equipment": 881820676.0, + "Assets subject to finance lease": 87282289.0, + "Intangible assets other than goodwill, net": 118606061.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 1087709026.0, + "Total assets": 2231628406.0, + "Current portion of long term loans": 7778586.0, + "Trade accounts payables": 206390335.0, + "Finance lease, current": 6407133.0, + "Zakat payable": 65272505.0, + "Total current liabilities": 285848559.0, + "Employees' terminal benefits": 100840109.0, + "Finance leases, non-current": 48219381.0, + "Murabahas, non-current": 261996854.0, + "Total non-current liabilities": 411056344.0, + "Total liabilities": 696904903.0, + "Share capital": 448500000.0, + "Statutory Reserve": 186021947.0, + "Retained earnings (accumulated losses)": 900201556.0, + "Equity attributable to owners of parent": 1534723503.0, + "Total equity": 1534723503.0, + "Total liabilities and equity": 2231628406.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 81287445.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 81287445.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 81287445.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74360743.0, + "Profit (loss) for period before zakat and income tax": 74360743.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12473611.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4136386.0, + "Adjustments for finance costs": 4839608.0, + "Adjustments for finance income": 6859916.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 102633.0, + "Adjustment for provision of employees' terminal benefit": 2834068.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17526390.0, + "Operating cash flow before working capital changes": 91887133.0, + "Adjustments for decrease (increase) in inventories": 1270385.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4418614.0, + "Adjustments for increase (decrease) in provisions": 6641506.0, + "Net cash flows from (used in) operations": 82415339.0, + "Interest paid, classified as operating activities": 5012501.0, + "Interest received, classified as operating activities": 1315824.0, + "Zakat paid, classified as operating activities": 32283230.0, + "Net cash flows from (used in) operating activities": 46435432.0, + "Proceed from sales of property, plant and equipment": 3052.0, + "Purchase of property, plant and equipment": 168341001.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 5672597.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 308669934.0, + "Cash and cash equivalents at end of period": 181094820.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2024-08-05_14-16-21_Eng.json b/json/4005/436_4005_2024-08-05_14-16-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2952393ae1f15ea78a831b231bae3fdb73ec50ca --- /dev/null +++ b/json/4005/436_4005_2024-08-05_14-16-21_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 379508781.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 318374141.0, + "Other receivables": 23150392.0, + "Prepayments": 8574595.0, + "Due from related parties": 300660453.0, + "Inventories": 52138463.0, + "Total": 282218392.0, + "Total current assets": 1082406825.0, + "Property, plant and equipment": 893533602.0, + "Assets subject to finance lease": 97434929.0, + "Intangible assets other than goodwill, net": 118105925.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 1109074456.0, + "Total assets": 2191481281.0, + "Current portion of long term loans": 31620632.0, + "Trade accounts payables": 213857476.0, + "Finance lease, current": 7338561.0, + "Zakat payable": 29401723.0, + "Total current liabilities": 282218392.0, + "Employees' terminal benefits": 101778129.0, + "Finance leases, non-current": 61736821.0, + "Murabahas, non-current": 238160509.0, + "Total non-current liabilities": 401675459.0, + "Total liabilities": 683893851.0, + "Share capital": 448500000.0, + "Treasury shares": 6931970.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1066019400.0, + "Equity attributable to owners of parent": 1507587430.0, + "Total equity": 1507587430.0, + "Total liabilities and equity": 2191481281.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 69495897.0, + "Total comprehensive income (loss) for period": 69495897.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 69495897.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 139475881.0, + "Profit (loss) for period before zakat and income tax": 139475881.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25288690.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9119579.0, + "Adjustments for finance costs": 9925013.0, + "Adjustments for finance income": 11943078.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 102992.0, + "Adjustment for provision of employees' terminal benefit": 3772088.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36265284.0, + "Operating cash flow before working capital changes": 175741165.0, + "Adjustments for decrease (increase) in inventories": 770571.0, + "Adjustments for increase (decrease) in provisions": 11384539.0, + "Net cash flows from (used in) operations": 43118577.0, + "Interest paid, classified as operating activities": 8529034.0, + "Interest received, classified as operating activities": 11943078.0, + "Zakat paid, classified as operating activities": 63773253.0, + "Proceed from sales of property, plant and equipment": 3052.0, + "Purchase of property, plant and equipment": 192869006.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 385000000.0, + "Net cash flows from (used in) investing activities": 192134046.0, + "Payments to acquire or redeem treasury shares": 6931970.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 7422597.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 89700000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 70838847.0, + "Net increase (decrease) in cash and cash equivalents": 70838847.0, + "Cash and cash equivalents at beginning of period": 308669934.0, + "Cash and cash equivalents at end of period": 379508781.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2024-10-24_10-01-45_Eng.json b/json/4005/436_4005_2024-10-24_10-01-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..09d180cfa3460a34217ae9cc366061155a9db563 --- /dev/null +++ b/json/4005/436_4005_2024-10-24_10-01-45_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 79136385.0, + "Short-term deposits": 200000000.0, + "Trade accounts receivable": 298980302.0, + "Other receivables": 25224888.0, + "Prepayments": 9400441.0, + "Due from related parties": 448746889.0, + "Inventories": 50765326.0, + "Total": 307346207.0, + "Total current assets": 1112254231.0, + "Property, plant and equipment": 906479450.0, + "Assets subject to finance lease": 93180554.0, + "Intangible assets other than goodwill, net": 118133695.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 1117793699.0, + "Total assets": 2230047930.0, + "Current portion of long term loans": 43327957.0, + "Trade accounts payables": 226758024.0, + "Finance lease, current": 9358705.0, + "Zakat payable": 27901521.0, + "Total current liabilities": 307346207.0, + "Employees' terminal benefits": 104401439.0, + "Finance leases, non-current": 57405004.0, + "Murabahas, non-current": 220300162.0, + "Total non-current liabilities": 382106605.0, + "Total liabilities": 689452812.0, + "Share capital": 448500000.0, + "Treasury shares": 34113647.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1126208765.0, + "Equity attributable to owners of parent": 1540595118.0, + "Total equity": 1540595118.0, + "Total liabilities and equity": 2230047930.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 60189365.0, + "Total comprehensive income (loss) for period": 60189365.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60189365.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 208520876.0, + "Profit (loss) for period before zakat and income tax": 208520876.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 38465238.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13531287.0, + "Adjustments for finance costs": 14856466.0, + "Adjustments for finance income": 15052598.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8696.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 6395398.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58187095.0, + "Operating cash flow before working capital changes": 266707971.0, + "Adjustments for decrease (increase) in inventories": 2246700.0, + "Adjustments for increase (decrease) in provisions": 16366731.0, + "Net cash flows from (used in) operations": 16869121.0, + "Interest paid, classified as operating activities": 12252454.0, + "Interest received, classified as operating activities": 15052598.0, + "Zakat paid, classified as operating activities": 74129085.0, + "Proceed from sales of property, plant and equipment": 11773.0, + "Purchase of property, plant and equipment": 219176530.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 185000000.0, + "Payments to acquire or redeem treasury shares": 34113647.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 11153151.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 89700000.0, + "Cash and cash equivalents at beginning of period": 308669934.0, + "Cash and cash equivalents at end of period": 79136385.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2025-03-03_15-54-32_Eng.json b/json/4005/436_4005_2025-03-03_15-54-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9e9842e73452ac920c99f2402e8eb26c795ccf34 --- /dev/null +++ b/json/4005/436_4005_2025-03-03_15-54-32_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 263825475.0, + "Short-term deposits": 302924306.0, + "Trade accounts receivable": 344111446.0, + "Other receivables": 22601916.0, + "Prepayments": 10137560.0, + "Due from related parties": 228122792.0, + "Inventories": 57572300.0, + "Total": 348228870.0, + "Total current assets": 1229295795.0, + "Property, plant and equipment": 940636402.0, + "Assets subject to finance lease": 167008153.0, + "Intangible assets other than goodwill, net": 165238323.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 1272882878.0, + "Total assets": 2502178673.0, + "Current portion of long term loans": 57809667.0, + "Trade accounts payables": 247640109.0, + "Finance lease, current": 16962006.0, + "Zakat payable": 25817088.0, + "Total current liabilities": 348228870.0, + "Employees' terminal benefits": 111485719.0, + "Finance leases, non-current": 168641140.0, + "Murabahas, non-current": 244317844.0, + "Total non-current liabilities": 524444703.0, + "Total liabilities": 872673573.0, + "Share capital": 448500000.0, + "Treasury shares": 34113647.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1215118747.0, + "Equity attributable to owners of parent": 1629505100.0, + "Total equity": 1629505100.0, + "Total liabilities and equity": 2502178673.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 298163666.0, + "Remeasurement gains (losses) on defined benefit plans": 1719023.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1719023.0, + "Total other comprehensive income (loss)": 1719023.0, + "Total comprehensive income (loss) for period": 299882689.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 299882689.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 293627402.0, + "Profit (loss) for period before zakat and income tax": 293627402.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55758084.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 24735374.0, + "Adjustments for finance costs": 22736430.0, + "Adjustments for finance income": 19479691.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 56615.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 8204728.0, + "Adjustments for other non-cash expenses": 574350.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92472660.0, + "Operating cash flow before working capital changes": 386100062.0, + "Adjustments for increase (decrease) in provisions": 32717890.0, + "Net cash flows from (used in) operations": 321690559.0, + "Interest paid, classified as operating activities": 22363362.0, + "Interest received, classified as operating activities": 19479691.0, + "Zakat paid, classified as operating activities": 74147362.0, + "Net cash flows from (used in) operating activities": 244659526.0, + "Proceed from sales of property, plant and equipment": 92429.0, + "Purchase of property, plant and equipment": 251239647.0, + "Payment for acquisition of associates and joint ventures": 23484058.0, + "Other inflows (outflows) of cash, classified as investing activities": 82075694.0, + "Payments to acquire or redeem treasury shares": 34113647.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 37932290.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5942174.0, + "Repayments of finance lease liabilities": 5124872.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 89700000.0, + "Cash and cash equivalents at beginning of period": 308669934.0, + "Cash and cash equivalents at end of period": 263825475.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2025-05-15_13-20-35_Eng.json b/json/4005/436_4005_2025-05-15_13-20-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6ec249142dab5faccd761dd840ab1ed4be211a9a --- /dev/null +++ b/json/4005/436_4005_2025-05-15_13-20-35_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 601848346.0, + "Short-term deposits": 75340625.0, + "Trade accounts receivable": 319540560.0, + "Other receivables": 27133539.0, + "Prepayments": 9759953.0, + "Due from related parties": 203358841.0, + "Inventories": 69895259.0, + "Total": 359876491.0, + "Total current assets": 1306877123.0, + "Property, plant and equipment": 945350033.0, + "Assets subject to finance lease": 160525819.0, + "Intangible assets other than goodwill, net": 164329533.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 1270205385.0, + "Total assets": 2577082508.0, + "Current portion of long term loans": 62759198.0, + "Trade accounts payables": 244422795.0, + "Finance lease, current": 17231471.0, + "Zakat payable": 35463027.0, + "Total current liabilities": 359876491.0, + "Employees' terminal benefits": 116037310.0, + "Finance leases, non-current": 155895100.0, + "Murabahas, non-current": 230403234.0, + "Total non-current liabilities": 502335644.0, + "Total liabilities": 862212135.0, + "Share capital": 448500000.0, + "Treasury shares": 34113647.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1300484020.0, + "Equity attributable to owners of parent": 1714870373.0, + "Total equity": 1714870373.0, + "Total liabilities and equity": 2577082508.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 85365273.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 85365273.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 85365273.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 95011212.0, + "Profit (loss) for period before zakat and income tax": 95011212.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17529361.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7855170.0, + "Adjustments for finance costs": 7592317.0, + "Adjustments for finance income": 5407610.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 70007.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 4551591.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32050822.0, + "Operating cash flow before working capital changes": 127062034.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 48701479.0, + "Net increase (decrease) due to working capital changes": 29640549.0, + "Net cash flows from (used in) operations": 156702583.0, + "Interest paid, classified as operating activities": 4639223.0, + "Interest received, classified as operating activities": 5407610.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 768387.0, + "Net cash flows from (used in) operating activities": 157470970.0, + "Proceed from sales of property, plant and equipment": 74626.0, + "Purchase of property, plant and equipment": 22711659.0, + "Other inflows (outflows) of cash, classified as investing activities": 227583681.0, + "Net cash flows from (used in) investing activities": 204946648.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11918173.0, + "Repayments of finance lease liabilities": 12476574.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 338022871.0, + "Net increase (decrease) in cash and cash equivalents": 338022871.0, + "Cash and cash equivalents at beginning of period": 263825475.0, + "Cash and cash equivalents at end of period": 601848346.0 + } +} \ No newline at end of file diff --git a/json/4005/436_4005_2025-08-06_15-11-39_Eng.json b/json/4005/436_4005_2025-08-06_15-11-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..723ac0d659acd17c4e5102495e582a1557b65765 --- /dev/null +++ b/json/4005/436_4005_2025-08-06_15-11-39_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 477185196.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 442434148.0, + "Other receivables": 27935350.0, + "Prepayments": 9390702.0, + "Due from related parties": 242041313.0, + "Inventories": 69016174.0, + "Total": 335138908.0, + "Total current assets": 1268002883.0, + "Property, plant and equipment": 951014396.0, + "Assets subject to finance lease": 153133167.0, + "Intangible assets other than goodwill, net": 164843062.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 1268990625.0, + "Total assets": 2536993508.0, + "Current portion of long term loans": 59747511.0, + "Trade accounts payables": 238037243.0, + "Finance lease, current": 17477454.0, + "Zakat payable": 19876700.0, + "Total current liabilities": 335138908.0, + "Employees' terminal benefits": 119947300.0, + "Finance leases, non-current": 157991303.0, + "Murabahas, non-current": 218485062.0, + "Total non-current liabilities": 496423665.0, + "Total liabilities": 831562573.0, + "Share capital": 448500000.0, + "Treasury shares": 34113647.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1291044582.0, + "Equity attributable to owners of parent": 1705430935.0, + "Total equity": 1705430935.0, + "Total liabilities and equity": 2536993508.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 79940562.0, + "Total comprehensive income (loss) for period": 79940562.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 79940562.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 448500000.0, + "Equity balance at beginning of period (after adjustments)": 448500000.0, + "Equity balance at end of period": 448500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 178204854.0, + "Profit (loss) for period before zakat and income tax": 178204854.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35277658.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 15771733.0, + "Adjustments for finance costs": 14972091.0, + "Adjustments for finance income": 11002119.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 582117.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 12771998.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 67209244.0, + "Operating cash flow before working capital changes": 245414098.0, + "Adjustments for increase (decrease) in provisions": 7597106.0, + "Net cash flows from (used in) operations": 107539560.0, + "Interest paid, classified as operating activities": 15030685.0, + "Interest received, classified as operating activities": 11002119.0, + "Zakat paid, classified as operating activities": 18839407.0, + "Net cash flows from (used in) operating activities": 80361170.0, + "Proceed from sales of property, plant and equipment": 105060.0, + "Purchase of property, plant and equipment": 48090102.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 302924306.0, + "Net cash flows from (used in) investing activities": 254939264.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11918173.0, + "Repayments of finance lease liabilities": 8724368.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 89380000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 213359721.0, + "Net increase (decrease) in cash and cash equivalents": 213359721.0, + "Cash and cash equivalents at beginning of period": 263825475.0, + "Cash and cash equivalents at end of period": 477185196.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2021-09-12_11-51-45_Eng.json b/json/4130/448_4130_2021-09-12_11-51-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a3dc37bc77e317fe798da0e4c3a54e217f915cb --- /dev/null +++ b/json/4130/448_4130_2021-09-12_11-51-45_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 1624387.0, + "Trade accounts receivable": 18110209.0, + "Prepayments": 625196.0, + "Total": 127477861.0, + "Total current assets": 20359792.0, + "Property, plant and equipment": 54572696.0, + "Assets subject to finance lease": 33161908.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 30091.0, + "Investment properties": 121967556.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 258979487.0, + "Total assets": 279339279.0, + "Trade accounts payables": 1714510.0, + "Accrued expenses": 4249591.0, + "Finance lease, current": 8670512.0, + "Due to related parties": 10709435.0, + "Zakat payable": 16054485.0, + "Deferred revenue, current": 2075611.0, + "Provisions, current": 84003717.0, + "Total current liabilities": 127477861.0, + "Employees' terminal benefits": 184400.0, + "Finance leases, non-current": 26008706.0, + "Other non-current liabilities": 750000.0, + "Total non-current liabilities": 26943106.0, + "Total liabilities": 154420967.0, + "Share capital": 177000000.0, + "Equity attributable to owners of parent": 106084519.0, + "Non-controlling interests": 18833793.0, + "Total equity": 124918312.0, + "Total liabilities and equity": 279339279.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 27349.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Equity balance at end of period": 177000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 279314.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1990302.0, + "Adjustments for finance costs": 677586.0, + "Adjustment for provision of employees' terminal benefit": 18951.0, + "Provided of expected credit losses provision": 2600980.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4530362.0, + "Operating cash flow before working capital changes": 3300155.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 158336.0, + "Adjustments for increase (decrease) in trade accounts payable": 568255.0, + "Adjustments for decrease (increase) in inventory real estate properties": 0.0, + "Net cash flows from (used in) operations": 3031977.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 3031977.0, + "Purchase of property, plant and equipment": 62627.0, + "Capital expenditure on completed investment properties": 244981.0, + "Repayments of finance lease liabilities": 2640691.0, + "Due to related party": 183863.0, + "Cash and cash equivalents at beginning of period": 1724570.0, + "Cash and cash equivalents at end of period": 1624385.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2021-09-26_14-29-14_Eng.json b/json/4130/448_4130_2021-09-26_14-29-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b20c756c3eb9424ae8fe77189da2b5ff8ccdfd26 --- /dev/null +++ b/json/4130/448_4130_2021-09-26_14-29-14_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 311167.0, + "Trade accounts receivable": 21332688.0, + "Prepayments": 841655.0, + "Inventory real estate properties": 0.0, + "Total": 128961585.0, + "Total current assets": 22485510.0, + "Property, plant and equipment": 54523412.0, + "Assets subject to finance lease": 34157059.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 33014.0, + "Investment properties": 122005359.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 259966080.0, + "Total assets": 282451590.0, + "Trade accounts payables": 1501727.0, + "Accrued expenses": 4421300.0, + "Finance lease, current": 9543657.0, + "Zakat payable": 15857922.0, + "Deferred revenue, current": 2912417.0, + "Provisions, current": 84003717.0, + "\u0623\u0645\u0627\u0646\u0627\u062a \u0623\u0633\u0647\u0645 \u0645\u0632\u0627\u062f \u062a\u062d\u062a \u0627\u0644\u062a\u0633\u0648\u064a\u0629": 10720845.0, + "Total current liabilities": 128961585.0, + "Finance leases, non-current": 26832474.0, + "Deferred tax liabilities": 169730.0, + "Other non-current liabilities": 933863.0, + "Total non-current liabilities": 27936067.0, + "Total liabilities": 156897652.0, + "Share capital": 177000000.0, + "Equity attributable to owners of parent": 106747494.0, + "Non-controlling interests": 18806444.0, + "Total equity": 125553938.0, + "Total liabilities and equity": 282451590.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Equity balance at end of period": 177000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 138656.0, + "Adjustments for finance costs": 340474.0, + "Adjustment for provision of employees' terminal benefit": 4281.0, + "Depreciation of right of use assets": 995151.0, + "Provided of expected credit losses provision": 994874.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2473436.0, + "Operating cash flow before working capital changes": 1578855.0, + "Adjustments for decrease (increase) in accrued income": 132233.0, + "Adjustments for increase (decrease) in trade accounts payable": 355472.0, + "Adjustments for increase (decrease) in accrued expenses": 76112.0, + "Net cash flows from (used in) operations": 284987.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 284987.0, + "Purchase of property, plant and equipment": 7524.0, + "Capital expenditure on completed investment properties": 150866.0, + "Repayments of finance lease liabilities": 1540000.0, + "Cash and cash equivalents at beginning of period": 1724570.0, + "Cash and cash equivalents at end of period": 311167.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2021-11-22_10-39-34_Eng.json b/json/4130/448_4130_2021-11-22_10-39-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e92687495c3ccc875558dabb487df57a72eb2e2c --- /dev/null +++ b/json/4130/448_4130_2021-11-22_10-39-34_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 1016234.0, + "Trade accounts receivable": 19095538.0, + "Prepayments": 526262.0, + "Total": 128542473.0, + "Total current assets": 20638034.0, + "Property, plant and equipment": 54798499.0, + "Assets subject to finance lease": 50310643.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 27137.0, + "Investment properties": 121833271.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 276216786.0, + "Total assets": 296854820.0, + "Trade accounts payables": 1473402.0, + "Accrued expenses": 4621686.0, + "Finance lease, current": 8654516.0, + "Zakat payable": 16000580.0, + "Deferred revenue, current": 3100137.0, + "Provisions, current": 84003717.0, + "Securities auction shares under settlement": 10688435.0, + "Total current liabilities": 128542473.0, + "Employees' terminal benefits": 193895.0, + "Finance leases, non-current": 43295343.0, + "Due to related party": 750000.0, + "Total non-current liabilities": 44239238.0, + "Total liabilities": 172781711.0, + "Share capital": 177000000.0, + "Equity attributable to owners of parent": 105265058.0, + "Non-controlling interests": 18808051.0, + "Total equity": 124073109.0, + "Total liabilities and equity": 296854820.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Equity balance at end of period": 177000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 425129.0, + "Adjustments for finance costs": 1117548.0, + "Adjustment for provision of employees' terminal benefit": 28446.0, + "Depreciation of right of use assets": 3072246.0, + "Provided of expected credit losses provision": 3200980.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6807578.0, + "Operating cash flow before working capital changes": 5032168.0, + "Adjustments for decrease (increase) in inventories": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 327147.0, + "Adjustments for increase (decrease) in accrued expenses": 276498.0, + "Unearned revenue": 319953.0, + "Net cash flows from (used in) operations": 4412108.0, + "Zakat paid, classified as operating activities": 353905.0, + "Net cash flows from (used in) operating activities": 4058203.0, + "Purchase of property, plant and equipment": 297005.0, + "Additions of investment property": 244980.0, + "Repayments of finance lease liabilities": 4040691.0, + "Change In Due to related party": 183863.0, + "Cash and cash equivalents at beginning of period": 1724570.0, + "Cash and cash equivalents at end of period": 1016234.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2022-04-24_04-26-19_Eng.json b/json/4130/448_4130_2022-04-24_04-26-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9bac215a8a0c3eb76cfaec5a8e4938efc77f5cdb --- /dev/null +++ b/json/4130/448_4130_2022-04-24_04-26-19_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 981981.0, + "Trade accounts receivable": 16962902.0, + "Prepayments": 1508218.0, + "Total": 126536300.0, + "Total current assets": 19453101.0, + "Property, plant and equipment": 39620062.0, + "Assets subject to finance lease": 49338057.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 24183.0, + "Investment properties": 129620000.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 267849538.0, + "Total assets": 287302639.0, + "Trade accounts payables": 1043434.0, + "Accrued expenses": 4321810.0, + "Finance lease, current": 8474409.0, + "Zakat payable": 16271195.0, + "Deferred revenue, current": 1749280.0, + "Provisions, current": 84003717.0, + "Securities auction shares under settlement": 10672455.0, + "Total current liabilities": 126536300.0, + "Employees' terminal benefits": 197602.0, + "Finance leases, non-current": 42487728.0, + "Due to related party": 650000.0, + "Total non-current liabilities": 43335330.0, + "Total liabilities": 169871630.0, + "Share capital": 177000000.0, + "Equity attributable to owners of parent": 99355951.0, + "Non-controlling interests": 18075058.0, + "Total equity": 117431009.0, + "Total liabilities and equity": 287302639.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Equity balance at end of period": 177000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 36453.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11720.0, + "Adjustments for finance costs": 1611856.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 44873.0, + "Adjustments for impairment of goodwill": 0.0, + "Depreciation of investment properties": 645074.0, + "Depreciation of right of use assets": 4044832.0, + "Expected credit losses provision during the year": 2983463.0, + "Potential claims provision during the year": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15219706.0, + "Operating cash flow before working capital changes": 7344709.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 923160.0, + "Net cash flows from (used in) operations": 5996165.0, + "Zakat paid, classified as operating activities": 457342.0, + "Payment from employees benefit during the year": 12720.0, + "Net cash flows from (used in) operating activities": 5526103.0, + "Purchase of property, plant and equipment": 316803.0, + "Expenditure on investment property under construction": 145305.0, + "Repayments of finance lease liabilities": 5522721.0, + "Payment For Due to related party": 283863.0, + "Cash and cash equivalents at beginning of period": 1724570.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2022-05-10_09-59-14_Eng.json b/json/4130/448_4130_2022-05-10_09-59-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..afbead13bca1966f6dcb41300c0572601eb0a0a7 --- /dev/null +++ b/json/4130/448_4130_2022-05-10_09-59-14_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 118354510.0, + "Trade accounts receivable": 17136298.0, + "Prepayments": 2346117.0, + "Total": 129417636.0, + "Total current assets": 137836925.0, + "Property, plant and equipment": 39575577.0, + "Assets subject to finance lease": 48302292.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 21293.0, + "Investment properties": 129499472.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 266645870.0, + "Total assets": 404482795.0, + "Trade accounts payables": 1104159.0, + "Accrued expenses": 5489294.0, + "Finance lease, current": 9316516.0, + "Zakat payable": 16616195.0, + "Deferred revenue, current": 2237480.0, + "Provisions, current": 84003717.0, + "Securities auction shares under settlement": 10650275.0, + "Total current liabilities": 129417636.0, + "Employees' terminal benefits": 210203.0, + "Finance leases, non-current": 40980012.0, + "Due to related party": 500000.0, + "Total non-current liabilities": 41690215.0, + "Total liabilities": 171107851.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 215258613.0, + "Non-controlling interests": 18116331.0, + "Total equity": 233374944.0, + "Total liabilities and equity": 404482795.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 41273.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Issue of equity": 120000000.0, + "Total changes in shareholders equity": 120000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 262602.0, + "Adjustments for finance costs": 481736.0, + "Adjustment for provision of employees' terminal benefit": 12601.0, + "Depreciation of right of use assets": 1035765.0, + "Provided of expected credit losses provision": 105654.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1532764.0, + "Adjustments for increase (decrease) in trade accounts payable": 60725.0, + "Adjustments for increase (decrease) in accrued expenses": 1167484.0, + "Chang In Unearned revenue": 488200.0, + "Net increase (decrease) due to working capital changes": 577280.0, + "Purchase of property, plant and equipment": 94699.0, + "Additions of investment property": 0.0, + "Repayments of finance lease liabilities": 781751.0, + "Chang In Due to related party": 150000.0, + "Net cash flows from (used in) financing activities": 119068249.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 117372529.0, + "Net increase (decrease) in cash and cash equivalents": 117372529.0, + "Cash and cash equivalents at beginning of period": 981981.0, + "Cash and cash equivalents at end of period": 118354510.0, + "Non-Cash items Settlement of lease liability against other income": 122724.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2022-12-25_15-29-54_Eng.json b/json/4130/448_4130_2022-12-25_15-29-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..176ea104dd0f88c3234b9e54695c1bfa73f3f0a3 --- /dev/null +++ b/json/4130/448_4130_2022-12-25_15-29-54_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 178860181.0, + "Trade accounts receivable": 16384905.0, + "Prepayments": 2641698.0, + "Total": 189435836.0, + "Total current assets": 197886784.0, + "Property, plant and equipment": 39559210.0, + "Assets subject to finance lease": 47266526.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 18370.0, + "Investment properties": 129252915.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 265344257.0, + "Total assets": 463231041.0, + "Short term borrowings": 65000000.0, + "Trade accounts payables": 1064037.0, + "Accrued expenses": 4652750.0, + "Finance lease, current": 8987028.0, + "Zakat payable": 13613336.0, + "Deferred revenue, current": 1470103.0, + "Provisions, current": 84003717.0, + "Securities auction shares under settlement": 10644865.0, + "Total current liabilities": 189435836.0, + "Employees' terminal benefits": 234641.0, + "Finance leases, non-current": 40188232.0, + "Due to related party": 150000.0, + "Total non-current liabilities": 40572873.0, + "Total liabilities": 230008709.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 215063345.0, + "Non-controlling interests": 18158987.0, + "Total equity": 233222332.0, + "Total liabilities and equity": 463231041.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 42656.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Issue of equity": 120000000.0, + "Total changes in shareholders equity": 120000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 528450.0, + "Adjustments for finance costs": 1218301.0, + "Adjustment for provision of employees' terminal benefit": 37039.0, + "Depreciation of right of use assets": 2071531.0, + "Zakat adjustments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3357352.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 710372.0, + "Adjustments for increase (decrease) in trade accounts payable": 20603.0, + "Adjustments for increase (decrease) in accrued expenses": 73107.0, + "Zakat paid, classified as operating activities": 3372859.0, + "Additions of investment property": 122726.0, + "Proceeds from issuing shares": 120000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 65000000.0, + "Repayments of finance lease liabilities": 2381751.0, + "Chang in Due to related party": 500000.0, + "Net cash flows from (used in) financing activities": 182118249.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 177878200.0, + "Net increase (decrease) in cash and cash equivalents": 177878200.0, + "Cash and cash equivalents at beginning of period": 981981.0, + "Cash and cash equivalents at end of period": 178860181.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2022-12-25_15-30-29_Eng.json b/json/4130/448_4130_2022-12-25_15-30-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2502a705d2e97df989a353e26b72fceebd689d9a --- /dev/null +++ b/json/4130/448_4130_2022-12-25_15-30-29_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 102076560.0, + "Trade accounts receivable": 19227816.0, + "Prepayments": 2489296.0, + "Total": 116298994.0, + "Total current assets": 123793672.0, + "Property, plant and equipment": 39543348.0, + "Assets subject to finance lease": 46230761.0, + "Goodwill": 23110413.0, + "Intangible assets other than goodwill, net": 15416.0, + "Investment properties": 129047370.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 264084131.0, + "Total assets": 387877803.0, + "Trade accounts payables": 1360563.0, + "Accrued expenses": 4831456.0, + "Finance lease, current": 10573025.0, + "Zakat payable": 1166176.0, + "Deferred revenue, current": 3076357.0, + "Provisions, current": 84003717.0, + "Securities auction shares under settlement": 11287700.0, + "Total current liabilities": 116298994.0, + "Employees' terminal benefits": 251363.0, + "Finance leases, non-current": 38710080.0, + "Due to related party": 0.0, + "Total non-current liabilities": 38961443.0, + "Total liabilities": 155260437.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 214461796.0, + "Non-controlling interests": 18155570.0, + "Total equity": 232617366.0, + "Total liabilities and equity": 387877803.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Issue of equity": 120000000.0, + "Total changes in shareholders equity": 120000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 800553.0, + "Adjustments for finance costs": 1684208.0, + "Adjustment for provision of employees' terminal benefit": 53761.0, + "Depreciation of right of use assets": 3107296.0, + "Zakat adjustments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5203766.0, + "Operating cash flow before working capital changes": 1445123.0, + "Adjustments for increase (decrease) in trade accounts payable": 317129.0, + "Adjustments for increase (decrease) in accrued expenses": 251813.0, + "Chang in Securities auction shares under settlement": 615245.0, + "Unearned revenue": 1327077.0, + "Net cash flows from (used in) operations": 786853.0, + "Zakat paid, classified as operating activities": 16160019.0, + "Purchase of property, plant and equipment": 94700.0, + "Additions of investment property": 47742.0, + "Proceeds from issuing shares": 120000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 65000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 65000000.0, + "Repayments of finance lease liabilities": 2739813.0, + "Chang In Due to related party": 650000.0, + "Net cash flows from (used in) financing activities": 116610187.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 101094579.0, + "Net increase (decrease) in cash and cash equivalents": 101094579.0, + "Cash and cash equivalents at beginning of period": 981981.0, + "Cash and cash equivalents at end of period": 102076560.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2023-07-11_09-07-28_Eng.json b/json/4130/448_4130_2023-07-11_09-07-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..93d16d221ffdb91076d1e53351a2f6ef09347ff0 --- /dev/null +++ b/json/4130/448_4130_2023-07-11_09-07-28_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 50950741.0, + "Trade accounts receivable": 18014005.0, + "Prepayments": 4727231.0, + "Total": 155880844.0, + "Total current assets": 73691977.0, + "Property, plant and equipment": 39527589.0, + "Assets subject to finance lease": 12076088.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 12463.0, + "Investment properties": 222673156.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 322585183.0, + "Total assets": 396277160.0, + "Short term borrowings": 50000000.0, + "Trade accounts payables": 937461.0, + "Accrued expenses": 4365082.0, + "Finance lease, current": 2598039.0, + "Zakat payable": 2832558.0, + "Deferred revenue, current": 2860703.0, + "Provisions, current": 81003717.0, + "Securities auction shares under settlement": 11283284.0, + "Total current liabilities": 155880844.0, + "Employees' terminal benefits": 262858.0, + "Finance leases, non-current": 10797319.0, + "Due to related party": 0.0, + "Total non-current liabilities": 11060177.0, + "Total liabilities": 166941021.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 211380851.0, + "Non-controlling interests": 17955288.0, + "Total equity": 229336139.0, + "Total liabilities and equity": 396277160.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 177000000.0, + "Equity balance at beginning of period (after adjustments)": 177000000.0, + "Issue of equity": 120000000.0, + "Total changes in shareholders equity": 120000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 64448.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11720.0, + "Adjustments for finance costs": 2751616.0, + "Adjustment for provision of employees' terminal benefit": 65256.0, + "Adjustments for impairment of goodwill": 951349.0, + "Depreciation of investment properties": 1066150.0, + "Depreciation of right of use assets": 3939877.0, + "Zakat Adjustments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10306276.0, + "Operating cash flow before working capital changes": 4932788.0, + "Cahng In Securities auction shares under settlement": 610829.0, + "Deferred revenue": 1111423.0, + "Net cash flows from (used in) operations": 1774126.0, + "Zakat paid, classified as operating activities": 16160019.0, + "Payment of fees from financing costs for the year": 257833.0, + "Payment from provision for potential claims": 3000000.0, + "Payment from employees benefit during the year": 0.0, + "Purchase of property, plant and equipment": 94699.0, + "Purchase of investment properties": 97422740.0, + "Proceeds from issuing shares": 120000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000000.0, + "Repayments of finance lease liabilities": 4220075.0, + "Due to related party": 0.0, + "Chang In Due to related party": 650000.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2023-07-11_13-35-19_Eng.json b/json/4130/448_4130_2023-07-11_13-35-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3f56c9ea0ca33ce75ad04a8721f98671c378799 --- /dev/null +++ b/json/4130/448_4130_2023-07-11_13-35-19_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 2163845.0, + "Trade accounts receivable": 19561488.0, + "Prepayments": 5049868.0, + "Total": 107798166.0, + "Total current assets": 26775201.0, + "Property, plant and equipment": 39584885.0, + "Assets subject to finance lease": 11649873.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 9572.0, + "Investment properties": 222226445.0, + "Investment property under construction": 9000000.0, + "Investments in associates and joint ventures": 17136823.0, + "Total non-current assets": 321766662.0, + "Total assets": 348541863.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 937461.0, + "Accrued expenses": 4396378.0, + "Finance lease, current": 2422740.0, + "Zakat payable": 3507558.0, + "Deferred revenue, current": 4263426.0, + "Provisions, current": 81003717.0, + "Securities auction shares under settlement": 11266886.0, + "Total current liabilities": 107798166.0, + "Employees' terminal benefits": 283301.0, + "Finance leases, non-current": 10797319.0, + "Due to related party": 0.0, + "Total non-current liabilities": 11080620.0, + "Total liabilities": 118878786.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 211539783.0, + "Non-controlling interests": 18123294.0, + "Total equity": 229663077.0, + "Total liabilities and equity": 348541863.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 326938.0, + "Total comprehensive income (loss) for period": 326938.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 158932.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 168006.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1001938.0, + "Profit (loss) for period before zakat and income tax": 1001938.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 466754.0, + "Adjustments for finance costs": 124701.0, + "Adjustment for provision of employees' terminal benefit": 20443.0, + "Depreciation of right of use assets": 426215.0, + "Provided of expected credit losses provision": 221060.0, + "Settlement of lease liability against other income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1259173.0, + "Operating cash flow before working capital changes": 2261111.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 31296.0, + "Unearned revenue": 1402723.0, + "Net cash flows from (used in) operations": 1587552.0, + "Net cash flows from (used in) operating activities": 1587552.0, + "Purchase of property, plant and equipment": 74448.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50000000.0, + "Repayments of finance lease liabilities": 300000.0, + "Chang in Due to related party": 0.0, + "Cash and cash equivalents at beginning of period": 50950741.0, + "Cash and cash equivalents at end of period": 2163845.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2023-08-24_13-55-49_Eng.json b/json/4130/448_4130_2023-08-24_13-55-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c8617a366f185e50e74dfe249519e8cc33538fa3 --- /dev/null +++ b/json/4130/448_4130_2023-08-24_13-55-49_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 3544157.0, + "Trade accounts receivable": 3166938.0, + "Prepayments": 4656547.0, + "Total": 25592779.0, + "Total current assets": 11367642.0, + "Property, plant and equipment": 241289.0, + "Assets subject to finance lease": 11223658.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 6650.0, + "Investment properties": 221774771.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 0.0, + "Total non-current assets": 255405432.0, + "Total assets": 266773074.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 937461.0, + "Accrued expenses": 3535605.0, + "Finance lease, current": 2175167.0, + "Zakat payable": 3833312.0, + "Deferred revenue, current": 3850158.0, + "Provisions, current": 0.0, + "Securities auction shares under settlement": 11261076.0, + "Total current liabilities": 25592779.0, + "Employees' terminal benefits": 310511.0, + "Finance leases, non-current": 10797319.0, + "Due to related party": 0.0, + "Total non-current liabilities": 11107830.0, + "Total liabilities": 36700609.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 211728741.0, + "Non-controlling interests": 18343724.0, + "Total equity": 230072465.0, + "Total liabilities and equity": 266773074.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 409388.0, + "Total comprehensive income (loss) for period": 409388.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 188958.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 220430.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2505979.0, + "Profit (loss) for period before zakat and income tax": 2505979.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 940958.0, + "Adjustments for finance costs": 495503.0, + "Adjustment for provision of employees' terminal benefit": 47653.0, + "Depreciations of right of used assets": 852430.0, + "Lease liability settlement against other income": 0.0, + "Provided reversal of expected credit loss provision": 382196.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2718740.0, + "Operating cash flow before working capital changes": 5224719.0, + "Adjustments for decrease (increase) in prepayment": 70684.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Unearned revenue": 989455.0, + "Net cash flows from (used in) operations": 4355138.0, + "Zakat paid, classified as operating activities": 768899.0, + "Net cash flows from (used in) operating activities": 3586239.0, + "Purchase of property, plant and equipment": 74448.0, + "Purchase of investment properties": 0.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50242000.0, + "Repayments of finance lease liabilities": 676375.0, + "Chang In Due to related party": 0.0, + "Cash and cash equivalents at beginning of period": 50950741.0, + "Cash and cash equivalents at end of period": 3544157.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2023-11-29_13-07-40_Eng.json b/json/4130/448_4130_2023-11-29_13-07-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cf554c1dce5f877da8c02e4027d7152a1ecbfa15 --- /dev/null +++ b/json/4130/448_4130_2023-11-29_13-07-40_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 5530567.0, + "Trade accounts receivable": 3584435.0, + "Prepayments": 3942382.0, + "Total": 24844447.0, + "Total current assets": 13057384.0, + "Property, plant and equipment": 221705.0, + "Assets subject to finance lease": 10797443.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 3696.0, + "Investment properties": 221479737.0, + "Total non-current assets": 254661645.0, + "Total assets": 267719029.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 937461.0, + "Accrued expenses": 3307996.0, + "Finance lease, current": 1355005.0, + "Zakat payable": 3658823.0, + "Deferred revenue, current": 4343846.0, + "Provisions, current": 0.0, + "Auction shares deposits under settlement": 11241316.0, + "Total current liabilities": 24844447.0, + "Employees' terminal benefits": 313704.0, + "Finance leases, non-current": 10797319.0, + "Total non-current liabilities": 11111023.0, + "Total liabilities": 35955470.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 213088420.0, + "Non-controlling interests": 18675139.0, + "Total equity": 231763559.0, + "Total liabilities and equity": 267719029.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1691094.0, + "Total comprehensive income (loss) for period": 1691094.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1359679.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 331415.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4732336.0, + "Profit (loss) for period before zakat and income tax": 4732336.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1455626.0, + "Adjustments for finance costs": 621591.0, + "Adjustment for provision of employees' terminal benefit": 69603.0, + "Depreciations of right of used assets": 1278645.0, + "Lease liability settlement against other income": 0.0, + "Provided reversal of expected credit loss provision": 637091.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4062556.0, + "Operating cash flow before working capital changes": 8794892.0, + "Adjustments for decrease (increase) in prepayment": 784849.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Unearned revenue": 1483143.0, + "Net cash flows from (used in) operations": 8213403.0, + "Zakat paid, classified as operating activities": 1478651.0, + "Employees defined benefit obligation - Paid": 18757.0, + "Net cash flows from (used in) operating activities": 6715995.0, + "Purchase of property, plant and equipment": 74448.0, + "Purchase of investment properties": 197097.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1622624.0, + "Due to related party": 0.0, + "Cash and cash equivalents at beginning of period": 50950741.0, + "Cash and cash equivalents at end of period": 5530567.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2024-07-27_19-24-13_Eng.json b/json/4130/448_4130_2024-07-27_19-24-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..11fb2680fdbac1a240b4fb9932ac4daeed9351c8 --- /dev/null +++ b/json/4130/448_4130_2024-07-27_19-24-13_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 7229551.0, + "Trade accounts receivable": 3213649.0, + "Other receivables": 71178.0, + "Due from related parties": 141914.0, + "Total": 25328389.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 10656292.0, + "Property, plant and equipment": 465346.0, + "Assets subject to finance lease": 10371228.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 1305.0, + "Investment properties": 225690381.0, + "Total non-current assets": 258687324.0, + "Total assets": 269343616.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 5409335.0, + "Finance lease, current": 1921665.0, + "Zakat payable": 5825132.0, + "Auction shares deposits under settlement": 11234796.0, + "Total current liabilities": 25328389.0, + "Employees' terminal benefits": 330984.0, + "Finance leases, non-current": 9406324.0, + "Total non-current liabilities": 9737308.0, + "Total liabilities": 35065697.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 214876927.0, + "Non-controlling interests": 19400992.0, + "Total equity": 234277919.0, + "Total liabilities and equity": 269343616.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4941780.0, + "Total comprehensive income (loss) for period": 4941780.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3496076.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1445704.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10122757.0, + "Profit (loss) for period before zakat and income tax": 10122757.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82004.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11158.0, + "Adjustments for finance costs": 743505.0, + "Adjustment for provision of employees' terminal benefit": 91122.0, + "Provision for expected credit losses": 382976.0, + "Provision for impairment of other debit balances": 1500000.0, + "Impairment of goodwill - losses": 0.0, + "Depreciations of right of used assets": 1704860.0, + "Depreciations of investment property": 1859378.0, + "Gain from disposal of right of use assets": 0.0, + "Lease liability settlement against other income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1695498.0, + "Operating cash flow before working capital changes": 11818255.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 314695.0, + "Adjustments for decrease (increase) in other receivables": 952919.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Net increase (decrease) due to working capital changes": 165589.0, + "Net cash flows from (used in) operations": 11983844.0, + "Zakat paid, classified as operating activities": 2188403.0, + "Financing cost obligations during the year - Paid": 0.0, + "Provision for potential claims - Paid": 0.0, + "Employees defined benefit obligation - Paid": 22996.0, + "Net cash flows from (used in) operating activities": 9772445.0, + "Purchase of property, plant and equipment": 343749.0, + "Capital expenditure on completed investment properties": 197098.0, + "Cost of raising share capital": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50242000.0, + "Repayments of finance lease liabilities": 2568874.0, + "Due from related party": 141914.0, + "Due to related party": 0.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2024-07-27_19-25-17_Eng.json b/json/4130/448_4130_2024-07-27_19-25-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..62e8566752a44e21069e43cd1d510ff03c53e2d7 --- /dev/null +++ b/json/4130/448_4130_2024-07-27_19-25-17_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 11854818.0, + "Trade accounts receivable": 4952189.0, + "Other receivables": 330261.0, + "Due from related parties": 269751.0, + "Total": 31191067.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 17407019.0, + "Property, plant and equipment": 428979.0, + "Assets subject to finance lease": 9945012.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 347.0, + "Investment properties": 225226617.0, + "Total non-current assets": 257760019.0, + "Total assets": 275167038.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 9815599.0, + "Finance lease, current": 2039398.0, + "Zakat payable": 7181963.0, + "Auction shares deposits under settlement": 11216646.0, + "Total current liabilities": 31191067.0, + "Employees' terminal benefits": 353804.0, + "Finance leases, non-current": 9406324.0, + "Total non-current liabilities": 9760128.0, + "Total liabilities": 40951195.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 214559681.0, + "Non-controlling interests": 19656162.0, + "Total equity": 234215843.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 255170.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1767925.0, + "Profit (loss) for period before zakat and income tax": 1767925.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 501089.0, + "Adjustments for finance costs": 117734.0, + "Adjustment for provision of employees' terminal benefit": 22820.0, + "Depreciations of right of use assets": 426216.0, + "Expected credit loss provision - charged": 672272.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1740131.0, + "Operating cash flow before working capital changes": 3508056.0, + "Adjustments for increase (decrease) in other accounts payable": 4406264.0, + "Net increase (decrease) due to working capital changes": 1590381.0, + "Net cash flows from (used in) operations": 5098437.0, + "Zakat paid, classified as operating activities": 473170.0, + "Net cash flows from (used in) operating activities": 4625267.0, + "Purchase of property, plant and equipment": 0.0, + "Net cash flows from (used in) investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4625267.0, + "Net increase (decrease) in cash and cash equivalents": 4625267.0, + "Cash and cash equivalents at beginning of period": 7229551.0, + "Cash and cash equivalents at end of period": 11854818.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2025-05-12_10-50-56_Eng.json b/json/4130/448_4130_2025-05-12_10-50-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce7dbc844ee8d99b6ca14d10f756f7406d2abd60 --- /dev/null +++ b/json/4130/448_4130_2025-05-12_10-50-56_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 397113.0, + "Trade accounts receivable": 3061853.0, + "Other receivables": 140934.0, + "Due from related parties": 0.0, + "Total": 28137652.0, + "Total current assets": 3599900.0, + "Property, plant and equipment": 293377.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 1.0, + "Investment properties": 234084003.0, + "Total non-current assets": 256536445.0, + "Total assets": 260136345.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 5639926.0, + "Finance lease, current": 1959964.0, + "Due to related parties": 6280718.0, + "Zakat payable": 2112527.0, + "Auction shares deposits under settlement": 11207056.0, + "Total current liabilities": 28137652.0, + "Employees' terminal benefits": 435479.0, + "Finance leases, non-current": 8509687.0, + "Total non-current liabilities": 8945166.0, + "Total liabilities": 37082818.0, + "Share capital": 218295000.0, + "Retained earnings (accumulated losses)": 4758527.0, + "Equity attributable to owners of parent": 223053527.0, + "Non-controlling interests": 0.0, + "Total equity": 223053527.0, + "Total liabilities and equity": 260136345.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 8375608.0, + "Total comprehensive income (loss) for period": 8375608.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8375608.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Transfer from retained earnings": 78705000.0, + "Equity balance at end of period": 218295000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8469096.0, + "Profit (loss) for period before zakat and income tax": 8469096.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 125881.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1303.0, + "Adjustments for finance costs": 450976.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 53910.0, + "Adjustment for provision of employees' terminal benefit": 104495.0, + "Chang in Depreciations of investment property": 3570640.0, + "Chang in Provision for expected credit losses": 1892641.0, + "Change In Provision for impairment of other debit balances": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4735373.0, + "Operating cash flow before working capital changes": 13204469.0, + "Adjustments for increase (decrease) in other accounts payable": 230591.0, + "Net cash flows from (used in) operations": 11596719.0, + "Zakat paid, classified as operating activities": 3635108.0, + "Employees defined benefit obligation Paid": 0.0, + "Net cash flows from (used in) operating activities": 7961611.0, + "Proceed from sales of property, plant and equipment": 100000.0, + "Purchase of property, plant and equipment": 0.0, + "Capital expenditure on completed investment properties": 407366.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1309314.0, + "Due to related parties": 13319283.0, + "Cash and cash equivalents at beginning of period": 7229551.0, + "Cash and cash equivalents at end of period": 397113.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2025-05-12_10-51-27_Eng.json b/json/4130/448_4130_2025-05-12_10-51-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..09c92df10d12edcfa25b72c3cc54999befc8e481 --- /dev/null +++ b/json/4130/448_4130_2025-05-12_10-51-27_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 3324575.0, + "Trade accounts receivable": 4429569.0, + "Other receivables": 340535.0, + "Due from related parties": 138902.0, + "Total": 31067176.0, + "Total current assets": 8233581.0, + "Property, plant and equipment": 283599.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 1.0, + "Investment properties": 233267760.0, + "Total non-current assets": 255710424.0, + "Total assets": 263944005.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 8998593.0, + "Finance lease, current": 2534600.0, + "Due to related parties": 5780000.0, + "Zakat payable": 1623856.0, + "Auction shares deposits under settlement": 11192666.0, + "Total current liabilities": 31067176.0, + "Employees' terminal benefits": 461262.0, + "Finance leases, non-current": 8036130.0, + "Total non-current liabilities": 8497392.0, + "Total liabilities": 39564568.0, + "Share capital": 218295000.0, + "Retained earnings (accumulated losses)": 6084437.0, + "Equity attributable to owners of parent": 224379437.0, + "Non-controlling interests": 0.0, + "Total equity": 224379437.0, + "Total liabilities and equity": 263944005.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1325910.0, + "Total comprehensive income (loss) for period": 1325910.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1325910.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 218295000.0, + "Equity balance at beginning of period (after adjustments)": 218295000.0, + "Equity balance at end of period": 218295000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1334534.0, + "Profit (loss) for period before zakat and income tax": 1334534.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 924782.0, + "Adjustments for finance costs": 101079.0, + "Adjustment for provision of employees' terminal benefit": 25783.0, + "Chang In Provision for expected credit losses": 1222690.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2274334.0, + "Operating cash flow before working capital changes": 3608868.0, + "Adjustments for increase (decrease) in other accounts payable": 3358667.0, + "Net increase (decrease) due to working capital changes": 415368.0, + "Net cash flows from (used in) operations": 4024236.0, + "Zakat paid, classified as operating activities": 497295.0, + "Net cash flows from (used in) operating activities": 3526941.0, + "Purchase of property, plant and equipment": 16515.0, + "Purchase of investment properties": 82246.0, + "Change In Due to related parties": 500718.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2927462.0, + "Net increase (decrease) in cash and cash equivalents": 2927462.0, + "Cash and cash equivalents at beginning of period": 397113.0, + "Cash and cash equivalents at end of period": 3324575.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2025-05-14_10-17-09_Eng.json b/json/4130/448_4130_2025-05-14_10-17-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..42167959a30d04249f5430bfcea748306e940586 --- /dev/null +++ b/json/4130/448_4130_2025-05-14_10-17-09_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 13675464.0, + "Trade accounts receivable": 4728315.0, + "Other receivables": 316152.0, + "Due from related parties": 540462.0, + "Total": 28367192.0, + "Total current assets": 19260393.0, + "Property, plant and equipment": 319644.0, + "Assets subject to finance lease": 9092583.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 2.0, + "Investment properties": 224293992.0, + "Total non-current assets": 255865285.0, + "Total assets": 275125678.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 7949519.0, + "Finance lease, current": 1314893.0, + "Zakat payable": 6970562.0, + "Auction shares deposits under settlement": 11194757.0, + "Liability directly associated with assets held for sale/ distribution": 0.0, + "Total current liabilities": 28367192.0, + "Employees' terminal benefits": 409921.0, + "Finance leases, non-current": 9406324.0, + "Total non-current liabilities": 9816245.0, + "Total liabilities": 38183437.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 216641944.0, + "Non-controlling interests": 20300297.0, + "Total equity": 236942241.0, + "Total liabilities and equity": 275125678.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 133530.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5829631.0, + "Profit (loss) for period before zakat and income tax": 5829631.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1497302.0, + "Adjustments for finance costs": 344479.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 53911.0, + "Adjustment for provision of employees' terminal benefit": 78937.0, + "Depreciations of right of used assets": 1278645.0, + "provision of the expected credit loss": 1291194.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4436646.0, + "Operating cash flow before working capital changes": 10266277.0, + "Adjustments for increase (decrease) in other accounts payable": 2540184.0, + "Net cash flows from (used in) operations": 9317040.0, + "Zakat paid, classified as operating activities": 2019879.0, + "Employees benefits - Paid": 0.0, + "Net cash flows from (used in) operating activities": 7297161.0, + "Proceed from sales of property, plant and equipment": 1000.0, + "Purchase of property, plant and equipment": 0.0, + "Purchase of investment properties": 0.0, + "Net cash flows from (used in) investing activities": 1000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 951248.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6346913.0, + "Net increase (decrease) in cash and cash equivalents": 6346913.0, + "Cash and cash equivalents at beginning of period": 7229551.0, + "Cash and cash equivalents at end of period": 13576464.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2025-05-14_10-18-09_Eng.json b/json/4130/448_4130_2025-05-14_10-18-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce0e94eb772ed82ab33356da2f1273ffff2ed78b --- /dev/null +++ b/json/4130/448_4130_2025-05-14_10-18-09_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 13085804.0, + "Trade accounts receivable": 5931305.0, + "Other receivables": 255837.0, + "Due from related parties": 464267.0, + "Total": 29589827.0, + "Total current assets": 19737213.0, + "Property, plant and equipment": 392787.0, + "Assets subject to finance lease": 9518797.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 2.0, + "Investment properties": 224762852.0, + "Total non-current assets": 256833502.0, + "Total assets": 276570715.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 8305525.0, + "Finance lease, current": 1796226.0, + "Zakat payable": 7344088.0, + "Auction shares deposits under settlement": 11206527.0, + "Total current liabilities": 29589827.0, + "Employees' terminal benefits": 377337.0, + "Finance leases, non-current": 9406324.0, + "Total non-current liabilities": 9783661.0, + "Total liabilities": 39373488.0, + "Share capital": 297000000.0, + "Equity attributable to owners of parent": 217030460.0, + "Non-controlling interests": 20166767.0, + "Total equity": 237197227.0, + "Total liabilities and equity": 276570715.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 2981384.0, + "Total comprehensive income (loss) for period": 2981384.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2470779.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 510605.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 297000000.0, + "Equity balance at beginning of period (after adjustments)": 297000000.0, + "Equity balance at end of period": 297000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5246724.0, + "Profit (loss) for period before zakat and income tax": 5246724.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1001391.0, + "Adjustment for provision of employees' terminal benefit": 46353.0, + "Depreciations of right of used assets": 852431.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1567470.0, + "Operating cash flow before working capital changes": 6814194.0, + "Adjustments for increase (decrease) in other accounts payable": 2896190.0, + "Net increase (decrease) due to working capital changes": 208582.0, + "Net cash flows from (used in) operations": 7022776.0, + "Zakat paid, classified as operating activities": 808460.0, + "Net cash flows from (used in) operating activities": 6214316.0, + "Purchase of property, plant and equipment": 0.0, + "Net cash flows from (used in) investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 358063.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5856253.0, + "Net increase (decrease) in cash and cash equivalents": 5856253.0, + "Cash and cash equivalents at beginning of period": 7229551.0, + "Cash and cash equivalents at end of period": 13085804.0 + } +} \ No newline at end of file diff --git a/json/4130/448_4130_2025-09-01_11-37-12_Eng.json b/json/4130/448_4130_2025-09-01_11-37-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e186a05c84f54e9f6f53bc2991743f9299449feb --- /dev/null +++ b/json/4130/448_4130_2025-09-01_11-37-12_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 2105194.0, + "Trade accounts receivable": 4840851.0, + "Other receivables": 285868.0, + "Due from related parties": 359151.0, + "Total": 28023947.0, + "Total current assets": 7591064.0, + "Property, plant and equipment": 366775.0, + "Assets subject to finance lease": 0.0, + "Goodwill": 22159064.0, + "Intangible assets other than goodwill, net": 1.0, + "Investment properties": 232381584.0, + "Total non-current assets": 254907424.0, + "Total assets": 262498488.0, + "Trade accounts payables": 937461.0, + "Other accounts payables": 8243926.0, + "Finance lease, current": 2051995.0, + "Due to related parties": 5280000.0, + "Zakat payable": 224022.0, + "Auction shares deposits under settlement": 11286543.0, + "Total current liabilities": 28023947.0, + "Employees' terminal benefits": 487396.0, + "Finance leases, non-current": 8036130.0, + "Total non-current liabilities": 8523526.0, + "Total liabilities": 36547473.0, + "Share capital": 218295000.0, + "Retained earnings (accumulated losses)": 7656015.0, + "Equity attributable to owners of parent": 225951015.0, + "Non-controlling interests": 0.0, + "Total equity": 225951015.0, + "Total liabilities and equity": 262498488.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1571578.0, + "Total comprehensive income (loss) for period": 1571578.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1571578.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 218295000.0, + "Equity balance at beginning of period (after adjustments)": 218295000.0, + "Equity balance at end of period": 218295000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2917699.0, + "Profit (loss) for period before zakat and income tax": 2917699.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1876308.0, + "Adjustments for finance costs": 201661.0, + "Adjustment for provision of employees' terminal benefit": 51917.0, + "Charge (Reversal) of expected credit losses provision": 2071046.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4200932.0, + "Operating cash flow before working capital changes": 7118631.0, + "Adjustments for increase (decrease) in other accounts payable": 2604000.0, + "Chang In Auction shares deposits under settlement": 79487.0, + "Net cash flows from (used in) operations": 4447271.0, + "Zakat paid, classified as operating activities": 1908716.0, + "Net cash flows from (used in) operating activities": 2538555.0, + "Purchase of property, plant and equipment": 130816.0, + "Purchase of investment properties": 116471.0, + "Repayments of finance lease liabilities": 583187.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1708081.0, + "Net increase (decrease) in cash and cash equivalents": 1708081.0, + "Cash and cash equivalents at beginning of period": 397113.0, + "Cash and cash equivalents at end of period": 2105194.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2021-09-08_12-32-51_Eng.json b/json/4140/449_4140_2021-09-08_12-32-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..85cef494b2ddb19d8e7e53fdfdecdc05638fd79e --- /dev/null +++ b/json/4140/449_4140_2021-09-08_12-32-51_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 7956642.0, + "Trade accounts receivable": 11372827.0, + "Prepayments": 7226516.0, + "Inventories": 2613886.0, + "Total": 10186822.0, + "Total current assets": 29169871.0, + "Property, plant and equipment": 3482421.0, + "Assets subject to finance lease": 837923.0, + "Other non-current assets": 1084853.0, + "Total non-current assets": 5405197.0, + "Total assets": 34575068.0, + "Trade accounts payables": 3019339.0, + "Accrued expenses": 2460752.0, + "Finance lease, current": 321898.0, + "Zakat payable": 1577811.0, + "Other current liabilities": 2807022.0, + "Total current liabilities": 10186822.0, + "Employees' terminal benefits": 410260.0, + "Finance leases, non-current": 757476.0, + "Total non-current liabilities": 1167736.0, + "Total liabilities": 11354558.0, + "Share capital": 64800000.0, + "Statutory Reserve": 642645.0, + "Miscellaneous other reserves": 248042.0, + "Total other reserves": 248042.0, + "Equity attributable to owners of parent": 23220510.0, + "Total equity": 23220510.0, + "Total liabilities and equity": 34575068.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Equity balance at end of period": 64800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 340520.0, + "Adjustments for finance costs": 36902.0, + "Adjustment for provision for slow moving items and inventory shortage": 263866.0, + "Adjustment for provision of employees' terminal benefit": 83546.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 724834.0, + "Adjustments for decrease (increase) in inventories": 574338.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4267608.0, + "Adjustments for decrease (increase) in prepayment": 671748.0, + "Adjustments for increase (decrease) in trade accounts payable": 1965273.0, + "Net increase (decrease) due to working capital changes": 4042365.0, + "Net cash flows from (used in) operations": 551400.0, + "Zakat paid, classified as operating activities": 1003064.0, + "Purchase of property, plant and equipment": 37623.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2021-12-06_14-15-05_Eng.json b/json/4140/449_4140_2021-12-06_14-15-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6fcdfceafa62781e063640a0e57eddabb0732604 --- /dev/null +++ b/json/4140/449_4140_2021-12-06_14-15-05_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 6297837.0, + "Financial assets, current": 353160.0, + "Trade accounts receivable": 11969237.0, + "Prepayments": 6554786.0, + "Inventories": 867262.0, + "Other current assets": 923141.0, + "Total": 9159337.0, + "Total current assets": 26965423.0, + "Property, plant and equipment": 3452046.0, + "Assets subject to finance lease": 786039.0, + "Intangible assets other than goodwill, net": 91938.0, + "Total non-current assets": 4330023.0, + "Total assets": 31295446.0, + "Trade accounts payables": 2177727.0, + "Accrued expenses": 2189474.0, + "Finance lease, current": 482349.0, + "Zakat payable": 1502765.0, + "Other current liabilities": 2807022.0, + "Total current liabilities": 9159337.0, + "Employees' terminal benefits": 454554.0, + "Finance leases, non-current": 657652.0, + "Total non-current liabilities": 1112206.0, + "Total liabilities": 10271543.0, + "Share capital": 64800000.0, + "Statutory Reserve": 642645.0, + "Miscellaneous other reserves": 248042.0, + "Total other reserves": 248042.0, + "Equity attributable to owners of parent": 21023903.0, + "Total equity": 21023903.0, + "Total liabilities and equity": 31295446.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Equity balance at end of period": 64800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 357790.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 153851.0, + "Adjustments for finance costs": 105921.0, + "Adjustment for provision for slow moving items and inventory shortage": 263866.0, + "Adjustment for provision of employees' terminal benefit": 134239.0, + "Adjustments for other non-cash income": 81360.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 934307.0, + "Adjustments for decrease (increase) in inventories": 2320962.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3763391.0, + "Adjustments for decrease (increase) in prepayment": 1247612.0, + "Adjustments for increase (decrease) in trade accounts payable": 1109870.0, + "Net increase (decrease) due to working capital changes": 4475946.0, + "Zakat paid, classified as operating activities": 1172500.0, + "Purchase of property, plant and equipment": 53042.0, + "Proceeds on disposal of exploration and evaluation assets": 13732.0, + "Repayments of finance lease liabilities": 8392.0, + "Cash and cash equivalents at beginning of period": 8484030.0, + "Cash and cash equivalents at end of period": 6339274.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2022-04-06_15-07-27_Eng.json b/json/4140/449_4140_2022-04-06_15-07-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..85cd1cf7d1570ebb54700420fc55493cd8832220 --- /dev/null +++ b/json/4140/449_4140_2022-04-06_15-07-27_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 7480359.0, + "Trade accounts receivable": 8043298.0, + "Prepayments": 4452467.0, + "Total": 10139331.0, + "Total current assets": 19976124.0, + "Property, plant and equipment": 3383561.0, + "Assets subject to finance lease": 733325.0, + "Intangible assets other than goodwill, net": 57967.0, + "Total non-current assets": 4174853.0, + "Total assets": 24150977.0, + "Trade accounts payables": 3219452.0, + "Accrued expenses": 2551974.0, + "Finance lease, current": 327622.0, + "Zakat payable": 1233261.0, + "Dividends payable": 2807022.0, + "Total current liabilities": 10139331.0, + "Employees' terminal benefits": 414195.0, + "Finance leases, non-current": 635023.0, + "Total non-current liabilities": 1049218.0, + "Total liabilities": 11188549.0, + "Share capital": 64800000.0, + "Statutory Reserve": 642645.0, + "Miscellaneous other reserves": 357333.0, + "Total other reserves": 357333.0, + "Equity attributable to owners of parent": 12962428.0, + "Total equity": 12962428.0, + "Total liabilities and equity": 24150977.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 109291.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 109291.0, + "Total other comprehensive income (loss)": 109291.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Equity balance at end of period": 64800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 471367.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 78206.0, + "Adjustments for finance costs": 120492.0, + "Adjustment for provision for slow moving items and inventory shortage": 1333836.0, + "Adjustment for provision of employees' terminal benefit": 259930.0, + "Adjustments for other non-cash expenses": 3042586.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5512982.0, + "Adjustments for decrease (increase) in inventories": 2118254.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4554551.0, + "Adjustments for decrease (increase) in other current assets": 4337390.0, + "Adjustments for increase (decrease) in trade accounts payable": 2165386.0, + "Net increase (decrease) due to working capital changes": 9818576.0, + "Net cash flows from (used in) operations": 1397199.0, + "Income taxes paid (refund), classified as operating activities": 1996427.0, + "Purchase of property, plant and equipment": 84232.0, + "Expenditure on other intangible assets": 57967.0, + "Repayments of finance lease liabilities": 200319.0, + "Cash and cash equivalents at beginning of period": 8484030.0, + "Cash and cash equivalents at end of period": 7480359.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2022-08-28_14-03-08_Eng.json b/json/4140/449_4140_2022-08-28_14-03-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..628b7b5b6da82de73a18e8096ecdfa3dd1d1fb08 --- /dev/null +++ b/json/4140/449_4140_2022-08-28_14-03-08_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 3972636.0, + "Trade accounts receivable": 8214912.0, + "Prepayments": 1856559.0, + "Total": 8950905.0, + "Total current assets": 14044107.0, + "Property, plant and equipment": 3291563.0, + "Assets subject to finance lease": 682572.0, + "Intangible assets other than goodwill, net": 83481.0, + "Total non-current assets": 4057616.0, + "Total assets": 18101723.0, + "Trade accounts payables": 2872000.0, + "Accrued expenses": 2112997.0, + "Finance lease, current": 322622.0, + "Zakat payable": 801936.0, + "Other current liabilities": 2841350.0, + "Total current liabilities": 8950905.0, + "Employees' terminal benefits": 447012.0, + "Finance leases, non-current": 619168.0, + "Total non-current liabilities": 1066180.0, + "Total liabilities": 10017085.0, + "Share capital": 21600000.0, + "Statutory Reserve": 642645.0, + "Miscellaneous other reserves": 357333.0, + "Total other reserves": 357333.0, + "Equity attributable to owners of parent": 8084638.0, + "Total equity": 8084638.0, + "Total liabilities and equity": 18101723.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Equity balance at end of period": 21600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 150171.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1109.0, + "Adjustments for finance costs": 12465.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 11694.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 43865.0, + "Adjustments for other non-cash expenses": 2105176.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2301092.0, + "Adjustments for decrease (increase) in prepayment": 490732.0, + "Adjustments for other current liabilities": 34328.0, + "Zakat paid, classified as operating activities": 431325.0, + "Proceed from sales of property, plant and equipment": 11694.0, + "Purchase of property, plant and equipment": 7420.0, + "Expenditure on other intangible assets": 26623.0, + "Repayments of finance lease liabilities": 33320.0, + "Cash and cash equivalents at beginning of period": 7480359.0, + "Cash and cash equivalents at end of period": 3972636.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2023-07-11_17-20-26_Eng.json b/json/4140/449_4140_2023-07-11_17-20-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fe64a91216ce08551225c2491202bd4da8c2305d --- /dev/null +++ b/json/4140/449_4140_2023-07-11_17-20-26_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 50869079.0, + "Short-term deposits": 31003333.0, + "Financial assets, current": 69173840.0, + "Trade accounts receivable": 1549288.0, + "Other receivables": 1852463.0, + "Prepayments": 12201364.0, + "Total": 8435521.0, + "Total current assets": 166649367.0, + "Property, plant and equipment": 460526.0, + "Intangible assets other than goodwill, net": 18858.0, + "Total non-current assets": 479384.0, + "Total assets": 167128751.0, + "Trade accounts payables": 376597.0, + "Other accounts payables": 3742671.0, + "Accrued expenses": 1853937.0, + "Zakat payable": 2462316.0, + "Total current liabilities": 8435521.0, + "Employees' terminal benefits": 388788.0, + "Total non-current liabilities": 388788.0, + "Total liabilities": 8824309.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 473761.0, + "Total other reserves": 473761.0, + "Equity attributable to owners of parent": 158304442.0, + "Total equity": 158304442.0, + "Total liabilities and equity": 167128751.0 + }, + "income_statement": { + "Revenue": 4334151.0, + "Cost of sales": 3999167.0, + "Gross profit (loss)": 334984.0, + "Total operating income": 334984.0, + "General and administrative expenses": 4030648.0, + "Total operating expenses": 4030648.0, + "Other income (expenses), net": 1978378.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 57558.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1664.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 361715.0, + "Adjustment for provision of employees' terminal benefit": 56925.0, + "Adjustments for other non-cash income": 2422549.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 110834.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 190131.0, + "Adjustments for decrease (increase) in prepayment": 2287808.0, + "Adjustments for increase (decrease) in trade accounts payable": 26717.0, + "Adjustments for increase (decrease) in accrued expenses": 84199.0, + "Net increase (decrease) due to working capital changes": 2588855.0, + "Purchase of property, plant and equipment": 33708.0, + "Purchase of financial assets": 21340856.0, + "Proceeds from sale of financial assets": 12794331.0, + "Dividends received, classified as investing activities": 42123.0, + "Other inflows (outflows) of cash, classified as investing activities": 166667.0, + "Other inflows (outflows) of cash, classified as financing activities": 291783.0, + "Net cash flows from (used in) financing activities": 291783.0, + "Cash and cash equivalents at beginning of period": 59837810.0, + "Cash and cash equivalents at end of period": 50869079.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-14_14-56-49_Eng.json b/json/4140/449_4140_2024-11-14_14-56-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..47853084b03d6f9e82cfbb5a99149c55d483404f --- /dev/null +++ b/json/4140/449_4140_2024-11-14_14-56-49_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 18417732.0, + "Short-term deposits": 3838512.0, + "Financial assets, current": 104500548.0, + "Trade accounts receivable": 5685834.0, + "Prepayments": 3147677.0, + "Due from related parties": 152487.0, + "Total": 7759089.0, + "Total current assets": 135742790.0, + "Financial assets, non-current": 3872056.0, + "Property, plant and equipment": 445154.0, + "Intangible assets other than goodwill, net": 8874.0, + "Total non-current assets": 4326084.0, + "Total assets": 140068874.0, + "Trade accounts payables": 601634.0, + "Accrued expenses": 977129.0, + "Due to related parties": 3703979.0, + "Provisions, current": 2476347.0, + "Total current liabilities": 7759089.0, + "Employees' terminal benefits": 273471.0, + "Total non-current liabilities": 273471.0, + "Total liabilities": 8032560.0, + "Share capital": 194400000.0, + "Employee share based plan reserve": 502297.0, + "Total other reserves": 501529.0, + "Equity attributable to owners of parent": 132036314.0, + "Total equity": 132036314.0, + "Total liabilities and equity": 140068874.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 76.0, + "Total other comprehensive income (loss), foreign currency translation": 76.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 76.0, + "Total other comprehensive income (loss)": 76.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 161951.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4992.0, + "Adjustments for net foreign exchange differences": 2392.0, + "Adjustment for provision of employees' terminal benefit": 228990.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1054934.0, + "Adjustments for decrease (increase) in prepayment": 2953392.0, + "Adjustments for decrease (increase) in due from related parties": 847047.0, + "Adjustments for increase (decrease) in trade accounts payable": 218088.0, + "Net increase (decrease) due to working capital changes": 728775.0, + "Purchase of property, plant and equipment": 262707.0, + "Purchase of financial assets": 64645858.0, + "Proceeds from sale of financial assets": 19426517.0, + "Dividends received, classified as investing activities": 958333.0, + "Other inflows (outflows) of cash, classified as investing activities": 605570.0, + "Cost of raising share capital": 0.0, + "Acquisition of non-controlling interest": 0.0, + "Disposal to non-controlling interest": 0.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 0.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-19_12-50-46_Eng.json b/json/4140/449_4140_2024-11-19_12-50-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6c294f4fea5be818bccf26fe1ad167e3093e6a79 --- /dev/null +++ b/json/4140/449_4140_2024-11-19_12-50-46_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 24275153.0, + "Short-term deposits": 3786570.0, + "Financial assets, current": 97712827.0, + "Trade accounts receivable": 7365186.0, + "Prepayments": 3586748.0, + "Due from related parties": 224924.0, + "Total": 5326433.0, + "Total current assets": 136951408.0, + "Financial assets, non-current": 3778377.0, + "Property, plant and equipment": 502541.0, + "Intangible assets other than goodwill, net": 10538.0, + "Total non-current assets": 4291456.0, + "Total assets": 141242864.0, + "Trade accounts payables": 567734.0, + "Accrued expenses": 1054720.0, + "Due to related parties": 3703979.0, + "Total current liabilities": 5326433.0, + "Employees' terminal benefits": 558846.0, + "Total non-current liabilities": 558846.0, + "Total liabilities": 5885279.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 502297.0, + "Total other reserves": 501453.0, + "Equity attributable to owners of parent": 135357585.0, + "Total equity": 135357585.0, + "Total liabilities and equity": 141242864.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 104563.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3328.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2345364.0, + "Adjustments for net foreign exchange differences": 7631.0, + "Adjustment for provision of employees' terminal benefit": 110710.0, + "Adjustments for valuation gains on investment property": 5441894.0, + "Adjustments for decrease (increase) in prepayment": 2514320.0, + "Adjustments for decrease (increase) in due from related parties": 774610.0, + "Adjustments for increase (decrease) in trade accounts payable": 184188.0, + "Purchase of property, plant and equipment": 262707.0, + "Purchase of financial assets": 57284524.0, + "Proceeds from sale of financial assets": 19426514.0, + "Dividends received, classified as investing activities": 633334.0, + "Cost of raising share capital": 0.0, + "Acquisition of non-controlling interest": 0.0, + "Disposal to non-controlling interest": 0.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 0.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-21_09-23-39_Eng.json b/json/4140/449_4140_2024-11-21_09-23-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..006e9bc3f810a28208f85eeec4de6563862772d2 --- /dev/null +++ b/json/4140/449_4140_2024-11-21_09-23-39_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 53041327.0, + "Short-term deposits": 3734628.0, + "Financial assets, current": 68628221.0, + "Trade accounts receivable": 8658548.0, + "Prepayments": 19956295.0, + "Due from related parties": 268988.0, + "Total": 9125878.0, + "Total current assets": 154288007.0, + "Property, plant and equipment": 303124.0, + "Intangible assets other than goodwill, net": 12202.0, + "Total non-current assets": 315326.0, + "Total assets": 154603333.0, + "Trade accounts payables": 1866646.0, + "Accrued expenses": 1442438.0, + "Due to related parties": 3703979.0, + "Provisions, current": 2112815.0, + "Total current liabilities": 9125878.0, + "Employees' terminal benefits": 500174.0, + "Total non-current liabilities": 500174.0, + "Total liabilities": 9626052.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 502297.0, + "Total other reserves": 502297.0, + "Equity attributable to owners of parent": 144977281.0, + "Total equity": 144977281.0, + "Total liabilities and equity": 154603333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 531492.0, + "Total comprehensive income (loss) for period": 531492.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 531492.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 531492.0, + "Profit (loss) for period before zakat and income tax": 531492.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46479.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1664.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 826566.0, + "Adjustment for provision of employees' terminal benefit": 46365.0, + "Adjustments for valuation gains on investment property": 6197160.0, + "Adjustments for decrease (increase) in due from related parties": 730546.0, + "Adjustments for increase (decrease) in trade accounts payable": 1483100.0, + "Purchase of property, plant and equipment": 5206.0, + "Purchase of financial assets": 22113702.0, + "Proceeds from sale of financial assets": 18250884.0, + "Dividends received, classified as investing activities": 308333.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 77094917.0, + "Cash and cash equivalents at end of period": 53041327.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-21_14-53-09_Eng.json b/json/4140/449_4140_2024-11-21_14-53-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9b2f71c6109e240813bbd1b3412f4ba99ca20f88 --- /dev/null +++ b/json/4140/449_4140_2024-11-21_14-53-09_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 77094917.0, + "Financial assets, current": 62611204.0, + "Trade accounts receivable": 6513964.0, + "Prepayments": 6101068.0, + "Due from related parties": 999534.0, + "Total": 8779352.0, + "Total current assets": 153320687.0, + "Property, plant and equipment": 344397.0, + "Intangible assets other than goodwill, net": 13866.0, + "Total non-current assets": 358263.0, + "Total assets": 153678950.0, + "Trade accounts payables": 383546.0, + "Accrued expenses": 1835193.0, + "Due to related parties": 3704467.0, + "Provisions, current": 2856146.0, + "Total current liabilities": 8779352.0, + "Employees' terminal benefits": 453809.0, + "Total non-current liabilities": 453809.0, + "Total liabilities": 9233161.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 502297.0, + "Total other reserves": 502297.0, + "Equity attributable to owners of parent": 144445789.0, + "Total equity": 144445789.0, + "Total liabilities and equity": 153678950.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 28536.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 28536.0, + "Total other comprehensive income (loss)": 28536.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 196869.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6656.0, + "Adjustments for net foreign exchange differences": 11574.0, + "Adjustment for provision of employees' terminal benefit": 263739.0, + "Adjustments for unrealised gain on derivative financial instruments": 8191818.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 242210.0, + "Adjustments for decrease (increase) in prepayment": 12171353.0, + "Adjustments for decrease (increase) in due from related parties": 1506591.0, + "Adjustments for increase (decrease) in trade accounts payable": 33666.0, + "Adjustments for increase (decrease) in accrued expenses": 65455.0, + "Net increase (decrease) due to working capital changes": 7750157.0, + "Purchase of property, plant and equipment": 60809.0, + "Purchase of financial assets": 85892387.0, + "Proceeds from sale of financial assets": 89356556.0, + "Dividends received, classified as investing activities": 950000.0, + "Net cash flows from (used in) investing activities": 4353360.0, + "Cost of raising share capital": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 90421143.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-24_15-14-28_Eng.json b/json/4140/449_4140_2024-11-24_15-14-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..851854f5d975c851bd81d5301855e98f42bbce22 --- /dev/null +++ b/json/4140/449_4140_2024-11-24_15-14-28_Eng.json @@ -0,0 +1,70 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 51214130.0, + "Short-term deposits": 31774968.0, + "Financial assets, current": 59044407.0, + "Trade accounts receivable": 6138384.0, + "Prepayments": 6286374.0, + "Due from related parties": 1344719.0, + "Total": 6744291.0, + "Total current assets": 155802982.0, + "Property, plant and equipment": 390868.0, + "Intangible assets other than goodwill, net": 15530.0, + "Total non-current assets": 406398.0, + "Total assets": 156209380.0, + "Trade accounts payables": 195521.0, + "Accrued expenses": 1411247.0, + "Due to related parties": 3740851.0, + "Zakat payable": 1396672.0, + "Total current liabilities": 6744291.0, + "Employees' terminal benefits": 420924.0, + "Total non-current liabilities": 420924.0, + "Total liabilities": 7165215.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 473761.0, + "Total other reserves": 473761.0, + "Equity attributable to owners of parent": 149044165.0, + "Total equity": 149044165.0, + "Total liabilities and equity": 156209380.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 150399.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4992.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3535634.0, + "Adjustment for provision of employees' terminal benefit": 182621.0, + "Adjustments for unrealised gain on derivative financial instruments": 7270648.0, + "Adjustments for decrease (increase) in prepayment": 8202797.0, + "Proceed from sales of property, plant and equipment": 3920.0, + "Purchase of property, plant and equipment": 60810.0, + "Purchase of financial assets": 76796712.0, + "Proceeds from sale of financial assets": 81989874.0, + "Dividends received, classified as investing activities": 675000.0, + "Net cash flows from (used in) investing activities": 5811272.0, + "Other inflows (outflows) of cash, classified as financing activities": 797707.0, + "Net cash flows from (used in) financing activities": 797707.0, + "Cash and cash equivalents at beginning of period": 59837810.0, + "Cash and cash equivalents at end of period": 51214130.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-25_12-31-00_Eng.json b/json/4140/449_4140_2024-11-25_12-31-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2ff58465283f5cdd120be1b3c585eb3ca68647d0 --- /dev/null +++ b/json/4140/449_4140_2024-11-25_12-31-00_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 65156470.0, + "Short-term deposits": 31428000.0, + "Financial assets, current": 53720491.0, + "Trade accounts receivable": 463345.0, + "Prepayments": 9624046.0, + "Due from related parties": 1755819.0, + "Inventories": 2369531.0, + "Total": 6845941.0, + "Total current assets": 164517702.0, + "Property, plant and equipment": 426487.0, + "Intangible assets other than goodwill, net": 17194.0, + "Total non-current assets": 443681.0, + "Total assets": 164961383.0, + "Trade accounts payables": 574880.0, + "Accrued expenses": 1131718.0, + "Due to related parties": 3742671.0, + "Zakat payable": 1396672.0, + "Total current liabilities": 6845941.0, + "Employees' terminal benefits": 430412.0, + "Total non-current liabilities": 430412.0, + "Total liabilities": 7276353.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 473761.0, + "Total other reserves": 473761.0, + "Equity attributable to owners of parent": 157685030.0, + "Total equity": 157685030.0, + "Total liabilities and equity": 164961383.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103904.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3328.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 326150.0, + "Adjustment for provision of employees' terminal benefit": 130164.0, + "Adjustments for unrealised gain on derivative financial instruments": 7598734.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1422472.0, + "Adjustments for decrease (increase) in prepayment": 4865122.0, + "Adjustments for increase (decrease) in trade accounts payable": 225000.0, + "Net increase (decrease) due to working capital changes": 2393736.0, + "Proceed from sales of property, plant and equipment": 3920.0, + "Purchase of property, plant and equipment": 49933.0, + "Acquisition of non-controlling interest": 61534618.0, + "Proceeds from issuing shares": 72985082.0, + "Other inflows (outflows) of cash, classified as financing activities": 388427.0, + "Net cash flows from (used in) financing activities": 12255558.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5318660.0, + "Net increase (decrease) in cash and cash equivalents": 5318660.0, + "Cash and cash equivalents at beginning of period": 59837810.0, + "Cash and cash equivalents at end of period": 65156470.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-26_13-35-46_Eng.json b/json/4140/449_4140_2024-11-26_13-35-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f33bb04f6be9e55aacecc4f6ee7572e33c7a34f --- /dev/null +++ b/json/4140/449_4140_2024-11-26_13-35-46_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 59837810.0, + "Short-term deposits": 30583333.0, + "Financial assets, current": 58833555.0, + "Trade accounts receivable": 2101134.0, + "Prepayments": 14600006.0, + "Due from related parties": 2144246.0, + "Total": 8324605.0, + "Total current assets": 168100084.0, + "Property, plant and equipment": 571642.0, + "Intangible assets other than goodwill, net": 20522.0, + "Total non-current assets": 592164.0, + "Total assets": 168692248.0, + "Trade accounts payables": 349880.0, + "Accrued expenses": 1769738.0, + "Due to related parties": 3742671.0, + "Zakat payable": 2462316.0, + "Total current liabilities": 8324605.0, + "Employees' terminal benefits": 345915.0, + "Total non-current liabilities": 345915.0, + "Total liabilities": 8670520.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 473761.0, + "Total other reserves": 473761.0, + "Equity attributable to owners of parent": 160021728.0, + "Total equity": 160021728.0, + "Total liabilities and equity": 168692248.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 116428.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 116428.0, + "Total other comprehensive income (loss)": 116428.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Issue of equity": 172800000.0, + "Total changes in shareholders equity": 129600000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 3206179.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 410409.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6102.0, + "Adjustments for finance costs": 14617.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2582340.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 92595.0, + "Adjustment for provision of employees' terminal benefit": 210838.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 57967.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5822589.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6956316.0, + "Proceed from sales of property, plant and equipment": 102640.0, + "Purchase of property, plant and equipment": 97324.0, + "Purchase of financial assets": 67943102.0, + "Proceeds from sale of financial assets": 8445406.0, + "Dividends received, classified as investing activities": 46823.0, + "Expenditure on other intangible assets": 26624.0, + "Repayments of finance lease liabilities": 354074.0, + "Net cash flows from (used in) financing activities": 165795688.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52357451.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-27_10-50-30_Eng.json b/json/4140/449_4140_2024-11-27_10-50-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..831f78504af2cf69221a653781ce9f00b4c1496b --- /dev/null +++ b/json/4140/449_4140_2024-11-27_10-50-30_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 77186341.0, + "Short-term deposits": 30000000.0, + "Financial assets, current": 51598265.0, + "Trade accounts receivable": 1961195.0, + "Prepayments": 6131076.0, + "Due from related parties": 4355914.0, + "Other current assets": 3102206.0, + "Total": 11714529.0, + "Total current assets": 174334997.0, + "Property, plant and equipment": 620109.0, + "Intangible assets other than goodwill, net": 22186.0, + "Total non-current assets": 642295.0, + "Total assets": 174977292.0, + "Trade accounts payables": 2267688.0, + "Accrued expenses": 4557281.0, + "Due to related parties": 3780147.0, + "Zakat payable": 484499.0, + "Other current liabilities": 624914.0, + "Total current liabilities": 11714529.0, + "Employees' terminal benefits": 404088.0, + "Total non-current liabilities": 404088.0, + "Total liabilities": 12118617.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 357333.0, + "Total other reserves": 357333.0, + "Equity attributable to owners of parent": 162858675.0, + "Total equity": 162858675.0, + "Total liabilities and equity": 174977292.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Issue of equity": 172800000.0, + "Total changes in shareholders equity": 129600000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 453796.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62405.0, + "Adjustments for finance costs": 33064.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2747386.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 11664.0, + "Adjustment for provision of employees' terminal benefit": 135910.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3668632.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6327348.0, + "Adjustments for increase (decrease) in accrued expenses": 2005307.0, + "Net increase (decrease) due to working capital changes": 1833158.0, + "Proceed from sales of property, plant and equipment": 11664.0, + "Purchase of property, plant and equipment": 57575.0, + "Purchase of financial assets": 53319084.0, + "Proceeds from sale of financial assets": 1319084.0, + "Expenditure on other intangible assets": 26624.0, + "Repayments of finance lease liabilities": 370795.0, + "Net cash flows from (used in) financing activities": 164282296.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 69705982.0, + "Net increase (decrease) in cash and cash equivalents": 69705982.0, + "Cash and cash equivalents at beginning of period": 7480359.0, + "Cash and cash equivalents at end of period": 77186341.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-27_13-18-44_Eng.json b/json/4140/449_4140_2024-11-27_13-18-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6074c5d25167bcb306fb6d2799e5a178a31e526 --- /dev/null +++ b/json/4140/449_4140_2024-11-27_13-18-44_Eng.json @@ -0,0 +1,73 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 165184035.0, + "Trade accounts receivable": 3326675.0, + "Prepayments": 1678809.0, + "Due from related parties": 5523085.0, + "Total": 10350219.0, + "Total current assets": 175712604.0, + "Property, plant and equipment": 3823949.0, + "Intangible assets other than goodwill, net": 81817.0, + "Total non-current assets": 3905766.0, + "Total assets": 179618370.0, + "Trade accounts payables": 2332187.0, + "Accrued expenses": 1067613.0, + "Finance lease, current": 234776.0, + "Due to related parties": 6365208.0, + "Zakat payable": 350435.0, + "Total current liabilities": 10350219.0, + "Employees' terminal benefits": 490023.0, + "Finance leases, non-current": 588865.0, + "Total non-current liabilities": 1078888.0, + "Total liabilities": 11429107.0, + "Share capital": 194400000.0, + "Statutory Reserve": 642645.0, + "Employee share based plan reserve": 357333.0, + "Total other reserves": 357333.0, + "Equity attributable to owners of parent": 168189263.0, + "Total equity": 168189263.0, + "Total liabilities and equity": 179618370.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Issue of equity": 172800000.0, + "Total changes in shareholders equity": 129600000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 301157.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2774.0, + "Adjustments for finance costs": 23586.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6992631.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 11694.0, + "Adjustment for provision of employees' terminal benefit": 87144.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7395598.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 716623.0, + "Proceed from sales of property, plant and equipment": 11694.0, + "Purchase of property, plant and equipment": 8220.0, + "Expenditure on other intangible assets": 26624.0, + "Repayments of finance lease liabilities": 162590.0, + "Net cash flows from (used in) financing activities": 165908391.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 157703676.0, + "Net increase (decrease) in cash and cash equivalents": 157703676.0, + "Cash and cash equivalents at beginning of period": 7480359.0, + "Cash and cash equivalents at end of period": 165184035.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2024-11-28_10-30-04_Eng.json b/json/4140/449_4140_2024-11-28_10-30-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..286e0596f5af017aa98c2b98b063d28aaf091e7b --- /dev/null +++ b/json/4140/449_4140_2024-11-28_10-30-04_Eng.json @@ -0,0 +1,67 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 5945935.0, + "Trade accounts receivable": 15208427.0, + "Other receivables": 5579720.0, + "Inventories": 4767456.0, + "Total": 10858422.0, + "Total current assets": 31501538.0, + "Property, plant and equipment": 4540521.0, + "Intangible assets other than goodwill, net": 91938.0, + "Other non-current assets": 929491.0, + "Total non-current assets": 5561950.0, + "Total assets": 37063488.0, + "Trade accounts payables": 3686516.0, + "Accrued expenses": 3656818.0, + "Finance lease, current": 323508.0, + "Due to related parties": 2808798.0, + "Zakat payable": 382782.0, + "Total current liabilities": 10858422.0, + "Employees' terminal benefits": 375061.0, + "Finance leases, non-current": 737859.0, + "Total non-current liabilities": 1112920.0, + "Total liabilities": 11971342.0, + "Share capital": 64800000.0, + "Statutory Reserve": 642645.0, + "Equity attributable to owners of parent": 25092146.0, + "Total equity": 25092146.0, + "Total liabilities and equity": 37063488.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 64800000.0, + "Equity balance at beginning of period (after adjustments)": 64800000.0, + "Equity balance at end of period": 64800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 171567.0, + "Adjustments for finance costs": 18895.0, + "Adjustments for share-based payments expense": 39731.0, + "Adjustment for provision for slow moving items and inventory shortage": 307439.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 537632.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 432008.0, + "Adjustments for decrease (increase) in other receivables": 1118751.0, + "Adjustments for increase (decrease) in trade accounts payable": 2632450.0, + "Purchase of property, plant and equipment": 20725.0, + "Expenditure on other intangible assets": 13732.0, + "Repayments of finance lease liabilities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 8484030.0, + "Cash and cash equivalents at end of period": 5959846.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2025-04-29_13-21-56_Eng.json b/json/4140/449_4140_2025-04-29_13-21-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..167b725e6f7b67a58a535ddd531f40a6376aeb67 --- /dev/null +++ b/json/4140/449_4140_2025-04-29_13-21-56_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 13328776.0, + "Short-term deposits": 3890454.0, + "Financial assets, current": 65117432.0, + "Trade accounts receivable": 3185665.0, + "Prepayments": 4616937.0, + "Due from related parties": 147030.0, + "Other current assets": 25944335.0, + "Total": 8615431.0, + "Total current assets": 116230629.0, + "Financial assets, non-current": 13152000.0, + "Property, plant and equipment": 396885.0, + "Intangible assets other than goodwill, net": 7210.0, + "Other non-current assets": 3965734.0, + "Total non-current assets": 17521829.0, + "Total assets": 133752458.0, + "Trade accounts payables": 606382.0, + "Accrued expenses": 1255569.0, + "Due to related parties": 3703979.0, + "Zakat payable": 3049501.0, + "Total current liabilities": 8615431.0, + "Employees' terminal benefits": 196536.0, + "Total non-current liabilities": 196536.0, + "Total liabilities": 8811967.0, + "Share capital": 194400000.0, + "Statutory Reserve": 0.0, + "Employee share based plan reserve": 569367.0, + "Total other reserves": 563892.0, + "Equity attributable to owners of parent": 124940491.0, + "Total equity": 124940491.0, + "Total liabilities and equity": 133752458.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 67070.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 67070.0, + "Total other comprehensive income (loss)": 61595.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 191312.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6656.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 522981.0, + "Adjustments for net foreign exchange differences": 3306.0, + "Adjustments for deferred revenues": 1433809.0, + "Adjustment for provision of employees' terminal benefit": 197308.0, + "Adjustments for unrealised gain on derivative financial instruments": 5126610.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2805318.0, + "Adjustments for decrease (increase) in prepayment": 1484132.0, + "Adjustments for decrease (increase) in due from related parties": 864369.0, + "Adjustments for increase (decrease) in trade accounts payable": 222836.0, + "Proceed from sales of property, plant and equipment": 10000.0, + "Purchase of property, plant and equipment": 262706.0, + "Purchase of financial assets": 34757824.0, + "Proceeds from sale of financial assets": 22942873.0, + "Dividends received, classified as investing activities": 1283333.0, + "Cost of raising share capital": 0.0, + "Acquisition of non-controlling interest": 0.0, + "Disposal to non-controlling interest": 0.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0 + } +} \ No newline at end of file diff --git a/json/4140/449_4140_2025-05-21_11-10-47_Eng.json b/json/4140/449_4140_2025-05-21_11-10-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b6e801c9f6b12e1502770b6c3ed949dff0fc723 --- /dev/null +++ b/json/4140/449_4140_2025-05-21_11-10-47_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 5877348.0, + "Short-term deposits": 3731450.0, + "Financial assets, current": 64984275.0, + "Trade accounts receivable": 2819829.0, + "Prepayments": 4471899.0, + "Due from related parties": 120230.0, + "Other current assets": 31168200.0, + "Total": 8154995.0, + "Total current assets": 113173231.0, + "Financial assets, non-current": 14933500.0, + "Property, plant and equipment": 370134.0, + "Intangible assets other than goodwill, net": 5546.0, + "Other non-current assets": 3872570.0, + "Total non-current assets": 19181750.0, + "Total assets": 132354981.0, + "Trade accounts payables": 494849.0, + "Accrued expenses": 906666.0, + "Due to related parties": 3703979.0, + "Zakat payable": 3049501.0, + "Total current liabilities": 8154995.0, + "Employees' terminal benefits": 238121.0, + "Total non-current liabilities": 238121.0, + "Total liabilities": 8393116.0, + "Share capital": 194400000.0, + "Employee share based plan reserve": 569367.0, + "Total other reserves": 566262.0, + "Equity attributable to owners of parent": 123961865.0, + "Total equity": 123961865.0, + "Total liabilities and equity": 132354981.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 2370.0, + "Total other comprehensive income (loss), foreign currency translation": 2370.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2370.0, + "Total other comprehensive income (loss)": 2370.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 194400000.0, + "Equity balance at beginning of period (after adjustments)": 194400000.0, + "Equity balance at end of period": 194400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26751.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1664.0, + "Adjustments for net foreign exchange differences": 1375.0, + "Adjustments for deferred revenues": 612052.0, + "Adjustment for provision of employees' terminal benefit": 41586.0, + "Adjustments for unrealised gain on derivative financial instruments": 2072942.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 500000.0, + "Adjustments for decrease (increase) in prepayment": 145038.0, + "Adjustments for decrease (increase) in due from related parties": 26800.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 210026.0, + "Purchase of property, plant and equipment": 0.0, + "Purchase of financial assets": 223372.0, + "Proceeds from sale of financial assets": 322971.0, + "Dividends received, classified as investing activities": 325000.0, + "Cost of raising share capital": 0.0, + "Acquisition of non-controlling interest": 0.0, + "Disposal to non-controlling interest": 0.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4150/450_4150_2021-09-22_14-43-39_Eng.json b/json/4150/450_4150_2021-09-22_14-43-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c33c93ac3dd168f70a0bb12486447a1b49c0ac52 --- /dev/null +++ b/json/4150/450_4150_2021-09-22_14-43-39_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 61399645.0, + "Short-term deposits": 420000000.0, + "Other receivables": 50165587.0, + "Total": 361432003.0, + "Total current assets": 531565232.0, + "Financial assets, non-current": 2026365772.0, + "Total non-current assets": 2026365772.0, + "Total assets": 2557931004.0, + "Other accounts payables": 215410890.0, + "Finance lease, current": 7540791.0, + "Due to related parties": 56837624.0, + "Zakat payable": 11792548.0, + "Dividends payable": 69850150.0, + "Total current liabilities": 361432003.0, + "Employees' terminal benefits": 12251825.0, + "Finance leases, non-current": 52019147.0, + "Total non-current liabilities": 64270972.0, + "Total liabilities": 425702975.0, + "Share capital": 1777777770.0, + "Statutory Reserve": 66060909.0, + "Retained earnings (accumulated losses)": 275741564.0, + "Asset revaluation reserve": 12647786.0, + "Total other reserves": 12647786.0, + "Total equity": 2132228029.0, + "Total liabilities and equity": 2557931004.0 + }, + "income_statement": { + "Revenue": 63011419.0, + "Cost of sales": 17939841.0, + "Gross profit (loss)": 45071578.0, + "Total operating income": 45071578.0, + "General and administrative expenses": 6774738.0, + "Total operating expenses": 6774738.0, + "Operating profit (loss)": 38296840.0, + "Finance costs": 789755.0, + "Finance income": 796606.0, + "Share of profit (loss) of joint ventures and associates": 105670290.0, + "Other income (expenses), net": 665441.0, + "Profit (loss) before zakat and income tax from continuing operations": 144639422.0, + "Zakat expenses on continuing operations for period": 1224998.0, + "Profit (loss) for period from continuing operations": 143414424.0, + "Profit (loss) for period": 143414424.0, + "Profit (loss), attributable to equity holders of parent company": 143414424.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81 + }, + "comprehensive_income": { + "Profit (loss) for period": 143414424.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5453708.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5453708.0, + "Total other comprehensive income (loss)": 5453708.0, + "Total comprehensive income (loss) for period": 148868132.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 148868132.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1777777770.0, + "Equity balance at beginning of period (after adjustments)": 1777777770.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1777777770.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 256891716.0, + "Profit (loss) for period before zakat and income tax": 256891716.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17197806.0, + "Adjustments for finance costs": 3531683.0, + "Adjustments for finance income": 1461526.0, + "Adjustment for provision of employees' terminal benefit": 550053.0, + "Operating cash flow before working capital changes": 100765616.0, + "Net cash flows from (used in) operations": 100765616.0, + "Zakat paid, classified as operating activities": 8539396.0, + "Net cash flows from (used in) operating activities": 82009760.0, + "Purchase of property, plant and equipment": 1632001.0, + "Purchase of financial assets": 180000000.0, + "Proceeds from sale of financial assets": 0.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 113785599.0, + "Other inflows (outflows) of cash, classified as financing activities": 226572814.0, + "Net cash flows from (used in) financing activities": 112787215.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12533338.0, + "Net increase (decrease) in cash and cash equivalents": 12533338.0, + "Cash and cash equivalents at beginning of period": 48866307.0, + "Cash and cash equivalents at end of period": 61399645.0 + } +} \ No newline at end of file diff --git a/json/4150/450_4150_2021-12-21_15-09-17_Eng.json b/json/4150/450_4150_2021-12-21_15-09-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9c781b04c6c9bab777b15c927b2265ecc703cc42 --- /dev/null +++ b/json/4150/450_4150_2021-12-21_15-09-17_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 68264294.0, + "Short-term deposits": 320000000.0, + "Other receivables": 70885426.0, + "Total": 407574592.0, + "Total current assets": 459149720.0, + "Financial assets, non-current": 2040288372.0, + "Total non-current assets": 2040288372.0, + "Total assets": 2499438092.0, + "Other accounts payables": 231040664.0, + "Finance lease, current": 5959527.0, + "Due to related parties": 84728036.0, + "Zakat payable": 12018401.0, + "Dividends payable": 73827964.0, + "Total current liabilities": 407574592.0, + "Employees' terminal benefits": 12087853.0, + "Finance leases, non-current": 48185028.0, + "Total non-current liabilities": 60272881.0, + "Total liabilities": 467847473.0, + "Share capital": 1777777770.0, + "Statutory Reserve": 66060909.0, + "Retained earnings (accumulated losses)": 168756225.0, + "Asset revaluation reserve": 18995715.0, + "Total other reserves": 18995715.0, + "Total equity": 2031590619.0, + "Total liabilities and equity": 2499438092.0 + }, + "income_statement": { + "Revenue": 61910750.0, + "Cost of sales": 20423940.0, + "Gross profit (loss)": 41486810.0, + "Total operating income": 41486810.0, + "General and administrative expenses": 8047130.0, + "Total operating expenses": 8047130.0, + "Operating profit (loss)": 33439680.0, + "Finance costs": 784617.0, + "Finance income": 974758.0, + "Share of profit (loss) of joint ventures and associates": 37719397.0, + "Other income (expenses), net": 668219.0, + "Profit (loss) before zakat and income tax from continuing operations": 72017437.0, + "Zakat expenses on continuing operations for period": 1224999.0, + "Profit (loss) for period from continuing operations": 70792438.0, + "Profit (loss) for period": 70792438.0, + "Profit (loss), attributable to equity holders of parent company": 70792438.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 70792438.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 6347929.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6347929.0, + "Total other comprehensive income (loss)": 6347929.0, + "Total comprehensive income (loss) for period": 77140367.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 77140367.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1777777770.0, + "Equity balance at beginning of period (after adjustments)": 1777777770.0, + "Equity balance at end of period": 1777777770.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 328909153.0, + "Profit (loss) for period before zakat and income tax": 328909153.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25842793.0, + "Adjustments for finance costs": 6264926.0, + "Adjustments for finance income": 2436284.0, + "Adjustment for provision of employees' terminal benefit": 833495.0, + "Operating cash flow before working capital changes": 145750570.0, + "Net cash flows from (used in) operations": 145750570.0, + "Zakat paid, classified as operating activities": 9538542.0, + "Net cash flows from (used in) operating activities": 119484221.0, + "Purchase of property, plant and equipment": 3133711.0, + "Purchase of financial assets": 80000000.0, + "Repayments of finance lease liabilities": 6200000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 287585562.0, + "Other inflows (outflows) of cash, classified as financing activities": 278058598.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19397987.0, + "Net increase (decrease) in cash and cash equivalents": 19397987.0, + "Cash and cash equivalents at beginning of period": 48866307.0, + "Cash and cash equivalents at end of period": 68264294.0 + } +} \ No newline at end of file diff --git a/json/4150/450_4150_2022-04-14_13-06-45_Eng.json b/json/4150/450_4150_2022-04-14_13-06-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ef12ea275ee0ad2cf24bab6ee753277142250d3f --- /dev/null +++ b/json/4150/450_4150_2022-04-14_13-06-45_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 55843107.0, + "Short-term deposits": 120000000.0, + "Other receivables": 68091707.0, + "Due from related parties": 0.0, + "Total": 353507681.0, + "Total current assets": 243934814.0, + "Financial assets, non-current": 61624036.0, + "Property, plant and equipment": 1878788.0, + "Assets subject to finance lease": 54094668.0, + "Investment properties": 1368421769.0, + "Investment property under construction": 3128637.0, + "Investments in associates and joint ventures": 451136194.0, + "Other non-current assets": 250000000.0, + "Total non-current assets": 2190284092.0, + "Total assets": 2434218906.0, + "Other accounts payables": 257178374.0, + "Finance lease, current": 5989919.0, + "Zakat payable": 17652286.0, + "Dividends payable": 72687102.0, + "Total current liabilities": 353507681.0, + "Employees' terminal benefits": 10578600.0, + "Finance leases, non-current": 48890281.0, + "Total non-current liabilities": 59468881.0, + "Total liabilities": 412976562.0, + "Share capital": 1777777770.0, + "Statutory Reserve": 97891859.0, + "Retained earnings (accumulated losses)": 129094523.0, + "Asset revaluation reserve": 16478192.0, + "Total other reserves": 16478192.0, + "Total equity": 2021242344.0, + "Total liabilities and equity": 2434218906.0 + }, + "income_statement": { + "Revenue": 250912214.0, + "Cost of sales": 78080086.0, + "Gross profit (loss)": 172832128.0, + "Total operating income": 172832128.0, + "General and administrative expenses": 74307855.0, + "Total operating expenses": 74307855.0, + "Operating profit (loss)": 98524273.0, + "Finance costs": 3080792.0, + "Share of profit (loss) of joint ventures and associates": 226516402.0, + "Other income (expenses), net": 5658494.0, + "Profit (loss) before zakat and income tax from continuing operations": 327618377.0, + "Zakat expenses on continuing operations for period": 9308882.0, + "Profit (loss) for period from continuing operations": 318309495.0, + "Profit (loss) for period": 318309495.0, + "Profit (loss), attributable to equity holders of parent company": 318309495.0, + "Basic earnings (loss) per share from continuing operations": 1.79, + "Total basic earnings (loss) per share": 1.79, + "Share closing price at the last trading day of financial year (in numbers)": 25.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 318309495.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 15171127.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15171127.0, + "Total other comprehensive income (loss)": 15171127.0, + "Total comprehensive income (loss) for period": 333480622.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 333480622.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1777777770.0, + "Equity balance at beginning of period (after adjustments)": 1777777770.0, + "Equity balance at end of period": 1777777770.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 327618377.0, + "Profit (loss) for period before zakat and income tax": 327618377.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37312090.0, + "Adjustments for finance costs": 8440063.0, + "Adjustments for finance income": 3795826.0, + "Adjustment for provision of employees' terminal benefit": 1955610.0, + "Operating cash flow before working capital changes": 145013912.0, + "Net cash flows from (used in) operations": 145013912.0, + "Zakat paid, classified as operating activities": 9538542.0, + "Other inflows (outflows) of cash, classified as operating activities": 8586213.0, + "Net cash flows from (used in) operating activities": 144061583.0, + "Proceed from sales of property, plant and equipment": 37391.0, + "Purchase of property, plant and equipment": 1687209.0, + "Purchase of financial assets": 130000000.0, + "Expenditure on investment property under construction": 1078698.0, + "Purchase of investment properties": 551560.0, + "Repayments of finance lease liabilities": 6200000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 288726424.0, + "Other inflows (outflows) of cash, classified as financing activities": 292516598.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6976800.0, + "Net increase (decrease) in cash and cash equivalents": 6976800.0, + "Cash and cash equivalents at beginning of period": 48866307.0, + "Cash and cash equivalents at end of period": 55843107.0 + } +} \ No newline at end of file diff --git a/json/4150/450_4150_2022-06-06_15-15-27_Eng.json b/json/4150/450_4150_2022-06-06_15-15-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..12b29a991ccf0e27da4e8cc93c02b57da2e2fa91 --- /dev/null +++ b/json/4150/450_4150_2022-06-06_15-15-27_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 40942676.0, + "Short-term deposits": 430000000.0, + "Other receivables": 83780188.0, + "Total": 333473440.0, + "Total current assets": 554722864.0, + "Financial assets, non-current": 150000000.0, + "Lease receivable, non current": 52971988.0, + "Property, plant and equipment": 2568351.0, + "Investment properties": 1360450669.0, + "Investment property under construction": 3501362.0, + "Investments in associates and joint ventures": 430666532.0, + "Other non-current assets": 7187977.0, + "Total non-current assets": 2007346879.0, + "Total assets": 2562069743.0, + "Trade accounts payables": 244426366.0, + "Finance lease, current": 6069521.0, + "Due to related parties": 0.0, + "Zakat payable": 10671030.0, + "Dividends payable": 72306523.0, + "Total current liabilities": 333473440.0, + "Employees' terminal benefits": 10405645.0, + "Finance leases, non-current": 49540002.0, + "Total non-current liabilities": 59945647.0, + "Total liabilities": 393419087.0, + "Share capital": 1777777770.0, + "Statutory Reserve": 97891859.0, + "Retained earnings (accumulated losses)": 293451527.0, + "Total equity": 2168650656.0, + "Total liabilities and equity": 2562069743.0 + }, + "income_statement": { + "Revenue": 61106616.0, + "Cost of sales": 21017207.0, + "Gross profit (loss)": 40089409.0, + "Total operating income": 40089409.0, + "General and administrative expenses": 7881515.0, + "Total operating expenses": 7881515.0, + "Operating profit (loss)": 32207894.0, + "Finance costs": 729323.0, + "Finance income": 3223760.0, + "Share of profit (loss) of joint ventures and associates": 106454653.0, + "Other income (expenses), net": 77317.0, + "Profit (loss) before zakat and income tax from continuing operations": 141234301.0, + "Zakat expenses on continuing operations for period": 2325000.0, + "Profit (loss) for period from continuing operations": 138909301.0, + "Profit (loss) for period": 138909301.0, + "Profit (loss), attributable to equity holders of parent company": 138909301.0, + "Basic earnings (loss) per share from continuing operations": 0.78, + "Total basic earnings (loss) per share": 0.78 + }, + "comprehensive_income": { + "Profit (loss) for period": 138909301.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 8499011.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8499011.0, + "Total other comprehensive income (loss)": 8499011.0, + "Total comprehensive income (loss) for period": 147408312.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 147408312.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1777777770.0, + "Equity balance at beginning of period (after adjustments)": 1777777770.0, + "Equity balance at end of period": 1777777770.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141234301.0, + "Profit (loss) for period before zakat and income tax": 141234301.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9270735.0, + "Adjustments for finance costs": 876002.0, + "Adjustments for finance income": 3223760.0, + "Adjustment for provision of employees' terminal benefit": 305147.0, + "Operating cash flow before working capital changes": 42007772.0, + "Net cash flows from (used in) operations": 42007772.0, + "Zakat paid, classified as operating activities": 9306256.0, + "Net cash flows from (used in) operating activities": 6860006.0, + "Purchase of property, plant and equipment": 866518.0, + "Purchase of financial assets": 210000000.0, + "Proceeds from sale of financial assets": 62955905.0, + "Expenditure on investment property under construction": 372725.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 380579.0, + "Other inflows (outflows) of cash, classified as financing activities": 126924315.0, + "Net cash flows from (used in) financing activities": 126543736.0, + "Cash and cash equivalents at beginning of period": 55843107.0, + "Cash and cash equivalents at end of period": 40942676.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2023-07-20_15-13-44_Eng.json b/json/4170/452_4170_2023-07-20_15-13-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8c4526604408ec772d994d1f229240ac8a127cad --- /dev/null +++ b/json/4170/452_4170_2023-07-20_15-13-44_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 502656823.0, + "Other receivables": 4466737.0, + "Prepayments": 1257689.0, + "Total": 10554363.0, + "Total current assets": 508381249.0, + "Property, plant and equipment": 50004230.0, + "Investment properties": 6264325.0, + "Total non-current assets": 56268555.0, + "Total assets": 564649804.0, + "Other accounts payables": 851991.0, + "Accrued expenses": 3162084.0, + "Zakat payable": 747581.0, + "Provisions, current": 5792707.0, + "Total current liabilities": 10554363.0, + "Employees' terminal benefits": 1267660.0, + "Total non-current liabilities": 1267660.0, + "Total liabilities": 11822023.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 552827781.0, + "Total equity": 552827781.0, + "Total liabilities and equity": 564649804.0 + }, + "income_statement": { + "Revenue": 1734179.0, + "Cost of sales": 2183118.0, + "Selling and distribution expenses": 307895.0, + "General and administrative expenses": 1898734.0, + "Total operating expenses": 2206629.0, + "Other income (expenses), net": 4738500.0, + "Profit (loss) before zakat and income tax from continuing operations": 2082932.0, + "Zakat expenses on continuing operations for period": 30000.0, + "Profit (loss) for period from continuing operations": 2052932.0, + "Profit (loss) for period": 2052932.0, + "Profit (loss), attributable to equity holders of parent company": 2052932.0, + "Basic earnings (loss) per share from continuing operations": 0.036, + "Total basic earnings (loss) per share": 0.036 + }, + "comprehensive_income": { + "Profit (loss) for period": 2052932.0, + "Total comprehensive income (loss) for period": 2017932.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2017932.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2082932.0, + "Profit (loss) for period before zakat and income tax": 2082932.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1661923.0, + "Adjustment for provision of employees' terminal benefit": 51296.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1713219.0, + "Operating cash flow before working capital changes": 3796151.0, + "Adjustments for decrease (increase) in other receivables": 341523.0, + "Adjustments for increase (decrease) in other accounts payable": 26492.0, + "Purchase of property, plant and equipment": 2873661.0, + "Other inflows (outflows) of cash, classified as financing activities": 509695719.0, + "Net cash flows from (used in) financing activities": 509695719.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 502656823.0, + "Net increase (decrease) in cash and cash equivalents": 502656823.0, + "Cash and cash equivalents at end of period": 502656823.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2023-12-07_14-16-29_Eng.json b/json/4170/452_4170_2023-12-07_14-16-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9684b38498f0deeefc75a97d844f103feb8fcee8 --- /dev/null +++ b/json/4170/452_4170_2023-12-07_14-16-29_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 510500615.0, + "Other receivables": 1026647.0, + "Prepayments": 2766885.0, + "Total": 9858735.0, + "Total current assets": 514294147.0, + "Property, plant and equipment": 47676815.0, + "Investment properties": 6160284.0, + "Total non-current assets": 53837099.0, + "Total assets": 568131246.0, + "Other accounts payables": 691244.0, + "Accrued expenses": 2439305.0, + "Zakat payable": 935479.0, + "Provisions, current": 5792707.0, + "Total current liabilities": 9858735.0, + "Employees' terminal benefits": 1609911.0, + "Total non-current liabilities": 1609911.0, + "Total liabilities": 11468646.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 556662600.0, + "Total equity": 556662600.0, + "Total liabilities and equity": 568131246.0 + }, + "income_statement": { + "Revenue": 2310503.0, + "Cost of sales": 3475161.0, + "Selling and distribution expenses": 315916.0, + "General and administrative expenses": 3147988.0, + "Total operating expenses": 3463904.0, + "Finance income": 7605014.0, + "Other income (expenses), net": 25025.0, + "Profit (loss) before zakat and income tax from continuing operations": 3001477.0, + "Zakat expenses on continuing operations for period": 150000.0, + "Profit (loss) for period from continuing operations": 2851477.0, + "Profit (loss) for period": 2851477.0, + "Profit (loss), attributable to equity holders of parent company": 2851477.0, + "Basic earnings (loss) per share from continuing operations": 0.003, + "Total basic earnings (loss) per share": 0.003 + }, + "comprehensive_income": { + "Profit (loss) for period": 2851477.0, + "Total comprehensive income (loss) for period": 2851477.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2851477.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6197751.0, + "Profit (loss) for period before zakat and income tax": 6197751.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5253252.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4520265.0, + "Adjustment for provision of employees' terminal benefit": 371038.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10144555.0, + "Operating cash flow before working capital changes": 16342306.0, + "Net cash flows from (used in) operations": 4900532.0, + "Zakat paid, classified as operating activities": 62102.0, + "Net cash flows from (used in) operating activities": 4838430.0, + "Purchase of property, plant and equipment": 4033534.0, + "Other inflows (outflows) of cash, classified as financing activities": 509695719.0, + "Net cash flows from (used in) financing activities": 509695719.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 510500615.0, + "Net increase (decrease) in cash and cash equivalents": 510500615.0, + "Cash and cash equivalents at end of period": 510500615.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2025-04-07_12-31-21_Eng.json b/json/4170/452_4170_2025-04-07_12-31-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bc41b71f9028119f2eb1008233896102c86a03c4 --- /dev/null +++ b/json/4170/452_4170_2025-04-07_12-31-21_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 255049804.0, + "Other receivables": 1489067.0, + "Prepayments": 2298339.0, + "Total": 29102435.0, + "Total current assets": 258837210.0, + "Financial assets, non-current": 22707089.0, + "Property, plant and equipment": 6347460.0, + "Assets subject to finance lease": 247425.0, + "Intangible assets other than goodwill, net": 240277123.0, + "Investment properties": 5900466.0, + "Total non-current assets": 275479563.0, + "Total assets": 534316773.0, + "Other accounts payables": 497905.0, + "Accrued expenses": 3738757.0, + "Finance lease, current": 127710.0, + "Zakat payable": 19047477.0, + "Provisions, current": 5690586.0, + "Total current liabilities": 29102435.0, + "Employees' terminal benefits": 1394014.0, + "Finance leases, non-current": 115579.0, + "Total non-current liabilities": 1509593.0, + "Total liabilities": 30612028.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 503704745.0, + "Total equity": 503704745.0, + "Total liabilities and equity": 534316773.0 + }, + "income_statement": { + "Revenue": 9977550.0, + "Cost of sales": 8914256.0, + "Gross profit (loss)": 1063294.0, + "Selling and distribution expenses": 1759794.0, + "General and administrative expenses": 11741837.0, + "Other operating expenses": 304467.0, + "Total operating expenses": 13806098.0, + "Finance costs": 433624.0, + "Finance income": 30995489.0, + "Other income (expenses), net": 6087.0, + "Profit (loss) before zakat and income tax from continuing operations": 16539178.0, + "Zakat expenses on continuing operations for period": 10171838.0, + "Profit (loss) for period from continuing operations": 6367340.0, + "Profit (loss) for period": 6367340.0, + "Profit (loss), attributable to equity holders of parent company": 6367340.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Share closing price at the last trading day of financial year (in numbers)": 0.96 + }, + "comprehensive_income": { + "Profit (loss) for period": 6367340.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 16539178.0, + "Profit (loss) for period before zakat and income tax": 16539178.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1725482.0, + "Adjustments for finance income": 30995489.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2097279.0, + "Adjustment for provision of employees' terminal benefit": 231854.0, + "Adjustments for decrease (increase) in prepayment": 1683681.0, + "Adjustments for increase (decrease) in other accounts payable": 83359.0, + "Interest paid, classified as operating activities": 383221.0, + "Zakat paid, classified as operating activities": 5328730.0, + "Other inflows (outflows) of cash, classified as operating activities": 29987101.0, + "Total other inflows (outflows) of cash, classified as operating activities": 24275150.0, + "Net cash flows from (used in) operating activities": 12451982.0, + "Proceed from sales of property, plant and equipment": 6087.0, + "Purchase of property, plant and equipment": 543226.0, + "Purchase of investment properties": 249407400.0, + "Repayments of finance lease liabilities": 127710.0, + "Cash and cash equivalents at beginning of period": 516663130.0, + "Cash and cash equivalents at end of period": 255049804.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2025-07-28_12-48-24_Eng.json b/json/4170/452_4170_2025-07-28_12-48-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..59561e6fb0c54e6be0ba07022f2c7f260002c111 --- /dev/null +++ b/json/4170/452_4170_2025-07-28_12-48-24_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 251519348.0, + "Other receivables": 700755.0, + "Prepayments": 2205377.0, + "Total": 26145918.0, + "Total current assets": 254425480.0, + "Financial assets, non-current": 21088125.0, + "Property, plant and equipment": 6570194.0, + "Assets subject to finance lease": 188043.0, + "Intangible assets other than goodwill, net": 240277123.0, + "Investment properties": 5798131.0, + "Total non-current assets": 273921616.0, + "Total assets": 528347096.0, + "Other accounts payables": 192703.0, + "Accrued expenses": 3678521.0, + "Finance lease, current": 127710.0, + "Zakat payable": 16456398.0, + "Provisions, current": 5690586.0, + "Total current liabilities": 26145918.0, + "Employees' terminal benefits": 1503694.0, + "Finance leases, non-current": 57426.0, + "Total non-current liabilities": 1561120.0, + "Total liabilities": 27707038.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 500640058.0, + "Total equity": 500640058.0, + "Total liabilities and equity": 528347096.0 + }, + "income_statement": { + "Revenue": 3472753.0, + "Cost of sales": 3161189.0, + "Gross profit (loss)": 311564.0, + "Total operating income": 311564.0, + "Selling and distribution expenses": 306145.0, + "General and administrative expenses": 3401404.0, + "Total operating expenses": 3707549.0, + "Finance costs": 2139375.0, + "Finance income": 3376868.0, + "Zakat expenses on continuing operations for period": 1608921.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 866723.0, + "Adjustments for finance costs": 5702.0, + "Adjustments for finance income": 7241918.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 22261.0, + "Adjustment for provision of employees' terminal benefit": 190544.0, + "Adjustments for fair value adjustment of a contingent consideration": 1618964.0, + "Adjustments for decrease (increase) in prepayment": 771399.0, + "Adjustments for decrease (increase) in other receivables": 1181223.0, + "Net increase (decrease) due to working capital changes": 1587184.0, + "Interest received, classified as operating activities": 6563481.0, + "Zakat paid, classified as operating activities": 5000000.0, + "Total other inflows (outflows) of cash, classified as operating activities": 1459112.0, + "Proceed from sales of property, plant and equipment": 22261.0, + "Purchase of property, plant and equipment": 927740.0, + "Repayments of finance lease liabilities": 63855.0, + "Cash and cash equivalents at beginning of period": 255049804.0, + "Cash and cash equivalents at end of period": 251519348.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2021-05-19_08-31-52_Eng.json b/json/4261/2021_4261_2021-05-19_08-31-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..16947afc2d7b67e2bfb66101dd1737e0060a5f74 --- /dev/null +++ b/json/4261/2021_4261_2021-05-19_08-31-52_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 59407791.0, + "Trade accounts receivable": 122808388.0, + "Prepayments": 29673242.0, + "Accrued income": 6979169.0, + "Due from related parties": 10761116.0, + "Inventories": 11046536.0, + "Total": 447211675.0, + "Total current assets": 240676242.0, + "Property, plant and equipment": 972765269.0, + "Intangible assets other than goodwill, net": 256322.0, + "Right-of-use assets": 111000525.0, + "Total non-current assets": 1084022116.0, + "Total assets": 1324698358.0, + "Current portion of long term loans": 300966768.0, + "Trade accounts payables": 43485742.0, + "Other accounts payables": 7020031.0, + "Accrued expenses": 37539600.0, + "Finance lease, current": 34791072.0, + "Zakat payable": 21456781.0, + "Derivative financial instruments/ liabilities, current": 1951681.0, + "Total current liabilities": 447211675.0, + "Debt securities, term loans, borrowings and sukuks in issue": 252381903.0, + "Employees' terminal benefits": 24760837.0, + "Finance leases, non-current": 92854805.0, + "Total non-current liabilities": 369997545.0, + "Total liabilities": 817209220.0, + "Share capital": 430000000.0, + "Statutory Reserve": 8887576.0, + "Retained earnings (accumulated losses)": 68601562.0, + "Total equity": 507489138.0, + "Total liabilities and equity": 1324698358.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 25973702.0, + "Total comprehensive income (loss) for period": 25973702.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25973702.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27500839.0, + "Profit (loss) for period before zakat and income tax": 27500839.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50656177.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 67492.0, + "Adjustments for finance costs": 5213048.0, + "Adjustment for inventory written-off": 3879873.0, + "Adjustment for provision of employees' terminal benefit": 847294.0, + "Depreciation on right-of-use assets": 9565617.0, + "Provision for expected credit losses": 3820219.0, + "Accretion of interest": 1335384.0, + "Gain on derivative instrument at FVTPL": 808763.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74576341.0, + "Operating cash flow before working capital changes": 102077180.0, + "Adjustments for decrease (increase) in inventories": 31285372.0, + "Adjustments for decrease (increase) in prepayment": 5296208.0, + "Adjustments for increase (decrease) in accrued expenses": 2913811.0, + "Other adjustments for working capital changes": 0.0, + "Net cash flows from (used in) operations": 101695241.0, + "Net cash flows from (used in) operating activities": 20936014.0, + "Purchase of property, plant and equipment": 1320685.0, + "Expenditure on other intangible assets": 598.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 91330056.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 83001151.0, + "Repayments of finance lease liabilities": 2742668.0, + "Finance cost payment relating to term loans": 5307843.0, + "Net cash flows from (used in) financing activities": 278394.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19893125.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2021-08-19_12-35-27_Eng.json b/json/4261/2021_4261_2021-08-19_12-35-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..64a04049a89477c1d76353a55aebdfedb098478c --- /dev/null +++ b/json/4261/2021_4261_2021-08-19_12-35-27_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 72199922.0, + "Trade accounts receivable": 130982001.0, + "Prepayments": 49120033.0, + "Accrued income": 6813662.0, + "Due from related parties": 478359.0, + "Inventories": 9759329.0, + "Total": 491269771.0, + "Total current assets": 269353306.0, + "Property, plant and equipment": 1009294130.0, + "Intangible assets other than goodwill, net": 187482.0, + "Right-of-use assets": 106660520.0, + "Total non-current assets": 1116142132.0, + "Total assets": 1385495438.0, + "Short term borrowings": 303264823.0, + "Trade accounts payables": 93516090.0, + "Other accounts payables": 10591144.0, + "Accrued expenses": 36230963.0, + "Finance lease, current": 27686415.0, + "Zakat payable": 18532400.0, + "Derivative financial instruments/ liabilities, current": 1447936.0, + "Total current liabilities": 491269771.0, + "Debt securities, term loans, borrowings and sukuks in issue": 234072626.0, + "Employees' terminal benefits": 25449308.0, + "Finance leases, non-current": 102255399.0, + "Total non-current liabilities": 361777333.0, + "Total liabilities": 853047104.0, + "Share capital": 430000000.0, + "Statutory Reserve": 11417903.0, + "Retained earnings (accumulated losses)": 91030431.0, + "Total equity": 532448334.0, + "Total liabilities and equity": 1385495438.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 24959196.0, + "Total comprehensive income (loss) for period": 24959196.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24959196.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55275825.0, + "Profit (loss) for period before zakat and income tax": 55275825.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 102978721.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 135734.0, + "Adjustments for finance costs": 10015209.0, + "Adjustment for inventory written-off": 5966487.0, + "Adjustment for provision of employees' terminal benefit": 1689196.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Depreciation on right-of-use assets": 19371197.0, + "Provision for expected credit losses": 7413040.0, + "Accretion of interest": 2678713.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 148935789.0, + "Operating cash flow before working capital changes": 204211614.0, + "Adjustments for decrease (increase) in inventories": 61807337.0, + "Adjustments for decrease (increase) in accrued income": 142475.0, + "Adjustments for decrease (increase) in due from related parties": 9655137.0, + "Adjustments for increase (decrease) in trade accounts payable": 28860549.0, + "Adjustments for increase (decrease) in other accounts payable": 3510026.0, + "Adjustments for increase (decrease) in accrued expenses": 1742098.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 61804813.0, + "Net cash flows from (used in) operations": 266016427.0, + "Zakat paid, classified as operating activities": 5740171.0, + "Net cash flows from (used in) operating activities": 60322033.0, + "Purchase of property, plant and equipment": 2451897.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 163055064.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 170737381.0, + "Repayments of finance lease liabilities": 7255635.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2021-11-16_17-09-50_Eng.json b/json/4261/2021_4261_2021-11-16_17-09-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b1977218e53761e715871a80df811b4510d1bd3f --- /dev/null +++ b/json/4261/2021_4261_2021-11-16_17-09-50_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 34796201.0, + "Trade accounts receivable": 132947385.0, + "Prepayments": 48432135.0, + "Accrued income": 9318173.0, + "Due from related parties": 482584.0, + "Inventories": 5591727.0, + "Total": 458861392.0, + "Total current assets": 231568205.0, + "Property, plant and equipment": 1057987449.0, + "Intangible assets other than goodwill, net": 118490.0, + "Right-of-use assets, net": 98020774.0, + "Total non-current assets": 1156126713.0, + "Total assets": 1387694918.0, + "Current portion of long term loans": 320004789.0, + "Trade accounts payables": 38811512.0, + "Other accounts payables": 24872331.0, + "Accrued expenses": 38812343.0, + "Finance lease, current": 15023533.0, + "Zakat payable": 20373073.0, + "Derivative financial instruments/ liabilities, current": 963811.0, + "Total current liabilities": 458861392.0, + "Debt securities, term loans, borrowings and sukuks in issue": 269643302.0, + "Employees' terminal benefits": 26470790.0, + "Finance leases, non-current": 94849593.0, + "Total non-current liabilities": 390963685.0, + "Total liabilities": 849825077.0, + "Share capital": 430000000.0, + "Statutory Reserve": 14153054.0, + "Retained earnings (accumulated losses)": 93716787.0, + "Total equity": 537869841.0, + "Total liabilities and equity": 1387694918.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 27351507.0, + "Total comprehensive income (loss) for period": 27351507.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27351507.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84468005.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 84468005.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 157009073.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 204726.0, + "Adjustments for finance costs": 14641847.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for inventory written-off": 8614536.0, + "Adjustment for provision of employees' terminal benefit": 2953270.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Depreciation on right-of-use assets": 29538332.0, + "Provision for expected credit losses": 18802447.0, + "Accretion of interest": 4025509.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 233993107.0, + "Operating cash flow before working capital changes": 318461112.0, + "Adjustments for decrease (increase) in inventories": 77796709.0, + "Adjustments for increase (decrease) in other accounts payable": 17793169.0, + "Adjustments for increase (decrease) in accrued expenses": 4347001.0, + "Adjustments for increase (decrease) in due to related parties": 9648956.0, + "Other adjustments for working capital changes": 0.0, + "Net increase (decrease) due to working capital changes": 24800068.0, + "Net cash flows from (used in) operations": 343261180.0, + "Zakat paid, classified as operating activities": 5740171.0, + "Net cash flows from (used in) operating activities": 22099922.0, + "Purchase of property, plant and equipment": 4421115.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 302707728.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 258079403.0, + "Repayments of finance lease liabilities": 30198508.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2022-03-10_22-54-11_Eng.json b/json/4261/2021_4261_2022-03-10_22-54-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..250a237c494cc1e412f4abbb6a03941b110bef96 --- /dev/null +++ b/json/4261/2021_4261_2022-03-10_22-54-11_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 57712926.0, + "Trade accounts receivable": 138990242.0, + "Prepayments": 60784763.0, + "Accrued income": 9408925.0, + "Due from related parties": 482584.0, + "Inventories": 5596190.0, + "Total": 579781139.0, + "Total current assets": 272975630.0, + "Property, plant and equipment": 1155644557.0, + "Intangible assets other than goodwill, net": 58895.0, + "Right-of-use assets": 89470488.0, + "Total non-current assets": 1245173940.0, + "Total assets": 1518149570.0, + "Current portion of long term loans": 326628922.0, + "Trade accounts payables": 115942535.0, + "Other accounts payables": 18114218.0, + "Accrued expenses": 43314033.0, + "Finance lease, current": 54355232.0, + "Zakat payable": 20946003.0, + "Derivative financial instruments/ liabilities, current": 480196.0, + "Total current liabilities": 579781139.0, + "Debt securities, term loans, borrowings and sukuks in issue": 288172502.0, + "Employees' terminal benefits": 28153685.0, + "Finance leases, non-current": 54686864.0, + "Total non-current liabilities": 371013051.0, + "Total liabilities": 950794190.0, + "Share capital": 430000000.0, + "Statutory Reserve": 18897220.0, + "Retained earnings (accumulated losses)": 118458160.0, + "Total equity": 567355380.0, + "Total liabilities and equity": 1518149570.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 125726066.0, + "Total comprehensive income (loss) for period": 124969944.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 124969944.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 132482596.0, + "Profit (loss) for period before zakat and income tax": 132482596.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 212795482.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 264321.0, + "Adjustments for finance costs": 19890768.0, + "Adjustment for inventory written-off": 11936430.0, + "Adjustment for provision of employees' terminal benefit": 4078491.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Depreciation of right-of-use assets": 38981740.0, + "Provision for expected credit losses": 26033008.0, + "Gain on derivative instrument at FVTPL": 2280247.0, + "Accretion of interest": 5138785.0, + "Write off (reversal) of property and equipment": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 316838778.0, + "Operating cash flow before working capital changes": 449321374.0, + "Adjustments for decrease (increase) in inventories": 104990879.0, + "Adjustments for decrease (increase) in due from related parties": 9650912.0, + "Adjustments for increase (decrease) in trade accounts payable": 51286994.0, + "Adjustments for increase (decrease) in other accounts payable": 11033100.0, + "Adjustments for increase (decrease) in accrued expenses": 8942252.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 101245600.0, + "Net cash flows from (used in) operations": 550566974.0, + "Zakat paid, classified as operating activities": 5740171.0, + "Net cash flows from (used in) operating activities": 47106308.0, + "Purchase of property, plant and equipment": 6284199.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 419484372.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 349702714.0, + "Repayments of finance lease liabilities": 33035936.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 39130000.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2022-05-22_19-34-29_Eng.json b/json/4261/2021_4261_2022-05-22_19-34-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3f2d27ed6e3e11139d7d7ad0a25a020ec80af8c5 --- /dev/null +++ b/json/4261/2021_4261_2022-05-22_19-34-29_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 71464437.0, + "Trade accounts receivable": 160772764.0, + "Prepayments": 69768963.0, + "Accrued income": 8646452.0, + "Due from related parties": 0.0, + "Inventories": 4590453.0, + "Total": 580547209.0, + "Total current assets": 315243069.0, + "Property, plant and equipment": 1195211026.0, + "Intangible assets other than goodwill, net": 109746.0, + "Right-of-use assets": 81287658.0, + "Total non-current assets": 1276608430.0, + "Total assets": 1591851499.0, + "Current portion of long term loans": 356459878.0, + "Trade accounts payables": 77412039.0, + "Other accounts payables": 17935331.0, + "Accrued expenses": 43965811.0, + "Finance lease, current": 37552612.0, + "Zakat payable": 24001538.0, + "Dividends payable": 23220000.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Total current liabilities": 580547209.0, + "Debt securities, term loans, borrowings and sukuks in issue": 341454134.0, + "Employees' terminal benefits": 29147062.0, + "Finance leases, non-current": 53972926.0, + "Total non-current liabilities": 424574122.0, + "Total liabilities": 1005121331.0, + "Share capital": 430000000.0, + "Statutory Reserve": 23156699.0, + "Retained earnings (accumulated losses)": 133573469.0, + "Equity attributable to owners of parent": 586730168.0, + "Total equity": 586730168.0, + "Total liabilities and equity": 1591851499.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42594788.0, + "Total comprehensive income (loss) for period": 42594788.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42594788.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45650323.0, + "Profit (loss) for period before zakat and income tax": 45650323.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58451483.0, + "Adjustments for finance costs": 4897631.0, + "Adjustment for inventory written-off": 719740.0, + "Adjustment for provision of employees' terminal benefit": 1051924.0, + "Depreciation on right-of-use assets": 8880817.0, + "Provision for expected credit losses": 9426702.0, + "Accretion of interest": 1073487.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 83891822.0, + "Operating cash flow before working capital changes": 129542145.0, + "Adjustments for decrease (increase) in inventories": 26249124.0, + "Adjustments for decrease (increase) in accrued income": 533454.0, + "Adjustments for decrease (increase) in due from related parties": 482584.0, + "Adjustments for increase (decrease) in accrued expenses": 545344.0, + "Net cash flows from (used in) operations": 78678863.0, + "Purchase of property, plant and equipment": 592371.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 175438498.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 92325910.0, + "Repayments of finance lease liabilities": 19288032.0, + "Net cash flows from (used in) financing activities": 59033359.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13751511.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2022-08-15_16-17-42_Eng.json b/json/4261/2021_4261_2022-08-15_16-17-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aef0864fb5b7eae05d8479ddc02c9d973cb4558b --- /dev/null +++ b/json/4261/2021_4261_2022-08-15_16-17-42_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 76151518.0, + "Trade accounts receivable": 170556422.0, + "Prepayments": 98404779.0, + "Accrued income": 9972548.0, + "Inventories": 5241167.0, + "Total": 609922116.0, + "Total current assets": 360326434.0, + "Property, plant and equipment": 1252479478.0, + "Intangible assets other than goodwill, net": 79798.0, + "Right-of-use assets": 74985256.0, + "Total non-current assets": 1327544532.0, + "Total assets": 1687870966.0, + "Short term borrowings": 397376729.0, + "Trade accounts payables": 64115516.0, + "Other accounts payables": 27019078.0, + "Accrued expenses": 45461432.0, + "Finance lease, current": 34369715.0, + "Zakat payable": 20509646.0, + "Dividends payable": 21070000.0, + "Total current liabilities": 609922116.0, + "Debt securities, term loans, borrowings and sukuks in issue": 386163862.0, + "Employees' terminal benefits": 32354465.0, + "Finance leases, non-current": 50711182.0, + "Total non-current liabilities": 469229509.0, + "Total liabilities": 1079151625.0, + "Share capital": 430000000.0, + "Statutory Reserve": 27462616.0, + "Retained earnings (accumulated losses)": 151256725.0, + "Total equity": 608719341.0, + "Total liabilities and equity": 1687870966.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 43059173.0, + "Total comprehensive income (loss) for period": 43059173.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43059173.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 92083969.0, + "Profit (loss) for period before zakat and income tax": 92083969.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 119248347.0, + "Adjustments for finance costs": 10443565.0, + "Adjustment for inventory written-off": 2486638.0, + "Adjustment for provision of employees' terminal benefit": 4573470.0, + "Depreciation on right-of-use assets": 15965737.0, + "Gain on derivative instrument at FVTPL": 480196.0, + "Provision for expected credit losses": 16505033.0, + "Accretion of interest": 2126704.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 170769468.0, + "Operating cash flow before working capital changes": 262853437.0, + "Adjustments for decrease (increase) in inventories": 52318747.0, + "Adjustments for decrease (increase) in due from related parties": 482584.0, + "Adjustments for increase (decrease) in other accounts payable": 8904860.0, + "Adjustments for increase (decrease) in accrued expenses": 2235489.0, + "Net cash flows from (used in) operations": 188713246.0, + "Zakat paid, classified as operating activities": 6866365.0, + "Purchase of property, plant and equipment": 1716750.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 366014158.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 197274991.0, + "Repayments of finance lease liabilities": 27568408.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 23220000.0, + "Net cash flows from (used in) financing activities": 107419104.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18438592.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2022-11-07_16-01-31_Eng.json b/json/4261/2021_4261_2022-11-07_16-01-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b776289e4ce372f451f349aec19fd0c5fda8eb3a --- /dev/null +++ b/json/4261/2021_4261_2022-11-07_16-01-31_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 59511849.0, + "Trade accounts receivable": 185662997.0, + "Prepayments": 115700379.0, + "Accrued income": 10030957.0, + "Due from related parties": 0.0, + "Inventories": 5707805.0, + "Total": 606810637.0, + "Total current assets": 376613987.0, + "Property, plant and equipment": 1295511020.0, + "Intangible assets other than goodwill, net": 63882.0, + "Right of use assets": 99076883.0, + "Other non-current assets": 99076883.0, + "Total non-current assets": 1394651785.0, + "Total assets": 1771265772.0, + "Current portion of long term loans": 406225392.0, + "Trade accounts payables": 66898907.0, + "Other accounts payables": 27593959.0, + "Accrued expenses": 45564229.0, + "Finance lease, current": 38259745.0, + "Zakat payable": 22268405.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Total current liabilities": 606810637.0, + "Debt securities, term loans, borrowings and sukuks in issue": 422262323.0, + "Employees' terminal benefits": 33161209.0, + "Finance leases, non-current": 68017527.0, + "Total non-current liabilities": 523441059.0, + "Total liabilities": 1130251696.0, + "Share capital": 430000000.0, + "Statutory Reserve": 32842090.0, + "Retained earnings (accumulated losses)": 178171986.0, + "Total equity": 641014076.0, + "Total liabilities and equity": 1771265772.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 53794735.0, + "Total comprehensive income (loss) for period": 53794735.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53794735.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 147637463.0, + "Profit (loss) for period before zakat and income tax": 147637463.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 183518405.0, + "Adjustments for finance costs": 18281896.0, + "Adjustment for inventory written-off": 4549891.0, + "Adjustment for provision of employees' terminal benefit": 5715327.0, + "Depreciation on right of use assets": 25951107.0, + "Gain on derivative instrument at FVTPL": 480196.0, + "Provision for expected credit losses": 18803301.0, + "Accretion of interest": 3306172.0, + "Write off property and equipment": 85226.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 259555690.0, + "Operating cash flow before working capital changes": 407193153.0, + "Adjustments for decrease (increase) in inventories": 87868555.0, + "Adjustments for decrease (increase) in due from related parties": 482584.0, + "Adjustments for increase (decrease) in other accounts payable": 9479741.0, + "Adjustments for increase (decrease) in accrued expenses": 2165266.0, + "Net cash flows from (used in) operations": 337131967.0, + "Zakat paid, classified as operating activities": 6866365.0, + "Purchase of property, plant and equipment": 3710083.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 537328919.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 323642628.0, + "Repayments of finance lease liabilities": 41628498.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65790000.0, + "Finance cost payment relating to term loans": 18196966.0, + "Net cash flows from (used in) financing activities": 88070827.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1798923.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2023-03-15_13-18-59_Eng.json b/json/4261/2021_4261_2023-03-15_13-18-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b4197dcdc8db2bb81cddc00a54f6348886caa156 --- /dev/null +++ b/json/4261/2021_4261_2023-03-15_13-18-59_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 100092690.0, + "Trade accounts receivable": 189363995.0, + "Prepayments": 139318414.0, + "Accrued income": 10499399.0, + "Due from related parties": 0.0, + "Inventories": 4966089.0, + "Total": 657525187.0, + "Total current assets": 444240587.0, + "Property, plant and equipment": 1320362211.0, + "Right-of-use assets": 101610688.0, + "Total non-current assets": 1421972899.0, + "Total assets": 1866213486.0, + "Current portion of long term loans": 442155580.0, + "Trade accounts payables": 56876824.0, + "Other accounts payables": 29735448.0, + "Accrued expenses": 50190659.0, + "Finance lease, current": 53848293.0, + "Zakat payable": 24718383.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Total current liabilities": 657525187.0, + "Debt securities, term loans, borrowings and sukuks in issue": 455185280.0, + "Employees' terminal benefits": 34935477.0, + "Finance leases, non-current": 53707128.0, + "Total non-current liabilities": 543827885.0, + "Total liabilities": 1201353072.0, + "Share capital": 430000000.0, + "Statutory Reserve": 38208015.0, + "Retained earnings (accumulated losses)": 196652399.0, + "Total equity": 664860414.0, + "Total liabilities and equity": 1866213486.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 193107949.0, + "Total comprehensive income (loss) for period": 189955034.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 189955034.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 203746694.0, + "Profit (loss) for period before zakat and income tax": 203746694.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 249946703.0, + "Adjustments for finance costs": 27446226.0, + "Adjustment for inventory written-off": 6466059.0, + "Adjustment for provision of employees' terminal benefit": 4476681.0, + "Depreciation of right-of-use assets": 36553738.0, + "Provision for expected credit losses": 31404486.0, + "Gain on derivative instrument at FVPL": 480196.0, + "Finance cost on lease liability": 4342800.0, + "Rent concession for leases": 4766667.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 355389830.0, + "Operating cash flow before working capital changes": 559136524.0, + "Adjustments for decrease (increase) in inventories": 133407022.0, + "Adjustments for decrease (increase) in due from related parties": 482584.0, + "Adjustments for increase (decrease) in other accounts payable": 11621230.0, + "Adjustments for increase (decrease) in accrued expenses": 6114560.0, + "Adjustments for other current liabilities": 0.0, + "Net cash flows from (used in) operations": 490293845.0, + "Zakat paid, classified as operating activities": 6866365.0, + "Purchase of property, plant and equipment": 5350338.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 716972936.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 434433500.0, + "Repayments of finance lease liabilities": 49756746.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 92450000.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2023-05-23_13-55-58_Eng.json b/json/4261/2021_4261_2023-05-23_13-55-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ee4401c35873c9773da60091aa46cce33a2408c1 --- /dev/null +++ b/json/4261/2021_4261_2023-05-23_13-55-58_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 138513814.0, + "Trade accounts receivable": 199265152.0, + "Prepayments": 88088248.0, + "Accrued income": 8525977.0, + "Inventories": 5035088.0, + "Total": 696031324.0, + "Total current assets": 439428279.0, + "Property, plant and equipment": 1380985564.0, + "Right-of-use assets": 93691586.0, + "Total non-current assets": 1474677150.0, + "Total assets": 1914105429.0, + "Current portion of long term loans": 450236663.0, + "Trade accounts payables": 49269116.0, + "Other accounts payables": 30951862.0, + "Accrued expenses": 54926035.0, + "Finance lease, current": 56511941.0, + "Zakat payable": 28765707.0, + "Dividends payable": 25370000.0, + "Total current liabilities": 696031324.0, + "Debt securities, term loans, borrowings and sukuks in issue": 449500315.0, + "Employees' terminal benefits": 35638448.0, + "Finance leases, non-current": 51153312.0, + "Total non-current liabilities": 536292075.0, + "Total liabilities": 1232323399.0, + "Share capital": 430000000.0, + "Statutory Reserve": 42437177.0, + "Retained earnings (accumulated losses)": 209344853.0, + "Total equity": 681782030.0, + "Total liabilities and equity": 1914105429.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42291616.0, + "Total comprehensive income (loss) for period": 42291616.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42291616.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46338940.0, + "Profit (loss) for period before zakat and income tax": 46338940.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 68775687.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 10998636.0, + "Adjustment for inventory written-off": 3479492.0, + "Adjustment for provision of employees' terminal benefit": 1149088.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Depreciation on right-of-use assets": 11025011.0, + "Provision for expected credit losses": 4865630.0, + "Accretion of interest": 1155699.0, + "Gain on derivative instrument at FVTPL": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 101449243.0, + "Operating cash flow before working capital changes": 147788183.0, + "Adjustments for decrease (increase) in inventories": 40255563.0, + "Adjustments for decrease (increase) in accrued income": 2680566.0, + "Adjustments for decrease (increase) in prepayment": 51230166.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 1216414.0, + "Adjustments for increase (decrease) in accrued expenses": 4315153.0, + "Net increase (decrease) due to working capital changes": 76616223.0, + "Net cash flows from (used in) operations": 224404406.0, + "Net cash flows from (used in) operating activities": 53131127.0, + "Purchase of property, plant and equipment": 2375932.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 123514189.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 121118071.0, + "Repayments of finance lease liabilities": 4151776.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 38421124.0, + "Net increase (decrease) in cash and cash equivalents": 38421124.0, + "Cash and cash equivalents at beginning of period": 100092690.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2023-08-16_11-52-39_Eng.json b/json/4261/2021_4261_2023-08-16_11-52-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..021097a7c1b8dc4ca13b1a3a924f3bea6a39826b --- /dev/null +++ b/json/4261/2021_4261_2023-08-16_11-52-39_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 67121976.0, + "Trade accounts receivable": 222752934.0, + "Prepayments": 188219370.0, + "Accrued income": 9057653.0, + "Inventories": 5436784.0, + "Total": 749121012.0, + "Total current assets": 492588717.0, + "Property, plant and equipment": 1446222699.0, + "Right-of-use assets": 104925727.0, + "Total non-current assets": 1551148426.0, + "Total assets": 2043737143.0, + "Short term borrowings": 492414483.0, + "Trade accounts payables": 76581460.0, + "Other accounts payables": 57530720.0, + "Accrued expenses": 57305942.0, + "Finance lease, current": 43500870.0, + "Zakat payable": 21787537.0, + "Total current liabilities": 749121012.0, + "Debt securities, term loans, borrowings and sukuks in issue": 505127965.0, + "Employees' terminal benefits": 36659522.0, + "Finance leases, non-current": 62197437.0, + "Total non-current liabilities": 603984924.0, + "Total liabilities": 1353105936.0, + "Share capital": 430000000.0, + "Statutory Reserve": 45429094.0, + "Retained earnings (accumulated losses)": 215202113.0, + "Total equity": 690631207.0, + "Total liabilities and equity": 2043737143.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 29919177.0, + "Total comprehensive income (loss) for period": 29919177.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29919177.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80058117.0, + "Profit (loss) for period before zakat and income tax": 80058117.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 142110934.0, + "Adjustments for finance costs": 23152288.0, + "Adjustment for inventory written-off": 4784049.0, + "Adjustment for provision of employees' terminal benefit": 2303929.0, + "Depreciation on right-of-use assets": 21502005.0, + "Provision for expected credit losses": 15652671.0, + "Accretion of interest": 3007292.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 212513168.0, + "Operating cash flow before working capital changes": 292571285.0, + "Adjustments for decrease (increase) in inventories": 95099813.0, + "Adjustments for decrease (increase) in accrued income": 2673671.0, + "Adjustments for increase (decrease) in trade accounts payable": 19704636.0, + "Adjustments for increase (decrease) in other accounts payable": 27795272.0, + "Adjustments for increase (decrease) in accrued expenses": 6138750.0, + "Net increase (decrease) due to working capital changes": 52237651.0, + "Net cash flows from (used in) operations": 344808936.0, + "Zakat paid, classified as operating activities": 10778170.0, + "Purchase of property, plant and equipment": 3872024.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 344226720.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 244025132.0, + "Repayments of finance lease liabilities": 29681450.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 46440000.0, + "Net cash flows from (used in) financing activities": 1904383.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2023-11-13_15-29-00_Eng.json b/json/4261/2021_4261_2023-11-13_15-29-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4555bb180d139457d2357938674a32ebdfa5ccc0 --- /dev/null +++ b/json/4261/2021_4261_2023-11-13_15-29-00_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 66275642.0, + "Trade accounts receivable": 238751695.0, + "Prepayments": 152432856.0, + "Accrued income": 9810168.0, + "Due from related parties": 0.0, + "Inventories": 7668620.0, + "Total": 778294560.0, + "Total current assets": 474938981.0, + "Property, plant and equipment": 1515203182.0, + "Right-of-use assets": 103113174.0, + "Total non-current assets": 1618316356.0, + "Total assets": 2093255337.0, + "Current portion of long term loans": 509414719.0, + "Trade accounts payables": 82008583.0, + "Other accounts payables": 48457792.0, + "Accrued expenses": 62989707.0, + "Finance lease, current": 50231652.0, + "Zakat payable": 25192107.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Total current liabilities": 778294560.0, + "Debt securities, term loans, borrowings and sukuks in issue": 505166268.0, + "Employees' terminal benefits": 37517153.0, + "Finance leases, non-current": 61932855.0, + "Total non-current liabilities": 604616276.0, + "Total liabilities": 1382910836.0, + "Share capital": 430000000.0, + "Statutory Reserve": 48862424.0, + "Retained earnings (accumulated losses)": 231482077.0, + "Total equity": 710344501.0, + "Total liabilities and equity": 2093255337.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 34333294.0, + "Total comprehensive income (loss) for period": 34333294.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34333294.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 117795981.0, + "Profit (loss) for period before zakat and income tax": 117795981.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 219581289.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 37472666.0, + "Adjustment for inventory written-off": 6657149.0, + "Adjustment for provision of employees' terminal benefit": 3473389.0, + "Depreciation on right of use assets": 32742871.0, + "Gain on derivative instrument at FVTPL": 0.0, + "Provision for expected credit losses": 26700044.0, + "Accretion of interest": 4354117.0, + "Write off property and equipment": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 330981525.0, + "Operating cash flow before working capital changes": 448777506.0, + "Adjustments for decrease (increase) in inventories": 143089550.0, + "Adjustments for decrease (increase) in accrued income": 1497749.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 25131759.0, + "Adjustments for increase (decrease) in other accounts payable": 18722344.0, + "Adjustments for increase (decrease) in accrued expenses": 11300799.0, + "Net increase (decrease) due to working capital changes": 109731497.0, + "Net cash flows from (used in) operations": 558509003.0, + "Zakat paid, classified as operating activities": 10778170.0, + "Purchase of property, plant and equipment": 5159421.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 497770031.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 380529904.0, + "Repayments of finance lease liabilities": 33990388.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 61060000.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2024-03-21_14-50-11_Eng.json b/json/4261/2021_4261_2024-03-21_14-50-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5900752c3996f058ec803914e9e1e368f83995da --- /dev/null +++ b/json/4261/2021_4261_2024-03-21_14-50-11_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 52011938.0, + "Trade accounts receivable": 229096887.0, + "Prepayments": 173475699.0, + "Accrued income": 8257013.0, + "Inventories": 6718774.0, + "Total": 859852067.0, + "Total current assets": 469560311.0, + "Property, plant and equipment": 1673058918.0, + "Right-of-use assets": 96207857.0, + "Total non-current assets": 1769266775.0, + "Total assets": 2238827086.0, + "Current portion of long term loans": 556896532.0, + "Trade accounts payables": 79922018.0, + "Other accounts payables": 45041443.0, + "Accrued expenses": 91000381.0, + "Finance lease, current": 63562949.0, + "Zakat payable": 23428744.0, + "Total current liabilities": 859852067.0, + "Debt securities, term loans, borrowings and sukuks in issue": 568735061.0, + "Employees' terminal benefits": 38786257.0, + "Finance leases, non-current": 41777226.0, + "Total non-current liabilities": 649298544.0, + "Total liabilities": 1509150611.0, + "Share capital": 430000000.0, + "Statutory Reserve": 52414964.0, + "Retained earnings (accumulated losses)": 247261511.0, + "Total equity": 729676475.0, + "Total liabilities and equity": 2238827086.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 142069485.0, + "Remeasurement gains (losses) on defined benefit plans": 1006576.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1006576.0, + "Total other comprehensive income (loss)": 1006576.0, + "Total comprehensive income (loss) for period": 143076061.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 143076061.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 151558016.0, + "Profit (loss) for period before zakat and income tax": 151558016.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 287454371.0, + "Adjustments for finance costs": 53942760.0, + "Adjustment for inventory written-off": 11743829.0, + "Adjustment for provision of employees' terminal benefit": 6133628.0, + "Depreciation of right-of-use assets": 44530004.0, + "Provision for expected credit losses": 40459000.0, + "Gain on derivative instrument at FVPL": 0.0, + "Finance cost on lease liability": 5498717.0, + "\u0627 Rent concession for leases": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 449762309.0, + "Operating cash flow before working capital changes": 601320325.0, + "Adjustments for decrease (increase) in inventories": 199320652.0, + "Adjustments for decrease (increase) in accrued income": 2255042.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 23045194.0, + "Adjustments for increase (decrease) in other accounts payable": 15305995.0, + "Adjustments for increase (decrease) in accrued expenses": 38299404.0, + "Net increase (decrease) due to working capital changes": 163864454.0, + "Net cash flows from (used in) operations": 765184779.0, + "Zakat paid, classified as operating activities": 10778170.0, + "Purchase of property, plant and equipment": 10814171.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 751629912.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 523339179.0, + "Repayments of finance lease liabilities": 41342419.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 78260000.0, + "Net cash flows from (used in) financing activities": 51757155.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2024-05-22_16-35-08_Eng.json b/json/4261/2021_4261_2024-05-22_16-35-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c919b2dc4f4c9d2f96cdaae92866b524a6ca2a26 --- /dev/null +++ b/json/4261/2021_4261_2024-05-22_16-35-08_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 66894286.0, + "Trade accounts receivable": 251045644.0, + "Prepayments": 123035886.0, + "Accrued income": 7194834.0, + "Inventories": 8765198.0, + "Total": 913522348.0, + "Total current assets": 456935848.0, + "Property, plant and equipment": 1788485515.0, + "Right-of-use assets": 92863857.0, + "Total non-current assets": 1881349372.0, + "Total assets": 2338285220.0, + "Current portion of long term loans": 591430662.0, + "Trade accounts payables": 95652090.0, + "Other accounts payables": 41733590.0, + "Accrued expenses": 97982872.0, + "Finance lease, current": 71526451.0, + "Zakat payable": 15196683.0, + "Total current liabilities": 913522348.0, + "Debt securities, term loans, borrowings and sukuks in issue": 592599268.0, + "Employees' terminal benefits": 40097222.0, + "Finance leases, non-current": 39543915.0, + "Total non-current liabilities": 672240405.0, + "Total liabilities": 1585762753.0, + "Share capital": 430000000.0, + "Statutory Reserve": 56462563.0, + "Retained earnings (accumulated losses)": 266059904.0, + "Total equity": 752522467.0, + "Total liabilities and equity": 2338285220.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 40475992.0, + "Total comprehensive income (loss) for period": 40475992.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40475992.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 43562708.0, + "Profit (loss) for period before zakat and income tax": 43562708.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 66913276.0, + "Adjustments for finance costs": 17797341.0, + "Adjustment for inventory written-off": 1658763.0, + "Adjustment for provision of employees' terminal benefit": 1799951.0, + "Depreciation on right-of-use assets": 11438567.0, + "Provision for expected credit losses": 7563646.0, + "Accretion of interest": 1139625.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 108311169.0, + "Operating cash flow before working capital changes": 151873877.0, + "Adjustments for decrease (increase) in inventories": 61891659.0, + "Adjustments for decrease (increase) in accrued income": 16740.0, + "Adjustments for decrease (increase) in prepayment": 50439813.0, + "Adjustments for increase (decrease) in trade accounts payable": 15730072.0, + "Adjustments for increase (decrease) in accrued expenses": 6378477.0, + "Net increase (decrease) due to working capital changes": 102681944.0, + "Net cash flows from (used in) operations": 254555821.0, + "Zakat paid, classified as operating activities": 11318777.0, + "Purchase of property, plant and equipment": 1676950.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 207576666.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 149178329.0, + "Repayments of finance lease liabilities": 3504001.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 17630000.0, + "Net cash flows from (used in) financing activities": 20071009.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14882348.0, + "Net increase (decrease) in cash and cash equivalents": 14882348.0, + "Cash and cash equivalents at beginning of period": 52011938.0, + "Cash and cash equivalents at end of period": 66894286.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2024-08-13_17-06-48_Eng.json b/json/4261/2021_4261_2024-08-13_17-06-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..db0616444c4671b800d1b7379a9219b5e00be8b1 --- /dev/null +++ b/json/4261/2021_4261_2024-08-13_17-06-48_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 21327135.0, + "Trade accounts receivable": 275291488.0, + "Prepayments": 156089957.0, + "Accrued income": 6898253.0, + "Inventories": 17181393.0, + "Total": 946373156.0, + "Total current assets": 476788226.0, + "Property, plant and equipment": 1812798221.0, + "Right-of-use assets": 86070350.0, + "Total non-current assets": 1898868571.0, + "Total assets": 2375656797.0, + "Current portion of long term loans": 616213094.0, + "Trade accounts payables": 108340770.0, + "Other accounts payables": 50012464.0, + "Accrued expenses": 95928142.0, + "Finance lease, current": 59386278.0, + "Zakat payable": 16492408.0, + "Total current liabilities": 946373156.0, + "Debt securities, term loans, borrowings and sukuks in issue": 576535357.0, + "Employees' terminal benefits": 41808341.0, + "Finance leases, non-current": 34046962.0, + "Total non-current liabilities": 652390660.0, + "Total liabilities": 1598763816.0, + "Share capital": 430000000.0, + "Statutory Reserve": 60920615.0, + "Retained earnings (accumulated losses)": 285972366.0, + "Total equity": 776892981.0, + "Total liabilities and equity": 2375656797.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 44580514.0, + "Total comprehensive income (loss) for period": 44580514.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 44580514.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 92038513.0, + "Profit (loss) for period before zakat and income tax": 92038513.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 139482206.0, + "Adjustments for finance costs": 37367509.0, + "Adjustment for inventory written-off": 2084712.0, + "Adjustment for provision of employees' terminal benefit": 3664229.0, + "Depreciation on right-of-use assets": 23115176.0, + "Provision for expected credit losses": 16132636.0, + "Accretion of interest": 2175756.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 224022224.0, + "Operating cash flow before working capital changes": 316060737.0, + "Adjustments for decrease (increase) in inventories": 125817024.0, + "Adjustments for decrease (increase) in accrued income": 410062.0, + "Adjustments for decrease (increase) in prepayment": 17385742.0, + "Adjustments for increase (decrease) in trade accounts payable": 28418752.0, + "Adjustments for increase (decrease) in other accounts payable": 4971021.0, + "Adjustments for increase (decrease) in accrued expenses": 3898721.0, + "Net increase (decrease) due to working capital changes": 119522783.0, + "Net cash flows from (used in) operations": 435583520.0, + "Zakat paid, classified as operating activities": 13918343.0, + "Net cash flows from (used in) operating activities": 8667462.0, + "Purchase of property, plant and equipment": 5230294.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 381314516.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 314197658.0, + "Repayments of finance lease liabilities": 27060360.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37840000.0, + "Cash and cash equivalents at beginning of period": 52011938.0, + "Cash and cash equivalents at end of period": 21327135.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2024-11-12_15-00-46_Eng.json b/json/4261/2021_4261_2024-11-12_15-00-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8c415482aac12b057e72d374da42ceed1d5a64f1 --- /dev/null +++ b/json/4261/2021_4261_2024-11-12_15-00-46_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 46745963.0, + "Trade accounts receivable": 272557609.0, + "Prepayments": 140889385.0, + "Accrued income": 6684375.0, + "Inventories": 10932682.0, + "Total": 956195489.0, + "Total current assets": 477810014.0, + "Property, plant and equipment": 1891603014.0, + "Right-of-use assets": 92417019.0, + "Total non-current assets": 1984020033.0, + "Total assets": 2461830047.0, + "Current portion of long term loans": 645995814.0, + "Trade accounts payables": 80946243.0, + "Other accounts payables": 52738518.0, + "Accrued expenses": 102720062.0, + "Finance lease, current": 58201793.0, + "Zakat payable": 15593059.0, + "Total current liabilities": 956195489.0, + "Debt securities, term loans, borrowings and sukuks in issue": 618576113.0, + "Employees' terminal benefits": 42724181.0, + "Finance leases, non-current": 42885520.0, + "Total non-current liabilities": 704185814.0, + "Total liabilities": 1660381303.0, + "Share capital": 430000000.0, + "Statutory Reserve": 65569191.0, + "Retained earnings (accumulated losses)": 305879553.0, + "Total equity": 801448744.0, + "Total liabilities and equity": 2461830047.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 46485763.0, + "Total comprehensive income (loss) for period": 46485763.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46485763.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141524276.0, + "Profit (loss) for period before zakat and income tax": 141524276.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 214474974.0, + "Adjustments for finance costs": 57586592.0, + "Adjustment for inventory written-off": 4296004.0, + "Adjustment for provision of employees' terminal benefit": 4954562.0, + "Depreciation on right of use assets": 36260825.0, + "Provision for expected credit losses": 21973205.0, + "Accretion of interest": 3329979.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 342876141.0, + "Operating cash flow before working capital changes": 484400417.0, + "Adjustments for decrease (increase) in inventories": 194778236.0, + "Adjustments for decrease (increase) in accrued income": 143829.0, + "Adjustments for decrease (increase) in prepayment": 31086314.0, + "Adjustments for increase (decrease) in trade accounts payable": 1024225.0, + "Adjustments for increase (decrease) in other accounts payable": 7697075.0, + "Adjustments for increase (decrease) in accrued expenses": 9780893.0, + "Net increase (decrease) due to working capital changes": 182005454.0, + "Net cash flows from (used in) operations": 666405871.0, + "Zakat paid, classified as operating activities": 17817692.0, + "Net cash flows from (used in) operating activities": 18781465.0, + "Purchase of property, plant and equipment": 7517142.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 631539307.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 492598973.0, + "Repayments of finance lease liabilities": 40052828.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 59770000.0, + "Cash and cash equivalents at beginning of period": 52011938.0, + "Cash and cash equivalents at end of period": 46745963.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2025-03-19_14-02-35_Eng.json b/json/4261/2021_4261_2025-03-19_14-02-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..702724650350bb69a68e1049641146356cc8e243 --- /dev/null +++ b/json/4261/2021_4261_2025-03-19_14-02-35_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 34983515.0, + "Trade accounts receivable": 283468731.0, + "Prepayments": 110497104.0, + "Accrued income": 6248964.0, + "Inventories": 17474793.0, + "Total": 972835112.0, + "Total current assets": 452673107.0, + "Property, plant and equipment": 2038042934.0, + "Right-of-use assets": 84924461.0, + "Total non-current assets": 2122967395.0, + "Total assets": 2575640502.0, + "Current portion of long term loans": 698774795.0, + "Trade accounts payables": 111064772.0, + "Other accounts payables": 13453663.0, + "Accrued expenses": 104607029.0, + "Finance lease, current": 40131078.0, + "Zakat payable": 4803775.0, + "Total current liabilities": 972835112.0, + "Debt securities, term loans, borrowings and sukuks in issue": 682672892.0, + "Employees' terminal benefits": 42884771.0, + "Finance leases, non-current": 46810061.0, + "Total non-current liabilities": 772367724.0, + "Total liabilities": 1745202836.0, + "Share capital": 430000000.0, + "Statutory Reserve": 67982523.0, + "Retained earnings (accumulated losses)": 332455143.0, + "Total equity": 830437666.0, + "Total liabilities and equity": 2575640502.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 182706083.0, + "Remeasurement gains (losses) on defined benefit plans": 1045108.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1045108.0, + "Total other comprehensive income (loss)": 1045108.0, + "Total comprehensive income (loss) for period": 183751191.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 183751191.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 187097938.0, + "Profit (loss) for period before zakat and income tax": 187097938.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 293450775.0, + "Adjustments for finance costs": 80251734.0, + "Adjustment for inventory written-off": 5792885.0, + "Adjustment for provision of employees' terminal benefit": 6380265.0, + "Depreciation of right-of-use assets": 51330590.0, + "Provision for expected credit losses": 24329466.0, + "Finance cost on lease liability": 4185519.0, + "Derecognition of ROU and Lease liability": 223561.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 465944795.0, + "Operating cash flow before working capital changes": 653042733.0, + "Adjustments for decrease (increase) in inventories": 260547695.0, + "Adjustments for decrease (increase) in accrued income": 5158929.0, + "Adjustments for decrease (increase) in prepayment": 60717009.0, + "Adjustments for increase (decrease) in trade accounts payable": 31142754.0, + "Adjustments for increase (decrease) in accrued expenses": 7664789.0, + "Net increase (decrease) due to working capital changes": 255795965.0, + "Net cash flows from (used in) operations": 908838698.0, + "Zakat paid, classified as operating activities": 23016824.0, + "Purchase of property, plant and equipment": 12204013.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 927398762.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 671582668.0, + "Repayments of finance lease liabilities": 62855310.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 82990000.0, + "Net cash flows from (used in) financing activities": 33156150.0, + "Cash and cash equivalents at beginning of period": 52773524.0, + "Cash and cash equivalents at end of period": 34983515.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2025-05-20_16-04-52_Eng.json b/json/4261/2021_4261_2025-05-20_16-04-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c8736a90639c128e2a02d4342491b922f80651c3 --- /dev/null +++ b/json/4261/2021_4261_2025-05-20_16-04-52_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 19282431.0, + "Trade accounts receivable": 321165067.0, + "Prepayments": 130013457.0, + "Accrued income": 6531653.0, + "Inventories": 16649514.0, + "Total": 1015418889.0, + "Total current assets": 493642122.0, + "Property, plant and equipment": 2196268801.0, + "Right-of-use assets": 77611096.0, + "Total non-current assets": 2273879897.0, + "Total assets": 2767522019.0, + "Current portion of long term loans": 779482402.0, + "Trade accounts payables": 74279960.0, + "Other accounts payables": 19993589.0, + "Accrued expenses": 101255662.0, + "Finance lease, current": 34114532.0, + "Due to related parties": 322000.0, + "Zakat payable": 5970744.0, + "Total current liabilities": 1015418889.0, + "Debt securities, term loans, borrowings and sukuks in issue": 807475972.0, + "Employees' terminal benefits": 44368703.0, + "Finance leases, non-current": 49828620.0, + "Total non-current liabilities": 901673295.0, + "Total liabilities": 1917092184.0, + "Share capital": 430000000.0, + "Statutory Reserve": 67982523.0, + "Retained earnings (accumulated losses)": 352447312.0, + "Total equity": 850429835.0, + "Total liabilities and equity": 2767522019.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 45362169.0, + "Total comprehensive income (loss) for period": 45362169.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 45362169.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46529138.0, + "Profit (loss) for period before zakat and income tax": 46529138.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 81810657.0, + "Adjustments for finance costs": 22085302.0, + "Adjustment for inventory written-off": 1759782.0, + "Adjustment for provision of employees' terminal benefit": 1625354.0, + "Depreciation on right-of-use assets": 12922722.0, + "Provision for expected credit losses": 9177299.0, + "Accretion of interest": 878293.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 130259409.0, + "Operating cash flow before working capital changes": 176788547.0, + "Adjustments for decrease (increase) in inventories": 58941906.0, + "Adjustments for increase (decrease) in other accounts payable": 6539926.0, + "Adjustments for increase (decrease) in due to related parties": 322000.0, + "Net cash flows from (used in) operations": 134765593.0, + "Purchase of property, plant and equipment": 2241194.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 395707948.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 190197260.0, + "Repayments of finance lease liabilities": 9485637.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25370000.0, + "Net cash flows from (used in) financing activities": 149587678.0, + "Cash and cash equivalents at beginning of period": 34983515.0, + "Cash and cash equivalents at end of period": 19282431.0 + } +} \ No newline at end of file diff --git a/json/4261/2021_4261_2025-08-11_15-34-45_Eng.json b/json/4261/2021_4261_2025-08-11_15-34-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..93b5410ab99020096b0ed03d861806298a3d46c8 --- /dev/null +++ b/json/4261/2021_4261_2025-08-11_15-34-45_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 51439677.0, + "Trade accounts receivable": 338695460.0, + "Prepayments": 122575732.0, + "Accrued income": 6743036.0, + "Inventories": 25534945.0, + "Total": 1099277342.0, + "Total current assets": 544988850.0, + "Property, plant and equipment": 2255971179.0, + "Right-of-use assets": 81797411.0, + "Total non-current assets": 2337768590.0, + "Total assets": 2882757440.0, + "Current portion of long term loans": 814688672.0, + "Trade accounts payables": 97384367.0, + "Other accounts payables": 29065098.0, + "Accrued expenses": 106760433.0, + "Finance lease, current": 26562678.0, + "Zakat payable": 2456094.0, + "Dividends payable": 22360000.0, + "Total current liabilities": 1099277342.0, + "Debt securities, term loans, borrowings and sukuks in issue": 814874869.0, + "Employees' terminal benefits": 45292720.0, + "Finance leases, non-current": 47450144.0, + "Total non-current liabilities": 907617733.0, + "Total liabilities": 2006895075.0, + "Share capital": 430000000.0, + "Statutory Reserve": 67982523.0, + "Retained earnings (accumulated losses)": 377879842.0, + "Total equity": 875862365.0, + "Total liabilities and equity": 2882757440.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 47792530.0, + "Total comprehensive income (loss) for period": 47792530.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 47792530.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 95576749.0, + "Profit (loss) for period before zakat and income tax": 95576749.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 168993108.0, + "Adjustments for finance costs": 47383470.0, + "Adjustment for inventory written-off": 4436831.0, + "Adjustment for provision of employees' terminal benefit": 3032571.0, + "Depreciation on right-of-use assets": 26313307.0, + "Provision for expected credit losses": 19737654.0, + "Accretion of interest": 1775096.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 271672037.0, + "Operating cash flow before working capital changes": 367248786.0, + "Adjustments for decrease (increase) in inventories": 135973978.0, + "Adjustments for decrease (increase) in accrued income": 109917.0, + "Adjustments for increase (decrease) in other accounts payable": 15611435.0, + "Adjustments for increase (decrease) in accrued expenses": 618487.0, + "Net increase (decrease) due to working capital changes": 50986412.0, + "Net cash flows from (used in) operations": 418235198.0, + "Zakat paid, classified as operating activities": 4769731.0, + "Purchase of property, plant and equipment": 3368118.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 652761240.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 404645386.0, + "Repayments of finance lease liabilities": 37889670.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25370000.0, + "Net cash flows from (used in) financing activities": 139007631.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16456162.0, + "Net increase (decrease) in cash and cash equivalents": 16456162.0, + "Cash and cash equivalents at beginning of period": 34983515.0, + "Cash and cash equivalents at end of period": 51439677.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2021-01-17_16-50-29_Eng.json b/json/4291/1321_4291_2021-01-17_16-50-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7ce854d0b5766074dc437557ee5de88e4a759744 --- /dev/null +++ b/json/4291/1321_4291_2021-01-17_16-50-29_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-09-01", + "end_date": "2020-11-30" + }, + "financial_position": { + "Bank balances and cash": 34453232.0, + "Short-term deposits": 70000000.0, + "Trade accounts receivable": 42486116.0, + "Prepayments": 24506368.0, + "Due from related parties": 176533.0, + "Inventories": 2998386.0, + "Total": 86557997.0, + "Total current assets": 174620635.0, + "Property, plant and equipment": 520142514.0, + "Assets subject to finance lease": 70860024.0, + "Goodwill": 71040834.0, + "Intangible assets other than goodwill, net": 10387144.0, + "Total non-current assets": 672430516.0, + "Total assets": 847051151.0, + "Current portion of long term loans": 28498631.0, + "Trade accounts payables": 1680249.0, + "Accrued expenses": 12521483.0, + "Finance lease, current": 5624102.0, + "Due to related parties": 948934.0, + "Zakat payable": 4523776.0, + "Government grants": 132933.0, + "Deferred revenue, current": 32309514.0, + "Total current liabilities": 86557997.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10383200.0, + "Employees' terminal benefits": 54895654.0, + "Finance leases, non-current": 67709649.0, + "Total non-current liabilities": 133121436.0, + "Total liabilities": 219679433.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 29047848.0, + "Retained earnings (accumulated losses)": 67338173.0, + "Equity attributable to owners of parent": 627371718.0, + "Total equity": 627371718.0, + "Total liabilities and equity": 847051151.0 + }, + "income_statement": { + "Revenue": 42114938.0, + "Cost of sales": 28204380.0, + "Gross profit (loss)": 13910558.0, + "Total operating income": 13910558.0, + "Selling and distribution expenses": 515008.0, + "General and administrative expenses": 8106537.0, + "Total operating expenses": 8621545.0, + "Operating profit (loss)": 5289013.0, + "Finance costs": 1707376.0, + "Finance income": 96174.0, + "Other income (expenses), net": 935345.0, + "Profit (loss) before zakat and income tax from continuing operations": 4613156.0, + "Zakat expenses on continuing operations for period": 825000.0, + "Profit (loss) for period from continuing operations": 3788156.0, + "Profit (loss) for period": 3788156.0, + "Profit (loss), attributable to equity holders of parent company": 3788156.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from continuing operations": 0.09, + "Total diluted earnings (loss) per share": 0.09, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3788156.0, + "Total comprehensive income (loss) for period": 2517987.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2517987.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4613156.0, + "Profit (loss) for period before zakat and income tax": 4613156.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1835459.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 501284.0, + "Adjustments for finance costs": 1707376.0, + "Adjustments for finance income": 96174.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 1532710.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6865494.0, + "Operating cash flow before working capital changes": 11478650.0, + "Adjustments for increase (decrease) in trade accounts payable": 145724.0, + "Adjustments for increase (decrease) in advances from customers": 3746417.0, + "Adjustments for increase (decrease) in accrued expenses": 710985.0, + "Net cash flows from (used in) operations": 3865540.0, + "Zakat paid, classified as operating activities": 1148216.0, + "Net cash flows from (used in) operating activities": 1666099.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2021-04-14_15-09-05_Eng.json b/json/4291/1321_4291_2021-04-14_15-09-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e0870e852aba3dca403763d6850982ced383fc1 --- /dev/null +++ b/json/4291/1321_4291_2021-04-14_15-09-05_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-12-01", + "end_date": "2021-02-28" + }, + "financial_position": { + "Bank balances and cash": 3982454.0, + "Short-term deposits": 100000000.0, + "Trade accounts receivable": 28045050.0, + "Prepayments": 18232506.0, + "Due from related parties": 180033.0, + "Inventories": 3072400.0, + "Total": 91412285.0, + "Total current assets": 153512443.0, + "Property, plant and equipment": 520240303.0, + "Assets subject to finance lease": 69275066.0, + "Goodwill": 72294209.0, + "Intangible assets other than goodwill, net": 9891923.0, + "Total non-current assets": 671701501.0, + "Total assets": 825213944.0, + "Current portion of long term loans": 28669110.0, + "Trade accounts payables": 297949.0, + "Accrued expenses": 11091034.0, + "Finance lease, current": 4658463.0, + "Due to related parties": 22604.0, + "Zakat payable": 1685486.0, + "Government grants": 90067.0, + "Deferred revenue, current": 44590151.0, + "Total current liabilities": 91412285.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10740578.0, + "Employees' terminal benefits": 57241165.0, + "Finance leases, non-current": 68309456.0, + "Total non-current liabilities": 136381266.0, + "Total liabilities": 227793551.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 29047848.0, + "Retained earnings (accumulated losses)": 37386848.0, + "Equity attributable to owners of parent": 597420393.0, + "Total equity": 597420393.0, + "Total liabilities and equity": 825213944.0 + }, + "income_statement": { + "Revenue": 42846773.0, + "Cost of sales": 26334292.0, + "Gross profit (loss)": 16512481.0, + "Total operating income": 16512481.0, + "Selling and distribution expenses": 481936.0, + "General and administrative expenses": 9267879.0, + "Total operating expenses": 9749815.0, + "Operating profit (loss)": 6762666.0, + "Finance costs": 1479019.0, + "Finance income": 66389.0, + "Other income (expenses), net": 50000.0, + "Profit (loss) before zakat and income tax from continuing operations": 5400036.0, + "Zakat expenses on continuing operations for period": 835600.0, + "Profit (loss) for period from continuing operations": 4564436.0, + "Profit (loss) for period": 4564436.0, + "Profit (loss), attributable to equity holders of parent company": 4564436.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4564436.0, + "Total comprehensive income (loss) for period": 4448675.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4448675.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10013192.0, + "Profit (loss) for period before zakat and income tax": 10013192.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3698079.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1003041.0, + "Adjustments for finance costs": 3186395.0, + "Adjustments for finance income": 162563.0, + "Adjustment for provision of employees' terminal benefit": 2754725.0, + "Adjustments for other non-cash income": 310966.0, + "Adjustments for other non-cash expenses": 3184077.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13352788.0, + "Operating cash flow before working capital changes": 23365980.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8260444.0, + "Adjustments for decrease (increase) in prepayment": 1802613.0, + "Adjustments for increase (decrease) in advances from customers": 16027054.0, + "Net increase (decrease) due to working capital changes": 22596979.0, + "Net cash flows from (used in) operations": 45962959.0, + "Zakat paid, classified as operating activities": 4850807.0, + "Net cash flows from (used in) operating activities": 39315662.0, + "Purchase of property, plant and equipment": 6758040.0, + "Interest received, classified as investing activities": 162563.0, + "Repayments of finance lease liabilities": 1000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 34400000.0, + "Cash and cash equivalents at beginning of period": 107519296.0, + "Cash and cash equivalents at end of period": 103982454.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2021-07-13_22-52-17_Eng.json b/json/4291/1321_4291_2021-07-13_22-52-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e581efc7c375c524f06c751daebb2082ca81d5d0 --- /dev/null +++ b/json/4291/1321_4291_2021-07-13_22-52-17_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-03-01", + "end_date": "2021-05-31" + }, + "financial_position": { + "Bank balances and cash": 22026627.0, + "Short-term deposits": 95000000.0, + "Trade accounts receivable": 21888824.0, + "Prepayments": 20647735.0, + "Due from related parties": 485987.0, + "Inventories": 2727190.0, + "Total": 81056827.0, + "Total current assets": 162776363.0, + "Property, plant and equipment": 518923855.0, + "Assets subject to finance lease": 67654887.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 9391552.0, + "Total non-current assets": 668262881.0, + "Total assets": 831039244.0, + "Current portion of long term loans": 21295588.0, + "Trade accounts payables": 309424.0, + "Accrued expenses": 8524038.0, + "Finance lease, current": 4693854.0, + "Due to related parties": 22604.0, + "Advances from customers": 43391096.0, + "Zakat payable": 2489285.0, + "Government grants": 45447.0, + "Total current liabilities": 81056827.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18413175.0, + "Employees' terminal benefits": 54763141.0, + "Finance leases, non-current": 68928436.0, + "Total non-current liabilities": 142150199.0, + "Total liabilities": 223207026.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 29047848.0, + "Retained earnings (accumulated losses)": 47798673.0, + "Equity attributable to owners of parent": 607832218.0, + "Total equity": 607832218.0, + "Total liabilities and equity": 831039244.0 + }, + "income_statement": { + "Revenue": 45404872.0, + "Cost of sales": 26888462.0, + "Gross profit (loss)": 18516410.0, + "Total operating income": 18516410.0, + "Selling and distribution expenses": 207966.0, + "General and administrative expenses": 7340593.0, + "Total operating expenses": 7548559.0, + "Operating profit (loss)": 10967851.0, + "Finance costs": 1268966.0, + "Finance income": 135325.0, + "Other income (expenses), net": 143987.0, + "Profit (loss) before zakat and income tax from continuing operations": 9978197.0, + "Zakat expenses on continuing operations for period": 832500.0, + "Profit (loss) for period from continuing operations": 9145697.0, + "Profit (loss) for period": 9145697.0, + "Profit (loss), attributable to equity holders of parent company": 9145697.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 9145697.0, + "Remeasurement gains (losses) on defined benefit plans": 1266128.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1266128.0, + "Total other comprehensive income (loss)": 1266128.0, + "Total comprehensive income (loss) for period": 10411825.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10411825.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19991389.0, + "Profit (loss) for period before zakat and income tax": 19991389.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5566424.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1505032.0, + "Adjustments for finance costs": 4455361.0, + "Adjustments for finance income": 297888.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 4203407.0, + "Adjustments for other non-cash income": 422136.0, + "Adjustments for other non-cash expenses": 4804256.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19814456.0, + "Operating cash flow before working capital changes": 39805845.0, + "Adjustments for decrease (increase) in inventories": 167677.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14416670.0, + "Adjustments for increase (decrease) in advances from customers": 14827999.0, + "Net increase (decrease) due to working capital changes": 22622656.0, + "Net cash flows from (used in) operations": 62428501.0, + "Zakat paid, classified as operating activities": 4879506.0, + "Net cash flows from (used in) operating activities": 52768927.0, + "Purchase of property, plant and equipment": 7302457.0, + "Interest received, classified as investing activities": 297888.0, + "Repayments of finance lease liabilities": 1000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 34400000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9507331.0, + "Net increase (decrease) in cash and cash equivalents": 9507331.0, + "Cash and cash equivalents at beginning of period": 107519296.0, + "Cash and cash equivalents at end of period": 117026627.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2021-11-24_19-29-08_Eng.json b/json/4291/1321_4291_2021-11-24_19-29-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fbc7b08bec3513e89bf17428f0bc10caa7be9347 --- /dev/null +++ b/json/4291/1321_4291_2021-11-24_19-29-08_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-09-01", + "end_date": "2021-08-31" + }, + "financial_position": { + "Bank balances and cash": 52499269.0, + "Short-term deposits": 85000000.0, + "Trade accounts receivable": 19373208.0, + "Prepayments": 34087022.0, + "Inventories": 3618733.0, + "Total": 113210156.0, + "Total current assets": 194578232.0, + "Property, plant and equipment": 518770289.0, + "Assets subject to finance lease": 66034708.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 8944499.0, + "Total non-current assets": 666042083.0, + "Total assets": 860620315.0, + "Current portion of long term loans": 18917801.0, + "Trade accounts payables": 164990.0, + "Accrued expenses": 7616993.0, + "Finance lease, current": 5697592.0, + "Due to related parties": 60111.0, + "Zakat payable": 4019683.0, + "Government grants": 208725.0, + "Deferred revenue, current": 76524261.0, + "Total current liabilities": 113210156.0, + "Debt securities, term loans, borrowings and sukuks in issue": 16032162.0, + "Employees' terminal benefits": 53774000.0, + "Finance leases, non-current": 62605356.0, + "Total non-current liabilities": 132411518.0, + "Total liabilities": 245621674.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 31493599.0, + "Retained earnings (accumulated losses)": 52519345.0, + "Equity attributable to owners of parent": 614998641.0, + "Total equity": 614998641.0, + "Total liabilities and equity": 860620315.0 + }, + "income_statement": { + "Revenue": 176087841.0, + "Cost of sales": 105678004.0, + "Gross profit (loss)": 70409837.0, + "Total operating income": 70409837.0, + "Selling and distribution expenses": 4519910.0, + "General and administrative expenses": 34349112.0, + "Total operating expenses": 37369022.0, + "Operating profit (loss)": 33040815.0, + "Finance costs": 6105134.0, + "Finance income": 421575.0, + "Other income (expenses), net": 1123750.0, + "Profit (loss) before zakat and income tax from continuing operations": 28481006.0, + "Zakat expenses on continuing operations for period": 4023498.0, + "Profit (loss) for period from continuing operations": 24457508.0, + "Profit (loss) for period": 24457508.0, + "Profit (loss), attributable to equity holders of parent company": 24457508.0, + "Basic earnings (loss) per share from continuing operations": 0.57, + "Total basic earnings (loss) per share": 0.57, + "Diluted earnings (loss) per share from continuing operations": 0.57, + "Total diluted earnings (loss) per share": 0.57, + "Weighted average number of equity shares outstanding": 43000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 66.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 24457508.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 87402.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 87402.0, + "Total other comprehensive income (loss)": 87402.0, + "Total comprehensive income (loss) for period": 24544910.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24544910.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28481006.0, + "Profit (loss) for period before zakat and income tax": 28481006.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12974556.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1952085.0, + "Adjustments for finance costs": 6105134.0, + "Adjustments for finance income": 421575.0, + "Adjustment for provision of employees' terminal benefit": 4920500.0, + "Adjustments for other non-cash income": 589796.0, + "Adjustments for other non-cash expenses": 700000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24140904.0, + "Operating cash flow before working capital changes": 52621910.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 18432286.0, + "Adjustments for increase (decrease) in advances from customers": 47961164.0, + "Net increase (decrease) due to working capital changes": 44209172.0, + "Net cash flows from (used in) operations": 96831082.0, + "Zakat paid, classified as operating activities": 4879506.0, + "Net cash flows from (used in) operating activities": 85004478.0, + "Purchase of property, plant and equipment": 9066283.0, + "Interest received, classified as investing activities": 421575.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5116659.0, + "Repayments of finance lease liabilities": 6006111.0, + "Dividends paid to non-controlling interest, classified as financing activities": 34400000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29979973.0, + "Net increase (decrease) in cash and cash equivalents": 29979973.0, + "Cash and cash equivalents at beginning of period": 107519296.0, + "Cash and cash equivalents at end of period": 137499269.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2022-01-12_16-00-29_Eng.json b/json/4291/1321_4291_2022-01-12_16-00-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d658b630cb051d36d068c145c6f137797ab67c21 --- /dev/null +++ b/json/4291/1321_4291_2022-01-12_16-00-29_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-09-01", + "end_date": "2021-11-30" + }, + "financial_position": { + "Bank balances and cash": 34096588.0, + "Short-term deposits": 100000000.0, + "Trade accounts receivable": 30570036.0, + "Prepayments": 30971622.0, + "Inventories": 3123997.0, + "Total": 121275255.0, + "Total current assets": 198762243.0, + "Property, plant and equipment": 528232910.0, + "Assets subject to finance lease": 136438968.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 8511508.0, + "Total non-current assets": 745475973.0, + "Total assets": 944238216.0, + "Current portion of long term loans": 14000211.0, + "Trade accounts payables": 1953064.0, + "Accrued expenses": 10289600.0, + "Finance lease, current": 10776768.0, + "Due to related parties": 193710.0, + "Zakat payable": 4977183.0, + "Government grants": 126315.0, + "Deferred revenue, current": 78958404.0, + "Total current liabilities": 121275255.0, + "Debt securities, term loans, borrowings and sukuks in issue": 16171328.0, + "Employees' terminal benefits": 52282842.0, + "Finance leases, non-current": 123324367.0, + "Total non-current liabilities": 191778537.0, + "Total liabilities": 313053792.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 31493599.0, + "Retained earnings (accumulated losses)": 68705128.0, + "Equity attributable to owners of parent": 631184424.0, + "Total equity": 631184424.0, + "Total liabilities and equity": 944238216.0 + }, + "income_statement": { + "Revenue": 73284949.0, + "Cost of sales": 42905346.0, + "Gross profit (loss)": 30379603.0, + "Total operating income": 30379603.0, + "Selling and distribution expenses": 237141.0, + "General and administrative expenses": 9730593.0, + "Total operating expenses": 9967734.0, + "Operating profit (loss)": 20411869.0, + "Finance costs": 1662268.0, + "Finance income": 137669.0, + "Other income (expenses), net": 173525.0, + "Profit (loss) before zakat and income tax from continuing operations": 19060795.0, + "Zakat expenses on continuing operations for period": 957500.0, + "Profit (loss) for period from continuing operations": 18103295.0, + "Profit (loss) for period": 18103295.0, + "Profit (loss), attributable to equity holders of parent company": 18103295.0, + "Basic earnings (loss) per share from continuing operations": 0.42, + "Total basic earnings (loss) per share": 0.42, + "Diluted earnings (loss) per share from continuing operations": 0.42, + "Total diluted earnings (loss) per share": 0.42, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 18103295.0, + "Total comprehensive income (loss) for period": 16185783.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16185783.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19060795.0, + "Profit (loss) for period before zakat and income tax": 19060795.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2415143.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 432991.0, + "Adjustments for finance costs": 1662268.0, + "Adjustments for finance income": 137669.0, + "Adjustment for provision of employees' terminal benefit": 1334659.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9067658.0, + "Operating cash flow before working capital changes": 28128453.0, + "Adjustments for decrease (increase) in inventories": 494736.0, + "Adjustments for decrease (increase) in prepayment": 3115400.0, + "Adjustments for increase (decrease) in trade accounts payable": 1788074.0, + "Adjustments for increase (decrease) in advances from customers": 2434143.0, + "Adjustments for increase (decrease) in accrued expenses": 2806206.0, + "Net cash flows from (used in) operations": 27570184.0, + "Net cash flows from (used in) operating activities": 22471855.0, + "Purchase of property, plant and equipment": 11862205.0, + "Interest received, classified as investing activities": 137669.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Repayments of finance lease liabilities": 9150000.0, + "Cash and cash equivalents at beginning of period": 137499269.0, + "Cash and cash equivalents at end of period": 134096588.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2022-04-13_14-50-17_Eng.json b/json/4291/1321_4291_2022-04-13_14-50-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..484ab40136595422f4bc6709c1116016a093ca5b --- /dev/null +++ b/json/4291/1321_4291_2022-04-13_14-50-17_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-12-01", + "end_date": "2022-02-28" + }, + "financial_position": { + "Bank balances and cash": 32291772.0, + "Short-term deposits": 65000000.0, + "Trade accounts receivable": 34875803.0, + "Prepayments": 28197424.0, + "Inventories": 5192517.0, + "Total": 110770606.0, + "Total current assets": 165557516.0, + "Property, plant and equipment": 539748602.0, + "Assets subject to finance lease": 133034124.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 8664247.0, + "Total non-current assets": 753739560.0, + "Total assets": 919297076.0, + "Current portion of long term loans": 14043196.0, + "Trade accounts payables": 5792811.0, + "Accrued expenses": 9433272.0, + "Finance lease, current": 10856170.0, + "Advances from customers": 68237292.0, + "Zakat payable": 2324535.0, + "Government grants": 83330.0, + "Total current liabilities": 110770606.0, + "Debt securities, term loans, borrowings and sukuks in issue": 16193321.0, + "Employees' terminal benefits": 52931643.0, + "Finance leases, non-current": 124330433.0, + "Total non-current liabilities": 193455397.0, + "Total liabilities": 304226003.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 31493599.0, + "Retained earnings (accumulated losses)": 52591777.0, + "Equity attributable to owners of parent": 615071073.0, + "Total equity": 615071073.0, + "Total liabilities and equity": 919297076.0 + }, + "income_statement": { + "Revenue": 76758714.0, + "Cost of sales": 46959981.0, + "Gross profit (loss)": 29798733.0, + "Total operating income": 29798733.0, + "Selling and distribution expenses": 145355.0, + "General and administrative expenses": 9955785.0, + "Total operating expenses": 10101140.0, + "Operating profit (loss)": 19697593.0, + "Finance costs": 1601180.0, + "Finance income": 91584.0, + "Other income (expenses), net": 745453.0, + "Profit (loss) before zakat and income tax from continuing operations": 18933450.0, + "Zakat expenses on continuing operations for period": 727500.0, + "Profit (loss) for period from continuing operations": 18205950.0, + "Profit (loss) for period": 18205950.0, + "Profit (loss), attributable to equity holders of parent company": 18205950.0, + "Basic earnings (loss) per share from continuing operations": 0.4234, + "Total basic earnings (loss) per share": 0.4234, + "Diluted earnings (loss) per share from continuing operations": 0.4234, + "Total diluted earnings (loss) per share": 0.4234, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 18205950.0, + "Remeasurement gains (losses) on defined benefit plans": 80699.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 80699.0, + "Total other comprehensive income (loss)": 80699.0, + "Total comprehensive income (loss) for period": 18286649.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18286649.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37994245.0, + "Profit (loss) for period before zakat and income tax": 37994245.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5219957.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 887152.0, + "Adjustments for finance costs": 3263448.0, + "Adjustments for finance income": 229253.0, + "Adjustment for provision of employees' terminal benefit": 2737748.0, + "Adjustments for other non-cash income": 125395.0, + "Adjustments for other non-cash expenses": 6268789.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18022446.0, + "Operating cash flow before working capital changes": 56016691.0, + "Adjustments for decrease (increase) in prepayment": 6468329.0, + "Adjustments for increase (decrease) in trade accounts payable": 5627821.0, + "Adjustments for increase (decrease) in accrued expenses": 1756168.0, + "Net cash flows from (used in) operations": 44505661.0, + "Zakat paid, classified as operating activities": 3380148.0, + "Net cash flows from (used in) operating activities": 35004845.0, + "Purchase of property, plant and equipment": 26774936.0, + "Interest received, classified as investing activities": 229253.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5116659.0, + "Repayments of finance lease liabilities": 9150000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 34400000.0, + "Cash and cash equivalents at beginning of period": 137499269.0, + "Cash and cash equivalents at end of period": 97291772.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2022-07-06_02-40-21_Eng.json b/json/4291/1321_4291_2022-07-06_02-40-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b5fb8bd9a3d0fe4c549d6a7b0059e67c282d2ca7 --- /dev/null +++ b/json/4291/1321_4291_2022-07-06_02-40-21_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-03-01", + "end_date": "2022-05-31" + }, + "financial_position": { + "Bank balances and cash": 28833113.0, + "Short-term deposits": 40000000.0, + "Trade accounts receivable": 38523583.0, + "Prepayments": 41366268.0, + "Inventories": 4222160.0, + "Total": 94612775.0, + "Total current assets": 152945124.0, + "Property, plant and equipment": 555286877.0, + "Assets subject to finance lease": 129553617.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 8239464.0, + "Total non-current assets": 765372545.0, + "Total assets": 918317669.0, + "Current portion of long term loans": 14087942.0, + "Trade accounts payables": 1763642.0, + "Accrued expenses": 8580627.0, + "Finance lease, current": 10937946.0, + "Advances from customers": 56071998.0, + "Zakat payable": 3132035.0, + "Government grants": 38585.0, + "Total current liabilities": 94612775.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10623262.0, + "Employees' terminal benefits": 52039456.0, + "Finance leases, non-current": 125367760.0, + "Total non-current liabilities": 188030478.0, + "Total liabilities": 282643253.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 31493599.0, + "Retained earnings (accumulated losses)": 73195120.0, + "Equity attributable to owners of parent": 635674416.0, + "Total equity": 635674416.0, + "Total liabilities and equity": 918317669.0 + }, + "income_statement": { + "Revenue": 79163373.0, + "Cost of sales": 47176194.0, + "Gross profit (loss)": 31987179.0, + "Total operating income": 31987179.0, + "Selling and distribution expenses": 614035.0, + "General and administrative expenses": 10775288.0, + "Total operating expenses": 11389323.0, + "Operating profit (loss)": 20597856.0, + "Finance costs": 1643434.0, + "Finance income": 155167.0, + "Other income (expenses), net": 257531.0, + "Profit (loss) before zakat and income tax from continuing operations": 19367120.0, + "Zakat expenses on continuing operations for period": 807500.0, + "Profit (loss) for period from continuing operations": 18559620.0, + "Profit (loss) for period": 18559620.0, + "Profit (loss), attributable to equity holders of parent company": 18559620.0, + "Basic earnings (loss) per share from continuing operations": 0.43, + "Total basic earnings (loss) per share": 0.43, + "Diluted earnings (loss) per share from continuing operations": 0.43, + "Total diluted earnings (loss) per share": 0.43, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 18559620.0, + "Remeasurement gains (losses) on defined benefit plans": 2043723.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2043723.0, + "Total other comprehensive income (loss)": 2043723.0, + "Total comprehensive income (loss) for period": 20603343.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20603343.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 57361365.0, + "Profit (loss) for period before zakat and income tax": 57361365.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8094732.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1351935.0, + "Adjustments for finance costs": 4906881.0, + "Adjustments for finance income": 384419.0, + "Adjustment for provision of employees' terminal benefit": 4200900.0, + "Adjustments for other non-cash income": 170140.0, + "Adjustments for other non-cash expenses": 10328027.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27749185.0, + "Operating cash flow before working capital changes": 85110550.0, + "Adjustments for increase (decrease) in trade accounts payable": 1598652.0, + "Adjustments for increase (decrease) in accrued expenses": 903523.0, + "Net cash flows from (used in) operations": 40706145.0, + "Zakat paid, classified as operating activities": 3380148.0, + "Net cash flows from (used in) operating activities": 30526463.0, + "Purchase of property, plant and equipment": 44566875.0, + "Interest received, classified as investing activities": 384419.0, + "Expenditure on other intangible assets": 646900.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10813263.0, + "Repayments of finance lease liabilities": 9150000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 34400000.0, + "Cash and cash equivalents at beginning of period": 137499269.0, + "Cash and cash equivalents at end of period": 68833113.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2022-11-23_07-00-56_Eng.json b/json/4291/1321_4291_2022-11-23_07-00-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b549c252af5b1b8bb72ae588e4fdb350c4fd557 --- /dev/null +++ b/json/4291/1321_4291_2022-11-23_07-00-56_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-09-01", + "end_date": "2022-08-31" + }, + "financial_position": { + "Bank balances and cash": 64685730.0, + "Short-term deposits": 105000000.0, + "Trade accounts receivable": 22705762.0, + "Prepayments": 39586754.0, + "Inventories": 4157429.0, + "Total": 172663526.0, + "Total current assets": 236135675.0, + "Property, plant and equipment": 561406913.0, + "Assets subject to finance lease": 126073110.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 7774851.0, + "Total non-current assets": 767547461.0, + "Total assets": 1003683136.0, + "Current portion of long term loans": 11626526.0, + "Trade accounts payables": 2194153.0, + "Accrued expenses": 13087811.0, + "Finance lease, current": 11020341.0, + "Due to related parties": 60738.0, + "Advances from customers": 131134235.0, + "Zakat payable": 3539722.0, + "Government grants": 0.0, + "Total current liabilities": 172663526.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10623548.0, + "Employees' terminal benefits": 49414000.0, + "Finance leases, non-current": 120434226.0, + "Total non-current liabilities": 180471774.0, + "Total liabilities": 353135300.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 38598251.0, + "Retained earnings (accumulated losses)": 80963888.0, + "Equity attributable to owners of parent": 650547836.0, + "Total equity": 650547836.0, + "Total liabilities and equity": 1003683136.0 + }, + "income_statement": { + "Revenue": 308530994.0, + "Cost of sales": 182025123.0, + "Gross profit (loss)": 126505871.0, + "Total operating income": 126505871.0, + "Selling and distribution expenses": 4551078.0, + "General and administrative expenses": 43789284.0, + "Total operating expenses": 47514453.0, + "Operating profit (loss)": 78991418.0, + "Finance costs": 6793862.0, + "Finance income": 569315.0, + "Other income (expenses), net": 1179838.0, + "Profit (loss) before zakat and income tax from continuing operations": 73946709.0, + "Zakat expenses on continuing operations for period": 2900187.0, + "Profit (loss) for period from continuing operations": 71046522.0, + "Profit (loss) for period": 71046522.0, + "Profit (loss), attributable to equity holders of parent company": 71046522.0, + "Basic earnings (loss) per share from continuing operations": 1.65, + "Total basic earnings (loss) per share": 1.65, + "Diluted earnings (loss) per share from continuing operations": 1.65, + "Total diluted earnings (loss) per share": 1.65, + "Weighted average number of equity shares outstanding": 43000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 58.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 71046522.0, + "Total comprehensive income (loss) for period": 69949195.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 69949195.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73946709.0, + "Profit (loss) for period before zakat and income tax": 73946709.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24850201.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1816548.0, + "Adjustments for finance costs": 6793862.0, + "Adjustments for finance income": 569315.0, + "Adjustment for provision of employees' terminal benefit": 4843000.0, + "Adjustments for other non-cash income": 787456.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36120931.0, + "Operating cash flow before working capital changes": 110067640.0, + "Adjustments for increase (decrease) in trade accounts payable": 2029163.0, + "Adjustments for increase (decrease) in advances from customers": 54609974.0, + "Adjustments for increase (decrease) in accrued expenses": 2143445.0, + "Net increase (decrease) due to working capital changes": 50816240.0, + "Net cash flows from (used in) operations": 160883880.0, + "Zakat paid, classified as operating activities": 3380148.0, + "Net cash flows from (used in) operating activities": 148814405.0, + "Purchase of property, plant and equipment": 53620437.0, + "Interest received, classified as investing activities": 569315.0, + "Expenditure on other intangible assets": 646900.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13429922.0, + "Repayments of finance lease liabilities": 15100000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 34400000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 32186461.0, + "Net increase (decrease) in cash and cash equivalents": 32186461.0, + "Cash and cash equivalents at beginning of period": 137499269.0, + "Cash and cash equivalents at end of period": 169685730.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2023-01-12_00-02-02_Eng.json b/json/4291/1321_4291_2023-01-12_00-02-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9d7063278409fc05a58a0a3c096b405a75c06676 --- /dev/null +++ b/json/4291/1321_4291_2023-01-12_00-02-02_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-09-01", + "end_date": "2022-11-30" + }, + "financial_position": { + "Bank balances and cash": 50043054.0, + "Short-term deposits": 85000000.0, + "Trade accounts receivable": 40090061.0, + "Prepayments": 57964596.0, + "Inventories": 3803936.0, + "Total": 168848294.0, + "Total current assets": 236901647.0, + "Property, plant and equipment": 574056300.0, + "Assets subject to finance lease": 122630433.0, + "Goodwill": 72292587.0, + "Intangible assets other than goodwill, net": 7617521.0, + "Total non-current assets": 776596841.0, + "Total assets": 1013498488.0, + "Current portion of long term loans": 11626526.0, + "Trade accounts payables": 5983464.0, + "Accrued expenses": 16992281.0, + "Finance lease, current": 11104233.0, + "Advances from customers": 118089568.0, + "Zakat payable": 5052222.0, + "Total current liabilities": 168848294.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4930091.0, + "Employees' terminal benefits": 48706901.0, + "Finance leases, non-current": 112220135.0, + "Total non-current liabilities": 165857127.0, + "Total liabilities": 334705421.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 38598251.0, + "Retained earnings (accumulated losses)": 109209119.0, + "Equity attributable to owners of parent": 678793067.0, + "Total equity": 678793067.0, + "Total liabilities and equity": 1013498488.0 + }, + "income_statement": { + "Revenue": 105046108.0, + "Cost of sales": 60424108.0, + "Gross profit (loss)": 44622000.0, + "Total operating income": 44622000.0, + "Selling and distribution expenses": 536716.0, + "General and administrative expenses": 14477553.0, + "Other operating expenses": 2000000.0, + "Total operating expenses": 17014269.0, + "Operating profit (loss)": 27607731.0, + "Finance costs": 1635357.0, + "Finance income": 900479.0, + "Other income (expenses), net": 511662.0, + "Profit (loss) before zakat and income tax from continuing operations": 27384515.0, + "Zakat expenses on continuing operations for period": 1512500.0, + "Profit (loss) for period from continuing operations": 25872015.0, + "Profit (loss) for period": 25872015.0, + "Profit (loss), attributable to equity holders of parent company": 25872015.0, + "Basic earnings (loss) per share from continuing operations": 0.6, + "Total basic earnings (loss) per share": 0.6, + "Diluted earnings (loss) per share from continuing operations": 0.6, + "Total diluted earnings (loss) per share": 0.6, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 25872015.0, + "Remeasurement gains (losses) on defined benefit plans": 2373216.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2373216.0, + "Total other comprehensive income (loss)": 2373216.0, + "Total comprehensive income (loss) for period": 28245231.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 28245231.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27384515.0, + "Profit (loss) for period before zakat and income tax": 27384515.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4057438.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 477330.0, + "Adjustments for finance costs": 1635357.0, + "Adjustments for finance income": 900479.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2000000.0, + "Adjustment for provision of employees' terminal benefit": 1419448.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12131771.0, + "Operating cash flow before working capital changes": 39516286.0, + "Adjustments for decrease (increase) in inventories": 353493.0, + "Adjustments for increase (decrease) in trade accounts payable": 3789311.0, + "Adjustments for increase (decrease) in accrued expenses": 3710233.0, + "Purchase of property, plant and equipment": 17026825.0, + "Interest received, classified as investing activities": 900479.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5813263.0, + "Repayments of finance lease liabilities": 9150000.0, + "Cash and cash equivalents at beginning of period": 169685730.0, + "Cash and cash equivalents at end of period": 135043054.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2023-04-17_02-23-02_Eng.json b/json/4291/1321_4291_2023-04-17_02-23-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9bf8ec996a87ab0eab41a642e18d39d0997c7dec --- /dev/null +++ b/json/4291/1321_4291_2023-04-17_02-23-02_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-12-01", + "end_date": "2023-02-28" + }, + "financial_position": { + "Bank balances and cash": 38984721.0, + "Short-term deposits": 40000000.0, + "Trade accounts receivable": 44989915.0, + "Prepayments": 47588867.0, + "Inventories": 3556759.0, + "Total": 172443654.0, + "Total current assets": 175120262.0, + "Property, plant and equipment": 639099879.0, + "Assets subject to finance lease": 141679068.0, + "Goodwill": 90873686.0, + "Intangible assets other than goodwill, net": 7233354.0, + "Total non-current assets": 878885987.0, + "Total assets": 1054006249.0, + "Current portion of long term loans": 22209237.0, + "Trade accounts payables": 3372913.0, + "Accrued expenses": 16025205.0, + "Finance lease, current": 11178677.0, + "Advances from customers": 115531186.0, + "Zakat payable": 4126436.0, + "Total current liabilities": 172443654.0, + "Debt securities, term loans, borrowings and sukuks in issue": 34985995.0, + "Employees' terminal benefits": 58300459.0, + "Finance leases, non-current": 134004440.0, + "Total non-current liabilities": 227290894.0, + "Total liabilities": 399734548.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 38598251.0, + "Retained earnings (accumulated losses)": 84687753.0, + "Equity attributable to owners of parent": 654271701.0, + "Total equity": 654271701.0, + "Total liabilities and equity": 1054006249.0 + }, + "income_statement": { + "Revenue": 113354185.0, + "Cost of sales": 64842181.0, + "Gross profit (loss)": 48512004.0, + "Other operating income": 1072346.0, + "Total operating income": 49584350.0, + "Selling and distribution expenses": 362611.0, + "General and administrative expenses": 16895315.0, + "Other operating expenses": 1200000.0, + "Total operating expenses": 18457926.0, + "Operating profit (loss)": 31126424.0, + "Finance costs": 2702669.0, + "Finance income": 523326.0, + "Profit (loss) before zakat and income tax from continuing operations": 28947081.0, + "Zakat expenses on continuing operations for period": 1572500.0, + "Profit (loss) for period from continuing operations": 27374581.0, + "Profit (loss) for period": 27374581.0, + "Profit (loss), attributable to equity holders of parent company": 27374581.0, + "Basic earnings (loss) per share from continuing operations": 0.64, + "Total basic earnings (loss) per share": 0.64, + "Diluted earnings (loss) per share from continuing operations": 0.64, + "Total diluted earnings (loss) per share": 0.64, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27374581.0, + "Total comprehensive income (loss) for period": 27078634.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27078634.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56331596.0, + "Profit (loss) for period before zakat and income tax": 56331596.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8389784.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 968164.0, + "Adjustments for finance costs": 4338026.0, + "Adjustments for finance income": 1423805.0, + "Adjustment for provision of employees' terminal benefit": 3176432.0, + "Adjustments for other non-cash expenses": 10297396.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25745997.0, + "Operating cash flow before working capital changes": 82077593.0, + "Adjustments for decrease (increase) in inventories": 600670.0, + "Adjustments for increase (decrease) in trade accounts payable": 931045.0, + "Adjustments for increase (decrease) in accrued expenses": 2184055.0, + "Net cash flows from (used in) operations": 31856328.0, + "Zakat paid, classified as operating activities": 2498286.0, + "Net cash flows from (used in) operating activities": 28998548.0, + "Purchase of property, plant and equipment": 21500333.0, + "Interest received, classified as investing activities": 1423805.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 40000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5929922.0, + "Repayments of finance lease liabilities": 11300000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 51600000.0, + "Cash and cash equivalents at beginning of period": 169685730.0, + "Cash and cash equivalents at end of period": 78984721.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2023-07-23_14-54-55_Eng.json b/json/4291/1321_4291_2023-07-23_14-54-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..39e4694ea4159f25f2c81422dd2dffd20d3c6cc4 --- /dev/null +++ b/json/4291/1321_4291_2023-07-23_14-54-55_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-03-01", + "end_date": "2023-05-31" + }, + "financial_position": { + "Bank balances and cash": 27066101.0, + "Short-term deposits": 30000000.0, + "Trade accounts receivable": 40280265.0, + "Prepayments": 66714482.0, + "Inventories": 2322842.0, + "Total": 151175854.0, + "Total current assets": 166383690.0, + "Property, plant and equipment": 654761478.0, + "Assets subject to finance lease": 186826889.0, + "Goodwill": 90873686.0, + "Intangible assets other than goodwill, net": 6837575.0, + "Total non-current assets": 939299628.0, + "Total assets": 1105683318.0, + "Current portion of long term loans": 17649048.0, + "Trade accounts payables": 2061845.0, + "Accrued expenses": 15224733.0, + "Finance lease, current": 11259946.0, + "Advances from customers": 99948846.0, + "Zakat payable": 5031436.0, + "Total current liabilities": 151175854.0, + "Debt securities, term loans, borrowings and sukuks in issue": 28738075.0, + "Employees' terminal benefits": 60601624.0, + "Finance leases, non-current": 183733311.0, + "Total non-current liabilities": 273073010.0, + "Total liabilities": 424248864.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 38598251.0, + "Retained earnings (accumulated losses)": 111850506.0, + "Equity attributable to owners of parent": 681434454.0, + "Total equity": 681434454.0, + "Total liabilities and equity": 1105683318.0 + }, + "income_statement": { + "Revenue": 113801594.0, + "Cost of sales": 64010172.0, + "Gross profit (loss)": 49791422.0, + "Other operating income": 619221.0, + "Total operating income": 50410643.0, + "Selling and distribution expenses": 335465.0, + "General and administrative expenses": 18389518.0, + "Total operating expenses": 18724983.0, + "Operating profit (loss)": 31685660.0, + "Finance costs": 3419191.0, + "Finance income": 256709.0, + "Profit (loss) before zakat and income tax from continuing operations": 28523178.0, + "Zakat expenses on continuing operations for period": 905000.0, + "Profit (loss) for period from continuing operations": 27618178.0, + "Profit (loss) for period": 27618178.0, + "Profit (loss), attributable to equity holders of parent company": 27618178.0, + "Basic earnings (loss) per share from continuing operations": 0.64, + "Total basic earnings (loss) per share": 0.64, + "Diluted earnings (loss) per share from continuing operations": 0.64, + "Total diluted earnings (loss) per share": 0.64, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27618178.0, + "Total comprehensive income (loss) for period": 27162753.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27162753.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84854774.0, + "Profit (loss) for period before zakat and income tax": 84854774.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12773207.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1463943.0, + "Adjustments for finance costs": 7757217.0, + "Adjustments for finance income": 1680514.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3200000.0, + "Adjustment for provision of employees' terminal benefit": 4926383.0, + "Adjustments for other non-cash expenses": 11228861.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39669097.0, + "Operating cash flow before working capital changes": 124523871.0, + "Adjustments for decrease (increase) in inventories": 1834587.0, + "Adjustments for increase (decrease) in accrued expenses": 1383583.0, + "Net cash flows from (used in) operations": 43426678.0, + "Zakat paid, classified as operating activities": 2498286.0, + "Net cash flows from (used in) operating activities": 40040937.0, + "Purchase of property, plant and equipment": 41225355.0, + "Interest received, classified as investing activities": 1680514.0, + "Expenditure on other intangible assets": 420000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 40000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17502618.0, + "Repayments of finance lease liabilities": 12800000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 51600000.0, + "Cash and cash equivalents at beginning of period": 169685730.0, + "Cash and cash equivalents at end of period": 57066101.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2023-12-04_09-48-23_Eng.json b/json/4291/1321_4291_2023-12-04_09-48-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2da957bb24c931ef934b5ae4da6fc81ef713229a --- /dev/null +++ b/json/4291/1321_4291_2023-12-04_09-48-23_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-09-01", + "end_date": "2023-08-31" + }, + "financial_position": { + "Bank balances and cash": 73699723.0, + "Short-term deposits": 95000000.0, + "Trade accounts receivable": 22200577.0, + "Prepayments": 43207599.0, + "Inventories": 2147336.0, + "Total": 270633077.0, + "Total current assets": 236255235.0, + "Property, plant and equipment": 696556652.0, + "Assets subject to finance lease": 287947376.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 8837023.0, + "Other non-current assets": 21398686.0, + "Total non-current assets": 1097545189.0, + "Total assets": 1333800424.0, + "Current portion of long term loans": 17649048.0, + "Trade accounts payables": 3846520.0, + "Accrued expenses": 15525492.0, + "Finance lease, current": 12489902.0, + "Advances from customers": 216908226.0, + "Zakat payable": 4213889.0, + "Total current liabilities": 270633077.0, + "Debt securities, term loans, borrowings and sukuks in issue": 29406179.0, + "Employees' terminal benefits": 59018000.0, + "Finance leases, non-current": 270021165.0, + "Total non-current liabilities": 358445344.0, + "Total liabilities": 629078421.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 48776703.0, + "Retained earnings (accumulated losses)": 124959603.0, + "Equity attributable to owners of parent": 704722003.0, + "Total equity": 704722003.0, + "Total liabilities and equity": 1333800424.0 + }, + "income_statement": { + "Revenue": 446493133.0, + "Cost of sales": 250580185.0, + "Gross profit (loss)": 195912948.0, + "Other operating income": 2439202.0, + "Total operating income": 198352150.0, + "Selling and distribution expenses": 8864142.0, + "General and administrative expenses": 71100755.0, + "Other operating expenses": 4200000.0, + "Total operating expenses": 84164897.0, + "Operating profit (loss)": 114187253.0, + "Finance costs": 11165981.0, + "Finance income": 1958764.0, + "Profit (loss) before zakat and income tax from continuing operations": 104980036.0, + "Zakat expenses on continuing operations for period": 3195512.0, + "Profit (loss) for period from continuing operations": 101784524.0, + "Profit (loss) for period": 101784524.0, + "Profit (loss), attributable to equity holders of parent company": 101784524.0, + "Basic earnings (loss) per share from continuing operations": 2.37, + "Total basic earnings (loss) per share": 2.37, + "Diluted earnings (loss) per share from continuing operations": 2.37, + "Total diluted earnings (loss) per share": 2.37, + "Weighted average number of equity shares outstanding": 43000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 116.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 101784524.0, + "Remeasurement gains (losses) on defined benefit plans": 3989643.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3989643.0, + "Total other comprehensive income (loss)": 3989643.0, + "Total comprehensive income (loss) for period": 105774167.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 105774167.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104980036.0, + "Profit (loss) for period before zakat and income tax": 104980036.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33057187.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2246916.0, + "Adjustments for finance costs": 11165981.0, + "Adjustments for finance income": 1958764.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4200000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 156522.0, + "Adjustment for provision of employees' terminal benefit": 6049690.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55079900.0, + "Operating cash flow before working capital changes": 160059936.0, + "Adjustments for decrease (increase) in inventories": 2010093.0, + "Adjustments for increase (decrease) in trade accounts payable": 1404652.0, + "Adjustments for increase (decrease) in advances from customers": 79644296.0, + "Adjustments for increase (decrease) in accrued expenses": 1684342.0, + "Net increase (decrease) due to working capital changes": 56835600.0, + "Net cash flows from (used in) operations": 216895536.0, + "Zakat paid, classified as operating activities": 2521345.0, + "Net cash flows from (used in) operating activities": 212722854.0, + "Proceed from sales of property, plant and equipment": 156522.0, + "Purchase of property, plant and equipment": 82218422.0, + "Interest received, classified as investing activities": 1958764.0, + "Expenditure on other intangible assets": 540000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 40000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17502618.0, + "Repayments of finance lease liabilities": 33170000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 51600000.0, + "Cash and cash equivalents at beginning of period": 169685730.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2024-01-10_13-08-54_Eng.json b/json/4291/1321_4291_2024-01-10_13-08-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eea7fc62694d1a09290c0e32aa024baebc213b80 --- /dev/null +++ b/json/4291/1321_4291_2024-01-10_13-08-54_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-09-01", + "end_date": "2023-11-30" + }, + "financial_position": { + "Bank balances and cash": 32659631.0, + "Short-term deposits": 70000000.0, + "Trade accounts receivable": 39445861.0, + "Prepayments": 42607897.0, + "Inventories": 2224189.0, + "Total": 246733318.0, + "Total current assets": 186937578.0, + "Property, plant and equipment": 762721111.0, + "Assets subject to finance lease": 281021148.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 8558275.0, + "Other non-current assets": 6420518.0, + "Total non-current assets": 1141526504.0, + "Total assets": 1328464082.0, + "Current portion of long term loans": 8341703.0, + "Trade accounts payables": 7778452.0, + "Accrued expenses": 20085003.0, + "Finance lease, current": 20052472.0, + "Advances from customers": 184776799.0, + "Zakat payable": 5698889.0, + "Total current liabilities": 246733318.0, + "Debt securities, term loans, borrowings and sukuks in issue": 28434460.0, + "Employees' terminal benefits": 60433750.0, + "Finance leases, non-current": 257109589.0, + "Total non-current liabilities": 345977799.0, + "Total liabilities": 592711117.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 48776703.0, + "Retained earnings (accumulated losses)": 155990565.0, + "Equity attributable to owners of parent": 735752965.0, + "Total equity": 735752965.0, + "Total liabilities and equity": 1328464082.0 + }, + "income_statement": { + "Revenue": 140695039.0, + "Cost of sales": 81114201.0, + "Gross profit (loss)": 59580838.0, + "Other operating income": 871732.0, + "Total operating income": 60452570.0, + "Selling and distribution expenses": 273067.0, + "General and administrative expenses": 21836971.0, + "Other operating expenses": 1950000.0, + "Total operating expenses": 24060038.0, + "Operating profit (loss)": 36392532.0, + "Finance costs": 5143334.0, + "Finance income": 1294812.0, + "Profit (loss) before zakat and income tax from continuing operations": 32544010.0, + "Zakat expenses on continuing operations for period": 1485000.0, + "Profit (loss) for period from continuing operations": 31059010.0, + "Profit (loss) for period": 31059010.0, + "Profit (loss), attributable to equity holders of parent company": 31059010.0, + "Basic earnings (loss) per share from continuing operations": 0.72, + "Total basic earnings (loss) per share": 0.72, + "Diluted earnings (loss) per share from continuing operations": 0.72, + "Total diluted earnings (loss) per share": 0.72, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 31059010.0, + "Total comprehensive income (loss) for period": 31030962.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31030962.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32544010.0, + "Profit (loss) for period before zakat and income tax": 32544010.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5843416.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 612248.0, + "Adjustments for finance costs": 5143334.0, + "Adjustments for finance income": 1294812.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1950000.0, + "Adjustment for provision of employees' terminal benefit": 1813663.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6926228.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20994077.0, + "Operating cash flow before working capital changes": 53538087.0, + "Adjustments for decrease (increase) in prepayment": 15577870.0, + "Adjustments for increase (decrease) in trade accounts payable": 3931932.0, + "Adjustments for increase (decrease) in accrued expenses": 4559511.0, + "Net cash flows from (used in) operations": 26203836.0, + "Net cash flows from (used in) operating activities": 25090625.0, + "Purchase of property, plant and equipment": 72007875.0, + "Interest received, classified as investing activities": 1294812.0, + "Expenditure on other intangible assets": 333500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10934154.0, + "Repayments of finance lease liabilities": 9150000.0, + "Cash and cash equivalents at beginning of period": 168699723.0, + "Cash and cash equivalents at end of period": 102659631.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2024-04-04_02-04-15_Eng.json b/json/4291/1321_4291_2024-04-04_02-04-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..91c6f10706f8bf10b62decbde3a7ffacf73fbcaa --- /dev/null +++ b/json/4291/1321_4291_2024-04-04_02-04-15_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-12-01", + "end_date": "2024-02-29" + }, + "financial_position": { + "Bank balances and cash": 11953651.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 46210643.0, + "Prepayments": 50897646.0, + "Inventories": 2123586.0, + "Total": 222085264.0, + "Total current assets": 111185526.0, + "Property, plant and equipment": 785252797.0, + "Assets subject to finance lease": 274097270.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 8040419.0, + "Other non-current assets": 6145439.0, + "Total non-current assets": 1156341377.0, + "Total assets": 1267526903.0, + "Current portion of long term loans": 13314703.0, + "Trade accounts payables": 9260948.0, + "Accrued expenses": 20021392.0, + "Finance lease, current": 20311484.0, + "Advances from customers": 155347835.0, + "Zakat payable": 3828902.0, + "Total current liabilities": 222085264.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24029526.0, + "Employees' terminal benefits": 60942000.0, + "Finance leases, non-current": 260376078.0, + "Total non-current liabilities": 345347604.0, + "Total liabilities": 567432868.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 48776703.0, + "Retained earnings (accumulated losses)": 120331635.0, + "Equity attributable to owners of parent": 700094035.0, + "Total equity": 700094035.0, + "Total liabilities and equity": 1267526903.0 + }, + "income_statement": { + "Revenue": 141036820.0, + "Cost of sales": 78256129.0, + "Gross profit (loss)": 62780691.0, + "Other operating income": 1427080.0, + "Total operating income": 64207771.0, + "Selling and distribution expenses": 220211.0, + "General and administrative expenses": 22421850.0, + "Other operating expenses": 1500000.0, + "Total operating expenses": 24142061.0, + "Operating profit (loss)": 40065710.0, + "Finance costs": 5185067.0, + "Finance income": 307612.0, + "Profit (loss) before zakat and income tax from continuing operations": 35188255.0, + "Zakat expenses on continuing operations for period": 1195000.0, + "Profit (loss) for period from continuing operations": 33993255.0, + "Profit (loss) for period": 33993255.0, + "Profit (loss), attributable to equity holders of parent company": 33993255.0, + "Basic earnings (loss) per share from continuing operations": 0.79, + "Total basic earnings (loss) per share": 0.79, + "Diluted earnings (loss) per share from continuing operations": 0.79, + "Total diluted earnings (loss) per share": 0.79, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 33993255.0, + "Remeasurement gains (losses) on defined benefit plans": 1297815.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1297815.0, + "Total other comprehensive income (loss)": 1297815.0, + "Total comprehensive income (loss) for period": 35291070.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35291070.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67732265.0, + "Profit (loss) for period before zakat and income tax": 67732265.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11896940.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1230104.0, + "Adjustments for finance costs": 10328401.0, + "Adjustments for finance income": 1602424.0, + "Adjustment for provision of employees' terminal benefit": 3700880.0, + "Adjustments for other non-cash expenses": 17300106.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42854007.0, + "Operating cash flow before working capital changes": 110586272.0, + "Adjustments for decrease (increase) in inventories": 23750.0, + "Adjustments for decrease (increase) in prepayment": 7563200.0, + "Adjustments for increase (decrease) in trade accounts payable": 5414428.0, + "Adjustments for increase (decrease) in accrued expenses": 4495900.0, + "Net cash flows from (used in) operations": 39063093.0, + "Zakat paid, classified as operating activities": 3064987.0, + "Net cash flows from (used in) operating activities": 34032243.0, + "Purchase of property, plant and equipment": 101026585.0, + "Interest received, classified as investing activities": 1602424.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10934154.0, + "Repayments of finance lease liabilities": 9470000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 70950000.0, + "Cash and cash equivalents at beginning of period": 168699723.0, + "Cash and cash equivalents at end of period": 11953651.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2024-07-09_19-49-15_Eng.json b/json/4291/1321_4291_2024-07-09_19-49-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..64a1ff0369ed0476d4879d946db086d025ea5c1c --- /dev/null +++ b/json/4291/1321_4291_2024-07-09_19-49-15_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-03-01", + "end_date": "2024-05-31" + }, + "financial_position": { + "Bank balances and cash": 17606544.0, + "Trade accounts receivable": 45940344.0, + "Prepayments": 45946796.0, + "Inventories": 2679873.0, + "Total": 193211859.0, + "Total current assets": 112173557.0, + "Property, plant and equipment": 794155916.0, + "Assets subject to finance lease": 267092576.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 7456247.0, + "Other non-current assets": 9900957.0, + "Total non-current assets": 1161411148.0, + "Total assets": 1273584705.0, + "Current portion of long term loans": 13029230.0, + "Trade accounts payables": 9692482.0, + "Accrued expenses": 19789796.0, + "Finance lease, current": 20648100.0, + "Advances from customers": 125603349.0, + "Zakat payable": 4448902.0, + "Total current liabilities": 193211859.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18181156.0, + "Employees' terminal benefits": 62947000.0, + "Finance leases, non-current": 263989885.0, + "Total non-current liabilities": 345118041.0, + "Total liabilities": 538329900.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 48776703.0, + "Retained earnings (accumulated losses)": 155492405.0, + "Equity attributable to owners of parent": 735254805.0, + "Total equity": 735254805.0, + "Total liabilities and equity": 1273584705.0 + }, + "income_statement": { + "Revenue": 141845720.0, + "Cost of sales": 78969012.0, + "Gross profit (loss)": 62876708.0, + "Other operating income": 605516.0, + "Total operating income": 63482224.0, + "Selling and distribution expenses": 162530.0, + "General and administrative expenses": 22537840.0, + "Total operating expenses": 22700370.0, + "Operating profit (loss)": 40781854.0, + "Finance costs": 5363974.0, + "Profit (loss) before zakat and income tax from continuing operations": 35417880.0, + "Zakat expenses on continuing operations for period": 620000.0, + "Profit (loss) for period from continuing operations": 34797880.0, + "Profit (loss) for period": 34797880.0, + "Profit (loss), attributable to equity holders of parent company": 34797880.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81, + "Diluted earnings (loss) per share from continuing operations": 0.81, + "Total diluted earnings (loss) per share": 0.81, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 34797880.0, + "Remeasurement gains (losses) on defined benefit plans": 362890.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 362890.0, + "Total other comprehensive income (loss)": 362890.0, + "Total comprehensive income (loss) for period": 35160770.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35160770.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 103150145.0, + "Profit (loss) for period before zakat and income tax": 103150145.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17883506.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1849276.0, + "Adjustments for finance costs": 15692375.0, + "Adjustments for finance income": 1602424.0, + "Adjustment for provision of employees' terminal benefit": 5574833.0, + "Adjustments for other non-cash expenses": 24304800.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63702366.0, + "Operating cash flow before working capital changes": 166852511.0, + "Adjustments for decrease (increase) in prepayment": 8758532.0, + "Adjustments for increase (decrease) in trade accounts payable": 5845962.0, + "Adjustments for increase (decrease) in accrued expenses": 4264304.0, + "Net cash flows from (used in) operations": 66694128.0, + "Zakat paid, classified as operating activities": 3064987.0, + "Net cash flows from (used in) operating activities": 61324715.0, + "Purchase of property, plant and equipment": 115951270.0, + "Interest received, classified as investing activities": 1602424.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17649048.0, + "Repayments of finance lease liabilities": 9470000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 70950000.0, + "Cash and cash equivalents at beginning of period": 168699723.0, + "Cash and cash equivalents at end of period": 17606544.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2024-11-06_15-27-35_Eng.json b/json/4291/1321_4291_2024-11-06_15-27-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..28e94cf27c9beb9eec1974de0aa1fb6742242bb2 --- /dev/null +++ b/json/4291/1321_4291_2024-11-06_15-27-35_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-09-01", + "end_date": "2024-08-31" + }, + "financial_position": { + "Bank balances and cash": 36344216.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 49518640.0, + "Prepayments": 45806348.0, + "Inventories": 2789766.0, + "Total": 163868942.0, + "Total current assets": 134458970.0, + "Property, plant and equipment": 797008548.0, + "Assets subject to finance lease": 264871862.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 7209172.0, + "Other non-current assets": 13131372.0, + "Total non-current assets": 1165026406.0, + "Total assets": 1299485376.0, + "Current portion of long term loans": 13029230.0, + "Trade accounts payables": 13647179.0, + "Accrued expenses": 29198302.0, + "Finance lease, current": 21237983.0, + "Advances from customers": 80172244.0, + "Zakat payable": 6584004.0, + "Total current liabilities": 163868942.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18510541.0, + "Employees' terminal benefits": 62426000.0, + "Finance leases, non-current": 261357358.0, + "Total non-current liabilities": 342293899.0, + "Total liabilities": 506162841.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Retained earnings (accumulated losses)": 262336838.0, + "Equity attributable to owners of parent": 793322535.0, + "Total equity": 793322535.0, + "Total liabilities and equity": 1299485376.0 + }, + "income_statement": { + "Revenue": 565470136.0, + "Cost of sales": 284238717.0, + "Gross profit (loss)": 281231419.0, + "Other operating income": 2973521.0, + "Total operating income": 284204940.0, + "Selling and distribution expenses": 7238205.0, + "General and administrative expenses": 89298950.0, + "Other operating expenses": 6950000.0, + "Total operating expenses": 103487155.0, + "Operating profit (loss)": 180717785.0, + "Finance costs": 19052808.0, + "Finance income": 1602424.0, + "Profit (loss) before zakat and income tax from continuing operations": 163267401.0, + "Zakat expenses on continuing operations for period": 5435102.0, + "Profit (loss) for period from continuing operations": 157832299.0, + "Profit (loss) for period": 157832299.0, + "Profit (loss), attributable to equity holders of parent company": 157832299.0, + "Basic earnings (loss) per share from continuing operations": 3.67, + "Total basic earnings (loss) per share": 3.67, + "Diluted earnings (loss) per share from continuing operations": 3.67, + "Total diluted earnings (loss) per share": 3.67, + "Weighted average number of equity shares outstanding": 43000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 184.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 157832299.0, + "Remeasurement gains (losses) on defined benefit plans": 1718233.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1718233.0, + "Total other comprehensive income (loss)": 1718233.0, + "Total comprehensive income (loss) for period": 159550532.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 159550532.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 163267401.0, + "Profit (loss) for period before zakat and income tax": 163267401.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47334028.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2266351.0, + "Adjustments for finance costs": 19052808.0, + "Adjustments for finance income": 1602424.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6950000.0, + "Adjustment for provision for slow moving items and inventory shortage": 408592.0, + "Adjustment for provision of employees' terminal benefit": 6555083.0, + "Adjustments for other non-cash income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80964438.0, + "Operating cash flow before working capital changes": 244231839.0, + "Adjustments for decrease (increase) in prepayment": 5668565.0, + "Adjustments for increase (decrease) in trade accounts payable": 9800659.0, + "Adjustments for increase (decrease) in accrued expenses": 13672810.0, + "Net cash flows from (used in) operations": 101318806.0, + "Zakat paid, classified as operating activities": 3064987.0, + "Net cash flows from (used in) operating activities": 94151052.0, + "Purchase of property, plant and equipment": 122246435.0, + "Interest received, classified as investing activities": 1602424.0, + "Expenditure on other intangible assets": 638500.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17649048.0, + "Repayments of finance lease liabilities": 16625000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 70950000.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2024-12-12_15-40-39_Eng.json b/json/4291/1321_4291_2024-12-12_15-40-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..520a89f43411e17cc849c7d57b462593180aed5e --- /dev/null +++ b/json/4291/1321_4291_2024-12-12_15-40-39_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-08-01", + "end_date": "2024-10-31" + }, + "financial_position": { + "Bank balances and cash": 131000324.0, + "Trade accounts receivable": 68751309.0, + "Prepayments": 46241196.0, + "Inventories": 12611178.0, + "Total": 272091789.0, + "Total current assets": 258604007.0, + "Property, plant and equipment": 812867606.0, + "Assets subject to finance lease": 306871804.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 6620615.0, + "Other non-current assets": 4196103.0, + "Total non-current assets": 1213361580.0, + "Total assets": 1471965587.0, + "Current portion of long term loans": 13029230.0, + "Trade accounts payables": 14819696.0, + "Accrued expenses": 35206549.0, + "Finance lease, current": 22569120.0, + "Advances from customers": 178719131.0, + "Zakat payable": 7748063.0, + "Total current liabilities": 272091789.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19012956.0, + "Employees' terminal benefits": 63256353.0, + "Finance leases, non-current": 285693221.0, + "Total non-current liabilities": 367962530.0, + "Total liabilities": 640054319.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Retained earnings (accumulated losses)": 300925571.0, + "Equity attributable to owners of parent": 831911268.0, + "Total equity": 831911268.0, + "Total liabilities and equity": 1471965587.0 + }, + "income_statement": { + "Revenue": 168268194.0, + "Cost of sales": 94768917.0, + "Gross profit (loss)": 73499277.0, + "Other operating income": 676448.0, + "Total operating income": 74175725.0, + "Selling and distribution expenses": 5614145.0, + "General and administrative expenses": 26942564.0, + "Total operating expenses": 30206709.0, + "Operating profit (loss)": 43969016.0, + "Finance costs": 5820010.0, + "Finance income": 1128486.0, + "Profit (loss) before zakat and income tax from continuing operations": 39277492.0, + "Profit (loss) for period from continuing operations": 39277492.0, + "Zakat expenses on discontinued operations for period": 1164059.0, + "Profit (loss) for period": 38113433.0, + "Profit (loss), attributable to equity holders of parent company": 38113433.0, + "Basic earnings (loss) per share from continuing operations": 0.89, + "Total basic earnings (loss) per share": 0.89, + "Diluted earnings (loss) per share from continuing operations": 0.89, + "Total diluted earnings (loss) per share": 0.89, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 38113433.0, + "Remeasurement gains (losses) on defined benefit plans": 475300.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 475300.0, + "Total other comprehensive income (loss)": 475300.0, + "Total comprehensive income (loss) for period": 38588733.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 38588733.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39277492.0, + "Profit (loss) for period before zakat and income tax": 39277492.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7159961.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 628557.0, + "Adjustments for finance costs": 5820010.0, + "Adjustments for finance income": 1128486.0, + "Adjustment for provision of employees' terminal benefit": 1916641.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7662479.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19709162.0, + "Operating cash flow before working capital changes": 58986654.0, + "Adjustments for decrease (increase) in prepayment": 8500421.0, + "Adjustments for increase (decrease) in trade accounts payable": 1172517.0, + "Adjustments for increase (decrease) in advances from customers": 98546887.0, + "Adjustments for increase (decrease) in accrued expenses": 6008247.0, + "Net increase (decrease) due to working capital changes": 87523991.0, + "Net cash flows from (used in) operations": 146510645.0, + "Net cash flows from (used in) operating activities": 145096641.0, + "Purchase of property, plant and equipment": 23019019.0, + "Interest received, classified as investing activities": 1128486.0, + "Expenditure on other intangible assets": 40000.0, + "Repayments of finance lease liabilities": 28510000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 94656108.0, + "Net increase (decrease) in cash and cash equivalents": 94656108.0, + "Cash and cash equivalents at beginning of period": 36344216.0, + "Cash and cash equivalents at end of period": 131000324.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2025-03-19_02-31-33_Eng.json b/json/4291/1321_4291_2025-03-19_02-31-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..63a0b421bc7f66a79ecfe80fcdf9f9db92620f30 --- /dev/null +++ b/json/4291/1321_4291_2025-03-19_02-31-33_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-11-01", + "end_date": "2025-01-31" + }, + "financial_position": { + "Bank balances and cash": 28286403.0, + "Trade accounts receivable": 78910832.0, + "Prepayments": 39906304.0, + "Inventories": 10086224.0, + "Total": 247240318.0, + "Total current assets": 157189763.0, + "Property, plant and equipment": 865447663.0, + "Assets subject to finance lease": 300098493.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 6260394.0, + "Other non-current assets": 9094783.0, + "Total non-current assets": 1263706785.0, + "Total assets": 1420896548.0, + "Current portion of long term loans": 16703118.0, + "Trade accounts payables": 10113299.0, + "Accrued expenses": 28679677.0, + "Finance lease, current": 23614320.0, + "Advances from customers": 163504800.0, + "Zakat payable": 4625104.0, + "Total current liabilities": 247240318.0, + "Debt securities, term loans, borrowings and sukuks in issue": 37767149.0, + "Employees' terminal benefits": 65160061.0, + "Finance leases, non-current": 289422581.0, + "Total non-current liabilities": 392349791.0, + "Total liabilities": 639590109.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 250320742.0, + "Equity attributable to owners of parent": 781306439.0, + "Total equity": 781306439.0, + "Total liabilities and equity": 1420896548.0 + }, + "income_statement": { + "Revenue": 164061620.0, + "Cost of sales": 93518299.0, + "Gross profit (loss)": 70543321.0, + "Other operating income": 1479744.0, + "Total operating income": 72023065.0, + "Selling and distribution expenses": 596485.0, + "General and administrative expenses": 26232747.0, + "Total operating expenses": 25154232.0, + "Operating profit (loss)": 46868833.0, + "Finance costs": 5905680.0, + "Finance income": 642041.0, + "Profit (loss) before zakat and income tax from continuing operations": 41605194.0, + "Zakat expenses on continuing operations for period": 1495000.0, + "Profit (loss) for period from continuing operations": 40110194.0, + "Profit (loss) for period": 40110194.0, + "Profit (loss), attributable to equity holders of parent company": 40110194.0, + "Basic earnings (loss) per share from continuing operations": 0.93, + "Total basic earnings (loss) per share": 0.93, + "Diluted earnings (loss) per share from continuing operations": 0.93, + "Total diluted earnings (loss) per share": 0.93, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40110194.0, + "Total comprehensive income (loss) for period": 39695171.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39695171.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80882686.0, + "Profit (loss) for period before zakat and income tax": 80882686.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14082699.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1265278.0, + "Adjustments for finance costs": 11725690.0, + "Adjustments for finance income": 1770527.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 220617.0, + "Adjustment for provision of employees' terminal benefit": 3746515.0, + "Adjustments for other non-cash expenses": 11490793.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40319831.0, + "Operating cash flow before working capital changes": 121202517.0, + "Adjustments for decrease (increase) in prepayment": 9936633.0, + "Adjustments for increase (decrease) in advances from customers": 83332556.0, + "Net increase (decrease) due to working capital changes": 56553034.0, + "Net cash flows from (used in) operations": 177755551.0, + "Zakat paid, classified as operating activities": 4617959.0, + "Net cash flows from (used in) operating activities": 170549165.0, + "Proceed from sales of property, plant and equipment": 221739.0, + "Purchase of property, plant and equipment": 82839436.0, + "Interest received, classified as investing activities": 1770527.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 28560000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6599808.0, + "Repayments of finance lease liabilities": 29420000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 90300000.0, + "Cash and cash equivalents at beginning of period": 36344216.0, + "Cash and cash equivalents at end of period": 28286403.0 + } +} \ No newline at end of file diff --git a/json/4291/1321_4291_2025-05-27_19-51-53_Eng.json b/json/4291/1321_4291_2025-05-27_19-51-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df5c86a7857ccc0395b7e1f1f2102b675b06751a --- /dev/null +++ b/json/4291/1321_4291_2025-05-27_19-51-53_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-02-01", + "end_date": "2025-04-30" + }, + "financial_position": { + "Bank balances and cash": 25313924.0, + "Trade accounts receivable": 85337011.0, + "Prepayments": 40962067.0, + "Inventories": 10065297.0, + "Total": 210731784.0, + "Total current assets": 161678299.0, + "Property, plant and equipment": 889678581.0, + "Assets subject to finance lease": 294889723.0, + "Goodwill": 82805452.0, + "Intangible assets other than goodwill, net": 5712569.0, + "Other non-current assets": 13957161.0, + "Total non-current assets": 1287043486.0, + "Total assets": 1448721785.0, + "Current portion of long term loans": 26900239.0, + "Trade accounts payables": 8543499.0, + "Accrued expenses": 29033345.0, + "Finance lease, current": 23917179.0, + "Advances from customers": 116507418.0, + "Zakat payable": 5830104.0, + "Total current liabilities": 210731784.0, + "Debt securities, term loans, borrowings and sukuks in issue": 51083870.0, + "Employees' terminal benefits": 69072033.0, + "Finance leases, non-current": 295041690.0, + "Total non-current liabilities": 415197593.0, + "Total liabilities": 625929377.0, + "Share capital": 430000000.0, + "Share premium": 100985697.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 291806711.0, + "Equity attributable to owners of parent": 822792408.0, + "Total equity": 822792408.0, + "Total liabilities and equity": 1448721785.0 + }, + "income_statement": { + "Revenue": 164823220.0, + "Cost of sales": 89933384.0, + "Gross profit (loss)": 74889836.0, + "Other operating income": 783072.0, + "Total operating income": 75672908.0, + "Selling and distribution expenses": 833927.0, + "General and administrative expenses": 24980204.0, + "Total operating expenses": 24814131.0, + "Operating profit (loss)": 50858777.0, + "Finance costs": 7032429.0, + "Profit (loss) before zakat and income tax from continuing operations": 43826348.0, + "Zakat expenses on continuing operations for period": 1205000.0, + "Profit (loss) for period from continuing operations": 42621348.0, + "Profit (loss) for period": 42621348.0, + "Profit (loss), attributable to equity holders of parent company": 42621348.0, + "Basic earnings (loss) per share from continuing operations": 0.99, + "Total basic earnings (loss) per share": 0.99, + "Diluted earnings (loss) per share from continuing operations": 0.99, + "Total diluted earnings (loss) per share": 0.99, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42621348.0, + "Total comprehensive income (loss) for period": 41485969.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41485969.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 124709034.0, + "Profit (loss) for period before zakat and income tax": 124709034.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21199159.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1908393.0, + "Adjustments for finance costs": 18758119.0, + "Adjustments for finance income": 1770528.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 220617.0, + "Adjustment for provision of employees' terminal benefit": 5857180.0, + "Adjustments for other non-cash expenses": 18314097.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64045803.0, + "Operating cash flow before working capital changes": 188754837.0, + "Adjustments for decrease (increase) in prepayment": 4018492.0, + "Adjustments for increase (decrease) in advances from customers": 36335174.0, + "Net cash flows from (used in) operations": 185770964.0, + "Zakat paid, classified as operating activities": 4617959.0, + "Net cash flows from (used in) operating activities": 178303103.0, + "Proceed from sales of property, plant and equipment": 221739.0, + "Purchase of property, plant and equipment": 114282104.0, + "Interest received, classified as investing activities": 1770528.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50885000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6599808.0, + "Repayments of finance lease liabilities": 31028750.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 90300000.0, + "Cash and cash equivalents at beginning of period": 36344216.0, + "Cash and cash equivalents at end of period": 25313924.0 + } +} \ No newline at end of file diff --git a/json/6040/474_6040_2019-09-08_10-30-00_Eng.json b/json/6040/474_6040_2019-09-08_10-30-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9eb80a88ab78bbc422aeaccdb586dfd00e24fdb2 --- /dev/null +++ b/json/6040/474_6040_2019-09-08_10-30-00_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 3808165.0, + "Short-term deposits": 26612239.0, + "Financial assets, current": 1112620.0, + "Trade accounts receivable": 5499139.0, + "Prepayments": 21712247.0, + "Due from related parties": 31006619.0, + "Inventories": 83623785.0, + "Vital assets": 21129639.0, + "Total": 144965303.0, + "Asset held for distribution/ sale": 517468.0, + "Total current assets": 195021921.0, + "Property, plant and equipment": 252794332.0, + "Investments in associates and joint ventures": 16845727.0, + "Non - current biological assets": 1095000.0, + "Projects in progress": 65013234.0, + "Investments in equity instruments": 757872.0, + "Total non-current assets": 336506165.0, + "Total assets": 531528086.0, + "Current portion of long term loans": 25959436.0, + "Trade accounts payables": 47056777.0, + "Accrued expenses": 26244194.0, + "Zakat payable": 3726307.0, + "Dividends payable": 23128589.0, + "Provisions, current": 18850000.0, + "Total current liabilities": 144965303.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4002110.0, + "Employees' terminal benefits": 13408841.0, + "Deferred revenue, non-current": 1136075.0, + "Total non-current liabilities": 18547026.0, + "Total liabilities": 163512329.0, + "Share capital": 450000000.0, + "Statutory Reserve": 68019821.0, + "Miscellaneous other reserves": 1858734.0 + }, + "income_statement": { + "Revenue": 21607491.0, + "Cost of sales": 20366510.0, + "Gross profit (loss)": 1240981.0, + "Total operating income": 1240981.0, + "Selling and distribution expenses": 6763286.0, + "General and administrative expenses": 2111337.0, + "Differences revaluation of crop stocks at harvest point": 11791075.0, + "Total operating expenses": 20665698.0, + "Finance costs": 877566.0, + "Finance income": 221188.0, + "Other income (expenses), net": 56184.0, + "Losses of capital projects": 17452216.0, + "Provision for loan guarantee in associates": 18850000.0, + "Impairment losses on vital assets": 4300400.0, + "Zakat expenses on continuing operations for period": 609792.0, + "Weighted average number of equity shares outstanding": 45000000.0 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Income tax (charge) credit relating to translation of foreign operations": 0.0, + "Reclassification adjustments on exchange differences on translation": 0.0, + "Other comprehensive income, foreign currency translation": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000000.0, + "Equity balance at beginning of period (after adjustments)": 450000000.0, + "Equity balance at end of period": 450000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14425892.0, + "Adjustments for finance income": 506673.0, + "Adjustment for provision of employees' terminal benefit": 1314395.0, + "Adjustments for share of profit of an associate and joint venture": 5407098.0, + "Depreciation of biologicalassets": 122781.0, + "Losses of capital projects": 17815545.0, + "Provision for loan guarantee in associates": 18850000.0, + "Impairment losses on vital assets": 4300400.0, + "Differences revaluation of crop stocks at harvest point": 23278875.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 84933143.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8518805.0, + "Adjustments for decrease (increase) in prepayment": 2337752.0, + "Adjustments for increase (decrease) in trade accounts payable": 17728846.0, + "Adjustments for increase (decrease) in other accounts payable": 4408628.0, + "Purchase of property, plant and equipment": 8449828.0, + "Proceeds from sale of financial assets": 28684547.0, + "Net cash flows from (used in) investing activities": 15027813.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2141087.0 + } +} \ No newline at end of file diff --git a/json/6040/474_6040_2019-09-26_09-07-12_Eng.json b/json/6040/474_6040_2019-09-26_09-07-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2138e2c63e3c8cd652713e02853595685ead5b74 --- /dev/null +++ b/json/6040/474_6040_2019-09-26_09-07-12_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-03-31" + }, + "financial_position": { + "Bank balances and cash": 1579893.0, + "Short-term deposits": 29915376.0, + "Financial assets, current": 1037450.0, + "Trade accounts receivable": 44581979.0, + "Due from related parties": 12963840.0, + "Inventories": 70799151.0, + "Total": 119112871.0, + "Asset held for distribution/ sale": 517468.0, + "Total current assets": 161395157.0, + "Property, plant and equipment": 259646578.0, + "Investments in associates and joint ventures": 35238375.0, + "Projects in progress": 125223011.0, + "Investments in equity instruments": 757872.0, + "Total non-current assets": 420865836.0, + "Total assets": 582260993.0, + "Current portion of long term loans": 25926645.0, + "Trade accounts payables": 41790596.0, + "Other accounts payables": 25145985.0, + "Zakat payable": 3116515.0, + "Dividends payable": 23133130.0, + "Total current liabilities": 119112871.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5596870.0, + "Employees' terminal benefits": 8690321.0, + "Provisions, non-current": 13000000.0, + "Deferred revenue, non-current": 1200757.0, + "Total non-current liabilities": 28487948.0, + "Total liabilities": 147600819.0, + "Share capital": 450000000.0, + "Statutory Reserve": 68019821.0, + "Miscellaneous other reserves": 1858734.0, + "Total other reserves": 1858734.0, + "Total equity": 434660174.0, + "Total liabilities and equity": 582260993.0 + }, + "income_statement": { + "Revenue": 8172361.0, + "Cost of sales": 8074309.0, + "Gross profit (loss)": 98052.0, + "Total operating income": 98052.0, + "Selling and distribution expenses": 8536721.0, + "General and administrative expenses": 3110214.0, + "Differences revaluation of crop stocks at harvest point": 11487800.0, + "Total operating expenses": 23134735.0, + "Finance costs": 265731.0, + "Finance income": 267791.0, + "Other income (expenses), net": 285485.0, + "Loss of removal and destruction of crops": 363329.0, + "Zakat expenses on continuing operations for period": 397999.0, + "Weighted average number of equity shares outstanding": 45000000.0 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Income tax (charge) credit relating to translation of foreign operations": 0.0, + "Reclassification adjustments on exchange differences on translation": 0.0, + "Other comprehensive income, foreign currency translation": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000000.0, + "Equity balance at beginning of period (after adjustments)": 450000000.0, + "Equity balance at end of period": 450000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7303379.0, + "Adjustment for provision of employees' terminal benefit": 665549.0, + "Differences revaluation of crop stocks at harvest point": 11487800.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19456728.0, + "Adjustments for decrease (increase) in inventories": 10744765.0, + "Adjustments for increase (decrease) in trade accounts payable": 12462665.0, + "Adjustments for increase (decrease) in other accounts payable": 11681798.0, + "Net increase (decrease) due to working capital changes": 13244172.0, + "Net cash flows from (used in) operations": 9588433.0, + "Net cash flows from (used in) operating activities": 7745691.0, + "Proceed from sales of property, plant and equipment": 138959.0, + "Purchase of property, plant and equipment": 6106104.0, + "Proceeds from sale of financial assets": 24880607.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2594029.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3237829.0, + "Cash and cash equivalents at beginning of period": 3216280.0, + "Cash and cash equivalents at end of period": 1579893.0 + } +} \ No newline at end of file diff --git a/json/6040/474_6040_2019-11-30_15-40-18_Eng.json b/json/6040/474_6040_2019-11-30_15-40-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..13c0d424aa33bf03ccda8e1dc021013a6805a34e --- /dev/null +++ b/json/6040/474_6040_2019-11-30_15-40-18_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-07-01", + "end_date": "2019-09-30" + }, + "financial_position": { + "Bank balances and cash": 6439832.0, + "Short-term deposits": 26617330.0, + "Financial assets, current": 1040568.0, + "Trade accounts receivable": 10773475.0, + "Prepayments": 18492310.0, + "Due from related parties": 31030097.0, + "Inventories": 73700159.0, + "Vital assets": 8941039.0, + "Total": 154030265.0, + "Asset held for distribution/ sale": 517466.0, + "Total current assets": 177552276.0, + "Property, plant and equipment": 246682179.0, + "Investments in associates and joint ventures": 12429921.0, + "Non - current biological assets": 1388750.0, + "Projects in progress": 46586983.0, + "Investments in equity instruments": 757872.0, + "Total non-current assets": 307845705.0, + "Total assets": 485397981.0, + "Current portion of long term loans": 26121491.0, + "Trade accounts payables": 47258672.0, + "Accrued expenses": 29308781.0, + "Zakat payable": 9370569.0, + "Dividends payable": 23120752.0, + "Provisions, current": 18850000.0, + "Total current liabilities": 154030265.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4002110.0, + "Employees' terminal benefits": 14648803.0, + "Deferred revenue, non-current": 1071393.0, + "Total non-current liabilities": 19722306.0, + "Total liabilities": 173752571.0, + "Share capital": 450000000.0, + "Statutory Reserve": 68019821.0, + "Miscellaneous other reserves": 1858734.0, + "Total other reserves": 1858734.0 + }, + "income_statement": { + "Revenue": 31283046.0, + "Cost of sales": 26894074.0, + "Gross profit (loss)": 4388972.0, + "Total operating income": 4388972.0, + "Selling and distribution expenses": 11949848.0, + "General and administrative expenses": 3426519.0, + "Impairment losses on other receivables": 3000000.0, + "impairment losses in inventory": 8908017.0, + "Total operating expenses": 27284384.0, + "Finance costs": 108651.0, + "Finance income": 191416.0, + "Other income (expenses), net": 930640.0, + "Losses of capital projects": 24414513.0, + "Share of profit or loss of an associate": 292280.0, + "Zakat expenses on continuing operations for period": 5644261.0, + "Weighted average number of equity shares outstanding": 45000000.0 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Income tax (charge) credit relating to translation of foreign operations": 0.0, + "Reclassification adjustments on exchange differences on translation": 0.0, + "Other comprehensive income, foreign currency translation": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000000.0, + "Equity balance at beginning of period (after adjustments)": 450000000.0, + "Equity balance at end of period": 450000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21253580.0, + "Adjustments for finance income": 698089.0, + "Adjustment for provision of employees' terminal benefit": 1870988.0, + "Adjustments for share of profit of an associate and joint venture": 4346612.0, + "Depreciation of biologicalassets": 185192.0, + "Losses of capital projects": 42230058.0, + "Provision for loan guarantee in associates": 18850000.0, + "Impairment losses on vital assets": 4300400.0, + "Differences revaluation of crop stocks at harvest point": 11487800.0, + "Impairment losses on other receivables": 3000000.0, + "Gain on valuation of financial investments": 3118.0, + "impairment losses in inventory": 20699092.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 132998806.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3244469.0, + "Adjustments for decrease (increase) in prepayment": 2557689.0, + "Adjustments for increase (decrease) in trade accounts payable": 17930741.0, + "Adjustments for increase (decrease) in other accounts payable": 7473216.0, + "Net increase (decrease) due to working capital changes": 7978539.0, + "Net cash flows from (used in) operations": 1117928.0, + "Purchase of property, plant and equipment": 9165363.0, + "Proceeds from sale of financial assets": 28870872.0, + "Net cash flows from (used in) investing activities": 8154180.0 + } +} \ No newline at end of file diff --git a/json/6040/474_6040_2022-09-12_11-20-57_Eng.json b/json/6040/474_6040_2022-09-12_11-20-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..86a8d5fbd76da808e8cdb96e188c3c544489e11a --- /dev/null +++ b/json/6040/474_6040_2022-09-12_11-20-57_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Trade accounts receivable": 7837800.0, + "Other receivables": 28759315.0, + "Due from related parties": 11720927.0, + "Inventories": 61017878.0, + "Biological assets current": 14313879.0, + "Assets classified as held for sale": 556500.0, + "Cash and cash equivalents": 10195512.0, + "Total": 145502790.0, + "Total current assets": 134401811.0, + "Property, plant and equipment": 302052004.0, + "Intangible assets other than goodwill, net": 3207.0, + "Investments in associates and joint ventures": 14570874.0, + "right-of-use assets": 756190.0, + "Biological assets": 18018650.0, + "Investment": 412800.0, + "Total non-current assets": 335813725.0, + "Total assets": 470215536.0, + "Current portion of long term loans": 6507411.0, + "Trade accounts payables": 20424095.0, + "Other accounts payables": 45268623.0, + "Finance lease, current": 77777.0, + "Due to related parties": 25297539.0, + "Zakat payable": 5837854.0, + "Dividends payable": 23032661.0, + "Provision for guarantee loan related to associate": 16906830.0, + "Dismantling provision LIB": 2150000.0, + "Total current liabilities": 145502790.0, + "Debt securities, term loans, borrowings and sukuks in issue": 900000.0, + "Employees' terminal benefits": 13749117.0, + "Finance leases, non-current": 695047.0, + "Total non-current liabilities": 15344164.0, + "Total liabilities": 160846954.0 + }, + "income_statement": { + "Revenue": 25246755.0, + "Cost of sales": 22186309.0, + "Gross profit (loss)": 3060446.0, + "Total operating income": 3060446.0, + "Selling and distribution expenses": 8202166.0, + "General and administrative expenses": 6676583.0, + "Provision for expected credit losses": 236713.0, + "Impairment on biological assets": 2404640.0, + "Total operating expenses": 17520102.0, + "Finance costs": 30103.0, + "Other income (expenses), net": 481182.0, + "Zakat expenses on continuing operations for period": 3439634.0, + "Profit (loss), attributable to non-controlling interests": 636356.0, + "Weighted average number of equity shares outstanding": 39176700.0 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 636356.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 391767000.0, + "Equity balance at beginning of period (after adjustments)": 391767000.0, + "Equity balance at end of period": 391767000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14740796.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2138.0, + "Adjustments for share of profit of an associate and joint venture": 862435.0, + "Adjustment for provision, pension and government grants, net movements": 1148800.0, + "Amortization of biological assets Cash Flow": 2404640.0, + "Reversal provision Expected credit loss CF": 236713.0, + "Depreciation of right-of-use assets": 119068.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18969463.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 87569.0, + "Adjustments for decrease (increase) in due from related parties": 2565398.0, + "Adjustments for increase (decrease) in trade accounts payable": 1565517.0, + "Adjustments for increase (decrease) in accrued expenses": 12932143.0, + "Biological assets CF": 3741258.0, + "Purchase of property, plant and equipment": 15743484.0, + "Biological assets current": 14313879.0, + "right-of-use assets": 756190.0, + "Assets classified as held for sale": 556500.0 + } +} \ No newline at end of file diff --git a/json/6040/474_6040_2022-11-13_17-46-23_Eng.json b/json/6040/474_6040_2022-11-13_17-46-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e0c9e2ace3f6ad09270dd525b452662fafbe8501 --- /dev/null +++ b/json/6040/474_6040_2022-11-13_17-46-23_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Inventories": 26920539.0, + "Biological assets current": 34138287.0, + "Prepayments and other debit balances": 25068017.0, + "Due from related parties": 13952320.0, + "Assets classified as held for sale": 556500.0, + "Accounts receivable": 9846404.0, + "Cash and cash equivalents": 22659128.0, + "Total": 130347846.0, + "Total current assets": 133141195.0, + "Property, plant and equipment": 242332313.0, + "right-of-use assets": 119270.0, + "Intangible assets": 4275.0, + "Biological assets": 19693600.0, + "Work in progress": 61690649.0, + "Investment": 14983674.0, + "Total non-current assets": 338823781.0, + "Total assets": 471964976.0, + "Current portion of long term loans": 8988914.0, + "Trade accounts payables": 18274943.0, + "Other accounts payables": 30085139.0, + "Finance lease, current": 11796.0, + "Due to related parties": 25859856.0, + "Zakat payable": 3903814.0, + "Dividends payable": 23039432.0, + "Provision for guarantee loan related to associate": 18033952.0, + "Dismantling provision LIB": 2150000.0, + "Total current liabilities": 130347846.0, + "Employees' terminal benefits": 13111320.0, + "Finance leases, non-current": 122050.0, + "Total non-current liabilities": 13233370.0, + "Total liabilities": 143581216.0 + }, + "income_statement": { + "Revenue": 21577613.0, + "Cost of sales": 19527174.0, + "Gross profit (loss)": 2050439.0, + "Total operating income": 2050439.0, + "Selling and distribution expenses": 3959023.0, + "General and administrative expenses": 7291797.0, + "Total operating expenses": 11250820.0, + "Other income (expenses), net": 1359814.0, + "Zakat expenses on continuing operations for period": 1429634.0, + "Profit (loss), attributable to non-controlling interests": 426870.0, + "Weighted average number of equity shares outstanding": 39176700.0 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 426870.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 391767000.0, + "Equity balance at beginning of period (after adjustments)": 391767000.0, + "Equity balance at end of period": 391767000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6462319.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4477.0, + "Adjustment for provision of employees' terminal benefit": 162013.0, + "Adjustments for share of profit of an associate and joint venture": 862435.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6321014.0, + "Adjustments for decrease (increase) in inventories": 423076.0, + "Adjustments for decrease (increase) in due from related parties": 334005.0, + "Adjustments for increase (decrease) in due to related parties": 562319.0, + "Purchase of property, plant and equipment": 9435965.0, + "Biological assets current": 34138287.0, + "right-of-use assets": 119270.0, + "Intangible assets": 4275.0, + "Work in progress": 61690649.0, + "Assets classified as held for sale": 556500.0 + } +} \ No newline at end of file diff --git a/json/6040/474_6040_2022-11-16_09-56-37_Eng.json b/json/6040/474_6040_2022-11-16_09-56-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1cbd19cfac1043dafa38ba7607da3896fa4c6978 --- /dev/null +++ b/json/6040/474_6040_2022-11-16_09-56-37_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Trade accounts receivable": 14200574.0, + "Other receivables": 26556226.0, + "Due from related parties": 11345559.0, + "Inventories": 55946311.0, + "Biological assets current": 6978393.0, + "Assets classified as held for sale": 237629.0, + "Cash and cash equivalents": 15276880.0, + "Total": 130373090.0, + "Total current assets": 130541572.0, + "Property, plant and equipment": 302365326.0, + "Investments in associates and joint ventures": 18461467.0, + "right-of-use assets": 749112.0, + "Intangible assets": 2138.0, + "Biological assets": 20386811.0, + "Investment": 412800.0, + "Total non-current assets": 342377654.0, + "Total assets": 472919226.0, + "Current portion of long term loans": 5519301.0, + "Trade accounts payables": 22636761.0, + "Other accounts payables": 40237177.0, + "Finance lease, current": 77777.0, + "Due to related parties": 25297539.0, + "Zakat payable": 5807061.0, + "Dividends payable": 23011864.0, + "Provision for guarantee loan related to associate": 5635610.0, + "Dismantling provision LIB": 2150000.0, + "Total current liabilities": 130373090.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1800000.0, + "Employees' terminal benefits": 13573818.0, + "Finance leases, non-current": 696725.0, + "Provisions, non-current": 11271221.0, + "Total non-current liabilities": 27341764.0, + "Total liabilities": 157714854.0 + }, + "income_statement": { + "Revenue": 52394156.0, + "Cost of sales": 34629922.0, + "Gross profit (loss)": 17764234.0, + "Total operating income": 17764234.0, + "Selling and distribution expenses": 8742658.0, + "General and administrative expenses": 7473684.0, + "Total operating expenses": 15674445.0, + "Operating profit (loss)": 2089789.0, + "Finance costs": 5126.0, + "Share of profit (loss) of joint ventures and associates": 3890593.0, + "Profit (loss) before zakat and income tax from continuing operations": 5835791.0, + "Profit (loss) for period from continuing operations": 5835791.0, + "Profit (loss) for period": 5835791.0, + "Profit (loss), attributable to equity holders of parent company": 5162663.0, + "Profit (loss), attributable to non-controlling interests": 673128.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.13, + "Weighted average number of equity shares outstanding": 39176700.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5835791.0, + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 5835791.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5162663.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 673128.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 391767000.0, + "Equity balance at beginning of period (after adjustments)": 391767000.0, + "Equity balance at end of period": 391767000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19746347.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3206.0, + "Adjustment for provision of employees' terminal benefit": 1953261.0, + "Amortization of biological assets Cash Flow": 2404640.0, + "Depreciation of right-of-use assets": 127819.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18484086.0, + "Operating cash flow before working capital changes": 1574689.0, + "Adjustments for decrease (increase) in due from related parties": 2940765.0, + "Adjustments for decrease (increase) in other current assets": 318871.0, + "Adjustments for increase (decrease) in trade accounts payable": 3778297.0, + "Adjustments for increase (decrease) in other accounts payable": 7815086.0, + "Biological assets CF": 10444394.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 541897.0, + "Proceed from sales of property, plant and equipment": 8152.0, + "Purchase of property, plant and equipment": 21070509.0, + "Proceeds from sale of financial assets": 0.0, + "Biological assets current": 6978393.0, + "right-of-use assets": 749112.0, + "Intangible assets": 2138.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2019-09-03_19-48-40_Eng.json b/json/6070/477_6070_2019-09-03_19-48-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ac2be085510e3c14f932581c0da3a92ca5d873c0 --- /dev/null +++ b/json/6070/477_6070_2019-09-03_19-48-40_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-03-31" + }, + "financial_position": { + "Bank balances and cash": 74767815.0, + "Trade accounts receivable": 72586403.0, + "Prepayments": 9067069.0, + "Inventories": 101800043.0, + "Other current assets": 43325687.0, + "Total": 77562200.0, + "Total current assets": 301547017.0, + "Property, plant and equipment": 561563715.0, + "prepaid for fixed assets purchases": 771771.0, + "Intangible assets other than goodwill, net": 1666954.0, + "Total non-current assets": 564002440.0, + "Total assets": 865549457.0, + "Current portion of long term loans": 1633266.0, + "Trade accounts payables": 31268565.0, + "Accrued expenses": 22701137.0, + "Zakat payable": 7709856.0, + "Dividends payable": 14249376.0, + "Total current liabilities": 77562200.0, + "long term loans": 10815362.0, + "Employees' terminal benefits": 17743819.0, + "Government grants": 58719000.0, + "Total non-current liabilities": 87278181.0, + "Total liabilities": 164840381.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 216506075.0, + "Miscellaneous other reserves": 4203001.0, + "suggested dividends": 30000000.0, + "Total other reserves": 34203001.0, + "Equity attributable to owners of parent": 700709076.0, + "Total equity": 700709076.0, + "Total liabilities and equity": 865549457.0 + }, + "income_statement": { + "Revenue": 49640816.0, + "Cost of sales": 33644720.0, + "Gross profit (loss)": 15996096.0, + "Total operating income": 15996096.0, + "Selling and distribution expenses": 3852350.0, + "General and administrative expenses": 4623721.0, + "Total operating expenses": 8476071.0, + "Operating profit (loss)": 7520025.0, + "Finance costs": 142433.0, + "Other income (expenses), net": 596203.0, + "Profit (loss) before zakat and income tax from continuing operations": 7973795.0, + "Zakat expenses on continuing operations for period": 1443998.0, + "Profit (loss) for period from continuing operations": 6529797.0, + "Profit (loss) for period": 6529797.0, + "Profit (loss), attributable to equity holders of parent company": 6529797.0, + "Basic earnings (loss) per share from continuing operations": 0.2177, + "Total basic earnings (loss) per share": 0.2177, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6529797.0, + "Total comprehensive income (loss) for period": 6529797.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6529797.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7973795.0, + "Profit (loss) for period before zakat and income tax": 7973795.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12415807.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 44651.0, + "Adjustments for finance costs": 142433.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 87146.0, + "Adjustment for provision for slow moving items and inventory shortage": 653227.0, + "Adjustment for provision of employees' terminal benefit": 665475.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13834447.0, + "Operating cash flow before working capital changes": 21808242.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22820346.0, + "Adjustments for increase (decrease) in trade accounts payable": 15633145.0, + "Net cash flows from (used in) operations": 18202257.0, + "Net cash flows from (used in) operating activities": 17603241.0, + "Proceed from sales of property, plant and equipment": 87149.0, + "Purchase of property, plant and equipment": 10149080.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 114548.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6703089.0, + "Net increase (decrease) in cash and cash equivalents": 6703089.0, + "Cash and cash equivalents at beginning of period": 68064726.0, + "Cash and cash equivalents at end of period": 74767815.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2019-09-03_19-49-11_Eng.json b/json/6070/477_6070_2019-09-03_19-49-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b44660ce2f8cdd7fd3ac71a4cf151c5766a9f22c --- /dev/null +++ b/json/6070/477_6070_2019-09-03_19-49-11_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 47867034.0, + "Trade accounts receivable": 57869200.0, + "Prepayments": 10971151.0, + "Inventories": 91362156.0, + "Other current assets": 57127613.0, + "Total": 82561316.0, + "Total current assets": 265197154.0, + "Property, plant and equipment": 558378291.0, + "prepaid for fixed assets purchases": 1837734.0, + "Intangible assets other than goodwill, net": 1622304.0, + "Total non-current assets": 561838329.0, + "Total assets": 827035483.0, + "Current portion of long term loans": 2000163.0, + "Trade accounts payables": 24298302.0, + "Accrued expenses": 24060648.0, + "Zakat payable": 2958827.0, + "Dividends payable": 29243376.0, + "Total current liabilities": 82561316.0, + "long term loans": 9802193.0, + "Employees' terminal benefits": 19079735.0, + "Government grants": 58719000.0, + "Total non-current liabilities": 87600928.0, + "Total liabilities": 170162244.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 202670238.0, + "accumulated changes in OCI": 4203001.0, + "Total other reserves": 4203001.0, + "Equity attributable to owners of parent": 656873239.0, + "Total equity": 656873239.0, + "Total liabilities and equity": 827035483.0 + }, + "income_statement": { + "Revenue": 44691866.0, + "Cost of sales": 35303646.0, + "Gross profit (loss)": 9388220.0, + "Total operating income": 9388220.0, + "Selling and distribution expenses": 4007685.0, + "General and administrative expenses": 4116419.0, + "Total operating expenses": 8124104.0, + "Operating profit (loss)": 1264116.0, + "Finance costs": 142333.0, + "Other income (expenses), net": 1558201.0, + "Profit (loss) before zakat and income tax from continuing operations": 2679984.0, + "Zakat expenses on continuing operations for period": 1515821.0, + "Profit (loss) for period from continuing operations": 1164163.0, + "Profit (loss) for period": 1164163.0, + "Profit (loss), attributable to equity holders of parent company": 1164163.0, + "Basic earnings (loss) per share from continuing operations": 0.0388, + "Total basic earnings (loss) per share": 0.0388, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1164163.0, + "Total comprehensive income (loss) for period": 1164163.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1164163.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10653779.0, + "Profit (loss) for period before zakat and income tax": 10653779.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24094100.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 89301.0, + "Adjustments for finance costs": 284766.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 22422.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 87145.0, + "Adjustment for provision for slow moving items and inventory shortage": 874973.0, + "Adjustment for provision of employees' terminal benefit": 3234732.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28513149.0, + "Operating cash flow before working capital changes": 39166928.0, + "Adjustments for decrease (increase) in inventories": 7647851.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 37515128.0, + "Adjustments for increase (decrease) in trade accounts payable": 8662882.0, + "Net increase (decrease) due to working capital changes": 56911.0, + "Net cash flows from (used in) operations": 39223839.0, + "end of service paid": 1832357.0, + "zakat paid": 6266851.0, + "Net cash flows from (used in) operating activities": 31124631.0, + "Proceed from sales of property, plant and equipment": 87149.0, + "Purchase of property, plant and equipment": 18641950.0, + "prepayments for PPE purchases": 1715936.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "dividends payable paid": 120548.0, + "financing cost paid": 284766.0, + "Cash and cash equivalents at beginning of period": 68064726.0, + "Cash and cash equivalents at end of period": 47867034.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2019-11-07_11-48-19_Eng.json b/json/6070/477_6070_2019-11-07_11-48-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2011fc06d6533b2543b8de8a23245b0a115a35fe --- /dev/null +++ b/json/6070/477_6070_2019-11-07_11-48-19_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-07-01", + "end_date": "2019-09-30" + }, + "financial_position": { + "Bank balances and cash": 36094443.0, + "Trade accounts receivable": 58199403.0, + "Prepayments": 10594228.0, + "Inventories": 99848336.0, + "Other current assets": 35434305.0, + "Total": 63233971.0, + "Total current assets": 240170715.0, + "Property, plant and equipment": 559213309.0, + "prepaid for fixed assets purchases": 707525.0, + "Intangible assets other than goodwill, net": 1577653.0, + "Total non-current assets": 561498487.0, + "Total assets": 801669202.0, + "Current portion of long term loans": 2000163.0, + "Trade accounts payables": 15430263.0, + "Accrued expenses": 27175359.0, + "Zakat payable": 4400760.0, + "Dividends payable": 14227426.0, + "Total current liabilities": 63233971.0, + "long term loans": 9802193.0, + "Employees' terminal benefits": 19472579.0, + "Government grants": 58719000.0, + "Total non-current liabilities": 87993772.0, + "Total liabilities": 151227743.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 196238458.0, + "accumulated changes in OCI": 4203001.0, + "Total other reserves": 4203001.0, + "Equity attributable to owners of parent": 650441459.0, + "Total equity": 650441459.0, + "Total liabilities and equity": 801669202.0 + }, + "income_statement": { + "Revenue": 66981207.0, + "Cost of sales": 61242831.0, + "Gross profit (loss)": 5738376.0, + "Total operating income": 5738376.0, + "Selling and distribution expenses": 7081863.0, + "General and administrative expenses": 4068991.0, + "Total operating expenses": 11150854.0, + "Finance costs": 167683.0, + "Other income (expenses), net": 589322.0, + "Zakat expenses on continuing operations for period": 1440941.0, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5662940.0, + "Profit (loss) for period before zakat and income tax": 5662940.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34448485.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 133952.0, + "Adjustments for finance costs": 452449.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1473997.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 871074.0, + "Adjustment for provision for slow moving items and inventory shortage": 578791.0, + "Adjustment for provision of employees' terminal benefit": 3960792.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 992.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40178384.0, + "Operating cash flow before working capital changes": 45841324.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35796878.0, + "Net increase (decrease) due to working capital changes": 6388032.0, + "Net cash flows from (used in) operations": 52229356.0, + "end of service paid": 2165573.0, + "zakat paid": 6266851.0, + "Net cash flows from (used in) operating activities": 43796932.0, + "Proceed from sales of property, plant and equipment": 780952.0, + "Purchase of property, plant and equipment": 29894904.0, + "prepayments for PPE purchases": 585727.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 45000000.0, + "dividends payable paid": 136498.0, + "financing cost paid": 284766.0, + "Cash and cash equivalents at beginning of period": 68064726.0, + "Cash and cash equivalents at end of period": 36094443.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2020-03-28_15-52-19_Eng.json b/json/6070/477_6070_2020-03-28_15-52-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..35f145b631bd6fadf029a52e5472b0a10dcbc52e --- /dev/null +++ b/json/6070/477_6070_2020-03-28_15-52-19_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-12-31" + }, + "financial_position": { + "Bank balances and cash": 65430509.0, + "Trade accounts receivable": 35576687.0, + "Prepayments": 9581740.0, + "Inventories": 107350268.0, + "Other current assets": 13919870.0, + "Total": 60363920.0, + "Total current assets": 231859074.0, + "Property, plant and equipment": 540714950.0, + "Intangible assets other than goodwill, net": 1533003.0, + "Total non-current assets": 542247953.0, + "Total assets": 774107027.0, + "Current portion of long term loans": 2357850.0, + "Trade accounts payables": 11917045.0, + "Accrued expenses": 26485757.0, + "Zakat payable": 5385842.0, + "Dividends payable": 14217426.0, + "Total current liabilities": 60363920.0, + "long term loans": 8457514.0, + "Employees' terminal benefits": 20323280.0, + "Government grants": 58719000.0, + "Total non-current liabilities": 87499794.0, + "Total liabilities": 147863714.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 159177571.0, + "suggested dividends": 15000000.0, + "accumulated changes in OCI": 2065742.0, + "Total other reserves": 17065742.0, + "Equity attributable to owners of parent": 626243313.0, + "Total equity": 626243313.0, + "Total liabilities and equity": 774107027.0 + }, + "income_statement": { + "Revenue": 224447971.0, + "Cost of sales": 183955192.0, + "Gross profit (loss)": 40492779.0, + "Total operating income": 40492779.0, + "Selling and distribution expenses": 22769589.0, + "General and administrative expenses": 17364265.0, + "Total operating expenses": 40133854.0, + "Operating profit (loss)": 358925.0, + "Finance costs": 597774.0, + "Zakat expenses on continuing operations for period": 5385842.0, + "Weighted average number of equity shares outstanding": 30000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.4 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44527160.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 178602.0, + "Adjustments for finance costs": 597774.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14334506.0, + "changes in ECL Provision": 2110716.0, + "Adjustment for provision for slow moving items and inventory shortage": 498872.0, + "Adjustment for provision of employees' terminal benefit": 2758673.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 992.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 67110503.0, + "Operating cash flow before working capital changes": 51697638.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 57719347.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 37395780.0, + "Net cash flows from (used in) operations": 89093418.0, + "Financing Expenses Paid": 597774.0, + "end of service paid": 2250012.0, + "zakat paid": 6266851.0, + "Net cash flows from (used in) operating activities": 79978781.0, + "Proceed from sales of property, plant and equipment": 2944101.0, + "Purchase of property, plant and equipment": 38777337.0, + "dividends payable paid": 146498.0, + "financing cost paid": 45000000.0, + "Cash and cash equivalents at beginning of period": 68064726.0, + "Cash and cash equivalents at end of period": 65430509.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2020-06-13_22-08-47_Eng.json b/json/6070/477_6070_2020-06-13_22-08-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8dc4eb3ad9eb5de441f7a0aee4d49b8f3a24de1b --- /dev/null +++ b/json/6070/477_6070_2020-06-13_22-08-47_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 64442266.0, + "Trade accounts receivable": 42686157.0, + "Prepayments": 8269901.0, + "Inventories": 96247217.0, + "Other current assets": 46655147.0, + "Total": 76987864.0, + "Total current assets": 258300688.0, + "Property, plant and equipment": 535000297.0, + "Intangible assets other than goodwill, net": 1488352.0, + "Total non-current assets": 536488649.0, + "Total assets": 794789337.0, + "Current portion of long term loans": 3737557.0, + "Trade accounts payables": 25929646.0, + "Accrued expenses": 26237985.0, + "Dividends payable": 14212976.0, + "Provisions, current": 6869700.0, + "Total current liabilities": 76987864.0, + "noncurrent portion for long term loan": 7077807.0, + "Employees' terminal benefits": 19216446.0, + "Government grants": 58719000.0, + "Total non-current liabilities": 85013253.0, + "Total liabilities": 162001117.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 165722478.0, + "Suggested Dividends": 15000000.0, + "Changes in OCI": 2065742.0, + "Equity attributable to owners of parent": 632788220.0, + "Total equity": 632788220.0, + "Total liabilities and equity": 794789337.0 + }, + "income_statement": { + "Revenue": 46125288.0, + "Cost of sales": 26962642.0, + "Gross profit (loss)": 19162646.0, + "Total operating income": 19162646.0, + "Selling and distribution expenses": 3137577.0, + "General and administrative expenses": 4260857.0, + "Total operating expenses": 7398434.0, + "Operating profit (loss)": 11764212.0, + "Finance costs": 143416.0, + "Profit (loss) before zakat and income tax from continuing operations": 8028765.0, + "Zakat expenses on continuing operations for period": 1483858.0, + "Profit (loss) for period from continuing operations": 6544907.0, + "Impairment on trees": 3232523.0, + "Profit (loss) for period": 6544907.0, + "Profit (loss), attributable to equity holders of parent company": 6544907.0, + "Basic earnings (loss) per share from continuing operations": 0.2182, + "Total basic earnings (loss) per share": 0.2182, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6544907.0, + "Total comprehensive income (loss) for period": 6544907.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6544907.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8028765.0, + "Profit (loss) for period before zakat and income tax": 8028765.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8887597.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 44651.0, + "Adjustments for finance costs": 143416.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3232523.0, + "Adjustment for provision for slow moving items and inventory shortage": 243833.0, + "Adjustment for provision of employees' terminal benefit": 711216.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13356678.0, + "Operating cash flow before working capital changes": 21385443.0, + "Adjustments for decrease (increase) in inventories": 10859218.0, + "Adjustments for decrease (increase) in prepayment": 1311839.0, + "Adjustments for increase (decrease) in trade accounts payable": 14012601.0, + "Net cash flows from (used in) operations": 7378881.0, + "Paid empolyee benefits": 1818050.0, + "Net cash flows from (used in) operating activities": 5560831.0, + "Purchase of property, plant and equipment": 6544624.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 4450.0, + "Cash and cash equivalents at beginning of period": 65430509.0, + "Cash and cash equivalents at end of period": 64442266.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2020-08-29_21-59-30_Eng.json b/json/6070/477_6070_2020-08-29_21-59-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..59c25c37d3820c9b13d51086cfc3c0903575f357 --- /dev/null +++ b/json/6070/477_6070_2020-08-29_21-59-30_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 52431117.0, + "Trade accounts receivable": 61065653.0, + "Prepayments": 10715834.0, + "Inventories": 81524497.0, + "Other current assets": 60242072.0, + "Total": 78905564.0, + "Total current assets": 265979173.0, + "Property, plant and equipment": 526859450.0, + "Intangible assets other than goodwill, net": 1446946.0, + "Total non-current assets": 528306396.0, + "Total assets": 794285569.0, + "Current portion of long term loans": 2724388.0, + "Trade accounts payables": 27959611.0, + "Accrued expenses": 26840852.0, + "Zakat payable": 7172737.0, + "Dividends payable": 14207976.0, + "Total current liabilities": 78905564.0, + "noncurrent portion for long term loan": 7077805.0, + "Employees' terminal benefits": 19922492.0, + "Government grants": 58719000.0, + "Total non-current liabilities": 85719297.0, + "Total liabilities": 164624861.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 177594966.0, + "Suggested Dividends": 0.0, + "Changes in OCI": 2065742.0, + "Equity attributable to owners of parent": 629660708.0, + "Total equity": 629660708.0, + "Total liabilities and equity": 794285569.0 + }, + "income_statement": { + "Revenue": 71968608.0, + "Cost of sales": 42986920.0, + "Gross profit (loss)": 28981688.0, + "Total operating income": 28981688.0, + "Selling and distribution expenses": 4438133.0, + "General and administrative expenses": 4475259.0, + "Total operating expenses": 8913392.0, + "Operating profit (loss)": 20068296.0, + "Finance costs": 273813.0, + "Profit (loss) before zakat and income tax from continuing operations": 17537691.0, + "Zakat expenses on continuing operations for period": 5665203.0, + "Profit (loss) for period from continuing operations": 11872488.0, + "Profit (loss) for period": 11872488.0, + "Profit (loss), attributable to equity holders of parent company": 11872488.0, + "Basic earnings (loss) per share from continuing operations": 0.3957, + "Total basic earnings (loss) per share": 0.3957, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11872488.0, + "Total comprehensive income (loss) for period": 11872488.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11872488.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25566456.0, + "Profit (loss) for period before zakat and income tax": 25566456.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18091218.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 89457.0, + "Adjustments for finance costs": 417229.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6281064.0, + "Adjustment for provision for slow moving items and inventory shortage": 699599.0, + "Adjustment for provision of employees' terminal benefit": 1422621.0, + "Changes in expected credit losses": 17584.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27117230.0, + "Operating cash flow before working capital changes": 52683686.0, + "Adjustments for decrease (increase) in inventories": 25126172.0, + "Adjustments for increase (decrease) in trade accounts payable": 16042566.0, + "Adjustments for increase (decrease) in accrued expenses": 355095.0, + "Net cash flows from (used in) operations": 21244673.0, + "Paid Financing cost": 417229.0, + "Paid empolyee benefits": 1823409.0, + "Zakat paid, classified as operating activities": 5362163.0, + "Net cash flows from (used in) operating activities": 13641872.0, + "Proceed from sales of property, plant and equipment": 305373.0, + "Purchase of property, plant and equipment": 10924014.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1013171.0, + "paid dividends": 15000000.0, + "paid payable dividends": 9452.0, + "Cash and cash equivalents at beginning of period": 65430509.0, + "Cash and cash equivalents at end of period": 52431117.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2020-11-28_13-32-32_Eng.json b/json/6070/477_6070_2020-11-28_13-32-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..69f6c1c1882b1ca10549b7ef6613386168008de1 --- /dev/null +++ b/json/6070/477_6070_2020-11-28_13-32-32_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 24300750.0, + "Trade accounts receivable": 62434760.0, + "Prepayments": 14762435.0, + "Inventories": 82679367.0, + "Other current assets": 53177602.0, + "Total": 80817146.0, + "Total current assets": 237354914.0, + "Property, plant and equipment": 491727142.0, + "Intangible assets other than goodwill, net": 1401871.0, + "Total non-current assets": 493129013.0, + "Total assets": 730483927.0, + "Current portion of long term loans": 2724388.0, + "Trade accounts payables": 27297337.0, + "Accrued expenses": 32584430.0, + "Zakat payable": 4011341.0, + "Dividends payable": 14199650.0, + "Total current liabilities": 80817146.0, + "noncurrent portion for long term loan": 7205465.0, + "Employees' terminal benefits": 20151451.0, + "Total non-current liabilities": 27356916.0, + "Total liabilities": 108174062.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 170244123.0, + "Changes in OCI": 2065742.0, + "Equity attributable to owners of parent": 622309865.0, + "Total equity": 622309865.0, + "Total liabilities and equity": 730483927.0 + }, + "income_statement": { + "Revenue": 49052902.0, + "Cost of sales": 44287083.0, + "Gross profit (loss)": 4765819.0, + "Total operating income": 4765819.0, + "Selling and distribution expenses": 7938341.0, + "General and administrative expenses": 4860534.0, + "Total operating expenses": 12798875.0, + "Finance costs": 127660.0, + "Other income (expenses), net": 17238368.0, + "Profit (loss) before zakat and income tax from continuing operations": 9077652.0, + "Zakat expenses on continuing operations for period": 1428495.0, + "Profit (loss) for period from continuing operations": 7649157.0, + "Profit (loss) for period": 7649157.0, + "Profit (loss), attributable to equity holders of parent company": 7649157.0, + "Basic earnings (loss) per share from continuing operations": 0.255, + "Total basic earnings (loss) per share": 0.255, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7649157.0, + "Total comprehensive income (loss) for period": 7649157.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7649157.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34644108.0, + "Profit (loss) for period before zakat and income tax": 34644108.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27031990.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 134532.0, + "Adjustments for finance costs": 544889.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 36670627.0, + "Adjustment for provision for slow moving items and inventory shortage": 2953016.0, + "Adjustment for provision of employees' terminal benefit": 2238708.0, + "Adjustments for other non-cash income": 58719000.0, + "Changes in expected credit losses": 4433514.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15386737.0, + "Operating cash flow before working capital changes": 50030845.0, + "Adjustments for decrease (increase) in inventories": 21717885.0, + "Adjustments for increase (decrease) in trade accounts payable": 15380292.0, + "Adjustments for increase (decrease) in accrued expenses": 5968273.0, + "Net cash flows from (used in) operations": 17367281.0, + "Paid empolyee benefits": 2410537.0, + "Zakat paid, classified as operating activities": 9952057.0, + "Net cash flows from (used in) operating activities": 5004687.0, + "Proceed from sales of property, plant and equipment": 305373.0, + "Purchase of property, plant and equipment": 15122043.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1300000.0, + "paid dividends": 30000000.0, + "paid payable dividends": 17776.0, + "Cash and cash equivalents at beginning of period": 65430509.0, + "Cash and cash equivalents at end of period": 24300750.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2021-12-19_22-04-56_Eng.json b/json/6070/477_6070_2021-12-19_22-04-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8afa6f92c5a44896399db658aab9f225f52eb386 --- /dev/null +++ b/json/6070/477_6070_2021-12-19_22-04-56_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 5670377.0, + "Trade accounts receivable": 74749423.0, + "Prepayments": 12909166.0, + "Inventories": 107038767.0, + "Other current assets": 57355310.0, + "Total": 115519699.0, + "Total current assets": 257723043.0, + "Property, plant and equipment": 502447539.0, + "Assets subject to finance lease": 1320453.0, + "Intangible assets other than goodwill, net": 1221568.0, + "Total non-current assets": 504989560.0, + "Total assets": 762712603.0, + "Current portion of long term loans": 4000000.0, + "Trade accounts payables": 49039217.0, + "Accrued expenses": 43945533.0, + "Finance lease, current": 310695.0, + "Zakat payable": 4037803.0, + "Dividends payable": 14186451.0, + "Total current liabilities": 115519699.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4202533.0, + "Employees' terminal benefits": 23307192.0, + "Finance leases, non-current": 947655.0, + "Total non-current liabilities": 28457380.0, + "Total liabilities": 143977079.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 168629356.0, + "Equity attributable to owners of parent": 618735524.0, + "Accumulated changes in other comprehensive income": 106168.0, + "Total equity": 618735524.0, + "Total liabilities and equity": 762712603.0 + }, + "income_statement": { + "Revenue": 99808806.0, + "Cost of sales": 80876699.0, + "Gross profit (loss)": 18932107.0, + "Total operating income": 18932107.0, + "Selling and distribution expenses": 7187645.0, + "General and administrative expenses": 6331325.0, + "Total operating expenses": 13518970.0, + "Operating profit (loss)": 5413137.0, + "Finance costs": 147169.0, + "Profit (loss) before zakat and income tax from continuing operations": 4519444.0, + "Zakat expenses on continuing operations for period": 1200000.0, + "Profit (loss) for period from continuing operations": 3319444.0, + "Profit (loss) for period": 3319444.0, + "Profit (loss), attributable to equity holders of parent company": 3319444.0, + "Basic earnings (loss) per share from continuing operations": 0.1106, + "Total basic earnings (loss) per share": 0.1106, + "Diluted earnings (loss) per share from continuing operations": 0.1106, + "Total diluted earnings (loss) per share": 0.1106, + "Weighted average number of equity shares outstanding": 30000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3319444.0, + "Total comprehensive income (loss) for period": 3319444.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3319444.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14259683.0, + "Profit (loss) for period before zakat and income tax": 14259683.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25143496.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 368248.0, + "Adjustment for provision of employees' terminal benefit": 1730095.0, + "Adjustments for other non-cash expenses": 398460.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 473119.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25733679.0, + "Operating cash flow before working capital changes": 39993362.0, + "Adjustments for decrease (increase) in inventories": 15370078.0, + "Adjustments for decrease (increase) in prepayment": 1251326.0, + "Adjustments for increase (decrease) in trade accounts payable": 18863680.0, + "Adjustments for increase (decrease) in accrued expenses": 10700685.0, + "Net cash flows from (used in) operations": 13191429.0, + "Zakat paid, classified as operating activities": 5131943.0, + "Net cash flows from (used in) operating activities": 6566074.0, + "Purchase of property, plant and equipment": 38491392.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2300000.0, + "Repayments of finance lease liabilities": 316091.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 7510000.0, + "Cash and cash equivalents at beginning of period": 47721786.0, + "Cash and cash equivalents at end of period": 5670377.0 + } +} \ No newline at end of file diff --git a/json/6070/477_6070_2023-12-03_11-31-51_Eng.json b/json/6070/477_6070_2023-12-03_11-31-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..336074084eac2852462e7aa107e1c02191c0aa16 --- /dev/null +++ b/json/6070/477_6070_2023-12-03_11-31-51_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 14044923.0, + "Trade accounts receivable": 83508237.0, + "Prepayments": 18722778.0, + "Inventories": 155805938.0, + "Other current assets": 88080454.0, + "Total": 206787003.0, + "Total current assets": 360162330.0, + "Property, plant and equipment": 727041593.0, + "Assets subject to finance lease": 3861459.0, + "Intangible assets other than goodwill, net": 1575898.0, + "Total non-current assets": 732478950.0, + "Total assets": 1092641280.0, + "Short term borrowings": 26602102.0, + "Trade accounts payables": 96580499.0, + "Accrued expenses": 48874028.0, + "Finance lease, current": 1339620.0, + "Zakat payable": 7193058.0, + "Dividends payable": 19300582.0, + "Provisions, current": 6897114.0, + "Total current liabilities": 206787003.0, + "Debt securities, term loans, borrowings and sukuks in issue": 161310805.0, + "Employees' terminal benefits": 23496739.0, + "Finance leases, non-current": 3024217.0, + "Total non-current liabilities": 187831761.0, + "Total liabilities": 394618764.0, + "Share capital": 300000000.0, + "Statutory Reserve": 150000000.0, + "Retained earnings (accumulated losses)": 241953782.0, + "Miscellaneous other reserves": 6068734.0, + "Total other reserves": 6068734.0, + "Equity attributable to owners of parent": 698022516.0, + "Total equity": 698022516.0, + "Total liabilities and equity": 1092641280.0 + }, + "income_statement": { + "Revenue": 149573271.0, + "Cost of sales": 106532924.0, + "Gross profit (loss)": 43040347.0, + "Total operating income": 43040347.0, + "Selling and distribution expenses": 13946241.0, + "General and administrative expenses": 7664936.0, + "Total operating expenses": 21611177.0, + "Operating profit (loss)": 21429170.0, + "Finance costs": 144665.0, + "Other income (expenses), net": 2731077.0, + "Profit (loss) before zakat and income tax from continuing operations": 24015582.0, + "Zakat expenses on continuing operations for period": 3300000.0, + "Profit (loss) for period from continuing operations": 20715582.0, + "Profit (loss) for period": 20715582.0, + "Profit (loss), attributable to equity holders of parent company": 20715582.0, + "Basic earnings (loss) per share from continuing operations": 0.6905, + "Total basic earnings (loss) per share": 0.6905, + "Diluted earnings (loss) per share from continuing operations": 0.6905, + "Total diluted earnings (loss) per share": 0.6905 + }, + "comprehensive_income": { + "Profit (loss) for period": 20715582.0, + "Total comprehensive income (loss) for period": 20715582.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20715582.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51835960.0, + "Profit (loss) for period before zakat and income tax": 51835960.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35666643.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 210383.0, + "ROU Amortization": 2075413.0, + "Adjustments for finance costs": 625412.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 43477.0, + "Adjustment for provision of employees' terminal benefit": 3228947.0, + "Adjustments for other non-cash expenses": 700880.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1324162.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40704059.0, + "Operating cash flow before working capital changes": 92540019.0, + "Adjustments for decrease (increase) in inventories": 4704874.0, + "Adjustments for decrease (increase) in prepayment": 687292.0, + "Adjustments for increase (decrease) in trade accounts payable": 62686607.0, + "Adjustments for increase (decrease) in accrued expenses": 9499225.0, + "Net cash flows from (used in) operations": 73119034.0, + "Zakat paid, classified as operating activities": 5351698.0, + "Net cash flows from (used in) operating activities": 65561497.0, + "Proceed from sales of property, plant and equipment": 1520199.0, + "Purchase of property, plant and equipment": 41461579.0, + "WIP Additions": 101313670.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 108675102.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 33911777.0, + "Repayments of finance lease liabilities": 1787818.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14611016.0, + "Net cash flows from (used in) financing activities": 58003585.0 + } +} \ No newline at end of file