diff --git a/json/1182/1681_1182_2021-05-19_16-12-27_Eng.json b/json/1182/1681_1182_2021-05-19_16-12-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..36b1d561da4996e798151c837243334330e37c93 --- /dev/null +++ b/json/1182/1681_1182_2021-05-19_16-12-27_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 67525.0, + "Special commission income (expense)/ financing and investment income (expense), net": 67525.0, + "Fee and commission income (expense)": 3704.0, + "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 393.0, + "Total operating income": 55943.0, + "Salaries and employee related expenses": 13411.0, + "Rent and premises related expenses": 132.0, + "Depreciation and amortisation expense": 2052.0, + "Other general and administrative expenses": 6581.0, + "Board of directors' remunerations": 1175.0, + "Other operating expense": 3468.0, + "Total operating expenses": 26545.0, + "Profit (loss) from operating activities": 29398.0, + "Profit (loss) from continuing operations before zakat and income tax": 29398.0, + "Zakat expenses on continuing operations for period": 4199.0, + "Profit (loss) from continuing operations": 25199.0, + "Profit (loss) for the period": 25199.0, + "Profit (loss), attributable to equity holders of parent company": 25199.0, + "Basic earnings (loss) per share from continuing operations": 0.28, + "Total basic earnings (loss) per share": 0.28, + "Weighted average number of equity shares outstanding": 90600.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 29398.0, + "Profit (loss) before zakat and income tax": 29398.0, + "Adjustments for depreciation": 2052.0, + "Total adjustments to reconcile profit (loss)": 17408.0266, + "Adjustments for decrease (increase) in financing, net": 38900.7842, + "Adjustments for decrease (increase) in other real estate, net": 10843.0, + "Adjustments for increase (decrease) in other operating liabilities": 50523.0, + "Net increase (decrease) in operating liabilities": 50523.0, + "Net cash flows from (used in) operations": 28695.1501, + "Interest paid, classified as operating activities": 14656.0, + "Net cash flows from (used in) operating activities": 13788.1501, + "Purchase of property and equipment": 532.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 304000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 410660.0, + "Payments of finance lease liabilities": 372.0, + "Other inflows (outflows) of cash, classified as financing activities": 99163.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5387.1501, + "Net increase (decrease) in cash and cash equivalents": 5387.1501, + "Cash and cash equivalents at beginning of period": 25051.0, + "Cash and cash equivalents at end of period": 30438.1501 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2021-08-11_13-05-30_Eng.json b/json/1182/1681_1182_2021-08-11_13-05-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..23fb2976fbc3e6c87f113bbc119a49d9e6205a1f --- /dev/null +++ b/json/1182/1681_1182_2021-08-11_13-05-30_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 64500.0, + "Special commission income (expense)/ financing and investment income (expense), net": 64500.0, + "Fee and commission income (expense)": 5400.0, + "Other operating income": 968.0, + "Total operating income": 55342.0, + "Salaries and employee related expenses": 14760.0, + "Rent and premises related expenses": 368.0, + "Depreciation and amortisation expense": 2081.0, + "Other general and administrative expenses": 4057.0, + "Board of directors' remunerations": 1175.0, + "Other operating expense": 3670.0, + "Total operating expenses": 24348.0, + "Profit (loss) from operating activities": 30994.0, + "Profit (loss) from continuing operations before zakat and income tax": 30994.0, + "Zakat expenses on continuing operations for period": 2775.6578, + "Profit (loss) from continuing operations": 28218.3422, + "Profit (loss) for the period": 28218.3422, + "Profit (loss), attributable to equity holders of parent company": 28218.3422, + "Basic earnings (loss) per share from continuing operations": 0.3115, + "Total basic earnings (loss) per share": 0.3115, + "Weighted average number of equity shares outstanding": 90600.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 60392.0, + "Profit (loss) before zakat and income tax": 60392.0, + "Adjustments for gains (losses) on non-trading investments, net": 43.0, + "Adjustments for depreciation": 4133.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 393.0, + "Other adjustments for non-cash items": 1359.0, + "Total adjustments to reconcile profit (loss)": 34332.0, + "Adjustments for decrease (increase) in financing, net": 65237.0, + "Adjustments for decrease (increase) in other real estate, net": 22697.0, + "Adjustments for decrease (increase) in loans, financing and advances": 5232.0, + "Net decrease (increase) in operating assets": 93166.0, + "Net cash flows from (used in) operations": 167368.0, + "Interest paid, classified as operating activities": 28281.0, + "Zakat expenses, classified as operating activities": 16917.0, + "Net cash flows from (used in) operating activities": 120905.0, + "Purchase of property and equipment": 1748.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 530000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 604284.0, + "Payments of finance lease liabilities": 3265.0, + "Dividends paid, classified as financing activities": 72482.0, + "Other inflows (outflows) of cash, classified as financing activities": 50155.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19281.0, + "Net increase (decrease) in cash and cash equivalents": 19281.0, + "Cash and cash equivalents at beginning of period": 25051.0, + "Cash and cash equivalents at end of period": 44332.0, + "Disclosure of other non-cash information [text block]": 2825.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2021-11-02_16-17-11_Eng.json b/json/1182/1681_1182_2021-11-02_16-17-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..08d0cb772ea44e591770efd69d4ed3925ddce8c0 --- /dev/null +++ b/json/1182/1681_1182_2021-11-02_16-17-11_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 66656.0, + "Special commission expenses / return on deposits": 7924.0, + "Special commission income (expense)/ financing and investment income (expense), net": 58732.0, + "Fee and commission income (expense)": 4796.0, + "Other operating income": 1028.0, + "Total operating income": 64524.0, + "Salaries and employee related expenses": 14818.0, + "Rent and premises related expenses": 140.0, + "Depreciation and amortisation expense": 2202.0, + "Other general and administrative expenses": 6245.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 1085.0, + "Board of directors' remunerations": 1175.0, + "Other operating expense": 3234.0, + "Total operating expenses": 28899.0, + "Profit (loss) from operating activities": 35625.0, + "Profit (loss) from continuing operations before zakat and income tax": 35625.0, + "Zakat expenses on continuing operations for period": 6125.0, + "Profit (loss) from continuing operations": 29500.0, + "Profit (loss) for the period": 29500.0, + "Profit (loss), attributable to equity holders of parent company": 29500.0, + "Basic earnings (loss) per share from continuing operations": 0.33, + "Total basic earnings (loss) per share": 0.33, + "Weighted average number of equity shares outstanding": 90600000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 96015.0, + "Profit (loss) before zakat and income tax": 96015.0, + "Adjustments for gains (losses) on non-trading investments, net": 372.0, + "Adjustments for depreciation": 6335.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 361.0, + "Total adjustments to reconcile profit (loss)": 49646.0, + "Adjustments for decrease (increase) in other real estate, net": 34623.0, + "Net cash flows from (used in) operations": 67133.0, + "Interest paid, classified as operating activities": 43001.0, + "Zakat expenses, classified as operating activities": 16926.0, + "Net cash flows from (used in) operating activities": 5466.0, + "Purchase of property and equipment": 2311.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 1022000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 977882.0, + "Payments of finance lease liabilities": 3265.0, + "Dividends paid, classified as financing activities": 72481.0, + "Other inflows (outflows) of cash, classified as financing activities": 121098.0, + "Net cash flows from (used in) financing activities": 89470.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 92625.0, + "Net increase (decrease) in cash and cash equivalents": 92625.0, + "Cash and cash equivalents at beginning of period": 25051.0, + "Cash and cash equivalents at end of period": 117676.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2022-03-15_14-17-23_Eng.json b/json/1182/1681_1182_2022-03-15_14-17-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7eb3f1e1a5161c1f28a954823ac62236017e3b71 --- /dev/null +++ b/json/1182/1681_1182_2022-03-15_14-17-23_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 261433.0, + "Special commission expenses / return on deposits": 54219.0, + "Special commission income (expense)/ financing and investment income (expense), net": 207214.0, + "Fee and commission income (expense)": 19561.0, + "Other operating income": 5976.0, + "Total operating income": 232133.0, + "Salaries and employee related expenses": 57728.0, + "Rent and premises related expenses": 1038.0, + "Depreciation and amortisation expense": 8788.0, + "Other general and administrative expenses": 25129.0, + "Board of directors' remunerations": 4343.0, + "Other operating expense": 13555.0, + "Total operating expenses": 108798.0, + "Profit (loss) from operating activities": 123335.0, + "Profit (loss) from continuing operations before zakat and income tax": 123335.0, + "Zakat expenses on continuing operations for period": 15582.0, + "Profit (loss) from continuing operations": 107753.0, + "Profit (loss) for the period": 107753.0, + "Profit (loss), attributable to equity holders of parent company": 107753.0, + "Basic earnings (loss) per share from continuing operations": 1.19, + "Total basic earnings (loss) per share": 1.19, + "Weighted average number of equity shares outstanding": 90600000.0, + "Share closing price at the last trading day of financial year (in numbers)": 21.16 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 123335.0, + "Profit (loss) before zakat and income tax": 123335.0, + "Adjustments for depreciation": 8788.0, + "Adjustments for gains (losses) on disposal of property and equipment, net": 2625.0, + "Total adjustments to reconcile profit (loss)": 58790.0, + "Adjustments for decrease (increase) in investments held as fair value through statement of income [FVSI]": 618.0, + "Adjustments for decrease (increase) in other real estate, net": 47019.0, + "Net cash flows from (used in) operations": 116786.0, + "Interest paid, classified as operating activities": 52322.0, + "Zakat expenses, classified as operating activities": 22315.0, + "Net cash flows from (used in) operating activities": 40223.0, + "Proceeds from disposal of property and equipment": 16275.0, + "Purchase of property and equipment": 5953.0, + "Net cash flows from (used in) investing activities": 10322.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 1669500.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 1726747.0, + "Payments of finance lease liabilities": 3562.0, + "Dividends paid, classified as financing activities": 72481.0, + "Other inflows (outflows) of cash, classified as financing activities": 66512.0, + "Cash and cash equivalents at beginning of period": 25051.0, + "Cash and cash equivalents at end of period": 8818.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2022-05-16_12-57-20_Eng.json b/json/1182/1681_1182_2022-05-16_12-57-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b0e006ab3e20cc0f1115271563e94beb5374577c --- /dev/null +++ b/json/1182/1681_1182_2022-05-16_12-57-20_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 64890.0, + "Special commission expenses / return on deposits": 14112.0, + "Special commission income (expense)/ financing and investment income (expense), net": 50778.0, + "Fee and commission income (expense)": 2560.0, + "Total operating income": 52265.0, + "Salaries and employee related expenses": 14512.0, + "Rent and premises related expenses": 54.0, + "Depreciation and amortisation expense": 2330.0, + "Other general and administrative expenses": 5026.0, + "Board of directors' remunerations": 1188.0, + "Other operating expense": 2818.0, + "Total operating expenses": 21215.0, + "Profit (loss) from operating activities": 31050.0, + "Profit (loss) from continuing operations before zakat and income tax": 31050.0, + "Zakat expenses on continuing operations for period": 3926.0, + "Profit (loss) from continuing operations": 27124.0, + "Profit (loss) for the period": 27124.0, + "Profit (loss), attributable to equity holders of parent company": 27124.0, + "Basic earnings (loss) per share from continuing operations": 0.3, + "Total basic earnings (loss) per share": 0.3, + "Weighted average number of equity shares outstanding": 90600.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 31050.0, + "Profit (loss) before zakat and income tax": 31050.0, + "Adjustments for depreciation": 2330.0, + "Other adjustments for non-cash items": 385.0, + "Total adjustments to reconcile profit (loss)": 13870.0, + "Adjustments for decrease (increase) in other real estate, net": 15699.0, + "Adjustments for decrease (increase) in loans, financing and advances": 13920.0, + "Adjustments for increase (decrease) in other operating liabilities": 11659.0, + "Net increase (decrease) in operating liabilities": 11659.0, + "Interest paid, classified as operating activities": 13811.0, + "Purchase of property and equipment": 1359.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 315000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 335961.0, + "Payments of finance lease liabilities": 2950.0, + "Other inflows (outflows) of cash, classified as financing activities": 73064.0, + "Net cash flows from (used in) financing activities": 49153.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5801.0, + "Net increase (decrease) in cash and cash equivalents": 5801.0, + "Cash and cash equivalents at beginning of period": 8818.0, + "Cash and cash equivalents at end of period": 14619.0, + "Disclosure of other non-cash information [text block]": 12100.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2022-08-10_12-21-38_Eng.json b/json/1182/1681_1182_2022-08-10_12-21-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cd7a93e6d2b32b2f27fd72307f37ac8a766491ea --- /dev/null +++ b/json/1182/1681_1182_2022-08-10_12-21-38_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 65825.0, + "Special commission expenses / return on deposits": 17865.0, + "Special commission income (expense)/ financing and investment income (expense), net": 47960.0, + "Fee and commission income (expense)": 5644.0, + "Other operating income": 1178.0, + "Total operating income": 54782.0, + "Salaries and employee related expenses": 15040.0, + "Rent and premises related expenses": 186.0, + "Depreciation and amortisation expense": 2338.0, + "Other general and administrative expenses": 7951.0, + "Board of directors' remunerations": 1187.0, + "Other operating expense": 4014.0, + "Total operating expenses": 22841.0, + "Profit (loss) from operating activities": 31941.0, + "Profit (loss) from continuing operations before zakat and income tax": 31941.0, + "Zakat expenses on continuing operations for period": 3381.0, + "Profit (loss) from continuing operations": 28560.0, + "Profit (loss) for the period": 28560.0, + "Profit (loss), attributable to equity holders of parent company": 28560.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 90600000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 62991.0, + "Profit (loss) before zakat and income tax": 62991.0, + "Adjustments for depreciation": 4668.0, + "Other adjustments for non-cash items": 185.0, + "Total adjustments to reconcile profit (loss)": 27708.0, + "Adjustments for decrease (increase) in financing, net": 126913.0, + "Adjustments for decrease (increase) in other real estate, net": 17429.0, + "Adjustments for decrease (increase) in loans, financing and advances": 30670.0, + "Net decrease (increase) in operating assets": 175012.0, + "Adjustments for increase (decrease) in other operating liabilities": 12672.0, + "Net increase (decrease) in operating liabilities": 12672.0, + "Net cash flows from (used in) operations": 278383.0, + "Interest paid, classified as operating activities": 31182.0, + "Zakat expenses, classified as operating activities": 14877.0, + "Net cash flows from (used in) operating activities": 231963.0, + "Purchase of property and equipment": 2301.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 530000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 858975.0, + "Payments of finance lease liabilities": 3045.0, + "Dividends paid, classified as financing activities": 77010.0, + "Other inflows (outflows) of cash, classified as financing activities": 178410.0, + "Cash and cash equivalents at beginning of period": 8818.0, + "Cash and cash equivalents at end of period": 7860.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2022-11-03_12-18-45_Eng.json b/json/1182/1681_1182_2022-11-03_12-18-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6c12e43d8dea42399230eae6708062028c782a8b --- /dev/null +++ b/json/1182/1681_1182_2022-11-03_12-18-45_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 65093.0, + "Special commission expenses / return on deposits": 18395.0, + "Special commission income (expense)/ financing and investment income (expense), net": 46698.0, + "Fee and commission income (expense)": 4418.0, + "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 600.0, + "Other operating income": 12598.0, + "Total operating income": 64314.0, + "Salaries and employee related expenses": 15610.0, + "Rent and premises related expenses": 147.0, + "Depreciation and amortisation expense": 2320.0, + "Other general and administrative expenses": 4332.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 8444.0, + "Board of directors' remunerations": 1187.0, + "Other operating expense": 3695.0, + "Total operating expenses": 35735.0, + "Profit (loss) from operating activities": 28579.0, + "Profit (loss) from continuing operations before zakat and income tax": 28579.0, + "Zakat expenses on continuing operations for period": 3527.0, + "Profit (loss) from continuing operations": 25052.0, + "Profit (loss) for the period": 25052.0, + "Profit (loss), attributable to equity holders of parent company": 25052.0, + "Basic earnings (loss) per share from continuing operations": 0.28, + "Total basic earnings (loss) per share": 0.28, + "Weighted average number of equity shares outstanding": 906000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 91570.0, + "Profit (loss) before zakat and income tax": 91570.0, + "Adjustments for gains (losses) on non-trading investments, net": 8366.0, + "Adjustments for depreciation": 6988.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 600.0, + "Other adjustments for non-cash items": 2354.0, + "Total adjustments to reconcile profit (loss)": 45108.0, + "Adjustments for decrease (increase) in financing, net": 141648.0, + "Adjustments for decrease (increase) in other real estate, net": 24077.0, + "Adjustments for decrease (increase) in loans, financing and advances": 4620.0, + "Net decrease (increase) in operating assets": 169745.0, + "Adjustments for increase (decrease) in other operating liabilities": 33223.0, + "Net increase (decrease) in operating liabilities": 33223.0, + "Net cash flows from (used in) operations": 339646.0, + "Interest paid, classified as operating activities": 48103.0, + "Zakat expenses, classified as operating activities": 14878.0, + "Net cash flows from (used in) operating activities": 276144.0, + "Purchase of property and equipment": 2530.0, + "Net cash flows from (used in) investing activities": 6950.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 775000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 1103066.0, + "Payments of finance lease liabilities": 3044.0, + "Dividends paid, classified as financing activities": 77010.0, + "Other inflows (outflows) of cash, classified as financing activities": 141716.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16690.0, + "Net increase (decrease) in cash and cash equivalents": 16690.0, + "Cash and cash equivalents at beginning of period": 8818.0, + "Cash and cash equivalents at end of period": 25508.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2023-03-05_17-54-36_Eng.json b/json/1182/1681_1182_2023-03-05_17-54-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f56928b90b00932f126e5d683d675ad46993675 --- /dev/null +++ b/json/1182/1681_1182_2023-03-05_17-54-36_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 260475.0, + "Special commission expenses / return on deposits": 70390.0, + "Special commission income (expense)/ financing and investment income (expense), net": 190085.0, + "Fee and commission income (expense)": 17481.0, + "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 600.0, + "Other operating income": 16089.0, + "Total operating income": 224255.0, + "Salaries and employee related expenses": 60849.0, + "Rent and premises related expenses": 675.0, + "Depreciation and amortisation expense": 9348.0, + "Other general and administrative expenses": 24295.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 2402.0, + "Board of directors' remunerations": 4480.0, + "Other operating expense": 11273.0, + "Total operating expenses": 113322.0, + "Profit (loss) from operating activities": 110933.0, + "Profit (loss) from continuing operations before zakat and income tax": 110933.0, + "Zakat expenses on continuing operations for period": 14211.0, + "Profit (loss) from continuing operations": 96722.0, + "Profit (loss) for the period": 96722.0, + "Profit (loss), attributable to equity holders of parent company": 96722.0, + "Basic earnings (loss) per share from continuing operations": 1.07, + "Total basic earnings (loss) per share": 1.07, + "Weighted average number of equity shares outstanding": 90600000.0, + "Share closing price at the last trading day of financial year (in numbers)": 14.94 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 110933.0, + "Profit (loss) before zakat and income tax": 110933.0, + "Adjustments for gains (losses) on non-trading investments, net": 11763.0, + "Adjustments for depreciation": 9348.0, + "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 2402.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 600.0, + "Other adjustments for non-cash items": 4242.0, + "Total adjustments to reconcile profit (loss)": 71277.0, + "Adjustments for decrease (increase) in financing, net": 136353.0, + "Adjustments for decrease (increase) in other real estate, net": 25544.0, + "Net decrease (increase) in operating assets": 127464.0, + "Adjustments for increase (decrease) in other operating liabilities": 28335.0, + "Net increase (decrease) in operating liabilities": 28335.0, + "Net cash flows from (used in) operations": 338009.0, + "Interest paid, classified as operating activities": 66038.0, + "Zakat expenses, classified as operating activities": 20267.0, + "Net cash flows from (used in) operating activities": 250323.0, + "Proceeds from disposal of property and equipment": 9480.0, + "Purchase of property and equipment": 4737.0, + "Net cash flows from (used in) investing activities": 4743.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 1265000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 1546168.0, + "Payments of finance lease liabilities": 2804.0, + "Dividends paid, classified as financing activities": 77010.0, + "Other inflows (outflows) of cash, classified as financing activities": 135324.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29408.0, + "Net increase (decrease) in cash and cash equivalents": 29408.0, + "Cash and cash equivalents at beginning of period": 8818.0, + "Cash and cash equivalents at end of period": 38226.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2023-05-11_09-11-25_Eng.json b/json/1182/1681_1182_2023-05-11_09-11-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b970c972328d2cfac8b9e5c78974157f76bde20a --- /dev/null +++ b/json/1182/1681_1182_2023-05-11_09-11-25_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 66353.0, + "Special commission expenses / return on deposits": 25897.0, + "Special commission income (expense)/ financing and investment income (expense), net": 40456.0, + "Fee and commission income (expense)": 3002.0, + "Total operating income": 42510.0, + "Salaries and employee related expenses": 15386.0, + "Rent and premises related expenses": 140.0, + "Depreciation and amortisation expense": 2351.0, + "Other general and administrative expenses": 5836.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 1182.0, + "Board of directors' remunerations": 1350.0, + "Other operating expense": 3271.0, + "Total operating expenses": 29516.0, + "Profit (loss) from operating activities": 12994.0, + "Profit (loss) from continuing operations before zakat and income tax": 12994.0, + "Zakat expenses on continuing operations for period": 1955.0, + "Profit (loss) from continuing operations": 11039.0, + "Profit (loss) for the period": 11039.0, + "Profit (loss), attributable to equity holders of parent company": 11039.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Weighted average number of equity shares outstanding": 90600000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 12994.0, + "Profit (loss) before zakat and income tax": 12994.0, + "Adjustments for depreciation": 2351.0, + "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 1182.0, + "Other adjustments for non-cash items": 1852.0, + "Total adjustments to reconcile profit (loss)": 30995.0, + "Adjustments for decrease (increase) in financing, net": 93789.0, + "Adjustments for decrease (increase) in investments held as fair value through statement of income [FVSI]": 105.0, + "Adjustments for decrease (increase) in loans, financing and advances": 47620.0, + "Net decrease (increase) in operating assets": 141386.0, + "Net cash flows from (used in) operations": 146724.0, + "Interest paid, classified as operating activities": 22269.0, + "Net cash flows from (used in) operating activities": 124075.0, + "Proceeds from maturity and sale of non-trading investments": 250.0, + "Purchase of property and equipment": 982.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 465000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 418587.0, + "Payments of finance lease liabilities": 314.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 70410.0, + "Net increase (decrease) in cash and cash equivalents": 70410.0, + "Cash and cash equivalents at beginning of period": 38226.0, + "Cash and cash equivalents at end of period": 108636.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2023-08-08_10-31-29_Eng.json b/json/1182/1681_1182_2023-08-08_10-31-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c0e48a4a711b32a6e81fb277bb3fa19ab7e157e --- /dev/null +++ b/json/1182/1681_1182_2023-08-08_10-31-29_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 69797.0, + "Special commission expenses / return on deposits": 30451.0, + "Special commission income (expense)/ financing and investment income (expense), net": 39346.0, + "Fee and commission income (expense)": 2251.0, + "Other operating income": 489.0, + "Total operating income": 42086.0, + "Salaries and employee related expenses": 16235.0, + "Rent and premises related expenses": 146.0, + "Depreciation and amortisation expense": 2367.0, + "Other general and administrative expenses": 6327.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 3450.0, + "Board of directors' remunerations": 1200.0, + "Other operating expense": 4470.0, + "Total operating expenses": 34195.0, + "Profit (loss) from operating activities": 7891.0, + "Profit (loss) from continuing operations before zakat and income tax": 7891.0, + "Zakat expenses on continuing operations for period": 1578.0, + "Profit (loss) from continuing operations": 6313.0, + "Profit (loss) for the period": 6313.0, + "Profit (loss), attributable to equity holders of parent company": 6313.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Weighted average number of equity shares outstanding": 906000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 20885.0, + "Profit (loss) before zakat and income tax": 20885.0, + "Adjustments for depreciation": 4718.0, + "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 4632.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 105.0, + "Other adjustments for non-cash items": 3284.0, + "Total adjustments to reconcile profit (loss)": 67391.0, + "Adjustments for decrease (increase) in loans, financing and advances": 44031.0, + "Net cash flows from (used in) operations": 29716.0, + "Interest paid, classified as operating activities": 49104.0, + "Zakat expenses, classified as operating activities": 13547.0, + "Proceeds from maturity and sale of non-trading investments": 500.0, + "Purchase of property and equipment": 5273.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 870000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 603379.0, + "Payments of finance lease liabilities": 3188.0, + "Dividends paid, classified as financing activities": 72481.0, + "Net cash flows from (used in) financing activities": 91920.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 53566.0, + "Net increase (decrease) in cash and cash equivalents": 53566.0, + "Cash and cash equivalents at beginning of period": 38226.0, + "Cash and cash equivalents at end of period": 91792.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2023-11-05_14-13-33_Eng.json b/json/1182/1681_1182_2023-11-05_14-13-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2f37de7700c2c149206d24af3c3c7b6a547e589d --- /dev/null +++ b/json/1182/1681_1182_2023-11-05_14-13-33_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 73923.0, + "Special commission expenses / return on deposits": 37193.0, + "Special commission income (expense)/ financing and investment income (expense), net": 36730.0, + "Fee and commission income (expense)": 1730.0, + "Total operating income": 38228.0, + "Salaries and employee related expenses": 16706.0, + "Rent and premises related expenses": 235.0, + "Depreciation and amortisation expense": 2529.0, + "Other general and administrative expenses": 5675.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 999.0, + "Board of directors' remunerations": 1200.0, + "Other operating expense": 3922.0, + "Total operating expenses": 31266.0, + "Profit (loss) from operating activities": 6962.0, + "Profit (loss) from continuing operations before zakat and income tax": 6962.0, + "Zakat expenses on continuing operations for period": 1392.0, + "Profit (loss) from continuing operations": 5570.0, + "Profit (loss) for the period": 5570.0, + "Profit (loss), attributable to equity holders of parent company": 5570.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Weighted average number of equity shares outstanding": 906000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 27847.0, + "Profit (loss) before zakat and income tax": 27847.0, + "Adjustments for depreciation": 7247.0, + "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 5631.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 105.0, + "Other adjustments for non-cash items": 4595.0, + "Total adjustments to reconcile profit (loss)": 108961.0, + "Adjustments for decrease (increase) in loans, financing and advances": 43922.0, + "Interest paid, classified as operating activities": 83075.0, + "Zakat expenses, classified as operating activities": 13547.0, + "Purchase of property and equipment": 9531.0, + "Other inflows (outflows) of cash, classified as investing activities": 750.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 1360000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 923135.0, + "Payments of finance lease liabilities": 3397.0, + "Dividends paid, classified as financing activities": 72481.0, + "Net cash flows from (used in) financing activities": 144357.0, + "Cash and cash equivalents at beginning of period": 38226.0, + "Cash and cash equivalents at end of period": 35791.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1182/1681_1182_2024-03-03_16-05-22_Eng.json b/json/1182/1681_1182_2024-03-03_16-05-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4896edb93d95a6f57a946583d59de448bf59cad1 --- /dev/null +++ b/json/1182/1681_1182_2024-03-03_16-05-22_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 13818.0, + "General and administrative expenses": 113671.0, + "Other operating expenses": 14363.0, + "Total operating expenses": 141852.0, + "Finance costs": 136108.0, + "Finance income": 299067.0, + "Other income (expenses), net": 17845.0, + "Profit (loss) before zakat and income tax from continuing operations": 38952.0, + "Zakat expenses on continuing operations for period": 7146.0, + "Profit (loss) for period from continuing operations": 31806.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Income tax on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 31806.0, + "Profit (loss), attributable to equity holders of parent company": 31806.0, + "Basic earnings (loss) per share from continuing operations": 0.35, + "Total basic earnings (loss) per share": 0.35, + "Weighted average number of equity shares outstanding": 906000.0, + "Share closing price at the last trading day of financial year (in numbers)": 13.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 31806.0, + "Remeasurement gains (losses) on defined benefit plans": 497.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 497.0, + "Total comprehensive income (loss) for period": 23105.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23105.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38952.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 38952.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9896.0, + "Adjustments for finance costs": 133065.0, + "Adjustments for finance income": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14363.0, + "Adjustment for provision of employees' terminal benefit": 3236.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 158475.0, + "Operating cash flow before working capital changes": 197427.0, + "Adjustments for decrease (increase) in other receivables": 45949.0, + "Interest paid, classified as operating activities": 121500.0, + "Zakat paid, classified as operating activities": 18936.0, + "Purchase of property, plant and equipment": 21929.0, + "Other inflows (outflows) of cash, classified as investing activities": 10000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1870000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1398963.0, + "Repayments of finance lease liabilities": 4318.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 72481.0, + "Net cash flows from (used in) financing activities": 394238.0, + "Cash and cash equivalents at beginning of period": 38226.0, + "Cash and cash equivalents at end of period": 27736.0 + } +} \ No newline at end of file diff --git a/json/1182/1681_1182_2024-05-14_16-48-46_Eng.json b/json/1182/1681_1182_2024-05-14_16-48-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2573e8cd98a65292903d12701eb9b8c7e7e429ac --- /dev/null +++ b/json/1182/1681_1182_2024-05-14_16-48-46_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 5455.0, + "General and administrative expenses": 29669.0, + "Other operating expenses": 5002.0, + "Total operating expenses": 40126.0, + "Finance costs": 47492.0, + "Finance income": 95888.0, + "Other income (expenses), net": 2854.0, + "Profit (loss) before zakat and income tax from continuing operations": 11124.0, + "Zakat expenses on continuing operations for period": 2518.0, + "Profit (loss) for period from continuing operations": 8606.0, + "Profit (loss) for period": 8606.0, + "Profit (loss), attributable to equity holders of parent company": 8606.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Weighted average number of equity shares outstanding": 906000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8606.0, + "Gains (losses) on cash flow hedges, net": 3824.0, + "Total other comprehensive income (loss), cash flow hedges": 3824.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3824.0, + "Total other comprehensive income (loss)": 3824.0, + "Total comprehensive income (loss) for period": 12430.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12430.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Equity balance at end of period": 906000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11124.0, + "Profit (loss) for period before zakat and income tax": 11124.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2894.0, + "Adjustments for finance costs": 47492.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5002.0, + "Adjustment for provision of employees' terminal benefit": 787.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 696.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56871.0, + "Operating cash flow before working capital changes": 67995.0, + "Adjustments for decrease (increase) in other receivables": 4844.0, + "Adjustments for increase (decrease) in trade accounts payable": 18121.0, + "Interest paid, classified as operating activities": 46470.0, + "Other inflows (outflows) of cash, classified as investing activities": 250.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 460000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 258931.0, + "Repayments of finance lease liabilities": 112.0, + "Net cash flows from (used in) financing activities": 200957.0, + "Cash and cash equivalents at beginning of period": 27736.0, + "Cash and cash equivalents at end of period": 17921.0 + } +} \ No newline at end of file diff --git a/json/1182/1681_1182_2024-08-01_12-45-15_Eng.json b/json/1182/1681_1182_2024-08-01_12-45-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..463ed032a2e79eb54a61e71e866a9fc96ccccc5f --- /dev/null +++ b/json/1182/1681_1182_2024-08-01_12-45-15_Eng.json @@ -0,0 +1,67 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 4527.0, + "General and administrative expenses": 34102.0, + "Other operating expenses": 7386.0, + "Total operating expenses": 46015.0, + "Finance costs": 48044.0, + "Finance income": 102127.0, + "Other income (expenses), net": 2305.0, + "Profit (loss) before zakat and income tax from continuing operations": 10373.0, + "Zakat expenses on continuing operations for period": 2140.0, + "Profit (loss) for period from continuing operations": 8233.0, + "Profit (loss) for period": 8233.0, + "Profit (loss), attributable to equity holders of parent company": 8233.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 1019250.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8233.0, + "Total comprehensive income (loss) for period": 7017.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7017.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Issue of bonus shares": 113250.0, + "Total changes in shareholders equity": 113250.0, + "Equity balance at end of period": 1019250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21497.0, + "Profit (loss) for period before zakat and income tax": 21497.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5759.0, + "Adjustments for finance costs": 95536.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12388.0, + "Adjustment for provision of employees' terminal benefit": 1574.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1448.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 116705.0, + "Operating cash flow before working capital changes": 138202.0, + "Interest paid, classified as operating activities": 97295.0, + "Zakat paid, classified as operating activities": 8033.0, + "Purchase of property, plant and equipment": 8773.0, + "Other inflows (outflows) of cash, classified as investing activities": 500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 845000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 590385.0, + "Repayments of finance lease liabilities": 3680.0, + "Net cash flows from (used in) financing activities": 250935.0, + "Cash and cash equivalents at beginning of period": 27736.0, + "Cash and cash equivalents at end of period": 15274.0 + } +} \ No newline at end of file diff --git a/json/1182/1681_1182_2024-11-05_11-05-37_Eng.json b/json/1182/1681_1182_2024-11-05_11-05-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f01249a21101b22ff39328a4d77bee0dee001989 --- /dev/null +++ b/json/1182/1681_1182_2024-11-05_11-05-37_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 6845.0, + "General and administrative expenses": 34235.0, + "Other operating expenses": 7969.0, + "Total operating expenses": 49049.0, + "Finance costs": 50666.0, + "Finance income": 111830.0, + "Other income (expenses), net": 893.0, + "Profit (loss) before zakat and income tax from continuing operations": 13008.0, + "Zakat expenses on continuing operations for period": 2684.0, + "Profit (loss) for period from continuing operations": 10324.0, + "Profit (loss) for period": 10324.0, + "Profit (loss), attributable to equity holders of parent company": 10324.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Weighted average number of equity shares outstanding": 1019250.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10324.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Issue of bonus shares": 113250.0, + "Total changes in shareholders equity": 113250.0, + "Equity balance at end of period": 1019250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34505.0, + "Profit (loss) for period before zakat and income tax": 34505.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8871.0, + "Adjustments for finance costs": 146202.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 20357.0, + "Adjustment for provision of employees' terminal benefit": 2362.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1961.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 179753.0, + "Operating cash flow before working capital changes": 214258.0, + "Adjustments for increase (decrease) in other accounts payable": 34019.0, + "Interest paid, classified as operating activities": 145675.0, + "Zakat paid, classified as operating activities": 8033.0, + "Purchase of property, plant and equipment": 14344.0, + "Other inflows (outflows) of cash, classified as investing activities": 750.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1265000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 850621.0, + "Repayments of finance lease liabilities": 3793.0, + "Net cash flows from (used in) financing activities": 410586.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1196.0, + "Net increase (decrease) in cash and cash equivalents": 1196.0, + "Cash and cash equivalents at beginning of period": 27736.0, + "Cash and cash equivalents at end of period": 28932.0 + } +} \ No newline at end of file diff --git a/json/1182/1681_1182_2025-03-03_13-20-36_Eng.json b/json/1182/1681_1182_2025-03-03_13-20-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..33680b3267f3afdfa4361e02c34ed093e6034aea --- /dev/null +++ b/json/1182/1681_1182_2025-03-03_13-20-36_Eng.json @@ -0,0 +1,73 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 22641.0, + "General and administrative expenses": 134703.0, + "Other operating expenses": 28485.0, + "Total operating expenses": 185829.0, + "Finance costs": 198227.0, + "Finance income": 433343.0, + "Other income (expenses), net": 9346.0, + "Profit (loss) before zakat and income tax from continuing operations": 58633.0, + "Zakat expenses on continuing operations for period": 12319.0, + "Profit (loss) for period from continuing operations": 46314.0, + "Profit (loss) for period": 46314.0, + "Profit (loss), attributable to equity holders of parent company": 46314.0, + "Basic earnings (loss) per share from continuing operations": 0.45, + "Total basic earnings (loss) per share": 0.45, + "Weighted average number of equity shares outstanding": 1019250.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.82 + }, + "comprehensive_income": { + "Profit (loss) for period": 46314.0, + "Total comprehensive income (loss) for period": 39097.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39097.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 906000.0, + "Equity balance at beginning of period (after adjustments)": 906000.0, + "Issue of bonus shares": 113250.0, + "Total changes in shareholders equity": 113250.0, + "Equity balance at end of period": 1019250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58633.0, + "Profit (loss) for period before zakat and income tax": 58633.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12910.0, + "Adjustments for finance costs": 198227.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 28485.0, + "Adjustment for provision of employees' terminal benefit": 3857.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 163.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 243642.0, + "Operating cash flow before working capital changes": 302275.0, + "Adjustments for increase (decrease) in other accounts payable": 10617.0, + "Interest paid, classified as operating activities": 196716.0, + "Zakat paid, classified as operating activities": 8032.0, + "Purchase of property, plant and equipment": 27194.0, + "Other inflows (outflows) of cash, classified as investing activities": 1000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1695000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1120444.0, + "Repayments of finance lease liabilities": 3993.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 570563.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4624.0, + "Net increase (decrease) in cash and cash equivalents": 4624.0, + "Cash and cash equivalents at beginning of period": 27736.0, + "Cash and cash equivalents at end of period": 32360.0 + } +} \ No newline at end of file diff --git a/json/1182/1681_1182_2025-05-07_16-54-06_Eng.json b/json/1182/1681_1182_2025-05-07_16-54-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9aa3b48f80be8dc9d0704a68f42ebe12c0dab3ac --- /dev/null +++ b/json/1182/1681_1182_2025-05-07_16-54-06_Eng.json @@ -0,0 +1,70 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 8236.0, + "General and administrative expenses": 37729.0, + "Other operating expenses": 20689.0, + "Total operating expenses": 66654.0, + "Finance costs": 52959.0, + "Finance income": 131092.0, + "Other income (expenses), net": 3533.0, + "Profit (loss) before zakat and income tax from continuing operations": 15012.0, + "Zakat expenses on continuing operations for period": 3097.0, + "Profit (loss) for period from continuing operations": 11915.0, + "Profit (loss) for period": 11915.0, + "Profit (loss), attributable to equity holders of parent company": 11915.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Weighted average number of equity shares outstanding": 1019250.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11915.0, + "Total comprehensive income (loss) for period": 7146.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7146.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1019250.0, + "Equity balance at beginning of period (after adjustments)": 1019250.0, + "Equity balance at end of period": 1019250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15012.0, + "Profit (loss) for period before zakat and income tax": 15012.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4588.0, + "Adjustments for finance costs": 52959.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 20689.0, + "Adjustment for provision of employees' terminal benefit": 912.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 835.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 79983.0, + "Operating cash flow before working capital changes": 94995.0, + "Adjustments for decrease (increase) in other receivables": 5175.0, + "Adjustments for increase (decrease) in other accounts payable": 9694.0, + "Net cash flows from (used in) operations": 68625.0, + "Interest paid, classified as operating activities": 43364.0, + "Net cash flows from (used in) operating activities": 24741.0, + "Purchase of property, plant and equipment": 3467.0, + "Other inflows (outflows) of cash, classified as investing activities": 250.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 275000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 188726.0, + "Repayments of finance lease liabilities": 618.0, + "Net cash flows from (used in) financing activities": 85656.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 107180.0, + "Net increase (decrease) in cash and cash equivalents": 107180.0, + "Cash and cash equivalents at beginning of period": 32360.0, + "Cash and cash equivalents at end of period": 139540.0 + } +} \ No newline at end of file diff --git a/json/1182/1681_1182_2025-08-07_12-55-49_Eng.json b/json/1182/1681_1182_2025-08-07_12-55-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..801cf614bafb464f830a350da9a20cffcbab3af9 --- /dev/null +++ b/json/1182/1681_1182_2025-08-07_12-55-49_Eng.json @@ -0,0 +1,70 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 7668.0, + "General and administrative expenses": 38107.0, + "Other operating expenses": 11608.0, + "Total operating expenses": 57383.0, + "Finance costs": 51530.0, + "Finance income": 131371.0, + "Other income (expenses), net": 3231.0, + "Profit (loss) before zakat and income tax from continuing operations": 25689.0, + "Zakat expenses on continuing operations for period": 5299.0, + "Profit (loss) for period from continuing operations": 20390.0, + "Profit (loss) for period": 20390.0, + "Profit (loss), attributable to equity holders of parent company": 20390.0, + "Basic earnings (loss) per share from continuing operations": 0.2, + "Total basic earnings (loss) per share": 0.2, + "Weighted average number of equity shares outstanding": 101925.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20390.0, + "Total comprehensive income (loss) for period": 19642.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19642.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1019250.0, + "Equity balance at beginning of period (after adjustments)": 1019250.0, + "Equity balance at end of period": 1019250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40701.0, + "Profit (loss) for period before zakat and income tax": 40701.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9585.0, + "Adjustments for finance costs": 104489.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 32297.0, + "Adjustment for provision of employees' terminal benefit": 1825.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1326.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 149522.0, + "Operating cash flow before working capital changes": 190223.0, + "Adjustments for increase (decrease) in other accounts payable": 21825.0, + "Net cash flows from (used in) operations": 117078.0, + "Interest paid, classified as operating activities": 90663.0, + "Zakat paid, classified as operating activities": 12125.0, + "Net cash flows from (used in) operating activities": 13636.0, + "Purchase of property, plant and equipment": 10747.0, + "Other inflows (outflows) of cash, classified as investing activities": 500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 705000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 661894.0, + "Repayments of finance lease liabilities": 4365.0, + "Net cash flows from (used in) financing activities": 38741.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 42130.0, + "Net increase (decrease) in cash and cash equivalents": 42130.0, + "Cash and cash equivalents at beginning of period": 32360.0, + "Cash and cash equivalents at end of period": 74490.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2021-09-15_08-52-30_Eng.json b/json/1201/368_1201_2021-09-15_08-52-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..751d397bb4e1701b6979244ea38f557cba28942a --- /dev/null +++ b/json/1201/368_1201_2021-09-15_08-52-30_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 29392.0, + "Trade accounts receivable": 230075.0, + "Prepayments": 79687.0, + "Inventories": 192054.0, + "Other current assets": 483966.0, + "Total": 938131.0, + "Total current assets": 1015174.0, + "Property, plant and equipment": 602626.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 2105.0, + "Total non-current assets": 928313.0, + "Total assets": 1943487.0, + "Current portion of long term loans": 93649.0, + "Short term borrowings": 399706.0, + "Trade accounts payables": 443227.0, + "Finance lease, current": 511.0, + "Zakat payable": 1038.0, + "Liability directly associated with assets held for sale/ distribution": 114930.0, + "Total current liabilities": 1053061.0, + "Debt securities, term loans, borrowings and sukuks in issue": 255452.0, + "Employees' terminal benefits": 31002.0, + "Finance leases, non-current": 5565.0, + "Total non-current liabilities": 292019.0, + "Total liabilities": 1345080.0, + "Share capital": 950000.0, + "Employee share based plan reserve": 4700.0, + "Equity attributable to owners of parent": 598407.0, + "Total equity": 598407.0, + "Total liabilities and equity": 1943487.0 + }, + "income_statement": { + "Revenue": 222050.0, + "Cost of sales": 209956.0, + "Gross profit (loss)": 12094.0, + "Total operating income": 12094.0, + "Selling and distribution expenses": 10003.0, + "General and administrative expenses": 11662.0, + "Total operating expenses": 21665.0, + "Finance costs": 711.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) before zakat and income tax from discontinued operations": 19304.0, + "Profit (loss) for period from discontinued operations": 19304.0, + "Profit (loss) for period": 7872.0, + "Profit (loss), attributable to equity holders of parent company": 7872.0, + "Basic earnings (loss) per share from discontinued operations": 0.2032, + "Total basic earnings (loss) per share": 0.0829, + "Diluted earnings (loss) per share from discontinued operations": 0.2032, + "Total diluted earnings (loss) per share": 0.0829, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7872.0, + "Gains (losses) on exchange differences on translation of foreign operations": 124.0, + "Total other comprehensive income (loss), foreign currency translation": 124.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 124.0, + "Total other comprehensive income (loss)": 124.0, + "Total comprehensive income (loss) for period": 7996.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7996.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 41062.0, + "Profit (loss) for period before zakat and income tax": 10029.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32931.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 258.0, + "Adjustments for finance costs": 9785.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2951.0, + "Adjustment for provision of employees' terminal benefit": 3486.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44987.0, + "Operating cash flow before working capital changes": 55016.0, + "Adjustments for increase (decrease) in trade accounts payable": 178276.0, + "Net increase (decrease) due to working capital changes": 91655.0, + "Net cash flows from (used in) operations": 146671.0, + "Interest paid, classified as operating activities": 9742.0, + "Zakat paid, classified as operating activities": 49.0, + "Net cash flows from (used in) operating activities": 135477.0, + "Purchase of property, plant and equipment": 9693.0, + "Proceeds from sale of financial assets": 14283.0, + "Net cash flows from (used in) investing activities": 4590.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 146006.0, + "Repayments of finance lease liabilities": 1234.0, + "Cash and cash equivalents at beginning of period": 40040.0, + "Cash and cash equivalents at end of period": 29392.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2021-10-31_16-08-40_Eng.json b/json/1201/368_1201_2021-10-31_16-08-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1bf53b922cdc3907a6a488baaaa211aec397c7a4 --- /dev/null +++ b/json/1201/368_1201_2021-10-31_16-08-40_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 24942.0, + "Trade accounts receivable": 378313.0, + "Prepayments": 53201.0, + "Inventories": 177119.0, + "Total": 863334.0, + "Total current assets": 633575.0, + "Property, plant and equipment": 600971.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1979.0, + "Investments in associates and joint ventures": 102676.0, + "Total non-current assets": 1029208.0, + "Total assets": 1662783.0, + "Current portion of long term loans": 60698.0, + "Short term borrowings": 474238.0, + "Trade accounts payables": 326659.0, + "Finance lease, current": 751.0, + "Zakat payable": 988.0, + "Total current liabilities": 863334.0, + "Employees' terminal benefits": 31346.0, + "Finance leases, non-current": 5383.0, + "Murabahas, non-current": 124014.0, + "Total non-current liabilities": 160743.0, + "Total liabilities": 1024077.0, + "Share capital": 950000.0, + "Employee share based plan reserve": 4700.0, + "Equity attributable to owners of parent": 638706.0, + "Total equity": 638706.0, + "Total liabilities and equity": 1662783.0 + }, + "income_statement": { + "Revenue": 222453.0, + "Cost of sales": 198309.0, + "Gross profit (loss)": 24144.0, + "Other operating income": 53115.0, + "Total operating income": 77259.0, + "Selling and distribution expenses": 18050.0, + "General and administrative expenses": 14714.0, + "Total operating expenses": 32764.0, + "Operating profit (loss)": 44495.0, + "Finance costs": 6416.0, + "Share of profit (loss) of joint ventures and associates": 1426.0, + "Other income (expenses), net": 835.0, + "Profit (loss) before zakat and income tax from continuing operations": 40340.0, + "Profit (loss) for period from continuing operations": 40340.0, + "Profit (loss) for period": 40340.0, + "Profit (loss), attributable to equity holders of parent company": 40340.0, + "Basic earnings (loss) per share from continuing operations": 0.4246, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.4246, + "Diluted earnings (loss) per share from continuing operations": 0.4246, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.4246, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40340.0, + "Total comprehensive income (loss) for period": 40299.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40299.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9307.0, + "Profit (loss) before zakat and income tax from discontinued operations": 41062.0, + "Profit (loss) for period before zakat and income tax": 50369.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48454.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 385.0, + "Adjustments for finance costs": 14470.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2951.0, + "Adjustment for provision of employees' terminal benefit": 3920.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58387.0, + "Operating cash flow before working capital changes": 108756.0, + "Adjustments for increase (decrease) in trade accounts payable": 63175.0, + "Net cash flows from (used in) operations": 27868.0, + "Net cash flows from (used in) operating activities": 27868.0, + "Purchase of property, plant and equipment": 23079.0, + "Proceeds from sale of financial assets": 14283.0, + "Proceeds from disposal of associates and joint ventures": 189000.0, + "Net cash flows from (used in) investing activities": 180204.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 222895.0, + "Repayments of finance lease liabilities": 360.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 85.0, + "Cash and cash equivalents at beginning of period": 40040.0, + "Cash and cash equivalents at end of period": 24942.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2022-06-05_15-25-51_Eng.json b/json/1201/368_1201_2022-06-05_15-25-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8006034c20f8992d578191bc7f44b05e459912b --- /dev/null +++ b/json/1201/368_1201_2022-06-05_15-25-51_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 57680.0, + "Financial assets, current": 7087.0, + "Trade accounts receivable": 372748.0, + "Prepayments": 75503.0, + "Inventories": 186112.0, + "Total": 984745.0, + "Total current assets": 699130.0, + "Property, plant and equipment": 578464.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1735.0, + "Investments in associates and joint ventures": 114514.0, + "Total non-current assets": 1018295.0, + "Total assets": 1717425.0, + "Current portion of long term loans": 65817.0, + "Short term borrowings": 488921.0, + "Trade accounts payables": 427366.0, + "Finance lease, current": 953.0, + "Zakat payable": 1688.0, + "Total current liabilities": 984745.0, + "Debt securities, term loans, borrowings and sukuks in issue": 101479.0, + "Employees' terminal benefits": 30734.0, + "Finance leases, non-current": 4968.0, + "Total non-current liabilities": 137181.0, + "Total liabilities": 1121926.0, + "Share capital": 950000.0, + "Equity attributable to owners of parent": 595499.0, + "Total equity": 595499.0, + "Total liabilities and equity": 1717425.0 + }, + "income_statement": { + "Revenue": 249651.0, + "Cost of sales": 228973.0, + "Gross profit (loss)": 20678.0, + "Total operating income": 20678.0, + "Selling and distribution expenses": 12727.0, + "General and administrative expenses": 11673.0, + "Total operating expenses": 24400.0, + "Finance costs": 5551.0, + "Other income (expenses), net": 1553.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14736.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 5551.0, + "Adjustment for provision of employees' terminal benefit": 1063.0, + "Adjustments for share of profit of an associate and joint venture": 1256.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21399.0, + "Operating cash flow before working capital changes": 12423.0, + "Adjustments for decrease (increase) in inventories": 7116.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10278.0, + "Adjustments for increase (decrease) in trade accounts payable": 43823.0, + "Net increase (decrease) due to working capital changes": 37214.0, + "Net cash flows from (used in) operations": 49637.0, + "Interest paid, classified as operating activities": 5555.0, + "Net cash flows from (used in) operating activities": 42456.0, + "Purchase of property, plant and equipment": 9571.0, + "Proceeds from sale of financial assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 17118.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 19020.0, + "Repayments of finance lease liabilities": 75.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 30908.0, + "Net increase (decrease) in cash and cash equivalents": 28855.0, + "Cash and cash equivalents at beginning of period": 28825.0, + "Cash and cash equivalents at end of period": 57680.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2022-06-05_15-26-53_Eng.json b/json/1201/368_1201_2022-06-05_15-26-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..611c76083854ee9e61d012d23534362e59273f6a --- /dev/null +++ b/json/1201/368_1201_2022-06-05_15-26-53_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 28825.0, + "Financial assets, current": 7087.0, + "Trade accounts receivable": 381954.0, + "Prepayments": 51500.0, + "Inventories": 192736.0, + "Other current assets": 0.0, + "Total": 920457.0, + "Total current assets": 662102.0, + "Property, plant and equipment": 584303.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1857.0, + "Investments in associates and joint ventures": 115770.0, + "Total non-current assets": 1025512.0, + "Total assets": 1687614.0, + "Current portion of long term loans": 62900.0, + "Short term borrowings": 471803.0, + "Trade accounts payables": 385231.0, + "Finance lease, current": 523.0, + "Liability directly associated with assets held for sale/ distribution": 0.0, + "Total current liabilities": 920457.0, + "Debt securities, term loans, borrowings and sukuks in issue": 123415.0, + "Employees' terminal benefits": 31301.0, + "Finance leases, non-current": 5473.0, + "Total non-current liabilities": 160189.0, + "Total liabilities": 1080646.0, + "Share capital": 950000.0, + "Equity attributable to owners of parent": 606968.0, + "Total equity": 606968.0, + "Total liabilities and equity": 1687614.0 + }, + "income_statement": { + "Revenue": 838556.0, + "Cost of sales": 786641.0, + "Gross profit (loss)": 51915.0, + "Total operating income": 51915.0, + "Selling and distribution expenses": 57430.0, + "General and administrative expenses": 54758.0, + "Total operating expenses": 112188.0, + "Finance costs": 19096.0, + "Share of profit (loss) of joint ventures and associates": 26262.0, + "Other income (expenses), net": 19718.0, + "Zakat expenses on continuing operations for period": 700.0, + "Profit (loss) before zakat and income tax from discontinued operations": 53115.0, + "Profit (loss) for period from discontinued operations": 53115.0, + "Profit (loss) for period": 19026.0, + "Profit (loss), attributable to equity holders of parent company": 19026.0, + "Basic earnings (loss) per share from discontinued operations": 0.5591, + "Total basic earnings (loss) per share": 0.2003, + "Diluted earnings (loss) per share from discontinued operations": 0.5591, + "Total diluted earnings (loss) per share": 0.2003, + "Weighted average number of equity shares outstanding": 95000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 17.88 + }, + "comprehensive_income": { + "Profit (loss) for period": 19026.0, + "Gains (losses) on exchange differences on translation of foreign operations": 107.0, + "Total other comprehensive income (loss), foreign currency translation": 107.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 107.0, + "Total comprehensive income (loss) for period": 18735.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18735.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 53115.0, + "Profit (loss) for period before zakat and income tax": 19726.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 68092.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 507.0, + "Adjustments for finance costs": 19096.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4792.0, + "Adjustment for provision of employees' terminal benefit": 4314.0, + "Adjustments for other non-cash income": 1109.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5848.0, + "Operating cash flow before working capital changes": 25574.0, + "Adjustments for increase (decrease) in trade accounts payable": 121145.0, + "Net increase (decrease) due to working capital changes": 26532.0, + "Net cash flows from (used in) operations": 52106.0, + "Interest paid, classified as operating activities": 19096.0, + "Zakat paid, classified as operating activities": 99.0, + "Net cash flows from (used in) operating activities": 30142.0, + "Proceed from sales of property, plant and equipment": 98.0, + "Purchase of property, plant and equipment": 22536.0, + "Proceeds from disposal of associates and joint ventures": 197690.0, + "Finance income from investing activities": 335.0, + "Proceeds from disposal of investment properties": 7196.0, + "Net cash flows from (used in) investing activities": 182783.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 223727.0, + "Repayments of finance lease liabilities": 498.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2022-06-08_09-02-48_Eng.json b/json/1201/368_1201_2022-06-08_09-02-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aab15153acd25870af9fec93516bd615cbee8b97 --- /dev/null +++ b/json/1201/368_1201_2022-06-08_09-02-48_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 30095.0, + "Trade accounts receivable": 205592.0, + "Prepayments": 63471.0, + "Inventories": 186662.0, + "Total": 885972.0, + "Asset held for distribution/ sale": 472832.0, + "Total current assets": 958652.0, + "Property, plant and equipment": 614442.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 2234.0, + "Total non-current assets": 940258.0, + "Total assets": 1898910.0, + "Current portion of long term loans": 93649.0, + "Short term borrowings": 471594.0, + "Trade accounts payables": 320221.0, + "Other current liabilities": 508.0, + "Liability directly associated with assets held for sale/ distribution": 116506.0, + "Total current liabilities": 1002478.0, + "Debt securities, term loans, borrowings and sukuks in issue": 270357.0, + "Employees' terminal benefits": 29753.0, + "Other non-current liabilities": 5911.0, + "Total non-current liabilities": 306021.0, + "Total liabilities": 1308499.0, + "Share capital": 950000.0, + "Employee share based plan reserve": 4700.0, + "Equity attributable to owners of parent": 590411.0, + "Total equity": 590411.0, + "Total liabilities and equity": 1898910.0 + }, + "income_statement": { + "Revenue": 186313.0, + "Cost of sales": 174679.0, + "Gross profit (loss)": 11634.0, + "Total operating income": 11634.0, + "Selling and distribution expenses": 12835.0, + "General and administrative expenses": 11459.0, + "Total operating expenses": 23892.0, + "Finance costs": 7343.0, + "Profit (loss) before zakat and income tax from discontinued operations": 21758.0, + "Profit (loss) for period from discontinued operations": 21758.0, + "Profit (loss) for period": 2157.0, + "Profit (loss), attributable to equity holders of parent company": 2157.0, + "Basic earnings (loss) per share from discontinued operations": 0.229, + "Total basic earnings (loss) per share": 0.0227, + "Diluted earnings (loss) per share from discontinued operations": 0.229, + "Total diluted earnings (loss) per share": 0.0227, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 2157.0, + "Gains (losses) on exchange differences on translation of foreign operations": 21.0, + "Total other comprehensive income (loss), foreign currency translation": 21.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 21.0, + "Total other comprehensive income (loss)": 21.0, + "Total comprehensive income (loss) for period": 2178.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2178.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 21758.0, + "Profit (loss) for period before zakat and income tax": 2157.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17571.0, + "Adjustments for finance costs": 7796.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for inventory written-off": 2951.0, + "Adjustment for provision of employees' terminal benefit": 1268.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27263.0, + "Operating cash flow before working capital changes": 29420.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 18141.0, + "Adjustments for increase (decrease) in trade accounts payable": 55070.0, + "Net increase (decrease) due to working capital changes": 20755.0, + "Net cash flows from (used in) operations": 50175.0, + "Interest paid, classified as operating activities": 7753.0, + "Net cash flows from (used in) operating activities": 41786.0, + "Purchase of property, plant and equipment": 4556.0, + "Proceeds from sale of financial assets": 14283.0, + "Net cash flows from (used in) investing activities": 9727.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 59213.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 18.0, + "Cash and cash equivalents at beginning of period": 40040.0, + "Cash and cash equivalents at end of period": 30095.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2022-08-07_14-44-48_Eng.json b/json/1201/368_1201_2022-08-07_14-44-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4c2d6ea2973e33d8b18c3ca0756b672566487bd1 --- /dev/null +++ b/json/1201/368_1201_2022-08-07_14-44-48_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 35300.0, + "Trade accounts receivable": 358490.0, + "Prepayments": 114765.0, + "Inventories": 217890.0, + "Other current assets": 7087.0, + "Total": 1033344.0, + "Total current assets": 733532.0, + "Property, plant and equipment": 569066.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1686.0, + "Investments in associates and joint ventures": 111264.0, + "Total non-current assets": 1005598.0, + "Total assets": 1739130.0, + "Current portion of long term loans": 57484.0, + "Short term borrowings": 421978.0, + "Trade accounts payables": 551658.0, + "Zakat payable": 1688.0, + "Other current liabilities": 536.0, + "Total current liabilities": 1033344.0, + "Debt securities, term loans, borrowings and sukuks in issue": 94953.0, + "Employees' terminal benefits": 31643.0, + "Finance leases, non-current": 5176.0, + "Total non-current liabilities": 131772.0, + "Total liabilities": 1165116.0, + "Share capital": 950000.0, + "Employee share based plan reserve": 4302.0, + "Equity attributable to owners of parent": 574014.0, + "Total equity": 574014.0, + "Total liabilities and equity": 1739130.0 + }, + "income_statement": { + "Revenue": 286254.0, + "Cost of sales": 269710.0, + "Gross profit (loss)": 16544.0, + "Total operating income": 16544.0, + "Selling and distribution expenses": 13160.0, + "General and administrative expenses": 7828.0, + "Total operating expenses": 20988.0, + "Finance costs": 8121.0, + "Other income (expenses), net": 625.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30909.0, + "Adjustments for finance costs": 13672.0, + "Adjustment for provision of employees' terminal benefit": 2060.0, + "Adjustments for share of profit of an associate and joint venture": 4506.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48660.0, + "Operating cash flow before working capital changes": 24494.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25165.0, + "Adjustments for increase (decrease) in trade accounts payable": 168115.0, + "Net increase (decrease) due to working capital changes": 107030.0, + "Net cash flows from (used in) operations": 131524.0, + "Interest paid, classified as operating activities": 13672.0, + "Net cash flows from (used in) operating activities": 116339.0, + "Proceed from sales of property, plant and equipment": 90.0, + "Purchase of property, plant and equipment": 18471.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 83704.0, + "Repayments of finance lease liabilities": 284.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13970.0, + "Net increase (decrease) in cash and cash equivalents": 6475.0, + "Cash and cash equivalents at beginning of period": 28825.0, + "Cash and cash equivalents at end of period": 35300.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2022-12-12_10-14-31_Eng.json b/json/1201/368_1201_2022-12-12_10-14-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b84e33f69efe46aa95d4dc215766f6515a78f91 --- /dev/null +++ b/json/1201/368_1201_2022-12-12_10-14-31_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 12120.0, + "Trade accounts receivable": 361961.0, + "Prepayments": 120600.0, + "Inventories": 231102.0, + "Other current assets": 7087.0, + "Total": 1076613.0, + "Total current assets": 732870.0, + "Property, plant and equipment": 572513.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1560.0, + "Investments in associates and joint ventures": 108191.0, + "Total non-current assets": 1005846.0, + "Total assets": 1738716.0, + "Current portion of long term loans": 60401.0, + "Short term borrowings": 490715.0, + "Trade accounts payables": 523258.0, + "Finance lease, current": 551.0, + "Zakat payable": 1688.0, + "Total current liabilities": 1076613.0, + "Debt securities, term loans, borrowings and sukuks in issue": 73171.0, + "Employees' terminal benefits": 31927.0, + "Finance leases, non-current": 6446.0, + "Total non-current liabilities": 111544.0, + "Total liabilities": 1188157.0, + "Share capital": 950000.0, + "Employee share based plan reserve": 4302.0, + "Equity attributable to owners of parent": 550559.0, + "Total equity": 550559.0, + "Total liabilities and equity": 1738716.0 + }, + "income_statement": { + "Revenue": 273989.0, + "Cost of sales": 262001.0, + "Gross profit (loss)": 11988.0, + "Other operating income": 0.0, + "Total operating income": 11988.0, + "Selling and distribution expenses": 12477.0, + "General and administrative expenses": 10075.0, + "Total operating expenses": 22552.0, + "Finance costs": 8862.0, + "Other income (expenses), net": 626.0, + "Income tax on continuing operations for period": 17.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45559.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 369.0, + "Adjustments for finance costs": 22534.0, + "Adjustment for provision of employees' terminal benefit": 3122.0, + "Adjustments for fair value adjustment of a contingent consideration": 0.0, + "Adjustments for share of profit of an associate and joint venture": 7579.0, + "Adjustments for other non-cash expenses": 188.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76878.0, + "Operating cash flow before working capital changes": 30839.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 21866.0, + "Adjustments for increase (decrease) in trade accounts payable": 139715.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 56357.0, + "Net cash flows from (used in) operations": 87196.0, + "Interest paid, classified as operating activities": 22290.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 62410.0, + "Proceed from sales of property, plant and equipment": 90.0, + "Purchase of property, plant and equipment": 36227.0, + "Proceeds from sale of financial assets": 18.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 33831.0, + "Repayments of finance lease liabilities": 535.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2023-03-30_02-09-41_Eng.json b/json/1201/368_1201_2023-03-30_02-09-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5050dd465ff0bfb7bcb960898f6f40dbe55bc86e --- /dev/null +++ b/json/1201/368_1201_2023-03-30_02-09-41_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 36866.0, + "Financial assets, current": 6501.0, + "Trade accounts receivable": 343579.0, + "Prepayments": 135768.0, + "Inventories": 187646.0, + "Total": 1103848.0, + "Total current assets": 710360.0, + "Property, plant and equipment": 510399.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1372.0, + "Investments in associates and joint ventures": 105943.0, + "Total non-current assets": 941296.0, + "Total assets": 1651656.0, + "Current portion of long term loans": 60401.0, + "Short term borrowings": 505305.0, + "Trade accounts payables": 532066.0, + "Finance lease, current": 6076.0, + "Total current liabilities": 1103848.0, + "Debt securities, term loans, borrowings and sukuks in issue": 67053.0, + "Employees' terminal benefits": 29787.0, + "Finance leases, non-current": 16342.0, + "Total non-current liabilities": 113182.0, + "Total liabilities": 1217030.0, + "Share capital": 950000.0, + "Equity attributable to owners of parent": 434626.0, + "Total equity": 434626.0, + "Total liabilities and equity": 1651656.0 + }, + "income_statement": { + "Revenue": 1045399.0, + "Cost of sales": 1012849.0, + "Gross profit (loss)": 32550.0, + "Total operating income": 32550.0, + "Selling and distribution expenses": 58523.0, + "General and administrative expenses": 41042.0, + "Other operating expenses": 50048.0, + "Total operating expenses": 149613.0, + "Finance costs": 36710.0, + "Other income (expenses), net": 3394.0, + "Zakat expenses on continuing operations for period": 67.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 95000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 9.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 3235.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3235.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 110585.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 485.0, + "Adjustments for finance costs": 36710.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9032.0, + "Adjustment for provision for slow moving items and inventory shortage": 10173.0, + "Adjustment for provision of employees' terminal benefit": 4654.0, + "Adjustments for share of profit of an associate and joint venture": 8470.0, + "Adjustments for other non-cash income": 515.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 179683.0, + "Operating cash flow before working capital changes": 20834.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 31201.0, + "Adjustments for increase (decrease) in trade accounts payable": 146835.0, + "Net increase (decrease) due to working capital changes": 89615.0, + "Net cash flows from (used in) operations": 110449.0, + "Interest paid, classified as operating activities": 36020.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 71496.0, + "Proceed from sales of property, plant and equipment": 98.0, + "Purchase of property, plant and equipment": 23187.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Finance income from investing activities": 1931.0, + "Proceeds from disposal of investment properties": 527.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25359.0, + "Repayments of finance lease liabilities": 4103.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 21403.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2023-06-08_13-57-29_Eng.json b/json/1201/368_1201_2023-06-08_13-57-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..189c1b18eefb5eb8dadfec6fefb9e3ebd3be9cd0 --- /dev/null +++ b/json/1201/368_1201_2023-06-08_13-57-29_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 12020.0, + "Financial assets, current": 3861.0, + "Trade accounts receivable": 341416.0, + "Prepayments": 74129.0, + "Inventories": 196330.0, + "Total": 1075197.0, + "Total current assets": 627756.0, + "Property, plant and equipment": 506301.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1265.0, + "Investments in associates and joint ventures": 103376.0, + "Total non-current assets": 934524.0, + "Total assets": 1562280.0, + "Current portion of long term loans": 64972.0, + "Short term borrowings": 554080.0, + "Trade accounts payables": 449901.0, + "Finance lease, current": 6244.0, + "Total current liabilities": 1075197.0, + "Debt securities, term loans, borrowings and sukuks in issue": 40484.0, + "Employees' terminal benefits": 30364.0, + "Finance leases, non-current": 14695.0, + "Total non-current liabilities": 85543.0, + "Total liabilities": 1160740.0, + "Share capital": 950000.0, + "Equity attributable to owners of parent": 401540.0, + "Total equity": 401540.0, + "Total liabilities and equity": 1562280.0 + }, + "income_statement": { + "Revenue": 232616.0, + "Cost of sales": 217462.0, + "Gross profit (loss)": 15154.0, + "Total operating income": 15154.0, + "Selling and distribution expenses": 12023.0, + "General and administrative expenses": 11139.0, + "Total operating expenses": 23162.0, + "Finance costs": 14467.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12775.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 14467.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7392.0, + "Adjustment for provision of employees' terminal benefit": 1231.0, + "Adjustments for share of profit of an associate and joint venture": 2567.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36065.0, + "Operating cash flow before working capital changes": 10308.0, + "Adjustments for decrease (increase) in prepayment": 61770.0, + "Interest paid, classified as operating activities": 14467.0, + "Purchase of property, plant and equipment": 10842.0, + "Other inflows (outflows) of cash, classified as investing activities": 2640.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 48775.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 21998.0, + "Repayments of finance lease liabilities": 1478.0, + "Net cash flows from (used in) financing activities": 25299.0, + "Cash and cash equivalents at beginning of period": 36866.0, + "Cash and cash equivalents at end of period": 12020.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2023-09-03_10-27-36_Eng.json b/json/1201/368_1201_2023-09-03_10-27-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..134be76b562ec0eff49e5adc64eee7f587a6ab58 --- /dev/null +++ b/json/1201/368_1201_2023-09-03_10-27-36_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 17480.0, + "Financial assets, current": 4135.0, + "Trade accounts receivable": 362764.0, + "Prepayments": 61939.0, + "Inventories": 189300.0, + "Total": 1074577.0, + "Total current assets": 635618.0, + "Property, plant and equipment": 493180.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1134.0, + "Investments in associates and joint ventures": 103168.0, + "Total non-current assets": 921064.0, + "Total assets": 1556682.0, + "Current portion of long term loans": 71222.0, + "Short term borrowings": 557535.0, + "Trade accounts payables": 439403.0, + "Finance lease, current": 6417.0, + "Total current liabilities": 1074577.0, + "Debt securities, term loans, borrowings and sukuks in issue": 67390.0, + "Employees' terminal benefits": 30302.0, + "Finance leases, non-current": 12977.0, + "Total non-current liabilities": 110669.0, + "Total liabilities": 1185246.0, + "Share capital": 950000.0, + "Equity attributable to owners of parent": 371436.0, + "Total equity": 371436.0, + "Total liabilities and equity": 1556682.0 + }, + "income_statement": { + "Revenue": 217612.0, + "Cost of sales": 209227.0, + "Gross profit (loss)": 8385.0, + "Total operating income": 8385.0, + "Selling and distribution expenses": 10679.0, + "General and administrative expenses": 12186.0, + "Total operating expenses": 22865.0, + "Finance costs": 17112.0, + "Other income (expenses), net": 1769.0, + "Zakat expenses on continuing operations for period": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 95000000.0 + }, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 34.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 950000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25697.0, + "Adjustments for finance costs": 31579.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 1987.0, + "Adjustments for share of profit of an associate and joint venture": 2809.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 59713.0, + "Operating cash flow before working capital changes": 3891.0, + "Adjustments for decrease (increase) in inventories": 930.0, + "Adjustments for decrease (increase) in prepayment": 74072.0, + "Interest paid, classified as operating activities": 31579.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 10542.0, + "Proceeds from sale of financial assets": 2366.0, + "Repayments of finance lease liabilities": 3024.0, + "Net cash flows from (used in) financing activities": 60364.0, + "Cash and cash equivalents at beginning of period": 36866.0, + "Cash and cash equivalents at end of period": 17480.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2023-11-15_14-28-13_Eng.json b/json/1201/368_1201_2023-11-15_14-28-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e80ff1e44f0ac117dfcdc32d277e284e01df9050 --- /dev/null +++ b/json/1201/368_1201_2023-11-15_14-28-13_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 11488.0, + "Financial assets, current": 4979.0, + "Trade accounts receivable": 313217.0, + "Prepayments": 53302.0, + "Inventories": 130986.0, + "Total": 1006301.0, + "Total current assets": 513972.0, + "Property, plant and equipment": 488571.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1015.0, + "Investments in associates and joint ventures": 101406.0, + "Total non-current assets": 914574.0, + "Total assets": 1428546.0, + "Current portion of long term loans": 75795.0, + "Short term borrowings": 620647.0, + "Trade accounts payables": 303264.0, + "Finance lease, current": 6595.0, + "Total current liabilities": 1006301.0, + "Debt securities, term loans, borrowings and sukuks in issue": 39580.0, + "Employees' terminal benefits": 30079.0, + "Finance leases, non-current": 11483.0, + "Total non-current liabilities": 81142.0, + "Total liabilities": 1087443.0, + "Share capital": 464646.0, + "Equity attributable to owners of parent": 341103.0, + "Total equity": 341103.0, + "Total liabilities and equity": 1428546.0 + }, + "income_statement": { + "Revenue": 194710.0, + "Cost of sales": 189676.0, + "Gross profit (loss)": 5034.0, + "Other operating income": 0.0, + "Total operating income": 5034.0, + "Selling and distribution expenses": 8968.0, + "General and administrative expenses": 10639.0, + "Total operating expenses": 19607.0, + "Finance costs": 15755.0, + "Other income (expenses), net": 1818.0, + "Income tax on continuing operations for period": 37.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 46464.6 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 34.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 34.0, + "Total other comprehensive income (loss)": 10.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Transfer from retained earnings": 485354.0, + "Equity balance at end of period": 464646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 38487.0, + "Adjustments for finance costs": 47334.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 411.0, + "Adjustment for provision of employees' terminal benefit": 3037.0, + "Adjustments for share of profit of an associate and joint venture": 4571.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90771.0, + "Operating cash flow before working capital changes": 4677.0, + "Adjustments for decrease (increase) in inventories": 59443.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 30635.0, + "Adjustments for decrease (increase) in prepayment": 83025.0, + "Interest paid, classified as operating activities": 47334.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 18632.0, + "Proceeds from sale of financial assets": 1522.0, + "Repayments of finance lease liabilities": 4340.0, + "Net cash flows from (used in) financing activities": 98923.0, + "Cash and cash equivalents at beginning of period": 36866.0, + "Cash and cash equivalents at end of period": 11488.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2024-09-09_14-55-15_Eng.json b/json/1201/368_1201_2024-09-09_14-55-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f6d133b84ee2a4c74ced7108c5f75a18cf7b56c3 --- /dev/null +++ b/json/1201/368_1201_2024-09-09_14-55-15_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 5892.0, + "Financial assets, current": 4974.0, + "Trade accounts receivable": 281283.0, + "Prepayments": 51428.0, + "Inventories": 90839.0, + "Total": 1030898.0, + "Asset held for distribution/ sale": 7360.0, + "Total current assets": 441776.0, + "Property, plant and equipment": 438380.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 907.0, + "Investments in associates and joint ventures": 99755.0, + "Total non-current assets": 862624.0, + "Total assets": 1304400.0, + "Current portion of long term loans": 76558.0, + "Short term borrowings": 611772.0, + "Trade accounts payables": 335790.0, + "Finance lease, current": 6778.0, + "Total current liabilities": 1030898.0, + "Debt securities, term loans, borrowings and sukuks in issue": 30755.0, + "Employees' terminal benefits": 29430.0, + "Finance leases, non-current": 9564.0, + "Total non-current liabilities": 69749.0, + "Total liabilities": 1100647.0, + "Share capital": 464646.0, + "Equity attributable to owners of parent": 203753.0, + "Total equity": 203753.0, + "Total liabilities and equity": 1304400.0 + }, + "income_statement": { + "Revenue": 818163.0, + "Cost of sales": 817266.0, + "Gross profit (loss)": 897.0, + "Total operating income": 897.0, + "Selling and distribution expenses": 54906.0, + "General and administrative expenses": 58613.0, + "Other operating expenses": 42086.0, + "Total operating expenses": 155605.0, + "Finance costs": 64436.0, + "Other income (expenses), net": 2993.0, + "Zakat expenses on continuing operations for period": 959.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 464646060.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.27 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 34.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 950000.0, + "Equity balance at beginning of period (after adjustments)": 950000.0, + "Equity balance at end of period": 464646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91900.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 465.0, + "Adjustments for finance costs": 64436.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8963.0, + "Adjustment for provision for slow moving items and inventory shortage": 19663.0, + "Adjustment for provision of employees' terminal benefit": 4592.0, + "Adjustments for share of profit of an associate and joint venture": 6223.0, + "Adjustments for other non-cash income": 710.0, + "Adjustments for other non-cash expenses": 959.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 183055.0, + "Adjustments for decrease (increase) in inventories": 89948.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 54021.0, + "Adjustments for decrease (increase) in prepayment": 84792.0, + "Net increase (decrease) due to working capital changes": 32485.0, + "Interest paid, classified as operating activities": 62115.0, + "Zakat paid, classified as operating activities": 954.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 29594.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Finance income from investing activities": 258.0, + "Other inflows (outflows) of cash, classified as investing activities": 1527.0, + "Repayments of finance lease liabilities": 6076.0, + "Net cash flows from (used in) financing activities": 77929.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2024-09-09_14-56-06_Eng.json b/json/1201/368_1201_2024-09-09_14-56-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..70c34e4e40ff214d0323410d081147df6ef2e642 --- /dev/null +++ b/json/1201/368_1201_2024-09-09_14-56-06_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 27822.0, + "Financial assets, current": 3168.0, + "Trade accounts receivable": 291941.0, + "Prepayments": 65304.0, + "Inventories": 85166.0, + "Total": 813494.0, + "Asset held for distribution/ sale": 7360.0, + "Total current assets": 480761.0, + "Property, plant and equipment": 443187.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 845.0, + "Investments in associates and joint ventures": 97783.0, + "Total non-current assets": 865397.0, + "Total assets": 1346158.0, + "Current portion of long term loans": 48107.0, + "Short term borrowings": 480404.0, + "Trade accounts payables": 278016.0, + "Finance lease, current": 6967.0, + "Total current liabilities": 813494.0, + "Debt securities, term loans, borrowings and sukuks in issue": 28349.0, + "Employees' terminal benefits": 29422.0, + "Finance leases, non-current": 7729.0, + "Total non-current liabilities": 65500.0, + "Total liabilities": 878994.0, + "Share capital": 764646.0, + "Equity attributable to owners of parent": 467164.0, + "Total equity": 467164.0, + "Total liabilities and equity": 1346158.0 + }, + "income_statement": { + "Revenue": 183141.0, + "Cost of sales": 156042.0, + "Gross profit (loss)": 27099.0, + "Total operating income": 27099.0, + "Selling and distribution expenses": 9788.0, + "General and administrative expenses": 6429.0, + "Total operating expenses": 16217.0, + "Operating profit (loss)": 10882.0, + "Finance costs": 15362.0, + "Other income (expenses), net": 2487.0, + "Income tax on continuing operations for period": 32.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 60597934.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 464646.0, + "Equity balance at beginning of period (after adjustments)": 464646.0, + "Issue of equity": 300000.0, + "Total changes in shareholders equity": 300000.0, + "Equity balance at end of period": 764646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9130.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 15362.0, + "Adjustment for provision of employees' terminal benefit": 1123.0, + "Adjustments for share of profit of an associate and joint venture": 1972.0, + "Adjustments for other non-cash expenses": 72.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17930.0, + "Operating cash flow before working capital changes": 13965.0, + "Adjustments for decrease (increase) in inventories": 15506.0, + "Interest paid, classified as operating activities": 19048.0, + "Zakat paid, classified as operating activities": 437.0, + "Purchase of property, plant and equipment": 16888.0, + "Finance income from investing activities": 305.0, + "Other inflows (outflows) of cash, classified as investing activities": 1806.0, + "Cost of raising share capital": 24219.0, + "Proceeds from issuing shares": 300000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30857.0, + "Repayments of finance lease liabilities": 1646.0, + "Net cash flows from (used in) financing activities": 115596.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28339.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 5892.0, + "Net increase (decrease) in cash and cash equivalents": 34231.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2024-09-09_14-56-30_Eng.json b/json/1201/368_1201_2024-09-09_14-56-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a91f4a986d4143a7042e0b69bc087d47a728713a --- /dev/null +++ b/json/1201/368_1201_2024-09-09_14-56-30_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 14903.0, + "Financial assets, current": 3124.0, + "Trade accounts receivable": 200381.0, + "Prepayments": 82325.0, + "Due from related parties": 97677.0, + "Inventories": 106083.0, + "Total": 841498.0, + "Asset held for distribution/ sale": 7360.0, + "Total current assets": 511853.0, + "Property, plant and equipment": 440507.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 760.0, + "Investments in associates and joint ventures": 97673.0, + "Total non-current assets": 862522.0, + "Total assets": 1374375.0, + "Current portion of long term loans": 48100.0, + "Short term borrowings": 393694.0, + "Trade accounts payables": 254000.0, + "Accrued expenses": 133867.0, + "Finance lease, current": 11308.0, + "Due to related parties": 529.0, + "Total current liabilities": 841498.0, + "Debt securities, term loans, borrowings and sukuks in issue": 28307.0, + "Employees' terminal benefits": 28425.0, + "Finance leases, non-current": 16335.0, + "Total non-current liabilities": 73067.0, + "Total liabilities": 914565.0, + "Share capital": 764646.0, + "Equity attributable to owners of parent": 459810.0, + "Total equity": 459810.0, + "Total liabilities and equity": 1374375.0 + }, + "income_statement": { + "Revenue": 161827.0, + "Cost of sales": 140664.0, + "Gross profit (loss)": 21163.0, + "Total operating income": 21163.0, + "Selling and distribution expenses": 7232.0, + "General and administrative expenses": 7502.0, + "Total operating expenses": 14734.0, + "Operating profit (loss)": 6429.0, + "Finance costs": 11390.0, + "Other income (expenses), net": 1083.0, + "Zakat expenses on continuing operations for period": 0.0, + "Income tax on continuing operations for period": 24.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 68575.0 + }, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 157.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 464646.0, + "Equity balance at beginning of period (after adjustments)": 464646.0, + "Issue of equity": 300000.0, + "Total changes in shareholders equity": 300000.0, + "Equity balance at end of period": 764646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19251.0, + "Adjustments for finance costs": 26752.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1249.0, + "Adjustment for provision of employees' terminal benefit": 2435.0, + "Adjustments for share of profit of an associate and joint venture": 2239.0, + "Adjustments for other non-cash income": 395.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30633.0, + "Operating cash flow before working capital changes": 22523.0, + "Adjustments for decrease (increase) in inventories": 1380.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 28740.0, + "Adjustments for increase (decrease) in trade accounts payable": 62650.0, + "Adjustments for increase (decrease) in due to related parties": 486.0, + "Net increase (decrease) due to working capital changes": 4920.0, + "Net cash flows from (used in) operations": 27443.0, + "Interest paid, classified as operating activities": 29328.0, + "Proceed from sales of property, plant and equipment": 1312.0, + "Purchase of property, plant and equipment": 4815.0, + "Proceeds from sale of financial assets": 2277.0, + "Cost of raising share capital": 24939.0, + "Proceeds from issuing shares": 300000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 246408.0, + "Repayments of finance lease liabilities": 3699.0, + "Net cash flows from (used in) financing activities": 24954.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18403.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2024-11-14_10-28-36_Eng.json b/json/1201/368_1201_2024-11-14_10-28-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..742c6edde0f8ccd0239915f2f730104947e9f1d8 --- /dev/null +++ b/json/1201/368_1201_2024-11-14_10-28-36_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 6652.0, + "Financial assets, current": 3259.0, + "Trade accounts receivable": 216353.0, + "Prepayments": 40165.0, + "Due from related parties": 55620.0, + "Inventories": 79636.0, + "Total": 773112.0, + "Asset held for distribution/ sale": 7360.0, + "Total current assets": 409045.0, + "Property, plant and equipment": 468253.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 687.0, + "Investments in associates and joint ventures": 95325.0, + "Total non-current assets": 887847.0, + "Total assets": 1296892.0, + "Current portion of long term loans": 15451.0, + "Short term borrowings": 463539.0, + "Trade accounts payables": 134768.0, + "Accrued expenses": 143204.0, + "Finance lease, current": 13899.0, + "Due to related parties": 514.0, + "Zakat payable": 1737.0, + "Total current liabilities": 773112.0, + "Debt securities, term loans, borrowings and sukuks in issue": 26250.0, + "Employees' terminal benefits": 28460.0, + "Finance leases, non-current": 27102.0, + "Total non-current liabilities": 81812.0, + "Total liabilities": 854924.0, + "Share capital": 764646.0, + "Equity attributable to owners of parent": 441968.0, + "Total equity": 441968.0, + "Total liabilities and equity": 1296892.0 + }, + "income_statement": { + "Revenue": 183899.0, + "Cost of sales": 167766.0, + "Gross profit (loss)": 16133.0, + "Other operating income": 0.0, + "Total operating income": 16133.0, + "Selling and distribution expenses": 9919.0, + "General and administrative expenses": 9528.0, + "Total operating expenses": 19447.0, + "Finance costs": 13002.0, + "Other income (expenses), net": 1026.0, + "Income tax on continuing operations for period": 23.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 68575000.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 158.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 158.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 464646.0, + "Equity balance at beginning of period (after adjustments)": 464646.0, + "Issue of equity": 300000.0, + "Total changes in shareholders equity": 300000.0, + "Equity balance at end of period": 764646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30960.0, + "Adjustments for finance costs": 39754.0, + "Adjustments for finance income": 426.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1312.0, + "Adjustment for provision of employees' terminal benefit": 3379.0, + "Adjustments for share of profit of an associate and joint venture": 4587.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 75.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55045.0, + "Operating cash flow before working capital changes": 29297.0, + "Adjustments for decrease (increase) in inventories": 31470.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12738.0, + "Adjustments for decrease (increase) in prepayment": 10957.0, + "Adjustments for increase (decrease) in due to related parties": 471.0, + "Net cash flows from (used in) operations": 16589.0, + "Interest paid, classified as operating activities": 44644.0, + "Proceed from sales of property, plant and equipment": 1312.0, + "Purchase of property, plant and equipment": 20472.0, + "Cost of raising share capital": 24939.0, + "Proceeds from issuing shares": 300000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 65612.0, + "Repayments of finance lease liabilities": 6637.0, + "Net cash flows from (used in) financing activities": 59469.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10352.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2025-05-04_10-22-41_Eng.json b/json/1201/368_1201_2025-05-04_10-22-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a4cd88ab7fdb03aeac0dff4dd8d309cb3a2f17f --- /dev/null +++ b/json/1201/368_1201_2025-05-04_10-22-41_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 6296.0, + "Financial assets, current": 3104.0, + "Trade accounts receivable": 176389.0, + "Prepayments": 27225.0, + "Due from related parties": 49125.0, + "Inventories": 77583.0, + "Total": 695864.0, + "Asset held for distribution/ sale": 42060.0, + "Total current assets": 381782.0, + "Property, plant and equipment": 445955.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1190.0, + "Investments in associates and joint ventures": 91516.0, + "Total non-current assets": 862243.0, + "Total assets": 1244025.0, + "Current portion of long term loans": 43541.0, + "Short term borrowings": 412182.0, + "Trade accounts payables": 72466.0, + "Accrued expenses": 152727.0, + "Finance lease, current": 12480.0, + "Due to related parties": 731.0, + "Zakat payable": 1737.0, + "Liability directly associated with assets held for sale/ distribution": 1384.0, + "Total current liabilities": 697248.0, + "Debt securities, term loans, borrowings and sukuks in issue": 103176.0, + "Employees' terminal benefits": 28157.0, + "Finance leases, non-current": 23362.0, + "Deferred tax liabilities": 445.0, + "Total non-current liabilities": 155140.0, + "Total liabilities": 852388.0, + "Share capital": 764646.0, + "Equity attributable to owners of parent": 391637.0 + }, + "income_statement": { + "Revenue": 671735.0, + "Cost of sales": 600399.0, + "Gross profit (loss)": 71336.0, + "Total operating income": 71336.0, + "Selling and distribution expenses": 54275.0, + "General and administrative expenses": 42331.0, + "Other operating expenses": 0.0, + "Total operating expenses": 96606.0, + "Finance costs": 55590.0, + "Other income (expenses), net": 14747.0, + "Zakat expenses on continuing operations for period": 1337.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 764646060.0, + "Share closing price at the last trading day of financial year (in numbers)": 10.48 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 147.0, + "Remeasurement gains (losses) on defined benefit plans": 836.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 983.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 464646.0, + "Equity balance at beginning of period (after adjustments)": 464646.0, + "Issue of equity": 300000.0, + "Total changes in shareholders equity": 300000.0, + "Equity balance at end of period": 764646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41476.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 293.0, + "Adjustments for finance costs": 55590.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4016.0, + "Adjustment for provision of employees' terminal benefit": 4316.0, + "Adjustments for share of profit of an associate and joint venture": 8385.0, + "Adjustments for other non-cash income": 604.0, + "Adjustments for other non-cash expenses": 15570.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 93822.0, + "Operating cash flow before working capital changes": 19324.0, + "Adjustments for decrease (increase) in inventories": 29547.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 37187.0, + "Adjustments for decrease (increase) in prepayment": 22823.0, + "Adjustments for decrease (increase) in due from related parties": 4408.0, + "Adjustments for increase (decrease) in due to related parties": 706.0, + "Zakat paid, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 6001.0, + "Purchase of property, plant and equipment": 34581.0, + "Proceeds from sale of financial assets": 1870.0, + "Finance income from investing activities": 692.0, + "Cost of raising share capital": 24939.0, + "Proceeds from issuing shares": 300000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1662463.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2025-05-25_08-18-51_Eng.json b/json/1201/368_1201_2025-05-25_08-18-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7d27e01a828e519730f037b53fa4a729993a2092 --- /dev/null +++ b/json/1201/368_1201_2025-05-25_08-18-51_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 31294.0, + "Financial assets, current": 3477.0, + "Trade accounts receivable": 164122.0, + "Prepayments": 37590.0, + "Due from related parties": 49548.0, + "Inventories": 71648.0, + "Total": 726931.0, + "Asset held for distribution/ sale": 39407.0, + "Total current assets": 397086.0, + "Property, plant and equipment": 444471.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 1100.0, + "Investments in associates and joint ventures": 88593.0, + "Total non-current assets": 857746.0, + "Total assets": 1254832.0, + "Current portion of long term loans": 44349.0, + "Short term borrowings": 421897.0, + "Bank overdraft": 27660.0, + "Trade accounts payables": 92796.0, + "Other accounts payables": 126250.0, + "Finance lease, current": 11121.0, + "Due to related parties": 1121.0, + "Zakat payable": 1737.0, + "Liability directly associated with assets held for sale/ distribution": 1401.0, + "Total current liabilities": 728332.0, + "Debt securities, term loans, borrowings and sukuks in issue": 96751.0, + "Employees' terminal benefits": 26180.0, + "Finance leases, non-current": 20946.0, + "Deferred tax liabilities": 447.0, + "Total non-current liabilities": 144324.0, + "Total liabilities": 872656.0, + "Share capital": 764646.0 + }, + "income_statement": { + "Revenue": 145001.0, + "Cost of sales": 126629.0, + "Gross profit (loss)": 18372.0, + "Total operating income": 18372.0, + "Selling and distribution expenses": 7259.0, + "General and administrative expenses": 9841.0, + "Total operating expenses": 17100.0, + "Operating profit (loss)": 1272.0, + "Finance costs": 13511.0, + "Other income (expenses), net": 5772.0, + "Income tax on continuing operations for period": 129.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 76464606.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 58.0, + "Total other comprehensive income (loss), foreign currency translation": 58.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 58.0, + "Total other comprehensive income (loss)": 58.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 764646.0, + "Equity balance at beginning of period (after adjustments)": 764646.0, + "Equity balance at end of period": 764646.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9921.0, + "Adjustments for finance costs": 13511.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3187.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 1659.0, + "Adjustments for share of profit of an associate and joint venture": 2923.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23837.0, + "Operating cash flow before working capital changes": 14447.0, + "Adjustments for decrease (increase) in inventories": 5933.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13070.0, + "Adjustments for increase (decrease) in trade accounts payable": 20330.0, + "Adjustments for increase (decrease) in due to related parties": 390.0, + "Net increase (decrease) due to working capital changes": 1970.0, + "Net cash flows from (used in) operations": 16417.0, + "Interest paid, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 12781.0, + "Proceed from sales of property, plant and equipment": 6367.0, + "Purchase of property, plant and equipment": 8860.0, + "Finance income from investing activities": 361.0, + "Cost of raising share capital": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 342703.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 338716.0 + } +} \ No newline at end of file diff --git a/json/1201/368_1201_2025-08-19_16-05-15_Eng.json b/json/1201/368_1201_2025-08-19_16-05-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..454dd1ce5f868aae4857a201f1eead2bd91fff2d --- /dev/null +++ b/json/1201/368_1201_2025-08-19_16-05-15_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 24285.0, + "Financial assets, current": 3583.0, + "Trade accounts receivable": 164671.0, + "Prepayments": 39755.0, + "Due from related parties": 49772.0, + "Inventories": 74803.0, + "Total": 706427.0, + "Asset held for distribution/ sale": 38926.0, + "Total current assets": 395795.0, + "Property, plant and equipment": 447435.0, + "Goodwill": 323582.0, + "Intangible assets other than goodwill, net": 565.0, + "Investments in associates and joint ventures": 85371.0, + "Total non-current assets": 856953.0, + "Total assets": 1252748.0, + "Current portion of long term loans": 76412.0, + "Short term borrowings": 428985.0, + "Trade accounts payables": 77626.0, + "Accrued expenses": 109477.0, + "Finance lease, current": 9776.0, + "Due to related parties": 2414.0, + "Zakat payable": 1737.0, + "Liability directly associated with assets held for sale/ distribution": 1419.0, + "Total current liabilities": 707846.0, + "Debt securities, term loans, borrowings and sukuks in issue": 140659.0, + "Employees' terminal benefits": 26794.0, + "Finance leases, non-current": 20620.0, + "Deferred tax liabilities": 453.0, + "Total non-current liabilities": 188526.0, + "Total liabilities": 896372.0, + "Share capital": 764646.0, + "Equity attributable to owners of parent": 356376.0 + }, + "income_statement": { + "Revenue": 138381.0, + "Cost of sales": 126795.0, + "Gross profit (loss)": 11586.0, + "Total operating income": 11586.0, + "Selling and distribution expenses": 9135.0, + "General and administrative expenses": 10620.0, + "Total operating expenses": 19755.0, + "Finance costs": 16112.0, + "Other income (expenses), net": 1612.0, + "Zakat expenses on continuing operations for period": 158.0, + "Weighted average number of equity shares outstanding": 76465.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 249.0, + "Total other comprehensive income (loss), foreign currency translation": 249.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 249.0, + "Total other comprehensive income (loss)": 249.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 764646.0, + "Equity balance at beginning of period (after adjustments)": 764646.0, + "Equity balance at end of period": 764646.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21630.0, + "Adjustments for finance costs": 29623.0, + "Adjustments for finance income": 356.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3224.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2657.0, + "Adjustments for share of profit of an associate and joint venture": 6145.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56475.0, + "Operating cash flow before working capital changes": 21194.0, + "Adjustments for decrease (increase) in inventories": 2769.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11677.0, + "Adjustments for increase (decrease) in trade accounts payable": 5160.0, + "Adjustments for increase (decrease) in due to related parties": 1683.0, + "Proceed from sales of property, plant and equipment": 6885.0, + "Purchase of property, plant and equipment": 20677.0, + "Purchase of financial assets": 123.0, + "Interest received, classified as investing activities": 362.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 693928.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 605359.0, + "Repayments of finance lease liabilities": 7434.0, + "Net cash flows from (used in) financing activities": 50100.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17718.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2021-05-02_11-19-31_Eng.json b/json/1211/370_1211_2021-05-02_11-19-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0c32dfaa654a6ed3f8e3cfd5b6ca133bdc2a313b --- /dev/null +++ b/json/1211/370_1211_2021-05-02_11-19-31_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Advances and prepayments.2": 283465734.0, + "Inventories.2": 6044052516.0, + "Trade and other receivables.2": 3294772069.0, + "Time deposits.2": 1220038906.0, + "Cash and cash equivalents.2": 3975029136.0, + "Other investments2": 0.0, + "Total": 9915232984.0, + "Total current assets": 14817358361.0, + "Other non-current assets": 908161620.0, + "Property, plant and equipment.1": 61140302243.0, + "Capital work-in-progress.1": 5157155788.0, + "Intangible assets.1": 310466145.0, + "Investment in joint ventures.1": 1091782032.0, + "Deferred tax assets.1": 834025296.0, + "Other investments.1": 38390000.0, + "Mine properties.1": 10901866333.0, + "Right-of-use assets1": 1427942953.0, + "Total non-current assets": 81810092410.0, + "Total assets": 96627450771.0, + "Projects, trade and other payables.2": 3538024091.0, + "Accrued expenses.2": 2669554771.0, + "Zakat payable.3": 240526603.0, + "Severance fees payable.1": 265450863.0, + "Current portion of obligation under finance lease.1": 147428553.0, + "Current portion of long-term borrowings.2": 3054248103.0, + "Total current liabilities": 9915232984.0, + "Deferred tax liabilities.1": 996521908.0, + "Long-term borrowings.3": 44463453618.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 523170691.0, + "Non-current portion of obligation under finance lease.1": 1153086946.0, + "Projects, trade and other payables.4": 174929231.0, + "Employees benefits.1": 862571097.0, + "Derivative financial instruments1": 351542560.0, + "Total non-current liabilities": 48525276051.0, + "Total liabilities": 58440509035.0, + "Share capital": 12305911460.0 + }, + "income_statement": { + "Revenue": 5449766121.0, + "Cost of sales": 4013369960.0, + "Gross profit (loss)": 1436396161.0, + "Total operating income": 1436396161.0, + "Selling and distribution expenses": 113753046.0, + "General and administrative expenses": 245794508.0, + "Exploration and technical services expenses.9": 29868252.0, + "Total operating expenses": 389415806.0, + "Operating profit (loss)": 1046980355.0, + "Finance costs": 310997576.0, + "Other income (expenses), net": 12301732.0, + "Share in net income of joint ventures that have been equity accounted": 160862355.0, + "Income from time deposits.1": 10537217.0, + "Profit (loss) before zakat and income tax from continuing operations": 919684083.0, + "Zakat expenses on continuing operations for period": 54623610.0, + "Income tax on continuing operations for period": 17204425.0, + "Profit (loss) for period from continuing operations": 847856048.0, + "Profit (loss) for period": 847856048.0, + "Profit (loss), attributable to equity holders of parent company": 761155755.0, + "Profit (loss), attributable to non-controlling interests": 86700293.0, + "Basic earnings (loss) per share from continuing operations": 0.62, + "Total basic earnings (loss) per share": 0.62 + }, + "comprehensive_income": { + "Profit (loss) for period": 847856048.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Gains (losses) on cash flow hedges, net": 42864221.0, + "Total other comprehensive income (loss), cash flow hedges": 42864221.0, + "Loss on exchange differences on translation2": 2451150.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 45315371.0, + "Total other comprehensive income (loss)": 45229122.0, + "Total comprehensive income (loss) for period": 893085170.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 795258285.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 97826885.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Equity balance at end of period": 12305911460.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 919684083.0, + "Profit (loss) for period before zakat and income tax": 919684083.0, + "Finance cost.4": 310997576.0, + "Depletion and depreciation of mine properties": 172261130.0, + "Depreciation of property, plant and equipment": 904486128.0, + "Amortisation of intangible assets": 10347949.0, + "Current service cost of employees end of service benefits": 24220938.0, + "Contribution for the employees savings plan": 10336619.0, + "Provision for severance fees.5": 54657489.0, + "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0, + "Provision for allowance for inventory obsolescence1": 272559.0, + "Depreciation of right-of-use assets2": 58802577.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 2615104.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1371850979.0, + "Operating cash flow before working capital changes": 2291535062.0, + "Advances and prepayments.5": 23832361.0, + "Accrued expenses . Trade": 20834161.0, + "Severance fees paid": 0.0, + "Income tax paid.6": 0.0, + "Net cash flows from (used in) operations": 1381369583.0, + "Net cash flows from (used in) operating activities": 1381369583.0, + "Income received from time deposits": 11819703.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2021-08-11_15-00-34_Eng.json b/json/1211/370_1211_2021-08-11_15-00-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2ab5419fd0084a355edde06567767a53b9c23245 --- /dev/null +++ b/json/1211/370_1211_2021-08-11_15-00-34_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Advances and prepayments.2": 322623505.0, + "Inventories.2": 6715897350.0, + "Trade and other receivables.2": 3967410612.0, + "Time deposits.2": 699414282.0, + "Cash and cash equivalents.2": 5055186260.0, + "Other investments2": 0.0, + "Total": 10655644647.0, + "Total current assets": 16760532009.0, + "Other non-current assets": 885199148.0, + "Property, plant and equipment.1": 60285142793.0, + "Capital work-in-progress.1": 5623160786.0, + "Intangible assets.1": 309289127.0, + "Investment in joint ventures.1": 1233739674.0, + "Deferred tax assets.1": 842883117.0, + "Other investments.1": 38390000.0, + "Mine properties.1": 11228222348.0, + "Right-of-use assets1": 1377289633.0, + "Total non-current assets": 81823316626.0, + "Total assets": 98583848635.0, + "Projects, trade and other payables.2": 3903429248.0, + "Accrued expenses.2": 3010671087.0, + "Zakat payable.3": 164717141.0, + "Severance fees payable.1": 288588907.0, + "Current portion of obligation under finance lease.1": 167133708.0, + "Current portion of long-term borrowings.2": 3121104556.0, + "Total current liabilities": 10655644647.0, + "Deferred tax liabilities.1": 1016638946.0, + "Long-term borrowings.3": 44317941574.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 532056346.0, + "Non-current portion of obligation under finance lease.1": 1087619317.0, + "Projects, trade and other payables.4": 178696058.0, + "Employees benefits.1": 888541101.0, + "Derivative financial instruments1": 332602600.0, + "Total non-current liabilities": 48354095942.0, + "Total liabilities": 59009740589.0, + "Share capital": 12305911460.0 + }, + "income_statement": { + "Revenue": 6101453119.0, + "Cost of sales": 4044653912.0, + "Gross profit (loss)": 2056799207.0, + "Total operating income": 2056799207.0, + "Selling and distribution expenses": 159226826.0, + "General and administrative expenses": 243880955.0, + "Exploration and technical services expenses.9": 41601766.0, + "Total operating expenses": 444709547.0, + "Operating profit (loss)": 1612089660.0, + "Finance costs": 298215657.0, + "Other income (expenses), net": 13464771.0, + "Share in net income of joint ventures that have been equity accounted": 142172847.0, + "Income from time deposits.1": 13239555.0, + "Profit (loss) before zakat and income tax from continuing operations": 1482751176.0, + "Zakat expenses on continuing operations for period": 93691652.0, + "Income tax on continuing operations for period": 39641503.0, + "Profit (loss) for period from continuing operations": 1349418021.0, + "Profit (loss) for period": 1349418021.0, + "Profit (loss), attributable to equity holders of parent company": 1104516722.0, + "Profit (loss), attributable to non-controlling interests": 244901299.0, + "Basic earnings (loss) per share from continuing operations": 0.89, + "Total basic earnings (loss) per share": 0.89 + }, + "comprehensive_income": { + "Profit (loss) for period": 1349418021.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Gains (losses) on cash flow hedges, net": 39036147.0, + "Total other comprehensive income (loss), cash flow hedges": 39036147.0, + "Loss on exchange differences on translation2": 5192235.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 44228382.0, + "Total other comprehensive income (loss)": 44013177.0, + "Total comprehensive income (loss) for period": 1393431198.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1137952991.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 255478207.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Equity balance at end of period": 12305911460.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2402435259.0, + "Profit (loss) for period before zakat and income tax": 2402435259.0, + "Finance cost.4": 609213233.0, + "Depletion and depreciation of mine properties": 336091700.0, + "Depreciation of property, plant and equipment": 1812295530.0, + "Amortisation of intangible assets": 22479594.0, + "Current service cost of employees end of service benefits": 52740754.0, + "Contribution for the employees savings plan": 22386683.0, + "Provision for severance fees.5": 77795533.0, + "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0, + "Provision for allowance for inventory obsolescence1": 1441185.0, + "Depreciation of right-of-use assets2": 113066734.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 477859.0, + "Impairment of plant and equipment1": 56842520.0, + "Increase in expected credit loss allowance on trade and other receivables1": 2627149.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2775238965.0, + "Operating cash flow before working capital changes": 5177674224.0, + "Projects and other payables . Trade": 197338674.0, + "Accrued expenses . Trade": 484063347.0, + "Severance fees paid": 0.0, + "Net cash flows from (used in) operations": 3241292974.0, + "Net cash flows from (used in) operating activities": 3241292974.0, + "Income received from time deposits": 25683882.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2021-10-31_15-09-25_Eng.json b/json/1211/370_1211_2021-10-31_15-09-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..486e0ec7eac5a103e7a20525b57d57b8f905cc4b --- /dev/null +++ b/json/1211/370_1211_2021-10-31_15-09-25_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Advances and prepayments.2": 272268243.0, + "Inventories.2": 7252098529.0, + "Trade and other receivables.2": 4023991981.0, + "Time deposits.2": 874188271.0, + "Cash and cash equivalents.2": 5362249479.0, + "Other investments2": 0.0, + "Total": 10691794900.0, + "Total current assets": 17784796503.0, + "Other non-current assets": 847779654.0, + "Property, plant and equipment.1": 59532858027.0, + "Capital work-in-progress.1": 6124296435.0, + "Intangible assets.1": 298371101.0, + "Investment in joint ventures.1": 1347176592.0, + "Deferred tax assets.1": 836551481.0, + "Other investments.1": 38390000.0, + "Mine properties.1": 11407459413.0, + "Right-of-use assets1": 1354711446.0, + "Total non-current assets": 81787594149.0, + "Total assets": 99572390652.0, + "Projects, trade and other payables.2": 3910368646.0, + "Accrued expenses.2": 3067253642.0, + "Zakat payable.3": 242166602.0, + "Severance fees payable.1": 104361413.0, + "Current portion of obligation under finance lease.1": 180098037.0, + "Current portion of long-term borrowings.2": 3187546560.0, + "Total current liabilities": 10691794900.0, + "Deferred tax liabilities.1": 1040783557.0, + "Long-term borrowings.3": 43618896294.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 532877165.0, + "Non-current portion of obligation under finance lease.1": 1055161450.0, + "Projects, trade and other payables.4": 186853220.0, + "Employees benefits.1": 945728170.0, + "Derivative financial instruments1": 332058733.0, + "Total non-current liabilities": 47712358589.0, + "Total liabilities": 58404153489.0, + "Share capital": 12305911460.0 + }, + "income_statement": { + "Revenue": 6698517103.0, + "Cost of sales": 4431240319.0, + "Gross profit (loss)": 2267276784.0, + "Total operating income": 2267276784.0, + "Selling and distribution expenses": 130649089.0, + "General and administrative expenses": 220927462.0, + "Exploration and technical services expenses.9": 42709315.0, + "Total operating expenses": 394285866.0, + "Operating profit (loss)": 1872990918.0, + "Finance costs": 298184226.0, + "Other income (expenses), net": 20309647.0, + "Share in net income of joint ventures that have been equity accounted": 113627771.0, + "Income from time deposits.1": 11016059.0, + "Profit (loss) before zakat and income tax from continuing operations": 1719760169.0, + "Zakat expenses on continuing operations for period": 53995638.0, + "Income tax on continuing operations for period": 65456185.0, + "Profit (loss) for period from continuing operations": 1600308346.0, + "Profit (loss) for period": 1600308346.0, + "Profit (loss), attributable to equity holders of parent company": 1271851410.0, + "Profit (loss), attributable to non-controlling interests": 328456936.0, + "Basic earnings (loss) per share from continuing operations": 1.03, + "Total basic earnings (loss) per share": 1.03 + }, + "comprehensive_income": { + "Profit (loss) for period": 1600308346.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Gains (losses) on cash flow hedges, net": 20596461.0, + "Total other comprehensive income (loss), cash flow hedges": 20596461.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 649146.0, + "Total other comprehensive income (loss)": 458293.0, + "Total comprehensive income (loss) for period": 1600766639.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1270132089.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 330634550.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Equity balance at end of period": 12305911460.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4122195428.0, + "Profit (loss) for period before zakat and income tax": 4122195428.0, + "Finance cost.4": 907397459.0, + "Depletion and depreciation of mine properties": 521989865.0, + "Depreciation of property, plant and equipment": 2721151383.0, + "Adjustment to property, plant and equipment": 1478129.0, + "Amortisation of intangible assets": 33821078.0, + "Current service cost of employees end of service benefits": 107869515.0, + "Contribution for the employees savings plan": 36136374.0, + "Provision for severance fees.5": 104949009.0, + "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0, + "Provision for allowance for inventory obsolescence1": 991684.0, + "Depreciation of right-of-use assets2": 168171273.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 482940.0, + "Increase in expected credit loss allowance on trade and other receivables1": 3523601.0, + "Impairment of property, plant and equipment1": 109698512.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4228158180.0, + "Operating cash flow before working capital changes": 8350353608.0, + "Advances and prepayments.5": 47979991.0, + "Projects and other payables . Trade": 163994963.0, + "Accrued expenses . Trade": 756658420.0, + "Net cash flows from (used in) operations": 5708967692.0, + "Net cash flows from (used in) operating activities": 5708967692.0, + "Income received from time deposits": 36925952.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2022-03-06_10-00-00_Eng.json b/json/1211/370_1211_2022-03-06_10-00-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bcde8e53557c8fff470e15a7975818571c71e972 --- /dev/null +++ b/json/1211/370_1211_2022-03-06_10-00-00_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Advances and prepayments.2": 294001031.0, + "Inventories.2": 6831609698.0, + "Trade and other receivables.2": 5206134272.0, + "Time deposits.2": 971340217.0, + "Cash and cash equivalents.2": 8135831282.0, + "Other investments2": 0.0, + "Total": 12789648811.0, + "Total current assets": 21438916500.0, + "Other non-current assets": 939762919.0, + "Property, plant and equipment.1": 58940009154.0, + "Capital work-in-progress.1": 6616312752.0, + "Intangible assets.1": 286929729.0, + "Investment in joint ventures.1": 1208517336.0, + "Deferred tax assets.1": 824596191.0, + "Other investments.1": 37231000.0, + "Mine properties.1": 11688407519.0, + "Right-of-use assets1": 1357006453.0, + "Total non-current assets": 81898773053.0, + "Total assets": 103337689553.0, + "Projects, trade and other payables.2": 3437317851.0, + "Accrued expenses.2": 4272454890.0, + "Zakat payable.3": 347853577.0, + "Severance fees payable.1": 220771506.0, + "Current portion of obligation under finance lease.1": 134897879.0, + "Current portion of long-term borrowings.2": 4376353108.0, + "Total current liabilities": 12789648811.0, + "Deferred tax liabilities.1": 1047205022.0, + "Long-term borrowings.3": 42467731504.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 625842158.0, + "Non-current portion of obligation under finance lease.1": 1108982844.0, + "Projects, trade and other payables.4": 133755381.0, + "Employees benefits.1": 966685952.0, + "Derivative financial instruments1": 229266382.0, + "Total non-current liabilities": 46579469243.0, + "Total liabilities": 59369118054.0, + "Share capital": 12305911460.0 + }, + "income_statement": { + "Revenue": 26769006109.0, + "Cost of sales": 17614338038.0, + "Gross profit (loss)": 9154668071.0, + "Total operating income": 9154668071.0, + "Selling and distribution expenses": 586477812.0, + "General and administrative expenses": 1005132752.0, + "Exploration and technical services expenses.9": 149413572.0, + "Total operating expenses": 1741024136.0, + "Operating profit (loss)": 7413643935.0, + "Finance costs": 1206611995.0, + "Share in net income of joint ventures that have been equity accounted": 728346429.0, + "Income from time deposits.1": 48561521.0, + "Profit (loss) before zakat and income tax from continuing operations": 6924620273.0, + "Zakat expenses on continuing operations for period": 284774432.0, + "Income tax on continuing operations for period": 158480876.0, + "Profit (loss) for period from continuing operations": 6481364965.0, + "Profit (loss) for period": 6481364965.0, + "Profit (loss), attributable to equity holders of parent company": 5227700464.0, + "Profit (loss), attributable to non-controlling interests": 1253664501.0, + "Basic earnings (loss) per share from continuing operations": 4.25, + "Total basic earnings (loss) per share": 4.25, + "Share closing price at the last trading day of financial year (in numbers)": 78.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 6481364965.0, + "Gains (losses) on cash flow hedges, net": 185381894.0, + "Total other comprehensive income (loss), cash flow hedges": 185381894.0, + "Loss on exchange differences on translation2": 6058024.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 191439918.0, + "Total other comprehensive income (loss)": 166512540.0, + "Total comprehensive income (loss) for period": 6647877505.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5351327367.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1296550138.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Equity balance at end of period": 12305911460.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6924620273.0, + "Profit (loss) for period before zakat and income tax": 6924620273.0, + "Finance cost.4": 1206611995.0, + "Depletion and depreciation of mine properties": 705743639.0, + "Adjustment to mine properties": 876180.0, + "Depreciation of property, plant and equipment": 3644491764.0, + "Adjustment to property, plant and equipment": 7990198.0, + "Write-off of plant and equipment.5": 183263439.0, + "Amortisation of intangible assets": 45420430.0, + "Current service cost of employees end of service benefits": 85891527.0, + "Contribution for the employees savings plan": 69658567.0, + "Provision for severance fees.5": 222692578.0, + "Mine properties written-off": 133158805.0, + "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0, + "Provision for allowance for inventory obsolescence1": 8840663.0, + "Adjustment to right-of-use assets and the related lease liability1": 71323.0, + "Depreciation of right-of-use assets2": 221314744.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 482678.0, + "Increase in expected credit loss allowance on trade and other receivables1": 3381709.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5755284868.0, + "Operating cash flow before working capital changes": 12679905141.0, + "Advances and prepayments.5": 22281692.0, + "Accrued expenses . Trade": 1874204817.0, + "Net cash flows from (used in) operations": 9416267078.0, + "Net cash flows from (used in) operating activities": 9416267078.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2022-05-11_16-13-14_Eng.json b/json/1211/370_1211_2022-05-11_16-13-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6ca962f48ef1b6b11475247d8f7b8ad771aa7c37 --- /dev/null +++ b/json/1211/370_1211_2022-05-11_16-13-14_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Advances and prepayments.2": 531134635.0, + "Inventories.2": 7322524251.0, + "Trade and other receivables.2": 6917673123.0, + "Time deposits.2": 2414312342.0, + "Cash and cash equivalents.2": 7460843519.0, + "Other investments2": 2515000.0, + "Total": 14212702353.0, + "Total current assets": 24649002870.0, + "Other non-current assets": 925022042.0, + "Property, plant and equipment.1": 58107045506.0, + "Capital work-in-progress.1": 6909061614.0, + "Intangible assets.1": 277319623.0, + "Investment in joint ventures.1": 1257392267.0, + "Deferred tax assets.1": 822277429.0, + "Other investments.1": 34716000.0, + "Mine properties.1": 11753505391.0, + "Right-of-use assets1": 1315128832.0, + "Total non-current assets": 81401468704.0, + "Total assets": 106050471574.0, + "Projects, trade and other payables.2": 3763676680.0, + "Accrued expenses.2": 4976385490.0, + "Zakat payable.3": 528521122.0, + "Severance fees payable.1": 253015634.0, + "Current portion of obligation under finance lease.1": 148246605.0, + "Current portion of long-term borrowings.2": 4542856822.0, + "Total current liabilities": 14212702353.0, + "Deferred tax liabilities.1": 1057088051.0, + "Long-term borrowings.3": 41088082876.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 608936049.0, + "Non-current portion of obligation under finance lease.1": 1053168350.0, + "Projects, trade and other payables.4": 146260387.0, + "Employees benefits.1": 1013210253.0, + "Derivative financial instruments1": 60805330.0, + "Total non-current liabilities": 45027551296.0, + "Total liabilities": 59240253649.0, + "Share capital": 12305911460.0 + }, + "income_statement": { + "Revenue": 8914080601.0, + "Cost of sales": 5030016591.0, + "Gross profit (loss)": 3884064010.0, + "Total operating income": 3884064010.0, + "Selling and distribution expenses": 220315264.0, + "General and administrative expenses": 367632088.0, + "Exploration and technical services expenses.9": 33737353.0, + "Total operating expenses": 621684705.0, + "Operating profit (loss)": 3262379305.0, + "Finance costs": 294390910.0, + "Share in net income of joint ventures that have been equity accounted": 170749931.0, + "Income from time deposits.1": 17382695.0, + "Profit (loss) before zakat and income tax from continuing operations": 3136915791.0, + "Zakat expenses on continuing operations for period": 149608312.0, + "Income tax on continuing operations for period": 57806157.0, + "Profit (loss) for period from continuing operations": 2929501322.0, + "Profit (loss) for period": 2929501322.0, + "Profit (loss), attributable to equity holders of parent company": 2171921874.0, + "Profit (loss), attributable to non-controlling interests": 757579448.0, + "Basic earnings (loss) per share from continuing operations": 1.76, + "Total basic earnings (loss) per share": 1.76 + }, + "comprehensive_income": { + "Profit (loss) for period": 2929501322.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on cash flow hedges, net": 147921197.0, + "Total other comprehensive income (loss), cash flow hedges": 147921197.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 139772964.0, + "Total other comprehensive income (loss)": 139772964.0, + "Total comprehensive income (loss) for period": 3069274286.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2275177734.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 794096552.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Equity balance at end of period": 12305911460.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3136915791.0, + "Profit (loss) for period before zakat and income tax": 3136915791.0, + "Finance cost.4": 294390910.0, + "Depletion and depreciation of mine properties": 196677493.0, + "Adjustment to mine properties": 0.0, + "Depreciation of property, plant and equipment": 889882022.0, + "Adjustment to property, plant and equipment": 0.0, + "Write-off of plant and equipment.5": 0.0, + "Amortisation of intangible assets": 10625062.0, + "Current service cost of employees end of service benefits": 37022198.0, + "Contribution for the employees savings plan": 46567010.0, + "Provision for severance fees.5": 32244128.0, + "Mine properties written-off": 0.0, + "Provision for allowance for inventory obsolescence1": 0.0, + "Depreciation of right-of-use assets2": 44117650.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 407888.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1355282604.0, + "Operating cash flow before working capital changes": 4492198395.0, + "Projects and other payables . Trade": 499941983.0, + "Accrued expenses . Trade": 681426118.0, + "Severance fees paid": 0.0, + "Zakat paid.6": 0.0, + "Net cash flows from (used in) operations": 2945586092.0, + "Net cash flows from (used in) operating activities": 2945586092.0, + "Income received from time deposits": 14410570.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2022-08-16_13-20-20_Eng.json b/json/1211/370_1211_2022-08-16_13-20-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c3999b33d2a5038c4b81bd6edf057d1c953c606a --- /dev/null +++ b/json/1211/370_1211_2022-08-16_13-20-20_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Advances and prepayments.2": 534715310.0, + "Inventories.2": 7237929847.0, + "Trade and other receivables.2": 7905013499.0, + "Time deposits.2": 4882940510.0, + "Cash and cash equivalents.2": 7282598930.0, + "Other investments2": 2670000.0, + "Total": 13090277804.0, + "Total current assets": 27845868096.0, + "Derivative financial instruments/ assets, non-current": 26988570.0, + "Other non-current assets": 907509126.0, + "Property, plant and equipment.1": 57530959728.0, + "Capital work-in-progress.1": 6800664774.0, + "Intangible assets.1": 340609906.0, + "Investment in joint ventures.1": 1317159892.0, + "Deferred tax assets.1": 805533090.0, + "Other investments.1": 33632443.0, + "Mine properties.1": 11731072476.0, + "Right-of-use assets1": 1866780159.0, + "Total non-current assets": 81360910164.0, + "Total assets": 109206778260.0, + "Projects, trade and other payables.2": 2801925151.0, + "Accrued expenses.2": 4680236068.0, + "Zakat payable.3": 386181262.0, + "Severance fees payable.1": 315127173.0, + "Current portion of obligation under finance lease.1": 301821106.0, + "Current portion of long-term borrowings.2": 4604987044.0, + "Total current liabilities": 13090277804.0, + "Deferred tax liabilities.1": 1093160745.0, + "Long-term borrowings.3": 39874436736.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 438646740.0, + "Non-current portion of obligation under finance lease.1": 1464068381.0, + "Projects, trade and other payables.4": 177400108.0, + "Employees benefits.1": 1041535067.0, + "Derivative financial instruments1": 17295548.0, + "Total non-current liabilities": 44106543325.0, + "Total liabilities": 57196821129.0 + }, + "income_statement": { + "Revenue": 11876156403.0, + "Cost of sales": 5718162867.0, + "Gross profit (loss)": 6157993536.0, + "Total operating income": 6157993536.0, + "Selling and distribution expenses": 201961650.0, + "General and administrative expenses": 347152080.0, + "Exploration and technical services expenses.9": 55107479.0, + "Total operating expenses": 604221209.0, + "Operating profit (loss)": 5553772327.0, + "Finance costs": 298100103.0, + "Share in net income of joint ventures that have been equity accounted": 198943930.0, + "Income from time deposits.1": 41377756.0, + "Profit (loss) before zakat and income tax from continuing operations": 5466876178.0, + "Zakat expenses on continuing operations for period": 152484678.0, + "Income tax on continuing operations for period": 126740481.0, + "Profit (loss) for period from continuing operations": 5187651019.0, + "Profit (loss) for period": 5187651019.0, + "Profit (loss), attributable to equity holders of parent company": 4028117244.0, + "Profit (loss), attributable to non-controlling interests": 1159533775.0, + "Basic earnings (loss) per share from continuing operations": 1.64, + "Total basic earnings (loss) per share": 1.64 + }, + "comprehensive_income": { + "Profit (loss) for period": 5187651019.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1448695.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1448695.0, + "Gains (losses) on cash flow hedges, net": 77990201.0, + "Total other comprehensive income (loss), cash flow hedges": 77990201.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 13267352.0, + "Total other comprehensive income (loss)": 14716047.0, + "Total comprehensive income (loss) for period": 5202367066.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4028111965.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1174255101.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Issue of bonus shares": 12305911460.0, + "Total changes in shareholders equity": 12305911460.0, + "Equity balance at end of period": 24611822920.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8603791969.0, + "Profit (loss) for period before zakat and income tax": 8603791969.0, + "Finance cost.4": 592491013.0, + "Depletion and depreciation of mine properties": 362859977.0, + "Adjustment to mine properties": 0.0, + "Depreciation of property, plant and equipment": 1801091424.0, + "Adjustment to property, plant and equipment": 0.0, + "Write-off of plant and equipment.5": 0.0, + "Amortisation of intangible assets": 24196165.0, + "Current service cost of employees end of service benefits": 69283460.0, + "Contribution for the employees savings plan": 66583934.0, + "Provision for severance fees.5": 94355667.0, + "Mine properties written-off": 0.0, + "Provision for allowance for inventory obsolescence1": 0.0, + "Adjustment to right-of-use assets and the related lease liability1": 3835445.0, + "Depreciation of right-of-use assets2": 251141839.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 3624686.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2791822915.0, + "Operating cash flow before working capital changes": 11395614884.0, + "Accrued expenses . Trade": 401284239.0, + "Severance fees paid": 0.0, + "Net cash flows from (used in) operations": 7363178481.0, + "Net cash flows from (used in) operating activities": 7363178481.0, + "Income received from time deposits": 47160158.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2022-11-08_15-07-16_Eng.json b/json/1211/370_1211_2022-11-08_15-07-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f16d6dfc228abf2dd86378250e5cb47357f6368a --- /dev/null +++ b/json/1211/370_1211_2022-11-08_15-07-16_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 25509080.0, + "Advances and prepayments.2": 490798654.0, + "Inventories.2": 7357205671.0, + "Trade and other receivables.2": 7615455220.0, + "Time deposits.2": 8916133119.0, + "Cash and cash equivalents.2": 6759475815.0, + "Investment in debt securities3": 2670000.0, + "Total": 13861311645.0, + "Total current assets": 31167247559.0, + "Derivative financial instruments/ assets, non-current": 69124537.0, + "Other non-current assets": 890584146.0, + "Property, plant and equipment.1": 60569352681.0, + "Capital work-in-progress.1": 3062259617.0, + "Intangible assets.1": 355229492.0, + "Investment in joint ventures.1": 1281382442.0, + "Deferred tax assets.1": 808360790.0, + "Mine properties.1": 11399644965.0, + "Right-of-use assets1": 1908714269.0, + "Investment in debt securities1": 33632443.0, + "Total non-current assets": 80378285382.0, + "Total assets": 111545532941.0, + "Projects, trade and other payables.2": 4118940070.0, + "Accrued expenses.2": 3949055512.0, + "Zakat payable.3": 500295221.0, + "Severance fees payable.1": 214645837.0, + "Current portion of obligation under finance lease.1": 343801866.0, + "Current portion of long-term borrowings.2": 4734573139.0, + "Total current liabilities": 13861311645.0, + "Deferred tax liabilities.1": 1117802983.0, + "Long-term borrowings.3": 38606937282.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 367994708.0, + "Non-current portion of obligation under finance lease.1": 1464285570.0, + "Projects, trade and other payables.4": 201442587.0, + "Employees benefits.1": 1114033883.0, + "Derivative financial instruments1": 0.0, + "Total non-current liabilities": 42872497013.0, + "Total liabilities": 56733808658.0 + }, + "income_statement": { + "Revenue": 10014421018.0, + "Cost of sales": 6440593422.0, + "Gross profit (loss)": 3573827596.0, + "Total operating income": 3573827596.0, + "Selling and distribution expenses": 215023718.0, + "General and administrative expenses": 371634651.0, + "Exploration and technical services expenses.9": 33422184.0, + "Total operating expenses": 620080553.0, + "Operating profit (loss)": 2953747043.0, + "Finance costs": 376860221.0, + "Other income (expenses), net": 167096494.0, + "Share in net income of joint ventures that have been equity accounted": 74847550.0, + "Income from time deposits.1": 82669643.0, + "Profit (loss) before zakat and income tax from continuing operations": 2901500509.0, + "Zakat expenses on continuing operations for period": 66542344.0, + "Income tax on continuing operations for period": 94321107.0, + "Profit (loss) for period from continuing operations": 2740637058.0, + "Profit (loss) for period": 2740637058.0, + "Profit (loss), attributable to equity holders of parent company": 2102534770.0, + "Profit (loss), attributable to non-controlling interests": 638102288.0, + "Basic earnings (loss) per share from continuing operations": 0.85, + "Total basic earnings (loss) per share": 0.85 + }, + "comprehensive_income": { + "Profit (loss) for period": 2740637058.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on cash flow hedges, net": 71685199.0, + "Total other comprehensive income (loss), cash flow hedges": 71685199.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 63757953.0, + "Total other comprehensive income (loss)": 63757953.0, + "Total comprehensive income (loss) for period": 2804395011.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2148894282.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 655500729.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Issue of bonus shares": 12305911460.0, + "Total changes in shareholders equity": 12305911460.0, + "Equity balance at end of period": 24611822920.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11505292478.0, + "Profit (loss) for period before zakat and income tax": 11505292478.0, + "Finance cost.4": 969351234.0, + "Depletion and depreciation of mine properties": 520793625.0, + "Adjustment to mine properties": 3787369.0, + "Depreciation of property, plant and equipment": 2743483320.0, + "Write-off of plant and equipment.5": 0.0, + "Amortisation of intangible assets": 36979796.0, + "Current service cost of employees end of service benefits": 136373975.0, + "Contribution for the employees savings plan": 118757012.0, + "Provision for severance fees.5": 165566679.0, + "Mine properties written-off": 0.0, + "Provision for allowance for inventory obsolescence1": 0.0, + "ECL allowance on trade and other receivables1": 16203633.0, + "Depreciation of right-of-use assets2": 344727565.0, + "Loss on derecognition of property, plant and equipment1": 3575684.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4194241669.0, + "Operating cash flow before working capital changes": 15699534147.0, + "Projects and other payables . Trade": 894924158.0, + "Net cash flows from (used in) operations": 12047459348.0, + "Net cash flows from (used in) operating activities": 12047459348.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2023-02-20_21-48-56_Eng.json b/json/1211/370_1211_2023-02-20_21-48-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a17fa4ab7d349ce2f397c69622eee6142f798cdc --- /dev/null +++ b/json/1211/370_1211_2023-02-20_21-48-56_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 34053290.0, + "Advances and prepayments.2": 484041350.0, + "Inventories.2": 6874231243.0, + "Trade and other receivables.2": 7368933495.0, + "Time deposits.2": 10034634217.0, + "Cash and cash equivalents.2": 6338244185.0, + "Total": 12962672414.0, + "Total current assets": 31134137780.0, + "Derivative financial instruments/ assets, non-current": 98983269.0, + "Other non-current assets": 883416630.0, + "Property, plant and equipment.1": 60782265017.0, + "Capital work-in-progress.1": 2632264787.0, + "Intangible assets.1": 352865302.0, + "Investment in joint ventures.1": 1295727119.0, + "Deferred tax assets.1": 795766671.0, + "Mine properties.1": 11641414963.0, + "Right-of-use assets1": 1933166318.0, + "Investment in debt securities1": 36266000.0, + "Total non-current assets": 80452136076.0, + "Total assets": 111586273856.0, + "Projects, trade and other payables.2": 4267822976.0, + "Accrued expenses.2": 4551654359.0, + "Zakat payable.3": 716892771.0, + "Severance fees payable.1": 21886722.0, + "Current portion of obligation under finance lease.1": 265729416.0, + "Current portion of long-term borrowings.2": 3138686170.0, + "Total current liabilities": 12962672414.0, + "Deferred tax liabilities": 1106378472.0, + "Long-term borrowings.3": 38051945256.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 522196141.0, + "Non-current portion of obligation under finance lease.1": 1578375271.0, + "Projects, trade and other payables.4": 222191275.0, + "Employees benefits.1": 1102659912.0, + "Derivative financial instruments1": 0.0, + "Total non-current liabilities": 42583746327.0, + "Total liabilities": 55546418741.0 + }, + "income_statement": { + "Revenue": 40277122289.0, + "Cost of sales": 24028170832.0, + "Gross profit (loss)": 16248951457.0, + "Total operating income": 16248951457.0, + "Selling and distribution expenses": 879725045.0, + "General and administrative expenses": 1629280542.0, + "Exploration and technical services expenses.9": 203137441.0, + "Total operating expenses": 2712143028.0, + "Operating profit (loss)": 13536808429.0, + "Finance costs": 1514655530.0, + "Other income (expenses), net": 164708253.0, + "Share in net income of joint ventures that have been equity accounted": 552636088.0, + "Income from time deposits.1": 278097217.0, + "Profit (loss) before zakat and income tax from continuing operations": 13017594457.0, + "Zakat expenses on continuing operations for period": 595998573.0, + "Income tax on continuing operations for period": 293039936.0, + "Profit (loss) for period from continuing operations": 12128555948.0, + "Profit (loss) for period": 12128555948.0, + "Profit (loss), attributable to equity holders of parent company": 9319047152.0, + "Profit (loss), attributable to non-controlling interests": 2809508796.0, + "Basic earnings (loss) per share from continuing operations": 3.79, + "Total basic earnings (loss) per share": 3.79, + "Weighted average number of equity shares outstanding": 2461182292.0, + "Share closing price at the last trading day of financial year (in numbers)": 64.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 12128555948.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1448695.0, + "Gains (losses) on cash flow hedges, net": 323214129.0, + "Total other comprehensive income (loss), cash flow hedges": 323214129.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 228731980.0, + "Total other comprehensive income (loss)": 179734636.0, + "Total comprehensive income (loss) for period": 12308290584.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9429942121.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2878348463.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 12305911460.0, + "Equity balance at beginning of period (after adjustments)": 12305911460.0, + "Issue of bonus shares": 12305911460.0, + "Total changes in shareholders equity": 12305911460.0, + "Equity balance at end of period": 24611822920.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13017594457.0, + "Profit (loss) for period before zakat and income tax": 13017594457.0, + "Finance cost.4": 1514655530.0, + "Depletion and depreciation of mine properties": 776921576.0, + "Adjustment to mine properties": 2668749.0, + "Depreciation of property, plant and equipment": 3752488134.0, + "Write-off of plant and equipment.5": 38991327.0, + "Amortisation of intangible assets": 55067606.0, + "Current service cost of employees end of service benefits": 80247791.0, + "Contribution for the employees savings plan": 131522578.0, + "Provision for severance fees.5": 113665444.0, + "Mine properties written-off": 297654.0, + "Provision for allowance for inventory obsolescence1": 7589380.0, + "Depreciation of right-of-use assets2": 428400379.0, + "Loss on derecognition of property, plant and equipment1": 695681.0, + "Impairment of mine properties": 88679111.0, + "Impairment of right-of-use assets4": 1647358.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5888009475.0, + "Operating cash flow before working capital changes": 18905603932.0, + "Projects and other payables . Trade": 1029992500.0, + "Accrued expenses . Trade": 566817176.0, + "Net cash flows from (used in) operations": 15935827405.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2023-05-28_16-16-02_Eng.json b/json/1211/370_1211_2023-05-28_16-16-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa09cc46af119cbb4a855b433429eeaa8d90b7f6 --- /dev/null +++ b/json/1211/370_1211_2023-05-28_16-16-02_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 30272508.0, + "Advances and prepayments.2": 635789986.0, + "Inventories.2": 6913110054.0, + "Trade and other receivables.2": 6703569244.0, + "Time deposits.2": 7996177671.0, + "Cash and cash equivalents.2": 8959184124.0, + "Investment in debt securities3": 0.0, + "Total": 14100684192.0, + "Total current assets": 31238103587.0, + "Derivative financial instruments/ assets, non-current": 105633379.0, + "Other non-current assets": 927370138.0, + "Property, plant and equipment.1": 59917384349.0, + "Capital work-in-progress.1": 2960649375.0, + "Intangible assets.1": 341735157.0, + "Investment in joint ventures.1": 1290577199.0, + "Deferred tax assets.1": 793324713.0, + "Mine properties.1": 11818153248.0, + "Right-of-use assets1": 1885271410.0, + "Investment in debt securities1": 36266000.0, + "Total non-current assets": 80076364968.0, + "Total assets": 111314468555.0, + "Projects, trade and other payables.2": 5350780158.0, + "Accrued expenses.2": 3872202778.0, + "Zakat payable.3": 830561991.0, + "Severance fees payable.1": 108213066.0, + "Current portion of obligation under finance lease.1": 291090392.0, + "Current portion of long-term borrowings.2": 3647835807.0, + "Total current liabilities": 14100684192.0, + "Deferred tax liabilities": 1105607322.0, + "Long-term borrowings.3": 36870980059.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 544759347.0, + "Non-current portion of obligation under finance lease.1": 1507959071.0, + "Projects, trade and other payables.4": 200875986.0, + "Employees benefits.1": 1096794016.0, + "Derivative financial instruments1": 0.0, + "Total non-current liabilities": 41326975801.0, + "Total liabilities": 55427659993.0 + }, + "income_statement": { + "Revenue": 8045093113.0, + "Cost of sales": 6459462531.0, + "Gross profit (loss)": 1585630582.0, + "Total operating income": 1585630582.0, + "Selling and distribution expenses": 153915820.0, + "General and administrative expenses": 424328871.0, + "Exploration and technical services expenses.9": 77179755.0, + "Total operating expenses": 655424446.0, + "Operating profit (loss)": 930206136.0, + "Finance costs": 604024544.0, + "Share in net income of joint ventures that have been equity accounted": 101700693.0, + "Income from time deposits.1": 201794533.0, + "Profit (loss) before zakat and income tax from continuing operations": 629081190.0, + "Zakat expenses on continuing operations for period": 130004017.0, + "Income tax on continuing operations for period": 27871144.0, + "Profit (loss) for period from continuing operations": 471206029.0, + "Profit (loss) for period": 471206029.0, + "Profit (loss), attributable to equity holders of parent company": 419418967.0, + "Profit (loss), attributable to non-controlling interests": 51787062.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Weighted average number of equity shares outstanding": 2461182292.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 471206029.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Loss on exchange differences on translation2": 44770236.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 33951508.0, + "Total other comprehensive income (loss)": 33441836.0, + "Total comprehensive income (loss) for period": 504647865.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 455654241.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 48993624.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 24611822920.0, + "Equity balance at beginning of period (after adjustments)": 24611822920.0, + "Equity balance at end of period": 24611822920.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 629081190.0, + "Profit (loss) for period before zakat and income tax": 629081190.0, + "Adjustments for net foreign exchange differences": 46993760.0, + "Finance cost.4": 604024544.0, + "Depletion and depreciation of mine properties": 169369024.0, + "Depreciation of property, plant and equipment": 968993121.0, + "Write-off of plant and equipment.5": 2188382.0, + "Amortisation of intangible assets": 13776471.0, + "Current service cost of employees end of service benefits": 38865490.0, + "Contribution for the employees savings plan": 13938100.0, + "Provision for severance fees.5": 98157154.0, + "ECL allowance on trade and other receivables1": 6721488.0, + "Depreciation of right-of-use assets2": 91662867.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1748985914.0, + "Operating cash flow before working capital changes": 2378067104.0, + "Trade and other receivables.3": 663381263.0, + "Projects and other payables . Trade": 1168190042.0, + "Derivative interest paid2": 4016529.0, + "Net increase (decrease) due to working capital changes": 405236175.0, + "Net cash flows from (used in) operations": 2783303279.0, + "Net cash flows from (used in) operating activities": 2783303279.0, + "Income received from time deposits": 188374850.0, + "(Increase).decrease in restricted cash": 7845600.0, + "Increase in time deposits": 2051876229.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2023-08-20_12-44-27_Eng.json b/json/1211/370_1211_2023-08-20_12-44-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce9c70c7cf12706f9d26442f726945fa1d733206 --- /dev/null +++ b/json/1211/370_1211_2023-08-20_12-44-27_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 135048774.0, + "Advances and prepayments.2": 446885108.0, + "Inventories.2": 7416054657.0, + "Trade and other receivables.2": 5949604851.0, + "Time deposits.2": 5718638703.0, + "Cash and cash equivalents.2": 8340886543.0, + "Investment in debt securities3": 0.0, + "Total": 13717252300.0, + "Total current assets": 28007118636.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Other non-current assets": 904110477.0, + "Property, plant and equipment.1": 59234000164.0, + "Capital work-in-progress.1": 2936330236.0, + "Intangible assets.1": 362579617.0, + "Investment in joint ventures.1": 1397421809.0, + "Deferred tax assets.1": 1344363342.0, + "Mine properties.1": 11983758677.0, + "Right-of-use assets1": 1854675992.0, + "Investment in debt securities1": 36266000.0, + "Total non-current assets": 80053506314.0, + "Total assets": 108060624950.0, + "Projects, trade and other payables.2": 4661042547.0, + "Accrued expenses.2": 4760833428.0, + "Zakat payable.3": 290402529.0, + "Severance fees payable.1": 334381440.0, + "Current portion of obligation under finance lease.1": 304429683.0, + "Current portion of long-term borrowings.2": 3366162673.0, + "Total current liabilities": 13717252300.0, + "Deferred tax liabilities": 1567450493.0, + "Long-term borrowings.3": 33255539505.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 540110328.0, + "Non-current portion of obligation under finance lease.1": 1459131377.0, + "Projects, trade and other payables.4": 207526135.0, + "Employees benefits.1": 1124651996.0, + "Derivative financial instruments1": 0.0, + "Total non-current liabilities": 38154409834.0, + "Total liabilities": 51871662134.0 + }, + "income_statement": { + "Revenue": 6966269838.0, + "Cost of sales": 5350415377.0, + "Gross profit (loss)": 1615854461.0, + "Total operating income": 1615854461.0, + "Selling and distribution expenses": 168559824.0, + "General and administrative expenses": 440860783.0, + "Exploration and technical services expenses.9": 118995504.0, + "Expected credit loss allowance1": 44044755.0, + "Total operating expenses": 772460866.0, + "Operating profit (loss)": 843393595.0, + "Finance costs": 554389631.0, + "Other income (expenses), net": 18628040.0, + "Share in net income of joint ventures that have been equity accounted": 80594610.0, + "Income from time deposits.1": 213071641.0, + "Profit (loss) before zakat and income tax from continuing operations": 601298255.0, + "Zakat expenses on continuing operations for period": 55201930.0, + "Severance fees7": 267803620.0, + "Profit (loss) for period from continuing operations": 317066979.0, + "Profit (loss) for period": 317066979.0, + "Profit (loss), attributable to equity holders of parent company": 350941901.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Weighted average number of equity shares outstanding": 3691773438.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 317066979.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 294945176.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 332019071.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 24611822920.0, + "Equity balance at beginning of period (after adjustments)": 24611822920.0, + "Issue of bonus shares": 12305911460.0, + "Total changes in shareholders equity": 12305911460.0, + "Equity balance at end of period": 36917734380.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1230379445.0, + "Profit (loss) for period before zakat and income tax": 1230379445.0, + "Finance cost.4": 1158414175.0, + "Depletion and depreciation of mine properties": 326087244.0, + "Depreciation of property, plant and equipment": 1988374151.0, + "Write-off of plant and equipment.5": 3153494.0, + "Amortisation of intangible assets": 25973555.0, + "Current service cost of employees end of service benefits": 70729257.0, + "Contribution for the employees savings plan": 26701834.0, + "Provision for severance fees.5": 30528879.0, + "Depreciation of right-of-use assets2": 178936851.0, + "Loss on exchange differences2": 36123259.0, + "Expected credit loss allowance8": 50766243.0, + "Charge for employees share-based payment plan which will be equity-settled3": 8955905.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3303883336.0, + "Operating cash flow before working capital changes": 4534262781.0, + "Trade and other receivables.3": 1391263404.0, + "Projects and other payables . Trade": 507097023.0, + "Accrued expenses . Trade": 233526307.0, + "Derivative interest paid2": 21513500.0, + "Net cash flows from (used in) operations": 4151780964.0, + "Net cash flows from (used in) operating activities": 4151780964.0, + "Income received from time deposits": 378985459.0, + "(Increase).decrease in restricted cash": 5779121.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2023-11-08_13-28-21_Eng.json b/json/1211/370_1211_2023-11-08_13-28-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9a35c1d97892b2bde9436566b9733c72d0dbc27 --- /dev/null +++ b/json/1211/370_1211_2023-11-08_13-28-21_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 127393740.0, + "Advances and prepayments.2": 396852908.0, + "Inventories.2": 7438927248.0, + "Trade and other receivables.2": 4965668782.0, + "Time deposits.2": 7271373484.0, + "Cash and cash equivalents.2": 7657093468.0, + "Investment in debt securities3": 0.0, + "Total": 14363779655.0, + "Total current assets": 27857309630.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Other non-current assets": 878592688.0, + "Property, plant and equipment.1": 58342578750.0, + "Capital work-in-progress.1": 3480119316.0, + "Intangible assets.1": 353203420.0, + "Investment in joint ventures.1": 1581112675.0, + "Deferred tax assets.1": 1441983858.0, + "Mine properties.1": 12100389468.0, + "Right-of-use assets1": 1844738236.0, + "Investment in debt securities1": 36266000.0, + "Investment at fair value through other comprehensive income1": 458281079.0, + "Total non-current assets": 80517265490.0, + "Total assets": 108374575120.0, + "Projects, trade and other payables.2": 4561948760.0, + "Accrued expenses.2": 4701352963.0, + "Zakat payable.3": 411432785.0, + "Severance fees payable.1": 81652350.0, + "Current portion of obligation under finance lease.1": 343991811.0, + "Current portion of long-term borrowings.2": 4263400986.0, + "Total current liabilities": 14363779655.0, + "Deferred tax liabilities.1": 1569714538.0, + "Long-term borrowings.3": 32939431046.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 491008234.0, + "Non-current portion of obligation under finance lease.1": 1425718426.0, + "Projects, trade and other payables.4": 446215671.0, + "Employees benefits.1": 1195378888.0, + "Total non-current liabilities": 38067466803.0, + "Total liabilities": 52431246458.0 + }, + "income_statement": { + "Revenue": 6225998107.0, + "Cost of sales": 5297012757.0, + "Gross profit (loss)": 928985350.0, + "Total operating income": 928985350.0, + "Selling and distribution expenses": 114790990.0, + "General and administrative expenses": 477375373.0, + "Exploration and technical services expenses.9": 125236622.0, + "Total operating expenses": 716990804.0, + "Operating profit (loss)": 211994546.0, + "Finance costs": 615254837.0, + "Other income (expenses), net": 42900567.0, + "Share in net income of joint ventures that have been equity accounted": 40490706.0, + "Income from time deposits.1": 198794423.0, + "Zakat expenses on continuing operations for period": 117155160.0, + "Income tax on continuing operations for period": 10126229.0, + "Weighted average number of equity shares outstanding": 3691773438.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 24611822920.0, + "Equity balance at beginning of period (after adjustments)": 24611822920.0, + "Issue of bonus shares": 12305911460.0, + "Total changes in shareholders equity": 12305911460.0, + "Equity balance at end of period": 36917734380.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1109304850.0, + "Profit (loss) for period before zakat and income tax": 1109304850.0, + "Adjustments for net foreign exchange differences": 27066982.0, + "Finance cost.4": 1773669012.0, + "Depletion and depreciation of mine properties": 486068790.0, + "Adjustment to mine properties": 0.0, + "Depreciation of property, plant and equipment": 3024159681.0, + "Adjustment to property, plant and equipment": 0.0, + "Write-off of plant and equipment.5": 6801011.0, + "Amortisation of intangible assets": 37463287.0, + "Current service cost of employees end of service benefits": 124596834.0, + "Contribution for the employees savings plan": 44201070.0, + "Provision for severance fees.5": 43959696.0, + "Adjustment to right-of-use assets and the related lease liability1": 2556525.0, + "Depreciation of right-of-use assets2": 288893496.0, + "Income earned from insurance claim1": 0.0, + "Expected credit loss allowance8": 50354062.0, + "Charge for employees share-based payment plan which will be equity-settled3": 12305684.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5070665007.0, + "Operating cash flow before working capital changes": 6179969857.0, + "Advances and prepayments.5": 3989177.0, + "Trade and other receivables.3": 2392013648.0, + "Projects and other payables . Trade": 244420964.0, + "Accrued expenses . Trade": 187913067.0, + "Derivative interest paid2": 39617975.0, + "Net cash flows from (used in) operations": 5783328358.0, + "Net cash flows from (used in) operating activities": 5783328358.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2024-03-04_14-18-08_Eng.json b/json/1211/370_1211_2024-03-04_14-18-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..67f3696fda686973cc33df4711800fb99201a360 --- /dev/null +++ b/json/1211/370_1211_2024-03-04_14-18-08_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 51840094.0, + "Advances and prepayments.2": 341423806.0, + "Inventories.2": 7200233920.0, + "Trade and other receivables.2": 6045678972.0, + "Time deposits.2": 5034358969.0, + "Cash and cash equivalents.2": 10536860355.0, + "Total": 14722719761.0, + "Total current assets": 29210396116.0, + "Property, plant and equipment": 59810324257.0, + "Mine properties": 12917246822.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Other non-current assets": 919128468.0, + "Capital work-in-progress.1": 3426693995.0, + "Intangible assets.1": 353066526.0, + "Investment in joint ventures.1": 1601244055.0, + "Deferred tax assets.1": 1346378216.0, + "Right-of-use assets1": 1807472967.0, + "Investment in debt securities1": 481673001.0, + "Total non-current assets": 82663228307.0, + "Total assets": 111873624423.0, + "Projects, trade and other payables.2": 4549783714.0, + "Accrued expenses.2": 5070199674.0, + "Zakat payable.3": 608706231.0, + "Severance fees payable.1": 65615814.0, + "Current portion of obligation under finance lease.1": 299516406.0, + "Current portion of long-term borrowings.2": 4128897922.0, + "Total current liabilities": 14722719761.0, + "Deferred tax liabilities.1": 1588637319.0, + "Long-term borrowings.3": 33178992761.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 2428291992.0, + "Non-current portion of obligation under finance lease.1": 1434887945.0, + "Projects, trade and other payables.4": 458013677.0, + "Employees benefits.1": 1246815834.0, + "Total non-current liabilities": 40335639528.0, + "Total liabilities": 55058359289.0, + "Share capital": 36917734380.0 + }, + "income_statement": { + "Revenue": 29271927826.0, + "Cost of sales": 22357515845.0, + "Gross profit (loss)": 6914411981.0, + "Total operating income": 6914411981.0, + "Selling and distribution expenses": 630276560.0, + "General and administrative expenses": 1967153310.0, + "Exploration and technical services expenses.9": 484643659.0, + "Expected credit loss allowance1": 16175246.0, + "Total operating expenses": 3098248775.0, + "Operating profit (loss)": 3816163206.0, + "Finance costs": 2347449504.0, + "Share in net income of joint ventures that have been equity accounted": 319358683.0, + "Income from time deposits.1": 848251746.0, + "Profit (loss) before zakat and income tax from continuing operations": 2591987443.0, + "Zakat expenses on continuing operations for period": 491652190.0, + "Income tax on continuing operations for period": 32054458.0, + "Severance fees7": 370547802.0, + "Profit (loss) for period from continuing operations": 1697732993.0, + "Profit (loss) for period": 1697732993.0, + "Profit (loss), attributable to equity holders of parent company": 1577326494.0, + "Profit (loss), attributable to non-controlling interests": 120406499.0, + "Basic earnings (loss) per share from continuing operations": 0.43, + "Total basic earnings (loss) per share": 0.43, + "Weighted average number of equity shares outstanding": 3691576456.0, + "Share closing price at the last trading day of financial year (in numbers)": 48.55 + }, + "comprehensive_income": { + "Profit (loss) for period": 1697732993.0, + "Loss on exchange differences on translation2": 98098.0, + "Total comprehensive income (loss) for period": 1494545861.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1396920634.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 97625227.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 24611822920.0, + "Equity balance at beginning of period (after adjustments)": 24611822920.0, + "Issue of bonus shares": 12305911460.0, + "Total changes in shareholders equity": 12305911460.0, + "Equity balance at end of period": 36917734380.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2591987443.0, + "Profit (loss) for period before zakat and income tax": 2591987443.0, + "Finance cost.4": 2347449504.0, + "Depletion and depreciation of mine properties": 708657383.0, + "Adjustment to mine properties": 0.0, + "Depreciation of property, plant and equipment": 4021821781.0, + "Adjustment to property, plant and equipment": 0.0, + "Write-off of plant and equipment.5": 7777037.0, + "Amortisation of intangible assets": 49148355.0, + "Current service cost of employees end of service benefits": 103621355.0, + "Contribution for the employees savings plan": 75571032.0, + "Provision for severance fees.5": 63306892.0, + "Mine properties written-off": 0.0, + "ECL allowance on trade and other receivables1": 16175246.0, + "Adjustment to right-of-use assets and the related lease liability1": 0.0, + "Depreciation of right-of-use assets2": 385182758.0, + "Loss on exchange differences2": 20087969.0, + "Loss on derecognition of property, plant and equipment1": 3796019.0, + "Income earned from insurance claim1": 0.0, + "Gain on adjustment to provision for decommissioning, site rehabilitation and dismantling obligations1": 23164582.0, + "Impairment of mine properties": 0.0, + "Impairment of right-of-use assets4": 0.0, + "Charge for employees share-based payment plan which will be equity-settled3": 19387129.0, + "Adjustment to intangible assets3": 585803.0, + "Obsolete spare parts written-off3": 10959068.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6659576015.0, + "Operating cash flow before working capital changes": 9251563458.0, + "Trade and other receivables.3": 1361041304.0, + "Projects and other payables . Trade": 241549673.0, + "Accrued expenses . Trade": 501989745.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2024-05-20_15-07-09_Eng.json b/json/1211/370_1211_2024-05-20_15-07-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0625307a50ffa8add80700b0dc5bb209d183e56c --- /dev/null +++ b/json/1211/370_1211_2024-05-20_15-07-09_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 74856351.0, + "Inventories": 7165691609.0, + "Advances and prepayments.2": 738431085.0, + "Trade and other receivables.2": 5688875629.0, + "Time deposits.2": 676674430.0, + "Cash and cash equivalents.2": 15874870521.0, + "Investment in debt securities3": 25000000.0, + "Total": 12903792141.0, + "Total current assets": 30244399625.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Other non-current assets": 892736112.0, + "Property, plant and equipment.1": 59185874957.0, + "Capital work-in-progress.1": 3954292820.0, + "Intangible assets.1": 359131752.0, + "Investment in joint ventures.1": 1553310323.0, + "Deferred tax assets.1": 1351705452.0, + "Mine properties.1": 12956503013.0, + "Right-of-use assets1": 1750130930.0, + "Investment in debt securities1": 497942806.0, + "Total non-current assets": 82501628165.0, + "Total assets": 112746027790.0, + "Projects, trade and other payables.2": 4513704222.0, + "Accrued expenses.2": 4877548337.0, + "Zakat payable.3": 806319003.0, + "Severance fees payable.1": 111739969.0, + "Current portion of obligation under finance lease.1": 333192904.0, + "Current portion of long-term borrowings.2": 2261287706.0, + "Total current liabilities": 12903792141.0, + "Deferred tax liabilities.1": 1637577306.0, + "Long-term borrowings.3": 35135093675.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 2254507823.0, + "Non-current portion of obligation under finance lease.1": 1350219809.0, + "Projects, trade and other payables.4": 483091509.0, + "Employees benefits.1": 1263246968.0, + "Total non-current liabilities": 42123737090.0, + "Total liabilities": 55027529231.0 + }, + "income_statement": { + "Revenue": 7348225711.0, + "Cost of sales": 4934901938.0, + "Gross profit (loss)": 2413323773.0, + "Total operating income": 2413323773.0, + "Selling and distribution expenses": 161721293.0, + "General and administrative expenses": 473413154.0, + "Exploration and technical services expenses.9": 128809826.0, + "Other operating income, net1": 206518190.0, + "Total operating expenses": 556984509.0, + "Operating profit (loss)": 1856339264.0, + "Finance costs": 639564824.0, + "Finance income": 228506173.0, + "Other income (expenses), net": 0.0, + "Share in net income of joint ventures that have been equity accounted": 76804065.0, + "Profit (loss) before zakat and income tax from continuing operations": 1522084678.0, + "Zakat expenses on continuing operations for period": 216101239.0, + "Income tax on continuing operations for period": 20702962.0, + "Severance fees7": 16781462.0, + "Profit (loss) for period from continuing operations": 1268499015.0, + "Profit (loss) for period": 1268499015.0, + "Profit (loss), attributable to equity holders of parent company": 981691314.0, + "Profit (loss), attributable to non-controlling interests": 286807701.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 3689813086.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1268499015.0, + "Gains (losses) on cash flow hedges, net": 1753232.0, + "Total other comprehensive income (loss), cash flow hedges": 1753232.0, + "Total comprehensive income (loss) for period": 1214311588.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 927063826.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 287247762.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 36917734380.0, + "Equity balance at beginning of period (after adjustments)": 36917734380.0, + "Equity balance at end of period": 36917734380.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1522084678.0, + "Profit (loss) for period before zakat and income tax": 1522084678.0, + "Finance cost.4": 639564824.0, + "Depletion and depreciation of mine properties": 175068361.0, + "Depreciation of property, plant and equipment": 760851153.0, + "Write-off of plant and equipment.5": 1394779.0, + "Amortisation of intangible assets": 18130647.0, + "Current service cost of employees end of service benefits": 31938321.0, + "Contribution for the employees savings plan": 30572985.0, + "Provision for severance fees.5": 14000542.0, + "Adjustment to right-of-use assets and the related lease liability1": 0.0, + "Depreciation of right-of-use assets2": 95158200.0, + "Charge for employees share-based payment plan which will be equity-settled3": 18222096.0, + "Gain on derecognition of property, plant and equipment1": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1436543275.0, + "Operating cash flow before working capital changes": 2958627953.0, + "Inventories.3": 50400305.0, + "Trade and other receivables.3": 368175515.0, + "Income tax paid.6": 33124391.0, + "Derivative interest paid2": 0.0, + "Net cash flows from (used in) operations": 2005289977.0, + "Net cash flows from (used in) operating activities": 2005289977.0, + "Income received from time deposits": 289401827.0, + "(Increase).decrease in restricted cash": 235979898.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2024-08-15_12-01-41_Eng.json b/json/1211/370_1211_2024-08-15_12-01-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9945d8d1bc612f8f97ef8da473dc814b08cff37c --- /dev/null +++ b/json/1211/370_1211_2024-08-15_12-01-41_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 22253066.0, + "Inventories": 6953749516.0, + "Advances and prepayments.2": 576533594.0, + "Trade and other receivables.2": 6191283030.0, + "Time deposits.2": 56807657.0, + "Cash and cash equivalents.2": 11844711498.0, + "Investment in debt securities3": 25000000.0, + "Total": 17148743078.0, + "Total current assets": 25670338361.0, + "Deferred tax assets": 1385703119.0, + "Other non-current assets": 846241770.0, + "Property, plant and equipment.1": 58943919935.0, + "Capital work-in-progress.1": 4502678899.0, + "Intangible assets.1": 346539590.0, + "Investment in joint ventures.1": 6518468687.0, + "Mine properties.1": 12903590183.0, + "Right-of-use assets1": 1659127793.0, + "Investment in debt securities1": 479384181.0, + "Total non-current assets": 87585654157.0, + "Total assets": 113255992518.0, + "Projects, trade and other payables.2": 4492557297.0, + "Accrued expenses.2": 5157901006.0, + "Zakat payable.3": 466302573.0, + "Severance fees payable.1": 114576622.0, + "Current portion of obligation under finance lease.1": 338775909.0, + "Current portion of long-term borrowings.2": 6578629671.0, + "Total current liabilities": 17148743078.0, + "Deferred tax liabilities.1": 1650537803.0, + "Long-term borrowings.3": 30332265848.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 2211468529.0, + "Non-current portion of obligation under finance lease.1": 1250495155.0, + "Projects, trade and other payables.4": 505245391.0, + "Employees benefits.1": 1310453143.0, + "Total non-current liabilities": 37260465869.0, + "Total liabilities": 54409208947.0, + "Share capital": 36917734380.0 + }, + "income_statement": { + "Revenue": 7183839715.0, + "Cost of sales": 4996190093.0, + "Gross profit (loss)": 2187649622.0, + "Total operating income": 2187649622.0, + "Selling and distribution expenses": 121961853.0, + "General and administrative expenses": 408828236.0, + "Exploration and technical services expenses.9": 152165136.0, + "Other operating income, net1": 269068345.0, + "Total operating expenses": 413673779.0, + "Operating profit (loss)": 1773975843.0, + "Finance costs": 658758236.0, + "Finance income": 184007747.0, + "Other income (expenses), net": 0.0, + "Share in net income of joint ventures that have been equity accounted": 67658364.0, + "Profit (loss) before zakat and income tax from continuing operations": 1366883718.0, + "Zakat expenses on continuing operations for period": 92294743.0, + "Income tax on continuing operations for period": 31552187.0, + "Severance fees7": 4945691.0, + "Profit (loss) for period from continuing operations": 1238091097.0, + "Profit (loss) for period": 1238091097.0, + "Profit (loss), attributable to equity holders of parent company": 1024015307.0, + "Profit (loss), attributable to non-controlling interests": 214075790.0, + "Basic earnings (loss) per share from continuing operations": 0.28, + "Total basic earnings (loss) per share": 0.28, + "Weighted average number of equity shares outstanding": 3689186083.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1238091097.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 1175383105.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 972111019.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 203272086.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 36917734380.0, + "Equity balance at beginning of period (after adjustments)": 36917734380.0, + "Equity balance at end of period": 36917734380.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2888968396.0, + "Profit (loss) for period before zakat and income tax": 2888968396.0, + "Finance cost.4": 1298323060.0, + "Depletion and depreciation of mine properties": 350840212.0, + "Depreciation of property, plant and equipment": 1569649063.0, + "Write-off of plant and equipment.5": 1803256.0, + "Amortisation of intangible assets": 21702219.0, + "Current service cost of employees end of service benefits": 62967568.0, + "Contribution for the employees savings plan": 56267311.0, + "Provision for severance fees.5": 25503862.0, + "Adjustment to right-of-use assets and the related lease liability1": 0.0, + "Depreciation of right-of-use assets2": 189294717.0, + "Adjustment to mine closure provision2": 0.0, + "Loss on derecognition of property, plant and equipment1": 0.0, + "Charge for employees share-based payment plan which will be equity-settled3": 36444193.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3026032165.0, + "Operating cash flow before working capital changes": 5915000561.0, + "Inventories.3": 272236204.0, + "Derivative interest paid2": 21217295.0, + "Net cash flows from (used in) operations": 3787743118.0, + "Net cash flows from (used in) operating activities": 3787743118.0, + "Income received from time deposits": 499946527.0, + "(Increase).decrease in restricted cash": 235979898.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2024-11-13_10-58-34_Eng.json b/json/1211/370_1211_2024-11-13_10-58-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3ec5b631abd9f925bcf1cd2b91aea28341fc944c --- /dev/null +++ b/json/1211/370_1211_2024-11-13_10-58-34_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 52425069.0, + "Advances and prepayments.2": 741300739.0, + "Inventories.2": 7404295938.0, + "Trade and other receivables.2": 5835505574.0, + "Time deposits.2": 786749833.0, + "Cash and cash equivalents.2": 12916389406.0, + "Investment in debt securities3": 25000000.0, + "Total": 18205121925.0, + "Total current assets": 27761666559.0, + "Other non-current assets": 727160590.0, + "Property, plant and equipment.1": 58410042816.0, + "Capital work-in-progress.1": 5110131801.0, + "Intangible assets.1": 339715940.0, + "Investment in joint ventures.1": 6457817853.0, + "Deferred tax assets.1": 1474174863.0, + "Mine properties.1": 13005712098.0, + "Right-of-use assets1": 1566056367.0, + "Investment in debt securities1": 464077666.0, + "Investment at fair value through other comprehensive income1": 0.0, + "Total non-current assets": 87554889994.0, + "Total assets": 115316556553.0, + "Projects, trade and other payables.2": 4246668498.0, + "Accrued expenses.2": 6130406358.0, + "Zakat payable.3": 466815522.0, + "Severance fees payable.1": 150432538.0, + "Current portion of obligation under finance lease.1": 314467456.0, + "Current portion of long-term borrowings.2": 6896331553.0, + "Total current liabilities": 18205121925.0, + "Deferred tax liabilities": 1684152682.0, + "Long-term borrowings.3": 29982349472.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 2426778103.0, + "Non-current portion of obligation under finance lease.1": 1189143262.0, + "Projects, trade and other payables.4": 512614542.0, + "Employees benefits.1": 1402501792.0, + "Total non-current liabilities": 37197539853.0, + "Total liabilities": 55402661778.0 + }, + "income_statement": { + "Revenue": 8044911493.0, + "Cost of sales": 5641581764.0, + "Gross profit (loss)": 2403329729.0, + "Total operating income": 2403329729.0, + "Selling and distribution expenses": 130498882.0, + "General and administrative expenses": 500785848.0, + "Exploration and technical services expenses.9": 165812519.0, + "Expected credit loss allowance1": 88930683.0, + "Other operating income, net1": 156235357.0, + "Total operating expenses": 729792575.0, + "Operating profit (loss)": 1673537154.0, + "Finance costs": 626179480.0, + "Finance income": 186806859.0, + "Other income (expenses), net": 0.0, + "Share in net income of joint ventures that have been equity accounted": 51849166.0, + "Profit (loss) before zakat and income tax from continuing operations": 1286013699.0, + "Zakat expenses on continuing operations for period": 8716368.0, + "Income tax on continuing operations for period": 73294123.0, + "Severance fees7": 23864886.0, + "Profit (loss) for period from continuing operations": 1180138322.0, + "Profit (loss) for period": 1180138322.0, + "Profit (loss), attributable to equity holders of parent company": 971482129.0, + "Profit (loss), attributable to non-controlling interests": 208656193.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Weighted average number of equity shares outstanding": 3687090599.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1180138322.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on cash flow hedges, net": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Loss on exchange differences on translation2": 37842032.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 37842032.0, + "Total comprehensive income (loss) for period": 1177328128.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 968671935.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 208656193.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 36917734380.0, + "Equity balance at beginning of period (after adjustments)": 36917734380.0, + "Equity balance at end of period": 36917734380.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4174982095.0, + "Profit (loss) for period before zakat and income tax": 4174982095.0, + "Finance cost.4": 1924502540.0, + "Depletion and depreciation of mine properties": 554544876.0, + "Depreciation of property, plant and equipment": 2467213513.0, + "Write-off of plant and equipment.5": 7086417.0, + "Amortisation of intangible assets": 31106330.0, + "Current service cost of employees end of service benefits": 126271074.0, + "Contribution for the employees savings plan": 88872860.0, + "Provision for severance fees.5": 46971518.0, + "Adjustment to right-of-use assets and the related lease liability1": 0.0, + "Depreciation of right-of-use assets2": 283109325.0, + "Loss on exchange differences2": 17595670.0, + "Adjustment to mine closure provision2": 0.0, + "Expected credit loss allowance8": 88276008.0, + "Charge for employees share-based payment plan which will be equity-settled3": 54666289.0, + "Amortisation of deferred income1": 0.0, + "Gain on derecognition of property, plant and equipment1": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4835565965.0, + "Operating cash flow before working capital changes": 9010548060.0, + "Trade and other receivables.3": 164562307.0, + "Accrued expenses . Trade": 392948478.0, + "Derivative interest paid2": 43470361.0, + "Net cash flows from (used in) operations": 6475929650.0, + "Net cash flows from (used in) operating activities": 6475929650.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2025-03-13_14-29-40_Eng.json b/json/1211/370_1211_2025-03-13_14-29-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..770184f7cc190b7ec5ed5351a8c6835776cb1b80 --- /dev/null +++ b/json/1211/370_1211_2025-03-13_14-29-40_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 172260810.0, + "Advances and prepayments.2": 447811412.0, + "Inventories.2": 6892235413.0, + "Trade and other receivables.2": 6131193721.0, + "Time deposits.2": 79568190.0, + "Cash and cash equivalents.2": 15215248369.0, + "Investment in debt securities3": 27228369.0, + "Total": 19493753108.0, + "Total current assets": 28965546284.0, + "Property, plant and equipment": 57031399645.0, + "Mine properties": 12772183515.0, + "Other non-current assets": 707015230.0, + "Capital work-in-progress.1": 5939457218.0, + "Intangible assets.1": 184952568.0, + "Investment in joint ventures.1": 6167061237.0, + "Deferred tax assets.1": 1193988877.0, + "Right-of-use assets1": 1482897489.0, + "Investment in debt securities1": 644867955.0, + "Total non-current assets": 86123823734.0, + "Total assets": 115089370018.0, + "Projects, trade and other payables.2": 4698427438.0, + "Accrued expenses.2": 6685500436.0, + "Zakat payable.3": 587165280.0, + "Severance fees payable.1": 225118701.0, + "Current portion of long-term borrowings.2": 7077428576.0, + "Lease liabilities3": 220112677.0, + "Total current liabilities": 19493753108.0, + "Deferred tax liabilities.1": 1234982938.0, + "Long-term borrowings.3": 29038184390.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 1954435249.0, + "Projects, trade and other payables.4": 543203526.0, + "Employees benefits.1": 1454901258.0, + "Lease liabilities2": 1213678022.0, + "Total non-current liabilities": 35439385383.0, + "Total liabilities": 54933138491.0, + "Share capital": 38027858710.0 + }, + "income_statement": { + "Revenue": 32546157340.0, + "Cost of sales": 23301998978.0, + "Gross profit (loss)": 9244158362.0, + "Total operating income": 9244158362.0, + "Selling and distribution expenses": 666420530.0, + "General and administrative expenses": 2060701517.0, + "Exploration and technical services expenses.9": 637562039.0, + "Expected credit loss allowance1": 165919179.0, + "Other operating income, net1": 541078564.0, + "Total operating expenses": 2989524701.0, + "Operating profit (loss)": 6254633661.0, + "Finance costs": 2548613137.0, + "Finance income": 797972012.0, + "Other income (expenses), net": 0.0, + "Share in net income of joint ventures that have been equity accounted": 182814117.0, + "Profit (loss) before zakat and income tax from continuing operations": 4686806653.0, + "Zakat expenses on continuing operations for period": 503042854.0, + "Severance fees7": 165581161.0, + "Profit (loss) for period from continuing operations": 4133892264.0, + "Profit (loss) for period": 4133892264.0, + "Profit (loss), attributable to equity holders of parent company": 2871544808.0, + "Profit (loss), attributable to non-controlling interests": 1262347456.0, + "Basic earnings (loss) per share from continuing operations": 0.78, + "Total basic earnings (loss) per share": 0.78, + "Weighted average number of equity shares outstanding": 3689770384.0, + "Share closing price at the last trading day of financial year (in numbers)": 50.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 4133892264.0, + "Gains (losses) on cash flow hedges, net": 130971393.0, + "Total other comprehensive income (loss), cash flow hedges": 130971393.0, + "Total comprehensive income (loss) for period": 3872414509.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2630860506.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1241554003.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 36917734380.0, + "Equity balance at beginning of period (after adjustments)": 36917734380.0, + "Transactions with non-controlling interest 3": 1110124330.0, + "Total changes in shareholders equity": 1110124330.0, + "Equity balance at end of period": 38027858710.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4686806653.0, + "Profit (loss) for period before zakat and income tax": 4686806653.0, + "Finance cost.4": 2548613137.0, + "Depletion and depreciation of mine properties": 784120434.0, + "Depreciation of property, plant and equipment": 3306930554.0, + "Write-off of plant and equipment.5": 5209796.0, + "Amortisation of intangible assets": 38108383.0, + "Current service cost of employees end of service benefits": 117644646.0, + "Contribution for the employees savings plan": 122888108.0, + "Provision for severance fees.5": 66155737.0, + "Provision for allowance for inventory obsolescence1": 97458144.0, + "ECL allowance on trade and other receivables1": 165919179.0, + "Depreciation of right-of-use assets2": 374067804.0, + "Loss on derecognition of property, plant and equipment1": 0.0, + "Gain on adjustment to provision for decommissioning, site rehabilitation and dismantling obligations1": 0.0, + "Charge for employees share-based payment plan which will be equity-settled3": 71848465.0, + "Amortisation of deferred income1": 0.0, + "Adjustment to intangible assets3": 0.0, + "Obsolete spare parts written-off3": 0.0, + "Impairment of non-mine assets1": 1444465843.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8145867447.0, + "Operating cash flow before working capital changes": 12832674100.0, + "Inventories.3": 327384121.0, + "Projects and other payables . Trade": 148353563.0, + "Accrued expenses . Trade": 648507049.0, + "Derivative interest received2": 43470361.0, + "Net cash flows from (used in) operations": 10318622866.0, + "Net cash flows from (used in) operating activities": 10318622866.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2025-05-13_20-57-16_Eng.json b/json/1211/370_1211_2025-05-13_20-57-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..139aa148d52b673af2710e723e826e4c21039ce3 --- /dev/null +++ b/json/1211/370_1211_2025-05-13_20-57-16_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 2080831.0, + "Advances and prepayments.2": 707672299.0, + "Inventories.2": 7140198648.0, + "Trade and other receivables.2": 6668207110.0, + "Time deposits.2": 577211998.0, + "Cash and cash equivalents.2": 11783527345.0, + "Investment in debt securities3": 388236259.0, + "Total": 16479518996.0, + "Total current assets": 27267134490.0, + "Property, plant and equipment": 56815454039.0, + "Mine properties": 12612110910.0, + "Other non-current assets": 679758523.0, + "Capital work-in-progress.1": 7083418141.0, + "Intangible assets.1": 188622932.0, + "Investment in joint ventures.1": 9765901375.0, + "Deferred tax assets.1": 1248498669.0, + "Right-of-use assets1": 1466643411.0, + "Investment in debt securities1": 594248323.0, + "Total non-current assets": 90454656323.0, + "Total assets": 117721790813.0, + "Projects, trade and other payables.2": 5031649860.0, + "Accrued expenses.2": 6357308578.0, + "Zakat payable.3": 714694431.0, + "Severance fees payable.1": 360723293.0, + "Current portion of long-term borrowings.2": 3744688740.0, + "Lease liabilities3": 270454094.0, + "Total current liabilities": 16479518996.0, + "Deferred tax liabilities.1": 1258922189.0, + "Long-term borrowings.3": 33364361225.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 1945866376.0, + "Projects, trade and other payables.4": 592974310.0, + "Employees benefits.1": 1517440032.0, + "Lease liabilities2": 1158556108.0, + "Total non-current liabilities": 39838120240.0, + "Total liabilities": 56317639236.0, + "Share capital": 38027858710.0 + }, + "income_statement": { + "Revenue": 8510913688.0, + "Cost of sales": 5319544636.0, + "Gross profit (loss)": 3191369052.0, + "Total operating income": 3191369052.0, + "Selling and distribution expenses": 214283491.0, + "General and administrative expenses": 558766051.0, + "Exploration and technical services expenses.9": 146782307.0, + "Other operating income, net1": 8419681.0, + "Total operating expenses": 911109899.0, + "Operating profit (loss)": 2280259153.0, + "Finance costs": 594559259.0, + "Finance income": 190209535.0, + "Other income (expenses), net": 0.0, + "Share in net income of joint ventures that have been equity accounted": 124456379.0, + "Profit (loss) before zakat and income tax from continuing operations": 2000365808.0, + "Zakat expenses on continuing operations for period": 154571976.0, + "Income tax on continuing operations for period": 12472119.0, + "Severance fees7": 66534590.0, + "Profit (loss) for period from continuing operations": 1766787123.0, + "Profit (loss) for period": 1766787123.0, + "Profit (loss), attributable to equity holders of parent company": 1549961327.0, + "Profit (loss), attributable to non-controlling interests": 216825796.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Weighted average number of equity shares outstanding": 3794919117.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1766787123.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 60052500.0, + "Loss on exchange differences on translation2": 2388643.0, + "Total comprehensive income (loss) for period": 1171743452.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 954917656.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 216825796.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 38027858710.0, + "Equity balance at beginning of period (after adjustments)": 38027858710.0, + "Equity balance at end of period": 38027858710.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2000365808.0, + "Profit (loss) for period before zakat and income tax": 2000365808.0, + "Finance cost.4": 594559259.0, + "Depletion and depreciation of mine properties": 204448337.0, + "Depreciation of property, plant and equipment": 763092212.0, + "Write-off of plant and equipment.5": 0.0, + "Amortisation of intangible assets": 7617837.0, + "Current service cost of employees end of service benefits": 39661209.0, + "Contribution for the employees savings plan": 36806197.0, + "Provision for severance fees.5": 36934423.0, + "Provision for allowance for inventory obsolescence1": 6971113.0, + "Depreciation of right-of-use assets2": 88709106.0, + "Loss on exchange differences2": 0.0, + "Charge for employees share-based payment plan which will be equity-settled3": 24663180.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1488494690.0, + "Operating cash flow before working capital changes": 3488860498.0, + "Projects and other payables . Trade": 266010285.0, + "Payment against provision for decommissioning, site rehabilitation and dismantling obligations1": 0.0, + "Net cash flows from (used in) operations": 1737209041.0, + "Net cash flows from (used in) operating activities": 1737209041.0, + "Income received from time deposits": 202743175.0, + "(Increase).decrease in restricted cash": 0.0, + "Projects and other payables . Projects .3": 0.0 + } +} \ No newline at end of file diff --git a/json/1211/370_1211_2025-08-13_15-24-57_Eng.json b/json/1211/370_1211_2025-08-13_15-24-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0a47d1ff392ce69f695fe9de8fd806ab0ecd88b5 --- /dev/null +++ b/json/1211/370_1211_2025-08-13_15-24-57_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Derivative financial instruments/ assets, current": 108254.0, + "Inventories": 7399344928.0, + "Advances and prepayments.2": 474197073.0, + "Trade and other receivables.2": 6471989614.0, + "Time deposits.2": 375224140.0, + "Cash and cash equivalents.2": 9993187336.0, + "Investment in debt securities3": 3683574.0, + "Total": 15757878554.0, + "Total current assets": 24717734919.0, + "Property, plant and equipment": 56139311764.0, + "Mine properties": 12613507025.0, + "Investments in associates and joint ventures": 9831078800.0, + "Other non-current assets": 658889285.0, + "Capital work-in-progress.1": 8190751680.0, + "Intangible assets.1": 182075256.0, + "Deferred tax assets.1": 620473486.0, + "Right-of-use assets1": 1387412532.0, + "Investment in debt securities1": 850728290.0, + "Total non-current assets": 90474228118.0, + "Total assets": 115191963037.0, + "Projects, trade and other payables.2": 5045736638.0, + "Accrued expenses.2": 6050232810.0, + "Zakat payable.3": 503395968.0, + "Severance fees payable.1": 278348171.0, + "Current portion of obligation under finance lease.1": 236556138.0, + "Current portion of long-term borrowings.2": 3643608829.0, + "Total current liabilities": 15757878554.0, + "Deferred tax liabilities": 483308781.0, + "Long-term borrowings.3": 30388367654.0, + "Provision for decommissioning, site rehabilitation and dismantling obligations": 1925925854.0, + "Projects, trade and other payables.4": 581845080.0, + "Employees benefits.1": 1553724449.0, + "Lease liabilities2": 1101241452.0, + "Total non-current liabilities": 36034413270.0, + "Total liabilities": 51792291824.0, + "Share capital": 38027858710.0 + }, + "income_statement": { + "Revenue": 9415768138.0, + "Cost of sales": 5892454634.0, + "Gross profit (loss)": 3523313504.0, + "Total operating income": 3523313504.0, + "Selling and distribution expenses": 212652108.0, + "General and administrative expenses": 412563047.0, + "Exploration and technical services expenses.9": 201045497.0, + "Expected credit loss allowance1": 137551952.0, + "Other operating income, net1": 406761.0, + "Total operating expenses": 963405843.0, + "Operating profit (loss)": 2559907661.0, + "Finance costs": 551616716.0, + "Finance income": 175375303.0, + "Other income (expenses), net": 0.0, + "Share in net income of joint ventures that have been equity accounted": 158882446.0, + "Profit (loss) before zakat and income tax from continuing operations": 2342548694.0, + "Zakat expenses on continuing operations for period": 65728182.0, + "Severance fees7": 88275852.0, + "Profit (loss) for period from continuing operations": 2327990251.0, + "Profit (loss) for period": 2327990251.0, + "Profit (loss), attributable to equity holders of parent company": 1921838089.0, + "Profit (loss), attributable to non-controlling interests": 406152162.0, + "Basic earnings (loss) per share from continuing operations": 0.51, + "Total basic earnings (loss) per share": 0.51, + "Weighted average number of equity shares outstanding": 3794919117.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 2327990251.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Change in fair value of investment classified as fair value through other comprehensive income2": 144050280.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 144050280.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 72292500.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 69136530.0, + "Total other comprehensive income (loss)": 213186810.0, + "Total comprehensive income (loss) for period": 2541177061.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2135024899.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 406152162.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 38027858710.0, + "Equity balance at beginning of period (after adjustments)": 38027858710.0, + "Equity balance at end of period": 38027858710.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4342914502.0, + "Profit (loss) for period before zakat and income tax": 4342914502.0, + "Finance cost.4": 1146175975.0, + "Depletion and depreciation of mine properties": 411051418.0, + "Depreciation of property, plant and equipment": 1537489841.0, + "Write-off of plant and equipment.5": 0.0, + "Amortisation of intangible assets": 14617373.0, + "Current service cost of employees end of service benefits": 78647105.0, + "Contribution for the employees savings plan": 74782872.0, + "Provision for severance fees.5": 49412564.0, + "Provision for allowance for inventory obsolescence1": 10416145.0, + "Depreciation of right-of-use assets2": 167329111.0, + "Loss on exchange differences2": 0.0, + "Expected credit loss allowance8": 137249683.0, + "Charge for employees share-based payment plan which will be equity-settled3": 49326360.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2992827264.0, + "Operating cash flow before working capital changes": 7335741766.0, + "Derivative interest received2": 0.0, + "Net cash flows from (used in) operations": 3562521368.0, + "Net cash flows from (used in) operating activities": 3562521368.0, + "Income received from time deposits": 385778266.0, + "(Increase).decrease in restricted cash": 0.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2021-05-05_15-58-54_Eng.json b/json/1214/373_1214_2021-05-05_15-58-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..53b4582a73c544967db016ed5e9b62991c4a263f --- /dev/null +++ b/json/1214/373_1214_2021-05-05_15-58-54_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 82689.0, + "Trade accounts receivable": 378184.0, + "Other receivables": 17524.0, + "Prepayments": 22884.0, + "Inventories": 363721.0, + "Total": 772266.0, + "Total current assets": 865002.0, + "Property, plant and equipment": 221303.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 2777.0, + "Investments in associates and joint ventures": 444911.0, + "Other non-current assets": 11284.0, + "Total non-current assets": 690129.0, + "Total assets": 1555131.0, + "Short term borrowings": 299128.0, + "Trade accounts payables": 330880.0, + "Other accounts payables": 110327.0, + "Zakat payable": 20006.0, + "Provisions, current": 11925.0, + "Total current liabilities": 772266.0, + "Employees' terminal benefits": 24267.0, + "Murabahas, non-current": 100814.0, + "Total non-current liabilities": 125081.0, + "Total liabilities": 897347.0, + "Share capital": 630000.0, + "Statutory Reserve": 140937.0, + "Equity attributable to owners of parent": 639047.0, + "Non-controlling interests": 18737.0, + "Total equity": 657784.0, + "Total liabilities and equity": 1555131.0 + }, + "income_statement": { + "Revenue": 288301.0, + "Cost of sales": 230670.0, + "Gross profit (loss)": 57631.0, + "Other operating income": 552.0, + "Total operating income": 58183.0, + "Selling and distribution expenses": 21731.0, + "General and administrative expenses": 24629.0, + "Other operating expenses": 10201.0, + "Total operating expenses": 56561.0, + "Operating profit (loss)": 1622.0, + "Finance costs": 3534.0, + "Share of profit (loss) of joint ventures and associates": 10325.0, + "Profit (loss) before zakat and income tax from continuing operations": 8413.0, + "Zakat expenses on continuing operations for period": 3875.0, + "Profit (loss) for period from continuing operations": 4538.0, + "Profit (loss) for period": 4538.0, + "Profit (loss), attributable to equity holders of parent company": 6320.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Weighted average number of equity shares outstanding": 63000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4538.0, + "Remeasurement gains (losses) on defined benefit plans": 720.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 720.0, + "Total other comprehensive income (loss)": 720.0, + "Total comprehensive income (loss) for period": 5258.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7040.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Equity balance at end of period": 630000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8413.0, + "Profit (loss) for period before zakat and income tax": 8413.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4053.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 153.0, + "Adjustments for finance costs": 3534.0, + "Adjustment for provision for slow moving items and inventory shortage": 4369.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10201.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11985.0, + "Operating cash flow before working capital changes": 20398.0, + "Adjustments for decrease (increase) in prepayment": 3262.0, + "Adjustments for decrease (increase) in other current assets": 96.0, + "Adjustments for increase (decrease) in trade accounts payable": 98502.0, + "Interest paid, classified as operating activities": 3534.0, + "Zakat paid, classified as operating activities": 3239.0, + "Purchase of property, plant and equipment": 1159.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 274156.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 262112.0, + "Net cash flows from (used in) financing activities": 11778.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2783.0, + "Net increase (decrease) in cash and cash equivalents": 2783.0, + "Cash and cash equivalents at beginning of period": 79906.0, + "Cash and cash equivalents at end of period": 82689.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2021-08-19_16-21-31_Eng.json b/json/1214/373_1214_2021-08-19_16-21-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e80abdad7881c7595b47de84ec7f6045919468b2 --- /dev/null +++ b/json/1214/373_1214_2021-08-19_16-21-31_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 77327.0, + "Trade accounts receivable": 404085.0, + "Prepayments": 43755.0, + "Inventories": 359119.0, + "Total": 821755.0, + "Total current assets": 884286.0, + "Property, plant and equipment": 215916.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 2448.0, + "Investments in associates and joint ventures": 432778.0, + "Other non-current assets": 11981.0, + "Total non-current assets": 672977.0, + "Total assets": 1557263.0, + "Short term borrowings": 385195.0, + "Trade accounts payables": 420824.0, + "Zakat payable": 3750.0, + "Provisions, current": 11986.0, + "Total current liabilities": 821755.0, + "Employees' terminal benefits": 24297.0, + "Murabahas, non-current": 86530.0, + "Total non-current liabilities": 110827.0, + "Total liabilities": 932582.0, + "Share capital": 630000.0, + "Statutory Reserve": 140937.0, + "Equity attributable to owners of parent": 611388.0, + "Non-controlling interests": 13293.0, + "Total equity": 624681.0, + "Total liabilities and equity": 1557263.0 + }, + "income_statement": { + "Revenue": 289481.0, + "Cost of sales": 228149.0, + "Gross profit (loss)": 61332.0, + "Total operating income": 60551.0, + "Selling and distribution expenses": 25874.0, + "General and administrative expenses": 21686.0, + "Total operating expenses": 46135.0, + "Operating profit (loss)": 14416.0, + "Finance costs": 4074.0, + "Share of profit (loss) of joint ventures and associates": 3299.0, + "Profit (loss) before zakat and income tax from continuing operations": 13641.0, + "Zakat expenses on continuing operations for period": 2875.0, + "Profit (loss) for period from continuing operations": 10766.0, + "Profit (loss) for period": 10766.0, + "Profit (loss), attributable to equity holders of parent company": 8755.0, + "Profit (loss), attributable to non-controlling interests": 2011.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 63000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10766.0, + "Remeasurement gains (losses) on defined benefit plans": 203.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 203.0, + "Total other comprehensive income (loss)": 203.0, + "Total comprehensive income (loss) for period": 10969.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8967.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2002.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Equity balance at end of period": 630000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22054.0, + "Profit (loss) for period before zakat and income tax": 22054.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10336.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 482.0, + "Adjustments for finance costs": 7608.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 299.0, + "Adjustment for provision for slow moving items and inventory shortage": 8057.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8776.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21336.0, + "Operating cash flow before working capital changes": 43390.0, + "Adjustments for decrease (increase) in other current assets": 157.0, + "Adjustments for increase (decrease) in trade accounts payable": 78119.0, + "Interest paid, classified as operating activities": 7608.0, + "Zakat paid, classified as operating activities": 22370.0, + "Other inflows (outflows) of cash, classified as operating activities": 150.0, + "Proceed from sales of property, plant and equipment": 479.0, + "Purchase of property, plant and equipment": 1106.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 785175.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 697940.0, + "Repayments of finance lease liabilities": 4803.0, + "Net cash flows from (used in) financing activities": 82432.0, + "Cash and cash equivalents at beginning of period": 79906.0, + "Cash and cash equivalents at end of period": 77327.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2021-11-03_16-01-42_Eng.json b/json/1214/373_1214_2021-11-03_16-01-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0697152067bf90b09c5b3015b38466aacbc14334 --- /dev/null +++ b/json/1214/373_1214_2021-11-03_16-01-42_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 56864.0, + "Trade accounts receivable": 401599.0, + "Other receivables": 34272.0, + "Prepayments": 7644.0, + "Inventories": 353428.0, + "Total": 790528.0, + "Total current assets": 853807.0, + "Property, plant and equipment": 214881.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 2303.0, + "Investments in associates and joint ventures": 440311.0, + "Other non-current assets": 12445.0, + "Total non-current assets": 679794.0, + "Total assets": 1533601.0, + "Short term borrowings": 404099.0, + "Trade accounts payables": 270280.0, + "Other accounts payables": 98659.0, + "Zakat payable": 5573.0, + "Provisions, current": 11917.0, + "Total current liabilities": 790528.0, + "Employees' terminal benefits": 23526.0, + "Murabahas, non-current": 82635.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 106161.0, + "Total liabilities": 896689.0, + "Share capital": 630000.0, + "Statutory Reserve": 140937.0, + "Equity attributable to owners of parent": 623271.0, + "Non-controlling interests": 13641.0, + "Total equity": 636912.0, + "Total liabilities and equity": 1533601.0 + }, + "income_statement": { + "Revenue": 260851.0, + "Cost of sales": 203558.0, + "Gross profit (loss)": 57293.0, + "Total operating income": 57089.0, + "Selling and distribution expenses": 26846.0, + "General and administrative expenses": 21146.0, + "Total operating expenses": 45420.0, + "Operating profit (loss)": 11669.0, + "Finance costs": 4985.0, + "Share of profit (loss) of joint ventures and associates": 7533.0, + "Profit (loss) before zakat and income tax from continuing operations": 14217.0, + "Zakat expenses on continuing operations for period": 1880.0, + "Profit (loss) for period from continuing operations": 12337.0, + "Profit (loss) for period": 12337.0, + "Profit (loss), attributable to equity holders of parent company": 12032.0, + "Profit (loss), attributable to non-controlling interests": 305.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 63000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 12337.0, + "Total comprehensive income (loss) for period": 12231.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11883.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 348.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Equity balance at end of period": 630000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36271.0, + "Profit (loss) for period before zakat and income tax": 36271.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15390.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 627.0, + "Adjustments for finance costs": 12593.0, + "Adjustment for provision for slow moving items and inventory shortage": 5142.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8093.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20688.0, + "Operating cash flow before working capital changes": 56959.0, + "Adjustments for decrease (increase) in other current assets": 88.0, + "Adjustments for increase (decrease) in trade accounts payable": 26234.0, + "Interest paid, classified as operating activities": 12593.0, + "Zakat paid, classified as operating activities": 22427.0, + "Proceed from sales of property, plant and equipment": 583.0, + "Purchase of property, plant and equipment": 1891.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1207871.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1106802.0, + "Net cash flows from (used in) financing activities": 94106.0, + "Cash and cash equivalents at beginning of period": 79906.0, + "Cash and cash equivalents at end of period": 56864.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2022-03-23_16-36-04_Eng.json b/json/1214/373_1214_2022-03-23_16-36-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2fa45e8fab0dec8fea08a36739b10941d21823ee --- /dev/null +++ b/json/1214/373_1214_2022-03-23_16-36-04_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 53020.0, + "Trade accounts receivable": 372572.0, + "Prepayments": 40007.0, + "Inventories": 349959.0, + "Total": 755357.0, + "Total current assets": 815558.0, + "Property, plant and equipment": 205824.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 2156.0, + "Investments in associates and joint ventures": 442395.0, + "Other non-current assets": 13285.0, + "Total non-current assets": 673514.0, + "Total assets": 1489072.0, + "Short term borrowings": 412494.0, + "Trade accounts payables": 236893.0, + "Other accounts payables": 87468.0, + "Zakat payable": 6343.0, + "Provisions, current": 12159.0, + "Total current liabilities": 755357.0, + "Employees' terminal benefits": 22527.0, + "Murabahas, non-current": 74603.0, + "Total non-current liabilities": 97130.0, + "Total liabilities": 852487.0, + "Share capital": 630000.0, + "Statutory Reserve": 140937.0, + "Equity attributable to owners of parent": 622935.0, + "Non-controlling interests": 13650.0, + "Total equity": 636585.0, + "Total liabilities and equity": 1489072.0 + }, + "income_statement": { + "Revenue": 1086445.0, + "Cost of sales": 850923.0, + "Gross profit (loss)": 235522.0, + "Total operating income": 235522.0, + "Selling and distribution expenses": 83918.0, + "General and administrative expenses": 101074.0, + "Other operating expenses": 13283.0, + "Total operating expenses": 198275.0, + "Operating profit (loss)": 37247.0, + "Finance costs": 17323.0, + "Share of profit (loss) of joint ventures and associates": 23241.0, + "Profit (loss) before zakat and income tax from continuing operations": 41376.0, + "Zakat expenses on continuing operations for period": 13420.0, + "Profit (loss) for period from continuing operations": 27956.0, + "Profit (loss) for period": 27956.0, + "Profit (loss), attributable to equity holders of parent company": 27423.0, + "Profit (loss), attributable to non-controlling interests": 533.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Total basic earnings (loss) per share": 0.44, + "Weighted average number of equity shares outstanding": 63000.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 27956.0, + "Remeasurement gains (losses) on defined benefit plans": 175.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 175.0, + "Total other comprehensive income (loss)": 175.0, + "Total comprehensive income (loss) for period": 28131.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27554.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 577.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Equity balance at end of period": 630000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41376.0, + "Profit (loss) for period before zakat and income tax": 41376.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17396.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 774.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1021.0, + "Adjustment for provision for slow moving items and inventory shortage": 6114.0, + "Adjustment for provision of employees' terminal benefit": 15734.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 20263.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36019.0, + "Operating cash flow before working capital changes": 77395.0, + "Adjustments for increase (decrease) in provisions": 330.0, + "Interest paid, classified as operating activities": 16828.0, + "Zakat paid, classified as operating activities": 26447.0, + "Proceed from sales of property, plant and equipment": 7955.0, + "Purchase of property, plant and equipment": 2660.0, + "Net cash flows from (used in) investing activities": 5295.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1546909.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1444286.0, + "Repayments of finance lease liabilities": 7482.0, + "Net cash flows from (used in) financing activities": 95141.0, + "Cash and cash equivalents at beginning of period": 79906.0, + "Cash and cash equivalents at end of period": 53020.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2022-05-23_17-43-56_Eng.json b/json/1214/373_1214_2022-05-23_17-43-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c014cb2d9ef791665135f9bace6e03075bd08f98 --- /dev/null +++ b/json/1214/373_1214_2022-05-23_17-43-56_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 61934.0, + "Trade accounts receivable": 441111.0, + "Other receivables": 30968.0, + "Prepayments": 16582.0, + "Inventories": 344885.0, + "Total": 831584.0, + "Total current assets": 895480.0, + "Property, plant and equipment": 202226.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 2010.0, + "Investments in associates and joint ventures": 448689.0, + "Other non-current assets": 12662.0, + "Total non-current assets": 675441.0, + "Total assets": 1570921.0, + "Short term borrowings": 399703.0, + "Trade accounts payables": 325538.0, + "Other accounts payables": 84395.0, + "Zakat payable": 8890.0, + "Provisions, current": 13058.0, + "Total current liabilities": 831584.0, + "Employees' terminal benefits": 22825.0, + "Murabahas, non-current": 66218.0, + "Total non-current liabilities": 89043.0, + "Total liabilities": 920627.0, + "Share capital": 630000.0, + "Statutory Reserve": 140937.0, + "Equity attributable to owners of parent": 636931.0, + "Non-controlling interests": 13363.0, + "Total equity": 650294.0, + "Total liabilities and equity": 1570921.0 + }, + "income_statement": { + "Revenue": 319937.0, + "Cost of sales": 242303.0, + "Gross profit (loss)": 77634.0, + "Other operating income": 514.0, + "Total operating income": 78148.0, + "Selling and distribution expenses": 29494.0, + "General and administrative expenses": 22029.0, + "Other operating expenses": 11115.0, + "Total operating expenses": 62638.0, + "Operating profit (loss)": 15510.0, + "Finance costs": 4705.0, + "Share of profit (loss) of joint ventures and associates": 6294.0, + "Profit (loss) before zakat and income tax from continuing operations": 17099.0, + "Zakat expenses on continuing operations for period": 2625.0, + "Profit (loss) for period from continuing operations": 14474.0, + "Profit (loss) for period": 14474.0, + "Profit (loss), attributable to equity holders of parent company": 14761.0, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Total basic earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 63000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14474.0, + "Total comprehensive income (loss) for period": 13709.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13984.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Equity balance at end of period": 630000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17099.0, + "Profit (loss) for period before zakat and income tax": 17099.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3815.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 146.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 11115.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6175.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14957.0, + "Operating cash flow before working capital changes": 32056.0, + "Adjustments for decrease (increase) in inventories": 5074.0, + "Adjustments for decrease (increase) in other current assets": 899.0, + "Adjustments for increase (decrease) in trade accounts payable": 85572.0, + "Net increase (decrease) due to working capital changes": 4971.0, + "Net cash flows from (used in) operations": 37027.0, + "Interest paid, classified as operating activities": 4623.0, + "Zakat paid, classified as operating activities": 78.0, + "Net cash flows from (used in) operating activities": 30389.0, + "Purchase of property, plant and equipment": 217.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 583490.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 603896.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8914.0, + "Net increase (decrease) in cash and cash equivalents": 8914.0, + "Cash and cash equivalents at beginning of period": 53020.0, + "Cash and cash equivalents at end of period": 61934.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2022-08-17_16-23-40_Eng.json b/json/1214/373_1214_2022-08-17_16-23-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ab7cbe32805af1eff89f4601bec0e5debbb3158 --- /dev/null +++ b/json/1214/373_1214_2022-08-17_16-23-40_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 93040.0, + "Trade accounts receivable": 439418.0, + "Other receivables": 4439.0, + "Prepayments": 55720.0, + "Inventories": 404740.0, + "Total": 938774.0, + "Total current assets": 997357.0, + "Property, plant and equipment": 193613.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 1864.0, + "Investments in associates and joint ventures": 455609.0, + "Other non-current assets": 34010.0, + "Total non-current assets": 694950.0, + "Total assets": 1692307.0, + "Trade accounts payables": 449946.0, + "Other accounts payables": 82070.0, + "Zakat payable": 5485.0, + "Provisions, current": 13598.0, + "Murabahas, current": 381140.0, + "Other current liabilities": 6535.0, + "Total current liabilities": 938774.0, + "Employees' terminal benefits": 23180.0, + "Murabahas, non-current": 54266.0, + "Other non-current liabilities": 13976.0, + "Total non-current liabilities": 91422.0, + "Total liabilities": 1030196.0, + "Share capital": 482334.0, + "Statutory Reserve": 140937.0, + "Retained earnings (accumulated losses)": 25252.0, + "Equity attributable to owners of parent": 648523.0, + "Non-controlling interests": 13588.0, + "Total equity": 662111.0, + "Total liabilities and equity": 1692307.0 + }, + "income_statement": { + "Revenue": 315950.0, + "Cost of sales": 250382.0, + "Gross profit (loss)": 65568.0, + "Other operating income": 1669.0, + "Total operating income": 67237.0, + "Selling and distribution expenses": 29888.0, + "General and administrative expenses": 21808.0, + "Other operating expenses": 2606.0, + "Total operating expenses": 54302.0, + "Operating profit (loss)": 12935.0, + "Finance costs": 4888.0, + "Share of profit (loss) of joint ventures and associates": 6920.0, + "Profit (loss) before zakat and income tax from continuing operations": 14967.0, + "Zakat expenses on continuing operations for period": 3075.0, + "Profit (loss) for period from continuing operations": 11892.0, + "Profit (loss) for period": 11892.0, + "Profit (loss), attributable to equity holders of parent company": 11651.0, + "Profit (loss), attributable to non-controlling interests": 241.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24 + }, + "comprehensive_income": { + "Profit (loss) for period": 11892.0, + "Total comprehensive income (loss) for period": 11815.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11603.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 212.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Transfer from retained earnings": 147666.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32068.0, + "Profit (loss) for period before zakat and income tax": 32068.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7649.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 292.0, + "Adjustments for finance costs": 9593.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13721.0, + "Adjustment for provision of employees' terminal benefit": 226.0, + "Adjustments for contribution of equipment by customers": 1653.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19920.0, + "Operating cash flow before working capital changes": 51988.0, + "Adjustments for increase (decrease) in trade accounts payable": 207655.0, + "Adjustments for increase (decrease) in provisions": 1439.0, + "Net increase (decrease) due to working capital changes": 54430.0, + "Net cash flows from (used in) operations": 106418.0, + "Interest paid, classified as operating activities": 9387.0, + "Zakat paid, classified as operating activities": 6558.0, + "Net cash flows from (used in) operating activities": 88630.0, + "Purchase of property, plant and equipment": 642.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 992237.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1036921.0, + "Repayments of finance lease liabilities": 3284.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40020.0, + "Net increase (decrease) in cash and cash equivalents": 40020.0, + "Cash and cash equivalents at beginning of period": 53020.0, + "Cash and cash equivalents at end of period": 93040.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2022-11-10_17-43-16_Eng.json b/json/1214/373_1214_2022-11-10_17-43-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f63c467e7076dfd235a5c64430480e020f593c44 --- /dev/null +++ b/json/1214/373_1214_2022-11-10_17-43-16_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 85861.0, + "Trade accounts receivable": 374744.0, + "Other receivables": 44251.0, + "Prepayments": 13931.0, + "Inventories": 480131.0, + "Total": 999536.0, + "Asset held for distribution/ sale": 14178.0, + "Total current assets": 1013096.0, + "Property, plant and equipment": 192012.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 1717.0, + "Investments in associates and joint ventures": 462822.0, + "Other non-current assets": 32908.0, + "Total non-current assets": 699313.0, + "Total assets": 1712409.0, + "Trade accounts payables": 413061.0, + "Other accounts payables": 82307.0, + "Zakat payable": 8447.0, + "Provisions, current": 13636.0, + "Murabahas, current": 482085.0, + "Liability directly associated with assets held for sale/ distribution": 8928.0, + "Total current liabilities": 1008464.0, + "Employees' terminal benefits": 20500.0, + "Other non-current liabilities": 13326.0, + "Total non-current liabilities": 33826.0, + "Total liabilities": 1042290.0, + "Share capital": 482334.0, + "Statutory Reserve": 140937.0, + "Retained earnings (accumulated losses)": 32962.0, + "Equity attributable to owners of parent": 656233.0, + "Non-controlling interests": 13886.0, + "Total equity": 670119.0, + "Total liabilities and equity": 1712409.0 + }, + "income_statement": { + "Revenue": 257754.0, + "Cost of sales": 200126.0, + "Gross profit (loss)": 57628.0, + "Other operating income": 661.0, + "Total operating income": 58289.0, + "Selling and distribution expenses": 28025.0, + "General and administrative expenses": 20037.0, + "Total operating expenses": 47568.0, + "Operating profit (loss)": 10721.0, + "Finance costs": 4903.0, + "Share of profit (loss) of joint ventures and associates": 7216.0, + "Profit (loss) before zakat and income tax from continuing operations": 13034.0, + "Zakat expenses on continuing operations for period": 3075.0, + "Profit (loss) for period from continuing operations": 9959.0, + "Profit (loss) for period": 8805.0, + "Profit (loss), attributable to equity holders of parent company": 8523.0, + "Profit (loss), attributable to non-controlling interests": 282.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 48233.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8805.0, + "Total comprehensive income (loss) for period": 8008.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7722.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 286.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 49160.0, + "Profit (loss) for period before zakat and income tax": 43948.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10822.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 439.0, + "Adjustments for finance costs": 14496.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 11227.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 150.0, + "Adjustment for provision for slow moving items and inventory shortage": 2372.0, + "Adjustment for provision of employees' terminal benefit": 2196.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20975.0, + "Operating cash flow before working capital changes": 64923.0, + "Adjustments for increase (decrease) in trade accounts payable": 176217.0, + "Adjustments for increase (decrease) in provisions": 1477.0, + "Net increase (decrease) due to working capital changes": 606.0, + "Net cash flows from (used in) operations": 65529.0, + "Interest paid, classified as operating activities": 14076.0, + "Zakat paid, classified as operating activities": 6671.0, + "Net cash flows from (used in) operating activities": 42638.0, + "Proceed from sales of property, plant and equipment": 176.0, + "Purchase of property, plant and equipment": 704.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1505939.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1510332.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 32841.0, + "Net increase (decrease) in cash and cash equivalents": 32841.0, + "Cash and cash equivalents at beginning of period": 53020.0, + "Cash and cash equivalents at end of period": 85861.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2023-03-13_20-00-16_Eng.json b/json/1214/373_1214_2023-03-13_20-00-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..be09fb947d4af9af326a459cdb1e8668017dd572 --- /dev/null +++ b/json/1214/373_1214_2023-03-13_20-00-16_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 72711.0, + "Trade accounts receivable": 304685.0, + "Other receivables": 47544.0, + "Prepayments": 15535.0, + "Inventories": 414349.0, + "Total": 887469.0, + "Asset held for distribution/ sale": 82736.0, + "Total current assets": 937560.0, + "Property, plant and equipment": 202377.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 0.0, + "Investments in associates and joint ventures": 466174.0, + "Other non-current assets": 0.0, + "Total non-current assets": 678405.0, + "Total assets": 1615965.0, + "Short term borrowings": 550275.0, + "Trade accounts payables": 234800.0, + "Other accounts payables": 77631.0, + "Zakat payable": 10574.0, + "Provisions, current": 14189.0, + "Liability directly associated with assets held for sale/ distribution": 19090.0, + "Total current liabilities": 906559.0, + "Employees' terminal benefits": 20808.0, + "Murabahas, non-current": 0.0, + "Other non-current liabilities": 16353.0, + "Total non-current liabilities": 37161.0, + "Total liabilities": 943720.0, + "Share capital": 482334.0, + "Statutory Reserve": 144348.0, + "Retained earnings (accumulated losses)": 27521.0, + "Equity attributable to owners of parent": 654203.0, + "Non-controlling interests": 18042.0, + "Total equity": 672245.0, + "Total liabilities and equity": 1615965.0 + }, + "income_statement": { + "Revenue": 1037226.0, + "Cost of sales": 799583.0, + "Gross profit (loss)": 237643.0, + "Total operating income": 237643.0, + "Selling and distribution expenses": 108063.0, + "General and administrative expenses": 80610.0, + "Other operating expenses": 6613.0, + "Total operating expenses": 195286.0, + "Operating profit (loss)": 42357.0, + "Finance costs": 22194.0, + "Finance income": 0.0, + "Share of profit (loss) of joint ventures and associates": 23779.0, + "Profit (loss) before zakat and income tax from continuing operations": 41954.0, + "Zakat expenses on continuing operations for period": 10954.0, + "Profit (loss) for period from continuing operations": 31000.0, + "Profit (loss) before zakat and income tax from discontinued operations": 3109.0, + "Profit (loss) for period from discontinued operations": 3109.0, + "Profit (loss) for period": 34109.0, + "Profit (loss), attributable to equity holders of parent company": 32832.0, + "Profit (loss), attributable to non-controlling interests": 1277.0, + "Basic earnings (loss) per share from continuing operations": 0.68, + "Total basic earnings (loss) per share": 0.68, + "Weighted average number of equity shares outstanding": 482233.0, + "Share closing price at the last trading day of financial year (in numbers)": 19.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 34109.0, + "Total comprehensive income (loss) for period": 32533.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31268.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1265.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 630000.0, + "Equity balance at beginning of period (after adjustments)": 630000.0, + "Transfer from retained earnings": 147666.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41954.0, + "Profit (loss) before zakat and income tax from discontinued operations": 3109.0, + "Profit (loss) for period before zakat and income tax": 45063.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13071.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 174.0, + "Adjustments for finance costs": 22935.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 855.0, + "Adjustment for provision for slow moving items and inventory shortage": 7594.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13828.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32968.0, + "Operating cash flow before working capital changes": 78031.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 28056.0, + "Adjustments for increase (decrease) in provisions": 2030.0, + "Interest paid, classified as operating activities": 22379.0, + "Zakat paid, classified as operating activities": 6723.0, + "Proceed from sales of property, plant and equipment": 1007.0, + "Purchase of property, plant and equipment": 1689.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1961481.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1891492.0, + "Repayments of finance lease liabilities": 6701.0, + "Net cash flows from (used in) financing activities": 55308.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19691.0, + "Net increase (decrease) in cash and cash equivalents": 19691.0, + "Cash and cash equivalents at beginning of period": 53020.0, + "Cash and cash equivalents at end of period": 72711.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2023-05-18_15-50-56_Eng.json b/json/1214/373_1214_2023-05-18_15-50-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..65cc3fb2245344b6b7374a7cc67f558f079d8af0 --- /dev/null +++ b/json/1214/373_1214_2023-05-18_15-50-56_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 72296.0, + "Trade accounts receivable": 453225.0, + "Other receivables": 52935.0, + "Prepayments": 19989.0, + "Inventories": 415522.0, + "Total": 1028267.0, + "Asset held for distribution/ sale": 86748.0, + "Total current assets": 1100715.0, + "Property, plant and equipment": 177776.0, + "Assets subject to finance lease": 22432.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 0.0, + "Investments in associates and joint ventures": 480005.0, + "Total non-current assets": 690067.0, + "Total assets": 1790782.0, + "Short term borrowings": 538266.0, + "Trade accounts payables": 284187.0, + "Other accounts payables": 178850.0, + "Zakat payable": 12383.0, + "Provisions, current": 14581.0, + "Liability directly associated with assets held for sale/ distribution": 24117.0, + "Total current liabilities": 1052384.0, + "Employees' terminal benefits": 21865.0, + "Finance leases, non-current": 15515.0, + "Murabahas, non-current": 0.0, + "Total non-current liabilities": 37380.0, + "Total liabilities": 1089764.0, + "Share capital": 482334.0, + "Statutory Reserve": 144348.0, + "Retained earnings (accumulated losses)": 55723.0, + "Equity attributable to owners of parent": 682405.0, + "Non-controlling interests": 18613.0, + "Total equity": 701018.0, + "Total liabilities and equity": 1790782.0 + }, + "income_statement": { + "Revenue": 346563.0, + "Cost of sales": 259457.0, + "Gross profit (loss)": 87106.0, + "Other operating income": 734.0, + "Total operating income": 87840.0, + "Selling and distribution expenses": 33502.0, + "General and administrative expenses": 23695.0, + "Other operating expenses": 2040.0, + "Total operating expenses": 59237.0, + "Operating profit (loss)": 28603.0, + "Finance costs": 12683.0, + "Share of profit (loss) of joint ventures and associates": 13831.0, + "Profit (loss) before zakat and income tax from continuing operations": 29751.0, + "Zakat expenses on continuing operations for period": 1835.0, + "Profit (loss) for period from continuing operations": 27916.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1426.0, + "Profit (loss) for period from discontinued operations": 1426.0, + "Profit (loss) for period": 29342.0, + "Profit (loss), attributable to equity holders of parent company": 28771.0, + "Profit (loss), attributable to non-controlling interests": 571.0, + "Basic earnings (loss) per share from continuing operations": 0.6, + "Total basic earnings (loss) per share": 0.6, + "Weighted average number of equity shares outstanding": 48233.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 29342.0, + "Total comprehensive income (loss) for period": 28773.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 28202.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 571.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29751.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1426.0, + "Profit (loss) for period before zakat and income tax": 31177.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2567.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2040.0, + "Adjustment for provision for slow moving items and inventory shortage": 1346.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12996.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5118.0, + "Operating cash flow before working capital changes": 36295.0, + "Adjustments for decrease (increase) in other current assets": 392.0, + "Adjustments for increase (decrease) in trade accounts payable": 150606.0, + "Other adjustments for working capital changes": 1015.0, + "Net cash flows from (used in) operations": 25364.0, + "Interest paid, classified as operating activities": 12054.0, + "Zakat paid, classified as operating activities": 26.0, + "Net cash flows from (used in) operating activities": 13056.0, + "Purchase of property, plant and equipment": 398.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 456575.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 468348.0, + "Cash and cash equivalents at beginning of period": 72711.0, + "Cash and cash equivalents at end of period": 72296.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2023-08-03_16-12-41_Eng.json b/json/1214/373_1214_2023-08-03_16-12-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..31d3d4943375fccc5bafc11fa498bfbeff022506 --- /dev/null +++ b/json/1214/373_1214_2023-08-03_16-12-41_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 75823.0, + "Trade accounts receivable": 475147.0, + "Other receivables": 74222.0, + "Prepayments": 18152.0, + "Inventories": 461107.0, + "Total": 1070943.0, + "Total current assets": 1104451.0, + "Property, plant and equipment": 177505.0, + "Assets subject to finance lease": 20846.0, + "Goodwill": 9854.0, + "Investments in associates and joint ventures": 492170.0, + "Total non-current assets": 700375.0, + "Total assets": 1804826.0, + "Short term borrowings": 490442.0, + "Trade accounts payables": 556627.0, + "Zakat payable": 10045.0, + "Provisions, current": 13829.0, + "Total current liabilities": 1070943.0, + "Employees' terminal benefits": 22979.0, + "Finance leases, non-current": 13868.0, + "Total non-current liabilities": 36847.0, + "Total liabilities": 1107790.0, + "Share capital": 482334.0, + "Statutory Reserve": 144348.0, + "Retained earnings (accumulated losses)": 70354.0, + "Equity attributable to owners of parent": 697036.0, + "Total equity": 697036.0, + "Total liabilities and equity": 1804826.0 + }, + "income_statement": { + "Revenue": 307394.0, + "Cost of sales": 233164.0, + "Gross profit (loss)": 74230.0, + "Other operating income": 735.0, + "Total operating income": 74965.0, + "Selling and distribution expenses": 28882.0, + "General and administrative expenses": 25867.0, + "Other operating expenses": 400.0, + "Total operating expenses": 55149.0, + "Operating profit (loss)": 19816.0, + "Finance costs": 12368.0, + "Share of profit (loss) of joint ventures and associates": 11414.0, + "Profit (loss) before zakat and income tax from continuing operations": 18862.0, + "Zakat expenses on continuing operations for period": 2715.0, + "Profit (loss) for period from continuing operations": 16147.0, + "Profit (loss) before zakat and income tax from discontinued operations": 26.0, + "Profit (loss) for period from discontinued operations": 26.0, + "Profit (loss) for period": 16173.0, + "Profit (loss), attributable to equity holders of parent company": 15885.0, + "Profit (loss), attributable to non-controlling interests": 288.0, + "Basic earnings (loss) per share from continuing operations": 0.3293, + "Total basic earnings (loss) per share": 0.3293, + "Weighted average number of equity shares outstanding": 48233.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 16173.0, + "Total comprehensive income (loss) for period": 14919.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14631.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 288.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48613.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1452.0, + "Profit (loss) for period before zakat and income tax": 50065.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5103.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2440.0, + "Adjustment for provision for slow moving items and inventory shortage": 4096.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 24438.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10832.0, + "Operating cash flow before working capital changes": 60897.0, + "Adjustments for increase (decrease) in trade accounts payable": 244196.0, + "Net cash flows from (used in) operations": 51444.0, + "Interest paid, classified as operating activities": 24131.0, + "Zakat paid, classified as operating activities": 5079.0, + "Net cash flows from (used in) operating activities": 21277.0, + "Purchase of property, plant and equipment": 1077.0, + "Payment for acquisition of associates and joint ventures": 751.0, + "Other inflows (outflows) of cash, classified as investing activities": 27534.0, + "Net cash flows from (used in) investing activities": 25706.0, + "Disposal to non-controlling interest": 18901.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1032820.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1091975.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3112.0, + "Net increase (decrease) in cash and cash equivalents": 3112.0, + "Cash and cash equivalents at beginning of period": 72711.0, + "Cash and cash equivalents at end of period": 75823.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2023-11-07_13-52-50_Eng.json b/json/1214/373_1214_2023-11-07_13-52-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0fae146a9633fa7dbdb34e3b26f2f739c6e19c5b --- /dev/null +++ b/json/1214/373_1214_2023-11-07_13-52-50_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 33037.0, + "Trade accounts receivable": 476477.0, + "Other receivables": 77712.0, + "Prepayments": 16834.0, + "Inventories": 396766.0, + "Total": 961595.0, + "Total current assets": 1000826.0, + "Property, plant and equipment": 177373.0, + "Assets subject to finance lease": 19199.0, + "Goodwill": 9854.0, + "Investments in associates and joint ventures": 504434.0, + "Other non-current assets": 751.0, + "Total non-current assets": 711611.0, + "Total assets": 1712437.0, + "Short term borrowings": 527109.0, + "Trade accounts payables": 415058.0, + "Zakat payable": 6698.0, + "Provisions, current": 12730.0, + "Total current liabilities": 961595.0, + "Employees' terminal benefits": 24011.0, + "Finance leases, non-current": 12953.0, + "Total non-current liabilities": 36964.0, + "Total liabilities": 998559.0, + "Share capital": 482334.0, + "Statutory Reserve": 144348.0, + "Retained earnings (accumulated losses)": 87196.0, + "Equity attributable to owners of parent": 713878.0, + "Total equity": 713878.0, + "Total liabilities and equity": 1712437.0 + }, + "income_statement": { + "Revenue": 322719.0, + "Cost of sales": 241355.0, + "Gross profit (loss)": 81364.0, + "Other operating income": 421.0, + "Total operating income": 81785.0, + "Selling and distribution expenses": 35560.0, + "General and administrative expenses": 26725.0, + "Other operating expenses": 400.0, + "Total operating expenses": 62685.0, + "Operating profit (loss)": 19100.0, + "Finance costs": 11441.0, + "Share of profit (loss) of joint ventures and associates": 13015.0, + "Profit (loss) before zakat and income tax from continuing operations": 20674.0, + "Zakat expenses on continuing operations for period": 3900.0, + "Profit (loss) for period from continuing operations": 16774.0, + "Profit (loss) for period": 16774.0, + "Profit (loss), attributable to equity holders of parent company": 16774.0, + "Basic earnings (loss) per share from continuing operations": 0.35, + "Total basic earnings (loss) per share": 0.35, + "Weighted average number of equity shares outstanding": 48233.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 16774.0, + "Remeasurement gains (losses) on defined benefit plans": 68.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 68.0, + "Total other comprehensive income (loss)": 68.0, + "Total comprehensive income (loss) for period": 16842.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16842.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69287.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1452.0, + "Profit (loss) for period before zakat and income tax": 70739.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2948.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2840.0, + "Adjustment for provision for slow moving items and inventory shortage": 2040.0, + "Adjustment for provision of employees' terminal benefit": 2435.0, + "Adjustments for other non-cash expenses": 36353.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3420.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11776.0, + "Operating cash flow before working capital changes": 82515.0, + "Adjustments for decrease (increase) in inventories": 15543.0, + "Adjustments for increase (decrease) in trade accounts payable": 102627.0, + "Purchase of property, plant and equipment": 2015.0, + "Other inflows (outflows) of cash, classified as investing activities": 27534.0, + "Net cash flows from (used in) investing activities": 24768.0, + "Disposal to non-controlling interest": 18901.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1762154.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1784406.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9161.0, + "Net increase (decrease) in cash and cash equivalents": 9161.0, + "Cash and cash equivalents at beginning of period": 72711.0, + "Cash and cash equivalents at end of period": 81872.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2024-03-06_00-24-01_Eng.json b/json/1214/373_1214_2024-03-06_00-24-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..02934c71a3d36d70b96518013bffea5e397f25a6 --- /dev/null +++ b/json/1214/373_1214_2024-03-06_00-24-01_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 18843.0, + "Trade accounts receivable": 356030.0, + "Other receivables": 66754.0, + "Prepayments": 21549.0, + "Inventories": 373978.0, + "Total": 755437.0, + "Total current assets": 837154.0, + "Property, plant and equipment": 194108.0, + "Goodwill": 9854.0, + "Investments in associates and joint ventures": 467709.0, + "Total non-current assets": 671671.0, + "Total assets": 1508825.0, + "Short term borrowings": 402366.0, + "Trade accounts payables": 198442.0, + "Other accounts payables": 135130.0, + "Zakat payable": 6542.0, + "Provisions, current": 12957.0, + "Liability directly associated with assets held for sale/ distribution": 0.0, + "Total current liabilities": 755437.0, + "Employees' terminal benefits": 24430.0, + "Other non-current liabilities": 11229.0, + "Total non-current liabilities": 35659.0, + "Total liabilities": 791096.0, + "Share capital": 482334.0, + "Statutory Reserve": 144348.0, + "Retained earnings (accumulated losses)": 91047.0, + "Equity attributable to owners of parent": 717729.0, + "Total equity": 717729.0, + "Total liabilities and equity": 1508825.0 + }, + "income_statement": { + "Revenue": 1236237.0, + "Cost of sales": 918474.0, + "Gross profit (loss)": 317763.0, + "Total operating income": 317763.0, + "Selling and distribution expenses": 133792.0, + "General and administrative expenses": 95571.0, + "Total operating expenses": 228612.0, + "Operating profit (loss)": 89151.0, + "Finance costs": 51483.0, + "Share of profit (loss) of joint ventures and associates": 36110.0, + "Profit (loss) before zakat and income tax from continuing operations": 73284.0, + "Zakat expenses on continuing operations for period": 8450.0, + "Profit (loss) for period from continuing operations": 64834.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1452.0, + "Profit (loss) for period from discontinued operations": 1452.0, + "Profit (loss) for period": 66286.0, + "Profit (loss), attributable to equity holders of parent company": 65427.0, + "Profit (loss), attributable to non-controlling interests": 859.0, + "Basic earnings (loss) per share from continuing operations": 1.36, + "Total basic earnings (loss) per share": 1.36, + "Weighted average number of equity shares outstanding": 482233.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 66286.0, + "Total comprehensive income (loss) for period": 64385.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63526.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 859.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73284.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1452.0, + "Profit (loss) for period before zakat and income tax": 74736.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10432.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 51483.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 221.0, + "Adjustment for provision for slow moving items and inventory shortage": 4473.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3234.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33291.0, + "Operating cash flow before working capital changes": 108027.0, + "Adjustments for decrease (increase) in inventories": 35898.0, + "Adjustments for increase (decrease) in trade accounts payable": 21141.0, + "Net cash flows from (used in) operations": 85587.0, + "Interest paid, classified as operating activities": 50764.0, + "Zakat paid, classified as operating activities": 12482.0, + "Net cash flows from (used in) operating activities": 20816.0, + "Proceed from sales of property, plant and equipment": 261.0, + "Purchase of property, plant and equipment": 2203.0, + "Dividends received, classified as investing activities": 36750.0, + "Other inflows (outflows) of cash, classified as investing activities": 25359.0, + "Net cash flows from (used in) investing activities": 60167.0, + "Disposal to non-controlling interest": 18901.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2079566.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2226645.0, + "Repayments of finance lease liabilities": 6673.0, + "Cash and cash equivalents at beginning of period": 72711.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2024-05-14_16-02-47_Eng.json b/json/1214/373_1214_2024-05-14_16-02-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2530534c0e2399acf0343263bcd928e7b0d8ac41 --- /dev/null +++ b/json/1214/373_1214_2024-05-14_16-02-47_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 41968.0, + "Trade accounts receivable": 493871.0, + "Other receivables": 64747.0, + "Prepayments": 22312.0, + "Inventories": 369180.0, + "Total": 889340.0, + "Total current assets": 992078.0, + "Property, plant and equipment": 176469.0, + "Assets subject to finance lease": 17024.0, + "Goodwill": 9854.0, + "Investments in associates and joint ventures": 479005.0, + "Other non-current assets": 750.0, + "Total non-current assets": 683102.0, + "Total assets": 1675180.0, + "Short term borrowings": 396299.0, + "Trade accounts payables": 319319.0, + "Other accounts payables": 156440.0, + "Zakat payable": 7924.0, + "Provisions, current": 9358.0, + "Total current liabilities": 889340.0, + "Employees' terminal benefits": 24817.0, + "Finance leases, non-current": 11365.0, + "Total non-current liabilities": 36182.0, + "Total liabilities": 925522.0, + "Share capital": 482334.0, + "Statutory Reserve": 144348.0, + "Retained earnings (accumulated losses)": 122976.0, + "Equity attributable to owners of parent": 749658.0, + "Total equity": 749658.0, + "Total liabilities and equity": 1675180.0 + }, + "income_statement": { + "Revenue": 413242.0, + "Cost of sales": 315473.0, + "Gross profit (loss)": 97769.0, + "Other operating income": 790.0, + "Total operating income": 98559.0, + "Selling and distribution expenses": 36825.0, + "General and administrative expenses": 26889.0, + "Other operating expenses": 3500.0, + "Total operating expenses": 67214.0, + "Operating profit (loss)": 31345.0, + "Finance costs": 9643.0, + "Share of profit (loss) of joint ventures and associates": 12046.0, + "Profit (loss) before zakat and income tax from continuing operations": 33748.0, + "Zakat expenses on continuing operations for period": 1499.0, + "Profit (loss) for period from continuing operations": 32249.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 32249.0, + "Profit (loss), attributable to equity holders of parent company": 32249.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.67, + "Total basic earnings (loss) per share": 0.67, + "Weighted average number of equity shares outstanding": 48233.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 32249.0, + "Total comprehensive income (loss) for period": 31929.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31929.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Equity balance at end of period": 482334.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33748.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 33748.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2402.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3500.0, + "Adjustment for provision for slow moving items and inventory shortage": 700.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10907.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5463.0, + "Operating cash flow before working capital changes": 39211.0, + "Adjustments for decrease (increase) in inventories": 4098.0, + "Adjustments for decrease (increase) in prepayment": 1244.0, + "Adjustments for increase (decrease) in trade accounts payable": 142187.0, + "Net increase (decrease) due to working capital changes": 2589.0, + "Net cash flows from (used in) operations": 41800.0, + "Interest paid, classified as operating activities": 9666.0, + "Zakat paid, classified as operating activities": 117.0, + "Net cash flows from (used in) operating activities": 31012.0, + "Purchase of property, plant and equipment": 842.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 327700.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 333535.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 23155.0, + "Net increase (decrease) in cash and cash equivalents": 23155.0, + "Cash and cash equivalents at beginning of period": 18843.0, + "Cash and cash equivalents at end of period": 41998.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2024-07-31_11-28-52_Eng.json b/json/1214/373_1214_2024-07-31_11-28-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..30c2048853eda26c64a8325cf9893905e220492e --- /dev/null +++ b/json/1214/373_1214_2024-07-31_11-28-52_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 59115.0, + "Trade accounts receivable": 485345.0, + "Other receivables": 56655.0, + "Prepayments": 18399.0, + "Inventories": 328659.0, + "Total": 844284.0, + "Total current assets": 948173.0, + "Property, plant and equipment": 176007.0, + "Assets subject to finance lease": 16987.0, + "Goodwill": 9854.0, + "Investments in associates and joint ventures": 494764.0, + "Total non-current assets": 697612.0, + "Total assets": 1645785.0, + "Short term borrowings": 387170.0, + "Trade accounts payables": 296648.0, + "Other accounts payables": 148829.0, + "Zakat payable": 2182.0, + "Provisions, current": 9455.0, + "Total current liabilities": 844284.0, + "Employees' terminal benefits": 25135.0, + "Finance leases, non-current": 10202.0, + "Total non-current liabilities": 35337.0, + "Total liabilities": 879621.0, + "Share capital": 555000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 211164.0, + "Equity attributable to owners of parent": 766164.0, + "Total equity": 766164.0, + "Total liabilities and equity": 1645785.0 + }, + "income_statement": { + "Revenue": 345139.0, + "Cost of sales": 261947.0, + "Gross profit (loss)": 83192.0, + "Total operating income": 82864.0, + "Selling and distribution expenses": 34152.0, + "General and administrative expenses": 31677.0, + "Other operating expenses": 5500.0, + "Total operating expenses": 71329.0, + "Operating profit (loss)": 11535.0, + "Finance costs": 9097.0, + "Share of profit (loss) of joint ventures and associates": 15009.0, + "Profit (loss) before zakat and income tax from continuing operations": 17447.0, + "Zakat expenses on continuing operations for period": 999.0, + "Profit (loss) for period from continuing operations": 16448.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 16448.0, + "Profit (loss), attributable to equity holders of parent company": 16448.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.3, + "Total basic earnings (loss) per share": 0.3, + "Weighted average number of equity shares outstanding": 55500.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16448.0, + "Remeasurement gains (losses) on defined benefit plans": 58.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 58.0, + "Total other comprehensive income (loss)": 58.0, + "Total comprehensive income (loss) for period": 16506.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16506.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Issue of bonus shares": 72666.0, + "Total changes in shareholders equity": 72666.0, + "Equity balance at end of period": 555000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51195.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 51195.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4474.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9000.0, + "Adjustment for provision for slow moving items and inventory shortage": 300.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 21127.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7846.0, + "Operating cash flow before working capital changes": 59041.0, + "Adjustments for decrease (increase) in inventories": 45019.0, + "Adjustments for decrease (increase) in prepayment": 13249.0, + "Adjustments for increase (decrease) in trade accounts payable": 111905.0, + "Net increase (decrease) due to working capital changes": 28356.0, + "Net cash flows from (used in) operations": 87397.0, + "Interest paid, classified as operating activities": 18642.0, + "Zakat paid, classified as operating activities": 6858.0, + "Net cash flows from (used in) operating activities": 60196.0, + "Purchase of property, plant and equipment": 1318.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 605970.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 621347.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40272.0, + "Net increase (decrease) in cash and cash equivalents": 40272.0, + "Cash and cash equivalents at beginning of period": 18843.0, + "Cash and cash equivalents at end of period": 59115.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2024-11-05_14-48-26_Eng.json b/json/1214/373_1214_2024-11-05_14-48-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21e435633c4e1fce34428abcf41dedfdf993210f --- /dev/null +++ b/json/1214/373_1214_2024-11-05_14-48-26_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 40443.0, + "Short-term deposits": 56437.0, + "Trade accounts receivable": 443023.0, + "Other receivables": 42143.0, + "Prepayments": 18945.0, + "Due from related parties": 1213.0, + "Inventories": 340618.0, + "Total": 824624.0, + "Total current assets": 942822.0, + "Property, plant and equipment": 175810.0, + "Assets subject to finance lease": 15544.0, + "Goodwill": 9854.0, + "Investments in associates and joint ventures": 499885.0, + "Total non-current assets": 701093.0, + "Total assets": 1643915.0, + "Short term borrowings": 347905.0, + "Trade accounts payables": 322395.0, + "Other accounts payables": 141504.0, + "Zakat payable": 3911.0, + "Provisions, current": 8909.0, + "Total current liabilities": 824624.0, + "Employees' terminal benefits": 26304.0, + "Finance leases, non-current": 9380.0, + "Total non-current liabilities": 35684.0, + "Total liabilities": 860308.0, + "Share capital": 555000.0, + "Retained earnings (accumulated losses)": 228607.0, + "Equity attributable to owners of parent": 783607.0, + "Total equity": 783607.0, + "Total liabilities and equity": 1643915.0 + }, + "income_statement": { + "Revenue": 358616.0, + "Cost of sales": 269771.0, + "Gross profit (loss)": 88845.0, + "Other operating income": 1165.0, + "Total operating income": 90010.0, + "Selling and distribution expenses": 35937.0, + "General and administrative expenses": 28476.0, + "Other operating expenses": 3000.0, + "Total operating expenses": 67413.0, + "Operating profit (loss)": 22597.0, + "Finance costs": 8002.0, + "Share of profit (loss) of joint ventures and associates": 5121.0, + "Profit (loss) before zakat and income tax from continuing operations": 19716.0, + "Zakat expenses on continuing operations for period": 1999.0, + "Profit (loss) for period from continuing operations": 17717.0, + "Profit (loss) for period": 17717.0, + "Profit (loss), attributable to equity holders of parent company": 17717.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 55500.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17717.0, + "Total comprehensive income (loss) for period": 17443.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17443.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Issue of bonus shares": 72666.0, + "Total changes in shareholders equity": 72666.0, + "Equity balance at end of period": 555000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70911.0, + "Profit (loss) for period before zakat and income tax": 70911.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6731.0, + "Adjustments for finance costs": 26622.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12000.0, + "Adjustment for provision for slow moving items and inventory shortage": 1150.0, + "Adjustment for provision of employees' terminal benefit": 3238.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17565.0, + "Operating cash flow before working capital changes": 88476.0, + "Adjustments for decrease (increase) in inventories": 32210.0, + "Adjustments for decrease (increase) in prepayment": 26002.0, + "Adjustments for increase (decrease) in trade accounts payable": 130327.0, + "Net increase (decrease) due to working capital changes": 85498.0, + "Net cash flows from (used in) operations": 173974.0, + "Interest paid, classified as operating activities": 26124.0, + "Zakat paid, classified as operating activities": 7128.0, + "Net cash flows from (used in) operating activities": 138822.0, + "Purchase of property, plant and equipment": 1934.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 857522.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 911794.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 78037.0, + "Net increase (decrease) in cash and cash equivalents": 78037.0, + "Cash and cash equivalents at beginning of period": 18843.0, + "Cash and cash equivalents at end of period": 96880.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2025-02-26_17-16-20_Eng.json b/json/1214/373_1214_2025-02-26_17-16-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..32c240115cb225c1bcc2c5ac613a431444021d1c --- /dev/null +++ b/json/1214/373_1214_2025-02-26_17-16-20_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 22797.0, + "Financial assets, current": 10734.0, + "Trade accounts receivable": 430473.0, + "Other receivables": 55521.0, + "Prepayments": 10209.0, + "Due from related parties": 6509.0, + "Inventories": 336474.0, + "Total": 757216.0, + "Asset held for distribution/ sale": 11191.0, + "Total current assets": 883908.0, + "Property, plant and equipment": 189500.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 5252.0, + "Investments in associates and joint ventures": 504963.0, + "Total non-current assets": 709569.0, + "Total assets": 1593477.0, + "Short term borrowings": 278071.0, + "Trade accounts payables": 325843.0, + "Other accounts payables": 140405.0, + "Zakat payable": 3207.0, + "Provisions, current": 9690.0, + "Total current liabilities": 757216.0, + "Employees' terminal benefits": 26619.0, + "Other non-current liabilities": 11473.0, + "Total non-current liabilities": 38092.0, + "Total liabilities": 795308.0, + "Share capital": 555000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 243169.0, + "Equity attributable to owners of parent": 798169.0, + "Total equity": 798169.0, + "Total liabilities and equity": 1593477.0 + }, + "income_statement": { + "Revenue": 1415906.0, + "Cost of sales": 1069383.0, + "Gross profit (loss)": 346523.0, + "Other operating income": 6570.0, + "Total operating income": 353093.0, + "Selling and distribution expenses": 141468.0, + "General and administrative expenses": 115162.0, + "Other operating expenses": 14291.0, + "Total operating expenses": 270921.0, + "Operating profit (loss)": 82172.0, + "Finance costs": 32872.0, + "Share of profit (loss) of joint ventures and associates": 38004.0, + "Profit (loss) before zakat and income tax from continuing operations": 85582.0, + "Zakat expenses on continuing operations for period": 3996.0, + "Profit (loss) for period from continuing operations": 81586.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 81586.0, + "Profit (loss), attributable to equity holders of parent company": 81586.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 1.47, + "Total basic earnings (loss) per share": 1.47, + "Weighted average number of equity shares outstanding": 555000.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 81586.0, + "Total comprehensive income (loss) for period": 80440.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 80440.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 482334.0, + "Equity balance at beginning of period (after adjustments)": 482334.0, + "Issue of bonus shares": 72666.0, + "Total changes in shareholders equity": 72666.0, + "Equity balance at end of period": 555000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 85582.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 85582.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10533.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 45.0, + "Adjustments for finance costs": 32872.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14291.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1804.0, + "Adjustment for provision of employees' terminal benefit": 4382.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 316.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26239.0, + "Operating cash flow before working capital changes": 111821.0, + "Adjustments for decrease (increase) in inventories": 35700.0, + "Adjustments for decrease (increase) in prepayment": 16064.0, + "Adjustments for increase (decrease) in trade accounts payable": 132676.0, + "Net increase (decrease) due to working capital changes": 92439.0, + "Net cash flows from (used in) operations": 204260.0, + "Interest paid, classified as operating activities": 32115.0, + "Zakat paid, classified as operating activities": 7331.0, + "Net cash flows from (used in) operating activities": 161475.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 7770.0, + "Purchase of financial assets": 10300.0, + "Expenditure on other intangible assets": 5297.0, + "Disposal to non-controlling interest": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1034036.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1160254.0, + "Repayments of finance lease liabilities": 7936.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2025-05-15_13-55-57_Eng.json b/json/1214/373_1214_2025-05-15_13-55-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..240775a3eeeb78823e4f0b01b9ba993a59416855 --- /dev/null +++ b/json/1214/373_1214_2025-05-15_13-55-57_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 57612.0, + "Financial assets, current": 10034.0, + "Trade accounts receivable": 494457.0, + "Other receivables": 83867.0, + "Prepayments": 9395.0, + "Inventories": 385293.0, + "Total": 907944.0, + "Asset held for distribution/ sale": 11191.0, + "Total current assets": 1051849.0, + "Property, plant and equipment": 191632.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 5121.0, + "Investments in associates and joint ventures": 512310.0, + "Total non-current assets": 718917.0, + "Total assets": 1770766.0, + "Short term borrowings": 302909.0, + "Trade accounts payables": 447364.0, + "Other accounts payables": 143035.0, + "Zakat payable": 4512.0, + "Provisions, current": 10124.0, + "Total current liabilities": 907944.0, + "Employees' terminal benefits": 25747.0, + "Other non-current liabilities": 11402.0, + "Total non-current liabilities": 37149.0, + "Total liabilities": 945093.0, + "Share capital": 555000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 270892.0, + "Equity attributable to owners of parent": 825892.0, + "Total equity": 825673.0, + "Total liabilities and equity": 1770766.0 + }, + "income_statement": { + "Revenue": 400416.0, + "Cost of sales": 299783.0, + "Gross profit (loss)": 100633.0, + "Other operating income": 1076.0, + "Total operating income": 101709.0, + "Selling and distribution expenses": 40135.0, + "General and administrative expenses": 33348.0, + "Other operating expenses": 3150.0, + "Total operating expenses": 76633.0, + "Operating profit (loss)": 25076.0, + "Finance costs": 5120.0, + "Share of profit (loss) of joint ventures and associates": 8772.0, + "Profit (loss) before zakat and income tax from continuing operations": 28728.0, + "Zakat expenses on continuing operations for period": 1500.0, + "Profit (loss) for period from continuing operations": 27228.0, + "Profit (loss) for period": 27228.0, + "Profit (loss), attributable to equity holders of parent company": 27205.0, + "Profit (loss), attributable to non-controlling interests": 23.0, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49, + "Weighted average number of equity shares outstanding": 555500.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27228.0, + "Remeasurement gains (losses) on defined benefit plans": 518.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 518.0, + "Total other comprehensive income (loss)": 518.0, + "Total comprehensive income (loss) for period": 27746.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27723.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 23.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 555000.0, + "Equity balance at beginning of period (after adjustments)": 555000.0, + "Equity balance at end of period": 555000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28728.0, + "Profit (loss) for period before zakat and income tax": 28728.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3658.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2450.0, + "Adjustment for provision for slow moving items and inventory shortage": 2610.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6617.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6563.0, + "Operating cash flow before working capital changes": 35291.0, + "Adjustments for decrease (increase) in other current assets": 434.0, + "Adjustments for increase (decrease) in trade accounts payable": 124151.0, + "Net cash flows from (used in) operations": 20990.0, + "Interest paid, classified as operating activities": 4324.0, + "Zakat paid, classified as operating activities": 195.0, + "Net cash flows from (used in) operating activities": 14909.0, + "Purchase of property, plant and equipment": 2903.0, + "Other inflows (outflows) of cash, classified as investing activities": 1183.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 172908.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 148910.0, + "Net cash flows from (used in) financing activities": 21626.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 34815.0, + "Net increase (decrease) in cash and cash equivalents": 34815.0, + "Cash and cash equivalents at beginning of period": 22797.0, + "Cash and cash equivalents at end of period": 57612.0 + } +} \ No newline at end of file diff --git a/json/1214/373_1214_2025-08-07_12-48-42_Eng.json b/json/1214/373_1214_2025-08-07_12-48-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2951a47ef6e5f9b3fb99cd79226bc01778b50c4b --- /dev/null +++ b/json/1214/373_1214_2025-08-07_12-48-42_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 72244.0, + "Financial assets, current": 10005.0, + "Trade accounts receivable": 547122.0, + "Other receivables": 55175.0, + "Prepayments": 11746.0, + "Inventories": 444686.0, + "Total": 1022052.0, + "Asset held for distribution/ sale": 11191.0, + "Total current assets": 1152169.0, + "Property, plant and equipment": 169273.0, + "Assets subject to finance lease": 19282.0, + "Goodwill": 9854.0, + "Intangible assets other than goodwill, net": 4989.0, + "Investments in associates and joint ventures": 520457.0, + "Total non-current assets": 723855.0, + "Total assets": 1876024.0, + "Short term borrowings": 341840.0, + "Trade accounts payables": 512756.0, + "Other accounts payables": 147286.0, + "Finance lease, current": 8092.0, + "Zakat payable": 2439.0, + "Provisions, current": 9639.0, + "Total current liabilities": 1022052.0, + "Employees' terminal benefits": 26622.0, + "Finance leases, non-current": 9706.0, + "Total non-current liabilities": 36328.0, + "Total liabilities": 1058380.0, + "Share capital": 555000.0, + "Retained earnings (accumulated losses)": 262837.0, + "Equity attributable to owners of parent": 817837.0, + "Total equity": 817644.0, + "Total liabilities and equity": 1876024.0 + }, + "income_statement": { + "Revenue": 368772.0, + "Cost of sales": 276152.0, + "Gross profit (loss)": 92620.0, + "Other operating income": 487.0, + "Total operating income": 93107.0, + "Selling and distribution expenses": 35487.0, + "General and administrative expenses": 34053.0, + "Other operating expenses": 3879.0, + "Total operating expenses": 73419.0, + "Operating profit (loss)": 19688.0, + "Finance costs": 6389.0, + "Share of profit (loss) of joint ventures and associates": 8147.0, + "Profit (loss) before zakat and income tax from continuing operations": 21446.0, + "Zakat expenses on continuing operations for period": 1525.0, + "Profit (loss) for period from continuing operations": 19921.0, + "Profit (loss) for period": 19921.0, + "Profit (loss), attributable to equity holders of parent company": 19895.0, + "Profit (loss), attributable to non-controlling interests": 26.0, + "Basic earnings (loss) per share from continuing operations": 0.36, + "Total basic earnings (loss) per share": 0.36, + "Weighted average number of equity shares outstanding": 55500.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 19921.0, + "Total comprehensive income (loss) for period": 19721.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19695.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 26.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 555000.0, + "Equity balance at beginning of period (after adjustments)": 555000.0, + "Equity balance at end of period": 555000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 50174.0, + "Profit (loss) for period before zakat and income tax": 50174.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7688.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 263.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6300.0, + "Adjustment for provision for slow moving items and inventory shortage": 5180.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13611.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16123.0, + "Operating cash flow before working capital changes": 66297.0, + "Adjustments for decrease (increase) in prepayment": 5318.0, + "Adjustments for increase (decrease) in trade accounts payable": 193794.0, + "Net cash flows from (used in) operations": 29017.0, + "Interest paid, classified as operating activities": 10092.0, + "Zakat paid, classified as operating activities": 3793.0, + "Net cash flows from (used in) operating activities": 13129.0, + "Purchase of property, plant and equipment": 3856.0, + "Other inflows (outflows) of cash, classified as investing activities": 1183.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 359568.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 288636.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 27750.0, + "Net cash flows from (used in) financing activities": 38991.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 49447.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 22797.0, + "Net increase (decrease) in cash and cash equivalents": 72244.0, + "Cash and cash equivalents at end of period": 72244.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2021-05-04_13-58-25_Eng.json b/json/1302/563_1302_2021-05-04_13-58-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5a779e5f97322a17e814e7eacf9776fa4207dd5e --- /dev/null +++ b/json/1302/563_1302_2021-05-04_13-58-25_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 90819.0, + "Trade accounts receivable": 729089.0, + "Inventories": 559634.0, + "Spare Parts": 28203.0, + "Contract assets": 15600.0, + "Investment in financial assets": 13766.0, + "Total": 1244610.0, + "Asset held for distribution/ sale": 84009.0, + "Total current assets": 1521120.0, + "Property, plant and equipment": 723972.0, + "Assets subject to finance lease": 19649.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 7736.0, + "Other non-current assets": 3234.0, + "Total non-current assets": 758988.0, + "Total assets": 2280108.0, + "Current portion of long term loans": 115732.0, + "Short term borrowings": 499720.0, + "Trade accounts payables": 532804.0, + "Finance lease, current": 2079.0, + "Zakat payable": 23182.0, + "Dividends payable": 38174.0, + "Contract liabilities": 32919.0, + "Liability directly associated with assets held for sale/ distribution": 50944.0, + "Total current liabilities": 1295554.0, + "Debt securities, term loans, borrowings and sukuks in issue": 119646.0, + "Employees' terminal benefits": 85236.0, + "Finance leases, non-current": 19608.0, + "Total non-current liabilities": 224490.0, + "Total liabilities": 1520044.0, + "Share capital": 600000.0, + "Statutory Reserve": 23770.0, + "Retained earnings (accumulated losses)": 76597.0 + }, + "income_statement": { + "Revenue": 862120.0, + "Cost of sales": 759660.0, + "Gross profit (loss)": 102460.0, + "Total operating income": 102460.0, + "Selling and distribution expenses": 20976.0, + "General and administrative expenses": 27874.0, + "Gain on disposal of investment in financial assets at FVTPL": 1027.0, + "Fair value gain (loss) on investment in financial assets at FVTPL": 382.0, + "Total operating expenses": 51441.0, + "Operating profit (loss)": 51019.0, + "Finance costs": 3756.0, + "Profit (loss) before zakat and income tax from continuing operations": 47068.0, + "Zakat expenses on continuing operations for period": 4608.0, + "Profit (loss) for period from continuing operations": 42460.0, + "Profit (loss) for period": 42460.0, + "Profit (loss), attributable to equity holders of parent company": 41681.0, + "Profit (loss), attributable to non-controlling interests": 779.0, + "Basic earnings (loss) per share from continuing operations": 0.69, + "Total basic earnings (loss) per share": 0.69, + "Diluted earnings (loss) per share from continuing operations": 0.69, + "Total diluted earnings (loss) per share": 0.69, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42460.0, + "Total comprehensive income (loss) for period": 42460.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41681.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 779.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47068.0, + "Profit (loss) for period before zakat and income tax": 47068.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17887.0, + "Adjustments for finance costs": 3756.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 962.0, + "Adjustment for provision of employees' terminal benefit": 2902.0, + "Loss on investment in financial assets at fair value through profit or loss": 1409.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26174.0, + "Operating cash flow before working capital changes": 73242.0, + "Adjustments for decrease (increase) in inventories": 50230.0, + "Adjustments for increase (decrease) in trade accounts payable": 67931.0, + "Increase in contract assets": 6561.0, + "Decrease in contract liabilities": 23100.0, + "Net increase (decrease) due to working capital changes": 14446.0, + "Net cash flows from (used in) operations": 87688.0, + "Interest paid, classified as operating activities": 3439.0, + "Net cash flows from (used in) operating activities": 81495.0, + "Proceed from sales of property, plant and equipment": 1370.0, + "Purchase of property, plant and equipment": 10525.0, + "Purchase of financial assets": 1771.0, + "Proceeds from sale of financial assets": 14905.0, + "Net cash flows from (used in) investing activities": 3979.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 127898.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 169271.0, + "Repayments of finance lease liabilities": 294.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 43807.0, + "Net increase (decrease) in cash and cash equivalents": 43807.0, + "Cash and cash equivalents at beginning of period": 47012.0, + "Cash and cash equivalents at end of period": 90819.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2021-08-11_12-46-23_Eng.json b/json/1302/563_1302_2021-08-11_12-46-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..15bfd25fb79893cd80c505e5244fe59c21cb0a45 --- /dev/null +++ b/json/1302/563_1302_2021-08-11_12-46-23_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 38868.0, + "Trade accounts receivable": 763941.0, + "Inventories": 590800.0, + "Spare Parts": 27314.0, + "Contract assets": 23526.0, + "Total": 1220462.0, + "Asset held for distribution/ sale": 84009.0, + "Total current assets": 1528458.0, + "Property, plant and equipment": 716513.0, + "Assets subject to finance lease": 18954.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 7213.0, + "Other non-current assets": 3127.0, + "Total non-current assets": 750204.0, + "Total assets": 2278662.0, + "Current portion of long term loans": 99232.0, + "Short term borrowings": 492410.0, + "Trade accounts payables": 565540.0, + "Finance lease, current": 2003.0, + "Zakat payable": 17582.0, + "Dividends payable": 620.0, + "Contract liabilities": 43075.0, + "Liability directly associated with assets held for sale/ distribution": 50944.0, + "Total current liabilities": 1271406.0, + "Debt securities, term loans, borrowings and sukuks in issue": 104992.0, + "Employees' terminal benefits": 81393.0, + "Finance leases, non-current": 18971.0, + "Total non-current liabilities": 205356.0, + "Total liabilities": 1476762.0, + "Share capital": 600000.0, + "Statutory Reserve": 28082.0, + "Retained earnings (accumulated losses)": 115406.0 + }, + "income_statement": { + "Revenue": 788815.0, + "Cost of sales": 673388.0, + "Gross profit (loss)": 115427.0, + "Total operating income": 115427.0, + "Selling and distribution expenses": 21346.0, + "General and administrative expenses": 36901.0, + "Gain on disposal of investment in financial assets at FVTPL": 469.0, + "Total operating expenses": 62110.0, + "Operating profit (loss)": 53317.0, + "Finance costs": 5305.0, + "Other income (expenses), net": 2881.0, + "Profit (loss) before zakat and income tax from continuing operations": 50893.0, + "Zakat expenses on continuing operations for period": 6807.0, + "Profit (loss) for period from continuing operations": 44086.0, + "Profit (loss) for period": 41836.0, + "Profit (loss), attributable to equity holders of parent company": 43121.0, + "Basic earnings (loss) per share from continuing operations": 0.75, + "Total basic earnings (loss) per share": 0.72, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 41836.0, + "Total comprehensive income (loss) for period": 41836.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43121.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 97961.0, + "Profit (loss) for period before zakat and income tax": 95711.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37033.0, + "Adjustments for finance costs": 9061.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1111.0, + "Adjustment for provision of employees' terminal benefit": 5804.0, + "Loss on investment in financial assets at fair value through profit or loss": 1496.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57241.0, + "Operating cash flow before working capital changes": 152952.0, + "Adjustments for decrease (increase) in inventories": 19064.0, + "Adjustments for increase (decrease) in trade accounts payable": 95861.0, + "Decrease in spare parts": 767.0, + "Decrease in contract liabilities": 12944.0, + "Net cash flows from (used in) operations": 127507.0, + "Interest paid, classified as operating activities": 8988.0, + "Zakat paid, classified as operating activities": 12438.0, + "Net cash flows from (used in) operating activities": 101420.0, + "Proceed from sales of property, plant and equipment": 1630.0, + "Purchase of property, plant and equipment": 20906.0, + "Other inflows (outflows) of cash, classified as investing activities": 26987.0, + "Purchase of intangible assets": 199.0, + "Net cash flows from (used in) investing activities": 7512.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 276668.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 355183.0, + "Repayments of finance lease liabilities": 1007.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1815.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 35739.0, + "Cash and cash equivalents at beginning of period": 47012.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2021-11-02_11-21-19_Eng.json b/json/1302/563_1302_2021-11-02_11-21-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..26ce7f90a5d6e1e56b210af842513b3ddbc1b31a --- /dev/null +++ b/json/1302/563_1302_2021-11-02_11-21-19_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 46213.0, + "Trade accounts receivable": 709930.0, + "Inventories": 618302.0, + "Spare Parts": 27458.0, + "Contract assets": 44900.0, + "Investment in financial assets": 6533.0, + "Total": 1210688.0, + "Total current assets": 1453336.0, + "Property, plant and equipment": 714691.0, + "Assets subject to finance lease": 20084.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 6477.0, + "Other non-current assets": 3020.0, + "Total non-current assets": 748669.0, + "Total assets": 2202005.0, + "Current portion of long term loans": 89950.0, + "Short term borrowings": 522667.0, + "Trade accounts payables": 530493.0, + "Zakat payable": 20250.0, + "Dividends payable": 1950.0, + "Contract liabilities": 43350.0, + "Current portion of lease liabilities": 2028.0, + "Total current liabilities": 1210688.0, + "Debt securities, term loans, borrowings and sukuks in issue": 94142.0, + "Employees' terminal benefits": 83216.0, + "Finance leases, non-current": 20296.0, + "Total non-current liabilities": 197654.0, + "Total liabilities": 1408342.0, + "Share capital": 600000.0, + "Statutory Reserve": 32176.0, + "Retained earnings (accumulated losses)": 107245.0 + }, + "income_statement": { + "Revenue": 727435.0, + "Cost of sales": 631547.0, + "Gross profit (loss)": 95888.0, + "Total operating income": 95888.0, + "Selling and distribution expenses": 21970.0, + "General and administrative expenses": 24997.0, + "Gain on disposal of investment in financial assets at FVTPL": 100.0, + "Fair value gain (loss) on investment in financial assets at FVTPL": 1505.0, + "Total operating expenses": 45512.0, + "Operating profit (loss)": 50376.0, + "Finance costs": 2981.0, + "Other income (expenses), net": 145.0, + "Profit (loss) before zakat and income tax from continuing operations": 47540.0, + "Zakat expenses on continuing operations for period": 4666.0, + "Profit (loss) for period from continuing operations": 42874.0, + "Profit (loss) before zakat and income tax from discontinued operations": 138.0, + "Profit (loss) for period from discontinued operations": 138.0, + "Profit (loss) for period": 43012.0, + "Profit (loss), attributable to equity holders of parent company": 40933.0, + "Profit (loss), attributable to non-controlling interests": 2079.0, + "Basic earnings (loss) per share from continuing operations": 0.68, + "Total basic earnings (loss) per share": 0.68, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 43012.0, + "Foreign currency translation reserve released on disposal of a foreign subsidiary": 2167.0, + "Total other comprehensive income (loss), foreign currency translation": 2167.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2167.0, + "Total other comprehensive income (loss)": 2167.0, + "Total comprehensive income (loss) for period": 45179.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43100.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2079.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 145501.0, + "Profit (loss) for period before zakat and income tax": 143389.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54491.0, + "Adjustments for finance costs": 12042.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1180.0, + "Adjustment for provision of employees' terminal benefit": 8706.0, + "Gain on disposal of investment in financial assets at FVTPL": 1596.0, + "Fair value gain (loss) on investment in financial assets at FVTPL": 1505.0, + "Loss on disposal of a foreign subsidiary": 2112.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 81170.0, + "Operating cash flow before working capital changes": 224559.0, + "Adjustments for increase (decrease) in trade accounts payable": 65652.0, + "Decrease in spare parts": 623.0, + "Decrease in contract liabilities": 12669.0, + "Net cash flows from (used in) operations": 174128.0, + "Zakat paid, classified as operating activities": 14436.0, + "Net cash flows from (used in) operating activities": 132851.0, + "Proceed from sales of property, plant and equipment": 1733.0, + "Purchase of property, plant and equipment": 34820.0, + "Purchase of intangible assets": 199.0, + "Purchases of investment in financial assets at FVTPL": 7012.0, + "Proceeds from sale of investment in financial assets at FVTPL": 29071.0, + "Proceeds from disposal of a foreign subsidiary": 22517.0, + "Net cash flows from (used in) investing activities": 11290.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 619115.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 683211.0, + "Repayments of finance lease liabilities": 1807.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3714.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 79409.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2022-03-07_15-48-14_Eng.json b/json/1302/563_1302_2022-03-07_15-48-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bad6b22b0807409ca4f1a9f10ea9353d7984959e --- /dev/null +++ b/json/1302/563_1302_2022-03-07_15-48-14_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 40305.0, + "Trade accounts receivable": 531437.0, + "Other receivables": 70977.0, + "Prepayments": 18589.0, + "Due from related parties": 69783.0, + "Inventories": 661505.0, + "Spare Parts": 27867.0, + "Contract assets": 40932.0, + "Total": 1229425.0, + "Total current assets": 1461395.0, + "Property, plant and equipment": 709840.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 5722.0, + "Other non-current assets": 2913.0, + "Right-of-use assets": 18485.0, + "Total non-current assets": 741357.0, + "Total assets": 2202752.0, + "Assets relating to disposal group classified as held for sale": 0.0, + "Current portion of long term loans": 64994.0, + "Short term borrowings": 552963.0, + "Trade accounts payables": 384202.0, + "Other accounts payables": 85777.0, + "Due to related parties": 13470.0, + "Zakat payable": 22946.0, + "Dividends payable": 46140.0, + "Contract liabilities": 56209.0, + "Current portion of lease liabilities": 2724.0, + "Total current liabilities": 1229425.0, + "Debt securities, term loans, borrowings and sukuks in issue": 80541.0, + "Employees' terminal benefits": 85562.0, + "Lease liabilities": 17322.0, + "Total non-current liabilities": 183425.0, + "Total liabilities": 1412850.0 + }, + "income_statement": { + "Revenue": 3227410.0, + "Cost of sales": 2801938.0, + "Gross profit (loss)": 425472.0, + "Total operating income": 425472.0, + "Selling and distribution expenses": 86429.0, + "General and administrative expenses": 128585.0, + "Gain on disposal of investment in financial assets at fair value through profit or loss (FVTPL)": 4063.0, + "Total operating expenses": 227511.0, + "Operating profit (loss)": 197961.0, + "Finance costs": 18840.0, + "Other income (expenses), net": 12166.0, + "Profit (loss) before zakat and income tax from continuing operations": 191287.0, + "Zakat expenses on continuing operations for period": 19111.0, + "Profit (loss) for period from continuing operations": 172176.0, + "Profit (loss) for period": 170064.0, + "Profit (loss), attributable to equity holders of parent company": 170342.0, + "Basic earnings (loss) per share from continuing operations": 2.84, + "Total basic earnings (loss) per share": 2.84, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 35.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 170064.0, + "Total other comprehensive income (loss), foreign currency translation": 2167.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2167.0, + "Total other comprehensive income (loss)": 691.0, + "Total comprehensive income (loss) for period": 170755.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 172994.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 191287.0, + "Profit (loss) for period before zakat and income tax": 189175.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 73226.0, + "Adjustments for finance costs": 18840.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1419.0, + "Adjustment for inventory written-off": 8915.0, + "Adjustment for provision of employees' terminal benefit": 9912.0, + "Gain on disposal of a subsidiary": 2112.0, + "Net re-measurments of loss allowance": 16560.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124349.0, + "Operating cash flow before working capital changes": 313524.0, + "Adjustments for increase (decrease) in trade accounts payable": 17578.0, + "Decrease (Incraese) in spare parts": 214.0, + "Increase decrease in contract assets": 18771.0, + "Increase decrease in contract liabilities": 190.0, + "Net cash flows from (used in) operations": 190438.0, + "Interest paid, classified as operating activities": 19824.0, + "Zakat paid, classified as operating activities": 14770.0, + "Employee defined benefits liabilities paid": 12879.0, + "Net cash flows from (used in) operating activities": 142965.0, + "Proceed from sales of property, plant and equipment": 2105.0, + "Purchase of property, plant and equipment": 47353.0, + "Purchase of financial assets": 14480.0, + "Proceeds from sale of financial assets": 44034.0, + "Expenditure on other intangible assets": 127.0, + "Proceed on disposal of a subsidiary": 22517.0, + "Net cash flows from (used in) investing activities": 6696.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1031495.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1105486.0, + "Repayments of finance lease liabilities": 2489.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3157.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 80817.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2022-05-12_15-05-29_Eng.json b/json/1302/563_1302_2022-05-12_15-05-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..156a0908151aef0abadf9362b950450f97b4cea0 --- /dev/null +++ b/json/1302/563_1302_2022-05-12_15-05-29_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 57077.0, + "Financial assets, current": 1165.0, + "Trade accounts receivable": 759298.0, + "Other receivables": 49456.0, + "Inventories": 732239.0, + "Other current assets": 28270.0, + "Total": 1365657.0, + "Total current assets": 1627505.0, + "Property, plant and equipment": 720526.0, + "Assets subject to finance lease": 22241.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 5015.0, + "Other non-current assets": 2807.0, + "Total non-current assets": 754986.0, + "Total assets": 2382491.0, + "Current portion of long term loans": 52007.0, + "Short term borrowings": 619546.0, + "Trade accounts payables": 581779.0, + "Finance lease, current": 2200.0, + "Zakat payable": 31085.0, + "Dividends payable": 4940.0, + "Other current liabilities": 74100.0, + "Total current liabilities": 1365657.0, + "Debt securities, term loans, borrowings and sukuks in issue": 69604.0, + "Employees' terminal benefits": 86349.0, + "Finance leases, non-current": 21204.0, + "Total non-current liabilities": 177157.0, + "Total liabilities": 1542814.0, + "Share capital": 600000.0, + "Statutory Reserve": 41671.0, + "Retained earnings (accumulated losses)": 148191.0 + }, + "income_statement": { + "Revenue": 950425.0, + "Cost of sales": 825693.0, + "Gross profit (loss)": 124732.0, + "Total operating income": 124732.0, + "Selling and distribution expenses": 23023.0, + "General and administrative expenses": 29022.0, + "Total operating expenses": 52045.0, + "Operating profit (loss)": 72687.0, + "Finance costs": 5011.0, + "Profit (loss) before zakat and income tax from continuing operations": 63429.0, + "Zakat expenses on continuing operations for period": 9854.0, + "Profit (loss) for period from continuing operations": 53575.0, + "Profit (loss) for period": 53575.0, + "Profit (loss), attributable to equity holders of parent company": 50349.0, + "Profit (loss), attributable to non-controlling interests": 3226.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84, + "Diluted earnings (loss) per share from continuing operations": 0.84, + "Total diluted earnings (loss) per share": 0.84 + }, + "comprehensive_income": { + "Profit (loss) for period": 53575.0, + "Total comprehensive income (loss) for period": 53575.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50349.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3226.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 63429.0, + "Profit (loss) for period before zakat and income tax": 63429.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19275.0, + "Adjustments for finance costs": 5011.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 25.0, + "Adjustment for provision of employees' terminal benefit": 2578.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3805.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30644.0, + "Operating cash flow before working capital changes": 94073.0, + "Adjustments for increase (decrease) in trade accounts payable": 98330.0, + "Other adjustments for working capital changes": 9367.0, + "Net cash flows from (used in) operations": 56150.0, + "Zakat paid, classified as operating activities": 1715.0, + "Net cash flows from (used in) operating activities": 49338.0, + "Proceed from sales of property, plant and equipment": 42.0, + "Purchase of property, plant and equipment": 28697.0, + "Purchase of financial assets": 12953.0, + "Proceeds from sale of financial assets": 14060.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 516155.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 475201.0, + "Repayments of finance lease liabilities": 951.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 45000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16772.0, + "Net increase (decrease) in cash and cash equivalents": 16772.0, + "Cash and cash equivalents at beginning of period": 40305.0, + "Cash and cash equivalents at end of period": 57077.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2022-08-22_16-56-27_Eng.json b/json/1302/563_1302_2022-08-22_16-56-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f911f93f9b9cd0ad2f98516bf9808865edbf7c3 --- /dev/null +++ b/json/1302/563_1302_2022-08-22_16-56-27_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 52280.0, + "Financial assets, current": 2495.0, + "Trade accounts receivable": 687823.0, + "Inventories": 731246.0, + "Other current assets": 81660.0, + "Total": 1254896.0, + "Total current assets": 1555504.0, + "Property, plant and equipment": 715736.0, + "Assets subject to finance lease": 21761.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 4527.0, + "Other non-current assets": 2700.0, + "Total non-current assets": 749121.0, + "Total assets": 2304625.0, + "Current portion of long term loans": 48507.0, + "Short term borrowings": 561238.0, + "Trade accounts payables": 553361.0, + "Finance lease, current": 2374.0, + "Zakat payable": 22803.0, + "Income tax payable": 201.0, + "Dividends payable": 4940.0, + "Other current liabilities": 61472.0, + "Total current liabilities": 1254896.0, + "Debt securities, term loans, borrowings and sukuks in issue": 56425.0, + "Employees' terminal benefits": 87637.0, + "Finance leases, non-current": 21224.0, + "Total non-current liabilities": 165286.0, + "Total liabilities": 1420182.0, + "Share capital": 600000.0, + "Statutory Reserve": 46126.0, + "Retained earnings (accumulated losses)": 188291.0 + }, + "income_statement": { + "Revenue": 849114.0, + "Cost of sales": 740796.0, + "Gross profit (loss)": 108318.0, + "Total operating income": 108318.0, + "Selling and distribution expenses": 23672.0, + "General and administrative expenses": 28036.0, + "Other operating expenses": 2862.0, + "Total operating expenses": 54570.0, + "Operating profit (loss)": 53748.0, + "Finance costs": 6116.0, + "Profit (loss) before zakat and income tax from continuing operations": 47572.0, + "Zakat expenses on continuing operations for period": 2806.0, + "Profit (loss) for period from continuing operations": 44766.0, + "Profit (loss) for period": 44766.0, + "Profit (loss), attributable to equity holders of parent company": 44555.0, + "Profit (loss), attributable to non-controlling interests": 211.0, + "Basic earnings (loss) per share from continuing operations": 0.74, + "Total basic earnings (loss) per share": 0.74, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 44766.0, + "Total comprehensive income (loss) for period": 44766.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 44555.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 211.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 111001.0, + "Profit (loss) for period before zakat and income tax": 111001.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35117.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1517.0, + "Adjustments for finance costs": 11127.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 659.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 5156.0, + "Adjustments for gains on disposal of investment property": 2964.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8939.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58667.0, + "Operating cash flow before working capital changes": 169668.0, + "Adjustments for increase (decrease) in trade accounts payable": 69912.0, + "Adjustments for increase (decrease) in other accounts payable": 5263.0, + "Net cash flows from (used in) operations": 156478.0, + "Interest paid, classified as operating activities": 8978.0, + "Zakat paid, classified as operating activities": 12602.0, + "Net cash flows from (used in) operating activities": 130742.0, + "Proceed from sales of property, plant and equipment": 689.0, + "Purchase of property, plant and equipment": 39845.0, + "Purchase of financial assets": 18683.0, + "Proceeds from sale of financial assets": 18718.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 757610.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 789938.0, + "Repayments of finance lease liabilities": 1996.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 45000.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2022-11-02_11-07-00_Eng.json b/json/1302/563_1302_2022-11-02_11-07-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9e62438ef93cf7bbb5263dfb43414a8fadcd37f --- /dev/null +++ b/json/1302/563_1302_2022-11-02_11-07-00_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 72994.0, + "Financial assets, current": 689.0, + "Trade accounts receivable": 690325.0, + "Inventories": 777175.0, + "Other current assets": 91704.0, + "Total": 1324740.0, + "Total current assets": 1632887.0, + "Property, plant and equipment": 708240.0, + "Assets subject to finance lease": 21233.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 3734.0, + "Other non-current assets": 2700.0, + "Total non-current assets": 740304.0, + "Total assets": 2373191.0, + "Current portion of long term loans": 48739.0, + "Short term borrowings": 574591.0, + "Trade accounts payables": 593135.0, + "Finance lease, current": 2070.0, + "Advances from customers": 74904.0, + "Zakat payable": 26128.0, + "Income tax payable": 233.0, + "Dividends payable": 4940.0, + "Total current liabilities": 1324740.0, + "Debt securities, term loans, borrowings and sukuks in issue": 62065.0, + "Employees' terminal benefits": 88907.0, + "Finance leases, non-current": 20989.0, + "Total non-current liabilities": 171961.0, + "Total liabilities": 1496701.0, + "Share capital": 600000.0, + "Statutory Reserve": 49938.0, + "Retained earnings (accumulated losses)": 171599.0, + "Equity attributable to owners of parent": 821537.0, + "Non-controlling interests": 54953.0, + "Total equity": 876490.0, + "Total liabilities and equity": 2373191.0 + }, + "income_statement": { + "Revenue": 881802.0, + "Cost of sales": 780971.0, + "Gross profit (loss)": 100831.0, + "Total operating income": 100831.0, + "Selling and distribution expenses": 21663.0, + "General and administrative expenses": 24542.0, + "Other operating expenses": 1441.0, + "Total operating expenses": 47646.0, + "Operating profit (loss)": 53185.0, + "Finance costs": 7821.0, + "Other income (expenses), net": 1103.0, + "Profit (loss) before zakat and income tax from continuing operations": 46467.0, + "Zakat expenses on continuing operations for period": 3420.0, + "Profit (loss) for period from continuing operations": 43047.0, + "Profit (loss) for period": 43047.0, + "Profit (loss), attributable to equity holders of parent company": 38120.0, + "Profit (loss), attributable to non-controlling interests": 4927.0, + "Basic earnings (loss) per share from continuing operations": 0.64, + "Total basic earnings (loss) per share": 0.64, + "Diluted earnings (loss) per share from continuing operations": 0.64, + "Total diluted earnings (loss) per share": 0.64, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 43047.0, + "Total comprehensive income (loss) for period": 43047.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 38120.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4927.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 157468.0, + "Profit (loss) for period before zakat and income tax": 157468.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58047.0, + "Adjustments for finance costs": 18948.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 854.0, + "Adjustment for provision of employees' terminal benefit": 7734.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7818.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 91693.0, + "Operating cash flow before working capital changes": 249161.0, + "Adjustments for increase (decrease) in trade accounts payable": 109686.0, + "Adjustments for increase (decrease) in advances from customers": 18695.0, + "Net cash flows from (used in) operations": 229261.0, + "Interest paid, classified as operating activities": 15311.0, + "Zakat paid, classified as operating activities": 12665.0, + "Net cash flows from (used in) operating activities": 195284.0, + "Proceed from sales of property, plant and equipment": 1052.0, + "Purchase of property, plant and equipment": 52609.0, + "Purchase of financial assets": 21336.0, + "Proceeds from sale of financial assets": 23209.0, + "Expenditure on other intangible assets": 322.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1145134.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1158237.0, + "Repayments of finance lease liabilities": 3486.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 96000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 32689.0, + "Net increase (decrease) in cash and cash equivalents": 32689.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2023-03-09_08-57-19_Eng.json b/json/1302/563_1302_2023-03-09_08-57-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f80aee7dca4a0ca4eaef118ce710e7abdeaf9116 --- /dev/null +++ b/json/1302/563_1302_2023-03-09_08-57-19_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 38401.0, + "Financial assets, current": 14206.0, + "Trade accounts receivable": 664046.0, + "Inventories": 703995.0, + "Other current assets": 107575.0, + "Total": 1167513.0, + "Total current assets": 1528223.0, + "Property, plant and equipment": 719943.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 3451.0, + "Other non-current assets": 27032.0, + "Total non-current assets": 754823.0, + "Total assets": 2283046.0, + "Current portion of long term loans": 38779.0, + "Short term borrowings": 468200.0, + "Trade accounts payables": 560918.0, + "Finance lease, current": 2323.0, + "Zakat payable": 30675.0, + "Dividends payable": 1137.0, + "Other current liabilities": 65481.0, + "Total current liabilities": 1167513.0, + "Debt securities, term loans, borrowings and sukuks in issue": 87430.0, + "Employees' terminal benefits": 74593.0, + "Finance leases, non-current": 23878.0, + "Total non-current liabilities": 185901.0, + "Total liabilities": 1353414.0, + "Share capital": 600000.0, + "Statutory Reserve": 52921.0, + "Retained earnings (accumulated losses)": 210568.0, + "Equity attributable to owners of parent": 863489.0, + "Non-controlling interests": 66143.0, + "Total equity": 929632.0, + "Total liabilities and equity": 2283046.0 + }, + "income_statement": { + "Revenue": 3631880.0, + "Cost of sales": 3184562.0, + "Gross profit (loss)": 447318.0, + "Total operating income": 447318.0, + "Selling and distribution expenses": 93200.0, + "General and administrative expenses": 113609.0, + "Other operating expenses": 14813.0, + "Total operating expenses": 221622.0, + "Operating profit (loss)": 225696.0, + "Finance costs": 31521.0, + "Other income (expenses), net": 4928.0, + "Profit (loss) before zakat and income tax from continuing operations": 199103.0, + "Zakat expenses on continuing operations for period": 20991.0, + "Profit (loss) for period from continuing operations": 178112.0, + "Profit (loss) for period": 178112.0, + "Profit (loss), attributable to equity holders of parent company": 162850.0, + "Profit (loss), attributable to non-controlling interests": 15262.0, + "Basic earnings (loss) per share from continuing operations": 2.71, + "Total basic earnings (loss) per share": 2.71, + "Diluted earnings (loss) per share from continuing operations": 2.71, + "Total diluted earnings (loss) per share": 2.71, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 29.35 + }, + "comprehensive_income": { + "Profit (loss) for period": 178112.0, + "Remeasurement gains (losses) on defined benefit plans": 16418.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 16418.0, + "Total other comprehensive income (loss)": 16418.0, + "Total comprehensive income (loss) for period": 194530.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 174976.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 19554.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 199103.0, + "Profit (loss) for period before zakat and income tax": 199103.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 77372.0, + "Adjustments for finance costs": 31521.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 971.0, + "Adjustment for provision of employees' terminal benefit": 10569.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 20313.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 138804.0, + "Operating cash flow before working capital changes": 337907.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11281.0, + "Adjustments for increase (decrease) in trade accounts payable": 77914.0, + "Net increase (decrease) due to working capital changes": 9198.0, + "Net cash flows from (used in) operations": 347105.0, + "Interest paid, classified as operating activities": 26597.0, + "Zakat paid, classified as operating activities": 13262.0, + "Net cash flows from (used in) operating activities": 299977.0, + "Proceed from sales of property, plant and equipment": 1115.0, + "Purchase of property, plant and equipment": 82151.0, + "Purchase of financial assets": 71541.0, + "Proceeds from sale of financial assets": 60793.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1575283.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1682475.0, + "Repayments of finance lease liabilities": 2710.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3800.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 96003.0, + "Cash and cash equivalents at beginning of period": 40305.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2023-05-22_16-00-05_Eng.json b/json/1302/563_1302_2023-05-22_16-00-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eb614743a318f2444872187baab24b844bff85ec --- /dev/null +++ b/json/1302/563_1302_2023-05-22_16-00-05_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 75846.0, + "Trade accounts receivable": 746084.0, + "Inventories": 669126.0, + "Other current assets": 110452.0, + "Total": 1246309.0, + "Total current assets": 1601508.0, + "Property, plant and equipment": 724745.0, + "Assets subject to finance lease": 23501.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 2911.0, + "Other non-current assets": 2381.0, + "Total non-current assets": 757935.0, + "Total assets": 2359443.0, + "Current portion of long term loans": 35561.0, + "Short term borrowings": 401456.0, + "Trade accounts payables": 681807.0, + "Finance lease, current": 1635.0, + "Zakat payable": 33790.0, + "Dividends payable": 3987.0, + "Other current liabilities": 88073.0, + "Total current liabilities": 1246309.0, + "Employees' terminal benefits": 76136.0, + "Long term accounts payable": 87719.0, + "Finance leases, non-current": 23793.0, + "Total non-current liabilities": 187648.0, + "Total liabilities": 1433957.0, + "Share capital": 600000.0, + "Statutory Reserve": 56374.0, + "Retained earnings (accumulated losses)": 202647.0, + "Equity attributable to owners of parent": 859021.0, + "Non-controlling interests": 66465.0, + "Total equity": 925486.0, + "Total liabilities and equity": 2359443.0 + }, + "income_statement": { + "Revenue": 944415.0, + "Cost of sales": 844310.0, + "Gross profit (loss)": 100105.0, + "Other operating income": 961.0, + "Total operating income": 101066.0, + "Selling and distribution expenses": 26229.0, + "General and administrative expenses": 28196.0, + "Total operating expenses": 54425.0, + "Operating profit (loss)": 46641.0, + "Finance costs": 11023.0, + "Other income (expenses), net": 5201.0, + "Profit (loss) before zakat and income tax from continuing operations": 40819.0, + "Zakat expenses on continuing operations for period": 3115.0, + "Profit (loss) for period from continuing operations": 37704.0, + "Profit (loss) for period": 37704.0, + "Profit (loss), attributable to equity holders of parent company": 34532.0, + "Profit (loss), attributable to non-controlling interests": 3172.0, + "Basic earnings (loss) per share from continuing operations": 0.58, + "Total basic earnings (loss) per share": 0.58, + "Diluted earnings (loss) per share from continuing operations": 0.58, + "Total diluted earnings (loss) per share": 0.58 + }, + "comprehensive_income": { + "Profit (loss) for period": 37704.0, + "Total comprehensive income (loss) for period": 37704.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34532.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3172.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40819.0, + "Profit (loss) for period before zakat and income tax": 40819.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20122.0, + "Adjustments for finance costs": 11023.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 10.0, + "Adjustment for provision of employees' terminal benefit": 2198.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28919.0, + "Operating cash flow before working capital changes": 69738.0, + "Adjustments for decrease (increase) in inventories": 34869.0, + "Adjustments for increase (decrease) in trade accounts payable": 120889.0, + "Adjustments for other current liabilities": 20483.0, + "Net increase (decrease) due to working capital changes": 95270.0, + "Net cash flows from (used in) operations": 165008.0, + "Interest paid, classified as operating activities": 10719.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 152779.0, + "Proceed from sales of property, plant and equipment": 341.0, + "Purchase of property, plant and equipment": 23554.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 16891.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 254091.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 323213.0, + "Repayments of finance lease liabilities": 635.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 39000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 37445.0, + "Net increase (decrease) in cash and cash equivalents": 37445.0, + "Cash and cash equivalents at beginning of period": 38401.0, + "Cash and cash equivalents at end of period": 75846.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2023-08-10_16-56-42_Eng.json b/json/1302/563_1302_2023-08-10_16-56-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ab4bbb329384c6130ec70d171b488d4fdf05580c --- /dev/null +++ b/json/1302/563_1302_2023-08-10_16-56-42_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 58190.0, + "Trade accounts receivable": 612996.0, + "Inventories": 648128.0, + "Other current assets": 29793.0, + "Total": 1010022.0, + "Asset held for distribution/ sale": 276108.0, + "Total current assets": 1625215.0, + "Property, plant and equipment": 648162.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 1439.0, + "Other non-current assets": 20186.0, + "Total non-current assets": 674184.0, + "Total assets": 2299399.0, + "Current portion of long term loans": 35533.0, + "Short term borrowings": 314749.0, + "Trade accounts payables": 570987.0, + "Zakat payable": 21362.0, + "Income tax payable": 1243.0, + "Dividends payable": 3389.0, + "Other current liabilities": 62759.0, + "Liability directly associated with assets held for sale/ distribution": 173529.0, + "Total current liabilities": 1183551.0, + "Employees' terminal benefits": 65405.0, + "Long term accounts payable": 80114.0, + "Finance leases, non-current": 18786.0, + "Total non-current liabilities": 164305.0, + "Total liabilities": 1347856.0, + "Share capital": 600000.0, + "Statutory Reserve": 58878.0, + "Retained earnings (accumulated losses)": 225179.0, + "Equity attributable to owners of parent": 884057.0, + "Non-controlling interests": 67486.0, + "Total equity": 951543.0, + "Total liabilities and equity": 2299399.0 + }, + "income_statement": { + "Revenue": 768076.0, + "Cost of sales": 684118.0, + "Gross profit (loss)": 83958.0, + "Total operating income": 83958.0, + "Selling and distribution expenses": 24496.0, + "General and administrative expenses": 24696.0, + "Total operating expenses": 47767.0, + "Operating profit (loss)": 36191.0, + "Finance costs": 9110.0, + "Other income (expenses), net": 7236.0, + "Profit (loss) before zakat and income tax from continuing operations": 34317.0, + "Zakat expenses on continuing operations for period": 4071.0, + "Profit (loss) for period from continuing operations": 30246.0, + "Profit (loss) for period": 26057.0, + "Profit (loss), attributable to equity holders of parent company": 25036.0, + "Profit (loss), attributable to non-controlling interests": 1021.0, + "Basic earnings (loss) per share from continuing operations": 0.46, + "Total basic earnings (loss) per share": 0.42, + "Diluted earnings (loss) per share from continuing operations": 0.46, + "Total diluted earnings (loss) per share": 0.42, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26057.0, + "Total comprehensive income (loss) for period": 26057.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25036.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1021.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76243.0, + "Profit (loss) for period before zakat and income tax": 70849.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40307.0, + "Adjustments for finance costs": 20926.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 118.0, + "Adjustment for provision of employees' terminal benefit": 4396.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53605.0, + "Operating cash flow before working capital changes": 124454.0, + "Adjustments for decrease (increase) in inventories": 47262.0, + "Adjustments for increase (decrease) in trade accounts payable": 96414.0, + "Adjustments for other current liabilities": 41078.0, + "Net increase (decrease) due to working capital changes": 124540.0, + "Net cash flows from (used in) operations": 248994.0, + "Zakat paid, classified as operating activities": 13542.0, + "Net cash flows from (used in) operating activities": 214646.0, + "Proceed from sales of property, plant and equipment": 559.0, + "Purchase of property, plant and equipment": 47365.0, + "Purchase of financial assets": 3048.0, + "Proceeds from sale of financial assets": 21450.0, + "Expenditure on other intangible assets": 561.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 411479.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 530787.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 39000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 25869.0, + "Net increase (decrease) in cash and cash equivalents": 25869.0, + "Cash and cash equivalents at beginning of period": 32321.0, + "Cash and cash equivalents at end of period": 58190.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2023-11-07_16-04-52_Eng.json b/json/1302/563_1302_2023-11-07_16-04-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c4962cae2e5689eaf2186c50d056962761caf8d --- /dev/null +++ b/json/1302/563_1302_2023-11-07_16-04-52_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 42214.0, + "Trade accounts receivable": 632626.0, + "Inventories": 713592.0, + "Other current assets": 35630.0, + "Total": 1064842.0, + "Total current assets": 1424062.0, + "Property, plant and equipment": 663183.0, + "Assets subject to finance lease": 28495.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 802.0, + "Other non-current assets": 34025.0, + "Total non-current assets": 730902.0, + "Total assets": 2154964.0, + "Current portion of long term loans": 30474.0, + "Short term borrowings": 351781.0, + "Trade accounts payables": 590784.0, + "Finance lease, current": 1066.0, + "Zakat payable": 18091.0, + "Income tax payable": 1337.0, + "Dividends payable": 3389.0, + "Other current liabilities": 67920.0, + "Total current liabilities": 1064842.0, + "Debt securities, term loans, borrowings and sukuks in issue": 72552.0, + "Employees' terminal benefits": 66037.0, + "Finance leases, non-current": 27537.0, + "Total non-current liabilities": 166126.0, + "Total liabilities": 1230968.0, + "Share capital": 600000.0, + "Statutory Reserve": 62888.0, + "Retained earnings (accumulated losses)": 222273.0, + "Equity attributable to owners of parent": 885161.0, + "Non-controlling interests": 38835.0, + "Total equity": 923996.0, + "Total liabilities and equity": 2154964.0 + }, + "income_statement": { + "Revenue": 832011.0, + "Cost of sales": 732996.0, + "Gross profit (loss)": 99015.0, + "Total operating income": 99015.0, + "Selling and distribution expenses": 23369.0, + "General and administrative expenses": 24785.0, + "Other operating expenses": 1105.0, + "Total operating expenses": 49259.0, + "Operating profit (loss)": 49756.0, + "Finance costs": 9462.0, + "Profit (loss) before zakat and income tax from continuing operations": 40294.0, + "Zakat expenses on continuing operations for period": 421.0, + "Profit (loss) for period from continuing operations": 39873.0, + "Profit (loss) before zakat and income tax from discontinued operations": 2909.0, + "Profit (loss) for period from discontinued operations": 2909.0, + "Profit (loss) for period": 42782.0, + "Profit (loss), attributable to equity holders of parent company": 40104.0, + "Profit (loss), attributable to non-controlling interests": 2678.0, + "Basic earnings (loss) per share from continuing operations": 0.62, + "Basic earnings (loss) per share from discontinued operations": 0.05, + "Total basic earnings (loss) per share": 0.67, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42782.0, + "Total comprehensive income (loss) for period": 42782.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40104.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2678.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 116537.0, + "Profit (loss) for period before zakat and income tax": 114212.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56521.0, + "Adjustments for finance costs": 30388.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 142.0, + "Adjustment for provision of employees' terminal benefit": 6055.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85421.0, + "Operating cash flow before working capital changes": 199633.0, + "Adjustments for increase (decrease) in trade accounts payable": 111381.0, + "Adjustments for other current liabilities": 47415.0, + "Net increase (decrease) due to working capital changes": 86739.0, + "Net cash flows from (used in) operations": 286372.0, + "Zakat paid, classified as operating activities": 17140.0, + "Net cash flows from (used in) operating activities": 236686.0, + "Proceed from sales of property, plant and equipment": 272.0, + "Purchase of property, plant and equipment": 76800.0, + "Purchase of financial assets": 12396.0, + "Proceeds from sale of financial assets": 25669.0, + "Expenditure on other intangible assets": 566.0, + "Other inflows (outflows) of cash, classified as investing activities": 12884.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 732434.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 827331.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 78000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9893.0, + "Net increase (decrease) in cash and cash equivalents": 9893.0, + "Cash and cash equivalents at beginning of period": 32321.0, + "Cash and cash equivalents at end of period": 42214.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2024-03-11_14-48-55_Eng.json b/json/1302/563_1302_2024-03-11_14-48-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bf6b0e980dcf3958bde731e91da2e75421cf958e --- /dev/null +++ b/json/1302/563_1302_2024-03-11_14-48-55_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 31588.0, + "Financial assets, current": 633.0, + "Trade accounts receivable": 593429.0, + "Inventories": 782434.0, + "Other current assets": 29451.0, + "Total": 1002521.0, + "Total current assets": 1437535.0, + "Property, plant and equipment": 672461.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 89.0, + "Other non-current assets": 49528.0, + "Total non-current assets": 726475.0, + "Total assets": 2164010.0, + "Current portion of long term loans": 22673.0, + "Short term borrowings": 289016.0, + "Trade accounts payables": 598732.0, + "Zakat payable": 25023.0, + "Dividends payable": 1739.0, + "Other current liabilities": 65338.0, + "Total current liabilities": 1002521.0, + "Employees' terminal benefits": 68940.0, + "Long term accounts payable": 107728.0, + "Other non-current liabilities": 24003.0, + "Total non-current liabilities": 200671.0, + "Total liabilities": 1203192.0, + "Share capital": 600000.0, + "Statutory Reserve": 66525.0, + "Retained earnings (accumulated losses)": 253403.0, + "Equity attributable to owners of parent": 919928.0, + "Non-controlling interests": 40890.0, + "Total equity": 960818.0, + "Total liabilities and equity": 2164010.0 + }, + "income_statement": { + "Revenue": 3351813.0, + "Cost of sales": 2966079.0, + "Gross profit (loss)": 385734.0, + "Other operating income": 22155.0, + "Total operating income": 407889.0, + "Selling and distribution expenses": 99041.0, + "General and administrative expenses": 104917.0, + "Other operating expenses": 4646.0, + "Total operating expenses": 208604.0, + "Operating profit (loss)": 199285.0, + "Finance costs": 38903.0, + "Profit (loss) before zakat and income tax from continuing operations": 160382.0, + "Zakat expenses on continuing operations for period": 12807.0, + "Profit (loss) for period from continuing operations": 147575.0, + "Zakat expenses on discontinued operations for period": 160.0, + "Profit (loss) for period": 145090.0, + "Profit (loss), attributable to equity holders of parent company": 136040.0, + "Profit (loss), attributable to non-controlling interests": 9050.0, + "Basic earnings (loss) per share from continuing operations": 2.27, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 2.27, + "Diluted earnings (loss) per share from continuing operations": 2.27, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 2.27, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 45.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 145090.0, + "Total comprehensive income (loss) for period": 143365.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 134439.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8926.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 160382.0, + "Profit (loss) for period before zakat and income tax": 158057.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 73324.0, + "Adjustments for finance costs": 40098.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 385.0, + "Adjustment for provision of employees' terminal benefit": 7909.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 115816.0, + "Operating cash flow before working capital changes": 273873.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7602.0, + "Adjustments for increase (decrease) in trade accounts payable": 118241.0, + "Adjustments for other current liabilities": 40850.0, + "Net increase (decrease) due to working capital changes": 77313.0, + "Net cash flows from (used in) operations": 351186.0, + "Zakat paid, classified as operating activities": 16843.0, + "Net cash flows from (used in) operating activities": 288934.0, + "Proceed from sales of property, plant and equipment": 713.0, + "Purchase of property, plant and equipment": 102409.0, + "Purchase of financial assets": 24688.0, + "Proceeds from sale of financial assets": 48701.0, + "Expenditure on other intangible assets": 405.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1185292.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1313102.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1650.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 78000.0, + "Cash and cash equivalents at beginning of period": 38401.0, + "Cash and cash equivalents at end of period": 31588.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2024-05-12_16-13-10_Eng.json b/json/1302/563_1302_2024-05-12_16-13-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..67994183820d45ae4d8c092a9030bdbf9734968f --- /dev/null +++ b/json/1302/563_1302_2024-05-12_16-13-10_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 95519.0, + "Trade accounts receivable": 688749.0, + "Inventories": 661535.0, + "Other current assets": 31269.0, + "Total": 1053651.0, + "Total current assets": 1477072.0, + "Property, plant and equipment": 668988.0, + "Assets subject to finance lease": 27434.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 21.0, + "Other non-current assets": 11223.0, + "Total non-current assets": 712063.0, + "Total assets": 2189135.0, + "Current portion of long term loans": 23104.0, + "Short term borrowings": 327003.0, + "Trade accounts payables": 552973.0, + "Finance lease, current": 3265.0, + "Zakat payable": 29246.0, + "Dividends payable": 55433.0, + "Other current liabilities": 62627.0, + "Total current liabilities": 1053651.0, + "Employees' terminal benefits": 70150.0, + "Long term accounts payable": 102261.0, + "Finance leases, non-current": 23616.0, + "Total non-current liabilities": 196027.0, + "Total liabilities": 1249678.0, + "Share capital": 600000.0, + "Statutory Reserve": 69440.0, + "Retained earnings (accumulated losses)": 228640.0, + "Equity attributable to owners of parent": 898080.0, + "Non-controlling interests": 41377.0, + "Total equity": 939457.0, + "Total liabilities and equity": 2189135.0 + }, + "income_statement": { + "Revenue": 883871.0, + "Cost of sales": 791807.0, + "Gross profit (loss)": 92064.0, + "Total operating income": 92064.0, + "Selling and distribution expenses": 25171.0, + "General and administrative expenses": 25470.0, + "Other operating expenses": 547.0, + "Total operating expenses": 51188.0, + "Operating profit (loss)": 40876.0, + "Finance costs": 8330.0, + "Other income (expenses), net": 4016.0, + "Profit (loss) before zakat and income tax from continuing operations": 36562.0, + "Zakat expenses on continuing operations for period": 4223.0, + "Profit (loss) for period from continuing operations": 32339.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 32339.0, + "Profit (loss), attributable to equity holders of parent company": 29152.0, + "Profit (loss), attributable to non-controlling interests": 3187.0, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49, + "Diluted earnings (loss) per share from continuing operations": 0.49, + "Total diluted earnings (loss) per share": 0.49 + }, + "comprehensive_income": { + "Profit (loss) for period": 32339.0, + "Total comprehensive income (loss) for period": 32339.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29152.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3187.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36562.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 36562.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16234.0, + "Adjustments for finance costs": 8330.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 63.0, + "Adjustment for provision of employees' terminal benefit": 2609.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25669.0, + "Operating cash flow before working capital changes": 62231.0, + "Adjustments for decrease (increase) in inventories": 120899.0, + "Net cash flows from (used in) operations": 51175.0, + "Interest paid, classified as operating activities": 6728.0, + "Net cash flows from (used in) operating activities": 43048.0, + "Proceed from sales of property, plant and equipment": 64.0, + "Purchase of property, plant and equipment": 11752.0, + "Purchase of financial assets": 2998.0, + "Proceeds from sale of financial assets": 4936.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 196510.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 165161.0, + "Repayments of finance lease liabilities": 710.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 6.0, + "Net cash flows from (used in) financing activities": 30633.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 63931.0, + "Net increase (decrease) in cash and cash equivalents": 63931.0, + "Cash and cash equivalents at beginning of period": 31588.0, + "Cash and cash equivalents at end of period": 95519.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2024-08-08_13-29-38_Eng.json b/json/1302/563_1302_2024-08-08_13-29-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..14355e8cd7bedec297f4b5d8c525c9b928cb6183 --- /dev/null +++ b/json/1302/563_1302_2024-08-08_13-29-38_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 69963.0, + "Trade accounts receivable": 591960.0, + "Inventories": 625582.0, + "Other current assets": 32259.0, + "Total": 857215.0, + "Total current assets": 1319764.0, + "Property, plant and equipment": 666887.0, + "Assets subject to finance lease": 26513.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 140.0, + "Other non-current assets": 5470.0, + "Total non-current assets": 703407.0, + "Total assets": 2023171.0, + "Current portion of long term loans": 24915.0, + "Short term borrowings": 272628.0, + "Trade accounts payables": 492764.0, + "Finance lease, current": 3408.0, + "Advances from customers": 48252.0, + "Zakat payable": 13515.0, + "Dividends payable": 1733.0, + "Total current liabilities": 857215.0, + "Debt securities, term loans, borrowings and sukuks in issue": 129561.0, + "Employees' terminal benefits": 71219.0, + "Finance leases, non-current": 23618.0, + "Total non-current liabilities": 224398.0, + "Total liabilities": 1081613.0, + "Share capital": 600000.0, + "Statutory Reserve": 69440.0, + "Retained earnings (accumulated losses)": 251760.0, + "Equity attributable to owners of parent": 910285.0, + "Non-controlling interests": 31273.0 + }, + "income_statement": { + "Revenue": 632567.0, + "Cost of sales": 556734.0, + "Gross profit (loss)": 75833.0, + "Total operating income": 75833.0, + "Selling and distribution expenses": 24430.0, + "General and administrative expenses": 23351.0, + "Total operating expenses": 46534.0, + "Operating profit (loss)": 29299.0, + "Finance costs": 7899.0, + "Other income (expenses), net": 1999.0, + "Profit (loss) before zakat and income tax from continuing operations": 23399.0, + "Zakat expenses on continuing operations for period": 1298.0, + "Profit (loss) for period from continuing operations": 22101.0, + "Profit (loss) for period": 22101.0, + "Profit (loss), attributable to equity holders of parent company": 23120.0, + "Basic earnings (loss) per share from continuing operations": 23120.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 23120.0, + "Diluted earnings (loss) per share from continuing operations": 0.39, + "Total diluted earnings (loss) per share": 0.39 + }, + "comprehensive_income": { + "Profit (loss) for period": 22101.0, + "Total comprehensive income (loss) for period": 22101.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23120.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 59961.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 59961.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30888.0, + "Adjustments for finance costs": 16229.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 166.0, + "Adjustment for provision of employees' terminal benefit": 6035.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 49169.0, + "Operating cash flow before working capital changes": 109130.0, + "Adjustments for decrease (increase) in inventories": 154667.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17851.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Net increase (decrease) due to working capital changes": 33052.0, + "Net cash flows from (used in) operations": 142182.0, + "Interest paid, classified as operating activities": 13931.0, + "Zakat paid, classified as operating activities": 17029.0, + "Net cash flows from (used in) operating activities": 107466.0, + "Proceed from sales of property, plant and equipment": 172.0, + "Purchase of property, plant and equipment": 23302.0, + "Purchase of financial assets": 10867.0, + "Proceeds from sale of financial assets": 13844.0, + "Expenditure on other intangible assets": 74.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 385750.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 380361.0, + "Repayments of finance lease liabilities": 547.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2700.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 51006.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 38375.0, + "Net increase (decrease) in cash and cash equivalents": 38375.0, + "Cash and cash equivalents at beginning of period": 31588.0, + "Cash and cash equivalents at end of period": 69963.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2024-11-10_11-26-47_Eng.json b/json/1302/563_1302_2024-11-10_11-26-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3a5f9b5ddffac04ddae8cdc40da2c6325f4baec8 --- /dev/null +++ b/json/1302/563_1302_2024-11-10_11-26-47_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 78436.0, + "Trade accounts receivable": 620172.0, + "Inventories": 684270.0, + "Other current assets": 33840.0, + "Total": 978272.0, + "Total current assets": 1416718.0, + "Property, plant and equipment": 672636.0, + "Assets subject to finance lease": 24973.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 166.0, + "Other non-current assets": 2167.0, + "Total non-current assets": 704339.0, + "Total assets": 2121057.0, + "Current portion of long term loans": 28416.0, + "Short term borrowings": 319577.0, + "Trade accounts payables": 505267.0, + "Finance lease, current": 3598.0, + "Zakat payable": 67271.0, + "Income tax payable": 14160.0, + "Dividends payable": 39983.0, + "Total current liabilities": 978272.0, + "Debt securities, term loans, borrowings and sukuks in issue": 119544.0, + "Employees' terminal benefits": 72713.0, + "Finance leases, non-current": 22429.0, + "Total non-current liabilities": 214686.0, + "Total liabilities": 1192958.0, + "Share capital": 600000.0, + "Statutory Reserve": 69440.0, + "Retained earnings (accumulated losses)": 239207.0, + "Equity attributable to owners of parent": 897732.0, + "Non-controlling interests": 30367.0, + "Total equity": 928099.0 + }, + "income_statement": { + "Revenue": 682596.0, + "Cost of sales": 601042.0, + "Gross profit (loss)": 81554.0, + "Total operating income": 81554.0, + "Selling and distribution expenses": 23753.0, + "General and administrative expenses": 23857.0, + "Other operating expenses": 225.0, + "Total operating expenses": 47835.0, + "Operating profit (loss)": 33719.0, + "Finance costs": 7294.0, + "Other income (expenses), net": 1680.0, + "Profit (loss) before zakat and income tax from continuing operations": 28105.0, + "Zakat expenses on continuing operations for period": 3314.0, + "Profit (loss) for period from continuing operations": 24791.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 24791.0, + "Profit (loss), attributable to equity holders of parent company": 23447.0, + "Profit (loss), attributable to non-controlling interests": 1344.0, + "Basic earnings (loss) per share from continuing operations": 23447.0, + "Basic earnings (loss) per share from discontinued operations": 1344.0, + "Total basic earnings (loss) per share": 24791.0, + "Diluted earnings (loss) per share from continuing operations": 0.39, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.39 + }, + "comprehensive_income": { + "Profit (loss) for period": 24791.0, + "Total comprehensive income (loss) for period": 24791.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23447.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1344.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 88066.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 88066.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46803.0, + "Adjustments for finance costs": 23523.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1054.0, + "Adjustment for provision of employees' terminal benefit": 8578.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74452.0, + "Operating cash flow before working capital changes": 162518.0, + "Adjustments for decrease (increase) in inventories": 96513.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Adjustments for increase (decrease) in advances from customers": 5521.0, + "Net increase (decrease) due to working capital changes": 1286.0, + "Net cash flows from (used in) operations": 163804.0, + "Interest paid, classified as operating activities": 22122.0, + "Zakat paid, classified as operating activities": 19698.0, + "Net cash flows from (used in) operating activities": 117179.0, + "Proceed from sales of property, plant and equipment": 1383.0, + "Purchase of property, plant and equipment": 44427.0, + "Purchase of financial assets": 13532.0, + "Proceeds from sale of financial assets": 14282.0, + "Expenditure on other intangible assets": 112.0, + "Acquisition of non-controlling interest": 20000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 570515.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 523796.0, + "Repayments of finance lease liabilities": 938.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2700.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 51006.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 46848.0, + "Net increase (decrease) in cash and cash equivalents": 46848.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2025-03-31_17-51-00_Eng.json b/json/1302/563_1302_2025-03-31_17-51-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a2787cd8a6c7b7f24a9c3aa64a03d7a0992c3351 --- /dev/null +++ b/json/1302/563_1302_2025-03-31_17-51-00_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 424913.0, + "Financial assets, current": 2226.0, + "Trade accounts receivable": 620296.0, + "Inventories": 781539.0, + "Other current assets": 32357.0, + "Total": 1070301.0, + "Total current assets": 1861331.0, + "Property, plant and equipment": 701532.0, + "Goodwill": 4397.0, + "Intangible assets other than goodwill, net": 5716.0, + "Other non-current assets": 24922.0, + "Total non-current assets": 736567.0, + "Total assets": 2597898.0, + "Current portion of long term loans": 58059.0, + "Short term borrowings": 352407.0, + "Trade accounts payables": 565575.0, + "Advances from customers": 67564.0, + "Zakat payable": 20957.0, + "Dividends payable": 2246.0, + "Other current liabilities": 3493.0, + "Total current liabilities": 1070301.0, + "Employees' terminal benefits": 70884.0, + "Long term accounts payable": 476305.0, + "Other non-current liabilities": 18938.0, + "Total non-current liabilities": 566127.0, + "Total liabilities": 1636428.0, + "Share capital": 600000.0, + "Statutory Reserve": 69440.0, + "Retained earnings (accumulated losses)": 270261.0, + "Equity attributable to owners of parent": 928786.0, + "Non-controlling interests": 32684.0, + "Total equity": 961470.0 + }, + "income_statement": { + "Revenue": 3020204.0, + "Cost of sales": 2651233.0, + "Gross profit (loss)": 368971.0, + "Total operating income": 368971.0, + "Selling and distribution expenses": 103241.0, + "General and administrative expenses": 109054.0, + "Other operating expenses": 1584.0, + "Total operating expenses": 213879.0, + "Operating profit (loss)": 155092.0, + "Finance costs": 37257.0, + "Other income (expenses), net": 9602.0, + "Profit (loss) before zakat and income tax from continuing operations": 127437.0, + "Zakat expenses on continuing operations for period": 15631.0, + "Profit (loss) for period from continuing operations": 111806.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 111806.0, + "Profit (loss), attributable to equity holders of parent company": 106032.0, + "Profit (loss), attributable to non-controlling interests": 5774.0, + "Basic earnings (loss) per share from continuing operations": 1.77, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 1.77, + "Diluted earnings (loss) per share from continuing operations": 1.77, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 1.77, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 56.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 111806.0, + "Remeasurement gains (losses) on defined benefit plans": 796.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 796.0, + "Total other comprehensive income (loss)": 796.0, + "Total comprehensive income (loss) for period": 112602.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 106773.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5829.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 127437.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 127437.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 63543.0, + "Adjustments for finance costs": 37257.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1268.0, + "Adjustment for inventory written-off": 551.0, + "Adjustment for provision of employees' terminal benefit": 7880.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 105894.0, + "Operating cash flow before working capital changes": 233331.0, + "Adjustments for decrease (increase) in inventories": 344.0, + "Adjustments for increase (decrease) in advances from customers": 5814.0, + "Net cash flows from (used in) operations": 194400.0, + "Interest paid, classified as operating activities": 31523.0, + "Zakat paid, classified as operating activities": 19697.0, + "Net cash flows from (used in) operating activities": 134960.0, + "Proceed from sales of property, plant and equipment": 1683.0, + "Purchase of property, plant and equipment": 87769.0, + "Expenditure on other intangible assets": 2645.0, + "Other inflows (outflows) of cash, classified as investing activities": 1895.0, + "Acquisition of non-controlling interest": 20000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1227575.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 767206.0, + "Dividends paid to non-controlling interest, classified as financing activities": 4436.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 87007.0, + "Net cash flows from (used in) financing activities": 345201.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 393325.0, + "Net increase (decrease) in cash and cash equivalents": 393325.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2025-05-21_16-29-09_Eng.json b/json/1302/563_1302_2025-05-21_16-29-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8ebb4251250e5cce1077a1c759077b06d2879b6a --- /dev/null +++ b/json/1302/563_1302_2025-05-21_16-29-09_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 115155.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 1118965.0, + "Due from related parties": 18710.0, + "Derivative financial instruments/ assets, current": 353873.0, + "Inventories": 865319.0, + "Other current assets": 32918.0, + "Total": 1952014.0, + "Total current assets": 2504940.0, + "Property, plant and equipment": 771045.0, + "Assets subject to finance lease": 73360.0, + "Goodwill": 231797.0, + "Intangible assets other than goodwill, net": 9597.0, + "Other non-current assets": 76365.0, + "Total non-current assets": 1162164.0, + "Total assets": 3667104.0, + "Current portion of long term loans": 55475.0, + "Short term borrowings": 917600.0, + "Trade accounts payables": 713220.0, + "Finance lease, current": 15387.0, + "Advances from customers": 88894.0, + "Zakat payable": 64929.0, + "Dividends payable": 21509.0, + "Other current liabilities": 75000.0, + "Total current liabilities": 1952014.0, + "Employees' terminal benefits": 95088.0, + "Long term accounts payable": 427717.0, + "Finance leases, non-current": 57909.0, + "Other non-current liabilities": 134119.0, + "Total non-current liabilities": 714833.0, + "Total liabilities": 2666847.0, + "Share capital": 600000.0, + "Statutory Reserve": 69440.0, + "Retained earnings (accumulated losses)": 306766.0 + }, + "income_statement": { + "Revenue": 910178.0, + "Cost of sales": 780388.0, + "Gross profit (loss)": 129790.0, + "Total operating income": 129790.0, + "Selling and distribution expenses": 30946.0, + "General and administrative expenses": 34425.0, + "Other operating expenses": 72.0, + "Total operating expenses": 65443.0, + "Operating profit (loss)": 64347.0, + "Finance costs": 21774.0, + "Other income (expenses), net": 1714.0, + "Profit (loss) before zakat and income tax from continuing operations": 44287.0, + "Zakat expenses on continuing operations for period": 3856.0, + "Profit (loss) for period from continuing operations": 40431.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 40431.0, + "Profit (loss), attributable to equity holders of parent company": 36505.0, + "Profit (loss), attributable to non-controlling interests": 3926.0, + "Basic earnings (loss) per share from continuing operations": 0.61, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.61, + "Diluted earnings (loss) per share from continuing operations": 0.61, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.61, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40431.0, + "Total comprehensive income (loss) for period": 39560.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35810.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3750.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44287.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 44287.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19587.0, + "Adjustments for finance costs": 21774.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 5242.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45581.0, + "Operating cash flow before working capital changes": 89868.0, + "Adjustments for decrease (increase) in inventories": 43909.0, + "Adjustments for decrease (increase) in other current assets": 34496.0, + "Adjustments for increase (decrease) in other accounts payable": 3050.0, + "Adjustments for other current liabilities": 1981.0, + "Interest paid, classified as operating activities": 24234.0, + "Zakat paid, classified as operating activities": 1822.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 16784.0, + "Purchase of financial assets": 7291.0, + "Proceeds from sale of financial assets": 11084.0, + "Expenditure on other intangible assets": 72.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 332936.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 346011.0, + "Repayments of finance lease liabilities": 2277.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/1302/563_1302_2025-08-14_15-54-22_Eng.json b/json/1302/563_1302_2025-08-14_15-54-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1d94a9c003c75aed6952b2827a943e4e144ba9d4 --- /dev/null +++ b/json/1302/563_1302_2025-08-14_15-54-22_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 114742.0, + "Financial assets, current": 1348.0, + "Trade accounts receivable": 1127160.0, + "Due from related parties": 18759.0, + "Inventories": 1019517.0, + "Other current assets": 178781.0, + "Total": 1867780.0, + "Total current assets": 2460307.0, + "Property, plant and equipment": 770437.0, + "Assets subject to finance lease": 70468.0, + "Goodwill": 257915.0, + "Intangible assets other than goodwill, net": 9347.0, + "Other non-current assets": 69244.0, + "Total non-current assets": 1177411.0, + "Total assets": 3637718.0, + "Current portion of long term loans": 45797.0, + "Short term borrowings": 806032.0, + "Trade accounts payables": 734783.0, + "Finance lease, current": 14130.0, + "Advances from customers": 147662.0, + "Zakat payable": 22816.0, + "Dividends payable": 21560.0, + "Other current liabilities": 75000.0, + "Total current liabilities": 1867780.0, + "Debt securities, term loans, borrowings and sukuks in issue": 421706.0, + "Employees' terminal benefits": 97058.0, + "Finance leases, non-current": 57774.0, + "Other non-current liabilities": 134787.0, + "Total non-current liabilities": 711325.0, + "Total liabilities": 2579105.0, + "Share capital": 600000.0, + "Statutory Reserve": 69440.0, + "Retained earnings (accumulated losses)": 357139.0 + }, + "income_statement": { + "Revenue": 966143.0, + "Cost of sales": 794761.0, + "Gross profit (loss)": 171382.0, + "Total operating income": 171382.0, + "Selling and distribution expenses": 22276.0, + "General and administrative expenses": 46710.0, + "Total operating expenses": 65690.0, + "Operating profit (loss)": 105692.0, + "Finance costs": 32346.0, + "Profit (loss) before zakat and income tax from continuing operations": 72020.0, + "Zakat expenses on continuing operations for period": 13243.0, + "Profit (loss) for period from continuing operations": 58777.0, + "Profit (loss) for period": 58777.0, + "Profit (loss), attributable to equity holders of parent company": 50373.0, + "Profit (loss), attributable to non-controlling interests": 8404.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84 + }, + "comprehensive_income": { + "Profit (loss) for period": 58777.0, + "Total comprehensive income (loss) for period": 58521.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50168.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8353.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 116307.0, + "Profit (loss) for period before zakat and income tax": 116307.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41083.0, + "Adjustments for finance costs": 54120.0, + "Adjustment for provision of employees' terminal benefit": 9037.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100024.0, + "Operating cash flow before working capital changes": 216331.0, + "Adjustments for increase (decrease) in trade accounts payable": 7997.0, + "Other adjustments for working capital changes": 210007.0, + "Net increase (decrease) due to working capital changes": 13608.0, + "Net cash flows from (used in) operations": 229939.0, + "Interest paid, classified as operating activities": 54816.0, + "Zakat paid, classified as operating activities": 54411.0, + "Net cash flows from (used in) operating activities": 116224.0, + "Proceed from sales of property, plant and equipment": 350.0, + "Purchase of property, plant and equipment": 32522.0, + "Purchase of financial assets": 11991.0, + "Proceeds from sale of financial assets": 14896.0, + "Expenditure on other intangible assets": 276.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 784402.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 922572.0, + "Repayments of finance lease liabilities": 3644.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2021-05-10_13-17-36_Eng.json b/json/1303/609_1303_2021-05-10_13-17-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7ec7f6f2ef5cd59cd13036dcb7a6065ee610904f --- /dev/null +++ b/json/1303/609_1303_2021-05-10_13-17-36_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 90104.399, + "Trade accounts receivable": 374164.8223, + "Other receivables": 10278.943, + "Prepayments": 2299.138, + "Due from related parties": 13610.844, + "Inventories": 265848.614, + "Other current assets": 19365.0887, + "Total": 420592.061, + "Total current assets": 775671.849, + "Property, plant and equipment": 266726.52, + "Assets subject to finance lease": 11083.275, + "Intangible assets other than goodwill, net": 8648.739, + "Other non-current assets": 15300.0, + "Total non-current assets": 301758.534, + "Total assets": 1077430.383, + "Current portion of long term loans": 44102.318, + "Short term borrowings": 121303.904, + "Trade accounts payables": 78525.863, + "Accrued expenses": 43313.5019, + "Finance lease, current": 1897.972, + "Due to related parties": 82.105, + "Advances from customers": 100695.8131, + "Zakat payable": 15184.048, + "Provisions, current": 1689.4812, + "Other current liabilities": 13797.0548, + "Total current liabilities": 420592.061, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 75031.955, + "Finance leases, non-current": 9122.49, + "Total non-current liabilities": 84154.445, + "Total liabilities": 504746.506, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 47874.05, + "Retained earnings (accumulated losses)": 83832.282 + }, + "income_statement": { + "Revenue": 167833.215, + "Cost of sales": 136426.941, + "Gross profit (loss)": 31406.274, + "Total operating income": 31406.274, + "Selling and distribution expenses": 8991.143, + "General and administrative expenses": 10965.89, + "Other operating expenses": 0.896, + "Total operating expenses": 19957.929, + "Operating profit (loss)": 11448.345, + "Finance costs": 1795.496, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 9652.849, + "Zakat expenses on continuing operations for period": 2694.309, + "Profit (loss) for period from continuing operations": 6958.54, + "Profit (loss) for period": 6958.54, + "Profit (loss), attributable to equity holders of parent company": 6958.54, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16, + "Diluted earnings (loss) per share from continuing operations": 0.16, + "Total diluted earnings (loss) per share": 0.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 6958.54, + "Total comprehensive income (loss) for period": 6958.54, + "Total comprehensive income (loss), attributable to equity holders of parent": 6958.54, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9652.849, + "Profit (loss) for period before zakat and income tax": 9652.849, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6140.343, + "Adjustments for finance costs": 1795.496, + "Adjustments for share-based payments expense": 209.791, + "Adjustment for provision for slow moving items and inventory shortage": 22.426, + "Adjustment for provision of employees' terminal benefit": 1904.279, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9305.078, + "Operating cash flow before working capital changes": 18957.927, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35287.865, + "Adjustments for increase (decrease) in trade accounts payable": 2591.961, + "Adjustments for increase (decrease) in provisions": 546.873, + "Net increase (decrease) due to working capital changes": 34274.115, + "Net cash flows from (used in) operations": 53232.042, + "Interest paid, classified as operating activities": 1877.228, + "Net cash flows from (used in) operating activities": 51354.814, + "Purchase of property, plant and equipment": 1802.281, + "Expenditure on other intangible assets": 100.571, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29870.009, + "Repayments of finance lease liabilities": 269.726, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19312.227, + "Net increase (decrease) in cash and cash equivalents": 19312.227, + "Cash and cash equivalents at beginning of period": 70792.172, + "Cash and cash equivalents at end of period": 90104.399 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2021-08-17_15-52-11_Eng.json b/json/1303/609_1303_2021-08-17_15-52-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..453cfda2480154b50b608c45dcdf940a5d8be64d --- /dev/null +++ b/json/1303/609_1303_2021-08-17_15-52-11_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 95694.071, + "Trade accounts receivable": 334121.0597, + "Other receivables": 9087.1715, + "Prepayments": 4444.7691, + "Due from related parties": 6112.7017, + "Inventories": 346853.696, + "Other current assets": 16495.375, + "Total": 453071.746, + "Total current assets": 812808.844, + "Property, plant and equipment": 272069.204, + "Assets subject to finance lease": 32257.589, + "Intangible assets other than goodwill, net": 8207.729, + "Other non-current assets": 15300.0, + "Total non-current assets": 327834.522, + "Total assets": 1140643.366, + "Current portion of long term loans": 13847.26, + "Short term borrowings": 150185.577, + "Trade accounts payables": 97452.4245, + "Accrued expenses": 66783.8373, + "Finance lease, current": 3077.52, + "Due to related parties": 11.6115, + "Advances from customers": 112491.9305, + "Zakat payable": 5701.056, + "Provisions, current": 1612.6593, + "Other current liabilities": 1907.8699, + "Total current liabilities": 453071.746, + "Debt securities, term loans, borrowings and sukuks in issue": 24302.261, + "Employees' terminal benefits": 75826.19, + "Finance leases, non-current": 29674.325, + "Total non-current liabilities": 129802.776, + "Total liabilities": 582874.522, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 47874.05, + "Retained earnings (accumulated losses)": 69490.898 + }, + "income_statement": { + "Revenue": 165617.681, + "Cost of sales": 135804.406, + "Gross profit (loss)": 29813.275, + "Total operating income": 29813.275, + "Selling and distribution expenses": 7319.095, + "General and administrative expenses": 12036.791, + "Total operating expenses": 17497.393, + "Operating profit (loss)": 12315.882, + "Finance costs": 1794.583, + "Profit (loss) before zakat and income tax from continuing operations": 10521.299, + "Zakat expenses on continuing operations for period": 2524.459, + "Profit (loss) for period from continuing operations": 7996.84, + "Profit (loss) for period": 7996.84, + "Profit (loss), attributable to equity holders of parent company": 7996.84, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18 + }, + "comprehensive_income": { + "Profit (loss) for period": 7996.84, + "Total comprehensive income (loss) for period": 7373.608, + "Total comprehensive income (loss), attributable to equity holders of parent": 7373.608 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20174.148, + "Profit (loss) for period before zakat and income tax": 20174.148, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14401.015, + "Adjustments for finance costs": 3590.079, + "Adjustments for share-based payments expense": 419.582, + "Adjustment for provision for slow moving items and inventory shortage": 22.426, + "Adjustment for provision of employees' terminal benefit": 1931.257, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 576.742, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20944.401, + "Operating cash flow before working capital changes": 41118.549, + "Adjustments for decrease (increase) in trade accounts receivable, net": 84715.755, + "Adjustments for increase (decrease) in trade accounts payable": 44636.145, + "Net increase (decrease) due to working capital changes": 40346.033, + "Net cash flows from (used in) operations": 81464.582, + "Zakat paid, classified as operating activities": 12007.451, + "Net cash flows from (used in) operating activities": 69457.131, + "Purchase of property, plant and equipment": 13953.237, + "Expenditure on other intangible assets": 507.959, + "Payments to acquire or redeem treasury shares": 160.208, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6988.336, + "Repayments of finance lease liabilities": 607.268, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22338.224, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24901.899, + "Net increase (decrease) in cash and cash equivalents": 24901.899, + "Cash and cash equivalents at beginning of period": 70792.172, + "Cash and cash equivalents at end of period": 95694.071 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2021-11-02_09-49-49_Eng.json b/json/1303/609_1303_2021-11-02_09-49-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f9f651dd70bab74b79c78be4a50092f234092cf8 --- /dev/null +++ b/json/1303/609_1303_2021-11-02_09-49-49_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 55499.068, + "Trade accounts receivable": 353410.234, + "Other receivables": 2640.513, + "Prepayments": 3716.396, + "Due from related parties": 2310.936, + "Inventories": 416878.537, + "Other current assets": 24687.756, + "Total": 485203.959, + "Total current assets": 859143.44, + "Property, plant and equipment": 268878.243, + "Assets subject to finance lease": 31799.475, + "Intangible assets other than goodwill, net": 7595.587, + "Other non-current assets": 15300.0, + "Total non-current assets": 323573.305, + "Total assets": 1182716.745, + "Current portion of long term loans": 13936.025, + "Short term borrowings": 160625.712, + "Trade accounts payables": 104076.899, + "Accrued expenses": 67955.796, + "Finance lease, current": 3796.016, + "Advances from customers": 112568.579, + "Zakat payable": 8190.283, + "Provisions, current": 11267.88, + "Other current liabilities": 2786.769, + "Total current liabilities": 485203.959, + "Debt securities, term loans, borrowings and sukuks in issue": 24256.564, + "Employees' terminal benefits": 76411.947, + "Finance leases, non-current": 29232.69, + "Total non-current liabilities": 129901.201, + "Total liabilities": 615105.16, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 47874.05, + "Retained earnings (accumulated losses)": 79629.347 + }, + "income_statement": { + "Revenue": 207630.156, + "Cost of sales": 165732.107, + "Gross profit (loss)": 41898.049, + "Other operating income": 824.925, + "Total operating income": 42722.974, + "Selling and distribution expenses": 8678.858, + "General and administrative expenses": 16341.277, + "Other operating expenses": 2454.774, + "Total operating expenses": 27474.909, + "Operating profit (loss)": 15248.065, + "Finance costs": 2195.307, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 13052.758, + "Zakat expenses on continuing operations for period": 2914.309, + "Profit (loss) for period from continuing operations": 10138.449, + "Profit (loss) for period": 10138.449, + "Profit (loss), attributable to equity holders of parent company": 10138.449, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Total basic earnings (loss) per share": 0.23, + "Diluted earnings (loss) per share from continuing operations": 0.23, + "Total diluted earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 44500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10138.449, + "Total comprehensive income (loss) for period": 9632.949, + "Total comprehensive income (loss), attributable to equity holders of parent": 9632.949 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33226.906, + "Profit (loss) for period before zakat and income tax": 33226.906, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21729.567, + "Adjustments for finance costs": 5785.386, + "Adjustments for share-based payments expense": 629.374, + "Adjustment for provision for slow moving items and inventory shortage": 22.426, + "Adjustment for provision of employees' terminal benefit": 2517.014, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30699.453, + "Operating cash flow before working capital changes": 63926.359, + "Adjustments for decrease (increase) in trade accounts receivable, net": 65756.223, + "Adjustments for increase (decrease) in trade accounts payable": 63077.243, + "Adjustments for increase (decrease) in provisions": 3031.516, + "Net cash flows from (used in) operations": 39987.644, + "Interest paid, classified as operating activities": 5688.358, + "Zakat paid, classified as operating activities": 12432.533, + "Net cash flows from (used in) operating activities": 21866.753, + "Purchase of property, plant and equipment": 16441.99, + "Expenditure on other intangible assets": 734.283, + "Payments to acquire or redeem treasury shares": 160.208, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 9451.799, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6000.0, + "Repayments of finance lease liabilities": 936.951, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22338.224, + "Cash and cash equivalents at beginning of period": 70792.172, + "Cash and cash equivalents at end of period": 55499.068 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2022-03-24_08-47-43_Eng.json b/json/1303/609_1303_2022-03-24_08-47-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..604c23071e4bc1b489800b0cdfbdf7e5af1c7e70 --- /dev/null +++ b/json/1303/609_1303_2022-03-24_08-47-43_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 65630.379, + "Trade accounts receivable": 382884.606, + "Other receivables": 2532.548, + "Prepayments": 3573.219, + "Due from related parties": 5877.57, + "Inventories": 441200.314, + "Other current assets": 23450.809, + "Total": 535929.235, + "Total current assets": 925149.445, + "Property, plant and equipment": 270564.761, + "Assets subject to finance lease": 29986.06, + "Intangible assets other than goodwill, net": 6922.481, + "Other non-current assets": 15410.544, + "Total non-current assets": 322883.846, + "Total assets": 1248033.291, + "Current portion of long term loans": 14632.184, + "Short term borrowings": 196527.538, + "Trade accounts payables": 123934.152, + "Accrued expenses": 52366.306, + "Finance lease, current": 4024.675, + "Due to related parties": 71.243, + "Advances from customers": 119252.303, + "Zakat payable": 13978.736, + "Provisions, current": 2132.531, + "Other current liabilities": 9009.567, + "Total current liabilities": 535929.235, + "Debt securities, term loans, borrowings and sukuks in issue": 16605.296, + "Employees' terminal benefits": 80528.461, + "Finance leases, non-current": 27167.506, + "Total non-current liabilities": 124301.263, + "Total liabilities": 660230.498, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 52758.597, + "Retained earnings (accumulated losses)": 95017.743 + }, + "income_statement": { + "Revenue": 770687.91, + "Cost of sales": 621137.738, + "Gross profit (loss)": 149550.172, + "Total operating income": 149550.172, + "Selling and distribution expenses": 35112.938, + "General and administrative expenses": 47608.094, + "Total operating expenses": 79291.861, + "Operating profit (loss)": 70258.311, + "Finance costs": 7916.39, + "Finance income": 0.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 62341.921, + "Zakat expenses on continuing operations for period": 13496.451, + "Profit (loss) for period from continuing operations": 48845.47, + "Profit (loss) for period": 48845.47, + "Profit (loss), attributable to equity holders of parent company": 48845.47, + "Basic earnings (loss) per share from continuing operations": 1.1, + "Total basic earnings (loss) per share": 1.1, + "Diluted earnings (loss) per share from continuing operations": 1.09, + "Total diluted earnings (loss) per share": 1.09, + "Share closing price at the last trading day of financial year (in numbers)": 27.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 48845.47, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 36.848, + "Total comprehensive income (loss) for period": 43893.889, + "Total comprehensive income (loss), attributable to equity holders of parent": 43893.889, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 62341.921, + "Profit (loss) for period before zakat and income tax": 62341.921, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28719.726, + "Adjustments for finance costs": 7916.39, + "Adjustments for share-based payments expense": 839.164, + "Adjustment for provision for slow moving items and inventory shortage": 1906.917, + "Adjustment for provision of employees' terminal benefit": 6967.901, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43295.918, + "Operating cash flow before working capital changes": 105637.839, + "Adjustments for decrease (increase) in trade accounts receivable, net": 39588.599, + "Adjustments for increase (decrease) in trade accounts payable": 71312.254, + "Net cash flows from (used in) operations": 31741.349, + "Interest paid, classified as operating activities": 7601.926, + "Zakat paid, classified as operating activities": 12007.454, + "Net cash flows from (used in) operating activities": 12131.969, + "Purchase of property, plant and equipment": 24127.326, + "Purchase of financial assets": 73.696, + "Expenditure on other intangible assets": 900.668, + "Payments to acquire or redeem treasury shares": 0.0, + "Repayments of finance lease liabilities": 2086.52, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22285.599, + "Net cash flows from (used in) financing activities": 7821.299, + "Cash and cash equivalents at beginning of period": 70792.172, + "Cash and cash equivalents at end of period": 65630.379 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2022-05-11_14-05-02_Eng.json b/json/1303/609_1303_2022-05-11_14-05-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c9fdbba5779a189bdfc07e25e89aa1a0f5e4cdf3 --- /dev/null +++ b/json/1303/609_1303_2022-05-11_14-05-02_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 56184.341, + "Trade accounts receivable": 410346.0879, + "Other receivables": 5878.2802, + "Prepayments": 3822.9867, + "Due from related parties": 272.452, + "Inventories": 463320.636, + "Other current assets": 25843.2973, + "Total": 558587.959, + "Total current assets": 965668.081, + "Property, plant and equipment": 267088.566, + "Assets subject to finance lease": 28603.661, + "Intangible assets other than goodwill, net": 6803.666, + "Other non-current assets": 15476.081, + "Total non-current assets": 317971.974, + "Total assets": 1283640.055, + "Current portion of long term loans": 14658.96, + "Short term borrowings": 244376.063, + "Trade accounts payables": 84003.8576, + "Accrued expenses": 96455.7538, + "Finance lease, current": 3570.343, + "Due to related parties": 0.0, + "Advances from customers": 93157.7834, + "Zakat payable": 16978.756, + "Provisions, current": 2334.396, + "Other current liabilities": 3052.0463, + "Total current liabilities": 558587.959, + "Debt securities, term loans, borrowings and sukuks in issue": 16605.296, + "Employees' terminal benefits": 81815.499, + "Finance leases, non-current": 26588.518, + "Total non-current liabilities": 125009.313, + "Total liabilities": 683597.272, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 52758.597, + "Retained earnings (accumulated losses)": 107191.749 + }, + "income_statement": { + "Revenue": 229076.547, + "Cost of sales": 189197.333, + "Gross profit (loss)": 39879.214, + "Total operating income": 39879.214, + "Selling and distribution expenses": 8833.52, + "General and administrative expenses": 13637.771, + "Total operating expenses": 22119.655, + "Operating profit (loss)": 17759.559, + "Finance costs": 2585.533, + "Profit (loss) before zakat and income tax from continuing operations": 15174.026, + "Zakat expenses on continuing operations for period": 3000.02, + "Profit (loss) for period from continuing operations": 12174.006, + "Profit (loss) for period": 12174.006, + "Profit (loss), attributable to equity holders of parent company": 12174.006, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 12174.006, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 65.537, + "Total other comprehensive income that will not be reclassified to profit or loss": 65.537, + "Total comprehensive income (loss) for period": 12030.202, + "Total comprehensive income (loss), attributable to equity holders of parent": 12030.202 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15174.026, + "Profit (loss) for period before zakat and income tax": 15174.026, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6980.726, + "Adjustments for finance costs": 2585.533, + "Adjustments for share-based payments expense": 209.788, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 53.336, + "Adjustment for provision for slow moving items and inventory shortage": 76.595, + "Adjustment for provision of employees' terminal benefit": 2012.077, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11086.344, + "Operating cash flow before working capital changes": 26260.37, + "Interest paid, classified as operating activities": 2312.898, + "Proceed from sales of property, plant and equipment": 173.759, + "Purchase of property, plant and equipment": 2226.036, + "Expenditure on other intangible assets": 324.81, + "Repayments of finance lease liabilities": 714.467, + "Net cash flows from (used in) financing activities": 47134.058, + "Cash and cash equivalents at beginning of period": 65630.379, + "Cash and cash equivalents at end of period": 56184.341 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2022-09-15_06-48-40_Eng.json b/json/1303/609_1303_2022-09-15_06-48-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c61717b7089cbaa47211a5f3c11a2092f4d760e0 --- /dev/null +++ b/json/1303/609_1303_2022-09-15_06-48-40_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 42515.561, + "Trade accounts receivable": 414471.883, + "Other receivables": 4534.413, + "Prepayments": 4218.713, + "Due from related parties": 34363.251, + "Inventories": 536384.25, + "Other current assets": 20784.867, + "Total": 680363.552, + "Total current assets": 1057272.938, + "Property, plant and equipment": 262416.05, + "Assets subject to finance lease": 26355.074, + "Intangible assets other than goodwill, net": 6927.762, + "Other non-current assets": 15496.61, + "Total non-current assets": 311195.496, + "Total assets": 1368468.434, + "Current portion of long term loans": 15500.0, + "Short term borrowings": 267123.99, + "Trade accounts payables": 204526.9856, + "Accrued expenses": 68853.0778, + "Finance lease, current": 4434.669, + "Due to related parties": 7649.0196, + "Advances from customers": 99050.0335, + "Zakat payable": 5739.487, + "Provisions, current": 2289.3019, + "Other current liabilities": 5196.9875, + "Total current liabilities": 680363.552, + "Debt securities, term loans, borrowings and sukuks in issue": 8804.765, + "Employees' terminal benefits": 82801.588, + "Finance leases, non-current": 23706.479, + "Total non-current liabilities": 115312.832, + "Total liabilities": 795676.384, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 52758.597, + "Retained earnings (accumulated losses)": 80730.599 + }, + "income_statement": { + "Revenue": 226860.67, + "Cost of sales": 175217.629, + "Gross profit (loss)": 51643.041, + "Total operating income": 51643.041, + "Selling and distribution expenses": 14044.163, + "General and administrative expenses": 13251.823, + "Total operating expenses": 26282.816, + "Operating profit (loss)": 25360.225, + "Finance costs": 3641.355, + "Profit (loss) before zakat and income tax from continuing operations": 21718.87, + "Zakat expenses on continuing operations for period": 3180.02, + "Profit (loss) for period from continuing operations": 18538.85, + "Profit (loss) for period": 18538.85, + "Profit (loss), attributable to equity holders of parent company": 18538.85, + "Basic earnings (loss) per share from continuing operations": 0.42, + "Total basic earnings (loss) per share": 0.42, + "Diluted earnings (loss) per share from continuing operations": 0.41, + "Total diluted earnings (loss) per share": 0.41 + }, + "comprehensive_income": { + "Profit (loss) for period": 18538.85, + "Gains (losses) on remeasuring available-for-sale financial assets": 20.529, + "Total other comprehensive income (loss), available-for-sale financial assets": 20.529, + "Total comprehensive income (loss) for period": 17734.934, + "Total comprehensive income (loss), attributable to equity holders of parent": 17734.934 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36892.896, + "Profit (loss) for period before zakat and income tax": 36892.896, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14587.797, + "Adjustments for finance costs": 6226.888, + "Adjustments for share-based payments expense": 224.121, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 224.364, + "Adjustment for provision of employees' terminal benefit": 2273.127, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22579.38, + "Operating cash flow before working capital changes": 59472.276, + "Adjustments for increase (decrease) in trade accounts payable": 80441.228, + "Zakat paid, classified as operating activities": 14419.289, + "Proceed from sales of property, plant and equipment": 236.677, + "Purchase of property, plant and equipment": 4325.289, + "Expenditure on other intangible assets": 848.415, + "Payments to acquire or redeem treasury shares": 0.0, + "Repayments of finance lease liabilities": 1448.94, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 45000.0, + "Net cash flows from (used in) financing activities": 17214.797, + "Cash and cash equivalents at beginning of period": 65630.379, + "Cash and cash equivalents at end of period": 42515.561 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2022-11-06_16-01-40_Eng.json b/json/1303/609_1303_2022-11-06_16-01-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a377c123259d2f6c095fc93125a84a27fe5cb8b4 --- /dev/null +++ b/json/1303/609_1303_2022-11-06_16-01-40_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 66523.251, + "Trade accounts receivable": 439179.1428, + "Other receivables": 2995.2338, + "Prepayments": 2400.7995, + "Due from related parties": 3587.2641, + "Inventories": 711080.108, + "Other current assets": 48615.3689, + "Total": 866846.052, + "Total current assets": 1274381.168, + "Property, plant and equipment": 258213.413, + "Assets subject to finance lease": 24022.535, + "Intangible assets other than goodwill, net": 6406.614, + "Other non-current assets": 15521.088, + "Total non-current assets": 304163.65, + "Total assets": 1578544.818, + "Current portion of long term loans": 15500.0, + "Short term borrowings": 353470.623, + "Trade accounts payables": 286929.6222, + "Accrued expenses": 84419.43, + "Finance lease, current": 3672.696, + "Advances from customers": 104714.3227, + "Zakat payable": 9992.512, + "Provisions, current": 2555.1363, + "Other current liabilities": 5591.7098, + "Total current liabilities": 866846.052, + "Debt securities, term loans, borrowings and sukuks in issue": 8834.675, + "Employees' terminal benefits": 84219.337, + "Finance leases, non-current": 22597.473, + "Total non-current liabilities": 115651.485, + "Total liabilities": 982497.537, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 52758.597, + "Retained earnings (accumulated losses)": 104333.801 + }, + "income_statement": { + "Revenue": 245253.943, + "Cost of sales": 189109.137, + "Gross profit (loss)": 56144.806, + "Other operating income": 1294.998, + "Total operating income": 57439.804, + "Selling and distribution expenses": 11569.22, + "General and administrative expenses": 12835.36, + "Other operating expenses": 917.37, + "Total operating expenses": 25321.95, + "Operating profit (loss)": 32117.854, + "Finance costs": 4261.626, + "Profit (loss) before zakat and income tax from continuing operations": 27856.228, + "Zakat expenses on continuing operations for period": 4253.026, + "Profit (loss) for period from continuing operations": 23603.202, + "Profit (loss) for period": 23603.202, + "Profit (loss), attributable to equity holders of parent company": 23603.202, + "Basic earnings (loss) per share from continuing operations": 0.53, + "Total basic earnings (loss) per share": 0.53, + "Weighted average number of equity shares outstanding": 44500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 23603.202, + "Other comprehensive income, available-for-sale financial assets": 24.478, + "Total other comprehensive income (loss), available-for-sale financial assets": 24.478, + "Total comprehensive income (loss) for period": 22849.981, + "Total comprehensive income (loss), attributable to equity holders of parent": 22849.981 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 64749.124, + "Profit (loss) for period before zakat and income tax": 64749.124, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21102.042, + "Adjustments for finance costs": 10488.514, + "Adjustments for share-based payments expense": 629.371, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 3690.876, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35815.167, + "Operating cash flow before working capital changes": 100564.291, + "Adjustments for increase (decrease) in trade accounts payable": 178642.314, + "Interest paid, classified as operating activities": 9546.539, + "Zakat paid, classified as operating activities": 14419.29, + "Proceed from sales of property, plant and equipment": 236.677, + "Purchase of property, plant and equipment": 5466.01, + "Expenditure on other intangible assets": 848.415, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 156943.085, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6902.805, + "Repayments of finance lease liabilities": 2018.077, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 45000.0, + "Net cash flows from (used in) financing activities": 103022.203, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1194.916, + "Net increase (decrease) in cash and cash equivalents": 892.872, + "Cash and cash equivalents at beginning of period": 65630.379, + "Cash and cash equivalents at end of period": 66523.251 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2023-04-04_17-36-08_Eng.json b/json/1303/609_1303_2023-04-04_17-36-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2c11eb3907cc17be6f9df4e1f152446509d8a1fc --- /dev/null +++ b/json/1303/609_1303_2023-04-04_17-36-08_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 122295.427, + "Trade accounts receivable": 460595.071, + "Other receivables": 1869.817, + "Prepayments": 1612.485, + "Due from related parties": 3604.084, + "Inventories": 718865.713, + "Other current assets": 60921.795, + "Total": 929518.324, + "Total current assets": 1369764.392, + "Property, plant and equipment": 253890.68, + "Assets subject to finance lease": 24561.44, + "Intangible assets other than goodwill, net": 10052.76, + "Other non-current assets": 15500.032, + "Total non-current assets": 304004.912, + "Total assets": 1673769.304, + "Current portion of long term loans": 16605.296, + "Short term borrowings": 415017.949, + "Trade accounts payables": 150432.521, + "Accrued expenses": 160150.016, + "Finance lease, current": 3290.115, + "Advances from customers": 153250.903, + "Zakat payable": 16880.689, + "Provisions, current": 3251.82, + "Other current liabilities": 10639.015, + "Total current liabilities": 929518.324, + "Employees' terminal benefits": 90870.112, + "Finance leases, non-current": 22619.993, + "Total non-current liabilities": 113490.105, + "Total liabilities": 1043008.429, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 62175.598, + "Retained earnings (accumulated losses)": 129010.081 + }, + "income_statement": { + "Revenue": 1066088.833, + "Cost of sales": 828466.825, + "Gross profit (loss)": 237622.008, + "Total operating income": 237622.008, + "Selling and distribution expenses": 49756.6, + "General and administrative expenses": 54159.73, + "Other operating expenses": 2096.236, + "Total operating expenses": 106012.566, + "Operating profit (loss)": 131609.442, + "Finance costs": 19577.624, + "Profit (loss) before zakat and income tax from continuing operations": 112031.818, + "Zakat expenses on continuing operations for period": 17861.808, + "Profit (loss) for period from continuing operations": 94170.01, + "Profit (loss) for period": 94170.01, + "Profit (loss), attributable to equity holders of parent company": 94170.01, + "Basic earnings (loss) per share from continuing operations": 2.12, + "Total basic earnings (loss) per share": 2.12, + "Diluted earnings (loss) per share from continuing operations": 2.1, + "Total diluted earnings (loss) per share": 2.1, + "Share closing price at the last trading day of financial year (in numbers)": 23.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 94170.01, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 89.488, + "Reclassification adjustments on exchange differences on translation": 664.791, + "Total comprehensive income (loss) for period": 87834.036, + "Total comprehensive income (loss), attributable to equity holders of parent": 87834.036 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 112031.818, + "Profit (loss) for period before zakat and income tax": 112031.818, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26172.009, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1583.912, + "Adjustments for finance costs": 19577.624, + "Adjustments for share-based payments expense": 124.046, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 120.0, + "Adjustment for provision for slow moving items and inventory shortage": 4473.058, + "Adjustment for provision of employees' terminal benefit": 7759.765, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3171.978, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62742.392, + "Operating cash flow before working capital changes": 174774.21, + "Adjustments for increase (decrease) in trade accounts payable": 26742.285, + "Adjustments for increase (decrease) in accrued expenses": 144531.047, + "Interest paid, classified as operating activities": 19459.808, + "Zakat paid, classified as operating activities": 14959.855, + "Proceed from sales of property, plant and equipment": 120.0, + "Purchase of property, plant and equipment": 8748.694, + "Expenditure on other intangible assets": 1802.214, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 203740.413, + "Repayments of finance lease liabilities": 3983.126, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 45000.0, + "Net cash flows from (used in) financing activities": 154757.287, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 56676.584, + "Net increase (decrease) in cash and cash equivalents": 56665.048, + "Cash and cash equivalents at beginning of period": 65630.379 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2023-05-16_08-14-57_Eng.json b/json/1303/609_1303_2023-05-16_08-14-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e262b2ad59fb1b26542ae53a9410bc57b85db57e --- /dev/null +++ b/json/1303/609_1303_2023-05-16_08-14-57_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 95210.416, + "Trade accounts receivable": 542737.916, + "Other receivables": 2698.0061, + "Prepayments": 4861.5896, + "Due from related parties": 3648.988, + "Inventories": 752342.875, + "Other current assets": 52576.0573, + "Total": 973399.69, + "Total current assets": 1454075.848, + "Property, plant and equipment": 252187.514, + "Assets subject to finance lease": 24400.332, + "Intangible assets other than goodwill, net": 10148.907, + "Other non-current assets": 15485.03, + "Total non-current assets": 302221.783, + "Total assets": 1756297.631, + "Current portion of long term loans": 16618.707, + "Short term borrowings": 340753.536, + "Trade accounts payables": 146072.536, + "Accrued expenses": 183364.4408, + "Finance lease, current": 2839.026, + "Advances from customers": 260081.426, + "Zakat payable": 20655.602, + "Provisions, current": 3014.4162, + "Total current liabilities": 973399.69, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 92493.836, + "Finance leases, non-current": 23598.361, + "Total non-current liabilities": 116092.197, + "Total liabilities": 1089491.887, + "Share capital": 450000.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 62175.598, + "Retained earnings (accumulated losses)": 164149.495 + }, + "income_statement": { + "Revenue": 380168.055, + "Cost of sales": 301341.128, + "Gross profit (loss)": 78826.927, + "Total operating income": 78826.927, + "Selling and distribution expenses": 15047.17, + "General and administrative expenses": 15748.417, + "Other operating expenses": 1013.446, + "Total operating expenses": 31809.033, + "Operating profit (loss)": 47017.894, + "Finance costs": 8119.393, + "Profit (loss) before zakat and income tax from continuing operations": 38898.501, + "Zakat expenses on continuing operations for period": 3759.087, + "Profit (loss) for period from continuing operations": 35139.414, + "Profit (loss) for period": 35139.414, + "Profit (loss), attributable to equity holders of parent company": 35139.414, + "Basic earnings (loss) per share from continuing operations": 0.79, + "Total basic earnings (loss) per share": 0.79, + "Diluted earnings (loss) per share from continuing operations": 0.78, + "Total diluted earnings (loss) per share": 0.78 + }, + "comprehensive_income": { + "Profit (loss) for period": 35139.414, + "Gains (losses) on exchange differences on translation of foreign operations": 715.83, + "Total other comprehensive income (loss), foreign currency translation": 715.83, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 715.83, + "Total other comprehensive income (loss)": 700.828, + "Total comprehensive income (loss) for period": 35840.242, + "Total comprehensive income (loss), attributable to equity holders of parent": 35840.242 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Equity balance at end of period": 450000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38898.501, + "Profit (loss) for period before zakat and income tax": 38898.501, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6865.635, + "Adjustments for finance costs": 8119.393, + "Adjustments for share-based payments expense": 204.627, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 258.854, + "Adjustment for provision of employees' terminal benefit": 2420.775, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17072.234, + "Operating cash flow before working capital changes": 55970.735, + "Adjustments for increase (decrease) in trade accounts payable": 114218.292, + "Adjustments for increase (decrease) in provisions": 3023.242, + "Net increase (decrease) due to working capital changes": 3678.148, + "Net cash flows from (used in) operations": 59648.883, + "Interest paid, classified as operating activities": 8105.982, + "Net cash flows from (used in) operating activities": 51542.901, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 3305.938, + "Expenditure on other intangible assets": 666.082, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 74264.413, + "Repayments of finance lease liabilities": 490.516, + "Effect of exchange rate changes on cash and cash equivalents, net": 99.037, + "Cash and cash equivalents at beginning of period": 122295.427, + "Cash and cash equivalents at end of period": 95210.416 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2023-08-13_15-15-58_Eng.json b/json/1303/609_1303_2023-08-13_15-15-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c623a97bbb9b6f4570ef4d7166624a064f0fbb38 --- /dev/null +++ b/json/1303/609_1303_2023-08-13_15-15-58_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 90866.985, + "Trade accounts receivable": 529892.293, + "Other receivables": 2228.428, + "Prepayments": 6322.32, + "Due from related parties": 2203.894, + "Inventories": 806143.418, + "Other current assets": 67553.582, + "Total": 970588.894, + "Total current assets": 1505210.92, + "Property, plant and equipment": 248411.845, + "Assets subject to finance lease": 23221.571, + "Intangible assets other than goodwill, net": 10018.88, + "Other non-current assets": 15519.509, + "Total non-current assets": 297171.805, + "Total assets": 1802382.725, + "Current portion of long term loans": 8876.082, + "Short term borrowings": 341060.575, + "Trade accounts payables": 167604.834, + "Accrued expenses": 180925.121, + "Finance lease, current": 3452.596, + "Advances from customers": 243966.159, + "Zakat payable": 11386.972, + "Provisions, current": 6938.286, + "Other current liabilities": 6378.269, + "Total current liabilities": 970588.894, + "Employees' terminal benefits": 93917.373, + "Finance leases, non-current": 21975.629, + "Total non-current liabilities": 115893.002, + "Total liabilities": 1086481.896, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 62175.598, + "Retained earnings (accumulated losses)": 101652.579 + }, + "income_statement": { + "Revenue": 374676.919, + "Cost of sales": 280522.054, + "Gross profit (loss)": 94154.865, + "Total operating income": 94154.865, + "Selling and distribution expenses": 15123.649, + "General and administrative expenses": 15185.2, + "Other operating expenses": 215.257, + "Total operating expenses": 30524.106, + "Operating profit (loss)": 63630.759, + "Finance costs": 8359.545, + "Profit (loss) before zakat and income tax from continuing operations": 55271.214, + "Zakat expenses on continuing operations for period": 5268.13, + "Profit (loss) for period from continuing operations": 50003.084, + "Profit (loss) for period": 50003.084, + "Profit (loss), attributable to equity holders of parent company": 50003.084, + "Basic earnings (loss) per share from continuing operations": 0.9, + "Total basic earnings (loss) per share": 0.9, + "Diluted earnings (loss) per share from continuing operations": 0.89, + "Total diluted earnings (loss) per share": 0.89 + }, + "comprehensive_income": { + "Profit (loss) for period": 50003.084, + "Gains (losses) on remeasuring available-for-sale financial assets": 34.479, + "Total other comprehensive income (loss), available-for-sale financial assets": 34.479, + "Total comprehensive income (loss) for period": 49973.925, + "Total comprehensive income (loss), attributable to equity holders of parent": 49973.925 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Total changes in shareholders equity": 112500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 94169.715, + "Profit (loss) for period before zakat and income tax": 94169.715, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13705.978, + "Adjustments for finance costs": 16478.938, + "Adjustments for share-based payments expense": 409.254, + "Adjustment for provision for slow moving items and inventory shortage": 953.82, + "Adjustment for provision of employees' terminal benefit": 3047.261, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4972.121, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39567.372, + "Operating cash flow before working capital changes": 133737.087, + "Adjustments for increase (decrease) in trade accounts payable": 127559.74, + "Net cash flows from (used in) operations": 73084.453, + "Zakat paid, classified as operating activities": 14520.934, + "Net cash flows from (used in) operating activities": 58563.519, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 4654.181, + "Expenditure on other intangible assets": 1127.832, + "Payments to acquire or redeem treasury shares": 1083.467, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 81707.374, + "Repayments of finance lease liabilities": 1457.137, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 38.03, + "Cash and cash equivalents at beginning of period": 122295.427, + "Cash and cash equivalents at end of period": 90866.985 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2023-11-06_08-07-16_Eng.json b/json/1303/609_1303_2023-11-06_08-07-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a08b1bc1bc9f53f83d5868b5d08346081af7d9bc --- /dev/null +++ b/json/1303/609_1303_2023-11-06_08-07-16_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 97696.246, + "Trade accounts receivable": 507530.866, + "Other receivables": 1960.008, + "Prepayments": 4407.357, + "Due from related parties": 2488.527, + "Inventories": 925066.909, + "Other current assets": 63059.039, + "Total": 1097834.984, + "Total current assets": 1602208.952, + "Property, plant and equipment": 252191.228, + "Assets subject to finance lease": 21646.553, + "Intangible assets other than goodwill, net": 9518.231, + "Other non-current assets": 15557.41, + "Total non-current assets": 298913.422, + "Total assets": 1901122.374, + "Current portion of long term loans": 8880.918, + "Short term borrowings": 348676.419, + "Trade accounts payables": 360876.259, + "Accrued expenses": 67647.475, + "Finance lease, current": 3535.041, + "Advances from customers": 278345.472, + "Zakat payable": 16246.06, + "Provisions, current": 3669.986, + "Other current liabilities": 9957.354, + "Total current liabilities": 1097834.984, + "Employees' terminal benefits": 95796.259, + "Finance leases, non-current": 20574.839, + "Total non-current liabilities": 116371.098, + "Total liabilities": 1214206.082, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 62175.598, + "Retained earnings (accumulated losses)": 73702.912, + "Available-for-sale reserve": 183.714 + }, + "income_statement": { + "Revenue": 392644.502, + "Cost of sales": 289795.167, + "Gross profit (loss)": 102849.335, + "Other operating income": 153.218, + "Total operating income": 103002.553, + "Selling and distribution expenses": 12460.732, + "General and administrative expenses": 16103.542, + "Other operating expenses": 670.776, + "Total operating expenses": 29235.05, + "Operating profit (loss)": 73767.503, + "Finance costs": 9346.456, + "Profit (loss) before zakat and income tax from continuing operations": 64421.047, + "Zakat expenses on continuing operations for period": 7995.714, + "Profit (loss) for period from continuing operations": 56425.333, + "Profit (loss) for period": 56425.333, + "Profit (loss), attributable to equity holders of parent company": 56425.333, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 56425.333, + "Other comprehensive income, available-for-sale financial assets": 37.901, + "Total other comprehensive income (loss), available-for-sale financial assets": 37.901, + "Total comprehensive income (loss) for period": 55428.852, + "Total comprehensive income (loss), attributable to equity holders of parent": 55428.852 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Issue of bonus shares": 112500.0, + "Total changes in shareholders equity": 112500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 158590.762, + "Profit (loss) for period before zakat and income tax": 158590.762, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20648.559, + "Adjustments for finance costs": 25825.394, + "Adjustments for share-based payments expense": 613.875, + "Adjustment for provision for slow moving items and inventory shortage": 935.04, + "Adjustment for provision of employees' terminal benefit": 6321.657, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54391.748, + "Operating cash flow before working capital changes": 212982.51, + "Adjustments for increase (decrease) in trade accounts payable": 243455.42, + "Adjustments for increase (decrease) in provisions": 5642.897, + "Net cash flows from (used in) operations": 197646.144, + "Interest paid, classified as operating activities": 25337.43, + "Zakat paid, classified as operating activities": 17657.56, + "Net cash flows from (used in) operating activities": 153255.644, + "Proceed from sales of property, plant and equipment": 1565.943, + "Purchase of property, plant and equipment": 15401.878, + "Expenditure on other intangible assets": 1237.589, + "Payments to acquire or redeem treasury shares": 1326.477, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7750.0, + "Repayments of finance lease liabilities": 2740.22, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 84375.0, + "Cash and cash equivalents at beginning of period": 122295.427, + "Cash and cash equivalents at end of period": 97696.246 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2024-03-19_10-28-43_Eng.json b/json/1303/609_1303_2024-03-19_10-28-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21174acbe79ff3479fddbe944bcb13bfaacc1113 --- /dev/null +++ b/json/1303/609_1303_2024-03-19_10-28-43_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 68308.676, + "Trade accounts receivable": 556185.501, + "Other receivables": 867.231, + "Prepayments": 1625.709, + "Due from related parties": 2203.894, + "Inventories": 911889.136, + "Other current assets": 47295.407, + "Total": 1026051.432, + "Total current assets": 1588375.554, + "Property, plant and equipment": 252989.939, + "Assets subject to finance lease": 21914.657, + "Intangible assets other than goodwill, net": 10755.019, + "Other non-current assets": 21888.212, + "Total non-current assets": 307547.827, + "Total assets": 1895923.381, + "Current portion of long term loans": 0.0, + "Short term borrowings": 392010.183, + "Trade accounts payables": 164881.534, + "Accrued expenses": 132053.643, + "Finance lease, current": 2999.751, + "Advances from customers": 294985.547, + "Zakat payable": 26699.223, + "Provisions, current": 5187.434, + "Other current liabilities": 7234.117, + "Total current liabilities": 1026051.432, + "Employees' terminal benefits": 104181.259, + "Finance leases, non-current": 20892.293, + "Total non-current liabilities": 125073.552, + "Total liabilities": 1151124.984, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 62175.598, + "Retained earnings (accumulated losses)": 129198.585, + "Available-for-sale reserve": 264.516, + "Employee share based plan reserve": 1501.809 + }, + "income_statement": { + "Revenue": 1559350.954, + "Cost of sales": 1158055.809, + "Gross profit (loss)": 401295.145, + "Total operating income": 401295.145, + "Selling and distribution expenses": 60710.925, + "General and administrative expenses": 72344.178, + "Other operating expenses": 3717.965, + "Total operating expenses": 136773.068, + "Operating profit (loss)": 264522.077, + "Finance costs": 34934.391, + "Profit (loss) before zakat and income tax from continuing operations": 229587.686, + "Zakat expenses on continuing operations for period": 28553.699, + "Profit (loss) for period from continuing operations": 201033.987, + "Profit (loss) for period": 201033.987, + "Profit (loss), attributable to equity holders of parent company": 201033.987, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 1125000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 2.84 + }, + "comprehensive_income": { + "Profit (loss) for period": 201033.987, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 138.18, + "Gains (losses) on exchange differences on translation of foreign operations": 1141.407, + "Total other comprehensive income (loss), foreign currency translation": 1141.407, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1141.407, + "Total comprehensive income (loss) for period": 198343.091, + "Total comprehensive income (loss), attributable to equity holders of parent": 198343.091 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 450000.0, + "Equity balance at beginning of period (after adjustments)": 450000.0, + "Total changes in shareholders equity": 112500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 229587.686, + "Profit (loss) for period before zakat and income tax": 229587.686, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25256.748, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2371.596, + "Adjustments for finance costs": 34934.391, + "Adjustments for share-based payments expense": 3139.881, + "Adjustment for provision for slow moving items and inventory shortage": 337.023, + "Adjustment for provision of employees' terminal benefit": 11764.461, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7543.148, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85748.472, + "Operating cash flow before working capital changes": 315336.158, + "Adjustments for decrease (increase) in prepayment": 14648.022, + "Adjustments for increase (decrease) in trade accounts payable": 12995.018, + "Adjustments for increase (decrease) in accrued expenses": 112168.987, + "Net cash flows from (used in) operations": 162302.111, + "Interest paid, classified as operating activities": 33962.667, + "Zakat paid, classified as operating activities": 18778.443, + "Net cash flows from (used in) operating activities": 107136.111, + "Proceed from sales of property, plant and equipment": 5.642, + "Purchase of property, plant and equipment": 21926.612, + "Dividends received, classified as investing activities": 1.093, + "Expenditure on other intangible assets": 1176.435, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40584.786, + "Repayments of finance lease liabilities": 3618.225, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 84375.0 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2024-05-08_12-25-39_Eng.json b/json/1303/609_1303_2024-05-08_12-25-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5fdd5217ca07cb91af2a39bf729f3cfb353cb6b0 --- /dev/null +++ b/json/1303/609_1303_2024-05-08_12-25-39_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 111676.733, + "Trade accounts receivable": 641492.275, + "Other receivables": 789.96, + "Prepayments": 4876.582, + "Due from related parties": 2203.894, + "Inventories": 833371.727, + "Other current assets": 43386.954, + "Total": 1084001.135, + "Total current assets": 1637798.125, + "Property, plant and equipment": 253913.007, + "Assets subject to finance lease": 20545.235, + "Intangible assets other than goodwill, net": 10385.845, + "Other non-current assets": 21980.332, + "Total non-current assets": 306824.419, + "Total assets": 1944622.544, + "Current portion of long term loans": 0.0, + "Short term borrowings": 303638.266, + "Trade accounts payables": 146651.135, + "Accrued expenses": 130449.877, + "Finance lease, current": 2884.019, + "Advances from customers": 344641.195, + "Zakat payable": 41330.196, + "Dividends payable": 84375.0, + "Provisions, current": 5368.756, + "Other current liabilities": 24662.691, + "Total current liabilities": 1084001.135, + "Employees' terminal benefits": 105963.71, + "Finance leases, non-current": 19925.346, + "Total non-current liabilities": 125889.056, + "Total liabilities": 1209890.191, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 62175.598, + "Retained earnings (accumulated losses)": 120053.227 + }, + "income_statement": { + "Revenue": 542088.615, + "Cost of sales": 391714.301, + "Gross profit (loss)": 150374.314, + "Total operating income": 150374.314, + "Selling and distribution expenses": 26779.1, + "General and administrative expenses": 23605.277, + "Other operating expenses": 916.869, + "Total operating expenses": 51301.246, + "Operating profit (loss)": 99073.068, + "Finance costs": 9212.453, + "Profit (loss) before zakat and income tax from continuing operations": 89860.615, + "Zakat expenses on continuing operations for period": 14630.973, + "Profit (loss) for period from continuing operations": 75229.642, + "Profit (loss) for period": 75229.642, + "Profit (loss), attributable to equity holders of parent company": 75229.642, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Diluted earnings (loss) per share from continuing operations": 0.07, + "Total diluted earnings (loss) per share": 0.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 75229.642, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 92.12, + "Total other comprehensive income that will not be reclassified to profit or loss": 92.12, + "Total comprehensive income (loss) for period": 74525.936, + "Total comprehensive income (loss), attributable to equity holders of parent": 74525.936 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 562500.0, + "Equity balance at beginning of period (after adjustments)": 562500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 89860.615, + "Profit (loss) for period before zakat and income tax": 89860.615, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7176.807, + "Adjustments for finance costs": 9212.453, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4270.468, + "Adjustments for share-based payments expense": 76.029, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3138.97, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24349.752, + "Operating cash flow before working capital changes": 114210.367, + "Adjustments for decrease (increase) in inventories": 77033.256, + "Adjustments for increase (decrease) in trade accounts payable": 48817.485, + "Net increase (decrease) due to working capital changes": 36627.474, + "Net cash flows from (used in) operations": 150837.841, + "Interest paid, classified as operating activities": 10177.655, + "Net cash flows from (used in) operating activities": 139303.667, + "Proceed from sales of property, plant and equipment": 402.01, + "Purchase of property, plant and equipment": 7287.18, + "Expenditure on other intangible assets": 417.67, + "Payments to acquire or redeem treasury shares": 293.009, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 87406.715, + "Repayments of finance lease liabilities": 687.682, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 43613.421, + "Net increase (decrease) in cash and cash equivalents": 43368.057, + "Cash and cash equivalents at beginning of period": 68308.676, + "Cash and cash equivalents at end of period": 111676.733 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2024-07-31_08-49-40_Eng.json b/json/1303/609_1303_2024-07-31_08-49-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..76ead89ec4ac9784c5a47425ee88dbc440e3fff8 --- /dev/null +++ b/json/1303/609_1303_2024-07-31_08-49-40_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 126229.719, + "Trade accounts receivable": 680281.094, + "Other receivables": 777.046, + "Prepayments": 8447.672, + "Due from related parties": 1784.119, + "Inventories": 879574.077, + "Other current assets": 47502.399, + "Total": 1095287.606, + "Total current assets": 1744596.126, + "Property, plant and equipment": 260401.371, + "Assets subject to finance lease": 20466.416, + "Intangible assets other than goodwill, net": 9572.102, + "Other non-current assets": 22013.232, + "Total non-current assets": 312453.121, + "Total assets": 2057049.247, + "Current portion of long term loans": 0.0, + "Short term borrowings": 291577.798, + "Trade accounts payables": 136990.415, + "Accrued expenses": 232284.684, + "Finance lease, current": 3552.571, + "Due to related parties": 0.987, + "Advances from customers": 384521.53, + "Zakat payable": 22824.345, + "Provisions, current": 4466.479, + "Other current liabilities": 19068.797, + "Total current liabilities": 1095287.606, + "Employees' terminal benefits": 108492.239, + "Finance leases, non-current": 19375.96, + "Total non-current liabilities": 127868.199, + "Total liabilities": 1223155.805, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 282842.898, + "Available-for-sale reserve": 389.536 + }, + "income_statement": { + "Revenue": 494888.48, + "Cost of sales": 327312.48, + "Gross profit (loss)": 167576.0, + "Total operating income": 167576.0, + "Selling and distribution expenses": 15049.673, + "General and administrative expenses": 40460.922, + "Total operating expenses": 55478.237, + "Operating profit (loss)": 112097.763, + "Finance costs": 8966.481, + "Profit (loss) before zakat and income tax from continuing operations": 103131.282, + "Zakat expenses on continuing operations for period": 2517.209, + "Profit (loss) for period from continuing operations": 100614.073, + "Profit (loss) for period": 100614.073, + "Profit (loss), attributable to equity holders of parent company": 100614.073, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from continuing operations": 0.09, + "Total diluted earnings (loss) per share": 0.09 + }, + "comprehensive_income": { + "Profit (loss) for period": 100614.073, + "Gains (losses) on remeasuring available-for-sale financial assets": 32.9, + "Total other comprehensive income (loss), available-for-sale financial assets": 32.9, + "Total comprehensive income (loss) for period": 100345.919, + "Total comprehensive income (loss), attributable to equity holders of parent": 100345.919 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 562500.0, + "Equity balance at beginning of period (after adjustments)": 562500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 192991.897, + "Profit (loss) for period before zakat and income tax": 192991.897, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14482.105, + "Adjustments for finance costs": 18178.934, + "Adjustments for share-based payments expense": 435.765, + "Adjustment for provision of employees' terminal benefit": 6216.984, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5223.914, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43755.904, + "Operating cash flow before working capital changes": 236747.801, + "Adjustments for decrease (increase) in inventories": 31986.61, + "Adjustments for increase (decrease) in trade accounts payable": 174823.13, + "Net increase (decrease) due to working capital changes": 50490.714, + "Net cash flows from (used in) operations": 287238.515, + "Zakat paid, classified as operating activities": 21016.27, + "Net cash flows from (used in) operating activities": 264316.241, + "Proceed from sales of property, plant and equipment": 1560.597, + "Purchase of property, plant and equipment": 20573.715, + "Expenditure on other intangible assets": 417.67, + "Payments to acquire or redeem treasury shares": 1837.575, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 98666.922, + "Repayments of finance lease liabilities": 1594.489, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 84375.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 58411.467, + "Net increase (decrease) in cash and cash equivalents": 57921.043, + "Cash and cash equivalents at beginning of period": 68308.676, + "Cash and cash equivalents at end of period": 126229.719 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2024-11-05_10-44-09_Eng.json b/json/1303/609_1303_2024-11-05_10-44-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3efd862fd7336e2f54af1687d67ce1416c3b11f0 --- /dev/null +++ b/json/1303/609_1303_2024-11-05_10-44-09_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 145695.361, + "Trade accounts receivable": 815737.8343, + "Other receivables": 1012.889, + "Prepayments": 4930.8294, + "Due from related parties": 1784.116, + "Inventories": 806266.337, + "Other current assets": 41509.7963, + "Total": 1157639.217, + "Total current assets": 1816937.163, + "Property, plant and equipment": 264299.98, + "Assets subject to finance lease": 19771.436, + "Intangible assets other than goodwill, net": 9040.205, + "Other non-current assets": 22200.893, + "Total non-current assets": 315312.514, + "Total assets": 2132249.677, + "Short term borrowings": 363054.737, + "Trade accounts payables": 196359.977, + "Accrued expenses": 102658.83, + "Finance lease, current": 3161.177, + "Advances from customers": 453858.576, + "Zakat payable": 26545.665, + "Provisions, current": 9023.145, + "Other current liabilities": 2977.11, + "Total current liabilities": 1157639.217, + "Employees' terminal benefits": 110371.692, + "Finance leases, non-current": 19536.677, + "Total non-current liabilities": 129908.369, + "Total liabilities": 1287547.586, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 291696.001, + "Available-for-sale reserve": 577.198 + }, + "income_statement": { + "Revenue": 505846.108, + "Cost of sales": 320075.876, + "Gross profit (loss)": 185770.232, + "Other operating income": 433.649, + "Total operating income": 186203.881, + "Selling and distribution expenses": 18108.225, + "General and administrative expenses": 28591.988, + "Other operating expenses": 4407.993, + "Total operating expenses": 51108.206, + "Operating profit (loss)": 135095.675, + "Finance costs": 8170.502, + "Profit (loss) before zakat and income tax from continuing operations": 126925.173, + "Zakat expenses on continuing operations for period": 5572.07, + "Profit (loss) for period from continuing operations": 121353.103, + "Profit (loss) for period": 121353.103, + "Profit (loss), attributable to equity holders of parent company": 121353.103, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Total diluted earnings (loss) per share": 0.11 + }, + "comprehensive_income": { + "Profit (loss) for period": 121353.103, + "Gains (losses) on exchange differences on translation of foreign operations": 1698.498, + "Total other comprehensive income (loss), foreign currency translation": 1698.498, + "Other comprehensive income, available-for-sale financial assets": 187.662, + "Total other comprehensive income (loss), available-for-sale financial assets": 187.662, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1886.16, + "Total other comprehensive income (loss)": 1886.16, + "Total comprehensive income (loss) for period": 123239.263, + "Total comprehensive income (loss), attributable to equity holders of parent": 123239.263 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 562500.0, + "Equity balance at beginning of period (after adjustments)": 562500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 319917.07, + "Profit (loss) for period before zakat and income tax": 319917.07, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21855.626, + "Adjustments for finance costs": 26349.436, + "Adjustments for share-based payments expense": 507.056, + "Adjustment for provision of employees' terminal benefit": 9170.693, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58078.47, + "Operating cash flow before working capital changes": 377995.54, + "Adjustments for decrease (increase) in inventories": 106356.901, + "Adjustments for decrease (increase) in prepayment": 2334.829, + "Adjustments for increase (decrease) in trade accounts payable": 30799.321, + "Adjustments for increase (decrease) in provisions": 9631.907, + "Adjustments for increase (decrease) in accrued expenses": 129056.923, + "Net increase (decrease) due to working capital changes": 9837.796, + "Net cash flows from (used in) operations": 387833.336, + "Interest paid, classified as operating activities": 28788.026, + "Zakat paid, classified as operating activities": 22877.897, + "Net cash flows from (used in) operating activities": 333187.153, + "Proceed from sales of property, plant and equipment": 1318.643, + "Purchase of property, plant and equipment": 29315.095, + "Expenditure on other intangible assets": 667.67, + "Payments to acquire or redeem treasury shares": 1839.48, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 2547.725, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 196875.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 76743.97, + "Effect of exchange rate changes on cash and cash equivalents, net": 642.715, + "Net increase (decrease) in cash and cash equivalents": 77386.685, + "Cash and cash equivalents at beginning of period": 68308.676, + "Cash and cash equivalents at end of period": 145695.361 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2025-03-12_14-58-51_Eng.json b/json/1303/609_1303_2025-03-12_14-58-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cf5eec1089e4785706e392f21698d11ad7de36bc --- /dev/null +++ b/json/1303/609_1303_2025-03-12_14-58-51_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 188914.979, + "Trade accounts receivable": 617191.479, + "Other receivables": 661.614, + "Prepayments": 6679.86, + "Due from related parties": 1784.12, + "Inventories": 756634.124, + "Other current assets": 53792.694, + "Total": 867165.875, + "Total current assets": 1625658.87, + "Property, plant and equipment": 273156.644, + "Assets subject to finance lease": 22407.591, + "Intangible assets other than goodwill, net": 7686.787, + "Other non-current assets": 22078.242, + "Total non-current assets": 325329.264, + "Total assets": 1950988.134, + "Short term borrowings": 66424.824, + "Trade accounts payables": 142223.945, + "Accrued expenses": 143378.214, + "Finance lease, current": 2056.958, + "Advances from customers": 474053.825, + "Zakat payable": 23632.747, + "Provisions, current": 8887.877, + "Other current liabilities": 6507.485, + "Total current liabilities": 867165.875, + "Employees' terminal benefits": 115065.631, + "Finance leases, non-current": 22694.864, + "Total non-current liabilities": 137760.495, + "Total liabilities": 1004926.37, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Retained earnings (accumulated losses)": 394453.743, + "Available-for-sale reserve": 454.546, + "Employee share based plan reserve": 1919.741 + }, + "income_statement": { + "Revenue": 1987068.838, + "Cost of sales": 1321753.783, + "Gross profit (loss)": 665315.055, + "Total operating income": 665315.055, + "Selling and distribution expenses": 92911.773, + "General and administrative expenses": 115847.306, + "Other operating expenses": 601.152, + "Total operating expenses": 209360.231, + "Operating profit (loss)": 455954.824, + "Finance costs": 33744.3, + "Profit (loss) before zakat and income tax from continuing operations": 422210.524, + "Zakat expenses on continuing operations for period": 20479.695, + "Profit (loss) for period from continuing operations": 401730.829, + "Profit (loss) for period": 401730.829, + "Profit (loss), attributable to equity holders of parent company": 401730.829, + "Basic earnings (loss) per share from continuing operations": 0.36, + "Total basic earnings (loss) per share": 0.36, + "Diluted earnings (loss) per share from continuing operations": 0.36, + "Total diluted earnings (loss) per share": 0.36, + "Share closing price at the last trading day of financial year (in numbers)": 7.24 + }, + "comprehensive_income": { + "Profit (loss) for period": 401730.829, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 190.03, + "Total comprehensive income (loss) for period": 397428.8, + "Total comprehensive income (loss), attributable to equity holders of parent": 397428.8 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 562500.0, + "Equity balance at beginning of period (after adjustments)": 562500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 422210.524, + "Profit (loss) for period before zakat and income tax": 422210.524, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25845.088, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3043.771, + "Adjustments for finance costs": 33744.3, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13402.96, + "Adjustments for share-based payments expense": 2255.507, + "Adjustment for provision for slow moving items and inventory shortage": 7817.97, + "Adjustment for provision of employees' terminal benefit": 12515.33, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 73.337, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 99454.41, + "Operating cash flow before working capital changes": 521664.934, + "Adjustments for decrease (increase) in inventories": 144403.138, + "Adjustments for increase (decrease) in accrued expenses": 194084.164, + "Net increase (decrease) due to working capital changes": 233153.36, + "Net cash flows from (used in) operations": 754818.294, + "Interest paid, classified as operating activities": 39027.341, + "Zakat paid, classified as operating activities": 23862.154, + "Net cash flows from (used in) operating activities": 688229.937, + "Proceed from sales of property, plant and equipment": 1708.942, + "Purchase of property, plant and equipment": 44133.556, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 645.933, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 320037.759, + "Repayments of finance lease liabilities": 4164.22, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 196583.365, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 122536.471 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2025-05-08_08-39-38_Eng.json b/json/1303/609_1303_2025-05-08_08-39-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d5d64c66a2fc3c1eea1b6579f8d9b7171754b0cb --- /dev/null +++ b/json/1303/609_1303_2025-05-08_08-39-38_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 301751.107, + "Trade accounts receivable": 672638.224, + "Other receivables": 962.144, + "Prepayments": 5795.451, + "Due from related parties": 1784.12, + "Inventories": 684988.209, + "Other current assets": 77641.309, + "Total": 1014971.311, + "Total current assets": 1745560.564, + "Property, plant and equipment": 288411.601, + "Assets subject to finance lease": 30141.926, + "Intangible assets other than goodwill, net": 7062.04, + "Other non-current assets": 22001.651, + "Total non-current assets": 347617.218, + "Total assets": 2093177.782, + "Short term borrowings": 29579.943, + "Trade accounts payables": 103039.037, + "Accrued expenses": 168086.143, + "Finance lease, current": 3281.534, + "Advances from customers": 518422.311, + "Zakat payable": 32910.356, + "Dividends payable": 140625.0, + "Provisions, current": 10840.441, + "Other current liabilities": 8186.546, + "Total current liabilities": 1014971.311, + "Employees' terminal benefits": 117664.297, + "Finance leases, non-current": 29714.112, + "Total non-current liabilities": 147378.409, + "Total liabilities": 1162349.72, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Retained earnings (accumulated losses)": 377259.675, + "Available-for-sale reserve": 377.955, + "Employee share based plan reserve": 1991.033 + }, + "income_statement": { + "Revenue": 506685.825, + "Cost of sales": 321092.091, + "Gross profit (loss)": 185593.734, + "Total operating income": 185593.734, + "Selling and distribution expenses": 20952.779, + "General and administrative expenses": 26894.688, + "Total operating expenses": 47847.467, + "Operating profit (loss)": 137746.267, + "Finance costs": 3317.659, + "Other income (expenses), net": 147.024, + "Profit (loss) before zakat and income tax from continuing operations": 134575.632, + "Zakat expenses on continuing operations for period": 11144.7, + "Profit (loss) for period from continuing operations": 123430.932, + "Profit (loss) for period": 123430.932, + "Profit (loss), attributable to equity holders of parent company": 123430.932, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Total diluted earnings (loss) per share": 0.11 + }, + "comprehensive_income": { + "Profit (loss) for period": 123430.932, + "Gains (losses) on exchange differences on translation of foreign operations": 1965.665, + "Total other comprehensive income (loss), foreign currency translation": 1965.665, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1965.665, + "Total other comprehensive income (loss)": 1889.074, + "Total comprehensive income (loss) for period": 125320.006, + "Total comprehensive income (loss), attributable to equity holders of parent": 125320.006 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 562500.0, + "Equity balance at beginning of period (after adjustments)": 562500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134575.632, + "Profit (loss) for period before zakat and income tax": 134575.632, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8157.671, + "Adjustments for finance costs": 3317.659, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2660.905, + "Adjustments for share-based payments expense": 71.292, + "Adjustment for provision for slow moving items and inventory shortage": 118.458, + "Adjustment for provision of employees' terminal benefit": 3583.731, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17914.696, + "Operating cash flow before working capital changes": 152490.328, + "Adjustments for decrease (increase) in inventories": 72953.806, + "Adjustments for increase (decrease) in trade accounts payable": 30887.282, + "Net increase (decrease) due to working capital changes": 23101.515, + "Net cash flows from (used in) operations": 175591.843, + "Interest paid, classified as operating activities": 4042.8, + "Zakat paid, classified as operating activities": 1569.495, + "Net cash flows from (used in) operating activities": 168994.483, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 21374.485, + "Expenditure on other intangible assets": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 36119.74, + "Repayments of finance lease liabilities": 865.603, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 110634.655, + "Effect of exchange rate changes on cash and cash equivalents, net": 2201.473, + "Net increase (decrease) in cash and cash equivalents": 112836.128, + "Cash and cash equivalents at beginning of period": 188914.979, + "Cash and cash equivalents at end of period": 301751.107 + } +} \ No newline at end of file diff --git a/json/1303/609_1303_2025-07-30_16-32-36_Eng.json b/json/1303/609_1303_2025-07-30_16-32-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c3114d485db7327b65b71b0d7ab5ec63785cba06 --- /dev/null +++ b/json/1303/609_1303_2025-07-30_16-32-36_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 212871.847, + "Trade accounts receivable": 777254.43, + "Other receivables": 540.618, + "Prepayments": 6809.297, + "Due from related parties": 1784.12, + "Inventories": 710655.264, + "Other current assets": 76168.815, + "Total": 938712.87, + "Total current assets": 1786084.391, + "Property, plant and equipment": 313944.403, + "Assets subject to finance lease": 29896.54, + "Intangible assets other than goodwill, net": 7844.416, + "Other non-current assets": 21884.25, + "Total non-current assets": 373569.609, + "Total assets": 2159654.0, + "Short term borrowings": 35818.603, + "Trade accounts payables": 132451.973, + "Accrued expenses": 212525.589, + "Finance lease, current": 4372.747, + "Advances from customers": 508549.887, + "Zakat payable": 23237.169, + "Dividends payable": 558.348, + "Provisions, current": 11484.607, + "Other current liabilities": 9713.947, + "Total current liabilities": 938712.87, + "Employees' terminal benefits": 120608.625, + "Finance leases, non-current": 28672.422, + "Total non-current liabilities": 149281.047, + "Total liabilities": 1087993.917, + "Share capital": 562500.0, + "Treasury shares": 9861.621, + "Retained earnings (accumulated losses)": 513976.755, + "Available-for-sale reserve": 260.554, + "Employee share based plan reserve": 1951.451 + }, + "income_statement": { + "Revenue": 531357.608, + "Cost of sales": 340112.302, + "Gross profit (loss)": 191245.306, + "Total operating income": 191245.306, + "Selling and distribution expenses": 17290.733, + "General and administrative expenses": 25809.879, + "Total operating expenses": 41182.893, + "Operating profit (loss)": 150062.413, + "Finance costs": 2825.149, + "Profit (loss) before zakat and income tax from continuing operations": 147237.264, + "Zakat expenses on continuing operations for period": 10520.184, + "Profit (loss) for period from continuing operations": 136717.08, + "Profit (loss) for period": 136717.08, + "Profit (loss), attributable to equity holders of parent company": 136717.08, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Total diluted earnings (loss) per share": 0.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 136717.08, + "Gains (losses) on exchange differences on translation of foreign operations": 4271.924, + "Total other comprehensive income (loss), foreign currency translation": 4271.924, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4154.523, + "Total other comprehensive income (loss)": 4154.523, + "Total comprehensive income (loss) for period": 140871.603, + "Total comprehensive income (loss), attributable to equity holders of parent": 140871.603 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 562500.0, + "Equity balance at beginning of period (after adjustments)": 562500.0, + "Equity balance at end of period": 562500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 281812.896, + "Profit (loss) for period before zakat and income tax": 281812.896, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16289.572, + "Adjustments for finance costs": 6142.808, + "Adjustments for share-based payments expense": 314.333, + "Adjustment for provision for slow moving items and inventory shortage": 503.571, + "Adjustment for provision of employees' terminal benefit": 7164.811, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2660.905, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31466.357, + "Operating cash flow before working capital changes": 313279.253, + "Adjustments for decrease (increase) in inventories": 50497.581, + "Adjustments for increase (decrease) in advances from customers": 34496.062, + "Adjustments for increase (decrease) in accrued expenses": 74950.567, + "Net cash flows from (used in) operations": 265861.953, + "Zakat paid, classified as operating activities": 21492.039, + "Net cash flows from (used in) operating activities": 242748.098, + "Proceed from sales of property, plant and equipment": 4.981, + "Purchase of property, plant and equipment": 52905.456, + "Expenditure on other intangible assets": 1405.862, + "Payments to acquire or redeem treasury shares": 282.623, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29789.756, + "Repayments of finance lease liabilities": 2054.564, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 140066.652, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16248.166, + "Effect of exchange rate changes on cash and cash equivalents, net": 7708.702, + "Net increase (decrease) in cash and cash equivalents": 23956.868, + "Cash and cash equivalents at beginning of period": 188914.979 + } +} \ No newline at end of file diff --git a/json/1320/376_1320_2021-06-03_16-43-30_Eng.json b/json/1320/376_1320_2021-06-03_16-43-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ba243455a74ce898c8e493053c5971f2888d10d4 --- /dev/null +++ b/json/1320/376_1320_2021-06-03_16-43-30_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 110882993.0, + "Trade accounts receivable": 90929002.0, + "Other receivables": 2003451.0, + "Prepayments": 3817193.0, + "Due from related parties": 1045793.0, + "Inventories": 123417561.0, + "Total": 390513622.0, + "Total current assets": 332095993.0, + "Property, plant and equipment": 544626190.0, + "Intangible assets other than goodwill, net": 3233248.0, + "Investments in associates and joint ventures": 107204846.0, + "Deferred tax assets": 12683932.0, + "Other non-current assets": 4622920.0, + "Total non-current assets": 672371136.0, + "Total assets": 1004467129.0, + "Current portion of long term loans": 50396940.0, + "Short term borrowings": 180439639.0, + "Trade accounts payables": 115214243.0, + "Accrued expenses": 10203441.0, + "Finance lease, current": 1148580.0, + "Due to related parties": 24184032.0, + "Advances from customers": 3653995.0, + "Zakat payable": 1025542.0, + "Other current liabilities": 4247210.0, + "Total current liabilities": 390513622.0, + "Debt securities, term loans, borrowings and sukuks in issue": 57785950.0, + "Employees' terminal benefits": 34080005.0, + "Finance leases, non-current": 6734180.0, + "Provisions, non-current": 30000000.0, + "Other non-current liabilities": 647113.0, + "Total non-current liabilities": 129247248.0, + "Total liabilities": 519760870.0, + "Share capital": 510000000.0, + "Share premium": 4512330.0, + "Treasury shares": 11502225.0, + "Statutory Reserve": 58494224.0 + }, + "income_statement": { + "Revenue": 94694708.0, + "Cost of sales": 90724433.0, + "Gross profit (loss)": 3970275.0, + "Total operating income": 3970275.0, + "Selling and distribution expenses": 2908166.0, + "General and administrative expenses": 7456206.0, + "Total operating expenses": 8665031.0, + "Finance costs": 1652950.0, + "Zakat expenses on continuing operations for period": 584736.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 510000000.0, + "Equity balance at beginning of period (after adjustments)": 510000000.0, + "Equity balance at end of period": 510000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10720838.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 505454.0, + "Adjustments for finance costs": 1652950.0, + "Adjustment for provision for slow moving items and inventory shortage": 1361221.0, + "Adjustment for provision of employees' terminal benefit": 1040527.0, + "Adjustments for share of profit of an associate and joint venture": 2988121.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16770964.0, + "Operating cash flow before working capital changes": 7435137.0, + "Adjustments for decrease (increase) in inventories": 2358422.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 55582659.0, + "Adjustments for increase (decrease) in due to related parties": 299559.0, + "Net increase (decrease) due to working capital changes": 38532474.0, + "Net cash flows from (used in) operations": 45967611.0, + "Interest paid, classified as operating activities": 2082485.0, + "Zakat paid, classified as operating activities": 209109.0, + "Net cash flows from (used in) operating activities": 42022809.0, + "Purchase of property, plant and equipment": 2849432.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 77180579.0, + "Repayments of finance lease liabilities": 164726.0 + } +} \ No newline at end of file diff --git a/json/1320/376_1320_2021-09-08_12-47-24_Eng.json b/json/1320/376_1320_2021-09-08_12-47-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b1c2a645622f627558a97a7e5650987aa986df40 --- /dev/null +++ b/json/1320/376_1320_2021-09-08_12-47-24_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 150599173.0, + "Trade accounts receivable": 84411159.0, + "Other receivables": 1755843.0, + "Prepayments": 4229077.0, + "Due from related parties": 2174546.0, + "Inventories": 103534489.0, + "Total": 373499815.0, + "Asset held for distribution/ sale": 17420121.0, + "Total current assets": 364124408.0, + "Property, plant and equipment": 518303796.0, + "Intangible assets other than goodwill, net": 2736171.0, + "Investments in associates and joint ventures": 105311983.0, + "Deferred tax assets": 14539246.0, + "Other non-current assets": 4245061.0, + "Total non-current assets": 645136257.0, + "Total assets": 1009260665.0, + "Current portion of long term loans": 20372237.0, + "Short term borrowings": 200835119.0, + "Trade accounts payables": 100796715.0, + "Accrued expenses": 6763448.0, + "Finance lease, current": 1023642.0, + "Due to related parties": 27772839.0, + "Advances from customers": 8416604.0, + "Zakat payable": 562558.0, + "Other current liabilities": 6956653.0, + "Liability directly associated with assets held for sale/ distribution": 30638920.0, + "Total current liabilities": 404138735.0, + "Debt securities, term loans, borrowings and sukuks in issue": 58038955.0, + "Employees' terminal benefits": 33729761.0, + "Finance leases, non-current": 6077301.0, + "Provisions, non-current": 30000000.0, + "Other non-current liabilities": 647113.0, + "Total non-current liabilities": 128493130.0, + "Total liabilities": 532631865.0, + "Share capital": 510000000.0, + "Share premium": 4512330.0 + }, + "income_statement": { + "Revenue": 88476533.0, + "Cost of sales": 83651466.0, + "Gross profit (loss)": 4825067.0, + "Total operating income": 4825067.0, + "Selling and distribution expenses": 2072723.0, + "General and administrative expenses": 7992757.0, + "Total operating expenses": 9784075.0, + "Finance costs": 827086.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 510000000.0, + "Adjustments for restatements": 0.0, + "Equity balance at beginning of period (after adjustments)": 510000000.0, + "Equity balance at end of period": 510000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21590231.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1013728.0, + "Adjustments for finance costs": 2709017.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 25245.0, + "Adjustment for provision of employees' terminal benefit": 2081054.0, + "Adjustments for share of profit of an associate and joint venture": 4880984.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30682453.0, + "Operating cash flow before working capital changes": 12570063.0, + "Adjustments for decrease (increase) in inventories": 23005741.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 62433744.0, + "Adjustments for increase (decrease) in due to related parties": 2759613.0, + "Net increase (decrease) due to working capital changes": 58105464.0, + "Net cash flows from (used in) operations": 70675527.0, + "Interest paid, classified as operating activities": 3468708.0, + "Zakat paid, classified as operating activities": 1828304.0, + "Net cash flows from (used in) operating activities": 62334536.0, + "Purchase of property, plant and equipment": 4256020.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 56263788.0, + "Repayments of finance lease liabilities": 270476.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1544252.0, + "Net increase (decrease) in cash and cash equivalents": 1544252.0, + "Cash and cash equivalents at beginning of period": 149054921.0, + "Cash and cash equivalents at end of period": 150599173.0 + } +} \ No newline at end of file diff --git a/json/1320/376_1320_2021-12-27_14-10-17_Eng.json b/json/1320/376_1320_2021-12-27_14-10-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c3839b09d538eba0e888a04fac4500f21e3480ab --- /dev/null +++ b/json/1320/376_1320_2021-12-27_14-10-17_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 112377922.0, + "Trade accounts receivable": 99192727.0, + "Other receivables": 33655839.0, + "Prepayments": 2650031.0, + "Due from related parties": 3672974.0, + "Inventories": 110244873.0, + "Total": 390859751.0, + "Total current assets": 361794366.0, + "Property, plant and equipment": 508924325.0, + "Intangible assets other than goodwill, net": 2222967.0, + "Investments in associates and joint ventures": 105445384.0, + "Deferred tax assets": 14625862.0, + "Other non-current assets": 3902291.0, + "Total non-current assets": 635120829.0, + "Total assets": 996915195.0, + "Current portion of long term loans": 25651129.0, + "Short term borrowings": 181049052.0, + "Trade accounts payables": 126800116.0, + "Accrued expenses": 11959582.0, + "Finance lease, current": 1169509.0, + "Due to related parties": 28009886.0, + "Advances from customers": 7265463.0, + "Zakat payable": 1186504.0, + "Other current liabilities": 7768510.0, + "Total current liabilities": 390859751.0, + "Debt securities, term loans, borrowings and sukuks in issue": 44283114.0, + "Employees' terminal benefits": 32710886.0, + "Finance leases, non-current": 5880457.0, + "Provisions, non-current": 30000000.0, + "Other non-current liabilities": 633713.0, + "Total non-current liabilities": 113508170.0, + "Total liabilities": 504367921.0, + "Share capital": 510000000.0, + "Share premium": 4512330.0, + "Treasury shares": 11502225.0, + "Statutory Reserve": 58494224.0 + }, + "income_statement": { + "Revenue": 83315475.0, + "Cost of sales": 75733436.0, + "Gross profit (loss)": 7582039.0, + "Total operating income": 7582039.0, + "Selling and distribution expenses": 2256292.0, + "General and administrative expenses": 6349240.0, + "Total operating expenses": 8274217.0, + "Finance costs": 2193106.0, + "Share of profit (loss) of joint ventures and associates": 133401.0, + "Zakat expenses on continuing operations for period": 537330.0, + "Profit (loss) before zakat and income tax from discontinued operations": 19249746.0, + "Zakat expenses on discontinued operations for period": 42056.0, + "Profit (loss) for period from discontinued operations": 19207690.0, + "Profit (loss) for period": 15918477.0, + "Profit (loss), attributable to equity holders of parent company": 15918477.0, + "Basic earnings (loss) per share from discontinued operations": 0.38, + "Total basic earnings (loss) per share": 0.315, + "Diluted earnings (loss) per share from discontinued operations": 0.3766, + "Total diluted earnings (loss) per share": 0.3121 + }, + "comprehensive_income": { + "Profit (loss) for period": 15918477.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 15918477.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15918477.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 510000000.0, + "Equity balance at beginning of period (after adjustments)": 510000000.0, + "Equity balance at end of period": 510000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 19227745.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32415808.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1526932.0, + "Adjustments for finance costs": 5109147.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 19511125.0, + "Adjustment for provision for slow moving items and inventory shortage": 835241.0, + "Adjustment for provision of employees' terminal benefit": 3121582.0, + "Adjustments for share of profit of an associate and joint venture": 4747583.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 16800.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27032529.0, + "Operating cash flow before working capital changes": 25417999.0, + "Adjustments for decrease (increase) in inventories": 16200022.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 45541495.0, + "Adjustments for increase (decrease) in trade accounts payable": 753217.0, + "Adjustments for increase (decrease) in due to related parties": 1498232.0, + "Net increase (decrease) due to working capital changes": 63992966.0, + "Net cash flows from (used in) operations": 89410965.0, + "Interest paid, classified as operating activities": 4258463.0, + "Zakat paid, classified as operating activities": 1870360.0, + "Net cash flows from (used in) operating activities": 78178760.0, + "Proceed from sales of property, plant and equipment": 7274944.0, + "Purchase of property, plant and equipment": 5718926.0, + "Net cash flows from (used in) investing activities": 1556018.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 115951551.0, + "Repayments of finance lease liabilities": 460226.0, + "Cash and cash equivalents at beginning of period": 149054921.0, + "Cash and cash equivalents at end of period": 112377922.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2022-04-14_21-10-15_Eng.json b/json/1322/3003_1322_2022-04-14_21-10-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..90c2bf773665742cfcaf7cd3b3c053f73a9ed49b --- /dev/null +++ b/json/1322/3003_1322_2022-04-14_21-10-15_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 74719638.0, + "Trade accounts receivable": 182649939.0, + "Prepayments": 39505206.0, + "Inventories": 71349271.0, + "Total": 198537751.0, + "Total current assets": 368224054.0, + "Property, plant and equipment": 426891258.0, + "Mine properties": 276927421.0, + "Assets subject to finance lease": 7869659.0, + "Deferred tax assets": 31673767.0, + "Other non-current assets": 675039.0, + "Total non-current assets": 744037144.0, + "Total assets": 1112261198.0, + "Current portion of long term loans": 108666668.0, + "Trade accounts payables": 18052017.0, + "Accrued expenses": 33924638.0, + "Finance lease, current": 2555292.0, + "Zakat payable": 15138515.0, + "Royalties payable": 20200621.0, + "Total current liabilities": 198537751.0, + "Debt securities, term loans, borrowings and sukuks in issue": 220464415.0, + "Employees' terminal benefits": 9399663.0, + "Finance leases, non-current": 974478.0, + "Provisions, non-current": 34448813.0, + "Total non-current liabilities": 265287369.0, + "Total liabilities": 463825120.0, + "Share capital": 563288650.0, + "Treasury shares": 19441401.0, + "Statutory Reserve": 19726477.0, + "Retained earnings (accumulated losses)": 84862352.0, + "Total equity": 648436078.0, + "Total liabilities and equity": 1112261198.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 197264769.0, + "Total comprehensive income (loss) for period": 196450030.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 196450030.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Issue of equity": 96288650.0, + "Equity balance at end of period": 563288650.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 203132539.0, + "Profit (loss) for period before zakat and income tax": 203132539.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91551919.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1659621.0, + "Adjustments for finance costs": 13546970.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2586297.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 20200621.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 129545428.0, + "Operating cash flow before working capital changes": 332677967.0, + "Adjustments for increase (decrease) in trade accounts payable": 1497991.0, + "Adjustments for increase (decrease) in accrued expenses": 7809252.0, + "Net cash flows from (used in) operations": 215737921.0, + "Interest paid, classified as operating activities": 12602983.0, + "Zakat paid, classified as operating activities": 2307918.0, + "Income taxes paid (refund), classified as operating activities": 12619746.0, + "Net cash flows from (used in) operating activities": 178501176.0, + "Purchase of property, plant and equipment": 20655345.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 17360000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 81346788.0, + "Repayments of finance lease liabilities": 2888090.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 39550020.0, + "Net increase (decrease) in cash and cash equivalents": 39550020.0, + "Cash and cash equivalents at beginning of period": 35169618.0, + "Cash and cash equivalents at end of period": 74719638.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2022-05-24_15-42-09_Eng.json b/json/1322/3003_1322_2022-05-24_15-42-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5cf68b6933e5d1e685129684ee82de8fa8feead6 --- /dev/null +++ b/json/1322/3003_1322_2022-05-24_15-42-09_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 684800086.0, + "Trade accounts receivable": 166927289.0, + "Prepayments": 56023966.0, + "Inventories": 65240363.0, + "Total": 174483616.0, + "Total current assets": 972991704.0, + "Property, plant and equipment": 418622305.0, + "Mine properties": 287398018.0, + "Assets subject to finance lease": 7371191.0, + "Deferred tax assets": 33750086.0, + "Other non-current assets": 675039.0, + "Total non-current assets": 747816639.0, + "Total assets": 1720808343.0, + "Current portion of long term loans": 92000000.0, + "Trade accounts payables": 10396630.0, + "Accrued expenses": 27244825.0, + "Finance lease, current": 1441459.0, + "Zakat payable": 20568499.0, + "Royalties payable": 22832203.0, + "Total current liabilities": 174483616.0, + "Debt securities, term loans, borrowings and sukuks in issue": 205910107.0, + "Employees' terminal benefits": 9930509.0, + "Finance leases, non-current": 456865.0, + "Provisions, non-current": 34691462.0, + "Total non-current liabilities": 250988943.0, + "Total liabilities": 425472559.0, + "Share capital": 660000000.0, + "Share premium": 508589751.0, + "Treasury shares": 19441401.0, + "Statutory Reserve": 19726477.0, + "Retained earnings (accumulated losses)": 126460957.0, + "Total equity": 1295335784.0, + "Total liabilities and equity": 1720808343.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 41815038.0, + "Total comprehensive income (loss) for period": 41598605.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41598605.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 563288650.0, + "Equity balance at beginning of period (after adjustments)": 563288650.0, + "Issue of equity": 96711350.0, + "Total changes in shareholders equity": 96711350.0, + "Equity balance at end of period": 660000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46600282.0, + "Profit (loss) for period before zakat and income tax": 46600282.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13942995.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11297959.0, + "Adjustments for finance costs": 3078435.0, + "Adjustment for provision of employees' terminal benefit": 955127.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2631582.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31906098.0, + "Operating cash flow before working capital changes": 78506380.0, + "Adjustments for decrease (increase) in inventories": 6108908.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15722650.0, + "Net cash flows from (used in) operations": 69483978.0, + "Interest paid, classified as operating activities": 2835786.0, + "Income taxes paid (refund), classified as operating activities": 1419364.0, + "Net cash flows from (used in) operating activities": 64575899.0, + "Purchase of property, plant and equipment": 5207100.0, + "Proceeds from issuing shares": 605301101.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31220976.0, + "Repayments of finance lease liabilities": 1631446.0, + "Net cash flows from (used in) financing activities": 572448679.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 610080448.0, + "Net increase (decrease) in cash and cash equivalents": 610080448.0, + "Cash and cash equivalents at beginning of period": 74719638.0, + "Cash and cash equivalents at end of period": 684800086.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2022-08-16_16-44-55_Eng.json b/json/1322/3003_1322_2022-08-16_16-44-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d16d2cf60dd8c9057edf8373d18f2f8031b31d69 --- /dev/null +++ b/json/1322/3003_1322_2022-08-16_16-44-55_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 633963354.0, + "Trade accounts receivable": 166025283.0, + "Prepayments": 76474427.0, + "Inventories": 76378695.0, + "Total": 175863404.0, + "Total current assets": 952841759.0, + "Property, plant and equipment": 411851517.0, + "Mine properties": 304815017.0, + "Assets subject to finance lease": 6866583.0, + "Deferred tax assets": 32811030.0, + "Other non-current assets": 76755.0, + "Total non-current assets": 756420902.0, + "Total assets": 1709262661.0, + "Current portion of long term loans": 103148000.0, + "Trade accounts payables": 23008682.0, + "Accrued expenses": 28757782.0, + "Finance lease, current": 1122402.0, + "Zakat payable": 9713490.0, + "Income tax payable": 397566.0, + "Royalties payable": 9715482.0, + "Total current liabilities": 175863404.0, + "Debt securities, term loans, borrowings and sukuks in issue": 151181461.0, + "Employees' terminal benefits": 9777400.0, + "Finance leases, non-current": 471478.0, + "Provisions, non-current": 34934111.0, + "Total non-current liabilities": 196364450.0, + "Total liabilities": 372227854.0, + "Share capital": 660000000.0, + "Share premium": 508589751.0, + "Treasury shares": 19441401.0, + "Statutory Reserve": 19726477.0, + "Retained earnings (accumulated losses)": 168159980.0, + "Total equity": 1337034807.0, + "Total liabilities and equity": 1709262661.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 40413727.0, + "Remeasurement gains (losses) on defined benefit plans": 1285296.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1285296.0, + "Total other comprehensive income (loss)": 1285296.0, + "Total comprehensive income (loss) for period": 41699023.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41699023.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 563288650.0, + "Equity balance at beginning of period (after adjustments)": 563288650.0, + "Issue of equity": 96711350.0, + "Total changes in shareholders equity": 96711350.0, + "Equity balance at end of period": 660000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 88528852.0, + "Profit (loss) for period before zakat and income tax": 88528852.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28245787.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 23628847.0, + "Adjustments for finance costs": 5633373.0, + "Adjustment for provision of employees' terminal benefit": 2312959.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10783322.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 73508649.0, + "Operating cash flow before working capital changes": 162037501.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13720295.0, + "Adjustments for decrease (increase) in other receivables": 598284.0, + "Net cash flows from (used in) operations": 134147244.0, + "Interest paid, classified as operating activities": 5148075.0, + "Zakat paid, classified as operating activities": 4175418.0, + "Income taxes paid (refund), classified as operating activities": 8349712.0, + "Net cash flows from (used in) operating activities": 94399540.0, + "Purchase of property, plant and equipment": 12202970.0, + "Proceeds from issuing shares": 605301101.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 74801622.0, + "Repayments of finance lease liabilities": 1935890.0, + "Net cash flows from (used in) financing activities": 528563589.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 559243716.0, + "Net increase (decrease) in cash and cash equivalents": 559243716.0, + "Cash and cash equivalents at beginning of period": 74719638.0, + "Cash and cash equivalents at end of period": 633963354.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2022-11-10_12-59-35_Eng.json b/json/1322/3003_1322_2022-11-10_12-59-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae28bf801ccc4c7447440c71d99ad966575fe109 --- /dev/null +++ b/json/1322/3003_1322_2022-11-10_12-59-35_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 413634481.0, + "Trade accounts receivable": 220687648.0, + "Prepayments": 124633868.0, + "Inventories": 78905655.0, + "Total": 168778693.0, + "Total current assets": 837861652.0, + "Property, plant and equipment": 396432377.0, + "Mine properties": 326683297.0, + "Assets subject to finance lease": 6399797.0, + "Deferred tax assets": 32406932.0, + "Other non-current assets": 76755.0, + "Total non-current assets": 761999158.0, + "Total assets": 1599860810.0, + "Current portion of long term loans": 103148000.0, + "Trade accounts payables": 21755270.0, + "Accrued expenses": 25050278.0, + "Finance lease, current": 703948.0, + "Zakat payable": 11135377.0, + "Royalties payable": 7675792.0, + "Total current liabilities": 168778693.0, + "Debt securities, term loans, borrowings and sukuks in issue": 153310316.0, + "Employees' terminal benefits": 10513075.0, + "Finance leases, non-current": 472549.0, + "Provisions, non-current": 35176760.0, + "Total non-current liabilities": 199472700.0, + "Total liabilities": 368251393.0, + "Share capital": 660000000.0, + "Share premium": 508589751.0, + "Treasury shares": 19441401.0, + "Statutory Reserve": 19726477.0, + "Retained earnings (accumulated losses)": 62734590.0, + "Total equity": 1231609417.0, + "Total liabilities and equity": 1599860810.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 22599580.0, + "Total comprehensive income (loss) for period": 22392750.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22392750.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 563288650.0, + "Equity balance at beginning of period (after adjustments)": 563288650.0, + "Issue of equity": 96711350.0, + "Total changes in shareholders equity": 96711350.0, + "Equity balance at end of period": 660000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 114116241.0, + "Profit (loss) for period before zakat and income tax": 114116241.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42878232.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 37528637.0, + "Adjustments for finance costs": 8121146.0, + "Adjustment for provision of employees' terminal benefit": 3007796.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8743632.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 105782859.0, + "Operating cash flow before working capital changes": 219899100.0, + "Adjustments for decrease (increase) in other receivables": 598284.0, + "Net cash flows from (used in) operations": 79100106.0, + "Interest paid, classified as operating activities": 7393199.0, + "Zakat paid, classified as operating activities": 4175418.0, + "Income taxes paid (refund), classified as operating activities": 10587401.0, + "Net cash flows from (used in) operating activities": 34691924.0, + "Purchase of property, plant and equipment": 11046225.0, + "Proceeds from issuing shares": 605301101.0, + "Repayments of finance lease liabilities": 2353273.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 127818140.0, + "Net cash flows from (used in) financing activities": 402456921.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 338914843.0, + "Net increase (decrease) in cash and cash equivalents": 338914843.0, + "Cash and cash equivalents at beginning of period": 74719638.0, + "Cash and cash equivalents at end of period": 413634481.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2023-03-16_13-37-54_Eng.json b/json/1322/3003_1322_2023-03-16_13-37-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d2ea547fbfa04fc3f85ab7eddd9122e7da8c5f18 --- /dev/null +++ b/json/1322/3003_1322_2023-03-16_13-37-54_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 381391908.0, + "Trade accounts receivable": 162369248.0, + "Prepayments": 146613755.0, + "Inventories": 82876916.0, + "Total": 179140599.0, + "Total current assets": 773251827.0, + "Property, plant and equipment": 395950754.0, + "Mine properties": 340880660.0, + "Assets subject to finance lease": 8550573.0, + "Deferred tax assets": 29159977.0, + "Other non-current assets": 76755.0, + "Total non-current assets": 774618719.0, + "Total assets": 1547870546.0, + "Current portion of long term loans": 102648000.0, + "Trade accounts payables": 26957734.0, + "Accrued expenses": 28808071.0, + "Finance lease, current": 955108.0, + "Zakat payable": 14227606.0, + "Royalties payable": 5544080.0, + "Total current liabilities": 179140599.0, + "Debt securities, term loans, borrowings and sukuks in issue": 104972205.0, + "Employees' terminal benefits": 10988909.0, + "Finance leases, non-current": 2091622.0, + "Provisions, non-current": 30480022.0, + "Total non-current liabilities": 148532758.0, + "Total liabilities": 327673357.0, + "Share capital": 660000000.0, + "Share premium": 508589751.0, + "Treasury shares": 16021322.0, + "Statutory Reserve": 32359592.0, + "Retained earnings (accumulated losses)": 35269168.0, + "Total equity": 1220197189.0, + "Total liabilities and equity": 1547870546.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 126331146.0, + "Remeasurement gains (losses) on defined benefit plans": 1295222.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1295222.0, + "Total other comprehensive income (loss)": 1295222.0, + "Total comprehensive income (loss) for period": 127626368.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 127626368.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 563288650.0, + "Equity balance at beginning of period (after adjustments)": 563288650.0, + "Issue of equity": 96711350.0, + "Total changes in shareholders equity": 96711350.0, + "Equity balance at end of period": 660000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 142609575.0, + "Profit (loss) for period before zakat and income tax": 142609575.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 107498086.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1939183.0, + "Adjustments for finance costs": 12042497.0, + "Adjustments for share-based payments expense": 6730631.0, + "Adjustment for provision of employees' terminal benefit": 4009515.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 24188950.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 157462965.0, + "Operating cash flow before working capital changes": 300072540.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 19226588.0, + "Adjustments for increase (decrease) in trade accounts payable": 8905717.0, + "Adjustments for movement in tenant deposits": 598284.0, + "Net cash flows from (used in) operations": 205050368.0, + "Interest paid, classified as operating activities": 10504906.0, + "Zakat paid, classified as operating activities": 4175418.0, + "Income taxes paid (refund), classified as operating activities": 10587401.0, + "Net cash flows from (used in) operating activities": 139899376.0, + "Purchase of property, plant and equipment": 24722332.0, + "Proceeds from issuing shares": 605301101.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 121510878.0, + "Repayments of finance lease liabilities": 3103137.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 167896989.0, + "Net cash flows from (used in) financing activities": 312790097.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 306672270.0, + "Net increase (decrease) in cash and cash equivalents": 306672270.0, + "Cash and cash equivalents at beginning of period": 74719638.0, + "Cash and cash equivalents at end of period": 381391908.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2023-05-22_14-04-59_Eng.json b/json/1322/3003_1322_2023-05-22_14-04-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d460ff14f901a0d25488e889cbce74d194a4f199 --- /dev/null +++ b/json/1322/3003_1322_2023-05-22_14-04-59_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 368780419.0, + "Trade accounts receivable": 155309683.0, + "Prepayments": 173950390.0, + "Inventories": 90610212.0, + "Total": 185948122.0, + "Total current assets": 788650704.0, + "Property, plant and equipment": 382324905.0, + "Mine properties": 381931311.0, + "Assets subject to finance lease": 8076829.0, + "Deferred tax assets": 29202582.0, + "Other non-current assets": 76755.0, + "Total non-current assets": 801612382.0, + "Total assets": 1590263086.0, + "Current portion of long term loans": 102648000.0, + "Trade accounts payables": 29801344.0, + "Accrued expenses": 25734683.0, + "Finance lease, current": 868320.0, + "Zakat payable": 20550592.0, + "Royalties payable": 9398866.0, + "Total current liabilities": 185948122.0, + "Debt securities, term loans, borrowings and sukuks in issue": 106965515.0, + "Employees' terminal benefits": 12091192.0, + "Finance leases, non-current": 1687850.0, + "Provisions, non-current": 30886930.0, + "Total non-current liabilities": 151631487.0, + "Total liabilities": 337579609.0, + "Share capital": 660000000.0, + "Share premium": 508589751.0, + "Treasury shares": 16021322.0, + "Statutory Reserve": 32359592.0, + "Retained earnings (accumulated losses)": 67755456.0, + "Total equity": 1252683477.0, + "Total liabilities and equity": 1590263086.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 32854780.0, + "Total comprehensive income (loss) for period": 32486288.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 32486288.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 660000000.0, + "Equity balance at beginning of period (after adjustments)": 660000000.0, + "Equity balance at end of period": 660000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38332733.0, + "Profit (loss) for period before zakat and income tax": 38332733.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14488713.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 16330562.0, + "Adjustments for finance costs": 2671517.0, + "Adjustment for provision of employees' terminal benefit": 853194.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3854786.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41943232.0, + "Operating cash flow before working capital changes": 80275965.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3315105.0, + "Net cash flows from (used in) operations": 48291360.5, + "Interest paid, classified as operating activities": 271299.0, + "Income taxes paid (refund), classified as operating activities": 2237688.0, + "Net cash flows from (used in) operating activities": 45649403.5, + "Purchase of property, plant and equipment": 57770333.0, + "Repayments of finance lease liabilities": 490560.0, + "Cash and cash equivalents at beginning of period": 381391908.0, + "Cash and cash equivalents at end of period": 368780418.5 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2023-08-13_09-17-49_Eng.json b/json/1322/3003_1322_2023-08-13_09-17-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7533d32aa6e232d26331f1b822997af17b0ccfd6 --- /dev/null +++ b/json/1322/3003_1322_2023-08-13_09-17-49_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 212289592.0, + "Trade accounts receivable": 142913941.0, + "Prepayments": 145373211.0, + "Inventories": 91314817.0, + "Total": 161546403.0, + "Total current assets": 591891561.0, + "Property, plant and equipment": 378473345.0, + "Mine properties": 453259664.0, + "Assets subject to finance lease": 7648609.0, + "Deferred tax assets": 28848097.0, + "Other non-current assets": 76755.0, + "Total non-current assets": 868306470.0, + "Total assets": 1460198031.0, + "Current portion of long term loans": 111300000.0, + "Trade accounts payables": 24372945.0, + "Accrued expenses": 19445972.0, + "Finance lease, current": 883730.0, + "Zakat payable": 6613025.0, + "Royalties payable": 638187.0, + "Total current liabilities": 161546403.0, + "Debt securities, term loans, borrowings and sukuks in issue": 48803547.0, + "Employees' terminal benefits": 12859884.0, + "Finance leases, non-current": 1721745.0, + "Provisions, non-current": 31293838.0, + "Total non-current liabilities": 94679014.0, + "Total liabilities": 256225417.0, + "Share capital": 660000000.0, + "Share premium": 508589751.0, + "Treasury shares": 15411633.0, + "Statutory Reserve": 32359592.0, + "Retained earnings (accumulated losses)": 16562999.0, + "Employee share based plan reserve": 1871905.0, + "Total other reserves": 1871905.0, + "Total equity": 1203972614.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 10609758.0, + "Total comprehensive income (loss) for period": 10577894.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10577894.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 660000000.0, + "Equity balance at beginning of period (after adjustments)": 660000000.0, + "Equity balance at end of period": 660000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48628321.0, + "Profit (loss) for period before zakat and income tax": 48628321.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28228434.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 32991891.0, + "Adjustments for finance costs": 6067144.0, + "Adjustments for finance income": 2243055.0, + "Adjustments for share-based payments expense": 5509030.0, + "Adjustment for provision of employees' terminal benefit": 1705015.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8451764.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80710223.0, + "Operating cash flow before working capital changes": 129338544.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 21698362.0, + "Adjustments for decrease (increase) in prepayment": 1240544.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 2554118.0, + "Net cash flows from (used in) operations": 131892662.0, + "Interest paid, classified as operating activities": 5253328.0, + "Zakat paid, classified as operating activities": 11906754.0, + "Income taxes paid (refund), classified as operating activities": 2237688.0, + "Net cash flows from (used in) operating activities": 98873341.0, + "Purchase of property, plant and equipment": 155219956.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47516658.0, + "Repayments of finance lease liabilities": 441256.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 64797787.0, + "Cash and cash equivalents at beginning of period": 381391908.0, + "Cash and cash equivalents at end of period": 212289592.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2023-11-10_16-03-31_Eng.json b/json/1322/3003_1322_2023-11-10_16-03-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..09019b0fe2c248c50a129604a2c3a1ee1b661874 --- /dev/null +++ b/json/1322/3003_1322_2023-11-10_16-03-31_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 202812755.0, + "Trade accounts receivable": 141287106.0, + "Prepayments": 85814091.0, + "Inventories": 97706325.0, + "Total": 196999674.0, + "Total current assets": 527620277.0, + "Property, plant and equipment": 376451940.0, + "Mine properties": 564145064.0, + "Assets subject to finance lease": 7281525.0, + "Deferred tax assets": 28613014.0, + "Other non-current assets": 76755.0, + "Total non-current assets": 976568298.0, + "Total assets": 1504188575.0, + "Current portion of long term loans": 111724000.0, + "Trade accounts payables": 54543140.0, + "Accrued expenses": 23138506.0, + "Finance lease, current": 883730.0, + "Zakat payable": 7843864.0, + "Royalties payable": 501387.0, + "Total current liabilities": 196999674.0, + "Debt securities, term loans, borrowings and sukuks in issue": 48904118.0, + "Employees' terminal benefits": 13611440.0, + "Finance leases, non-current": 1067593.0, + "Provisions, non-current": 31700746.0, + "Total non-current liabilities": 95283897.0, + "Total liabilities": 292283571.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 15364724.0, + "Statutory Reserve": 32359592.0, + "Retained earnings (accumulated losses)": 22042136.0, + "Employee share based plan reserve": 4278249.0, + "Total other reserves": 4278249.0, + "Total equity": 1211905004.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 5179500.7998, + "Total comprehensive income (loss) for period": 5144445.7998, + "Total comprehensive income (loss), attributable to equity holders of parent": 5144445.7998 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 660000000.0, + "Equity balance at beginning of period (after adjustments)": 660000000.0, + "Issue of bonus shares": 240000000.0, + "Total changes in shareholders equity": 240000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55347596.0, + "Profit (loss) for period before zakat and income tax": 55347596.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41578846.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 51501492.0, + "Adjustments for finance costs": 7131835.0, + "Adjustments for finance income": 2417854.0, + "Adjustments for share-based payments expense": 8296974.0, + "Adjustment for provision of employees' terminal benefit": 2532921.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10510928.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 119135142.0, + "Operating cash flow before working capital changes": 174482738.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23499996.0, + "Adjustments for decrease (increase) in prepayment": 60799664.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 21915841.0, + "Net increase (decrease) due to working capital changes": 91386091.0, + "Net cash flows from (used in) operations": 265868829.0, + "Interest paid, classified as operating activities": 5911111.0, + "Zakat paid, classified as operating activities": 11906754.0, + "Income taxes paid (refund), classified as operating activities": 2237688.0, + "Net cash flows from (used in) operating activities": 229883007.0, + "Purchase of property, plant and equipment": 20822863.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 46992087.0, + "Repayments of finance lease liabilities": 1095407.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 64797787.0, + "Cash and cash equivalents at beginning of period": 381391908.0, + "Cash and cash equivalents at end of period": 202812755.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2024-03-13_21-10-00_Eng.json b/json/1322/3003_1322_2024-03-13_21-10-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ed3a712e2cb5940719997534fa376b32337cd7f6 --- /dev/null +++ b/json/1322/3003_1322_2024-03-13_21-10-00_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 110940021.0, + "Trade accounts receivable": 129577394.0, + "Prepayments": 70169167.0, + "Inventories": 100625825.0, + "Total": 143565670.0, + "Total current assets": 411312407.0, + "Property, plant and equipment": 373911992.0, + "Mine properties": 638144397.0, + "Assets subject to finance lease": 2302964.0, + "Deferred tax assets": 28511219.0, + "Other non-current assets": 30855.0, + "Total non-current assets": 1042901427.0, + "Total assets": 1454213834.0, + "Current portion of long term loans": 67144909.0, + "Trade accounts payables": 46289908.0, + "Accrued expenses": 21867621.0, + "Finance lease, current": 915202.0, + "Zakat payable": 4916582.0, + "Royalties payable": 2431448.0, + "Total current liabilities": 143565670.0, + "Debt securities, term loans, borrowings and sukuks in issue": 43182626.0, + "Employees' terminal benefits": 13951422.0, + "Finance leases, non-current": 1176421.0, + "Provisions, non-current": 32107655.0, + "Total non-current liabilities": 90418124.0, + "Total liabilities": 233983794.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 15256246.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 61305053.0, + "Employee share based plan reserve": 5591482.0, + "Total other reserves": 5591482.0, + "Total equity": 1220230040.0, + "Total liabilities and equity": 1454213834.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 54582956.0, + "Total comprehensive income (loss) for period": 54337981.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54337981.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 660000000.0, + "Equity balance at beginning of period (after adjustments)": 660000000.0, + "Issue of bonus shares": 240000000.0, + "Total changes in shareholders equity": 240000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60456930.0, + "Profit (loss) for period before zakat and income tax": 60456930.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 128072223.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 966883.0, + "Adjustments for finance costs": 7810658.0, + "Adjustments for finance income": 982291.0, + "Adjustments for share-based payments expense": 10492657.0, + "Adjustment for provision of employees' terminal benefit": 3399692.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13907241.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 161681320.0, + "Operating cash flow before working capital changes": 222138250.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 33774145.0, + "Adjustments for decrease (increase) in prepayment": 76444588.0, + "Adjustments for increase (decrease) in trade accounts payable": 19332174.0, + "Adjustments for movement in tenant deposits": 45900.0, + "Net increase (decrease) due to working capital changes": 106893191.0, + "Net cash flows from (used in) operations": 329031441.0, + "Interest paid, classified as operating activities": 5998027.0, + "Zakat paid, classified as operating activities": 11906754.0, + "Income taxes paid (refund), classified as operating activities": 2555479.0, + "Net cash flows from (used in) operating activities": 291184903.0, + "Proceed from sales of property, plant and equipment": 312523.0, + "Purchase of property, plant and equipment": 36577232.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 97292670.0, + "Repayments of finance lease liabilities": 1140105.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 64797787.0, + "Cash and cash equivalents at beginning of period": 381391908.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2024-05-16_17-33-15_Eng.json b/json/1322/3003_1322_2024-05-16_17-33-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cd490fb6aa46308bb432a8185529448051d8eded --- /dev/null +++ b/json/1322/3003_1322_2024-05-16_17-33-15_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 13525307.0, + "Trade accounts receivable": 148936517.0, + "Prepayments": 73415121.0, + "Inventories": 101827141.0, + "Total": 174569529.0, + "Total current assets": 337704086.0, + "Property, plant and equipment": 379098463.0, + "Mine properties": 685375875.0, + "Assets subject to finance lease": 2085796.0, + "Deferred tax assets": 28180286.0, + "Other non-current assets": 30854.0, + "Total non-current assets": 1094771274.0, + "Total assets": 1432475360.0, + "Current portion of long term loans": 68360000.0, + "Trade accounts payables": 64404671.0, + "Accrued expenses": 30664936.0, + "Finance lease, current": 570813.0, + "Zakat payable": 8072629.0, + "Royalties payable": 3862330.0, + "Total current liabilities": 174569529.0, + "Debt securities, term loans, borrowings and sukuks in issue": 42196367.0, + "Employees' terminal benefits": 14070578.0, + "Finance leases, non-current": 1556899.0, + "Provisions, non-current": 32536292.0, + "Total non-current liabilities": 90360136.0, + "Total liabilities": 264929665.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 25866768.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 22843078.0, + "Employee share based plan reserve": 1979634.0, + "Total other reserves": 1979634.0, + "Total equity": 1167545695.0 + }, + "income_statement": { + "Revenue": 134499518.0, + "Cost of sales": 99487533.0, + "Gross profit (loss)": 35011985.0, + "Other operating income": 576083.0, + "Total operating income": 35588068.0, + "Selling and distribution expenses": 6094937.0, + "General and administrative expenses": 11049516.0, + "Total operating expenses": 17144453.0, + "Operating profit (loss)": 18443615.0, + "Finance costs": 1126423.0, + "Profit (loss) before zakat and income tax from continuing operations": 17317192.0, + "Zakat expenses on continuing operations for period": 1613255.0, + "Income tax on continuing operations for period": 579060.0, + "Profit (loss) for period from continuing operations": 15124877.0, + "Profit (loss) for period": 15124877.0, + "Profit (loss), attributable to equity holders of parent company": 15124877.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Diluted earnings (loss) per share from continuing operations": 0.17, + "Total diluted earnings (loss) per share": 0.17, + "Weighted average number of equity shares outstanding": 88246975.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15124877.0, + "Remeasurement gains (losses) on defined benefit plans": 148127.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 148127.0, + "Total other comprehensive income (loss)": 148127.0, + "Total comprehensive income (loss) for period": 15273004.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15273004.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 900000000.0, + "Equity balance at beginning of period (after adjustments)": 900000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17317192.0, + "Profit (loss) for period before zakat and income tax": 17317192.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13096406.96, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 20611720.78, + "Adjustments for finance costs": 1126423.0, + "Adjustments for share-based payments expense": 1555652.0, + "Adjustment for provision of employees' terminal benefit": 999542.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1430882.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38820626.74, + "Operating cash flow before working capital changes": 56137818.74, + "Adjustments for increase (decrease) in trade accounts payable": 26912078.0, + "Net increase (decrease) due to working capital changes": 3105685.0, + "Net cash flows from (used in) operations": 59243503.74, + "Interest paid, classified as operating activities": 432864.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 58007195.74, + "Purchase of property, plant and equipment": 18095515.0, + "Expenditure on mine development": 67813394.0, + "Payments to acquire or redeem treasury shares": 12027713.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 57485288.0, + "Cash and cash equivalents at beginning of period": 110940021.0, + "Cash and cash equivalents at end of period": 13525306.74 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2024-08-15_15-36-08_Eng.json b/json/1322/3003_1322_2024-08-15_15-36-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..077a5ddf8ba5beda7270daf05e1eaa514de129d8 --- /dev/null +++ b/json/1322/3003_1322_2024-08-15_15-36-08_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 17806903.0, + "Trade accounts receivable": 223640689.0, + "Prepayments": 71902659.0, + "Inventories": 97131542.0, + "Total": 204378777.0, + "Total current assets": 410481793.0, + "Property, plant and equipment": 368933417.0, + "Mine properties": 714196342.0, + "Assets subject to finance lease": 1866242.0, + "Deferred tax assets": 32604740.0, + "Other non-current assets": 30854.0, + "Total non-current assets": 1117631595.0, + "Total assets": 1528113388.0, + "Current portion of long term loans": 17248000.0, + "Short term borrowings": 61337142.0, + "Trade accounts payables": 82533584.0, + "Accrued expenses": 28075271.0, + "Finance lease, current": 884031.0, + "Zakat payable": 3889786.0, + "Income tax payable": 1521360.0, + "Royalties payable": 8889603.0, + "Total current liabilities": 204378777.0, + "Debt securities, term loans, borrowings and sukuks in issue": 34235128.0, + "Employees' terminal benefits": 14637156.0, + "Finance leases, non-current": 838842.0, + "Provisions, non-current": 32964930.0, + "Total non-current liabilities": 82676056.0, + "Total liabilities": 287054833.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 15312592.0, + "Retained earnings (accumulated losses)": 86529672.0, + "Employee share based plan reserve": 1251724.0, + "Total other reserves": 1251724.0 + }, + "income_statement": { + "Revenue": 203312649.0, + "Cost of sales": 121517671.0, + "Gross profit (loss)": 81794978.0, + "Total operating income": 81794978.0, + "Selling and distribution expenses": 6687004.0, + "General and administrative expenses": 10508482.0, + "Total operating expenses": 17195486.0, + "Operating profit (loss)": 64599492.0, + "Finance costs": 1701423.0, + "Other income (expenses), net": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 62898069.0, + "Zakat expenses on continuing operations for period": 2084328.0, + "Profit (loss) for period from continuing operations": 61818761.0, + "Profit (loss) for period": 61818761.0, + "Profit (loss), attributable to equity holders of parent company": 61818761.0, + "Basic earnings (loss) per share from continuing operations": 0.7, + "Total basic earnings (loss) per share": 0.7, + "Diluted earnings (loss) per share from continuing operations": 0.7, + "Total diluted earnings (loss) per share": 0.7, + "Weighted average number of equity shares outstanding": 88465328.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61818761.0, + "Remeasurement gains (losses) on defined benefit plans": 149224.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 149224.0, + "Total other comprehensive income (loss)": 149224.0, + "Total comprehensive income (loss) for period": 61967985.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61967985.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 900000000.0, + "Equity balance at beginning of period (after adjustments)": 900000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80215261.0, + "Profit (loss) for period before zakat and income tax": 80215261.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26251860.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 43044624.0, + "Adjustments for finance costs": 2827846.0, + "Adjustments for finance income": 0.0, + "Adjustments for share-based payments expense": 1897017.0, + "Adjustment for provision of employees' terminal benefit": 1995815.0, + "Adjustments for other non-cash expenses": 436722.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9620004.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86073888.0, + "Operating cash flow before working capital changes": 166289149.0, + "Adjustments for decrease (increase) in inventories": 3494283.0, + "Adjustments for increase (decrease) in trade accounts payable": 36305958.0, + "Adjustments for increase (decrease) in accrued expenses": 6145367.0, + "Net cash flows from (used in) operations": 116437970.0, + "Interest paid, classified as operating activities": 1633430.0, + "Zakat paid, classified as operating activities": 6267171.0, + "Income taxes paid (refund), classified as operating activities": 537396.0, + "Net cash flows from (used in) operating activities": 103759381.0, + "Purchase of property, plant and equipment": 21273285.0, + "Expenditure on exploration and evaluation assets": 75871116.0, + "Expenditure on other intangible assets": 43225452.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 61000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 58844406.0, + "Repayments of finance lease liabilities": 368749.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 57485288.0, + "Cash and cash equivalents at beginning of period": 110940021.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2024-11-06_12-01-05_Eng.json b/json/1322/3003_1322_2024-11-06_12-01-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d2e4e021117cf1b20fce03d5dab8e646d01d15ee --- /dev/null +++ b/json/1322/3003_1322_2024-11-06_12-01-05_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 23740140.0, + "Trade accounts receivable": 223895323.0, + "Prepayments": 66479389.0, + "Inventories": 105688110.0, + "Total": 237839148.0, + "Total current assets": 419802962.0, + "Property, plant and equipment": 786151347.0, + "Mine properties": 300975966.0, + "Assets subject to finance lease": 1646688.0, + "Deferred tax assets": 31448573.0, + "Other non-current assets": 30854.0, + "Total non-current assets": 1120253428.0, + "Total assets": 1540056390.0, + "Current portion of long term loans": 16000000.0, + "Trade accounts payables": 80333698.0, + "Accrued expenses": 35034456.0, + "Finance lease, current": 703592.0, + "Zakat payable": 6230363.0, + "Income tax payable": 2199354.0, + "Dividends payable": 79676329.0, + "Royalties payable": 17661356.0, + "Total current liabilities": 237839148.0, + "Debt securities, term loans, borrowings and sukuks in issue": 36127535.0, + "Employees' terminal benefits": 15586115.0, + "Finance leases, non-current": 451267.0, + "Provisions, non-current": 33393566.0, + "Total non-current liabilities": 85558483.0, + "Total liabilities": 323397631.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 19313221.0, + "Retained earnings (accumulated losses)": 66913337.0, + "Employee share based plan reserve": 468892.0, + "Total other reserves": 468892.0 + }, + "income_statement": { + "Revenue": 215957769.0, + "Cost of sales": 135103435.0, + "Gross profit (loss)": 80854334.0, + "Other operating income": 12086.0, + "Total operating income": 80866420.0, + "Selling and distribution expenses": 6391739.0, + "General and administrative expenses": 8343842.0, + "Total operating expenses": 14735581.0, + "Operating profit (loss)": 66130839.0, + "Finance costs": 1647324.0, + "Profit (loss) before zakat and income tax from continuing operations": 64483515.0, + "Zakat expenses on continuing operations for period": 2340577.0, + "Income tax on continuing operations for period": 2390401.0, + "Profit (loss) for period from continuing operations": 59752537.0, + "Profit (loss) for period": 59752537.0, + "Profit (loss), attributable to equity holders of parent company": 59752537.0, + "Basic earnings (loss) per share from continuing operations": 0.68, + "Total basic earnings (loss) per share": 0.68, + "Weighted average number of equity shares outstanding": 88425709.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 59752537.0, + "Total comprehensive income (loss) for period": 59261760.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 59261760.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 900000000.0, + "Equity balance at beginning of period (after adjustments)": 900000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 144698777.0, + "Profit (loss) for period before zakat and income tax": 144698777.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43741972.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 67322269.0, + "Adjustments for finance costs": 4475169.0, + "Adjustments for share-based payments expense": 2060235.0, + "Adjustment for provision of employees' terminal benefit": 2983947.0, + "Adjustments for other non-cash expenses": 20933461.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 141517053.0, + "Operating cash flow before working capital changes": 286215830.0, + "Adjustments for decrease (increase) in prepayment": 3689778.0, + "Adjustments for increase (decrease) in trade accounts payable": 34106072.0, + "Adjustments for increase (decrease) in accrued expenses": 13104553.0, + "Net cash flows from (used in) operations": 237736019.0, + "Interest paid, classified as operating activities": 1545258.0, + "Zakat paid, classified as operating activities": 6267171.0, + "Income taxes paid (refund), classified as operating activities": 1074792.0, + "Net cash flows from (used in) operating activities": 221505622.0, + "Proceed from sales of property, plant and equipment": 12087.0, + "Purchase of property, plant and equipment": 34681409.0, + "Expenditure on mine development": 150797480.0, + "Payments to acquire or redeem treasury shares": 4972649.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 61000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 120844000.0, + "Repayments of finance lease liabilities": 936764.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 57485288.0, + "Cash and cash equivalents at beginning of period": 110940021.0, + "Cash and cash equivalents at end of period": 23740140.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2025-03-12_15-52-34_Eng.json b/json/1322/3003_1322_2025-03-12_15-52-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1c15cf2df395b62e4d85b3198434ca8192f6e287 --- /dev/null +++ b/json/1322/3003_1322_2025-03-12_15-52-34_Eng.json @@ -0,0 +1,126 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 14015883.0, + "Trade accounts receivable": 248568697.0, + "Prepayments": 45043605.0, + "Inventories": 114030603.0, + "Total": 169672053.0, + "Total current assets": 421658788.0, + "Property, plant and equipment": 741554652.0, + "Mine properties": 302108648.0, + "Assets subject to finance lease": 1429519.0, + "Deferred tax assets": 32317001.0, + "Other non-current assets": 30854.0, + "Total non-current assets": 1077440674.0, + "Total assets": 1499099462.0, + "Current portion of long term loans": 15000000.0, + "Short term borrowings": 20000000.0, + "Trade accounts payables": 69158449.0, + "Accrued expenses": 29672636.0, + "Finance lease, current": 670969.0, + "Zakat payable": 11620005.0, + "Royalties payable": 23549994.0, + "Total current liabilities": 169672053.0, + "Debt securities, term loans, borrowings and sukuks in issue": 28699601.0, + "Employees' terminal benefits": 15716418.0, + "Finance leases, non-current": 505452.0, + "Provisions, non-current": 32375597.0, + "Total non-current liabilities": 77297068.0, + "Total liabilities": 246969121.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 23766975.0, + "Retained earnings (accumulated losses)": 105499614.0, + "Employee share based plan reserve": 1807951.0, + "Total other reserves": 1807951.0, + "Total equity": 1252130341.0, + "Total liabilities and equity": 1499099462.0 + }, + "income_statement": { + "Revenue": 780648910.0, + "Cost of sales": 492319476.0, + "Gross profit (loss)": 288329434.0, + "Total operating income": 288329434.0, + "Selling and distribution expenses": 26441277.0, + "General and administrative expenses": 39534757.0, + "Total operating expenses": 65976034.0, + "Operating profit (loss)": 222353400.0, + "Finance costs": 5318634.0, + "Other income (expenses), net": 588170.0, + "Profit (loss) before zakat and income tax from continuing operations": 217622936.0, + "Zakat expenses on continuing operations for period": 7575961.0, + "Income tax on continuing operations for period": 3614542.0, + "Severance fee": 28533687.0, + "Profit (loss) for period from continuing operations": 177898746.0, + "Profit (loss) for period": 177898746.0, + "Profit (loss), attributable to equity holders of parent company": 177898746.0, + "Basic earnings (loss) per share from continuing operations": 2.01, + "Total basic earnings (loss) per share": 2.01, + "Diluted earnings (loss) per share from continuing operations": 2.01, + "Total diluted earnings (loss) per share": 2.01, + "Weighted average number of equity shares outstanding": 88361458.0, + "Share closing price at the last trading day of financial year (in numbers)": 67.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 177898746.0, + "Remeasurement gains (losses) on defined benefit plans": 324623.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 324623.0, + "Total other comprehensive income (loss)": 324623.0, + "Total comprehensive income (loss) for period": 178223369.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 178223369.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 900000000.0, + "Equity balance at beginning of period (after adjustments)": 900000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 217622936.0, + "Profit (loss) for period before zakat and income tax": 217622936.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 174288796.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 873445.0, + "Adjustments for finance costs": 5318634.0, + "Adjustments for finance income": 0.0, + "Adjustments for share-based payments expense": 4353294.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 12086.0, + "Adjustment for provision for slow moving items and inventory shortage": 1150136.0, + "Adjustment for provision of employees' terminal benefit": 3970945.0, + "Adjustments for contribution of equipment by customers": 7744860.0, + "Provision for severance fees": 7744860.0, + "Adjustments for unsuccessful exploration and evaluation expenditures": 2060559.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 199748583.0, + "Operating cash flow before working capital changes": 417371519.0, + "Adjustments for decrease (increase) in prepayment": 25125562.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 22930823.0, + "Adjustments for increase (decrease) in accrued expenses": 7742715.0, + "Net cash flows from (used in) operations": 345492443.0, + "Interest paid, classified as operating activities": 3554319.0, + "Zakat paid, classified as operating activities": 7084071.0, + "Income taxes paid (refund), classified as operating activities": 1140408.0, + "Severacne fee paid": 15160001.0, + "Employee benefit paid": 1949709.0, + "Net cash flows from (used in) operating activities": 316603935.0, + "Proceed from sales of property, plant and equipment": 12087.0, + "Purchase of property, plant and equipment": 34856359.0, + "Addition in mine properties": 180341222.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 81000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 66627934.0, + "Repayments of finance lease liabilities": 1038284.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 137161617.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2025-05-08_17-08-39_Eng.json b/json/1322/3003_1322_2025-05-08_17-08-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..649dd86ea353d85d5330ba210ed16965ae9b5f45 --- /dev/null +++ b/json/1322/3003_1322_2025-05-08_17-08-39_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1955369.0, + "Trade accounts receivable": 223463497.0, + "Prepayments": 55301739.0, + "Inventories": 117991854.0, + "Total": 168886564.0, + "Total current assets": 398712459.0, + "Property, plant and equipment": 724775482.0, + "Mine properties": 302534665.0, + "Assets subject to finance lease": 2097384.0, + "Deferred tax assets": 31739173.0, + "Other non-current assets": 30854.0, + "Total non-current assets": 1061177558.0, + "Total assets": 1459890017.0, + "Current portion of long term loans": 15000000.0, + "Trade accounts payables": 77502407.0, + "Accrued expenses": 27588279.0, + "Finance lease, current": 634734.0, + "Zakat payable": 8377015.0, + "Income tax payable": 6131653.0, + "Royalties payable": 33652476.0, + "Total current liabilities": 168886564.0, + "Debt securities, term loans, borrowings and sukuks in issue": 29215946.0, + "Employees' terminal benefits": 17587913.0, + "Finance leases, non-current": 1274249.0, + "Provisions, non-current": 32807811.0, + "Total non-current liabilities": 80885919.0, + "Total liabilities": 249772483.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 14256001.0, + "Retained earnings (accumulated losses)": 53580177.0, + "Employee share based plan reserve": 2203607.0, + "Total other reserves": 2203607.0, + "Total equity": 1210117534.0 + }, + "income_statement": { + "Revenue": 219772398.0, + "Cost of sales": 135817934.0, + "Gross profit (loss)": 83954464.0, + "Total operating income": 83954464.0, + "Selling and distribution expenses": 4979974.0, + "General and administrative expenses": 10859448.0, + "Total operating expenses": 15839422.0, + "Operating profit (loss)": 68115042.0, + "Finance costs": 892105.0, + "Profit (loss) before zakat and income tax from continuing operations": 67222937.0, + "Zakat expenses on continuing operations for period": 1425751.0, + "Income tax on continuing operations for period": 2638657.0, + "Severance fee": 7918878.0, + "Profit (loss) for period from continuing operations": 55239651.0, + "Profit (loss) for period": 55239651.0, + "Profit (loss), attributable to equity holders of parent company": 55239651.0, + "Basic earnings (loss) per share from continuing operations": 0.62, + "Total basic earnings (loss) per share": 0.62, + "Diluted earnings (loss) per share from continuing operations": 0.62, + "Total diluted earnings (loss) per share": 0.62, + "Weighted average number of equity shares outstanding": 88541255.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 55239651.0, + "Total comprehensive income (loss) for period": 53742123.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53742123.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 900000000.0, + "Equity balance at beginning of period (after adjustments)": 900000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67222937.0, + "Profit (loss) for period before zakat and income tax": 67222937.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26560081.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 28223128.0, + "Adjustments for finance costs": 892105.0, + "Adjustments for share-based payments expense": 395656.0, + "Adjustment for provision of employees' terminal benefit": 1142540.0, + "Adjustments for contribution of equipment by customers": 2183604.0, + "Provision for severance fees": 2183604.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 59397114.0, + "Operating cash flow before working capital changes": 126620051.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25105199.0, + "Adjustments for increase (decrease) in trade accounts payable": 5158379.0, + "Net increase (decrease) due to working capital changes": 16044193.0, + "Net cash flows from (used in) operations": 142664244.0, + "Interest paid, classified as operating activities": 414479.0, + "Income taxes paid (refund), classified as operating activities": 537395.0, + "Employee benefit paid": 829095.0, + "Net cash flows from (used in) operating activities": 140883275.0, + "Purchase of property, plant and equipment": 9780911.0, + "Addition in mine properties": 28456030.0, + "Repayments of finance lease liabilities": 150000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 102884945.0, + "Repayment of short term borrowing": 20000000.0, + "Cash and cash equivalents at beginning of period": 14015883.0, + "Cash and cash equivalents at end of period": 1955367.0 + } +} \ No newline at end of file diff --git a/json/1322/3003_1322_2025-08-12_15-15-45_Eng.json b/json/1322/3003_1322_2025-08-12_15-15-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9371cad2a6392e89e28c27f112dbe246535578c9 --- /dev/null +++ b/json/1322/3003_1322_2025-08-12_15-15-45_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 10130487.0, + "Trade accounts receivable": 278074667.0, + "Prepayments": 120816646.0, + "Inventories": 131422323.0, + "Total": 213516910.0, + "Total current assets": 540444123.0, + "Property, plant and equipment": 698650838.0, + "Mine properties": 299531930.0, + "Assets subject to finance lease": 1932763.0, + "Deferred tax assets": 31088718.0, + "Other non-current assets": 30855.0, + "Total non-current assets": 1031235104.0, + "Total assets": 1571679227.0, + "Current portion of long term loans": 14000000.0, + "Short term borrowings": 80000000.0, + "Trade accounts payables": 72462948.0, + "Accrued expenses": 26570514.0, + "Finance lease, current": 748284.0, + "Zakat payable": 6427458.0, + "Income tax payable": 3404552.0, + "Royalties payable": 9903154.0, + "Total current liabilities": 213516910.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21701716.0, + "Employees' terminal benefits": 17738319.0, + "Finance leases, non-current": 1193118.0, + "Provisions, non-current": 33179750.0, + "Total non-current liabilities": 73812903.0, + "Total liabilities": 287329813.0, + "Share capital": 900000000.0, + "Share premium": 268589751.0, + "Treasury shares": 14206160.0, + "Retained earnings (accumulated losses)": 127924280.0, + "Employee share based plan reserve": 2041543.0, + "Total other reserves": 2041543.0, + "Total equity": 1284349414.0 + }, + "income_statement": { + "Revenue": 258563288.0, + "Cost of sales": 148137630.0, + "Gross profit (loss)": 110425658.0, + "Total operating income": 110425658.0, + "Selling and distribution expenses": 6399791.0, + "General and administrative expenses": 13007716.0, + "Total operating expenses": 19407507.0, + "Operating profit (loss)": 91018151.0, + "Finance costs": 957810.0, + "Profit (loss) before zakat and income tax from continuing operations": 90060341.0, + "Zakat expenses on continuing operations for period": 2137763.0, + "Income tax on continuing operations for period": 2891431.0, + "Profit (loss) for period from continuing operations": 73047621.0, + "Profit (loss) for period": 73047621.0, + "Profit (loss), attributable to equity holders of parent company": 73047621.0, + "Basic earnings (loss) per share from continuing operations": 0.82, + "Total basic earnings (loss) per share": 0.82, + "Weighted average number of equity shares outstanding": 88544036.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 73047621.0, + "Remeasurement gains (losses) on defined benefit plans": 940875.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 940875.0, + "Total other comprehensive income (loss)": 940875.0, + "Total comprehensive income (loss) for period": 73988496.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 73988496.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 900000000.0, + "Equity balance at beginning of period (after adjustments)": 900000000.0, + "Equity balance at end of period": 900000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 157283277.0, + "Profit (loss) for period before zakat and income tax": 157283277.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58422561.0, + "Adjustments for finance costs": 1849915.0, + "Adjustments for share-based payments expense": 639042.0, + "Adjustment for provision of employees' terminal benefit": 2712101.0, + "Adjustments for impairment (reversal of impairment) of mine properties": 58955958.0, + "Provision for severance fees": 3586128.0, + "Amortisation of right-of-use assets": 357736.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 126523441.0, + "Operating cash flow before working capital changes": 283806718.0, + "Adjustments for increase (decrease) in trade accounts payable": 3304499.0, + "Net cash flows from (used in) operations": 161063297.0, + "Interest paid, classified as operating activities": 714580.0, + "Zakat paid, classified as operating activities": 4087320.0, + "Income taxes paid (refund), classified as operating activities": 5472351.0, + "Net cash flows from (used in) operating activities": 112313177.0, + "Purchase of property, plant and equipment": 16052144.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 80000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8000000.0, + "Repayments of finance lease liabilities": 150000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 104478681.0, + "(Purchase) sale of treasury shares": 8328095.0, + "Cash and cash equivalents at beginning of period": 14015883.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2021-05-23_14-05-28_Eng.json b/json/1820/604_1820_2021-05-23_14-05-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..15557ac573d01e78d8808998ce8463d930ad5283 --- /dev/null +++ b/json/1820/604_1820_2021-05-23_14-05-28_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 47877.0, + "Trade accounts receivable": 57428.0, + "Prepayments": 21358.0, + "Due from related parties": 44874.0, + "Inventories": 21785.0, + "Other current assets": 35489.0, + "Total": 871919.0, + "Total current assets": 228811.0, + "Property, plant and equipment": 1047416.0, + "Investments in associates and joint ventures": 106679.0, + "Right of use of assets": 830547.0, + "Total non-current assets": 1984642.0, + "Total assets": 2213453.0, + "Current portion of long term loans": 269229.0, + "Short term borrowings": 98300.0, + "Trade accounts payables": 128532.0, + "Accrued expenses": 104003.0, + "Due to related parties": 2589.0, + "Zakat payable": 5665.0, + "Deferred revenue, current": 20446.0, + "Other current liabilities": 12119.0, + "Current portion of lease liabilities": 231036.0, + "Total current liabilities": 871919.0, + "Debt securities, term loans, borrowings and sukuks in issue": 312359.0, + "Employees' terminal benefits": 48649.0, + "Non-current portion of lease liabilities": 793205.0, + "Total non-current liabilities": 1154213.0, + "Total liabilities": 2026132.0, + "Share capital": 550000.0, + "Equity attributable to owners of parent": 187321.0, + "Total equity": 187321.0, + "Total liabilities and equity": 2213453.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000.0, + "Equity balance at beginning of period (after adjustments)": 550000.0, + "Equity balance at end of period": 550000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39219.0, + "Adjustments for finance costs": 16764.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 551.0, + "Adjustment for provision for slow moving items and inventory shortage": 48.0, + "Adjustments for share of profit of an associate and joint venture": 1485.0, + "Adjustments for Depreciation of right of use assets": 30631.0, + "Adjustments for Provision for impairment of trade receivable": 1564.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88939.0, + "Operating cash flow before working capital changes": 28836.0, + "Adjustments for decrease (increase) in inventories": 1146.0, + "Adjustments for increase (decrease) in trade accounts payable": 47720.0, + "Net increase (decrease) due to working capital changes": 33876.0, + "Net cash flows from (used in) operations": 62712.0, + "Interest paid, classified as operating activities": 5597.0, + "Zakat paid, classified as operating activities": 7877.0, + "Net cash flows from (used in) operating activities": 49238.0, + "Proceed from sales of property, plant and equipment": 699.0, + "Purchase of property, plant and equipment": 7431.0, + "Expenditure on investment property under construction": 1057.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 94670.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 117600.0, + "Repayments of finance lease liabilities": 38416.0, + "Cash and cash equivalents at beginning of period": 67774.0, + "Cash and cash equivalents at end of period": 47877.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2021-08-24_12-32-13_Eng.json b/json/1820/604_1820_2021-08-24_12-32-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6abe944e32d664e58777c6f2dd20da22c09dde42 --- /dev/null +++ b/json/1820/604_1820_2021-08-24_12-32-13_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 49648.0, + "Trade accounts receivable": 64532.0, + "Prepayments": 19545.0, + "Accrued income": 15611.0, + "Due from related parties": 45554.0, + "Inventories": 21349.0, + "Other current assets": 23931.0, + "Total": 775760.0, + "Total current assets": 240170.0, + "Property, plant and equipment": 969042.0, + "Investment property under construction": 11955.0, + "Investments in associates and joint ventures": 104976.0, + "Right of use of assets": 802624.0, + "Total non-current assets": 1888597.0, + "Total assets": 2128767.0, + "Current portion of long term loans": 223888.0, + "Short term borrowings": 14000.0, + "Trade accounts payables": 154369.0, + "Accrued expenses": 123211.0, + "Due to related parties": 3559.0, + "Zakat payable": 5665.0, + "Deferred revenue, current": 17325.0, + "Other current liabilities": 17146.0, + "Current portion of lease liabilities": 216597.0, + "Total current liabilities": 775760.0, + "Debt securities, term loans, borrowings and sukuks in issue": 410460.0, + "Employees' terminal benefits": 50670.0, + "Non-current portion of lease liabilities": 775279.0, + "Total non-current liabilities": 1236409.0, + "Total liabilities": 2012169.0, + "Share capital": 550000.0, + "Equity attributable to owners of parent": 116598.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000.0, + "Equity balance at beginning of period (after adjustments)": 550000.0, + "Equity balance at end of period": 550000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 89109.0, + "Adjustments for finance costs": 33656.0, + "Adjustment for provision for slow moving items and inventory shortage": 276.0, + "Adjustment for provision of employees' terminal benefit": 564.0, + "Adjustments for share of profit of an associate and joint venture": 3860.0, + "Adjustments for Depreciation of right of use assets": 59155.0, + "Adjustments for Provision for impairment of trade receivable": 1965.0, + "Adjustments for Gain from disposal of right of use assets": 465.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 207792.0, + "Operating cash flow before working capital changes": 77738.0, + "Adjustments for decrease (increase) in inventories": 1354.0, + "Adjustments for increase (decrease) in trade accounts payable": 93922.0, + "Net increase (decrease) due to working capital changes": 70158.0, + "Net cash flows from (used in) operations": 147896.0, + "Interest paid, classified as operating activities": 11648.0, + "Zakat paid, classified as operating activities": 7877.0, + "Net cash flows from (used in) operating activities": 128371.0, + "Proceed from sales of property, plant and equipment": 698.0, + "Purchase of property, plant and equipment": 9210.0, + "Expenditure on investment property under construction": 2041.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 384483.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 438953.0, + "Repayments of finance lease liabilities": 81473.0, + "Cash and cash equivalents at beginning of period": 67774.0, + "Cash and cash equivalents at end of period": 49648.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2021-11-15_14-54-23_Eng.json b/json/1820/604_1820_2021-11-15_14-54-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae0b7e788ca3d8274621445639bfe5ba0cac7525 --- /dev/null +++ b/json/1820/604_1820_2021-11-15_14-54-23_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 301081.0, + "Trade accounts receivable": 81053.0, + "Prepayments": 19151.0, + "Due from related parties": 16552.0, + "Inventories": 18701.0, + "Other current assets": 39552.0, + "Total": 673214.0, + "Total current assets": 476090.0, + "Property, plant and equipment": 931417.0, + "Investment property under construction": 13211.0, + "Investments in associates and joint ventures": 102152.0, + "Right of use of assets": 785579.0, + "Total non-current assets": 1832359.0, + "Total assets": 2308449.0, + "Current portion of long term loans": 216824.0, + "Short term borrowings": 4000.0, + "Trade accounts payables": 125033.0, + "Accrued expenses": 145739.0, + "Due to related parties": 1976.0, + "Zakat payable": 3369.0, + "Deferred revenue, current": 21741.0, + "Other current liabilities": 14672.0, + "Current portion of lease liabilities": 139860.0, + "Total current liabilities": 673214.0, + "Debt securities, term loans, borrowings and sukuks in issue": 391985.0, + "Employees' terminal benefits": 51198.0, + "Non-current portion of lease liabilities": 765401.0, + "Total non-current liabilities": 1208584.0, + "Total liabilities": 1881798.0, + "Share capital": 650000.0, + "Miscellaneous other reserves": 1239.0, + "Total other reserves": 1239.0, + "Equity attributable to owners of parent": 426651.0, + "Total equity": 426651.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 6182.0, + "Remeasurement gains (losses) on defined benefit plans": 2254.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2254.0, + "Total other comprehensive income (loss)": 2253.0, + "Total comprehensive income (loss) for period": 8435.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8435.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000.0, + "Equity balance at beginning of period (after adjustments)": 550000.0, + "Increase in share capital": 307000.0, + "Total changes in shareholders equity": 100000.0, + "Equity balance at end of period": 650000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 126340.0, + "Adjustments for finance costs": 49674.0, + "Adjustment for provision for slow moving items and inventory shortage": 377.0, + "Adjustment for provision of employees' terminal benefit": 3346.0, + "Adjustments for share of profit of an associate and joint venture": 7814.0, + "Adjustments for Depreciation of right of use assets": 79194.0, + "Adjustments for Provision for impairment of trade receivable": 3185.0, + "Adjustment for rent concession": 0.0, + "Adjustments for Gain on lease modifications": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 251443.0, + "Operating cash flow before working capital changes": 125275.0, + "Adjustments for decrease (increase) in inventories": 3902.0, + "Adjustments for increase (decrease) in other accounts payable": 70384.0, + "Net increase (decrease) due to working capital changes": 58099.0, + "Net cash flows from (used in) operations": 183374.0, + "Interest paid, classified as operating activities": 17592.0, + "Zakat paid, classified as operating activities": 7877.0, + "Net cash flows from (used in) operating activities": 157905.0, + "Proceed from sales of property, plant and equipment": 1845.0, + "Purchase of property, plant and equipment": 14320.0, + "Expenditure on investment property under construction": 3381.0, + "Cost of raising share capital": 5382.0, + "Proceeds from issuing shares": 307000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 463155.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 553164.0, + "Repayments of finance lease liabilities": 120349.0, + "Net cash flows from (used in) financing activities": 91260.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 233309.0, + "Net increase (decrease) in cash and cash equivalents": 233307.0, + "Cash and cash equivalents at beginning of period": 67774.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2022-04-05_14-20-00_Eng.json b/json/1820/604_1820_2022-04-05_14-20-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2e68bda003fbaacee47612d526e2fe72c19dc21f --- /dev/null +++ b/json/1820/604_1820_2022-04-05_14-20-00_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 171461.0, + "Trade accounts receivable": 88195.0, + "Prepayments": 11125.0, + "Due from related parties": 20308.0, + "Inventories": 18486.0, + "Other current assets": 32354.0, + "Total": 532453.0, + "Total current assets": 341929.0, + "Property, plant and equipment": 892774.0, + "Investments in associates and joint ventures": 101233.0, + "Right of use of assets": 745458.0, + "Total non-current assets": 1739465.0, + "Total assets": 2081394.0, + "Current portion of long term loans": 167526.0, + "Short term borrowings": 20000.0, + "Trade accounts payables": 98387.0, + "Accrued expenses": 115289.0, + "Due to related parties": 942.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 17836.0, + "Other current liabilities": 7479.0, + "Current portion of lease liabilities": 98134.0, + "Total current liabilities": 532453.0, + "Debt securities, term loans, borrowings and sukuks in issue": 366721.0, + "Employees' terminal benefits": 50320.0, + "Non-current portion of lease liabilities": 754020.0, + "Total non-current liabilities": 1171061.0, + "Total liabilities": 1703514.0, + "Share capital": 650000.0, + "Miscellaneous other reserves": 171.0, + "Total other reserves": 171.0, + "Equity attributable to owners of parent": 377880.0, + "Total equity": 377880.0, + "Total liabilities and equity": 2081394.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 416.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 416.0, + "Total other comprehensive income (loss)": 413.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000.0, + "Equity balance at beginning of period (after adjustments)": 550000.0, + "Increase in share capital": 307000.0, + "Total changes in shareholders equity": 100000.0, + "Equity balance at end of period": 650000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 152570.0, + "Adjustments for finance costs": 60959.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 33403.0, + "Adjustment for provision for slow moving items and inventory shortage": 782.0, + "Adjustment for provision of employees' terminal benefit": 1401.0, + "Adjustments for share of profit of an associate and joint venture": 6444.0, + "Adjustments for Depreciation of right of use assets": 103975.0, + "Adjustments for Provision for impairment of trade receivable": 5756.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 330890.0, + "Operating cash flow before working capital changes": 160510.0, + "Adjustments for decrease (increase) in inventories": 3711.0, + "Net cash flows from (used in) operations": 157153.0, + "Interest paid, classified as operating activities": 22487.0, + "Zakat paid, classified as operating activities": 7877.0, + "Net cash flows from (used in) operating activities": 126789.0, + "Proceed from sales of property, plant and equipment": 1979.0, + "Purchase of property, plant and equipment": 22245.0, + "Expenditure on investment property under construction": 8021.0, + "Cost of raising share capital": 5382.0, + "Proceeds from issuing shares": 307000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 484282.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 632853.0, + "Repayments of finance lease liabilities": 147859.0, + "Net cash flows from (used in) financing activities": 5188.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 103690.0, + "Net increase (decrease) in cash and cash equivalents": 103687.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2022-05-30_09-43-31_Eng.json b/json/1820/604_1820_2022-05-30_09-43-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bcaa15ede29410db4903a8cf1642e22b7e5c746d --- /dev/null +++ b/json/1820/604_1820_2022-05-30_09-43-31_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 154399.0, + "Trade accounts receivable": 82468.0, + "Prepayments": 17234.0, + "Due from related parties": 28273.0, + "Inventories": 18133.0, + "Other current assets": 41827.0, + "Total": 538623.0, + "Total current assets": 342334.0, + "Property, plant and equipment": 861911.0, + "Investments in associates and joint ventures": 101837.0, + "Right of use of assets": 722037.0, + "Total non-current assets": 1685785.0, + "Total assets": 2028119.0, + "Current portion of long term loans": 154055.0, + "Short term borrowings": 20000.0, + "Trade accounts payables": 128092.0, + "Accrued expenses": 93791.0, + "Due to related parties": 502.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 19955.0, + "Other current liabilities": 10787.0, + "Current portion of lease liabilities": 104581.0, + "Total current liabilities": 538623.0, + "Debt securities, term loans, borrowings and sukuks in issue": 362678.0, + "Employees' terminal benefits": 50297.0, + "Non-current portion of lease liabilities": 730848.0, + "Total non-current liabilities": 1143823.0, + "Total liabilities": 1682446.0, + "Share capital": 650000.0, + "Equity attributable to owners of parent": 345673.0, + "Total equity": 345673.0, + "Total liabilities and equity": 2028119.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 650000.0, + "Equity balance at beginning of period (after adjustments)": 650000.0, + "Equity balance at end of period": 650000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34018.0, + "Adjustments for finance costs": 13942.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 85.0, + "Adjustment for provision for slow moving items and inventory shortage": 137.0, + "Adjustments for Depreciation of right of use assets": 23421.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 70682.0, + "Operating cash flow before working capital changes": 39316.0, + "Adjustments for decrease (increase) in inventories": 216.0, + "Adjustments for increase (decrease) in trade accounts payable": 12987.0, + "Net cash flows from (used in) operations": 34766.0, + "Interest paid, classified as operating activities": 4568.0, + "Net cash flows from (used in) operating activities": 30198.0, + "Purchase of property, plant and equipment": 3195.0, + "Proceeds from sale of financial assets": 125.0, + "Payment for acquisition of associates and joint ventures": 150.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 49173.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 66687.0, + "Repayments of finance lease liabilities": 25892.0, + "Cash and cash equivalents at beginning of period": 171461.0, + "Cash and cash equivalents at end of period": 154399.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2022-09-29_10-02-10_Eng.json b/json/1820/604_1820_2022-09-29_10-02-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..de9beadb2c62b81f25146df58b6606cb09eeed40 --- /dev/null +++ b/json/1820/604_1820_2022-09-29_10-02-10_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 119305.0, + "Trade accounts receivable": 84245.0, + "Prepayments": 15893.0, + "Due from related parties": 35132.0, + "Inventories": 18230.0, + "Other current assets": 48822.0, + "Total": 518593.0, + "Total current assets": 321627.0, + "Property, plant and equipment": 840202.0, + "Investments in associates and joint ventures": 103054.0, + "Right of use of assets": 707921.0, + "Total non-current assets": 1651177.0, + "Total assets": 1972804.0, + "Current portion of long term loans": 124741.0, + "Short term borrowings": 20000.0, + "Trade accounts payables": 140300.0, + "Accrued expenses": 89859.0, + "Due to related parties": 692.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 22951.0, + "Other current liabilities": 12659.0, + "Current portion of lease liabilities": 100531.0, + "Total current liabilities": 518593.0, + "Debt securities, term loans, borrowings and sukuks in issue": 372477.0, + "Employees' terminal benefits": 52175.0, + "Non-current portion of lease liabilities": 719157.0, + "Total non-current liabilities": 1143809.0, + "Total liabilities": 1662402.0, + "Share capital": 650000.0, + "Equity attributable to owners of parent": 310402.0, + "Total equity": 310402.0, + "Total liabilities and equity": 1972804.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 33.0, + "Total other comprehensive income (loss), foreign currency translation": 33.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 33.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 650000.0, + "Equity balance at beginning of period (after adjustments)": 650000.0, + "Equity balance at end of period": 650000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 67923.0, + "Adjustments for finance costs": 28063.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 467.0, + "Adjustment for provision for slow moving items and inventory shortage": 211.0, + "Adjustment for provision of employees' terminal benefit": 1318.0, + "Adjustments for Depreciation of right of use assets": 46299.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 140100.0, + "Operating cash flow before working capital changes": 73760.0, + "Adjustments for decrease (increase) in inventories": 45.0, + "Adjustments for increase (decrease) in trade accounts payable": 25599.0, + "Net cash flows from (used in) operations": 68278.0, + "Net cash flows from (used in) operating activities": 68278.0, + "Proceed from sales of property, plant and equipment": 507.0, + "Purchase of property, plant and equipment": 15954.0, + "Payment for acquisition of associates and joint ventures": 150.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 78828.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 115857.0, + "Repayments of finance lease liabilities": 58153.0, + "Finance cost paid": 9617.0, + "Cash and cash equivalents at beginning of period": 171461.0, + "Cash and cash equivalents at end of period": 119305.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2022-11-16_15-25-55_Eng.json b/json/1820/604_1820_2022-11-16_15-25-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f43db4b8f3ebc88b74109edfa2d125dbdc1618af --- /dev/null +++ b/json/1820/604_1820_2022-11-16_15-25-55_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 128690.0, + "Trade accounts receivable": 79305.0, + "Prepayments": 14464.0, + "Due from related parties": 45090.0, + "Inventories": 19089.0, + "Other current assets": 68474.0, + "Total": 562724.0, + "Total current assets": 355112.0, + "Property, plant and equipment": 794300.0, + "Investments in associates and joint ventures": 104096.0, + "Right of use of assets": 660559.0, + "Long term loans to a joint venture": 27438.0, + "Total non-current assets": 1586393.0, + "Total assets": 1941505.0, + "Current portion of long term loans": 136460.0, + "Short term borrowings": 20000.0, + "Trade accounts payables": 114871.0, + "Accrued expenses": 90686.0, + "Due to related parties": 692.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 68046.0, + "Other current liabilities": 21482.0, + "Current portion of lease liabilities": 103627.0, + "Total current liabilities": 562724.0, + "Debt securities, term loans, borrowings and sukuks in issue": 339870.0, + "Employees' terminal benefits": 51132.0, + "Non-current portion of lease liabilities": 664339.0, + "Total non-current liabilities": 1055341.0, + "Total liabilities": 1618065.0, + "Share capital": 650000.0, + "Equity attributable to owners of parent": 323440.0, + "Total equity": 323440.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 12115.0, + "Remeasurement gains (losses) on defined benefit plans": 1092.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1092.0, + "Total other comprehensive income (loss)": 923.0, + "Total comprehensive income (loss) for period": 13038.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13038.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 650000.0, + "Equity balance at beginning of period (after adjustments)": 650000.0, + "Equity balance at end of period": 650000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 100403.0, + "Adjustments for finance costs": 41679.0, + "Adjustments for finance income": 931.0, + "Adjustment for provision for slow moving items and inventory shortage": 255.0, + "Adjustment for provision of employees' terminal benefit": 7900.0, + "Adjustments for Depreciation of right of use assets": 67242.0, + "Adjustments for Provision for impairment of trade receivable": 2006.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 222555.0, + "Operating cash flow before working capital changes": 168330.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7244.0, + "Adjustments for increase (decrease) in trade accounts payable": 55433.0, + "Net cash flows from (used in) operations": 150183.0, + "Zakat paid, classified as operating activities": 0.0, + "Employees' terminal benefits paid": 6534.0, + "Net cash flows from (used in) operating activities": 143649.0, + "Proceed from sales of property, plant and equipment": 6115.0, + "Purchase of property, plant and equipment": 26945.0, + "Payment for acquisition of associates and joint ventures": 150.0, + "Long term loan to joint venture": 11140.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 172309.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 230226.0, + "Repayments of finance lease liabilities": 79655.0, + "Finance cost paid": 16682.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2023-04-11_14-39-56_Eng.json b/json/1820/604_1820_2023-04-11_14-39-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..812b1498b2b7531289e66179b93521ba526306b1 --- /dev/null +++ b/json/1820/604_1820_2023-04-11_14-39-56_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 45206.0, + "Financial assets, current": 10053.0, + "Trade accounts receivable": 92413.0, + "Prepayments": 14346.0, + "Due from related parties": 47428.0, + "Inventories": 19530.0, + "Other current assets": 75298.0, + "Total": 533443.0, + "Total current assets": 304274.0, + "Property, plant and equipment": 779812.0, + "Assets subject to finance lease": 857956.0, + "Intangible assets other than goodwill, net": 8530.0, + "Investments in associates and joint ventures": 105632.0, + "Long term loans to a joint venture": 10734.0, + "Total non-current assets": 1762664.0, + "Total assets": 2066938.0, + "Current portion of long term loans": 147663.0, + "Short term borrowings": 20355.0, + "Trade accounts payables": 109334.0, + "Accrued expenses": 76774.0, + "Due to related parties": 9378.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 39286.0, + "Other current liabilities": 9291.0, + "Current portion of lease liabilities": 114502.0, + "Total current liabilities": 533443.0, + "Debt securities, term loans, borrowings and sukuks in issue": 340953.0, + "Employees' terminal benefits": 48519.0, + "Non-current portion of lease liabilities": 853857.0, + "Total non-current liabilities": 1243329.0, + "Total liabilities": 1776772.0, + "Share capital": 315000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 1070.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1070.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 650000.0, + "Equity balance at beginning of period (after adjustments)": 650000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 132406.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1389.0, + "Adjustments for finance costs": 58839.0, + "Adjustments for finance income": 702.0, + "Adjustment for provision for slow moving items and inventory shortage": 957.0, + "Adjustment for provision of employees' terminal benefit": 9900.0, + "Adjustments for Depreciation of right of use assets": 89595.0, + "Adjustments for Provision for impairment of trade receivable": 4998.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 268201.0, + "Operating cash flow before working capital changes": 186713.0, + "Adjustments for increase (decrease) in trade accounts payable": 1704.0, + "Net cash flows from (used in) operations": 119725.0, + "Zakat paid, classified as operating activities": 0.0, + "Employees' terminal benefits paid": 10502.0, + "Net cash flows from (used in) operating activities": 109223.0, + "Proceed from sales of property, plant and equipment": 9570.0, + "Purchase of property, plant and equipment": 54180.0, + "Purchase of financial assets": 10000.0, + "Payment for acquisition of associates and joint ventures": 150.0, + "Dividends received, classified as investing activities": 12630.0, + "Expenditure on other intangible assets": 4757.0, + "Long term loan to joint venture": 11140.0, + "Cost of raising share capital": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 210483.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 255759.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2023-05-31_14-30-49_Eng.json b/json/1820/604_1820_2023-05-31_14-30-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0fe5ead1ebc7445cc5bee9eb834c4ef841251cb3 --- /dev/null +++ b/json/1820/604_1820_2023-05-31_14-30-49_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 41673.0, + "Financial assets, current": 10155.0, + "Trade accounts receivable": 93719.0, + "Prepayments": 18549.0, + "Due from related parties": 47442.0, + "Inventories": 22758.0, + "Other current assets": 88653.0, + "Total": 584246.0, + "Total current assets": 322949.0, + "Property, plant and equipment": 774333.0, + "Assets subject to finance lease": 873067.0, + "Intangible assets other than goodwill, net": 8305.0, + "Investments in associates and joint ventures": 108972.0, + "Long term loans to a joint venture": 10847.0, + "Total non-current assets": 1775524.0, + "Total assets": 2098473.0, + "Current portion of long term loans": 158111.0, + "Short term borrowings": 20135.0, + "Trade accounts payables": 120060.0, + "Accrued expenses": 74435.0, + "Due to related parties": 7677.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 63950.0, + "Other current liabilities": 17926.0, + "Current portion of lease liabilities": 115092.0, + "Total current liabilities": 584246.0, + "Debt securities, term loans, borrowings and sukuks in issue": 333672.0, + "Employees' terminal benefits": 48531.0, + "Non-current portion of lease liabilities": 876641.0, + "Total non-current liabilities": 1258844.0, + "Total liabilities": 1843090.0, + "Share capital": 315000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 103.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 103.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31222.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 387.0, + "Adjustments for finance costs": 20354.0, + "Adjustments for finance income": 113.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 24.0, + "Adjustment for provision for slow moving items and inventory shortage": 24.0, + "Adjustment for provision of employees' terminal benefit": 2597.0, + "Adjustments for Depreciation of right of use assets": 24279.0, + "Adjustments for Provision for impairment of trade receivable": 2469.0, + "Adjustments for income from financial asset held at FVTPL": 102.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 77989.0, + "Operating cash flow before working capital changes": 43646.0, + "Adjustments for increase (decrease) in trade accounts payable": 39985.0, + "Net increase (decrease) due to working capital changes": 15150.0, + "Net cash flows from (used in) operations": 58796.0, + "Employees' terminal benefits paid": 2482.0, + "Net cash flows from (used in) operating activities": 56314.0, + "Proceed from sales of property, plant and equipment": 30.0, + "Purchase of property, plant and equipment": 26330.0, + "Expenditure on other intangible assets": 162.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 63775.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 60168.0, + "Repayments of finance lease liabilities": 27155.0, + "Finance cost paid": 9875.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 38.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2023-08-23_16-23-31_Eng.json b/json/1820/604_1820_2023-08-23_16-23-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ddf61730c25224917eb234cb148082d21102b014 --- /dev/null +++ b/json/1820/604_1820_2023-08-23_16-23-31_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 40932.0, + "Trade accounts receivable": 90083.0, + "Prepayments": 22033.0, + "Due from related parties": 54639.0, + "Inventories": 22163.0, + "Other current assets": 77512.0, + "Total": 559598.0, + "Total current assets": 307362.0, + "Property, plant and equipment": 779644.0, + "Assets subject to finance lease": 873372.0, + "Intangible assets other than goodwill, net": 7871.0, + "Investments in associates and joint ventures": 107421.0, + "Long term loans to a joint venture": 13891.0, + "Total non-current assets": 1782199.0, + "Total assets": 2089561.0, + "Current portion of long term loans": 164000.0, + "Short term borrowings": 20514.0, + "Trade accounts payables": 118527.0, + "Accrued expenses": 67155.0, + "Due to related parties": 7996.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 47938.0, + "Other current liabilities": 11846.0, + "Current portion of lease liabilities": 114762.0, + "Total current liabilities": 559598.0, + "Debt securities, term loans, borrowings and sukuks in issue": 336432.0, + "Employees' terminal benefits": 49161.0, + "Non-current portion of lease liabilities": 882824.0, + "Total non-current liabilities": 1268417.0, + "Total liabilities": 1828015.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 561.0, + "Total other reserves": 561.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4943.0, + "Remeasurement gains (losses) on defined benefit plans": 1234.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1234.0, + "Total other comprehensive income (loss)": 1220.0, + "Total comprehensive income (loss) for period": 6163.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6163.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61578.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 821.0, + "Adjustments for finance costs": 38477.0, + "Adjustments for finance income": 251.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 178.0, + "Adjustment for provision for slow moving items and inventory shortage": 92.0, + "Adjustment for provision of employees' terminal benefit": 5175.0, + "Adjustments for Depreciation of right of use assets": 45773.0, + "Adjustments for Provision for impairment of trade receivable": 2649.0, + "Adjustments for income from financial asset held at FVTPL": 191.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 147349.0, + "Operating cash flow before working capital changes": 117949.0, + "Adjustments for increase (decrease) in trade accounts payable": 9399.0, + "Net cash flows from (used in) operations": 106589.0, + "Employees' terminal benefits paid": 3196.0, + "Net cash flows from (used in) operating activities": 103393.0, + "Proceed from sales of property, plant and equipment": 331.0, + "Purchase of property, plant and equipment": 62144.0, + "Proceeds from sale of financial assets": 10244.0, + "Dividends received, classified as investing activities": 4850.0, + "Expenditure on other intangible assets": 162.0, + "Long term loan to joint venture": 2906.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 105935.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 96970.0, + "Repayments of finance lease liabilities": 51566.0, + "Finance cost paid": 15303.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2023-11-28_14-39-06_Eng.json b/json/1820/604_1820_2023-11-28_14-39-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e95d4e4f6aed3898e15a458b8c88c3064ef5aed7 --- /dev/null +++ b/json/1820/604_1820_2023-11-28_14-39-06_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 40818.0, + "Trade accounts receivable": 101421.0, + "Prepayments": 19080.0, + "Due from related parties": 53946.0, + "Inventories": 20242.0, + "Other current assets": 68471.0, + "Total": 582834.0, + "Total current assets": 303978.0, + "Property, plant and equipment": 785242.0, + "Assets subject to finance lease": 843839.0, + "Intangible assets other than goodwill, net": 7595.0, + "Investments in associates and joint ventures": 105066.0, + "Other non-current assets": 810.0, + "Total non-current assets": 1742552.0, + "Total assets": 2046530.0, + "Current portion of long term loans": 156407.0, + "Short term borrowings": 20203.0, + "Trade accounts payables": 160047.0, + "Accrued expenses": 75846.0, + "Finance lease, current": 112976.0, + "Due to related parties": 7162.0, + "Zakat payable": 6860.0, + "Deferred revenue, current": 32658.0, + "Other current liabilities": 10675.0, + "Total current liabilities": 582834.0, + "Debt securities, term loans, borrowings and sukuks in issue": 302144.0, + "Employees' terminal benefits": 49556.0, + "Finance leases, non-current": 842546.0, + "Total non-current liabilities": 1194246.0, + "Total liabilities": 1777080.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 1319.0, + "Total other reserves": 1319.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 7146.0, + "Remeasurement gains (losses) on defined benefit plans": 661.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 661.0, + "Gains (losses) on exchange differences on translation of foreign operations": 97.0, + "Total other comprehensive income (loss), foreign currency translation": 97.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 97.0, + "Total other comprehensive income (loss)": 758.0, + "Total comprehensive income (loss) for period": 7904.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7904.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80232.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1097.0, + "Adjustments for finance costs": 58380.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 977.0, + "Adjustment for provision of employees' terminal benefit": 7783.0, + "Adjustments for other non-cash expenses": 74444.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 207595.0, + "Operating cash flow before working capital changes": 185341.0, + "Adjustments for increase (decrease) in trade accounts payable": 31561.0, + "Net increase (decrease) due to working capital changes": 11147.0, + "Net cash flows from (used in) operations": 196488.0, + "Net cash flows from (used in) operating activities": 191740.0, + "Proceed from sales of property, plant and equipment": 783.0, + "Purchase of property, plant and equipment": 86049.0, + "Proceeds from sale of financial assets": 10244.0, + "Cash advances and loans made to other parties, classified as investing activities": 2906.0, + "Dividends received, classified as investing activities": 19400.0, + "Expenditure on other intangible assets": 162.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 175620.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 204287.0, + "Repayments of finance lease liabilities": 78658.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 121.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2024-05-30_15-09-04_Eng.json b/json/1820/604_1820_2024-05-30_15-09-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a19fbb9d0066780fcff03ed4929b3b8a151c7cb0 --- /dev/null +++ b/json/1820/604_1820_2024-05-30_15-09-04_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 38665.0, + "Trade accounts receivable": 99603.0, + "Prepayments": 17163.0, + "Due from related parties": 46988.0, + "Inventories": 16649.0, + "Other current assets": 78762.0, + "Total": 627425.0, + "Total current assets": 297830.0, + "Property, plant and equipment": 842355.0, + "Assets subject to finance lease": 877394.0, + "Intangible assets other than goodwill, net": 9243.0, + "Investments in associates and joint ventures": 82374.0, + "Total non-current assets": 1811366.0, + "Total assets": 2109196.0, + "Current portion of long term loans": 158841.0, + "Short term borrowings": 21429.0, + "Trade accounts payables": 192135.0, + "Accrued expenses": 86795.0, + "Finance lease, current": 100052.0, + "Due to related parties": 18839.0, + "Advances from customers": 31169.0, + "Zakat payable": 6860.0, + "Other current liabilities": 11305.0, + "Total current liabilities": 627425.0, + "Debt securities, term loans, borrowings and sukuks in issue": 334825.0, + "Employees' terminal benefits": 47759.0, + "Finance leases, non-current": 891885.0, + "Total non-current liabilities": 1274469.0, + "Total liabilities": 1901894.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 2243.0, + "Total other reserves": 2243.0 + }, + "income_statement": { + "Revenue": 158114.0, + "Cost of sales": 113524.0, + "Gross profit (loss)": 44590.0, + "Other operating income": 181.0, + "Total operating income": 44771.0, + "Selling and distribution expenses": 6039.0, + "General and administrative expenses": 31850.0, + "Other operating expenses": 985.0, + "Total operating expenses": 38874.0, + "Operating profit (loss)": 5897.0, + "Finance costs": 20445.0, + "Other income (expenses), net": 19130.0, + "Profit (loss) before zakat and income tax from continuing operations": 4224.0, + "Profit (loss) for period from continuing operations": 4224.0, + "Profit (loss) for period": 4224.0, + "Profit (loss), attributable to equity holders of parent company": 4224.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Diluted earnings (loss) per share from continuing operations": 0.01, + "Total diluted earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 315000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4224.0, + "Remeasurement gains (losses) on defined benefit plans": 490.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 490.0, + "Total comprehensive income (loss) for period": 3869.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3869.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4224.0, + "Profit (loss) for period before zakat and income tax": 4224.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39372.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 235.0, + "Adjustments for finance costs": 20445.0, + "Adjustment for provision of employees' terminal benefit": 2538.0, + "Adjustments for share of profit of an associate and joint venture": 358.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62684.0, + "Operating cash flow before working capital changes": 66908.0, + "Adjustments for decrease (increase) in inventories": 1377.0, + "Adjustments for increase (decrease) in trade accounts payable": 57789.0, + "Net increase (decrease) due to working capital changes": 21674.0, + "Net cash flows from (used in) operations": 88582.0, + "Net cash flows from (used in) operating activities": 84959.0, + "Proceed from sales of property, plant and equipment": 260.0, + "Purchase of property, plant and equipment": 67101.0, + "Payment for acquisition of associates and joint ventures": 50.0, + "Expenditure on other intangible assets": 297.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 73859.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40726.0, + "Repayments of finance lease liabilities": 38747.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 919.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 54.0, + "Net increase (decrease) in cash and cash equivalents": 973.0, + "Cash and cash equivalents at beginning of period": 37692.0, + "Cash and cash equivalents at end of period": 38665.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2024-08-21_13-25-12_Eng.json b/json/1820/604_1820_2024-08-21_13-25-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3153e0e9c27b1b9a6c327396baf1e34a7d7871ca --- /dev/null +++ b/json/1820/604_1820_2024-08-21_13-25-12_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 70340.0, + "Trade accounts receivable": 80447.0, + "Prepayments": 19120.0, + "Due from related parties": 37428.0, + "Inventories": 14494.0, + "Other current assets": 60458.0, + "Total": 607551.0, + "Total current assets": 282287.0, + "Property, plant and equipment": 837503.0, + "Assets subject to finance lease": 857202.0, + "Intangible assets other than goodwill, net": 9295.0, + "Investments in associates and joint ventures": 83938.0, + "Total non-current assets": 1787938.0, + "Total assets": 2070225.0, + "Current portion of long term loans": 148726.0, + "Short term borrowings": 21858.0, + "Trade accounts payables": 175563.0, + "Accrued expenses": 88715.0, + "Finance lease, current": 107822.0, + "Due to related parties": 4965.0, + "Advances from customers": 44460.0, + "Zakat payable": 7071.0, + "Other current liabilities": 8371.0, + "Total current liabilities": 607551.0, + "Debt securities, term loans, borrowings and sukuks in issue": 326199.0, + "Employees' terminal benefits": 46223.0, + "Finance leases, non-current": 875540.0, + "Total non-current liabilities": 1247962.0, + "Total liabilities": 1855513.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 3538.0, + "Total other reserves": 3538.0, + "Equity attributable to owners of parent": 214712.0 + }, + "income_statement": { + "Revenue": 186493.0, + "Cost of sales": 128546.0, + "Gross profit (loss)": 57947.0, + "Other operating income": 886.0, + "Total operating income": 58833.0, + "Selling and distribution expenses": 6403.0, + "General and administrative expenses": 29850.0, + "Other operating expenses": 965.0, + "Total operating expenses": 37218.0, + "Operating profit (loss)": 21615.0, + "Finance costs": 22527.0, + "Share of profit (loss) of joint ventures and associates": 1564.0, + "Other income (expenses), net": 5674.0, + "Profit (loss) before zakat and income tax from continuing operations": 6326.0, + "Zakat expenses on continuing operations for period": 211.0, + "Profit (loss) for period from continuing operations": 6115.0, + "Profit (loss) for period": 6115.0, + "Profit (loss), attributable to equity holders of parent company": 6115.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 315000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6115.0, + "Remeasurement gains (losses) on defined benefit plans": 1314.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1314.0, + "Total other comprehensive income (loss)": 1295.0, + "Total comprehensive income (loss) for period": 7410.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7410.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10550.0, + "Profit (loss) for period before zakat and income tax": 10550.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80478.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 493.0, + "Adjustments for finance costs": 42972.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 883.0, + "Adjustment for provision of employees' terminal benefit": 4886.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 701.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 127441.0, + "Operating cash flow before working capital changes": 137991.0, + "Adjustments for decrease (increase) in inventories": 3532.0, + "Adjustments for decrease (increase) in prepayment": 9211.0, + "Adjustments for increase (decrease) in trade accounts payable": 39621.0, + "Net increase (decrease) due to working capital changes": 49758.0, + "Net cash flows from (used in) operations": 187749.0, + "Net cash flows from (used in) operating activities": 181556.0, + "Proceed from sales of property, plant and equipment": 1143.0, + "Purchase of property, plant and equipment": 79626.0, + "Payment for acquisition of associates and joint ventures": 50.0, + "Expenditure on other intangible assets": 607.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 102724.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 86902.0, + "Repayments of finance lease liabilities": 61909.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 32613.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 35.0, + "Net increase (decrease) in cash and cash equivalents": 32648.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2024-11-20_08-58-49_Eng.json b/json/1820/604_1820_2024-11-20_08-58-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9dfedfbab08d8f70becca4ef979260afc0501489 --- /dev/null +++ b/json/1820/604_1820_2024-11-20_08-58-49_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 49316.0, + "Trade accounts receivable": 76302.0, + "Prepayments": 18928.0, + "Due from related parties": 31270.0, + "Inventories": 16951.0, + "Other current assets": 44479.0, + "Total": 569049.0, + "Total current assets": 237246.0, + "Property, plant and equipment": 833084.0, + "Assets subject to finance lease": 830883.0, + "Intangible assets other than goodwill, net": 9981.0, + "Investments in associates and joint ventures": 85609.0, + "Total non-current assets": 1759557.0, + "Total assets": 1996803.0, + "Current portion of long term loans": 128448.0, + "Short term borrowings": 20808.0, + "Trade accounts payables": 184673.0, + "Accrued expenses": 68090.0, + "Finance lease, current": 106121.0, + "Due to related parties": 3973.0, + "Advances from customers": 40335.0, + "Zakat payable": 7710.0, + "Other current liabilities": 8891.0, + "Total current liabilities": 569049.0, + "Debt securities, term loans, borrowings and sukuks in issue": 311789.0, + "Employees' terminal benefits": 48489.0, + "Finance leases, non-current": 846124.0, + "Total non-current liabilities": 1206402.0, + "Total liabilities": 1775451.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 2912.0, + "Total other reserves": 2912.0, + "Equity attributable to owners of parent": 221352.0 + }, + "income_statement": { + "Revenue": 161097.0, + "Cost of sales": 116822.0, + "Gross profit (loss)": 44275.0, + "Other operating income": 1080.0, + "Total operating income": 45355.0, + "Selling and distribution expenses": 5813.0, + "General and administrative expenses": 25382.0, + "Total operating expenses": 19730.0, + "Operating profit (loss)": 25625.0, + "Finance costs": 21346.0, + "Share of profit (loss) of joint ventures and associates": 3626.0, + "Profit (loss) before zakat and income tax from continuing operations": 7905.0, + "Zakat expenses on continuing operations for period": 639.0, + "Profit (loss) for period from continuing operations": 7266.0, + "Profit (loss) for period": 7266.0, + "Profit (loss), attributable to equity holders of parent company": 7266.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 315000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7266.0, + "Total comprehensive income (loss) for period": 6640.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6640.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18455.0, + "Profit (loss) for period before zakat and income tax": 18455.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 121522.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 758.0, + "Adjustments for finance costs": 64318.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1018.0, + "Adjustment for provision of employees' terminal benefit": 7479.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 177093.0, + "Operating cash flow before working capital changes": 195548.0, + "Adjustments for decrease (increase) in inventories": 1075.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13051.0, + "Adjustments for decrease (increase) in prepayment": 31493.0, + "Adjustments for increase (decrease) in trade accounts payable": 26038.0, + "Net increase (decrease) due to working capital changes": 71657.0, + "Net cash flows from (used in) operations": 267205.0, + "Net cash flows from (used in) operating activities": 260127.0, + "Proceed from sales of property, plant and equipment": 1278.0, + "Purchase of property, plant and equipment": 93238.0, + "Payment for acquisition of associates and joint ventures": 50.0, + "Expenditure on other intangible assets": 1494.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 147462.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 167692.0, + "Repayments of finance lease liabilities": 100947.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11657.0, + "Net increase (decrease) in cash and cash equivalents": 11624.0, + "Cash and cash equivalents at beginning of period": 37692.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2025-04-16_12-59-37_Eng.json b/json/1820/604_1820_2025-04-16_12-59-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cc40f8009d46d7d12147e268ae15cd69adb3e303 --- /dev/null +++ b/json/1820/604_1820_2025-04-16_12-59-37_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 38101.0, + "Trade accounts receivable": 71992.0, + "Prepayments": 15003.0, + "Due from related parties": 21708.0, + "Inventories": 17097.0, + "Other current assets": 30357.0, + "Total": 527447.0, + "Total current assets": 194258.0, + "Property, plant and equipment": 817910.0, + "Assets subject to finance lease": 809784.0, + "Intangible assets other than goodwill, net": 10064.0, + "Investments in associates and joint ventures": 91591.0, + "Total non-current assets": 1729349.0, + "Total assets": 1923607.0, + "Current portion of long term loans": 117907.0, + "Short term borrowings": 21212.0, + "Trade accounts payables": 170438.0, + "Accrued expenses": 57976.0, + "Finance lease, current": 100137.0, + "Due to related parties": 5284.0, + "Advances from customers": 36398.0, + "Zakat payable": 7087.0, + "Other current liabilities": 11008.0, + "Total current liabilities": 527447.0, + "Debt securities, term loans, borrowings and sukuks in issue": 303376.0, + "Employees' terminal benefits": 51068.0, + "Finance leases, non-current": 836912.0, + "Total non-current liabilities": 1191356.0, + "Total liabilities": 1718803.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 5830.0, + "Total other reserves": 649.0, + "Equity attributable to owners of parent": 206642.0 + }, + "income_statement": { + "Revenue": 678696.0, + "Cost of sales": 493617.0, + "Gross profit (loss)": 185079.0, + "Other operating income": 2951.0, + "Total operating income": 188030.0, + "Selling and distribution expenses": 25211.0, + "General and administrative expenses": 113213.0, + "Total operating expenses": 126040.0, + "Operating profit (loss)": 61990.0, + "Finance costs": 84632.0, + "Share of profit (loss) of joint ventures and associates": 4714.0, + "Other income (expenses), net": 24804.0, + "Profit (loss) before zakat and income tax from continuing operations": 6876.0, + "Zakat expenses on continuing operations for period": 1938.0, + "Profit (loss) for period from continuing operations": 5200.0, + "Profit (loss) for period": 5200.0, + "Profit (loss), attributable to equity holders of parent company": 5310.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 315000.0, + "Share closing price at the last trading day of financial year (in numbers)": 2.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 5200.0, + "Gains (losses) on revaluation of property, plant and equipment": 310.0, + "Total comprehensive income (loss) for period": 3099.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3209.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6876.0, + "Profit (loss) for period before zakat and income tax": 6876.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 73615.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1083.0, + "Adjustments for finance costs": 84632.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1397.0, + "Adjustment for provision of employees' terminal benefit": 9531.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 85642.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 248263.0, + "Operating cash flow before working capital changes": 255139.0, + "Adjustments for decrease (increase) in inventories": 1058.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17589.0, + "Adjustments for decrease (increase) in prepayment": 53367.0, + "Adjustments for increase (decrease) in trade accounts payable": 1866.0, + "Net increase (decrease) due to working capital changes": 73880.0, + "Net cash flows from (used in) operations": 329019.0, + "Zakat paid, classified as operating activities": 1711.0, + "Net cash flows from (used in) operating activities": 319446.0, + "Proceed from sales of property, plant and equipment": 1764.0, + "Purchase of property, plant and equipment": 100407.0, + "Payment for acquisition of associates and joint ventures": 5840.0, + "Expenditure on other intangible assets": 1902.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 176629.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 213883.0, + "Repayments of finance lease liabilities": 130743.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 424.0, + "Net increase (decrease) in cash and cash equivalents": 409.0, + "Cash and cash equivalents at beginning of period": 37692.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2025-05-25_15-47-16_Eng.json b/json/1820/604_1820_2025-05-25_15-47-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e74bfebc84ab2f096613bb3d463a074a0ba072ef --- /dev/null +++ b/json/1820/604_1820_2025-05-25_15-47-16_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 26589.0, + "Trade accounts receivable": 75869.0, + "Prepayments": 20781.0, + "Due from related parties": 13881.0, + "Inventories": 19358.0, + "Other current assets": 35839.0, + "Total": 554692.0, + "Total current assets": 192317.0, + "Property, plant and equipment": 801520.0, + "Assets subject to finance lease": 790528.0, + "Intangible assets other than goodwill, net": 10441.0, + "Investments in associates and joint ventures": 83451.0, + "Total non-current assets": 1685940.0, + "Total assets": 1878257.0, + "Current portion of long term loans": 135950.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 189580.0, + "Accrued expenses": 58084.0, + "Finance lease, current": 109441.0, + "Due to related parties": 4077.0, + "Advances from customers": 39890.0, + "Zakat payable": 6873.0, + "Other current liabilities": 10797.0, + "Total current liabilities": 554692.0, + "Debt securities, term loans, borrowings and sukuks in issue": 269411.0, + "Employees' terminal benefits": 51252.0, + "Finance leases, non-current": 813204.0, + "Total non-current liabilities": 1133867.0, + "Total liabilities": 1688559.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 7483.0, + "Total other reserves": 2322.0, + "Equity attributable to owners of parent": 191564.0 + }, + "income_statement": { + "Revenue": 166544.0, + "Cost of sales": 127755.0, + "Gross profit (loss)": 38789.0, + "Other operating income": 324.0, + "Total operating income": 39113.0, + "Selling and distribution expenses": 6190.0, + "General and administrative expenses": 29875.0, + "Other operating expenses": 2623.0, + "Total operating expenses": 38688.0, + "Operating profit (loss)": 425.0, + "Finance costs": 18764.0, + "Share of profit (loss) of joint ventures and associates": 1560.0, + "Other income (expenses), net": 0.0, + "Weighted average number of equity shares outstanding": 315000.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 1653.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1653.0, + "Gains (losses) on exchange differences on translation of foreign operations": 20.0, + "Total other comprehensive income (loss), foreign currency translation": 20.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 20.0, + "Total other comprehensive income (loss)": 1673.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19053.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 253.0, + "Adjustments for finance costs": 18764.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 319.0, + "Adjustment for provision of employees' terminal benefit": 2979.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 25712.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64882.0, + "Operating cash flow before working capital changes": 48103.0, + "Adjustments for increase (decrease) in trade accounts payable": 21324.0, + "Net increase (decrease) due to working capital changes": 9130.0, + "Net cash flows from (used in) operations": 57233.0, + "Zakat paid, classified as operating activities": 214.0, + "Net cash flows from (used in) operating activities": 55877.0, + "Proceed from sales of property, plant and equipment": 621.0, + "Purchase of property, plant and equipment": 2965.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 9700.0, + "Expenditure on other intangible assets": 630.0, + "Net cash flows from (used in) investing activities": 6726.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 13218.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 51420.0, + "Repayments of finance lease liabilities": 28658.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 20.0, + "Cash and cash equivalents at beginning of period": 38101.0, + "Cash and cash equivalents at end of period": 26589.0 + } +} \ No newline at end of file diff --git a/json/1820/604_1820_2025-08-19_09-04-35_Eng.json b/json/1820/604_1820_2025-08-19_09-04-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..90193239539c1e1f7dec42a127710c4e0ec68441 --- /dev/null +++ b/json/1820/604_1820_2025-08-19_09-04-35_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 52299.0, + "Trade accounts receivable": 78136.0, + "Lease receivable, current": 4398.0, + "Prepayments": 24215.0, + "Due from related parties": 10584.0, + "Inventories": 18306.0, + "Other current assets": 38855.0, + "Total": 570812.0, + "Total current assets": 226793.0, + "Lease receivable, non current": 48200.0, + "Property, plant and equipment": 778670.0, + "Assets subject to finance lease": 757773.0, + "Intangible assets other than goodwill, net": 10629.0, + "Investments in associates and joint ventures": 96273.0, + "Total non-current assets": 1691545.0, + "Total assets": 1918338.0, + "Current portion of long term loans": 89855.0, + "Short term borrowings": 67062.0, + "Trade accounts payables": 179749.0, + "Accrued expenses": 54579.0, + "Finance lease, current": 106290.0, + "Due to related parties": 21891.0, + "Advances from customers": 31591.0, + "Zakat payable": 4294.0, + "Other current liabilities": 15501.0, + "Total current liabilities": 570812.0, + "Debt securities, term loans, borrowings and sukuks in issue": 279787.0, + "Employees' terminal benefits": 52310.0, + "Finance leases, non-current": 824840.0, + "Total non-current liabilities": 1156937.0, + "Total liabilities": 1727749.0, + "Share capital": 315000.0, + "Miscellaneous other reserves": 8282.0 + }, + "income_statement": { + "Revenue": 178608.0, + "Cost of sales": 131278.0, + "Gross profit (loss)": 47330.0, + "Other operating income": 8424.0, + "Total operating income": 55754.0, + "Selling and distribution expenses": 7714.0, + "General and administrative expenses": 33860.0, + "Other operating expenses": 339.0, + "Total operating expenses": 41913.0, + "Operating profit (loss)": 13841.0, + "Finance costs": 19245.0, + "Finance income": 661.0, + "Share of profit (loss) of joint ventures and associates": 3122.0, + "Profit (loss) for period from continuing operations": 132.0, + "Profit (loss) for period": 132.0, + "Profit (loss), attributable to equity holders of parent company": 158.0, + "Basic earnings (loss) per share from continuing operations": 0.0001, + "Total basic earnings (loss) per share": 0.0001, + "Diluted earnings (loss) per share from continuing operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Weighted average number of equity shares outstanding": 315000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 132.0, + "Remeasurement gains (losses) on defined benefit plans": 799.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 799.0, + "Total other comprehensive income (loss)": 759.0, + "Total comprehensive income (loss) for period": 891.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 917.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37958.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 490.0, + "Adjustments for finance costs": 38009.0, + "Adjustments for finance income": 661.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8748.0, + "Adjustment for provision of employees' terminal benefit": 5855.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 49297.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 117518.0, + "Operating cash flow before working capital changes": 99118.0, + "Adjustments for increase (decrease) in trade accounts payable": 22207.0, + "Net increase (decrease) due to working capital changes": 5305.0, + "Net cash flows from (used in) operations": 104423.0, + "Zakat paid, classified as operating activities": 1040.0, + "Net cash flows from (used in) operating activities": 101222.0, + "Proceed from sales of property, plant and equipment": 621.0, + "Purchase of property, plant and equipment": 7188.0, + "Expenditure on other intangible assets": 1088.0, + "Other inflows (outflows) of cash, classified as investing activities": 4750.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 76670.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 84995.0, + "Repayments of finance lease liabilities": 61732.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14218.0, + "Net increase (decrease) in cash and cash equivalents": 14198.0, + "Cash and cash equivalents at beginning of period": 38101.0, + "Cash and cash equivalents at end of period": 52299.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2021-05-06_12-49-17_Eng.json b/json/1831/1401_1831_2021-05-06_12-49-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e7504963153f8b8d7a5144e16d87fa3dfc04421c --- /dev/null +++ b/json/1831/1401_1831_2021-05-06_12-49-17_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 155678033.0, + "Short-term deposits": 230000000.0, + "Trade accounts receivable": 138236535.0, + "Other receivables": 68014737.0, + "Prepayments": 177473991.0, + "Due from related parties": 24210436.0, + "Other current assets": 29444000.0, + "Total": 488556959.0, + "Total current assets": 823057732.0, + "Property, plant and equipment": 171992804.0, + "Assets subject to finance lease": 24505929.0, + "Goodwill": 4450237.0, + "Intangible assets other than goodwill, net": 2552366.0, + "Investments in associates and joint ventures": 16108754.0, + "Other non-current assets": 40036000.0, + "Total non-current assets": 259646090.0, + "Total assets": 1082703822.0, + "Trade accounts payables": 208965824.0, + "Other accounts payables": 95992510.0, + "Due to related parties": 3758467.0, + "Zakat payable": 20750532.0, + "Dividends payable": 75000000.0, + "Other current liabilities": 84089626.0, + "Total current liabilities": 488556959.0, + "Employees' terminal benefits": 66536378.0, + "Finance leases, non-current": 16304233.0, + "Total non-current liabilities": 82840611.0, + "Total liabilities": 571397570.0, + "Share capital": 375000000.0, + "Statutory Reserve": 67512731.0, + "Retained earnings (accumulated losses)": 82306581.0, + "Equity attributable to owners of parent": 515082781.0 + }, + "income_statement": { + "Revenue": 321613566.0, + "Cost of sales": 266551112.0, + "Gross profit (loss)": 55062454.0, + "Total operating income": 55062454.0, + "Selling and distribution expenses": 2678760.0, + "General and administrative expenses": 16941169.0, + "Other operating expenses": 2121769.0, + "Total operating expenses": 21741698.0, + "Operating profit (loss)": 33320756.0, + "Share of profit (loss) of joint ventures and associates": 101975.0, + "Other income (expenses), net": 1918239.0, + "Profit (loss) before zakat and income tax from continuing operations": 35340970.0, + "Zakat expenses on continuing operations for period": 4273809.0, + "Profit (loss) for period from continuing operations": 31067161.0, + "Profit (loss) for period": 31067161.0, + "Profit (loss), attributable to equity holders of parent company": 31316741.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84 + }, + "comprehensive_income": { + "Profit (loss) for period": 31067161.0, + "Total comprehensive income (loss) for period": 30776791.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31026371.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35340970.0, + "Profit (loss) for period before zakat and income tax": 35340970.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4194213.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 101768.0, + "Adjustments for finance costs": 175328.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 206252.0, + "Adjustment for provision of employees' terminal benefit": 4994915.0, + "Adjustments for other non-cash income": 1165404.0, + "Adjustments for other non-cash expenses": 4126763.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12119355.0, + "Operating cash flow before working capital changes": 47460325.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 20063869.0, + "Adjustments for decrease (increase) in prepayment": 2599824.0, + "Adjustments for increase (decrease) in trade accounts payable": 16042502.0, + "Adjustments for increase (decrease) in other accounts payable": 5672909.0, + "Net increase (decrease) due to working capital changes": 27086315.0, + "Net cash flows from (used in) operations": 74546640.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 72107984.0, + "Proceed from sales of property, plant and equipment": 216614.0, + "Purchase of property, plant and equipment": 3166121.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 30453668.0, + "Net cash flows from (used in) investing activities": 27504161.0, + "Repayments of finance lease liabilities": 1843753.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 97768392.0, + "Net increase (decrease) in cash and cash equivalents": 97768392.0, + "Cash and cash equivalents at beginning of period": 57909641.0, + "Cash and cash equivalents at end of period": 155678033.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2021-08-10_16-36-46_Eng.json b/json/1831/1401_1831_2021-08-10_16-36-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..46a0c2346276b1ddbe896eb35828d0bd58f2eedd --- /dev/null +++ b/json/1831/1401_1831_2021-08-10_16-36-46_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 229818719.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 129699321.0, + "Other receivables": 59321791.0, + "Prepayments": 153461638.0, + "Due from related parties": 24746711.0, + "Other current assets": 26554000.0, + "Total": 358513538.0, + "Total current assets": 623602180.0, + "Financial assets, non-current": 5413729.0, + "Property, plant and equipment": 136179638.0, + "Assets subject to finance lease": 22076323.0, + "Goodwill": 4450237.0, + "Intangible assets other than goodwill, net": 2468926.0, + "Investment properties": 37567495.0, + "Investments in associates and joint ventures": 14910399.0, + "Other non-current assets": 143942170.0, + "Total non-current assets": 367008917.0, + "Total assets": 990611097.0, + "Trade accounts payables": 178915211.0, + "Other accounts payables": 83884085.0, + "Due to related parties": 1695018.0, + "Zakat payable": 10848549.0, + "Other current liabilities": 83170675.0, + "Total current liabilities": 358513538.0, + "Employees' terminal benefits": 71832748.0, + "Finance leases, non-current": 14201124.0, + "Total non-current liabilities": 86033872.0, + "Total liabilities": 444547410.0, + "Share capital": 375000000.0, + "Statutory Reserve": 67512731.0, + "Retained earnings (accumulated losses)": 121020998.0, + "Equity attributable to owners of parent": 549987568.0 + }, + "income_statement": { + "Revenue": 322615186.0, + "Cost of sales": 269073929.0, + "Gross profit (loss)": 53541257.0, + "Total operating income": 53541257.0, + "Selling and distribution expenses": 1682040.0, + "General and administrative expenses": 14668233.0, + "Total operating expenses": 10070815.0, + "Operating profit (loss)": 43470442.0, + "Finance costs": 1928716.0, + "Other income (expenses), net": 1778182.0, + "Profit (loss) before zakat and income tax from continuing operations": 42121554.0, + "Zakat expenses on continuing operations for period": 3554489.0, + "Profit (loss) for period from continuing operations": 38567065.0, + "Profit (loss) for period": 38567065.0, + "Profit (loss), attributable to equity holders of parent company": 38714417.0, + "Basic earnings (loss) per share from continuing operations": 1.03, + "Total basic earnings (loss) per share": 1.03 + }, + "comprehensive_income": { + "Profit (loss) for period": 38567065.0, + "Total comprehensive income (loss) for period": 34757435.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34904787.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 77462524.0, + "Profit (loss) for period before zakat and income tax": 77462524.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7514261.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 185208.0, + "Adjustments for finance costs": 2301552.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 206254.0, + "Adjustment for provision of employees' terminal benefit": 10023358.0, + "Adjustments for share of profit of an associate and joint venture": 1096379.0, + "Adjustments for other non-cash income": 2066305.0, + "Adjustments for other non-cash expenses": 395015.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19243214.0, + "Operating cash flow before working capital changes": 96705738.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27663255.0, + "Adjustments for decrease (increase) in prepayment": 17875680.0, + "Adjustments for decrease (increase) in other current assets": 1956000.0, + "Net increase (decrease) due to working capital changes": 21373385.0, + "Net cash flows from (used in) operations": 118079123.0, + "Zakat paid, classified as operating activities": 13456472.0, + "Net cash flows from (used in) operating activities": 98642292.0, + "Purchase of property, plant and equipment": 5082980.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Capital expenditure on completed investment properties": 3157517.0, + "Other inflows (outflows) of cash, classified as investing activities": 160950970.0, + "Net cash flows from (used in) investing activities": 152710473.0, + "Dividends paid to non-controlling interest, classified as financing activities": 75000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 171909078.0, + "Net increase (decrease) in cash and cash equivalents": 171909078.0, + "Cash and cash equivalents at beginning of period": 57909641.0, + "Cash and cash equivalents at end of period": 229818719.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2021-12-06_09-29-57_Eng.json b/json/1831/1401_1831_2021-12-06_09-29-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f3af60cf2100a4d4e1ec91a8bac56fe47ec1d33 --- /dev/null +++ b/json/1831/1401_1831_2021-12-06_09-29-57_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 72461452.0, + "Short-term deposits": 50000000.0, + "Trade accounts receivable": 184721376.0, + "Other receivables": 69171374.0, + "Prepayments": 204109036.0, + "Due from related parties": 2210455.0, + "Other current assets": 26494000.0, + "Total": 367579227.0, + "Total current assets": 609167693.0, + "Financial assets, non-current": 4161608.0, + "Property, plant and equipment": 139726695.0, + "Assets subject to finance lease": 28344116.0, + "Goodwill": 4450237.0, + "Intangible assets other than goodwill, net": 3342711.0, + "Investment properties": 37703195.0, + "Investments in associates and joint ventures": 15193359.0, + "Other non-current assets": 151310319.0, + "Total non-current assets": 384232240.0, + "Total assets": 993399933.0, + "Trade accounts payables": 180848022.0, + "Other accounts payables": 82231443.0, + "Due to related parties": 2592954.0, + "Zakat payable": 14423953.0, + "Other current liabilities": 87482855.0, + "Total current liabilities": 367579227.0, + "Employees' terminal benefits": 76305782.0, + "Finance leases, non-current": 19355679.0, + "Total non-current liabilities": 95661461.0, + "Total liabilities": 463240688.0, + "Share capital": 375000000.0, + "Statutory Reserve": 67512731.0, + "Retained earnings (accumulated losses)": 102015209.0, + "Equity attributable to owners of parent": 530981779.0 + }, + "income_statement": { + "Revenue": 324833016.0, + "Cost of sales": 270803607.0, + "Gross profit (loss)": 54029409.0, + "Total operating income": 54029409.0, + "Selling and distribution expenses": 2413119.0, + "General and administrative expenses": 14881386.0, + "Other operating expenses": 736620.0, + "Total operating expenses": 18031125.0, + "Operating profit (loss)": 35998284.0, + "Finance costs": 0.0, + "Share of profit (loss) of joint ventures and associates": 282960.0, + "Other income (expenses), net": 2895697.0, + "Profit (loss) before zakat and income tax from continuing operations": 39176941.0, + "Zakat expenses on continuing operations for period": 3575404.0, + "Profit (loss) for period from continuing operations": 35601537.0, + "Profit (loss) for period": 35601537.0, + "Profit (loss), attributable to equity holders of parent company": 35625910.0, + "Basic earnings (loss) per share from continuing operations": 0.95, + "Total basic earnings (loss) per share": 0.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 35601537.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 35601537.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35625910.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 116639466.0, + "Profit (loss) for period before zakat and income tax": 116639466.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10857114.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 288668.0, + "Adjustments for finance costs": 2513435.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 234471.0, + "Adjustment for provision of employees' terminal benefit": 15357369.0, + "Adjustments for share of profit of an associate and joint venture": 813419.0, + "Adjustments for other non-cash income": 3508219.0, + "Adjustments for other non-cash expenses": 3600922.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29688237.0, + "Operating cash flow before working capital changes": 146327703.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15831863.0, + "Net cash flows from (used in) operations": 81119429.0, + "Zakat paid, classified as operating activities": 13456472.0, + "Net cash flows from (used in) operating activities": 56019445.0, + "Proceed from sales of property, plant and equipment": 624000.0, + "Purchase of property, plant and equipment": 6662722.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Purchase of investment properties": 3293217.0, + "Other inflows (outflows) of cash, classified as investing activities": 115225038.0, + "Net cash flows from (used in) investing activities": 105893099.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 140625000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14551811.0, + "Net increase (decrease) in cash and cash equivalents": 14551811.0, + "Cash and cash equivalents at beginning of period": 57909641.0, + "Cash and cash equivalents at end of period": 72461452.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2022-03-21_14-28-32_Eng.json b/json/1831/1401_1831_2022-03-21_14-28-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..830331327d56b27114a689bed6835c46567de6af --- /dev/null +++ b/json/1831/1401_1831_2022-03-21_14-28-32_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 89418996.0, + "Short-term deposits": 50000000.0, + "Trade accounts receivable": 178788329.0, + "Other receivables": 69002663.0, + "Prepayments": 250084559.0, + "Due from related parties": 3215061.0, + "Other current assets": 28752000.0, + "Total": 376121141.0, + "Total current assets": 669261608.0, + "Financial assets, non-current": 4161608.0, + "Property, plant and equipment": 125379127.0, + "Assets subject to finance lease": 26772276.0, + "Goodwill": 4450237.0, + "Intangible assets other than goodwill, net": 3192349.0, + "Investment property under construction": 37952874.0, + "Investments in associates and joint ventures": 14065841.0, + "Other non-current assets": 150950400.0, + "Total non-current assets": 366924712.0, + "Total assets": 1036186320.0, + "Trade accounts payables": 31905807.0, + "Other accounts payables": 90498609.0, + "Accrued expenses": 130007034.0, + "Finance lease, current": 10378123.0, + "Due to related parties": 2929999.0, + "Zakat payable": 16606102.0, + "Provisions, current": 434347.0, + "Other current liabilities": 93361120.0, + "Total current liabilities": 376121141.0, + "Employees' terminal benefits": 75140482.0, + "Finance leases, non-current": 13972841.0, + "Total non-current liabilities": 89113323.0, + "Total liabilities": 465234464.0, + "Share capital": 375000000.0, + "Statutory Reserve": 82005235.0, + "Retained earnings (accumulated losses)": 126790673.0 + }, + "income_statement": { + "Revenue": 1318728548.0, + "Cost of sales": 1100042075.0, + "Gross profit (loss)": 218686473.0, + "Total operating income": 218686473.0, + "Selling and distribution expenses": 11239641.0, + "General and administrative expenses": 65293284.0, + "Total operating expenses": 71940448.0, + "Operating profit (loss)": 146746025.0, + "Finance costs": 1928716.0, + "Other income (expenses), net": 16342359.0, + "Profit (loss) before zakat and income tax from continuing operations": 159218731.0, + "Zakat expenses on continuing operations for period": 15379357.0, + "Profit (loss) for period from continuing operations": 143839374.0, + "Profit (loss) for period": 143839374.0, + "Profit (loss), attributable to equity holders of parent company": 144925035.0, + "Basic earnings (loss) per share from continuing operations": 3.86, + "Total basic earnings (loss) per share": 3.86, + "Weighted average number of equity shares outstanding": 37500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 76.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 143839374.0, + "Total comprehensive income (loss) for period": 141928374.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 143014035.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 159218731.0, + "Profit (loss) for period before zakat and income tax": 159218731.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13249564.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 514170.0, + "Adjustments for finance costs": 2629839.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 10690411.0, + "Adjustment for provision of employees' terminal benefit": 20946199.0, + "Adjustments for share of profit of an associate and joint venture": 1940937.0, + "Adjustments for other non-cash income": 4162623.0, + "Adjustments for other non-cash expenses": 4767175.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29194850.0, + "Operating cash flow before working capital changes": 188413581.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7946886.0, + "Adjustments for decrease (increase) in due from related parties": 22660547.0, + "Adjustments for increase (decrease) in trade accounts payable": 20762052.0, + "Adjustments for increase (decrease) in other accounts payable": 179008.0, + "Adjustments for increase (decrease) in due to related parties": 1944.0, + "Adjustments for other current liabilities": 2755585.0, + "Net cash flows from (used in) operations": 59384287.0, + "Zakat paid, classified as operating activities": 15249978.0, + "Net cash flows from (used in) operating activities": 27925667.0, + "Proceed from sales of property, plant and equipment": 24374985.0, + "Purchase of property, plant and equipment": 11670750.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 769786.0, + "Other inflows (outflows) of cash, classified as investing activities": 146225774.0, + "Net cash flows from (used in) investing activities": 158160223.0, + "Repayments of finance lease liabilities": 13951535.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 140625000.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2022-05-30_11-29-05_Eng.json b/json/1831/1401_1831_2022-05-30_11-29-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b4d62a67fcd777f4d8980a4c647f5a99d62be863 --- /dev/null +++ b/json/1831/1401_1831_2022-05-30_11-29-05_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 76156001.0, + "Short-term deposits": 30384222.0, + "Trade accounts receivable": 168285244.0, + "Other receivables": 77287666.0, + "Prepayments": 271270681.0, + "Due from related parties": 1628378.0, + "Other current assets": 29532000.0, + "Total": 403560358.0, + "Total current assets": 654544192.0, + "Financial assets, non-current": 4475620.0, + "Property, plant and equipment": 125958025.0, + "Assets subject to finance lease": 26619966.0, + "Goodwill": 5269787.0, + "Intangible assets other than goodwill, net": 3040165.0, + "Investment properties": 37952874.0, + "Investments in associates and joint ventures": 13985656.0, + "Other non-current assets": 145416823.0, + "Total non-current assets": 362718916.0, + "Total assets": 1017263108.0, + "Trade accounts payables": 177213596.0, + "Other accounts payables": 104210262.0, + "Due to related parties": 3662499.0, + "Zakat payable": 20372670.0, + "Other current liabilities": 98101331.0, + "Total current liabilities": 403560358.0, + "Employees' terminal benefits": 77071779.0, + "Finance leases, non-current": 16362420.0, + "Total non-current liabilities": 93434199.0, + "Total liabilities": 496994557.0, + "Share capital": 375000000.0, + "Statutory Reserve": 82005235.0, + "Retained earnings (accumulated losses)": 76609572.0 + }, + "income_statement": { + "Revenue": 381275255.0, + "Cost of sales": 332343384.0, + "Gross profit (loss)": 48931871.0, + "Total operating income": 48931871.0, + "Selling and distribution expenses": 3357689.0, + "General and administrative expenses": 22671643.0, + "Other operating expenses": 115993.0, + "Total operating expenses": 26145325.0, + "Operating profit (loss)": 22786546.0, + "Other income (expenses), net": 5885959.0, + "Profit (loss) before zakat and income tax from continuing operations": 28592320.0, + "Zakat expenses on continuing operations for period": 4145999.0, + "Profit (loss) for period from continuing operations": 24446321.0, + "Profit (loss) for period": 24446321.0, + "Profit (loss), attributable to equity holders of parent company": 24818899.0, + "Basic earnings (loss) per share from continuing operations": 0.66, + "Total basic earnings (loss) per share": 0.66, + "Weighted average number of equity shares outstanding": 37500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24446321.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 24446321.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24818899.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28592320.0, + "Profit (loss) for period before zakat and income tax": 28592320.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3340675.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 175766.0, + "Adjustments for finance costs": 154900.0, + "Adjustment for provision of employees' terminal benefit": 5451530.0, + "Adjustments for share of profit of an associate and joint venture": 80185.0, + "Adjustments for other non-cash income": 5031848.0, + "Adjustments for other non-cash expenses": 3359445.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7535034.0, + "Operating cash flow before working capital changes": 36127354.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12166924.0, + "Adjustments for increase (decrease) in trade accounts payable": 4057784.0, + "Adjustments for increase (decrease) in other accounts payable": 13711653.0, + "Other adjustments for working capital changes": 9358382.0, + "Adjustments for other current liabilities": 4740211.0, + "Net increase (decrease) due to working capital changes": 16937185.0, + "Net cash flows from (used in) operations": 53064539.0, + "Zakat paid, classified as operating activities": 379431.0, + "Net cash flows from (used in) operating activities": 49152047.0, + "Proceed from sales of property, plant and equipment": 11739.0, + "Purchase of property, plant and equipment": 3613088.0, + "Other inflows (outflows) of cash, classified as investing activities": 19902810.0, + "Net cash flows from (used in) investing activities": 16301461.0, + "Repayments of finance lease liabilities": 3716503.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 75000000.0, + "Cash and cash equivalents at beginning of period": 89418996.0, + "Cash and cash equivalents at end of period": 76156001.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2022-08-18_11-59-49_Eng.json b/json/1831/1401_1831_2022-08-18_11-59-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..34b86dd3be4aa199da60811abe39fe3a130f6509 --- /dev/null +++ b/json/1831/1401_1831_2022-08-18_11-59-49_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 101544193.0, + "Short-term deposits": 25000000.0, + "Trade accounts receivable": 188861062.0, + "Other receivables": 91684446.0, + "Prepayments": 240101706.0, + "Due from related parties": 2318017.0, + "Other current assets": 23684000.0, + "Total": 387911604.0, + "Total current assets": 673193424.0, + "Financial assets, non-current": 4475620.0, + "Property, plant and equipment": 124845522.0, + "Assets subject to finance lease": 30150794.0, + "Goodwill": 5269787.0, + "Intangible assets other than goodwill, net": 2903021.0, + "Investment properties": 37743190.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 156393506.0, + "Total non-current assets": 361781440.0, + "Total assets": 1034974864.0, + "Trade accounts payables": 180793016.0, + "Other accounts payables": 93996806.0, + "Due to related parties": 4394999.0, + "Zakat payable": 8560562.0, + "Other current liabilities": 100166221.0, + "Total current liabilities": 387911604.0, + "Employees' terminal benefits": 81122583.0, + "Finance leases, non-current": 19480664.0, + "Total non-current liabilities": 100603247.0, + "Total liabilities": 488514851.0, + "Share capital": 375000000.0, + "Statutory Reserve": 82005235.0, + "Retained earnings (accumulated losses)": 103796807.0, + "Equity attributable to owners of parent": 546179881.0 + }, + "income_statement": { + "Revenue": 409286132.0, + "Cost of sales": 353238977.0, + "Gross profit (loss)": 56047155.0, + "Total operating income": 56047155.0, + "Selling and distribution expenses": 3150568.0, + "General and administrative expenses": 22118167.0, + "Other operating expenses": 592798.0, + "Total operating expenses": 25861533.0, + "Operating profit (loss)": 30185622.0, + "Finance costs": 567528.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 29397716.0, + "Zakat expenses on continuing operations for period": 3322395.0, + "Profit (loss) for period from continuing operations": 26075321.0, + "Profit (loss) for period": 26075321.0, + "Profit (loss), attributable to equity holders of parent company": 27187235.0, + "Basic earnings (loss) per share from continuing operations": 0.72, + "Total basic earnings (loss) per share": 0.72, + "Weighted average number of equity shares outstanding": 37500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26075321.0, + "Total comprehensive income (loss) for period": 22810321.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23922235.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 57990036.0, + "Profit (loss) for period before zakat and income tax": 57990036.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6625918.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 312911.0, + "Adjustments for finance costs": 722428.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 54188.0, + "Adjustment for provision of employees' terminal benefit": 10697483.0, + "Adjustments for share of profit of an associate and joint venture": 80185.0, + "Adjustments for other non-cash income": 3629677.0, + "Adjustments for other non-cash expenses": 7721408.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22476468.0, + "Operating cash flow before working capital changes": 80466504.0, + "Adjustments for decrease (increase) in prepayment": 17078840.0, + "Adjustments for decrease (increase) in other current assets": 5068000.0, + "Adjustments for increase (decrease) in trade accounts payable": 8369706.0, + "Adjustments for increase (decrease) in other accounts payable": 3498197.0, + "Adjustments for other current liabilities": 6805101.0, + "Net increase (decrease) due to working capital changes": 7940133.0, + "Net cash flows from (used in) operations": 88406637.0, + "Zakat paid, classified as operating activities": 15513934.0, + "Net cash flows from (used in) operating activities": 64623492.0, + "Proceed from sales of property, plant and equipment": 234086.0, + "Purchase of property, plant and equipment": 5949605.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 5395023.0, + "Capital expenditure on completed investment properties": 35836.0, + "Other inflows (outflows) of cash, classified as investing activities": 28833727.0, + "Net cash flows from (used in) investing activities": 28477395.0, + "Repayments of finance lease liabilities": 5975690.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 75000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12125197.0, + "Net increase (decrease) in cash and cash equivalents": 12125197.0, + "Cash and cash equivalents at beginning of period": 89418996.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2022-12-04_14-10-15_Eng.json b/json/1831/1401_1831_2022-12-04_14-10-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fcb6f814d9707338e52644c70dfbd16b4799ca77 --- /dev/null +++ b/json/1831/1401_1831_2022-12-04_14-10-15_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 47697582.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 217223260.0, + "Other receivables": 98504057.0, + "Prepayments": 220565530.0, + "Due from related parties": 2389500.0, + "Other current assets": 25428000.0, + "Total": 449735695.0, + "Total current assets": 611807929.0, + "Financial assets, non-current": 4475620.0, + "Property, plant and equipment": 123235433.0, + "Assets subject to finance lease": 39074665.0, + "Goodwill": 5269787.0, + "Intangible assets other than goodwill, net": 2741231.0, + "Investment properties": 37926555.0, + "Investments in associates and joint ventures": 768914262.0, + "Other non-current assets": 88247117.0, + "Total non-current assets": 1069884670.0, + "Total assets": 1681692599.0, + "Trade accounts payables": 201316400.0, + "Other accounts payables": 133650545.0, + "Due to related parties": 2218499.0, + "Zakat payable": 13330360.0, + "Other current liabilities": 99219891.0, + "Total current liabilities": 449735695.0, + "Debt securities, term loans, borrowings and sukuks in issue": 562607710.0, + "Employees' terminal benefits": 80777140.0, + "Finance leases, non-current": 27518954.0, + "Total non-current liabilities": 670903804.0, + "Total liabilities": 1120639499.0, + "Share capital": 375000000.0, + "Statutory Reserve": 82005235.0, + "Retained earnings (accumulated losses)": 118852953.0 + }, + "income_statement": { + "Revenue": 419469944.0, + "Cost of sales": 361099691.0, + "Gross profit (loss)": 58370253.0, + "Total operating income": 58370253.0, + "Selling and distribution expenses": 3997517.0, + "General and administrative expenses": 24978844.0, + "Total operating expenses": 28348781.0, + "Operating profit (loss)": 30021472.0, + "Finance costs": 2354558.0, + "Share of profit (loss) of joint ventures and associates": 35195753.0, + "Other income (expenses), net": 3461395.0, + "Profit (loss) before zakat and income tax from continuing operations": 66324062.0, + "Zakat expenses on continuing operations for period": 4855975.0, + "Profit (loss) for period from continuing operations": 61468087.0, + "Profit (loss) for period": 61468087.0, + "Profit (loss), attributable to equity holders of parent company": 61931146.0, + "Basic earnings (loss) per share from continuing operations": 1.65, + "Total basic earnings (loss) per share": 1.65, + "Weighted average number of equity shares outstanding": 37500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61468087.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 61468087.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61931146.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 124314098.0, + "Profit (loss) for period before zakat and income tax": 124314098.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10003826.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 453418.0, + "Adjustments for finance costs": 3076986.0, + "Adjustment for provision of employees' terminal benefit": 15924497.0, + "Adjustments for other non-cash income": 4720224.0, + "Adjustments for other non-cash expenses": 9938792.0, + "Operating cash flow before working capital changes": 124021945.0, + "Adjustments for decrease (increase) in prepayment": 46359740.0, + "Adjustments for decrease (increase) in other current assets": 3324000.0, + "Adjustments for increase (decrease) in trade accounts payable": 24843628.0, + "Adjustments for increase (decrease) in other accounts payable": 43151936.0, + "Adjustments for other current liabilities": 5858771.0, + "Net increase (decrease) due to working capital changes": 56032652.0, + "Net cash flows from (used in) operations": 180054597.0, + "Zakat paid, classified as operating activities": 15600111.0, + "Net cash flows from (used in) operating activities": 150473818.0, + "Proceed from sales of property, plant and equipment": 273828.0, + "Purchase of property, plant and equipment": 7957476.0, + "Payment for acquisition of associates and joint ventures": 733718509.0, + "Capital expenditure on completed investment properties": 346317.0, + "Other inflows (outflows) of cash, classified as investing activities": 115914140.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 562607710.0, + "Repayments of finance lease liabilities": 10474749.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 121875000.0, + "Other inflows (outflows) of cash, classified as financing activities": 3381141.0, + "Net cash flows from (used in) financing activities": 433639102.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2023-03-23_15-29-07_Eng.json b/json/1831/1401_1831_2023-03-23_15-29-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9d3c96356f3934c9e8b41c0217eff22ec0295e6 --- /dev/null +++ b/json/1831/1401_1831_2023-03-23_15-29-07_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 83573675.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 241269903.0, + "Other receivables": 104501426.0, + "Prepayments": 219240988.0, + "Due from related parties": 2706958.0, + "Other current assets": 24856000.0, + "Total": 472800927.0, + "Total current assets": 676148950.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 125535761.0, + "Assets subject to finance lease": 43024421.0, + "Goodwill": 5269787.0, + "Intangible assets other than goodwill, net": 2603209.0, + "Investment properties": 37799578.0, + "Investments in associates and joint ventures": 793332675.0, + "Other non-current assets": 65155734.0, + "Total non-current assets": 1072721165.0, + "Total assets": 1748870115.0, + "Trade accounts payables": 209923997.0, + "Other accounts payables": 134013235.0, + "Finance lease, current": 11026528.0, + "Due to related parties": 2950999.0, + "Zakat payable": 15745030.0, + "Other current liabilities": 99141138.0, + "Total current liabilities": 472800927.0, + "Debt securities, term loans, borrowings and sukuks in issue": 562607710.0, + "Employees' terminal benefits": 83877102.0, + "Finance leases, non-current": 31219113.0, + "Total non-current liabilities": 677703925.0, + "Total liabilities": 1150504852.0, + "Share capital": 375000000.0, + "Statutory Reserve": 97416675.0, + "Retained earnings (accumulated losses)": 143618633.0 + }, + "income_statement": { + "Revenue": 1683594673.0, + "Cost of sales": 1454375956.0, + "Gross profit (loss)": 229218717.0, + "Total operating income": 229218717.0, + "Selling and distribution expenses": 98501066.0, + "General and administrative expenses": 14142876.0, + "Other operating expenses": 8372219.0, + "Total operating expenses": 121016161.0, + "Operating profit (loss)": 108202556.0, + "Finance costs": 10551899.0, + "Share of profit (loss) of joint ventures and associates": 56529630.0, + "Other income (expenses), net": 12184709.0, + "Profit (loss) before zakat and income tax from continuing operations": 166364996.0, + "Zakat expenses on continuing operations for period": 14739039.0, + "Profit (loss) for period from continuing operations": 151625957.0, + "Profit (loss) for period": 151625957.0, + "Profit (loss), attributable to equity holders of parent company": 154114400.0, + "Basic earnings (loss) per share from continuing operations": 4.11, + "Total basic earnings (loss) per share": 4.11, + "Share closing price at the last trading day of financial year (in numbers)": 51.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 151625957.0, + "Total comprehensive income (loss) for period": 146036893.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 148547377.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 166364996.0, + "Profit (loss) for period before zakat and income tax": 166364996.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13430988.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 591440.0, + "Adjustments for finance costs": 10551899.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 33017.0, + "Adjustment for provision of employees' terminal benefit": 21340720.0, + "Adjustments for other non-cash income": 3885644.0, + "Adjustments for other non-cash expenses": 23958821.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9425577.0, + "Operating cash flow before working capital changes": 175790573.0, + "Adjustments for decrease (increase) in prepayment": 53983351.0, + "Adjustments for decrease (increase) in other current assets": 3896000.0, + "Adjustments for increase (decrease) in trade accounts payable": 43992515.0, + "Adjustments for increase (decrease) in other accounts payable": 43514626.0, + "Adjustments for other current liabilities": 5780018.0, + "Net increase (decrease) due to working capital changes": 51916678.0, + "Net cash flows from (used in) operations": 227707251.0, + "Zakat paid, classified as operating activities": 15600111.0, + "Net cash flows from (used in) operating activities": 193905466.0, + "Proceed from sales of property, plant and equipment": 504860.0, + "Purchase of property, plant and equipment": 13736860.0, + "Payment for acquisition of associates and joint ventures": 737468509.0, + "Capital expenditure on completed investment properties": 346317.0, + "Other inflows (outflows) of cash, classified as investing activities": 128343611.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 562607710.0, + "Repayments of finance lease liabilities": 15235683.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 121875000.0, + "Net cash flows from (used in) financing activities": 422952428.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2023-05-25_16-18-49_Eng.json b/json/1831/1401_1831_2023-05-25_16-18-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..11aa884ee8f3ad915d7065948aed7fc6f8eaf87a --- /dev/null +++ b/json/1831/1401_1831_2023-05-25_16-18-49_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 108146619.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 241834455.0, + "Other receivables": 116780715.0, + "Prepayments": 189671942.0, + "Other current assets": 27058000.0, + "Total": 461988606.0, + "Total current assets": 683491731.0, + "Property, plant and equipment": 123311072.0, + "Assets subject to finance lease": 38481408.0, + "Goodwill": 5269787.0, + "Intangible assets other than goodwill, net": 2478655.0, + "Investment properties": 37675361.0, + "Investments in associates and joint ventures": 800675444.0, + "Other non-current assets": 42973078.0, + "Total non-current assets": 1050864805.0, + "Total assets": 1734356536.0, + "Trade accounts payables": 219228202.0, + "Other accounts payables": 123942894.0, + "Zakat payable": 17745030.0, + "Other current liabilities": 101072480.0, + "Total current liabilities": 461988606.0, + "Debt securities, term loans, borrowings and sukuks in issue": 562607710.0, + "Employees' terminal benefits": 86340981.0, + "Finance leases, non-current": 26447319.0, + "Total non-current liabilities": 675396010.0, + "Total liabilities": 1137384616.0, + "Share capital": 375000000.0, + "Statutory Reserve": 97416675.0, + "Retained earnings (accumulated losses)": 142593536.0, + "Equity attributable to owners of parent": 598086027.0 + }, + "income_statement": { + "Revenue": 463080499.0, + "Cost of sales": 406334344.0, + "Gross profit (loss)": 56746155.0, + "Total operating income": 56746155.0, + "Selling and distribution expenses": 4081285.0, + "General and administrative expenses": 21544710.0, + "Other operating expenses": 961435.0, + "Total operating expenses": 26587430.0, + "Operating profit (loss)": 30158725.0, + "Finance costs": 10451354.0, + "Share of profit (loss) of joint ventures and associates": 15098323.0, + "Other income (expenses), net": 3300963.0, + "Profit (loss) before zakat and income tax from continuing operations": 38106657.0, + "Zakat expenses on continuing operations for period": 2000000.0, + "Profit (loss) for period from continuing operations": 36106657.0, + "Profit (loss) for period": 36106657.0, + "Profit (loss), attributable to equity holders of parent company": 36474903.0, + "Basic earnings (loss) per share from continuing operations": 0.97, + "Total basic earnings (loss) per share": 0.97, + "Weighted average number of equity shares outstanding": 37500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 36106657.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 36106657.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36474903.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38106657.0, + "Profit (loss) for period before zakat and income tax": 38106657.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3357717.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 124554.0, + "Adjustments for finance costs": 10451354.0, + "Adjustment for provision of employees' terminal benefit": 6742362.0, + "Adjustments for other non-cash income": 909198.0, + "Adjustments for other non-cash expenses": 4659272.0, + "Adjustments for gain on sale of mine properties": 129540.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9198198.0, + "Operating cash flow before working capital changes": 47304855.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1184599.0, + "Adjustments for decrease (increase) in prepayment": 36782196.0, + "Adjustments for other current liabilities": 1931342.0, + "Net increase (decrease) due to working capital changes": 11323023.0, + "Net cash flows from (used in) operations": 58627878.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 53669395.0, + "Proceed from sales of property, plant and equipment": 273585.0, + "Purchase of property, plant and equipment": 1277073.0, + "Dividends received, classified as investing activities": 7755554.0, + "Other inflows (outflows) of cash, classified as investing activities": 15941837.0, + "Net cash flows from (used in) investing activities": 22693903.0, + "Repayments of finance lease liabilities": 4186509.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24572944.0, + "Net increase (decrease) in cash and cash equivalents": 24572944.0, + "Cash and cash equivalents at beginning of period": 83573675.0, + "Cash and cash equivalents at end of period": 108146619.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2023-08-24_17-10-35_Eng.json b/json/1831/1401_1831_2023-08-24_17-10-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..980deda989a7fe30cc14e98298ffd2e744582019 --- /dev/null +++ b/json/1831/1401_1831_2023-08-24_17-10-35_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 134063242.0, + "Short-term deposits": 22000000.0, + "Trade accounts receivable": 233399084.0, + "Other receivables": 109570881.0, + "Prepayments": 163596176.0, + "Due from related parties": 2878481.0, + "Other current assets": 29988000.0, + "Total": 439849772.0, + "Total current assets": 695495864.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 120658946.0, + "Assets subject to finance lease": 46342005.0, + "Goodwill": 5269787.0, + "Intangible assets other than goodwill, net": 2330927.0, + "Investment properties": 37549764.0, + "Investments in associates and joint ventures": 814972799.0, + "Other non-current assets": 37954488.0, + "Total non-current assets": 1065078716.0, + "Total assets": 1760574580.0, + "Trade accounts payables": 232159441.0, + "Other accounts payables": 104153472.0, + "Due to related parties": 1995657.0, + "Zakat payable": 8406563.0, + "Other current liabilities": 93134639.0, + "Total current liabilities": 439849772.0, + "Debt securities, term loans, borrowings and sukuks in issue": 562607710.0, + "Employees' terminal benefits": 89424412.0, + "Finance leases, non-current": 31939532.0, + "Total non-current liabilities": 683971654.0, + "Total liabilities": 1123821426.0, + "Share capital": 475000000.0, + "Treasury shares": 25000000.0, + "Statutory Reserve": 97416675.0, + "Retained earnings (accumulated losses)": 106892015.0 + }, + "income_statement": { + "Revenue": 463454744.0, + "Cost of sales": 398515080.0, + "Gross profit (loss)": 64939664.0, + "Total operating income": 64939664.0, + "Selling and distribution expenses": 3582151.0, + "General and administrative expenses": 26334154.0, + "Other operating expenses": 2873462.0, + "Total operating expenses": 32789767.0, + "Operating profit (loss)": 32149897.0, + "Finance costs": 10203793.0, + "Share of profit (loss) of joint ventures and associates": 14297356.0, + "Other income (expenses), net": 4317774.0, + "Profit (loss) before zakat and income tax from continuing operations": 40561234.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 39061234.0, + "Profit (loss) for period": 39061234.0, + "Profit (loss), attributable to equity holders of parent company": 39298479.0, + "Basic earnings (loss) per share from continuing operations": 0.87, + "Total basic earnings (loss) per share": 0.87, + "Weighted average number of equity shares outstanding": 45000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 39061234.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 720000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 720000.0, + "Total other comprehensive income (loss)": 720000.0, + "Total comprehensive income (loss) for period": 39781234.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40018479.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Other miscellaneous changes in equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78667891.0, + "Profit (loss) for period before zakat and income tax": 78667891.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7006315.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 301704.0, + "Adjustments for finance costs": 20655147.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 48539.0, + "Adjustment for provision of employees' terminal benefit": 13781168.0, + "Adjustments for other non-cash income": 1208456.0, + "Adjustments for other non-cash expenses": 12050340.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23142000.0, + "Operating cash flow before working capital changes": 101809891.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3869605.0, + "Adjustments for decrease (increase) in prepayment": 65434662.0, + "Adjustments for increase (decrease) in trade accounts payable": 7434305.0, + "Net increase (decrease) due to working capital changes": 30665644.0, + "Net cash flows from (used in) operations": 132475535.0, + "Dividends received, classified as operating activities": 7755555.0, + "Zakat paid, classified as operating activities": 10838467.0, + "Net cash flows from (used in) operating activities": 120519764.0, + "Proceed from sales of property, plant and equipment": 198420.0, + "Purchase of property, plant and equipment": 2279382.0, + "Expenditure on other intangible assets": 29422.0, + "Capital expenditure on completed investment properties": 0.0, + "Repayments of finance lease liabilities": 8858180.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50489567.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 83573675.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2023-11-28_17-00-47_Eng.json b/json/1831/1401_1831_2023-11-28_17-00-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b828e53f346272c37494b84e552dc24e918ecea7 --- /dev/null +++ b/json/1831/1401_1831_2023-11-28_17-00-47_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 78525130.0, + "Short-term deposits": 32000000.0, + "Trade accounts receivable": 253323778.0, + "Other receivables": 107279982.0, + "Prepayments": 174128067.0, + "Other current assets": 31710000.0, + "Total": 450658281.0, + "Total current assets": 676966957.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 119295851.0, + "Assets subject to finance lease": 48051711.0, + "Goodwill": 4130189.0, + "Intangible assets other than goodwill, net": 2240704.0, + "Investment properties": 37422787.0, + "Investments in associates and joint ventures": 829215079.0, + "Other non-current assets": 39681604.0, + "Total non-current assets": 1080037925.0, + "Total assets": 1757004882.0, + "Trade accounts payables": 246011415.0, + "Other accounts payables": 92801645.0, + "Zakat payable": 10434805.0, + "Other current liabilities": 101410416.0, + "Total current liabilities": 450658281.0, + "Debt securities, term loans, borrowings and sukuks in issue": 562607710.0, + "Employees' terminal benefits": 91541035.0, + "Finance leases, non-current": 33406750.0, + "Total non-current liabilities": 687555495.0, + "Total liabilities": 1138213776.0, + "Share capital": 475000000.0, + "Treasury shares": 25000000.0, + "Statutory Reserve": 97416675.0, + "Retained earnings (accumulated losses)": 86487975.0, + "Equity attributable to owners of parent": 620583689.0 + }, + "income_statement": { + "Revenue": 471489432.0, + "Cost of sales": 414676302.0, + "Gross profit (loss)": 56813130.0, + "Total operating income": 56813130.0, + "Selling and distribution expenses": 4874420.0, + "General and administrative expenses": 23840677.0, + "Other operating expenses": 8435358.0, + "Total operating expenses": 37150455.0, + "Operating profit (loss)": 19662675.0, + "Finance costs": 10317779.0, + "Share of profit (loss) of joint ventures and associates": 14242280.0, + "Other income (expenses), net": 2595795.0, + "Profit (loss) before zakat and income tax from continuing operations": 26182971.0, + "Zakat expenses on continuing operations for period": 2028242.0, + "Profit (loss) for period from continuing operations": 24154729.0, + "Profit (loss) for period": 24154729.0, + "Profit (loss), attributable to equity holders of parent company": 24595960.0, + "Basic earnings (loss) per share from continuing operations": 0.55, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.55, + "Diluted earnings (loss) per share from continuing operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Weighted average number of equity shares outstanding": 45000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24154729.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 2883223.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2883223.0, + "Total other comprehensive income (loss)": 2883223.0, + "Total comprehensive income (loss) for period": 27037952.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27479183.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Treasury share transactions": 25000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104850862.0, + "Profit (loss) for period before zakat and income tax": 104850862.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9419250.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 391927.0, + "Adjustments for finance costs": 30972926.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 419726.0, + "Adjustment for provision of employees' terminal benefit": 20152442.0, + "Adjustments for other non-cash expenses": 23205697.0, + "Adjustments for impairment of goodwill": 1139598.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41224155.0, + "Operating cash flow before working capital changes": 146075017.0, + "Adjustments for decrease (increase) in prepayment": 56334627.0, + "Adjustments for increase (decrease) in trade accounts payable": 19792240.0, + "Net increase (decrease) due to working capital changes": 5934828.0, + "Net cash flows from (used in) operations": 152009845.0, + "Dividends received, classified as operating activities": 7755555.0, + "Zakat paid, classified as operating activities": 10838467.0, + "Net cash flows from (used in) operating activities": 135119423.0, + "Proceed from sales of property, plant and equipment": 569607.0, + "Purchase of property, plant and equipment": 3329223.0, + "Proceeds from sale of financial assets": 15663829.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 29422.0, + "Purchase of investment properties": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25538368.0, + "Repayments of finance lease liabilities": 14295041.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 82500000.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2024-06-05_15-42-11_Eng.json b/json/1831/1401_1831_2024-06-05_15-42-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..56b8d1c218700822c3e609b4f2db9f26bff3a82e --- /dev/null +++ b/json/1831/1401_1831_2024-06-05_15-42-11_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 74470125.0, + "Short-term deposits": 30000000.0, + "Trade accounts receivable": 307579581.0, + "Other receivables": 114606614.0, + "Prepayments": 174857767.0, + "Due from related parties": 3699543.0, + "Other current assets": 35224000.0, + "Total": 596936153.0, + "Total current assets": 740437630.0, + "Financial assets, non-current": 45234064.0, + "Property, plant and equipment": 125072917.0, + "Assets subject to finance lease": 47775394.0, + "Goodwill": 3310639.0, + "Intangible assets other than goodwill, net": 2591294.0, + "Investment properties": 37170213.0, + "Investments in associates and joint ventures": 811715940.0, + "Other non-current assets": 15717523.0, + "Total non-current assets": 1088587984.0, + "Total assets": 1829025614.0, + "Current portion of long term loans": 36260876.0, + "Short term borrowings": 9579208.0, + "Trade accounts payables": 39764838.0, + "Other accounts payables": 115508140.0, + "Accrued expenses": 228671242.0, + "Finance lease, current": 20150429.0, + "Due to related parties": 4409061.0, + "Zakat payable": 14452365.0, + "Dividends payable": 33750000.0, + "Other current liabilities": 94389994.0, + "Total current liabilities": 596936153.0, + "Debt securities, term loans, borrowings and sukuks in issue": 526346834.0, + "Employees' terminal benefits": 96329602.0, + "Finance leases, non-current": 28934049.0, + "Total non-current liabilities": 651610485.0, + "Total liabilities": 1248546638.0, + "Share capital": 475000000.0 + }, + "income_statement": { + "Revenue": 518524882.0, + "Cost of sales": 455244321.0, + "Gross profit (loss)": 63280561.0, + "Total operating income": 63280561.0, + "Selling and distribution expenses": 5323885.0, + "General and administrative expenses": 24271887.0, + "Other operating expenses": 2252863.0, + "Total operating expenses": 31848635.0, + "Operating profit (loss)": 31431926.0, + "Finance costs": 11659624.0, + "Share of profit (loss) of joint ventures and associates": 26130072.0, + "Other income (expenses), net": 5814319.0, + "Profit (loss) before zakat and income tax from continuing operations": 51716693.0, + "Zakat expenses on continuing operations for period": 1985942.0, + "Profit (loss) for period from continuing operations": 49730751.0, + "Profit (loss) for period": 49730751.0, + "Profit (loss), attributable to equity holders of parent company": 50028355.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 450000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 49730751.0, + "Total comprehensive income (loss) for period": 47749565.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48047169.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 475000000.0, + "Equity balance at beginning of period (after adjustments)": 475000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51716693.0, + "Profit (loss) for period before zakat and income tax": 51716693.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3510594.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 183412.0, + "Adjustments for finance costs": 11659624.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 143478.0, + "Adjustment for provision of employees' terminal benefit": 6171380.0, + "Adjustments for other non-cash income": 1103792.0, + "Adjustments for other non-cash expenses": 7484736.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1632404.0, + "Operating cash flow before working capital changes": 53349097.0, + "Adjustments for increase (decrease) in trade accounts payable": 11897920.0, + "Adjustments for increase (decrease) in other accounts payable": 13499730.0, + "Zakat paid, classified as operating activities": 1879265.0, + "Proceed from sales of property, plant and equipment": 144766.0, + "Purchase of property, plant and equipment": 1592909.0, + "Purchase of financial assets": 40000000.0, + "Proceeds from sale of financial assets": 55269899.0, + "Net cash flows from (used in) investing activities": 13696756.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 9579208.0, + "Repayments of finance lease liabilities": 5410638.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2024-08-19_18-23-02_Eng.json b/json/1831/1401_1831_2024-08-19_18-23-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9e56ba6984f8e035dd037b71bccf71bd3b610e0e --- /dev/null +++ b/json/1831/1401_1831_2024-08-19_18-23-02_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 66227957.0, + "Short-term deposits": 10100000.0, + "Financial assets, current": 25959943.0, + "Trade accounts receivable": 336038570.0, + "Other receivables": 126191765.0, + "Prepayments": 214256139.0, + "Due from related parties": 4912578.0, + "Other current assets": 30980000.0, + "Total": 544522644.0, + "Total current assets": 814666952.0, + "Financial assets, non-current": 11639000.0, + "Property, plant and equipment": 124060633.0, + "Assets subject to finance lease": 48776379.0, + "Goodwill": 3310639.0, + "Intangible assets other than goodwill, net": 2428925.0, + "Investment properties": 37044616.0, + "Investments in associates and joint ventures": 761647204.0, + "Other non-current assets": 28360089.0, + "Total non-current assets": 1017267485.0, + "Total assets": 1831934437.0, + "Current portion of long term loans": 54391314.0, + "Short term borrowings": 23177136.0, + "Trade accounts payables": 18342726.4, + "Other accounts payables": 228229681.6, + "Finance lease, current": 20939263.0, + "Due to related parties": 1650732.0, + "Advances from customers": 107152405.0, + "Zakat payable": 5628676.0, + "Other current liabilities": 85010710.0, + "Total current liabilities": 544522644.0, + "Debt securities, term loans, borrowings and sukuks in issue": 508216396.0, + "Employees' terminal benefits": 95500462.0, + "Finance leases, non-current": 29906229.0, + "Other non-current liabilities": 18206216.0, + "Total non-current liabilities": 651829303.0, + "Total liabilities": 1196351947.0 + }, + "income_statement": { + "Revenue": 537097305.0, + "Cost of sales": 466848207.0, + "Gross profit (loss)": 70249098.0, + "Total operating income": 70249098.0, + "Selling and distribution expenses": 4447195.0, + "General and administrative expenses": 25325586.0, + "Total operating expenses": 27855070.0, + "Operating profit (loss)": 42394028.0, + "Finance costs": 11829685.0, + "Share of profit (loss) of joint ventures and associates": 16543479.0, + "Other income (expenses), net": 5558420.0, + "Profit (loss) before zakat and income tax from continuing operations": 52666242.0, + "Zakat expenses on continuing operations for period": 1912478.0, + "Profit (loss) for period from continuing operations": 50753764.0, + "Profit (loss) for period": 50753764.0, + "Profit (loss), attributable to equity holders of parent company": 51112910.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Total diluted earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 450000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50753764.0, + "Remeasurement gains (losses) on defined benefit plans": 3695932.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 2124000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5819932.0, + "Total other comprehensive income (loss)": 5819932.0, + "Total comprehensive income (loss) for period": 56573696.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 56932842.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 475000000.0, + "Equity balance at beginning of period (after adjustments)": 475000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104382935.0, + "Profit (loss) for period before zakat and income tax": 104382935.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6578511.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 345781.0, + "Adjustments for finance costs": 23489309.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 967495.0, + "Adjustment for provision of employees' terminal benefit": 12787612.0, + "Adjustments for other non-cash income": 1741041.0, + "Adjustments for other non-cash expenses": 11525143.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9344269.0, + "Operating cash flow before working capital changes": 113727204.0, + "Adjustments for decrease (increase) in prepayment": 4689765.0, + "Adjustments for decrease (increase) in other current assets": 2084000.0, + "Adjustments for increase (decrease) in advances from customers": 5143995.0, + "Adjustments for other current liabilities": 7682735.0, + "Net cash flows from (used in) operations": 9919929.0, + "Zakat paid, classified as operating activities": 12615432.0, + "Proceed from sales of property, plant and equipment": 1110576.0, + "Purchase of property, plant and equipment": 3790335.0, + "Purchase of financial assets": 40100000.0, + "Proceeds from sale of financial assets": 85777161.0, + "Net cash flows from (used in) investing activities": 42997402.0, + "Acquisition of non-controlling interest": 625000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 23177136.0, + "Repayments of finance lease liabilities": 11093690.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 33750000.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2024-08-20_14-28-38_Eng.json b/json/1831/1401_1831_2024-08-20_14-28-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0338f8e2e53d0b9067e52b5eeb7d73489f6e61f5 --- /dev/null +++ b/json/1831/1401_1831_2024-08-20_14-28-38_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 78978507.0, + "Short-term deposits": 10000000.0, + "Trade accounts receivable": 269280216.0, + "Other receivables": 96702957.0, + "Prepayments": 159740300.0, + "Other current assets": 33064000.0, + "Total": 511306448.0, + "Total current assets": 647765980.0, + "Financial assets, non-current": 81779896.0, + "Property, plant and equipment": 126991890.0, + "Assets subject to finance lease": 48977522.0, + "Goodwill": 3310639.0, + "Intangible assets other than goodwill, net": 2774706.0, + "Investment properties": 37295810.0, + "Investments in associates and joint ventures": 785585868.0, + "Other non-current assets": 12858898.0, + "Total non-current assets": 1099575229.0, + "Total assets": 1747341209.0, + "Current portion of long term loans": 18130437.0, + "Trade accounts payables": 33583051.0, + "Other accounts payables": 223926840.0, + "Finance lease, current": 20194136.0, + "Due to related parties": 3583695.0, + "Advances from customers": 102008410.0, + "Zakat payable": 14345688.0, + "Other current liabilities": 95534191.0, + "Total current liabilities": 511306448.0, + "Debt securities, term loans, borrowings and sukuks in issue": 544477273.0, + "Employees' terminal benefits": 95227910.0, + "Finance leases, non-current": 29725167.0, + "Total non-current liabilities": 669430350.0, + "Total liabilities": 1180736798.0, + "Share capital": 475000000.0, + "Treasury shares": 25000000.0, + "Statutory Reserve": 103056265.0, + "Retained earnings (accumulated losses)": 36874933.0 + }, + "income_statement": { + "Revenue": 1890018520.0, + "Cost of sales": 1654309837.0, + "Gross profit (loss)": 235708683.0, + "Total operating income": 235708683.0, + "Selling and distribution expenses": 16855034.0, + "General and administrative expenses": 95767750.0, + "Other operating expenses": 27723068.0, + "Total operating expenses": 140345852.0, + "Operating profit (loss)": 95362831.0, + "Finance costs": 44181690.0, + "Share of profit (loss) of joint ventures and associates": 38677554.0, + "Other income (expenses), net": 15146322.0, + "Profit (loss) before zakat and income tax from continuing operations": 105005017.0, + "Zakat expenses on continuing operations for period": 9945941.0, + "Profit (loss) for period from continuing operations": 95059076.0, + "Profit (loss) for period": 95059076.0, + "Profit (loss), attributable to equity holders of parent company": 97047926.0, + "Basic earnings (loss) per share from continuing operations": 2.16, + "Total basic earnings (loss) per share": 2.16, + "Diluted earnings (loss) per share from continuing operations": 2.16, + "Total diluted earnings (loss) per share": 2.16, + "Weighted average number of equity shares outstanding": 45000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 79.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 95059076.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1599294.0, + "Total comprehensive income (loss) for period": 91007248.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 92968363.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Adjustments for restatements": 0.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 105005017.0, + "Profit (loss) for period before zakat and income tax": 105005017.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33760355.0, + "Adjustments for finance costs": 44181690.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1150504.0, + "Adjustment for provision of employees' terminal benefit": 24806863.0, + "Adjustments for other non-cash income": 2621652.0, + "Adjustments for other non-cash expenses": 27723070.0, + "Adjustments for impairment of goodwill": 1956071.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 524279.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90502618.0, + "Operating cash flow before working capital changes": 195507635.0, + "Adjustments for decrease (increase) in prepayment": 56122796.0, + "Adjustments for decrease (increase) in other receivables": 12530073.0, + "Adjustments for increase (decrease) in trade accounts payable": 45214219.0, + "Net increase (decrease) due to working capital changes": 28879053.0, + "Net cash flows from (used in) operations": 224386688.0, + "Dividends received, classified as operating activities": 7755555.0, + "Zakat paid, classified as operating activities": 11345283.0, + "Net cash flows from (used in) operating activities": 201197182.0, + "Proceed from sales of property, plant and equipment": 1571115.0, + "Purchase of property, plant and equipment": 14839836.0, + "Purchase of financial assets": 60000000.0, + "Proceeds from sale of financial assets": 15656491.0, + "Expenditure on other intangible assets": 710501.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 21226861.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2024-11-18_15-58-16_Eng.json b/json/1831/1401_1831_2024-11-18_15-58-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5eb9a211a2fc4b4fc17f8347b1cc7bdf803c1d33 --- /dev/null +++ b/json/1831/1401_1831_2024-11-18_15-58-16_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 66352972.0, + "Short-term deposits": 0.0, + "Financial assets, current": 1238327.0, + "Trade accounts receivable": 331961620.0, + "Other receivables": 132705177.0, + "Prepayments": 258508825.0, + "Accrued income": 29346000.0, + "Total": 557134052.0, + "Total current assets": 820112921.0, + "Financial assets, non-current": 6222000.0, + "Property, plant and equipment": 130480585.0, + "Assets subject to finance lease": 42278047.0, + "Goodwill": 3310639.0, + "Intangible assets other than goodwill, net": 2273295.0, + "Investment properties": 36917639.0, + "Investments in associates and joint ventures": 767632173.0, + "Other non-current assets": 36631394.0, + "Total non-current assets": 1025745772.0, + "Total assets": 1845858693.0, + "Current portion of long term loans": 72521752.0, + "Short term borrowings": 17933684.0, + "Trade accounts payables": 54959840.0, + "Other accounts payables": 0.0, + "Accrued expenses": 244175667.0, + "Finance lease, current": 13279241.0, + "Due to related parties": 753399.0, + "Advances from customers": 88866195.0, + "Zakat payable": 8389663.0, + "Other current liabilities": 56254611.0, + "Total current liabilities": 557134052.0, + "Debt securities, term loans, borrowings and sukuks in issue": 490085958.0, + "Employees' terminal benefits": 98407795.0, + "Finance leases, non-current": 28298546.0, + "Other non-current liabilities": 48904561.0, + "Total non-current liabilities": 665696860.0, + "Total liabilities": 1222830912.0 + }, + "income_statement": { + "Revenue": 558403429.0, + "Cost of sales": 495010358.0, + "Gross profit (loss)": 63393071.0, + "Total operating income": 63393071.0, + "Selling and distribution expenses": 9860656.0, + "General and administrative expenses": 24518607.0, + "Other operating expenses": 4276003.0, + "Total operating expenses": 38655266.0, + "Operating profit (loss)": 24737805.0, + "Finance costs": 11829586.0, + "Share of profit (loss) of joint ventures and associates": 5984969.0, + "Other income (expenses), net": 8233501.0, + "Profit (loss) before zakat and income tax from continuing operations": 27126689.0, + "Zakat expenses on continuing operations for period": 2760987.0, + "Profit (loss) for period from continuing operations": 24365702.0, + "Profit (loss) for period": 24365702.0, + "Profit (loss), attributable to equity holders of parent company": 24365702.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 450000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24365702.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 18945291.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18945291.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 475000000.0, + "Equity balance at beginning of period (after adjustments)": 475000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 131509624.0, + "Profit (loss) for period before zakat and income tax": 131509624.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9130208.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 510346.0, + "Adjustments for finance costs": 35318895.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1111277.0, + "Adjustment for provision of employees' terminal benefit": 20016612.0, + "Adjustments for other non-cash income": 1911165.0, + "Adjustments for other non-cash expenses": 18713843.0, + "Adjustments for impairment of goodwill": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32144287.0, + "Operating cash flow before working capital changes": 163653911.0, + "Adjustments for decrease (increase) in other current assets": 3718000.0, + "Adjustments for increase (decrease) in trade accounts payable": 42450523.0, + "Adjustments for other current liabilities": 9624981.0, + "Net cash flows from (used in) operations": 40773282.0, + "Zakat paid, classified as operating activities": 12615432.0, + "Net cash flows from (used in) operating activities": 12041768.0, + "Proceed from sales of property, plant and equipment": 1200674.0, + "Purchase of property, plant and equipment": 12708300.0, + "Purchase of financial assets": 80100000.0, + "Proceeds from sale of financial assets": 161160437.0, + "Dividends received, classified as investing activities": 6204444.0, + "Expenditure on other intangible assets": 8934.0, + "Net cash flows from (used in) investing activities": 75748321.0, + "Acquisition of non-controlling interest": 1595182.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 23177136.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5243452.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2025-04-17_16-08-22_Eng.json b/json/1831/1401_1831_2025-04-17_16-08-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..932a468828e51d6deabdd71d8bef6070b34e2969 --- /dev/null +++ b/json/1831/1401_1831_2025-04-17_16-08-22_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 33717769.0, + "Short-term deposits": 35000000.0, + "Financial assets, current": 140839121.0, + "Trade accounts receivable": 326876766.0, + "Prepayments": 247060481.0, + "Inventories": 27348000.0, + "Other current assets": 36467600.0, + "Total": 497581255.0, + "Total current assets": 847309737.0, + "Financial assets, non-current": 6137434.0, + "Property, plant and equipment": 152177792.0, + "Assets subject to finance lease": 41181594.0, + "Goodwill": 3310639.0, + "Intangible assets other than goodwill, net": 2107104.0, + "Derivative financial instruments/ assets, non-current": 4747200.0, + "Investment properties": 36792042.0, + "Investments in associates and joint ventures": 750614145.0, + "Other non-current assets": 25907882.0, + "Total non-current assets": 1022975832.0, + "Total assets": 1870285569.0, + "Current portion of long term loans": 4837500.0, + "Short term borrowings": 20173000.0, + "Trade accounts payables": 41087342.0, + "Accrued expenses": 203442803.0, + "Finance lease, current": 19259299.0, + "Due to related parties": 5286176.0, + "Advances from customers": 2305795.0, + "Zakat payable": 11530868.0, + "Income tax payable": 18180417.0, + "Deferred revenue, current": 109427291.0, + "Other current liabilities": 62050764.0, + "Total current liabilities": 497581255.0, + "Debt securities, term loans, borrowings and sukuks in issue": 581957710.0, + "Employees' terminal benefits": 103238136.0, + "Finance leases, non-current": 21167854.0, + "Other non-current liabilities": 41222587.0, + "Total non-current liabilities": 747586287.0, + "Total liabilities": 1245167542.0 + }, + "income_statement": { + "Revenue": 2235430580.0, + "Cost of sales": 1976806926.0, + "Gross profit (loss)": 258623654.0, + "Other operating income": 27247703.0, + "Total operating income": 285871357.0, + "Selling and distribution expenses": 24929626.0, + "General and administrative expenses": 99268625.0, + "Other operating expenses": 6782881.0, + "Total operating expenses": 130981132.0, + "Operating profit (loss)": 154890225.0, + "Finance costs": 48006216.0, + "Share of profit (loss) of joint ventures and associates": 28314302.0, + "Other income (expenses), net": 1436666.0, + "Profit (loss) before zakat and income tax from continuing operations": 136634977.0, + "Zakat expenses on continuing operations for period": 9809283.0, + "Profit (loss) for period from continuing operations": 126825694.0, + "Profit (loss) for period": 126825694.0, + "Profit (loss), attributable to equity holders of parent company": 127482444.0, + "Basic earnings (loss) per share from continuing operations": 0.2833, + "Total basic earnings (loss) per share": 0.2833, + "Diluted earnings (loss) per share from continuing operations": 0.2833, + "Total diluted earnings (loss) per share": 0.2833, + "Weighted average number of equity shares outstanding": 450000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 6.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 126825694.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1486104.0, + "Remeasurement gains (losses) on defined benefit plans": 2950906.0, + "Total comprehensive income (loss) for period": 124510943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 125167693.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 475000000.0, + "Equity balance at beginning of period (after adjustments)": 475000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 136634977.0, + "Profit (loss) for period before zakat and income tax": 136634977.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33010001.0, + "Adjustments for finance costs": 48006216.0, + "Adjustments for finance income": 888722.0, + "Adjustments for share-based payments expense": 1210349.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1098101.0, + "Adjustment for provision of employees' terminal benefit": 27800177.0, + "Adjustments for other non-cash income": 1436666.0, + "Adjustments for other non-cash expenses": 6782881.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 83426425.0, + "Operating cash flow before working capital changes": 220061402.0, + "Adjustments for decrease (increase) in other current assets": 5716000.0, + "Adjustments for increase (decrease) in trade accounts payable": 10303687.0, + "Adjustments for increase (decrease) in advances from customers": 9553571.0, + "Other adjustments for working capital changes": 35252776.0, + "Adjustments for other current liabilities": 7739160.0, + "Net cash flows from (used in) operations": 104853352.0, + "Zakat paid, classified as operating activities": 12624103.0, + "Net cash flows from (used in) operating activities": 71109308.0, + "Proceed from sales of property, plant and equipment": 1678766.0, + "Purchase of property, plant and equipment": 38917144.0, + "Purchase of financial assets": 75100000.0, + "Proceeds from sale of financial assets": 51169072.0, + "Dividends received, classified as investing activities": 35182915.0, + "Expenditure on other intangible assets": 8934.0, + "Acquisition of non-controlling interest": 1595182.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 147126034.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2025-05-18_15-06-03_Eng.json b/json/1831/1401_1831_2025-05-18_15-06-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d19bf1f081459c63a1d0beeecb0fe3020e13891e --- /dev/null +++ b/json/1831/1401_1831_2025-05-18_15-06-03_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 51131271.0, + "Short-term deposits": 15000000.0, + "Financial assets, current": 167202609.0, + "Trade accounts receivable": 357847167.0, + "Prepayments": 246199101.0, + "Derivative financial instruments/ assets, current": 21897943.0, + "Inventories": 29976000.0, + "Total": 527165046.0, + "Total current assets": 889254091.0, + "Financial assets, non-current": 3875380.0, + "Property, plant and equipment": 151966154.0, + "Assets subject to finance lease": 37775589.0, + "Intangible assets other than goodwill, net": 5300135.0, + "Derivative financial instruments/ assets, non-current": 4450500.0, + "Investment properties": 36665065.0, + "Investments in associates and joint ventures": 747501871.0, + "Other non-current assets": 22697022.0, + "Total non-current assets": 1010231716.0, + "Total assets": 1899485807.0, + "Current portion of long term loans": 4837500.0, + "Short term borrowings": 21873000.0, + "Trade accounts payables": 323858847.0, + "Zakat payable": 13922044.0, + "Deferred revenue, current": 102220356.0, + "Other current liabilities": 60453299.0, + "Total current liabilities": 527165046.0, + "Employees' terminal benefits": 111618852.0, + "Long term accounts payable": 580748335.0, + "Finance leases, non-current": 21846042.0, + "Other non-current liabilities": 44146680.0, + "Total non-current liabilities": 758359909.0, + "Total liabilities": 1285524955.0, + "Share capital": 475000000.0, + "Treasury shares": 25000000.0, + "Statutory Reserve": 103056265.0, + "Retained earnings (accumulated losses)": 81461327.0 + }, + "income_statement": { + "Revenue": 710841211.0, + "Cost of sales": 645806166.0, + "Gross profit (loss)": 65035045.0, + "Other operating income": 5455112.0, + "Total operating income": 70490157.0, + "Selling and distribution expenses": 7168824.0, + "General and administrative expenses": 27337427.0, + "Total operating expenses": 30141679.0, + "Operating profit (loss)": 40348478.0, + "Finance costs": 11594325.0, + "Other income (expenses), net": 430343.0, + "Profit (loss) before zakat and income tax from continuing operations": 26072222.0, + "Zakat expenses on continuing operations for period": 2391176.0, + "Profit (loss) for period from continuing operations": 23681046.0, + "Profit (loss) for period": 23681046.0, + "Profit (loss), attributable to equity holders of parent company": 23681046.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 450000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 23681046.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1718.0, + "Total other comprehensive income (loss), foreign currency translation": 1718.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1718.0, + "Total comprehensive income (loss) for period": 22175527.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22175527.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 475000000.0, + "Equity balance at beginning of period (after adjustments)": 475000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26072222.0, + "Profit (loss) for period before zakat and income tax": 26072222.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8755889.0, + "Adjustments for finance costs": 11594325.0, + "Adjustments for finance income": 382344.0, + "Adjustments for share-based payments expense": 2667298.0, + "Adjustment for provision of employees' terminal benefit": 10056670.0, + "Adjustments for share of profit of an associate and joint venture": 3112274.0, + "Adjustments for other non-cash income": 430343.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 261427.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31270624.0, + "Operating cash flow before working capital changes": 57342846.0, + "Adjustments for decrease (increase) in prepayment": 4143858.0, + "Adjustments for increase (decrease) in trade accounts payable": 1949959.0, + "Other adjustments for working capital changes": 15000000.0, + "Adjustments for other current liabilities": 1326628.0, + "Net cash flows from (used in) operations": 19221093.0, + "Net cash flows from (used in) operating activities": 15183733.0, + "Purchase of property, plant and equipment": 2819055.0, + "Proceeds from sale of financial assets": 20312444.0, + "Expenditure on other intangible assets": 39000.0, + "Net cash flows from (used in) investing activities": 17454389.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54718900.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 54228275.0, + "Repayments of finance lease liabilities": 5992394.0 + } +} \ No newline at end of file diff --git a/json/1831/1401_1831_2025-08-28_13-06-14_Eng.json b/json/1831/1401_1831_2025-08-28_13-06-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dc7e127c563d8c71fb84bd6454ec069ef6578e3e --- /dev/null +++ b/json/1831/1401_1831_2025-08-28_13-06-14_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 87936085.0, + "Financial assets, current": 178469655.0, + "Trade accounts receivable": 461654241.0, + "Prepayments": 225594434.0, + "Derivative financial instruments/ assets, current": 5055122.0, + "Other current assets": 29769000.0, + "Total": 578111974.0, + "Asset held for distribution/ sale": 690954.0, + "Total current assets": 989169491.0, + "Financial assets, non-current": 3940420.0, + "Property, plant and equipment": 148721357.0, + "Assets subject to finance lease": 25898210.0, + "Goodwill": 3310639.0, + "Intangible assets other than goodwill, net": 1831071.0, + "Derivative financial instruments/ assets, non-current": 4450500.0, + "Investment properties": 36538089.0, + "Investments in associates and joint ventures": 740199830.0, + "Other non-current assets": 13805086.0, + "Total non-current assets": 978695202.0, + "Total assets": 1967864693.0, + "Current portion of long term loans": 17805982.0, + "Short term borrowings": 24373000.0, + "Trade accounts payables": 356210218.0, + "Advances from customers": 108704285.0, + "Zakat payable": 7329048.0, + "Other current liabilities": 63689441.0, + "Liability directly associated with assets held for sale/ distribution": 7506680.0, + "Total current liabilities": 585618654.0, + "Debt securities, term loans, borrowings and sukuks in issue": 566570478.0, + "Employees' terminal benefits": 118479185.0, + "Finance leases, non-current": 11157102.0, + "Other non-current liabilities": 41982945.0 + }, + "income_statement": { + "Revenue": 754527542.0, + "Cost of sales": 677146563.0, + "Gross profit (loss)": 77380979.0, + "Total operating income": 77380979.0, + "Selling and distribution expenses": 6668380.0, + "General and administrative expenses": 26491314.0, + "Other operating expenses": 1109252.0, + "Total operating expenses": 34268946.0, + "Operating profit (loss)": 43112033.0, + "Finance costs": 11502050.0, + "Finance income": 157179.0, + "Other income (expenses), net": 11169883.0, + "Profit (loss) before zakat and income tax from continuing operations": 41839004.0, + "Zakat expenses on continuing operations for period": 2865272.0, + "Profit (loss) for period from continuing operations": 38973732.0, + "Profit (loss) for period": 28435053.0, + "Profit (loss), attributable to equity holders of parent company": 28435053.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.06, + "Diluted earnings (loss) per share from continuing operations": 0.9, + "Total diluted earnings (loss) per share": 0.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 28435053.0, + "Total comprehensive income (loss) for period": 27428179.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27428179.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 475000000.0, + "Equity balance at beginning of period (after adjustments)": 475000000.0, + "Equity balance at end of period": 475000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73127768.0, + "Profit (loss) for period before zakat and income tax": 57372547.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16556288.0, + "Adjustments for finance costs": 23178477.0, + "Adjustments for finance income": 490428.0, + "Adjustments for share-based payments expense": 5334596.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4620782.0, + "Adjustment for provision of employees' terminal benefit": 20960348.0, + "Adjustments for share of profit of an associate and joint venture": 4210315.0, + "Adjustments for other non-cash income": 587522.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61046964.0, + "Operating cash flow before working capital changes": 118419511.0, + "Adjustments for decrease (increase) in prepayment": 36091016.0, + "Adjustments for increase (decrease) in trade accounts payable": 79918633.0, + "Other adjustments for working capital changes": 32000000.0, + "Adjustments for other current liabilities": 2399035.0, + "Net cash flows from (used in) operations": 98606096.0, + "Zakat paid, classified as operating activities": 9458268.0, + "Net cash flows from (used in) operating activities": 78954875.0, + "Proceed from sales of property, plant and equipment": 9145393.0, + "Purchase of property, plant and equipment": 6806127.0, + "Proceeds from sale of financial assets": 35581944.0, + "Dividends received, classified as investing activities": 3102000.0, + "Net cash flows from (used in) investing activities": 41023210.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 93992000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 92210750.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2021-05-21_06-43-57_Eng.json b/json/2001/379_2001_2021-05-21_06-43-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fd3597b013e198f70e5b16fc679e91a5f1ec4b18 --- /dev/null +++ b/json/2001/379_2001_2021-05-21_06-43-57_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 61407382.0, + "Trade accounts receivable": 164102729.0, + "Prepayments": 25047200.0, + "Inventories": 81934329.0, + "Total": 238992529.0, + "Total current assets": 332491640.0, + "Property, plant and equipment": 1317263288.0, + "Intangible assets other than goodwill, net": 5272847.0, + "Other non-current assets": 21400726.0, + "Total non-current assets": 1343936861.0, + "Total assets": 1676428501.0, + "Current portion of long term loans": 139200228.0, + "Trade accounts payables": 37827670.0, + "Accrued expenses": 52031178.0, + "Zakat payable": 8741667.0, + "Other current liabilities": 1191786.0, + "Total current liabilities": 238992529.0, + "Debt securities, term loans, borrowings and sukuks in issue": 556599691.0, + "Employees' terminal benefits": 49193958.0, + "Other non-current liabilities": 23234601.0, + "Total non-current liabilities": 629028250.0, + "Total liabilities": 868020779.0, + "Share capital": 1206000000.0, + "Share premium": 72850071.0, + "Statutory Reserve": 44118693.0, + "Total equity": 808407722.0, + "Total liabilities and equity": 1676428501.0 + }, + "income_statement": { + "Revenue": 194793329.0, + "Cost of sales": 133089583.0, + "Gross profit (loss)": 61703746.0, + "Total operating income": 61703746.0, + "Selling and distribution expenses": 15023635.0, + "General and administrative expenses": 9994184.0, + "Other operating expenses": 844057.0, + "Total operating expenses": 25861876.0, + "Operating profit (loss)": 35841870.0, + "Finance costs": 4279804.0, + "Finance income": 55593.0, + "Profit (loss) before zakat and income tax from continuing operations": 31617659.0, + "Zakat expenses on continuing operations for period": 1741667.0, + "Profit (loss) for period from continuing operations": 29875992.0, + "Profit (loss) for period": 29875992.0, + "Profit (loss), attributable to equity holders of parent company": 29875992.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Diluted earnings (loss) per share from continuing operations": 0.25, + "Total diluted earnings (loss) per share": 0.25 + }, + "comprehensive_income": { + "Profit (loss) for period": 29875992.0, + "Total comprehensive income (loss) for period": 29875992.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29875992.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1206000000.0, + "Equity balance at beginning of period (after adjustments)": 1206000000.0, + "Equity balance at end of period": 1206000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 31617659.0, + "Profit (loss) for period before zakat and income tax": 31617659.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27079192.0, + "Adjustments for finance costs": 4224211.0, + "Adjustment for provision of employees' terminal benefit": 1608233.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32911636.0, + "Operating cash flow before working capital changes": 64529295.0, + "Adjustments for decrease (increase) in inventories": 16229521.0, + "Adjustments for increase (decrease) in accrued expenses": 11356173.0, + "Net cash flows from (used in) operations": 34502141.0, + "Interest paid, classified as operating activities": 5330622.0, + "Interest received, classified as operating activities": 46681.0, + "Net cash flows from (used in) operating activities": 27911693.0, + "Purchase of property, plant and equipment": 15571380.0, + "Cash and cash equivalents at beginning of period": 84082213.0, + "Cash and cash equivalents at end of period": 61407382.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2021-08-18_10-06-03_Eng.json b/json/2001/379_2001_2021-08-18_10-06-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3f3cd5b80475a2cc7de78fe4f20c24f06a067373 --- /dev/null +++ b/json/2001/379_2001_2021-08-18_10-06-03_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 84081912.0, + "Trade accounts receivable": 194847359.0, + "Prepayments": 31451903.0, + "Inventories": 91934328.0, + "Total": 234402804.0, + "Total current assets": 402315502.0, + "Property, plant and equipment": 1293070542.0, + "Intangible assets other than goodwill, net": 9662353.0, + "Other non-current assets": 20908186.0, + "Total non-current assets": 1323641081.0, + "Total assets": 1725956583.0, + "Current portion of long term loans": 130553530.0, + "Trade accounts payables": 50887175.0, + "Accrued expenses": 43888620.0, + "Zakat payable": 7866537.0, + "Other current liabilities": 1206942.0, + "Total current liabilities": 234402804.0, + "Debt securities, term loans, borrowings and sukuks in issue": 549773316.0, + "Employees' terminal benefits": 49970545.0, + "Other non-current liabilities": 23235087.0, + "Total non-current liabilities": 622978948.0, + "Total liabilities": 857381752.0, + "Share capital": 1206000000.0, + "Share premium": 72850071.0, + "Statutory Reserve": 44118693.0, + "Total equity": 868574831.0, + "Total liabilities and equity": 1725956583.0 + }, + "income_statement": { + "Revenue": 228297135.0, + "Cost of sales": 129660565.0, + "Gross profit (loss)": 98636570.0, + "Total operating income": 98636570.0, + "Selling and distribution expenses": 20440008.0, + "General and administrative expenses": 11014508.0, + "Total operating expenses": 27293796.0, + "Operating profit (loss)": 71342774.0, + "Finance costs": 6808467.0, + "Finance income": 65354.0, + "Profit (loss) before zakat and income tax from continuing operations": 64599661.0, + "Zakat expenses on continuing operations for period": 4432551.0, + "Profit (loss) for period from continuing operations": 60167110.0, + "Profit (loss) for period": 60167110.0, + "Profit (loss), attributable to equity holders of parent company": 60167110.0, + "Basic earnings (loss) per share from continuing operations": 0.5, + "Total basic earnings (loss) per share": 0.5, + "Diluted earnings (loss) per share from continuing operations": 0.5, + "Total diluted earnings (loss) per share": 0.5, + "Weighted average number of equity shares outstanding": 120600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 60167110.0, + "Total comprehensive income (loss) for period": 60167110.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60167110.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1206000000.0, + "Equity balance at beginning of period (after adjustments)": 1206000000.0, + "Equity balance at end of period": 1206000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 96217319.0, + "Profit (loss) for period before zakat and income tax": 96217319.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54647448.0, + "Adjustments for finance costs": 11088272.0, + "Adjustments for finance income": 120948.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 3220912.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68835684.0, + "Operating cash flow before working capital changes": 165053003.0, + "Adjustments for decrease (increase) in inventories": 6229522.0, + "Adjustments for increase (decrease) in trade accounts payable": 4375721.0, + "Adjustments for increase (decrease) in other accounts payable": 3213619.0, + "Net cash flows from (used in) operations": 92800843.0, + "Interest paid, classified as operating activities": 17781631.0, + "Interest received, classified as operating activities": 104659.0, + "Zakat paid, classified as operating activities": 5307681.0, + "Net cash flows from (used in) operating activities": 67673590.0, + "Purchase of property, plant and equipment": 18044559.0, + "Expenditure on other intangible assets": 4799298.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 44520034.0, + "Repayments of finance lease liabilities": 310000.0, + "Cash and cash equivalents at beginning of period": 84082213.0, + "Cash and cash equivalents at end of period": 84081912.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2021-10-31_14-45-29_Eng.json b/json/2001/379_2001_2021-10-31_14-45-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e382aaef1c7031d3430ad425905cbed77cefdce9 --- /dev/null +++ b/json/2001/379_2001_2021-10-31_14-45-29_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 14256442.0, + "Trade accounts receivable": 220154662.0, + "Prepayments": 66725552.0, + "Inventories": 102181128.0, + "Other current assets": 92000000.0, + "Total": 361348634.0, + "Total current assets": 495317784.0, + "Property, plant and equipment": 1271937684.0, + "Intangible assets other than goodwill, net": 9932791.0, + "Other non-current assets": 20415646.0, + "Total non-current assets": 1302286121.0, + "Total assets": 1797603905.0, + "Current portion of long term loans": 247634210.0, + "Trade accounts payables": 55614090.0, + "Other accounts payables": 45711700.0, + "Zakat payable": 11166537.0, + "Other current liabilities": 1222097.0, + "Total current liabilities": 361348634.0, + "Debt securities, term loans, borrowings and sukuks in issue": 419930964.0, + "Employees' terminal benefits": 50593147.0, + "Other non-current liabilities": 23049772.0, + "Total non-current liabilities": 493573883.0, + "Total liabilities": 854922517.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 44118693.0, + "Retained earnings (accumulated losses)": 151203994.0, + "Total equity": 942681388.0, + "Total liabilities and equity": 1797603905.0 + }, + "income_statement": { + "Revenue": 249554960.0, + "Cost of sales": 133119222.0, + "Gross profit (loss)": 116435738.0, + "Total operating income": 116435738.0, + "Selling and distribution expenses": 19701986.0, + "General and administrative expenses": 10891863.0, + "Other operating expenses": 2147675.0, + "Total operating expenses": 32741524.0, + "Operating profit (loss)": 83694214.0, + "Finance costs": 6409890.0, + "Finance income": 122229.0, + "Profit (loss) before zakat and income tax from continuing operations": 77406553.0, + "Zakat expenses on continuing operations for period": 3300000.0, + "Profit (loss) for period from continuing operations": 74106553.0, + "Profit (loss) for period": 74106553.0, + "Profit (loss), attributable to equity holders of parent company": 74106553.0, + "Basic earnings (loss) per share from continuing operations": 1.1, + "Total basic earnings (loss) per share": 1.1, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 74106553.0, + "Total comprehensive income (loss) for period": 74106553.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 74106553.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1206000000.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 173623876.0, + "Profit (loss) for period before zakat and income tax": 173623876.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82575799.0, + "Adjustments for finance costs": 17498162.0, + "Adjustments for finance income": 243177.0, + "Adjustment for provision of employees' terminal benefit": 4838049.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104668833.0, + "Operating cash flow before working capital changes": 278292709.0, + "Adjustments for increase (decrease) in other accounts payable": 14139335.0, + "Net cash flows from (used in) operations": 141811226.0, + "Interest paid, classified as operating activities": 22370216.0, + "Interest received, classified as operating activities": 178453.0, + "Zakat paid, classified as operating activities": 5307681.0, + "Net cash flows from (used in) operating activities": 111174647.0, + "Purchase of property, plant and equipment": 23952130.0, + "Expenditure on other intangible assets": 5465117.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 58777370.0, + "Repayments of finance lease liabilities": 805801.0, + "Cash and cash equivalents at beginning of period": 84082213.0, + "Cash and cash equivalents at end of period": 14256442.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2022-03-15_09-26-23_Eng.json b/json/2001/379_2001_2022-03-15_09-26-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9d71623d1afe9a34db2604bb924b52759fd87217 --- /dev/null +++ b/json/2001/379_2001_2022-03-15_09-26-23_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 80239057.0, + "Short-term deposits": 109000000.0, + "Trade accounts receivable": 297057583.0, + "Prepayments": 39767168.0, + "Inventories": 110626421.0, + "Other current assets": 19211232.0, + "Total": 385095789.0, + "Total current assets": 655901461.0, + "Property, plant and equipment": 1218428706.0, + "Assets subject to finance lease": 18752460.0, + "Intangible assets other than goodwill, net": 9484148.0, + "Total non-current assets": 1246665314.0, + "Total assets": 1902566775.0, + "Current portion of long term loans": 244913458.0, + "Trade accounts payables": 32251347.0, + "Accrued expenses": 78761380.0, + "Finance lease, current": 1237252.0, + "Zakat payable": 20275852.0, + "Other current liabilities": 7656500.0, + "Total current liabilities": 385095789.0, + "Debt securities, term loans, borrowings and sukuks in issue": 420292715.0, + "Employees' terminal benefits": 55276548.0, + "Finance leases, non-current": 23360258.0, + "Total non-current liabilities": 498929521.0, + "Total liabilities": 884025310.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 68519138.0, + "Retained earnings (accumulated losses)": 202663626.0, + "Total equity": 1018541465.0, + "Total liabilities and equity": 1902566775.0 + }, + "income_statement": { + "Revenue": 1009548016.0, + "Cost of sales": 596482984.0, + "Gross profit (loss)": 413065032.0, + "Total operating income": 413065032.0, + "Selling and distribution expenses": 78274251.0, + "General and administrative expenses": 43892747.0, + "Other operating expenses": 4634397.0, + "Total operating expenses": 126801395.0, + "Operating profit (loss)": 286263637.0, + "Finance costs": 23753112.0, + "Finance income": 468142.0, + "Profit (loss) before zakat and income tax from continuing operations": 262978667.0, + "Zakat expenses on continuing operations for period": 18974218.0, + "Profit (loss) for period from continuing operations": 244004449.0, + "Profit (loss) for period": 244004449.0, + "Profit (loss), attributable to equity holders of parent company": 244004449.0, + "Basic earnings (loss) per share from continuing operations": 3.62, + "Total basic earnings (loss) per share": 3.62, + "Diluted earnings (loss) per share from continuing operations": 3.62, + "Total diluted earnings (loss) per share": 3.62, + "Weighted average number of equity shares outstanding": 67450863.0, + "Share closing price at the last trading day of financial year (in numbers)": 36.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 244004449.0, + "Total comprehensive income (loss) for period": 240009735.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 240009735.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1206000000.0, + "Equity balance at beginning of period (after adjustments)": 1206000000.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 262978667.0, + "Profit (loss) for period before zakat and income tax": 262978667.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 112673287.0, + "Adjustments for finance costs": 23753112.0, + "Adjustments for finance income": 468142.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25004601.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 11245519.0, + "Adjustment for provision of employees' terminal benefit": 6439302.0, + "Adjustments for other non-cash expenses": 3594929.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 182242608.0, + "Operating cash flow before working capital changes": 445221275.0, + "Adjustments for increase (decrease) in trade accounts payable": 6341535.0, + "Adjustments for increase (decrease) in accrued expenses": 21309119.0, + "Adjustments for other current liabilities": 3603787.0, + "Net cash flows from (used in) operations": 237098335.0, + "Interest paid, classified as operating activities": 30658526.0, + "Zakat paid, classified as operating activities": 5698366.0, + "Net cash flows from (used in) operating activities": 196920073.0, + "Purchase of property, plant and equipment": 27005659.0, + "Purchase of financial assets": 109000000.0, + "Expenditure on other intangible assets": 5487799.0, + "Finance income from investing activities": 313400.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 58777370.0, + "Repayments of finance lease liabilities": 805801.0, + "Cash and cash equivalents at beginning of period": 84082213.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2022-05-19_14-22-53_Eng.json b/json/2001/379_2001_2022-05-19_14-22-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c53ef7e7ce456a4201b93755c1faa6473e470dc --- /dev/null +++ b/json/2001/379_2001_2022-05-19_14-22-53_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 103198510.0, + "Short-term deposits": 230000000.0, + "Trade accounts receivable": 260389587.0, + "Other receivables": 25068398.0, + "Prepayments": 49130947.0, + "Inventories": 126492779.0, + "Total": 401108445.0, + "Total current assets": 794280221.0, + "Property, plant and equipment": 1199897700.0, + "Assets subject to finance lease": 18415638.0, + "Intangible assets other than goodwill, net": 9068008.0, + "Total non-current assets": 1227381346.0, + "Total assets": 2021661567.0, + "Current portion of long term loans": 250703675.0, + "Trade accounts payables": 14214705.0, + "Other accounts payables": 140507.0, + "Accrued expenses": 102974239.0, + "Finance lease, current": 1156259.0, + "Advances from customers": 7568208.0, + "Zakat payable": 24350852.0, + "Total current liabilities": 401108445.0, + "Debt securities, term loans, borrowings and sukuks in issue": 420650428.0, + "Employees' terminal benefits": 56611289.0, + "Finance leases, non-current": 22078342.0, + "Total non-current liabilities": 499340059.0, + "Total liabilities": 900448504.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 68519138.0, + "Retained earnings (accumulated losses)": 305335224.0, + "Total equity": 1121213063.0, + "Total liabilities and equity": 2021661567.0 + }, + "income_statement": { + "Revenue": 305648783.0, + "Cost of sales": 155092683.0, + "Gross profit (loss)": 150556100.0, + "Total operating income": 150556100.0, + "Selling and distribution expenses": 25272434.0, + "General and administrative expenses": 11560822.0, + "Other operating expenses": 1054633.0, + "Total operating expenses": 37887889.0, + "Operating profit (loss)": 112668211.0, + "Finance costs": 6458415.0, + "Finance income": 536802.0, + "Profit (loss) before zakat and income tax from continuing operations": 106746598.0, + "Zakat expenses on continuing operations for period": 4075000.0, + "Profit (loss) for period from continuing operations": 102671598.0, + "Profit (loss) for period": 102671598.0, + "Profit (loss), attributable to equity holders of parent company": 102671598.0, + "Basic earnings (loss) per share from continuing operations": 1.52, + "Total basic earnings (loss) per share": 1.52, + "Diluted earnings (loss) per share from continuing operations": 1.52, + "Total diluted earnings (loss) per share": 1.52, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 102671598.0, + "Total comprehensive income (loss) for period": 102671598.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 102671598.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 106746598.0, + "Profit (loss) for period before zakat and income tax": 106746598.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27472548.0, + "Adjustments for finance costs": 6458415.0, + "Adjustments for finance income": 536802.0, + "Adjustment for provision of employees' terminal benefit": 1838438.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35232599.0, + "Operating cash flow before working capital changes": 141979197.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 36667996.0, + "Adjustments for increase (decrease) in advances from customers": 52216.0, + "Adjustments for increase (decrease) in accrued expenses": 24212858.0, + "Net increase (decrease) due to working capital changes": 11946112.0, + "Net cash flows from (used in) operations": 153925309.0, + "Interest paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 153421612.0, + "Purchase of property, plant and equipment": 8188580.0, + "Finance income from investing activities": 399815.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1673394.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22959453.0, + "Net increase (decrease) in cash and cash equivalents": 22959453.0, + "Cash and cash equivalents at beginning of period": 80239057.0, + "Cash and cash equivalents at end of period": 103198510.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2022-08-22_15-20-27_Eng.json b/json/2001/379_2001_2022-08-22_15-20-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..58efd94fa58869d20ff136b13fd24a7be2ea40b6 --- /dev/null +++ b/json/2001/379_2001_2022-08-22_15-20-27_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 151765315.0, + "Trade accounts receivable": 244362459.0, + "Other receivables": 82769295.0, + "Prepayments": 16006948.0, + "Inventories": 135752642.0, + "Total": 275443138.0, + "Total current assets": 630656659.0, + "Property, plant and equipment": 1178757918.0, + "Assets subject to finance lease": 18078817.0, + "Intangible assets other than goodwill, net": 9169520.0, + "Total non-current assets": 1206006255.0, + "Total assets": 1836662914.0, + "Current portion of long term loans": 132169675.0, + "Trade accounts payables": 24792568.0, + "Other accounts payables": 9722783.0, + "Accrued expenses": 94001662.0, + "Finance lease, current": 1172265.0, + "Zakat payable": 13584185.0, + "Total current liabilities": 275443138.0, + "Debt securities, term loans, borrowings and sukuks in issue": 264479028.0, + "Employees' terminal benefits": 61305137.0, + "Finance leases, non-current": 22062822.0, + "Total non-current liabilities": 347846987.0, + "Total liabilities": 623290125.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 68519138.0, + "Retained earnings (accumulated losses)": 397494950.0, + "Total equity": 1213372789.0, + "Total liabilities and equity": 1836662914.0 + }, + "income_statement": { + "Revenue": 325804771.0, + "Cost of sales": 179160577.0, + "Gross profit (loss)": 146644194.0, + "Total operating income": 146644194.0, + "Selling and distribution expenses": 29493447.0, + "General and administrative expenses": 12616431.0, + "Other operating expenses": 1935669.0, + "Total operating expenses": 44045547.0, + "Operating profit (loss)": 102598647.0, + "Finance costs": 9963208.0, + "Finance income": 1257702.0, + "Profit (loss) before zakat and income tax from continuing operations": 93893141.0, + "Zakat expenses on continuing operations for period": 1733415.0, + "Profit (loss) for period from continuing operations": 92159726.0, + "Profit (loss) for period": 92159726.0, + "Profit (loss), attributable to equity holders of parent company": 92159726.0, + "Basic earnings (loss) per share from continuing operations": 1.37, + "Total basic earnings (loss) per share": 1.37, + "Diluted earnings (loss) per share from continuing operations": 1.37, + "Total diluted earnings (loss) per share": 1.37, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 92159726.0, + "Total comprehensive income (loss) for period": 92159726.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 92159726.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 200639739.0, + "Profit (loss) for period before zakat and income tax": 200639739.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54830704.0, + "Adjustments for finance costs": 16421623.0, + "Adjustments for finance income": 1794504.0, + "Adjustment for provision for slow moving items and inventory shortage": 1400000.0, + "Adjustment for provision of employees' terminal benefit": 8844471.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 79467527.0, + "Operating cash flow before working capital changes": 280107266.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 52930922.0, + "Adjustments for increase (decrease) in other accounts payable": 2066284.0, + "Adjustments for increase (decrease) in accrued expenses": 15240281.0, + "Net cash flows from (used in) operations": 276751070.0, + "Interest paid, classified as operating activities": 11638041.0, + "Zakat paid, classified as operating activities": 12792533.0, + "Net cash flows from (used in) operating activities": 249504614.0, + "Purchase of property, plant and equipment": 13643520.0, + "Expenditure on other intangible assets": 529156.0, + "Finance income from investing activities": 1897795.0, + "Other inflows (outflows) of cash, classified as investing activities": 109000000.0, + "Net cash flows from (used in) investing activities": 96725119.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 272720080.0, + "Repayments of finance lease liabilities": 1983395.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 71526258.0, + "Net increase (decrease) in cash and cash equivalents": 71526258.0, + "Cash and cash equivalents at beginning of period": 80239057.0, + "Cash and cash equivalents at end of period": 151765315.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2022-11-13_08-59-29_Eng.json b/json/2001/379_2001_2022-11-13_08-59-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f833cc4619c9fb5e2a1c400aec8182ca83b567f5 --- /dev/null +++ b/json/2001/379_2001_2022-11-13_08-59-29_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 264084925.0, + "Trade accounts receivable": 220167026.0, + "Prepayments": 89183919.0, + "Inventories": 155149680.0, + "Total": 217660515.0, + "Total current assets": 728585550.0, + "Property, plant and equipment": 1160686348.0, + "Assets subject to finance lease": 17741995.0, + "Intangible assets other than goodwill, net": 8718870.0, + "Total non-current assets": 1187147213.0, + "Total assets": 1915732763.0, + "Current portion of long term loans": 80539230.0, + "Trade accounts payables": 30829871.0, + "Accrued expenses": 89443958.0, + "Finance lease, current": 1188271.0, + "Zakat payable": 15659185.0, + "Total current liabilities": 217660515.0, + "Debt securities, term loans, borrowings and sukuks in issue": 371497988.0, + "Employees' terminal benefits": 63292128.0, + "Finance leases, non-current": 22357300.0, + "Total non-current liabilities": 457147416.0, + "Total liabilities": 674807931.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 68519138.0, + "Retained earnings (accumulated losses)": 425046993.0, + "Total equity": 1240924832.0, + "Total liabilities and equity": 1915732763.0 + }, + "income_statement": { + "Revenue": 239809406.0, + "Cost of sales": 153589633.0, + "Gross profit (loss)": 86219773.0, + "Total operating income": 86219773.0, + "Selling and distribution expenses": 29854004.0, + "General and administrative expenses": 14892472.0, + "Other operating expenses": 1786240.0, + "Total operating expenses": 46532716.0, + "Operating profit (loss)": 39687057.0, + "Finance costs": 10734287.0, + "Finance income": 674272.0, + "Profit (loss) before zakat and income tax from continuing operations": 29627042.0, + "Zakat expenses on continuing operations for period": 2075000.0, + "Profit (loss) for period from continuing operations": 27552042.0, + "Profit (loss) for period": 27552042.0, + "Profit (loss), attributable to equity holders of parent company": 27552042.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.41, + "Total diluted earnings (loss) per share": 0.41, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27552042.0, + "Total comprehensive income (loss) for period": 27552042.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27552042.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 230266782.0, + "Profit (loss) for period before zakat and income tax": 230266782.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82507596.0, + "Adjustments for finance costs": 27155910.0, + "Adjustments for finance income": 2468776.0, + "Adjustment for provision for slow moving items and inventory shortage": 1800000.0, + "Adjustment for provision of employees' terminal benefit": 11367220.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 120278711.0, + "Operating cash flow before working capital changes": 350545493.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 76976355.0, + "Adjustments for increase (decrease) in accrued expenses": 3026078.0, + "Net increase (decrease) due to working capital changes": 1901976.0, + "Net cash flows from (used in) operations": 352447469.0, + "Interest paid, classified as operating activities": 21673328.0, + "Interest received, classified as operating activities": 2618979.0, + "Zakat paid, classified as operating activities": 12500082.0, + "Net cash flows from (used in) operating activities": 317541398.0, + "Purchase of property, plant and equipment": 22462898.0, + "Expenditure on other intangible assets": 529156.0, + "Other inflows (outflows) of cash, classified as investing activities": 109000000.0, + "Net cash flows from (used in) investing activities": 86007946.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 455000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 672720080.0, + "Repayments of finance lease liabilities": 1983396.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 183845868.0, + "Net increase (decrease) in cash and cash equivalents": 183845868.0, + "Cash and cash equivalents at beginning of period": 80239057.0, + "Cash and cash equivalents at end of period": 264084925.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2023-03-12_14-07-20_Eng.json b/json/2001/379_2001_2023-03-12_14-07-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..360acd7c1fd92b4725f8bfecceff9f2941c72cd8 --- /dev/null +++ b/json/2001/379_2001_2023-03-12_14-07-20_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 150233163.0, + "Trade accounts receivable": 220526585.0, + "Prepayments": 99063031.0, + "Inventories": 150707641.0, + "Total": 142684691.0, + "Total current assets": 620530420.0, + "Lease receivable, non current": 17405174.0, + "Property, plant and equipment": 1149218441.0, + "Intangible assets other than goodwill, net": 8921313.0, + "Total non-current assets": 1175544928.0, + "Total assets": 1796075348.0, + "Current portion of long term loans": 387845.0, + "Trade accounts payables": 30823717.0, + "Accrued expenses": 94534666.0, + "Finance lease, current": 1204278.0, + "Zakat payable": 15734185.0, + "Total current liabilities": 142684691.0, + "Debt securities, term loans, borrowings and sukuks in issue": 351332648.0, + "Employees' terminal benefits": 59366680.0, + "Finance leases, non-current": 21075385.0, + "Total non-current liabilities": 431774713.0, + "Total liabilities": 574459404.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 385095255.0, + "Total equity": 1221615944.0, + "Total liabilities and equity": 1796075348.0 + }, + "income_statement": { + "Revenue": 1076824269.0, + "Cost of sales": 664629817.0, + "Gross profit (loss)": 412194452.0, + "Total operating income": 412194452.0, + "Selling and distribution expenses": 106249352.0, + "General and administrative expenses": 54795420.0, + "Other operating expenses": 6759711.0, + "Total operating expenses": 167804483.0, + "Operating profit (loss)": 244389969.0, + "Finance costs": 34538081.0, + "Finance income": 4535026.0, + "Profit (loss) before zakat and income tax from continuing operations": 214386914.0, + "Zakat expenses on continuing operations for period": 7958415.0, + "Profit (loss) for period from continuing operations": 206428499.0, + "Profit (loss) for period": 206428499.0, + "Profit (loss), attributable to equity holders of parent company": 206428499.0, + "Basic earnings (loss) per share from continuing operations": 3.06, + "Total basic earnings (loss) per share": 3.06, + "Diluted earnings (loss) per share from continuing operations": 3.06, + "Total diluted earnings (loss) per share": 3.06, + "Weighted average number of equity shares outstanding": 67450863.0, + "Share closing price at the last trading day of financial year (in numbers)": 25.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 206428499.0, + "Total comprehensive income (loss) for period": 203074479.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 203074479.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 214386914.0, + "Profit (loss) for period before zakat and income tax": 214386914.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 110955572.0, + "Adjustments for finance costs": 34538081.0, + "Adjustments for finance income": 4535026.0, + "Adjustment for provision for slow moving items and inventory shortage": 1950243.0, + "Adjustment for provision of employees' terminal benefit": 7273155.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 150318061.0, + "Operating cash flow before working capital changes": 364704975.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 76530998.0, + "Adjustments for increase (decrease) in accrued expenses": 7929650.0, + "Net increase (decrease) due to working capital changes": 788442.0, + "Net cash flows from (used in) operations": 365493417.0, + "Interest paid, classified as operating activities": 30396171.0, + "Zakat paid, classified as operating activities": 12500082.0, + "Net cash flows from (used in) operating activities": 316247257.0, + "Purchase of property, plant and equipment": 39971222.0, + "Finance income from investing activities": 4663508.0, + "Net cash flows from (used in) investing activities": 73692286.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 455000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 771385647.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 69994106.0, + "Net increase (decrease) in cash and cash equivalents": 69994106.0, + "Cash and cash equivalents at beginning of period": 80239057.0, + "Cash and cash equivalents at end of period": 150233163.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2023-05-21_16-37-36_Eng.json b/json/2001/379_2001_2023-05-21_16-37-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..91fa85e7b245d85fd44bf37f4643eb5cbbd992ac --- /dev/null +++ b/json/2001/379_2001_2023-05-21_16-37-36_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 48085128.0, + "Short-term deposits": 102138000.0, + "Trade accounts receivable": 197432382.0, + "Other receivables": 71426914.0, + "Prepayments": 39227149.0, + "Inventories": 121536529.0, + "Total": 140497427.0, + "Total current assets": 579846102.0, + "Property, plant and equipment": 1141064353.0, + "Assets subject to finance lease": 17068352.0, + "Intangible assets other than goodwill, net": 8436360.0, + "Total non-current assets": 1166569065.0, + "Total assets": 1746415167.0, + "Current portion of long term loans": 6500869.0, + "Trade accounts payables": 29912046.0, + "Other accounts payables": 4245037.0, + "Accrued expenses": 80559107.0, + "Finance lease, current": 1221183.0, + "Zakat payable": 18059185.0, + "Total current liabilities": 140497427.0, + "Debt securities, term loans, borrowings and sukuks in issue": 351332648.0, + "Employees' terminal benefits": 61257679.0, + "Finance leases, non-current": 20547159.0, + "Total non-current liabilities": 433137486.0, + "Total liabilities": 573634913.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 336259565.0, + "Total equity": 1172780254.0, + "Total liabilities and equity": 1746415167.0 + }, + "income_statement": { + "Revenue": 185419251.0, + "Cost of sales": 182491627.0, + "Gross profit (loss)": 2927624.0, + "Total operating income": 2927624.0, + "Selling and distribution expenses": 21764080.0, + "General and administrative expenses": 21799305.0, + "Other operating expenses": 491806.0, + "Total operating expenses": 44055191.0, + "Finance costs": 6659504.0, + "Finance income": 1276381.0, + "Zakat expenses on continuing operations for period": 2325000.0, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27721807.0, + "Adjustments for finance costs": 6659504.0, + "Adjustments for finance income": 1276381.0, + "Adjustment for provision of employees' terminal benefit": 2143851.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35248781.0, + "Adjustments for decrease (increase) in inventories": 29171112.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23094203.0, + "Adjustments for decrease (increase) in prepayment": 4895406.0, + "Net increase (decrease) due to working capital changes": 30555493.0, + "Net cash flows from (used in) operations": 19293584.0, + "Interest paid, classified as operating activities": 252000.0, + "Net cash flows from (used in) operating activities": 18788732.0, + "Purchase of property, plant and equipment": 18745944.0, + "Purchase of financial assets": 102138000.0, + "Finance income from investing activities": 752978.0, + "Repayments of finance lease liabilities": 805801.0, + "Cash and cash equivalents at beginning of period": 150233163.0, + "Cash and cash equivalents at end of period": 48085128.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2023-08-14_13-16-48_Eng.json b/json/2001/379_2001_2023-08-14_13-16-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..04d84293562a79885429f9b4be26e548db2f9073 --- /dev/null +++ b/json/2001/379_2001_2023-08-14_13-16-48_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 171675460.0, + "Short-term deposits": 35662000.0, + "Trade accounts receivable": 189991674.0, + "Prepayments": 27990007.0, + "Inventories": 118025721.0, + "Other current assets": 34816624.0, + "Total": 164550324.0, + "Total current assets": 578161486.0, + "Financial assets, non-current": 16731531.0, + "Property, plant and equipment": 1149681789.0, + "Intangible assets other than goodwill, net": 7951407.0, + "Total non-current assets": 1174364727.0, + "Total assets": 1752526213.0, + "Current portion of long term loans": 13494766.0, + "Trade accounts payables": 31851515.0, + "Accrued expenses": 94902587.0, + "Finance lease, current": 1238088.0, + "Zakat payable": 14673986.0, + "Other current liabilities": 8389382.0, + "Total current liabilities": 164550324.0, + "Debt securities, term loans, borrowings and sukuks in issue": 338605342.0, + "Employees' terminal benefits": 65956628.0, + "Finance leases, non-current": 20824734.0, + "Total non-current liabilities": 425386704.0, + "Total liabilities": 589937028.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 326068496.0, + "Total equity": 1162589185.0, + "Total liabilities and equity": 1752526213.0 + }, + "income_statement": { + "Revenue": 189655945.0, + "Cost of sales": 159972881.0, + "Gross profit (loss)": 29683064.0, + "Total operating income": 29683064.0, + "Selling and distribution expenses": 18744520.0, + "General and administrative expenses": 14416877.0, + "Total operating expenses": 32865400.0, + "Finance costs": 6768401.0, + "Finance income": 2084668.0, + "Zakat expenses on continuing operations for period": 2325000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54395447.0, + "Adjustments for finance costs": 13427905.0, + "Adjustments for finance income": 3361049.0, + "Adjustment for provision for slow moving items and inventory shortage": 5590300.0, + "Adjustment for provision of employees' terminal benefit": 7365632.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74180977.0, + "Operating cash flow before working capital changes": 19804218.0, + "Adjustments for decrease (increase) in inventories": 27091620.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 33772169.0, + "Adjustments for decrease (increase) in prepayment": 37081592.0, + "Adjustments for increase (decrease) in trade accounts payable": 1027798.0, + "Adjustments for increase (decrease) in accrued expenses": 8757303.0, + "Net increase (decrease) due to working capital changes": 107730482.0, + "Net cash flows from (used in) operations": 127534700.0, + "Interest paid, classified as operating activities": 12459331.0, + "Zakat paid, classified as operating activities": 5710199.0, + "Net cash flows from (used in) operating activities": 108589486.0, + "Purchase of property, plant and equipment": 53215246.0, + "Finance income from investing activities": 2535857.0, + "Repayments of finance lease liabilities": 805800.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 21442297.0, + "Net increase (decrease) in cash and cash equivalents": 21442297.0, + "Cash and cash equivalents at beginning of period": 150233163.0, + "Cash and cash equivalents at end of period": 171675460.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2023-11-12_13-05-08_Eng.json b/json/2001/379_2001_2023-11-12_13-05-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1beb7f3e3b5fd20a5ffe7582d4d063e458f4d2a8 --- /dev/null +++ b/json/2001/379_2001_2023-11-12_13-05-08_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 243936063.0, + "Short-term deposits": 8480000.0, + "Trade accounts receivable": 165606316.0, + "Other receivables": 35115643.0, + "Prepayments": 9587622.0, + "Inventories": 105760473.0, + "Other current assets": 6310000.0, + "Total": 153646645.0, + "Total current assets": 574796117.0, + "Property, plant and equipment": 1119854814.0, + "Assets subject to finance lease": 16394709.0, + "Intangible assets other than goodwill, net": 7580378.0, + "Total non-current assets": 1143829901.0, + "Total assets": 1718626018.0, + "Current portion of long term loans": 12996150.0, + "Trade accounts payables": 21285175.0, + "Accrued expenses": 87694818.0, + "Finance lease, current": 1254993.0, + "Zakat payable": 16998986.0, + "Other current liabilities": 13416523.0, + "Total current liabilities": 153646645.0, + "Debt securities, term loans, borrowings and sukuks in issue": 338605343.0, + "Employees' terminal benefits": 67277168.0, + "Finance leases, non-current": 21102309.0, + "Total non-current liabilities": 426984820.0, + "Total liabilities": 580631465.0, + "Share capital": 674508630.0, + "Share premium": 72850070.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 301473865.0, + "Total equity": 1137994553.0, + "Total liabilities and equity": 1718626018.0 + }, + "income_statement": { + "Revenue": 180772139.0, + "Cost of sales": 157312715.0, + "Gross profit (loss)": 23459424.0, + "Total operating income": 23459424.0, + "Selling and distribution expenses": 20154739.0, + "General and administrative expenses": 19343014.0, + "Other operating expenses": 1922425.0, + "Total operating expenses": 41420178.0, + "Finance costs": 7047095.0, + "Finance income": 2738218.0, + "Zakat expenses on continuing operations for period": 2325000.0, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82578383.0, + "Adjustments for finance costs": 20475000.0, + "Adjustments for finance income": 6099267.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3000000.0, + "Adjustment for provision of employees' terminal benefit": 9489698.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1800000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 112326584.0, + "Operating cash flow before working capital changes": 35680194.0, + "Adjustments for decrease (increase) in inventories": 44947168.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 53120269.0, + "Adjustments for decrease (increase) in prepayment": 7925344.0, + "Adjustments for decrease (increase) in other receivables": 46782363.0, + "Adjustments for increase (decrease) in accrued expenses": 6576675.0, + "Net increase (decrease) due to working capital changes": 149813277.0, + "Net cash flows from (used in) operations": 185493471.0, + "Interest paid, classified as operating activities": 19710561.0, + "Zakat paid, classified as operating activities": 5710199.0, + "Net cash flows from (used in) operating activities": 158493501.0, + "Purchase of property, plant and equipment": 54829877.0, + "Payment for acquisition of subsidiary, net of cash acquired": 6310000.0, + "Expenditure on other intangible assets": 116250.0, + "Finance income from investing activities": 5751326.0, + "Repayments of finance lease liabilities": 805800.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 93702900.0, + "Net increase (decrease) in cash and cash equivalents": 93702900.0, + "Cash and cash equivalents at beginning of period": 150233163.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2024-03-24_23-22-39_Eng.json b/json/2001/379_2001_2024-03-24_23-22-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b0c49ad78295b6d8c0e2f2e4c9932aa06892e58 --- /dev/null +++ b/json/2001/379_2001_2024-03-24_23-22-39_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 116384563.0, + "Short-term deposits": 126400000.0, + "Trade accounts receivable": 151418736.0, + "Other receivables": 67330780.0, + "Prepayments": 25503775.0, + "Inventories": 103945864.0, + "Other current assets": 6310000.0, + "Total": 199251501.0, + "Total current assets": 597293718.0, + "Property, plant and equipment": 1028951732.0, + "Assets subject to finance lease": 15603950.0, + "Intangible assets other than goodwill, net": 7088450.0, + "Total non-current assets": 1051644132.0, + "Total assets": 1648937850.0, + "Current portion of long term loans": 30993415.0, + "Trade accounts payables": 54508779.0, + "Accrued expenses": 70797669.99, + "Finance lease, current": 1271898.0, + "Zakat payable": 22698256.0, + "Other current liabilities": 18981483.01, + "Total current liabilities": 199251501.0, + "Debt securities, term loans, borrowings and sukuks in issue": 320585633.0, + "Employees' terminal benefits": 68470623.0, + "Finance leases, non-current": 20071605.0, + "Total non-current liabilities": 409127861.0, + "Total liabilities": 608379362.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 204037799.0, + "Total equity": 1040558488.0, + "Total liabilities and equity": 1648937850.0 + }, + "income_statement": { + "Revenue": 727967409.0, + "Cost of sales": 718581705.0, + "Gross profit (loss)": 9385704.0, + "Total operating income": 9385704.0, + "Selling and distribution expenses": 80996773.0, + "General and administrative expenses": 73458537.0, + "Other operating expenses": 1139350.0, + "Total operating expenses": 155594660.0, + "Finance costs": 27920786.0, + "Finance income": 9003545.0, + "Zakat expenses on continuing operations for period": 12674270.0, + "Weighted average number of equity shares outstanding": 67450863.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.2 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 109714906.0, + "Adjustments for finance costs": 27920786.0, + "Adjustments for finance income": 9003545.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 72000000.0, + "Adjustment for provision for slow moving items and inventory shortage": 6969697.0, + "Adjustment for provision of employees' terminal benefit": 8675873.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2182871.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 219578602.0, + "Operating cash flow before working capital changes": 54452405.0, + "Adjustments for decrease (increase) in inventories": 39792081.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 66459631.0, + "Adjustments for decrease (increase) in prepayment": 6228473.0, + "Adjustments for increase (decrease) in trade accounts payable": 23685062.0, + "Net increase (decrease) due to working capital changes": 131031288.0, + "Net cash flows from (used in) operations": 185483693.0, + "Interest paid, classified as operating activities": 26884313.0, + "Zakat paid, classified as operating activities": 5710199.0, + "Net cash flows from (used in) operating activities": 150438711.0, + "Purchase of property, plant and equipment": 59623909.0, + "Expenditure on other intangible assets": 69375.0, + "Finance income from investing activities": 9003545.0, + "Repayments of finance lease liabilities": 2114079.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2024-05-21_15-31-28_Eng.json b/json/2001/379_2001_2024-05-21_15-31-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..729f027035434845c74ac670473ee1b178823f0f --- /dev/null +++ b/json/2001/379_2001_2024-05-21_15-31-28_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 161720405.0, + "Short-term deposits": 62523000.0, + "Trade accounts receivable": 157612790.0, + "Prepayments": 69961041.0, + "Inventories": 99464644.0, + "Other current assets": 4000000.0, + "Total": 324146351.0, + "Total current assets": 555281880.0, + "Property, plant and equipment": 1272826798.0, + "Assets subject to finance lease": 17050924.0, + "Goodwill": 83262219.0, + "Intangible assets other than goodwill, net": 6596522.0, + "Total non-current assets": 1379736463.0, + "Total assets": 1935018343.0, + "Current portion of long term loans": 113178881.0, + "Trade accounts payables": 38967000.0, + "Accrued expenses": 145277745.0, + "Finance lease, current": 1310902.0, + "Zakat payable": 25411823.0, + "Total current liabilities": 324146351.0, + "Debt securities, term loans, borrowings and sukuks in issue": 508452695.0, + "Employees' terminal benefits": 71988376.0, + "Finance leases, non-current": 22020821.0, + "Total non-current liabilities": 602461892.0, + "Total liabilities": 926608243.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 179561881.0, + "Equity attributable to owners of parent": 1008410100.0, + "Total equity": 1008410100.0, + "Total liabilities and equity": 1935018343.0 + }, + "income_statement": { + "Revenue": 183267459.0, + "Cost of sales": 161739081.0, + "Gross profit (loss)": 21528378.0, + "Total operating income": 21528378.0, + "Selling and distribution expenses": 19337904.0, + "General and administrative expenses": 18295245.0, + "Other operating expenses": 777950.0, + "Total operating expenses": 38411099.0, + "Finance costs": 8865395.0, + "Finance income": 2984219.0, + "Zakat expenses on continuing operations for period": 2325021.0, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26658397.0, + "Adjustments for finance costs": 8878660.0, + "Adjustments for finance income": 2984219.0, + "Adjustment for provision of employees' terminal benefit": 2944061.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35644089.0, + "Operating cash flow before working capital changes": 12880192.0, + "Adjustments for decrease (increase) in inventories": 7869510.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 450709.0, + "Adjustments for decrease (increase) in prepayment": 6888699.0, + "Adjustments for increase (decrease) in accrued expenses": 1140446.0, + "Interest paid, classified as operating activities": 1006482.0, + "Purchase of property, plant and equipment": 12084976.0, + "Finance income from investing activities": 1760923.0, + "Net cash flows from (used in) investing activities": 53552947.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6058734.0, + "Repayments of finance lease liabilities": 268116.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 45335844.0, + "Net increase (decrease) in cash and cash equivalents": 45335844.0, + "Cash and cash equivalents at beginning of period": 116384563.0, + "Cash and cash equivalents at end of period": 161720407.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2024-08-10_23-48-36_Eng.json b/json/2001/379_2001_2024-08-10_23-48-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df51e100cbf844cc973a9e1a421216a9e5d361b9 --- /dev/null +++ b/json/2001/379_2001_2024-08-10_23-48-36_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 126552427.0, + "Short-term deposits": 92500000.0, + "Trade accounts receivable": 157364579.0, + "Prepayments": 77268932.0, + "Inventories": 118786392.0, + "Total": 511042157.0, + "Total current assets": 572472330.0, + "Property, plant and equipment": 1281716601.0, + "Assets subject to finance lease": 24370139.0, + "Goodwill": 210535579.0, + "Intangible assets other than goodwill, net": 6104594.0, + "Total non-current assets": 1522726913.0, + "Total assets": 2095199243.0, + "Current portion of long term loans": 86993551.0, + "Short term borrowings": 59215288.0, + "Trade accounts payables": 60635283.0, + "Accrued expenses": 284591481.0, + "Finance lease, current": 1988789.0, + "Zakat payable": 17617765.0, + "Total current liabilities": 511042157.0, + "Debt securities, term loans, borrowings and sukuks in issue": 508713478.0, + "Employees' terminal benefits": 76265446.0, + "Finance leases, non-current": 31921158.0, + "Total non-current liabilities": 616900082.0, + "Total liabilities": 1127942239.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 151533143.0, + "Equity attributable to owners of parent": 988053832.0, + "Total equity": 967257004.0, + "Total liabilities and equity": 2095199243.0 + }, + "income_statement": { + "Revenue": 169042848.0, + "Cost of sales": 144516569.0, + "Gross profit (loss)": 24526279.0, + "Total operating income": 24526279.0, + "Selling and distribution expenses": 21454652.0, + "General and administrative expenses": 21938165.0, + "Other operating expenses": 468718.0, + "Total operating expenses": 43861535.0, + "Finance costs": 11198764.0, + "Finance income": 3076101.0, + "Zakat expenses on continuing operations for period": 3000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53402359.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 983856.0, + "Adjustments for finance costs": 20075676.0, + "Adjustments for finance income": 6060320.0, + "Adjustment for provision for slow moving items and inventory shortage": 1743668.0, + "Adjustment for provision of employees' terminal benefit": 5679943.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76019131.0, + "Operating cash flow before working capital changes": 26100795.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14950182.0, + "Adjustments for increase (decrease) in other accounts payable": 22308437.0, + "Net cash flows from (used in) operations": 22886158.0, + "Interest paid, classified as operating activities": 16020680.0, + "Zakat paid, classified as operating activities": 10794058.0, + "Purchase of property, plant and equipment": 14943500.0, + "Finance income from investing activities": 6779443.0, + "Other inflows (outflows) of cash, classified as investing activities": 33900000.0, + "Net cash flows from (used in) investing activities": 25735943.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2297360.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14778510.0, + "Repayments of finance lease liabilities": 578116.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7017343.0, + "Net increase (decrease) in cash and cash equivalents": 7017343.0, + "Cash and cash equivalents at beginning of period": 119535084.0, + "Cash and cash equivalents at end of period": 126552427.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2024-11-11_16-07-47_Eng.json b/json/2001/379_2001_2024-11-11_16-07-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..816fb7fc6ee1b494195f2a14d8877301a1e1b76c --- /dev/null +++ b/json/2001/379_2001_2024-11-11_16-07-47_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 184427158.0, + "Short-term deposits": 52500000.0, + "Trade accounts receivable": 158368458.0, + "Prepayments": 60970919.0, + "Inventories": 127727379.0, + "Total": 499653775.0, + "Total current assets": 583993914.0, + "Property, plant and equipment": 1264576556.0, + "Assets subject to finance lease": 23950930.0, + "Goodwill": 188290107.0, + "Intangible assets other than goodwill, net": 5612666.0, + "Total non-current assets": 1482430259.0, + "Total assets": 2066424173.0, + "Current portion of long term loans": 85601052.0, + "Short term borrowings": 80274213.0, + "Trade accounts payables": 78068402.0, + "Finance lease, current": 2006644.0, + "Zakat payable": 9793602.0, + "Other current liabilities": 243909862.0, + "Total current liabilities": 499653775.0, + "Debt securities, term loans, borrowings and sukuks in issue": 512534141.0, + "Employees' terminal benefits": 76116043.0, + "Finance leases, non-current": 32042019.0, + "Total non-current liabilities": 620692203.0, + "Total liabilities": 1120345978.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Retained earnings (accumulated losses)": 127101426.0, + "Equity attributable to owners of parent": 963622115.0, + "Total equity": 946078195.0, + "Total liabilities and equity": 2066424173.0 + }, + "income_statement": { + "Revenue": 179335336.0, + "Cost of sales": 151580331.0, + "Gross profit (loss)": 27755005.0, + "Total operating income": 27755005.0, + "Selling and distribution expenses": 21127565.0, + "General and administrative expenses": 24378469.0, + "Other operating expenses": 680256.0, + "Total operating expenses": 46186290.0, + "Finance costs": 12707658.0, + "Finance income": 2660596.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80040855.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1475785.0, + "Adjustments for finance costs": 31688775.0, + "Adjustments for finance income": 8720916.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2042223.0, + "Adjustment for provision for slow moving items and inventory shortage": 1743668.0, + "Adjustment for provision of employees' terminal benefit": 8533856.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 116998195.0, + "Operating cash flow before working capital changes": 36559290.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13946299.0, + "Adjustments for increase (decrease) in accrued expenses": 54352171.0, + "Net increase (decrease) due to working capital changes": 13864867.0, + "Net cash flows from (used in) operations": 50424157.0, + "Interest paid, classified as operating activities": 22745608.0, + "Zakat paid, classified as operating activities": 15097123.0, + "Net cash flows from (used in) operating activities": 7891051.0, + "Purchase of property, plant and equipment": 26064971.0, + "Interest received, classified as investing activities": 9029347.0, + "Other inflows (outflows) of cash, classified as investing activities": 70900000.0, + "Net cash flows from (used in) investing activities": 53864376.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 30653518.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 27281196.0, + "Repayments of finance lease liabilities": 235677.0, + "Net cash flows from (used in) financing activities": 3136645.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 64892072.0, + "Net increase (decrease) in cash and cash equivalents": 64892072.0, + "Cash and cash equivalents at beginning of period": 119535086.0, + "Cash and cash equivalents at end of period": 184427158.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2025-03-30_03-49-12_Eng.json b/json/2001/379_2001_2025-03-30_03-49-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4dfce5c48187d72dc82b203d38e382480710c261 --- /dev/null +++ b/json/2001/379_2001_2025-03-30_03-49-12_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 145428570.0, + "Trade accounts receivable": 162269649.0, + "Prepayments": 50191080.0, + "Inventories": 119763506.0, + "Total": 646138588.0, + "Total current assets": 477652805.0, + "Property, plant and equipment": 1280156156.0, + "Assets subject to finance lease": 23531720.0, + "Intangible assets other than goodwill, net": 15452755.0, + "Total non-current assets": 1319140631.0, + "Total assets": 1796793436.0, + "Current portion of long term loans": 278348562.0, + "Short term borrowings": 65000000.0, + "Trade accounts payables": 68581429.0, + "Accrued expenses": 219649793.0, + "Finance lease, current": 2024498.0, + "Zakat payable": 12534306.0, + "Total current liabilities": 646138588.0, + "Debt securities, term loans, borrowings and sukuks in issue": 290706603.0, + "Employees' terminal benefits": 76110180.0, + "Finance leases, non-current": 31228740.0, + "Total non-current liabilities": 398045523.0, + "Total liabilities": 1044184111.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Equity attributable to owners of parent": 768702404.0, + "Total equity": 752609325.0, + "Total liabilities and equity": 1796793436.0 + }, + "income_statement": { + "Revenue": 710521250.0, + "Cost of sales": 614304882.0, + "Gross profit (loss)": 96216368.0, + "Total operating income": 96216368.0, + "Selling and distribution expenses": 95194517.0, + "General and administrative expenses": 232163430.0, + "Other operating expenses": 13508791.0, + "Total operating expenses": 340866738.0, + "Finance costs": 48105452.0, + "Finance income": 11071103.0, + "Zakat expenses on continuing operations for period": 4544627.0, + "Weighted average number of equity shares outstanding": 67450863.0, + "Share closing price at the last trading day of financial year (in numbers)": 18.5 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 453965.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 453965.0, + "Total other comprehensive income (loss)": 453965.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 113408842.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2607854.0, + "Adjustments for finance costs": 48105452.0, + "Adjustments for finance income": 11071104.0, + "Adjustment for provision for slow moving items and inventory shortage": 13574111.0, + "Adjustment for provision of employees' terminal benefit": 10788505.0, + "Adjustments for impairment of goodwill": 127025484.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9732950.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 314500922.0, + "Operating cash flow before working capital changes": 32816203.0, + "Adjustments for increase (decrease) in trade accounts payable": 3016251.0, + "Adjustments for increase (decrease) in accrued expenses": 139988468.0, + "Net cash flows from (used in) operations": 25202251.0, + "Interest paid, classified as operating activities": 40821841.0, + "Zakat paid, classified as operating activities": 15097123.0, + "Purchase of property, plant and equipment": 36523959.0, + "Expenditure on other intangible assets": 22938.0, + "Finance income from investing activities": 11379535.0, + "Other inflows (outflows) of cash, classified as investing activities": 126550518.0, + "Net cash flows from (used in) investing activities": 101383156.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 77721034.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 110586016.0, + "Repayments of finance lease liabilities": 2260532.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29044007.0, + "Net increase (decrease) in cash and cash equivalents": 29044007.0, + "Cash and cash equivalents at beginning of period": 116384563.0, + "Cash and cash equivalents at end of period": 145428570.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2025-05-15_11-34-06_Eng.json b/json/2001/379_2001_2025-05-15_11-34-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..32abdce054c862e69363accab494edb5109fdeac --- /dev/null +++ b/json/2001/379_2001_2025-05-15_11-34-06_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 123112317.0, + "Trade accounts receivable": 154538242.0, + "Prepayments": 51734828.0, + "Inventories": 127209011.0, + "Total": 643777675.0, + "Total current assets": 456594398.0, + "Property, plant and equipment": 1260002610.0, + "Assets subject to finance lease": 23112511.0, + "Intangible assets other than goodwill, net": 14685664.0, + "Total non-current assets": 1297800785.0, + "Total assets": 1754395183.0, + "Current portion of long term loans": 285191348.0, + "Short term borrowings": 50846691.0, + "Trade accounts payables": 66723610.0, + "Accrued expenses": 224150246.0, + "Finance lease, current": 2348812.0, + "Zakat payable": 14516968.0, + "Total current liabilities": 643777675.0, + "Debt securities, term loans, borrowings and sukuks in issue": 291011924.0, + "Employees' terminal benefits": 78345386.0, + "Finance leases, non-current": 31089424.0, + "Total non-current liabilities": 400446734.0, + "Total liabilities": 1044224409.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Equity attributable to owners of parent": 728235729.0, + "Total equity": 710170774.0, + "Total liabilities and equity": 1754395183.0 + }, + "income_statement": { + "Revenue": 167896020.0, + "Cost of sales": 152453277.0, + "Gross profit (loss)": 15442743.0, + "Total operating income": 15442743.0, + "Selling and distribution expenses": 23669986.0, + "General and administrative expenses": 19671504.0, + "Other operating expenses": 2341314.0, + "Total operating expenses": 45682804.0, + "Finance costs": 10872560.0, + "Finance income": 774070.0, + "Zakat expenses on continuing operations for period": 2100000.0, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27880224.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 767091.0, + "Adjustments for finance costs": 10872560.0, + "Adjustments for finance income": 774071.0, + "Adjustment for inventory written-off": 2487731.0, + "Adjustment for provision for slow moving items and inventory shortage": 500000.0, + "Adjustment for provision of employees' terminal benefit": 2909256.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44651736.0, + "Operating cash flow before working capital changes": 4313185.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5243676.0, + "Adjustments for increase (decrease) in accrued expenses": 4500452.0, + "Net cash flows from (used in) operations": 3057362.0, + "Interest paid, classified as operating activities": 1159406.0, + "Zakat paid, classified as operating activities": 117337.0, + "Net cash flows from (used in) operating activities": 1106569.0, + "Purchase of property, plant and equipment": 7316414.0, + "Finance income from investing activities": 426950.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayments of finance lease liabilities": 310000.0, + "Cash and cash equivalents at beginning of period": 145428570.0, + "Cash and cash equivalents at end of period": 123112317.0 + } +} \ No newline at end of file diff --git a/json/2001/379_2001_2025-08-11_16-09-50_Eng.json b/json/2001/379_2001_2025-08-11_16-09-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8eb6c29c0d4c88c4077cdeb40e0e493c05104121 --- /dev/null +++ b/json/2001/379_2001_2025-08-11_16-09-50_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 81354824.0, + "Short-term deposits": 30000000.0, + "Trade accounts receivable": 140741999.0, + "Prepayments": 53998860.0, + "Inventories": 111017866.0, + "Total": 731719033.0, + "Total current assets": 417113549.0, + "Property, plant and equipment": 918602569.0, + "Assets subject to finance lease": 13622281.0, + "Intangible assets other than goodwill, net": 4155516.0, + "Total non-current assets": 936380366.0, + "Total assets": 1353493915.0, + "Current portion of long term loans": 275173841.0, + "Short term borrowings": 36747886.0, + "Trade accounts payables": 85957167.0, + "Accrued expenses": 323051740.0, + "Finance lease, current": 2367668.0, + "Zakat payable": 8420731.0, + "Total current liabilities": 731719033.0, + "Debt securities, term loans, borrowings and sukuks in issue": 287831621.0, + "Employees' terminal benefits": 80343747.0, + "Finance leases, non-current": 30305849.0, + "Total non-current liabilities": 398481217.0, + "Total liabilities": 1130200250.0, + "Share capital": 674508630.0, + "Share premium": 72850071.0, + "Statutory Reserve": 89161988.0, + "Equity attributable to owners of parent": 300972821.0, + "Total equity": 223293665.0, + "Total liabilities and equity": 1353493915.0 + }, + "income_statement": { + "Revenue": 152379624.0, + "Cost of sales": 151139584.0, + "Gross profit (loss)": 1240040.0, + "Total operating income": 1240040.0, + "Selling and distribution expenses": 22764043.0, + "General and administrative expenses": 35017648.0, + "Other operating expenses": 82541378.0, + "Total operating expenses": 140323069.0, + "Finance costs": 10809385.0, + "Finance income": 996895.0, + "Zakat expenses on continuing operations for period": 1493157.0, + "Weighted average number of equity shares outstanding": 67450863.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 674508630.0, + "Equity balance at beginning of period (after adjustments)": 674508630.0, + "Equity balance at end of period": 674508630.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53608722.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1260454.0, + "Adjustments for finance costs": 21681948.0, + "Adjustments for finance income": 1770966.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 336488430.0, + "Adjustment for provision for slow moving items and inventory shortage": 2303730.0, + "Adjustment for provision of employees' terminal benefit": 5744512.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13452342.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 433043326.0, + "Adjustments for decrease (increase) in inventories": 6441910.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8075307.0, + "Adjustments for increase (decrease) in trade accounts payable": 17375732.0, + "Adjustments for increase (decrease) in accrued expenses": 103401948.0, + "Net increase (decrease) due to working capital changes": 131441612.0, + "Net cash flows from (used in) operations": 38762435.0, + "Interest paid, classified as operating activities": 13165335.0, + "Zakat paid, classified as operating activities": 7706732.0, + "Net cash flows from (used in) operating activities": 16379423.0, + "Purchase of property, plant and equipment": 8871498.0, + "Finance income from investing activities": 1816480.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10747976.0, + "Repayments of finance lease liabilities": 1569718.0, + "Cash and cash equivalents at beginning of period": 145428570.0, + "Cash and cash equivalents at end of period": 81354824.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2022-12-05_09-15-19_Eng.json b/json/2083/3774_2083_2022-12-05_09-15-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cf824ae8bd063e9b0b6d5d1a903ec75e8f72fc16 --- /dev/null +++ b/json/2083/3774_2083_2022-12-05_09-15-19_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 414706.0, + "Short-term deposits": 1708000.0, + "Trade accounts receivable": 1081456.0, + "Prepayments": 438187.0, + "Inventories": 282007.0, + "Total": 2351363.0, + "Total current assets": 3924356.0, + "Property, plant and equipment": 20078140.0, + "Intangible assets other than goodwill, net": 16261.0, + "Investments in associates and joint ventures": 57534.0, + "Deferred tax assets": 4295.0, + "long term receivable and perpayments": 320096.0, + "Total non-current assets": 20476326.0, + "Total assets": 24400682.0, + "Current portion of long term loans": 391265.0, + "Short term borrowings": 51000.0, + "Trade accounts payables": 651688.0, + "Accrued expenses": 912018.0, + "Finance lease, current": 345392.0, + "Total current liabilities": 2351363.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8333285.0, + "Finance leases, non-current": 2730911.0, + "Deferred tax liabilities": 159148.0, + "Other non-current liabilities": 2746500.0, + "Total non-current liabilities": 13969844.0, + "Total liabilities": 16321207.0, + "Share capital": 2500000.0, + "Statutory Reserve": 287960.0, + "Retained earnings (accumulated losses)": 5159298.0, + "Miscellaneous other reserves": 132217.0, + "Total other reserves": 132217.0, + "Equity attributable to owners of parent": 8079475.0, + "Total equity": 8079475.0, + "Total liabilities and equity": 24400682.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 309664.0, + "Gains (losses) on cash flow hedges, net": 60627.0, + "Total other comprehensive income (loss), cash flow hedges": 60627.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 60627.0, + "Total other comprehensive income (loss)": 60627.0, + "Total comprehensive income (loss) for period": 370291.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 370291.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 797592.0, + "Profit (loss) for period before zakat and income tax": 797592.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 861176.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6130.0, + "Adjustments for finance costs": 83159.0, + "Adjustments for finance income": 32395.0, + "Adjustments for deferred revenues": 42896.0, + "Adjustment for provision for slow moving items and inventory shortage": 1255.0, + "Adjustment for provision of employees' terminal benefit": 64520.0, + "Adjustments for share of profit of an associate and joint venture": 2001.0, + "provision for impairment of trade receivable": 3863.0, + "provision for slow moving and obsolete": 50891.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 997704.0, + "Operating cash flow before working capital changes": 1795296.0, + "Net cash flows from (used in) operations": 1795296.0, + "Interest paid, classified as operating activities": 132520.0, + "Zakat paid, classified as operating activities": 55562.0, + "Net cash flows from (used in) operating activities": 1600264.0, + "Purchase of property, plant and equipment": 537309.0, + "hntrest incom on deposits": 17369.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 102000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 324282.0, + "Repayments of finance lease liabilities": 167466.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 389565.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15211.0, + "Cash and cash equivalents at beginning of period": 482654.0, + "Cash and cash equivalents at end of period": 429917.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2023-04-17_13-49-48_Eng.json b/json/2083/3774_2083_2023-04-17_13-49-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c0e2d2ff953dc5664bf600fc35e57c21d9c32030 --- /dev/null +++ b/json/2083/3774_2083_2023-04-17_13-49-48_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 685694.0, + "Short-term deposits": 1575900.0, + "Trade accounts receivable": 867600.0, + "Prepayments": 446730.0, + "Inventories": 296306.0, + "Total": 13568399.0, + "Total current assets": 3872230.0, + "Property, plant and equipment": 19990861.0, + "Intangible assets other than goodwill, net": 13925.0, + "Investments in associates and joint ventures": 68783.0, + "Deferred tax assets": 0.0, + "long term receivable and perpayments": 280461.0, + "Total non-current assets": 20354030.0, + "Total assets": 24226260.0, + "Current portion of long term loans": 8198215.0, + "Finance lease, current": 2603691.0, + "other non- current libillity": 2762126.0, + "Deferred tax libillity": 4367.0, + "Total current liabilities": 13568399.0, + "Debt securities, term loans, borrowings and sukuks in issue": 410888.0, + "Finance leases, non-current": 333343.0, + "Other non-current liabilities": 981634.0, + "Trade Paybles": 687139.0, + "Total non-current liabilities": 2413004.0, + "Total liabilities": 15981403.0, + "Share capital": 2500000.0, + "Statutory Reserve": 321737.0, + "Retained earnings (accumulated losses)": 5282825.0, + "Miscellaneous other reserves": 140295.0, + "Total other reserves": 140295.0, + "Equity attributable to owners of parent": 8244857.0, + "Total equity": 8244857.0, + "Total liabilities and equity": 24226260.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 845650.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 211599.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 211599.0, + "Gains (losses) on cash flow hedges, net": 26087.0, + "Total other comprehensive income (loss), cash flow hedges": 26087.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 26087.0, + "Total other comprehensive income (loss)": 237686.0, + "Total comprehensive income (loss) for period": 1083336.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1083336.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 852026.0, + "Profit (loss) for period before zakat and income tax": 852026.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1165314.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8466.0, + "Adjustments for finance costs": 298029.0, + "Adjustments for finance income": 51477.0, + "Adjustments for deferred revenues": 57273.0, + "Adjustment for provision of employees' terminal benefit": 86151.0, + "Zakat and incom tax charges": 6376.0, + "provision for impairment of trade receivable": 3864.0, + "provision for slow moving and obsolete": 17267.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1472365.0, + "Operating cash flow before working capital changes": 2324391.0, + "Adjustments for decrease (increase) in other receivables": 40582.0, + "Adjustments for increase (decrease) in trade accounts payable": 74812.0, + "Adjustments for increase (decrease) in accrued expenses": 80407.0, + "Adjustments for other current liabilities": 72931.0, + "Net increase (decrease) due to working capital changes": 170633.0, + "Net cash flows from (used in) operations": 2495024.0, + "Zakat paid, classified as operating activities": 52444.0, + "Net cash flows from (used in) operating activities": 2151072.0, + "Purchase of property, plant and equipment": 753108.0, + "Purchase of financial assets": 842.0, + "Payment for acquisition of associates and joint ventures": 320.0, + "hntrest incom on deposits": 34455.0, + "Acquisition of non-controlling interest": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 382282.0, + "Repayments of finance lease liabilities": 296294.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2023-06-05_09-00-33_Eng.json b/json/2083/3774_2083_2023-06-05_09-00-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..435bd064ff7d3f144955272175239553d3335df9 --- /dev/null +++ b/json/2083/3774_2083_2023-06-05_09-00-33_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 731194.0, + "Short-term deposits": 1417000.0, + "Financial assets, current": 410506.0, + "Trade accounts receivable": 788135.0, + "Inventories": 279536.0, + "Total": 2275818.0, + "Total current assets": 3626371.0, + "Property, plant and equipment": 19835313.0, + "Intangible assets other than goodwill, net": 16788.0, + "Investments in associates and joint ventures": 58188.0, + "Deferred tax assets": 0.0, + "long term receivable and perpayments": 261552.0, + "Total non-current assets": 20171841.0, + "Total assets": 23798212.0, + "Current portion of long term loans": 422175.0, + "Short term borrowings": 51000.0, + "Trade accounts payables": 601340.0, + "Finance lease, current": 343826.0, + "Other current liabilities": 857477.0, + "Total current liabilities": 2275818.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8097809.0, + "Finance leases, non-current": 2603477.0, + "Deferred tax liabilities": 2831.0, + "Other non-current liabilities": 2767251.0, + "Total non-current liabilities": 13471368.0, + "Total liabilities": 15747186.0, + "Share capital": 2500000.0, + "Statutory Reserve": 321737.0, + "Retained earnings (accumulated losses)": 5114542.0, + "Miscellaneous other reserves": 114747.0, + "Total other reserves": 114747.0, + "Equity attributable to owners of parent": 8051026.0, + "Total equity": 8051026.0, + "Total liabilities and equity": 23798212.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 106717.0, + "Total comprehensive income (loss) for period": 81169.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 81169.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 106717.0, + "Profit (loss) for period before zakat and income tax": 106717.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 297881.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2285.0, + "Adjustments for finance costs": 130800.0, + "Adjustments for finance income": 26942.0, + "Adjustments for deferred revenues": 14452.0, + "Adjustment for provision of employees' terminal benefit": 16879.0, + "Adjustments for share of profit of an associate and joint venture": 6435.0, + "Zakat and incom tax charges": 16147.0, + "provision for slow moving and obsolete": 2780.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 431813.0, + "Operating cash flow before working capital changes": 538530.0, + "Adjustments for decrease (increase) in inventories": 13990.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 79465.0, + "Adjustments for decrease (increase) in prepayment": 8182.0, + "Adjustments for decrease (increase) in other current assets": 26675.0, + "Adjustments for increase (decrease) in other accounts payable": 9231.0, + "Net cash flows from (used in) operations": 430235.0, + "Zakat paid, classified as operating activities": 64343.0, + "Net cash flows from (used in) operating activities": 322989.0, + "Purchase of property, plant and equipment": 135040.0, + "hntrest incom on deposits": 21747.0, + "net movment in short term deposits": 158900.0, + "Net cash flows from (used in) investing activities": 45607.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 51000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 94391.0, + "Repayments of finance lease liabilities": 5521.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 274684.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 45000.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2023-08-07_11-43-11_Eng.json b/json/2083/3774_2083_2023-08-07_11-43-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f5c86e211a2fe990ccd296939a48ce468a80f62 --- /dev/null +++ b/json/2083/3774_2083_2023-08-07_11-43-11_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 890850.0, + "Short-term deposits": 527900.0, + "Trade accounts receivable": 1053883.0, + "Prepayments": 408148.0, + "Inventories": 288708.0, + "Total": 2099410.0, + "Total current assets": 3169489.0, + "Property, plant and equipment": 19723327.0, + "Intangible assets other than goodwill, net": 14980.0, + "Investments in associates and joint ventures": 60945.0, + "long term receivable and perpayments": 276939.0, + "Total non-current assets": 20076191.0, + "Total assets": 23245680.0, + "Current portion of long term loans": 437175.0, + "Trade accounts payables": 555078.0, + "Finance lease, current": 354865.0, + "other non- current libillity": 752292.0, + "Total current liabilities": 2099410.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7482017.0, + "Finance leases, non-current": 2768928.0, + "Deferred tax liabilities": 3836.0, + "Other non-current liabilities": 2651259.0, + "Total non-current liabilities": 12906040.0, + "Total liabilities": 15005450.0, + "Share capital": 2500000.0, + "Statutory Reserve": 321737.0, + "Retained earnings (accumulated losses)": 5273930.0, + "Miscellaneous other reserves": 144563.0, + "Total other reserves": 144563.0, + "Equity attributable to owners of parent": 8240230.0, + "Total equity": 8240230.0, + "Total liabilities and equity": 23245680.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 159388.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 29816.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 29816.0, + "Total other comprehensive income (loss)": 29816.0, + "Total comprehensive income (loss) for period": 189204.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 189204.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 266105.0, + "Profit (loss) for period before zakat and income tax": 266105.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 594913.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4092.0, + "Adjustments for finance costs": 264550.0, + "Adjustments for finance income": 52096.0, + "Adjustments for deferred revenues": 28949.0, + "Adjustment for provision for slow moving items and inventory shortage": 2138.0, + "Adjustment for provision of employees' terminal benefit": 64854.0, + "Adjustments for share of profit of an associate and joint venture": 9144.0, + "Zakat and incom tax charges": 30919.0, + "provision for impairment of trade receivable": 8800.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 898365.0, + "Operating cash flow before working capital changes": 1164470.0, + "Adjustments for decrease (increase) in inventories": 5461.0, + "Adjustments for decrease (increase) in prepayment": 21076.0, + "Adjustments for decrease (increase) in other receivables": 19923.0, + "Adjustments for increase (decrease) in accrued expenses": 22652.0, + "Net cash flows from (used in) operations": 759589.0, + "Zakat paid, classified as operating activities": 117590.0, + "Net cash flows from (used in) operating activities": 392167.0, + "Purchase of property, plant and equipment": 280021.0, + "hntrest incom on deposits": 53370.0, + "net movment in short term deposits": 1048000.0, + "Net cash flows from (used in) investing activities": 821349.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 703391.0, + "Repayments of finance lease liabilities": 30285.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 274684.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 205156.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2023-11-12_09-02-51_Eng.json b/json/2083/3774_2083_2023-11-12_09-02-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fe80ef3d664bba0d9fdba51f6951c9377526eef4 --- /dev/null +++ b/json/2083/3774_2083_2023-11-12_09-02-51_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1136890.0, + "Short-term deposits": 101000.0, + "Trade accounts receivable": 1239191.0, + "Inventories": 283510.0, + "Other current assets": 421008.0, + "Total": 2287172.0, + "Total current assets": 3181599.0, + "Property, plant and equipment": 19582754.0, + "Intangible assets other than goodwill, net": 14960.0, + "Investments in associates and joint ventures": 73505.0, + "Long-term receivables and prepayments": 268018.0, + "Total non-current assets": 19939237.0, + "Total assets": 23120836.0, + "Current portion of long term loans": 443910.0, + "Short term borrowings": 51000.0, + "Trade accounts payables": 559788.0, + "Finance lease, current": 342768.0, + "Other current liabilities": 889706.0, + "Total current liabilities": 2287172.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7381377.0, + "Finance leases, non-current": 2625202.0, + "Deferred tax liabilities": 3894.0, + "Other non-current liabilities": 2657330.0, + "Total non-current liabilities": 12667803.0, + "Total liabilities": 14954975.0, + "Share capital": 2500000.0, + "Statutory Reserve": 321737.0, + "Retained earnings (accumulated losses)": 5186982.0, + "Miscellaneous other reserves": 157142.0, + "Total other reserves": 157142.0, + "Equity attributable to owners of parent": 8165861.0, + "Total equity": 8165861.0, + "Total liabilities and equity": 23120836.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 188052.0, + "Gains (losses) on cash flow hedges, net": 12579.0, + "Total other comprehensive income (loss), cash flow hedges": 12579.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 12579.0, + "Total other comprehensive income (loss)": 12579.0, + "Total comprehensive income (loss) for period": 200631.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 200631.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 454157.0, + "Profit (loss) for period before zakat and income tax": 454157.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 908480.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6110.0, + "Adjustments for finance costs": 401476.0, + "Adjustments for finance income": 81425.0, + "Adjustments for deferred revenues": 43404.0, + "Adjustment for provision for slow moving items and inventory shortage": 8009.0, + "Adjustment for provision of employees' terminal benefit": 82576.0, + "Adjustments for share of profit of an associate and joint venture": 7606.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1289428.0, + "Operating cash flow before working capital changes": 1743585.0, + "Adjustments for decrease (increase) in inventories": 4787.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 47032.0, + "Adjustments for decrease (increase) in other current assets": 5161.0, + "Adjustments for increase (decrease) in advances from customers": 100.0, + "Adjustments for increase (decrease) in accrued expenses": 33824.0, + "Net cash flows from (used in) operations": 1222850.0, + "Interest paid, classified as operating activities": 289297.0, + "Zakat paid, classified as operating activities": 80126.0, + "Net cash flows from (used in) operating activities": 837736.0, + "Purchase of property, plant and equipment": 454119.0, + "Expenditure on other intangible assets": 0.0, + "Finance income from investing activities": 84325.0, + "Expenditure on investment property under construction": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 1474900.0, + "Net cash flows from (used in) investing activities": 1105106.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 51000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 802426.0, + "Repayments of finance lease liabilities": 190357.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 549663.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2024-04-18_11-42-32_Eng.json b/json/2083/3774_2083_2024-04-18_11-42-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8fd39c7c1bf55b57d7d4f743a6ba3ec64630aede --- /dev/null +++ b/json/2083/3774_2083_2024-04-18_11-42-32_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 1186936.0, + "Short-term deposits": 131000.0, + "Trade accounts receivable": 1086110.0, + "Inventories": 270838.0, + "Other current assets": 450098.0, + "Total": 2327675.0, + "Total current assets": 3124982.0, + "Property, plant and equipment": 19633250.0, + "Intangible assets other than goodwill, net": 12633.0, + "Investments in associates and joint ventures": 56321.0, + "Long-term receivables and prepayments": 225369.0, + "Total non-current assets": 19927573.0, + "Total assets": 23052555.0, + "Current portion of long term loans": 463278.0, + "Trade accounts payables": 606903.0, + "Finance lease, current": 340821.0, + "Other current liabilities": 916673.0, + "Total current liabilities": 2327675.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7243373.0, + "Finance leases, non-current": 2508239.0, + "Deferred tax liabilities": 2984.0, + "Other non-current liabilities": 2767409.0, + "Total non-current liabilities": 12522005.0, + "Total liabilities": 14849680.0, + "Share capital": 2500000.0, + "Statutory Reserve": 342002.0, + "Retained earnings (accumulated losses)": 5242173.0, + "Miscellaneous other reserves": 118700.0, + "Total other reserves": 118700.0, + "Equity attributable to owners of parent": 8202875.0, + "Total equity": 8202875.0, + "Total liabilities and equity": 23052555.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 525798.0, + "Gains (losses) on hedges of net investments in foreign operations": 3815.0, + "Total other comprehensive income (loss), hedges of net investment in foreign operations": 3815.0, + "Total comprehensive income (loss) for period": 508018.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 508018.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 525798.0, + "Profit (loss) for period before zakat and income tax": 525798.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1218606.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9040.0, + "Adjustments for finance costs": 518913.0, + "Adjustments for finance income": 92709.0, + "Adjustments for deferred revenues": 58697.0, + "Adjustment for provision for slow moving items and inventory shortage": 11668.0, + "Adjustment for provision of employees' terminal benefit": 74451.0, + "Adjustments for share of profit of an associate and joint venture": 8149.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1689421.0, + "Operating cash flow before working capital changes": 2215219.0, + "Adjustments for decrease (increase) in inventories": 13800.0, + "Adjustments for decrease (increase) in other receivables": 44105.0, + "Adjustments for other current liabilities": 11681.0, + "Net cash flows from (used in) operations": 1969306.0, + "Zakat paid, classified as operating activities": 77639.0, + "Net cash flows from (used in) operating activities": 1401532.0, + "Purchase of property, plant and equipment": 666921.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 1539792.0, + "Net cash flows from (used in) investing activities": 872871.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 102000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1028426.0, + "Repayments of finance lease liabilities": 297070.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 549665.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 501242.0, + "Net increase (decrease) in cash and cash equivalents": 501242.0, + "Cash and cash equivalents at beginning of period": 685694.0, + "Cash and cash equivalents at end of period": 1186936.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2024-05-12_13-37-50_Eng.json b/json/2083/3774_2083_2024-05-12_13-37-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ecbe5dbdb72b7da0d47e3c150dcdd0dacc517c79 --- /dev/null +++ b/json/2083/3774_2083_2024-05-12_13-37-50_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 1086600.0, + "Short-term deposits": 4246.0, + "Trade accounts receivable": 1184506.0, + "Prepayments": 456517.0, + "Inventories": 290962.0, + "Total": 2392610.0, + "Total current assets": 3022831.0, + "Property, plant and equipment": 19475850.0, + "Intangible assets other than goodwill, net": 11105.0, + "Investments in associates and joint ventures": 61455.0, + "Long-term receivables and prepayments": 203969.0, + "Total non-current assets": 19752379.0, + "Total assets": 22775210.0, + "Current portion of long term loans": 469817.0, + "Short term borrowings": 51000.0, + "Trade accounts payables": 649851.0, + "Finance lease, current": 334424.0, + "Other current liabilities": 887518.0, + "Total current liabilities": 2392610.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7138572.0, + "Finance leases, non-current": 2494643.0, + "Deferred tax liabilities": 2937.0, + "Other non-current liabilities": 2768809.0, + "Total non-current liabilities": 12404961.0, + "Total liabilities": 14797571.0, + "Share capital": 2500000.0, + "Statutory Reserve": 342002.0, + "Retained earnings (accumulated losses)": 5009963.0, + "Miscellaneous other reserves": 125674.0, + "Total other reserves": 125674.0, + "Equity attributable to owners of parent": 7977639.0, + "Total equity": 7977639.0, + "Total liabilities and equity": 22775210.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42790.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 6974.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6974.0, + "Total other comprehensive income (loss)": 6974.0, + "Total comprehensive income (loss) for period": 49764.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 49764.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 42790.0, + "Profit (loss) for period before zakat and income tax": 42790.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 307755.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1528.0, + "Adjustments for finance costs": 126876.0, + "Adjustments for finance income": 18457.0, + "Adjustments for deferred revenues": 14387.0, + "Adjustment for provision for slow moving items and inventory shortage": 2346.0, + "Adjustment for provision of employees' terminal benefit": 12890.0, + "Adjustments for share of profit of an associate and joint venture": 1508.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 420059.0, + "Operating cash flow before working capital changes": 462849.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10515.0, + "Adjustments for decrease (increase) in prepayment": 2868.0, + "Adjustments for increase (decrease) in trade accounts payable": 42948.0, + "\u0645\u0637\u0644\u0648\u0628\u0627\u062a \u063a\u064a\u0631 \u0645\u062f\u0627\u0648\u0644\u0629 \u0627\u062e\u0631\u0649": 4293.0, + "Net cash flows from (used in) operations": 281023.0, + "Zakat paid, classified as operating activities": 81.0, + "\u0627\u0644\u0632\u0643\u0627\u0629 \u0648\u0636\u0631\u064a\u0628\u0629 \u0627\u0644\u062f\u062e\u0644 \u0627\u0644\u0645\u062d\u0645\u0644\u0629": 10819.0, + "Net cash flows from (used in) operating activities": 249695.0, + "Purchase of property, plant and equipment": 150355.0, + "Interest received, classified as investing activities": 19004.0, + "Other inflows (outflows) of cash, classified as investing activities": 126754.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 51000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 102346.0, + "Repayments of finance lease liabilities": 19993.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 274095.0, + "Cash and cash equivalents at beginning of period": 1186936.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2024-08-20_11-04-48_Eng.json b/json/2083/3774_2083_2024-08-20_11-04-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..adacc451837889ea10a5a875adc520effe82d431 --- /dev/null +++ b/json/2083/3774_2083_2024-08-20_11-04-48_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 1191050.0, + "Short-term deposits": 37714.0, + "Trade accounts receivable": 1100036.0, + "Inventories": 299503.0, + "Other current assets": 474497.0, + "Total": 2600782.0, + "Total current assets": 3102800.0, + "Property, plant and equipment": 19289392.0, + "Intangible assets other than goodwill, net": 9910.0, + "Investments in associates and joint ventures": 58259.0, + "long tearm recevable": 199390.0, + "Total non-current assets": 19556951.0, + "Total assets": 22659751.0, + "Current portion of long term loans": 776544.0, + "Trade accounts payables": 614875.0, + "Finance lease, current": 334672.0, + "Other current liabilities": 874691.0, + "Total current liabilities": 2600782.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6711929.0, + "Finance leases, non-current": 2492668.0, + "Deferred tax liabilities": 3187.0, + "Other non-current liabilities": 2801231.0, + "Total non-current liabilities": 12009015.0, + "Total liabilities": 14609797.0, + "Share capital": 2500000.0, + "Statutory Reserve": 342002.0, + "Retained earnings (accumulated losses)": 5075306.0, + "Miscellaneous other reserves": 132646.0, + "Total other reserves": 132646.0, + "Equity attributable to owners of parent": 8049954.0, + "Total equity": 8049954.0, + "Total liabilities and equity": 22659751.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 65343.0, + "Gains (losses) on cash flow hedges, net": 6972.0, + "Total other comprehensive income (loss), cash flow hedges": 6972.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6972.0, + "Total other comprehensive income (loss)": 6972.0, + "Total comprehensive income (loss) for period": 72315.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 72315.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 132319.0, + "Profit (loss) for period before zakat and income tax": 132319.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 616418.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2723.0, + "Adjustments for finance costs": 4231.0, + "Adjustments for finance income": 34523.0, + "Adjustments for deferred revenues": 28986.0, + "Adjustment for provision for slow moving items and inventory shortage": 4323.0, + "Adjustment for provision of employees' terminal benefit": 53374.0, + "Adjustments for share of profit of an associate and joint venture": 5089.0, + "bentenchal losses": 17732.0, + "Employees cost": 2846.0, + "Employees cost 2": 63020.0, + "loans cost": 252302.0, + "zakat": 24186.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 925130.0, + "Operating cash flow before working capital changes": 1057449.0, + "Adjustments for decrease (increase) in prepayment": 21698.0, + "Adjustments for increase (decrease) in trade accounts payable": 7972.0, + "Adjustments for other current liabilities": 7179.0, + "Net cash flows from (used in) operations": 999243.0, + "Interest received, classified as operating activities": 25544.0, + "Zakat paid, classified as operating activities": 25544.0, + "Income taxes paid (refund), classified as operating activities": 46730.0, + "Net cash flows from (used in) operating activities": 691950.0, + "Purchase of property, plant and equipment": 267459.0, + "revenues from received duposet": 33543.0, + "short loans movments": 93286.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2024-11-07_10-35-19_Eng.json b/json/2083/3774_2083_2024-11-07_10-35-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a749551cff7e90162540d22fa67d0804402bf226 --- /dev/null +++ b/json/2083/3774_2083_2024-11-07_10-35-19_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 1194342.0, + "Short-term deposits": 63267.0, + "Trade accounts receivable": 1405925.0, + "Inventories": 314211.0, + "Other current assets": 563305.0, + "Total": 2852349.0, + "Total current assets": 3541050.0, + "Property, plant and equipment": 19187988.0, + "Intangible assets other than goodwill, net": 8715.0, + "Investments in associates and joint ventures": 50921.0, + "Long term receivable": 160748.0, + "Total non-current assets": 19408372.0, + "Total assets": 22949422.0, + "Current portion of long term loans": 782780.0, + "Short term borrowings": 51000.0, + "Trade accounts payables": 685741.0, + "Finance lease, current": 335622.0, + "Other current liabilities": 997206.0, + "Total current liabilities": 2852349.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6604006.0, + "Finance leases, non-current": 2490676.0, + "Deferred tax liabilities": 1591.0, + "Other non-current liabilities": 2899546.0, + "Total non-current liabilities": 11995819.0, + "Total liabilities": 14848168.0, + "Share capital": 2500000.0, + "Retained earnings (accumulated losses)": 5515790.0, + "Cash flow hedge reserve": 85464.0, + "Total other reserves": 85464.0, + "Equity attributable to owners of parent": 8101254.0, + "Total equity": 8101254.0, + "Total liabilities and equity": 22949422.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 185982.0, + "Total comprehensive income (loss) for period": 138800.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 138800.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 334770.0, + "Profit (loss) for period before zakat and income tax": 334770.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 926126.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3918.0, + "Adjustments for finance costs": 377847.0, + "Adjustments for finance income": 51796.0, + "Adjustments for deferred revenues": 43279.0, + "Adjustment for provision for slow moving items and inventory shortage": 7934.0, + "Adjustment for provision of employees' terminal benefit": 80086.0, + "Adjustments for share of profit of an associate and joint venture": 6015.0, + "Adjustment for amortization of deferred employee benefits": 4296.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1309139.0, + "Operating cash flow before working capital changes": 1643909.0, + "Adjustments for decrease (increase) in prepayment": 32747.0, + "Adjustments for increase (decrease) in trade accounts payable": 78838.0, + "Adjustments for increase (decrease) in accrued expenses": 6460.0, + "Net cash flows from (used in) operations": 1287966.0, + "Interest paid, classified as operating activities": 285929.0, + "Zakat paid, classified as operating activities": 48879.0, + "Net cash flows from (used in) operating activities": 933025.0, + "Purchase of property, plant and equipment": 375468.0, + "Proceeds from sale of financial assets": 67733.0, + "Finance income from investing activities": 48430.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 102000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 332117.0, + "Repayments of finance lease liabilities": 22762.0, + "Dividends paid to non-controlling interest, classified as financing activities": 51000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 362435.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2025-03-11_14-38-49_Eng.json b/json/2083/3774_2083_2025-03-11_14-38-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..45e4c97803825833bd7a147e44f8c2d92c6e318e --- /dev/null +++ b/json/2083/3774_2083_2025-03-11_14-38-49_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 1452872.0, + "Short-term deposits": 43553.0, + "Trade accounts receivable": 670331.0, + "Inventories": 356795.0, + "Other current assets": 438625.0, + "Total": 3401450.0, + "Total current assets": 2962176.0, + "Property, plant and equipment": 14437067.0, + "Assets subject to finance lease": 4685327.0, + "Intangible assets other than goodwill, net": 8473.0, + "Investments in associates and joint ventures": 767590.0, + "Long-term receivables and prepayments": 132692.0, + "Total non-current assets": 20031149.0, + "Total assets": 22993325.0, + "Short term borrowings": 288033.0, + "Trade accounts payables": 688774.0, + "Finance lease, current": 1557151.0, + "Other current liabilities": 867492.0, + "Total current liabilities": 3401450.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5863218.0, + "Finance leases, non-current": 6975059.0, + "Other non-current liabilities": 1529190.0, + "Total non-current liabilities": 14367467.0, + "Total liabilities": 17768917.0, + "Share capital": 2500000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 2612962.0, + "Cash flow hedge reserve": 111446.0, + "Total other reserves": 111446.0, + "Equity attributable to owners of parent": 5224408.0, + "Total equity": 5224408.0, + "Total liabilities and equity": 22993325.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 17152.0, + "Remeasurement gains (losses) on defined benefit plans": 26932.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 26932.0, + "Total other comprehensive income (loss)": 17172.0, + "Total comprehensive income (loss) for period": 34324.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34324.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38214.0, + "Profit (loss) for period before zakat and income tax": 38214.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1494090.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4953.0, + "Adjustments for finance costs": 1043298.0, + "Adjustments for finance income": 67119.0, + "Adjustments for deferred revenues": 58344.0, + "Adjustment for provision for slow moving items and inventory shortage": 20156.0, + "Adjustment for provision of employees' terminal benefit": 93308.0, + "Amortization of deferred employee benefits": 5746.0, + "Charge for impairment of trade receivables": 511181.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2980999.0, + "Operating cash flow before working capital changes": 3019213.0, + "Adjustments for increase (decrease) in trade accounts payable": 58465.0, + "Adjustments for Other non-current liabilities": 6901.0, + "Adjustments for Long term receivables and other assets": 39101.0, + "Net cash flows from (used in) operations": 2880421.0, + "Interest paid, classified as operating activities": 418519.0, + "Zakat paid, classified as operating activities": 49059.0, + "Net cash flows from (used in) operating activities": 2380846.0, + "Purchase of property, plant and equipment": 531595.0, + "Payment for acquisition of associates and joint ventures": 35.0, + "Dividends received, classified as investing activities": 74223.0, + "Receipt of government grant": 106072.0, + "Proceeds on disposal of exploration and evaluation assets": 60447.0, + "Finance income from investing activities": 64853.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 263000.0, + "Repayments of finance lease liabilities": 1258595.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 362433.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2025-05-12_14-39-39_Eng.json b/json/2083/3774_2083_2025-05-12_14-39-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a77e96abab3b0570809ad164fd4a7822e1b0c450 --- /dev/null +++ b/json/2083/3774_2083_2025-05-12_14-39-39_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1283448.0, + "Short-term deposits": 200663.0, + "Trade accounts receivable": 1109809.0, + "Inventories": 363768.0, + "Other current assets": 474706.0, + "Total": 3914632.0, + "Total current assets": 3432394.0, + "Property, plant and equipment": 14310998.0, + "Assets subject to finance lease": 4502830.0, + "Intangible assets other than goodwill, net": 7319.0, + "Investments in associates and joint ventures": 760107.0, + "Other non-current assets": 120229.0, + "Total non-current assets": 19701483.0, + "Total assets": 23133877.0, + "Short term borrowings": 289993.0, + "Trade accounts payables": 815657.0, + "Finance lease, current": 1863332.0, + "Other current liabilities": 945650.0, + "Total current liabilities": 3914632.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5863649.0, + "Employees' terminal benefits": 791482.0, + "Finance leases, non-current": 6516059.0, + "Government grants": 106072.0, + "Deferred revenue, non-current": 534544.0, + "Other non-current liabilities": 89589.0, + "Total non-current liabilities": 13901395.0, + "Total liabilities": 17816027.0, + "Share capital": 2500000.0, + "Retained earnings (accumulated losses)": 2730900.0, + "Cash flow hedge reserve": 86950.0, + "Total other reserves": 86950.0, + "Equity attributable to owners of parent": 5317850.0, + "Total equity": 5317850.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 117938.0, + "Total comprehensive income (loss) for period": 93442.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 93442.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 123863.0, + "Profit (loss) for period before zakat and income tax": 123863.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 383257.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1155.0, + "Adjustments for finance costs": 239421.0, + "Adjustments for finance income": 17665.0, + "Adjustments for deferred revenues": 14819.0, + "Adjustment for provision for slow moving items and inventory shortage": 5581.0, + "Adjustment for provision of employees' terminal benefit": 16156.0, + "Adjustment in Amortization of deferred employee benefits": 1450.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 590784.0, + "Operating cash flow before working capital changes": 714647.0, + "Adjustments for increase (decrease) in trade accounts payable": 126883.0, + "Adjustment fro Other non-current liabilities": 5396.0, + "Adjustment to Long term receivables and prepayments": 11013.0, + "Net cash flows from (used in) operations": 358331.0, + "Interest paid, classified as operating activities": 115262.0, + "Net cash flows from (used in) operating activities": 228833.0, + "Purchase of property, plant and equipment": 73668.0, + "Finance income from investing activities": 14342.0, + "Repayments of finance lease liabilities": 181821.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 1452872.0, + "Cash and cash equivalents at end of period": 1283448.0 + } +} \ No newline at end of file diff --git a/json/2083/3774_2083_2025-08-11_15-35-01_Eng.json b/json/2083/3774_2083_2025-08-11_15-35-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a33a5cfcba36c19fd3b46b551f7bae83613a5b3d --- /dev/null +++ b/json/2083/3774_2083_2025-08-11_15-35-01_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 1331162.0, + "Short-term deposits": 80119.0, + "Trade accounts receivable": 1086488.0, + "Inventories": 382490.0, + "Other current assets": 557336.0, + "Total": 3571651.0, + "Total current assets": 3437595.0, + "Property, plant and equipment": 14186396.0, + "Assets subject to finance lease": 4324735.0, + "Intangible assets other than goodwill, net": 6193.0, + "Investments in associates and joint ventures": 736956.0, + "Other non-current assets": 105488.0, + "Total non-current assets": 19359768.0, + "Total assets": 22797363.0, + "Current portion of long term loans": 151011.0, + "Trade accounts payables": 708789.0, + "Finance lease, current": 1827429.0, + "Other current liabilities": 884422.0, + "Total current liabilities": 3571651.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5866021.0, + "Finance leases, non-current": 6386169.0, + "Other non-current liabilities": 1549861.0, + "Total non-current liabilities": 13802051.0, + "Total liabilities": 17373702.0, + "Share capital": 2500000.0, + "Retained earnings (accumulated losses)": 2840501.0, + "Cash flow hedge reserve": 83160.0, + "Total other reserves": 83160.0, + "Equity attributable to owners of parent": 5423661.0, + "Total equity": 5423661.0, + "Total liabilities and equity": 22797363.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 109601.0, + "Reclassification adjustments on cash flow hedges": 3790.0, + "Total comprehensive income (loss) for period": 105811.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 105811.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2500000.0, + "Equity balance at beginning of period (after adjustments)": 2500000.0, + "Equity balance at end of period": 2500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 230777.0, + "Profit (loss) for period before zakat and income tax": 230777.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 761703.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2281.0, + "Adjustments for finance costs": 476041.0, + "Adjustments for finance income": 35628.0, + "Adjustments for deferred revenues": 30024.0, + "Adjustment for provision for slow moving items and inventory shortage": 9240.0, + "Adjustment for provision of employees' terminal benefit": 64826.0, + "Amortization of deferred employee benefits": 2900.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 715943.0, + "Operating cash flow before working capital changes": 946720.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 87134.0, + "Adjustments for increase (decrease) in trade accounts payable": 20015.0, + "Adjustments for increase (decrease) in accrued expenses": 22395.0, + "Long term receivables and prepayments": 24304.0, + "Other non-current liabilities": 8326.0, + "Net increase (decrease) due to working capital changes": 10878.0, + "Net cash flows from (used in) operations": 957598.0, + "Interest paid, classified as operating activities": 422312.0, + "Zakat paid, classified as operating activities": 3153.0, + "Net cash flows from (used in) operating activities": 509676.0, + "Purchase of property, plant and equipment": 152352.0, + "Dividends received, classified as investing activities": 34453.0, + "Interest received, classified as investing activities": 31284.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 139000.0, + "Repayments of finance lease liabilities": 369205.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2024-06-06_07-09-08_Eng.json b/json/2084/5846_2084_2024-06-06_07-09-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..96c3ad66c259007b2cab229512259a561fc75694 --- /dev/null +++ b/json/2084/5846_2084_2024-06-06_07-09-08_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 136166214.0, + "Short-term deposits": 16061000.0, + "Financial assets, current": 72668907.0, + "Trade accounts receivable": 62636429.0, + "Other receivables": 285058.0, + "Prepayments": 25830425.0, + "Due from related parties": 4514655.0, + "Derivative financial instruments/ assets, current": 1977120.0, + "Inventories": 5772457.0, + "Total": 149953526.0, + "Total current assets": 325912265.0, + "Financial assets, non-current": 270411073.0, + "Property, plant and equipment": 8413083.0, + "Assets subject to finance lease": 11680901.0, + "Intangible assets other than goodwill, net": 345988341.0, + "Investments in associates and joint ventures": 13406907.0, + "Other non-current assets": 13527315.0, + "Total non-current assets": 663427620.0, + "Total assets": 989339885.0, + "Current portion of long term loans": 41828378.0, + "Trade accounts payables": 20488511.0, + "Other accounts payables": 2758193.0, + "Accrued expenses": 68034549.54, + "Finance lease, current": 1736816.0, + "Due to related parties": 52185.0, + "Advances from customers": 391995.0, + "Zakat payable": 5519040.0, + "Royalties payable": 3251532.46, + "Other current liabilities": 5892326.0, + "Total current liabilities": 149953526.0, + "Debt securities, term loans, borrowings and sukuks in issue": 400722135.0, + "Employees' terminal benefits": 22393896.0, + "Finance leases, non-current": 9538537.0, + "Deferred revenue, non-current": 13105682.0, + "Derivative financial instruments/ liabilities, non-current": 387749.0, + "Total non-current liabilities": 446147999.0, + "Total liabilities": 596101525.0 + }, + "income_statement": { + "Revenue": 324462898.0, + "Cost of sales": 215055671.0, + "Gross profit (loss)": 109407227.0, + "Total operating income": 109407227.0, + "General and administrative expenses": 38703210.0, + "Other operating expenses": 919327.0, + "Total operating expenses": 39622537.0, + "Operating profit (loss)": 69784690.0, + "Finance costs": 33519595.0, + "Finance income": 20044247.0, + "Share of profit (loss) of joint ventures and associates": 6476468.0, + "Other income (expenses), net": 470902.0, + "Profit (loss) before zakat and income tax from continuing operations": 63256712.0, + "Zakat expenses on continuing operations for period": 6334598.0, + "Profit (loss) for period from continuing operations": 56922114.0, + "Profit (loss) for period": 56922114.0, + "Profit (loss), attributable to equity holders of parent company": 56718308.0, + "Profit (loss), attributable to non-controlling interests": 203806.0, + "Basic earnings (loss) per share from continuing operations": 0.35, + "Total basic earnings (loss) per share": 0.35, + "Diluted earnings (loss) per share from continuing operations": 0.35, + "Total diluted earnings (loss) per share": 0.35, + "Weighted average number of equity shares outstanding": 160925543.0, + "Share closing price at the last trading day of financial year (in numbers)": 11.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 56922114.0, + "Total comprehensive income (loss) for period": 50432935.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50347667.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 85268.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 63256712.0, + "Profit (loss) for period before zakat and income tax": 63256712.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2654389.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 42057700.0, + "Adjustments for finance costs": 34210655.0, + "Adjustments for finance income": 20044247.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 919327.0, + "Adjustment for provision of employees' terminal benefit": 3243920.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86542365.0, + "Operating cash flow before working capital changes": 149799077.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 58617621.0, + "Adjustments for decrease (increase) in other receivables": 117675.0, + "Adjustments for decrease (increase) in due from related parties": 891250.0, + "Adjustments for increase (decrease) in advances from customers": 192331.0, + "Adjustments for increase (decrease) in accrued expenses": 15972351.19, + "Net increase (decrease) due to working capital changes": 16580576.0, + "Net cash flows from (used in) operations": 166379653.0, + "Interest paid, classified as operating activities": 30293824.0, + "Interest received, classified as operating activities": 3510185.0, + "Zakat paid, classified as operating activities": 6164800.0, + "Net cash flows from (used in) operating activities": 132579327.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 2622159.0, + "Purchase of financial assets": 34563521.0, + "Proceeds from disposal of associates and joint ventures": 0.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2024-06-06_07-14-16_Eng.json b/json/2084/5846_2084_2024-06-06_07-14-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df1f298d5bedf801f24c30dd8f9f73fcde5bc293 --- /dev/null +++ b/json/2084/5846_2084_2024-06-06_07-14-16_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 103177386.0, + "Short-term deposits": 0.0, + "Financial assets, current": 20761130.0, + "Trade accounts receivable": 145007423.0, + "Other receivables": 402731.0, + "Prepayments": 32234637.0, + "Due from related parties": 5995455.0, + "Derivative financial instruments/ assets, current": 5167411.0, + "Inventories": 4499892.0, + "Total": 152311882.0, + "Total current assets": 317246065.0, + "Financial assets, non-current": 263967200.0, + "Property, plant and equipment": 8445830.0, + "Assets subject to finance lease": 7760046.0, + "Intangible assets other than goodwill, net": 359716357.0, + "Investments in associates and joint ventures": 8301414.0, + "Other non-current assets": 0.0, + "Total non-current assets": 648190847.0, + "Total assets": 965436912.0, + "Current portion of long term loans": 39222049.0, + "Trade accounts payables": 30197501.0, + "Other accounts payables": 6897491.0, + "Accrued expenses": 49832024.35, + "Finance lease, current": 2241754.0, + "Due to related parties": 11255611.0, + "Advances from customers": 804917.0, + "Zakat payable": 5349242.0, + "Royalties payable": 6511292.65, + "Other current liabilities": 0.0, + "Total current liabilities": 152311882.0, + "Debt securities, term loans, borrowings and sukuks in issue": 422541594.0, + "Employees' terminal benefits": 16286064.0, + "Finance leases, non-current": 5242334.0, + "Deferred revenue, non-current": 14797373.0, + "Derivative financial instruments/ liabilities, non-current": 804660.0, + "Other non-current liabilities": 10947580.0, + "Total non-current liabilities": 470619605.0, + "Total liabilities": 622931487.0 + }, + "income_statement": { + "Revenue": 276023072.0, + "Cost of sales": 189164297.0, + "Gross profit (loss)": 86858775.0, + "Total operating income": 86858775.0, + "General and administrative expenses": 30161879.0, + "Other operating expenses": 1738661.0, + "Total operating expenses": 31900540.0, + "Operating profit (loss)": 54958235.0, + "Finance costs": 21599347.0, + "Finance income": 15041162.0, + "Share of profit (loss) of joint ventures and associates": 5411247.0, + "Other income (expenses), net": 1647992.0, + "Profit (loss) before zakat and income tax from continuing operations": 55459289.0, + "Zakat expenses on continuing operations for period": 5349242.0, + "Profit (loss) for period from continuing operations": 50110047.0, + "Profit (loss) for period": 50110047.0, + "Profit (loss), attributable to equity holders of parent company": 50110047.0, + "Basic earnings (loss) per share from continuing operations": 10022.0094, + "Total basic earnings (loss) per share": 10022.0094, + "Weighted average number of equity shares outstanding": 5000.0, + "Share closing price at the last trading day of financial year (in numbers)": 0.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50110047.0, + "Remeasurement gains (losses) on defined benefit plans": 189914.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 189914.0, + "Gains (losses) on cash flow hedges, net": 7345527.0, + "Total other comprehensive income (loss), cash flow hedges": 7345527.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7345527.0, + "Total other comprehensive income (loss)": 7535441.0, + "Total comprehensive income (loss) for period": 57645488.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 57645488.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55459289.0, + "Profit (loss) for period before zakat and income tax": 55459289.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2221590.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 39171777.0, + "Adjustments for finance costs": 22764943.0, + "Adjustments for finance income": 15041162.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 129917.0, + "Adjustment for provision of employees' terminal benefit": 2954043.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48251143.0, + "Operating cash flow before working capital changes": 103710432.0, + "Adjustments for decrease (increase) in other receivables": 6669642.0, + "Adjustments for decrease (increase) in due from related parties": 5190759.0, + "Adjustments for increase (decrease) in trade accounts payable": 5424815.0, + "Adjustments for increase (decrease) in royalty payable": 1521674.65, + "Adjustments for increase (decrease) in accrued expenses": 3137489.35, + "Net cash flows from (used in) operations": 67391292.0, + "Interest paid, classified as operating activities": 21281793.0, + "Interest received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 4115597.0, + "Net cash flows from (used in) operating activities": 39850677.0, + "Proceed from sales of property, plant and equipment": 204781.0, + "Purchase of property, plant and equipment": 4749099.0, + "Purchase of financial assets": 0.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2024-06-06_07-14-55_Eng.json b/json/2084/5846_2084_2024-06-06_07-14-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..54ad4cfa9e0ed9eb79ab5847a02d4ec0aef1e6bb --- /dev/null +++ b/json/2084/5846_2084_2024-06-06_07-14-55_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 120560743.0, + "Short-term deposits": 0.0, + "Financial assets, current": 20151768.0, + "Trade accounts receivable": 112503285.0, + "Other receivables": 7072735.0, + "Prepayments": 9845776.0, + "Due from related parties": 10596664.0, + "Derivative financial instruments/ assets, current": 718201.0, + "Inventories": 4238934.0, + "Total": 151723684.0, + "Total current assets": 285688106.0, + "Financial assets, non-current": 271994737.0, + "Property, plant and equipment": 5993186.0, + "Assets subject to finance lease": 9377410.0, + "Intangible assets other than goodwill, net": 372857498.0, + "Investments in associates and joint ventures": 2715167.0, + "Other non-current assets": 0.0, + "Total non-current assets": 662937998.0, + "Total assets": 948626104.0, + "Current portion of long term loans": 38225720.0, + "Trade accounts payables": 28540973.0, + "Other accounts payables": 6352796.0, + "Accrued expenses": 48924709.0, + "Finance lease, current": 2664285.0, + "Due to related parties": 16876943.0, + "Advances from customers": 1033043.0, + "Zakat payable": 4115597.0, + "Royalties payable": 4989618.0, + "Other current liabilities": 0.0, + "Total current liabilities": 151723684.0, + "Debt securities, term loans, borrowings and sukuks in issue": 436098048.0, + "Employees' terminal benefits": 15666672.0, + "Finance leases, non-current": 6546424.0, + "Deferred revenue, non-current": 0.0, + "Derivative financial instruments/ liabilities, non-current": 3700978.0, + "Other non-current liabilities": 30030361.0, + "Total non-current liabilities": 492042483.0, + "Total liabilities": 643766167.0 + }, + "income_statement": { + "Revenue": 255898372.0, + "Cost of sales": 181542320.0, + "Gross profit (loss)": 74356052.0, + "Total operating income": 74356052.0, + "General and administrative expenses": 30382876.0, + "Other operating expenses": 10789879.0, + "Total operating expenses": 41172755.0, + "Operating profit (loss)": 33183297.0, + "Finance costs": 21562655.0, + "Finance income": 15464316.0, + "Share of profit (loss) of joint ventures and associates": 2515166.0, + "Other income (expenses), net": 151504.0, + "Profit (loss) before zakat and income tax from continuing operations": 29751628.0, + "Zakat expenses on continuing operations for period": 4419776.0, + "Profit (loss) for period from continuing operations": 25331852.0, + "Profit (loss) for period": 25331852.0, + "Profit (loss), attributable to equity holders of parent company": 25331852.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 5066.3704, + "Total basic earnings (loss) per share": 5066.3704, + "Weighted average number of equity shares outstanding": 5000.0, + "Share closing price at the last trading day of financial year (in numbers)": 0.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 25331852.0, + "Gains (losses) on cash flow hedges, net": 5795220.0, + "Total other comprehensive income (loss), cash flow hedges": 5795220.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5795220.0, + "Total other comprehensive income (loss)": 4962898.0, + "Total comprehensive income (loss) for period": 30294750.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30294750.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29751628.0, + "Profit (loss) for period before zakat and income tax": 29751628.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2307481.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 40821261.0, + "Adjustments for finance costs": 21562655.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10789879.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1026.0, + "Adjustment for provision of employees' terminal benefit": 2524770.0, + "Adjustments for other non-cash income": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75551701.0, + "Operating cash flow before working capital changes": 105303329.0, + "Adjustments for decrease (increase) in other receivables": 2452993.0, + "Adjustments for decrease (increase) in due from related parties": 9760156.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 7116488.0, + "Adjustments for increase (decrease) in other accounts payable": 1545692.0, + "Adjustments for increase (decrease) in royalty payable": 1143627.0, + "Net cash flows from (used in) operations": 70833822.0, + "Interest paid, classified as operating activities": 21140736.0, + "Interest received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 4829719.0, + "Net cash flows from (used in) operating activities": 43615812.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 2923187.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2024-08-06_16-39-57_Eng.json b/json/2084/5846_2084_2024-08-06_16-39-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0eb4c923416e2be3c7d3fb95952d41574c49b6dd --- /dev/null +++ b/json/2084/5846_2084_2024-08-06_16-39-57_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 168858062.0, + "Short-term deposits": 16683936.0, + "Financial assets, current": 40487024.0, + "Trade accounts receivable": 93555927.0, + "Other receivables": 1865590.0, + "Prepayments": 18978815.0, + "Due from related parties": 4417934.0, + "Derivative financial instruments/ assets, current": 178387.0, + "Inventories": 6905843.0, + "Total": 141725031.0, + "Total current assets": 351931518.0, + "Financial assets, non-current": 271240064.0, + "Property, plant and equipment": 7793895.0, + "Assets subject to finance lease": 10647830.0, + "Intangible assets other than goodwill, net": 383142864.0, + "Derivative financial instruments/ assets, non-current": 5654110.0, + "Investments in associates and joint ventures": 16592058.0, + "Other non-current assets": 48965256.0, + "Total non-current assets": 744036077.0, + "Total assets": 1095967595.0, + "Current portion of long term loans": 43936543.0, + "Trade accounts payables": 16576934.0, + "Other accounts payables": 5529095.0, + "Accrued expenses": 62514355.0, + "Finance lease, current": 1882227.0, + "Due to related parties": 52185.0, + "Advances from customers": 301570.0, + "Zakat payable": 1722629.0, + "Royalties payable": 3407464.0, + "Other current liabilities": 5802029.0, + "Total current liabilities": 141725031.0, + "Debt securities, term loans, borrowings and sukuks in issue": 453047165.0, + "Employees' terminal benefits": 23484908.0, + "Finance leases, non-current": 7993701.0, + "Deferred revenue, non-current": 13000815.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Other non-current liabilities": 31151743.0, + "Total non-current liabilities": 528678332.0 + }, + "income_statement": { + "Revenue": 70240479.0, + "Cost of sales": 51110426.0, + "Gross profit (loss)": 19130053.0, + "Other operating income": 1520563.0, + "Total operating income": 20650616.0, + "General and administrative expenses": 11611869.0, + "Total operating expenses": 11611869.0, + "Operating profit (loss)": 9038747.0, + "Finance costs": 8458324.0, + "Finance income": 4780963.0, + "Share of profit (loss) of joint ventures and associates": 1868319.0, + "Other income (expenses), net": 2109267.0, + "Profit (loss) before zakat and income tax from continuing operations": 9338972.0, + "Zakat expenses on continuing operations for period": 1241515.0, + "Profit (loss) for period from continuing operations": 8097457.0, + "Profit (loss) for period": 8097457.0, + "Profit (loss), attributable to equity holders of parent company": 7925645.718, + "Profit (loss), attributable to non-controlling interests": 171811.282, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 8097457.0, + "Gains (losses) on cash flow hedges, net": 5208506.0, + "Total other comprehensive income (loss), cash flow hedges": 5208506.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5208506.0, + "Total other comprehensive income (loss)": 5208506.0, + "Total comprehensive income (loss) for period": 13305963.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11350663.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1955300.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30170882.0, + "Profit (loss) for period before zakat and income tax": 30170882.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1358913.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 23032877.0, + "Adjustments for finance costs": 17768867.0, + "Adjustments for finance income": 12610418.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1356201.0, + "Adjustment for provision of employees' terminal benefit": 1594763.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 17311951.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46628003.0, + "Operating cash flow before working capital changes": 76798885.0, + "Adjustments for decrease (increase) in prepayment": 8966412.0, + "Adjustments for decrease (increase) in due from related parties": 96721.0, + "Adjustments for decrease (increase) in other current assets": 30926382.0, + "Adjustments for increase (decrease) in advances from customers": 90425.0, + "Adjustments for increase (decrease) in accrued expenses": 5520194.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net cash flows from (used in) operations": 73794141.0, + "Interest paid, classified as operating activities": 16117778.0, + "Interest received, classified as operating activities": 3329898.0, + "Zakat paid, classified as operating activities": 5884550.0, + "Net cash flows from (used in) operating activities": 54617960.0, + "Purchase of property, plant and equipment": 739725.0, + "Purchase of financial assets": 8619358.0, + "Cash advances and loans made to other parties, classified as investing activities": 38697262.0, + "Expenditure on other intangible assets": 26119461.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2024-11-05_15-10-25_Eng.json b/json/2084/5846_2084_2024-11-05_15-10-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6ca006cdd661489d43a68dbb33a66db0a91caa1 --- /dev/null +++ b/json/2084/5846_2084_2024-11-05_15-10-25_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 178072086.0, + "Short-term deposits": 23700000.0, + "Financial assets, current": 40578370.0, + "Trade accounts receivable": 59617975.0, + "Other receivables": 2132239.0, + "Prepayments": 24350130.0, + "Due from related parties": 10468390.0, + "Derivative financial instruments/ assets, current": 42199.0, + "Inventories": 6613538.0, + "Total": 210135059.0, + "Total current assets": 345574927.0, + "Financial assets, non-current": 300220821.0, + "Property, plant and equipment": 7371039.0, + "Assets subject to finance lease": 9987752.0, + "Intangible assets other than goodwill, net": 355799632.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 18194795.0, + "Other non-current assets": 39862185.0, + "Total non-current assets": 731436224.0, + "Total assets": 1077011151.0, + "Current portion of long term loans": 138306543.0, + "Trade accounts payables": 8693672.0, + "Other accounts payables": 3778682.0, + "Accrued expenses": 46417506.0, + "Finance lease, current": 1881556.0, + "Due to related parties": 52185.0, + "Advances from customers": 301883.0, + "Zakat payable": 2660816.0, + "Royalties payable": 3543283.0, + "Other current liabilities": 4498933.0, + "Total current liabilities": 210135059.0, + "Debt securities, term loans, borrowings and sukuks in issue": 353930842.0, + "Employees' terminal benefits": 24212045.0, + "Finance leases, non-current": 7958250.0, + "Deferred revenue, non-current": 13624619.0, + "Derivative financial instruments/ liabilities, non-current": 17160163.0, + "Other non-current liabilities": 30651740.0, + "Total non-current liabilities": 447537659.0 + }, + "income_statement": { + "Revenue": 88483460.0, + "Cost of sales": 63912076.0, + "Gross profit (loss)": 24571384.0, + "Other operating income": 6031016.0, + "Total operating income": 30602400.0, + "General and administrative expenses": 10840267.0, + "Total operating expenses": 10840267.0, + "Operating profit (loss)": 19762133.0, + "Finance costs": 13027797.0, + "Finance income": 7079286.0, + "Share of profit (loss) of joint ventures and associates": 1537737.0, + "Other income (expenses), net": 2265708.0, + "Profit (loss) before zakat and income tax from continuing operations": 17617067.0, + "Zakat expenses on continuing operations for period": 892406.0, + "Profit (loss) for period from continuing operations": 16724661.0, + "Profit (loss) for period": 16724661.0, + "Profit (loss), attributable to equity holders of parent company": 16536528.0, + "Profit (loss), attributable to non-controlling interests": 188133.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Diluted earnings (loss) per share from continuing operations": 0.1, + "Total diluted earnings (loss) per share": 0.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 16724661.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 430350.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47787949.0, + "Profit (loss) for period before zakat and income tax": 47787949.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2054263.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 34880969.0, + "Adjustments for finance costs": 30796664.0, + "Adjustments for finance income": 21955412.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1365984.0, + "Adjustment for provision of employees' terminal benefit": 2446063.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 25967926.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 70833569.0, + "Operating cash flow before working capital changes": 118621518.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1061273.0, + "Adjustments for decrease (increase) in prepayment": 12698168.0, + "Adjustments for decrease (increase) in other current assets": 30834553.0, + "Adjustments for increase (decrease) in royalty payable": 291750.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 4273818.0, + "Net cash flows from (used in) operations": 122895336.0, + "Interest paid, classified as operating activities": 30841386.0, + "Interest received, classified as operating activities": 5195542.0, + "Zakat paid, classified as operating activities": 5838769.0, + "Net cash flows from (used in) operating activities": 90782809.0, + "Purchase of property, plant and equipment": 1012219.0, + "Purchase of financial assets": 10125066.0, + "Cash advances and loans made to other parties, classified as investing activities": 38697262.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 39016018.0, + "Purchase of investment properties": 65000.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2025-03-27_12-18-25_Eng.json b/json/2084/5846_2084_2025-03-27_12-18-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..98f5a5bc76ad0698b1c59b3f77735d20c64e0672 --- /dev/null +++ b/json/2084/5846_2084_2025-03-27_12-18-25_Eng.json @@ -0,0 +1,128 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 144203173.0, + "Short-term deposits": 80000000.0, + "Financial assets, current": 41435015.0, + "Trade accounts receivable": 52219184.0, + "Other receivables": 1724402.0, + "Prepayments": 25868741.0, + "Due from related parties": 7848477.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 6431673.0, + "Total": 264616457.0, + "Total current assets": 359730665.0, + "Financial assets, non-current": 361364174.0, + "Property, plant and equipment": 6938217.0, + "Assets subject to finance lease": 9557886.0, + "Intangible assets other than goodwill, net": 348880838.0, + "Derivative financial instruments/ assets, non-current": 9388092.0, + "Investments in associates and joint ventures": 19087059.0, + "Other non-current assets": 35337103.0, + "Total non-current assets": 790553369.0, + "Total assets": 1150284034.0, + "Current portion of long term loans": 140080875.0, + "Trade accounts payables": 4341129.0, + "Other accounts payables": 3073125.0, + "Accrued expenses": 101888766.0, + "Finance lease, current": 1808349.0, + "Due to related parties": 52185.0, + "Advances from customers": 222384.0, + "Zakat payable": 6102300.0, + "Royalties payable": 3752495.0, + "Other current liabilities": 3294849.0, + "Total current liabilities": 264616457.0, + "Debt securities, term loans, borrowings and sukuks in issue": 361326965.0, + "Employees' terminal benefits": 25417472.0, + "Finance leases, non-current": 7973935.0, + "Deferred revenue, non-current": 13791948.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Other non-current liabilities": 31237225.0, + "Total non-current liabilities": 439747545.0 + }, + "income_statement": { + "Revenue": 385089058.0, + "Cost of sales": 292324966.0, + "Gross profit (loss)": 92764092.0, + "Total operating income": 92764092.0, + "General and administrative expenses": 36858847.0, + "Other operating expenses": 1780984.0, + "Total operating expenses": 38639831.0, + "Operating profit (loss)": 54124261.0, + "Finance costs": 40882986.0, + "Finance income": 27993762.0, + "Share of profit (loss) of joint ventures and associates": 5615152.0, + "Other income (expenses), net": 578917.0, + "Profit (loss) before zakat and income tax from continuing operations": 47429106.0, + "Zakat expenses on continuing operations for period": 6422028.0, + "Profit (loss) for period from continuing operations": 41007078.0, + "Profit (loss) for period": 41007078.0, + "Profit (loss), attributable to equity holders of parent company": 40726824.0, + "Profit (loss), attributable to non-controlling interests": 280254.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Diluted earnings (loss) per share from continuing operations": 0.25, + "Total diluted earnings (loss) per share": 0.25, + "Weighted average number of equity shares outstanding": 160925543.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.75 + }, + "comprehensive_income": { + "Profit (loss) for period": 41007078.0, + "Remeasurement gains (losses) on defined benefit plans": 680714.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 680714.0, + "Gains (losses) on cash flow hedges, net": 7840923.0, + "Total other comprehensive income (loss), cash flow hedges": 7840923.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7840923.0, + "Total other comprehensive income (loss)": 8521637.0, + "Total comprehensive income (loss) for period": 49528715.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46468433.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3060282.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47429106.0, + "Profit (loss) for period before zakat and income tax": 47429106.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2756334.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 47587243.0, + "Adjustments for finance costs": 38902955.0, + "Adjustments for finance income": 27993762.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 525000.0, + "Adjustments for share-based payments expense": 4762665.0, + "Adjustment for provision of employees' terminal benefit": 4549943.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3152957.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104087066.0, + "Operating cash flow before working capital changes": 151516172.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10442245.0, + "Adjustments for decrease (increase) in prepayment": 15704639.0, + "Adjustments for decrease (increase) in other current assets": 29977908.0, + "Adjustments for increase (decrease) in other accounts payable": 314932.0, + "Adjustments for increase (decrease) in royalty payable": 500963.0, + "Adjustments for increase (decrease) in accrued expenses": 34250508.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 25961348.0, + "Net cash flows from (used in) operations": 177477520.0, + "Interest paid, classified as operating activities": 37975092.0, + "Interest received, classified as operating activities": 8087459.0, + "Zakat paid, classified as operating activities": 5838768.0, + "Net cash flows from (used in) operating activities": 138205461.0, + "Purchase of property, plant and equipment": 1281508.0, + "Purchase of financial assets": 104953589.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2025-05-15_08-49-47_Eng.json b/json/2084/5846_2084_2025-05-15_08-49-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4379fef0e2182209a2e40eb6b51b1afba60573c --- /dev/null +++ b/json/2084/5846_2084_2025-05-15_08-49-47_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 214453246.0, + "Short-term deposits": 55000000.0, + "Financial assets, current": 41402860.0, + "Trade accounts receivable": 53693945.0, + "Other receivables": 16626842.0, + "Prepayments": 30076449.0, + "Due from related parties": 13611778.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 6798559.0, + "Total": 347501749.0, + "Total current assets": 431663679.0, + "Financial assets, non-current": 416707254.0, + "Property, plant and equipment": 9407953.0, + "Assets subject to finance lease": 64623755.0, + "Intangible assets other than goodwill, net": 339720912.0, + "Derivative financial instruments/ assets, non-current": 486959.0, + "Investments in associates and joint ventures": 19530282.0, + "Other non-current assets": 35620254.0, + "Total non-current assets": 886097369.0, + "Total assets": 1317761048.0, + "Current portion of long term loans": 166172111.0, + "Trade accounts payables": 7393268.0, + "Other accounts payables": 11596447.0, + "Accrued expenses": 135913370.0, + "Finance lease, current": 4183511.0, + "Due to related parties": 52185.0, + "Advances from customers": 224039.0, + "Zakat payable": 8142256.0, + "Deferred revenue, current": 7826000.0, + "Royalties payable": 3398240.0, + "Other current liabilities": 2600322.0, + "Total current liabilities": 347501749.0, + "Debt securities, term loans, borrowings and sukuks in issue": 342082952.0, + "Employees' terminal benefits": 25537541.0, + "Finance leases, non-current": 58645006.0, + "Deferred revenue, non-current": 13778090.0, + "Derivative financial instruments/ liabilities, non-current": 2568335.0, + "Other non-current liabilities": 31347081.0 + }, + "income_statement": { + "Revenue": 175172189.0, + "Cost of sales": 113377016.0, + "Gross profit (loss)": 61795173.0, + "Total operating income": 61795173.0, + "General and administrative expenses": 7639970.0, + "Other operating expenses": 950000.0, + "Total operating expenses": 8589970.0, + "Operating profit (loss)": 53205203.0, + "Finance costs": 12076061.0, + "Finance income": 9596588.0, + "Share of profit (loss) of joint ventures and associates": 443223.0, + "Other income (expenses), net": 12720730.0, + "Profit (loss) before zakat and income tax from continuing operations": 63889683.0, + "Zakat expenses on continuing operations for period": 2039955.0, + "Profit (loss) for period from continuing operations": 61849728.0, + "Profit (loss) for period": 61849728.0, + "Profit (loss), attributable to equity holders of parent company": 61427654.0, + "Profit (loss), attributable to non-controlling interests": 422074.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Diluted earnings (loss) per share from continuing operations": 0.38, + "Total diluted earnings (loss) per share": 0.38, + "Weighted average number of equity shares outstanding": 160925543.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61849728.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 50380262.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53047811.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 63889683.0, + "Profit (loss) for period before zakat and income tax": 63889683.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 668363.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13533480.0, + "Adjustments for finance costs": 12076061.0, + "Adjustments for finance income": 9596588.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 950000.0, + "Adjustments for share-based payments expense": 192844.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for deferred revenues": 13858.0, + "Adjustment for provision of employees' terminal benefit": 1272892.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27323793.0, + "Operating cash flow before working capital changes": 91213476.0, + "Adjustments for decrease (increase) in other current assets": 32155.0, + "Adjustments for increase (decrease) in other accounts payable": 8523322.0, + "Adjustments for increase (decrease) in advances from customers": 1655.0, + "Adjustments for increase (decrease) in accrued expenses": 38985352.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Adjustments for other current liabilities": 7177047.0, + "Net increase (decrease) due to working capital changes": 1684052.0, + "Net cash flows from (used in) operations": 92897528.0, + "Interest paid, classified as operating activities": 15766853.0, + "Interest received, classified as operating activities": 2450919.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 78428771.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 3138099.0 + } +} \ No newline at end of file diff --git a/json/2084/5846_2084_2025-08-03_08-46-06_Eng.json b/json/2084/5846_2084_2025-08-03_08-46-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73bb03e61209be5cbb22d87a6cb47e950de87c69 --- /dev/null +++ b/json/2084/5846_2084_2025-08-03_08-46-06_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 218355869.0, + "Short-term deposits": 49000000.0, + "Financial assets, current": 47246449.0, + "Trade accounts receivable": 84053960.0, + "Other receivables": 1994814.0, + "Prepayments": 38839069.0, + "Due from related parties": 826797.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 6579485.0, + "Total": 380531544.0, + "Total current assets": 446896443.0, + "Financial assets, non-current": 528403157.0, + "Property, plant and equipment": 10176451.0, + "Assets subject to finance lease": 63729096.0, + "Intangible assets other than goodwill, net": 335153250.0, + "Derivative financial instruments/ assets, non-current": 403546.0, + "Investments in associates and joint ventures": 21400962.0, + "Other non-current assets": 35871063.0, + "Total non-current assets": 995137525.0, + "Total assets": 1442033968.0, + "Current portion of long term loans": 167637791.0, + "Trade accounts payables": 11005034.0, + "Other accounts payables": 5428557.0, + "Accrued expenses": 159985096.0, + "Finance lease, current": 5080421.0, + "Due to related parties": 52185.0, + "Advances from customers": 311025.0, + "Zakat payable": 3574523.0, + "Deferred revenue, current": 6055534.0, + "Dividends payable": 16092554.0, + "Royalties payable": 3398240.0, + "Other current liabilities": 1910584.0, + "Total current liabilities": 380531544.0, + "Debt securities, term loans, borrowings and sukuks in issue": 441501698.0, + "Employees' terminal benefits": 26112858.0, + "Finance leases, non-current": 59029105.0, + "Provisions, non-current": 16248031.0, + "Deferred revenue, non-current": 13363155.0 + }, + "income_statement": { + "Revenue": 186560822.0, + "Cost of sales": 165898698.0, + "Gross profit (loss)": 20662124.0, + "Total operating income": 20650446.0, + "General and administrative expenses": 10723188.0, + "Total operating expenses": 10723188.0, + "Operating profit (loss)": 9927258.0, + "Finance costs": 11750597.0, + "Finance income": 7216157.0, + "Share of profit (loss) of joint ventures and associates": 1746896.0, + "Other income (expenses), net": 2737845.0, + "Profit (loss) before zakat and income tax from continuing operations": 9877559.0, + "Zakat expenses on continuing operations for period": 1515551.0, + "Profit (loss) for period from continuing operations": 8362008.0, + "Profit (loss) for period": 8362008.0, + "Profit (loss), attributable to equity holders of parent company": 7351586.0, + "Profit (loss), attributable to non-controlling interests": 1010422.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 8362008.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 893781.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 160925543.0, + "Equity balance at beginning of period (after adjustments)": 160925543.0, + "Equity balance at end of period": 160925543.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73767242.0, + "Profit (loss) for period before zakat and income tax": 73767242.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1272291.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 22449240.0, + "Adjustments for finance costs": 23826658.0, + "Adjustments for finance income": 19550590.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 950000.0, + "Adjustments for share-based payments expense": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for deferred revenues": 0.0, + "Adjustment for provision of employees' terminal benefit": 695386.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44820511.0, + "Operating cash flow before working capital changes": 118587753.0, + "Adjustments for decrease (increase) in due from related parties": 7021680.0, + "Adjustments for increase (decrease) in other accounts payable": 2355432.0, + "Adjustments for increase (decrease) in advances from customers": 88641.0, + "Adjustments for increase (decrease) in accrued expenses": 61389224.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Adjustments for other current liabilities": 5073823.0, + "Net cash flows from (used in) operations": 97246038.0, + "Interest paid, classified as operating activities": 25812118.0, + "Interest received, classified as operating activities": 5207781.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2021-05-27_14-49-44_Eng.json b/json/2110/391_2110_2021-05-27_14-49-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8ef479ce9983b343716da17b424c98b469da530 --- /dev/null +++ b/json/2110/391_2110_2021-05-27_14-49-44_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 23519.0, + "Trade accounts receivable": 203281.0, + "Other receivables": 140959.0, + "Due from related parties": 113.0, + "Inventories": 93901.0, + "Other current assets": 15456.0, + "Total": 544991.0, + "Total current assets": 477229.0, + "Property, plant and equipment": 295573.0, + "Intangible assets other than goodwill, net": 22651.0, + "Investment properties": 39373.0, + "Investments in associates and joint ventures": 313244.0, + "Deferred tax assets": 8996.0, + "Other non-current assets": 48019.0, + "Total non-current assets": 727856.0, + "Total assets": 1205085.0, + "Current portion of long term loans": 159626.0, + "Trade accounts payables": 284362.0, + "Due to related parties": 72902.0, + "Zakat payable": 27282.0, + "Other current liabilities": 819.0, + "Total current liabilities": 544991.0, + "Debt securities, term loans, borrowings and sukuks in issue": 337378.0, + "Employees' terminal benefits": 61927.0, + "Long term accounts payable": 3175.0, + "Other non-current liabilities": 8343.0, + "Total non-current liabilities": 410823.0, + "Total liabilities": 955814.0, + "Share capital": 360614.0, + "Cash flow hedge reserve": 7327.0, + "Equity attributable to owners of parent": 251795.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 298.0, + "Total other comprehensive income (loss), foreign currency translation": 298.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 22.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 360614.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8491.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 474.0, + "Adjustments for finance costs": 6091.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1423.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1302.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11084.0, + "Adjustments for decrease (increase) in inventories": 11825.0, + "Adjustments for decrease (increase) in other receivables": 6344.0, + "Adjustments for increase (decrease) in trade accounts payable": 19983.0, + "Adjustments for increase (decrease) in due to related parties": 12492.0, + "Adjustments for other current liabilities": 5542.0, + "Net increase (decrease) due to working capital changes": 55074.0, + "Net cash flows from (used in) operations": 35080.0, + "Interest paid, classified as operating activities": 3931.0, + "Zakat paid, classified as operating activities": 14877.0, + "Net cash flows from (used in) operating activities": 15580.0, + "Dividends received, classified as investing activities": 5165.0, + "Net cash flows from (used in) investing activities": 3488.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13273.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4726.0, + "Net increase (decrease) in cash and cash equivalents": 4726.0, + "Cash and cash equivalents at beginning of period": 18793.0, + "Cash and cash equivalents at end of period": 23519.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2021-08-23_10-42-10_Eng.json b/json/2110/391_2110_2021-08-23_10-42-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b3515d90ee798cff954bc0e7c97d36d1b2180ccc --- /dev/null +++ b/json/2110/391_2110_2021-08-23_10-42-10_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 6973.0, + "Trade accounts receivable": 176338.0, + "Prepayments": 142214.0, + "Due from related parties": 113.0, + "Inventories": 68949.0, + "Other current assets": 17146.0, + "Total": 525049.0, + "Total current assets": 411733.0, + "Property, plant and equipment": 289265.0, + "Intangible assets other than goodwill, net": 22126.0, + "Investment properties": 38879.0, + "Investments in associates and joint ventures": 317022.0, + "Deferred tax assets": 8996.0, + "Other non-current assets": 51167.0, + "Total non-current assets": 727455.0, + "Total assets": 1139188.0, + "Current portion of long term loans": 157305.0, + "Trade accounts payables": 263890.0, + "Due to related parties": 73035.0, + "Zakat payable": 30032.0, + "Other current liabilities": 787.0, + "Total current liabilities": 525049.0, + "Debt securities, term loans, borrowings and sukuks in issue": 316497.0, + "Employees' terminal benefits": 62817.0, + "Other non-current liabilities": 12101.0, + "Total non-current liabilities": 391415.0, + "Total liabilities": 916464.0, + "Share capital": 360614.0, + "Cash flow hedge reserve": 153.0, + "Equity attributable to owners of parent": 224655.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 589.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 360614.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16598.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 999.0, + "Adjustments for finance costs": 10711.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2886.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 90.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13474.0, + "Adjustments for decrease (increase) in inventories": 36777.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25813.0, + "Adjustments for increase (decrease) in trade accounts payable": 689.0, + "Adjustments for increase (decrease) in due to related parties": 7221.0, + "Adjustments for other current liabilities": 5981.0, + "Net increase (decrease) due to working capital changes": 72996.0, + "Net cash flows from (used in) operations": 39545.0, + "Interest paid, classified as operating activities": 3656.0, + "Zakat paid, classified as operating activities": 14877.0, + "Net cash flows from (used in) operating activities": 19747.0, + "Purchase of property, plant and equipment": 2677.0, + "Dividends received, classified as investing activities": 10320.0, + "Net cash flows from (used in) investing activities": 7643.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 37396.0, + "Cash and cash equivalents at beginning of period": 18793.0, + "Cash and cash equivalents at end of period": 6973.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2021-11-08_07-59-05_Eng.json b/json/2110/391_2110_2021-11-08_07-59-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ff681617a1c4001da30ffa9458eff1265a58be6 --- /dev/null +++ b/json/2110/391_2110_2021-11-08_07-59-05_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 8086.0, + "Trade accounts receivable": 146280.0, + "Other receivables": 143547.0, + "Due from related parties": 113.0, + "Inventories": 65811.0, + "Other current assets": 15434.0, + "Total": 603837.0, + "Total current assets": 379271.0, + "Property, plant and equipment": 282851.0, + "Intangible assets other than goodwill, net": 21624.0, + "Investment properties": 38386.0, + "Investments in associates and joint ventures": 310298.0, + "Deferred tax assets": 8996.0, + "Other non-current assets": 49439.0, + "Total non-current assets": 711594.0, + "Total assets": 1090865.0, + "Current portion of long term loans": 221949.0, + "Trade accounts payables": 279961.0, + "Due to related parties": 70091.0, + "Zakat payable": 31335.0, + "Other current liabilities": 501.0, + "Total current liabilities": 603837.0, + "Debt securities, term loans, borrowings and sukuks in issue": 239527.0, + "Employees' terminal benefits": 61450.0, + "Other non-current liabilities": 12364.0, + "Total non-current liabilities": 313341.0, + "Total liabilities": 917178.0, + "Share capital": 360614.0, + "Equity attributable to owners of parent": 176308.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 767.0, + "Total other comprehensive income (loss), foreign currency translation": 767.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 30.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 360614.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24452.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1501.0, + "Adjustments for finance costs": 15401.0, + "Adjustment for provision for slow moving items and inventory shortage": 3531.0, + "Adjustment for provision of employees' terminal benefit": 4055.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 90.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33949.0, + "Adjustments for decrease (increase) in inventories": 36384.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 55933.0, + "Adjustments for increase (decrease) in trade accounts payable": 7834.0, + "Adjustments for increase (decrease) in due to related parties": 4277.0, + "Adjustments for other current liabilities": 8266.0, + "Net increase (decrease) due to working capital changes": 108874.0, + "Net cash flows from (used in) operations": 52119.0, + "Interest paid, classified as operating activities": 5018.0, + "Zakat paid, classified as operating activities": 16324.0, + "Net cash flows from (used in) operating activities": 26976.0, + "Purchase of property, plant and equipment": 3316.0, + "Dividends received, classified as investing activities": 17826.0, + "Net cash flows from (used in) investing activities": 14510.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50269.0, + "Repayments of finance lease liabilities": 1924.0, + "Cash and cash equivalents at beginning of period": 18793.0, + "Cash and cash equivalents at end of period": 8086.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2022-05-22_08-48-03_Eng.json b/json/2110/391_2110_2022-05-22_08-48-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b8755676ad32d4d7a0483ca55b520a604f87c4f9 --- /dev/null +++ b/json/2110/391_2110_2022-05-22_08-48-03_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 10721.0, + "Trade accounts receivable": 144994.0, + "Prepayments": 142215.0, + "Due from related parties": 113.0, + "Inventories": 78365.0, + "Other current assets": 51052.0, + "Total": 903847.0, + "Total current assets": 427460.0, + "Property, plant and equipment": 276325.0, + "Intangible assets other than goodwill, net": 20268.0, + "Investment properties": 2818.0, + "Investments in associates and joint ventures": 299170.0, + "Deferred tax assets": 0.0, + "Other non-current assets": 43984.0, + "Total non-current assets": 642565.0, + "Total assets": 1070025.0, + "Current portion of long term loans": 452006.0, + "Trade accounts payables": 309398.0, + "Due to related parties": 71232.0, + "Zakat payable": 69670.0, + "Other current liabilities": 1541.0, + "Total current liabilities": 903847.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9966.0, + "Employees' terminal benefits": 63592.0, + "Finance leases, non-current": 7298.0, + "Other non-current liabilities": 4216.0, + "Total non-current liabilities": 85072.0, + "Total liabilities": 988919.0, + "Share capital": 360614.0, + "Equity attributable to owners of parent": 83798.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 370.0, + "Total other comprehensive income (loss), foreign currency translation": 370.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 570.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 360614.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31512.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2857.0, + "Adjustments for finance costs": 29163.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 34.0, + "Adjustment for provision for slow moving items and inventory shortage": 1897.0, + "Adjustment for provision of employees' terminal benefit": 7262.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50728.0, + "Adjustments for decrease (increase) in inventories": 25464.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 72206.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 52142.0, + "Adjustments for increase (decrease) in due to related parties": 4041.0, + "Adjustments for other current liabilities": 7772.0, + "Net increase (decrease) due to working capital changes": 150915.0, + "Net cash flows from (used in) operations": 68790.0, + "Interest paid, classified as operating activities": 8847.0, + "Zakat paid, classified as operating activities": 19597.0, + "Net cash flows from (used in) operating activities": 36771.0, + "Dividends received, classified as investing activities": 17826.0, + "Net cash flows from (used in) investing activities": 14497.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 57478.0, + "Repayments of finance lease liabilities": 1862.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 18793.0, + "Cash and cash equivalents at end of period": 10721.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2022-05-30_09-14-48_Eng.json b/json/2110/391_2110_2022-05-30_09-14-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e10a2c43d083d9dee61db83ca1a810d1cb31531b --- /dev/null +++ b/json/2110/391_2110_2022-05-30_09-14-48_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 42259.0, + "Trade accounts receivable": 143324.0, + "Other receivables": 169626.0, + "Due from related parties": 113.0, + "Inventories": 46475.0, + "Other current assets": 17547.0, + "Total": 906509.0, + "Total current assets": 419344.0, + "Property, plant and equipment": 269904.0, + "Intangible assets other than goodwill, net": 19673.0, + "Investment properties": 2792.0, + "Investments in associates and joint ventures": 302486.0, + "Other non-current assets": 40117.0, + "Total non-current assets": 634972.0, + "Total assets": 1054316.0, + "Current portion of long term loans": 450196.0, + "Trade accounts payables": 320600.0, + "Due to related parties": 65291.0, + "Zakat payable": 67824.0, + "Other current liabilities": 2598.0, + "Total current liabilities": 906509.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11488.0, + "Employees' terminal benefits": 63398.0, + "Finance leases, non-current": 6294.0, + "Other non-current liabilities": 4052.0, + "Total non-current liabilities": 85232.0, + "Total liabilities": 991741.0, + "Share capital": 262311.0, + "Cash flow hedge reserve": 16876.0, + "Equity attributable to owners of parent": 65732.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, cash flow hedges": 19151.0, + "Total other comprehensive income (loss), cash flow hedges": 19151.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 19089.0, + "Total other comprehensive income (loss)": 19089.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 262311.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6766.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 595.0, + "Adjustments for finance costs": 5954.0, + "Adjustment for inventory written-off": 32013.0, + "Adjustment for provision of employees' terminal benefit": 1858.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42067.0, + "Operating cash flow before working capital changes": 7197.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5490.0, + "Adjustments for decrease (increase) in due from related parties": 1298.0, + "Adjustments for increase (decrease) in trade accounts payable": 5987.0, + "Interest paid, classified as operating activities": 657.0, + "Zakat paid, classified as operating activities": 1086.0, + "Proceeds from sale of financial assets": 40875.0, + "Dividends received, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 40893.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1794.0, + "Repayments of finance lease liabilities": 32.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 31574.0, + "Net increase (decrease) in cash and cash equivalents": 31574.0, + "Cash and cash equivalents at beginning of period": 10721.0, + "Cash and cash equivalents at end of period": 42295.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2022-10-06_13-03-04_Eng.json b/json/2110/391_2110_2022-10-06_13-03-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21f9651310d82c73b821983d3e308c4a64febb81 --- /dev/null +++ b/json/2110/391_2110_2022-10-06_13-03-04_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 22077.0, + "Trade accounts receivable": 147948.0, + "Other receivables": 153613.0, + "Due from related parties": 113.0, + "Inventories": 49749.0, + "Other current assets": 21356.0, + "Total": 934116.0, + "Total current assets": 394856.0, + "Property, plant and equipment": 264001.0, + "Intangible assets other than goodwill, net": 19051.0, + "Investment properties": 2778.0, + "Investments in associates and joint ventures": 278461.0, + "Other non-current assets": 37414.0, + "Total non-current assets": 601705.0, + "Total assets": 996561.0, + "Current portion of long term loans": 449123.0, + "Trade accounts payables": 343166.0, + "Due to related parties": 68317.0, + "Zakat payable": 71085.0, + "Other current liabilities": 2425.0, + "Total current liabilities": 934116.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11222.0, + "Employees' terminal benefits": 62591.0, + "Finance leases, non-current": 6164.0, + "Other non-current liabilities": 4052.0, + "Total non-current liabilities": 84029.0, + "Total liabilities": 1018145.0, + "Share capital": 262311.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 245.0, + "Total other comprehensive income (loss), foreign currency translation": 245.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 262311.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13232.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1217.0, + "Adjustments for finance costs": 10569.0, + "Adjustment for provision of employees' terminal benefit": 3697.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15764.0, + "Adjustments for decrease (increase) in inventories": 30990.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5126.0, + "Adjustments for increase (decrease) in trade accounts payable": 27417.0, + "Net increase (decrease) due to working capital changes": 36143.0, + "Interest paid, classified as operating activities": 657.0, + "Zakat paid, classified as operating activities": 1086.0, + "Other inflows (outflows) of cash, classified as investing activities": 40614.0, + "Net cash flows from (used in) investing activities": 40614.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4421.0, + "Repayments of finance lease liabilities": 419.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11356.0, + "Net increase (decrease) in cash and cash equivalents": 11356.0, + "Cash and cash equivalents at beginning of period": 10721.0, + "Cash and cash equivalents at end of period": 22077.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2022-11-16_09-01-01_Eng.json b/json/2110/391_2110_2022-11-16_09-01-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9478473d1ba1d2987727f8838f1e36049e4c1536 --- /dev/null +++ b/json/2110/391_2110_2022-11-16_09-01-01_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 28111.0, + "Trade accounts receivable": 129225.0, + "Other receivables": 135045.0, + "Due from related parties": 730.0, + "Inventories": 46999.0, + "Other current assets": 13611.0, + "Total": 903339.0, + "Total current assets": 353721.0, + "Property, plant and equipment": 258440.0, + "Intangible assets other than goodwill, net": 18429.0, + "Investment properties": 2719.0, + "Investments in associates and joint ventures": 267268.0, + "Other non-current assets": 34643.0, + "Total non-current assets": 581499.0, + "Total assets": 935220.0, + "Current portion of long term loans": 449922.0, + "Other accounts payables": 329530.0, + "Due to related parties": 48123.0, + "Zakat payable": 73330.0, + "Other current liabilities": 2434.0, + "Total current liabilities": 903339.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11147.0, + "Employees' terminal benefits": 61484.0, + "Other non-current liabilities": 10291.0, + "Total non-current liabilities": 82922.0, + "Total liabilities": 986261.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 30.0, + "Total other comprehensive income (loss), foreign currency translation": 30.0, + "Other comprehensive income, cash flow hedges": 5625.0, + "Total other comprehensive income (loss), cash flow hedges": 5625.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5655.0, + "Total other comprehensive income (loss)": 5655.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 360614.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19427.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1839.0, + "Adjustments for finance costs": 13864.0, + "Adjustment for provision for slow moving items and inventory shortage": 1897.0, + "Adjustment for provision of employees' terminal benefit": 5147.0, + "Adjustments for gains on disposal of investment property": 5485.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24560.0, + "Adjustments for decrease (increase) in inventories": 29469.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 28475.0, + "Adjustments for decrease (increase) in other receivables": 236.0, + "Adjustments for increase (decrease) in other accounts payable": 27495.0, + "Adjustments for other current liabilities": 2553.0, + "Net increase (decrease) due to working capital changes": 63656.0, + "Interest paid, classified as operating activities": 657.0, + "Zakat paid, classified as operating activities": 1086.0, + "Proceeds from sale of financial assets": 40875.0, + "Dividends received, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 40346.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3954.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17390.0, + "Net increase (decrease) in cash and cash equivalents": 17390.0, + "Cash and cash equivalents at beginning of period": 10721.0, + "Cash and cash equivalents at end of period": 28111.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2023-12-10_10-21-15_Eng.json b/json/2110/391_2110_2023-12-10_10-21-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6662a18c95c9e2bfa2f319f2d8dc00e9b4f1c142 --- /dev/null +++ b/json/2110/391_2110_2023-12-10_10-21-15_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 27002.0, + "Trade accounts receivable": 82626.0, + "Other receivables": 11054.0, + "Prepayments": 22548.0, + "Accrued income": 2748.0, + "Due from related parties": 1403.0, + "Inventories": 31586.0, + "Other current assets": 63291.0, + "Total": 1216788.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 242258.0, + "Financial assets, non-current": 45.0, + "Property, plant and equipment": 252903.0, + "Assets subject to finance lease": 6679.0, + "Intangible assets other than goodwill, net": 0.0, + "Investment properties": 2726.0, + "Investments in associates and joint ventures": 274090.0, + "Other non-current assets": 10897.0, + "Total non-current assets": 547340.0, + "Total assets": 789598.0, + "Current portion of long term loans": 460513.0, + "Trade accounts payables": 142970.0, + "Other accounts payables": 47832.0, + "Accrued expenses": 88533.0, + "Finance lease, current": 2288.0, + "Due to related parties": 0.0, + "Advances from customers": 39143.0, + "Zakat payable": 333491.0, + "Other current liabilities": 102018.0, + "Total current liabilities": 1216788.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3878.0, + "Employees' terminal benefits": 63374.0, + "Finance leases, non-current": 6192.0, + "Other non-current liabilities": 3031.0, + "Total non-current liabilities": 76475.0, + "Total liabilities": 1293263.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 170.0, + "Total other comprehensive income (loss), foreign currency translation": 170.0, + "Other comprehensive income, cash flow hedges": 1598.0, + "Total other comprehensive income (loss), cash flow hedges": 1598.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1768.0, + "Total other comprehensive income (loss)": 194.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360614.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25455.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 20268.0, + "Adjustments for finance costs": 16275.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 62253.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 5485.0, + "Adjustment for provision for slow moving items and inventory shortage": 7384.0, + "Adjustment for provision of employees' terminal benefit": 8958.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 52305.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 162370.0, + "Adjustments for decrease (increase) in inventories": 39395.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 50966.0, + "Adjustments for decrease (increase) in prepayment": 41350.0, + "Adjustments for decrease (increase) in other current assets": 13740.0, + "Adjustments for increase (decrease) in accrued expenses": 34683.0, + "Net increase (decrease) due to working capital changes": 107612.0, + "Zakat paid, classified as operating activities": 1087.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 717.0, + "Dividends received, classified as investing activities": 28194.0, + "Proceeds from disposal of investment properties": 40875.0, + "Net cash flows from (used in) investing activities": 68352.0, + "Repayments of finance lease liabilities": 359.0, + "Net cash flows from (used in) financing activities": 2060.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16281.0, + "Net increase (decrease) in cash and cash equivalents": 16281.0, + "Cash and cash equivalents at beginning of period": 10721.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-01-24_12-09-30_Eng.json b/json/2110/391_2110_2024-01-24_12-09-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a63811d34f8aa72bb28e45e6e5966d2d0adbf37d --- /dev/null +++ b/json/2110/391_2110_2024-01-24_12-09-30_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 27369.0, + "Trade accounts receivable": 71350.0, + "Prepayments": 88992.0, + "Due from related parties": 1403.0, + "Inventories": 35728.0, + "Other current assets": 4095.0, + "Total": 1207894.0, + "Total current assets": 228937.0, + "Financial assets, non-current": 45.0, + "Property, plant and equipment": 247253.0, + "Intangible assets other than goodwill, net": 0.0, + "Investment properties": 2696.0, + "Investments in associates and joint ventures": 321118.0, + "Other non-current assets": 17485.0, + "Total non-current assets": 588597.0, + "Total assets": 817534.0, + "Current portion of long term loans": 463269.0, + "Trade accounts payables": 446050.0, + "Due to related parties": 0.0, + "Zakat payable": 295236.0, + "Other current liabilities": 3339.0, + "Total current liabilities": 1207894.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3878.0, + "Employees' terminal benefits": 62390.0, + "Other non-current liabilities": 7651.0, + "Total non-current liabilities": 73919.0, + "Total liabilities": 1281813.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 40282.0, + "Total comprehensive income (loss) for period": 39386.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39999.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3734.0, + "Profit (loss) for period before zakat and income tax": 3734.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5911.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 4961.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 6553.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11137.0, + "Adjustments for decrease (increase) in prepayment": 6194.0, + "Adjustments for increase (decrease) in trade accounts payable": 24789.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 28032.0, + "Net cash flows from (used in) operations": 1266.0, + "Interest paid, classified as operating activities": 3065.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 0.0, + "Proceeds from disposal of investment properties": 0.0, + "Net cash flows from (used in) investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2756.0, + "Net cash flows from (used in) financing activities": 2826.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 367.0, + "Net increase (decrease) in cash and cash equivalents": 367.0, + "Cash and cash equivalents at beginning of period": 27002.0, + "Cash and cash equivalents at end of period": 27369.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-02-29_14-32-24_Eng.json b/json/2110/391_2110_2024-02-29_14-32-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..816475b638a4877d79638c5efe6acd4c2f1036e1 --- /dev/null +++ b/json/2110/391_2110_2024-02-29_14-32-24_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 28079.0, + "Trade accounts receivable": 69685.0, + "Prepayments": 87485.0, + "Due from related parties": 1403.0, + "Inventories": 44228.0, + "Other current assets": 12794.0, + "Total": 1260014.0, + "Total current assets": 243674.0, + "Financial assets, non-current": 45.0, + "Property, plant and equipment": 241854.0, + "Investment properties": 2666.0, + "Investments in associates and joint ventures": 339389.0, + "Other non-current assets": 17079.0, + "Total non-current assets": 601033.0, + "Total assets": 844707.0, + "Current portion of long term loans": 461398.0, + "Trade accounts payables": 495842.0, + "Zakat payable": 299692.0, + "Other current liabilities": 3082.0, + "Total current liabilities": 1260014.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4226.0, + "Employees' terminal benefits": 54652.0, + "Long term accounts payable": 2519.0, + "Finance leases, non-current": 5279.0, + "Total non-current liabilities": 66676.0, + "Total liabilities": 1326690.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 134.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 804.0, + "Profit (loss) for period before zakat and income tax": 804.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11568.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 6247.0, + "Adjustment for provision for slow moving items and inventory shortage": 3293.0, + "Adjustment for provision of employees' terminal benefit": 6566.0, + "Adjustments for unrealised gain on derivative financial instruments": 15408.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4349.0, + "Adjustments for decrease (increase) in prepayment": 9408.0, + "Adjustments for increase (decrease) in other accounts payable": 60208.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 47984.0, + "Net cash flows from (used in) operations": 6870.0, + "Interest paid, classified as operating activities": 2554.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 3656.0, + "Dividends received, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2318.0, + "Repayments of finance lease liabilities": 261.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1077.0, + "Net increase (decrease) in cash and cash equivalents": 1077.0, + "Cash and cash equivalents at beginning of period": 27002.0, + "Cash and cash equivalents at end of period": 28079.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-03-24_11-30-52_Eng.json b/json/2110/391_2110_2024-03-24_11-30-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..37041b2153811f7a340b645dda56be90c972fea4 --- /dev/null +++ b/json/2110/391_2110_2024-03-24_11-30-52_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 17239.0, + "Trade accounts receivable": 65045.0, + "Prepayments": 46873.0, + "Due from related parties": 1403.0, + "Inventories": 28684.0, + "Other current assets": 10613.0, + "Total": 1094558.0, + "Asset held for distribution/ sale": 22505.0, + "Total current assets": 192362.0, + "Property, plant and equipment": 84573.0, + "Investments in associates and joint ventures": 381803.0, + "Other non-current assets": 17003.0, + "Total non-current assets": 483379.0, + "Total assets": 675741.0, + "Current portion of long term loans": 422240.0, + "Trade accounts payables": 367444.0, + "Zakat payable": 300736.0, + "Other current liabilities": 4138.0, + "Total current liabilities": 1094558.0, + "Employees' terminal benefits": 46005.0, + "Long term accounts payable": 2528.0, + "Finance leases, non-current": 4293.0, + "Total non-current liabilities": 52826.0, + "Total liabilities": 1147384.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, cash flow hedges": 11847.0, + "Total other comprehensive income (loss), cash flow hedges": 11847.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 11417.0, + "Total other comprehensive income (loss)": 11417.0, + "Total comprehensive income (loss) for period": 11014.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10535.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 479.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28407.0, + "Profit (loss) for period before zakat and income tax": 771.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13296.0, + "Adjustments for finance costs": 5400.0, + "Adjustment for provision of employees' terminal benefit": 6968.0, + "Adjustments for unrealised gain on derivative financial instruments": 20364.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 18072.0, + "Adjustments for increase (decrease) in royalty payable": 98218.0, + "Net increase (decrease) due to working capital changes": 78875.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 546.0, + "Repayments of finance lease liabilities": 49.0, + "Net cash flows from (used in) financing activities": 497.0, + "Cash and cash equivalents at beginning of period": 27002.0, + "Cash and cash equivalents at end of period": 17338.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-05-13_08-33-21_Eng.json b/json/2110/391_2110_2024-05-13_08-33-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..abb94128494e4dba7cbcf939c985888066d79b01 --- /dev/null +++ b/json/2110/391_2110_2024-05-13_08-33-21_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 7848.0, + "Trade accounts receivable": 67156.0, + "Other receivables": 2990.0, + "Prepayments": 15517.0, + "Accrued income": 10063.0, + "Inventories": 17962.0, + "Other current assets": 13224.0, + "Total": 1000501.0, + "Asset held for distribution/ sale": 20696.0, + "Total current assets": 155456.0, + "Property, plant and equipment": 57309.0, + "Assets subject to finance lease": 3990.0, + "Investments in associates and joint ventures": 365314.0, + "Other non-current assets": 7070.0, + "Total non-current assets": 433683.0, + "Total assets": 589139.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 399893.0, + "Other accounts payables": 42893.0, + "Accrued expenses": 82610.0, + "Finance lease, current": 2849.0, + "Advances from customers": 27618.0, + "Zakat payable": 264372.0, + "Other current liabilities": 75976.0, + "Total current liabilities": 1000501.0, + "Employees' terminal benefits": 46307.0, + "Finance leases, non-current": 3474.0, + "Other non-current liabilities": 3435.0, + "Total non-current liabilities": 53216.0, + "Total liabilities": 1053717.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 36556.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 894.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 894.0, + "Total comprehensive income (loss) for period": 31906.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31906.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30537.0, + "Profit (loss) for period before zakat and income tax": 909.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19238.0, + "Adjustments for finance costs": 1325.0, + "Adjustment for provision for slow moving items and inventory shortage": 5116.0, + "Adjustment for provision of employees' terminal benefit": 6743.0, + "Adjustments for decrease (increase) in inventories": 8508.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27990.0, + "Adjustments for decrease (increase) in prepayment": 138898.0, + "Adjustments for decrease (increase) in due from related parties": 1402.0, + "Net increase (decrease) due to working capital changes": 54739.0, + "Dividends received, classified as investing activities": 21617.0, + "Net cash flows from (used in) investing activities": 12381.0, + "Repayments of finance lease liabilities": 2157.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-05-26_16-07-55_Eng.json b/json/2110/391_2110_2024-05-26_16-07-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a2fa8d265c4705eda91c4b0457fa8369c5fe6bb --- /dev/null +++ b/json/2110/391_2110_2024-05-26_16-07-55_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 10490.0, + "Short-term deposits": 8594.0, + "Trade accounts receivable": 75004.0, + "Other receivables": 4780.0, + "Prepayments": 6420.0, + "Accrued income": 11490.0, + "Due from related parties": 691.0, + "Inventories": 15394.0, + "Other current assets": 12672.0, + "Total": 1012726.0, + "Asset held for distribution/ sale": 927.0, + "Total current assets": 146462.0, + "Property, plant and equipment": 55770.0, + "Assets subject to finance lease": 3741.0, + "Investment property under construction": 388740.0, + "Other non-current assets": 7070.0, + "Total non-current assets": 455321.0, + "Total assets": 601783.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 416525.0, + "Other accounts payables": 38074.0, + "Accrued expenses": 88746.0, + "Finance lease, current": 3873.0, + "Advances from customers": 20245.0, + "Zakat payable": 266922.0, + "Other current liabilities": 74051.0, + "Total current liabilities": 1012726.0, + "Employees' terminal benefits": 44829.0, + "Finance leases, non-current": 2494.0, + "Other non-current liabilities": 2714.0, + "Total non-current liabilities": 50037.0, + "Total liabilities": 1062763.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, foreign currency translation": 829.0, + "Total other comprehensive income (loss), foreign currency translation": 829.0, + "Gains (losses) on cash flow hedges, net": 7614.0, + "Total other comprehensive income (loss), cash flow hedges": 7614.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 8443.0, + "Total other comprehensive income (loss)": 8443.0, + "Total comprehensive income (loss) for period": 3598.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3598.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4288.0, + "Adjustments for finance costs": 304.0, + "Adjustment for provision of employees' terminal benefit": 1552.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 16524.0, + "Adjustments for decrease (increase) in inventories": 2568.0, + "Adjustments for increase (decrease) in trade accounts payable": 5560.0, + "Interest paid, classified as operating activities": 260.0, + "Net cash flows from (used in) investing activities": 17269.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2741.0, + "Net increase (decrease) in cash and cash equivalents": 2741.0, + "Cash and cash equivalents at beginning of period": 7848.0, + "Cash and cash equivalents at end of period": 10589.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-08-12_14-52-04_Eng.json b/json/2110/391_2110_2024-08-12_14-52-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c509adf78152a9036fcb7f2e4b120d9ce8b2ac61 --- /dev/null +++ b/json/2110/391_2110_2024-08-12_14-52-04_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 9009.0, + "Short-term deposits": 6415.0, + "Trade accounts receivable": 71831.0, + "Other receivables": 5689.0, + "Prepayments": 7598.0, + "Accrued income": 14282.0, + "Inventories": 28386.0, + "Other current assets": 12497.0, + "Total": 1037186.0, + "Asset held for distribution/ sale": 927.0, + "Total current assets": 156634.0, + "Property, plant and equipment": 53314.0, + "Assets subject to finance lease": 3492.0, + "Investments in associates and joint ventures": 423854.0, + "Other non-current assets": 7070.0, + "Total non-current assets": 487730.0, + "Total assets": 644364.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 430931.0, + "Other accounts payables": 51376.0, + "Accrued expenses": 89583.0, + "Finance lease, current": 4695.0, + "Due to related parties": 63.0, + "Advances from customers": 20373.0, + "Zakat payable": 268622.0, + "Murabahas, current": 67253.0, + "Total current liabilities": 1037186.0, + "Employees' terminal benefits": 47178.0, + "Finance leases, non-current": 1717.0, + "Other non-current liabilities": 3941.0, + "Total non-current liabilities": 52836.0, + "Total liabilities": 1090022.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 11868.0, + "Gains (losses) on cash flow hedges, net": 4091.0, + "Total other comprehensive income (loss), cash flow hedges": 4091.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4091.0, + "Total other comprehensive income (loss)": 3455.0, + "Total comprehensive income (loss) for period": 15323.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15323.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18391.0, + "Profit (loss) for period before zakat and income tax": 11273.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7693.0, + "Adjustments for finance costs": 346.0, + "Adjustment for provision of employees' terminal benefit": 2122.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 18728.0, + "Adjustments for increase (decrease) in trade accounts payable": 30533.0, + "Net increase (decrease) due to working capital changes": 10618.0, + "Interest paid, classified as operating activities": 439.0, + "Dividends received, classified as investing activities": 1407.0, + "Net cash flows from (used in) investing activities": 17975.0, + "Net cash flows from (used in) financing activities": 89.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1260.0, + "Net increase (decrease) in cash and cash equivalents": 1260.0, + "Cash and cash equivalents at beginning of period": 7848.0, + "Cash and cash equivalents at end of period": 9108.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2024-11-12_09-02-54_Eng.json b/json/2110/391_2110_2024-11-12_09-02-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..55dbe51044316a47f88f77ed814ce3099431cbcd --- /dev/null +++ b/json/2110/391_2110_2024-11-12_09-02-54_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 4772.0, + "Trade accounts receivable": 76773.0, + "Other receivables": 5759.0, + "Prepayments": 13177.0, + "Accrued income": 12266.0, + "Due from related parties": 1403.0, + "Inventories": 32791.0, + "Other current assets": 15894.0, + "Total": 1058496.0, + "Asset held for distribution/ sale": 927.0, + "Total current assets": 163762.0, + "Property, plant and equipment": 50243.0, + "Assets subject to finance lease": 3241.0, + "Investments in associates and joint ventures": 459385.0, + "Other non-current assets": 7152.0, + "Total non-current assets": 520021.0, + "Total assets": 683783.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 438194.0, + "Other accounts payables": 57584.0, + "Accrued expenses": 101670.0, + "Finance lease, current": 4619.0, + "Advances from customers": 19933.0, + "Zakat payable": 268622.0, + "Other current liabilities": 63584.0, + "Total current liabilities": 1058496.0, + "Employees' terminal benefits": 47589.0, + "Finance leases, non-current": 1836.0, + "Murabahas, non-current": 3941.0, + "Total non-current liabilities": 53366.0, + "Total liabilities": 1111862.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 17195.0, + "Gains (losses) on cash flow hedges, net": 695.0, + "Total other comprehensive income (loss), cash flow hedges": 695.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 384.0, + "Total other comprehensive income (loss)": 384.0, + "Total comprehensive income (loss) for period": 17579.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17579.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60048.0, + "Profit (loss) for period before zakat and income tax": 47217.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11442.0, + "Adjustments for finance costs": 390.0, + "Adjustment for provision of employees' terminal benefit": 3596.0, + "Adjustments for increase (decrease) in trade accounts payable": 50820.0, + "Net increase (decrease) due to working capital changes": 19587.0, + "Interest paid, classified as operating activities": 653.0, + "Dividends received, classified as investing activities": 2109.0, + "Net cash flows from (used in) investing activities": 18251.0, + "Net cash flows from (used in) financing activities": 132.0, + "Cash and cash equivalents at beginning of period": 7848.0, + "Cash and cash equivalents at end of period": 4772.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2025-04-15_09-24-27_Eng.json b/json/2110/391_2110_2025-04-15_09-24-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a0bc15e5ad6484990e31851d4864affaeacd694f --- /dev/null +++ b/json/2110/391_2110_2025-04-15_09-24-27_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 13983.0, + "Trade accounts receivable": 68162.0, + "Other receivables": 3058.0, + "Prepayments": 13925.0, + "Accrued income": 12280.0, + "Inventories": 58285.0, + "Other current assets": 28279.0, + "Total": 1105815.0, + "Asset held for distribution/ sale": 927.0, + "Total current assets": 198899.0, + "Property, plant and equipment": 43430.0, + "Assets subject to finance lease": 2942.0, + "Intangible assets other than goodwill, net": 1128.0, + "Investments in associates and joint ventures": 486038.0, + "Other non-current assets": 7057.0, + "Total non-current assets": 540595.0, + "Total assets": 739494.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 468039.0, + "Other accounts payables": 46630.0, + "Accrued expenses": 76826.0, + "Finance lease, current": 2130.0, + "Due to related parties": 54380.0, + "Advances from customers": 43104.0, + "Zakat payable": 264372.0, + "Deferred revenue, current": 35565.0, + "Provisions, current": 10479.0, + "Total current liabilities": 1105815.0, + "Employees' terminal benefits": 47172.0, + "Finance leases, non-current": 2544.0, + "Other non-current liabilities": 3404.0, + "Total non-current liabilities": 53120.0, + "Total liabilities": 1158935.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 48758.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 101.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 101.0, + "Gains (losses) on cash flow hedges, net": 15319.0, + "Total other comprehensive income (loss), cash flow hedges": 15319.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 15028.0, + "Total other comprehensive income (loss)": 15129.0, + "Total comprehensive income (loss) for period": 63887.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63887.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 68374.0, + "Profit (loss) for period before zakat and income tax": 50857.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14936.0, + "Adjustments for finance costs": 1219.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 23441.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 28.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 4036.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 67995.0, + "Adjustments for increase (decrease) in due to related parties": 54380.0, + "Net increase (decrease) due to working capital changes": 56347.0, + "Interest paid, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 2099.0, + "Proceeds from disposal of associates and joint ventures": 19769.0, + "Dividends received, classified as investing activities": 2812.0, + "Net cash flows from (used in) investing activities": 21397.0, + "Repayments of finance lease liabilities": 1649.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6135.0, + "Net increase (decrease) in cash and cash equivalents": 6135.0, + "Cash and cash equivalents at beginning of period": 7848.0, + "Cash and cash equivalents at end of period": 13983.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2025-05-20_09-10-15_Eng.json b/json/2110/391_2110_2025-05-20_09-10-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..db435b12c92724e6c1761486f01b0ca951091e50 --- /dev/null +++ b/json/2110/391_2110_2025-05-20_09-10-15_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 3659.0, + "Trade accounts receivable": 93457.0, + "Prepayments": 44755.0, + "Accrued income": 16628.0, + "Inventories": 41219.0, + "Total": 1056894.0, + "Asset held for distribution/ sale": 927.0, + "Total current assets": 200645.0, + "Property, plant and equipment": 40397.0, + "Assets subject to finance lease": 2771.0, + "Intangible assets other than goodwill, net": 1081.0, + "Investments in associates and joint ventures": 479586.0, + "Other non-current assets": 7057.0, + "Total non-current assets": 530892.0, + "Total assets": 731537.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 468617.0, + "Other accounts payables": 45114.0, + "Accrued expenses": 78935.0, + "Finance lease, current": 1396.0, + "Due to related parties": 4645.0, + "Advances from customers": 42942.0, + "Zakat payable": 264372.0, + "Other current liabilities": 46583.0, + "Total current liabilities": 1056894.0, + "Employees' terminal benefits": 47918.0, + "Finance leases, non-current": 2594.0, + "Other non-current liabilities": 2865.0, + "Total non-current liabilities": 53377.0, + "Total liabilities": 1110271.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 46658.0, + "Total comprehensive income (loss) for period": 40707.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40707.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48986.0, + "Profit (loss) for period before zakat and income tax": 46658.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3709.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 46.0, + "Adjustments for finance costs": 295.0, + "Adjustment for provision of employees' terminal benefit": 2387.0, + "Adjustments for decrease (increase) in inventories": 17066.0, + "Adjustments for decrease (increase) in prepayment": 408.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Purchase of property, plant and equipment": 506.0, + "Dividends received, classified as investing activities": 61430.0, + "Net cash flows from (used in) investing activities": 60924.0, + "Repayments of finance lease liabilities": 684.0, + "Cash and cash equivalents at beginning of period": 13983.0, + "Cash and cash equivalents at end of period": 3659.0 + } +} \ No newline at end of file diff --git a/json/2110/391_2110_2025-08-27_15-27-41_Eng.json b/json/2110/391_2110_2025-08-27_15-27-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..588b9b18c8aeb5c334dd8a36f56ef1394e5fc8fb --- /dev/null +++ b/json/2110/391_2110_2025-08-27_15-27-41_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 9599.0, + "Trade accounts receivable": 108951.0, + "Prepayments": 42453.0, + "Accrued income": 12433.0, + "Inventories": 36427.0, + "Total": 1091299.0, + "Asset held for distribution/ sale": 927.0, + "Total current assets": 210790.0, + "Property, plant and equipment": 40099.0, + "Assets subject to finance lease": 2598.0, + "Intangible assets other than goodwill, net": 996.0, + "Investments in associates and joint ventures": 524819.0, + "Other non-current assets": 7057.0, + "Total non-current assets": 575569.0, + "Total assets": 786359.0, + "Current portion of long term loans": 104290.0, + "Trade accounts payables": 431490.0, + "Other accounts payables": 93493.0, + "Accrued expenses": 82615.0, + "Finance lease, current": 1377.0, + "Due to related parties": 1506.0, + "Advances from customers": 61030.0, + "Zakat payable": 264372.0, + "Other current liabilities": 51126.0, + "Total current liabilities": 1091299.0, + "Employees' terminal benefits": 49204.0, + "Finance leases, non-current": 2620.0, + "Other non-current liabilities": 3404.0, + "Total non-current liabilities": 55228.0, + "Total liabilities": 1146527.0, + "Share capital": 66729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 18228.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 174.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 174.0, + "Gains (losses) on cash flow hedges, net": 163.0, + "Total other comprehensive income (loss), cash flow hedges": 163.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 163.0, + "Total other comprehensive income (loss)": 337.0, + "Total comprehensive income (loss) for period": 18565.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18565.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 66729.0, + "Equity balance at beginning of period (after adjustments)": 66729.0, + "Equity balance at end of period": 66729.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67214.0, + "Profit (loss) for period before zakat and income tax": 64886.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7082.0, + "Adjustments for finance costs": 592.0, + "Adjustment for provision of employees' terminal benefit": 3935.0, + "Adjustments for decrease (increase) in inventories": 21858.0, + "Adjustments for decrease (increase) in prepayment": 2809.0, + "Adjustments for increase (decrease) in trade accounts payable": 37208.0, + "Dividends received, classified as investing activities": 76743.0, + "Net cash flows from (used in) investing activities": 73468.0, + "Repayments of finance lease liabilities": 677.0, + "Cash and cash equivalents at beginning of period": 13983.0, + "Cash and cash equivalents at end of period": 9599.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2021-04-29_15-58-20_Eng.json b/json/2120/392_2120_2021-04-29_15-58-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec2195f1a28f355b9b7346895c7261f720480373 --- /dev/null +++ b/json/2120/392_2120_2021-04-29_15-58-20_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 3118800.0, + "Short-term deposits": 10000000.0, + "Financial assets, current": 20081160.0, + "Prepayments": 709452.0, + "Accrued income": 4093730.0, + "Total": 2784779.0, + "Total current assets": 38003142.0, + "Financial assets, non-current": 423604902.0, + "Property, plant and equipment": 478327.0, + "Investments in associates and joint ventures": 422390573.0, + "Total non-current assets": 846473802.0, + "Total assets": 884476944.0, + "Accrued expenses": 1007890.0, + "Provisions, current": 1776889.0, + "Total current liabilities": 2784779.0, + "Employees' terminal benefits": 2344358.0, + "Total non-current liabilities": 2344358.0, + "Total liabilities": 5129137.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 123274994.0, + "Asset revaluation reserve": 72486299.0, + "Total other reserves": 71740921.0, + "Total equity": 879347807.0, + "Total liabilities and equity": 884476944.0 + }, + "income_statement": { + "Revenue": 19685017.0, + "Gross profit (loss)": 19685017.0, + "Total operating income": 19685017.0, + "General and administrative expenses": 2141656.0, + "Total operating expenses": 2141656.0, + "Operating profit (loss)": 17543361.0, + "Other income (expenses), net": 6979.0, + "Profit (loss) before zakat and income tax from continuing operations": 17550340.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 17050340.0, + "Profit (loss) for period": 17050340.0, + "Profit (loss), attributable to equity holders of parent company": 17050340.0, + "Basic earnings (loss) per share from continuing operations": 0.35, + "Total basic earnings (loss) per share": 0.35, + "Diluted earnings (loss) per share from continuing operations": 0.34, + "Total diluted earnings (loss) per share": 0.34, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17050340.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 22542494.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 22542494.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 22542494.0, + "Total other comprehensive income (loss)": 22542494.0, + "Total comprehensive income (loss) for period": 39592834.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39592834.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17550340.0, + "Profit (loss) for period before zakat and income tax": 17550340.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45037.0, + "Adjustment for provision of employees' terminal benefit": 143222.0, + "Operating cash flow before working capital changes": 2318205.0, + "Adjustments for other current liabilities": 13663566.0, + "Net increase (decrease) due to working capital changes": 7516159.0, + "Net cash flows from (used in) operations": 9834364.0, + "Zakat paid, classified as operating activities": 1342081.0, + "Net cash flows from (used in) operating activities": 8492283.0, + "Purchase of property, plant and equipment": 58988.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 4685505.0, + "Cash and cash equivalents at end of period": 3118800.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2021-08-17_12-19-44_Eng.json b/json/2120/392_2120_2021-08-17_12-19-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4402a1a3c1173fbe9df95fee4aaf0f2a5c510df --- /dev/null +++ b/json/2120/392_2120_2021-08-17_12-19-44_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 15575989.0, + "Prepayments": 678677.0, + "Total": 2995645.0, + "Total current assets": 16254666.0, + "Financial assets, non-current": 452637866.0, + "Property, plant and equipment": 442648.0, + "Investments in associates and joint ventures": 431555987.0, + "Total non-current assets": 884636501.0, + "Total assets": 900891167.0, + "Accrued expenses": 1611726.0, + "Zakat payable": 1383919.0, + "Total current liabilities": 2995645.0, + "Employees' terminal benefits": 2111429.0, + "Total non-current liabilities": 2111429.0, + "Total liabilities": 5107074.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 127662854.0, + "Asset revaluation reserve": 84534725.0, + "Total other reserves": 83789347.0, + "Total equity": 895784093.0, + "Total liabilities and equity": 900891167.0 + }, + "income_statement": { + "Revenue": 19343143.0, + "Gross profit (loss)": 19343143.0, + "Total operating income": 19343143.0, + "General and administrative expenses": 2169062.0, + "Total operating expenses": 2169062.0, + "Operating profit (loss)": 17174081.0, + "Finance costs": 0.0, + "Other income (expenses), net": 48330.0, + "Profit (loss) before zakat and income tax from continuing operations": 17222411.0, + "Zakat expenses on continuing operations for period": 430560.0, + "Profit (loss) for period from continuing operations": 16791851.0, + "Profit (loss) for period": 16791851.0, + "Profit (loss), attributable to equity holders of parent company": 16791851.0, + "Basic earnings (loss) per share from continuing operations": 0.34, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.34, + "Diluted earnings (loss) per share from continuing operations": 0.58, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.58, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16791851.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 12144435.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 12144435.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 12144435.0, + "Total other comprehensive income (loss)": 12144435.0, + "Total comprehensive income (loss) for period": 28936286.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 28936286.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34772751.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 34772751.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91626.0, + "Adjustment for provision of employees' terminal benefit": 136357.0, + "Operating cash flow before working capital changes": 1324676.0, + "Net cash flows from (used in) operations": 46770.0, + "Dividends received, classified as operating activities": 0.0, + "Interest paid, classified as operating activities": 0.0, + "Interest received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 2165611.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 70557.0, + "Dividends received, classified as investing activities": 9090909.0, + "Other inflows (outflows) of cash, classified as investing activities": 16715037.0, + "Net cash flows from (used in) investing activities": 25735389.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 12500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10890484.0, + "Net increase (decrease) in cash and cash equivalents": 10890484.0, + "Cash and cash equivalents at beginning of period": 4685505.0, + "Cash and cash equivalents at end of period": 15575989.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2021-11-02_13-19-03_Eng.json b/json/2120/392_2120_2021-11-02_13-19-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..18109d08f359938ac08481a7c0aa0b12537f1987 --- /dev/null +++ b/json/2120/392_2120_2021-11-02_13-19-03_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 17342262.0, + "Financial assets, current": 187371.0, + "Prepayments": 514980.0, + "Total": 3903612.0, + "Total current assets": 18044613.0, + "Property, plant and equipment": 398566.0, + "Investments in associates and joint ventures": 462442354.0, + "Other non-current assets": 447206906.0, + "Total non-current assets": 910047826.0, + "Total assets": 928092439.0, + "Accrued expenses": 2161036.0, + "Zakat payable": 1742576.0, + "Total current liabilities": 3903612.0, + "Employees' terminal benefits": 2167109.0, + "Total non-current liabilities": 2167109.0, + "Total liabilities": 6070721.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 159331439.0, + "Asset revaluation reserve": 79103765.0, + "Total other reserves": 78358387.0, + "Total equity": 922021718.0, + "Total liabilities and equity": 928092439.0 + }, + "income_statement": { + "Revenue": 35875999.0, + "Gross profit (loss)": 35875999.0, + "Total operating income": 35875999.0, + "General and administrative expenses": 2042304.0, + "Total operating expenses": 2042304.0, + "Operating profit (loss)": 33833695.0, + "Finance costs": 0.0, + "Other income (expenses), net": 4019.0, + "Profit (loss) before zakat and income tax from continuing operations": 33837714.0, + "Zakat expenses on continuing operations for period": 2169129.0, + "Profit (loss) for period from continuing operations": 31668585.0, + "Profit (loss) for period": 31668585.0, + "Profit (loss), attributable to equity holders of parent company": 31668585.0, + "Basic earnings (loss) per share from continuing operations": 0.63, + "Total basic earnings (loss) per share": 0.63, + "Diluted earnings (loss) per share from continuing operations": 0.52, + "Total diluted earnings (loss) per share": 0.52 + }, + "comprehensive_income": { + "Profit (loss) for period": 31668585.0, + "Total comprehensive income (loss) for period": 26237625.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26237625.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 68610465.0, + "Profit (loss) for period before zakat and income tax": 68610465.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 136806.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision of employees' terminal benefit": 241837.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Operating cash flow before working capital changes": 4426683.0, + "Net cash flows from (used in) operations": 3717579.0, + "Zakat paid, classified as operating activities": 3976083.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 71655.0, + "Dividends received, classified as investing activities": 9090909.0, + "Other inflows (outflows) of cash, classified as investing activities": 16715037.0, + "Net cash flows from (used in) investing activities": 25734291.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 12500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12656757.0, + "Net increase (decrease) in cash and cash equivalents": 12656757.0, + "Cash and cash equivalents at beginning of period": 4685505.0, + "Cash and cash equivalents at end of period": 17342262.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2022-03-20_10-28-45_Eng.json b/json/2120/392_2120_2022-03-20_10-28-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b5ad51acb4b870ea7fae870a008f5b5dc2acd01a --- /dev/null +++ b/json/2120/392_2120_2022-03-20_10-28-45_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 23780237.0, + "Prepayments": 262385.0, + "Total": 4880408.0, + "Total current assets": 24042622.0, + "Financial assets, non-current": 439485263.0, + "Property, plant and equipment": 365075.0, + "Investments in associates and joint ventures": 479322812.0, + "Other non-current assets": 1976625.0, + "Total non-current assets": 921149775.0, + "Total assets": 945192397.0, + "Accrued expenses": 4730408.0, + "Zakat payable": 150000.0, + "Total current liabilities": 4880408.0, + "Employees' terminal benefits": 2375616.0, + "Total non-current liabilities": 2375616.0, + "Total liabilities": 7256024.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 185114021.0, + "Asset revaluation reserve": 69366807.0, + "Total other reserves": 68490460.0, + "Total equity": 937936373.0, + "Total liabilities and equity": 945192397.0 + }, + "income_statement": { + "Revenue": 101475095.0, + "Gross profit (loss)": 101475095.0, + "Total operating income": 101475095.0, + "General and administrative expenses": 8895670.0, + "Total operating expenses": 8895670.0, + "Operating profit (loss)": 92579425.0, + "Other income (expenses), net": 60755.0, + "Profit (loss) before zakat and income tax from continuing operations": 92640180.0, + "Zakat expenses on continuing operations for period": 1507114.0, + "Profit (loss) for period from continuing operations": 91133066.0, + "Profit (loss) for period": 91133066.0, + "Profit (loss), attributable to equity holders of parent company": 91133066.0, + "Basic earnings (loss) per share from continuing operations": 1.85, + "Total basic earnings (loss) per share": 1.85, + "Diluted earnings (loss) per share from continuing operations": 1.82, + "Total diluted earnings (loss) per share": 1.82, + "Weighted average number of equity shares outstanding": 50000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 47.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 91133066.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 160292.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 19776990.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 19806313.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 19806313.0, + "Total comprehensive income (loss) for period": 110939379.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 110939379.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 92640180.0, + "Profit (loss) for period before zakat and income tax": 92640180.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 180360.0, + "Adjustment for provision of employees' terminal benefit": 269575.0, + "Operating cash flow before working capital changes": 1632643.0, + "Adjustments for decrease (increase) in prepayment": 208343.0, + "Adjustments for increase (decrease) in accrued expenses": 72100.0, + "Net increase (decrease) due to working capital changes": 280443.0, + "Net cash flows from (used in) operations": 1913086.0, + "Zakat paid, classified as operating activities": 3976084.0, + "Purchase of property, plant and equipment": 81718.0, + "Purchase of financial assets": 3390882.0, + "Proceeds from sale of financial assets": 18665485.0, + "Dividends received, classified as investing activities": 18690909.0, + "Net cash flows from (used in) investing activities": 33883794.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 12500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19094732.0, + "Net increase (decrease) in cash and cash equivalents": 19094732.0, + "Cash and cash equivalents at beginning of period": 4685505.0, + "Cash and cash equivalents at end of period": 23780237.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2022-05-19_15-54-51_Eng.json b/json/2120/392_2120_2022-05-19_15-54-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1978c14ecda916ca409db8992f59318fc5a30f08 --- /dev/null +++ b/json/2120/392_2120_2022-05-19_15-54-51_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 21996473.0, + "Prepayments": 922536.0, + "Other current assets": 389080.0, + "Total": 3056367.0, + "Total current assets": 23308089.0, + "Financial assets, non-current": 438578942.0, + "Property, plant and equipment": 329315.0, + "Investments in associates and joint ventures": 508623495.0, + "Other non-current assets": 1976625.0, + "Total non-current assets": 949508377.0, + "Total assets": 972816466.0, + "Accrued expenses": 2848727.0, + "Provisions, current": 207640.0, + "Total current liabilities": 3056367.0, + "Employees' terminal benefits": 1787957.0, + "Total non-current liabilities": 1787957.0, + "Total liabilities": 4844324.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 216056111.0, + "Asset revaluation reserve": 68460486.0, + "Total other reserves": 67584139.0, + "Total equity": 967972142.0, + "Total liabilities and equity": 972816466.0 + }, + "income_statement": { + "Revenue": 34439967.0, + "Gross profit (loss)": 34439967.0, + "Total operating income": 34439967.0, + "General and administrative expenses": 3440237.0, + "Total operating expenses": 3440237.0, + "Operating profit (loss)": 30999730.0, + "Profit (loss) before zakat and income tax from continuing operations": 30999730.0, + "Zakat expenses on continuing operations for period": 57640.0, + "Profit (loss) for period from continuing operations": 30942090.0, + "Profit (loss) for period": 30942090.0, + "Profit (loss), attributable to equity holders of parent company": 30942090.0, + "Basic earnings (loss) per share from continuing operations": 0.62, + "Total basic earnings (loss) per share": 0.62, + "Diluted earnings (loss) per share from continuing operations": 0.62, + "Total diluted earnings (loss) per share": 0.62 + }, + "comprehensive_income": { + "Profit (loss) for period": 30942090.0, + "Total comprehensive income (loss) for period": 30035769.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30035769.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30999730.0, + "Profit (loss) for period before zakat and income tax": 30999730.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35760.0, + "Operating cash flow before working capital changes": 1147148.0, + "Adjustments for decrease (increase) in accrued income": 0.0, + "Adjustments for other current liabilities": 0.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 0.0, + "Cost of raising share capital": 0.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 23780237.0, + "Cash and cash equivalents at end of period": 21996473.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2022-09-15_09-40-26_Eng.json b/json/2120/392_2120_2022-09-15_09-40-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a1f68b3aad3e0430efefa677e06decd68527549a --- /dev/null +++ b/json/2120/392_2120_2022-09-15_09-40-26_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 26456643.0, + "Prepayments": 740545.0, + "Total": 4408087.0, + "Total current assets": 27197188.0, + "Financial assets, non-current": 380618621.0, + "Property, plant and equipment": 392789.0, + "Investments in associates and joint ventures": 519932810.0, + "Other non-current assets": 1758169.0, + "Total non-current assets": 902702389.0, + "Total assets": 929899577.0, + "Current portion of long term loans": 1227458.0, + "Accrued expenses": 2941808.0, + "Zakat payable": 238821.0, + "Total current liabilities": 4408087.0, + "Debt securities, term loans, borrowings and sukuks in issue": 23825849.0, + "Employees' terminal benefits": 2001255.0, + "Total non-current liabilities": 25827104.0, + "Total liabilities": 30235191.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 205873865.0, + "Asset revaluation reserve": 10334976.0, + "Total other reserves": 9458629.0, + "Total equity": 899664386.0, + "Total liabilities and equity": 929899577.0 + }, + "income_statement": { + "Revenue": 31087352.0, + "Gross profit (loss)": 31087352.0, + "Total operating income": 31087352.0, + "General and administrative expenses": 3637294.0, + "Total operating expenses": 3637294.0, + "Operating profit (loss)": 27450058.0, + "Finance costs": 53307.0, + "Other income (expenses), net": 2847.0, + "Profit (loss) before zakat and income tax from continuing operations": 27399598.0, + "Zakat expenses on continuing operations for period": 81844.0, + "Profit (loss) for period from continuing operations": 27317754.0, + "Profit (loss) for period": 27317754.0, + "Profit (loss), attributable to equity holders of parent company": 27317754.0, + "Basic earnings (loss) per share from continuing operations": 0.549, + "Total basic earnings (loss) per share": 0.549, + "Diluted earnings (loss) per share from continuing operations": 0.5464, + "Total diluted earnings (loss) per share": 0.5464, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27317754.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58399328.0, + "Profit (loss) for period before zakat and income tax": 58399328.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69039.0, + "Adjustments for finance costs": 53307.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2749.0, + "Adjustment for provision of employees' terminal benefit": 819827.0, + "Operating cash flow before working capital changes": 5092390.0, + "Adjustments for other current liabilities": 218456.0, + "Net cash flows from (used in) operations": 3044086.0, + "Zakat paid, classified as operating activities": 50663.0, + "Net cash flows from (used in) operating activities": 1799235.0, + "Proceed from sales of property, plant and equipment": 5498.0, + "Purchase of property, plant and equipment": 99502.0, + "Purchase of financial assets": 165189.0, + "Dividends received, classified as investing activities": 13636364.0, + "Net cash flows from (used in) investing activities": 13377171.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2676406.0, + "Net increase (decrease) in cash and cash equivalents": 2676406.0, + "Cash and cash equivalents at beginning of period": 23780237.0, + "Cash and cash equivalents at end of period": 26456643.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2022-11-13_14-37-09_Eng.json b/json/2120/392_2120_2022-11-13_14-37-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e11965fbf5eaf15e0304620af80c4f8ccb444747 --- /dev/null +++ b/json/2120/392_2120_2022-11-13_14-37-09_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 17572818.0, + "Prepayments": 651422.0, + "Total": 3893361.0, + "Total current assets": 18224240.0, + "Financial assets, non-current": 367447969.0, + "Property, plant and equipment": 402032.0, + "Investments in associates and joint ventures": 526699738.0, + "Other non-current assets": 1758169.0, + "Total non-current assets": 896307908.0, + "Total assets": 914532148.0, + "Accrued expenses": 3604540.0, + "Zakat payable": 288821.0, + "Total current liabilities": 3893361.0, + "Employees' terminal benefits": 2045471.0, + "Total non-current liabilities": 2045471.0, + "Total liabilities": 5938832.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 227973448.0, + "Total equity": 908593316.0, + "Total liabilities and equity": 914532148.0 + }, + "income_statement": { + "Revenue": 25966928.0, + "Gross profit (loss)": 25966928.0, + "Total operating income": 25966928.0, + "General and administrative expenses": 3505557.0, + "Total operating expenses": 3505557.0, + "Operating profit (loss)": 22461371.0, + "Finance costs": 327954.0, + "Other income (expenses), net": 16166.0, + "Profit (loss) before zakat and income tax from continuing operations": 22149583.0, + "Zakat expenses on continuing operations for period": 50000.0, + "Profit (loss) for period from continuing operations": 22099583.0, + "Profit (loss) for period": 22099583.0, + "Profit (loss), attributable to equity holders of parent company": 22099583.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Total basic earnings (loss) per share": 0.44, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18 + }, + "comprehensive_income": { + "Profit (loss) for period": 22099583.0, + "Total comprehensive income (loss) for period": 8928930.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8928930.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80548911.0, + "Profit (loss) for period before zakat and income tax": 80548911.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 101341.0, + "Adjustments for finance costs": 381262.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2749.0, + "Adjustment for provision of employees' terminal benefit": 880209.0, + "Operating cash flow before working capital changes": 1695684.0, + "Adjustments for decrease (increase) in other current assets": 218456.0, + "Net cash flows from (used in) operations": 17972.0, + "Zakat paid, classified as operating activities": 50663.0, + "Proceed from sales of property, plant and equipment": 5498.0, + "Purchase of property, plant and equipment": 141047.0, + "Purchase of financial assets": 165189.0, + "Dividends received, classified as investing activities": 32836364.0, + "Net cash flows from (used in) investing activities": 32535626.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Cash and cash equivalents at beginning of period": 23780237.0, + "Cash and cash equivalents at end of period": 17572818.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2023-04-03_16-14-22_Eng.json b/json/2120/392_2120_2023-04-03_16-14-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3abe553194e592e41c469f957a8712dd0d5d188 --- /dev/null +++ b/json/2120/392_2120_2023-04-03_16-14-22_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 45099243.0, + "Financial assets, current": 8409164.0, + "Prepayments": 601499.0, + "Total": 6412352.0, + "Total current assets": 54109906.0, + "Financial assets, non-current": 320985053.0, + "Property, plant and equipment": 399686.0, + "Investments in associates and joint ventures": 531860667.0, + "Other non-current assets": 1758169.0, + "Total non-current assets": 855003575.0, + "Total assets": 909113481.0, + "Accrued expenses": 4187212.0, + "Zakat payable": 2225140.0, + "Total current liabilities": 6412352.0, + "Employees' terminal benefits": 1517549.0, + "Total non-current liabilities": 1517549.0, + "Total liabilities": 7929901.0, + "Share capital": 500000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 243143182.0, + "Total equity": 901183580.0, + "Total liabilities and equity": 909113481.0 + }, + "income_statement": { + "Revenue": 116047600.0, + "Gross profit (loss)": 116047600.0, + "Total operating income": 116047600.0, + "General and administrative expenses": 13342558.0, + "Total operating expenses": 13342558.0, + "Operating profit (loss)": 102705042.0, + "Finance costs": 381262.0, + "Other income (expenses), net": 9394.0, + "Profit (loss) before zakat and income tax from continuing operations": 102333174.0, + "Zakat expenses on continuing operations for period": 2125803.0, + "Profit (loss) for period from continuing operations": 100207371.0, + "Profit (loss) for period": 100207371.0, + "Profit (loss), attributable to equity holders of parent company": 100207371.0, + "Basic earnings (loss) per share from continuing operations": 2.05, + "Total basic earnings (loss) per share": 2.05, + "Diluted earnings (loss) per share from continuing operations": 2.0, + "Total diluted earnings (loss) per share": 2.0, + "Weighted average number of equity shares outstanding": 50000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.36 + }, + "comprehensive_income": { + "Profit (loss) for period": 100207371.0, + "Total comprehensive income (loss) for period": 4803513.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4803513.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 102333174.0, + "Profit (loss) for period before zakat and income tax": 102333174.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 132942.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2118.0, + "Adjustment for provision of employees' terminal benefit": 294854.0, + "Adjustments for decrease (increase) in other current assets": 218456.0, + "Zakat paid, classified as operating activities": 50663.0, + "Proceed from sales of property, plant and equipment": 5597.0, + "Purchase of property, plant and equipment": 171029.0, + "Purchase of financial assets": 10659691.0, + "Proceeds from sale of financial assets": 51762159.0, + "Dividends received, classified as investing activities": 32836364.0, + "Proceeds on disposal of exploration and evaluation assets": 1924536.0, + "Net cash flows from (used in) investing activities": 62726936.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 21319006.0, + "Net increase (decrease) in cash and cash equivalents": 21319006.0, + "Cash and cash equivalents at beginning of period": 23780237.0, + "Cash and cash equivalents at end of period": 45099243.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2023-05-24_10-46-48_Eng.json b/json/2120/392_2120_2023-05-24_10-46-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..582a4776d27be2a50c267f749af874f41ba56ccc --- /dev/null +++ b/json/2120/392_2120_2023-05-24_10-46-48_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 5326328.0, + "Financial assets, current": 82106735.0, + "Prepayments": 988088.0, + "Other current assets": 84300000.0, + "Total": 5218662.0, + "Total current assets": 172721151.0, + "Financial assets, non-current": 199705033.0, + "Property, plant and equipment": 362119.0, + "Investments in associates and joint ventures": 530011301.0, + "Other non-current assets": 28546003.0, + "Total non-current assets": 758624456.0, + "Total assets": 931345607.0, + "Accrued expenses": 2493522.0, + "Zakat payable": 2725140.0, + "Total current liabilities": 5218662.0, + "Employees' terminal benefits": 1546686.0, + "Total non-current liabilities": 1546686.0, + "Total liabilities": 6765348.0, + "Share capital": 600000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 151696059.0, + "Total equity": 924580259.0, + "Total liabilities and equity": 931345607.0 + }, + "income_statement": { + "Revenue": 25349302.0, + "Gross profit (loss)": 25349302.0, + "Total operating income": 25349302.0, + "General and administrative expenses": 2779165.0, + "Total operating expenses": 2779165.0, + "Operating profit (loss)": 22570137.0, + "Other income (expenses), net": 2700.0, + "Profit (loss) before zakat and income tax from continuing operations": 22572837.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 22072837.0, + "Profit (loss) for period": 22072837.0, + "Profit (loss), attributable to equity holders of parent company": 22072837.0, + "Basic earnings (loss) per share from continuing operations": 38.0, + "Total basic earnings (loss) per share": 38.0, + "Diluted earnings (loss) per share from continuing operations": 0.37, + "Total diluted earnings (loss) per share": 0.37, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 22072837.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 1323842.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1323842.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1323842.0, + "Total other comprehensive income (loss)": 1323842.0, + "Total comprehensive income (loss) for period": 23396679.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23396679.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Other miscellaneous changes in equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22572837.0, + "Profit (loss) for period before zakat and income tax": 22572837.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29839.0, + "Adjustment for provision of employees' terminal benefit": 49166.0, + "Operating cash flow before working capital changes": 2753131.0, + "Adjustments for decrease (increase) in other current assets": 491279.0, + "Net cash flows from (used in) operations": 1164132.0, + "Net cash flows from (used in) operating activities": 1144103.0, + "Purchase of financial assets": 158912540.0, + "Proceeds from sale of financial assets": 102540977.0, + "Dividends received, classified as investing activities": 15454545.0, + "Cost of raising share capital": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 45099243.0, + "Cash and cash equivalents at end of period": 5326328.0, + "Non-cash supplemental information [text block]": 14843802.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2023-08-15_15-05-41_Eng.json b/json/2120/392_2120_2023-08-15_15-05-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..930c478c98dc30a2729e7d3b7d7e463f73953fae --- /dev/null +++ b/json/2120/392_2120_2023-08-15_15-05-41_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 26654839.0, + "Financial assets, current": 169185757.0, + "Prepayments": 882666.0, + "Total": 3988993.0, + "Total current assets": 196723262.0, + "Financial assets, non-current": 1266891.0, + "Property, plant and equipment": 337498.0, + "Investments in associates and joint ventures": 537589602.0, + "Other non-current assets": 220357586.0, + "Total non-current assets": 759551577.0, + "Total assets": 956274839.0, + "Accrued expenses": 2889656.0, + "Zakat payable": 1099337.0, + "Total current liabilities": 3988993.0, + "Employees' terminal benefits": 1717920.0, + "Total non-current liabilities": 1717920.0, + "Total liabilities": 5706913.0, + "Share capital": 600000000.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 167376779.0, + "Total equity": 950567926.0, + "Total liabilities and equity": 956274839.0 + }, + "income_statement": { + "Revenue": 53591253.0, + "Gross profit (loss)": 53591253.0, + "Total operating income": 53591253.0, + "General and administrative expenses": 2929998.0, + "Total operating expenses": 2929998.0, + "Operating profit (loss)": 50661255.0, + "Profit (loss) before zakat and income tax from continuing operations": 50661255.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 50161255.0, + "Profit (loss) for period": 50161255.0, + "Profit (loss), attributable to equity holders of parent company": 50161255.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84, + "Diluted earnings (loss) per share from continuing operations": 0.93, + "Total diluted earnings (loss) per share": 0.93, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50161255.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 6578831.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 5826412.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5826412.0, + "Total other comprehensive income (loss)": 5826412.0, + "Total comprehensive income (loss) for period": 55987667.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 55987667.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Other miscellaneous changes in equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73234092.0, + "Profit (loss) for period before zakat and income tax": 73234092.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59611.0, + "Adjustments for finance costs": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 229982.0, + "Operating cash flow before working capital changes": 3411785.0, + "Adjustments for other current liabilities": 491278.0, + "Net cash flows from (used in) operations": 2324340.0, + "Zakat paid, classified as operating activities": 2125803.0, + "Net cash flows from (used in) operating activities": 168926.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 0.0, + "Purchase of financial assets": 491279.0, + "Proceeds from sale of financial assets": 277555576.0, + "Dividends received, classified as investing activities": 15454545.0, + "Proceeds on disposal of exploration and evaluation assets": 114475356.0, + "Net cash flows from (used in) investing activities": 16838030.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Cash and cash equivalents at beginning of period": 45099243.0, + "Cash and cash equivalents at end of period": 26654839.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2023-11-08_15-42-07_Eng.json b/json/2120/392_2120_2023-11-08_15-42-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cdce66765eec03d47e89888fec256203bf9e479e --- /dev/null +++ b/json/2120/392_2120_2023-11-08_15-42-07_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 5335617.0, + "Financial assets, current": 317861714.0, + "Prepayments": 584764.0, + "Total": 106140028.0, + "Total current assets": 323782095.0, + "Financial assets, non-current": 1266891.0, + "Property, plant and equipment": 1105407.0, + "Investments in associates and joint ventures": 526698501.0, + "Other non-current assets": 217501968.0, + "Total non-current assets": 746572767.0, + "Total assets": 1070354862.0, + "Short term borrowings": 101419178.0, + "Accrued expenses": 3121513.0, + "Zakat payable": 1599337.0, + "Total current liabilities": 106140028.0, + "Employees' terminal benefits": 1769800.0, + "Total non-current liabilities": 1769800.0, + "Total liabilities": 107909828.0, + "Share capital": 600000000.0, + "Treasury shares": 27182693.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 207066726.0, + "Equity attributable to owners of parent": 962445034.0, + "Total equity": 962445034.0, + "Total liabilities and equity": 1070354862.0 + }, + "income_statement": { + "Revenue": 46030271.0, + "Gross profit (loss)": 46030271.0, + "Total operating income": 46030271.0, + "General and administrative expenses": 5174464.0, + "Total operating expenses": 5174464.0, + "Operating profit (loss)": 40855807.0, + "Finance costs": 1419178.0, + "Other income (expenses), net": 3000.0, + "Profit (loss) before zakat and income tax from continuing operations": 39439629.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 38939629.0, + "Profit (loss) for period": 38939629.0, + "Profit (loss), attributable to equity holders of parent company": 38939629.0, + "Basic earnings (loss) per share from continuing operations": 0.66, + "Total basic earnings (loss) per share": 0.66, + "Diluted earnings (loss) per share from continuing operations": 0.66, + "Total diluted earnings (loss) per share": 0.66, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 38939629.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 752419.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 120172.0, + "Total other comprehensive income (loss)": 120172.0, + "Total comprehensive income (loss) for period": 39059801.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39059801.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 112673721.0, + "Profit (loss) for period before zakat and income tax": 112673721.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 125298.0, + "Adjustments for finance costs": 1419178.0, + "Adjustment for provision of employees' terminal benefit": 287090.0, + "Operating cash flow before working capital changes": 36303734.0, + "Adjustments for decrease (increase) in prepayment": 16735.0, + "Adjustments for decrease (increase) in other current assets": 491278.0, + "Adjustments for other current liabilities": 0.0, + "Net cash flows from (used in) operations": 35746049.0, + "Dividends received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 2125803.0, + "Net cash flows from (used in) operating activities": 33585407.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 840367.0, + "Purchase of financial assets": 875647266.0, + "Proceeds from sale of financial assets": 730609491.0, + "Proceeds from disposal of associates and joint ventures": 19708617.0, + "Dividends received, classified as investing activities": 15454545.0, + "Payments to acquire or redeem treasury shares": 27182693.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30000000.0, + "Net cash flows from (used in) financing activities": 37365947.0, + "Cash and cash equivalents at beginning of period": 45099243.0, + "Cash and cash equivalents at end of period": 5335617.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2024-03-24_14-40-28_Eng.json b/json/2120/392_2120_2024-03-24_14-40-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..477025f58b8234f24b7fadfe2e3f17044f984a5c --- /dev/null +++ b/json/2120/392_2120_2024-03-24_14-40-28_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 2077524.0, + "Financial assets, current": 335880004.0, + "Prepayments": 219800.0, + "Total": 129569325.0, + "Total current assets": 338177328.0, + "Financial assets, non-current": 262027513.0, + "Property, plant and equipment": 1053750.0, + "Investments in associates and joint ventures": 524603558.0, + "Other non-current assets": 1032109.0, + "Total non-current assets": 788716930.0, + "Total assets": 1126894258.0, + "Short term borrowings": 103183562.0, + "Accrued expenses": 4050981.0, + "Due to related parties": 12246559.0, + "Zakat payable": 10088223.0, + "Total current liabilities": 129569325.0, + "Employees' terminal benefits": 1916067.0, + "Total non-current liabilities": 1916067.0, + "Total liabilities": 131485392.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 34331892.0, + "Retained earnings (accumulated losses)": 244122757.0, + "Equity attributable to owners of parent": 995408866.0, + "Total equity": 995408866.0, + "Total liabilities and equity": 1126894258.0 + }, + "income_statement": { + "Revenue": 180154806.0, + "Gross profit (loss)": 180154806.0, + "Total operating income": 180154806.0, + "General and administrative expenses": 17921666.0, + "Total operating expenses": 17921666.0, + "Operating profit (loss)": 162233140.0, + "Finance costs": 3183562.0, + "Other income (expenses), net": 16367.0, + "Profit (loss) before zakat and income tax from continuing operations": 159065945.0, + "Zakat expenses on continuing operations for period": 10266756.0, + "Profit (loss) for period from continuing operations": 148799189.0, + "Profit (loss) for period": 148799189.0, + "Profit (loss), attributable to equity holders of parent company": 148799189.0, + "Basic earnings (loss) per share from continuing operations": 2.52, + "Total basic earnings (loss) per share": 2.52, + "Diluted earnings (loss) per share from continuing operations": 2.52, + "Total diluted earnings (loss) per share": 2.52, + "Weighted average number of equity shares outstanding": 59000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 28.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 148799189.0, + "Other comprehensive income, available-for-sale financial assets": 6797583.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 6797583.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6797583.0, + "Total other comprehensive income (loss)": 6091991.0, + "Total comprehensive income (loss) for period": 154891180.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 154891180.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 159065945.0, + "Profit (loss) for period before zakat and income tax": 159065945.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 196162.0, + "Adjustments for finance costs": 3183562.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1622.0, + "Adjustment for provision of employees' terminal benefit": 293923.0, + "Operating cash flow before working capital changes": 37705323.0, + "Adjustments for decrease (increase) in prepayment": 381699.0, + "Adjustments for decrease (increase) in other current assets": 726060.0, + "Net increase (decrease) due to working capital changes": 971529.0, + "Net cash flows from (used in) operations": 38676852.0, + "Zakat paid, classified as operating activities": 2403673.0, + "Net cash flows from (used in) operating activities": 36241619.0, + "Proceed from sales of property, plant and equipment": 9347.0, + "Purchase of property, plant and equipment": 857951.0, + "Purchase of financial assets": 1075878454.0, + "Proceeds from sale of financial assets": 912258880.0, + "Proceeds from disposal of associates and joint ventures": 18169630.0, + "Dividends received, classified as investing activities": 15454545.0, + "Payments to acquire or redeem treasury shares": 30665894.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Other inflows (outflows) of cash, classified as financing activities": 12246559.0, + "Net cash flows from (used in) financing activities": 51580665.0, + "Cash and cash equivalents at beginning of period": 45099243.0, + "Cash and cash equivalents at end of period": 2077524.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2024-05-21_14-39-58_Eng.json b/json/2120/392_2120_2024-05-21_14-39-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..11c3896a78f9cccd9b82ee30bb1d1fba4616d3c1 --- /dev/null +++ b/json/2120/392_2120_2024-05-21_14-39-58_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 12210491.0, + "Financial assets, current": 436100347.0, + "Prepayments": 767173.0, + "Total": 131449368.0, + "Total current assets": 449078011.0, + "Financial assets, non-current": 261025100.0, + "Property, plant and equipment": 988545.0, + "Investments in associates and joint ventures": 525520787.0, + "Other non-current assets": 691200.0, + "Total non-current assets": 788225632.0, + "Total assets": 1237303643.0, + "Short term borrowings": 104928767.0, + "Accrued expenses": 5497459.0, + "Due to related parties": 11838223.0, + "Zakat payable": 9184919.0, + "Total current liabilities": 131449368.0, + "Employees' terminal benefits": 2048694.0, + "Total non-current liabilities": 2048694.0, + "Total liabilities": 133498062.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 43011892.0, + "Retained earnings (accumulated losses)": 352719316.0, + "Equity attributable to owners of parent": 1103805581.0, + "Total equity": 1103805581.0, + "Total liabilities and equity": 1237303643.0 + }, + "income_statement": { + "Revenue": 121886896.0, + "Gross profit (loss)": 121886896.0, + "Total operating income": 121886896.0, + "General and administrative expenses": 9681522.0, + "Total operating expenses": 9681522.0, + "Operating profit (loss)": 112205374.0, + "Finance costs": 1745205.0, + "Other income (expenses), net": 12000.0, + "Profit (loss) before zakat and income tax from continuing operations": 110472169.0, + "Zakat expenses on continuing operations for period": 1750000.0, + "Profit (loss) for period from continuing operations": 108722169.0, + "Profit (loss) for period": 108722169.0, + "Profit (loss), attributable to equity holders of parent company": 108722169.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 1.84, + "Total basic earnings (loss) per share": 1.84, + "Diluted earnings (loss) per share from continuing operations": 1.84, + "Total diluted earnings (loss) per share": 1.84, + "Weighted average number of equity shares outstanding": 59000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 108722169.0, + "Total comprehensive income (loss) for period": 108396715.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 108396715.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110472169.0, + "Profit (loss) for period before zakat and income tax": 110472169.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69904.0, + "Adjustments for finance costs": 1745205.0, + "Adjustment for provision of employees' terminal benefit": 206461.0, + "Adjustments for decrease (increase) in other current assets": 340909.0, + "Adjustments for increase (decrease) in accrued expenses": 1446478.0, + "Net increase (decrease) due to working capital changes": 1240014.0, + "Purchase of property, plant and equipment": 4700.0, + "Purchase of financial assets": 397340937.0, + "Proceeds from sale of financial assets": 416762677.0, + "Net cash flows from (used in) investing activities": 19417040.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10132967.0, + "Net increase (decrease) in cash and cash equivalents": 10132967.0, + "Cash and cash equivalents at beginning of period": 2077524.0, + "Cash and cash equivalents at end of period": 12210491.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2024-08-12_15-40-25_Eng.json b/json/2120/392_2120_2024-08-12_15-40-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9e4a8349007c69f5c9e620371a2846e52263a078 --- /dev/null +++ b/json/2120/392_2120_2024-08-12_15-40-25_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 6268662.0, + "Financial assets, current": 594650333.0, + "Prepayments": 692078.0, + "Total": 127041615.0, + "Total current assets": 601611073.0, + "Financial assets, non-current": 260302297.0, + "Property, plant and equipment": 13850980.0, + "Investments in associates and joint ventures": 405378371.0, + "Other non-current assets": 691200.0, + "Total non-current assets": 680222848.0, + "Total assets": 1281833921.0, + "Short term borrowings": 106673973.0, + "Accrued expenses": 4385545.0, + "Zakat payable": 9858817.0, + "Other current liabilities": 6123280.0, + "Total current liabilities": 127041615.0, + "Employees' terminal benefits": 2059272.0, + "Total non-current liabilities": 2059272.0, + "Total liabilities": 129100887.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 43011892.0, + "Retained earnings (accumulated losses)": 402203625.0, + "Equity attributable to owners of parent": 1152733034.0, + "Total equity": 1152733034.0, + "Total liabilities and equity": 1281833921.0 + }, + "income_statement": { + "Revenue": 119601304.0, + "Gross profit (loss)": 119601304.0, + "Total operating income": 119601304.0, + "General and administrative expenses": 4749804.0, + "Total operating expenses": 4749804.0, + "Operating profit (loss)": 114851500.0, + "Finance costs": 1745205.0, + "Other income (expenses), net": 28194.0, + "Profit (loss) before zakat and income tax from continuing operations": 113134489.0, + "Zakat expenses on continuing operations for period": 4618307.0, + "Profit (loss) for period from continuing operations": 108516182.0, + "Profit (loss) for period": 108516182.0, + "Profit (loss), attributable to equity holders of parent company": 108516182.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 1.84, + "Total basic earnings (loss) per share": 1.84, + "Diluted earnings (loss) per share from continuing operations": 1.84, + "Total diluted earnings (loss) per share": 1.84, + "Weighted average number of equity shares outstanding": 59000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 108516182.0, + "Total comprehensive income (loss) for period": 107927456.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 107927456.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 223606655.0, + "Profit (loss) for period before zakat and income tax": 223606655.0, + "Adjustments for finance costs": 3490411.0, + "Adjustment for provision of employees' terminal benefit": 269299.0, + "Adjustments for unrealised gain on derivative financial instruments": 87603937.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 211733.0, + "Operating cash flow before working capital changes": 134622239.0, + "Adjustments for decrease (increase) in other current assets": 340909.0, + "Adjustments for increase (decrease) in accrued expenses": 334563.0, + "Net increase (decrease) due to working capital changes": 203194.0, + "Net cash flows from (used in) operations": 134825433.0, + "Dividends received, classified as operating activities": 23574552.0, + "Zakat paid, classified as operating activities": 6597713.0, + "Net cash flows from (used in) operating activities": 82323380.0, + "Purchase of property, plant and equipment": 13008963.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 59000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4191138.0, + "Net increase (decrease) in cash and cash equivalents": 4191138.0, + "Cash and cash equivalents at beginning of period": 2077524.0, + "Cash and cash equivalents at end of period": 6268662.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2024-11-13_15-15-33_Eng.json b/json/2120/392_2120_2024-11-13_15-15-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6f7bb1595ca177ad3dc391b95341becfaf47161f --- /dev/null +++ b/json/2120/392_2120_2024-11-13_15-15-33_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 7770822.0, + "Financial assets, current": 662866119.0, + "Prepayments": 466663.0, + "Total": 127153022.0, + "Total current assets": 671103604.0, + "Financial assets, non-current": 259503099.0, + "Property, plant and equipment": 15504451.0, + "Investments in associates and joint ventures": 402321061.0, + "Other non-current assets": 551834.0, + "Total non-current assets": 677880445.0, + "Total assets": 1348984049.0, + "Short term borrowings": 101522356.0, + "Accrued expenses": 8241669.0, + "Due to related parties": 3061640.0, + "Zakat payable": 14327357.0, + "Total current liabilities": 127153022.0, + "Employees' terminal benefits": 2091872.0, + "Total non-current liabilities": 2091872.0, + "Total liabilities": 129244894.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 43011892.0, + "Retained earnings (accumulated losses)": 470148311.0, + "Equity attributable to owners of parent": 1219739155.0, + "Total equity": 1219739155.0, + "Total liabilities and equity": 1348984049.0 + }, + "income_statement": { + "Revenue": 81705727.0, + "Gross profit (loss)": 81705727.0, + "Total operating income": 81705727.0, + "General and administrative expenses": 7460058.0, + "Total operating expenses": 7460058.0, + "Operating profit (loss)": 74245669.0, + "Finance costs": 1848384.0, + "Other income (expenses), net": 15946.0, + "Profit (loss) before zakat and income tax from continuing operations": 72413231.0, + "Zakat expenses on continuing operations for period": 4468539.0, + "Profit (loss) for period from continuing operations": 67944692.0, + "Profit (loss) for period": 67944692.0, + "Profit (loss), attributable to equity holders of parent company": 67944692.0, + "Basic earnings (loss) per share from continuing operations": 1.15, + "Total basic earnings (loss) per share": 1.15, + "Diluted earnings (loss) per share from continuing operations": 1.15, + "Total diluted earnings (loss) per share": 1.15, + "Weighted average number of equity shares outstanding": 59000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 67944692.0, + "Total comprehensive income (loss) for period": 67006128.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 67006128.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 296019881.0, + "Profit (loss) for period before zakat and income tax": 296019881.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 444677.0, + "Adjustments for finance costs": 5338795.0, + "Adjustment for provision of employees' terminal benefit": 322069.0, + "Operating cash flow before working capital changes": 132962529.0, + "Adjustments for decrease (increase) in other current assets": 480275.0, + "Adjustments for increase (decrease) in accrued expenses": 4190688.0, + "Net increase (decrease) due to working capital changes": 4424100.0, + "Net cash flows from (used in) operations": 137386629.0, + "Dividends received, classified as operating activities": 23574552.0, + "Zakat paid, classified as operating activities": 6597713.0, + "Net cash flows from (used in) operating activities": 95101926.0, + "Purchase of property, plant and equipment": 14895378.0, + "Purchase of financial assets": 480276.0, + "Proceeds from sale of financial assets": 1151946.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 59000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5693298.0, + "Net increase (decrease) in cash and cash equivalents": 5693298.0, + "Cash and cash equivalents at beginning of period": 2077524.0, + "Cash and cash equivalents at end of period": 7770822.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2025-04-08_22-31-01_Eng.json b/json/2120/392_2120_2025-04-08_22-31-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1261ae5c99ff5ecd6c41abbddd027e0a3c65ed64 --- /dev/null +++ b/json/2120/392_2120_2025-04-08_22-31-01_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 7434970.0, + "Financial assets, current": 648804378.0, + "Prepayments": 290243.0, + "Total": 123858060.0, + "Total current assets": 656529591.0, + "Financial assets, non-current": 281303588.0, + "Property, plant and equipment": 17712304.0, + "Investments in associates and joint ventures": 400732538.0, + "Other non-current assets": 551834.0, + "Total non-current assets": 700300264.0, + "Total assets": 1356829855.0, + "Short term borrowings": 103251452.0, + "Accrued expenses": 6303500.0, + "Zakat payable": 14303108.0, + "Total current liabilities": 123858060.0, + "Employees' terminal benefits": 2264006.0, + "Total non-current liabilities": 2264006.0, + "Total liabilities": 126122066.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 43011892.0, + "Retained earnings (accumulated losses)": 480403849.0, + "Equity attributable to owners of parent": 1230707789.0, + "Total equity": 1230707789.0, + "Total liabilities and equity": 1356829855.0 + }, + "income_statement": { + "Revenue": 342437508.0, + "Gross profit (loss)": 342437508.0, + "Total operating income": 342437508.0, + "General and administrative expenses": 26877467.0, + "Total operating expenses": 26877467.0, + "Operating profit (loss)": 315560041.0, + "Finance costs": 7067890.0, + "Other income (expenses), net": 999309.0, + "Profit (loss) before zakat and income tax from continuing operations": 309491460.0, + "Zakat expenses on continuing operations for period": 14427514.0, + "Profit (loss) for period from continuing operations": 295063946.0, + "Profit (loss) for period": 295063946.0, + "Profit (loss), attributable to equity holders of parent company": 295063946.0, + "Basic earnings (loss) per share from continuing operations": 5.0, + "Total basic earnings (loss) per share": 5.0, + "Diluted earnings (loss) per share from continuing operations": 5.0, + "Total diluted earnings (loss) per share": 5.0, + "Weighted average number of equity shares outstanding": 59000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 35.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 295063946.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 374625.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 218062.0, + "Total comprehensive income (loss) for period": 294298923.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 294298923.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 309491460.0, + "Profit (loss) for period before zakat and income tax": 309491460.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 743813.0, + "Adjustments for finance costs": 7067890.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 693472.0, + "Adjustment for provision of employees' terminal benefit": 343440.0, + "Operating cash flow before working capital changes": 132918501.0, + "Adjustments for decrease (increase) in other current assets": 480275.0, + "Adjustments for increase (decrease) in accrued expenses": 2252517.0, + "Net increase (decrease) due to working capital changes": 2662349.0, + "Net cash flows from (used in) operations": 135580850.0, + "Dividends received, classified as operating activities": 23574552.0, + "Zakat paid, classified as operating activities": 9139635.0, + "Net cash flows from (used in) operating activities": 99841229.0, + "Proceed from sales of property, plant and equipment": 845545.0, + "Purchase of property, plant and equipment": 17554440.0, + "Purchase of financial assets": 680275.0, + "Proceeds from sale of financial assets": 1151946.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 107000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 59000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5357446.0, + "Net increase (decrease) in cash and cash equivalents": 5357446.0, + "Cash and cash equivalents at beginning of period": 2077524.0, + "Cash and cash equivalents at end of period": 7434970.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2025-05-22_15-40-38_Eng.json b/json/2120/392_2120_2025-05-22_15-40-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c4918d094ff4637662f25903b827314241a42094 --- /dev/null +++ b/json/2120/392_2120_2025-05-22_15-40-38_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 40590781.0, + "Financial assets, current": 714366962.0, + "Prepayments": 1486004.0, + "Total": 198598863.0, + "Total current assets": 756443747.0, + "Financial assets, non-current": 275910560.0, + "Property, plant and equipment": 17376216.0, + "Investments in associates and joint ventures": 386502316.0, + "Other non-current assets": 244081.0, + "Total non-current assets": 680033173.0, + "Total assets": 1436476920.0, + "Short term borrowings": 175018065.0, + "Accrued expenses": 8027690.0, + "Zakat payable": 15553108.0, + "Total current liabilities": 198598863.0, + "Employees' terminal benefits": 2524825.0, + "Total non-current liabilities": 2524825.0, + "Total liabilities": 201123688.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 43011892.0, + "Retained earnings (accumulated losses)": 485587665.0, + "Equity attributable to owners of parent": 1235353232.0, + "Total equity": 1235353232.0, + "Total liabilities and equity": 1436476920.0 + }, + "income_statement": { + "Revenue": 15199428.0, + "Gross profit (loss)": 15199428.0, + "Total operating income": 15199428.0, + "General and administrative expenses": 6772721.0, + "Total operating expenses": 6772721.0, + "Operating profit (loss)": 8426707.0, + "Finance costs": 1939533.0, + "Other income (expenses), net": 12763.0, + "Profit (loss) before zakat and income tax from continuing operations": 6499937.0, + "Zakat expenses on continuing operations for period": 1250000.0, + "Profit (loss) for period from continuing operations": 5249937.0, + "Profit (loss) for period": 5249937.0, + "Profit (loss), attributable to equity holders of parent company": 5249937.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from continuing operations": 0.08, + "Total diluted earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 59000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5249937.0, + "Total comprehensive income (loss) for period": 4645443.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4645443.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6499937.0, + "Profit (loss) for period before zakat and income tax": 6499937.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 314008.0, + "Adjustments for finance costs": 1939533.0, + "Adjustment for provision of employees' terminal benefit": 260819.0, + "Adjustments for decrease (increase) in other current assets": 307753.0, + "Adjustments for increase (decrease) in accrued expenses": 1724190.0, + "Net increase (decrease) due to working capital changes": 836182.0, + "Proceed from sales of property, plant and equipment": 22080.0, + "Purchase of financial assets": 307753.0, + "Proceeds from sale of financial assets": 154588.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 70000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 172920.0, + "Net cash flows from (used in) financing activities": 69827080.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 33155811.0, + "Net increase (decrease) in cash and cash equivalents": 33155811.0, + "Cash and cash equivalents at beginning of period": 7434970.0, + "Cash and cash equivalents at end of period": 40590781.0 + } +} \ No newline at end of file diff --git a/json/2120/392_2120_2025-08-14_13-13-40_Eng.json b/json/2120/392_2120_2025-08-14_13-13-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..578d397a322e9836c66efea492dab5f7359fe6cf --- /dev/null +++ b/json/2120/392_2120_2025-08-14_13-13-40_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 112005526.0, + "Financial assets, current": 461604491.0, + "Prepayments": 1220973.0, + "Total": 275537499.0, + "Total current assets": 574830990.0, + "Financial assets, non-current": 366036705.0, + "Property, plant and equipment": 16620021.0, + "Investments in associates and joint ventures": 379579490.0, + "Other non-current assets": 244081.0, + "Total non-current assets": 762480297.0, + "Total assets": 1337311287.0, + "Short term borrowings": 206755811.0, + "Accrued expenses": 8149243.0, + "Dividends payable": 59000000.0, + "Provisions, current": 1632445.0, + "Total current liabilities": 275537499.0, + "Employees' terminal benefits": 2561400.0, + "Total non-current liabilities": 2561400.0, + "Total liabilities": 278098899.0, + "Share capital": 600000000.0, + "Treasury shares": 30665894.0, + "Statutory Reserve": 150000000.0, + "General Reserve": 43011892.0, + "Retained earnings (accumulated losses)": 310116780.0, + "Equity attributable to owners of parent": 1059212388.0, + "Total equity": 1059212388.0, + "Total liabilities and equity": 1337311287.0 + }, + "income_statement": { + "General and administrative expenses": 5851083.0, + "Total operating expenses": 5851083.0, + "Finance costs": 2704109.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Weighted average number of equity shares outstanding": 59000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 613703.0, + "Adjustments for finance costs": 4643642.0, + "Adjustment for provision of employees' terminal benefit": 345018.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 113719260.0, + "Operating cash flow before working capital changes": 5326004.0, + "Adjustments for increase (decrease) in accrued expenses": 1845744.0, + "Adjustments for other current liabilities": 307753.0, + "Net increase (decrease) due to working capital changes": 1222766.0, + "Net cash flows from (used in) operations": 6548770.0, + "Net cash flows from (used in) operating activities": 5274759.0, + "Proceed from sales of property, plant and equipment": 471920.0, + "Purchase of property, plant and equipment": 36840.0, + "Net cash flows from (used in) investing activities": 435080.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1139283.0, + "Net cash flows from (used in) financing activities": 98860717.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 104570556.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 7434970.0, + "Net increase (decrease) in cash and cash equivalents": 112005526.0, + "Cash and cash equivalents at end of period": 112005526.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2021-06-07_14-20-10_Eng.json b/json/2130/393_2130_2021-06-07_14-20-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..304214569648347c0b3f922713932eb3537e1252 --- /dev/null +++ b/json/2130/393_2130_2021-06-07_14-20-10_Eng.json @@ -0,0 +1,60 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 4969061.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4969061.0, + "Other comprehensive income, foreign currency translation": 31510.0, + "Total other comprehensive income (loss), foreign currency translation": 31510.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 31510.0, + "Total other comprehensive income (loss)": 5000571.0, + "Total comprehensive income (loss) for period": 3581924.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3260122.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 321802.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3373407.0, + "Adjustment for provision of employees' terminal benefit": 582070.0, + "Adjustments for unrealised gain on derivative financial instruments": 138570.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3816907.0, + "Operating cash flow before working capital changes": 3116258.0, + "Adjustments for decrease (increase) in inventories": 1060138.0, + "Adjustments for decrease (increase) in lease receivables": 37793.0, + "Adjustments for increase (decrease) in other accounts payable": 3888916.0, + "Adjustments for increase (decrease) in provisions": 188025.0, + "Adjustments for increase (decrease) in due to related parties": 3486817.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 1764019.0, + "Net cash flows from (used in) operations": 4880277.0, + "Interest paid, classified as operating activities": 402664.0, + "Zakat paid, classified as operating activities": 1262389.0, + "Net cash flows from (used in) operating activities": 2663704.0, + "Purchase of property, plant and equipment": 2061899.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 21130189.0, + "Net cash flows from (used in) financing activities": 21130189.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 606465.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 8836.0, + "Net increase (decrease) in cash and cash equivalents": 615301.0, + "Cash and cash equivalents at beginning of period": 16980510.0, + "Cash and cash equivalents at end of period": 17595811.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2021-09-06_15-43-12_Eng.json b/json/2130/393_2130_2021-09-06_15-43-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f55f40acd5edb3d4c509f60ec978a1c51275176 --- /dev/null +++ b/json/2130/393_2130_2021-09-06_15-43-12_Eng.json @@ -0,0 +1,59 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 32847.0, + "Reclassification adjustments on exchange differences on translation": 0.0, + "Other comprehensive income, foreign currency translation": 7383075.0, + "Total other comprehensive income (loss), foreign currency translation": 7415922.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7415922.0, + "Total other comprehensive income (loss)": 7415922.0, + "Total comprehensive income (loss) for period": 3265267.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3094446.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 170821.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1936700.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5216839.0, + "Adjustments for finance costs": 1952144.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 624287.0, + "Adjustment for provision of employees' terminal benefit": 1550368.0, + "Adjustments for unrealised gain on derivative financial instruments": 338747.0, + "Adjustments for other non-cash expenses": 75587.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11017178.0, + "Operating cash flow before working capital changes": 6874599.0, + "Adjustments for increase (decrease) in trade accounts payable": 2220513.0, + "Adjustments for increase (decrease) in accrued expenses": 2712255.0, + "Adjustments for increase (decrease) in due to related parties": 487170.0, + "Adjustments for other current liabilities": 22317.0, + "Net cash flows from (used in) operations": 1750219.0, + "Interest paid, classified as operating activities": 741880.0, + "Zakat paid, classified as operating activities": 6923715.0, + "Purchase of property, plant and equipment": 2379896.0, + "Proceeds from sale of financial assets": 6435971.0, + "Net cash flows from (used in) investing activities": 4056075.0, + "Repayments of finance lease liabilities": 789157.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 30713.0, + "Cash and cash equivalents at beginning of period": 16980510.0, + "Cash and cash equivalents at end of period": 14362765.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2021-11-10_13-36-14_Eng.json b/json/2130/393_2130_2021-11-10_13-36-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a21b4a6f3e26d3c042045d3d7e64c4add9414ae --- /dev/null +++ b/json/2130/393_2130_2021-11-10_13-36-14_Eng.json @@ -0,0 +1,55 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 6299719.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6260240.0, + "Total other comprehensive income (loss)": 6260240.0, + "Total comprehensive income (loss) for period": 743656.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 518730.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 224926.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10747824.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 250508.0, + "Adjustments for finance costs": 314370.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 812766.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 79870.0, + "Adjustment for provision of employees' terminal benefit": 889408.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12050203.0, + "Operating cash flow before working capital changes": 3393397.0, + "Adjustments for increase (decrease) in trade accounts payable": 8588875.0, + "Adjustments for increase (decrease) in provisions": 3512792.0, + "Adjustments for other current liabilities": 33008.0, + "Net cash flows from (used in) operations": 2582123.0, + "Zakat paid, classified as operating activities": 4611478.0, + "Purchase of property, plant and equipment": 3752030.0, + "Purchase of financial assets": 1865756.0, + "Proceeds from sale of financial assets": 6018880.0, + "Dividends received, classified as investing activities": 769023.0, + "Net cash flows from (used in) investing activities": 1170117.0, + "Cash and cash equivalents at beginning of period": 16980510.0, + "Cash and cash equivalents at end of period": 13794820.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2022-04-03_22-22-13_Eng.json b/json/2130/393_2130_2022-04-03_22-22-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1657df5ff627dccbfcaa238753b7bd322fb04fa8 --- /dev/null +++ b/json/2130/393_2130_2022-04-03_22-22-13_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 11820045.0, + "Financial assets, current": 3935020.0, + "Trade accounts receivable": 17731463.0, + "Prepayments": 4673647.0, + "Inventories": 45433146.0, + "Other current assets": 110021.0, + "Total": 49894763.0, + "Asset held for distribution/ sale": 60254333.0, + "Total current assets": 143957675.0, + "Property, plant and equipment": 83826105.0, + "Assets subject to finance lease": 10559060.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 229015.0, + "Total non-current assets": 156970589.0, + "Total assets": 300928264.0, + "Trade accounts payables": 29210389.0, + "Zakat payable": 7533528.0, + "Other current liabilities": 13150846.0, + "Liability directly associated with assets held for sale/ distribution": 4688151.0, + "Total current liabilities": 54582914.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4032949.0, + "Employees' terminal benefits": 16113008.0, + "Finance leases, non-current": 7727363.0, + "Deferred revenue, non-current": 782969.0, + "Other non-current liabilities": 6350898.0, + "Total non-current liabilities": 35007187.0, + "Total liabilities": 89590101.0, + "Share capital": 400000000.0, + "Equity attributable to owners of parent": 204012213.0, + "Non-controlling interests": 7325950.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 16883185.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15813182.0, + "Gains (losses) on exchange differences on translation of foreign operations": 38149.0, + "Total other comprehensive income (loss), foreign currency translation": 38149.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 765013.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14424450.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 483520.0, + "Adjustments for finance income": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1498574.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 2776545.0, + "Adjustments for unrealised gain on derivative financial instruments": 1052651.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 5877662.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1084367.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25092467.0, + "Operating cash flow before working capital changes": 4721836.0, + "Adjustments for decrease (increase) in prepayment": 2921924.0, + "Adjustments for increase (decrease) in other accounts payable": 7337203.0, + "Adjustments for other current liabilities": 75826.0, + "Net increase (decrease) due to working capital changes": 2260647.0, + "Net cash flows from (used in) operations": 6982483.0, + "Interest paid, classified as operating activities": 1359707.0, + "Zakat paid, classified as operating activities": 4734830.0, + "Net cash flows from (used in) operating activities": 887946.0, + "Purchase of property, plant and equipment": 4189366.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 831501.0, + "Repayments of finance lease liabilities": 2738830.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 48284.0, + "Cash and cash equivalents at beginning of period": 16980510.0, + "Cash and cash equivalents at end of period": 11820045.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2022-05-22_15-49-11_Eng.json b/json/2130/393_2130_2022-05-22_15-49-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71ade7148a86c9ec01bd73d846acf3f5090404c4 --- /dev/null +++ b/json/2130/393_2130_2022-05-22_15-49-11_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 11673689.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 21903671.0, + "Prepayments": 7709675.0, + "Inventories": 45493555.0, + "Total": 64188829.0, + "Total current assets": 86780590.0, + "Property, plant and equipment": 80372114.0, + "Assets subject to finance lease": 72228.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 9799364.0, + "Derivative financial instruments/ assets, non-current": 81887129.0, + "Total non-current assets": 234487244.0, + "Total assets": 321267834.0, + "Current portion of long term loans": 4002232.0, + "Other accounts payables": 30826128.0, + "Accrued expenses": 15117250.0, + "Zakat payable": 7892321.0, + "Other current liabilities": 6350898.0, + "Liability directly associated with assets held for sale/ distribution": 3826711.0, + "Total current liabilities": 68015540.0, + "Employees' terminal benefits": 16464290.0, + "Finance leases, non-current": 6404267.0, + "Deferred tax liabilities": 688720.0, + "Total non-current liabilities": 23557277.0, + "Total liabilities": 91572817.0, + "Share capital": 400000000.0, + "Equity attributable to owners of parent": 222136944.0, + "Non-controlling interests": 7558073.0, + "Total equity": 229695017.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 16666858.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 9761925.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 22926112.0, + "Total other comprehensive income (loss)": 22926112.0, + "Total comprehensive income (loss) for period": 18356854.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18124731.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 232123.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3519160.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2591940.0, + "Adjustments for decrease (increase) in lease receivables": 67006.0, + "Adjustments for increase (decrease) in other accounts payable": 1515269.0, + "Adjustments for increase (decrease) in provisions": 1966404.0, + "Adjustments for increase (decrease) in accrued expenses": 929790.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 164724.0, + "Other inflows (outflows) of cash, classified as investing activities": 10617984.0, + "Net cash flows from (used in) investing activities": 10453260.0, + "Repayments of finance lease liabilities": 2187519.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1119781.0, + "Cash and cash equivalents at beginning of period": 11820045.0, + "Cash and cash equivalents at end of period": 11673689.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2022-08-21_09-35-12_Eng.json b/json/2130/393_2130_2022-08-21_09-35-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..975b1223226ea7ce76a623859131b7aeaef91d78 --- /dev/null +++ b/json/2130/393_2130_2022-08-21_09-35-12_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 20453275.0, + "Financial assets, current": 8580495.0, + "Trade accounts receivable": 18246423.0, + "Inventories": 45135944.0, + "Other current assets": 0.0, + "Total": 89814622.0, + "Asset held for distribution/ sale": 77924963.0, + "Total current assets": 170341100.0, + "Lease receivable, non current": 34434.0, + "Property, plant and equipment": 79219974.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 182767.0, + "Other non-current assets": 9026290.0, + "Total non-current assets": 150819874.0, + "Total assets": 321160974.0, + "Current portion of long term loans": 25245733.0, + "Trade accounts payables": 32326714.0, + "Accrued expenses": 13569756.0, + "Finance lease, current": 4420960.0, + "Zakat payable": 7223234.0, + "Deferred revenue, current": 677327.0, + "Other current liabilities": 6350898.0, + "Liability directly associated with assets held for sale/ distribution": 5772253.0, + "Total current liabilities": 95586875.0, + "Employees' terminal benefits": 16668656.0, + "Total non-current liabilities": 16668656.0, + "Total liabilities": 112255531.0, + "Share capital": 400000000.0, + "Equity attributable to owners of parent": 201225547.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 4568453.0, + "Other comprehensive income, foreign currency translation": 672672.0, + "Total other comprehensive income (loss), foreign currency translation": 672672.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 672672.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 121823.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1660670.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4887006.0, + "Adjustments for finance costs": 1212784.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 1355595.0, + "Adjustments for other non-cash expenses": 75587.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10118862.0, + "Operating cash flow before working capital changes": 103011.0, + "Adjustments for decrease (increase) in inventories": 297202.0, + "Adjustments for increase (decrease) in trade accounts payable": 3116325.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 418910.0, + "Interest paid, classified as operating activities": 799947.0, + "Zakat paid, classified as operating activities": 1299774.0, + "Purchase of property, plant and equipment": 234626.0, + "Proceeds from sale of financial assets": 13756666.0, + "Finance income from investing activities": 3007800.0, + "Net cash flows from (used in) investing activities": 16529840.0, + "Repayments of finance lease liabilities": 2350201.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11487916.0, + "Net increase (decrease) in cash and cash equivalents": 8633230.0, + "Cash and cash equivalents at beginning of period": 11820045.0, + "Cash and cash equivalents at end of period": 20453275.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2022-11-13_15-40-18_Eng.json b/json/2130/393_2130_2022-11-13_15-40-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7ed38e038c3124cab34c37f85aa921aecf7ceb75 --- /dev/null +++ b/json/2130/393_2130_2022-11-13_15-40-18_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 18936603.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 19535788.0, + "Prepayments": 0.0, + "Inventories": 46477658.0, + "Other current assets": 6169719.0, + "Total": 87655899.0, + "Total current assets": 91119768.0, + "Financial assets, non-current": 76186678.0, + "Property, plant and equipment": 75852017.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 163801.0, + "Derivative financial instruments/ assets, non-current": 8497377.0, + "Other non-current assets": 0.0, + "Total non-current assets": 223056282.0, + "Total assets": 314176050.0, + "Other accounts payables": 32195232.0, + "Accrued expenses": 14906772.0, + "Finance lease, current": 2616584.0, + "Zakat payable": 7594640.0, + "Derivative financial instruments/ liabilities, current": 23991773.0, + "Other current liabilities": 6350898.0, + "Total current liabilities": 87655899.0, + "Employees' terminal benefits": 16642204.0, + "Finance leases, non-current": 6623484.0, + "Deferred tax liabilities": 655768.0, + "Total non-current liabilities": 23921456.0, + "Total liabilities": 111577355.0, + "Share capital": 400000000.0, + "Equity attributable to owners of parent": 194695241.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 594049.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 2694872.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3288921.0, + "Reclassification adjustments on exchange differences on translation": 2162215.0, + "Total other comprehensive income (loss)": 1126706.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 223558.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2747826.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7388477.0, + "Adjustments for finance costs": 429496.0, + "Adjustments for finance income": 1208075.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 4500000.0, + "Adjustment for provision of employees' terminal benefit": 1934070.0, + "Adjustments for other non-cash expenses": 110021.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14974595.0, + "Adjustments for increase (decrease) in trade accounts payable": 2984843.0, + "Adjustments for increase (decrease) in accrued expenses": 1755926.0, + "Interest paid, classified as operating activities": 1404874.0, + "Zakat paid, classified as operating activities": 1804228.0, + "Purchase of property, plant and equipment": 757517.0, + "Proceeds from sale of financial assets": 4862240.0, + "Net cash flows from (used in) investing activities": 24096670.0, + "Repayments of finance lease liabilities": 2489303.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12142648.0, + "Net increase (decrease) in cash and cash equivalents": 7116558.0, + "Cash and cash equivalents at beginning of period": 11820045.0, + "Cash and cash equivalents at end of period": 18936603.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2023-05-14_23-35-27_Eng.json b/json/2130/393_2130_2023-05-14_23-35-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e6fc2b8af1cf1f579e53755293c70e12ebaf1b65 --- /dev/null +++ b/json/2130/393_2130_2023-05-14_23-35-27_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 17251994.0, + "Financial assets, current": 9250389.0, + "Trade accounts receivable": 14261168.0, + "Prepayments": 4910515.0, + "Inventories": 37277241.0, + "Total": 44589442.0, + "Asset held for distribution/ sale": 875945.0, + "Total current assets": 83827252.0, + "Financial assets, non-current": 52249785.0, + "Property, plant and equipment": 68987803.0, + "Assets subject to finance lease": 8802350.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 135941.0, + "Other non-current assets": 0.0, + "Total non-current assets": 192532288.0, + "Total assets": 276359540.0, + "Trade accounts payables": 25963227.0, + "Zakat payable": 5630699.0, + "Other current liabilities": 12995516.0, + "Liability directly associated with assets held for sale/ distribution": 5414073.0, + "Total current liabilities": 50003515.0, + "Debt securities, term loans, borrowings and sukuks in issue": 25218180.0, + "Employees' terminal benefits": 13786735.0, + "Finance leases, non-current": 5474843.0, + "Deferred revenue, non-current": 528620.0, + "Other non-current liabilities": 6350898.0, + "Total non-current liabilities": 51359276.0, + "Total liabilities": 101362791.0, + "Share capital": 400000000.0, + "Miscellaneous other reserves": 2855501.0, + "Equity attributable to owners of parent": 166908333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 3034689.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 23049107.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11442125.0, + "Total other comprehensive income (loss)": 1805360.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 762466.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19325855.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 110021.0, + "Adjustments for finance costs": 915161.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1422070.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21724.0, + "Adjustment for provision of employees' terminal benefit": 2377422.0, + "Adjustments for unrealised gain on derivative financial instruments": 990478.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 6854576.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29992903.0, + "Adjustments for decrease (increase) in inventories": 1301329.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2048224.0, + "Interest paid, classified as operating activities": 1659030.0, + "Zakat paid, classified as operating activities": 1957465.0, + "Purchase of property, plant and equipment": 2514125.0, + "Proceeds from sale of financial assets": 31687.0, + "Other inflows (outflows) of cash, classified as investing activities": 32088147.0, + "Net cash flows from (used in) investing activities": 29605709.0, + "Repayments of finance lease liabilities": 5466396.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12391779.0, + "Net increase (decrease) in cash and cash equivalents": 5431949.0, + "Cash and cash equivalents at beginning of period": 11820045.0, + "Cash and cash equivalents at end of period": 17251994.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2023-05-31_20-50-42_Eng.json b/json/2130/393_2130_2023-05-31_20-50-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..741614f13dfdac9bcd7bac58118c448d684f4c11 --- /dev/null +++ b/json/2130/393_2130_2023-05-31_20-50-42_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 15291434.0, + "Financial assets, current": 1840458.0, + "Trade accounts receivable": 18226375.0, + "Inventories": 39400055.0, + "Other current assets": 9765020.0, + "Total": 76831939.0, + "Total current assets": 84523342.0, + "Property, plant and equipment": 65610219.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 9107146.0, + "Derivative financial instruments/ assets, non-current": 51976251.0, + "Total non-current assets": 189050025.0, + "Total assets": 273573367.0, + "Current portion of long term loans": 21249993.0, + "Other accounts payables": 27919151.0, + "Accrued expenses": 14871237.0, + "Zakat payable": 6440660.0, + "Other current liabilities": 6350898.0, + "Liability directly associated with assets held for sale/ distribution": 4777053.0, + "Total current liabilities": 81608992.0, + "Employees' terminal benefits": 14112957.0, + "Finance leases, non-current": 6104947.0, + "Deferred tax liabilities": 421212.0, + "Total non-current liabilities": 20639116.0, + "Total liabilities": 102248108.0, + "Share capital": 400000000.0, + "Miscellaneous other reserves": 2855501.0, + "Equity attributable to owners of parent": 162740780.0, + "Non-controlling interests": 8584479.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 496063.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 868140.0, + "Profit (loss) for period before zakat and income tax": 868140.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2611039.0, + "Adjustments for finance income": 2222940.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1492295.0, + "Adjustment for provision for slow moving items and inventory shortage": 1964773.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3845167.0, + "Operating cash flow before working capital changes": 4713307.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for decrease (increase) in lease receivables": 271231.0, + "Adjustments for increase (decrease) in other accounts payable": 1955924.0, + "Adjustments for increase (decrease) in provisions": 1875721.0, + "Adjustments for increase (decrease) in accrued expenses": 605502.0, + "Purchase of property, plant and equipment": 34203.0, + "Other inflows (outflows) of cash, classified as investing activities": 6793581.0, + "Net cash flows from (used in) investing activities": 6759378.0, + "Repayments of finance lease liabilities": 1226876.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1388968.0, + "Cash and cash equivalents at beginning of period": 17251994.0, + "Cash and cash equivalents at end of period": 15291434.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2023-08-15_09-45-28_Eng.json b/json/2130/393_2130_2023-08-15_09-45-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2106e115a4cc81b47d5870c02229b1ac4115cf36 --- /dev/null +++ b/json/2130/393_2130_2023-08-15_09-45-28_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 12280747.0, + "Financial assets, current": 8632980.0, + "Trade accounts receivable": 23149510.0, + "Derivative financial instruments/ assets, current": 1593570.0, + "Inventories": 37943335.0, + "Other current assets": 875945.0, + "Total": 86950620.0, + "Asset held for distribution/ sale": 56851590.0, + "Total current assets": 141327677.0, + "Lease receivable, non current": 0.0, + "Property, plant and equipment": 62612394.0, + "Goodwill": 62356409.0, + "Intangible assets other than goodwill, net": 95014.0, + "Other non-current assets": 8560127.0, + "Total non-current assets": 133623944.0, + "Total assets": 274951621.0, + "Current portion of long term loans": 23122650.0, + "Trade accounts payables": 30069339.0, + "Accrued expenses": 17433227.0, + "Finance lease, current": 3963579.0, + "Zakat payable": 5590050.0, + "Deferred revenue, current": 420877.0, + "Other current liabilities": 6350898.0, + "Liability directly associated with assets held for sale/ distribution": 5960862.0, + "Total current liabilities": 92911482.0, + "Employees' terminal benefits": 14263141.0, + "Total non-current liabilities": 14263141.0, + "Total liabilities": 107174623.0, + "Share capital": 400000000.0, + "Miscellaneous other reserves": 2855501.0, + "Equity attributable to owners of parent": 161749520.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 8030138.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 651830.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8681968.0, + "Total other comprehensive income (loss)": 8680656.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 442999.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 888420.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4993308.0, + "Adjustments for finance costs": 1017408.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1618584.0, + "Adjustment for provision for slow moving items and inventory shortage": 1964773.0, + "Adjustment for provision of employees' terminal benefit": 1217875.0, + "Adjustments for fair value adjustment of a contingent consideration": 861335.0, + "Adjustments for unrealised gain on derivative financial instruments": 2222940.0, + "Adjustments for other non-cash expenses": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1472186.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11810949.0, + "Operating cash flow before working capital changes": 4069885.0, + "Adjustments for increase (decrease) in trade accounts payable": 4106112.0, + "Adjustments for increase (decrease) in accrued expenses": 4437711.0, + "Interest paid, classified as operating activities": 741468.0, + "Zakat paid, classified as operating activities": 1698608.0, + "Purchase of property, plant and equipment": 1039593.0, + "Proceeds from sale of financial assets": 3805768.0, + "Net cash flows from (used in) investing activities": 2766175.0, + "Repayments of finance lease liabilities": 2193554.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 493252.0, + "Cash and cash equivalents at beginning of period": 17251994.0, + "Cash and cash equivalents at end of period": 12280747.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2023-11-09_15-21-30_Eng.json b/json/2130/393_2130_2023-11-09_15-21-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..479d659587f74cfe0228fc6d62983cb8a2405f3d --- /dev/null +++ b/json/2130/393_2130_2023-11-09_15-21-30_Eng.json @@ -0,0 +1,51 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 444546.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4060761.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7520977.0, + "Adjustments for finance costs": 1703668.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2990976.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 110252.0, + "Adjustment for provision for slow moving items and inventory shortage": 2533153.0, + "Adjustment for provision of employees' terminal benefit": 1917315.0, + "Adjustments for fair value adjustment of a contingent consideration": 1523760.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21141198.0, + "Operating cash flow before working capital changes": 2867157.0, + "Adjustments for increase (decrease) in trade accounts payable": 4259759.0, + "Adjustments for increase (decrease) in accrued expenses": 868000.0, + "Net cash flows from (used in) operations": 899904.0, + "Interest paid, classified as operating activities": 1386740.0, + "Zakat paid, classified as operating activities": 1696060.0, + "Income taxes paid (refund), classified as operating activities": 1396303.0, + "Proceed from sales of property, plant and equipment": 117212.0, + "Purchase of property, plant and equipment": 4131141.0, + "Proceeds from sale of financial assets": 8941725.0, + "Net cash flows from (used in) investing activities": 4927796.0, + "Repayments of finance lease liabilities": 3733936.0, + "Cash and cash equivalents at beginning of period": 17251994.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2024-04-04_17-16-08_Eng.json b/json/2130/393_2130_2024-04-04_17-16-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..34d288941c143ebc57a93c942483879c1c11b9eb --- /dev/null +++ b/json/2130/393_2130_2024-04-04_17-16-08_Eng.json @@ -0,0 +1,57 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 6292756.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 2880271.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8926182.0, + "Total other comprehensive income (loss)": 5657867.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1590096.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15822841.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 64972.0, + "Adjustments for finance costs": 1964410.0, + "Adjustments for finance income": 3942902.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 16366947.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 131441.0, + "Adjustment for provision for slow moving items and inventory shortage": 875945.0, + "Adjustment for provision of employees' terminal benefit": 2505497.0, + "Adjustments for other non-cash income": 2223586.0, + "Adjustments for impairment of goodwill": 30000000.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 364982.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61969269.0, + "Adjustments for decrease (increase) in inventories": 5313191.0, + "Adjustments for decrease (increase) in other current assets": 261342.0, + "Adjustments for decrease (increase) in lease receivables": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 1472753.0, + "Net increase (decrease) due to working capital changes": 1779898.0, + "Zakat paid, classified as operating activities": 1684456.0, + "Income taxes paid (refund), classified as operating activities": 2054342.0, + "Proceed from sales of property, plant and equipment": 218879.0, + "Purchase of property, plant and equipment": 4593017.0, + "Proceeds from sale of financial assets": 12904192.0, + "Net cash flows from (used in) investing activities": 8530054.0, + "Proceeds from exercise of share options": 1500000.0, + "Repayments of finance lease liabilities": 3971572.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2024-05-21_14-13-08_Eng.json b/json/2130/393_2130_2024-05-21_14-13-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..88f4c425960f76681842c0cb920967af6d99f025 --- /dev/null +++ b/json/2130/393_2130_2024-05-21_14-13-08_Eng.json @@ -0,0 +1,51 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 3018519.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 607044.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1741388.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1244975.0, + "Adjustments for finance costs": 2394055.0, + "Adjustments for finance income": 4066430.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 270661.0, + "Adjustment for provision for slow moving items and inventory shortage": 3709727.0, + "Adjustment for provision of employees' terminal benefit": 597903.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5350957.0, + "Operating cash flow before working capital changes": 4974209.0, + "Adjustments for decrease (increase) in inventories": 3496104.0, + "Adjustments for increase (decrease) in trade accounts payable": 2801676.0, + "Adjustments for other current liabilities": 355503.0, + "Interest paid, classified as operating activities": 613134.0, + "Proceed from sales of property, plant and equipment": 279703.0, + "Purchase of property, plant and equipment": 1007330.0, + "Proceeds from sale of financial assets": 9249701.0, + "Net cash flows from (used in) investing activities": 8522074.0, + "Repayments of finance lease liabilities": 2396237.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4659804.0, + "Cash and cash equivalents at beginning of period": 7166986.0, + "Cash and cash equivalents at end of period": 4507489.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2024-08-15_09-55-28_Eng.json b/json/2130/393_2130_2024-08-15_09-55-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a963732dc7c36f89b0640128f5354dfd7675ac32 --- /dev/null +++ b/json/2130/393_2130_2024-08-15_09-55-28_Eng.json @@ -0,0 +1,50 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 261491.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1595808.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3828296.0, + "Adjustments for finance costs": 1192257.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 270661.0, + "Adjustment for provision for slow moving items and inventory shortage": 5557041.0, + "Adjustment for provision of employees' terminal benefit": 1330093.0, + "Adjustments for fair value adjustment of a contingent consideration": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8975092.0, + "Operating cash flow before working capital changes": 1628833.0, + "Adjustments for increase (decrease) in trade accounts payable": 7979466.0, + "Interest paid, classified as operating activities": 1067327.0, + "Zakat paid, classified as operating activities": 2430174.0, + "Proceed from sales of property, plant and equipment": 279710.0, + "Purchase of property, plant and equipment": 1741812.0, + "Proceeds from sale of financial assets": 12055618.0, + "Net cash flows from (used in) investing activities": 10593516.0, + "Repayments of finance lease liabilities": 1985499.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2308371.0, + "Cash and cash equivalents at beginning of period": 7166986.0, + "Cash and cash equivalents at end of period": 3860967.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2024-11-13_11-57-15_Eng.json b/json/2130/393_2130_2024-11-13_11-57-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7caa555611cf2f2877e9d728c94758880dab91c3 --- /dev/null +++ b/json/2130/393_2130_2024-11-13_11-57-15_Eng.json @@ -0,0 +1,48 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 174407.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 135000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3136713.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5478296.0, + "Adjustments for finance costs": 1868159.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 377544.0, + "Adjustment for provision for slow moving items and inventory shortage": 6301062.0, + "Adjustment for provision of employees' terminal benefit": 2490435.0, + "Adjustments for fair value adjustment of a contingent consideration": 115217.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17429844.0, + "Interest paid, classified as operating activities": 1556422.0, + "Zakat paid, classified as operating activities": 2163243.0, + "Income taxes paid (refund), classified as operating activities": 1534719.0, + "Proceed from sales of property, plant and equipment": 385659.0, + "Purchase of property, plant and equipment": 2573314.0, + "Proceeds from sale of financial assets": 30603938.0, + "Net cash flows from (used in) investing activities": 28416283.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2595152.0, + "Repayments of finance lease liabilities": 3708008.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 660372.0, + "Cash and cash equivalents at beginning of period": 7166986.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2025-04-27_23-18-44_Eng.json b/json/2130/393_2130_2025-04-27_23-18-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c73502682811bef775e1dd7286916a43c81dcf2a --- /dev/null +++ b/json/2130/393_2130_2025-04-27_23-18-44_Eng.json @@ -0,0 +1,52 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 13942164.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1288073.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 135000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11365577.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36330.0, + "Adjustments for finance costs": 2584849.0, + "Adjustments for finance income": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 480740.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2566084.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Adjustments for other non-cash income": 1582494.0, + "Adjustments for impairment of goodwill": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13647820.0, + "Adjustments for decrease (increase) in rent receivables": 84651.0, + "Zakat paid, classified as operating activities": 2779204.0, + "Income taxes paid (refund), classified as operating activities": 1961428.0, + "Proceed from sales of property, plant and equipment": 506660.0, + "Purchase of property, plant and equipment": 2992763.0, + "Proceeds from sale of financial assets": 25322926.0, + "Net cash flows from (used in) investing activities": 22836823.0, + "Proceeds from exercise of share options": 5559852.0, + "Repayments of finance lease liabilities": 4398235.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3000000.0, + "Other inflows (outflows) of cash, classified as financing activities": 3000000.0 + } +} \ No newline at end of file diff --git a/json/2130/393_2130_2025-05-20_10-58-39_Eng.json b/json/2130/393_2130_2025-05-20_10-58-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0214f6c4e391b82bd2087ea4388f3bc04cc0e148 --- /dev/null +++ b/json/2130/393_2130_2025-05-20_10-58-39_Eng.json @@ -0,0 +1,60 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 231342.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 31874.0, + "Gains (losses) on exchange differences on translation of foreign operations": 36294.0, + "Total other comprehensive income (loss), foreign currency translation": 36294.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 36294.0, + "Total other comprehensive income (loss)": 68168.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 348119.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 135000000.0, + "Equity balance at beginning of period (after adjustments)": 135000000.0, + "Equity balance at end of period": 135000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1807525.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1055952.0, + "Adjustments for finance costs": 649464.0, + "Adjustments for finance income": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 17776.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1388572.0, + "Adjustment for provision of employees' terminal benefit": 631558.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5550847.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4204522.0, + "Adjustments for decrease (increase) in other receivables": 2186893.0, + "Adjustments for increase (decrease) in accrued expenses": 0.0, + "Net increase (decrease) due to working capital changes": 1095913.0, + "Interest paid, classified as operating activities": 272616.0, + "Zakat paid, classified as operating activities": 916434.0, + "Income taxes paid (refund), classified as operating activities": 133010.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 289286.0, + "Proceeds from sale of financial assets": 22369.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3016564.0, + "Repayments of finance lease liabilities": 1684887.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15.0, + "Other inflows (outflows) of cash, classified as financing activities": 1900000.0, + "Net cash flows from (used in) financing activities": 3231662.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 27604.0, + "Cash and cash equivalents at beginning of period": 1681143.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2021-05-30_10-35-36_Eng.json b/json/2140/394_2140_2021-05-30_10-35-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..008b099b60ba0b127cafb7dd11893cbd0d7115d9 --- /dev/null +++ b/json/2140/394_2140_2021-05-30_10-35-36_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 11376387.0, + "Trade accounts receivable": 125828851.0, + "Due from related parties": 2640.0, + "Inventories": 24001823.0, + "Other current assets": 10834783.0, + "Investment at fair value through profit or loss": 58267617.0, + "Total": 229667058.0, + "Total current assets": 230312101.0, + "Financial assets, non-current": 151725210.0, + "Property, plant and equipment": 840616962.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 171300.0, + "Investment properties": 124171587.0, + "Investments in associates and joint ventures": 12594348.0, + "Other non-current assets": 4153858.0, + "Total non-current assets": 1135527943.0, + "Total assets": 1365840044.0, + "Current portion of long term loans": 41429763.0, + "Short term borrowings": 121930943.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 50090736.0, + "Finance lease, current": 7346849.0, + "Zakat payable": 6965792.0, + "Other current liabilities": 1902975.0, + "Total current liabilities": 229667058.0, + "Debt securities, term loans, borrowings and sukuks in issue": 188900685.0, + "Employees' terminal benefits": 33070482.0, + "Finance leases, non-current": 45961374.0, + "Other non-current liabilities": 40714570.0, + "Total non-current liabilities": 308647111.0, + "Total liabilities": 538314169.0, + "Share capital": 737320690.0, + "Statutory Reserve": 7356704.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 8522137.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 8522137.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7366484.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1155653.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 737320690.0, + "Equity balance at beginning of period (after adjustments)": 737320690.0, + "Equity balance at end of period": 737320690.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9622137.0, + "Profit (loss) for period before zakat and income tax": 9622137.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3969161.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 45919.0, + "Adjustments for finance costs": 784739.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 15312.0, + "Adjustment for provision of employees' terminal benefit": 1770863.0, + "Adjustments for share of profit of an associate and joint venture": 531827.0, + "Adjustments for other non-cash income": 0.0, + "Realised gain on investments at fair value through profit or loss": 95342.0, + "Unrealised gain on investments at fair value through profit or loss": 6845157.0, + "Provision for slow moving inventory": 90000.0, + "Depreciation of right of use": 161483.0, + "Operating cash flow before working capital changes": 9595832.0, + "Adjustments for decrease (increase) in inventories": 623606.0, + "Proceed from sales of property, plant and equipment": 105000.0, + "Purchase of property, plant and equipment": 34851330.0, + "Purchase of financial assets": 3711046.0, + "Proceeds from disposal of associates and joint ventures": 5670179.0, + "Dividends received, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 11615470.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12386491.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 40714570.0, + "Finance cost paid": 176566.0, + "Net cash flows from (used in) financing activities": 53399059.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7922823.0, + "Net increase (decrease) in cash and cash equivalents": 7922823.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2021-09-06_12-44-37_Eng.json b/json/2140/394_2140_2021-09-06_12-44-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dbd17a22f79c25ceb40999bdb7315a7a241a89d4 --- /dev/null +++ b/json/2140/394_2140_2021-09-06_12-44-37_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 7962288.0, + "Trade accounts receivable": 132205236.0, + "Due from related parties": 2640.0, + "Inventories": 21556270.0, + "Other current assets": 10625301.0, + "Investment at fair value through profit or loss": 59781260.0, + "Total": 122134445.0, + "Total current assets": 232132995.0, + "Financial assets, non-current": 151725210.0, + "Property, plant and equipment": 866208370.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 159062.0, + "Investment properties": 124171587.0, + "Investments in associates and joint ventures": 12159257.0, + "Other non-current assets": 4016143.0, + "Total non-current assets": 1160534307.0, + "Total assets": 1392667302.0, + "Current portion of long term loans": 11714124.0, + "Short term borrowings": 6595926.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 49699464.0, + "Finance lease, current": 10028564.0, + "Zakat payable": 6133423.0, + "Other current liabilities": 37962944.0, + "Total current liabilities": 122134445.0, + "Debt securities, term loans, borrowings and sukuks in issue": 364284099.0, + "Employees' terminal benefits": 34519475.0, + "Finance leases, non-current": 42956703.0, + "Total non-current liabilities": 441760277.0, + "Total liabilities": 563894722.0, + "Share capital": 737320690.0, + "Statutory Reserve": 7356704.0, + "Retained earnings (accumulated losses)": 7403341.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1246705.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 1246705.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 616203.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 630502.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 737320690.0, + "Equity balance at beginning of period (after adjustments)": 737320690.0, + "Equity balance at end of period": 737320690.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11468842.0, + "Profit (loss) for period before zakat and income tax": 11468842.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7885379.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 24480.0, + "Adjustments for finance costs": 2125828.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 41124.0, + "Adjustment for provision of employees' terminal benefit": 3555042.0, + "Adjustments for other non-cash income": 848845.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 385909.0, + "Unrealised gain on investments at fair value through profit or loss": 10648362.0, + "Realised gain on investments at fair value through profit or loss": 888379.0, + "Provision for slow moving inventory": 150000.0, + "Provision for Bad-Debt": 3806952.0, + "share of affiliate result": 966918.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6473798.0, + "Operating cash flow before working capital changes": 17942640.0, + "Adjustments for decrease (increase) in inventories": 3009153.0, + "Adjustments for increase (decrease) in trade accounts payable": 1699519.0, + "Zakat paid": 2133095.0, + "Proceed from sales of property, plant and equipment": 467523.0, + "Purchase of property, plant and equipment": 55842247.0, + "Purchase of financial assets": 3863358.0, + "Proceeds from sale of financial assets": 8905090.0, + "Dividends received, classified as investing activities": 848845.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 326034427.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 304340525.0, + "Repayments of finance lease liabilities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 41716585.0, + "Due to Bank": 5705488.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2021-11-21_11-49-49_Eng.json b/json/2140/394_2140_2021-11-21_11-49-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ffc33e9406997bc5cbbfbecad2d4cd5efb4f7015 --- /dev/null +++ b/json/2140/394_2140_2021-11-21_11-49-49_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 11537231.0, + "Trade accounts receivable": 118627405.0, + "Due from related parties": 164152.0, + "Inventories": 19813169.0, + "Other current assets": 13850243.0, + "Investment at fair value through profit or loss": 62990025.0, + "Total": 88385935.0, + "Total current assets": 226982225.0, + "Financial assets, non-current": 151725210.0, + "Property, plant and equipment": 927180029.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 2109207.0, + "Investment properties": 123804237.0, + "Investments in associates and joint ventures": 14041809.0, + "Other non-current assets": 3598761.0, + "Total non-current assets": 1224553931.0, + "Total assets": 1451536156.0, + "Current portion of long term loans": 14377527.0, + "Short term borrowings": 3019889.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 46169608.0, + "Finance lease, current": 7313018.0, + "Due to related parties": 435147.0, + "Zakat payable": 4556863.0, + "Other current liabilities": 12513883.0, + "Total current liabilities": 88385935.0, + "Debt securities, term loans, borrowings and sukuks in issue": 439494659.0, + "Employees' terminal benefits": 34725991.0, + "Finance leases, non-current": 55589770.0, + "Total non-current liabilities": 529810420.0, + "Total liabilities": 618196355.0, + "Share capital": 737320690.0, + "Statutory Reserve": 7356704.0, + "Retained earnings (accumulated losses)": 11138383.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4567221.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 4567221.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3735042.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 832179.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 737320690.0, + "Equity balance at beginning of period (after adjustments)": 737320690.0, + "Equity balance at end of period": 737320690.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17386063.0, + "Profit (loss) for period before zakat and income tax": 17386063.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12057472.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 50183.0, + "Adjustments for finance costs": 5008948.0, + "Adjustment for provision of employees' terminal benefit": 4871850.0, + "Adjustments for other non-cash income": 2869622.0, + "Unrealised gain on investments at fair value through profit or loss": 12312436.0, + "Realised gain on investments at fair value through profit or loss": 888379.0, + "Provision for slow moving inventory": 240000.0, + "Depreciation of right of use": 803292.0, + "Provision for Bad-Debt": 10735006.0, + "Bargain purchase": 0.0, + "Gain on disposal of discontinued operations": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17058805.0, + "Operating cash flow before working capital changes": 34444868.0, + "Adjustments for decrease (increase) in inventories": 4662254.0, + "Adjustments for increase (decrease) in trade accounts payable": 3525976.0, + "Zakat paid": 5059654.0, + "Net cash flows from (used in) operations": 15931092.0, + "Net cash flows from (used in) operating activities": 15931092.0, + "Proceed from sales of property, plant and equipment": 625024.0, + "Purchase of property, plant and equipment": 107733863.0, + "Purchase of financial assets": 6319856.0, + "Proceeds from sale of financial assets": 9816896.0, + "Dividends received, classified as investing activities": 2869622.0, + "Expenditure on other intangible assets": 1996479.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 430691468.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 339642789.0, + "Other inflows (outflows) of cash, classified as financing activities": 9548040.0, + "Due to Bank": 5705488.0, + "Net cash flows from (used in) financing activities": 94891231.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2022-04-12_15-42-04_Eng.json b/json/2140/394_2140_2022-04-12_15-42-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..849603d0787a8694282a063283ef408ffe8455c3 --- /dev/null +++ b/json/2140/394_2140_2022-04-12_15-42-04_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 29491626.0, + "Trade accounts receivable": 118446037.0, + "Derivative financial instruments/ assets, current": 57601912.0, + "Inventories": 21503501.0, + "Total": 114707626.0, + "Total current assets": 227043076.0, + "Financial assets, non-current": 148460390.0, + "Property, plant and equipment": 995578772.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 1614146.0, + "Investment properties": 123987912.0, + "Investments in associates and joint ventures": 15427499.0, + "Other non-current assets": 3196975.0, + "Total non-current assets": 1290360372.0, + "Total assets": 1517403448.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 14876073.0, + "Bank overdraft": 0.0, + "Finance lease, current": 11365371.0, + "Zakat payable": 5524782.0, + "Other current liabilities": 82941400.0, + "Total current liabilities": 114707626.0, + "Debt securities, term loans, borrowings and sukuks in issue": 491127918.0, + "Employees' terminal benefits": 37598597.0, + "Finance leases, non-current": 57067144.0, + "Total non-current liabilities": 585793659.0, + "Total liabilities": 700501285.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Retained earnings (accumulated losses)": 1788755.0, + "Employee share based plan reserve": 7245223.0, + "Equity attributable to owners of parent": 808658495.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 6375864.0, + "Total comprehensive income (loss) for period": 1045102.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1996487.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 737320690.0, + "Equity balance at beginning of period (after adjustments)": 737320690.0, + "Issue of equity": 69042590.0, + "Total changes in shareholders equity": 69042590.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11008115.0, + "Profit (loss) for period before zakat and income tax": 11008115.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15787084.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 185339.0, + "Adjustments for finance costs": 2934573.0, + "Adjustment for provision of employees' terminal benefit": 8687189.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1205077.0, + "Depreciation on investment properties": 183675.0, + "Loss from disposal of property, plant and equipment": 735942.0, + "Provision for slow moving items": 300000.0, + "Impairment recognized on trade receivables": 6545200.0, + "Bargain purchase on acquisition of subsidiary (note 5)": 0.0, + "Gain on discontinued operations": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16710212.0, + "Operating cash flow before working capital changes": 27718327.0, + "Adjustments for decrease (increase) in inventories": 2911922.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 646499.0, + "Adjustments for increase (decrease) in trade accounts payable": 27451608.0, + "Net increase (decrease) due to working capital changes": 19913713.0, + "Net cash flows from (used in) operations": 47632040.0, + "Net cash flows from (used in) operating activities": 47632040.0, + "Proceed from sales of property, plant and equipment": 621248.0, + "Purchase of property, plant and equipment": 175110964.0, + "Dividends received, classified as investing activities": 3485526.0, + "Expenditure on other intangible assets": 1636574.0, + "Other inflows (outflows) of cash, classified as investing activities": 8317399.0, + "Proceeds of financial instruments by fair value through other comprehensive income": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 454907126.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 317196619.0, + "Other inflows (outflows) of cash, classified as financing activities": 8165564.0, + "Net cash flows from (used in) financing activities": 145876071.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2022-05-29_15-39-49_Eng.json b/json/2140/394_2140_2022-05-29_15-39-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..68dc139bac1ad2c62cc26aacbb8c4877eb91629c --- /dev/null +++ b/json/2140/394_2140_2022-05-29_15-39-49_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 54968574.0, + "Trade accounts receivable": 109331290.0, + "Derivative financial instruments/ assets, current": 67447190.0, + "Inventories": 18511749.0, + "Total": 106907499.0, + "Total current assets": 250258803.0, + "Financial assets, non-current": 148460390.0, + "Property, plant and equipment": 1025380963.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 1522552.0, + "Investment properties": 123941993.0, + "Investments in associates and joint ventures": 17620363.0, + "Other non-current assets": 2954913.0, + "Total non-current assets": 1321975852.0, + "Total assets": 1572234655.0, + "Current portion of long term loans": 1991280.0, + "Short term borrowings": 2989330.0, + "Trade accounts payables": 0.0, + "Finance lease, current": 13425062.0, + "Zakat payable": 3137482.0, + "Other current liabilities": 85364345.0, + "Total current liabilities": 106907499.0, + "Debt securities, term loans, borrowings and sukuks in issue": 543795873.0, + "Employees' terminal benefits": 37052325.0, + "Finance leases, non-current": 53959039.0, + "Total non-current liabilities": 634807237.0, + "Total liabilities": 741714736.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Retained earnings (accumulated losses)": 15204617.0, + "Employee share based plan reserve": 7245223.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 13617756.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 13617756.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13415862.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 201894.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15096408.0, + "Profit (loss) for period before zakat and income tax": 15096408.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4001849.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 91594.0, + "Adjustments for finance costs": 839341.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2677.0, + "Adjustment for provision of employees' terminal benefit": 1496500.0, + "Provision for slow moving items": 0.0, + "Impairment recognized on trade receivables": 1146411.0, + "Realised gain on investments at fair value through profit or loss": 171723.0, + "Depreciation of right of use": 242062.0, + "Operating cash flow before working capital changes": 10397887.0, + "Adjustments for decrease (increase) in inventories": 2991752.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7884674.0, + "Adjustments for increase (decrease) in trade accounts payable": 2400684.0, + "Net increase (decrease) due to working capital changes": 7368385.0, + "Net cash flows from (used in) operations": 17766272.0, + "Net cash flows from (used in) operating activities": 17766272.0, + "Proceed from sales of property, plant and equipment": 86880.0, + "Purchase of property, plant and equipment": 28610340.0, + "Purchase of financial assets": 2656593.0, + "Proceeds from disposal of associates and joint ventures": 2483342.0, + "Dividends received, classified as investing activities": 648711.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 52554352.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15115143.0, + "Repayments of finance lease liabilities": 1680533.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 35758676.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 25476948.0, + "Net increase (decrease) in cash and cash equivalents": 25476948.0, + "Cash and cash equivalents at beginning of period": 29491626.0, + "Cash and cash equivalents at end of period": 54968574.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2022-09-15_08-43-20_Eng.json b/json/2140/394_2140_2022-09-15_08-43-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c08109a4fffb14df60e7658213d0050af3449a7d --- /dev/null +++ b/json/2140/394_2140_2022-09-15_08-43-20_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 32620210.0, + "Trade accounts receivable": 118846815.0, + "Due from related parties": 0.0, + "Derivative financial instruments/ assets, current": 57450293.0, + "Inventories": 21813844.0, + "Other current assets": 0.0, + "Total": 225370230.0, + "Total current assets": 230731162.0, + "Financial assets, non-current": 148460390.0, + "Property, plant and equipment": 1053602062.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 1408340.0, + "Investment properties": 123896074.0, + "Investments in associates and joint ventures": 18490976.0, + "Other non-current assets": 2720855.0, + "Total non-current assets": 1350673375.0, + "Total assets": 1581404537.0, + "Current portion of long term loans": 113736519.0, + "Short term borrowings": 20952696.0, + "Trade accounts payables": 75134475.0, + "Finance lease, current": 13373617.0, + "Due to related parties": 0.0, + "Zakat payable": 2172923.0, + "Other current liabilities": 0.0, + "Total current liabilities": 225370230.0, + "Debt securities, term loans, borrowings and sukuks in issue": 441532793.0, + "Employees' terminal benefits": 36968092.0, + "Finance leases, non-current": 58662118.0, + "Total non-current liabilities": 537163003.0, + "Total liabilities": 762533233.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Retained earnings (accumulated losses)": 3475798.0, + "Employee share based plan reserve": 7245223.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 80204.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4176445.0, + "Profit (loss) for period before zakat and income tax": 4176445.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8220585.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 205806.0, + "Adjustments for finance costs": 1926626.0, + "Adjustment for provision of employees' terminal benefit": 4427487.0, + "Dividends income": 1508901.0, + "Provision for slow moving items": 0.0, + "Impairment recognized on trade receivables": 3773938.0, + "Realized gain on investments at fair value through profit or loss": 1318206.0, + "Unrealized (loss) gain on investments at fair value through profit or loss": 1171934.0, + "Depreciation of right of use": 476120.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9423110.0, + "Operating cash flow before working capital changes": 13599555.0, + "Purchase of property, plant and equipment": 55664829.0, + "Purchase of financial assets": 3972318.0, + "Proceeds from sale of financial assets": 0.0, + "Proceeds from disposal of associates and joint ventures": 6614077.0, + "Dividends received, classified as investing activities": 1508901.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 112941499.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 52883331.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 61308717.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3128584.0, + "Net increase (decrease) in cash and cash equivalents": 3128584.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2022-11-13_12-56-23_Eng.json b/json/2140/394_2140_2022-11-13_12-56-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3f27a21c8b6e09e3c25a12bc64c2cb0145295eb --- /dev/null +++ b/json/2140/394_2140_2022-11-13_12-56-23_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 20893618.0, + "Trade accounts receivable": 124876715.0, + "Due from related parties": 0.0, + "Derivative financial instruments/ assets, current": 56542342.0, + "Inventories": 27615260.0, + "Other current assets": 0.0, + "Total": 278530758.0, + "Total current assets": 229927935.0, + "Financial assets, non-current": 148460390.0, + "Property, plant and equipment": 1090526665.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 1292873.0, + "Investment properties": 123850155.0, + "Investments in associates and joint ventures": 19945450.0, + "Other non-current assets": 2565930.0, + "Total non-current assets": 1388736141.0, + "Total assets": 1618664076.0, + "Current portion of long term loans": 132111014.0, + "Short term borrowings": 45607651.0, + "Trade accounts payables": 81908316.0, + "Finance lease, current": 15752202.0, + "Due to related parties": 0.0, + "Zakat payable": 3151575.0, + "Other current liabilities": 0.0, + "Total current liabilities": 278530758.0, + "Debt securities, term loans, borrowings and sukuks in issue": 433494938.0, + "Employees' terminal benefits": 37269673.0, + "Finance leases, non-current": 67301017.0, + "Total non-current liabilities": 538065628.0, + "Total liabilities": 816596386.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 7245223.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12316414.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 321273.0, + "Adjustments for finance costs": 2753505.0, + "Adjustment for provision of employees' terminal benefit": 6404678.0, + "Dividends income": 3880180.0, + "Provision for slow moving items": 0.0, + "Impairment recognized on trade receivables": 5251065.0, + "Unrealized lloss gain on investments at fair value through profit or loss": 557999.0, + "Depreciation of right of use": 631045.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16880891.0, + "Operating cash flow before working capital changes": 5232374.0, + "Purchase of property, plant and equipment": 89422971.0, + "Purchase of financial assets": 16362381.0, + "Proceeds from sale of financial assets": 2093.0, + "Proceeds from disposal of associates and joint ventures": 18175272.0, + "Dividends received, classified as investing activities": 3880180.0, + "Expenditure on other intangible assets": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 148441439.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 58186530.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 99242640.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2023-04-05_20-06-20_Eng.json b/json/2140/394_2140_2023-04-05_20-06-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8a871913813a2601cce199c9908c0565778efa33 --- /dev/null +++ b/json/2140/394_2140_2023-04-05_20-06-20_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 77049943.0, + "Trade accounts receivable": 131090072.0, + "Derivative financial instruments/ assets, current": 0.0, + "Other current assets": 30171486.0, + "Total": 316162313.0, + "Total current assets": 238311501.0, + "Financial assets, non-current": 121942163.0, + "Property, plant and equipment": 1061689553.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 1156775.0, + "Investment properties": 126500412.0, + "Investments in associates and joint ventures": 20184068.0, + "Other non-current assets": 64363706.0, + "Total non-current assets": 1397931355.0, + "Total assets": 1636242856.0, + "Current portion of long term loans": 80809025.0, + "Short term borrowings": 117293085.0, + "Finance lease, current": 16114534.0, + "Zakat payable": 5882484.0, + "Other current liabilities": 96063185.0, + "Total current liabilities": 316162313.0, + "Debt securities, term loans, borrowings and sukuks in issue": 471282531.0, + "Employees' terminal benefits": 38958097.0, + "Finance leases, non-current": 65746541.0, + "Total non-current liabilities": 575987169.0, + "Total liabilities": 892149482.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 5608499.0, + "Equity attributable to owners of parent": 735735808.0, + "Non-controlling interests": 8357566.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 113898.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17512370.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 457371.0, + "Adjustments for finance costs": 3387122.0, + "Adjustment for provision of employees' terminal benefit": 7161130.0, + "Depreciation on investment properties": 183675.0, + "Amortization of right of use asset": 3414256.0, + "Loss from disposal of property, plant and equipment": 176890.0, + "Provision for impairment of doubtful other receivables write off reversal": 0.0, + "Provision for slow moving items": 0.0, + "Impairment recognized on trade receivables": 0.0, + "Unrealized gain on equity instruments at fair value through profit or loss": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21083679.0, + "Adjustments for increase (decrease) in trade accounts payable": 13121785.0, + "Proceed from sales of property, plant and equipment": 44534.0, + "Purchase of property, plant and equipment": 146898665.0, + "Dividends received, classified as investing activities": 4036235.0, + "Expenditure on other intangible assets": 0.0, + "Finance income from investing activities": 800000.0, + "Acquisition of extra shares in a subsidiary": 0.0, + "Proceeds of equity instruments at fair value through profit and loss": 83419880.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 256571509.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 93919740.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2023-05-29_15-21-25_Eng.json b/json/2140/394_2140_2023-05-29_15-21-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9923e143fa28caabb3b8ce3b5a8a67dbb69301f0 --- /dev/null +++ b/json/2140/394_2140_2023-05-29_15-21-25_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 86946226.0, + "Trade accounts receivable": 138723672.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 31612549.0, + "Total": 311096239.0, + "Total current assets": 257282447.0, + "Financial assets, non-current": 121942163.0, + "Property, plant and equipment": 1077908477.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 1043818.0, + "Investment properties": 126447573.0, + "Investments in associates and joint ventures": 21335108.0, + "Deferred tax assets": 61425200.0, + "Total non-current assets": 1412197017.0, + "Total assets": 1669479464.0, + "Current portion of long term loans": 33253860.0, + "Short term borrowings": 121189978.0, + "Finance lease, current": 16058637.0, + "Zakat payable": 6632484.0, + "Other current liabilities": 133961280.0, + "Total current liabilities": 311096239.0, + "Debt securities, term loans, borrowings and sukuks in issue": 559170690.0, + "Employees' terminal benefits": 39272513.0, + "Finance leases, non-current": 62570793.0, + "Total non-current liabilities": 661013996.0, + "Total liabilities": 972110235.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 5608499.0, + "Equity attributable to owners of parent": 689089956.0, + "Non-controlling interests": 8279273.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5846137.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 112957.0, + "Adjustments for finance costs": 10209985.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 78227.0, + "Adjustment for provision of employees' terminal benefit": 2513940.0, + "Realised gain on investments at fair value through profit or loss": 0.0, + "Unrealized gain on equity instruments at fair value through profit or loss": 0.0, + "Depreciation of right of use": 2938506.0, + "Impairment recognized on trade receivables": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19921425.0, + "Adjustments for increase (decrease) in trade accounts payable": 37898095.0, + "Net increase (decrease) due to working capital changes": 28823432.0, + "Net cash flows from (used in) operations": 2770712.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 571188.0, + "Proceed from sales of property, plant and equipment": 90692.0, + "Purchase of property, plant and equipment": 22024685.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 470833.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 111845218.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 77739701.0, + "Repayments of finance lease liabilities": 3317262.0, + "Net cash flows from (used in) financing activities": 30788255.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9896283.0, + "Net increase (decrease) in cash and cash equivalents": 9896283.0, + "Cash and cash equivalents at beginning of period": 77049943.0, + "Cash and cash equivalents at end of period": 86946226.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2023-08-21_12-32-24_Eng.json b/json/2140/394_2140_2023-08-21_12-32-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e9aed0e9fe60edef072c7fc8cd4929c1a53fcb4b --- /dev/null +++ b/json/2140/394_2140_2023-08-21_12-32-24_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 77615970.0, + "Trade accounts receivable": 147722177.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 33455195.0, + "Total": 374120498.0, + "Total current assets": 258793342.0, + "Financial assets, non-current": 121942163.0, + "Property, plant and equipment": 1084735066.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 929486.0, + "Investment properties": 126394578.0, + "Investments in associates and joint ventures": 21606074.0, + "Other non-current assets": 58388145.0, + "Total non-current assets": 1416090190.0, + "Total assets": 1674883532.0, + "Current portion of long term loans": 30620983.0, + "Short term borrowings": 133922551.0, + "Finance lease, current": 15392951.0, + "Zakat payable": 3056044.0, + "Other current liabilities": 191127969.0, + "Total current liabilities": 374120498.0, + "Debt securities, term loans, borrowings and sukuks in issue": 544306117.0, + "Employees' terminal benefits": 40845833.0, + "Finance leases, non-current": 59506461.0, + "Total non-current liabilities": 644658411.0, + "Total liabilities": 1018778909.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 5608499.0, + "Equity attributable to owners of parent": 647798156.0, + "Non-controlling interests": 8306467.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 27194.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12492759.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 227289.0, + "Adjustments for finance costs": 19466692.0, + "Adjustment for provision of employees' terminal benefit": 6109068.0, + "Depreciation of right of use": 5975561.0, + "Realised gain on investments at fair value through profit or loss": 0.0, + "Unrealized gain on equity instruments at fair value through profit or loss": 0.0, + "Impairment recognized on trade receivables": 0.0, + "Write-off for receivables provision": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40405732.0, + "Adjustments for increase (decrease) in trade accounts payable": 95064784.0, + "Net increase (decrease) due to working capital changes": 75148970.0, + "Net cash flows from (used in) operations": 29065951.0, + "Zakat paid, classified as operating activities": 4326440.0, + "Net cash flows from (used in) operating activities": 20518179.0, + "Purchase of property, plant and equipment": 33125420.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 2520842.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 184520151.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 165776206.0, + "Repayments of finance lease liabilities": 8091519.0, + "Net cash flows from (used in) financing activities": 10652426.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 566027.0, + "Net increase (decrease) in cash and cash equivalents": 566027.0, + "Cash and cash equivalents at beginning of period": 77049943.0, + "Cash and cash equivalents at end of period": 77615970.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2023-11-16_01-13-12_Eng.json b/json/2140/394_2140_2023-11-16_01-13-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..906e12555d668b03703d852cc65407735a179a83 --- /dev/null +++ b/json/2140/394_2140_2023-11-16_01-13-12_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 86472408.0, + "Trade accounts receivable": 157308317.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 30489852.0, + "Total": 475176857.0, + "Total current assets": 274270577.0, + "Financial assets, non-current": 102741822.0, + "Property, plant and equipment": 1081687780.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 7682760.0, + "Investment properties": 126341426.0, + "Investments in associates and joint ventures": 20475624.0, + "Other non-current assets": 55665620.0, + "Total non-current assets": 1396689710.0, + "Total assets": 1670960287.0, + "Current portion of long term loans": 55011255.0, + "Short term borrowings": 170997481.0, + "Finance lease, current": 15514859.0, + "Zakat payable": 4806044.0, + "Other current liabilities": 228847218.0, + "Total current liabilities": 475176857.0, + "Debt securities, term loans, borrowings and sukuks in issue": 497528539.0, + "Employees' terminal benefits": 42015139.0, + "Finance leases, non-current": 56469164.0, + "Total non-current liabilities": 596012842.0, + "Total liabilities": 1071189699.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 5608499.0, + "Equity attributable to owners of parent": 591369267.0, + "Non-controlling interests": 8401321.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 94854.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20151667.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 525243.0, + "Adjustments for finance costs": 29670166.0, + "Adjustment for provision of employees' terminal benefit": 9184050.0, + "Depreciation of right of use": 8698086.0, + "Depreciation of Investment properties": 158986.0, + "Allowance for expected credit losses": 1652315.0, + "Write-off for receivables provision": 0.0, + "Unrealized loses from investments at fair value through profit or loss": 0.0, + "Realized gain from investments at fair value through profit or loss": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 67312817.0, + "Adjustments for increase (decrease) in trade accounts payable": 132784033.0, + "Net increase (decrease) due to working capital changes": 104595107.0, + "Net cash flows from (used in) operations": 30835138.0, + "Zakat paid, classified as operating activities": 4326440.0, + "Net cash flows from (used in) operating activities": 20381690.0, + "Purchase of property, plant and equipment": 48319192.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 2520842.0, + "Expenditure on other intangible assets": 191228.0, + "Other inflows (outflows) of cash, classified as investing activities": 19227065.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 273877406.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 246221154.0, + "Repayments of finance lease liabilities": 11852964.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2024-04-28_10-30-46_Eng.json b/json/2140/394_2140_2024-04-28_10-30-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..28ee280a501a67eebd8f25d64cd9822194a32073 --- /dev/null +++ b/json/2140/394_2140_2024-04-28_10-30-46_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 61770101.0, + "Trade accounts receivable": 198820659.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 46313861.0, + "Total": 522145693.0, + "Total current assets": 306904621.0, + "Financial assets, non-current": 82496266.0, + "Property, plant and equipment": 1063803819.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 12039642.0, + "Investment properties": 126287577.0, + "Investments in associates and joint ventures": 18685449.0, + "Other non-current assets": 52649581.0, + "Total non-current assets": 1358057012.0, + "Total assets": 1664961633.0, + "Current portion of long term loans": 31419205.0, + "Short term borrowings": 175371372.0, + "Finance lease, current": 13420181.0, + "Zakat payable": 5556044.0, + "Other current liabilities": 296378891.0, + "Total current liabilities": 522145693.0, + "Debt securities, term loans, borrowings and sukuks in issue": 536238166.0, + "Employees' terminal benefits": 42930189.0, + "Finance leases, non-current": 55026374.0, + "Total non-current liabilities": 634194729.0, + "Total liabilities": 1156340422.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 6370012.0, + "Equity attributable to owners of parent": 500000820.0, + "Non-controlling interests": 8620391.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 838987.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 262825.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26196834.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 827208.0, + "Adjustments for finance costs": 68611452.0, + "Adjustment for provision of employees' terminal benefit": 12256232.0, + "Depreciation on investment properties": 212835.0, + "Amortization of right of use asset": 11921587.0, + "Expected credit losses": 4120663.0, + "Realized gain on disposal of equity instruments at fair value through profit or loss": 0.0, + "Gain from disposal of investments": 26724.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 120213991.0, + "Adjustments for increase (decrease) in trade accounts payable": 200169767.0, + "Net increase (decrease) due to working capital changes": 112176142.0, + "Net cash flows from (used in) operations": 20324539.0, + "Zakat paid, classified as operating activities": 4326440.0, + "Proceed from sales of property, plant and equipment": 174363.0, + "Purchase of property, plant and equipment": 39076625.0, + "Dividends received, classified as investing activities": 2991015.0, + "Expenditure on other intangible assets": 2264537.0, + "Finance income from investing activities": 2361453.0, + "Proceeds from disposal of investment properties": 19227065.0, + "Proceeds of equity instruments at fair value through profit and loss": 0.0, + "Purchase of equity instruments at fair value through profit and loss": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 53270518.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2024-05-22_23-19-46_Eng.json b/json/2140/394_2140_2024-05-22_23-19-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..faeeb4160da43191859ad71b16c4c329849fcea0 --- /dev/null +++ b/json/2140/394_2140_2024-05-22_23-19-46_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 38267882.0, + "Trade accounts receivable": 187957540.0, + "Lease receivable, current": 41358961.0, + "Total": 545171317.0, + "Total current assets": 267584383.0, + "Financial assets, non-current": 82496266.0, + "Property, plant and equipment": 1061428729.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 12411323.0, + "Investment properties": 126235023.0, + "Investments in associates and joint ventures": 19522837.0, + "Other non-current assets": 49605952.0, + "Total non-current assets": 1353794808.0, + "Total assets": 1621379191.0, + "Current portion of long term loans": 34279791.0, + "Short term borrowings": 179383803.0, + "Finance lease, current": 13348096.0, + "Zakat payable": 6306044.0, + "Other current liabilities": 311853583.0, + "Total current liabilities": 545171317.0, + "Debt securities, term loans, borrowings and sukuks in issue": 531879462.0, + "Employees' terminal benefits": 44043132.0, + "Finance leases, non-current": 51622512.0, + "Total non-current liabilities": 627545106.0, + "Total liabilities": 1172716423.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 6465424.0, + "Equity attributable to owners of parent": 442675775.0, + "Non-controlling interests": 5986993.0, + "Total equity": 448662768.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11202296.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 725900.0, + "Adjustments for finance costs": 14666465.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 2959819.0, + "Depreciation of right of used assets": 2741548.0, + "Depreciation of Investment properties": 52554.0, + ".Dividends income": 0.0, + "Loss from disposal of right of used assets": 116813.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31628007.0, + "Adjustments for decrease (increase) in inventories": 4954900.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10863119.0, + "Adjustments for increase (decrease) in trade accounts payable": 15474692.0, + "Net increase (decrease) due to working capital changes": 31292711.0, + "Net cash flows from (used in) operations": 7752675.0, + "Net cash flows from (used in) operating activities": 5905799.0, + "Proceed from sales of property, plant and equipment": 21738.0, + "Purchase of property, plant and equipment": 8848944.0, + "Purchase of financial assets": 1097581.0, + "Payment for acquisition of associates and joint ventures": 4040400.0, + "Dividends received, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11582198.0, + "Repayments of finance lease liabilities": 3860633.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 61770101.0, + "Net increase (decrease) in cash and cash equivalents": 38267882.0, + "Cash and cash equivalents at end of period": 38267882.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2024-08-03_02-21-13_Eng.json b/json/2140/394_2140_2024-08-03_02-21-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..476ae601f544fcf6dd8cbef171221bff250381b3 --- /dev/null +++ b/json/2140/394_2140_2024-08-03_02-21-13_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 30465459.0, + "Trade accounts receivable": 200580595.0, + "Inventories": 41708128.0, + "Total": 610116893.0, + "Total current assets": 272754182.0, + "Financial assets, non-current": 82496266.0, + "Property, plant and equipment": 1058393863.0, + "Goodwill": 2094678.0, + "Intangible assets other than goodwill, net": 12315331.0, + "Investment properties": 126182471.0, + "Investments in associates and joint ventures": 22077763.0, + "Other non-current assets": 46864405.0, + "Total non-current assets": 1350424777.0, + "Total assets": 1623178959.0, + "Current portion of long term loans": 38240278.0, + "Short term borrowings": 212226861.0, + "Finance lease, current": 14730747.0, + "Zakat payable": 4056044.0, + "Other current liabilities": 340862963.0, + "Total current liabilities": 610116893.0, + "Debt securities, term loans, borrowings and sukuks in issue": 517865823.0, + "Employees' terminal benefits": 46641753.0, + "Finance leases, non-current": 48241872.0, + "Total non-current liabilities": 612749448.0, + "Total liabilities": 1222866341.0, + "Share capital": 806363280.0, + "Share premium": 65478995.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 6465424.0, + "Equity attributable to owners of parent": 394373417.0, + "Non-controlling interests": 5939201.0, + "Total equity": 400312618.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Equity balance at end of period": 806363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22297515.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1483448.0, + "Adjustments for finance costs": 30675177.0, + "Adjustments for deferred revenues": 0.0, + "Adjustment for provision of employees' terminal benefit": 6589994.0, + "Adjustments for other non-cash expenses": 116813.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5483095.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63140878.0, + "Adjustments for decrease (increase) in inventories": 4605733.0, + "Adjustments for increase (decrease) in trade accounts payable": 44484072.0, + "Net increase (decrease) due to working capital changes": 47329869.0, + "Net cash flows from (used in) operations": 8744442.0, + "Interest paid, classified as operating activities": 28143741.0, + "Zakat paid, classified as operating activities": 4041888.0, + "Purchase of property, plant and equipment": 17606035.0, + "Purchase of financial assets": 4040400.0, + "Dividends received, classified as investing activities": 362501.0, + "Expenditure on other intangible assets": 1185206.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 231666666.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 207781496.0, + "Repayments of finance lease liabilities": 6401055.0, + "Net cash flows from (used in) financing activities": 17484115.0, + "Cash and cash equivalents at beginning of period": 61770101.0, + "Cash and cash equivalents at end of period": 30465459.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2024-11-18_10-38-59_Eng.json b/json/2140/394_2140_2024-11-18_10-38-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cb48a8aab62a1b366129551e8fef20c6d799a34d --- /dev/null +++ b/json/2140/394_2140_2024-11-18_10-38-59_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 19071694.0, + "Trade accounts receivable": 6517023.0, + "Inventories": 3528152.0, + "Total": 8377959.0, + "Asset held for distribution/ sale": 1381079271.0, + "Total current assets": 1410196140.0, + "Financial assets, non-current": 82496266.0, + "Property, plant and equipment": 4840942.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 0.0, + "Investment properties": 121338880.0, + "Investments in associates and joint ventures": 23036363.0, + "Other non-current assets": 1298299.0, + "Total non-current assets": 233010750.0, + "Total assets": 1643206890.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 2029989.0, + "Finance lease, current": 43886.0, + "Zakat payable": 1722117.0, + "Other current liabilities": 4581967.0, + "Liability directly associated with assets held for sale/ distribution": 1071034481.0, + "Total current liabilities": 1079412440.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 2396246.0, + "Finance leases, non-current": 1349117.0, + "Total non-current liabilities": 3745363.0, + "Total liabilities": 1083157803.0, + "Share capital": 1006363280.0, + "Share premium": 59760538.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 6465424.0, + "Equity attributable to owners of parent": 553972821.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 137065.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Issue of equity": 200000000.0, + "Total changes in shareholders equity": 200000000.0, + "Equity balance at end of period": 1006363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2040531.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28973007.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1914651.0, + "Adjustments for finance costs": 47007934.0, + "Adjustment for provision of employees' terminal benefit": 9996037.0, + "Depreciation of right of use assets": 7097350.0, + "Loss on derecognition of right of use assets": 116813.0, + "Allowance for expected credit losses": 0.0, + "Realized gain on investments at fair value through other comprehensive income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88192020.0, + "Adjustments for decrease (increase) in inventories": 4357746.0, + "Interest paid, classified as operating activities": 40014098.0, + "Zakat paid, classified as operating activities": 4653500.0, + "Purchase of property, plant and equipment": 29409095.0, + "Purchase of financial assets": 1210195.0, + "Proceeds from disposal of associates and joint ventures": 762500.0, + "Dividends received, classified as investing activities": 2050009.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 355666664.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 336736759.0, + "Repayments of finance lease liabilities": 12616899.0, + "Other inflows (outflows) of cash, classified as financing activities": 194281543.0, + "Net cash flows from (used in) financing activities": 200594549.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2025-03-14_04-36-43_Eng.json b/json/2140/394_2140_2025-03-14_04-36-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9100b4172982de4254ae64f65a75931f26c0a5aa --- /dev/null +++ b/json/2140/394_2140_2025-03-14_04-36-43_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 27254883.0, + "Trade accounts receivable": 4554226.0, + "Inventories": 11404135.0, + "Total": 11867976.0, + "Asset held for distribution/ sale": 1393940807.0, + "Total current assets": 1437154051.0, + "Financial assets, non-current": 145885775.0, + "Property, plant and equipment": 4689039.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 0.0, + "Investment properties": 121338880.0, + "Investments in associates and joint ventures": 22408607.0, + "Other non-current assets": 1270044.0, + "Total non-current assets": 295592345.0, + "Total assets": 1732746396.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 4109481.0, + "Finance lease, current": 43886.0, + "Zakat payable": 2206338.0, + "Other current liabilities": 5508271.0, + "Liability directly associated with assets held for sale/ distribution": 1104001407.0, + "Total current liabilities": 1115869383.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 2498821.0, + "Finance leases, non-current": 1358972.0, + "Total non-current liabilities": 3857793.0, + "Total liabilities": 1119727176.0, + "Share capital": 1006363280.0, + "Share premium": 59760538.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 4514434.0, + "Equity attributable to owners of parent": 606870676.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 80620146.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 78619210.0, + "Total other comprehensive income (loss)": 78619210.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 806363280.0, + "Equity balance at beginning of period (after adjustments)": 806363280.0, + "Increase in share capital due to right issue": 200000000.0, + "Total changes in shareholders equity": 200000000.0, + "Equity balance at end of period": 1006363280.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28329935.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1958588.0, + "Adjustments for finance costs": 52345649.0, + "Adjustment for provision of employees' terminal benefit": 15102190.0, + "Depreciation of right of use asset": 9131103.0, + "Gain from disposal of property, plant and equipment": 96778.0, + "Loss on derecognition of right of use assets": 116813.0, + "Allowance for expected credit losses": 4040299.0, + "Realized gain on investments at fair value through other comprehensive income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103547627.0, + "Zakat paid, classified as operating activities": 4653500.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 43015447.0, + "Purchase of financial assets": 4040400.0, + "Dividends received, classified as investing activities": 2050009.0, + "Expenditure on other intangible assets": 1285514.0, + "Finance income from investing activities": 1722740.0, + "Proceeds from disposal of investment properties": 17230637.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 522166362.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 507212786.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2025-05-12_12-51-02_Eng.json b/json/2140/394_2140_2025-05-12_12-51-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..13a5df2ccfa1155e52f4bc879f66b5eb9cba12ce --- /dev/null +++ b/json/2140/394_2140_2025-05-12_12-51-02_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 153883404.0, + "Trade accounts receivable": 68299522.0, + "Inventories": 9972729.0, + "Other current assets": 493367467.0, + "Total": 43322358.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 725523122.0, + "Financial assets, non-current": 145885775.0, + "Property, plant and equipment": 4642927.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 0.0, + "Investment properties": 121338880.0, + "Investments in associates and joint ventures": 22967540.0, + "Other non-current assets": 1259303.0, + "Total non-current assets": 296094425.0, + "Total assets": 1021617547.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 3092977.0, + "Finance lease, current": 54359.0, + "Zakat payable": 4363757.0, + "Other current liabilities": 35811265.0, + "Total current liabilities": 43322358.0, + "Employees' terminal benefits": 2747570.0, + "Finance leases, non-current": 1314482.0, + "Total non-current liabilities": 4062052.0, + "Total liabilities": 47384410.0, + "Share capital": 1006363280.0, + "Share premium": 59760538.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 343950.0, + "Miscellaneous other reserves": 63651702.0, + "Total other reserves": 63995652.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 366480707.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 366480707.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 367362461.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1006363280.0, + "Equity balance at beginning of period (after adjustments)": 1006363280.0, + "Equity balance at end of period": 1006363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 433582.0, + "Discontinued operations": 369177125.0, + "Profit (loss) for period before zakat and income tax": 369610707.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 229036.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 8449096.0, + "Adjustment for provision of employees' terminal benefit": 3587839.0, + "Depreciation of right of use asset": 10741.0, + "Loss on derecognition of right of use assets": 0.0, + "Allowance for expected credit losses": 680815.0, + "Realized gain on investments at fair value through other comprehensive income": 5888371.0, + "Derecognition gain on disposal of subsidiaries": 418061803.0, + "Adjustments for decrease (increase) in inventories": 2252759.0, + "Adjustments for increase (decrease) in trade accounts payable": 46320994.0, + "Net increase (decrease) due to working capital changes": 30316211.0, + "Purchase of property, plant and equipment": 2212391.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 24348.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 29262.0, + "Proceeds from disposal of subsidiaries": 175398058.0, + "Net cash flows from (used in) investing activities": 173239277.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 146999997.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 164354050.0, + "Repayments of finance lease liabilities": 3163793.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 114950249.0 + } +} \ No newline at end of file diff --git a/json/2140/394_2140_2025-07-21_15-33-38_Eng.json b/json/2140/394_2140_2025-07-21_15-33-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e73dfe251dff81ea01d9f1821dad6a01ce931845 --- /dev/null +++ b/json/2140/394_2140_2025-07-21_15-33-38_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 51830765.0, + "Trade accounts receivable": 35055425.0, + "Inventories": 8686695.0, + "Other current assets": 645862558.0, + "Total": 42115223.0, + "Total current assets": 741435443.0, + "Financial assets, non-current": 145885775.0, + "Property, plant and equipment": 6828674.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 0.0, + "Investment properties": 121338880.0, + "Investments in associates and joint ventures": 21157689.0, + "Other non-current assets": 2505130.0, + "Total non-current assets": 297716148.0, + "Total assets": 1039151591.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 1040902.0, + "Trade accounts payables": 35000555.0, + "Finance lease, current": 210009.0, + "Zakat payable": 5863757.0, + "Liability directly associated with assets held for sale/ distribution": 0.0, + "Total current liabilities": 42115223.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 2754622.0, + "Finance leases, non-current": 2259702.0, + "Total non-current liabilities": 5014324.0, + "Total liabilities": 47129547.0, + "Share capital": 1006363280.0, + "Share premium": 59760538.0, + "Statutory Reserve": 7786135.0, + "Employee share based plan reserve": 343950.0, + "Miscellaneous other reserves": 63651702.0, + "Total other reserves": 63995652.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 17788907.0, + "Total comprehensive income (loss) for period": 17788907.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17788907.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1006363280.0, + "Equity balance at beginning of period (after adjustments)": 1006363280.0, + "Equity balance at end of period": 1006363280.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19722489.0, + "Discontinued operations": 369177125.0, + "Profit (loss) for period before zakat and income tax": 388899614.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 462902.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 8497047.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 24348.0, + "Adjustment for provision of employees' terminal benefit": 3689891.0, + "Depreciation of right of use assets": 161101.0, + "Loss on derecognition of right of use assets": 0.0, + "Allowance for expected credit losses": 680815.0, + "Adjustments for decrease (increase) in inventories": 3538793.0, + "Adjustments for increase (decrease) in trade accounts payable": 46191169.0, + "Net increase (decrease) due to working capital changes": 33741827.0, + "Zakat paid, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 24348.0, + "Purchase of property, plant and equipment": 4632004.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 20360524.0, + "Proceeds from disposal of associates and joint ventures": 206372751.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 2500000.0, + "Dividend received from investments at fair value through profit or loss": 4835759.0, + "Net cash flows from (used in) investing activities": 75131813.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2021-04-27_13-33-07_Eng.json b/json/2160/396_2160_2021-04-27_13-33-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8867f792ac48e100f9423f1aff63ff56c9c119dc --- /dev/null +++ b/json/2160/396_2160_2021-04-27_13-33-07_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 58922.0, + "Trade accounts receivable": 311562.0, + "Other receivables": 371740.0, + "Prepayments": 89613.0, + "Inventories": 261779.0, + "Total": 1687324.0, + "Total current assets": 1093616.0, + "Financial assets, non-current": 353774.0, + "Property, plant and equipment": 209187.0, + "Investments in associates and joint ventures": 420201.0, + "Other non-current assets": 17008.0, + "Total non-current assets": 1000170.0, + "Total assets": 2093786.0, + "Short term borrowings": 1109819.0, + "Trade accounts payables": 233933.0, + "Accrued expenses": 67287.0, + "Finance lease, current": 327.0, + "Zakat payable": 196244.0, + "Other current liabilities": 79714.0, + "Total current liabilities": 1687324.0, + "Employees' terminal benefits": 67289.0, + "Finance leases, non-current": 7323.0, + "Provisions, non-current": 183919.0, + "Total non-current liabilities": 258531.0, + "Total liabilities": 1945855.0, + "Share capital": 320000.0, + "Statutory Reserve": 0.0, + "Equity attributable to owners of parent": 128656.0, + "Non-controlling interests": 19275.0, + "Total equity": 147931.0, + "Total liabilities and equity": 2093786.0 + }, + "income_statement": { + "Revenue": 114564.0, + "Cost of sales": 132897.0, + "Selling and distribution expenses": 31682.0, + "Total operating expenses": 31634.0, + "Finance income": 19007.0, + "Share of profit (loss) of joint ventures and associates": 1640.0, + "Other income (expenses), net": 37569.0, + "Profit (loss) before zakat and income tax from continuing operations": 8249.0, + "Zakat expenses on continuing operations for period": 10104.0, + "Income tax on continuing operations for period": 406.0, + "Weighted average number of equity shares outstanding": 31464.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 320000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8249.0, + "Profit (loss) for period before zakat and income tax": 8222.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7878.0, + "Adjustment for provision of employees' terminal benefit": 731.0, + "Adjustment for provision, pension and government grants, net movements": 241.0, + "Operating cash flow before working capital changes": 3337.0, + "Adjustments for decrease (increase) in inventories": 9673.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6641.0, + "Adjustments for decrease (increase) in prepayment": 112139.0, + "Net increase (decrease) due to working capital changes": 19192.0, + "Net cash flows from (used in) operations": 22529.0, + "Zakat paid, classified as operating activities": 2461.0, + "Net cash flows from (used in) operating activities": 20068.0, + "Purchase of property, plant and equipment": 777.0, + "Proceeds from disposal of associates and joint ventures": 12412.0, + "Dividends received, classified as investing activities": 910.0, + "Other inflows (outflows) of cash, classified as investing activities": 7.0, + "Net cash flows from (used in) investing activities": 12552.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 32772.0, + "Repayments of finance lease liabilities": 732.0, + "Other inflows (outflows) of cash, classified as financing activities": 7146.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6262.0, + "Net increase (decrease) in cash and cash equivalents": 5667.0, + "Cash and cash equivalents at beginning of period": 53255.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2021-08-19_15-59-55_Eng.json b/json/2160/396_2160_2021-08-19_15-59-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..45bb57d6dc0ae21e4f588e83fa458af083c730ab --- /dev/null +++ b/json/2160/396_2160_2021-08-19_15-59-55_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 80770.0, + "Trade accounts receivable": 302772.0, + "Other receivables": 388255.0, + "Prepayments": 96291.0, + "Inventories": 258752.0, + "Total": 1732543.0, + "Total current assets": 1126840.0, + "Financial assets, non-current": 341118.0, + "Property, plant and equipment": 202069.0, + "Investments in associates and joint ventures": 424000.0, + "Other non-current assets": 16760.0, + "Total non-current assets": 983947.0, + "Total assets": 2110787.0, + "Short term borrowings": 1136089.0, + "Trade accounts payables": 227758.0, + "Accrued expenses": 77309.0, + "Finance lease, current": 92.0, + "Advances from customers": 90842.0, + "Zakat payable": 200453.0, + "Total current liabilities": 1732543.0, + "Employees' terminal benefits": 66298.0, + "Finance leases, non-current": 7269.0, + "Provisions, non-current": 201260.0, + "Other non-current liabilities": 2282.0, + "Total non-current liabilities": 277109.0, + "Total liabilities": 2009652.0, + "Share capital": 320000.0, + "Equity attributable to owners of parent": 82184.0, + "Non-controlling interests": 18951.0, + "Total equity": 101135.0 + }, + "income_statement": { + "Revenue": 111094.0, + "Cost of sales": 135918.0, + "Selling and distribution expenses": 21515.0, + "Other operating expenses": 1421.0, + "Total operating expenses": 22936.0, + "Share of profit (loss) of joint ventures and associates": 5997.0, + "Other income (expenses), net": 1004.0, + "Zakat expenses on continuing operations for period": 9999.0, + "Income tax on continuing operations for period": 84.0, + "Weighted average number of equity shares outstanding": 31829.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 7803.0, + "Total other comprehensive income (loss), foreign currency translation": 7803.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7803.0, + "Total other comprehensive income (loss)": 7803.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 320000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16236.0, + "Adjustments for finance costs": 0.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustments for decrease (increase) in inventories": 12606.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 16638.0, + "Adjustments for decrease (increase) in prepayment": 105645.0, + "Adjustments for increase (decrease) in provisions": 26547.0, + "Adjustments for increase (decrease) in accrued expenses": 1123.0, + "Net increase (decrease) due to working capital changes": 66129.0, + "Net cash flows from (used in) operations": 17171.0, + "Zakat paid, classified as operating activities": 8335.0, + "Net cash flows from (used in) operating activities": 8836.0, + "Purchase of property, plant and equipment": 1344.0, + "Dividends received, classified as investing activities": 8327.0, + "Other inflows (outflows) of cash, classified as investing activities": 12422.0, + "Net cash flows from (used in) investing activities": 19405.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6392.0, + "Repayments of finance lease liabilities": 1021.0, + "Other inflows (outflows) of cash, classified as financing activities": 7146.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 27974.0, + "Net increase (decrease) in cash and cash equivalents": 27515.0, + "Cash and cash equivalents at beginning of period": 53255.0, + "Cash and cash equivalents at end of period": 80770.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2021-11-08_15-57-59_Eng.json b/json/2160/396_2160_2021-11-08_15-57-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1c64386962c53bd269b57d2d86dadaa171adc477 --- /dev/null +++ b/json/2160/396_2160_2021-11-08_15-57-59_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 97128.0, + "Trade accounts receivable": 256640.0, + "Other receivables": 377940.0, + "Prepayments": 88152.0, + "Inventories": 258881.0, + "Total": 1744488.0, + "Total current assets": 1078741.0, + "Financial assets, non-current": 328934.0, + "Property, plant and equipment": 194923.0, + "Investments in associates and joint ventures": 418173.0, + "Other non-current assets": 16392.0, + "Total non-current assets": 958422.0, + "Total assets": 2037163.0, + "Short term borrowings": 1116029.0, + "Trade accounts payables": 261070.0, + "Accrued expenses": 83423.0, + "Finance lease, current": 130.0, + "Advances from customers": 76184.0, + "Zakat payable": 207652.0, + "Total current liabilities": 1744488.0, + "Employees' terminal benefits": 65600.0, + "Finance leases, non-current": 6946.0, + "Provisions, non-current": 205180.0, + "Other non-current liabilities": 7613.0, + "Total non-current liabilities": 285339.0, + "Total liabilities": 2029827.0, + "Share capital": 320000.0, + "Non-controlling interests": 20186.0, + "Total equity": 7336.0 + }, + "income_statement": { + "Revenue": 96110.0, + "Cost of sales": 129738.0, + "General and administrative expenses": 21158.0, + "Other operating expenses": 14629.0, + "Total operating expenses": 35787.0, + "Share of profit (loss) of joint ventures and associates": 2941.0, + "Zakat expenses on continuing operations for period": 10000.0, + "Income tax on continuing operations for period": 75.0, + "Profit (loss), attributable to non-controlling interests": 1283.0, + "Weighted average number of equity shares outstanding": 31829.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1235.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 320000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23244.0, + "Adjustments for finance costs": 1652.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8494.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22596.0, + "Adjustments for decrease (increase) in inventories": 12558.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 79326.0, + "Adjustments for decrease (increase) in prepayment": 113486.0, + "Net increase (decrease) due to working capital changes": 136834.0, + "Net cash flows from (used in) operations": 42283.0, + "Interest paid, classified as operating activities": 1652.0, + "Zakat paid, classified as operating activities": 11211.0, + "Net cash flows from (used in) operating activities": 29420.0, + "Purchase of property, plant and equipment": 1671.0, + "Proceeds from disposal of associates and joint ventures": 12412.0, + "Dividends received, classified as investing activities": 9238.0, + "Other inflows (outflows) of cash, classified as investing activities": 8.0, + "Net cash flows from (used in) investing activities": 19987.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6439.0, + "Repayments of finance lease liabilities": 1306.0, + "Other inflows (outflows) of cash, classified as financing activities": 2927.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 44589.0, + "Net increase (decrease) in cash and cash equivalents": 43873.0, + "Cash and cash equivalents at beginning of period": 53255.0, + "Cash and cash equivalents at end of period": 97128.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2022-04-07_12-47-50_Eng.json b/json/2160/396_2160_2022-04-07_12-47-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4dbc683d30c0bb6592c4ce2d760e8e3133b3f9a --- /dev/null +++ b/json/2160/396_2160_2022-04-07_12-47-50_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 75136.0, + "Financial assets, current": 322812.0, + "Trade accounts receivable": 253279.0, + "Prepayments": 94785.0, + "Inventories": 242122.0, + "Total": 1726247.0, + "Total current assets": 988134.0, + "Financial assets, non-current": 326912.0, + "Property, plant and equipment": 187059.0, + "Investments in associates and joint ventures": 407200.0, + "Other non-current assets": 19575.0, + "Total non-current assets": 940746.0, + "Total assets": 1928880.0, + "Short term borrowings": 1126238.0, + "Trade accounts payables": 234939.0, + "Accrued expenses": 69548.0, + "Finance lease, current": 895.0, + "Zakat payable": 195387.0, + "Other current liabilities": 99240.0, + "Total current liabilities": 1726247.0, + "Employees' terminal benefits": 59835.0, + "Finance leases, non-current": 5354.0, + "Provisions, non-current": 165463.0, + "Other non-current liabilities": 2083.0, + "Total non-current liabilities": 232735.0, + "Total liabilities": 1958982.0, + "Share capital": 320000.0, + "Statutory Reserve": 0.0, + "Non-controlling interests": 19320.0 + }, + "income_statement": { + "Revenue": 438911.0, + "Cost of sales": 515452.0, + "Selling and distribution expenses": 12460.0, + "General and administrative expenses": 77810.0, + "Other operating expenses": 20756.0, + "Total operating expenses": 111026.0, + "Finance costs": 8797.0, + "Share of profit (loss) of joint ventures and associates": 8050.0, + "Other income (expenses), net": 40236.0, + "Zakat expenses on continuing operations for period": 23563.0, + "Income tax on continuing operations for period": 142.0, + "Weighted average number of equity shares outstanding": 31844.0, + "Share closing price at the last trading day of financial year (in numbers)": 17.9 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 2362.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1078.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 320000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30834.0, + "Adjustments for finance costs": 8797.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 20756.0, + "Adjustment for provision for slow moving items and inventory shortage": 5022.0, + "Adjustment for provision of employees' terminal benefit": 4673.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 31540.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 94291.0, + "Adjustments for decrease (increase) in inventories": 24058.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 63175.0, + "Adjustments for decrease (increase) in prepayment": 103160.0, + "Adjustments for increase (decrease) in accrued expenses": 4549.0, + "Net increase (decrease) due to working capital changes": 106762.0, + "Net cash flows from (used in) operations": 52337.0, + "Zakat paid, classified as operating activities": 17132.0, + "Net cash flows from (used in) operating activities": 21499.0, + "Proceed from sales of property, plant and equipment": 43.0, + "Purchase of property, plant and equipment": 1780.0, + "Proceeds from disposal of associates and joint ventures": 12835.0, + "Dividends received, classified as investing activities": 13238.0, + "Other inflows (outflows) of cash, classified as investing activities": 294.0, + "Net cash flows from (used in) investing activities": 24630.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 16221.0, + "Repayments of finance lease liabilities": 2133.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22932.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2022-05-22_14-18-39_Eng.json b/json/2160/396_2160_2022-05-22_14-18-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..174bc73dd1c9dfeb3b273c9a817b4253c4771eb8 --- /dev/null +++ b/json/2160/396_2160_2022-05-22_14-18-39_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 42459.0, + "Trade accounts receivable": 238531.0, + "Other receivables": 315832.0, + "Prepayments": 91380.0, + "Inventories": 294935.0, + "Total": 1718279.0, + "Total current assets": 983137.0, + "Financial assets, non-current": 318562.0, + "Property, plant and equipment": 181746.0, + "Investments in associates and joint ventures": 400852.0, + "Other non-current assets": 19260.0, + "Total non-current assets": 920420.0, + "Total assets": 1903557.0, + "Short term borrowings": 1120666.0, + "Trade accounts payables": 225724.0, + "Accrued expenses": 81644.0, + "Finance lease, current": 820.0, + "Advances from customers": 89535.0, + "Zakat payable": 199890.0, + "Total current liabilities": 1718279.0, + "Employees' terminal benefits": 61904.0, + "Finance leases, non-current": 5771.0, + "Provisions, non-current": 158386.0, + "Other non-current liabilities": 4186.0, + "Total non-current liabilities": 230247.0, + "Total liabilities": 1948526.0, + "Share capital": 99000.0, + "Non-controlling interests": 18893.0, + "Total liabilities and equity": 1903557.0 + }, + "income_statement": { + "Revenue": 119517.0, + "Cost of sales": 110336.0, + "Gross profit (loss)": 9181.0, + "Total operating income": 9181.0, + "General and administrative expenses": 18599.0, + "Total operating expenses": 5716.0, + "Operating profit (loss)": 3465.0, + "Finance costs": 8052.0, + "Finance income": 0.0, + "Share of profit (loss) of joint ventures and associates": 616.0, + "Other income (expenses), net": 1610.0, + "Zakat expenses on continuing operations for period": 5000.0, + "Income tax on continuing operations for period": 15.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 9852.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6487.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 2069.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 280.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35928.0, + "Adjustments for decrease (increase) in prepayment": 2605.0, + "Adjustments for increase (decrease) in accrued expenses": 2796.0, + "Zakat paid, classified as operating activities": 512.0, + "Purchase of property, plant and equipment": 694.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4916.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 75136.0, + "Cash and cash equivalents at end of period": 42459.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2022-08-23_16-03-39_Eng.json b/json/2160/396_2160_2022-08-23_16-03-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..46ddaee71e0acdfd4152210ef293751f01759a32 --- /dev/null +++ b/json/2160/396_2160_2022-08-23_16-03-39_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 37108.0, + "Trade accounts receivable": 260493.0, + "Other receivables": 293232.0, + "Prepayments": 91887.0, + "Inventories": 298678.0, + "Total": 1696022.0, + "Total current assets": 981398.0, + "Financial assets, non-current": 292034.0, + "Property, plant and equipment": 546399.0, + "Investments in associates and joint ventures": 384293.0, + "Other non-current assets": 16760.0, + "Total non-current assets": 1239486.0, + "Total assets": 2220884.0, + "Short term borrowings": 1124585.0, + "Trade accounts payables": 213602.0, + "Accrued expenses": 72409.0, + "Finance lease, current": 1005.0, + "Advances from customers": 83622.0, + "Zakat payable": 200799.0, + "Total current liabilities": 1696022.0, + "Employees' terminal benefits": 62718.0, + "Finance leases, non-current": 6015.0, + "Provisions, non-current": 149314.0, + "Other non-current liabilities": 3365.0, + "Total non-current liabilities": 221412.0, + "Total liabilities": 1917434.0, + "Share capital": 99000.0, + "Asset revaluation reserve": 375780.0, + "Total other reserves": 218139.0, + "Equity attributable to owners of parent": 283527.0, + "Non-controlling interests": 19923.0, + "Total equity": 303450.0 + }, + "income_statement": { + "Revenue": 121636.0, + "Cost of sales": 117039.0, + "Gross profit (loss)": 4597.0, + "Total operating income": 4597.0, + "General and administrative expenses": 21988.0, + "Total operating expenses": 20830.0, + "Finance costs": 9301.0, + "Finance income": 0.0, + "Share of profit (loss) of joint ventures and associates": 4847.0, + "Other income (expenses), net": 23115.0, + "Profit (loss) before zakat and income tax from continuing operations": 2428.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Income tax on continuing operations for period": 787.0, + "Profit (loss), attributable to non-controlling interests": 1178.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 9852.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1030.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67.0, + "Profit (loss) for period before zakat and income tax": 65.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12928.0, + "Adjustment for provision of employees' terminal benefit": 2883.0, + "Adjustments for gains on disposal of investment property": 13169.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 39825.0, + "Adjustments for decrease (increase) in prepayment": 1135.0, + "Zakat paid, classified as operating activities": 4890.0, + "Purchase of property, plant and equipment": 1935.0, + "Proceeds from sale of financial assets": 5775.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 6181.0, + "Proceeds from disposal of investment properties": 14500.0, + "Net cash flows from (used in) investing activities": 24295.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 998.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 75136.0, + "Cash and cash equivalents at end of period": 37108.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2022-11-07_10-16-06_Eng.json b/json/2160/396_2160_2022-11-07_10-16-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..57e59613759e773853a373ffcd0cd8acf59aa0f9 --- /dev/null +++ b/json/2160/396_2160_2022-11-07_10-16-06_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 32279.0, + "Trade accounts receivable": 296607.0, + "Other receivables": 273354.0, + "Prepayments": 75113.0, + "Inventories": 282449.0, + "Total": 1702463.0, + "Total current assets": 959802.0, + "Financial assets, non-current": 287641.0, + "Property, plant and equipment": 540836.0, + "Investments in associates and joint ventures": 377968.0, + "Other non-current assets": 16444.0, + "Total non-current assets": 1222889.0, + "Total assets": 2182691.0, + "Short term borrowings": 1130739.0, + "Trade accounts payables": 192739.0, + "Accrued expenses": 86012.0, + "Finance lease, current": 959.0, + "Advances from customers": 94100.0, + "Zakat payable": 197914.0, + "Total current liabilities": 1702463.0, + "Employees' terminal benefits": 63080.0, + "Finance leases, non-current": 5849.0, + "Provisions, non-current": 139499.0, + "Other non-current liabilities": 3388.0, + "Total non-current liabilities": 211816.0, + "Total liabilities": 1914279.0, + "Share capital": 99000.0, + "Asset revaluation reserve": 375780.0, + "Total other reserves": 188501.0, + "Equity attributable to owners of parent": 245801.0, + "Non-controlling interests": 22611.0, + "Total equity": 268412.0 + }, + "income_statement": { + "Revenue": 123476.0, + "Cost of sales": 115458.0, + "Gross profit (loss)": 8018.0, + "Total operating income": 8018.0, + "General and administrative expenses": 20670.0, + "Total operating expenses": 18614.0, + "Finance costs": 10700.0, + "Share of profit (loss) of joint ventures and associates": 13037.0, + "Other income (expenses), net": 7067.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Income tax on continuing operations for period": 63.0, + "Profit (loss), attributable to non-controlling interests": 2331.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 9852.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 2688.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19358.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision of employees' terminal benefit": 3245.0, + "Adjustments for gains on disposal of investment property": 13169.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2726.0, + "Adjustments for decrease (increase) in prepayment": 16638.0, + "Adjustments for increase (decrease) in accrued expenses": 28456.0, + "Interest paid, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 12338.0, + "Purchase of property, plant and equipment": 2958.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 6181.0, + "Proceeds from disposal of investment properties": 14500.0, + "Other inflows (outflows) of cash, classified as investing activities": 5708.0, + "Net cash flows from (used in) investing activities": 23431.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 5968.0, + "Cash and cash equivalents at beginning of period": 75136.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2023-02-08_14-39-52_Eng.json b/json/2160/396_2160_2023-02-08_14-39-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..25ce0cc87d5132671e2d688057187f34c80622be --- /dev/null +++ b/json/2160/396_2160_2023-02-08_14-39-52_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 41741.0, + "Financial assets, current": 296075.0, + "Trade accounts receivable": 190442.0, + "Prepayments": 73891.0, + "Inventories": 276389.0, + "Total": 1701208.0, + "Total current assets": 878538.0, + "Financial assets, non-current": 370803.0, + "Property, plant and equipment": 563757.0, + "Assets subject to finance lease": 5581.0, + "Goodwill": 4519.0, + "Intangible assets other than goodwill, net": 2166.0, + "Investment properties": 10580.0, + "Investments in associates and joint ventures": 451120.0, + "Deferred tax assets": 756.0, + "Total non-current assets": 1409282.0, + "Total assets": 2287820.0, + "Short term borrowings": 1140610.0, + "Trade accounts payables": 174628.0, + "Accrued expenses": 93488.0, + "Finance lease, current": 927.0, + "Zakat payable": 200899.0, + "Other current liabilities": 90656.0, + "Total current liabilities": 1701208.0, + "Employees' terminal benefits": 64435.0, + "Finance leases, non-current": 5731.0, + "Provisions, non-current": 155259.0, + "Other non-current liabilities": 644.0, + "Total non-current liabilities": 226069.0, + "Total liabilities": 1927277.0, + "Share capital": 99000.0, + "Statutory Reserve": 0.0, + "Asset revaluation reserve": 373014.0 + }, + "income_statement": { + "Revenue": 508817.0, + "Cost of sales": 449138.0, + "Gross profit (loss)": 59679.0, + "Total operating income": 59679.0, + "Selling and distribution expenses": 14293.0, + "General and administrative expenses": 68601.0, + "Total operating expenses": 69904.0, + "Finance costs": 41091.0, + "Share of profit (loss) of joint ventures and associates": 31135.0, + "Other income (expenses), net": 34518.0, + "Profit (loss) before zakat and income tax from continuing operations": 14337.0, + "Zakat expenses on continuing operations for period": 18500.0, + "Income tax on continuing operations for period": 896.0, + "Profit (loss), attributable to non-controlling interests": 3718.0, + "Weighted average number of equity shares outstanding": 9852.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.5 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1891.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 246.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 46031.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 21969.0, + "Total other comprehensive income (loss)": 22215.0, + "Total comprehensive income (loss) for period": 17152.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13442.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3710.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 320000.0, + "Equity balance at beginning of period (after adjustments)": 320000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14337.0, + "Profit (loss) for period before zakat and income tax": 14333.0, + "Adjustments for finance costs": 41091.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 3974.0, + "Adjustments for valuation gains on investment property": 3290.0, + "Adjustments for gains on disposal of investment property": 13894.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 37121.0, + "Adjustments for decrease (increase) in prepayment": 21221.0, + "Adjustments for increase (decrease) in accrued expenses": 22634.0, + "Zakat paid, classified as operating activities": 13884.0, + "Purchase of property, plant and equipment": 2913.0, + "Proceeds from sale of financial assets": 5775.0, + "Dividends received, classified as investing activities": 16181.0, + "Proceeds from disposal of investment properties": 15225.0, + "Net cash flows from (used in) investing activities": 33556.0, + "Proceeds from issuing shares": 0.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2023-04-13_15-11-10_Eng.json b/json/2160/396_2160_2023-04-13_15-11-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..149c044ece44542871213b0f21a60a5e00547864 --- /dev/null +++ b/json/2160/396_2160_2023-04-13_15-11-10_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 42011.0, + "Financial assets, current": 301200.0, + "Trade accounts receivable": 239240.0, + "Prepayments": 89002.0, + "Inventories": 265849.0, + "Total": 1743600.0, + "Total current assets": 937302.0, + "Financial assets, non-current": 365609.0, + "Property, plant and equipment": 557672.0, + "Assets subject to finance lease": 5415.0, + "Investment properties": 10580.0, + "Investments in associates and joint ventures": 448894.0, + "Deferred tax assets": 779.0, + "Other non-current assets": 4937.0, + "Total non-current assets": 1393886.0, + "Total assets": 2331188.0, + "Short term borrowings": 1159515.0, + "Trade accounts payables": 184103.0, + "Accrued expenses": 115342.0, + "Finance lease, current": 937.0, + "Advances from customers": 82123.0, + "Zakat payable": 201580.0, + "Total current liabilities": 1743600.0, + "Employees' terminal benefits": 61743.0, + "Finance leases, non-current": 5113.0, + "Provisions, non-current": 158015.0, + "Other non-current liabilities": 644.0, + "Total non-current liabilities": 225515.0, + "Total liabilities": 1969115.0, + "Share capital": 99000.0, + "Asset revaluation reserve": 373014.0, + "Cash flow hedge reserve": 38903.0 + }, + "income_statement": { + "Revenue": 197446.0, + "Cost of sales": 157584.0, + "Gross profit (loss)": 39862.0, + "Total operating income": 39862.0, + "General and administrative expenses": 23912.0, + "Other operating expenses": 486.0, + "Total operating expenses": 24398.0, + "Operating profit (loss)": 15464.0, + "Share of profit (loss) of joint ventures and associates": 4748.0, + "Other income (expenses), net": 2440.0, + "Profit (loss) before zakat and income tax from continuing operations": 12625.0, + "Zakat expenses on continuing operations for period": 6250.0, + "Income tax on continuing operations for period": 62.0, + "Profit (loss) for period from continuing operations": 6313.0, + "Profit (loss) for period": 6279.0, + "Profit (loss), attributable to equity holders of parent company": 1996.0, + "Profit (loss), attributable to non-controlling interests": 4283.0, + "Basic earnings (loss) per share from continuing operations": 0.64, + "Total basic earnings (loss) per share": 0.64, + "Diluted earnings (loss) per share from continuing operations": 0.64, + "Total diluted earnings (loss) per share": 0.64, + "Weighted average number of equity shares outstanding": 9852.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6279.0, + "Gains (losses) on exchange differences on translation of foreign operations": 4942.0, + "Total other comprehensive income (loss), foreign currency translation": 4942.0, + "Total comprehensive income (loss) for period": 1530.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3859.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12625.0, + "Profit (loss) for period before zakat and income tax": 12591.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7941.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1600.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 486.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1575.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6854.0, + "Operating cash flow before working capital changes": 19445.0, + "Adjustments for decrease (increase) in inventories": 10919.0, + "Adjustments for increase (decrease) in trade accounts payable": 8850.0, + "Adjustments for increase (decrease) in accrued expenses": 11024.0, + "Zakat paid, classified as operating activities": 5631.0, + "Purchase of property, plant and equipment": 1549.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 18625.0, + "Repayments of finance lease liabilities": 608.0, + "Net cash flows from (used in) financing activities": 18017.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 400.0, + "Net increase (decrease) in cash and cash equivalents": 270.0, + "Cash and cash equivalents at beginning of period": 41741.0, + "Cash and cash equivalents at end of period": 42011.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2023-08-02_12-20-00_Eng.json b/json/2160/396_2160_2023-08-02_12-20-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8aac42c4ed04ee95f23ce0ef56193be674b5d507 --- /dev/null +++ b/json/2160/396_2160_2023-08-02_12-20-00_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 37771.0, + "Trade accounts receivable": 230204.0, + "Other receivables": 300797.0, + "Prepayments": 88697.0, + "Inventories": 268579.0, + "Total": 1728411.0, + "Total current assets": 926048.0, + "Financial assets, non-current": 342750.0, + "Property, plant and equipment": 550352.0, + "Intangible assets other than goodwill, net": 5091.0, + "Investment properties": 10580.0, + "Investments in associates and joint ventures": 475873.0, + "Deferred tax assets": 771.0, + "Other non-current assets": 5259.0, + "Total non-current assets": 1390676.0, + "Total assets": 2316724.0, + "Short term borrowings": 1145284.0, + "Trade accounts payables": 187138.0, + "Accrued expenses": 117647.0, + "Finance lease, current": 949.0, + "Advances from customers": 78754.0, + "Zakat payable": 198639.0, + "Total current liabilities": 1728411.0, + "Employees' terminal benefits": 64602.0, + "Finance leases, non-current": 4985.0, + "Provisions, non-current": 155872.0, + "Other non-current liabilities": 1952.0, + "Total non-current liabilities": 227411.0, + "Total liabilities": 1955822.0, + "Share capital": 99000.0, + "Asset revaluation reserve": 373014.0, + "Cash flow hedge reserve": 49156.0 + }, + "income_statement": { + "Revenue": 166314.0, + "Cost of sales": 147830.0, + "Gross profit (loss)": 18484.0, + "Total operating income": 18484.0, + "General and administrative expenses": 25407.0, + "Other operating expenses": 215.0, + "Total operating expenses": 25622.0, + "Finance costs": 17145.0, + "Share of profit (loss) of joint ventures and associates": 20257.0, + "Other income (expenses), net": 441.0, + "Zakat expenses on continuing operations for period": 6207.0, + "Income tax on continuing operations for period": 70.0, + "Profit (loss), attributable to non-controlling interests": 217.0, + "Weighted average number of equity shares outstanding": 9852.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 10253.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 8696.0, + "Total other comprehensive income (loss)": 8696.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 311.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9040.0, + "Profit (loss) for period before zakat and income tax": 9001.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15835.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 701.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 4434.0, + "Adjustments for impairment of goodwill": 1600.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Operating cash flow before working capital changes": 3780.0, + "Adjustments for decrease (increase) in inventories": 8055.0, + "Adjustments for increase (decrease) in trade accounts payable": 11836.0, + "Adjustments for increase (decrease) in accrued expenses": 11092.0, + "Net increase (decrease) due to working capital changes": 7088.0, + "Net cash flows from (used in) operations": 10868.0, + "Zakat paid, classified as operating activities": 14850.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1956.0, + "Dividends received, classified as investing activities": 2384.0, + "Net cash flows from (used in) investing activities": 144.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4489.0, + "Repayments of finance lease liabilities": 724.0, + "Net cash flows from (used in) financing activities": 3765.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 369.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2023-11-02_11-57-09_Eng.json b/json/2160/396_2160_2023-11-02_11-57-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e9f1c206a0841819997b1f1299bc4c01d67c2ae0 --- /dev/null +++ b/json/2160/396_2160_2023-11-02_11-57-09_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 46292.0, + "Trade accounts receivable": 209402.0, + "Other receivables": 295424.0, + "Prepayments": 97359.0, + "Inventories": 271102.0, + "Total": 1856223.0, + "Total current assets": 919579.0, + "Financial assets, non-current": 332890.0, + "Property, plant and equipment": 544637.0, + "Intangible assets other than goodwill, net": 4835.0, + "Investment properties": 10580.0, + "Investments in associates and joint ventures": 492746.0, + "Deferred tax assets": 734.0, + "Other non-current assets": 4857.0, + "Total non-current assets": 1391279.0, + "Total assets": 2310858.0, + "Short term borrowings": 1128947.0, + "Trade accounts payables": 172999.0, + "Accrued expenses": 138985.0, + "Finance lease, current": 588.0, + "Advances from customers": 102181.0, + "Zakat payable": 312523.0, + "Total current liabilities": 1856223.0, + "Employees' terminal benefits": 65214.0, + "Finance leases, non-current": 4763.0, + "Provisions, non-current": 151157.0, + "Other non-current liabilities": 1952.0, + "Total non-current liabilities": 223086.0, + "Total liabilities": 2079309.0, + "Share capital": 99000.0, + "Asset revaluation reserve": 373014.0, + "Cash flow hedge reserve": 64240.0 + }, + "income_statement": { + "Revenue": 160565.0, + "Cost of sales": 136799.0, + "Gross profit (loss)": 23766.0, + "Total operating income": 23766.0, + "General and administrative expenses": 24144.0, + "Total operating expenses": 23757.0, + "Operating profit (loss)": 9.0, + "Finance costs": 22749.0, + "Share of profit (loss) of joint ventures and associates": 12545.0, + "Zakat expenses on continuing operations for period": 115000.0, + "Income tax on continuing operations for period": 55.0, + "Profit (loss), attributable to non-controlling interests": 225.0, + "Weighted average number of equity shares outstanding": 9852.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 15084.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 524.0, + "Total other comprehensive income (loss)": 524.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 629.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23931.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 314.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 5618.0, + "Adjustments for impairment of goodwill": 1600.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Adjustments for decrease (increase) in inventories": 4704.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15428.0, + "Adjustments for increase (decrease) in accrued expenses": 59602.0, + "Net increase (decrease) due to working capital changes": 54524.0, + "Net cash flows from (used in) operations": 39830.0, + "Zakat paid, classified as operating activities": 16020.0, + "Net cash flows from (used in) operating activities": 18971.0, + "Purchase of property, plant and equipment": 4042.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 2904.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11385.0, + "Repayments of finance lease liabilities": 1307.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4857.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2024-02-20_15-21-54_Eng.json b/json/2160/396_2160_2024-02-20_15-21-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ebcac5fec38fb932bcfbcf67ef4d716054940857 --- /dev/null +++ b/json/2160/396_2160_2024-02-20_15-21-54_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 33139.0, + "Trade accounts receivable": 530837.0, + "Prepayments": 93791.0, + "Inventories": 283465.0, + "Other current assets": 325151.0, + "Total": 1887996.0, + "Total current assets": 1266383.0, + "Property, plant and equipment": 539524.0, + "Assets subject to finance lease": 4600.0, + "Goodwill": 3209.0, + "Intangible assets other than goodwill, net": 1953.0, + "Investment properties": 10700.0, + "Investments in associates and joint ventures": 483033.0, + "Deferred tax assets": 488.0, + "Total non-current assets": 1043507.0, + "Total assets": 2309890.0, + "Short term borrowings": 1146070.0, + "Trade accounts payables": 184275.0, + "Accrued expenses": 132438.0, + "Finance lease, current": 862.0, + "Zakat payable": 320432.0, + "Other current liabilities": 103919.0, + "Total current liabilities": 1887996.0, + "Employees' terminal benefits": 62785.0, + "Finance leases, non-current": 4168.0, + "Provisions, non-current": 159309.0, + "Other non-current liabilities": 644.0, + "Total non-current liabilities": 226906.0, + "Total liabilities": 2114902.0, + "Share capital": 99000.0, + "Asset revaluation reserve": 376570.0, + "Miscellaneous other reserves": 46088.0 + }, + "income_statement": { + "Revenue": 718962.0, + "Cost of sales": 630209.0, + "Gross profit (loss)": 88753.0, + "Total operating income": 88753.0, + "Selling and distribution expenses": 11643.0, + "General and administrative expenses": 84417.0, + "Other operating expenses": 2745.0, + "Total operating expenses": 98805.0, + "Finance costs": 68268.0, + "Share of profit (loss) of joint ventures and associates": 44229.0, + "Other income (expenses), net": 2847.0, + "Zakat expenses on continuing operations for period": 133958.0, + "Income tax on continuing operations for period": 5230.0, + "Profit (loss), attributable to non-controlling interests": 4157.0, + "Weighted average number of equity shares outstanding": 9852.0, + "Share closing price at the last trading day of financial year (in numbers)": 60.2 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 2701.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1874.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1887.0, + "Total other comprehensive income (loss), foreign currency translation": 1887.0, + "Total other comprehensive income (loss)": 1388.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4181.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Equity balance at end of period": 99000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32266.0, + "Adjustments for finance costs": 68268.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2745.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 5750.0, + "Adjustments for impairment of goodwill": 1600.0, + "Adjustments for valuation gains on investment property": 120.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63905.0, + "Operating cash flow before working capital changes": 32594.0, + "Adjustments for increase (decrease) in trade accounts payable": 8629.0, + "Adjustments for increase (decrease) in accrued expenses": 55779.0, + "Net increase (decrease) due to working capital changes": 37034.0, + "Net cash flows from (used in) operations": 69628.0, + "Zakat paid, classified as operating activities": 19655.0, + "Net cash flows from (used in) operating activities": 42231.0, + "Purchase of property, plant and equipment": 3664.0, + "Proceeds from disposal of associates and joint ventures": 1350.0, + "Dividends received, classified as investing activities": 12763.0, + "Net cash flows from (used in) investing activities": 10191.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5282.0, + "Repayments of finance lease liabilities": 1628.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2024-05-02_11-32-53_Eng.json b/json/2160/396_2160_2024-05-02_11-32-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..30bbd606b27ae14d2b63b03f5cb223b943f6dc8e --- /dev/null +++ b/json/2160/396_2160_2024-05-02_11-32-53_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 200992.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 467472.0, + "Prepayments": 94548.0, + "Inventories": 249599.0, + "Other current assets": 296515.0, + "Total": 1031421.0, + "Total current assets": 1309126.0, + "Property, plant and equipment": 533152.0, + "Assets subject to finance lease": 4343.0, + "Goodwill": 2986.0, + "Intangible assets other than goodwill, net": 1736.0, + "Investment properties": 10700.0, + "Investments in associates and joint ventures": 335296.0, + "Deferred tax assets": 496.0, + "Total non-current assets": 888709.0, + "Total assets": 2197835.0, + "Short term borrowings": 288473.0, + "Trade accounts payables": 193451.0, + "Accrued expenses": 126286.0, + "Finance lease, current": 806.0, + "Zakat payable": 329301.0, + "Other current liabilities": 93104.0, + "Total current liabilities": 1031421.0, + "Employees' terminal benefits": 62178.0, + "Finance leases, non-current": 4043.0, + "Provisions, non-current": 163079.0, + "Other non-current liabilities": 2337.0, + "Total non-current liabilities": 231637.0, + "Total liabilities": 1263058.0, + "Share capital": 445500.0, + "Retained earnings (accumulated losses)": 244730.0, + "Asset revaluation reserve": 376570.0 + }, + "income_statement": { + "Revenue": 200191.0, + "Cost of sales": 271083.0, + "General and administrative expenses": 27599.0, + "Other operating expenses": 38776.0, + "Total operating expenses": 66375.0, + "Finance costs": 8433.0, + "Other income (expenses), net": 636188.0, + "Profit (loss) before zakat and income tax from continuing operations": 486646.0, + "Zakat expenses on continuing operations for period": 8364.0, + "Income tax on continuing operations for period": 725.0, + "Profit (loss) for period from continuing operations": 477557.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period": 477557.0, + "Profit (loss), attributable to equity holders of parent company": 474506.0, + "Profit (loss), attributable to non-controlling interests": 3051.0, + "Basic earnings (loss) per share from continuing operations": 10.77, + "Total basic earnings (loss) per share": 10.77, + "Diluted earnings (loss) per share from continuing operations": 10.77, + "Total diluted earnings (loss) per share": 10.77, + "Weighted average number of equity shares outstanding": 44332.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 477557.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 417359.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 414373.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2986.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Issue of equity": 346500.0, + "Total changes in shareholders equity": 346500.0, + "Equity balance at end of period": 445500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 486646.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 486646.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8266.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 38776.0, + "Adjustment for provision for slow moving items and inventory shortage": 25121.0, + "Adjustment for provision of employees' terminal benefit": 1762.0, + "Adjustments for share of profit of an associate and joint venture": 3842.0, + "Adjustments for impairment of goodwill": 0.0, + "Adjustments for decrease (increase) in inventories": 9016.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23774.0, + "Adjustments for increase (decrease) in trade accounts payable": 9669.0, + "Adjustments for increase (decrease) in accrued expenses": 33167.0, + "Net increase (decrease) due to working capital changes": 74521.0, + "Net cash flows from (used in) operations": 25081.0, + "Zakat paid, classified as operating activities": 220.0, + "Net cash flows from (used in) operating activities": 22492.0, + "Purchase of property, plant and equipment": 1607.0, + "Cost of raising share capital": 22377.0, + "Proceeds from issuing shares": 346500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 176562.0, + "Repayments of finance lease liabilities": 181.0, + "Net cash flows from (used in) financing activities": 147380.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 168265.0, + "Net increase (decrease) in cash and cash equivalents": 167853.0, + "Cash and cash equivalents at beginning of period": 33139.0, + "Cash and cash equivalents at end of period": 200992.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2024-07-24_15-03-37_Eng.json b/json/2160/396_2160_2024-07-24_15-03-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b4c9f23fecdc926b14af05c90eea7cc748864d4d --- /dev/null +++ b/json/2160/396_2160_2024-07-24_15-03-37_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 101683.0, + "Trade accounts receivable": 503650.0, + "Prepayments": 99616.0, + "Inventories": 238124.0, + "Other current assets": 295847.0, + "Total": 954072.0, + "Total current assets": 1238920.0, + "Property, plant and equipment": 529768.0, + "Assets subject to finance lease": 4085.0, + "Goodwill": 2997.0, + "Intangible assets other than goodwill, net": 1533.0, + "Investment properties": 10700.0, + "Investments in associates and joint ventures": 340921.0, + "Deferred tax assets": 477.0, + "Total non-current assets": 890481.0, + "Total assets": 2129401.0, + "Short term borrowings": 282248.0, + "Trade accounts payables": 184573.0, + "Accrued expenses": 69570.0, + "Finance lease, current": 750.0, + "Zakat payable": 320009.0, + "Other current liabilities": 96922.0, + "Total current liabilities": 954072.0, + "Employees' terminal benefits": 62301.0, + "Finance leases, non-current": 3918.0, + "Provisions, non-current": 161807.0, + "Other non-current liabilities": 2337.0, + "Total non-current liabilities": 230363.0, + "Total liabilities": 1184435.0, + "Share capital": 445500.0, + "Retained earnings (accumulated losses)": 249844.0, + "Asset revaluation reserve": 376570.0 + }, + "income_statement": { + "Revenue": 195269.0, + "Cost of sales": 167918.0, + "Gross profit (loss)": 27351.0, + "Total operating income": 27351.0, + "General and administrative expenses": 30151.0, + "Total operating expenses": 10544.0, + "Operating profit (loss)": 16807.0, + "Finance costs": 5997.0, + "Share of profit (loss) of joint ventures and associates": 9799.0, + "Profit (loss) before zakat and income tax from continuing operations": 18453.0, + "Zakat expenses on continuing operations for period": 8400.0, + "Income tax on continuing operations for period": 1424.0, + "Profit (loss) for period from continuing operations": 8629.0, + "Profit (loss) for period": 8387.0, + "Profit (loss), attributable to equity holders of parent company": 5114.0, + "Profit (loss), attributable to non-controlling interests": 3273.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 44332.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8387.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1802.0, + "Total other comprehensive income (loss), foreign currency translation": 1802.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1802.0, + "Total other comprehensive income (loss)": 1802.0, + "Total comprehensive income (loss) for period": 10189.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6847.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3342.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Issue of equity": 346500.0, + "Total changes in shareholders equity": 346500.0, + "Equity balance at end of period": 445500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 505099.0, + "Profit (loss) for period before zakat and income tax": 504857.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16186.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 19169.0, + "Adjustment for provision for slow moving items and inventory shortage": 25121.0, + "Adjustment for provision of employees' terminal benefit": 3374.0, + "Adjustments for decrease (increase) in inventories": 19651.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13066.0, + "Adjustments for increase (decrease) in trade accounts payable": 1419.0, + "Net increase (decrease) due to working capital changes": 9199.0, + "Zakat paid, classified as operating activities": 19336.0, + "Purchase of property, plant and equipment": 5960.0, + "Cost of raising share capital": 22377.0, + "Proceeds from issuing shares": 346500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 182396.0, + "Repayments of finance lease liabilities": 362.0, + "Net cash flows from (used in) financing activities": 141365.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 69307.0, + "Net increase (decrease) in cash and cash equivalents": 68544.0, + "Cash and cash equivalents at beginning of period": 33139.0, + "Cash and cash equivalents at end of period": 101683.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2024-10-24_15-04-29_Eng.json b/json/2160/396_2160_2024-10-24_15-04-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dc978a01d3d90d46411593b17bc921132263ae26 --- /dev/null +++ b/json/2160/396_2160_2024-10-24_15-04-29_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 112892.0, + "Trade accounts receivable": 510114.0, + "Prepayments": 96405.0, + "Inventories": 216362.0, + "Other current assets": 315315.0, + "Total": 948026.0, + "Total current assets": 1251088.0, + "Property, plant and equipment": 525204.0, + "Assets subject to finance lease": 3881.0, + "Goodwill": 3201.0, + "Intangible assets other than goodwill, net": 1410.0, + "Investment properties": 10700.0, + "Investments in associates and joint ventures": 360496.0, + "Deferred tax assets": 462.0, + "Total non-current assets": 905354.0, + "Total assets": 2156442.0, + "Short term borrowings": 266689.0, + "Trade accounts payables": 180408.0, + "Accrued expenses": 65542.0, + "Finance lease, current": 521.0, + "Zakat payable": 309724.0, + "Other current liabilities": 125142.0, + "Total current liabilities": 948026.0, + "Employees' terminal benefits": 61508.0, + "Finance leases, non-current": 3793.0, + "Provisions, non-current": 168351.0, + "Other non-current liabilities": 2337.0, + "Total non-current liabilities": 235989.0, + "Total liabilities": 1184015.0, + "Share capital": 445500.0, + "Retained earnings (accumulated losses)": 262518.0, + "Asset revaluation reserve": 376570.0 + }, + "income_statement": { + "Revenue": 216835.0, + "Cost of sales": 184500.0, + "Gross profit (loss)": 32335.0, + "Total operating income": 32335.0, + "General and administrative expenses": 31101.0, + "Total operating expenses": 28081.0, + "Operating profit (loss)": 4254.0, + "Finance costs": 5024.0, + "Share of profit (loss) of joint ventures and associates": 8986.0, + "Other income (expenses), net": 15150.0, + "Profit (loss) before zakat and income tax from continuing operations": 23366.0, + "Zakat expenses on continuing operations for period": 8401.0, + "Income tax on continuing operations for period": 1983.0, + "Profit (loss) for period from continuing operations": 12982.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1.0, + "Profit (loss) for period from discontinued operations": 1.0, + "Profit (loss) for period": 12983.0, + "Profit (loss), attributable to equity holders of parent company": 12674.0, + "Profit (loss), attributable to non-controlling interests": 309.0, + "Basic earnings (loss) per share from continuing operations": 0.29, + "Total basic earnings (loss) per share": 0.29, + "Diluted earnings (loss) per share from continuing operations": 0.29, + "Total diluted earnings (loss) per share": 0.29, + "Weighted average number of equity shares outstanding": 44332.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 12983.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 14478.0, + "Total other comprehensive income (loss), foreign currency translation": 14478.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 14478.0, + "Total other comprehensive income (loss)": 14478.0, + "Total comprehensive income (loss) for period": 27461.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27094.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 367.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Issue of equity": 346500.0, + "Total changes in shareholders equity": 346500.0, + "Equity balance at end of period": 445500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 528465.0, + "Profit (loss) for period before zakat and income tax": 528224.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24160.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 16149.0, + "Adjustment for provision for slow moving items and inventory shortage": 25121.0, + "Adjustment for provision of employees' terminal benefit": 5160.0, + "Adjustments for decrease (increase) in inventories": 40824.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4503.0, + "Adjustments for increase (decrease) in accrued expenses": 1986.0, + "Net increase (decrease) due to working capital changes": 40912.0, + "Zakat paid, classified as operating activities": 21620.0, + "Purchase of property, plant and equipment": 9085.0, + "Dividends received, classified as investing activities": 0.0, + "Cost of raising share capital": 22377.0, + "Proceeds from issuing shares": 346500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 197687.0, + "Repayments of finance lease liabilities": 716.0, + "Net cash flows from (used in) financing activities": 125720.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 80028.0, + "Net increase (decrease) in cash and cash equivalents": 79753.0, + "Cash and cash equivalents at beginning of period": 33139.0, + "Cash and cash equivalents at end of period": 112892.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2025-02-09_13-58-09_Eng.json b/json/2160/396_2160_2025-02-09_13-58-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aaf6990a8e75093e739fd01bfbbcb377012a0a13 --- /dev/null +++ b/json/2160/396_2160_2025-02-09_13-58-09_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 81900.0, + "Trade accounts receivable": 455022.0, + "Prepayments": 71107.0, + "Inventories": 211761.0, + "Other current assets": 299224.0, + "Total": 712956.0, + "Total current assets": 1119014.0, + "Property, plant and equipment": 526750.0, + "Assets subject to finance lease": 5084.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 1257.0, + "Investment properties": 10690.0, + "Investments in associates and joint ventures": 366556.0, + "Deferred tax assets": 422.0, + "Total non-current assets": 910759.0, + "Total assets": 2029773.0, + "Short term borrowings": 73568.0, + "Trade accounts payables": 182650.0, + "Accrued expenses": 111167.0, + "Finance lease, current": 789.0, + "Zakat payable": 302100.0, + "Other current liabilities": 42682.0, + "Total current liabilities": 712956.0, + "Debt securities, term loans, borrowings and sukuks in issue": 184250.0, + "Employees' terminal benefits": 56817.0, + "Finance leases, non-current": 4723.0, + "Provisions, non-current": 157020.0, + "Other non-current liabilities": 2337.0, + "Total non-current liabilities": 405147.0, + "Total liabilities": 1118103.0, + "Share capital": 445500.0, + "Retained earnings (accumulated losses)": 217289.0, + "Asset revaluation reserve": 381140.0 + }, + "income_statement": { + "Revenue": 848298.0, + "Cost of sales": 838831.0, + "Gross profit (loss)": 9467.0, + "Total operating income": 9467.0, + "Selling and distribution expenses": 18173.0, + "General and administrative expenses": 99819.0, + "Other operating expenses": 27652.0, + "Total operating expenses": 145644.0, + "Finance costs": 27518.0, + "Share of profit (loss) of joint ventures and associates": 22855.0, + "Other income (expenses), net": 618272.0, + "Profit (loss) before zakat and income tax from continuing operations": 477432.0, + "Zakat expenses on continuing operations for period": 24372.0, + "Income tax on continuing operations for period": 8670.0, + "Profit (loss) for period from continuing operations": 444390.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 241.0, + "Profit (loss) for period": 444149.0, + "Profit (loss), attributable to equity holders of parent company": 439836.0, + "Profit (loss), attributable to non-controlling interests": 4313.0, + "Basic earnings (loss) per share from continuing operations": 9.93, + "Total basic earnings (loss) per share": 9.93, + "Diluted earnings (loss) per share from continuing operations": 9.93, + "Total diluted earnings (loss) per share": 9.93, + "Weighted average number of equity shares outstanding": 44332.0, + "Share closing price at the last trading day of financial year (in numbers)": 28.35 + }, + "comprehensive_income": { + "Profit (loss) for period": 444149.0, + "Remeasurement gains (losses) on defined benefit plans": 7000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 7000.0, + "Total comprehensive income (loss) for period": 389682.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 385896.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3786.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 99000.0, + "Equity balance at beginning of period (after adjustments)": 99000.0, + "Issue of equity": 346500.0, + "Total changes in shareholders equity": 346500.0, + "Equity balance at end of period": 445500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 477432.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 477432.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32416.0, + "Adjustments for finance costs": 27518.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 27652.0, + "Adjustment for provision for slow moving items and inventory shortage": 24331.0, + "Adjustment for provision of employees' terminal benefit": 6350.0, + "Adjustments for impairment of goodwill": 3016.0, + "Adjustments for decrease (increase) in inventories": 44570.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 30810.0, + "Adjustments for decrease (increase) in prepayment": 21339.0, + "Adjustments for increase (decrease) in trade accounts payable": 1512.0, + "Net increase (decrease) due to working capital changes": 67472.0, + "Net cash flows from (used in) operations": 20546.0, + "Zakat paid, classified as operating activities": 33230.0, + "Purchase of property, plant and equipment": 14360.0, + "Dividends received, classified as investing activities": 2980.0, + "Cost of raising share capital": 22377.0, + "Proceeds from issuing shares": 346500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 215792.0, + "Net cash flows from (used in) financing activities": 84133.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2025-05-19_11-47-47_Eng.json b/json/2160/396_2160_2025-05-19_11-47-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..23f1e66e9c570f727aaf60a277043ec2cd05c07e --- /dev/null +++ b/json/2160/396_2160_2025-05-19_11-47-47_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 45970.0, + "Trade accounts receivable": 476788.0, + "Prepayments": 79398.0, + "Inventories": 213359.0, + "Other current assets": 314382.0, + "Total": 701860.0, + "Total current assets": 1129897.0, + "Property, plant and equipment": 523376.0, + "Assets subject to finance lease": 4810.0, + "Intangible assets other than goodwill, net": 1165.0, + "Investment properties": 10690.0, + "Investments in associates and joint ventures": 378284.0, + "Deferred tax assets": 439.0, + "Total non-current assets": 918764.0, + "Total assets": 2048661.0, + "Short term borrowings": 48434.0, + "Trade accounts payables": 204972.0, + "Accrued expenses": 116440.0, + "Finance lease, current": 797.0, + "Zakat payable": 286339.0, + "Other current liabilities": 44878.0, + "Total current liabilities": 701860.0, + "Debt securities, term loans, borrowings and sukuks in issue": 184250.0, + "Employees' terminal benefits": 56407.0, + "Finance leases, non-current": 4598.0, + "Provisions, non-current": 163233.0, + "Other non-current liabilities": 404.0, + "Total non-current liabilities": 408892.0, + "Total liabilities": 1110752.0, + "Share capital": 445500.0, + "Retained earnings (accumulated losses)": 227971.0, + "Asset revaluation reserve": 381140.0 + }, + "income_statement": { + "Revenue": 182766.0, + "Cost of sales": 169559.0, + "Gross profit (loss)": 13207.0, + "Total operating income": 13207.0, + "General and administrative expenses": 27299.0, + "Total operating expenses": 19972.0, + "Finance costs": 4332.0, + "Other income (expenses), net": 26460.0, + "Profit (loss) before zakat and income tax from continuing operations": 14625.0, + "Zakat expenses on continuing operations for period": 4750.0, + "Income tax on continuing operations for period": 395.0, + "Profit (loss) for period from continuing operations": 9480.0, + "Profit (loss) for period": 9480.0, + "Profit (loss), attributable to equity holders of parent company": 10660.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 44512.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 9480.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 22.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 22.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 14804.0, + "Total other comprehensive income (loss), foreign currency translation": 14804.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 14804.0, + "Total other comprehensive income (loss)": 14826.0, + "Total comprehensive income (loss) for period": 24306.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25618.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 445500.0, + "Equity balance at beginning of period (after adjustments)": 445500.0, + "Equity balance at end of period": 445500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14625.0, + "Profit (loss) for period before zakat and income tax": 14625.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6410.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1904.0, + "Adjustments for share of profit of an associate and joint venture": 738.0, + "Adjustments for increase (decrease) in trade accounts payable": 17668.0, + "Adjustments for increase (decrease) in accrued expenses": 3743.0, + "Zakat paid, classified as operating activities": 361.0, + "Purchase of property, plant and equipment": 2698.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25436.0, + "Repayments of finance lease liabilities": 117.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 1761.0, + "Cash and cash equivalents at beginning of period": 81900.0, + "Cash and cash equivalents at end of period": 45970.0 + } +} \ No newline at end of file diff --git a/json/2160/396_2160_2025-08-11_15-02-13_Eng.json b/json/2160/396_2160_2025-08-11_15-02-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..35e796b9de1475b02c1479561ced5123a28f1785 --- /dev/null +++ b/json/2160/396_2160_2025-08-11_15-02-13_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 35715.0, + "Trade accounts receivable": 450813.0, + "Prepayments": 81254.0, + "Inventories": 220277.0, + "Other current assets": 343928.0, + "Total": 726760.0, + "Total current assets": 1131987.0, + "Property, plant and equipment": 520856.0, + "Assets subject to finance lease": 5315.0, + "Intangible assets other than goodwill, net": 1074.0, + "Investment properties": 10690.0, + "Investments in associates and joint ventures": 405279.0, + "Deferred tax assets": 426.0, + "Total non-current assets": 943640.0, + "Total assets": 2075627.0, + "Short term borrowings": 61264.0, + "Trade accounts payables": 237038.0, + "Accrued expenses": 95494.0, + "Finance lease, current": 1003.0, + "Zakat payable": 282695.0, + "Other current liabilities": 49266.0, + "Total current liabilities": 726760.0, + "Debt securities, term loans, borrowings and sukuks in issue": 167500.0, + "Employees' terminal benefits": 57542.0, + "Finance leases, non-current": 4881.0, + "Provisions, non-current": 176536.0, + "Other non-current liabilities": 404.0, + "Total non-current liabilities": 406863.0, + "Total liabilities": 1133623.0, + "Share capital": 445500.0, + "Retained earnings (accumulated losses)": 207693.0, + "Asset revaluation reserve": 381140.0 + }, + "income_statement": { + "Revenue": 168235.0, + "Cost of sales": 164160.0, + "Gross profit (loss)": 4075.0, + "Total operating income": 4075.0, + "General and administrative expenses": 25493.0, + "Total operating expenses": 21221.0, + "Finance costs": 4644.0, + "Share of profit (loss) of joint ventures and associates": 7696.0, + "Zakat expenses on continuing operations for period": 4750.0, + "Income tax on continuing operations for period": 708.0, + "Weighted average number of equity shares outstanding": 44512.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 25465.0, + "Total other comprehensive income (loss), foreign currency translation": 25465.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 25465.0, + "Total other comprehensive income (loss)": 25465.0, + "Total comprehensive income (loss) for period": 4095.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5081.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 445500.0, + "Equity balance at beginning of period (after adjustments)": 445500.0, + "Equity balance at end of period": 445500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13015.0, + "Adjustment for provision of employees' terminal benefit": 4205.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12554.0, + "Adjustments for increase (decrease) in trade accounts payable": 44357.0, + "Net increase (decrease) due to working capital changes": 21475.0, + "Zakat paid, classified as operating activities": 9463.0, + "Purchase of property, plant and equipment": 5886.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29147.0, + "Repayments of finance lease liabilities": 410.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 4026.0, + "Cash and cash equivalents at beginning of period": 81900.0, + "Cash and cash equivalents at end of period": 35715.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2021-05-09_03-22-40_Eng.json b/json/2170/397_2170_2021-05-09_03-22-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..181a263e67cd0afdc9476c5eff9edc0873dc192f --- /dev/null +++ b/json/2170/397_2170_2021-05-09_03-22-40_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 39282.0, + "Trade accounts receivable": 4039.0, + "Prepayments": 1953.0, + "Inventories": 3424.0, + "Total": 8756.0, + "Total current assets": 48698.0, + "Property, plant and equipment": 23497.0, + "Intangible assets other than goodwill, net": 109.0, + "Investments in associates and joint ventures": 1690976.0, + "Other non-current assets": 1390.0, + "Total non-current assets": 1715972.0, + "Total assets": 1764670.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 3283.0, + "Accrued expenses": 3106.0, + "Zakat payable": 2117.0, + "Other current liabilities": 250.0, + "Total current liabilities": 8756.0, + "Employees' terminal benefits": 3082.0, + "Other non-current liabilities": 1011.0, + "Total non-current liabilities": 4093.0, + "Total liabilities": 12849.0, + "Share capital": 692000.0, + "Statutory Reserve": 131874.0, + "Retained earnings (accumulated losses)": 954837.0, + "Equity attributable to owners of parent": 1751487.0, + "Non-controlling interests": 334.0, + "Total equity": 1751821.0, + "Total liabilities and equity": 1764670.0 + }, + "income_statement": { + "Revenue": 4757.0, + "Cost of sales": 4015.0, + "Gross profit (loss)": 742.0, + "Total operating income": 742.0, + "Selling and distribution expenses": 804.0, + "General and administrative expenses": 4090.0, + "Total operating expenses": 4894.0, + "Finance costs": 16.0, + "Share of profit (loss) of joint ventures and associates": 65092.0, + "Other income (expenses), net": 2.0, + "Profit (loss) before zakat and income tax from continuing operations": 60926.0, + "Zakat expenses on continuing operations for period": 639.0, + "Profit (loss) for period from continuing operations": 60287.0, + "Profit (loss) for period": 60287.0, + "Profit (loss), attributable to equity holders of parent company": 60299.0, + "Basic earnings (loss) per share from continuing operations": 0.87, + "Total basic earnings (loss) per share": 0.87, + "Diluted earnings (loss) per share from continuing operations": 0.87, + "Total diluted earnings (loss) per share": 0.87, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 60287.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 420.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 420.0, + "Total other comprehensive income (loss)": 420.0, + "Total comprehensive income (loss) for period": 60707.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60719.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60926.0, + "Profit (loss) for period before zakat and income tax": 60926.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 836.0, + "Adjustment for provision of employees' terminal benefit": 91.0, + "Adjustments for decrease (increase) in inventories": 78.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 39480.0, + "Adjustments for increase (decrease) in trade accounts payable": 567.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 37278.0, + "Net cash flows from (used in) operations": 34039.0, + "Zakat paid, classified as operating activities": 147.0, + "Net cash flows from (used in) operating activities": 33804.0, + "Purchase of property, plant and equipment": 1.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 33803.0, + "Net increase (decrease) in cash and cash equivalents": 33803.0, + "Cash and cash equivalents at beginning of period": 5479.0, + "Cash and cash equivalents at end of period": 39282.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2021-08-30_16-21-00_Eng.json b/json/2170/397_2170_2021-08-30_16-21-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..01996bc301567324b721ec243f8f3e80624327c1 --- /dev/null +++ b/json/2170/397_2170_2021-08-30_16-21-00_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 20812.0, + "Trade accounts receivable": 5530.0, + "Prepayments": 1047.0, + "Inventories": 3854.0, + "Total": 9133.0, + "Total current assets": 31243.0, + "Property, plant and equipment": 23045.0, + "Intangible assets other than goodwill, net": 132.0, + "Investments in associates and joint ventures": 1800245.0, + "Other non-current assets": 1799.0, + "Total non-current assets": 1825221.0, + "Total assets": 1856464.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 4113.0, + "Accrued expenses": 3570.0, + "Zakat payable": 1004.0, + "Other current liabilities": 446.0, + "Total current liabilities": 9133.0, + "Employees' terminal benefits": 2268.0, + "Other non-current liabilities": 1270.0, + "Total non-current liabilities": 3538.0, + "Total liabilities": 12671.0, + "Share capital": 692000.0, + "Statutory Reserve": 141070.0, + "Retained earnings (accumulated losses)": 1037604.0, + "Equity attributable to owners of parent": 1843473.0, + "Non-controlling interests": 320.0, + "Total equity": 1843793.0, + "Total liabilities and equity": 1856464.0 + }, + "income_statement": { + "Revenue": 5245.0, + "Cost of sales": 4459.0, + "Gross profit (loss)": 786.0, + "Total operating income": 786.0, + "Selling and distribution expenses": 823.0, + "General and administrative expenses": 8861.0, + "Total operating expenses": 9684.0, + "Finance costs": 17.0, + "Share of profit (loss) of joint ventures and associates": 102274.0, + "Profit (loss) before zakat and income tax from continuing operations": 92437.0, + "Zakat expenses on continuing operations for period": 488.0, + "Profit (loss) for period from continuing operations": 91949.0, + "Profit (loss) for period": 91949.0, + "Profit (loss), attributable to equity holders of parent company": 91963.0, + "Basic earnings (loss) per share from continuing operations": 1.33, + "Total basic earnings (loss) per share": 1.33, + "Diluted earnings (loss) per share from continuing operations": 1.33, + "Total diluted earnings (loss) per share": 1.33, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 91949.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 23.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 23.0, + "Total other comprehensive income (loss)": 23.0, + "Total comprehensive income (loss) for period": 91972.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 91986.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 153363.0, + "Profit (loss) for period before zakat and income tax": 153363.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1773.0, + "Adjustment for provision of employees' terminal benefit": 151.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 37989.0, + "Adjustments for decrease (increase) in prepayment": 211.0, + "Adjustments for increase (decrease) in trade accounts payable": 1397.0, + "Net increase (decrease) due to working capital changes": 37459.0, + "Net cash flows from (used in) operations": 26375.0, + "Zakat paid, classified as operating activities": 1748.0, + "Net cash flows from (used in) operating activities": 23665.0, + "Purchase of property, plant and equipment": 365.0, + "Payment for acquisition of associates and joint ventures": 7967.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15333.0, + "Net increase (decrease) in cash and cash equivalents": 15333.0, + "Cash and cash equivalents at beginning of period": 5479.0, + "Cash and cash equivalents at end of period": 20812.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2021-11-14_09-30-07_Eng.json b/json/2170/397_2170_2021-11-14_09-30-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b820ac09d6dd3287ae76eea5f0084826f78481f1 --- /dev/null +++ b/json/2170/397_2170_2021-11-14_09-30-07_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 21568.0, + "Trade accounts receivable": 166407.0, + "Prepayments": 8115.0, + "Inventories": 3884.0, + "Total": 102869.0, + "Total current assets": 199974.0, + "Property, plant and equipment": 22239.0, + "Intangible assets other than goodwill, net": 127.0, + "Investments in associates and joint ventures": 2589350.0, + "Other non-current assets": 1702.0, + "Total non-current assets": 2613418.0, + "Total assets": 2813392.0, + "Current portion of long term loans": 89630.0, + "Short term borrowings": 2095.0, + "Trade accounts payables": 3218.0, + "Accrued expenses": 6150.0, + "Zakat payable": 1330.0, + "Other current liabilities": 446.0, + "Total current liabilities": 102869.0, + "Debt securities, term loans, borrowings and sukuks in issue": 806669.0, + "Employees' terminal benefits": 2140.0, + "Other non-current liabilities": 1183.0, + "Total non-current liabilities": 809992.0, + "Total liabilities": 912861.0, + "Share capital": 692000.0, + "Statutory Reserve": 146744.0, + "Retained earnings (accumulated losses)": 1088665.0, + "Equity attributable to owners of parent": 1900214.0, + "Non-controlling interests": 317.0, + "Total equity": 1900531.0, + "Total liabilities and equity": 2813392.0 + }, + "income_statement": { + "Revenue": 6533.0, + "Cost of sales": 5211.0, + "Gross profit (loss)": 1322.0, + "Total operating income": 1322.0, + "Selling and distribution expenses": 729.0, + "General and administrative expenses": 2452.0, + "Total operating expenses": 3181.0, + "Finance costs": 2266.0, + "Share of profit (loss) of joint ventures and associates": 61224.0, + "Other income (expenses), net": 18.0, + "Profit (loss) before zakat and income tax from continuing operations": 57117.0, + "Zakat expenses on continuing operations for period": 385.0, + "Profit (loss) for period from continuing operations": 56732.0, + "Profit (loss) for period": 56732.0, + "Profit (loss), attributable to equity holders of parent company": 56735.0, + "Basic earnings (loss) per share from continuing operations": 0.82, + "Total basic earnings (loss) per share": 0.82, + "Diluted earnings (loss) per share from continuing operations": 0.82, + "Total diluted earnings (loss) per share": 0.82, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 56732.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 6.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6.0, + "Total other comprehensive income (loss)": 6.0, + "Total comprehensive income (loss) for period": 56738.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 56741.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 210480.0, + "Profit (loss) for period before zakat and income tax": 210480.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2684.0, + "Adjustment for provision of employees' terminal benefit": 212.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 37569.0, + "Adjustments for increase (decrease) in trade accounts payable": 502.0, + "Adjustments for increase (decrease) in other accounts payable": 892.0, + "Net increase (decrease) due to working capital changes": 31539.0, + "Net cash flows from (used in) operations": 16325.0, + "Zakat paid, classified as operating activities": 1807.0, + "Net cash flows from (used in) operating activities": 13367.0, + "Purchase of property, plant and equipment": 368.0, + "Payment for acquisition of associates and joint ventures": 895304.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 898394.0, + "Net cash flows from (used in) financing activities": 898394.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16089.0, + "Net increase (decrease) in cash and cash equivalents": 16089.0, + "Cash and cash equivalents at beginning of period": 5479.0, + "Cash and cash equivalents at end of period": 21568.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2022-04-14_13-34-48_Eng.json b/json/2170/397_2170_2022-04-14_13-34-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cf3afaf1fbeb97833f75f20c9139395e3695ae02 --- /dev/null +++ b/json/2170/397_2170_2022-04-14_13-34-48_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 410926.0, + "Financial assets, current": 45.0, + "Trade accounts receivable": 705774.0, + "Prepayments": 82010.0, + "Inventories": 320555.0, + "Total": 686678.0, + "Total current assets": 1519310.0, + "Financial assets, non-current": 2084.0, + "Property, plant and equipment": 2053182.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 23540.0, + "Investments in associates and joint ventures": 56079.0, + "Other non-current assets": 14537.0, + "Total non-current assets": 3682851.0, + "Total assets": 5202161.0, + "Current portion of long term loans": 205998.0, + "Trade accounts payables": 156403.0, + "Accrued expenses": 271105.0, + "Zakat payable": 52405.0, + "Other current liabilities": 767.0, + "Total current liabilities": 686678.0, + "Debt securities, term loans, borrowings and sukuks in issue": 973261.0, + "Employees' terminal benefits": 75889.0, + "Finance leases, non-current": 14883.0, + "Provisions, non-current": 12912.0, + "Total non-current liabilities": 1076945.0, + "Total liabilities": 1763623.0, + "Share capital": 692000.0, + "Treasury shares": 627141.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2293975.0, + "Equity attributable to owners of parent": 2611754.0, + "Non-controlling interests": 826784.0 + }, + "income_statement": { + "Revenue": 519298.0, + "Cost of sales": 400212.0, + "Gross profit (loss)": 119086.0, + "Total operating income": 119086.0, + "Selling and distribution expenses": 36568.0, + "General and administrative expenses": 24876.0, + "Total operating expenses": 60087.0, + "Operating profit (loss)": 58999.0, + "Finance costs": 8471.0, + "Share of profit (loss) of joint ventures and associates": 275343.0, + "Other income (expenses), net": 1351864.0, + "Profit (loss) before zakat and income tax from continuing operations": 1677735.0, + "Zakat expenses on continuing operations for period": 36905.0, + "Profit (loss) for period from continuing operations": 1640830.0, + "Profit (loss) for period": 1640830.0, + "Profit (loss), attributable to equity holders of parent company": 1622307.0, + "Profit (loss), attributable to non-controlling interests": 18523.0, + "Basic earnings (loss) per share from continuing operations": 24.41, + "Total basic earnings (loss) per share": 24.41, + "Diluted earnings (loss) per share from continuing operations": 23.44, + "Total diluted earnings (loss) per share": 23.44, + "Weighted average number of equity shares outstanding": 69200000.0, + "Share closing price at the last trading day of financial year (in numbers)": 47.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 1640830.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 645.0, + "Remeasurement gains (losses) on defined benefit plans": 3114.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3759.0, + "Total other comprehensive income (loss)": 3759.0, + "Total comprehensive income (loss) for period": 1644589.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1625411.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 19178.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1677735.0, + "Profit (loss) for period before zakat and income tax": 1677735.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27977.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 510.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 35.0, + "Adjustment for provision of employees' terminal benefit": 1072.0, + "Adjustment for gains resulting from subsidiary acquisition": 1351864.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 306.0, + "Operating cash flow before working capital changes": 80358.0, + "Adjustments for decrease (increase) in inventories": 119367.0, + "Adjustments for decrease (increase) in prepayment": 26675.0, + "Adjustments for increase (decrease) in trade accounts payable": 30861.0, + "Adjustments for increase (decrease) in other accounts payable": 64524.0, + "Net increase (decrease) due to working capital changes": 4418.0, + "Net cash flows from (used in) operations": 84776.0, + "Zakat paid, classified as operating activities": 1839.0, + "Net cash flows from (used in) operating activities": 80695.0, + "Proceed from sales of property, plant and equipment": 121.0, + "Purchase of property, plant and equipment": 19963.0, + "Payment for acquisition of associates and joint ventures": 915318.0, + "Dividends received, classified as investing activities": 160457.0, + "Other inflows (outflows) of cash, classified as investing activities": 251999.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 915946.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 68490.0, + "Net cash flows from (used in) financing activities": 847456.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 405447.0, + "Net increase (decrease) in cash and cash equivalents": 405447.0, + "Cash and cash equivalents at beginning of period": 5479.0, + "Cash and cash equivalents at end of period": 410926.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2022-05-29_16-33-44_Eng.json b/json/2170/397_2170_2022-05-29_16-33-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f69c54f1210f810f7adc474a739007aa260fd9c --- /dev/null +++ b/json/2170/397_2170_2022-05-29_16-33-44_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 532015.0, + "Financial assets, current": 54.0, + "Trade accounts receivable": 661818.0, + "Prepayments": 60619.0, + "Inventories": 226938.0, + "Total": 650322.0, + "Total current assets": 1481444.0, + "Financial assets, non-current": 2098.0, + "Property, plant and equipment": 2118092.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 22850.0, + "Investments in associates and joint ventures": 54991.0, + "Other non-current assets": 14250.0, + "Total non-current assets": 3745710.0, + "Total assets": 5227154.0, + "Current portion of long term loans": 210318.0, + "Trade accounts payables": 104875.0, + "Accrued expenses": 274493.0, + "Zakat payable": 59747.0, + "Other current liabilities": 889.0, + "Total current liabilities": 650322.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1012141.0, + "Employees' terminal benefits": 76265.0, + "Finance leases, non-current": 14807.0, + "Provisions, non-current": 13067.0, + "Total non-current liabilities": 1116280.0, + "Total liabilities": 1766602.0, + "Share capital": 692000.0, + "Treasury shares": 627141.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2349753.0, + "Equity attributable to owners of parent": 2649875.0, + "Non-controlling interests": 810677.0 + }, + "income_statement": { + "Revenue": 509370.0, + "Cost of sales": 349244.0, + "Gross profit (loss)": 160126.0, + "Total operating income": 160126.0, + "Selling and distribution expenses": 52587.0, + "General and administrative expenses": 18283.0, + "Total operating expenses": 70870.0, + "Operating profit (loss)": 89256.0, + "Finance costs": 7767.0, + "Other income (expenses), net": 1942.0, + "Profit (loss) before zakat and income tax from continuing operations": 82142.0, + "Zakat expenses on continuing operations for period": 7342.0, + "Profit (loss) for period from continuing operations": 74800.0, + "Profit (loss) for period": 74800.0, + "Profit (loss), attributable to equity holders of parent company": 55778.0, + "Profit (loss), attributable to non-controlling interests": 19022.0, + "Basic earnings (loss) per share from continuing operations": 1.13, + "Total basic earnings (loss) per share": 1.13, + "Diluted earnings (loss) per share from continuing operations": 0.81, + "Total diluted earnings (loss) per share": 0.81, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 74800.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 14.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 14.0, + "Total other comprehensive income (loss)": 14.0, + "Total comprehensive income (loss) for period": 74814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 55789.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 19025.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 82142.0, + "Profit (loss) for period before zakat and income tax": 82142.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47379.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 287.0, + "Adjustments for finance costs": 7767.0, + "Adjustments for finance income": 340.0, + "Adjustment for provision of employees' terminal benefit": 2383.0, + "Adjustments for share of profit of an associate and joint venture": 1289.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 146.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58911.0, + "Operating cash flow before working capital changes": 141053.0, + "Adjustments for decrease (increase) in inventories": 93617.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 43755.0, + "Adjustments for decrease (increase) in prepayment": 21391.0, + "Net increase (decrease) due to working capital changes": 105700.0, + "Net cash flows from (used in) operations": 246753.0, + "Interest paid, classified as operating activities": 2509.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 242237.0, + "Purchase of property, plant and equipment": 111599.0, + "Finance income from investing activities": 340.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 43200.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 289.0, + "Net cash flows from (used in) financing activities": 42911.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 121089.0, + "Net increase (decrease) in cash and cash equivalents": 121089.0, + "Cash and cash equivalents at beginning of period": 410926.0, + "Cash and cash equivalents at end of period": 532015.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2022-08-14_12-53-13_Eng.json b/json/2170/397_2170_2022-08-14_12-53-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bbc79cd3fbc5f620d86b3e1a3c66e36047880240 --- /dev/null +++ b/json/2170/397_2170_2022-08-14_12-53-13_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 378560.0, + "Financial assets, current": 49.0, + "Trade accounts receivable": 805749.0, + "Prepayments": 88106.0, + "Inventories": 245368.0, + "Total": 690324.0, + "Total current assets": 1517832.0, + "Financial assets, non-current": 2070.0, + "Property, plant and equipment": 2073905.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 22163.0, + "Investments in associates and joint ventures": 63544.0, + "Other non-current assets": 13964.0, + "Total non-current assets": 3709075.0, + "Total assets": 5226907.0, + "Current portion of long term loans": 111631.0, + "Trade accounts payables": 145869.0, + "Accrued expenses": 315378.0, + "Zakat payable": 41289.0, + "Dividends payable": 75114.0, + "Other current liabilities": 1043.0, + "Total current liabilities": 690324.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1004294.0, + "Employees' terminal benefits": 78172.0, + "Finance leases, non-current": 14742.0, + "Provisions, non-current": 13222.0, + "Total non-current liabilities": 1110430.0, + "Total liabilities": 1800754.0, + "Share capital": 692000.0, + "Treasury shares": 627141.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2338713.0, + "Equity attributable to owners of parent": 2638813.0 + }, + "income_statement": { + "Revenue": 574639.0, + "Cost of sales": 430354.0, + "Gross profit (loss)": 144285.0, + "Total operating income": 144285.0, + "Selling and distribution expenses": 60858.0, + "General and administrative expenses": 19259.0, + "Other operating expenses": 0.0, + "Total operating expenses": 80117.0, + "Operating profit (loss)": 64168.0, + "Finance costs": 7685.0, + "Share of profit (loss) of joint ventures and associates": 8538.0, + "Other income (expenses), net": 23682.0, + "Profit (loss) before zakat and income tax from continuing operations": 88703.0, + "Zakat expenses on continuing operations for period": 3607.0, + "Profit (loss) for period from continuing operations": 85096.0, + "Profit (loss) for period": 85096.0, + "Profit (loss), attributable to equity holders of parent company": 62970.0, + "Profit (loss), attributable to non-controlling interests": 22126.0, + "Basic earnings (loss) per share from continuing operations": 1.28, + "Total basic earnings (loss) per share": 1.28, + "Diluted earnings (loss) per share from continuing operations": 0.91, + "Total diluted earnings (loss) per share": 0.91, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 85096.0, + "Total comprehensive income (loss) for period": 85068.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62948.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 22120.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 170845.0, + "Profit (loss) for period before zakat and income tax": 170845.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 97391.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 573.0, + "Adjustments for finance costs": 15452.0, + "Adjustments for finance income": 1309.0, + "Adjustment for provision of employees' terminal benefit": 5038.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 306.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 110373.0, + "Operating cash flow before working capital changes": 281218.0, + "Adjustments for decrease (increase) in inventories": 75187.0, + "Adjustments for increase (decrease) in other accounts payable": 33792.0, + "Net cash flows from (used in) operations": 274620.0, + "Interest paid, classified as operating activities": 4679.0, + "Zakat paid, classified as operating activities": 22065.0, + "Net cash flows from (used in) operating activities": 245121.0, + "Purchase of property, plant and equipment": 116908.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Finance income from investing activities": 1309.0, + "Dividends paid to non-controlling interest, classified as financing activities": 45457.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 297.0, + "Cash and cash equivalents at beginning of period": 410926.0, + "Cash and cash equivalents at end of period": 378560.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2022-11-10_13-14-41_Eng.json b/json/2170/397_2170_2022-11-10_13-14-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1dbbca77059462b3189473c839e896d8adb73e87 --- /dev/null +++ b/json/2170/397_2170_2022-11-10_13-14-41_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 242863.0, + "Financial assets, current": 49.0, + "Trade accounts receivable": 631272.0, + "Prepayments": 125696.0, + "Inventories": 270092.0, + "Total": 464549.0, + "Total current assets": 1269972.0, + "Financial assets, non-current": 2056.0, + "Property, plant and equipment": 2035972.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 21473.0, + "Investments in associates and joint ventures": 65049.0, + "Other non-current assets": 13677.0, + "Total non-current assets": 3671656.0, + "Total assets": 4941628.0, + "Current portion of long term loans": 111714.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 53958.0, + "Accrued expenses": 252284.0, + "Zakat payable": 45610.0, + "Other current liabilities": 983.0, + "Total current liabilities": 464549.0, + "Debt securities, term loans, borrowings and sukuks in issue": 914664.0, + "Employees' terminal benefits": 80283.0, + "Finance leases, non-current": 14018.0, + "Provisions, non-current": 13377.0, + "Total non-current liabilities": 1022342.0, + "Total liabilities": 1486891.0, + "Share capital": 692000.0, + "Treasury shares": 627141.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2357447.0, + "Equity attributable to owners of parent": 2657536.0 + }, + "income_statement": { + "Revenue": 373439.0, + "Cost of sales": 347787.0, + "Gross profit (loss)": 25652.0, + "Total operating income": 25652.0, + "Selling and distribution expenses": 9826.0, + "General and administrative expenses": 15059.0, + "Other operating expenses": 0.0, + "Total operating expenses": 24885.0, + "Operating profit (loss)": 767.0, + "Finance costs": 10891.0, + "Finance income": 365.0, + "Share of profit (loss) of joint ventures and associates": 1505.0, + "Other income (expenses), net": 41264.0, + "Profit (loss) before zakat and income tax from continuing operations": 33010.0, + "Zakat expenses on continuing operations for period": 4410.0, + "Profit (loss) for period from continuing operations": 28600.0, + "Profit (loss) for period": 28600.0, + "Profit (loss), attributable to equity holders of parent company": 18734.0, + "Profit (loss), attributable to non-controlling interests": 9866.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 28600.0, + "Total comprehensive income (loss) for period": 28586.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18723.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 9863.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 203855.0, + "Profit (loss) for period before zakat and income tax": 203855.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 145469.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 860.0, + "Adjustments for finance costs": 26343.0, + "Adjustments for finance income": 1674.0, + "Adjustment for provision of employees' terminal benefit": 7530.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 167.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 169941.0, + "Operating cash flow before working capital changes": 373796.0, + "Adjustments for decrease (increase) in inventories": 50463.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 74286.0, + "Net cash flows from (used in) operations": 364465.0, + "Interest paid, classified as operating activities": 26878.0, + "Interest received, classified as operating activities": 1674.0, + "Zakat paid, classified as operating activities": 22154.0, + "Net cash flows from (used in) operating activities": 313971.0, + "Purchase of property, plant and equipment": 126363.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 152881.0, + "Repayments of finance lease liabilities": 1086.0, + "Dividends paid to non-controlling interest, classified as financing activities": 45459.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 103445.0, + "Cash and cash equivalents at beginning of period": 410926.0, + "Cash and cash equivalents at end of period": 242863.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2023-04-16_13-30-20_Eng.json b/json/2170/397_2170_2023-04-16_13-30-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dbf433b599bac92eeffa303f95fa4b3499ff909e --- /dev/null +++ b/json/2170/397_2170_2023-04-16_13-30-20_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 295172.0, + "Financial assets, current": 44.0, + "Trade accounts receivable": 615575.0, + "Prepayments": 81789.0, + "Inventories": 233579.0, + "Total": 521392.0, + "Total current assets": 1226159.0, + "Financial assets, non-current": 2059.0, + "Property, plant and equipment": 1997428.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 20785.0, + "Investments in associates and joint ventures": 70822.0, + "Other non-current assets": 15056.0, + "Total non-current assets": 3639579.0, + "Total assets": 4865738.0, + "Current portion of long term loans": 213365.0, + "Trade accounts payables": 37375.0, + "Accrued expenses": 214758.0, + "Zakat payable": 55063.0, + "Other current liabilities": 831.0, + "Total current liabilities": 521392.0, + "Debt securities, term loans, borrowings and sukuks in issue": 803095.0, + "Employees' terminal benefits": 68778.0, + "Finance leases, non-current": 15892.0, + "Provisions, non-current": 13558.0, + "Total non-current liabilities": 901323.0, + "Total liabilities": 1422715.0, + "Share capital": 692000.0, + "Treasury shares": 631980.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2315886.0, + "Equity attributable to owners of parent": 2643426.0, + "Non-controlling interests": 799597.0 + }, + "income_statement": { + "Revenue": 1911180.0, + "Cost of sales": 1507493.0, + "Gross profit (loss)": 403687.0, + "Other operating income": 63036.0, + "Total operating income": 466723.0, + "Selling and distribution expenses": 179962.0, + "General and administrative expenses": 64333.0, + "Other operating expenses": 1180.0, + "Total operating expenses": 245475.0, + "Operating profit (loss)": 221248.0, + "Finance costs": 40575.0, + "Finance income": 2530.0, + "Share of profit (loss) of joint ventures and associates": 11662.0, + "Profit (loss) before zakat and income tax from continuing operations": 194864.0, + "Zakat expenses on continuing operations for period": 24810.0, + "Profit (loss) for period from continuing operations": 170054.0, + "Profit (loss) for period": 170054.0, + "Profit (loss), attributable to equity holders of parent company": 119293.0, + "Profit (loss), attributable to non-controlling interests": 50761.0, + "Basic earnings (loss) per share from continuing operations": 2.42, + "Total basic earnings (loss) per share": 2.42, + "Diluted earnings (loss) per share from continuing operations": 1.72, + "Total diluted earnings (loss) per share": 1.72, + "Weighted average number of equity shares outstanding": 69200000.0, + "Share closing price at the last trading day of financial year (in numbers)": 37.25 + }, + "comprehensive_income": { + "Profit (loss) for period": 170054.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 79.0, + "Remeasurement gains (losses) on defined benefit plans": 11368.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 115.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11562.0, + "Total other comprehensive income (loss)": 11537.0, + "Total comprehensive income (loss) for period": 181591.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 128189.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 53402.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 194864.0, + "Profit (loss) for period before zakat and income tax": 194864.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 188992.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1196.0, + "Adjustments for finance costs": 40575.0, + "Adjustments for finance income": 2530.0, + "Adjustment for provision for slow moving items and inventory shortage": 533.0, + "Adjustment for provision of employees' terminal benefit": 6962.0, + "Adjustment for provision, pension and government grants, net movements": 476.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 647.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 225360.0, + "Operating cash flow before working capital changes": 420224.0, + "Adjustments for decrease (increase) in inventories": 86443.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 89723.0, + "Adjustments for decrease (increase) in prepayment": 221.0, + "Net cash flows from (used in) operations": 410624.0, + "Interest paid, classified as operating activities": 28581.0, + "Interest received, classified as operating activities": 2530.0, + "Zakat paid, classified as operating activities": 22152.0, + "Net cash flows from (used in) operating activities": 357578.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 130654.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Development expenditures": 1806.0, + "Payments to acquire or redeem treasury shares": 4839.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 162799.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2023-05-21_17-28-56_Eng.json b/json/2170/397_2170_2023-05-21_17-28-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2c0035b2d1f0f308af9ea1a9a60672edd3c2ae81 --- /dev/null +++ b/json/2170/397_2170_2023-05-21_17-28-56_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 341305.0, + "Financial assets, current": 44.0, + "Trade accounts receivable": 576956.0, + "Prepayments": 83374.0, + "Inventories": 241524.0, + "Total": 547255.0, + "Total current assets": 1243203.0, + "Financial assets, non-current": 2059.0, + "Property, plant and equipment": 1957281.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 20096.0, + "Investments in associates and joint ventures": 75359.0, + "Other non-current assets": 14743.0, + "Total non-current assets": 3602967.0, + "Total assets": 4846170.0, + "Current portion of long term loans": 213365.0, + "Trade accounts payables": 34414.0, + "Accrued expenses": 238177.0, + "Zakat payable": 60468.0, + "Other current liabilities": 831.0, + "Total current liabilities": 547255.0, + "Debt securities, term loans, borrowings and sukuks in issue": 798874.0, + "Employees' terminal benefits": 70180.0, + "Finance leases, non-current": 15922.0, + "Provisions, non-current": 13720.0, + "Total non-current liabilities": 898696.0, + "Total liabilities": 1445951.0, + "Share capital": 692000.0, + "Treasury shares": 631980.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2308689.0, + "Equity attributable to owners of parent": 2636229.0, + "Non-controlling interests": 763990.0 + }, + "income_statement": { + "Revenue": 397058.0, + "Cost of sales": 353419.0, + "Gross profit (loss)": 43639.0, + "Other operating income": 918.0, + "Total operating income": 44557.0, + "Selling and distribution expenses": 16220.0, + "General and administrative expenses": 17916.0, + "Total operating expenses": 34136.0, + "Operating profit (loss)": 10421.0, + "Finance costs": 13856.0, + "Finance income": 672.0, + "Share of profit (loss) of joint ventures and associates": 3245.0, + "Other income (expenses), net": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 482.0, + "Zakat expenses on continuing operations for period": 5405.0, + "Profit (loss), attributable to non-controlling interests": 2274.0, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2274.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 482.0, + "Profit (loss) for period before zakat and income tax": 482.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48845.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 313.0, + "Adjustments for finance costs": 13856.0, + "Adjustments for finance income": 672.0, + "Adjustment for provision of employees' terminal benefit": 2889.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 162.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62148.0, + "Operating cash flow before working capital changes": 62630.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 38619.0, + "Adjustments for increase (decrease) in other accounts payable": 11816.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Net increase (decrease) due to working capital changes": 37944.0, + "Net cash flows from (used in) operations": 100574.0, + "Interest paid, classified as operating activities": 2089.0, + "Interest received, classified as operating activities": 672.0, + "Net cash flows from (used in) operating activities": 97670.0, + "Purchase of property, plant and equipment": 8009.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Development expenditures": 1292.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4221.0, + "Repayments of finance lease liabilities": 134.0, + "Dividends paid to non-controlling interest, classified as financing activities": 37881.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 46133.0, + "Net increase (decrease) in cash and cash equivalents": 46133.0, + "Cash and cash equivalents at beginning of period": 295172.0, + "Cash and cash equivalents at end of period": 341305.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2023-08-09_22-49-00_Eng.json b/json/2170/397_2170_2023-08-09_22-49-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bdde71ceb9f1060e1878a50156984113abf3a010 --- /dev/null +++ b/json/2170/397_2170_2023-08-09_22-49-00_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 216951.0, + "Financial assets, current": 49.0, + "Trade accounts receivable": 602351.0, + "Prepayments": 84003.0, + "Inventories": 227043.0, + "Total": 429013.0, + "Total current assets": 1130397.0, + "Financial assets, non-current": 2057.0, + "Property, plant and equipment": 1912617.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 19408.0, + "Investments in associates and joint ventures": 134579.0, + "Other non-current assets": 14433.0, + "Total non-current assets": 3616523.0, + "Total assets": 4746920.0, + "Current portion of long term loans": 115272.0, + "Trade accounts payables": 38610.0, + "Accrued expenses": 233851.0, + "Zakat payable": 40542.0, + "Dividends payable": 0.0, + "Other current liabilities": 738.0, + "Total current liabilities": 429013.0, + "Debt securities, term loans, borrowings and sukuks in issue": 789065.0, + "Employees' terminal benefits": 72402.0, + "Finance leases, non-current": 15322.0, + "Provisions, non-current": 13878.0, + "Total non-current liabilities": 890667.0, + "Total liabilities": 1319680.0, + "Share capital": 692000.0, + "Treasury shares": 631980.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2325519.0, + "Equity attributable to owners of parent": 2653057.0 + }, + "income_statement": { + "Revenue": 401872.0, + "Cost of sales": 322995.0, + "Gross profit (loss)": 78877.0, + "Other operating income": 432.0, + "Total operating income": 79309.0, + "Selling and distribution expenses": 21414.0, + "General and administrative expenses": 17752.0, + "Other operating expenses": 41.0, + "Total operating expenses": 39207.0, + "Operating profit (loss)": 40102.0, + "Finance costs": 14690.0, + "Finance income": 2181.0, + "Share of profit (loss) of joint ventures and associates": 4504.0, + "Other income (expenses), net": 5.0, + "Profit (loss) before zakat and income tax from continuing operations": 32102.0, + "Zakat expenses on continuing operations for period": 5078.0, + "Profit (loss) for period from continuing operations": 27024.0, + "Profit (loss) for period": 27024.0, + "Profit (loss), attributable to equity holders of parent company": 16830.0, + "Profit (loss), attributable to non-controlling interests": 10194.0, + "Basic earnings (loss) per share from continuing operations": 0.34, + "Total basic earnings (loss) per share": 0.34, + "Diluted earnings (loss) per share from continuing operations": 0.24, + "Total diluted earnings (loss) per share": 0.24, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27024.0, + "Total comprehensive income (loss) for period": 27022.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16828.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 10194.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32584.0, + "Profit (loss) for period before zakat and income tax": 32584.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 97020.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 623.0, + "Adjustments for finance costs": 28546.0, + "Adjustments for finance income": 2853.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 5620.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 315.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121522.0, + "Operating cash flow before working capital changes": 154106.0, + "Adjustments for decrease (increase) in inventories": 6536.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13270.0, + "Adjustments for increase (decrease) in trade accounts payable": 1235.0, + "Net increase (decrease) due to working capital changes": 16334.0, + "Net cash flows from (used in) operations": 170440.0, + "Interest paid, classified as operating activities": 6636.0, + "Interest received, classified as operating activities": 2853.0, + "Zakat paid, classified as operating activities": 25004.0, + "Net cash flows from (used in) operating activities": 139657.0, + "Purchase of property, plant and equipment": 10832.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Development expenditures": 56054.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 112123.0, + "Repayments of finance lease liabilities": 987.0, + "Dividends paid to non-controlling interest, classified as financing activities": 37882.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 295172.0, + "Cash and cash equivalents at end of period": 216951.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2023-11-19_12-59-07_Eng.json b/json/2170/397_2170_2023-11-19_12-59-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b40afb52e3cb999b89609fd80031186b9422f6a --- /dev/null +++ b/json/2170/397_2170_2023-11-19_12-59-07_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 360973.0, + "Financial assets, current": 53.0, + "Trade accounts receivable": 645248.0, + "Prepayments": 75567.0, + "Inventories": 206048.0, + "Total": 326580.0, + "Total current assets": 1287889.0, + "Financial assets, non-current": 2052.0, + "Property, plant and equipment": 1857580.0, + "Goodwill": 1533429.0, + "Intangible assets other than goodwill, net": 18610.0, + "Investments in associates and joint ventures": 158895.0, + "Other non-current assets": 13245.0, + "Total non-current assets": 3583811.0, + "Total assets": 4871700.0, + "Current portion of long term loans": 19420.0, + "Trade accounts payables": 34240.0, + "Accrued expenses": 223979.0, + "Zakat payable": 48547.0, + "Other current liabilities": 394.0, + "Total current liabilities": 326580.0, + "Debt securities, term loans, borrowings and sukuks in issue": 987836.0, + "Employees' terminal benefits": 72840.0, + "Finance leases, non-current": 14848.0, + "Provisions, non-current": 14056.0, + "Total non-current liabilities": 1089580.0, + "Total liabilities": 1416160.0, + "Share capital": 692000.0, + "Treasury shares": 631980.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2341458.0, + "Equity attributable to owners of parent": 2668993.0, + "Non-controlling interests": 786547.0 + }, + "income_statement": { + "Revenue": 422438.0, + "Cost of sales": 334895.0, + "Gross profit (loss)": 87543.0, + "Total operating income": 87543.0, + "Selling and distribution expenses": 19311.0, + "General and administrative expenses": 17593.0, + "Other operating expenses": 7391.0, + "Total operating expenses": 44295.0, + "Operating profit (loss)": 43248.0, + "Finance costs": 17518.0, + "Finance income": 2189.0, + "Share of profit (loss) of joint ventures and associates": 4286.0, + "Other income (expenses), net": 4249.0, + "Profit (loss) before zakat and income tax from continuing operations": 36454.0, + "Zakat expenses on continuing operations for period": 8005.0, + "Profit (loss) for period from continuing operations": 28449.0, + "Profit (loss) for period": 28449.0, + "Profit (loss), attributable to equity holders of parent company": 15939.0, + "Profit (loss), attributable to non-controlling interests": 12510.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.23, + "Total diluted earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 28449.0, + "Total comprehensive income (loss) for period": 28444.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15936.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 12508.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69038.0, + "Profit (loss) for period before zakat and income tax": 69038.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 144381.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 901.0, + "Adjustments for finance costs": 46064.0, + "Adjustments for finance income": 5042.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 91.0, + "Adjustment for provision of employees' terminal benefit": 8321.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4522.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 187021.0, + "Operating cash flow before working capital changes": 256059.0, + "Adjustments for decrease (increase) in inventories": 27531.0, + "Adjustments for decrease (increase) in prepayment": 6222.0, + "Adjustments for increase (decrease) in other accounts payable": 13756.0, + "Net increase (decrease) due to working capital changes": 30327.0, + "Net cash flows from (used in) operations": 286386.0, + "Interest paid, classified as operating activities": 52863.0, + "Interest received, classified as operating activities": 5042.0, + "Zakat paid, classified as operating activities": 25004.0, + "Net cash flows from (used in) operating activities": 210114.0, + "Purchase of property, plant and equipment": 20060.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Development expenditures": 76084.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 9204.0, + "Repayments of finance lease liabilities": 1083.0, + "Dividends paid to non-controlling interest, classified as financing activities": 37882.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 65801.0, + "Net increase (decrease) in cash and cash equivalents": 65801.0, + "Cash and cash equivalents at beginning of period": 295172.0, + "Cash and cash equivalents at end of period": 360973.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2024-03-30_18-27-12_Eng.json b/json/2170/397_2170_2024-03-30_18-27-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec629a0c0468adecd5035f694bc60344c5256589 --- /dev/null +++ b/json/2170/397_2170_2024-03-30_18-27-12_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 353274.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 315608.0, + "Prepayments": 85871.0, + "Inventories": 345159.0, + "Total": 356074.0, + "Total current assets": 1099912.0, + "Financial assets, non-current": 1969.0, + "Property, plant and equipment": 1805618.0, + "Goodwill": 1434352.0, + "Investments in associates and joint ventures": 261384.0, + "Other non-current assets": 18179.0, + "Total non-current assets": 3521502.0, + "Total assets": 4621414.0, + "Current portion of long term loans": 20293.0, + "Trade accounts payables": 84413.0, + "Accrued expenses": 193793.0, + "Zakat payable": 56840.0, + "Other current liabilities": 735.0, + "Total current liabilities": 356074.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1067603.0, + "Employees' terminal benefits": 74241.0, + "Finance leases, non-current": 15173.0, + "Provisions, non-current": 14236.0, + "Other non-current liabilities": 27523.0, + "Total non-current liabilities": 1198776.0, + "Total liabilities": 1554850.0, + "Share capital": 692000.0, + "Treasury shares": 0.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2176613.0, + "Equity attributable to owners of parent": 3032141.0, + "Non-controlling interests": 34423.0 + }, + "income_statement": { + "Revenue": 1396733.0, + "Cost of sales": 1163886.0, + "Gross profit (loss)": 232847.0, + "Total operating income": 232847.0, + "Selling and distribution expenses": 77877.0, + "General and administrative expenses": 75338.0, + "Other operating expenses": 10523.0, + "Total operating expenses": 163738.0, + "Operating profit (loss)": 69109.0, + "Finance costs": 67135.0, + "Finance income": 9283.0, + "Share of profit (loss) of joint ventures and associates": 13750.0, + "Zakat expenses on continuing operations for period": 26781.0, + "Profit (loss), attributable to non-controlling interests": 29972.0, + "Weighted average number of equity shares outstanding": 69200000.0, + "Share closing price at the last trading day of financial year (in numbers)": 39.7 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 113.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 7.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 32.0, + "Total other comprehensive income (loss)": 24.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 29971.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 190219.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 58912.0, + "Adjustments for finance costs": 66457.0, + "Adjustments for finance income": 9283.0, + "Adjustment for provision for slow moving items and inventory shortage": 2259.0, + "Adjustment for provision of employees' terminal benefit": 10686.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 313615.0, + "Operating cash flow before working capital changes": 288123.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 291624.0, + "Adjustments for increase (decrease) in trade accounts payable": 51433.0, + "Net increase (decrease) due to working capital changes": 207671.0, + "Net cash flows from (used in) operations": 495794.0, + "Interest paid, classified as operating activities": 56017.0, + "Zakat paid, classified as operating activities": 25004.0, + "Other inflows (outflows) of cash, classified as operating activities": 2074.0, + "Net cash flows from (used in) operating activities": 416847.0, + "Proceed from sales of property, plant and equipment": 91.0, + "Purchase of property, plant and equipment": 4121.0, + "Proceeds from sale of financial assets": 132.0, + "Payment for acquisition of associates and joint ventures": 219218.0, + "Proceeds from disposal of subsidiary": 15626.0, + "Finance income from investing activities": 9197.0, + "Development expenditures": 187528.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 71436.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1622.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2024-05-19_22-11-07_Eng.json b/json/2170/397_2170_2024-05-19_22-11-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..54dd28550ecbc9a75a2810437f77ab77676870f9 --- /dev/null +++ b/json/2170/397_2170_2024-05-19_22-11-07_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 307514.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 483688.0, + "Prepayments": 56652.0, + "Inventories": 311287.0, + "Total": 528016.0, + "Total current assets": 1159141.0, + "Financial assets, non-current": 1969.0, + "Property, plant and equipment": 1770351.0, + "Goodwill": 1419979.0, + "Investments in associates and joint ventures": 371736.0, + "Other non-current assets": 17644.0, + "Total non-current assets": 3581679.0, + "Total assets": 4740820.0, + "Current portion of long term loans": 110489.0, + "Trade accounts payables": 85684.0, + "Accrued expenses": 269028.0, + "Zakat payable": 62080.0, + "Other current liabilities": 735.0, + "Total current liabilities": 528016.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1090192.0, + "Employees' terminal benefits": 76314.0, + "Finance leases, non-current": 15182.0, + "Provisions, non-current": 14407.0, + "Other non-current liabilities": 3771.0, + "Total non-current liabilities": 1199866.0, + "Total liabilities": 1727882.0, + "Share capital": 692000.0, + "Treasury shares": 0.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2182237.0, + "Equity attributable to owners of parent": 3012938.0, + "Non-controlling interests": 0.0 + }, + "income_statement": { + "Revenue": 478208.0, + "Cost of sales": 398961.0, + "Gross profit (loss)": 79247.0, + "Total operating income": 79247.0, + "Selling and distribution expenses": 24597.0, + "General and administrative expenses": 20253.0, + "Total operating expenses": 44757.0, + "Operating profit (loss)": 34490.0, + "Finance costs": 16904.0, + "Finance income": 2193.0, + "Share of profit (loss) of joint ventures and associates": 5277.0, + "Profit (loss) before zakat and income tax from continuing operations": 11369.0, + "Zakat expenses on continuing operations for period": 5240.0, + "Profit (loss) for period from continuing operations": 6129.0, + "Profit (loss) for period": 6129.0, + "Profit (loss), attributable to equity holders of parent company": 5624.0, + "Profit (loss), attributable to non-controlling interests": 505.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Diluted earnings (loss) per share from continuing operations": 0.08, + "Total diluted earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6129.0, + "Total comprehensive income (loss) for period": 6129.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5624.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 505.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11369.0, + "Profit (loss) for period before zakat and income tax": 11369.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47654.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 14670.0, + "Adjustments for finance costs": 16904.0, + "Adjustments for finance income": 2193.0, + "Adjustment for provision of employees' terminal benefit": 3161.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 171.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75090.0, + "Operating cash flow before working capital changes": 86459.0, + "Adjustments for decrease (increase) in inventories": 33872.0, + "Adjustments for decrease (increase) in prepayment": 29457.0, + "Adjustments for increase (decrease) in trade accounts payable": 1271.0, + "Adjustments for increase (decrease) in other accounts payable": 35324.0, + "Net cash flows from (used in) operations": 18303.0, + "Interest paid, classified as operating activities": 571.0, + "Net cash flows from (used in) operating activities": 16644.0, + "Purchase of property, plant and equipment": 418.0, + "Payment for acquisition of associates and joint ventures": 59755.0, + "Finance income from investing activities": 2193.0, + "Development expenditures": 117044.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 112785.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 165.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 112620.0, + "Cash and cash equivalents at beginning of period": 353274.0, + "Cash and cash equivalents at end of period": 307514.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2024-08-25_10-32-51_Eng.json b/json/2170/397_2170_2024-08-25_10-32-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..158a91b5e339c0646a4a247050f1446e95450b74 --- /dev/null +++ b/json/2170/397_2170_2024-08-25_10-32-51_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 1029618.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 522958.0, + "Prepayments": 93004.0, + "Inventories": 333515.0, + "Total": 554643.0, + "Total current assets": 1979095.0, + "Financial assets, non-current": 1969.0, + "Property, plant and equipment": 1739367.0, + "Goodwill": 1405606.0, + "Investments in associates and joint ventures": 433949.0, + "Other non-current assets": 13138.0, + "Total non-current assets": 3594029.0, + "Total assets": 5573124.0, + "Current portion of long term loans": 21468.0, + "Trade accounts payables": 136917.0, + "Accrued expenses": 350816.0, + "Zakat payable": 44706.0, + "Other current liabilities": 736.0, + "Total current liabilities": 554643.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 78900.0, + "Finance leases, non-current": 15316.0, + "Provisions, non-current": 14578.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 108794.0, + "Total liabilities": 663437.0, + "Share capital": 692000.0, + "Treasury shares": 0.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2582374.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 3562449.0, + "Non-controlling interests": 1347238.0 + }, + "income_statement": { + "Revenue": 380752.0, + "Cost of sales": 308146.0, + "Gross profit (loss)": 72606.0, + "Total operating income": 72606.0, + "Selling and distribution expenses": 15584.0, + "General and administrative expenses": 15878.0, + "Total operating expenses": 30504.0, + "Operating profit (loss)": 42102.0, + "Finance costs": 18972.0, + "Finance income": 6165.0, + "Share of profit (loss) of joint ventures and associates": 5633.0, + "Profit (loss) before zakat and income tax from continuing operations": 21240.0, + "Zakat expenses on continuing operations for period": 3823.0, + "Profit (loss) for period from continuing operations": 17417.0, + "Profit (loss) for period": 17417.0, + "Profit (loss), attributable to equity holders of parent company": 14634.0, + "Profit (loss), attributable to non-controlling interests": 2783.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17417.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 17417.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14634.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2783.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32609.0, + "Profit (loss) for period before zakat and income tax": 32609.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 94753.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 29340.0, + "Adjustments for finance costs": 35876.0, + "Adjustments for finance income": 8358.0, + "Adjustment for provision of employees' terminal benefit": 5991.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 342.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 147034.0, + "Operating cash flow before working capital changes": 179643.0, + "Adjustments for decrease (increase) in inventories": 11644.0, + "Adjustments for decrease (increase) in prepayment": 839.0, + "Adjustments for increase (decrease) in trade accounts payable": 52504.0, + "Adjustments for increase (decrease) in other accounts payable": 156263.0, + "Net increase (decrease) due to working capital changes": 28728.0, + "Net cash flows from (used in) operations": 208371.0, + "Interest paid, classified as operating activities": 62301.0, + "Zakat paid, classified as operating activities": 21197.0, + "Net cash flows from (used in) operating activities": 123541.0, + "Purchase of property, plant and equipment": 7108.0, + "Payment for acquisition of associates and joint ventures": 59755.0, + "Finance income from investing activities": 4833.0, + "Development expenditures": 183022.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1066428.0, + "Repayments of finance lease liabilities": 194.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 353274.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2024-11-11_15-57-42_Eng.json b/json/2170/397_2170_2024-11-11_15-57-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..78e37a2d663e728816831e556747b6bdddc24918 --- /dev/null +++ b/json/2170/397_2170_2024-11-11_15-57-42_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 950598.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 429297.0, + "Prepayments": 57348.0, + "Inventories": 373155.0, + "Total": 465872.0, + "Total current assets": 1810398.0, + "Financial assets, non-current": 1969.0, + "Property, plant and equipment": 1700894.0, + "Goodwill": 1391232.0, + "Investments in associates and joint ventures": 617549.0, + "Other non-current assets": 12840.0, + "Total non-current assets": 3724484.0, + "Total assets": 5534882.0, + "Current portion of long term loans": 21520.0, + "Trade accounts payables": 114056.0, + "Accrued expenses": 309967.0, + "Zakat payable": 19593.0, + "Other current liabilities": 736.0, + "Total current liabilities": 465872.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 79642.0, + "Finance leases, non-current": 14372.0, + "Provisions, non-current": 14749.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 108763.0, + "Total liabilities": 574635.0, + "Share capital": 692000.0, + "Treasury shares": 0.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2628184.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 3608259.0, + "Non-controlling interests": 1351988.0 + }, + "income_statement": { + "Revenue": 338230.0, + "Cost of sales": 279101.0, + "Gross profit (loss)": 59129.0, + "Total operating income": 59129.0, + "Selling and distribution expenses": 21375.0, + "General and administrative expenses": 18288.0, + "Total operating expenses": 36535.0, + "Operating profit (loss)": 22594.0, + "Finance costs": 1110.0, + "Finance income": 13390.0, + "Share of profit (loss) of joint ventures and associates": 4587.0, + "Profit (loss) before zakat and income tax from continuing operations": 25774.0, + "Profit (loss) for period from continuing operations": 50560.0, + "Profit (loss) for period": 50560.0, + "Profit (loss), attributable to equity holders of parent company": 45810.0, + "Profit (loss), attributable to non-controlling interests": 4750.0, + "Basic earnings (loss) per share from continuing operations": 0.66, + "Total basic earnings (loss) per share": 0.66, + "Diluted earnings (loss) per share from continuing operations": 0.66, + "Total diluted earnings (loss) per share": 0.66, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50560.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 50560.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 45810.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4750.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58383.0, + "Profit (loss) for period before zakat and income tax": 58383.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 138505.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 44012.0, + "Adjustments for finance costs": 36986.0, + "Adjustments for finance income": 21748.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 8895.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 513.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 191666.0, + "Operating cash flow before working capital changes": 250049.0, + "Adjustments for decrease (increase) in prepayment": 35913.0, + "Adjustments for increase (decrease) in trade accounts payable": 29643.0, + "Adjustments for increase (decrease) in other accounts payable": 115050.0, + "Net increase (decrease) due to working capital changes": 38894.0, + "Net cash flows from (used in) operations": 288943.0, + "Interest paid, classified as operating activities": 62881.0, + "Zakat paid, classified as operating activities": 21524.0, + "Net cash flows from (used in) operating activities": 201044.0, + "Purchase of property, plant and equipment": 8706.0, + "Payment for acquisition of associates and joint ventures": 59755.0, + "Finance income from investing activities": 18805.0, + "Development expenditures": 365716.0, + "Other inflows (outflows) of cash, classified as investing activities": 1879332.0, + "Net cash flows from (used in) investing activities": 1463960.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1066376.0, + "Repayments of finance lease liabilities": 1304.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 597324.0, + "Net increase (decrease) in cash and cash equivalents": 597324.0, + "Cash and cash equivalents at beginning of period": 353274.0, + "Cash and cash equivalents at end of period": 950598.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2025-04-10_05-20-14_Eng.json b/json/2170/397_2170_2025-04-10_05-20-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..90bc9159f53cec5c9ff121f43dfa554b9c7e1f6c --- /dev/null +++ b/json/2170/397_2170_2025-04-10_05-20-14_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 589250.0, + "Financial assets, current": 330049.0, + "Trade accounts receivable": 488770.0, + "Prepayments": 54279.0, + "Inventories": 306118.0, + "Total": 381017.0, + "Total current assets": 1768466.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 1720356.0, + "Goodwill": 1220108.0, + "Investments in associates and joint ventures": 757322.0, + "Other non-current assets": 12543.0, + "Total non-current assets": 3710329.0, + "Total assets": 5478795.0, + "Current portion of long term loans": 10872.0, + "Trade accounts payables": 133478.0, + "Accrued expenses": 201310.0, + "Zakat payable": 34621.0, + "Other current liabilities": 736.0, + "Total current liabilities": 381017.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 77583.0, + "Finance leases, non-current": 14434.0, + "Provisions, non-current": 17482.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 109499.0, + "Total liabilities": 490516.0, + "Share capital": 692000.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2513057.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 3493132.0, + "Non-controlling interests": 1495147.0, + "Total equity": 4988279.0 + }, + "income_statement": { + "Revenue": 1555330.0, + "Cost of sales": 1325372.0, + "Gross profit (loss)": 229958.0, + "Total operating income": 229958.0, + "Selling and distribution expenses": 76394.0, + "General and administrative expenses": 71821.0, + "Total operating expenses": 121202.0, + "Operating profit (loss)": 108756.0, + "Finance costs": 43368.0, + "Finance income": 33859.0, + "Share of profit (loss) of joint ventures and associates": 18060.0, + "Zakat expenses on continuing operations for period": 4140.0, + "Weighted average number of equity shares outstanding": 69200000.0, + "Share closing price at the last trading day of financial year (in numbers)": 38.05 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 4.0, + "Remeasurement gains (losses) on defined benefit plans": 2492.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2496.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 2496.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 180868.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 215433.0, + "Adjustments for finance costs": 42657.0, + "Adjustments for finance income": 33859.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 903.0, + "Adjustment for provision of employees' terminal benefit": 11758.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3166.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 402866.0, + "Operating cash flow before working capital changes": 306753.0, + "Adjustments for decrease (increase) in inventories": 38138.0, + "Adjustments for decrease (increase) in prepayment": 35643.0, + "Adjustments for increase (decrease) in trade accounts payable": 48067.0, + "Adjustments for increase (decrease) in other accounts payable": 1994.0, + "Net cash flows from (used in) operations": 288953.0, + "Interest paid, classified as operating activities": 63945.0, + "Zakat paid, classified as operating activities": 21524.0, + "Net cash flows from (used in) operating activities": 197560.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 60679.0, + "Proceeds from sale of financial assets": 0.0, + "Payment for acquisition of associates and joint ventures": 59755.0, + "Proceeds from disposal of subsidiary": 1879332.0, + "Dividends received, classified as investing activities": 22500.0, + "Finance income from investing activities": 33720.0, + "Development expenditures": 536603.0, + "Net cash flows from (used in) investing activities": 1116890.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1077024.0, + "Repayments of finance lease liabilities": 1450.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2025-05-14_00-00-41_Eng.json b/json/2170/397_2170_2025-05-14_00-00-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d79576915f1e53cdec2b10a1dd64de8094df8c17 --- /dev/null +++ b/json/2170/397_2170_2025-05-14_00-00-41_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 340256.0, + "Financial assets, current": 284384.0, + "Trade accounts receivable": 418523.0, + "Prepayments": 59061.0, + "Inventories": 300257.0, + "Total": 294317.0, + "Total current assets": 1402481.0, + "Financial assets, non-current": 120000.0, + "Property, plant and equipment": 1681151.0, + "Goodwill": 1219428.0, + "Investments in associates and joint ventures": 927521.0, + "Other non-current assets": 13389.0, + "Total non-current assets": 3961489.0, + "Total assets": 5363970.0, + "Current portion of long term loans": 10893.0, + "Trade accounts payables": 71294.0, + "Accrued expenses": 171914.0, + "Zakat payable": 39091.0, + "Other current liabilities": 1125.0, + "Total current liabilities": 294317.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 80417.0, + "Finance leases, non-current": 14298.0, + "Provisions, non-current": 17671.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 112386.0, + "Total liabilities": 406703.0, + "Share capital": 692000.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2495831.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 3475906.0, + "Non-controlling interests": 1481361.0, + "Total equity": 4957267.0 + }, + "income_statement": { + "Revenue": 267655.0, + "Cost of sales": 280703.0, + "Selling and distribution expenses": 9217.0, + "General and administrative expenses": 19214.0, + "Total operating expenses": 28431.0, + "Finance costs": 851.0, + "Share of profit (loss) of joint ventures and associates": 5295.0, + "Other income (expenses), net": 10493.0, + "Zakat expenses on continuing operations for period": 4470.0, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43788.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1080.0, + "Adjustments for finance costs": 662.0, + "Adjustments for finance income": 4213.0, + "Adjustment for provision of employees' terminal benefit": 2859.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34735.0, + "Operating cash flow before working capital changes": 8193.0, + "Adjustments for decrease (increase) in inventories": 5861.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 70247.0, + "Interest paid, classified as operating activities": 500.0, + "Purchase of property, plant and equipment": 1713.0, + "Purchase of financial assets": 120000.0, + "Proceeds from sale of financial assets": 50000.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Finance income from investing activities": 3522.0, + "Development expenditures": 167774.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 21.0, + "Repayments of finance lease liabilities": 1155.0, + "Cash and cash equivalents at beginning of period": 589250.0, + "Cash and cash equivalents at end of period": 340256.0 + } +} \ No newline at end of file diff --git a/json/2170/397_2170_2025-08-16_14-34-43_Eng.json b/json/2170/397_2170_2025-08-16_14-34-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c9d219aa6e20c34b4f7bd656ba615baa00125097 --- /dev/null +++ b/json/2170/397_2170_2025-08-16_14-34-43_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 222511.0, + "Financial assets, current": 219673.0, + "Trade accounts receivable": 436233.0, + "Prepayments": 58438.0, + "Inventories": 330424.0, + "Total": 330117.0, + "Total current assets": 1267279.0, + "Financial assets, non-current": 121470.0, + "Property, plant and equipment": 1710687.0, + "Goodwill": 1218749.0, + "Investments in associates and joint ventures": 983498.0, + "Other non-current assets": 12989.0, + "Total non-current assets": 4047393.0, + "Total assets": 5314672.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 129209.0, + "Accrued expenses": 183277.0, + "Zakat payable": 16534.0, + "Other current liabilities": 1097.0, + "Total current liabilities": 330117.0, + "Employees' terminal benefits": 82611.0, + "Finance leases, non-current": 14350.0, + "Provisions, non-current": 19365.0, + "Total non-current liabilities": 116326.0, + "Total liabilities": 446443.0, + "Share capital": 692000.0, + "Statutory Reserve": 288075.0, + "Retained earnings (accumulated losses)": 2404456.0, + "Equity attributable to owners of parent": 3384531.0, + "Non-controlling interests": 1483698.0, + "Total equity": 4868229.0, + "Total liabilities and equity": 5314672.0 + }, + "income_statement": { + "Revenue": 342902.0, + "Cost of sales": 312352.0, + "Gross profit (loss)": 30550.0, + "Other operating income": 4883.0, + "Total operating income": 35433.0, + "Selling and distribution expenses": 7441.0, + "General and administrative expenses": 18980.0, + "Other operating expenses": 2174.0, + "Total operating expenses": 28595.0, + "Operating profit (loss)": 6838.0, + "Finance costs": 848.0, + "Finance income": 1648.0, + "Share of profit (loss) of joint ventures and associates": 4305.0, + "Other income (expenses), net": 5534.0, + "Profit (loss) before zakat and income tax from continuing operations": 17477.0, + "Zakat expenses on continuing operations for period": 2715.0, + "Profit (loss) for period from continuing operations": 14762.0, + "Profit (loss) for period": 14762.0, + "Profit (loss), attributable to equity holders of parent company": 12425.0, + "Profit (loss), attributable to non-controlling interests": 2337.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 69200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14762.0, + "Total comprehensive income (loss) for period": 14762.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12425.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2337.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 692000.0, + "Equity balance at beginning of period (after adjustments)": 692000.0, + "Equity balance at end of period": 692000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 92082.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2159.0, + "Adjustments for finance costs": 1327.0, + "Adjustments for finance income": 7262.0, + "Adjustment for provision of employees' terminal benefit": 5791.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75000.0, + "Operating cash flow before working capital changes": 65935.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 51934.0, + "Adjustments for increase (decrease) in other accounts payable": 10289.0, + "Net increase (decrease) due to working capital changes": 28706.0, + "Net cash flows from (used in) operations": 94641.0, + "Interest paid, classified as operating activities": 1327.0, + "Zakat paid, classified as operating activities": 23761.0, + "Net cash flows from (used in) operating activities": 68790.0, + "Purchase of property, plant and equipment": 3314.0, + "Proceeds from sale of financial assets": 118000.0, + "Dividends received, classified as investing activities": 775.0, + "Finance income from investing activities": 7401.0, + "Development expenditures": 295072.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10872.0, + "Repayments of finance lease liabilities": 969.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 103156.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2021-05-19_11-07-12_Eng.json b/json/2190/399_2190_2021-05-19_11-07-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6ecf2ea407e8031e5eb515e883df0acb83e368b2 --- /dev/null +++ b/json/2190/399_2190_2021-05-19_11-07-12_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 392334.0, + "Trade accounts receivable": 155915.0, + "Due from related parties": 12101.0, + "Inventories": 20908.0, + "Total": 528941.0, + "Total current assets": 581258.0, + "Property, plant and equipment": 387032.0, + "Assets subject to finance lease": 85623.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3113615.0, + "Investment properties": 125281.0, + "Investments in associates and joint ventures": 156768.0, + "Deferred tax assets": 2402.0, + "Total non-current assets": 3879498.0, + "Total assets": 4460756.0, + "Current portion of long term loans": 71306.0, + "Trade accounts payables": 236777.0, + "Finance lease, current": 9368.0, + "Due to related parties": 1496.0, + "Zakat payable": 18280.0, + "Other current liabilities": 191714.0, + "Total current liabilities": 528941.0, + "Debt securities, term loans, borrowings and sukuks in issue": 674029.0, + "Employees' terminal benefits": 49768.0, + "Finance leases, non-current": 79570.0, + "Provisions, non-current": 1989.0, + "Derivative financial instruments/ liabilities, non-current": 14600.0, + "Other non-current liabilities": 1353201.0, + "Total non-current liabilities": 2173157.0, + "Total liabilities": 2702098.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 90324.0, + "Retained earnings (accumulated losses)": 280610.0, + "Available-for-sale reserve": 5403.0 + }, + "income_statement": { + "Revenue": 258299.0, + "Cost of sales": 123416.0, + "Gross profit (loss)": 134883.0, + "Total operating income": 134883.0, + "Selling and distribution expenses": 4513.0, + "General and administrative expenses": 35619.0, + "Total operating expenses": 40132.0, + "Operating profit (loss)": 94751.0, + "Finance costs": 51323.0, + "Share of profit (loss) of joint ventures and associates": 5810.0, + "Other income (expenses), net": 6360.0, + "Profit (loss) before zakat and income tax from continuing operations": 55598.0, + "Zakat expenses on continuing operations for period": 5949.0, + "Profit (loss) for period from continuing operations": 49649.0, + "Profit (loss) for period": 49649.0, + "Profit (loss), attributable to equity holders of parent company": 32280.0, + "Profit (loss), attributable to non-controlling interests": 17369.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4, + "Diluted earnings (loss) per share from continuing operations": 0.4, + "Total diluted earnings (loss) per share": 0.4, + "Weighted average number of equity shares outstanding": 81600.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 49649.0, + "Total comprehensive income (loss) for period": 49110.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31954.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 17156.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55598.0, + "Profit (loss) for period before zakat and income tax": 55598.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42392.0, + "Adjustments for finance costs": 49321.0, + "Adjustment for provision for slow moving items and inventory shortage": 150.0, + "Adjustment for provision of employees' terminal benefit": 2077.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1437.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 89635.0, + "Operating cash flow before working capital changes": 145233.0, + "Net cash flows from (used in) operations": 68948.0, + "Interest paid, classified as operating activities": 4175.0, + "Net cash flows from (used in) operating activities": 64338.0, + "Proceed from sales of property, plant and equipment": 18.0, + "Purchase of property, plant and equipment": 11102.0, + "Dividends received, classified as investing activities": 937.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5569.0, + "Repayments of finance lease liabilities": 3932.0, + "Net cash flows from (used in) financing activities": 1609.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 55800.0, + "Net increase (decrease) in cash and cash equivalents": 55800.0, + "Cash and cash equivalents at beginning of period": 336534.0, + "Cash and cash equivalents at end of period": 392334.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2021-08-31_13-58-54_Eng.json b/json/2190/399_2190_2021-08-31_13-58-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f4998394aab4ffa7e627c5832d34c5c522f85a9 --- /dev/null +++ b/json/2190/399_2190_2021-08-31_13-58-54_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 367978.0, + "Trade accounts receivable": 147490.0, + "Due from related parties": 13763.0, + "Inventories": 22698.0, + "Total": 523332.0, + "Total current assets": 551929.0, + "Property, plant and equipment": 395024.0, + "Assets subject to finance lease": 91263.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3084540.0, + "Investment properties": 122586.0, + "Investments in associates and joint ventures": 162740.0, + "Deferred tax assets": 2402.0, + "Total non-current assets": 3867332.0, + "Total assets": 4419261.0, + "Current portion of long term loans": 111941.0, + "Trade accounts payables": 205921.0, + "Finance lease, current": 10898.0, + "Due to related parties": 1353.0, + "Zakat payable": 8804.0, + "Other current liabilities": 184415.0, + "Total current liabilities": 523332.0, + "Debt securities, term loans, borrowings and sukuks in issue": 657226.0, + "Employees' terminal benefits": 52336.0, + "Finance leases, non-current": 83283.0, + "Provisions, non-current": 2009.0, + "Derivative financial instruments/ liabilities, non-current": 10059.0, + "Other non-current liabilities": 1358630.0, + "Total non-current liabilities": 2163543.0, + "Total liabilities": 2686875.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 90324.0, + "Retained earnings (accumulated losses)": 237798.0, + "Available-for-sale reserve": 5340.0 + }, + "income_statement": { + "Revenue": 252147.0, + "Cost of sales": 128587.0, + "Gross profit (loss)": 123560.0, + "Total operating income": 123560.0, + "Selling and distribution expenses": 4058.0, + "General and administrative expenses": 35920.0, + "Total operating expenses": 39978.0, + "Operating profit (loss)": 83582.0, + "Finance costs": 50864.0, + "Share of profit (loss) of joint ventures and associates": 6035.0, + "Other income (expenses), net": 1525.0, + "Profit (loss) before zakat and income tax from continuing operations": 40278.0, + "Zakat expenses on continuing operations for period": 3227.0, + "Profit (loss) for period from continuing operations": 37051.0, + "Profit (loss) for period": 37051.0, + "Profit (loss), attributable to equity holders of parent company": 22468.0, + "Profit (loss), attributable to non-controlling interests": 14583.0, + "Basic earnings (loss) per share from continuing operations": 0.28, + "Total basic earnings (loss) per share": 0.28, + "Diluted earnings (loss) per share from continuing operations": 0.28, + "Total diluted earnings (loss) per share": 0.28, + "Weighted average number of equity shares outstanding": 81600.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 37051.0, + "Gains (losses) on cash flow hedges, net": 4541.0, + "Total other comprehensive income (loss), cash flow hedges": 4541.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4541.0, + "Total other comprehensive income (loss)": 4478.0, + "Total comprehensive income (loss) for period": 41529.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25156.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 16373.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 95876.0, + "Profit (loss) for period before zakat and income tax": 95876.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 85994.0, + "Adjustments for finance costs": 102187.0, + "Adjustments for contribution of equipment by customers": 5311.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 178630.0, + "Operating cash flow before working capital changes": 274506.0, + "Adjustments for increase (decrease) in due to related parties": 1317.0, + "Net cash flows from (used in) operations": 135557.0, + "Interest paid, classified as operating activities": 6072.0, + "Zakat paid, classified as operating activities": 12703.0, + "Net cash flows from (used in) operating activities": 115680.0, + "Proceed from sales of property, plant and equipment": 75.0, + "Purchase of property, plant and equipment": 36223.0, + "Dividends received, classified as investing activities": 937.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 25993.0, + "Repayments of finance lease liabilities": 7189.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2520.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65280.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 31444.0, + "Net increase (decrease) in cash and cash equivalents": 31444.0, + "Cash and cash equivalents at beginning of period": 336534.0, + "Cash and cash equivalents at end of period": 367978.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2021-11-15_09-26-50_Eng.json b/json/2190/399_2190_2021-11-15_09-26-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f325069cc6efceeacc887af7660bdc783869086c --- /dev/null +++ b/json/2190/399_2190_2021-11-15_09-26-50_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 898012.0, + "Trade accounts receivable": 203987.0, + "Due from related parties": 12796.0, + "Inventories": 25062.0, + "Total": 557970.0, + "Total current assets": 1139857.0, + "Property, plant and equipment": 3478227.0, + "Assets subject to finance lease": 89540.0, + "Goodwill": 8777.0, + "Investment properties": 120368.0, + "Investments in associates and joint ventures": 209717.0, + "Deferred tax assets": 2402.0, + "Total non-current assets": 3909031.0, + "Total assets": 5048888.0, + "Current portion of long term loans": 112576.0, + "Trade accounts payables": 257448.0, + "Finance lease, current": 9757.0, + "Due to related parties": 1468.0, + "Other current liabilities": 176721.0, + "Total current liabilities": 557970.0, + "Debt securities, term loans, borrowings and sukuks in issue": 640240.0, + "Employees' terminal benefits": 52929.0, + "Long term accounts payable": 2028.0, + "Finance leases, non-current": 84475.0, + "Derivative financial instruments/ liabilities, non-current": 10401.0, + "Other non-current liabilities": 1363997.0, + "Total non-current liabilities": 2154070.0, + "Total liabilities": 2712040.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 90324.0, + "Retained earnings (accumulated losses)": 241781.0, + "Available-for-sale reserve": 5340.0 + }, + "income_statement": { + "Revenue": 223270.0, + "Cost of sales": 126251.0, + "Gross profit (loss)": 97019.0, + "Total operating income": 97019.0, + "Selling and distribution expenses": 4355.0, + "General and administrative expenses": 38550.0, + "Total operating expenses": 42905.0, + "Operating profit (loss)": 54114.0, + "Finance costs": 50738.0, + "Share of profit (loss) of joint ventures and associates": 7579.0, + "Other income (expenses), net": 4064.0, + "Profit (loss) before zakat and income tax from continuing operations": 15019.0, + "Zakat expenses on continuing operations for period": 7644.0, + "Profit (loss) for period from continuing operations": 7375.0, + "Profit (loss) for period": 7375.0, + "Profit (loss), attributable to equity holders of parent company": 3984.0, + "Profit (loss), attributable to non-controlling interests": 3391.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 81600.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7375.0, + "Total comprehensive income (loss) for period": 4594.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3859.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 735.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110894.0, + "Profit (loss) for period before zakat and income tax": 110894.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 129373.0, + "Adjustments for finance costs": 152926.0, + "Adjustment for provision of employees' terminal benefit": 7532.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 266505.0, + "Operating cash flow before working capital changes": 377399.0, + "Adjustments for increase (decrease) in due to related parties": 1432.0, + "Net cash flows from (used in) operations": 165999.0, + "Interest paid, classified as operating activities": 17617.0, + "Zakat paid, classified as operating activities": 14273.0, + "Net cash flows from (used in) operating activities": 131379.0, + "Proceed from sales of property, plant and equipment": 135.0, + "Purchase of property, plant and equipment": 67496.0, + "Proceeds from disposal of associates and joint ventures": 648357.0, + "Payment for acquisition of associates and joint ventures": 45026.0, + "Dividends received, classified as investing activities": 6564.0, + "Net cash flows from (used in) investing activities": 542534.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 65000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 52765.0, + "Dividends paid to non-controlling interest, classified as financing activities": 52727.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65280.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 561478.0, + "Net increase (decrease) in cash and cash equivalents": 561478.0, + "Cash and cash equivalents at beginning of period": 336534.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2022-03-09_13-19-13_Eng.json b/json/2190/399_2190_2022-03-09_13-19-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..49cb7acf2fa6c81ffc64756537458ab89c43eab3 --- /dev/null +++ b/json/2190/399_2190_2022-03-09_13-19-13_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 892374.0, + "Trade accounts receivable": 161794.0, + "Due from related parties": 10622.0, + "Inventories": 25935.0, + "Total": 531972.0, + "Total current assets": 1090725.0, + "Property, plant and equipment": 427065.0, + "Assets subject to finance lease": 90132.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3052853.0, + "Investment properties": 118042.0, + "Investments in associates and joint ventures": 202930.0, + "Deferred tax assets": 4527.0, + "Total non-current assets": 3904326.0, + "Total assets": 4995051.0, + "Current portion of long term loans": 73211.0, + "Trade accounts payables": 260768.0, + "Finance lease, current": 8740.0, + "Due to related parties": 1603.0, + "Zakat payable": 18622.0, + "Other current liabilities": 169028.0, + "Total current liabilities": 531972.0, + "Debt securities, term loans, borrowings and sukuks in issue": 648147.0, + "Employees' terminal benefits": 52755.0, + "Finance leases, non-current": 88796.0, + "Provisions, non-current": 2034.0, + "Derivative financial instruments/ liabilities, non-current": 5662.0, + "Other non-current liabilities": 1369300.0, + "Total non-current liabilities": 2166694.0, + "Total liabilities": 2698666.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 96112.0, + "Retained earnings (accumulated losses)": 202501.0, + "Available-for-sale reserve": 5339.0 + }, + "income_statement": { + "Revenue": 985408.0, + "Cost of sales": 538936.0, + "Gross profit (loss)": 446472.0, + "Total operating income": 446472.0, + "Selling and distribution expenses": 16583.0, + "General and administrative expenses": 151544.0, + "Total operating expenses": 168127.0, + "Operating profit (loss)": 278345.0, + "Finance costs": 203541.0, + "Share of profit (loss) of joint ventures and associates": 23682.0, + "Other income (expenses), net": 15068.0, + "Profit (loss) before zakat and income tax from continuing operations": 113554.0, + "Zakat expenses on continuing operations for period": 18437.0, + "Profit (loss) for period from continuing operations": 95117.0, + "Profit (loss) for period": 95117.0, + "Profit (loss), attributable to equity holders of parent company": 57879.0, + "Profit (loss), attributable to non-controlling interests": 37238.0, + "Basic earnings (loss) per share from continuing operations": 0.71, + "Total basic earnings (loss) per share": 0.71, + "Diluted earnings (loss) per share from continuing operations": 0.71, + "Total diluted earnings (loss) per share": 0.71, + "Weighted average number of equity shares outstanding": 81600.0, + "Share closing price at the last trading day of financial year (in numbers)": 30.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 95117.0, + "Gains (losses) on cash flow hedges, net": 5960.0, + "Total other comprehensive income (loss), cash flow hedges": 5960.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5960.0, + "Total other comprehensive income (loss)": 5623.0, + "Total comprehensive income (loss) for period": 100740.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61566.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 39174.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 113554.0, + "Profit (loss) for period before zakat and income tax": 113554.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 173745.0, + "Adjustments for finance costs": 203541.0, + "Adjustment for provision for slow moving items and inventory shortage": 116.0, + "Adjustment for provision of employees' terminal benefit": 9473.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 370551.0, + "Operating cash flow before working capital changes": 484105.0, + "Adjustments for decrease (increase) in due from related parties": 1661.0, + "Adjustments for increase (decrease) in due to related parties": 1638.0, + "Net cash flows from (used in) operations": 283934.0, + "Interest paid, classified as operating activities": 28396.0, + "Zakat paid, classified as operating activities": 14273.0, + "Net cash flows from (used in) operating activities": 236272.0, + "Proceed from sales of property, plant and equipment": 129.0, + "Purchase of property, plant and equipment": 109497.0, + "Payment for acquisition of associates and joint ventures": 44544.0, + "Dividends received, classified as investing activities": 17003.0, + "Other inflows (outflows) of cash, classified as investing activities": 648357.0, + "Net cash flows from (used in) investing activities": 511448.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 70671.0, + "Dividends paid to non-controlling interest, classified as financing activities": 64367.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 97920.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 555840.0, + "Net increase (decrease) in cash and cash equivalents": 555840.0, + "Cash and cash equivalents at beginning of period": 336534.0, + "Cash and cash equivalents at end of period": 892374.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2022-05-23_11-52-44_Eng.json b/json/2190/399_2190_2022-05-23_11-52-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..903ae6ac5574ec6ebf8ca38c8c65183be0811a1b --- /dev/null +++ b/json/2190/399_2190_2022-05-23_11-52-44_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 825664.0, + "Trade accounts receivable": 172556.0, + "Due from related parties": 6180.0, + "Inventories": 26743.0, + "Total": 530655.0, + "Total current assets": 1031143.0, + "Property, plant and equipment": 465636.0, + "Assets subject to finance lease": 88289.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3022228.0, + "Investment properties": 119384.0, + "Investments in associates and joint ventures": 209355.0, + "Deferred tax assets": 4527.0, + "Total non-current assets": 3918196.0, + "Total assets": 4949339.0, + "Short term borrowings": 73846.0, + "Trade accounts payables": 263720.0, + "Finance lease, current": 8740.0, + "Due to related parties": 2861.0, + "Zakat payable": 20154.0, + "Other current liabilities": 161334.0, + "Total current liabilities": 530655.0, + "Debt securities, term loans, borrowings and sukuks in issue": 630752.0, + "Employees' terminal benefits": 53544.0, + "Finance leases, non-current": 87627.0, + "Provisions, non-current": 2054.0, + "Derivative financial instruments/ liabilities, non-current": 3492.0, + "Other non-current liabilities": 1374536.0, + "Total non-current liabilities": 2152005.0, + "Total liabilities": 2682660.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 96112.0, + "Retained earnings (accumulated losses)": 170638.0, + "Available-for-sale reserve": 5339.0 + }, + "income_statement": { + "Revenue": 212556.0, + "Cost of sales": 122350.0, + "Gross profit (loss)": 90206.0, + "Total operating income": 90206.0, + "Selling and distribution expenses": 3777.0, + "General and administrative expenses": 39986.0, + "Total operating expenses": 43763.0, + "Operating profit (loss)": 46443.0, + "Finance costs": 50644.0, + "Share of profit (loss) of joint ventures and associates": 6425.0, + "Other income (expenses), net": 1956.0, + "Profit (loss) before zakat and income tax from continuing operations": 4180.0, + "Zakat expenses on continuing operations for period": 2969.0, + "Profit (loss) for period from continuing operations": 1211.0, + "Profit (loss) for period": 1211.0, + "Profit (loss), attributable to equity holders of parent company": 778.0, + "Profit (loss), attributable to non-controlling interests": 433.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Diluted earnings (loss) per share from continuing operations": 0.01, + "Total diluted earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 81600.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1211.0, + "Gains (losses) on cash flow hedges, net": 2170.0, + "Total other comprehensive income (loss), cash flow hedges": 2170.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2170.0, + "Total other comprehensive income (loss)": 2170.0, + "Total comprehensive income (loss) for period": 3381.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1567.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1814.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4180.0, + "Profit (loss) for period before zakat and income tax": 4180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43690.0, + "Adjustment for inventory written-off": 576.0, + "Adjustment for provision of employees' terminal benefit": 2246.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 51930.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92017.0, + "Operating cash flow before working capital changes": 96197.0, + "Adjustments for decrease (increase) in due from related parties": 4442.0, + "Adjustments for increase (decrease) in due to related parties": 1258.0, + "Net cash flows from (used in) operations": 46433.0, + "Interest paid, classified as operating activities": 4223.0, + "Zakat paid, classified as operating activities": 1437.0, + "Net cash flows from (used in) operating activities": 39316.0, + "Purchase of property, plant and equipment": 50945.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20004.0, + "Repayments of finance lease liabilities": 2437.0, + "Dividends paid to non-controlling interest, classified as financing activities": 32640.0, + "Cash and cash equivalents at beginning of period": 892374.0, + "Cash and cash equivalents at end of period": 825664.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2022-08-17_15-03-18_Eng.json b/json/2190/399_2190_2022-08-17_15-03-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73c5b5fafdef9ef12fd5481f773131a7cc019aa0 --- /dev/null +++ b/json/2190/399_2190_2022-08-17_15-03-18_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 267188.0, + "Short-term deposits": 473343.0, + "Trade accounts receivable": 176038.0, + "Due from related parties": 14103.0, + "Inventories": 29608.0, + "Total": 508252.0, + "Total current assets": 960280.0, + "Property, plant and equipment": 3493372.0, + "Assets subject to finance lease": 86445.0, + "Goodwill": 8777.0, + "Derivative financial instruments/ assets, non-current": 197.0, + "Investment properties": 118278.0, + "Investments in associates and joint ventures": 213938.0, + "Deferred tax assets": 4527.0, + "Total non-current assets": 3925534.0, + "Total assets": 4885814.0, + "Current portion of long term loans": 76555.0, + "Trade accounts payables": 251344.0, + "Finance lease, current": 8740.0, + "Due to related parties": 1300.0, + "Zakat payable": 10084.0, + "Other current liabilities": 160229.0, + "Total current liabilities": 508252.0, + "Debt securities, term loans, borrowings and sukuks in issue": 611064.0, + "Employees' terminal benefits": 57074.0, + "Finance leases, non-current": 84364.0, + "Provisions, non-current": 2074.0, + "Other non-current liabilities": 1378315.0, + "Total non-current liabilities": 2132891.0, + "Total liabilities": 2641143.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 96112.0, + "Retained earnings (accumulated losses)": 173771.0 + }, + "income_statement": { + "Revenue": 243426.0, + "Cost of sales": 143734.0, + "Gross profit (loss)": 99692.0, + "Total operating income": 99692.0, + "Selling and distribution expenses": 3880.0, + "General and administrative expenses": 43094.0, + "Total operating expenses": 46974.0, + "Operating profit (loss)": 52718.0, + "Finance costs": 53352.0, + "Share of profit (loss) of joint ventures and associates": 8370.0, + "Other income (expenses), net": 5548.0, + "Profit (loss) before zakat and income tax from continuing operations": 13284.0, + "Zakat expenses on continuing operations for period": 8613.0, + "Profit (loss) for period from continuing operations": 4671.0, + "Profit (loss) for period": 4671.0, + "Profit (loss), attributable to equity holders of parent company": 3133.0, + "Profit (loss), attributable to non-controlling interests": 1538.0, + "Basic earnings (loss) per share from continuing operations": 0.04, + "Total basic earnings (loss) per share": 0.04, + "Diluted earnings (loss) per share from continuing operations": 0.04, + "Total diluted earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 81600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4671.0, + "Gains (losses) on cash flow hedges, net": 3689.0, + "Total other comprehensive income (loss), cash flow hedges": 3689.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3689.0, + "Total other comprehensive income (loss)": 3689.0, + "Total comprehensive income (loss) for period": 8360.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4475.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3885.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17463.0, + "Profit (loss) for period before zakat and income tax": 17463.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 87026.0, + "Adjustments for finance costs": 103997.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1209.0, + "Adjustment for provision of employees' terminal benefit": 7412.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1224.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 183655.0, + "Operating cash flow before working capital changes": 201118.0, + "Net cash flows from (used in) operations": 85762.0, + "Zakat paid, classified as operating activities": 20120.0, + "Net cash flows from (used in) operating activities": 48740.0, + "Proceed from sales of property, plant and equipment": 1127.0, + "Purchase of property, plant and equipment": 97284.0, + "Dividends received, classified as investing activities": 3788.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 41285.0, + "Repayments of finance lease liabilities": 6991.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30641.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32640.0, + "Cash and cash equivalents at beginning of period": 892374.0, + "Cash and cash equivalents at end of period": 267188.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2022-11-09_10-22-16_Eng.json b/json/2190/399_2190_2022-11-09_10-22-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..01c64bf8d4959350659f6ffdeeb6660551111d2d --- /dev/null +++ b/json/2190/399_2190_2022-11-09_10-22-16_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 179134.0, + "Short-term deposits": 477711.0, + "Trade accounts receivable": 184424.0, + "Due from related parties": 13281.0, + "Inventories": 30128.0, + "Total": 508342.0, + "Total current assets": 884678.0, + "Property, plant and equipment": 498429.0, + "Assets subject to finance lease": 98426.0, + "Intangible assets other than goodwill, net": 3032604.0, + "Derivative financial instruments/ assets, non-current": 514.0, + "Investment properties": 116129.0, + "Investments in associates and joint ventures": 230184.0, + "Other non-current assets": 4527.0, + "Total non-current assets": 3980813.0, + "Total assets": 4865491.0, + "Current portion of long term loans": 79274.0, + "Trade accounts payables": 243854.0, + "Finance lease, current": 11192.0, + "Due to related parties": 1354.0, + "Zakat payable": 10575.0, + "Other current liabilities": 162093.0, + "Total current liabilities": 508342.0, + "Debt securities, term loans, borrowings and sukuks in issue": 591163.0, + "Employees' terminal benefits": 57454.0, + "Finance leases, non-current": 94930.0, + "Provisions, non-current": 2074.0, + "Other non-current liabilities": 1381836.0, + "Total non-current liabilities": 2127457.0, + "Total liabilities": 2635799.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 96112.0, + "Retained earnings (accumulated losses)": 155510.0 + }, + "income_statement": { + "Revenue": 261024.0, + "Cost of sales": 155214.0, + "Gross profit (loss)": 105810.0, + "Total operating income": 105810.0, + "Selling and distribution expenses": 2484.0, + "General and administrative expenses": 42883.0, + "Total operating expenses": 45367.0, + "Operating profit (loss)": 60443.0, + "Finance costs": 53437.0, + "Finance income": 4368.0, + "Share of profit (loss) of joint ventures and associates": 8178.0, + "Other income (expenses), net": 962.0, + "Profit (loss) before zakat and income tax from continuing operations": 20514.0, + "Zakat expenses on continuing operations for period": 2529.0, + "Profit (loss) for period from continuing operations": 17985.0, + "Profit (loss) for period": 17985.0, + "Profit (loss), attributable to equity holders of parent company": 14378.0, + "Profit (loss), attributable to non-controlling interests": 3607.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 81600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17985.0, + "Gains (losses) on cash flow hedges, net": 317.0, + "Total other comprehensive income (loss), cash flow hedges": 317.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 317.0, + "Total comprehensive income (loss) for period": 17611.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13802.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3809.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37980.0, + "Profit (loss) for period before zakat and income tax": 37980.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 128682.0, + "Adjustments for finance costs": 157434.0, + "Adjustment for provision of employees' terminal benefit": 9708.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 268450.0, + "Operating cash flow before working capital changes": 306430.0, + "Net cash flows from (used in) operations": 138952.0, + "Interest paid, classified as operating activities": 29487.0, + "Zakat paid, classified as operating activities": 22159.0, + "Net cash flows from (used in) operating activities": 82297.0, + "Proceed from sales of property, plant and equipment": 1292.0, + "Purchase of property, plant and equipment": 172277.0, + "Purchase of financial assets": 470000.0, + "Dividends received, classified as investing activities": 7233.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 54670.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30641.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65280.0, + "Cash and cash equivalents at beginning of period": 892374.0, + "Cash and cash equivalents at end of period": 179134.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2023-03-07_13-26-15_Eng.json b/json/2190/399_2190_2023-03-07_13-26-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b7ab458edf7fd7fa14fabaacf4652fee8bfe86c9 --- /dev/null +++ b/json/2190/399_2190_2023-03-07_13-26-15_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 507886.0, + "Short-term deposits": 279986.0, + "Trade accounts receivable": 155522.0, + "Due from related parties": 12366.0, + "Derivative financial instruments/ assets, current": 924.0, + "Inventories": 26054.0, + "Total": 525827.0, + "Total current assets": 982738.0, + "Property, plant and equipment": 574971.0, + "Assets subject to finance lease": 45497.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3010724.0, + "Investment properties": 163832.0, + "Investments in associates and joint ventures": 266045.0, + "Deferred tax assets": 5748.0, + "Total non-current assets": 4075594.0, + "Total assets": 5058332.0, + "Trade accounts payables": 248358.0, + "Accrued expenses": 87791.0, + "Finance lease, current": 11192.0, + "Zakat payable": 13879.0, + "Other current liabilities": 164607.0, + "Total current liabilities": 525827.0, + "Debt securities, term loans, borrowings and sukuks in issue": 685960.0, + "Employees' terminal benefits": 42468.0, + "Finance leases, non-current": 94086.0, + "Provisions, non-current": 2060.0, + "Other non-current liabilities": 1391741.0, + "Total non-current liabilities": 2216315.0, + "Total liabilities": 2742142.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 99785.0, + "Retained earnings (accumulated losses)": 170277.0 + }, + "income_statement": { + "Revenue": 993837.0, + "Cost of sales": 577687.0, + "Gross profit (loss)": 416150.0, + "Total operating income": 416150.0, + "Selling and distribution expenses": 15482.0, + "General and administrative expenses": 170667.0, + "Total operating expenses": 186149.0, + "Operating profit (loss)": 230001.0, + "Finance costs": 213580.0, + "Finance income": 12338.0, + "Share of profit (loss) of joint ventures and associates": 30831.0, + "Other income (expenses), net": 14102.0, + "Profit (loss) before zakat and income tax from continuing operations": 73692.0, + "Zakat expenses on continuing operations for period": 18163.0, + "Profit (loss) for period from continuing operations": 55529.0, + "Profit (loss) for period": 55529.0, + "Profit (loss), attributable to equity holders of parent company": 36730.0, + "Profit (loss), attributable to non-controlling interests": 18799.0, + "Basic earnings (loss) per share from continuing operations": 0.45, + "Total basic earnings (loss) per share": 0.45, + "Diluted earnings (loss) per share from continuing operations": 0.45, + "Total diluted earnings (loss) per share": 0.45, + "Weighted average number of equity shares outstanding": 81600000.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 55529.0, + "Remeasurement gains (losses) on defined benefit plans": 11905.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 4538.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15752.0, + "Gains (losses) on cash flow hedges, net": 6586.0, + "Other comprehensive income, cash flow hedges": 46031.0, + "Total other comprehensive income (loss), cash flow hedges": 52617.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 52617.0, + "Total other comprehensive income (loss)": 68369.0, + "Total comprehensive income (loss) for period": 123898.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 95188.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 28710.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73692.0, + "Profit (loss) for period before zakat and income tax": 73692.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 171634.0, + "Adjustments for finance costs": 213580.0, + "Adjustment for provision of employees' terminal benefit": 9915.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 14585.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 378963.0, + "Operating cash flow before working capital changes": 452655.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3576.0, + "Net cash flows from (used in) operations": 288321.0, + "Interest paid, classified as operating activities": 42680.0, + "Zakat paid, classified as operating activities": 24128.0, + "Net cash flows from (used in) operating activities": 213217.0, + "Proceed from sales of property, plant and equipment": 356.0, + "Purchase of property, plant and equipment": 263709.0, + "Dividends received, classified as investing activities": 21021.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 117217.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 73211.0, + "Repayments of finance lease liabilities": 11871.0, + "Dividends paid to non-controlling interest, classified as financing activities": 38814.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65280.0, + "Cash and cash equivalents at beginning of period": 892374.0, + "Cash and cash equivalents at end of period": 507886.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2023-05-23_12-23-23_Eng.json b/json/2190/399_2190_2023-05-23_12-23-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f877007a258262c81908221eb4d583b13ffd7163 --- /dev/null +++ b/json/2190/399_2190_2023-05-23_12-23-23_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 466846.0, + "Short-term deposits": 279986.0, + "Trade accounts receivable": 200337.0, + "Due from related parties": 11523.0, + "Derivative financial instruments/ assets, current": 1199.0, + "Inventories": 24453.0, + "Total": 613318.0, + "Total current assets": 984344.0, + "Property, plant and equipment": 684214.0, + "Assets subject to finance lease": 43817.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3108830.0, + "Investment properties": 160934.0, + "Investments in associates and joint ventures": 266942.0, + "Deferred tax assets": 5748.0, + "Total non-current assets": 4279262.0, + "Total assets": 5263606.0, + "Short term borrowings": 99495.0, + "Trade accounts payables": 313466.0, + "Finance lease, current": 11126.0, + "Due to related parties": 1397.0, + "Zakat payable": 21169.0, + "Other current liabilities": 166665.0, + "Total current liabilities": 613318.0, + "Debt securities, term loans, borrowings and sukuks in issue": 773789.0, + "Employees' terminal benefits": 42589.0, + "Finance leases, non-current": 90782.0, + "Provisions, non-current": 2060.0, + "Other non-current liabilities": 1395121.0, + "Total non-current liabilities": 2304341.0, + "Total liabilities": 2917659.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 99785.0, + "Retained earnings (accumulated losses)": 189748.0 + }, + "income_statement": { + "Revenue": 434902.0, + "Cost of sales": 305800.0, + "Gross profit (loss)": 129102.0, + "Total operating income": 129102.0, + "Selling and distribution expenses": 2592.0, + "General and administrative expenses": 42634.0, + "Total operating expenses": 45226.0, + "Operating profit (loss)": 83876.0, + "Finance costs": 58052.0, + "Finance income": 4659.0, + "Share of profit (loss) of joint ventures and associates": 8025.0, + "Other income (expenses), net": 6158.0, + "Profit (loss) before zakat and income tax from continuing operations": 44666.0, + "Zakat expenses on continuing operations for period": 7859.0, + "Profit (loss) for period from continuing operations": 36807.0, + "Profit (loss) for period": 36807.0, + "Profit (loss), attributable to equity holders of parent company": 19471.0, + "Profit (loss), attributable to non-controlling interests": 17336.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24, + "Diluted earnings (loss) per share from continuing operations": 0.24, + "Total diluted earnings (loss) per share": 0.24, + "Weighted average number of equity shares outstanding": 81600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 36807.0, + "Total comprehensive income (loss) for period": 29954.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12443.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 17511.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44666.0, + "Profit (loss) for period before zakat and income tax": 44666.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44925.0, + "Adjustments for finance costs": 58052.0, + "Adjustment for provision for slow moving items and inventory shortage": 612.0, + "Adjustment for provision of employees' terminal benefit": 2368.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1289.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 99221.0, + "Operating cash flow before working capital changes": 143887.0, + "Adjustments for decrease (increase) in inventories": 989.0, + "Adjustments for decrease (increase) in due from related parties": 843.0, + "Adjustments for increase (decrease) in trade accounts payable": 28068.0, + "Adjustments for increase (decrease) in due to related parties": 1397.0, + "Net cash flows from (used in) operations": 130728.0, + "Interest paid, classified as operating activities": 15230.0, + "Zakat paid, classified as operating activities": 569.0, + "Net cash flows from (used in) operating activities": 113815.0, + "Proceed from sales of property, plant and equipment": 203.0, + "Purchase of property, plant and equipment": 247898.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 117356.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 19844.0, + "Repayments of finance lease liabilities": 4672.0, + "Net cash flows from (used in) financing activities": 92840.0, + "Cash and cash equivalents at beginning of period": 507886.0, + "Cash and cash equivalents at end of period": 466846.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2023-08-17_09-19-47_Eng.json b/json/2190/399_2190_2023-08-17_09-19-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa76dad4b681b2563d1df3a26b4b6dfb923de2ec --- /dev/null +++ b/json/2190/399_2190_2023-08-17_09-19-47_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 788698.0, + "Trade accounts receivable": 214371.0, + "Due from related parties": 11733.0, + "Inventories": 24693.0, + "Total": 629614.0, + "Total current assets": 1039495.0, + "Property, plant and equipment": 699620.0, + "Assets subject to finance lease": 50945.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3085387.0, + "Investment properties": 218770.0, + "Investments in associates and joint ventures": 274545.0, + "Deferred tax assets": 5748.0, + "Total non-current assets": 4343792.0, + "Total assets": 5383287.0, + "Current portion of long term loans": 92355.0, + "Trade accounts payables": 340074.0, + "Finance lease, current": 12822.0, + "Due to related parties": 1654.0, + "Zakat payable": 15012.0, + "Other current liabilities": 167697.0, + "Total current liabilities": 629614.0, + "Debt securities, term loans, borrowings and sukuks in issue": 851665.0, + "Employees' terminal benefits": 44551.0, + "Long term accounts payable": 2060.0, + "Finance leases, non-current": 98432.0, + "Other non-current liabilities": 1398643.0, + "Total non-current liabilities": 2395351.0, + "Total liabilities": 3024965.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Statutory Reserve": 99785.0, + "Retained earnings (accumulated losses)": 178317.0 + }, + "income_statement": { + "Revenue": 336005.0, + "Cost of sales": 200167.0, + "Gross profit (loss)": 135838.0, + "Total operating income": 135838.0, + "Selling and distribution expenses": 49183.0, + "General and administrative expenses": 4956.0, + "Total operating expenses": 54139.0, + "Operating profit (loss)": 81699.0, + "Finance costs": 60838.0, + "Finance income": 6122.0, + "Share of profit (loss) of joint ventures and associates": 9688.0, + "Other income (expenses), net": 5488.0, + "Profit (loss) before zakat and income tax from continuing operations": 42159.0, + "Zakat expenses on continuing operations for period": 6056.0, + "Profit (loss) for period from continuing operations": 36103.0, + "Profit (loss) for period": 36103.0, + "Profit (loss), attributable to equity holders of parent company": 21210.0, + "Profit (loss), attributable to non-controlling interests": 14893.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Diluted earnings (loss) per share from continuing operations": 0.26, + "Total diluted earnings (loss) per share": 0.26, + "Weighted average number of equity shares outstanding": 81600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 36103.0, + "Gains (losses) on cash flow hedges, net": 9054.0, + "Total other comprehensive income (loss), cash flow hedges": 9054.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 9054.0, + "Total other comprehensive income (loss)": 9054.0, + "Total comprehensive income (loss) for period": 45157.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31027.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 14130.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 86824.0, + "Profit (loss) for period before zakat and income tax": 86824.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 92047.0, + "Adjustments for finance costs": 118889.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 383.0, + "Adjustment for provision for slow moving items and inventory shortage": 1084.0, + "Adjustment for provision of employees' terminal benefit": 7373.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5491.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 217569.0, + "Operating cash flow before working capital changes": 304393.0, + "Adjustments for decrease (increase) in inventories": 278.0, + "Adjustments for decrease (increase) in due from related parties": 633.0, + "Adjustments for increase (decrease) in trade accounts payable": 16217.0, + "Adjustments for increase (decrease) in due to related parties": 1654.0, + "Net cash flows from (used in) operations": 262515.0, + "Interest paid, classified as operating activities": 30919.0, + "Zakat paid, classified as operating activities": 12781.0, + "Net cash flows from (used in) operating activities": 213525.0, + "Proceed from sales of property, plant and equipment": 647.0, + "Purchase of property, plant and equipment": 343243.0, + "Dividends received, classified as investing activities": 12338.0, + "Other inflows (outflows) of cash, classified as investing activities": 269205.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 207356.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40813.0, + "Repayments of finance lease liabilities": 5563.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32640.0, + "Net cash flows from (used in) financing activities": 128340.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 280812.0, + "Net increase (decrease) in cash and cash equivalents": 280812.0, + "Cash and cash equivalents at beginning of period": 507886.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2023-11-08_15-04-59_Eng.json b/json/2190/399_2190_2023-11-08_15-04-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0237111b59ae369d1b2982551a07583a5a96183c --- /dev/null +++ b/json/2190/399_2190_2023-11-08_15-04-59_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 803183.0, + "Trade accounts receivable": 235852.0, + "Due from related parties": 11915.0, + "Inventories": 25983.0, + "Total": 648520.0, + "Total current assets": 1076933.0, + "Property, plant and equipment": 683835.0, + "Assets subject to finance lease": 49700.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3070621.0, + "Investment properties": 287979.0, + "Investments in associates and joint ventures": 294625.0, + "Deferred tax assets": 5748.0, + "Total non-current assets": 4401285.0, + "Total assets": 5478218.0, + "Current portion of long term loans": 109456.0, + "Trade accounts payables": 339983.0, + "Finance lease, current": 12822.0, + "Due to related parties": 1453.0, + "Zakat payable": 16481.0, + "Other current liabilities": 168325.0, + "Total current liabilities": 648520.0, + "Debt securities, term loans, borrowings and sukuks in issue": 930106.0, + "Employees' terminal benefits": 46484.0, + "Finance leases, non-current": 98146.0, + "Provisions, non-current": 2060.0, + "Other non-current liabilities": 1402284.0, + "Total non-current liabilities": 2479080.0, + "Total liabilities": 3127600.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 512.0, + "Statutory Reserve": 99785.0 + }, + "income_statement": { + "Revenue": 334123.0, + "Cost of sales": 186380.0, + "Gross profit (loss)": 147743.0, + "Total operating income": 147743.0, + "Selling and distribution expenses": 2094.0, + "General and administrative expenses": 48620.0, + "Total operating expenses": 50714.0, + "Operating profit (loss)": 97029.0, + "Finance costs": 64228.0, + "Finance income": 5645.0, + "Share of profit (loss) of joint ventures and associates": 7628.0, + "Other income (expenses), net": 4563.0, + "Profit (loss) before zakat and income tax from continuing operations": 50637.0, + "Zakat expenses on continuing operations for period": 5498.0, + "Profit (loss) for period from continuing operations": 45139.0, + "Profit (loss) for period": 45139.0, + "Profit (loss), attributable to equity holders of parent company": 23717.0, + "Profit (loss), attributable to non-controlling interests": 21422.0, + "Basic earnings (loss) per share from continuing operations": 0.29, + "Total basic earnings (loss) per share": 0.29, + "Diluted earnings (loss) per share from continuing operations": 0.29, + "Total diluted earnings (loss) per share": 0.29, + "Weighted average number of equity shares outstanding": 81580298.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 45139.0, + "Gains (losses) on cash flow hedges, net": 15084.0, + "Total other comprehensive income (loss), cash flow hedges": 15084.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 15084.0, + "Total other comprehensive income (loss)": 12452.0, + "Total comprehensive income (loss) for period": 57591.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36168.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 21423.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 137461.0, + "Profit (loss) for period before zakat and income tax": 137461.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 139492.0, + "Adjustments for finance costs": 183118.0, + "Adjustment for provision for slow moving items and inventory shortage": 1572.0, + "Adjustment for provision of employees' terminal benefit": 9943.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 98.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 308883.0, + "Operating cash flow before working capital changes": 446344.0, + "Adjustments for decrease (increase) in due from related parties": 451.0, + "Adjustments for increase (decrease) in due to related parties": 1453.0, + "Net cash flows from (used in) operations": 343040.0, + "Interest paid, classified as operating activities": 43953.0, + "Zakat paid, classified as operating activities": 16811.0, + "Net cash flows from (used in) operating activities": 282276.0, + "Proceed from sales of property, plant and equipment": 481.0, + "Purchase of property, plant and equipment": 436998.0, + "Dividends received, classified as investing activities": 12338.0, + "Other inflows (outflows) of cash, classified as investing activities": 279986.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 322356.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 59855.0, + "Repayments of finance lease liabilities": 7429.0, + "Dividends paid to non-controlling interest, classified as financing activities": 32065.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65280.0, + "Net cash flows from (used in) financing activities": 157215.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 295298.0, + "Net increase (decrease) in cash and cash equivalents": 295298.0, + "Cash and cash equivalents at beginning of period": 507886.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2024-03-19_13-19-52_Eng.json b/json/2190/399_2190_2024-03-19_13-19-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8e370123efdfd965b11892e6233ae530147acba1 --- /dev/null +++ b/json/2190/399_2190_2024-03-19_13-19-52_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 1166406.0, + "Trade accounts receivable": 214273.0, + "Due from related parties": 12950.0, + "Inventories": 22049.0, + "Total": 923844.0, + "Total current assets": 1415678.0, + "Property, plant and equipment": 460614.0, + "Assets subject to finance lease": 48638.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3486788.0, + "Investment properties": 288619.0, + "Investments in associates and joint ventures": 274811.0, + "Deferred tax assets": 6057.0, + "Total non-current assets": 4574304.0, + "Total assets": 5989982.0, + "Current portion of long term loans": 145169.0, + "Trade accounts payables": 425649.0, + "Finance lease, current": 12872.0, + "Zakat payable": 22356.0, + "Other current liabilities": 317798.0, + "Total current liabilities": 923844.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1198445.0, + "Employees' terminal benefits": 49428.0, + "Finance leases, non-current": 95451.0, + "Provisions, non-current": 2048.0, + "Other non-current liabilities": 1406043.0, + "Total non-current liabilities": 2751415.0, + "Total liabilities": 3675259.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 106905.0, + "Retained earnings (accumulated losses)": 169080.0 + }, + "income_statement": { + "Revenue": 1603430.0, + "Cost of sales": 1065295.0, + "Gross profit (loss)": 538135.0, + "Total operating income": 538135.0, + "Selling and distribution expenses": 14785.0, + "General and administrative expenses": 203987.0, + "Total operating expenses": 218772.0, + "Operating profit (loss)": 319363.0, + "Finance costs": 243804.0, + "Finance income": 25868.0, + "Share of profit (loss) of joint ventures and associates": 30504.0, + "Other income (expenses), net": 23750.0, + "Profit (loss) before zakat and income tax from continuing operations": 155681.0, + "Zakat expenses on continuing operations for period": 26606.0, + "Profit (loss) for period from continuing operations": 129075.0, + "Profit (loss) for period": 129075.0, + "Profit (loss), attributable to equity holders of parent company": 71203.0, + "Profit (loss), attributable to non-controlling interests": 57872.0, + "Basic earnings (loss) per share from continuing operations": 0.87, + "Total basic earnings (loss) per share": 0.87, + "Diluted earnings (loss) per share from continuing operations": 0.29, + "Total diluted earnings (loss) per share": 0.29, + "Weighted average number of equity shares outstanding": 81558552.0, + "Share closing price at the last trading day of financial year (in numbers)": 30.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 129075.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 57.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 57.0, + "Total comprehensive income (loss) for period": 119192.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 64841.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 54351.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 155681.0, + "Profit (loss) for period before zakat and income tax": 155681.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 190664.0, + "Adjustments for finance costs": 243804.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3873.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 65.0, + "Adjustment for inventory written-off": 1896.0, + "Adjustment for provision of employees' terminal benefit": 8550.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 418218.0, + "Operating cash flow before working capital changes": 573899.0, + "Adjustments for decrease (increase) in inventories": 2110.0, + "Adjustments for increase (decrease) in trade accounts payable": 25213.0, + "Net cash flows from (used in) operations": 538617.0, + "Interest paid, classified as operating activities": 67719.0, + "Zakat paid, classified as operating activities": 18437.0, + "Other inflows (outflows) of cash, classified as operating activities": 92.0, + "Net cash flows from (used in) operating activities": 452553.0, + "Proceed from sales of property, plant and equipment": 484.0, + "Purchase of property, plant and equipment": 672301.0, + "Payment for acquisition of associates and joint ventures": 6360.0, + "Dividends received, classified as investing activities": 25019.0, + "Other inflows (outflows) of cash, classified as investing activities": 279986.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 645742.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 83133.0, + "Repayments of finance lease liabilities": 11655.0, + "Dividends paid to non-controlling interest, classified as financing activities": 48756.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65280.0, + "Other inflows (outflows) of cash, classified as financing activities": 142221.0, + "Net cash flows from (used in) financing activities": 579139.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 658520.0, + "Net increase (decrease) in cash and cash equivalents": 658520.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2024-05-23_10-49-29_Eng.json b/json/2190/399_2190_2024-05-23_10-49-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a6ae0366b0ebfaa01cc87ee8cdefbcdced532683 --- /dev/null +++ b/json/2190/399_2190_2024-05-23_10-49-29_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 1126072.0, + "Trade accounts receivable": 245411.0, + "Due from related parties": 16827.0, + "Inventories": 24279.0, + "Total": 769149.0, + "Total current assets": 1412589.0, + "Property, plant and equipment": 487818.0, + "Assets subject to finance lease": 46802.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3455981.0, + "Investment properties": 288468.0, + "Investments in associates and joint ventures": 264818.0, + "Deferred tax assets": 6057.0, + "Total non-current assets": 4558721.0, + "Total assets": 5971310.0, + "Short term borrowings": 155063.0, + "Trade accounts payables": 403678.0, + "Finance lease, current": 10202.0, + "Due to related parties": 1672.0, + "Zakat payable": 28719.0, + "Other current liabilities": 169815.0, + "Total current liabilities": 769149.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1152835.0, + "Employees' terminal benefits": 51396.0, + "Finance leases, non-current": 96219.0, + "Provisions, non-current": 2048.0, + "Other non-current liabilities": 1409266.0, + "Total non-current liabilities": 2711764.0, + "Total liabilities": 3480913.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 106905.0, + "Retained earnings (accumulated losses)": 147905.0 + }, + "income_statement": { + "Revenue": 266912.0, + "Cost of sales": 134038.0, + "Gross profit (loss)": 132874.0, + "Total operating income": 132874.0, + "Selling and distribution expenses": 2855.0, + "General and administrative expenses": 50423.0, + "Total operating expenses": 53278.0, + "Operating profit (loss)": 79596.0, + "Finance costs": 72091.0, + "Finance income": 4483.0, + "Other income (expenses), net": 6062.0, + "Zakat expenses on continuing operations for period": 6621.0, + "Profit (loss), attributable to non-controlling interests": 7255.0, + "Weighted average number of equity shares outstanding": 81559.0 + }, + "comprehensive_income": { + "Gains (losses) on cash flow hedges, net": 7275.0, + "Total other comprehensive income (loss), cash flow hedges": 7275.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7275.0, + "Total other comprehensive income (loss)": 7275.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7255.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56661.0, + "Adjustments for finance costs": 72091.0, + "Adjustment for provision for slow moving items and inventory shortage": 588.0, + "Adjustment for provision of employees' terminal benefit": 2500.0, + "Adjustments for share of profit of an associate and joint venture": 25349.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2499.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 159849.0, + "Operating cash flow before working capital changes": 152550.0, + "Adjustments for increase (decrease) in due to related parties": 1672.0, + "Net cash flows from (used in) operations": 55996.0, + "Interest paid, classified as operating activities": 24926.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 30538.0, + "Proceed from sales of property, plant and equipment": 176.0, + "Purchase of property, plant and equipment": 55456.0, + "Payment for acquisition of associates and joint ventures": 8081.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 37846.0, + "Repayments of finance lease liabilities": 3142.0, + "Other inflows (outflows) of cash, classified as financing activities": 33477.0, + "Cash and cash equivalents at beginning of period": 1166406.0, + "Cash and cash equivalents at end of period": 1126072.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2024-08-08_22-54-48_Eng.json b/json/2190/399_2190_2024-08-08_22-54-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..079efdcf63c500f947bc87d284c4ca29b53c49ee --- /dev/null +++ b/json/2190/399_2190_2024-08-08_22-54-48_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 1012119.0, + "Trade accounts receivable": 306595.0, + "Due from related parties": 16024.0, + "Inventories": 24099.0, + "Total": 756916.0, + "Total current assets": 1358837.0, + "Property, plant and equipment": 4043162.0, + "Assets subject to finance lease": 49059.0, + "Goodwill": 8777.0, + "Investment properties": 284917.0, + "Investments in associates and joint ventures": 262713.0, + "Deferred tax assets": 6057.0, + "Total non-current assets": 4654685.0, + "Total assets": 6013522.0, + "Current portion of long term loans": 161018.0, + "Short term borrowings": 25407.0, + "Trade accounts payables": 372102.0, + "Finance lease, current": 10173.0, + "Due to related parties": 1453.0, + "Zakat payable": 15496.0, + "Other current liabilities": 171267.0, + "Total current liabilities": 756916.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1147196.0, + "Employees' terminal benefits": 53277.0, + "Finance leases, non-current": 98580.0, + "Provisions, non-current": 2048.0, + "Other non-current liabilities": 1462333.0, + "Total non-current liabilities": 2763434.0, + "Total liabilities": 3520350.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 106905.0, + "Retained earnings (accumulated losses)": 125910.0, + "Available-for-sale reserve": 2016.0 + }, + "income_statement": { + "Revenue": 338511.0, + "Cost of sales": 181707.0, + "Gross profit (loss)": 156804.0, + "Total operating income": 156804.0, + "Selling and distribution expenses": 2741.0, + "General and administrative expenses": 56728.0, + "Total operating expenses": 59469.0, + "Operating profit (loss)": 97335.0, + "Finance costs": 72552.0, + "Finance income": 11079.0, + "Share of profit (loss) of joint ventures and associates": 3544.0, + "Other income (expenses), net": 6564.0, + "Profit (loss) before zakat and income tax from continuing operations": 45970.0, + "Zakat expenses on continuing operations for period": 12090.0, + "Profit (loss) for period from continuing operations": 33880.0, + "Profit (loss) for period": 33880.0, + "Profit (loss), attributable to equity holders of parent company": 10540.0, + "Profit (loss), attributable to non-controlling interests": 23340.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Total basic earnings (loss) per share": 0.13, + "Diluted earnings (loss) per share from continuing operations": 0.13, + "Total diluted earnings (loss) per share": 0.13, + "Weighted average number of equity shares outstanding": 81600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 33880.0, + "Gains (losses) on cash flow hedges, net": 1430.0, + "Total other comprehensive income (loss), cash flow hedges": 1430.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1430.0, + "Total other comprehensive income (loss)": 1430.0, + "Total comprehensive income (loss) for period": 35310.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11970.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 23340.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38671.0, + "Profit (loss) for period before zakat and income tax": 38671.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 115339.0, + "Adjustments for finance costs": 144642.0, + "Adjustments for finance income": 15562.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 161.0, + "Adjustment for provision for slow moving items and inventory shortage": 1196.0, + "Adjustments for share of profit of an associate and joint venture": 21805.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11459.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 278718.0, + "Operating cash flow before working capital changes": 317389.0, + "Adjustments for increase (decrease) in due to related parties": 1453.0, + "Net cash flows from (used in) operations": 86302.0, + "Interest paid, classified as operating activities": 55493.0, + "Zakat paid, classified as operating activities": 25572.0, + "Net cash flows from (used in) operating activities": 4141.0, + "Proceed from sales of property, plant and equipment": 176.0, + "Purchase of property, plant and equipment": 154064.0, + "Payment for acquisition of associates and joint ventures": 8081.0, + "Dividends received, classified as investing activities": 7079.0, + "Finance income from investing activities": 15562.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 61717.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 75926.0, + "Repayments of finance lease liabilities": 5834.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32534.0, + "Other inflows (outflows) of cash, classified as financing activities": 33477.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2024-11-07_14-27-46_Eng.json b/json/2190/399_2190_2024-11-07_14-27-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..91e7e57b91d508469c7284c27cf6b651a5b755e4 --- /dev/null +++ b/json/2190/399_2190_2024-11-07_14-27-46_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 1015597.0, + "Trade accounts receivable": 326634.0, + "Due from related parties": 17137.0, + "Inventories": 23540.0, + "Total": 825083.0, + "Total current assets": 1382908.0, + "Property, plant and equipment": 390331.0, + "Assets subject to finance lease": 59649.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3540184.0, + "Investment properties": 368661.0, + "Investments in associates and joint ventures": 246071.0, + "Other non-current assets": 6057.0, + "Total non-current assets": 4619730.0, + "Total assets": 6002638.0, + "Current portion of long term loans": 162866.0, + "Short term borrowings": 23578.0, + "Trade accounts payables": 419168.0, + "Finance lease, current": 11280.0, + "Due to related parties": 1522.0, + "Zakat payable": 34613.0, + "Other current liabilities": 172056.0, + "Total current liabilities": 825083.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1109021.0, + "Employees' terminal benefits": 54428.0, + "Finance leases, non-current": 107142.0, + "Provisions, non-current": 2189.0, + "Other non-current liabilities": 1469909.0, + "Total non-current liabilities": 2742689.0, + "Total liabilities": 3567772.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 106905.0, + "Retained earnings (accumulated losses)": 116483.0 + }, + "income_statement": { + "Revenue": 346395.0, + "Cost of sales": 166549.0, + "Gross profit (loss)": 179846.0, + "Total operating income": 179846.0, + "Selling and distribution expenses": 2831.0, + "General and administrative expenses": 60900.0, + "Total operating expenses": 63731.0, + "Operating profit (loss)": 116115.0, + "Finance costs": 74260.0, + "Finance income": 7891.0, + "Share of profit (loss) of joint ventures and associates": 3960.0, + "Other income (expenses), net": 4895.0, + "Profit (loss) before zakat and income tax from continuing operations": 58601.0, + "Zakat expenses on continuing operations for period": 39125.0, + "Profit (loss) for period from continuing operations": 19476.0, + "Profit (loss) for period": 19476.0, + "Profit (loss), attributable to non-controlling interests": 28903.0, + "Weighted average number of equity shares outstanding": 81600000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 19476.0, + "Total comprehensive income (loss) for period": 4068.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 28903.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 97272.0, + "Profit (loss) for period before zakat and income tax": 97272.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 177303.0, + "Adjustments for finance costs": 218903.0, + "Adjustments for finance income": 23452.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 181.0, + "Adjustment for inventory written-off": 1857.0, + "Adjustment for provision of employees' terminal benefit": 7502.0, + "Adjustments for share of profit of an associate and joint venture": 17845.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 399777.0, + "Operating cash flow before working capital changes": 497049.0, + "Adjustments for increase (decrease) in due to related parties": 1522.0, + "Net cash flows from (used in) operations": 254531.0, + "Interest paid, classified as operating activities": 88306.0, + "Zakat paid, classified as operating activities": 45581.0, + "Other inflows (outflows) of cash, classified as operating activities": 3076.0, + "Net cash flows from (used in) operating activities": 123720.0, + "Proceed from sales of property, plant and equipment": 198.0, + "Purchase of property, plant and equipment": 176954.0, + "Payment for acquisition of associates and joint ventures": 8081.0, + "Dividends received, classified as investing activities": 12273.0, + "Interest received, classified as investing activities": 23452.0, + "Proceeds from issuing shares": 33477.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 59888.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 114315.0, + "Repayments of finance lease liabilities": 9559.0, + "Dividends paid to non-controlling interest, classified as financing activities": 62374.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32534.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2025-03-20_01-01-58_Eng.json b/json/2190/399_2190_2025-03-20_01-01-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..008fa0d0bd7787659e8d4415f540316bebafd611 --- /dev/null +++ b/json/2190/399_2190_2025-03-20_01-01-58_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 885073.0, + "Short-term deposits": 118618.0, + "Trade accounts receivable": 331258.0, + "Due from related parties": 15445.0, + "Inventories": 22372.0, + "Total": 843424.0, + "Total current assets": 1372766.0, + "Property, plant and equipment": 370731.0, + "Assets subject to finance lease": 65991.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3582789.0, + "Investment properties": 363263.0, + "Investments in associates and joint ventures": 260614.0, + "Other non-current assets": 5705.0, + "Total non-current assets": 4657870.0, + "Total assets": 6030636.0, + "Current portion of long term loans": 164180.0, + "Short term borrowings": 23665.0, + "Trade accounts payables": 447155.0, + "Finance lease, current": 11113.0, + "Zakat payable": 34567.0, + "Other current liabilities": 162744.0, + "Total current liabilities": 843424.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1067969.0, + "Employees' terminal benefits": 55269.0, + "Finance leases, non-current": 111922.0, + "Provisions, non-current": 2196.0, + "Other non-current liabilities": 1542309.0, + "Total non-current liabilities": 2779665.0, + "Total liabilities": 3623089.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 106905.0, + "Retained earnings (accumulated losses)": 135804.0 + }, + "income_statement": { + "Revenue": 1320957.0, + "Cost of sales": 679604.0, + "Gross profit (loss)": 641353.0, + "Total operating income": 641353.0, + "Selling and distribution expenses": 11344.0, + "General and administrative expenses": 249349.0, + "Other operating expenses": 2730.0, + "Total operating expenses": 263423.0, + "Operating profit (loss)": 377930.0, + "Finance costs": 292675.0, + "Finance income": 32887.0, + "Share of profit (loss) of joint ventures and associates": 6914.0, + "Other income (expenses), net": 9705.0, + "Profit (loss) before zakat and income tax from continuing operations": 134761.0, + "Zakat expenses on continuing operations for period": 61241.0, + "Profit (loss) for period from continuing operations": 73520.0, + "Profit (loss) for period": 73520.0, + "Profit (loss), attributable to non-controlling interests": 74262.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 73520.0, + "Gains (losses) on revaluation of property, plant and equipment": 408.0, + "Remeasurement gains (losses) on defined benefit plans": 236.0, + "Other comprehensive income, cash flow hedges": 7214.0, + "Total other comprehensive income (loss), cash flow hedges": 7214.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2538.0, + "Total other comprehensive income (loss)": 145.0, + "Total comprehensive income (loss) for period": 73665.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1458.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 72207.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134761.0, + "Profit (loss) for period before zakat and income tax": 134761.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 237141.0, + "Adjustments for finance costs": 292675.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 183.0, + "Adjustment for inventory written-off": 373.0, + "Adjustment for provision of employees' terminal benefit": 10291.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12988.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 546371.0, + "Operating cash flow before working capital changes": 681132.0, + "Net cash flows from (used in) operations": 346241.0, + "Interest paid, classified as operating activities": 107647.0, + "Zakat paid, classified as operating activities": 48679.0, + "Net cash flows from (used in) operating activities": 185761.0, + "Proceed from sales of property, plant and equipment": 722.0, + "Purchase of property, plant and equipment": 134035.0, + "Proceeds from disposal of associates and joint ventures": 1290.0, + "Payment for acquisition of associates and joint ventures": 8081.0, + "Dividends received, classified as investing activities": 32315.0, + "Proceeds from issuing shares": 49896.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 59975.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 156080.0, + "Repayments of finance lease liabilities": 14898.0, + "Dividends paid to non-controlling interest, classified as financing activities": 147045.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32534.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2025-05-15_11-22-17_Eng.json b/json/2190/399_2190_2025-05-15_11-22-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19cbfd18aeb88bdaff707b774aab914a0a663a70 --- /dev/null +++ b/json/2190/399_2190_2025-05-15_11-22-17_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 853614.0, + "Short-term deposits": 116618.0, + "Trade accounts receivable": 395301.0, + "Due from related parties": 15289.0, + "Inventories": 25993.0, + "Total": 838547.0, + "Total current assets": 1406815.0, + "Property, plant and equipment": 393249.0, + "Assets subject to finance lease": 64892.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3547892.0, + "Investment properties": 358813.0, + "Investments in associates and joint ventures": 261095.0, + "Other non-current assets": 5706.0, + "Total non-current assets": 4640424.0, + "Total assets": 6047239.0, + "Current portion of long term loans": 165495.0, + "Short term borrowings": 11093.0, + "Trade accounts payables": 446276.0, + "Finance lease, current": 11060.0, + "Due to related parties": 3008.0, + "Zakat payable": 36913.0, + "Other current liabilities": 164702.0, + "Total current liabilities": 838547.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1028008.0, + "Employees' terminal benefits": 57532.0, + "Finance leases, non-current": 113134.0, + "Provisions, non-current": 2224.0, + "Other non-current liabilities": 1547389.0, + "Total non-current liabilities": 2748287.0, + "Total liabilities": 3586834.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 106905.0, + "Retained earnings (accumulated losses)": 160528.0 + }, + "income_statement": { + "Revenue": 351486.0, + "Cost of sales": 169344.0, + "Gross profit (loss)": 182142.0, + "Total operating income": 182142.0, + "Selling and distribution expenses": 2410.0, + "General and administrative expenses": 49904.0, + "Total operating expenses": 52314.0, + "Operating profit (loss)": 129828.0, + "Finance costs": 72793.0, + "Finance income": 7069.0, + "Share of profit (loss) of joint ventures and associates": 8510.0, + "Other income (expenses), net": 328.0, + "Profit (loss) before zakat and income tax from continuing operations": 72942.0, + "Zakat expenses on continuing operations for period": 11343.0, + "Profit (loss) for period from continuing operations": 61599.0, + "Profit (loss) for period": 61599.0, + "Profit (loss), attributable to equity holders of parent company": 24725.0, + "Profit (loss), attributable to non-controlling interests": 36874.0, + "Basic earnings (loss) per share from continuing operations": 0.3, + "Total basic earnings (loss) per share": 0.3, + "Diluted earnings (loss) per share from continuing operations": 0.3, + "Total diluted earnings (loss) per share": 0.3, + "Weighted average number of equity shares outstanding": 81600.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61599.0, + "Total comprehensive income (loss) for period": 52943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16700.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 36243.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 72942.0, + "Profit (loss) for period before zakat and income tax": 72942.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 62339.0, + "Adjustments for finance costs": 70830.0, + "Adjustment for provision of employees' terminal benefit": 3277.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1949.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 128932.0, + "Operating cash flow before working capital changes": 201874.0, + "Adjustments for decrease (increase) in due from related parties": 156.0, + "Adjustments for increase (decrease) in due to related parties": 3008.0, + "Net cash flows from (used in) operations": 105103.0, + "Interest paid, classified as operating activities": 30845.0, + "Zakat paid, classified as operating activities": 8996.0, + "Net cash flows from (used in) operating activities": 64247.0, + "Purchase of property, plant and equipment": 45815.0, + "Other inflows (outflows) of cash, classified as investing activities": 2974.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 38647.0, + "Repayments of finance lease liabilities": 1130.0, + "Cash and cash equivalents at beginning of period": 885073.0, + "Cash and cash equivalents at end of period": 853614.0 + } +} \ No newline at end of file diff --git a/json/2190/399_2190_2025-08-13_14-55-23_Eng.json b/json/2190/399_2190_2025-08-13_14-55-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..28c69763f3de6af1448dc510c2aafdf570996eeb --- /dev/null +++ b/json/2190/399_2190_2025-08-13_14-55-23_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 967170.0, + "Trade accounts receivable": 392522.0, + "Due from related parties": 14565.0, + "Inventories": 33327.0, + "Total": 851615.0, + "Total current assets": 1407584.0, + "Property, plant and equipment": 436735.0, + "Assets subject to finance lease": 63398.0, + "Goodwill": 8777.0, + "Intangible assets other than goodwill, net": 3504798.0, + "Investment properties": 352314.0, + "Investments in associates and joint ventures": 264326.0, + "Deferred tax assets": 5705.0, + "Total non-current assets": 4636053.0, + "Total assets": 6043637.0, + "Current portion of long term loans": 166858.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 421293.0, + "Finance lease, current": 10733.0, + "Due to related parties": 3134.0, + "Zakat payable": 17759.0, + "Dividends payable": 65280.0, + "Other current liabilities": 166558.0, + "Total current liabilities": 851615.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1028999.0, + "Employees' terminal benefits": 59566.0, + "Finance leases, non-current": 113815.0, + "Provisions, non-current": 2254.0, + "Other non-current liabilities": 1551972.0, + "Total non-current liabilities": 2756606.0, + "Total liabilities": 3608221.0, + "Share capital": 816000.0, + "Share premium": 36409.0, + "Treasury shares": 6623.0, + "Statutory Reserve": 0.0 + }, + "income_statement": { + "Revenue": 314460.0, + "Cost of sales": 154417.0, + "Gross profit (loss)": 160043.0, + "Total operating income": 160043.0, + "Selling and distribution expenses": 2621.0, + "General and administrative expenses": 54950.0, + "Total operating expenses": 57571.0, + "Operating profit (loss)": 102472.0, + "Finance costs": 73175.0, + "Finance income": 6042.0, + "Share of profit (loss) of joint ventures and associates": 10740.0, + "Other income (expenses), net": 1690.0, + "Profit (loss) before zakat and income tax from continuing operations": 47769.0, + "Zakat expenses on continuing operations for period": 10266.0, + "Profit (loss) for period from continuing operations": 37503.0, + "Profit (loss) for period": 37503.0, + "Profit (loss), attributable to equity holders of parent company": 19985.0, + "Profit (loss), attributable to non-controlling interests": 17518.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Diluted earnings (loss) per share from continuing operations": 0.25, + "Total diluted earnings (loss) per share": 0.25, + "Weighted average number of equity shares outstanding": 81335498.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 37503.0, + "Total comprehensive income (loss) for period": 35283.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17764.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 17519.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 816000.0, + "Equity balance at beginning of period (after adjustments)": 816000.0, + "Equity balance at end of period": 816000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 120711.0, + "Profit (loss) for period before zakat and income tax": 120711.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 123689.0, + "Adjustments for finance costs": 145970.0, + "Adjustments for finance income": 13112.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 28.0, + "Adjustment for provision for slow moving items and inventory shortage": 1249.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9330.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 247848.0, + "Operating cash flow before working capital changes": 368559.0, + "Adjustments for decrease (increase) in due from related parties": 880.0, + "Net cash flows from (used in) operations": 185849.0, + "Zakat paid, classified as operating activities": 38418.0, + "Net cash flows from (used in) operating activities": 142525.0, + "Proceed from sales of property, plant and equipment": 28.0, + "Purchase of property, plant and equipment": 99563.0, + "Proceeds from sale of financial assets": 974.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 5289.0, + "Finance income from investing activities": 13112.0, + "Other inflows (outflows) of cash, classified as investing activities": 118619.0, + "Net cash flows from (used in) investing activities": 38459.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 40923.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100881.0, + "Repayments of finance lease liabilities": 1159.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 86.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 82097.0, + "Net increase (decrease) in cash and cash equivalents": 82097.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2020-06-07_14-13-27_Eng.json b/json/2250/405_2250_2020-06-07_14-13-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b82b2466b2012f3d1002a01b15326cebc6c91529 --- /dev/null +++ b/json/2250/405_2250_2020-06-07_14-13-27_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 2061582.0, + "Short-term deposits": 128000.0, + "Trade accounts receivable": 714148.0, + "Prepayments": 103842.0, + "Due from related parties": 887851.0, + "Inventories": 946260.0, + "Total": 2196121.0, + "Total current assets": 4841683.0, + "Property, plant and equipment": 13965058.0, + "Investments in associates and joint ventures": 1025379.0, + "Other non-current assets": 198884.0, + "Total non-current assets": 15189321.0, + "Total assets": 20031004.0, + "Current portion of long term loans": 750000.0, + "Trade accounts payables": 212894.0, + "Other accounts payables": 396490.0, + "Finance lease, current": 13870.0, + "Due to related parties": 149163.0, + "Zakat payable": 673704.0, + "Total current liabilities": 2196121.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2379045.0, + "Employees' terminal benefits": 248859.0, + "Deferred tax liabilities": 327607.0, + "Total non-current liabilities": 2955511.0, + "Total liabilities": 5151632.0, + "Share capital": 4500000.0, + "Statutory Reserve": 897136.0, + "Retained earnings (accumulated losses)": 1222875.0, + "Equity attributable to owners of parent": 6620011.0, + "Non-controlling interests": 8259361.0, + "Total equity": 14879372.0, + "Total liabilities and equity": 20031004.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 221652.0, + "Adjustments for finance costs": 26962.0, + "Adjustment for provision of employees' terminal benefit": 6459.0, + "Adjustments for share of profit of an associate and joint venture": 189310.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 444383.0, + "Operating cash flow before working capital changes": 365590.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 191949.0, + "Adjustments for decrease (increase) in due from related parties": 51625.0, + "Adjustments for increase (decrease) in trade accounts payable": 9427.0, + "Adjustments for increase (decrease) in other accounts payable": 32186.0, + "Net increase (decrease) due to working capital changes": 192392.0, + "Net cash flows from (used in) operations": 557982.0, + "Zakat paid, classified as operating activities": 24278.0, + "Net cash flows from (used in) operating activities": 510481.0, + "Purchase of property, plant and equipment": 5719.0, + "Dividends received, classified as investing activities": 93754.0, + "Repayments of finance lease liabilities": 3890.0, + "Dividends paid to non-controlling interest, classified as financing activities": 337500.0, + "Cash and cash equivalents at beginning of period": 3658384.0, + "Cash and cash equivalents at end of period": 2061582.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2020-09-09_10-09-38_Eng.json b/json/2250/405_2250_2020-09-09_10-09-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a8ce4eb2d4ea5e8226fb4b29266cb44ed27a0579 --- /dev/null +++ b/json/2250/405_2250_2020-09-09_10-09-38_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 1995784.0, + "Trade accounts receivable": 694631.0, + "Prepayments": 81447.0, + "Due from related parties": 792890.0, + "Inventories": 921651.0, + "Total": 2487102.0, + "Total current assets": 4486403.0, + "Property, plant and equipment": 13360213.0, + "Investments in associates and joint ventures": 1171796.0, + "Other non-current assets": 196570.0, + "Total non-current assets": 14728579.0, + "Total assets": 19214982.0, + "Current portion of long term loans": 745125.0, + "Trade accounts payables": 84260.0, + "Finance lease, current": 14337.0, + "Due to related parties": 121630.0, + "Zakat payable": 716208.0, + "Dividends payable": 225000.0, + "Other current liabilities": 580542.0, + "Total current liabilities": 2487102.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1861880.0, + "Employees' terminal benefits": 261095.0, + "Finance leases, non-current": 43716.0, + "Deferred tax liabilities": 336874.0, + "Total non-current liabilities": 2503565.0, + "Total liabilities": 4990667.0, + "Share capital": 4500000.0, + "Statutory Reserve": 897136.0, + "Retained earnings (accumulated losses)": 942940.0, + "Equity attributable to owners of parent": 6340076.0, + "Non-controlling interests": 7884239.0, + "Total equity": 14224315.0, + "Total liabilities and equity": 19214982.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 833228.0, + "Adjustments for finance costs": 26315.0, + "Adjustment for provision of employees' terminal benefit": 20529.0, + "Adjustments for share of profit of an associate and joint venture": 136596.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1015903.0, + "Operating cash flow before working capital changes": 731322.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 211466.0, + "Adjustments for decrease (increase) in prepayment": 13017.0, + "Adjustments for increase (decrease) in due to related parties": 146586.0, + "Adjustments for other current liabilities": 110350.0, + "Net increase (decrease) due to working capital changes": 270359.0, + "Net cash flows from (used in) operations": 1001681.0, + "Zakat paid, classified as operating activities": 24276.0, + "Net cash flows from (used in) operating activities": 959733.0, + "Proceed from sales of property, plant and equipment": 55.0, + "Purchase of property, plant and equipment": 7415.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2980500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5102788.0, + "Repayments of finance lease liabilities": 6961.0, + "Dividends paid to non-controlling interest, classified as financing activities": 337500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 172500.0, + "Other inflows (outflows) of cash, classified as financing activities": 24276.0, + "Cash and cash equivalents at beginning of period": 3658384.0, + "Cash and cash equivalents at end of period": 1995784.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2021-03-30_16-37-27_Eng.json b/json/2250/405_2250_2021-03-30_16-37-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0a1922c8c7b8018bf0330e8842340706a46d0c15 --- /dev/null +++ b/json/2250/405_2250_2021-03-30_16-37-27_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 1543231.0, + "Short-term deposits": 628470.0, + "Trade accounts receivable": 701012.0, + "Prepayments": 119251.0, + "Due from related parties": 788835.0, + "Inventories": 904378.0, + "Total": 2302974.0, + "Total current assets": 4685177.0, + "Property, plant and equipment": 13157945.0, + "Investments in associates and joint ventures": 1202083.0, + "Other non-current assets": 189560.0, + "Total non-current assets": 14549588.0, + "Total assets": 19234765.0, + "Current portion of long term loans": 849680.0, + "Trade accounts payables": 282371.0, + "Finance lease, current": 21030.0, + "Due to related parties": 171156.0, + "Zakat payable": 673711.0, + "Other current liabilities": 305026.0, + "Total current liabilities": 2302974.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1867319.0, + "Employees' terminal benefits": 267591.0, + "Finance leases, non-current": 35889.0, + "Deferred tax liabilities": 340452.0, + "Total non-current liabilities": 2511251.0, + "Total liabilities": 4814225.0, + "Share capital": 4500000.0, + "Statutory Reserve": 897136.0, + "Retained earnings (accumulated losses)": 1028417.0, + "Equity attributable to owners of parent": 6425553.0, + "Non-controlling interests": 7994987.0, + "Total equity": 14420540.0, + "Total liabilities and equity": 19234765.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 196225.0, + "Total comprehensive income (loss) for period": 196225.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 196225.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 660070.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 389969.0, + "Adjustments for finance costs": 37093.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 55.0, + "Adjustment for provision of employees' terminal benefit": 30932.0, + "Adjustments for share of profit of an associate and joint venture": 106059.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1224068.0, + "Operating cash flow before working capital changes": 1163651.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 205085.0, + "Adjustments for decrease (increase) in due from related parties": 150891.0, + "Adjustments for increase (decrease) in trade accounts payable": 78904.0, + "Adjustments for decrease (increase) in inventory real estate properties": 10675.0, + "Net increase (decrease) due to working capital changes": 388157.0, + "Net cash flows from (used in) operations": 1551808.0, + "Zakat paid, classified as operating activities": 91134.0, + "Net cash flows from (used in) operating activities": 1369301.0, + "Purchase of property, plant and equipment": 20714.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2980369.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5101069.0, + "Repayments of finance lease liabilities": 8095.0, + "Dividends paid to non-controlling interest, classified as financing activities": 562500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 172500.0, + "Other inflows (outflows) of cash, classified as financing activities": 24276.0, + "Cash and cash equivalents at beginning of period": 3658384.0, + "Cash and cash equivalents at end of period": 1543231.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2021-05-31_14-28-19_Eng.json b/json/2250/405_2250_2021-05-31_14-28-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ff09e919587ab9ebd721a785e4a1a8e0aa3d23e5 --- /dev/null +++ b/json/2250/405_2250_2021-05-31_14-28-19_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 2080971.0, + "Trade accounts receivable": 784883.0, + "Prepayments": 147621.0, + "Due from related parties": 838231.0, + "Inventories": 1013390.0, + "Total": 2507922.0, + "Total current assets": 4865096.0, + "Property, plant and equipment": 13014515.0, + "Investments in associates and joint ventures": 1290946.0, + "Other non-current assets": 135905.0, + "Total non-current assets": 14441366.0, + "Total assets": 19306462.0, + "Current portion of long term loans": 743254.0, + "Trade accounts payables": 300975.0, + "Finance lease, current": 23187.0, + "Due to related parties": 198884.0, + "Zakat payable": 624255.0, + "Dividends payable": 225000.0, + "Other current liabilities": 392367.0, + "Total current liabilities": 2507922.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1493854.0, + "Employees' terminal benefits": 330416.0, + "Finance leases, non-current": 42244.0, + "Deferred tax liabilities": 298696.0, + "Total non-current liabilities": 2165210.0, + "Total liabilities": 4673132.0, + "Share capital": 4500000.0, + "Statutory Reserve": 906301.0, + "Retained earnings (accumulated losses)": 1005359.0, + "Equity attributable to owners of parent": 6411660.0, + "Non-controlling interests": 8221670.0, + "Total equity": 14633330.0, + "Total liabilities and equity": 19306462.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 333204.0, + "Total comprehensive income (loss) for period": 289448.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 289448.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 379829.0, + "Profit (loss) for period before zakat and income tax": 379829.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 877045.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 389969.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 953.0, + "Adjustment for provision of employees' terminal benefit": 33400.0, + "Adjustments for share of profit of an associate and joint venture": 14944.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1314405.0, + "Operating cash flow before working capital changes": 1694234.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 121214.0, + "Adjustments for decrease (increase) in due from related parties": 130891.0, + "Adjustments for increase (decrease) in trade accounts payable": 97508.0, + "Net increase (decrease) due to working capital changes": 224222.0, + "Net cash flows from (used in) operations": 1918456.0, + "Zakat paid, classified as operating activities": 124572.0, + "Net cash flows from (used in) operating activities": 1793870.0, + "Purchase of property, plant and equipment": 24051.0, + "Proceeds from sale of financial assets": 5591.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2980369.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5581115.0, + "Repayments of finance lease liabilities": 15112.0, + "Dividends paid to non-controlling interest, classified as financing activities": 562500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 225000.0, + "Other inflows (outflows) of cash, classified as financing activities": 50535.0, + "Cash and cash equivalents at beginning of period": 3658384.0, + "Cash and cash equivalents at end of period": 2080971.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2021-07-04_15-48-14_Eng.json b/json/2250/405_2250_2021-07-04_15-48-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..97c90dd8addd3631f942a9e63d76d93657537c4a --- /dev/null +++ b/json/2250/405_2250_2021-07-04_15-48-14_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 2459897.0, + "Trade accounts receivable": 1072999.0, + "Prepayments": 143576.0, + "Due from related parties": 735523.0, + "Inventories": 1011701.0, + "Total": 2407094.0, + "Total current assets": 5423696.0, + "Property, plant and equipment": 12755508.0, + "Investments in associates and joint ventures": 1405004.0, + "Other non-current assets": 188433.0, + "Total non-current assets": 14348945.0, + "Total assets": 19772641.0, + "Current portion of long term loans": 743864.0, + "Trade accounts payables": 320717.0, + "Finance lease, current": 20940.0, + "Due to related parties": 238555.0, + "Zakat payable": 641631.0, + "Other current liabilities": 441387.0, + "Total current liabilities": 2407094.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1495081.0, + "Employees' terminal benefits": 337813.0, + "Finance leases, non-current": 37826.0, + "Deferred tax liabilities": 303795.0, + "Total non-current liabilities": 2174515.0, + "Total liabilities": 4581609.0, + "Share capital": 4500000.0, + "Statutory Reserve": 906301.0, + "Retained earnings (accumulated losses)": 1310772.0, + "Equity attributable to owners of parent": 6717073.0, + "Non-controlling interests": 8473959.0, + "Total equity": 15191032.0, + "Total liabilities and equity": 19772641.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 610200.0, + "Total comprehensive income (loss) for period": 610200.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 610200.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 683598.0, + "Profit (loss) for period before zakat and income tax": 683598.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 217540.0, + "Adjustments for finance costs": 5937.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62544.0, + "Operating cash flow before working capital changes": 746142.0, + "Adjustments for decrease (increase) in inventories": 1689.0, + "Adjustments for decrease (increase) in due from related parties": 102708.0, + "Adjustments for increase (decrease) in trade accounts payable": 19742.0, + "Adjustments for increase (decrease) in due to related parties": 39671.0, + "Net cash flows from (used in) operations": 616332.0, + "Dividends received, classified as operating activities": 46875.0, + "Zakat paid, classified as operating activities": 38910.0, + "Other inflows (outflows) of cash, classified as operating activities": 54617.0, + "Total other inflows (outflows) of cash, classified as operating activities": 62582.0, + "Net cash flows from (used in) operating activities": 678914.0, + "Purchase of property, plant and equipment": 15825.0, + "Repayments of finance lease liabilities": 6665.0, + "Dividends paid to non-controlling interest, classified as financing activities": 65625.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 225000.0, + "Other inflows (outflows) of cash, classified as financing activities": 13127.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 378926.0, + "Net increase (decrease) in cash and cash equivalents": 378926.0, + "Cash and cash equivalents at beginning of period": 2080971.0, + "Cash and cash equivalents at end of period": 2459897.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2021-09-09_15-53-24_Eng.json b/json/2250/405_2250_2021-09-09_15-53-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9d33e67ab163e8aacb9fd6bfbc0442b427c5e96 --- /dev/null +++ b/json/2250/405_2250_2021-09-09_15-53-24_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 1977386.0, + "Short-term deposits": 375500.0, + "Trade accounts receivable": 1210407.0, + "Prepayments": 155588.0, + "Due from related parties": 745143.0, + "Inventories": 1006843.0, + "Total": 3249887.0, + "Total current assets": 5470867.0, + "Property, plant and equipment": 12556169.0, + "Investments in associates and joint ventures": 1518524.0, + "Other non-current assets": 177147.0, + "Total non-current assets": 14251840.0, + "Total assets": 19722707.0, + "Current portion of long term loans": 744475.0, + "Trade accounts payables": 254567.0, + "Finance lease, current": 12684.0, + "Due to related parties": 1043325.0, + "Zakat payable": 579303.0, + "Dividends payable": 225000.0, + "Other current liabilities": 390533.0, + "Total current liabilities": 3249887.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1121310.0, + "Employees' terminal benefits": 353256.0, + "Finance leases, non-current": 34532.0, + "Deferred tax liabilities": 318833.0, + "Total non-current liabilities": 1827931.0, + "Total liabilities": 5077818.0, + "Share capital": 4500000.0, + "Statutory Reserve": 906301.0, + "Retained earnings (accumulated losses)": 1591034.0, + "Equity attributable to owners of parent": 6997335.0, + "Non-controlling interests": 7647554.0, + "Total equity": 14644889.0, + "Total liabilities and equity": 19722707.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1038013.0, + "Total comprehensive income (loss) for period": 1038013.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1038013.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1743633.0, + "Profit (loss) for period before zakat and income tax": 1743633.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 437664.0, + "Adjustments for finance costs": 9450.0, + "Adjustment for provision of employees' terminal benefit": 26079.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86240.0, + "Operating cash flow before working capital changes": 1829873.0, + "Adjustments for decrease (increase) in due from related parties": 93088.0, + "Adjustments for increase (decrease) in due to related parties": 56854.0, + "Adjustments for decrease (increase) in inventory real estate properties": 6547.0, + "Net cash flows from (used in) operations": 1506162.0, + "Zakat paid, classified as operating activities": 108222.0, + "Other inflows (outflows) of cash, classified as operating activities": 145016.0, + "Total other inflows (outflows) of cash, classified as operating activities": 36794.0, + "Net cash flows from (used in) operating activities": 1542956.0, + "Proceed from sales of property, plant and equipment": 165.0, + "Purchase of property, plant and equipment": 28924.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 375000.0, + "Repayments of finance lease liabilities": 18215.0, + "Dividends paid to non-controlling interest, classified as financing activities": 245625.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 225000.0, + "Cash and cash equivalents at beginning of period": 2080971.0, + "Cash and cash equivalents at end of period": 1977386.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2021-12-26_10-45-56_Eng.json b/json/2250/405_2250_2021-12-26_10-45-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f23f72475a3a8c65b4c50e405c2c49f41d465fd --- /dev/null +++ b/json/2250/405_2250_2021-12-26_10-45-56_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 1892898.0, + "Short-term deposits": 179000.0, + "Prepayments": 5896.0, + "Due from related parties": 1463600.0, + "Total": 356306.0, + "Total current assets": 3541394.0, + "Property, plant and equipment": 1036.0, + "Investments in associates and joint ventures": 8486856.0, + "Other non-current assets": 5093.0, + "Total non-current assets": 8492985.0, + "Total assets": 12034379.0, + "Due to related parties": 51.0, + "Zakat payable": 324287.0, + "Dividends payable": 1573.0, + "Other current liabilities": 30395.0, + "Total current liabilities": 356306.0, + "Employees' terminal benefits": 19883.0, + "Total non-current liabilities": 19883.0, + "Total liabilities": 376189.0, + "Share capital": 4500000.0, + "Statutory Reserve": 906301.0, + "Retained earnings (accumulated losses)": 1794982.0, + "Equity attributable to owners of parent": 7201283.0, + "Non-controlling interests": 4456907.0, + "Total equity": 11658190.0, + "Total liabilities and equity": 12034379.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 324873.0, + "Total comprehensive income (loss) for period": 324873.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 324873.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1571421.0, + "Profit (loss) for period before zakat and income tax": 1571421.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 576.0, + "Adjustment for provision of employees' terminal benefit": 1532.0, + "Adjustments for decrease (increase) in due from related parties": 205593.0, + "Adjustments for increase (decrease) in advances from customers": 3071.0, + "Net increase (decrease) due to working capital changes": 206875.0, + "Net cash flows from (used in) operations": 174406.0, + "Zakat paid, classified as operating activities": 74323.0, + "Other inflows (outflows) of cash, classified as operating activities": 288868.0, + "Total other inflows (outflows) of cash, classified as operating activities": 214545.0, + "Net cash flows from (used in) operating activities": 388951.0, + "Proceed from sales of property, plant and equipment": 80.0, + "Purchase of property, plant and equipment": 73.0, + "Dividends paid to non-controlling interest, classified as financing activities": 180000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 448427.0, + "Cash and cash equivalents at beginning of period": 1165742.0, + "Cash and cash equivalents at end of period": 747273.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2022-08-02_15-34-04_Eng.json b/json/2250/405_2250_2022-08-02_15-34-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..00f58eb010af46be52702d2ae41df5786e570b92 --- /dev/null +++ b/json/2250/405_2250_2022-08-02_15-34-04_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 1813811.0, + "Short-term deposits": 497000.0, + "Prepayments": 4492.0, + "Due from related parties": 1259561.0, + "Total": 398146.0, + "Total current assets": 3574864.0, + "Property, plant and equipment": 1651.0, + "Investments in associates and joint ventures": 8729948.0, + "Other non-current assets": 4986.0, + "Total non-current assets": 8736585.0, + "Total assets": 12311449.0, + "Due to related parties": 51.0, + "Zakat payable": 363175.0, + "Other current liabilities": 34920.0, + "Total current liabilities": 398146.0, + "Employees' terminal benefits": 19965.0, + "Total non-current liabilities": 19965.0, + "Total liabilities": 418111.0, + "Share capital": 4500000.0, + "Statutory Reserve": 1019928.0, + "Retained earnings (accumulated losses)": 1808544.0, + "Equity attributable to owners of parent": 7328472.0, + "Non-controlling interests": 4564866.0, + "Total equity": 11893338.0, + "Total liabilities and equity": 12311449.0 + }, + "income_statement": { + "Other operating income": 522.0, + "Total operating income": 522.0, + "Operating profit (loss)": 522.0, + "Finance costs": 339.0, + "Finance income": 10445.0, + "Share of profit (loss) of joint ventures and associates": 1905924.0, + "Profit (loss) before zakat and income tax from continuing operations": 1847442.0, + "Profit (loss) for period from continuing operations": 1847442.0, + "Zakat expenses on discontinued operations for period": 29669.0, + "Profit (loss) for period": 1817773.0, + "Profit (loss), attributable to equity holders of parent company": 1817773.0, + "Basic earnings (loss) per share from continuing operations": 2.53, + "Total basic earnings (loss) per share": 2.53, + "Diluted earnings (loss) per share from continuing operations": 2.53, + "Total diluted earnings (loss) per share": 2.53, + "Weighted average number of equity shares outstanding": 754800000.0, + "Share closing price at the last trading day of financial year (in numbers)": 31.15 + }, + "comprehensive_income": { + "Profit (loss) for period": 1817773.0, + "Total comprehensive income (loss) for period": 1817773.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1817773.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1847442.0, + "Profit (loss) for period before zakat and income tax": 1847442.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 782.0, + "Adjustment for provision of employees' terminal benefit": 1466.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 951.0, + "Adjustments for decrease (increase) in prepayment": 4580.0, + "Net increase (decrease) due to working capital changes": 4212.0, + "Zakat paid, classified as operating activities": 85290.0, + "Other inflows (outflows) of cash, classified as operating activities": 364988.0, + "Total other inflows (outflows) of cash, classified as operating activities": 279698.0, + "Net cash flows from (used in) operating activities": 218521.0, + "Proceed from sales of property, plant and equipment": 80.0, + "Purchase of property, plant and equipment": 894.0, + "Other inflows (outflows) of cash, classified as investing activities": 1058625.0, + "Net cash flows from (used in) investing activities": 1057811.0, + "Dividends paid to non-controlling interest, classified as financing activities": 448263.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 180000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 648069.0, + "Net increase (decrease) in cash and cash equivalents": 648069.0, + "Cash and cash equivalents at beginning of period": 1165742.0, + "Cash and cash equivalents at end of period": 1813811.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2022-09-14_11-22-42_Eng.json b/json/2250/405_2250_2022-09-14_11-22-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..041507fe1a0f94a972a7f23ba8071f58f20a046c --- /dev/null +++ b/json/2250/405_2250_2022-09-14_11-22-42_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 1972265.0, + "Short-term deposits": 690000.0, + "Prepayments": 5916.0, + "Due from related parties": 1130186.0, + "Total": 413564.0, + "Total current assets": 3798367.0, + "Property, plant and equipment": 1426.0, + "Investments in associates and joint ventures": 8873683.0, + "Other non-current assets": 4865.0, + "Total non-current assets": 8879974.0, + "Total assets": 12678341.0, + "Zakat payable": 379977.0, + "Other current liabilities": 33587.0, + "Total current liabilities": 413564.0, + "Employees' terminal benefits": 20317.0, + "Total non-current liabilities": 20317.0, + "Total liabilities": 433881.0, + "Share capital": 4500000.0, + "Statutory Reserve": 1019928.0, + "Retained earnings (accumulated losses)": 2043423.0, + "Equity attributable to owners of parent": 7563351.0, + "Non-controlling interests": 4681109.0, + "Total equity": 12244460.0, + "Total liabilities and equity": 12678341.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 351122.0, + "Total comprehensive income (loss) for period": 351122.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 351122.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Equity balance at end of period": 4500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 378879.0, + "Profit (loss) for period before zakat and income tax": 378879.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 225.0, + "Adjustments for finance income": 6466.0, + "Adjustment for provision of employees' terminal benefit": 399.0, + "Adjustments for increase (decrease) in advances from customers": 816.0, + "Dividends received, classified as operating activities": 238125.0, + "Zakat paid, classified as operating activities": 10955.0, + "Other inflows (outflows) of cash, classified as operating activities": 4300.0, + "Total other inflows (outflows) of cash, classified as operating activities": 231470.0, + "Net cash flows from (used in) operating activities": 222079.0, + "Other inflows (outflows) of cash, classified as investing activities": 129375.0, + "Net cash flows from (used in) investing activities": 129375.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 351454.0, + "Net increase (decrease) in cash and cash equivalents": 351454.0, + "Cash and cash equivalents at beginning of period": 1813811.0, + "Cash and cash equivalents at end of period": 2165265.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2022-09-14_11-23-06_Eng.json b/json/2250/405_2250_2022-09-14_11-23-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7eace7cf121af6db992b159e294082bcef942974 --- /dev/null +++ b/json/2250/405_2250_2022-09-14_11-23-06_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 2096497.0, + "Short-term deposits": 287000.0, + "Prepayments": 7864.0, + "Due from related parties": 921812.0, + "Total": 893040.0, + "Total current assets": 3313173.0, + "Property, plant and equipment": 1408.0, + "Investments in associates and joint ventures": 8989655.0, + "Other non-current assets": 5965.0, + "Total non-current assets": 8997028.0, + "Total assets": 12310201.0, + "Zakat payable": 296426.0, + "Dividends payable": 566912.0, + "Other current liabilities": 29702.0, + "Total current liabilities": 893040.0, + "Employees' terminal benefits": 20704.0, + "Total non-current liabilities": 20704.0, + "Total liabilities": 913744.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Statutory Reserve": 1019928.0, + "Retained earnings (accumulated losses)": 1195420.0, + "Equity attributable to owners of parent": 11396457.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 284197.0, + "Total comprehensive income (loss) for period": 284197.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 284197.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Issue of equity": 3048000.0, + "Total changes in shareholders equity": 3048000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 688264.0, + "Profit (loss) for period before zakat and income tax": 688264.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 462.0, + "Adjustment for provision of employees' terminal benefit": 797.0, + "Dividends received, classified as operating activities": 500625.0, + "Zakat paid, classified as operating activities": 119694.0, + "Total other inflows (outflows) of cash, classified as operating activities": 329092.0, + "Net cash flows from (used in) operating activities": 300443.0, + "Purchase of property, plant and equipment": 219.0, + "Cash advances and loans made to other parties, classified as investing activities": 210000.0, + "Other inflows (outflows) of cash, classified as investing activities": 337750.0, + "Net cash flows from (used in) investing activities": 127531.0, + "Dividends paid to non-controlling interest, classified as financing activities": 565288.0, + "Cash and cash equivalents at beginning of period": 1813811.0, + "Cash and cash equivalents at end of period": 1676497.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2022-11-29_11-59-09_Eng.json b/json/2250/405_2250_2022-11-29_11-59-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..943d8676e40201ca1eb3f423752c6065ea33d12d --- /dev/null +++ b/json/2250/405_2250_2022-11-29_11-59-09_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 723826.0, + "Short-term deposits": 1252495.0, + "Prepayments": 3859.0, + "Due from related parties": 903062.0, + "Total": 341565.0, + "Total current assets": 2883242.0, + "Property, plant and equipment": 1241.0, + "Investment properties": 9019776.0, + "Other non-current assets": 5913.0, + "Total non-current assets": 9026930.0, + "Total assets": 11910172.0, + "Zakat payable": 311101.0, + "Other current liabilities": 30464.0, + "Total current liabilities": 341565.0, + "Employees' terminal benefits": 21103.0, + "Total non-current liabilities": 21103.0, + "Total liabilities": 362668.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Statutory Reserve": 1019928.0, + "Retained earnings (accumulated losses)": 1346467.0, + "Equity attributable to owners of parent": 11547504.0, + "Total equity": 11547504.0, + "Total liabilities and equity": 11910172.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 54800.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 96247.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 96247.0, + "Total other comprehensive income (loss)": 96247.0, + "Total comprehensive income (loss) for period": 151047.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 151047.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Issue of equity": 3048000.0, + "Total changes in shareholders equity": 3048000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 757739.0, + "Profit (loss) for period before zakat and income tax": 757739.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 668.0, + "Adjustments for finance income": 27705.0, + "Adjustment for provision of employees' terminal benefit": 1195.0, + "Dividends received, classified as operating activities": 631875.0, + "Zakat paid, classified as operating activities": 119694.0, + "Income taxes paid (refund), classified as operating activities": 43198.0, + "Other inflows (outflows) of cash, classified as operating activities": 27395.0, + "Total other inflows (outflows) of cash, classified as operating activities": 496378.0, + "Net cash flows from (used in) operating activities": 435496.0, + "Purchase of property, plant and equipment": 258.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1128722.0, + "Cash and cash equivalents at beginning of period": 1813811.0, + "Cash and cash equivalents at end of period": 723826.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2023-05-17_14-01-35_Eng.json b/json/2250/405_2250_2023-05-17_14-01-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..180df1b88c6a2d37128ec18e374cd33d466490b2 --- /dev/null +++ b/json/2250/405_2250_2023-05-17_14-01-35_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 200046.0, + "Short-term deposits": 1245030.0, + "Prepayments": 4187.0, + "Due from related parties": 903077.0, + "Total": 346670.0, + "Total current assets": 2352340.0, + "Property, plant and equipment": 1690.0, + "Investments in associates and joint ventures": 8694689.0, + "Other non-current assets": 5492.0, + "Total non-current assets": 8701871.0, + "Total assets": 11054211.0, + "Zakat payable": 308535.0, + "Other current liabilities": 38135.0, + "Total current liabilities": 346670.0, + "Employees' terminal benefits": 20570.0, + "Total non-current liabilities": 20570.0, + "Total liabilities": 367240.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Statutory Reserve": 1047672.0, + "Retained earnings (accumulated losses)": 458190.0, + "Equity attributable to owners of parent": 10686971.0, + "Total equity": 10686971.0, + "Total liabilities and equity": 11054211.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 393683.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 98250.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 98250.0, + "Total other comprehensive income (loss)": 98250.0, + "Total comprehensive income (loss) for period": 491933.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 491933.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4500000.0, + "Equity balance at beginning of period (after adjustments)": 4500000.0, + "Issue of equity": 3048000.0, + "Total changes in shareholders equity": 3048000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 467494.0, + "Profit (loss) for period before zakat and income tax": 467494.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 833.0, + "Adjustments for finance costs": 557.0, + "Adjustments for finance income": 45563.0, + "Adjustment for provision of employees' terminal benefit": 1530.0, + "Zakat paid, classified as operating activities": 128451.0, + "Other inflows (outflows) of cash, classified as operating activities": 673906.0, + "Total other inflows (outflows) of cash, classified as operating activities": 545455.0, + "Net cash flows from (used in) operating activities": 473458.0, + "Purchase of property, plant and equipment": 873.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1694820.0, + "Cash and cash equivalents at beginning of period": 1813811.0, + "Cash and cash equivalents at end of period": 200046.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2023-07-11_11-39-24_Eng.json b/json/2250/405_2250_2023-07-11_11-39-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..78133fa168de439dbfbe6d979c603290bd68a31c --- /dev/null +++ b/json/2250/405_2250_2023-07-11_11-39-24_Eng.json @@ -0,0 +1,66 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 1203620.0, + "Short-term deposits": 111544.0, + "Prepayments": 5933.0, + "Due from related parties": 903077.0, + "Total": 21170.0, + "Total current assets": 2224174.0, + "Property, plant and equipment": 1529.0, + "Investments in associates and joint ventures": 8525330.0, + "Other non-current assets": 6430.0, + "Total non-current assets": 8533289.0, + "Total assets": 10757463.0, + "Other current liabilities": 21170.0, + "Total current liabilities": 21170.0, + "Employees' terminal benefits": 290822.0, + "Total non-current liabilities": 290822.0, + "Total liabilities": 311992.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Statutory Reserve": 1047672.0, + "Retained earnings (accumulated losses)": 216690.0, + "Equity attributable to owners of parent": 10445471.0, + "Total equity": 10445471.0, + "Total liabilities and equity": 10757463.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 183.0, + "Adjustment for provision of employees' terminal benefit": 600.0, + "Adjustments for share of profit of an associate and joint venture": 229000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 213025.0, + "Zakat paid, classified as operating activities": 71714.0, + "Other inflows (outflows) of cash, classified as operating activities": 54258.0, + "Purchase of property, plant and equipment": 21.0, + "Cash advances and loans made to other parties, classified as investing activities": 97141.0, + "Other inflows (outflows) of cash, classified as investing activities": 1133486.0, + "Net cash flows from (used in) investing activities": 1036324.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1003574.0, + "Net increase (decrease) in cash and cash equivalents": 1003574.0, + "Cash and cash equivalents at beginning of period": 200046.0, + "Cash and cash equivalents at end of period": 1203620.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2023-11-29_11-58-59_Eng.json b/json/2250/405_2250_2023-11-29_11-58-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5403d00345cec1e61854a745400fff16fdee80f1 --- /dev/null +++ b/json/2250/405_2250_2023-11-29_11-58-59_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 1304079.0, + "Prepayments": 6544.0, + "Due from related parties": 903077.0, + "Total": 307358.0, + "Total current assets": 2213700.0, + "Property, plant and equipment": 1423.0, + "Investments in associates and joint ventures": 8673501.0, + "Other non-current assets": 6087.0, + "Total non-current assets": 8681011.0, + "Total assets": 10894711.0, + "Zakat payable": 273899.0, + "Other current liabilities": 33459.0, + "Total current liabilities": 307358.0, + "Employees' terminal benefits": 21771.0, + "Total non-current liabilities": 21771.0, + "Total liabilities": 329129.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 1384473.0, + "Equity attributable to owners of parent": 10565582.0, + "Total equity": 10565582.0, + "Total liabilities and equity": 10894711.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 120111.0, + "Total comprehensive income (loss) for period": 120111.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 120111.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 319.0, + "Adjustments for finance income": 33960.0, + "Adjustment for provision of employees' terminal benefit": 1201.0, + "Adjustments for share of profit of an associate and joint venture": 96581.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64141.0, + "Dividends received, classified as operating activities": 37500.0, + "Zakat paid, classified as operating activities": 71715.0, + "Income taxes paid (refund), classified as operating activities": 15752.0, + "Other inflows (outflows) of cash, classified as operating activities": 33960.0, + "Purchase of property, plant and equipment": 52.0, + "Payment for acquisition of associates and joint ventures": 97141.0, + "Other inflows (outflows) of cash, classified as investing activities": 1245030.0, + "Net cash flows from (used in) investing activities": 1147837.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1104033.0, + "Net increase (decrease) in cash and cash equivalents": 1104033.0, + "Cash and cash equivalents at beginning of period": 200046.0, + "Cash and cash equivalents at end of period": 1304079.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2023-11-29_11-59-29_Eng.json b/json/2250/405_2250_2023-11-29_11-59-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..261320b6c72388c78b42d27f461e5df3f1b53588 --- /dev/null +++ b/json/2250/405_2250_2023-11-29_11-59-29_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 96379.0, + "Short-term deposits": 635411.0, + "Prepayments": 10738.0, + "Due from related parties": 903077.0, + "Total": 318104.0, + "Total current assets": 1645605.0, + "Property, plant and equipment": 1355.0, + "Investments in associates and joint ventures": 9098519.0, + "Other non-current assets": 5865.0, + "Total non-current assets": 9105739.0, + "Total assets": 10751344.0, + "Zakat payable": 284114.0, + "Other current liabilities": 33990.0, + "Total current liabilities": 318104.0, + "Employees' terminal benefits": 22708.0, + "Total non-current liabilities": 22708.0, + "Total liabilities": 340812.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 1229423.0, + "Equity attributable to owners of parent": 10410532.0, + "Total equity": 10410532.0, + "Total liabilities and equity": 10751344.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 222350.0, + "Total comprehensive income (loss) for period": 222350.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 222350.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 148255.0, + "Profit (loss) for period before zakat and income tax": 148255.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 435.0, + "Adjustments for finance income": 47174.0, + "Adjustment for provision of employees' terminal benefit": 2138.0, + "Dividends received, classified as operating activities": 37500.0, + "Zakat paid, classified as operating activities": 71714.0, + "Other inflows (outflows) of cash, classified as operating activities": 31422.0, + "Purchase of property, plant and equipment": 100.0, + "Payment for acquisition of associates and joint ventures": 280973.0, + "Other inflows (outflows) of cash, classified as investing activities": 609619.0, + "Net cash flows from (used in) investing activities": 328546.0, + "Dividends paid to non-controlling interest, classified as financing activities": 376684.0, + "Cash and cash equivalents at beginning of period": 200046.0, + "Cash and cash equivalents at end of period": 96379.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2024-06-04_11-07-10_Eng.json b/json/2250/405_2250_2024-06-04_11-07-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c17c10906bd4110fdab4d0132ff6e871fbe29aa0 --- /dev/null +++ b/json/2250/405_2250_2024-06-04_11-07-10_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 575780.0, + "Short-term deposits": 251032.0, + "Prepayments": 8703.0, + "Due from related parties": 903077.0, + "Total": 724492.0, + "Total current assets": 1738592.0, + "Property, plant and equipment": 1779.0, + "Investments in associates and joint ventures": 9026482.0, + "Other non-current assets": 5519.0, + "Total non-current assets": 9033780.0, + "Total assets": 10772372.0, + "Zakat payable": 305438.0, + "Other current liabilities": 419054.0, + "Total current liabilities": 724492.0, + "Employees' terminal benefits": 25316.0, + "Total non-current liabilities": 25316.0, + "Total liabilities": 749808.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 853134.0, + "Equity attributable to owners of parent": 10022564.0, + "Total equity": 10022564.0, + "Total liabilities and equity": 10772372.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 112201.0, + "Total comprehensive income (loss) for period": 90393.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90393.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 180818.0, + "Profit (loss) for period before zakat and income tax": 180818.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 653.0, + "Adjustments for deferred revenues": 55676.0, + "Adjustment for provision of employees' terminal benefit": 1468.0, + "Adjustments for other current liabilities": 6290.0, + "Net increase (decrease) due to working capital changes": 1746.0, + "Dividends received, classified as operating activities": 135000.0, + "Interest received, classified as operating activities": 56574.0, + "Zakat paid, classified as operating activities": 71714.0, + "Income taxes paid (refund), classified as operating activities": 15753.0, + "Total other inflows (outflows) of cash, classified as operating activities": 102781.0, + "Net cash flows from (used in) operating activities": 43621.0, + "Purchase of property, plant and equipment": 742.0, + "Payment for acquisition of associates and joint ventures": 280973.0, + "Cash advances and loans made to other parties, classified as investing activities": 251032.0, + "Other inflows (outflows) of cash, classified as investing activities": 1245030.0, + "Net cash flows from (used in) investing activities": 712283.0, + "Dividends paid to non-controlling interest, classified as financing activities": 380170.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 375734.0, + "Net increase (decrease) in cash and cash equivalents": 375734.0, + "Cash and cash equivalents at beginning of period": 200046.0, + "Cash and cash equivalents at end of period": 575780.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2024-06-04_11-07-26_Eng.json b/json/2250/405_2250_2024-06-04_11-07-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fc131277f9e1e96b75713bd5e7d093a00dd4d2a4 --- /dev/null +++ b/json/2250/405_2250_2024-06-04_11-07-26_Eng.json @@ -0,0 +1,70 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 562563.0, + "Prepayments": 5592.0, + "Due from related parties": 903077.0, + "Total": 340434.0, + "Total current assets": 1471232.0, + "Property, plant and equipment": 1634.0, + "Investments in associates and joint ventures": 8938804.0, + "Other non-current assets": 5170.0, + "Total non-current assets": 8945608.0, + "Total assets": 10416840.0, + "Zakat payable": 304310.0, + "Other current liabilities": 36124.0, + "Total current liabilities": 340434.0, + "Employees' terminal benefits": 26310.0, + "Total non-current liabilities": 26310.0, + "Total liabilities": 366744.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 880666.0, + "Equity attributable to owners of parent": 10050096.0, + "Total equity": 10050096.0, + "Total liabilities and equity": 10416840.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 27532.0, + "Total comprehensive income (loss) for period": 27532.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27532.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41588.0, + "Profit (loss) for period before zakat and income tax": 41588.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 167.0, + "Adjustments for finance income": 6104.0, + "Adjustment for provision of employees' terminal benefit": 994.0, + "Adjustments for decrease (increase) in prepayment": 3460.0, + "Dividends received, classified as operating activities": 135000.0, + "Zakat paid, classified as operating activities": 15184.0, + "Other inflows (outflows) of cash, classified as operating activities": 6104.0, + "Total other inflows (outflows) of cash, classified as operating activities": 125920.0, + "Net cash flows from (used in) operating activities": 105531.0, + "Purchase of property, plant and equipment": 22.0, + "Other inflows (outflows) of cash, classified as investing activities": 251032.0, + "Net cash flows from (used in) investing activities": 251010.0, + "Dividends paid to non-controlling interest, classified as financing activities": 369758.0, + "Cash and cash equivalents at beginning of period": 575780.0, + "Cash and cash equivalents at end of period": 562563.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2024-10-28_15-36-24_Eng.json b/json/2250/405_2250_2024-10-28_15-36-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cab7a1352ebeabc643e78c39f47f35b025bef7c2 --- /dev/null +++ b/json/2250/405_2250_2024-10-28_15-36-24_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 694207.0, + "Prepayments": 7827.0, + "Due from related parties": 805577.0, + "Total": 315741.0, + "Total current assets": 1507611.0, + "Property, plant and equipment": 1472.0, + "Investments in associates and joint ventures": 8940996.0, + "Other non-current assets": 6957.0, + "Total non-current assets": 8949425.0, + "Total assets": 10457036.0, + "Zakat payable": 279937.0, + "Other current liabilities": 35804.0, + "Total current liabilities": 315741.0, + "Employees' terminal benefits": 26832.0, + "Total non-current liabilities": 26832.0, + "Total liabilities": 342573.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 945033.0, + "Equity attributable to owners of parent": 10114463.0, + "Total equity": 10114463.0, + "Total liabilities and equity": 10457036.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 64367.0, + "Total comprehensive income (loss) for period": 64367.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 64367.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 111928.0, + "Profit (loss) for period before zakat and income tax": 111928.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 329.0, + "Adjustments for finance income": 14411.0, + "Adjustment for provision of employees' terminal benefit": 1530.0, + "Dividends received, classified as operating activities": 210000.0, + "Zakat paid, classified as operating activities": 44236.0, + "Other inflows (outflows) of cash, classified as operating activities": 14397.0, + "Total other inflows (outflows) of cash, classified as operating activities": 180161.0, + "Net cash flows from (used in) operating activities": 139675.0, + "Purchase of property, plant and equipment": 22.0, + "Other inflows (outflows) of cash, classified as investing activities": 348532.0, + "Net cash flows from (used in) investing activities": 348510.0, + "Dividends paid to non-controlling interest, classified as financing activities": 369758.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 118427.0, + "Net increase (decrease) in cash and cash equivalents": 118427.0, + "Cash and cash equivalents at beginning of period": 575780.0, + "Cash and cash equivalents at end of period": 694207.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2025-04-16_14-28-38_Eng.json b/json/2250/405_2250_2025-04-16_14-28-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fadb1ab453c3bf67f5433b0345d9fbc88fdabb2a --- /dev/null +++ b/json/2250/405_2250_2025-04-16_14-28-38_Eng.json @@ -0,0 +1,73 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 454946.0, + "Short-term deposits": 40416.0, + "Prepayments": 9693.0, + "Due from related parties": 805577.0, + "Total": 333773.0, + "Total current assets": 1310632.0, + "Property, plant and equipment": 1358.0, + "Investment property under construction": 8877968.0, + "Other non-current assets": 6790.0, + "Total non-current assets": 8886116.0, + "Total assets": 10196748.0, + "Due to related parties": 3915.0, + "Zakat payable": 293418.0, + "Other current liabilities": 36440.0, + "Total current liabilities": 333773.0, + "Employees' terminal benefits": 27826.0, + "Total non-current liabilities": 27826.0, + "Total liabilities": 361599.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 665719.0, + "Equity attributable to owners of parent": 9835149.0, + "Total equity": 9835149.0, + "Total liabilities and equity": 10196748.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 98086.0, + "Total comprehensive income (loss) for period": 98086.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 98086.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 223495.0, + "Profit (loss) for period before zakat and income tax": 223495.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 486.0, + "Adjustments for finance income": 19742.0, + "Adjustment for provision of employees' terminal benefit": 2524.0, + "Adjustments for decrease (increase) in due from related parties": 3915.0, + "Dividends received, classified as operating activities": 408750.0, + "Zakat paid, classified as operating activities": 44236.0, + "Other inflows (outflows) of cash, classified as operating activities": 10333.0, + "Total other inflows (outflows) of cash, classified as operating activities": 374847.0, + "Net cash flows from (used in) operating activities": 318144.0, + "Purchase of property, plant and equipment": 65.0, + "Proceeds from sale of financial assets": 97500.0, + "Other inflows (outflows) of cash, classified as investing activities": 210616.0, + "Net cash flows from (used in) investing activities": 308051.0, + "Dividends paid to non-controlling interest, classified as financing activities": 747029.0, + "Cash and cash equivalents at beginning of period": 575780.0, + "Cash and cash equivalents at end of period": 454946.0 + } +} \ No newline at end of file diff --git a/json/2250/405_2250_2025-05-07_14-23-58_Eng.json b/json/2250/405_2250_2025-05-07_14-23-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..18f8aa55062ea5a947556755e810ed4de5b77221 --- /dev/null +++ b/json/2250/405_2250_2025-05-07_14-23-58_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 919068.0, + "Short-term deposits": 30152.0, + "Prepayments": 8505.0, + "Due from related parties": 805577.0, + "Total": 238432.0, + "Total current assets": 1763302.0, + "Property, plant and equipment": 1772.0, + "Investments in associates and joint ventures": 8329969.0, + "Other non-current assets": 6405.0, + "Total non-current assets": 8338146.0, + "Total assets": 10101448.0, + "Zakat payable": 195307.0, + "Other current liabilities": 43125.0, + "Total current liabilities": 238432.0, + "Employees' terminal benefits": 28499.0, + "Total non-current liabilities": 28499.0, + "Total liabilities": 266931.0, + "Share capital": 7548000.0, + "Share premium": 7970520.0, + "Retained earnings (accumulated losses)": 665087.0, + "Equity attributable to owners of parent": 9834517.0, + "Total equity": 9834517.0, + "Total liabilities and equity": 10101448.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 201243.0, + "Total comprehensive income (loss) for period": 189353.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 189353.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7548000.0, + "Equity balance at beginning of period (after adjustments)": 7548000.0, + "Equity balance at end of period": 7548000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 143627.0, + "Profit (loss) for period before zakat and income tax": 143627.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 616.0, + "Adjustments for finance income": 28581.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 183396.0, + "Adjustment for provision of employees' terminal benefit": 3108.0, + "Adjustments for other current liabilities": 967.0, + "Net increase (decrease) due to working capital changes": 279.0, + "Dividends received, classified as operating activities": 877500.0, + "Zakat paid, classified as operating activities": 52515.0, + "Other inflows (outflows) of cash, classified as operating activities": 19175.0, + "Total other inflows (outflows) of cash, classified as operating activities": 844160.0, + "Net cash flows from (used in) operating activities": 779813.0, + "Purchase of property, plant and equipment": 609.0, + "Other inflows (outflows) of cash, classified as investing activities": 318380.0, + "Net cash flows from (used in) investing activities": 317771.0, + "Dividends paid to non-controlling interest, classified as financing activities": 754296.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 343288.0, + "Net increase (decrease) in cash and cash equivalents": 343288.0, + "Cash and cash equivalents at beginning of period": 575780.0, + "Cash and cash equivalents at end of period": 919068.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2021-08-01_17-48-21_Eng.json b/json/2270/407_2270_2021-08-01_17-48-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4a11ea45ca3e842f57e0bee97057956f43707f7e --- /dev/null +++ b/json/2270/407_2270_2021-08-01_17-48-21_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 783313.0, + "Trade accounts receivable": 182265.0, + "Inventories": 361463.0, + "Other current assets": 29506.0, + "Total": 525185.0, + "Total current assets": 1356547.0, + "Property, plant and equipment": 880203.0, + "Assets subject to finance lease": 60220.0, + "Intangible assets other than goodwill, net": 22333.0, + "Other non-current assets": 5838.0, + "Total non-current assets": 968594.0, + "Total assets": 2325141.0, + "Trade accounts payables": 196859.0, + "Accrued expenses": 285599.0, + "Finance lease, current": 9267.0, + "Due to related parties": 2592.0, + "Zakat payable": 27498.0, + "Dividends payable": 3370.0, + "Total current liabilities": 525185.0, + "Employees' terminal benefits": 121328.0, + "Finance leases, non-current": 50863.0, + "Other non-current liabilities": 28797.0, + "Total non-current liabilities": 200988.0, + "Total liabilities": 726173.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "Retained earnings (accumulated losses)": 856088.0, + "Miscellaneous other reserves": 286258.0, + "Total other reserves": 286009.0, + "Equity attributable to owners of parent": 1578038.0, + "Non-controlling interests": 20930.0, + "Total equity": 1598968.0, + "Total liabilities and equity": 2325141.0 + }, + "income_statement": { + "Revenue": 492403.0, + "Cost of sales": 341929.0, + "Gross profit (loss)": 150474.0, + "Total operating income": 150474.0, + "Selling and distribution expenses": 76955.0, + "General and administrative expenses": 29434.0, + "Other operating expenses": 6.0, + "Total operating expenses": 106395.0, + "Operating profit (loss)": 44079.0, + "Finance costs": 1824.0, + "Finance income": 1019.0, + "Profit (loss) before zakat and income tax from continuing operations": 43274.0, + "Zakat expenses on continuing operations for period": 5276.0, + "Profit (loss) for period from continuing operations": 37998.0, + "Profit (loss) for period": 37998.0, + "Profit (loss), attributable to equity holders of parent company": 38145.0, + "Basic earnings (loss) per share from continuing operations": 1.19, + "Total basic earnings (loss) per share": 1.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 37998.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6151.0, + "Total other comprehensive income (loss), foreign currency translation": 6151.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6151.0, + "Total other comprehensive income (loss)": 6151.0, + "Total comprehensive income (loss) for period": 44149.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 44692.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 43274.0, + "Profit (loss) for period before zakat and income tax": 43274.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25237.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 668.0, + "Adjustments for finance costs": 1408.0, + "Adjustment for provision of employees' terminal benefit": 3366.0, + "Adjustments for other non-cash expenses": 303.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30709.0, + "Operating cash flow before working capital changes": 73983.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 44626.0, + "Adjustments for decrease (increase) in prepayment": 5826.0, + "Adjustments for decrease (increase) in due from related parties": 260.0, + "Adjustments for increase (decrease) in trade accounts payable": 27888.0, + "Adjustments for increase (decrease) in provisions": 18278.0, + "Net increase (decrease) due to working capital changes": 37638.0, + "Net cash flows from (used in) operations": 111621.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 109789.0, + "Proceed from sales of property, plant and equipment": 130.0, + "Purchase of property, plant and equipment": 39940.0, + "Repayments of finance lease liabilities": 4482.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 18.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 65479.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 4544.0, + "Net increase (decrease) in cash and cash equivalents": 70023.0, + "Cash and cash equivalents at beginning of period": 713290.0, + "Cash and cash equivalents at end of period": 783313.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2021-10-26_15-36-36_Eng.json b/json/2270/407_2270_2021-10-26_15-36-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..25dd16f8374e154436cd279a7ae42ea93721251a --- /dev/null +++ b/json/2270/407_2270_2021-10-26_15-36-36_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 618674.0, + "Trade accounts receivable": 210561.0, + "Inventories": 372352.0, + "Other current assets": 50156.0, + "Total": 483600.0, + "Total current assets": 1251743.0, + "Property, plant and equipment": 897537.0, + "Assets subject to finance lease": 57233.0, + "Intangible assets other than goodwill, net": 20651.0, + "Other non-current assets": 5531.0, + "Total non-current assets": 980952.0, + "Total assets": 2232695.0, + "Trade accounts payables": 182857.0, + "Accrued expenses": 276330.0, + "Finance lease, current": 8934.0, + "Due to related parties": 1548.0, + "Zakat payable": 10254.0, + "Dividends payable": 3677.0, + "Total current liabilities": 483600.0, + "Employees' terminal benefits": 122697.0, + "Finance leases, non-current": 48618.0, + "Other non-current liabilities": 25443.0, + "Total non-current liabilities": 196758.0, + "Total liabilities": 680358.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "Retained earnings (accumulated losses)": 808743.0, + "Miscellaneous other reserves": 291664.0, + "Total other reserves": 287715.0, + "Equity attributable to owners of parent": 1532399.0, + "Non-controlling interests": 19938.0, + "Total equity": 1552337.0, + "Total liabilities and equity": 2232695.0 + }, + "income_statement": { + "Revenue": 530078.0, + "Cost of sales": 368536.0, + "Gross profit (loss)": 161542.0, + "Total operating income": 161542.0, + "Selling and distribution expenses": 76150.0, + "General and administrative expenses": 27400.0, + "Total operating expenses": 102359.0, + "Operating profit (loss)": 59183.0, + "Profit (loss) before zakat and income tax from continuing operations": 58818.0, + "Zakat expenses on continuing operations for period": 5115.0, + "Profit (loss) for period from continuing operations": 53703.0, + "Profit (loss) for period": 53703.0, + "Profit (loss), attributable to equity holders of parent company": 54060.0, + "Basic earnings (loss) per share from continuing operations": 1.69, + "Total basic earnings (loss) per share": 1.69 + }, + "comprehensive_income": { + "Profit (loss) for period": 53703.0, + "Total comprehensive income (loss) for period": 49023.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50360.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 102092.0, + "Profit (loss) for period before zakat and income tax": 102092.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50100.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1337.0, + "Adjustment for provision of employees' terminal benefit": 6779.0, + "Adjustments for other non-cash expenses": 606.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 923.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 59929.0, + "Operating cash flow before working capital changes": 162021.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 16027.0, + "Adjustments for increase (decrease) in trade accounts payable": 13886.0, + "Adjustments for increase (decrease) in provisions": 12020.0, + "Net cash flows from (used in) operations": 118217.0, + "Zakat paid, classified as operating activities": 22359.0, + "Net cash flows from (used in) operating activities": 91982.0, + "Proceed from sales of property, plant and equipment": 500.0, + "Purchase of property, plant and equipment": 81488.0, + "Repayments of finance lease liabilities": 7538.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 95710.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 1218.0, + "Cash and cash equivalents at beginning of period": 713290.0, + "Cash and cash equivalents at end of period": 618674.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2022-01-25_17-29-02_Eng.json b/json/2270/407_2270_2022-01-25_17-29-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eedad61ee2e1fbbf39e170aa2417fdbf620ec0a0 --- /dev/null +++ b/json/2270/407_2270_2022-01-25_17-29-02_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-10-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 679153.0, + "Trade accounts receivable": 209485.0, + "Inventories": 367179.0, + "Other current assets": 43674.0, + "Total": 491601.0, + "Total current assets": 1299491.0, + "Property, plant and equipment": 912813.0, + "Assets subject to finance lease": 66748.0, + "Intangible assets other than goodwill, net": 19630.0, + "Other non-current assets": 5296.0, + "Total non-current assets": 1004487.0, + "Total assets": 2303978.0, + "Trade accounts payables": 203670.0, + "Accrued expenses": 258560.0, + "Finance lease, current": 8942.0, + "Due to related parties": 1152.0, + "Zakat payable": 15317.0, + "Dividends payable": 3960.0, + "Total current liabilities": 491601.0, + "Employees' terminal benefits": 125709.0, + "Finance leases, non-current": 58688.0, + "Other non-current liabilities": 24949.0, + "Total non-current liabilities": 209346.0, + "Total liabilities": 700947.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "Retained earnings (accumulated losses)": 857029.0, + "Miscellaneous other reserves": 297029.0, + "Total other reserves": 289582.0, + "Equity attributable to owners of parent": 1582552.0, + "Non-controlling interests": 20479.0, + "Total equity": 1603031.0, + "Total liabilities and equity": 2303978.0 + }, + "income_statement": { + "Revenue": 519905.0, + "Cost of sales": 359810.0, + "Gross profit (loss)": 160095.0, + "Other operating income": 2225.0, + "Total operating income": 162320.0, + "Selling and distribution expenses": 73072.0, + "General and administrative expenses": 27470.0, + "Total operating expenses": 100542.0, + "Operating profit (loss)": 61778.0, + "Finance costs": 2095.0, + "Finance income": 1228.0, + "Profit (loss) before zakat and income tax from continuing operations": 60911.0, + "Zakat expenses on continuing operations for period": 6337.0, + "Profit (loss) for period from continuing operations": 54574.0, + "Profit (loss) for period": 54574.0, + "Profit (loss), attributable to equity holders of parent company": 53651.0, + "Profit (loss), attributable to non-controlling interests": 923.0, + "Basic earnings (loss) per share from continuing operations": 1.68, + "Total basic earnings (loss) per share": 1.68 + }, + "comprehensive_income": { + "Profit (loss) for period": 54574.0, + "Total comprehensive income (loss) for period": 50694.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50153.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 541.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 163003.0, + "Profit (loss) for period before zakat and income tax": 163003.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74432.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2011.0, + "Adjustments for finance costs": 561.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 531.0, + "Adjustment for provision of employees' terminal benefit": 10807.0, + "Adjustments for other non-cash expenses": 909.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1158.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 89347.0, + "Operating cash flow before working capital changes": 252350.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 16800.0, + "Adjustments for increase (decrease) in trade accounts payable": 34699.0, + "Net cash flows from (used in) operations": 223621.0, + "Zakat paid, classified as operating activities": 23633.0, + "Net cash flows from (used in) operating activities": 195096.0, + "Proceed from sales of property, plant and equipment": 1331.0, + "Purchase of property, plant and equipment": 119306.0, + "Repayments of finance lease liabilities": 10112.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 95427.0, + "Cash and cash equivalents at beginning of period": 713290.0, + "Cash and cash equivalents at end of period": 679153.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2022-05-23_08-15-46_Eng.json b/json/2270/407_2270_2022-05-23_08-15-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..097c379c316a62b48dfc64dbc8d9a284465ab19f --- /dev/null +++ b/json/2270/407_2270_2022-05-23_08-15-46_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 625962.0, + "Trade accounts receivable": 242084.0, + "Inventories": 359421.0, + "Other current assets": 34478.0, + "Total": 516585.0, + "Total current assets": 1261945.0, + "Property, plant and equipment": 935403.0, + "Assets subject to finance lease": 64954.0, + "Intangible assets other than goodwill, net": 18462.0, + "Other non-current assets": 5656.0, + "Total non-current assets": 1024475.0, + "Total assets": 2286420.0, + "Trade accounts payables": 191501.0, + "Accrued expenses": 287898.0, + "Finance lease, current": 10526.0, + "Due to related parties": 1403.0, + "Zakat payable": 22081.0, + "Dividends payable": 3176.0, + "Total current liabilities": 516585.0, + "Employees' terminal benefits": 128145.0, + "Finance leases, non-current": 56107.0, + "Other non-current liabilities": 24229.0, + "Total non-current liabilities": 208481.0, + "Total liabilities": 725066.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 303172.0, + "Retained earnings (accumulated losses)": 812596.0, + "Equity attributable to owners of parent": 1540203.0, + "Non-controlling interests": 21151.0, + "Total equity": 1561354.0, + "Total liabilities and equity": 2286420.0 + }, + "income_statement": { + "Revenue": 2170327.0, + "Cost of sales": 1513697.0, + "Gross profit (loss)": 656630.0, + "Other operating income": 5415.0, + "Total operating income": 662045.0, + "Selling and distribution expenses": 311422.0, + "General and administrative expenses": 113439.0, + "Total operating expenses": 424861.0, + "Operating profit (loss)": 237184.0, + "Profit (loss) before zakat and income tax from continuing operations": 234274.0, + "Zakat expenses on continuing operations for period": 25222.0, + "Profit (loss) for period from continuing operations": 209052.0, + "Profit (loss) for period": 209052.0, + "Profit (loss), attributable to equity holders of parent company": 207291.0, + "Profit (loss), attributable to non-controlling interests": 1761.0, + "Basic earnings (loss) per share from continuing operations": 6.4779, + "Total basic earnings (loss) per share": 6.4779, + "Share closing price at the last trading day of financial year (in numbers)": 172.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 209052.0, + "Total comprehensive income (loss) for period": 198188.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 198855.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 234274.0, + "Profit (loss) for period before zakat and income tax": 234274.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 104339.0, + "Adjustments for finance costs": 1204.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 729.0, + "Adjustment for provision of employees' terminal benefit": 15637.0, + "Adjustments for other non-cash expenses": 1202.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 798.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122437.0, + "Operating cash flow before working capital changes": 356711.0, + "Adjustments for decrease (increase) in prepayment": 854.0, + "Adjustments for increase (decrease) in trade accounts payable": 22530.0, + "Adjustments for increase (decrease) in provisions": 23588.0, + "Net cash flows from (used in) operations": 329478.0, + "Zakat paid, classified as operating activities": 25363.0, + "Net cash flows from (used in) operating activities": 293103.0, + "Purchase of property, plant and equipment": 166875.0, + "Proceeds from sale of financial assets": 1571.0, + "Repayments of finance lease liabilities": 13513.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 192210.0, + "Cash and cash equivalents at beginning of period": 713290.0, + "Cash and cash equivalents at end of period": 625962.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2022-08-24_16-08-48_Eng.json b/json/2270/407_2270_2022-08-24_16-08-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4881b4cfeb6c83212df1f72d51b88e204a75731 --- /dev/null +++ b/json/2270/407_2270_2022-08-24_16-08-48_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 749651.0, + "Trade accounts receivable": 219081.0, + "Inventories": 427212.0, + "Other current assets": 30867.0, + "Total": 740372.0, + "Total current assets": 1426811.0, + "Property, plant and equipment": 932237.0, + "Assets subject to finance lease": 61745.0, + "Intangible assets other than goodwill, net": 16718.0, + "Other non-current assets": 5091.0, + "Total non-current assets": 1015791.0, + "Total assets": 2442602.0, + "Trade accounts payables": 276868.0, + "Accrued expenses": 275135.0, + "Finance lease, current": 11351.0, + "Due to related parties": 1337.0, + "Zakat payable": 27842.0, + "Dividends payable": 99176.0, + "Other current liabilities": 48663.0, + "Total current liabilities": 740372.0, + "Employees' terminal benefits": 131217.0, + "Finance leases, non-current": 50898.0, + "Total non-current liabilities": 182115.0, + "Total liabilities": 922487.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "Retained earnings (accumulated losses)": 765491.0, + "Miscellaneous other reserves": 308605.0, + "Total other reserves": 296949.0, + "Equity attributable to owners of parent": 1498381.0, + "Non-controlling interests": 21734.0, + "Total equity": 1520115.0 + }, + "income_statement": { + "Revenue": 631325.0, + "Cost of sales": 429118.0, + "Gross profit (loss)": 202207.0, + "Total operating income": 202207.0, + "Selling and distribution expenses": 80626.0, + "General and administrative expenses": 31931.0, + "Total operating expenses": 112336.0, + "Operating profit (loss)": 89871.0, + "Finance costs": 28086.0, + "Finance income": 2344.0, + "Profit (loss) before zakat and income tax from continuing operations": 64129.0, + "Zakat expenses on continuing operations for period": 7850.0, + "Profit (loss) for period from continuing operations": 56279.0, + "Profit (loss) for period": 56279.0, + "Profit (loss), attributable to equity holders of parent company": 54328.0, + "Profit (loss), attributable to non-controlling interests": 1951.0, + "Basic earnings (loss) per share from continuing operations": 1.7, + "Total basic earnings (loss) per share": 1.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 56279.0, + "Total comprehensive income (loss) for period": 54761.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54178.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 583.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 64129.0, + "Profit (loss) for period before zakat and income tax": 64129.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29586.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 685.0, + "Adjustments for finance costs": 26646.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 151.0, + "Adjustment for provision for slow moving items and inventory shortage": 24.0, + "Adjustment for provision of employees' terminal benefit": 4544.0, + "Adjustments for other non-cash expenses": 273.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61607.0, + "Operating cash flow before working capital changes": 125736.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22730.0, + "Adjustments for decrease (increase) in prepayment": 3611.0, + "Adjustments for increase (decrease) in trade accounts payable": 85367.0, + "Net increase (decrease) due to working capital changes": 30911.0, + "Net cash flows from (used in) operations": 156647.0, + "Zakat paid, classified as operating activities": 2089.0, + "Net cash flows from (used in) operating activities": 151849.0, + "Proceed from sales of property, plant and equipment": 151.0, + "Purchase of property, plant and equipment": 24997.0, + "Other inflows (outflows) of cash, classified as investing activities": 565.0, + "Repayments of finance lease liabilities": 3939.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 123629.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 60.0, + "Net increase (decrease) in cash and cash equivalents": 123689.0, + "Cash and cash equivalents at beginning of period": 625962.0, + "Cash and cash equivalents at end of period": 749651.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2022-10-27_11-54-34_Eng.json b/json/2270/407_2270_2022-10-27_11-54-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8cc2f0330473ce24c892f2dcdb793ea8b1ea8ff --- /dev/null +++ b/json/2270/407_2270_2022-10-27_11-54-34_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 604633.0, + "Trade accounts receivable": 227530.0, + "Inventories": 530786.0, + "Other current assets": 37782.0, + "Total": 620165.0, + "Total current assets": 1400731.0, + "Property, plant and equipment": 922474.0, + "Assets subject to finance lease": 59002.0, + "Intangible assets other than goodwill, net": 14123.0, + "Other non-current assets": 7011.0, + "Total non-current assets": 1002610.0, + "Total assets": 2403341.0, + "Trade accounts payables": 214105.0, + "Accrued expenses": 311708.0, + "Finance lease, current": 11220.0, + "Due to related parties": 1415.0, + "Zakat payable": 12344.0, + "Dividends payable": 3387.0, + "Other current liabilities": 65986.0, + "Total current liabilities": 620165.0, + "Employees' terminal benefits": 132297.0, + "Finance leases, non-current": 48905.0, + "Total non-current liabilities": 181202.0, + "Total liabilities": 801367.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "Retained earnings (accumulated losses)": 842487.0, + "Miscellaneous other reserves": 317160.0, + "Total other reserves": 303335.0, + "Equity attributable to owners of parent": 1581763.0, + "Non-controlling interests": 20211.0, + "Total equity": 1601974.0 + }, + "income_statement": { + "Revenue": 694490.0, + "Cost of sales": 471205.0, + "Gross profit (loss)": 223285.0, + "Total operating income": 223285.0, + "Selling and distribution expenses": 80100.0, + "General and administrative expenses": 29264.0, + "Total operating expenses": 108739.0, + "Operating profit (loss)": 114546.0, + "Profit (loss) before zakat and income tax from continuing operations": 88571.0, + "Zakat expenses on continuing operations for period": 2450.0, + "Profit (loss) for period from continuing operations": 86121.0, + "Profit (loss) for period": 86121.0, + "Profit (loss), attributable to equity holders of parent company": 85551.0, + "Profit (loss), attributable to non-controlling interests": 570.0, + "Basic earnings (loss) per share from continuing operations": 2.67, + "Total basic earnings (loss) per share": 2.67 + }, + "comprehensive_income": { + "Profit (loss) for period": 86121.0, + "Total comprehensive income (loss) for period": 81859.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 83382.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 152700.0, + "Profit (loss) for period before zakat and income tax": 152700.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59645.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1412.0, + "Adjustments for finance costs": 51017.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 251.0, + "Adjustment for provision for slow moving items and inventory shortage": 24.0, + "Adjustment for provision of employees' terminal benefit": 9027.0, + "Adjustments for other non-cash expenses": 537.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121411.0, + "Operating cash flow before working capital changes": 274111.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14017.0, + "Adjustments for decrease (increase) in due from related parties": 12.0, + "Adjustments for increase (decrease) in trade accounts payable": 22604.0, + "Adjustments for increase (decrease) in provisions": 23810.0, + "Net cash flows from (used in) operations": 159861.0, + "Zakat paid, classified as operating activities": 20037.0, + "Net cash flows from (used in) operating activities": 133556.0, + "Proceed from sales of property, plant and equipment": 271.0, + "Purchase of property, plant and equipment": 46200.0, + "Repayments of finance lease liabilities": 6257.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 95789.0, + "Cash and cash equivalents at beginning of period": 625962.0, + "Cash and cash equivalents at end of period": 604633.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2023-02-08_13-55-46_Eng.json b/json/2270/407_2270_2023-02-08_13-55-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c9e6c007945e03f4bd4cd64c2d5e5b8dc7dd0ce --- /dev/null +++ b/json/2270/407_2270_2023-02-08_13-55-46_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-10-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 375836.0, + "Short-term deposits": 258000.0, + "Trade accounts receivable": 232449.0, + "Prepayments": 40855.0, + "Inventories": 506303.0, + "Total": 585174.0, + "Total current assets": 1413443.0, + "Property, plant and equipment": 923723.0, + "Assets subject to finance lease": 55764.0, + "Goodwill": 15457.0, + "Other non-current assets": 42672.0, + "Total non-current assets": 1037616.0, + "Total assets": 2451059.0, + "Trade accounts payables": 165767.0, + "Finance lease, current": 9854.0, + "Due to related parties": 1730.0, + "Zakat payable": 17902.0, + "Dividends payable": 3387.0, + "Provisions, current": 323163.0, + "Other current liabilities": 63371.0, + "Total current liabilities": 585174.0, + "Employees' terminal benefits": 133368.0, + "Finance leases, non-current": 46663.0, + "Total non-current liabilities": 180031.0, + "Total liabilities": 765205.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "Retained earnings (accumulated losses)": 913091.0, + "Miscellaneous other reserves": 325005.0, + "Total other reserves": 314090.0, + "Equity attributable to owners of parent": 1663122.0, + "Non-controlling interests": 22732.0 + }, + "income_statement": { + "Revenue": 654001.0, + "Cost of sales": 458034.0, + "Gross profit (loss)": 195967.0, + "Total operating income": 195380.0, + "Selling and distribution expenses": 92628.0, + "General and administrative expenses": 27711.0, + "Total operating expenses": 120339.0, + "Operating profit (loss)": 75041.0, + "Finance income": 4089.0, + "Profit (loss) before zakat and income tax from continuing operations": 85499.0, + "Zakat expenses on continuing operations for period": 7165.0, + "Profit (loss) for period from continuing operations": 78334.0, + "Profit (loss) for period": 78334.0, + "Profit (loss), attributable to equity holders of parent company": 78449.0, + "Basic earnings (loss) per share from continuing operations": 2.45, + "Total basic earnings (loss) per share": 2.45 + }, + "comprehensive_income": { + "Profit (loss) for period": 78334.0, + "Gains (losses) on exchange differences on translation of foreign operations": 5546.0, + "Total other comprehensive income (loss), foreign currency translation": 5546.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5546.0, + "Total other comprehensive income (loss)": 5546.0, + "Total comprehensive income (loss) for period": 83880.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 81359.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2521.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 238199.0, + "Profit (loss) for period before zakat and income tax": 238199.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 88953.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2557.0, + "Adjustments for finance costs": 38754.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 251.0, + "Adjustment for provision of employees' terminal benefit": 13688.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2474.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 146165.0, + "Operating cash flow before working capital changes": 384364.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9091.0, + "Adjustments for decrease (increase) in due from related parties": 327.0, + "Adjustments for other current liabilities": 35265.0, + "Net cash flows from (used in) operations": 250064.0, + "Zakat paid, classified as operating activities": 21644.0, + "Net cash flows from (used in) operating activities": 218299.0, + "Proceed from sales of property, plant and equipment": 335.0, + "Purchase of property, plant and equipment": 68225.0, + "Repayments of finance lease liabilities": 9491.0, + "Dividends paid to non-controlling interest, classified as financing activities": 95789.0, + "Cash and cash equivalents at beginning of period": 625962.0, + "Cash and cash equivalents at end of period": 375836.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2023-06-22_12-22-07_Eng.json b/json/2270/407_2270_2023-06-22_12-22-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1e5eee55816fb8aa04a0bb65650724236c86bbc1 --- /dev/null +++ b/json/2270/407_2270_2023-06-22_12-22-07_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 290299.0, + "Short-term deposits": 394520.0, + "Trade accounts receivable": 285812.0, + "Prepayments": 45545.0, + "Inventories": 419534.0, + "Total": 616851.0, + "Total current assets": 1435710.0, + "Financial assets, non-current": 38258.0, + "Property, plant and equipment": 926079.0, + "Assets subject to finance lease": 62679.0, + "Intangible assets other than goodwill, net": 15753.0, + "Other non-current assets": 5704.0, + "Total non-current assets": 1048473.0, + "Total assets": 2484183.0, + "Trade accounts payables": 187065.0, + "Accrued expenses": 319591.0, + "Finance lease, current": 12297.0, + "Due to related parties": 3391.0, + "Zakat payable": 25749.0, + "Dividends payable": 3595.0, + "Other current liabilities": 65163.0, + "Total current liabilities": 616851.0, + "Employees' terminal benefits": 140138.0, + "Finance leases, non-current": 51647.0, + "Total non-current liabilities": 191785.0, + "Total liabilities": 808636.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 334049.0, + "Retained earnings (accumulated losses)": 893577.0, + "Equity attributable to owners of parent": 1653166.0 + }, + "income_statement": { + "Revenue": 2648013.0, + "Cost of sales": 1825304.0, + "Gross profit (loss)": 822709.0, + "Total operating income": 822709.0, + "Selling and distribution expenses": 351040.0, + "General and administrative expenses": 113876.0, + "Total operating expenses": 451698.0, + "Operating profit (loss)": 371011.0, + "Finance costs": 50001.0, + "Finance income": 18499.0, + "Profit (loss) before zakat and income tax from continuing operations": 339117.0, + "Zakat expenses on continuing operations for period": 28653.0, + "Profit (loss) for period from continuing operations": 310464.0, + "Profit (loss) for period": 310464.0, + "Profit (loss), attributable to equity holders of parent company": 308771.0, + "Profit (loss), attributable to non-controlling interests": 1693.0, + "Basic earnings (loss) per share from continuing operations": 9.65, + "Total basic earnings (loss) per share": 9.65, + "Share closing price at the last trading day of financial year (in numbers)": 237.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 310464.0, + "Gains (losses) on exchange differences on translation of foreign operations": 642.0, + "Total other comprehensive income (loss), foreign currency translation": 642.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 642.0, + "Total comprehensive income (loss) for period": 306193.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 304963.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1230.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 339117.0, + "Profit (loss) for period before zakat and income tax": 339117.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103827.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2557.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1030.0, + "Adjustment for provision for slow moving items and inventory shortage": 21849.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 127203.0, + "Operating cash flow before working capital changes": 466320.0, + "Adjustments for decrease (increase) in prepayment": 2637.0, + "Adjustments for increase (decrease) in accrued expenses": 31693.0, + "Adjustments for increase (decrease) in due to related parties": 1988.0, + "Adjustments for other current liabilities": 56030.0, + "Net cash flows from (used in) operations": 420112.0, + "Zakat paid, classified as operating activities": 24985.0, + "Net cash flows from (used in) operating activities": 383922.0, + "Proceed from sales of property, plant and equipment": 1344.0, + "Purchase of property, plant and equipment": 95812.0, + "Repayments of finance lease liabilities": 2405.0, + "Dividends paid to non-controlling interest, classified as financing activities": 191581.0, + "Cash and cash equivalents at beginning of period": 625962.0, + "Cash and cash equivalents at end of period": 290299.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2023-11-01_10-10-12_Eng.json b/json/2270/407_2270_2023-11-01_10-10-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3456eed5d0450696c9d5f8975373e46dcdb7fbf6 --- /dev/null +++ b/json/2270/407_2270_2023-11-01_10-10-12_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 377353.0, + "Short-term deposits": 419343.0, + "Trade accounts receivable": 277761.0, + "Prepayments": 53850.0, + "Inventories": 420070.0, + "Total": 563928.0, + "Total current assets": 1548377.0, + "Property, plant and equipment": 901803.0, + "Assets subject to finance lease": 55919.0, + "Intangible assets other than goodwill, net": 8502.0, + "Investment properties": 38278.0, + "Other non-current assets": 8197.0, + "Total non-current assets": 1012699.0, + "Total assets": 2561076.0, + "Trade accounts payables": 207980.0, + "Accrued expenses": 319870.0, + "Finance lease, current": 10838.0, + "Due to related parties": 1967.0, + "Zakat payable": 17173.0, + "Dividends payable": 6100.0, + "Total current liabilities": 563928.0, + "Employees' terminal benefits": 148310.0, + "Finance leases, non-current": 46030.0, + "Total non-current liabilities": 194340.0, + "Total liabilities": 758268.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 356350.0, + "Retained earnings (accumulated losses)": 1017756.0, + "Equity attributable to owners of parent": 1802450.0 + }, + "income_statement": { + "Revenue": 744361.0, + "Cost of sales": 462034.0, + "Gross profit (loss)": 282327.0, + "Total operating income": 282327.0, + "Selling and distribution expenses": 105940.0, + "General and administrative expenses": 31120.0, + "Other operating expenses": 6864.0, + "Total operating expenses": 143924.0, + "Operating profit (loss)": 138403.0, + "Finance costs": 28634.0, + "Finance income": 10209.0, + "Share of profit (loss) of joint ventures and associates": 314.0, + "Profit (loss) before zakat and income tax from continuing operations": 120292.0, + "Zakat expenses on continuing operations for period": 7474.0, + "Profit (loss) for period from continuing operations": 112818.0, + "Profit (loss) for period": 112818.0, + "Profit (loss), attributable to equity holders of parent company": 114473.0, + "Basic earnings (loss) per share from continuing operations": 3.58, + "Total basic earnings (loss) per share": 3.58 + }, + "comprehensive_income": { + "Profit (loss) for period": 112818.0, + "Gains (losses) on exchange differences on translation of foreign operations": 388.0, + "Total other comprehensive income (loss), foreign currency translation": 388.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 388.0, + "Total other comprehensive income (loss)": 388.0, + "Total comprehensive income (loss) for period": 113206.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 115993.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 234406.0, + "Profit (loss) for period before zakat and income tax": 234406.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 52337.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 29354.0, + "Adjustments for finance income": 19787.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7367.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 80.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 10866.0, + "Adjustments for other non-cash expenses": 94.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6906.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86449.0, + "Operating cash flow before working capital changes": 320855.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7957.0, + "Adjustments for increase (decrease) in trade accounts payable": 20915.0, + "Adjustments for increase (decrease) in accrued expenses": 279.0, + "Net increase (decrease) due to working capital changes": 18886.0, + "Net cash flows from (used in) operations": 339741.0, + "Zakat paid, classified as operating activities": 22525.0, + "Net cash flows from (used in) operating activities": 306825.0, + "Proceed from sales of property, plant and equipment": 115.0, + "Purchase of property, plant and equipment": 28467.0, + "Interest received, classified as investing activities": 6924.0, + "Repayments of finance lease liabilities": 8231.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 93495.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 80799.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 6255.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2024-02-14_11-29-26_Eng.json b/json/2270/407_2270_2024-02-14_11-29-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d12761676622dddbe746007e03f4886b8e18b02 --- /dev/null +++ b/json/2270/407_2270_2024-02-14_11-29-26_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-10-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 349340.0, + "Short-term deposits": 674056.0, + "Trade accounts receivable": 268838.0, + "Prepayments": 57698.0, + "Inventories": 430252.0, + "Other current assets": 0.0, + "Total": 684785.0, + "Asset held for distribution/ sale": 1205.0, + "Total current assets": 1781389.0, + "Property, plant and equipment": 895764.0, + "Assets subject to finance lease": 38809.0, + "Intangible assets other than goodwill, net": 6170.0, + "Other non-current assets": 69103.0, + "Total non-current assets": 1009846.0, + "Total assets": 2791235.0, + "Trade accounts payables": 322152.0, + "Accrued expenses": 315693.0, + "Finance lease, current": 13472.0, + "Due to related parties": 1944.0, + "Zakat payable": 27827.0, + "Dividends payable": 3697.0, + "Total current liabilities": 684785.0, + "Employees' terminal benefits": 154054.0, + "Finance leases, non-current": 50561.0, + "Total non-current liabilities": 204615.0, + "Total liabilities": 889400.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 366826.0, + "Retained earnings (accumulated losses)": 1110334.0, + "Equity attributable to owners of parent": 1901531.0 + }, + "income_statement": { + "Revenue": 687887.0, + "Cost of sales": 454962.0, + "Gross profit (loss)": 232925.0, + "Total operating income": 232925.0, + "Selling and distribution expenses": 98585.0, + "General and administrative expenses": 29186.0, + "Other operating expenses": 9188.0, + "Total operating expenses": 136959.0, + "Operating profit (loss)": 95966.0, + "Finance income": 12918.0, + "Share of profit (loss) of joint ventures and associates": 121.0, + "Profit (loss) before zakat and income tax from continuing operations": 115454.0, + "Zakat expenses on continuing operations for period": 10929.0, + "Profit (loss) for period from continuing operations": 104525.0, + "Profit (loss) for period": 104525.0, + "Profit (loss), attributable to equity holders of parent company": 104605.0, + "Basic earnings (loss) per share from continuing operations": 3.27, + "Total basic earnings (loss) per share": 3.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 104525.0, + "Total comprehensive income (loss) for period": 99026.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 99080.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 349860.0, + "Profit (loss) for period before zakat and income tax": 349860.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79453.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 22905.0, + "Adjustments for finance income": 32705.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15753.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 364.0, + "Adjustment for provision for slow moving items and inventory shortage": 7655.0, + "Adjustment for provision of employees' terminal benefit": 17699.0, + "Adjustments for other non-cash expenses": 148.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12100.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121915.0, + "Operating cash flow before working capital changes": 471775.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15728.0, + "Adjustments for increase (decrease) in trade accounts payable": 135087.0, + "Net increase (decrease) due to working capital changes": 114944.0, + "Net cash flows from (used in) operations": 586719.0, + "Zakat paid, classified as operating activities": 22800.0, + "Net cash flows from (used in) operating activities": 554711.0, + "Proceed from sales of property, plant and equipment": 732.0, + "Purchase of property, plant and equipment": 46380.0, + "Interest received, classified as investing activities": 22949.0, + "Expenditure on other intangible assets": 6170.0, + "Finance income from investing activities": 0.0, + "Acquisition of non-controlling interest": 88967.0, + "Repayments of finance lease liabilities": 11072.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 95897.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2024-04-07_14-47-48_Eng.json b/json/2270/407_2270_2024-04-07_14-47-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..09787e878d2da676ecc0f99954754578cb2d0de1 --- /dev/null +++ b/json/2270/407_2270_2024-04-07_14-47-48_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 349340.0, + "Short-term deposits": 674056.0, + "Trade accounts receivable": 268838.0, + "Prepayments": 57698.0, + "Inventories": 430252.0, + "Total": 684785.0, + "Asset held for distribution/ sale": 1205.0, + "Total current assets": 1781389.0, + "Property, plant and equipment": 895764.0, + "Assets subject to finance lease": 38809.0, + "Intangible assets other than goodwill, net": 6170.0, + "Other non-current assets": 69103.0, + "Total non-current assets": 1009846.0, + "Total assets": 2791235.0, + "Trade accounts payables": 322152.0, + "Accrued expenses": 315693.0, + "Finance lease, current": 13472.0, + "Due to related parties": 1944.0, + "Zakat payable": 27827.0, + "Dividends payable": 3697.0, + "Total current liabilities": 684785.0, + "Employees' terminal benefits": 154054.0, + "Finance leases, non-current": 50561.0, + "Total non-current liabilities": 204615.0, + "Total liabilities": 889400.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 366811.0, + "Retained earnings (accumulated losses)": 1110349.0, + "Equity attributable to owners of parent": 1901531.0, + "Non-controlling interests": 304.0 + }, + "income_statement": { + "Revenue": 2111480.0, + "Cost of sales": 1360810.0, + "Gross profit (loss)": 750670.0, + "Total operating income": 750670.0, + "Selling and distribution expenses": 304566.0, + "General and administrative expenses": 91492.0, + "Other operating expenses": 15281.0, + "Total operating expenses": 411339.0, + "Operating profit (loss)": 339331.0, + "Finance costs": 22905.0, + "Finance income": 32705.0, + "Share of profit (loss) of joint ventures and associates": 729.0, + "Profit (loss) before zakat and income tax from continuing operations": 349860.0, + "Zakat expenses on continuing operations for period": 24878.0, + "Profit (loss) for period from continuing operations": 324982.0, + "Profit (loss) for period": 324982.0, + "Profit (loss), attributable to equity holders of parent company": 327619.0, + "Basic earnings (loss) per share from continuing operations": 10.24, + "Total basic earnings (loss) per share": 10.24, + "Share closing price at the last trading day of financial year (in numbers)": 334.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 324982.0, + "Total comprehensive income (loss) for period": 322287.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 324898.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 349860.0, + "Profit (loss) for period before zakat and income tax": 349860.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79453.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 22905.0, + "Adjustments for finance income": 32705.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15753.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 364.0, + "Adjustment for provision for slow moving items and inventory shortage": 7655.0, + "Adjustment for provision of employees' terminal benefit": 17699.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12100.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121915.0, + "Operating cash flow before working capital changes": 471775.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15728.0, + "Adjustments for increase (decrease) in trade accounts payable": 135087.0, + "Net increase (decrease) due to working capital changes": 114944.0, + "Net cash flows from (used in) operations": 586719.0, + "Zakat paid, classified as operating activities": 22800.0, + "Net cash flows from (used in) operating activities": 554711.0, + "Proceed from sales of property, plant and equipment": 732.0, + "Purchase of property, plant and equipment": 46380.0, + "Interest received, classified as investing activities": 22949.0, + "Expenditure on other intangible assets": 6170.0, + "Finance income from investing activities": 0.0, + "Acquisition of non-controlling interest": 88967.0, + "Repayments of finance lease liabilities": 11072.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 95897.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2024-05-19_08-12-29_Eng.json b/json/2270/407_2270_2024-05-19_08-12-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e098cb66cff7479af6e9e162afa7fac1094b4dba --- /dev/null +++ b/json/2270/407_2270_2024-05-19_08-12-29_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 370881.0, + "Short-term deposits": 390358.0, + "Trade accounts receivable": 354613.0, + "Prepayments": 72160.0, + "Inventories": 531711.0, + "Total": 765520.0, + "Total current assets": 1719723.0, + "Property, plant and equipment": 927555.0, + "Assets subject to finance lease": 58739.0, + "Intangible assets other than goodwill, net": 6178.0, + "Other non-current assets": 95979.0, + "Total non-current assets": 1088451.0, + "Total assets": 2808174.0, + "Trade accounts payables": 388623.0, + "Accrued expenses": 324128.0, + "Finance lease, current": 9850.0, + "Due to related parties": 90.0, + "Zakat payable": 34274.0, + "Dividends payable": 8555.0, + "Total current liabilities": 765520.0, + "Long term accounts payable": 158268.0, + "Finance leases, non-current": 50384.0, + "Total non-current liabilities": 208652.0, + "Total liabilities": 974172.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 379436.0, + "Retained earnings (accumulated losses)": 1031978.0, + "Equity attributable to owners of parent": 1833741.0, + "Non-controlling interests": 261.0 + }, + "income_statement": { + "Revenue": 717880.0, + "Cost of sales": 461387.0, + "Gross profit (loss)": 256493.0, + "Total operating income": 256493.0, + "Selling and distribution expenses": 107774.0, + "General and administrative expenses": 26611.0, + "Other operating expenses": 1011.0, + "Total operating expenses": 135396.0, + "Operating profit (loss)": 121097.0, + "Finance costs": 1922.0, + "Finance income": 13545.0, + "Profit (loss) before zakat and income tax from continuing operations": 132720.0, + "Zakat expenses on continuing operations for period": 6509.0, + "Profit (loss) for period from continuing operations": 126211.0, + "Profit (loss) for period": 126211.0, + "Profit (loss), attributable to equity holders of parent company": 126254.0, + "Basic earnings (loss) per share from discontinued operations": 3.95, + "Total basic earnings (loss) per share": 3.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 126211.0, + "Other comprehensive income, cash flow hedges": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Total comprehensive income (loss) for period": 124167.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 124210.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 132720.0, + "Profit (loss) for period before zakat and income tax": 132720.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25724.0, + "Adjustments for finance costs": 1922.0, + "Adjustments for finance income": 13545.0, + "Adjustment for provision for slow moving items and inventory shortage": 2842.0, + "Adjustment for provision of employees' terminal benefit": 7328.0, + "Adjustments for other non-cash expenses": 526.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3674.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28789.0, + "Operating cash flow before working capital changes": 161509.0, + "Adjustments for increase (decrease) in trade accounts payable": 66471.0, + "Adjustments for increase (decrease) in accrued expenses": 8435.0, + "Net cash flows from (used in) operations": 29497.0, + "Zakat paid, classified as operating activities": 62.0, + "Net cash flows from (used in) operating activities": 25195.0, + "Proceed from sales of property, plant and equipment": 514.0, + "Purchase of property, plant and equipment": 58627.0, + "Interest received, classified as investing activities": 13002.0, + "Other inflows (outflows) of cash, classified as investing activities": 233169.0, + "Net cash flows from (used in) investing activities": 188058.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 796.0, + "Dividends paid to non-controlling interest, classified as financing activities": 187142.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22071.0, + "Net increase (decrease) in cash and cash equivalents": 21541.0, + "Cash and cash equivalents at beginning of period": 349340.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2024-08-05_17-57-39_Eng.json b/json/2270/407_2270_2024-08-05_17-57-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df2a4fa11dcabb34d3ea7c27c6b3303672279e15 --- /dev/null +++ b/json/2270/407_2270_2024-08-05_17-57-39_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 403462.0, + "Short-term deposits": 191948.0, + "Trade accounts receivable": 305296.0, + "Prepayments": 130285.0, + "Inventories": 625807.0, + "Total": 755992.0, + "Total current assets": 1656798.0, + "Property, plant and equipment": 919922.0, + "Assets subject to finance lease": 87924.0, + "Intangible assets other than goodwill, net": 6892.0, + "Other non-current assets": 61880.0, + "Total non-current assets": 1076618.0, + "Total assets": 2733416.0, + "Trade accounts payables": 374207.0, + "Accrued expenses": 347674.0, + "Finance lease, current": 9671.0, + "Due to related parties": 105.0, + "Zakat payable": 20534.0, + "Dividends payable": 3801.0, + "Total current liabilities": 755992.0, + "Employees' terminal benefits": 159057.0, + "Finance leases, non-current": 46016.0, + "Total non-current liabilities": 205073.0, + "Total liabilities": 961065.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 392215.0, + "Retained earnings (accumulated losses)": 954986.0, + "Equity attributable to owners of parent": 1772090.0, + "Non-controlling interests": 261.0 + }, + "income_statement": { + "Revenue": 722177.0, + "Cost of sales": 453965.0, + "Gross profit (loss)": 268212.0, + "Total operating income": 268212.0, + "Selling and distribution expenses": 110533.0, + "General and administrative expenses": 27444.0, + "Total operating expenses": 136825.0, + "Operating profit (loss)": 131387.0, + "Finance costs": 2408.0, + "Finance income": 10023.0, + "Profit (loss) before zakat and income tax from continuing operations": 139002.0, + "Zakat expenses on continuing operations for period": 11215.0, + "Profit (loss) for period from continuing operations": 127787.0, + "Profit (loss) for period": 127787.0, + "Profit (loss), attributable to equity holders of parent company": 127787.0, + "Basic earnings (loss) per share from discontinued operations": 3.99, + "Total basic earnings (loss) per share": 3.99 + }, + "comprehensive_income": { + "Profit (loss) for period": 127787.0, + "Gains (losses) on exchange differences on translation of foreign operations": 2562.0, + "Total other comprehensive income (loss), foreign currency translation": 2562.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2562.0, + "Total other comprehensive income (loss)": 2562.0, + "Total comprehensive income (loss) for period": 130349.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 130349.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 271722.0, + "Profit (loss) for period before zakat and income tax": 271722.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51641.0, + "Adjustments for finance costs": 4330.0, + "Adjustments for finance income": 23568.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 595.0, + "Adjustment for provision for slow moving items and inventory shortage": 2842.0, + "Adjustment for provision of employees' terminal benefit": 12088.0, + "Adjustments for other non-cash expenses": 526.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6744.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54008.0, + "Operating cash flow before working capital changes": 325730.0, + "Adjustments for increase (decrease) in trade accounts payable": 52055.0, + "Adjustments for increase (decrease) in accrued expenses": 31981.0, + "Net cash flows from (used in) operations": 99959.0, + "Zakat paid, classified as operating activities": 25017.0, + "Net cash flows from (used in) operating activities": 65100.0, + "Proceed from sales of property, plant and equipment": 2149.0, + "Purchase of property, plant and equipment": 77922.0, + "Interest received, classified as investing activities": 30185.0, + "Other inflows (outflows) of cash, classified as investing activities": 425728.0, + "Net cash flows from (used in) investing activities": 380140.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1497.0, + "Repayments of finance lease liabilities": 7764.0, + "Dividends paid to non-controlling interest, classified as financing activities": 383896.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52083.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 2039.0, + "Net increase (decrease) in cash and cash equivalents": 54122.0, + "Cash and cash equivalents at beginning of period": 349340.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2024-11-05_09-18-00_Eng.json b/json/2270/407_2270_2024-11-05_09-18-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a73924c7ba825df7a0c9a4669a05c77d8d1c18bd --- /dev/null +++ b/json/2270/407_2270_2024-11-05_09-18-00_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 490388.0, + "Short-term deposits": 291199.0, + "Trade accounts receivable": 285574.0, + "Prepayments": 69324.0, + "Inventories": 553675.0, + "Total": 890981.0, + "Total current assets": 1690160.0, + "Property, plant and equipment": 969293.0, + "Assets subject to finance lease": 87846.0, + "Intangible assets other than goodwill, net": 6886.0, + "Other non-current assets": 57756.0, + "Total non-current assets": 1121781.0, + "Total assets": 2811941.0, + "Trade accounts payables": 298770.0, + "Accrued expenses": 364644.0, + "Finance lease, current": 9238.0, + "Due to related parties": 198.0, + "Zakat payable": 21369.0, + "Dividends payable": 196762.0, + "Total current liabilities": 890981.0, + "Employees' terminal benefits": 161186.0, + "Finance leases, non-current": 41559.0, + "Total non-current liabilities": 202745.0, + "Total liabilities": 1093726.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Statutory Reserve": 162500.0, + "General Reserve": 392215.0, + "Retained earnings (accumulated losses)": 900485.0, + "Equity attributable to owners of parent": 1718383.0, + "Total equity": 1718215.0 + }, + "income_statement": { + "Revenue": 789616.0, + "Cost of sales": 513705.0, + "Gross profit (loss)": 275911.0, + "Total operating income": 275911.0, + "Selling and distribution expenses": 117786.0, + "General and administrative expenses": 28781.0, + "Other operating expenses": 14.0, + "Total operating expenses": 146581.0, + "Operating profit (loss)": 129330.0, + "Finance costs": 3864.0, + "Finance income": 13860.0, + "Profit (loss) before zakat and income tax from continuing operations": 139326.0, + "Zakat expenses on continuing operations for period": 2256.0, + "Profit (loss) for period from continuing operations": 137070.0, + "Profit (loss) for period": 137070.0, + "Profit (loss), attributable to equity holders of parent company": 137499.0, + "Basic earnings (loss) per share from discontinued operations": 4.3, + "Total basic earnings (loss) per share": 4.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 137070.0, + "Gains (losses) on exchange differences on translation of foreign operations": 794.0, + "Total other comprehensive income (loss), foreign currency translation": 794.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 794.0, + "Total other comprehensive income (loss)": 794.0, + "Total comprehensive income (loss) for period": 137864.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 138293.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 411048.0, + "Profit (loss) for period before zakat and income tax": 411048.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 77413.0, + "Adjustments for finance costs": 8194.0, + "Adjustments for finance income": 37428.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 595.0, + "Adjustment for provision for slow moving items and inventory shortage": 30602.0, + "Adjustment for provision of employees' terminal benefit": 18140.0, + "Adjustments for other non-cash expenses": 556.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11173.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 108055.0, + "Operating cash flow before working capital changes": 519103.0, + "Adjustments for increase (decrease) in accrued expenses": 48951.0, + "Net cash flows from (used in) operations": 359983.0, + "Zakat paid, classified as operating activities": 26438.0, + "Net cash flows from (used in) operating activities": 316525.0, + "Proceed from sales of property, plant and equipment": 2810.0, + "Purchase of property, plant and equipment": 152360.0, + "Interest received, classified as investing activities": 58749.0, + "Other inflows (outflows) of cash, classified as investing activities": 312546.0, + "Net cash flows from (used in) investing activities": 221745.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2083.0, + "Repayments of finance lease liabilities": 12766.0, + "Dividends paid to non-controlling interest, classified as financing activities": 382935.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 140486.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 562.0, + "Net increase (decrease) in cash and cash equivalents": 141048.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2025-08-27_12-53-29_Eng.json b/json/2270/407_2270_2025-08-27_12-53-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4325e6a57e0ff3e5e33facd36cdad79bd03b017 --- /dev/null +++ b/json/2270/407_2270_2025-08-27_12-53-29_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 467796.0, + "Short-term deposits": 222752.0, + "Trade accounts receivable": 289223.0, + "Prepayments": 73110.0, + "Inventories": 456242.0, + "Total": 643035.0, + "Total current assets": 1509123.0, + "Financial assets, non-current": 87138.0, + "Property, plant and equipment": 994364.0, + "Assets subject to finance lease": 52558.0, + "Intangible assets other than goodwill, net": 8814.0, + "Total non-current assets": 1142874.0, + "Total assets": 2651997.0, + "Trade accounts payables": 252108.0, + "Accrued expenses": 351810.0, + "Finance lease, current": 10049.0, + "Due to related parties": 18.0, + "Zakat payable": 24335.0, + "Dividends payable": 4715.0, + "Total current liabilities": 643035.0, + "Employees' terminal benefits": 158487.0, + "Finance leases, non-current": 43225.0, + "Total non-current liabilities": 201712.0, + "Total liabilities": 844747.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Retained earnings (accumulated losses)": 1550958.0, + "Equity attributable to owners of parent": 1807250.0 + }, + "income_statement": { + "Revenue": 2962882.0, + "Cost of sales": 1904315.0, + "Gross profit (loss)": 1058567.0, + "Other operating income": 2210.0, + "Total operating income": 1060777.0, + "Selling and distribution expenses": 483765.0, + "General and administrative expenses": 111789.0, + "Total operating expenses": 592515.0, + "Operating profit (loss)": 468262.0, + "Finance costs": 10887.0, + "Finance income": 49687.0, + "Profit (loss) before zakat and income tax from continuing operations": 507062.0, + "Zakat expenses on continuing operations for period": 22801.0, + "Income tax on continuing operations for period": 1098.0, + "Profit (loss) for period from continuing operations": 483163.0, + "Profit (loss) for period": 483163.0, + "Profit (loss), attributable to equity holders of parent company": 483687.0, + "Basic earnings (loss) per share from continuing operations": 15.12, + "Total basic earnings (loss) per share": 15.12, + "Diluted earnings (loss) per share from continuing operations": 15.12, + "Total diluted earnings (loss) per share": 15.12, + "Weighted average number of equity shares outstanding": 32000.0, + "Share closing price at the last trading day of financial year (in numbers)": 337.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 483163.0, + "Remeasurement gains (losses) on defined benefit plans": 3611.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3611.0, + "Total comprehensive income (loss) for period": 481195.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 481719.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 507062.0, + "Profit (loss) for period before zakat and income tax": 507062.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103332.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 31.0, + "Adjustments for finance costs": 10887.0, + "Adjustments for finance income": 49687.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1383.0, + "Adjustment for provision for slow moving items and inventory shortage": 29526.0, + "Adjustment for provision of employees' terminal benefit": 24689.0, + "Adjustments for other non-cash expenses": 14191.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 128547.0, + "Operating cash flow before working capital changes": 635609.0, + "Adjustments for increase (decrease) in accrued expenses": 36117.0, + "Net cash flows from (used in) operations": 514471.0, + "Zakat paid, classified as operating activities": 27391.0, + "Net cash flows from (used in) operating activities": 470435.0, + "Proceed from sales of property, plant and equipment": 2689.0, + "Purchase of property, plant and equipment": 204505.0, + "Purchase of financial assets": 846760.0, + "Proceeds from sale of financial assets": 1242600.0, + "Interest received, classified as investing activities": 52970.0, + "Expenditure on other intangible assets": 2675.0, + "Other inflows (outflows) of cash, classified as investing activities": 6620.0, + "Net cash flows from (used in) investing activities": 250939.0, + "Repayments of finance lease liabilities": 12645.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 574982.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2025-08-27_13-26-07_Eng.json b/json/2270/407_2270_2025-08-27_13-26-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..76bac94ac05b33a5e8af8b218660032172244814 --- /dev/null +++ b/json/2270/407_2270_2025-08-27_13-26-07_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 68959.0, + "Short-term deposits": 678937.0, + "Financial assets, current": 55891.0, + "Trade accounts receivable": 377193.0, + "Other receivables": 33039.0, + "Prepayments": 57030.0, + "Inventories": 451030.0, + "Total": 965662.0, + "Total current assets": 1722079.0, + "Financial assets, non-current": 38224.0, + "Property, plant and equipment": 1004513.0, + "Assets subject to finance lease": 50953.0, + "Intangible assets other than goodwill, net": 8424.0, + "Total non-current assets": 1102114.0, + "Total assets": 2824193.0, + "Trade accounts payables": 310765.0, + "Accrued expenses": 325759.0, + "Finance lease, current": 6051.0, + "Due to related parties": 35.0, + "Zakat payable": 30340.0, + "Dividends payable": 292712.0, + "Total current liabilities": 965662.0, + "Employees' terminal benefits": 163995.0, + "Finance leases, non-current": 44763.0, + "Total non-current liabilities": 208758.0, + "Total liabilities": 1174420.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Retained earnings (accumulated losses)": 1389072.0, + "Equity attributable to owners of parent": 1649773.0 + }, + "income_statement": { + "Revenue": 778582.0, + "Cost of sales": 498718.0, + "Gross profit (loss)": 279864.0, + "Other operating income": 543.0, + "Total operating income": 280407.0, + "Selling and distribution expenses": 129268.0, + "General and administrative expenses": 29864.0, + "Total operating expenses": 157132.0, + "Operating profit (loss)": 123275.0, + "Finance costs": 701.0, + "Finance income": 9685.0, + "Profit (loss) before zakat and income tax from continuing operations": 132259.0, + "Zakat expenses on continuing operations for period": 6147.0, + "Profit (loss) for period from continuing operations": 126112.0, + "Profit (loss) for period": 126112.0, + "Profit (loss), attributable to equity holders of parent company": 126112.0, + "Basic earnings (loss) per share from continuing operations": 3.94, + "Total basic earnings (loss) per share": 3.94, + "Diluted earnings (loss) per share from continuing operations": 3.94, + "Total diluted earnings (loss) per share": 3.94, + "Weighted average number of equity shares outstanding": 32000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 126112.0, + "Gains (losses) on exchange differences on translation of foreign operations": 4409.0, + "Total other comprehensive income (loss), foreign currency translation": 4409.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4409.0, + "Total other comprehensive income (loss)": 4409.0, + "Total comprehensive income (loss) for period": 130521.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 130521.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 132259.0, + "Profit (loss) for period before zakat and income tax": 132259.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24642.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 390.0, + "Adjustments for finance costs": 701.0, + "Adjustments for finance income": 9685.0, + "Adjustment for provision of employees' terminal benefit": 8214.0, + "Adjustments for other non-cash expenses": 3013.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15088.0, + "Operating cash flow before working capital changes": 147347.0, + "Adjustments for decrease (increase) in inventories": 15399.0, + "Adjustments for increase (decrease) in trade accounts payable": 58657.0, + "Adjustments for increase (decrease) in due to related parties": 17.0, + "Net cash flows from (used in) operations": 96244.0, + "Income taxes paid (refund), classified as operating activities": 142.0, + "Net cash flows from (used in) operating activities": 93396.0, + "Proceed from sales of property, plant and equipment": 61.0, + "Purchase of property, plant and equipment": 32278.0, + "Purchase of financial assets": 23000.0, + "Proceeds from sale of financial assets": 215460.0, + "Interest received, classified as investing activities": 37059.0, + "Net cash flows from (used in) investing activities": 197302.0, + "Repayments of finance lease liabilities": 3174.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 286823.0 + } +} \ No newline at end of file diff --git a/json/2270/407_2270_2025-08-27_13-53-19_Eng.json b/json/2270/407_2270_2025-08-27_13-53-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8a02a4367f8ff11805fbd5d6d6f2fa8628978558 --- /dev/null +++ b/json/2270/407_2270_2025-08-27_13-53-19_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 56413.0, + "Short-term deposits": 247229.0, + "Financial assets, current": 368784.0, + "Trade accounts receivable": 334354.0, + "Other receivables": 27094.0, + "Prepayments": 33220.0, + "Inventories": 540310.0, + "Total": 739578.0, + "Asset held for distribution/ sale": 2833.0, + "Total current assets": 1610237.0, + "Financial assets, non-current": 38209.0, + "Property, plant and equipment": 1014806.0, + "Assets subject to finance lease": 52220.0, + "Intangible assets other than goodwill, net": 8031.0, + "Total non-current assets": 1113266.0, + "Total assets": 2723503.0, + "Trade accounts payables": 338695.0, + "Accrued expenses": 373513.0, + "Finance lease, current": 9283.0, + "Due to related parties": 27.0, + "Zakat payable": 13716.0, + "Dividends payable": 4344.0, + "Total current liabilities": 739578.0, + "Employees' terminal benefits": 166231.0, + "Finance leases, non-current": 45141.0, + "Total non-current liabilities": 211372.0, + "Total liabilities": 950950.0, + "Share capital": 325000.0, + "Treasury shares": 51559.0, + "Retained earnings (accumulated losses)": 1506736.0 + }, + "income_statement": { + "Revenue": 785355.0, + "Cost of sales": 513945.0, + "Gross profit (loss)": 271410.0, + "Other operating income": 1076.0, + "Total operating income": 272486.0, + "Selling and distribution expenses": 125724.0, + "General and administrative expenses": 30945.0, + "Total operating expenses": 154680.0, + "Operating profit (loss)": 117806.0, + "Finance costs": 2253.0, + "Finance income": 8656.0, + "Profit (loss) before zakat and income tax from continuing operations": 124209.0, + "Zakat expenses on continuing operations for period": 6545.0, + "Profit (loss) for period from continuing operations": 117664.0, + "Profit (loss) for period": 117664.0, + "Profit (loss), attributable to equity holders of parent company": 117664.0, + "Basic earnings (loss) per share from continuing operations": 3.677, + "Total basic earnings (loss) per share": 3.677, + "Diluted earnings (loss) per share from continuing operations": 3.677, + "Total diluted earnings (loss) per share": 3.677, + "Weighted average number of equity shares outstanding": 32000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 117664.0, + "Gains (losses) on exchange differences on translation of foreign operations": 5116.0, + "Total other comprehensive income (loss), foreign currency translation": 5116.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5116.0, + "Total other comprehensive income (loss)": 5116.0, + "Total comprehensive income (loss) for period": 122780.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 122780.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 325000.0, + "Equity balance at beginning of period (after adjustments)": 325000.0, + "Equity balance at end of period": 325000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 256468.0, + "Profit (loss) for period before zakat and income tax": 256468.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49271.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 793.0, + "Adjustments for finance costs": 2954.0, + "Adjustments for finance income": 18341.0, + "Adjustment for provision of employees' terminal benefit": 13116.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6366.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28485.0, + "Operating cash flow before working capital changes": 284953.0, + "Adjustments for decrease (increase) in prepayment": 16772.0, + "Adjustments for increase (decrease) in trade accounts payable": 86587.0, + "Adjustments for increase (decrease) in accrued expenses": 21703.0, + "Adjustments for increase (decrease) in due to related parties": 9.0, + "Net increase (decrease) due to working capital changes": 21546.0, + "Net cash flows from (used in) operations": 306499.0, + "Zakat paid, classified as operating activities": 23403.0, + "Net cash flows from (used in) operating activities": 277816.0, + "Proceed from sales of property, plant and equipment": 61.0, + "Purchase of property, plant and equipment": 67680.0, + "Purchase of financial assets": 384500.0, + "Proceeds from sale of financial assets": 291460.0, + "Interest received, classified as investing activities": 16798.0, + "Expenditure on other intangible assets": 10.0, + "Repayments of finance lease liabilities": 4081.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 288369.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2022-08-31_13-47-47_Eng.json b/json/2282/3423_2282_2022-08-31_13-47-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5b2145f862de50a16a9650a18d0867d6169cb19e --- /dev/null +++ b/json/2282/3423_2282_2022-08-31_13-47-47_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 59541965.0, + "Trade accounts receivable": 29897533.0, + "Due from related parties": 1084800.0, + "Inventories": 26556876.0, + "Total": 28187522.0, + "Total current assets": 117081174.0, + "Property, plant and equipment": 153141564.0, + "Assets subject to finance lease": 791605.0, + "Intangible assets other than goodwill, net": 1066129.0, + "Other non-current assets": 1380000.0, + "Total non-current assets": 156379298.0, + "Total assets": 273460472.0, + "Current portion of long term loans": 2377835.0, + "Trade accounts payables": 15842234.0, + "Finance lease, current": 224617.0, + "Due to related parties": 8503300.0, + "Zakat payable": 1239536.0, + "Total current liabilities": 28187522.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12774426.0, + "Employees' terminal benefits": 2676872.0, + "Finance leases, non-current": 558348.0, + "Total non-current liabilities": 16009646.0, + "Total liabilities": 44197168.0, + "Share capital": 200000000.0, + "Statutory Reserve": 7727599.0, + "Retained earnings (accumulated losses)": 21535705.0, + "Total equity": 229263304.0, + "Total liabilities and equity": 273460472.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 21292811.0, + "Remeasurement gains (losses) on defined benefit plans": 88578.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 88578.0, + "Total other comprehensive income (loss)": 88578.0, + "Total comprehensive income (loss) for period": 21381389.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21381389.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32480317.0, + "Profit (loss) for period before zakat and income tax": 32480317.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10657429.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 65621.0, + "Adjustments for finance costs": 478573.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 141888.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 507432.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11850943.0, + "Operating cash flow before working capital changes": 44331260.0, + "Adjustments for increase (decrease) in trade accounts payable": 4527479.0, + "Adjustments for increase (decrease) in due to related parties": 1618553.0, + "Net cash flows from (used in) operations": 37851102.0, + "Zakat paid, classified as operating activities": 1912122.0, + "Net cash flows from (used in) operating activities": 35913176.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1919548.0, + "Purchase of financial assets": 4756.0, + "Cash advances and loans made to other parties, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1698744.0, + "Repayments of finance lease liabilities": 130588.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 21680967.0, + "Net increase (decrease) in cash and cash equivalents": 21680967.0, + "Cash and cash equivalents at beginning of period": 37860998.0, + "Cash and cash equivalents at end of period": 59541965.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2022-11-17_13-02-31_Eng.json b/json/2282/3423_2282_2022-11-17_13-02-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bcd2b57dfcb09fefc11c8cb5c3b047f445c8442e --- /dev/null +++ b/json/2282/3423_2282_2022-11-17_13-02-31_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 77999761.0, + "Trade accounts receivable": 31015852.0, + "Due from related parties": 8907852.0, + "Inventories": 26460175.0, + "Total": 38277955.0, + "Total current assets": 144383640.0, + "Property, plant and equipment": 148397582.0, + "Intangible assets other than goodwill, net": 1049497.0, + "Other non-current assets": 2077013.0, + "Total non-current assets": 151524092.0, + "Total assets": 295907732.0, + "Current portion of long term loans": 4024552.0, + "Trade accounts payables": 23989502.0, + "Due to related parties": 7737579.0, + "Provisions, current": 2301705.0, + "Other current liabilities": 224617.0, + "Total current liabilities": 38277955.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9955754.0, + "Employees' terminal benefits": 2599606.0, + "Other non-current liabilities": 558348.0, + "Total non-current liabilities": 13113708.0, + "Total liabilities": 51391663.0, + "Share capital": 200000000.0, + "Statutory Reserve": 7727599.0, + "Retained earnings (accumulated losses)": 36788470.0, + "Total equity": 244516069.0, + "Total liabilities and equity": 295907732.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 14957181.0, + "Remeasurement gains (losses) on defined benefit plans": 295584.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 295584.0, + "Total other comprehensive income (loss)": 295584.0, + "Total comprehensive income (loss) for period": 15252765.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15252765.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48499667.0, + "Profit (loss) for period before zakat and income tax": 48499667.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16003606.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 335077.0, + "Adjustments for finance costs": 566415.0, + "Adjustment for provision of employees' terminal benefit": 760134.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17665232.0, + "Operating cash flow before working capital changes": 66164899.0, + "Adjustments for increase (decrease) in trade accounts payable": 12674747.0, + "Adjustments for increase (decrease) in due to related parties": 837759.0, + "Net cash flows from (used in) operations": 58221618.0, + "Zakat paid, classified as operating activities": 1912122.0, + "Net cash flows from (used in) operating activities": 56249308.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 2521743.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2870699.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40138763.0, + "Net increase (decrease) in cash and cash equivalents": 40138763.0, + "Cash and cash equivalents at beginning of period": 37860998.0, + "Cash and cash equivalents at end of period": 77999761.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2023-04-06_14-57-58_Eng.json b/json/2282/3423_2282_2023-04-06_14-57-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..22a5ac012f384096c429c65e7e08cc4c36eed09a --- /dev/null +++ b/json/2282/3423_2282_2023-04-06_14-57-58_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 23057270.0, + "Short-term deposits": 65000000.0, + "Trade accounts receivable": 26604454.0, + "Due from related parties": 1985882.0, + "Inventories": 22681031.0, + "Total": 27815253.0, + "Total current assets": 139328637.0, + "Lease receivable, non current": 2911197.0, + "Property, plant and equipment": 146387220.0, + "Intangible assets other than goodwill, net": 1016233.0, + "Other non-current assets": 1380000.0, + "Total non-current assets": 151694650.0, + "Total assets": 291023287.0, + "Current portion of long term loans": 4755671.0, + "Trade accounts payables": 18414674.0, + "Finance lease, current": 788922.0, + "Due to related parties": 707876.0, + "Zakat payable": 3148110.0, + "Total current liabilities": 27815253.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8241864.0, + "Employees' terminal benefits": 3744106.0, + "Finance leases, non-current": 1740678.0, + "Total non-current liabilities": 13726648.0, + "Total liabilities": 41541901.0, + "Share capital": 200000000.0, + "Statutory Reserve": 12598306.0, + "Retained earnings (accumulated losses)": 36883080.0, + "Total equity": 249481386.0, + "Total liabilities and equity": 291023287.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 48707066.0, + "Total comprehensive income (loss) for period": 48351555.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48351555.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51855176.0, + "Profit (loss) for period before zakat and income tax": 51855176.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21349389.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 662998.0, + "Adjustments for finance costs": 801243.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3195886.0, + "Adjustment for provision of employees' terminal benefit": 1239035.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 977720.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28226271.0, + "Operating cash flow before working capital changes": 80081447.0, + "Adjustments for increase (decrease) in trade accounts payable": 7099920.0, + "Net cash flows from (used in) operations": 73668428.0, + "Zakat paid, classified as operating activities": 1912122.0, + "Net cash flows from (used in) operating activities": 71562991.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 5857164.0, + "Cash advances and loans made to other parties, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3853470.0, + "Repayments of finance lease liabilities": 876577.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50196272.0, + "Net increase (decrease) in cash and cash equivalents": 50196272.0, + "Cash and cash equivalents at beginning of period": 37860998.0, + "Cash and cash equivalents at end of period": 88057270.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2023-05-30_18-43-16_Eng.json b/json/2282/3423_2282_2023-05-30_18-43-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..af7147f0d7a164f0c6ed05caeeb65abb9e5202f7 --- /dev/null +++ b/json/2282/3423_2282_2023-05-30_18-43-16_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 22163860.0, + "Short-term deposits": 65000000.0, + "Trade accounts receivable": 26300388.0, + "Due from related parties": 1091989.0, + "Inventories": 19936279.0, + "Total": 28161542.0, + "Total current assets": 134492516.0, + "Lease receivable, non current": 2714812.0, + "Property, plant and equipment": 141435226.0, + "Intangible assets other than goodwill, net": 988408.0, + "Other non-current assets": 2925600.0, + "Total non-current assets": 148064046.0, + "Total assets": 282556562.0, + "Current portion of long term loans": 4144116.0, + "Trade accounts payables": 18668676.0, + "Finance lease, current": 648863.0, + "Due to related parties": 944834.0, + "Zakat payable": 3748110.0, + "Dividends payable": 6943.0, + "Total current liabilities": 28161542.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7856157.0, + "Employees' terminal benefits": 3967841.0, + "Finance leases, non-current": 1740678.0, + "Total non-current liabilities": 13564676.0, + "Total liabilities": 41726218.0, + "Share capital": 200000000.0, + "Statutory Reserve": 13715440.0, + "Retained earnings (accumulated losses)": 27114904.0, + "Total equity": 240830344.0, + "Total liabilities and equity": 282556562.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 11171336.0, + "Remeasurement gains (losses) on defined benefit plans": 177618.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 177618.0, + "Total other comprehensive income (loss)": 177618.0, + "Total comprehensive income (loss) for period": 11348954.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11348954.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11771336.0, + "Profit (loss) for period before zakat and income tax": 11771336.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5549113.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 229694.0, + "Adjustments for finance costs": 306627.0, + "Adjustment for provision of employees' terminal benefit": 364463.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 91326.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6541223.0, + "Operating cash flow before working capital changes": 18312559.0, + "Adjustments for decrease (increase) in inventories": 2744756.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 212740.0, + "Adjustments for decrease (increase) in due from related parties": 893894.0, + "Adjustments for increase (decrease) in trade accounts payable": 254001.0, + "Adjustments for increase (decrease) in due to related parties": 236958.0, + "Net increase (decrease) due to working capital changes": 4342349.0, + "Net cash flows from (used in) operations": 22654908.0, + "Net cash flows from (used in) operating activities": 22651102.0, + "Purchase of property, plant and equipment": 597118.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 997262.0, + "Repayments of finance lease liabilities": 175000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 19993057.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 88057270.0, + "Net increase (decrease) in cash and cash equivalents": 87163860.0, + "Cash and cash equivalents at end of period": 87163860.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2023-08-20_16-03-33_Eng.json b/json/2282/3423_2282_2023-08-20_16-03-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3c13fb7c7ba0ae278b41d374e0ebdb3e408ae02c --- /dev/null +++ b/json/2282/3423_2282_2023-08-20_16-03-33_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 100706837.0, + "Trade accounts receivable": 19368113.0, + "Prepayments": 5698966.0, + "Due from related parties": 2342.0, + "Inventories": 20833935.0, + "Total": 28292139.0, + "Total current assets": 146610193.0, + "Lease receivable, non current": 5124829.0, + "Property, plant and equipment": 135488067.0, + "Intangible assets other than goodwill, net": 955005.0, + "Other non-current assets": 9082741.0, + "Total non-current assets": 150650642.0, + "Total assets": 297260835.0, + "Current portion of long term loans": 4202635.0, + "Trade accounts payables": 15342293.0, + "Other accounts payables": 6097559.0, + "Finance lease, current": 763349.0, + "Due to related parties": 686303.0, + "Zakat payable": 1200000.0, + "Total current liabilities": 28292139.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6781825.0, + "Employees' terminal benefits": 4194741.0, + "Finance leases, non-current": 3765087.0, + "Total non-current liabilities": 14741653.0, + "Total liabilities": 43033792.0, + "Share capital": 200000000.0, + "Statutory Reserve": 12598306.0, + "Retained earnings (accumulated losses)": 41628737.0, + "Equity attributable to owners of parent": 254227043.0, + "Total equity": 254227043.0, + "Total liabilities and equity": 297260835.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 13223752.0, + "Remeasurement gains (losses) on defined benefit plans": 172947.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 172947.0, + "Total other comprehensive income (loss)": 172947.0, + "Total comprehensive income (loss) for period": 13396699.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13396699.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25595092.0, + "Profit (loss) for period before zakat and income tax": 25595092.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11096515.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 549358.0, + "Adjustments for finance costs": 523674.0, + "Adjustment for provision of employees' terminal benefit": 810262.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 91326.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13071135.0, + "Operating cash flow before working capital changes": 38666227.0, + "Adjustments for decrease (increase) in inventories": 1847099.0, + "Adjustments for decrease (increase) in prepayment": 4612816.0, + "Adjustments for decrease (increase) in due from related parties": 1983540.0, + "Adjustments for increase (decrease) in trade accounts payable": 655849.0, + "Adjustments for increase (decrease) in other accounts payable": 2369324.0, + "Net increase (decrease) due to working capital changes": 8280291.0, + "Net cash flows from (used in) operations": 46946518.0, + "Zakat paid, classified as operating activities": 3148110.0, + "Net cash flows from (used in) operating activities": 43789346.0, + "Proceed from sales of property, plant and equipment": 674404.0, + "Purchase of property, plant and equipment": 871766.0, + "Cash advances and loans made to other parties, classified as investing activities": 7702741.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2013075.0, + "Repayments of finance lease liabilities": 775000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 20000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12649568.0, + "Net increase (decrease) in cash and cash equivalents": 12649568.0, + "Cash and cash equivalents at beginning of period": 88057269.0, + "Cash and cash equivalents at end of period": 100706837.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2023-11-14_11-33-02_Eng.json b/json/2282/3423_2282_2023-11-14_11-33-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..97fc4ac0e645ec058f943fd276bdbe9621d88687 --- /dev/null +++ b/json/2282/3423_2282_2023-11-14_11-33-02_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 83028982.0, + "Trade accounts receivable": 23865254.0, + "Prepayments": 9982386.0, + "Due from related parties": 1633841.0, + "Inventories": 21983190.0, + "Total": 31308205.0, + "Total current assets": 140493653.0, + "Lease receivable, non current": 4793630.0, + "Property, plant and equipment": 137887567.0, + "Intangible assets other than goodwill, net": 921603.0, + "Other non-current assets": 10357038.0, + "Total non-current assets": 153959838.0, + "Total assets": 294453491.0, + "Current portion of long term loans": 4755672.0, + "Trade accounts payables": 18677650.0, + "Accrued expenses": 5249785.0, + "Finance lease, current": 825098.0, + "Due to related parties": 0.0, + "Zakat payable": 1800000.0, + "Total current liabilities": 31308205.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5091086.0, + "Employees' terminal benefits": 4248356.0, + "Finance leases, non-current": 3063510.0, + "Total non-current liabilities": 12402952.0, + "Total liabilities": 43711157.0, + "Share capital": 200000000.0, + "Statutory Reserve": 12598306.0, + "Retained earnings (accumulated losses)": 38144028.0, + "Total equity": 250742334.0, + "Total liabilities and equity": 294453491.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 16190984.0, + "Remeasurement gains (losses) on defined benefit plans": 324307.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 324307.0, + "Total other comprehensive income (loss)": 324307.0, + "Total comprehensive income (loss) for period": 16515291.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16515291.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 42386076.0, + "Profit (loss) for period before zakat and income tax": 42386076.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16621677.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1017930.0, + "Adjustments for finance costs": 676847.0, + "Adjustment for provision of employees' terminal benefit": 1214955.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 91326.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19622735.0, + "Operating cash flow before working capital changes": 62008811.0, + "Adjustments for decrease (increase) in inventories": 697841.0, + "Adjustments for decrease (increase) in prepayment": 329395.0, + "Adjustments for decrease (increase) in due from related parties": 352041.0, + "Adjustments for increase (decrease) in trade accounts payable": 3991206.0, + "Adjustments for increase (decrease) in accrued expenses": 1521555.0, + "Net cash flows from (used in) operations": 60529066.0, + "Zakat paid, classified as operating activities": 3148110.0, + "Net cash flows from (used in) operating activities": 57345123.0, + "Proceed from sales of property, plant and equipment": 674404.0, + "Purchase of property, plant and equipment": 8796428.0, + "Cash advances and loans made to other parties, classified as investing activities": 7704222.0, + "Expenditure on other intangible assets": 5484.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3150777.0, + "Repayments of finance lease liabilities": 1476577.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0, + "Cash and cash equivalents at beginning of period": 88057270.0, + "Cash and cash equivalents at end of period": 83028982.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2024-03-07_15-44-35_Eng.json b/json/2282/3423_2282_2024-03-07_15-44-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a420c7f52ea9af0bce49c65c15d58a123c14a1fa --- /dev/null +++ b/json/2282/3423_2282_2024-03-07_15-44-35_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 11997294.0, + "Short-term deposits": 66800000.0, + "Trade accounts receivable": 22667904.0, + "Other receivables": 3415707.0, + "Prepayments": 2573892.0, + "Accrued income": 205820.0, + "Due from related parties": 4805893.0, + "Inventories": 22210632.0, + "Other current assets": 984919.0, + "Total": 27759333.0, + "Total current assets": 135662061.0, + "Lease receivable, non current": 4462430.0, + "Property, plant and equipment": 137183701.0, + "Intangible assets other than goodwill, net": 4903880.0, + "Other non-current assets": 10290827.0, + "Total non-current assets": 156840838.0, + "Total assets": 292502899.0, + "Current portion of long term loans": 4755671.0, + "Trade accounts payables": 13132764.0, + "Other accounts payables": 3986780.0, + "Finance lease, current": 878810.0, + "Due to related parties": 1975917.0, + "Zakat payable": 3029391.0, + "Total current liabilities": 27759333.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4157968.0, + "Employees' terminal benefits": 4390338.0, + "Finance leases, non-current": 3063508.0, + "Total non-current liabilities": 11611814.0, + "Total liabilities": 39371147.0, + "Share capital": 200000000.0, + "Statutory Reserve": 16893318.0, + "Retained earnings (accumulated losses)": 36238434.0, + "Total equity": 253131752.0, + "Total liabilities and equity": 292502899.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42950121.0, + "Remeasurement gains (losses) on defined benefit plans": 700245.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 700245.0, + "Total other comprehensive income (loss)": 700245.0, + "Total comprehensive income (loss) for period": 43650366.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43650366.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45979512.0, + "Profit (loss) for period before zakat and income tax": 45979512.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22149667.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1721003.0, + "Adjustments for finance costs": 1025097.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 1304048.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 660832.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26860647.0, + "Operating cash flow before working capital changes": 72840159.0, + "Adjustments for decrease (increase) in inventories": 470399.0, + "Adjustments for decrease (increase) in prepayment": 3131443.0, + "Adjustments for increase (decrease) in accrued expenses": 270851.0, + "Adjustments for increase (decrease) in due to related parties": 1268041.0, + "Net cash flows from (used in) operations": 66731075.0, + "Zakat paid, classified as operating activities": 3148110.0, + "Net cash flows from (used in) operating activities": 63465089.0, + "Proceed from sales of property, plant and equipment": 668550.0, + "Purchase of property, plant and equipment": 13622356.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4083896.0, + "Repayments of finance lease liabilities": 1476581.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0, + "Cash and cash equivalents at beginning of period": 88057270.0, + "Cash and cash equivalents at end of period": 78797294.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2024-05-26_15-06-41_Eng.json b/json/2282/3423_2282_2024-05-26_15-06-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2ea56e329cd74f217a331ff230df2706a4f912b8 --- /dev/null +++ b/json/2282/3423_2282_2024-05-26_15-06-41_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 23306399.0, + "Short-term deposits": 70000000.0, + "Trade accounts receivable": 26721321.0, + "Other receivables": 0.0, + "Prepayments": 6478016.0, + "Accrued income": 0.0, + "Due from related parties": 4041868.0, + "Inventory real estate properties": 5934610.0, + "Inventories": 23248510.0, + "Total": 34651541.0, + "Total current assets": 159730724.0, + "Lease receivable, non current": 4517202.0, + "Property, plant and equipment": 132213536.0, + "Intangible assets other than goodwill, net": 7995530.0, + "Other non-current assets": 3651549.0, + "Total non-current assets": 148377817.0, + "Total assets": 308108541.0, + "Current portion of long term loans": 3566753.0, + "Trade accounts payables": 16384910.0, + "Other accounts payables": 6158573.0, + "Finance lease, current": 936528.0, + "Due to related parties": 3975386.0, + "Zakat payable": 3629391.0, + "Dividends payable": 0.0, + "Total current liabilities": 34651541.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4289405.0, + "Employees' terminal benefits": 4441290.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 3418625.0, + "Total non-current liabilities": 12149320.0, + "Total liabilities": 46800861.0, + "Share capital": 200000000.0, + "Statutory Reserve": 16893318.0, + "Retained earnings (accumulated losses)": 44414362.0, + "Total equity": 261307680.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 7912803.0, + "Remeasurement gains (losses) on defined benefit plans": 263125.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 263125.0, + "Total other comprehensive income (loss)": 263125.0, + "Total comprehensive income (loss) for period": 8175928.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8175928.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8512803.0, + "Profit (loss) for period before zakat and income tax": 8512803.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5055551.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 947883.0, + "Adjustments for finance costs": 189156.0, + "Adjustment for provision of employees' terminal benefit": 368699.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 88488.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6649777.0, + "Operating cash flow before working capital changes": 15162580.0, + "Adjustments for decrease (increase) in prepayment": 702322.0, + "Adjustments for decrease (increase) in due from related parties": 764025.0, + "Adjustments for increase (decrease) in trade accounts payable": 3252146.0, + "Adjustments for increase (decrease) in accrued expenses": 2171793.0, + "Adjustments for increase (decrease) in due to related parties": 1999469.0, + "Net increase (decrease) due to working capital changes": 3798460.0, + "Net cash flows from (used in) operations": 18961040.0, + "Net cash flows from (used in) operating activities": 18906418.0, + "Purchase of property, plant and equipment": 2013776.0, + "Expenditure on other intangible assets": 175403.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1057481.0, + "Repayments of finance lease liabilities": 37360.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14509105.0, + "Net increase (decrease) in cash and cash equivalents": 14509105.0, + "Cash and cash equivalents at beginning of period": 78797294.0, + "Cash and cash equivalents at end of period": 93306399.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2024-08-10_18-12-07_Eng.json b/json/2282/3423_2282_2024-08-10_18-12-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..03f34275bb823ff305eecc8e649ac06ec7496f88 --- /dev/null +++ b/json/2282/3423_2282_2024-08-10_18-12-07_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 36748119.0, + "Short-term deposits": 50000000.0, + "Trade accounts receivable": 26613654.0, + "Prepayments": 8441885.0, + "Due from related parties": 4457354.0, + "Inventories": 27153687.0, + "Other current assets": 5825014.0, + "Total": 31205466.0, + "Total current assets": 159239713.0, + "Property, plant and equipment": 129497790.0, + "Assets subject to finance lease": 4179498.0, + "Intangible assets other than goodwill, net": 7895764.0, + "Other non-current assets": 2952586.0, + "Total non-current assets": 144525638.0, + "Total assets": 303765351.0, + "Current portion of long term loans": 4755671.0, + "Trade accounts payables": 16746036.0, + "Finance lease, current": 991522.0, + "Due to related parties": 788274.0, + "Zakat payable": 1200000.0, + "Other current liabilities": 6723963.0, + "Total current liabilities": 31205466.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2026154.0, + "Employees' terminal benefits": 4796799.0, + "Finance leases, non-current": 3418625.0, + "Total non-current liabilities": 10241578.0, + "Total liabilities": 41447044.0, + "Share capital": 200000000.0, + "Statutory Reserve": 16893318.0, + "Retained earnings (accumulated losses)": 45424989.0, + "Total equity": 262318307.0, + "Total liabilities and equity": 303765351.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 11023944.0, + "Total comprehensive income (loss) for period": 11010628.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11010628.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20136746.0, + "Profit (loss) for period before zakat and income tax": 20136746.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10122427.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2121563.0, + "Adjustments for finance costs": 350725.0, + "Adjustment for provision of employees' terminal benefit": 630287.0, + "Adjustments for unrealised gain on derivative financial instruments": 69224.0, + "Adjustments for gain on sale of mine properties": 3565390.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 450000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10219460.0, + "Operating cash flow before working capital changes": 30356206.0, + "Adjustments for decrease (increase) in due from related parties": 348539.0, + "Adjustments for increase (decrease) in trade accounts payable": 3613272.0, + "Adjustments for increase (decrease) in accrued expenses": 2737183.0, + "Net cash flows from (used in) operations": 25267205.0, + "Zakat paid, classified as operating activities": 3029391.0, + "Net cash flows from (used in) operating activities": 22157221.0, + "Purchase of property, plant and equipment": 4492736.0, + "Purchase of financial assets": 5755790.0, + "Expenditure on other intangible assets": 175403.0, + "Proceeds from disposal of investment properties": 9500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2131814.0, + "Repayments of finance lease liabilities": 37360.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7950825.0, + "Net increase (decrease) in cash and cash equivalents": 7950825.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2024-11-17_13-40-07_Eng.json b/json/2282/3423_2282_2024-11-17_13-40-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7139d3f288b66a00d2379ce3d47ce858dce4615e --- /dev/null +++ b/json/2282/3423_2282_2024-11-17_13-40-07_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 22260415.0, + "Short-term deposits": 65000000.0, + "Financial assets, current": 6285860.0, + "Trade accounts receivable": 23560615.0, + "Prepayments": 5902221.0, + "Due from related parties": 4613252.0, + "Inventories": 25576226.0, + "Total": 33879406.0, + "Total current assets": 153198589.0, + "Property, plant and equipment": 126101765.0, + "Assets subject to finance lease": 3841794.0, + "Intangible assets other than goodwill, net": 7742458.0, + "Other non-current assets": 25590288.0, + "Total non-current assets": 163276305.0, + "Total assets": 316474894.0, + "Current portion of long term loans": 3566753.0, + "Trade accounts payables": 19789258.0, + "Other accounts payables": 8311625.0, + "Finance lease, current": 158869.0, + "Due to related parties": 52901.0, + "Zakat payable": 2000000.0, + "Total current liabilities": 33879406.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2208998.0, + "Employees' terminal benefits": 5219669.0, + "Finance leases, non-current": 3024186.0, + "Total non-current liabilities": 10452853.0, + "Total liabilities": 44332259.0, + "Share capital": 200000000.0, + "Statutory Reserve": 16893318.0, + "Retained earnings (accumulated losses)": 55249317.0, + "Total equity": 272142635.0, + "Total liabilities and equity": 316474894.0 + }, + "income_statement": { + "Revenue": 61001729.0, + "Cost of sales": 38645009.0, + "Gross profit (loss)": 22356720.0, + "Other operating income": 1559211.0, + "Total operating income": 23915931.0, + "Selling and distribution expenses": 8537823.0, + "General and administrative expenses": 3797150.0, + "Other operating expenses": 375000.0, + "Total operating expenses": 12709973.0, + "Operating profit (loss)": 11205958.0, + "Finance costs": 284989.0, + "Profit (loss) before zakat and income tax from continuing operations": 10885379.0, + "Zakat expenses on continuing operations for period": 800000.0, + "Profit (loss) for period from continuing operations": 10085379.0, + "Profit (loss) for period": 10085379.0, + "Profit (loss), attributable to equity holders of parent company": 10085379.0, + "Basic earnings (loss) per share from continuing operations": 0.5, + "Total basic earnings (loss) per share": 0.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 10085379.0, + "Total comprehensive income (loss) for period": 10000280.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10000280.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30846173.0, + "Profit (loss) for period before zakat and income tax": 30846173.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15269342.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3195861.0, + "Adjustments for finance costs": 750296.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3735390.0, + "Adjustment for provision of employees' terminal benefit": 945431.0, + "Adjustments for unrealised gain on derivative financial instruments": 530070.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1039662.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16935132.0, + "Operating cash flow before working capital changes": 47781305.0, + "Adjustments for decrease (increase) in prepayment": 1278117.0, + "Adjustments for decrease (increase) in due from related parties": 192641.0, + "Adjustments for increase (decrease) in trade accounts payable": 6656494.0, + "Adjustments for increase (decrease) in accrued expenses": 4324845.0, + "Net increase (decrease) due to working capital changes": 5445776.0, + "Net cash flows from (used in) operations": 53227081.0, + "Zakat paid, classified as operating activities": 3029391.0, + "Net cash flows from (used in) operating activities": 50086989.0, + "Proceed from sales of property, plant and equipment": 170000.0, + "Purchase of property, plant and equipment": 29501685.0, + "Purchase of financial assets": 5755790.0, + "Expenditure on other intangible assets": 173924.0, + "Proceeds from disposal of investment properties": 9500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3137888.0, + "Repayments of finance lease liabilities": 1313860.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8463121.0, + "Net increase (decrease) in cash and cash equivalents": 8463121.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2025-04-09_14-35-21_Eng.json b/json/2282/3423_2282_2025-04-09_14-35-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4017b9520fd2056800b14e41ffbafe81ea936c8 --- /dev/null +++ b/json/2282/3423_2282_2025-04-09_14-35-21_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 35527601.0, + "Short-term deposits": 42067060.0, + "Other receivables": 21584944.0, + "Prepayments": 3903121.0, + "Due from related parties": 13886061.0, + "Derivative financial instruments/ assets, current": 6187094.0, + "Inventories": 20541323.0, + "Other current assets": 5143911.0, + "Total": 28088130.0, + "Total current assets": 148841115.0, + "Lease receivable, non current": 3504089.0, + "Property, plant and equipment": 148671954.0, + "Intangible assets other than goodwill, net": 7636847.0, + "Other non-current assets": 363650.0, + "Total non-current assets": 160176540.0, + "Total assets": 309017655.0, + "Current portion of long term loans": 4654469.0, + "Trade accounts payables": 13904510.0, + "Other accounts payables": 5313870.0, + "Finance lease, current": 1022066.0, + "Due to related parties": 237246.0, + "Zakat payable": 2955969.0, + "Total current liabilities": 28088130.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 5003895.0, + "Finance leases, non-current": 2002119.0, + "Total non-current liabilities": 7006014.0, + "Total liabilities": 35094144.0, + "Share capital": 200000000.0, + "Statutory Reserve": 19911805.0, + "Retained earnings (accumulated losses)": 54011706.0, + "Total equity": 273923511.0, + "Total liabilities and equity": 309017655.0 + }, + "income_statement": { + "Revenue": 219340133.0, + "Cost of sales": 142693365.0, + "Gross profit (loss)": 76646768.0, + "Other operating income": 8362638.0, + "Total operating income": 85009406.0, + "Selling and distribution expenses": 34985257.0, + "General and administrative expenses": 14832057.0, + "Other operating expenses": 1282481.0, + "Total operating expenses": 51099795.0, + "Operating profit (loss)": 33909611.0, + "Finance costs": 908662.0, + "Other income (expenses), net": 139880.0, + "Profit (loss) before zakat and income tax from continuing operations": 33140829.0, + "Zakat expenses on continuing operations for period": 2955969.0, + "Profit (loss) for period from continuing operations": 30184860.0, + "Profit (loss) for period": 30184860.0, + "Profit (loss), attributable to equity holders of parent company": 30184860.0, + "Basic earnings (loss) per share from continuing operations": 1.51, + "Total basic earnings (loss) per share": 1.51, + "Diluted earnings (loss) per share from continuing operations": 1.51, + "Total diluted earnings (loss) per share": 1.51, + "Share closing price at the last trading day of financial year (in numbers)": 63.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 30184860.0, + "Remeasurement gains (losses) on defined benefit plans": 606899.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 606899.0, + "Total other comprehensive income (loss)": 606899.0, + "Total comprehensive income (loss) for period": 30791759.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30791759.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33140829.0, + "Profit (loss) for period before zakat and income tax": 33140829.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20506375.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4250504.0, + "Adjustments for finance costs": 908662.0, + "Adjustment for provision of employees' terminal benefit": 1268409.0, + "Adjustments for unrealised gain on derivative financial instruments": 431304.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24322940.0, + "Operating cash flow before working capital changes": 57463769.0, + "Adjustments for decrease (increase) in inventories": 1669309.0, + "Adjustments for decrease (increase) in prepayment": 3124217.0, + "Adjustments for increase (decrease) in trade accounts payable": 771746.0, + "Adjustments for increase (decrease) in accrued expenses": 1327090.0, + "Net cash flows from (used in) operations": 48346860.0, + "Zakat paid, classified as operating activities": 3029391.0, + "Net cash flows from (used in) operating activities": 45060681.0, + "Proceed from sales of property, plant and equipment": 9734386.0, + "Purchase of property, plant and equipment": 32768828.0, + "Purchase of financial assets": 5755790.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4259170.0, + "Repayments of finance lease liabilities": 1513937.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Cash and cash equivalents at beginning of period": 78797294.0, + "Cash and cash equivalents at end of period": 77594661.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2025-05-22_13-41-00_Eng.json b/json/2282/3423_2282_2025-05-22_13-41-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..44995a7cfa20d00126d7021f90a88b7da224a276 --- /dev/null +++ b/json/2282/3423_2282_2025-05-22_13-41-00_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 71755644.0, + "Trade accounts receivable": 18985688.0, + "Prepayments": 3235632.0, + "Due from related parties": 16184048.0, + "Derivative financial instruments/ assets, current": 16554715.0, + "Inventories": 20284709.0, + "Other current assets": 6859946.0, + "Total": 27517927.0, + "Total current assets": 153860382.0, + "Lease receivable, non current": 3558669.0, + "Property, plant and equipment": 147769867.0, + "Intangible assets other than goodwill, net": 7483540.0, + "Other non-current assets": 0.0, + "Total non-current assets": 158812076.0, + "Total assets": 312672458.0, + "Current portion of long term loans": 3515542.0, + "Trade accounts payables": 12317152.0, + "Other accounts payables": 5825132.0, + "Finance lease, current": 1087062.0, + "Due to related parties": 1217070.0, + "Zakat payable": 3555969.0, + "Total current liabilities": 27517927.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 4999162.0, + "Finance leases, non-current": 2379250.0, + "Total non-current liabilities": 7378412.0, + "Total liabilities": 34896339.0, + "Share capital": 200000000.0, + "Statutory Reserve": 19911805.0, + "Retained earnings (accumulated losses)": 57864314.0, + "Total equity": 277776119.0, + "Total liabilities and equity": 312672458.0 + }, + "income_statement": { + "Revenue": 44473001.0, + "Cost of sales": 28484932.0, + "Gross profit (loss)": 15988069.0, + "Other operating income": 77188.0, + "Total operating income": 16065257.0, + "Selling and distribution expenses": 8824470.0, + "General and administrative expenses": 3918193.0, + "Other operating expenses": 528352.0, + "Total operating expenses": 13271015.0, + "Operating profit (loss)": 2794242.0, + "Finance costs": 139807.0, + "Other income (expenses), net": 1585779.0, + "Profit (loss) before zakat and income tax from continuing operations": 4240214.0, + "Zakat expenses on continuing operations for period": 600000.0, + "Profit (loss) for period from continuing operations": 3640214.0, + "Profit (loss) for period": 3640214.0, + "Profit (loss), attributable to equity holders of parent company": 3640214.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18 + }, + "comprehensive_income": { + "Profit (loss) for period": 3640214.0, + "Remeasurement gains (losses) on defined benefit plans": 212394.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 212394.0, + "Total other comprehensive income (loss)": 212394.0, + "Total comprehensive income (loss) for period": 3852608.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3852608.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4240214.0, + "Profit (loss) for period before zakat and income tax": 4240214.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5168257.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 153307.0, + "Adjustments for finance costs": 139807.0, + "Adjustment for provision of employees' terminal benefit": 317102.0, + "Adjustments for unrealised gain on derivative financial instruments": 37765.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1234757.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6975465.0, + "Operating cash flow before working capital changes": 11215679.0, + "Adjustments for decrease (increase) in inventories": 256614.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2100904.0, + "Adjustments for decrease (increase) in prepayment": 1088554.0, + "Adjustments for increase (decrease) in other accounts payable": 511262.0, + "Adjustments for increase (decrease) in due to related parties": 979824.0, + "Net cash flows from (used in) operations": 10551457.0, + "Net cash flows from (used in) operating activities": 10396992.0, + "Purchase of property, plant and equipment": 4717235.0, + "Purchase of financial assets": 10329856.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1138927.0, + "Repayments of finance lease liabilities": 0.0, + "Cash and cash equivalents at beginning of period": 77594661.0, + "Cash and cash equivalents at end of period": 71755644.0 + } +} \ No newline at end of file diff --git a/json/2282/3423_2282_2025-08-17_17-06-00_Eng.json b/json/2282/3423_2282_2025-08-17_17-06-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e2f4eefadcb7f31c577cddd14f3db642f58de795 --- /dev/null +++ b/json/2282/3423_2282_2025-08-17_17-06-00_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 58516891.0, + "Trade accounts receivable": 19050325.0, + "Other receivables": 926995.0, + "Prepayments": 2985084.0, + "Due from related parties": 13485774.0, + "Derivative financial instruments/ assets, current": 40018515.0, + "Inventories": 20330994.0, + "Other current assets": 6859946.0, + "Total": 29083529.0, + "Total current assets": 162174524.0, + "Property, plant and equipment": 146128547.0, + "Intangible assets other than goodwill, net": 12037998.0, + "Total non-current assets": 158166545.0, + "Total assets": 320341069.0, + "Trade accounts payables": 12693936.36, + "Other accounts payables": 2399548.0, + "Accrued expenses": 6181516.0, + "Finance lease, current": 1296306.0, + "Due to related parties": 1802424.0, + "Advances from customers": 1149240.64, + "Zakat payable": 1200000.0, + "Murabahas, current": 2360558.0, + "Total current liabilities": 29083529.0, + "Employees' terminal benefits": 5532570.0, + "Finance leases, non-current": 3493139.0, + "Total non-current liabilities": 9025709.0, + "Total liabilities": 38109238.0, + "Share capital": 200000000.0, + "Statutory Reserve": 19911805.0, + "Retained earnings (accumulated losses)": 62320026.0, + "Total equity": 282231831.0, + "Total liabilities and equity": 320341069.0 + }, + "income_statement": { + "Revenue": 51166611.0, + "Cost of sales": 32033818.0, + "Gross profit (loss)": 19132793.0, + "Total operating income": 19132793.0, + "Selling and distribution expenses": 9817645.0, + "General and administrative expenses": 3885022.0, + "Other operating expenses": 1160109.0, + "Total operating expenses": 14862776.0, + "Operating profit (loss)": 4270017.0, + "Finance costs": 163717.0, + "Other income (expenses), net": 1254005.0, + "Profit (loss) before zakat and income tax from continuing operations": 5360305.0, + "Zakat expenses on continuing operations for period": 600000.0, + "Profit (loss) for period from continuing operations": 4760305.0, + "Profit (loss) for period": 4760305.0, + "Profit (loss), attributable to equity holders of parent company": 4760305.0, + "Basic earnings (loss) per share from continuing operations": 0.238, + "Total basic earnings (loss) per share": 0.238, + "Diluted earnings (loss) per share from continuing operations": 0.238, + "Total diluted earnings (loss) per share": 0.238 + }, + "comprehensive_income": { + "Profit (loss) for period": 4760305.0, + "Total comprehensive income (loss) for period": 4455731.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4455731.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9600500.0, + "Profit (loss) for period before zakat and income tax": 9600500.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10660383.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 306614.0, + "Adjustments for finance costs": 303525.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1688461.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 671495.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 745279.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14531983.0, + "Operating cash flow before working capital changes": 24132483.0, + "Adjustments for decrease (increase) in inventories": 1270900.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 876158.0, + "Adjustments for decrease (increase) in prepayment": 412107.0, + "Adjustments for decrease (increase) in due from related parties": 400287.0, + "Adjustments for increase (decrease) in accrued expenses": 3267194.0, + "Adjustments for increase (decrease) in due to related parties": 1565178.0, + "Net increase (decrease) due to working capital changes": 6014456.0, + "Net cash flows from (used in) operations": 30146939.0, + "Zakat paid, classified as operating activities": 2955969.0, + "Net cash flows from (used in) operating activities": 26836987.0, + "Purchase of property, plant and equipment": 8213702.0, + "Purchase of financial assets": 35048218.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2293911.0, + "Repayments of finance lease liabilities": 275000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2021-05-31_18-00-30_Eng.json b/json/2320/412_2320_2021-05-31_18-00-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..67541fd6c7e38b1ab29f56b1dcf96275fa468735 --- /dev/null +++ b/json/2320/412_2320_2021-05-31_18-00-30_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 145484563.0, + "Trade accounts receivable": 677244124.0, + "Prepayments": 235268075.0, + "Due from related parties": 55577371.0, + "Inventories": 467813037.0, + "Total": 1085668530.0, + "Total current assets": 1581387170.0, + "Financial assets, non-current": 80185342.0, + "Lease receivable, non current": 29368890.0, + "Property, plant and equipment": 398549103.0, + "Intangible assets other than goodwill, net": 28006737.0, + "Investment properties": 29077079.0, + "Investments in associates and joint ventures": 2681559.0, + "Total non-current assets": 567868710.0, + "Total assets": 2149255880.0, + "Current portion of long term loans": 89033333.0, + "Short term borrowings": 660146788.0, + "Trade accounts payables": 108286212.0, + "Accrued expenses": 194624896.0, + "Finance lease, current": 4339566.0, + "Due to related parties": 15414557.0, + "Zakat payable": 13823178.0, + "Total current liabilities": 1085668530.0, + "Debt securities, term loans, borrowings and sukuks in issue": 195902778.0, + "Employees' terminal benefits": 80831312.0, + "Finance leases, non-current": 23913675.0, + "Total non-current liabilities": 300647765.0, + "Total liabilities": 1386316295.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 345212839.0 + }, + "income_statement": { + "Revenue": 322039673.0, + "Cost of sales": 278737965.0, + "Gross profit (loss)": 43301708.0, + "Total operating income": 43301708.0, + "Selling and distribution expenses": 5778192.0, + "General and administrative expenses": 20127607.0, + "Total operating expenses": 25905799.0, + "Operating profit (loss)": 17395909.0, + "Finance costs": 6414852.0, + "Other income (expenses), net": 7451440.0, + "Profit (loss) before zakat and income tax from continuing operations": 17096849.0, + "Zakat expenses on continuing operations for period": 938913.0, + "Profit (loss) for period from continuing operations": 16157936.0, + "Profit (loss) for period": 16157936.0, + "Profit (loss), attributable to equity holders of parent company": 15467399.0, + "Profit (loss), attributable to non-controlling interests": 690537.0, + "Basic earnings (loss) per share from continuing operations": 0.36, + "Total basic earnings (loss) per share": 0.36, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16157936.0, + "Total comprehensive income (loss) for period": 16072215.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15381678.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 690537.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17096849.0, + "Profit (loss) for period before zakat and income tax": 17096849.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6938778.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 979123.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 67443.0, + "Adjustment for provision of employees' terminal benefit": 1985312.0, + "Adjustments for share of profit of an associate and joint venture": 1335648.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11512923.0, + "Operating cash flow before working capital changes": 28609772.0, + "Adjustments for decrease (increase) in prepayment": 672150.0, + "Adjustments for increase (decrease) in trade accounts payable": 78452182.0, + "Net cash flows from (used in) operations": 20413985.0, + "Zakat paid, classified as operating activities": 351869.0, + "Net cash flows from (used in) operating activities": 20062116.0, + "Proceed from sales of property, plant and equipment": 370335.0, + "Purchase of property, plant and equipment": 4672812.0, + "Purchase of financial assets": 211608.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 1920452.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 32788105.0, + "Repayments of finance lease liabilities": 1658646.0, + "Dividends paid to non-controlling interest, classified as financing activities": 42631312.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2125726.0, + "Net increase (decrease) in cash and cash equivalents": 2125726.0, + "Cash and cash equivalents at beginning of period": 143358837.0, + "Cash and cash equivalents at end of period": 145484563.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2021-08-26_14-12-36_Eng.json b/json/2320/412_2320_2021-08-26_14-12-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..da9f9abed4ed418a7b2d71431b1a90a2f06326d1 --- /dev/null +++ b/json/2320/412_2320_2021-08-26_14-12-36_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 179889582.0, + "Trade accounts receivable": 629846300.0, + "Prepayments": 247711606.0, + "Due from related parties": 56940713.0, + "Inventories": 554143088.0, + "Total": 1196597080.0, + "Total current assets": 1668531289.0, + "Financial assets, non-current": 80185342.0, + "Lease receivable, non current": 27584343.0, + "Property, plant and equipment": 397798291.0, + "Intangible assets other than goodwill, net": 27787090.0, + "Investment properties": 29077079.0, + "Investments in associates and joint ventures": 3885874.0, + "Total non-current assets": 566318019.0, + "Total assets": 2234849308.0, + "Current portion of long term loans": 89433333.0, + "Short term borrowings": 735103802.0, + "Trade accounts payables": 147317156.0, + "Accrued expenses": 197880884.0, + "Finance lease, current": 5072554.0, + "Due to related parties": 15478730.0, + "Zakat payable": 6310621.0, + "Total current liabilities": 1196597080.0, + "Debt securities, term loans, borrowings and sukuks in issue": 170763304.0, + "Employees' terminal benefits": 79676368.0, + "Finance leases, non-current": 21680095.0, + "Total non-current liabilities": 272119767.0, + "Total liabilities": 1468716847.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 362963239.0 + }, + "income_statement": { + "Revenue": 385767728.0, + "Cost of sales": 338645490.0, + "Gross profit (loss)": 47122238.0, + "Total operating income": 47122238.0, + "Selling and distribution expenses": 5366821.0, + "General and administrative expenses": 18228111.0, + "Total operating expenses": 23594932.0, + "Operating profit (loss)": 23527306.0, + "Finance costs": 7541093.0, + "Share of profit (loss) of joint ventures and associates": 1204315.0, + "Other income (expenses), net": 8882145.0, + "Profit (loss) before zakat and income tax from continuing operations": 26072673.0, + "Zakat expenses on continuing operations for period": 11598117.0, + "Profit (loss) for period from continuing operations": 14474556.0, + "Profit (loss) for period": 14474556.0, + "Profit (loss), attributable to equity holders of parent company": 15530928.0, + "Basic earnings (loss) per share from continuing operations": 0.36, + "Total basic earnings (loss) per share": 0.36, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14474556.0, + "Remeasurement gains (losses) on defined benefit plans": 160861.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 160861.0, + "Total comprehensive income (loss) for period": 2257747.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3314119.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 43169522.0, + "Profit (loss) for period before zakat and income tax": 43169522.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13476242.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3466374.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for share of profit of an associate and joint venture": 131333.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4155104.0, + "Operating cash flow before working capital changes": 47324626.0, + "Adjustments for increase (decrease) in trade accounts payable": 122958585.0, + "Net cash flows from (used in) operations": 32702426.0, + "Zakat paid, classified as operating activities": 19462543.0, + "Net cash flows from (used in) operating activities": 13239883.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 11857377.0, + "Payment for acquisition of associates and joint ventures": 211608.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 94546066.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11540421.0, + "Repayments of finance lease liabilities": 5014486.0, + "Dividends paid to non-controlling interest, classified as financing activities": 42631312.0, + "Net cash flows from (used in) financing activities": 35359847.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 36530745.0, + "Net increase (decrease) in cash and cash equivalents": 36530745.0, + "Cash and cash equivalents at beginning of period": 143358837.0, + "Cash and cash equivalents at end of period": 179889582.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2021-11-18_15-12-33_Eng.json b/json/2320/412_2320_2021-11-18_15-12-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..24c40028de448da3b6ec76fbd66b195e9ae5413d --- /dev/null +++ b/json/2320/412_2320_2021-11-18_15-12-33_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 161026039.0, + "Trade accounts receivable": 742795285.0, + "Lease receivable, current": 196764088.0, + "Prepayments": 80744157.0, + "Due from related parties": 57597447.0, + "Inventories": 650468886.0, + "Total": 1397410668.0, + "Total current assets": 1889395902.0, + "Financial assets, non-current": 80457142.0, + "Lease receivable, non current": 28061297.0, + "Property, plant and equipment": 403768461.0, + "Intangible assets other than goodwill, net": 27423115.0, + "Investment properties": 29077079.0, + "Investments in associates and joint ventures": 2971102.0, + "Total non-current assets": 571758196.0, + "Total assets": 2461154098.0, + "Current portion of long term loans": 105683333.0, + "Short term borrowings": 876445174.0, + "Trade accounts payables": 252780130.0, + "Accrued expenses": 134488114.0, + "Finance lease, current": 5541701.0, + "Due to related parties": 16005178.0, + "Zakat payable": 6467038.0, + "Total current liabilities": 1397410668.0, + "Debt securities, term loans, borrowings and sukuks in issue": 175678919.0, + "Employees' terminal benefits": 80177314.0, + "Finance leases, non-current": 22397634.0, + "Total non-current liabilities": 278253867.0, + "Total liabilities": 1675664535.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 375616113.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 11574302.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 7619627.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 7619627.0, + "Total other comprehensive income (loss)": 7619627.0, + "Total comprehensive income (loss) for period": 19193929.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20272501.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55349405.0, + "Profit (loss) for period before zakat and income tax": 55349405.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22378738.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3973429.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 67383.0, + "Adjustment for provision of employees' terminal benefit": 5185339.0, + "Adjustments for share of profit of an associate and joint venture": 1046105.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27227345.0, + "Operating cash flow before working capital changes": 82576750.0, + "Adjustments for increase (decrease) in trade accounts payable": 165028790.0, + "Interest paid, classified as operating activities": 19911706.0, + "Purchase of property, plant and equipment": 26419336.0, + "Purchase of financial assets": 483408.0, + "Proceeds from sale of financial assets": 120651.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 245512632.0, + "Repayments of finance lease liabilities": 3747205.0, + "Dividends paid to non-controlling interest, classified as financing activities": 42631313.0, + "Net cash flows from (used in) financing activities": 199134114.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17667201.0, + "Net increase (decrease) in cash and cash equivalents": 17667201.0, + "Cash and cash equivalents at beginning of period": 143358838.0, + "Cash and cash equivalents at end of period": 161026039.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2022-04-13_15-57-18_Eng.json b/json/2320/412_2320_2022-04-13_15-57-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e8d56eeaefcab40a4f2dd22128636fddb19d79c4 --- /dev/null +++ b/json/2320/412_2320_2022-04-13_15-57-18_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 210709260.0, + "Trade accounts receivable": 648491964.0, + "Other receivables": 208153276.0, + "Prepayments": 90302904.0, + "Due from related parties": 53788354.0, + "Inventories": 697875882.0, + "Total": 1069207538.0, + "Total current assets": 1909321640.0, + "Lease receivable, non current": 27918093.0, + "Property, plant and equipment": 396136751.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 7281662.0, + "Investment properties": 29077079.0, + "Investments in associates and joint ventures": 95559546.0, + "Total non-current assets": 576265155.0, + "Total assets": 2485586795.0, + "Current portion of long term loans": 228583341.0, + "Short term borrowings": 572609037.0, + "Trade accounts payables": 117638987.0, + "Accrued expenses": 117250257.0, + "Finance lease, current": 4795360.0, + "Due to related parties": 16131833.0, + "Zakat payable": 12198723.0, + "Total current liabilities": 1069207538.0, + "Debt securities, term loans, borrowings and sukuks in issue": 465766896.0, + "Employees' terminal benefits": 78218261.0, + "Finance leases, non-current": 21803224.0, + "Total non-current liabilities": 565788381.0, + "Total liabilities": 1634995919.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 377767089.0 + }, + "income_statement": { + "Revenue": 1474465609.0, + "Cost of sales": 1307335291.0, + "Gross profit (loss)": 167130318.0, + "Total operating income": 167130318.0, + "Selling and distribution expenses": 25150110.0, + "General and administrative expenses": 80439167.0, + "Total operating expenses": 105589277.0, + "Operating profit (loss)": 61541041.0, + "Finance costs": 36379256.0, + "Share of profit (loss) of joint ventures and associates": 9405134.0, + "Other income (expenses), net": 36024052.0, + "Profit (loss) before zakat and income tax from continuing operations": 70590971.0, + "Profit (loss) for period from continuing operations": 70590971.0, + "Zakat expenses on discontinued operations for period": 19374477.0, + "Profit (loss) for period": 51216494.0, + "Profit (loss), attributable to equity holders of parent company": 51029030.0, + "Profit (loss), attributable to non-controlling interests": 187464.0, + "Basic earnings (loss) per share from continuing operations": 1.2, + "Total basic earnings (loss) per share": 1.2, + "Share closing price at the last trading day of financial year (in numbers)": 31.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 51216494.0, + "Gains (losses) on revaluation of property, plant and equipment": 30640462.0, + "Remeasurement gains (losses) on defined benefit plans": 2744979.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 33385441.0, + "Gains (losses) on exchange differences on translation of foreign operations": 22128952.0, + "Total other comprehensive income (loss), foreign currency translation": 22128952.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 22128952.0, + "Total other comprehensive income (loss)": 55514393.0, + "Total comprehensive income (loss) for period": 106730887.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 106543423.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 187464.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70590971.0, + "Profit (loss) for period before zakat and income tax": 70590971.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30742427.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1792529.0, + "Adjustments for finance costs": 2220544.0, + "Adjustments for net foreign exchange differences": 22183229.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 82484.0, + "Adjustment for provision of employees' terminal benefit": 7391382.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48951505.0, + "Operating cash flow before working capital changes": 119542476.0, + "Adjustments for decrease (increase) in prepayment": 3201125.0, + "Adjustments for decrease (increase) in due from related parties": 895488.0, + "Adjustments for increase (decrease) in trade accounts payable": 20412681.0, + "Zakat paid, classified as operating activities": 20411888.0, + "Proceed from sales of property, plant and equipment": 3241204.0, + "Purchase of property, plant and equipment": 25888759.0, + "Expenditure on other intangible assets": 2858980.0, + "Other inflows (outflows) of cash, classified as investing activities": 9849212.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 422613179.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 67948699.0, + "Repayments of finance lease liabilities": 6183106.0, + "Dividends paid to non-controlling interest, classified as financing activities": 42631312.0, + "Net cash flows from (used in) financing activities": 305850062.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 67350423.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2022-06-01_17-36-58_Eng.json b/json/2320/412_2320_2022-06-01_17-36-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..babd7fec38a40b3b4b0ecab405d4899f697a523e --- /dev/null +++ b/json/2320/412_2320_2022-06-01_17-36-58_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 174740403.0, + "Trade accounts receivable": 702149167.0, + "Prepayments": 98085531.0, + "Due from related parties": 54945864.0, + "Inventories": 876044096.0, + "Other current assets": 194269422.0, + "Total": 1225867362.0, + "Total current assets": 2100234483.0, + "Lease receivable, non current": 26893148.0, + "Property, plant and equipment": 393471287.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 6790253.0, + "Investment properties": 29077079.0, + "Investments in associates and joint ventures": 9601183.0, + "Other non-current assets": 86018996.0, + "Total non-current assets": 572143970.0, + "Total assets": 2672378453.0, + "Current portion of long term loans": 223027778.0, + "Short term borrowings": 592568816.0, + "Trade accounts payables": 221604179.0, + "Accrued expenses": 154847045.0, + "Finance lease, current": 4503943.0, + "Due to related parties": 16269039.0, + "Zakat payable": 13046562.0, + "Total current liabilities": 1225867362.0, + "Debt securities, term loans, borrowings and sukuks in issue": 491114126.0, + "Employees' terminal benefits": 79470353.0, + "Finance leases, non-current": 20671388.0, + "Total non-current liabilities": 591255867.0, + "Total liabilities": 1817123229.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 386492941.0 + }, + "income_statement": { + "Revenue": 411514841.0, + "Cost of sales": 374392509.0, + "Gross profit (loss)": 37122332.0, + "Total operating income": 37122332.0, + "Selling and distribution expenses": 6063024.0, + "General and administrative expenses": 19311087.0, + "Total operating expenses": 25374111.0, + "Operating profit (loss)": 11748221.0, + "Finance costs": 12413085.0, + "Share of profit (loss) of joint ventures and associates": 60633.0, + "Other income (expenses), net": 10074704.0, + "Profit (loss) before zakat and income tax from continuing operations": 9470473.0, + "Profit (loss) for period from continuing operations": 9470473.0, + "Zakat expenses on discontinued operations for period": 847839.0, + "Profit (loss) for period": 8622634.0, + "Profit (loss), attributable to equity holders of parent company": 8725852.0, + "Basic earnings (loss) per share from continuing operations": 8622634.0, + "Total basic earnings (loss) per share": 8622634.0, + "Diluted earnings (loss) per share from continuing operations": 0.2, + "Total diluted earnings (loss) per share": 0.2, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8622634.0, + "Total comprehensive income (loss) for period": 4664348.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4767566.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9470473.0, + "Profit (loss) for period before zakat and income tax": 9470473.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7044924.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1516354.0, + "Adjustments for finance costs": 285309.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3410.0, + "Adjustment for provision, pension and government grants, net movements": 2531273.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3800259.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11155790.0, + "Operating cash flow before working capital changes": 20626263.0, + "Adjustments for increase (decrease) in trade accounts payable": 103965192.0, + "Adjustments for increase (decrease) in accrued expenses": 37596788.0, + "Adjustments for other current liabilities": 13883855.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 128398.0, + "Purchase of property, plant and equipment": 4504448.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 39751446.0, + "Repayments of finance lease liabilities": 1708562.0, + "Net cash flows from (used in) financing activities": 38042884.0, + "Cash and cash equivalents at beginning of period": 210709260.0, + "Cash and cash equivalents at end of period": 174740403.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2022-11-17_18-24-32_Eng.json b/json/2320/412_2320_2022-11-17_18-24-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2e6795288b2555134e32ada994c47fc3f9a97cac --- /dev/null +++ b/json/2320/412_2320_2022-11-17_18-24-32_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 164084616.0, + "Trade accounts receivable": 804548433.0, + "Prepayments": 89090974.0, + "Due from related parties": 52309241.0, + "Derivative financial instruments/ assets, current": 160920.0, + "Inventories": 978915721.0, + "Other current assets": 212139338.0, + "Total": 1527803306.0, + "Total current assets": 2301249243.0, + "Property, plant and equipment": 399607304.0, + "Assets subject to finance lease": 25105074.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 5834771.0, + "Derivative financial instruments/ assets, non-current": 91926004.0, + "Investment properties": 48396240.0, + "Investments in associates and joint ventures": 14518522.0, + "Total non-current assets": 605679939.0, + "Total assets": 2906929182.0, + "Current portion of long term loans": 212145998.0, + "Short term borrowings": 959856702.0, + "Trade accounts payables": 93434999.0, + "Accrued expenses": 232260834.0, + "Finance lease, current": 2794568.0, + "Due to related parties": 16533401.0, + "Zakat payable": 10776804.0, + "Total current liabilities": 1527803306.0, + "Debt securities, term loans, borrowings and sukuks in issue": 421379044.0, + "Employees' terminal benefits": 79753073.0, + "Finance leases, non-current": 21929670.0, + "Total non-current liabilities": 523061787.0, + "Total liabilities": 2050865093.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 394997165.0 + }, + "income_statement": { + "Revenue": 740165061.0, + "Cost of sales": 679775420.0, + "Gross profit (loss)": 60389641.0, + "Other operating income": 19649476.0, + "Total operating income": 80039117.0, + "Selling and distribution expenses": 11154080.0, + "General and administrative expenses": 21283715.0, + "Total operating expenses": 32437795.0, + "Operating profit (loss)": 47601322.0, + "Finance costs": 18413086.0, + "Share of profit (loss) of joint ventures and associates": 105241.0, + "Other income (expenses), net": 37538.0, + "Profit (loss) before zakat and income tax from continuing operations": 29331015.0, + "Profit (loss) for period from continuing operations": 29331015.0, + "Zakat expenses on discontinued operations for period": 10384620.0, + "Profit (loss) for period": 18946395.0, + "Profit (loss), attributable to equity holders of parent company": 18389486.0, + "Profit (loss), attributable to non-controlling interests": 556909.0, + "Basic earnings (loss) per share from continuing operations": 0.43, + "Total basic earnings (loss) per share": 0.43, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 18946395.0, + "Total comprehensive income (loss) for period": 6517563.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5960654.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 556909.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 53236100.0, + "Profit (loss) for period before zakat and income tax": 53236100.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25736248.0, + "Adjustments for finance costs": 1431134.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 16433.0, + "Adjustment for provision for slow moving items and inventory shortage": 2290628.0, + "Adjustment for provision of employees' terminal benefit": 9797516.0, + "Adjustments for fair value adjustment of a contingent consideration": 5058896.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19034459.0, + "Operating cash flow before working capital changes": 72270559.0, + "Adjustments for decrease (increase) in prepayment": 3932886.0, + "Adjustments for increase (decrease) in accrued expenses": 115010577.0, + "Adjustments for increase (decrease) in due to related parties": 1880681.0, + "Zakat paid, classified as operating activities": 16591356.0, + "Proceed from sales of property, plant and equipment": 177655.0, + "Purchase of property, plant and equipment": 43982871.0, + "Purchase of financial assets": 160920.0, + "Proceeds from sale of financial assets": 379800.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 387247664.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 60825195.0, + "Repayments of finance lease liabilities": 3749882.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 21315656.0, + "Net cash flows from (used in) financing activities": 301356931.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2023-04-11_16-48-47_Eng.json b/json/2320/412_2320_2023-04-11_16-48-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..451e4c71cca6317e46dde0941ea1902bdaab8de6 --- /dev/null +++ b/json/2320/412_2320_2023-04-11_16-48-47_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 178652661.0, + "Financial assets, current": 17965819.0, + "Trade accounts receivable": 837520195.0, + "Other receivables": 212733722.0, + "Prepayments": 91146954.0, + "Due from related parties": 14455146.0, + "Derivative financial instruments/ assets, current": 20305182.0, + "Inventories": 833560697.0, + "Total": 1465189595.0, + "Asset held for distribution/ sale": 3762118.0, + "Total current assets": 2210102494.0, + "Lease receivable, non current": 25243484.0, + "Property, plant and equipment": 395173651.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 7312998.0, + "Investment properties": 48396240.0, + "Investments in associates and joint ventures": 97797300.0, + "Other non-current assets": 22080724.0, + "Total non-current assets": 616296421.0, + "Total assets": 2826398915.0, + "Current portion of long term loans": 389366340.0, + "Short term borrowings": 786306857.0, + "Trade accounts payables": 90138733.0, + "Accrued expenses": 148260452.0, + "Finance lease, current": 4101453.0, + "Due to related parties": 13898041.0, + "Zakat payable": 24645103.0, + "Deferred revenue, current": 8472616.0, + "Total current liabilities": 1465189595.0, + "Debt securities, term loans, borrowings and sukuks in issue": 381950822.0, + "Employees' terminal benefits": 68517376.0, + "Finance leases, non-current": 20424125.0, + "Deferred revenue, non-current": 25004761.0, + "Total non-current liabilities": 495897084.0, + "Total liabilities": 1961086679.0, + "Share capital": 426313120.0 + }, + "income_statement": { + "Revenue": 2205761925.0, + "Cost of sales": 1928453474.0, + "Gross profit (loss)": 277308451.0, + "Total operating income": 277308451.0, + "Selling and distribution expenses": 29100064.0, + "General and administrative expenses": 86224890.0, + "Total operating expenses": 115324954.0, + "Operating profit (loss)": 161983497.0, + "Finance costs": 69659347.0, + "Other income (expenses), net": 9693785.0, + "Profit (loss) before zakat and income tax from continuing operations": 96882815.0, + "Zakat expenses on continuing operations for period": 33815179.0, + "Profit (loss) for period from continuing operations": 63067636.0, + "Profit (loss) for period": 58256895.0, + "Profit (loss), attributable to equity holders of parent company": 60435460.0, + "Basic earnings (loss) per share from continuing operations": 1.53, + "Total basic earnings (loss) per share": 1.42, + "Diluted earnings (loss) per share from continuing operations": 1.42, + "Total diluted earnings (loss) per share": 1.42, + "Weighted average number of equity shares outstanding": 42631312.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.96 + }, + "comprehensive_income": { + "Profit (loss) for period": 58256895.0, + "Gains (losses) on revaluation of property, plant and equipment": 3914970.0, + "Remeasurement gains (losses) on defined benefit plans": 7190679.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11105649.0, + "Total comprehensive income (loss) for period": 34597869.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36776434.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 96882815.0, + "Profit (loss) for period before zakat and income tax": 92072074.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31819317.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1946782.0, + "Adjustments for finance costs": 69659347.0, + "Adjustment for provision for slow moving items and inventory shortage": 2663541.0, + "Adjustment for provision of employees' terminal benefit": 9505553.0, + "Adjustments for share of profit of an associate and joint venture": 5135120.0, + "Adjustments for unrealised gain on derivative financial instruments": 20305182.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15714258.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 116141102.0, + "Operating cash flow before working capital changes": 208213176.0, + "Adjustments for decrease (increase) in accrued income": 33477377.0, + "Adjustments for decrease (increase) in due from related parties": 8814456.0, + "Adjustments for increase (decrease) in accrued expenses": 55433597.0, + "Zakat paid, classified as operating activities": 21368799.0, + "Proceed from sales of property, plant and equipment": 530445.0, + "Purchase of property, plant and equipment": 39178972.0, + "Purchase of financial assets": 42354635.0, + "Proceeds from sale of financial assets": 25054741.0, + "Expenditure on other intangible assets": 2016438.0, + "Purchase of investment properties": 4573174.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3657899163.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3367234418.0, + "Repayments of finance lease liabilities": 5409341.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2023-05-30_00-19-22_Eng.json b/json/2320/412_2320_2023-05-30_00-19-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..37b8d88581e63138d7e51e5ac4696f868bacb580 --- /dev/null +++ b/json/2320/412_2320_2023-05-30_00-19-22_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 166472496.0, + "Financial assets, current": 19596000.0, + "Trade accounts receivable": 779673749.0, + "Other receivables": 190655749.0, + "Prepayments": 84252069.0, + "Due from related parties": 16392436.0, + "Derivative financial instruments/ assets, current": 15224748.0, + "Inventories": 798857280.0, + "Total": 1321495986.0, + "Total current assets": 2071124527.0, + "Lease receivable, non current": 25450420.0, + "Property, plant and equipment": 393269079.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 6767029.0, + "Investment properties": 48396240.0, + "Investments in associates and joint ventures": 96647878.0, + "Other non-current assets": 20944590.0, + "Total non-current assets": 611767260.0, + "Total assets": 2682891787.0, + "Current portion of long term loans": 343105681.0, + "Short term borrowings": 643666998.0, + "Trade accounts payables": 101489437.0, + "Accrued expenses": 186627331.0, + "Finance lease, current": 4623693.0, + "Due to related parties": 14156708.0, + "Zakat payable": 27652273.0, + "Deferred revenue, current": 173865.0, + "Total current liabilities": 1321495986.0, + "Debt securities, term loans, borrowings and sukuks in issue": 378514536.0, + "Employees' terminal benefits": 72104914.0, + "Finance leases, non-current": 20316929.0, + "Deferred revenue, non-current": 28635859.0, + "Total non-current liabilities": 499572238.0, + "Total liabilities": 1821068224.0, + "Share capital": 426313120.0 + }, + "income_statement": { + "Revenue": 649748544.0, + "Cost of sales": 574474105.0, + "Gross profit (loss)": 75274439.0, + "Total operating income": 75274439.0, + "Selling and distribution expenses": 7542765.0, + "General and administrative expenses": 24072781.0, + "Total operating expenses": 31615546.0, + "Operating profit (loss)": 43658893.0, + "Finance costs": 20103643.0, + "Profit (loss) before zakat and income tax from continuing operations": 18158171.0, + "Zakat expenses on continuing operations for period": 3825351.0, + "Profit (loss) for period from continuing operations": 14332820.0, + "Profit (loss) for period": 14332820.0, + "Profit (loss), attributable to equity holders of parent company": 14198283.0, + "Profit (loss), attributable to non-controlling interests": 134537.0, + "Basic earnings (loss) per share from continuing operations": 0.33, + "Total basic earnings (loss) per share": 0.33, + "Diluted earnings (loss) per share from continuing operations": 0.33, + "Total diluted earnings (loss) per share": 0.33, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14332820.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 134537.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18158171.0, + "Profit (loss) for period before zakat and income tax": 18158171.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7864047.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 528439.0, + "Adjustments for finance costs": 20103643.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 22609.0, + "Adjustment for provision for slow moving items and inventory shortage": 63339.0, + "Adjustment for provision of employees' terminal benefit": 5682780.0, + "Adjustments for fair value adjustment of a contingent consideration": 742202.0, + "Adjustments for share of profit of an associate and joint venture": 540197.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38606107.0, + "Operating cash flow before working capital changes": 56764278.0, + "Adjustments for decrease (increase) in inventories": 34671116.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 57136692.0, + "Adjustments for decrease (increase) in prepayment": 6894885.0, + "Adjustments for decrease (increase) in other receivables": 22077973.0, + "Adjustments for increase (decrease) in trade accounts payable": 11350704.0, + "Adjustments for increase (decrease) in accrued expenses": 38366879.0, + "Net increase (decrease) due to working capital changes": 163192865.0, + "Net cash flows from (used in) operations": 219957143.0, + "Zakat paid, classified as operating activities": 818181.0, + "Net cash flows from (used in) operating activities": 219138962.0, + "Proceed from sales of property, plant and equipment": 46104.0, + "Purchase of property, plant and equipment": 9683799.0, + "Proceeds from sale of financial assets": 346184.0, + "Proceeds from disposal of associates and joint ventures": 3762118.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 556881588.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 749218392.0, + "Repayments of finance lease liabilities": 1156848.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 471345.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2023-08-20_18-05-30_Eng.json b/json/2320/412_2320_2023-08-20_18-05-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..457732d96eb6dfc6feaa67796ad3c8ea5dfbdb15 --- /dev/null +++ b/json/2320/412_2320_2023-08-20_18-05-30_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 149424598.0, + "Financial assets, current": 6821772.0, + "Trade accounts receivable": 869956659.0, + "Other receivables": 207765208.0, + "Prepayments": 80321182.0, + "Due from related parties": 13437151.0, + "Derivative financial instruments/ assets, current": 17922409.0, + "Inventories": 908677866.0, + "Total": 1506262330.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 2254326845.0, + "Financial assets, non-current": 69139204.0, + "Lease receivable, non current": 24078567.0, + "Property, plant and equipment": 392775191.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 6235929.0, + "Investment properties": 48396240.0, + "Investments in associates and joint ventures": 7785622.0, + "Other non-current assets": 19238665.0, + "Total non-current assets": 587941442.0, + "Total assets": 2842268287.0, + "Current portion of long term loans": 317487076.0, + "Short term borrowings": 823290593.0, + "Trade accounts payables": 91381994.0, + "Accrued expenses": 241377774.0, + "Finance lease, current": 4758122.0, + "Due to related parties": 14338109.0, + "Zakat payable": 13454797.0, + "Deferred revenue, current": 173865.0, + "Total current liabilities": 1506262330.0, + "Debt securities, term loans, borrowings and sukuks in issue": 341796194.0, + "Employees' terminal benefits": 74671353.0, + "Finance leases, non-current": 20135372.0, + "Deferred revenue, non-current": 36201717.0, + "Total non-current liabilities": 472804636.0, + "Total liabilities": 1979066966.0 + }, + "income_statement": { + "Revenue": 534318568.0, + "Cost of sales": 436577027.0, + "Gross profit (loss)": 97741541.0, + "Other operating income": 10037808.0, + "Total operating income": 107779349.0, + "Selling and distribution expenses": 8362171.0, + "General and administrative expenses": 28141253.0, + "Total operating expenses": 36503424.0, + "Operating profit (loss)": 71275925.0, + "Finance costs": 20082482.0, + "Share of profit (loss) of joint ventures and associates": 82685.0, + "Other income (expenses), net": 3068874.0, + "Profit (loss) before zakat and income tax from continuing operations": 54345002.0, + "Zakat expenses on continuing operations for period": 13779086.0, + "Profit (loss) for period from continuing operations": 40565916.0, + "Profit (loss) for period": 40565916.0, + "Profit (loss), attributable to equity holders of parent company": 40682287.0, + "Basic earnings (loss) per share from continuing operations": 0.95, + "Total basic earnings (loss) per share": 0.95, + "Diluted earnings (loss) per share from continuing operations": 0.95, + "Total diluted earnings (loss) per share": 0.95, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40565916.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1933236.0, + "Total other comprehensive income (loss), foreign currency translation": 1933236.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1933236.0, + "Total comprehensive income (loss) for period": 22693415.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22809787.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 72503171.0, + "Profit (loss) for period before zakat and income tax": 72503171.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15640905.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1059606.0, + "Adjustments for finance costs": 998979.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2382773.0, + "Adjustment for provision of employees' terminal benefit": 9181381.0, + "Adjustments for fair value adjustment of a contingent consideration": 1585917.0, + "Adjustments for share of profit of an associate and joint venture": 457512.0, + "Adjustments for unrealised gain on derivative financial instruments": 1686732.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28138381.0, + "Operating cash flow before working capital changes": 100641552.0, + "Adjustments for decrease (increase) in accrued income": 2898205.0, + "Adjustments for decrease (increase) in prepayment": 10825772.0, + "Adjustments for decrease (increase) in due from related parties": 4300122.0, + "Adjustments for decrease (increase) in other current assets": 4968514.0, + "Adjustments for increase (decrease) in trade accounts payable": 1243261.0, + "Adjustments for increase (decrease) in accrued expenses": 93117322.0, + "Net increase (decrease) due to working capital changes": 8282860.0, + "Net cash flows from (used in) operations": 108924412.0, + "Zakat paid, classified as operating activities": 28794743.0, + "Net cash flows from (used in) operating activities": 77102265.0, + "Proceed from sales of property, plant and equipment": 26857.0, + "Purchase of property, plant and equipment": 15945644.0, + "Purchase of financial assets": 272100.0, + "Proceeds from sale of financial assets": 14515774.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 36983736.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 112033892.0, + "Repayments of finance lease liabilities": 1366895.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2023-11-16_21-43-15_Eng.json b/json/2320/412_2320_2023-11-16_21-43-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9121c13452f24a46c96d5d7bd98839cf78255aa5 --- /dev/null +++ b/json/2320/412_2320_2023-11-16_21-43-15_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 204705062.0, + "Financial assets, current": 6048454.0, + "Trade accounts receivable": 830548245.0, + "Prepayments": 91235043.0, + "Due from related parties": 11729248.0, + "Derivative financial instruments/ assets, current": 17185283.0, + "Inventories": 981790414.0, + "Other current assets": 237387544.0, + "Total": 1633534244.0, + "Total current assets": 2380629293.0, + "Financial assets, non-current": 97550680.0, + "Lease receivable, non current": 23686808.0, + "Property, plant and equipment": 408731819.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 5705393.0, + "Investment properties": 48396240.0, + "Investments in associates and joint ventures": 7180151.0, + "Other non-current assets": 16506743.0, + "Total non-current assets": 628049858.0, + "Total assets": 3008679151.0, + "Current portion of long term loans": 289441560.0, + "Short term borrowings": 980415448.0, + "Trade accounts payables": 106584439.0, + "Accrued expenses": 210433110.0, + "Finance lease, current": 4952603.0, + "Due to related parties": 14719641.0, + "Zakat payable": 26117578.0, + "Deferred revenue, current": 869865.0, + "Total current liabilities": 1633534244.0, + "Debt securities, term loans, borrowings and sukuks in issue": 314389879.0, + "Employees' terminal benefits": 71578482.0, + "Finance leases, non-current": 19212315.0, + "Deferred revenue, non-current": 34396852.0, + "Total non-current liabilities": 439577528.0, + "Total liabilities": 2073111772.0 + }, + "income_statement": { + "Revenue": 757656547.0, + "Cost of sales": 658643917.0, + "Gross profit (loss)": 99012630.0, + "Other operating income": 10187820.0, + "Total operating income": 109200450.0, + "Selling and distribution expenses": 7285106.0, + "General and administrative expenses": 17131623.0, + "Total operating expenses": 24416729.0, + "Operating profit (loss)": 84783721.0, + "Finance costs": 20606770.0, + "Share of profit (loss) of joint ventures and associates": 933417.0, + "Profit (loss) before zakat and income tax from continuing operations": 56582119.0, + "Zakat expenses on continuing operations for period": 13393119.0, + "Profit (loss) for period from continuing operations": 43189000.0, + "Profit (loss) for period": 43189000.0, + "Profit (loss), attributable to equity holders of parent company": 43372483.0, + "Basic earnings (loss) per share from continuing operations": 1.02, + "Total basic earnings (loss) per share": 1.02, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 43189000.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 28411476.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 28400198.0, + "Gains (losses) on exchange differences on translation of foreign operations": 776861.0, + "Total other comprehensive income (loss), foreign currency translation": 776861.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 776861.0, + "Total other comprehensive income (loss)": 29177059.0, + "Total comprehensive income (loss) for period": 72366059.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 72521992.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 129085290.0, + "Profit (loss) for period before zakat and income tax": 129085290.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25619245.0, + "Adjustments for finance costs": 59772799.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3119899.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 129005.0, + "Adjustment for provision for slow moving items and inventory shortage": 3973552.0, + "Adjustment for provision of employees' terminal benefit": 8243344.0, + "Adjustments for contribution of equipment by customers": 3223216.0, + "Adjustments for share of profit of an associate and joint venture": 1062983.0, + "Adjustments for unrealised gain on derivative financial instruments": 1487339.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 4622164.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 94538784.0, + "Operating cash flow before working capital changes": 223624074.0, + "Adjustments for decrease (increase) in accrued income": 1789340.0, + "Adjustments for decrease (increase) in prepayment": 4756777.0, + "Adjustments for decrease (increase) in due from related parties": 9121479.0, + "Adjustments for increase (decrease) in trade accounts payable": 16445706.0, + "Adjustments for increase (decrease) in accrued expenses": 64853595.0, + "Net cash flows from (used in) operations": 133857181.0, + "Zakat paid, classified as operating activities": 29525081.0, + "Net cash flows from (used in) operating activities": 101394691.0, + "Proceed from sales of property, plant and equipment": 155896.0, + "Purchase of property, plant and equipment": 35674545.0, + "Purchase of financial assets": 144438.0, + "Proceeds from sale of financial assets": 14462556.0, + "Proceeds from disposal of associates and joint ventures": 3762118.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 26622868.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2024-04-20_05-51-39_Eng.json b/json/2320/412_2320_2024-04-20_05-51-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0e4506c82ffbb18c296065138b75e0f23a1dbaeb --- /dev/null +++ b/json/2320/412_2320_2024-04-20_05-51-39_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 192785853.0, + "Financial assets, current": 6343200.0, + "Trade accounts receivable": 944348168.0, + "Other receivables": 258682387.0, + "Prepayments": 82473904.0, + "Due from related parties": 14063632.0, + "Derivative financial instruments/ assets, current": 9291171.0, + "Inventories": 845512453.0, + "Total": 1528834445.0, + "Total current assets": 2353500768.0, + "Financial assets, non-current": 74170409.0, + "Lease receivable, non current": 25322803.0, + "Property, plant and equipment": 405701756.0, + "Intangible assets other than goodwill, net": 5177484.0, + "Investment properties": 48396240.0, + "Investments in associates and joint ventures": 548979.0, + "Other non-current assets": 15420819.0, + "Total non-current assets": 574738490.0, + "Total assets": 2928239258.0, + "Current portion of long term loans": 203037500.0, + "Short term borrowings": 723804074.0, + "Trade accounts payables": 243439135.0, + "Accrued expenses": 272919062.0, + "Finance lease, current": 4992097.0, + "Due to related parties": 15340243.0, + "Zakat payable": 29765621.0, + "Provisions, current": 35536713.0, + "Total current liabilities": 1528834445.0, + "Debt securities, term loans, borrowings and sukuks in issue": 337425000.0, + "Employees' terminal benefits": 80932332.0, + "Finance leases, non-current": 20271236.0, + "Provisions, non-current": 40470777.0, + "Total non-current liabilities": 479099345.0, + "Total liabilities": 2007933790.0, + "Share capital": 639469680.0 + }, + "income_statement": { + "Revenue": 2490493706.0, + "Cost of sales": 2093151605.0, + "Gross profit (loss)": 397342101.0, + "Other operating income": 42997627.0, + "Total operating income": 440339728.0, + "Selling and distribution expenses": 30955595.0, + "General and administrative expenses": 91916666.0, + "Total operating expenses": 122872261.0, + "Operating profit (loss)": 317467467.0, + "Finance costs": 91193606.0, + "Profit (loss) before zakat and income tax from continuing operations": 178658807.0, + "Zakat expenses on continuing operations for period": 35672626.0, + "Profit (loss) for period from continuing operations": 142986181.0, + "Profit (loss) for period": 142986181.0, + "Profit (loss), attributable to equity holders of parent company": 141491850.0, + "Profit (loss), attributable to non-controlling interests": 1494331.0, + "Basic earnings (loss) per share from continuing operations": 2.21, + "Total basic earnings (loss) per share": 2.21, + "Weighted average number of equity shares outstanding": 63946968.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 142986181.0, + "Total comprehensive income (loss) for period": 104269859.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 102931386.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1338473.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Total changes in shareholders equity": 213156560.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 178658807.0, + "Profit (loss) for period before zakat and income tax": 178658807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33039112.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2121004.0, + "Adjustments for finance costs": 91193607.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 152076.0, + "Adjustment for provision for slow moving items and inventory shortage": 4195785.0, + "Adjustment for provision of employees' terminal benefit": 10248660.0, + "Adjustments for fair value adjustment of a contingent consideration": 1482170.0, + "Adjustments for share of profit of an associate and joint venture": 1576662.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 150271535.0, + "Operating cash flow before working capital changes": 328930342.0, + "Adjustments for decrease (increase) in prepayment": 8673050.0, + "Adjustments for decrease (increase) in due from related parties": 8493622.0, + "Adjustments for increase (decrease) in provisions": 42530113.0, + "Adjustments for increase (decrease) in accrued expenses": 121621552.0, + "Net cash flows from (used in) operations": 291226043.0, + "Zakat paid, classified as operating activities": 30552108.0, + "Net cash flows from (used in) operating activities": 254199732.0, + "Proceed from sales of property, plant and equipment": 183950.0, + "Purchase of property, plant and equipment": 44608809.0, + "Purchase of financial assets": 334758.0, + "Proceeds from sale of financial assets": 14853324.0, + "Expenditure on other intangible assets": 5673.0, + "Other inflows (outflows) of cash, classified as investing activities": 3762118.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2345554867.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2024-05-29_14-47-28_Eng.json b/json/2320/412_2320_2024-05-29_14-47-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..acd616869cd17b678660c92a999a5175d3c389f1 --- /dev/null +++ b/json/2320/412_2320_2024-05-29_14-47-28_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 280671303.0, + "Financial assets, current": 5135913.0, + "Trade accounts receivable": 810337760.0, + "Other receivables": 289200228.0, + "Prepayments": 93844215.0, + "Due from related parties": 21464106.0, + "Derivative financial instruments/ assets, current": 10783136.0, + "Inventories": 841516221.0, + "Total": 1479266902.0, + "Total current assets": 2352952882.0, + "Financial assets, non-current": 96187686.0, + "Lease receivable, non current": 23962013.0, + "Property, plant and equipment": 393211316.0, + "Intangible assets other than goodwill, net": 4641435.0, + "Investment properties": 45316240.0, + "Investments in associates and joint ventures": 0.0, + "Deferred tax assets": 2246722.0, + "Other non-current assets": 11865369.0, + "Total non-current assets": 577430781.0, + "Total assets": 2930383663.0, + "Current portion of long term loans": 188350000.0, + "Short term borrowings": 559533092.0, + "Trade accounts payables": 455424518.0, + "Accrued expenses": 179524827.0, + "Finance lease, current": 4871333.0, + "Due to related parties": 14249645.0, + "Zakat payable": 41848774.0, + "Provisions, current": 35464713.0, + "Total current liabilities": 1479266902.0, + "Debt securities, term loans, borrowings and sukuks in issue": 296800000.0, + "Employees' terminal benefits": 85362929.0, + "Finance leases, non-current": 19894279.0, + "Provisions, non-current": 45635478.0, + "Total non-current liabilities": 447692686.0, + "Total liabilities": 1926959588.0 + }, + "income_statement": { + "Revenue": 699547921.0, + "Cost of sales": 590163307.0, + "Gross profit (loss)": 109384614.0, + "Other operating income": 10317581.0, + "Total operating income": 119702195.0, + "Selling and distribution expenses": 8161365.0, + "General and administrative expenses": 25678893.0, + "Total operating expenses": 33840258.0, + "Operating profit (loss)": 85861937.0, + "Finance costs": 21797799.0, + "Other income (expenses), net": 30772684.0, + "Profit (loss) before zakat and income tax from continuing operations": 94287843.0, + "Zakat expenses on continuing operations for period": 14268096.0, + "Profit (loss) for period from continuing operations": 83516104.0, + "Profit (loss) for period": 83516104.0, + "Profit (loss), attributable to equity holders of parent company": 82604673.0, + "Profit (loss), attributable to non-controlling interests": 911431.0, + "Basic earnings (loss) per share from continuing operations": 1.29, + "Total basic earnings (loss) per share": 1.29, + "Weighted average number of equity shares outstanding": 63946968.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 83516104.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 22017277.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 22017277.0, + "Total comprehensive income (loss) for period": 83118607.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 82207176.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 911431.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 639469680.0, + "Equity balance at beginning of period (after adjustments)": 639469680.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 94287843.0, + "Profit (loss) for period before zakat and income tax": 94287843.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8331116.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 529445.0, + "Adjustments for finance costs": 21797799.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 953797.0, + "Adjustment for provision for slow moving items and inventory shortage": 3598567.0, + "Adjustment for provision of employees' terminal benefit": 6182801.0, + "Adjustments for fair value adjustment of a contingent consideration": 4663024.0, + "Adjustments for share of profit of an associate and joint venture": 548979.0, + "Adjustments for unrealised gain on derivative financial instruments": 1491965.0, + "Adjustments for gains on disposal of investment property": 47740000.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5092700.0, + "Operating cash flow before working capital changes": 90299876.0, + "Adjustments for decrease (increase) in inventories": 2920741.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 128957220.0, + "Adjustments for increase (decrease) in trade accounts payable": 211985383.0, + "Net increase (decrease) due to working capital changes": 200013325.0, + "Net cash flows from (used in) operations": 290313201.0, + "Zakat paid, classified as operating activities": 2184943.0, + "Net cash flows from (used in) operating activities": 286376054.0, + "Proceed from sales of property, plant and equipment": 1035940.0, + "Purchase of property, plant and equipment": 1770505.0, + "Proceeds from sale of financial assets": 3145148.0, + "Expenditure on other intangible assets": 12037.0, + "Proceeds from disposal of investment properties": 50820000.0, + "Net cash flows from (used in) investing activities": 53218546.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 532433882.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2024-08-15_18-47-14_Eng.json b/json/2320/412_2320_2024-08-15_18-47-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ecda291bb6d19dcc233682ee30425f5c15307203 --- /dev/null +++ b/json/2320/412_2320_2024-08-15_18-47-14_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 146071825.0, + "Trade accounts receivable": 855007204.0, + "Other receivables": 318512764.0, + "Prepayments": 88972048.0, + "Due from related parties": 23197540.0, + "Derivative financial instruments/ assets, current": 9016902.0, + "Inventories": 773195310.0, + "Total": 1394958676.0, + "Total current assets": 2213973593.0, + "Financial assets, non-current": 104090165.0, + "Lease receivable, non current": 23288922.0, + "Property, plant and equipment": 387385259.0, + "Intangible assets other than goodwill, net": 4112962.0, + "Investment properties": 45316240.0, + "Deferred tax assets": 2249011.0, + "Other non-current assets": 8388335.0, + "Total non-current assets": 574830894.0, + "Total assets": 2788804487.0, + "Current portion of long term loans": 183462500.0, + "Short term borrowings": 698752092.0, + "Trade accounts payables": 256583045.0, + "Accrued expenses": 215057625.0, + "Finance lease, current": 4560571.0, + "Due to related parties": 14249644.0, + "Zakat payable": 19320128.0, + "Provisions, current": 2973071.0, + "Total current liabilities": 1394958676.0, + "Debt securities, term loans, borrowings and sukuks in issue": 247575000.0, + "Employees' terminal benefits": 84205134.0, + "Finance leases, non-current": 20349388.0, + "Provisions, non-current": 41502795.0, + "Total non-current liabilities": 393632317.0, + "Total liabilities": 1788590993.0, + "Share capital": 639469680.0 + }, + "income_statement": { + "Revenue": 650102574.0, + "Cost of sales": 536617237.0, + "Gross profit (loss)": 113485337.0, + "Other operating income": 11007939.0, + "Total operating income": 124493276.0, + "Selling and distribution expenses": 8944464.0, + "General and administrative expenses": 26843628.0, + "Total operating expenses": 35637251.0, + "Operating profit (loss)": 88856025.0, + "Finance costs": 23569605.0, + "Profit (loss) before zakat and income tax from continuing operations": 64128571.0, + "Zakat expenses on continuing operations for period": 6144945.0, + "Income tax on continuing operations for period": 551654.0, + "Profit (loss) for period from continuing operations": 57431972.0, + "Profit (loss) for period": 57431972.0, + "Profit (loss), attributable to equity holders of parent company": 54322372.0, + "Profit (loss), attributable to non-controlling interests": 3109600.0, + "Basic earnings (loss) per share from continuing operations": 0.85, + "Total basic earnings (loss) per share": 0.85, + "Diluted earnings (loss) per share from continuing operations": 0.85, + "Total diluted earnings (loss) per share": 0.85, + "Weighted average number of equity shares outstanding": 63946968.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 57431972.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 7902479.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4816295.0, + "Total other comprehensive income (loss)": 3304415.0, + "Total comprehensive income (loss) for period": 60736387.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 57651223.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3085164.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 639469680.0, + "Equity balance at beginning of period (after adjustments)": 639469680.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 158416414.0, + "Profit (loss) for period before zakat and income tax": 158416414.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14271202.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2799815.0, + "Adjustments for finance costs": 45367404.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4512183.0, + "Adjustment for provision of employees' terminal benefit": 6072856.0, + "Adjustments for share of profit of an associate and joint venture": 548979.0, + "Adjustments for gain on sale of exploration and evaluation assets": 3971693.0, + "Adjustments for gains on disposal of investment property": 47740000.0, + "Operating cash flow before working capital changes": 149293183.0, + "Adjustments for decrease (increase) in inventories": 72949653.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 86832587.0, + "Adjustments for increase (decrease) in trade accounts payable": 13143910.0, + "Net increase (decrease) due to working capital changes": 41753910.0, + "Net cash flows from (used in) operations": 191047093.0, + "Zakat paid, classified as operating activities": 30858534.0, + "Net cash flows from (used in) operating activities": 154302321.0, + "Proceed from sales of property, plant and equipment": 1561667.0, + "Purchase of property, plant and equipment": 5349049.0, + "Proceeds from sale of financial assets": 10314893.0, + "Expenditure on other intangible assets": 11885.0, + "Proceeds from disposal of investment properties": 50820000.0, + "Net cash flows from (used in) investing activities": 57335626.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1201529667.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2024-11-14_15-01-31_Eng.json b/json/2320/412_2320_2024-11-14_15-01-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73bbf45872f99de24651659df6074911c71b251d --- /dev/null +++ b/json/2320/412_2320_2024-11-14_15-01-31_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 128429341.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 887013735.0, + "Other receivables": 310205497.0, + "Prepayments": 59706752.0, + "Due from related parties": 14272293.0, + "Derivative financial instruments/ assets, current": 8177353.0, + "Inventories": 755488779.0, + "Total": 1396459796.0, + "Total current assets": 2163293750.0, + "Financial assets, non-current": 102760557.0, + "Lease receivable, non current": 22969958.0, + "Property, plant and equipment": 384463330.0, + "Intangible assets other than goodwill, net": 3601128.0, + "Investment properties": 109971240.0, + "Investments in associates and joint ventures": 0.0, + "Deferred tax assets": 1763349.0, + "Other non-current assets": 6659202.0, + "Total non-current assets": 632188764.0, + "Total assets": 2795482514.0, + "Current portion of long term loans": 179400000.0, + "Short term borrowings": 559217288.0, + "Trade accounts payables": 354315026.0, + "Accrued expenses": 249139198.0, + "Finance lease, current": 4335470.0, + "Due to related parties": 14429027.0, + "Zakat payable": 26223343.0, + "Provisions, current": 9400444.0, + "Total current liabilities": 1396459796.0, + "Debt securities, term loans, borrowings and sukuks in issue": 206950000.0, + "Employees' terminal benefits": 87278673.0, + "Finance leases, non-current": 19566193.0, + "Provisions, non-current": 41797243.0, + "Total non-current liabilities": 355592109.0, + "Total liabilities": 1752051905.0 + }, + "income_statement": { + "Revenue": 783886675.0, + "Cost of sales": 680466235.0, + "Gross profit (loss)": 103420440.0, + "Other operating income": 12520280.0, + "Total operating income": 115940720.0, + "Selling and distribution expenses": 9270460.0, + "General and administrative expenses": 23843630.0, + "Other operating expenses": 1635110.0, + "Total operating expenses": 34749200.0, + "Operating profit (loss)": 81191520.0, + "Finance costs": 22367573.0, + "Profit (loss) before zakat and income tax from continuing operations": 53871495.0, + "Zakat expenses on continuing operations for period": 8011528.0, + "Income tax on continuing operations for period": 606225.0, + "Profit (loss) for period from continuing operations": 45253742.0, + "Profit (loss) for period": 45253742.0, + "Profit (loss), attributable to equity holders of parent company": 43853819.0, + "Profit (loss), attributable to non-controlling interests": 1399923.0, + "Basic earnings (loss) per share from continuing operations": 0.69, + "Total basic earnings (loss) per share": 0.69, + "Diluted earnings (loss) per share from continuing operations": 0.69, + "Total diluted earnings (loss) per share": 0.69, + "Weighted average number of equity shares outstanding": 63946968.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 45253742.0, + "Remeasurement gains (losses) on defined benefit plans": 16788.0, + "Total comprehensive income (loss) for period": 43217115.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41823727.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1393388.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 639469680.0, + "Adjustments for restatements": 0.0, + "Equity balance at beginning of period (after adjustments)": 639469680.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 212287909.0, + "Profit (loss) for period before zakat and income tax": 212287909.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23973399.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1589994.0, + "Adjustments for finance costs": 67734977.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4002980.0, + "Adjustment for provision of employees' terminal benefit": 8612167.0, + "Adjustments for share of profit of an associate and joint venture": 548979.0, + "Adjustments for gains on disposal of investment property": 47740000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30365329.0, + "Operating cash flow before working capital changes": 242653238.0, + "Adjustments for decrease (increase) in inventories": 90700612.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 53880766.0, + "Adjustments for decrease (increase) in prepayment": 22767152.0, + "Adjustments for decrease (increase) in due from related parties": 7641740.0, + "Adjustments for increase (decrease) in trade accounts payable": 110875891.0, + "Net increase (decrease) due to working capital changes": 210563187.0, + "Net cash flows from (used in) operations": 453216425.0, + "Zakat paid, classified as operating activities": 31035755.0, + "Net cash flows from (used in) operating activities": 416845446.0, + "Proceed from sales of property, plant and equipment": 1585628.0, + "Purchase of property, plant and equipment": 9507212.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 8518952.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 32979.0, + "Proceeds from disposal of investment properties": 50820000.0, + "Purchase of investment properties": 64655000.0, + "Other inflows (outflows) of cash, classified as investing activities": 2719027.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2025-03-28_02-35-25_Eng.json b/json/2320/412_2320_2025-03-28_02-35-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8eb47552296d1590f898d57469f5f5fb4c7b199 --- /dev/null +++ b/json/2320/412_2320_2025-03-28_02-35-25_Eng.json @@ -0,0 +1,126 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 121023144.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 927723211.0, + "Other receivables": 308443116.0, + "Prepayments": 69530363.0, + "Due from related parties": 13526915.0, + "Derivative financial instruments/ assets, current": 5025785.0, + "Inventories": 822316645.0, + "Total": 1488845360.0, + "Total current assets": 2267589179.0, + "Financial assets, non-current": 97168897.0, + "Lease receivable, non current": 21958849.0, + "Property, plant and equipment": 361523672.0, + "Intangible assets other than goodwill, net": 3203872.0, + "Investment properties": 130216256.0, + "Investments in associates and joint ventures": 0.0, + "Deferred tax assets": 952061.0, + "Other non-current assets": 4204893.0, + "Total non-current assets": 619228500.0, + "Total assets": 2886817679.0, + "Current portion of long term loans": 175491667.0, + "Short term borrowings": 591663479.0, + "Trade accounts payables": 433138512.0, + "Accrued expenses": 207636528.0, + "Finance lease, current": 3736640.0, + "Due to related parties": 13435810.0, + "Zakat payable": 30116621.0, + "Provisions, current": 6731674.0, + "Other current liabilities": 26894429.0, + "Total current liabilities": 1488845360.0, + "Debt securities, term loans, borrowings and sukuks in issue": 161933333.0, + "Employees' terminal benefits": 83385978.0, + "Finance leases, non-current": 18428190.0, + "Deferred tax liabilities": 1372449.0, + "Provisions, non-current": 39502032.0, + "Total non-current liabilities": 304621982.0, + "Total liabilities": 1793467342.0 + }, + "income_statement": { + "Revenue": 2812476486.0, + "Cost of sales": 2353647594.0, + "Gross profit (loss)": 458828892.0, + "Other operating income": 45822628.0, + "Total operating income": 504651520.0, + "Selling and distribution expenses": 36100358.0, + "General and administrative expenses": 101112265.0, + "Other operating expenses": 1961921.0, + "Total operating expenses": 139174544.0, + "Operating profit (loss)": 365476976.0, + "Finance costs": 89588165.0, + "Other income (expenses), net": 29383198.0, + "Profit (loss) before zakat and income tax from continuing operations": 304723030.0, + "Income tax on continuing operations for period": 32744120.0, + "Profit (loss) for period from continuing operations": 272012300.0, + "Profit (loss) for period": 272012300.0, + "Profit (loss), attributable to equity holders of parent company": 265748386.0, + "Profit (loss), attributable to non-controlling interests": 6263914.0, + "Basic earnings (loss) per share from continuing operations": 4.16, + "Total basic earnings (loss) per share": 4.16, + "Weighted average number of equity shares outstanding": 63946968.0, + "Share closing price at the last trading day of financial year (in numbers)": 39.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 272012300.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 22998488.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 22658897.0, + "Total comprehensive income (loss) for period": 268965321.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 262670030.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6295291.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 639469680.0, + "Equity balance at beginning of period (after adjustments)": 639469680.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 304723030.0, + "Profit (loss) for period before zakat and income tax": 304723030.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31781123.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1988362.0, + "Adjustments for finance costs": 89588165.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 562868.0, + "Adjustment for provision for slow moving items and inventory shortage": 3722503.0, + "Adjustment for provision of employees' terminal benefit": 12987666.0, + "Adjustments for fair value adjustment of a contingent consideration": 1961921.0, + "Adjustments for share of profit of an associate and joint venture": 548979.0, + "Adjustments for unrealised gain on derivative financial instruments": 4265386.0, + "Adjustments for gains on disposal of investment property": 47740000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43027801.0, + "Operating cash flow before working capital changes": 347750831.0, + "Adjustments for decrease (increase) in inventories": 19524746.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 18230970.0, + "Adjustments for decrease (increase) in prepayment": 12943541.0, + "Adjustments for decrease (increase) in due from related parties": 9848210.0, + "Adjustments for increase (decrease) in trade accounts payable": 189699377.0, + "Adjustments for increase (decrease) in provisions": 14113021.0, + "Net increase (decrease) due to working capital changes": 174070120.0, + "Net cash flows from (used in) operations": 521820951.0, + "Interest paid, classified as operating activities": 10872321.0, + "Zakat paid, classified as operating activities": 30620955.0, + "Other inflows (outflows) of cash, classified as operating activities": 9656508.0, + "Net cash flows from (used in) operating activities": 485265157.0, + "Proceed from sales of property, plant and equipment": 2842370.0, + "Purchase of property, plant and equipment": 14785783.0, + "Purchase of financial assets": 598878.0, + "Proceeds from sale of financial assets": 9288341.0, + "Dividends received, classified as investing activities": 4719026.0, + "Proceeds from disposal of investment properties": 50820000.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2025-04-15_13-31-58_Eng.json b/json/2320/412_2320_2025-04-15_13-31-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..80fc964ae297e5237673fdd98bd46c8f1b007818 --- /dev/null +++ b/json/2320/412_2320_2025-04-15_13-31-58_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 239817697.0, + "Short-term deposits": 0.0, + "Financial assets, current": 432720.0, + "Trade accounts receivable": 678644634.0, + "Prepayments": 112964912.0, + "Due from related parties": 55829264.0, + "Inventories": 1056189960.0, + "Other current assets": 196778043.0, + "Total": 1496421207.0, + "Total current assets": 2340657230.0, + "Lease receivable, non current": 26374647.0, + "Property, plant and equipment": 391334721.0, + "Goodwill": 20292024.0, + "Intangible assets other than goodwill, net": 6315101.0, + "Investment properties": 29077079.0, + "Investments in associates and joint ventures": 106339285.0, + "Total non-current assets": 579732857.0, + "Total assets": 2920390087.0, + "Current portion of long term loans": 216196236.0, + "Short term borrowings": 889092996.0, + "Trade accounts payables": 79700330.0, + "Accrued expenses": 288591069.0, + "Finance lease, current": 4166222.0, + "Due to related parties": 16091323.0, + "Provisions, current": 2583031.0, + "Total current liabilities": 1496421207.0, + "Debt securities, term loans, borrowings and sukuks in issue": 470039834.0, + "Employees' terminal benefits": 82779215.0, + "Finance leases, non-current": 21603305.0, + "Total non-current liabilities": 574422354.0, + "Total liabilities": 2070843561.0, + "Share capital": 426313120.0, + "Statutory Reserve": 127893936.0, + "Retained earnings (accumulated losses)": 376607678.0 + }, + "income_statement": { + "Revenue": 358605060.0, + "Cost of sales": 312183635.0, + "Gross profit (loss)": 46421425.0, + "Other operating income": 13756743.0, + "Total operating income": 60178168.0, + "Selling and distribution expenses": 7643764.0, + "General and administrative expenses": 28943181.0, + "Total operating expenses": 36586945.0, + "Operating profit (loss)": 23591223.0, + "Finance costs": 15654896.0, + "Share of profit (loss) of joint ventures and associates": 6498285.0, + "Profit (loss) before zakat and income tax from continuing operations": 14434612.0, + "Zakat expenses on continuing operations for period": 3936978.0, + "Profit (loss) for period from continuing operations": 10497634.0, + "Profit (loss) for period": 10497634.0, + "Profit (loss), attributable to equity holders of parent company": 11430394.0, + "Basic earnings (loss) per share from continuing operations": 11430394.0, + "Total basic earnings (loss) per share": 11430394.0, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 42631312.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10497634.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 6311808.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6311808.0, + "Total other comprehensive income (loss)": 5109324.0, + "Total comprehensive income (loss) for period": 15606958.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16539718.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 426313120.0, + "Equity balance at beginning of period (after adjustments)": 426313120.0, + "Equity balance at end of period": 426313120.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 23905085.0, + "Profit (loss) for period before zakat and income tax": 23905085.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14098279.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2965772.0, + "Adjustments for finance costs": 950980.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 115459.0, + "Adjustment for provision of employees' terminal benefit": 7096503.0, + "Adjustments for fair value adjustment of a contingent consideration": 2120655.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16769033.0, + "Operating cash flow before working capital changes": 40674118.0, + "Adjustments for decrease (increase) in other receivables": 11375233.0, + "Adjustments for increase (decrease) in accrued expenses": 171340811.0, + "Zakat paid, classified as operating activities": 14400509.0, + "Proceed from sales of property, plant and equipment": 230918.0, + "Purchase of property, plant and equipment": 9411708.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 316483959.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8114167.0, + "Repayments of finance lease liabilities": 2235801.0, + "Dividends paid to non-controlling interest, classified as financing activities": 21315657.0, + "Net cash flows from (used in) financing activities": 284818334.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29108437.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2025-05-20_16-28-24_Eng.json b/json/2320/412_2320_2025-05-20_16-28-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d7bd438b5b2e6231eb7c5e90bcc2e562fd1ce8de --- /dev/null +++ b/json/2320/412_2320_2025-05-20_16-28-24_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 279945178.0, + "Financial assets, current": 223996.0, + "Trade accounts receivable": 946120033.0, + "Prepayments": 68945211.0, + "Due from related parties": 16721688.0, + "Derivative financial instruments/ assets, current": 3789867.0, + "Inventories": 778092243.0, + "Other current assets": 307454090.0, + "Total": 1617401273.0, + "Total current assets": 2401292306.0, + "Financial assets, non-current": 89170121.0, + "Lease receivable, non current": 30275013.0, + "Property, plant and equipment": 358262738.0, + "Intangible assets other than goodwill, net": 3065498.0, + "Investment properties": 130216256.0, + "Deferred tax assets": 864410.0, + "Other non-current assets": 3521137.0, + "Total non-current assets": 615375173.0, + "Total assets": 3016667479.0, + "Current portion of long term loans": 165075001.0, + "Short term borrowings": 650830880.0, + "Trade accounts payables": 307740269.0, + "Accrued expenses": 409498647.0, + "Finance lease, current": 5092657.0, + "Due to related parties": 12717742.0, + "Zakat payable": 37054442.0, + "Provisions, current": 6464788.0, + "Other current liabilities": 22926847.0, + "Total current liabilities": 1617401273.0, + "Debt securities, term loans, borrowings and sukuks in issue": 136933334.0, + "Employees' terminal benefits": 92251052.0, + "Finance leases, non-current": 24567707.0, + "Deferred tax liabilities": 1223223.0, + "Provisions, non-current": 42432698.0, + "Total non-current liabilities": 297408014.0, + "Total liabilities": 1914809287.0 + }, + "income_statement": { + "Revenue": 631231766.0, + "Cost of sales": 486590347.0, + "Gross profit (loss)": 144641419.0, + "Other operating income": 9321981.0, + "Total operating income": 153963400.0, + "Selling and distribution expenses": 10584925.0, + "General and administrative expenses": 21498244.0, + "Other operating expenses": 118701.0, + "Total operating expenses": 32201870.0, + "Operating profit (loss)": 121761530.0, + "Finance costs": 20618760.0, + "Profit (loss) before zakat and income tax from continuing operations": 97752824.0, + "Zakat expenses on continuing operations for period": 7991820.0, + "Income tax on continuing operations for period": 37559.0, + "Profit (loss) for period from continuing operations": 89723445.0, + "Profit (loss) for period": 89723445.0, + "Profit (loss), attributable to equity holders of parent company": 88199215.0, + "Profit (loss), attributable to non-controlling interests": 1524230.0, + "Basic earnings (loss) per share from continuing operations": 88199215.0, + "Total basic earnings (loss) per share": 88199215.0, + "Weighted average number of equity shares outstanding": 63946968.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 89723445.0, + "Total comprehensive income (loss) for period": 72454823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70974741.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1480082.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 639469680.0, + "Equity balance at beginning of period (after adjustments)": 639469680.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 97752824.0, + "Profit (loss) for period before zakat and income tax": 97752824.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7766025.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 168065.0, + "Adjustments for finance costs": 20618760.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 41739.0, + "Adjustment for provision of employees' terminal benefit": 2810492.0, + "Adjustments for fair value adjustment of a contingent consideration": 118701.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Adjustments for other non-cash income": 108957.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2986122.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34720456.0, + "Operating cash flow before working capital changes": 132473280.0, + "Adjustments for decrease (increase) in inventories": 45065023.0, + "Adjustments for decrease (increase) in prepayment": 585152.0, + "Adjustments for decrease (increase) in other receivables": 989026.0, + "Adjustments for increase (decrease) in accrued expenses": 137915151.0, + "Net increase (decrease) due to working capital changes": 33296021.0, + "Net cash flows from (used in) operations": 165769301.0, + "Zakat paid, classified as operating activities": 994103.0, + "Net cash flows from (used in) operating activities": 164000429.0, + "Proceed from sales of property, plant and equipment": 41739.0, + "Purchase of property, plant and equipment": 4133026.0, + "Purchase of financial assets": 374111.0, + "Proceeds from sale of financial assets": 259072.0, + "Development expenditures": 31545.0 + } +} \ No newline at end of file diff --git a/json/2320/412_2320_2025-08-13_12-43-17_Eng.json b/json/2320/412_2320_2025-08-13_12-43-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f1e7886828b1cf91403b7d3a3c233931fc1e7de5 --- /dev/null +++ b/json/2320/412_2320_2025-08-13_12-43-17_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 117748618.0, + "Financial assets, current": 19269909.0, + "Trade accounts receivable": 973774234.0, + "Prepayments": 70042939.0, + "Due from related parties": 3911622.0, + "Derivative financial instruments/ assets, current": 2603501.0, + "Inventories": 757840807.0, + "Other current assets": 293299925.0, + "Total": 1423107882.0, + "Total current assets": 2238491555.0, + "Financial assets, non-current": 93513827.0, + "Lease receivable, non current": 30115899.0, + "Property, plant and equipment": 403007447.0, + "Intangible assets other than goodwill, net": 4192244.0, + "Investment properties": 130216256.0, + "Deferred tax assets": 628215.0, + "Total non-current assets": 661673888.0, + "Total assets": 2900165443.0, + "Current portion of long term loans": 146700001.0, + "Short term borrowings": 581089400.0, + "Trade accounts payables": 318755993.0, + "Accrued expenses": 321790709.0, + "Finance lease, current": 4711604.0, + "Due to related parties": 198457.0, + "Zakat payable": 18227703.0, + "Provisions, current": 5517435.0, + "Other current liabilities": 26116580.0, + "Total current liabilities": 1423107882.0, + "Debt securities, term loans, borrowings and sukuks in issue": 106083333.0, + "Employees' terminal benefits": 95234652.0, + "Finance leases, non-current": 25454237.0, + "Deferred tax liabilities": 1811441.0, + "Provisions, non-current": 39570514.0, + "Total non-current liabilities": 268154177.0, + "Total liabilities": 1691262059.0 + }, + "income_statement": { + "Revenue": 687493126.0, + "Cost of sales": 530522678.0, + "Gross profit (loss)": 156970448.0, + "Other operating income": 11001956.0, + "Total operating income": 167972404.0, + "Selling and distribution expenses": 9321437.0, + "General and administrative expenses": 27732325.0, + "Other operating expenses": 162536.0, + "Total operating expenses": 37216298.0, + "Operating profit (loss)": 130756106.0, + "Finance costs": 21606330.0, + "Other income (expenses), net": 2176320.0, + "Profit (loss) before zakat and income tax from continuing operations": 111326096.0, + "Zakat expenses on continuing operations for period": 9729624.0, + "Income tax on continuing operations for period": 832955.0, + "Profit (loss) for period from continuing operations": 100763517.0, + "Profit (loss) for period": 100763517.0, + "Profit (loss), attributable to equity holders of parent company": 97754807.0, + "Profit (loss), attributable to non-controlling interests": 3008710.0, + "Basic earnings (loss) per share from continuing operations": 1.53, + "Total basic earnings (loss) per share": 1.53, + "Diluted earnings (loss) per share from continuing operations": 1.53, + "Total diluted earnings (loss) per share": 1.53, + "Weighted average number of equity shares outstanding": 63946968.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 100763517.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 6151725.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5494524.0, + "Gains (losses) on exchange differences on translation of foreign operations": 787151.0, + "Total other comprehensive income (loss), foreign currency translation": 787151.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 787151.0, + "Total other comprehensive income (loss)": 6281675.0, + "Total comprehensive income (loss) for period": 107045192.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 104071668.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2973524.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 639469680.0, + "Equity balance at beginning of period (after adjustments)": 639469680.0, + "Equity balance at end of period": 639469680.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 209078920.0, + "Profit (loss) for period before zakat and income tax": 209078920.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13887395.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2205760.0, + "Adjustments for finance costs": 42225090.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 281237.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 41739.0, + "Adjustment for inventory written-off": 5326579.0, + "Adjustment for provision of employees' terminal benefit": 6501695.0, + "Adjustments for gain on sale of exploration and evaluation assets": 1530110.0, + "Adjustments for other non-cash expenses": 1808019.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 72004262.0, + "Operating cash flow before working capital changes": 281083182.0, + "Adjustments for decrease (increase) in inventories": 59154488.0, + "Adjustments for decrease (increase) in other receivables": 15658112.0, + "Adjustments for decrease (increase) in due from related parties": 582833.0, + "Adjustments for increase (decrease) in accrued expenses": 114154181.0, + "Net increase (decrease) due to working capital changes": 27188507.0, + "Net cash flows from (used in) operations": 308271689.0, + "Zakat paid, classified as operating activities": 29633682.0, + "Net cash flows from (used in) operating activities": 276452984.0, + "Proceed from sales of property, plant and equipment": 41739.0, + "Purchase of property, plant and equipment": 57011554.0, + "Purchase of financial assets": 20726797.0, + "Proceeds from sale of financial assets": 2986998.0, + "Expenditure on other intangible assets": 5191.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2021-06-13_14-40-03_Eng.json b/json/2330/413_2330_2021-06-13_14-40-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3377e2ad9632d98af3d9e78ccb9369299cff4368 --- /dev/null +++ b/json/2330/413_2330_2021-06-13_14-40-03_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 435455.0, + "Trade accounts receivable": 305697.0, + "Inventories": 142688.0, + "Prepayments and Other Current Assets": 112946.0, + "Investments at fair value through profit or loss": 11177.0, + "Total": 947399.0, + "Total current assets": 1007963.0, + "Property, plant and equipment": 1828736.0, + "Investments in associates and joint ventures": 681844.0, + "Other non-current assets": 253850.0, + "Right of Use Assets": 11896.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 642744.0, + "Total non-current assets": 3419446.0, + "Total assets": 4427409.0, + "Trade accounts payables": 147518.0, + "Dividends payable": 285979.0, + "Current portion of Lease Liability": 1190.0, + "Zakat and Income Tax Payable": 36900.0, + "Accruals and other current liabilities": 150812.0, + "Murabaha Loan": 325000.0, + "Total current liabilities": 947399.0, + "Employees' terminal benefits": 125270.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 10903.0, + "Total non-current liabilities": 137330.0, + "Total liabilities": 1084729.0, + "Share capital": 2164734.0, + "Statutory Reserve": 696502.0, + "Retained earnings (accumulated losses)": 325397.0, + "Available-for-sale reserve": 143445.0, + "Reserve of exchange differences on translation": 12602.0, + "Total other reserves": 156047.0, + "Equity attributable to owners of parent": 3342680.0, + "Total equity": 3342680.0 + }, + "income_statement": { + "Revenue": 631741.0, + "Cost of sales": 424270.0, + "Gross profit (loss)": 207471.0, + "Total operating income": 207471.0, + "Selling and distribution expenses": 5741.0, + "General and administrative expenses": 38222.0, + "Total operating expenses": 43963.0, + "Operating profit (loss)": 163508.0, + "Finance costs": 3928.0, + "Share of profit (loss) of joint ventures and associates": 15798.0, + "Other income (expenses), net": 1658.0, + "Profit (loss) before zakat and income tax from continuing operations": 177036.0, + "Zakat and Income Tax": 5675.0, + "Profit (loss) for period from continuing operations": 171361.0, + "Profit (loss) for period": 171361.0, + "Profit (loss), attributable to equity holders of parent company": 171361.0, + "Basic earnings (loss) per share from continuing operations": 0.792, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.792, + "Diluted earnings (loss) per share from continuing operations": 0.723, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.723, + "Weighted average number of equity shares outstanding": 2164734000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 171361.0, + "Unrealized fair value gains on equity investment at FVOCI": 60517.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 60517.0, + "Total other comprehensive income (loss)": 33628.0, + "Total comprehensive income (loss) for period": 204989.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 204989.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 2164734.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 177036.0, + "Profit (loss) for period before zakat and income tax": 177036.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50368.0, + "Adjustments for finance costs": 3928.0, + "Adjustment for provision of employees' terminal benefit": 5208.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43706.0, + "Operating cash flow before working capital changes": 220742.0, + "Adjustments for decrease (increase) in inventories": 32129.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22346.0, + "Adjustments for increase (decrease) in trade accounts payable": 3354.0, + "Net cash flows from (used in) operations": 188890.0, + "Interest paid, classified as operating activities": 3991.0, + "Employees' defined benefits liabilties and other benefits paid": 9338.0, + "Net cash flows from (used in) operating activities": 175561.0, + "Purchase of property, plant and equipment": 122358.0, + "Net movement in investments at fair value through profit or loss": 11177.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 5.0, + "Payment of lease liabilties": 906.0, + "Net movement in Murabaha loan": 325000.0, + "Net cash flows from (used in) financing activities": 324089.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 373534.0, + "Net increase (decrease) in cash and cash equivalents": 373534.0, + "Cash and cash equivalents at beginning of period": 61921.0, + "Cash and cash equivalents at end of period": 435455.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2021-08-15_13-48-49_Eng.json b/json/2330/413_2330_2021-08-15_13-48-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d1cc9cca63785aaa459c9238b3be857a214b4530 --- /dev/null +++ b/json/2330/413_2330_2021-08-15_13-48-49_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 287605.0, + "Trade accounts receivable": 470524.0, + "Inventories": 147824.0, + "Prepayments and Other Current Assets": 114441.0, + "Investments at fair value through profit or loss": 11427.0, + "Total": 1060420.0, + "Total current assets": 1031821.0, + "Property, plant and equipment": 2104152.0, + "Investments in associates and joint ventures": 699490.0, + "Other non-current assets": 245721.0, + "Right of Use Assets": 13787.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 809557.0, + "Total non-current assets": 3873083.0, + "Total assets": 4904904.0, + "Trade accounts payables": 153302.0, + "Dividends payable": 145444.0, + "Current portion of Lease Liability": 1392.0, + "Zakat and Income Tax Payable": 31022.0, + "Accruals and other current liabilities": 274260.0, + "Murabaha Loan": 455000.0, + "Total current liabilities": 1060420.0, + "Employees' terminal benefits": 129208.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 12802.0, + "Total non-current liabilities": 143167.0, + "Total liabilities": 1203587.0, + "Share capital": 2164734.0, + "Statutory Reserve": 696502.0, + "Retained earnings (accumulated losses)": 449306.0, + "Available-for-sale reserve": 310257.0, + "Reserve of exchange differences on translation": 14424.0, + "Total other reserves": 324681.0, + "Equity attributable to owners of parent": 3635223.0, + "Non-controlling interests": 66094.0 + }, + "income_statement": { + "Revenue": 768801.0, + "Cost of sales": 438685.0, + "Gross profit (loss)": 330116.0, + "Total operating income": 330116.0, + "Selling and distribution expenses": 5964.0, + "General and administrative expenses": 40240.0, + "Total operating expenses": 46204.0, + "Operating profit (loss)": 283912.0, + "Finance costs": 3786.0, + "Share of profit (loss) of joint ventures and associates": 26142.0, + "Other income (expenses), net": 815.0, + "Profit (loss) before zakat and income tax from continuing operations": 307083.0, + "Zakat and Income Tax": 42466.0, + "Profit (loss) for period from continuing operations": 264617.0, + "Profit (loss) for period": 264617.0, + "Profit (loss), attributable to equity holders of parent company": 264617.0, + "Basic earnings (loss) per share from continuing operations": 1.222, + "Total basic earnings (loss) per share": 1.222, + "Diluted earnings (loss) per share from continuing operations": 1.222, + "Total diluted earnings (loss) per share": 1.222, + "Weighted average number of equity shares outstanding": 2164734000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 264617.0, + "Unrealized fair value gains on equity investment at FVOCI": 166812.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 166812.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1822.0, + "Total other comprehensive income (loss), foreign currency translation": 1822.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1822.0, + "Total other comprehensive income (loss)": 168634.0, + "Total comprehensive income (loss) for period": 433251.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 433251.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 2164734.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 484119.0, + "Profit (loss) for period before zakat and income tax": 484119.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 107856.0, + "Adjustments for finance costs": 7714.0, + "Adjustment for provision of employees' terminal benefit": 10477.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 84107.0, + "Operating cash flow before working capital changes": 568226.0, + "Adjustments for decrease (increase) in inventories": 26993.0, + "Adjustments for increase (decrease) in trade accounts payable": 9138.0, + "Adjustments for increase (decrease) in accrued expenses": 57643.0, + "Net cash flows from (used in) operations": 493668.0, + "Interest paid, classified as operating activities": 7179.0, + "Employees' defined benefits liabilties and other benefits paid": 10669.0, + "Zakat and Income Tax Paid": 48344.0, + "Net cash flows from (used in) operating activities": 427476.0, + "Purchase of property, plant and equipment": 454961.0, + "Dividends received, classified as investing activities": 10317.0, + "Other inflows (outflows) of cash, classified as investing activities": 15548.0, + "Net movement in investments at fair value through profit or loss": 11427.0, + "Non-controlling interst on itnitial investment": 66094.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 281248.0, + "Payment of lease liabilties": 1115.0, + "Net movement in Murabaha loan": 455000.0, + "Net cash flows from (used in) financing activities": 172637.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 225684.0, + "Net increase (decrease) in cash and cash equivalents": 225684.0, + "Cash and cash equivalents at beginning of period": 61921.0, + "Cash and cash equivalents at end of period": 287605.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2021-10-31_16-19-22_Eng.json b/json/2330/413_2330_2021-10-31_16-19-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b47f4375c3168b8f194d5a200f9d6a4e5019b2e --- /dev/null +++ b/json/2330/413_2330_2021-10-31_16-19-22_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 312496.0, + "Trade accounts receivable": 504639.0, + "Inventories": 147984.0, + "Prepayments and Other Current Assets": 122044.0, + "Investments at fair value through profit or loss": 11452.0, + "Total": 1237583.0, + "Total current assets": 1098615.0, + "Property, plant and equipment": 2604605.0, + "Investments in associates and joint ventures": 663295.0, + "Other non-current assets": 241021.0, + "Right of Use Assets": 13443.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 978772.0, + "Total non-current assets": 4501512.0, + "Total assets": 5600127.0, + "Trade accounts payables": 155982.0, + "Dividends payable": 4759.0, + "Current portion of Lease Liability": 1392.0, + "Zakat and Income Tax Payable": 33613.0, + "Accruals and other current liabilities": 262306.0, + "Murabaha Loan": 779531.0, + "Total current liabilities": 1237583.0, + "Employees' terminal benefits": 132510.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 12468.0, + "Total non-current liabilities": 146135.0, + "Total liabilities": 1383718.0, + "Share capital": 2164734.0, + "Statutory Reserve": 696502.0, + "Retained earnings (accumulated losses)": 667062.0, + "Available-for-sale reserve": 479473.0, + "Total other reserves": 462717.0, + "Equity attributable to owners of parent": 3991015.0, + "Non-controlling interests": 225394.0 + }, + "income_statement": { + "Revenue": 805331.0, + "Cost of sales": 535328.0, + "Gross profit (loss)": 270003.0, + "Total operating income": 270003.0, + "Selling and distribution expenses": 6967.0, + "General and administrative expenses": 31706.0, + "Total operating expenses": 38673.0, + "Operating profit (loss)": 231330.0, + "Finance costs": 3156.0, + "Other income (expenses), net": 891.0, + "Profit (loss) before zakat and income tax from continuing operations": 224050.0, + "Zakat and Income Tax": 6294.0, + "Profit (loss) for period from continuing operations": 217756.0, + "Profit (loss) for period": 217756.0, + "Profit (loss), attributable to equity holders of parent company": 217756.0, + "Basic earnings (loss) per share from continuing operations": 1.006, + "Total basic earnings (loss) per share": 1.006, + "Diluted earnings (loss) per share from continuing operations": 1.006, + "Total diluted earnings (loss) per share": 1.006 + }, + "comprehensive_income": { + "Profit (loss) for period": 217756.0, + "Unrealized fair value gains on equity investment at FVOCI": 169215.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 169215.0, + "Total other comprehensive income (loss)": 138035.0, + "Total comprehensive income (loss) for period": 355791.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 355791.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Equity balance at end of period": 2164734.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 708169.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 708169.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 165605.0, + "Adjustments for finance costs": 10870.0, + "Adjustment for provision of employees' terminal benefit": 15452.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 155002.0, + "Operating cash flow before working capital changes": 863171.0, + "Adjustments for decrease (increase) in inventories": 26833.0, + "Adjustments for increase (decrease) in accrued expenses": 69848.0, + "Net cash flows from (used in) operations": 737984.0, + "Interest paid, classified as operating activities": 10713.0, + "Employees' defined benefits liabilties and other benefits paid": 12342.0, + "Zakat and Income Tax Paid": 52047.0, + "Net cash flows from (used in) operating activities": 662882.0, + "Purchase of property, plant and equipment": 1012820.0, + "Dividends received, classified as investing activities": 10317.0, + "Other inflows (outflows) of cash, classified as investing activities": 20248.0, + "Net movement in investments at fair value through profit or loss": 11452.0, + "Repayments of finance lease liabilities": 1592.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 421933.0, + "Proceeds from Murabaha loans": 1069062.0, + "Repayment of Murabaha loans": 289531.0, + "Net cash flows from (used in) financing activities": 356006.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 250575.0, + "Net increase (decrease) in cash and cash equivalents": 250575.0, + "Cash and cash equivalents at beginning of period": 61921.0, + "Cash and cash equivalents at end of period": 312496.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2022-03-15_07-48-34_Eng.json b/json/2330/413_2330_2022-03-15_07-48-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..639f0e2f3517e2a37c2cd6fd71ff2605501e81fd --- /dev/null +++ b/json/2330/413_2330_2022-03-15_07-48-34_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 242886.0, + "Trade accounts receivable": 434561.0, + "Inventories": 201592.0, + "Prepayments and Other Current Assets": 104325.0, + "Investments at fair value through profit or loss": 72333.0, + "Total": 1602967.0, + "Total current assets": 1055697.0, + "Property, plant and equipment": 2984724.0, + "Investments in associates and joint ventures": 636926.0, + "Other non-current assets": 232332.0, + "Right of Use Assets": 192109.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 788504.0, + "Total non-current assets": 4834971.0, + "Total assets": 5890668.0, + "Trade accounts payables": 190344.0, + "Dividends payable": 145490.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 38090.0, + "Accruals and other current liabilities": 339893.0, + "Murabaha Loan": 877700.0, + "Total current liabilities": 1602967.0, + "Employees' terminal benefits": 145366.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 173624.0, + "Long term retentions": 11615.0, + "Total non-current liabilities": 331762.0, + "Total liabilities": 1934729.0, + "Share capital": 2164734.0, + "Statutory Reserve": 696502.0, + "General Reserve": 81539.0, + "Retained earnings (accumulated losses)": 491950.0, + "Available-for-sale reserve": 316458.0, + "Total other reserves": 299432.0 + }, + "income_statement": { + "Revenue": 3111319.0, + "Cost of sales": 2052404.0, + "Gross profit (loss)": 1058915.0, + "Total operating income": 1058915.0, + "Selling and distribution expenses": 25426.0, + "General and administrative expenses": 168817.0, + "Total operating expenses": 194243.0, + "Operating profit (loss)": 864672.0, + "Finance costs": 15955.0, + "Share of profit (loss) of joint ventures and associates": 10825.0, + "Other income (expenses), net": 11153.0, + "Profit (loss) before zakat and income tax from continuing operations": 870695.0, + "Zakat and Income Tax": 58912.0, + "Profit (loss) for period from continuing operations": 811783.0, + "Profit (loss) for period": 811783.0, + "Profit (loss), attributable to equity holders of parent company": 815395.0, + "Basic earnings (loss) per share from continuing operations": 3.767, + "Total basic earnings (loss) per share": 3.767, + "Diluted earnings (loss) per share from continuing operations": 3.767, + "Total diluted earnings (loss) per share": 3.767, + "Share closing price at the last trading day of financial year (in numbers)": 70.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 811783.0, + "Unrealized fair value gains on equity investment at FVOCI": 266690.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 259711.0, + "Total other comprehensive income (loss)": 203194.0, + "Total comprehensive income (loss) for period": 1014977.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1018589.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Equity balance at end of period": 2164734.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 870695.0, + "Profit (loss) for period before zakat and income tax": 870695.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 221071.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1288.0, + "Adjustments for finance costs": 15955.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 21227.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 248716.0, + "Operating cash flow before working capital changes": 1119411.0, + "Adjustments for increase (decrease) in trade accounts payable": 46180.0, + "Adjustments for increase (decrease) in accrued expenses": 123837.0, + "Net increase (decrease) due to working capital changes": 18977.0, + "Net cash flows from (used in) operations": 1138388.0, + "Interest paid, classified as operating activities": 15696.0, + "Employees' defined benefits liabilties and other benefits paid": 12240.0, + "Zakat and Income Tax Paid": 52047.0, + "Net cash flows from (used in) operating activities": 1058405.0, + "Purchase of property, plant and equipment": 1447228.0, + "Dividends received, classified as investing activities": 10317.0, + "Other inflows (outflows) of cash, classified as investing activities": 30949.0, + "Net movement in investment at fair value through profit or loss": 72333.0, + "Movement in equity investment at FVOCI": 60413.0, + "Movement in long term retentions payable": 11615.0, + "Initial investment in a subsidiary by a non-controlling shareholder": 225394.0, + "Dividends paid to non-controlling interest, classified as financing activities": 562617.0, + "Proceeds from Murabaha loans": 1407700.0, + "Repayment of Murabaha loans": 530000.0, + "Net cash flows from (used in) financing activities": 303433.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 180965.0, + "Net increase (decrease) in cash and cash equivalents": 180965.0, + "Cash and cash equivalents at beginning of period": 61921.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2022-05-18_09-15-55_Eng.json b/json/2330/413_2330_2022-05-18_09-15-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5a140e06dc1915f9994a6c9e28271b4c48844367 --- /dev/null +++ b/json/2330/413_2330_2022-05-18_09-15-55_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 468776.0, + "Trade accounts receivable": 409135.0, + "Inventories": 158348.0, + "Prepayments and Other Current Assets": 107799.0, + "Investments at fair value through profit or loss": 111071.0, + "Total": 1733011.0, + "Total current assets": 1255129.0, + "Property, plant and equipment": 3075472.0, + "Investments in associates and joint ventures": 609700.0, + "Other non-current assets": 227976.0, + "Right of Use Assets": 190266.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 859944.0, + "Total non-current assets": 4963734.0, + "Total assets": 6218863.0, + "Trade accounts payables": 147530.0, + "Other accounts payables": 302101.0, + "Dividends payable": 150441.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 42889.0, + "Murabaha Loan": 1078600.0, + "Total current liabilities": 1733011.0, + "Employees' terminal benefits": 151327.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 175278.0, + "Long term retentions": 11615.0, + "Total non-current liabilities": 339377.0, + "Total liabilities": 2072388.0, + "Share capital": 2600000.0, + "Statutory Reserve": 435342.0, + "General Reserve": 81539.0, + "Retained earnings (accumulated losses)": 355326.0, + "Available-for-sale reserve": 428007.0, + "Employee share based plan reserve": 1657.0 + }, + "income_statement": { + "Revenue": 866309.0, + "Cost of sales": 655505.0, + "Gross profit (loss)": 210804.0, + "Total operating income": 210804.0, + "Selling and distribution expenses": 9222.0, + "General and administrative expenses": 19641.0, + "Total operating expenses": 28863.0, + "Operating profit (loss)": 181941.0, + "Finance costs": 175.0, + "Other income (expenses), net": 1360.0, + "Profit (loss) before zakat and income tax from continuing operations": 168523.0, + "Zakat and Income Tax": 4799.0, + "Profit (loss) for period from continuing operations": 163724.0, + "Profit (loss) for period": 163724.0, + "Profit (loss), attributable to equity holders of parent company": 163724.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.632, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.632, + "Diluted earnings (loss) per share from continuing operations": 0.632, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.632, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 163724.0, + "Unrealized fair value gains on equity investment at FVOCI": 127678.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 127678.0, + "Total other comprehensive income (loss)": 115055.0, + "Total comprehensive income (loss) for period": 278779.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 279408.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Issue of bonus shares": 435266.0, + "Total changes in shareholders equity": 435266.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 168523.0, + "Profit (loss) for period before zakat and income tax": 168523.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56933.0, + "Adjustments for finance costs": 175.0, + "Adjustment for provision of employees' terminal benefit": 8404.0, + "Adjustments for share of profit of an associate and joint venture": 14603.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80115.0, + "Operating cash flow before working capital changes": 248638.0, + "Adjustments for decrease (increase) in inventories": 43244.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25426.0, + "Net cash flows from (used in) operations": 229505.0, + "Interest paid, classified as operating activities": 4909.0, + "Employees' defined benefits liabilties and other benefits paid": 786.0, + "Net cash flows from (used in) operating activities": 223810.0, + "Purchase of property, plant and equipment": 135472.0, + "Net movement in investments at fair value through profit or loss": 38738.0, + "Investment in a subsidary by a non-controlling shareholder": 53100.0, + "Movement in equity investment at FVOCI": 56238.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 138049.0, + "Payment of lease liabilties": 255.0, + "Net movement in Murabaha loan": 200900.0, + "Net cash flows from (used in) financing activities": 62596.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 225890.0, + "Net increase (decrease) in cash and cash equivalents": 225890.0, + "Cash and cash equivalents at beginning of period": 242886.0, + "Cash and cash equivalents at end of period": 468776.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2022-08-16_14-11-40_Eng.json b/json/2330/413_2330_2022-08-16_14-11-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a480bb83a13862894ecfc1e3b62d5b22eae04277 --- /dev/null +++ b/json/2330/413_2330_2022-08-16_14-11-40_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 996215.0, + "Trade accounts receivable": 486017.0, + "Inventories": 178737.0, + "Prepayments and Other Current Assets": 111918.0, + "Investments at fair value through profit or loss": 110891.0, + "Total": 1913723.0, + "Total current assets": 1883778.0, + "Property, plant and equipment": 3482895.0, + "Investments in associates and joint ventures": 551738.0, + "Other non-current assets": 222150.0, + "Right of Use Assets": 188422.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 600099.0, + "Total non-current assets": 5045680.0, + "Total assets": 6929458.0, + "Trade accounts payables": 194747.0, + "Dividends payable": 4870.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 21012.0, + "Accruals and other current liabilities": 242144.0, + "Murabaha Loan": 1439500.0, + "Total current liabilities": 1913723.0, + "Employees' terminal benefits": 156854.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 176537.0, + "Long term retentions": 27575.0, + "SIDF Loan": 689112.0, + "Total non-current liabilities": 1051235.0, + "Total liabilities": 2964958.0, + "Share capital": 2600000.0, + "Treasury shares": 49926.0, + "Statutory Reserve": 435342.0, + "General Reserve": 81539.0, + "Retained earnings (accumulated losses)": 464958.0, + "Available-for-sale reserve": 168163.0 + }, + "income_statement": { + "Revenue": 814018.0, + "Cost of sales": 645661.0, + "Gross profit (loss)": 168357.0, + "Total operating income": 168357.0, + "Selling and distribution expenses": 8241.0, + "General and administrative expenses": 28569.0, + "Total operating expenses": 36810.0, + "Operating profit (loss)": 131547.0, + "Finance costs": 221.0, + "Other income (expenses), net": 593.0, + "Profit (loss) before zakat and income tax from continuing operations": 113389.0, + "Zakat and Income Tax": 4246.0, + "Profit (loss) for period from continuing operations": 109143.0, + "Profit (loss) for period": 109143.0, + "Profit (loss), attributable to equity holders of parent company": 109598.0, + "Basic earnings (loss) per share from continuing operations": 0.422, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.422, + "Diluted earnings (loss) per share from continuing operations": 0.422, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.422, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 109143.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Issue of bonus shares": 435266.0, + "Total changes in shareholders equity": 435266.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 281912.0, + "Profit (loss) for period before zakat and income tax": 281912.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 113893.0, + "Adjustments for finance costs": 396.0, + "Adjustment for provision of employees' terminal benefit": 17565.0, + "Adjustments for share of profit of an associate and joint venture": 33133.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 164987.0, + "Operating cash flow before working capital changes": 446899.0, + "Adjustments for decrease (increase) in inventories": 22855.0, + "Adjustments for increase (decrease) in trade accounts payable": 4403.0, + "Net cash flows from (used in) operations": 313605.0, + "Interest paid, classified as operating activities": 15195.0, + "Employees' defined benefits liabilties and other benefits paid": 2620.0, + "Zakat and Income Tax Paid": 26123.0, + "Net cash flows from (used in) operating activities": 269667.0, + "Purchase of property, plant and equipment": 586006.0, + "Dividends received, classified as investing activities": 3150.0, + "Net movement in investments at fair value through profit or loss": 38558.0, + "Investment in a subsidary by a non-controlling shareholder": 106200.0, + "Movement in equity investment at FVOCI": 56239.0, + "Movement in long term retention payable": 15960.0, + "Net movement in other non-current assets": 10182.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 283586.0, + "Payment of lease liabilties": 905.0, + "Net movement in Murabaha loan": 561800.0, + "Net movement in SIDF loan": 689112.0, + "Net cash flows from (used in) financing activities": 916495.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 753329.0, + "Net increase (decrease) in cash and cash equivalents": 753329.0, + "Cash and cash equivalents at beginning of period": 242886.0, + "Cash and cash equivalents at end of period": 996215.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2022-11-09_08-58-18_Eng.json b/json/2330/413_2330_2022-11-09_08-58-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a465a585218af6d3f75b6057e233719b24f09efc --- /dev/null +++ b/json/2330/413_2330_2022-11-09_08-58-18_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 374685.0, + "Trade accounts receivable": 331357.0, + "Inventories": 165608.0, + "Prepayments and Other Current Assets": 131912.0, + "Investments at fair value through profit or loss": 0.0, + "Total": 1987551.0, + "Total current assets": 1003562.0, + "Property, plant and equipment": 4244550.0, + "Investments in associates and joint ventures": 472422.0, + "Other non-current assets": 221259.0, + "Right of Use Assets": 186579.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 507776.0, + "Total non-current assets": 5632962.0, + "Total assets": 6636524.0, + "Trade accounts payables": 151239.0, + "Zakat payable": 11024.0, + "Dividends payable": 146755.0, + "Current portion of Lease Liability": 11450.0, + "Accruals and other current liabilities": 227583.0, + "Murabaha Loan": 1439500.0, + "Total current liabilities": 1987551.0, + "Employees' terminal benefits": 163390.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 177970.0, + "Long term retentions": 52033.0, + "SIDF Loan": 689112.0, + "Total non-current liabilities": 1083662.0, + "Total liabilities": 3071213.0, + "Share capital": 2600000.0, + "Treasury shares": 49926.0, + "Statutory Reserve": 435342.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 288390.0, + "Available-for-sale reserve": 75840.0 + }, + "income_statement": { + "Revenue": 656518.0, + "Cost of sales": 567050.0, + "Gross profit (loss)": 89468.0, + "Total operating income": 89468.0, + "Selling and distribution expenses": 7339.0, + "General and administrative expenses": 27042.0, + "Total operating expenses": 34381.0, + "Operating profit (loss)": 55087.0, + "Finance costs": 992.0, + "Other income (expenses), net": 2631.0, + "Profit (loss) before zakat and income tax from continuing operations": 26658.0, + "Zakat and Income Tax": 1011.0, + "Profit (loss) for period from continuing operations": 25647.0, + "Profit (loss) for period": 25647.0, + "Profit (loss), attributable to equity holders of parent company": 26959.0, + "Basic earnings (loss) per share from continuing operations": 0.104, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.104, + "Diluted earnings (loss) per share from continuing operations": 0.104, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.104, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 25647.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Issue of bonus shares": 435266.0, + "Total changes in shareholders equity": 435266.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 308570.0, + "Profit (loss) for period before zakat and income tax": 308570.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 170883.0, + "Adjustments for finance costs": 1388.0, + "Adjustment for provision of employees' terminal benefit": 26760.0, + "Adjustments for share of profit of an associate and joint venture": 63201.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 262232.0, + "Operating cash flow before working capital changes": 570802.0, + "Adjustments for decrease (increase) in inventories": 35984.0, + "Adjustments for decrease (increase) in rent receivables": 103204.0, + "Net cash flows from (used in) operations": 510543.0, + "Interest paid, classified as operating activities": 30085.0, + "Employees' defined benefits liabilties and other benefits paid": 3479.0, + "Zakat and Income Tax Paid": 26122.0, + "Net cash flows from (used in) operating activities": 450857.0, + "Purchase of property, plant and equipment": 1381309.0, + "Dividends received, classified as investing activities": 3151.0, + "Investment in a subsidary by a non-controlling shareholder": 106200.0, + "Movement in equity investment at FVOCI": 56239.0, + "Movement in long term retention payable": 40418.0, + "Net movement in other non-current assets": 11073.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 426767.0, + "Payment of lease liabilties": 1382.0, + "Net movement in Murabaha loan": 561800.0, + "Net movement in SIDF loan": 689112.0, + "Net cash flows from (used in) financing activities": 772837.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 131799.0, + "Net increase (decrease) in cash and cash equivalents": 131799.0, + "Cash and cash equivalents at beginning of period": 242886.0, + "Cash and cash equivalents at end of period": 374685.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2023-03-08_14-29-36_Eng.json b/json/2330/413_2330_2023-03-08_14-29-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c8ed7633933f957a79ef3c9381de8fe09ff7f78 --- /dev/null +++ b/json/2330/413_2330_2023-03-08_14-29-36_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 1006535.0, + "Trade accounts receivable": 354293.0, + "Inventories": 180678.0, + "Prepayments and Other Current Assets": 165009.0, + "Investments at fair value through profit or loss": 0.0, + "Total": 2157640.0, + "Total current assets": 1706515.0, + "Property, plant and equipment": 5184951.0, + "Investments in associates and joint ventures": 484041.0, + "Other non-current assets": 217611.0, + "Right of Use Assets": 184736.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 460126.0, + "Total non-current assets": 6531841.0, + "Total assets": 8238356.0, + "Trade accounts payables": 144400.0, + "Dividends payable": 4057.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 15324.0, + "Accruals and other current liabilities": 242009.0, + "Murabaha Loan": 1740400.0, + "Total current liabilities": 2157640.0, + "Employees' terminal benefits": 167221.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 169821.0, + "Long term retentions": 81605.0, + "SIDF Loan": 2042424.0, + "Total non-current liabilities": 2462228.0, + "Total liabilities": 4619868.0, + "Share capital": 2600000.0, + "Treasury shares": 49926.0, + "Statutory Reserve": 464792.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 251866.0, + "Available-for-sale reserve": 28189.0 + }, + "income_statement": { + "Revenue": 2948471.0, + "Cost of sales": 2412176.0, + "Gross profit (loss)": 536295.0, + "Total operating income": 536295.0, + "Selling and distribution expenses": 32054.0, + "General and administrative expenses": 105273.0, + "Total operating expenses": 137327.0, + "Operating profit (loss)": 398968.0, + "Finance costs": 1393.0, + "Other income (expenses), net": 7264.0, + "Profit (loss) before zakat and income tax from continuing operations": 295740.0, + "Zakat and Income Tax": 3357.0, + "Profit (loss) for period from continuing operations": 292383.0, + "Profit (loss) for period": 292383.0, + "Profit (loss), attributable to equity holders of parent company": 294501.0, + "Basic earnings (loss) per share from continuing operations": 1.135, + "Total basic earnings (loss) per share": 1.135, + "Diluted earnings (loss) per share from continuing operations": 1.135, + "Total diluted earnings (loss) per share": 1.135, + "Weighted average number of equity shares outstanding": 2600000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 42.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 292383.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 941.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2164734.0, + "Equity balance at beginning of period (after adjustments)": 2164734.0, + "Issue of bonus shares": 435266.0, + "Total changes in shareholders equity": 435266.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 295740.0, + "Profit (loss) for period before zakat and income tax": 295740.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 214091.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1375.0, + "Adjustments for finance costs": 1393.0, + "Adjustments for share-based payments expense": 3206.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 823.0, + "Adjustment for provision of employees' terminal benefit": 24700.0, + "Adjustments for share of profit of an associate and joint venture": 109099.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 353041.0, + "Operating cash flow before working capital changes": 648781.0, + "Adjustments for decrease (increase) in inventories": 20914.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 80268.0, + "Net cash flows from (used in) operations": 542482.0, + "Interest paid, classified as operating activities": 51411.0, + "Employees' defined benefits liabilties and other benefits paid": 4451.0, + "Zakat and Income Tax Paid": 26123.0, + "Net cash flows from (used in) operating activities": 460497.0, + "Purchase of property, plant and equipment": 2346873.0, + "Dividends received, classified as investing activities": 3150.0, + "Investment in a subsidary by a non-controlling shareholder": 159300.0, + "Movement in equity investment at FVOCI": 56238.0, + "Movement in long term retention payable": 69990.0, + "Net movement in other non-current assets": 14721.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1062700.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 200000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 569465.0, + "Payment of lease liabilties": 11440.0, + "Net movement in SIDF loan": 2042424.0, + "Net cash flows from (used in) financing activities": 2274293.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2023-05-17_15-48-44_Eng.json b/json/2330/413_2330_2023-05-17_15-48-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ecfd112ac64f397c242ba78478c661a6f82f9da3 --- /dev/null +++ b/json/2330/413_2330_2023-05-17_15-48-44_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 431409.0, + "Trade accounts receivable": 368293.0, + "Inventories": 175569.0, + "Prepayments and Other Current Assets": 156935.0, + "Total": 2304245.0, + "Total current assets": 1132206.0, + "Property, plant and equipment": 5859236.0, + "Investments in associates and joint ventures": 444628.0, + "Other non-current assets": 213570.0, + "Right of Use Assets": 182892.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 454914.0, + "Total non-current assets": 7155616.0, + "Total assets": 8287822.0, + "Trade accounts payables": 146149.0, + "Dividends payable": 146590.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 16526.0, + "Accruals and other current liabilities": 243130.0, + "Murabaha Loan": 1740400.0, + "Total current liabilities": 2304245.0, + "Employees' terminal benefits": 172850.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 171316.0, + "Long term retentions": 100091.0, + "SIDF loan": 2042424.0, + "Total non-current liabilities": 2487838.0, + "Total liabilities": 4792083.0, + "Share capital": 2600000.0, + "Treasury shares": 49926.0, + "Statutory Reserve": 464792.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 152021.0, + "Available-for-sale reserve": 22977.0 + }, + "income_statement": { + "Revenue": 626873.0, + "Cost of sales": 525188.0, + "Gross profit (loss)": 101685.0, + "Total operating income": 101685.0, + "Selling and distribution expenses": 7025.0, + "General and administrative expenses": 30240.0, + "Total operating expenses": 37265.0, + "Operating profit (loss)": 64420.0, + "Finance costs": 331.0, + "Other income (expenses), net": 725.0, + "Profit (loss) before zakat and income tax from continuing operations": 43006.0, + "Zakat and Income Tax": 1202.0, + "Profit (loss) for period from continuing operations": 41804.0, + "Profit (loss) for period": 41804.0, + "Profit (loss), attributable to equity holders of parent company": 42688.0, + "Basic earnings (loss) per share from continuing operations": 0.165, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.165, + "Diluted earnings (loss) per share from continuing operations": 0.165, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.165, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 41804.0, + "Total comprehensive income (loss) for period": 18987.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19871.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 43006.0, + "Profit (loss) for period before zakat and income tax": 43006.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45246.0, + "Adjustments for finance costs": 331.0, + "Adjustments for share-based payments expense": 797.0, + "Adjustment for provision of employees' terminal benefit": 7442.0, + "Adjustments for share of profit of an associate and joint venture": 21808.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75624.0, + "Operating cash flow before working capital changes": 118630.0, + "Adjustments for decrease (increase) in inventories": 5109.0, + "Adjustments for decrease (increase) in prepayment": 10811.0, + "Adjustments for increase (decrease) in trade accounts payable": 1749.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 1227.0, + "Net increase (decrease) due to working capital changes": 4896.0, + "Net cash flows from (used in) operations": 123526.0, + "Interest paid, classified as operating activities": 26518.0, + "Employees' defined benefits liabilties and other benefits paid": 1813.0, + "Net cash flows from (used in) operating activities": 95195.0, + "Purchase of property, plant and equipment": 692593.0, + "Net movement in investments at fair value through profit or loss": 0.0, + "Investment in a subsidary by a non-controlling shareholder": 0.0, + "Movement in equity investment at FVOCI": 0.0, + "Net movement in long term retentions payable": 18486.0, + "Net movement in other non-current assets": 4041.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Payment of lease liabilties": 255.0, + "Net movement in Murabaha loan": 0.0, + "Cash and cash equivalents at beginning of period": 1006535.0, + "Cash and cash equivalents at end of period": 431409.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2023-08-02_11-49-54_Eng.json b/json/2330/413_2330_2023-08-02_11-49-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0e2e35ffdf1e2d36d4fddd605cbe9300c9c9474b --- /dev/null +++ b/json/2330/413_2330_2023-08-02_11-49-54_Eng.json @@ -0,0 +1,126 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 121666.0, + "Trade accounts receivable": 357100.0, + "Inventories": 187460.0, + "Prepayments and Other Current Assets": 156218.0, + "Investments at fair value through profit or loss": 0.0, + "Total": 384754.0, + "Total current assets": 822444.0, + "Property, plant and equipment": 6697787.0, + "Investments in associates and joint ventures": 425733.0, + "Other non-current assets": 209483.0, + "Right of Use Assets": 181049.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 555427.0, + "Total non-current assets": 8069855.0, + "Total assets": 8892299.0, + "Trade accounts payables": 121554.0, + "Dividends payable": 4159.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 7115.0, + "Accruals and other current liabilities": 240476.0, + "Murabaha Loan": 0.0, + "Total current liabilities": 384754.0, + "Employees' terminal benefits": 179984.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 172414.0, + "Long term retentions": 123759.0, + "SIDF loan": 2042424.0, + "Long term Murabaha loans": 1800000.0, + "Islamic loan facilities": 558497.0, + "Total non-current liabilities": 4878235.0, + "Total liabilities": 5262989.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 464792.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 212320.0 + }, + "income_statement": { + "Revenue": 581537.0, + "Cost of sales": 456443.0, + "Gross profit (loss)": 125094.0, + "Total operating income": 125094.0, + "Selling and distribution expenses": 6453.0, + "General and administrative expenses": 36393.0, + "Total operating expenses": 42846.0, + "Operating profit (loss)": 82248.0, + "Finance costs": 660.0, + "Other income (expenses), net": 826.0, + "Profit (loss) before zakat and income tax from continuing operations": 61033.0, + "Zakat and Income Tax": 1883.0, + "Profit (loss) for period from continuing operations": 59150.0, + "Profit (loss) for period": 59150.0, + "Profit (loss), attributable to equity holders of parent company": 60299.0, + "Basic earnings (loss) per share from continuing operations": 0.233, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.233, + "Diluted earnings (loss) per share from continuing operations": 0.233, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.233, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 59150.0, + "Unrealized fair value gains on equity investment at FVOCI": 100513.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 100513.0, + "Gains (losses) on exchange differences on translation of foreign operations": 2486.0, + "Total other comprehensive income (loss), foreign currency translation": 2486.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2486.0, + "Total other comprehensive income (loss)": 102999.0, + "Total comprehensive income (loss) for period": 162149.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 163298.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104039.0, + "Profit (loss) for period before zakat and income tax": 104039.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 90344.0, + "Adjustments for finance costs": 991.0, + "Adjustments for share-based payments expense": 1594.0, + "Adjustment for provision of employees' terminal benefit": 14841.0, + "Adjustments for share of profit of an associate and joint venture": 43189.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 150959.0, + "Operating cash flow before working capital changes": 254998.0, + "Adjustments for decrease (increase) in prepayment": 5513.0, + "Net cash flows from (used in) operations": 216491.0, + "Interest paid, classified as operating activities": 46397.0, + "Employees' defined benefits liabilties and other benefits paid": 2078.0, + "Zakat and Income Tax Paid": 11294.0, + "Finance income received on Murabaha deposits": 11787.0, + "Net cash flows from (used in) operating activities": 168509.0, + "Purchase of property, plant and equipment": 1549046.0, + "Dividends received, classified as investing activities": 0.0, + "Net movement in investments at fair value through profit or loss": 0.0, + "Investment in a subsidary by a non-controlling shareholder": 0.0, + "Movement in equity investment at FVOCI": 0.0, + "Net movement in long term retentions payable": 42154.0, + "Net movement in other non-current assets": 8128.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 142431.0, + "Payment of lease liabilties": 905.0, + "Purchase of treasury shares": 29375.0, + "Proceeds from long term Murabaha loans": 1800000.0, + "Proceeds from Islamic loan facilities": 558497.0, + "Proceeds from SIDF loan": 0.0, + "Net cash flows from (used in) financing activities": 445386.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2023-11-01_13-51-44_Eng.json b/json/2330/413_2330_2023-11-01_13-51-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..395ba8557366aa82172e964d91a9862594625343 --- /dev/null +++ b/json/2330/413_2330_2023-11-01_13-51-44_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1917875.0, + "Trade accounts receivable": 352897.0, + "Inventories": 179949.0, + "Prepayments and Other Current Assets": 132731.0, + "Total": 403716.0, + "Total current assets": 2583452.0, + "Property, plant and equipment": 7664756.0, + "Investments in associates and joint ventures": 385141.0, + "Other non-current assets": 204786.0, + "Right of Use Assets": 179206.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 472783.0, + "Total non-current assets": 8907048.0, + "Total assets": 11490500.0, + "Trade accounts payables": 132742.0, + "Dividends payable": 4159.0, + "Current portion of Lease Liability": 11450.0, + "Zakat and Income Tax Payable": 9697.0, + "Accruals and other current liabilities": 245668.0, + "Murabaha Loan": 0.0, + "Total current liabilities": 403716.0, + "Employees' terminal benefits": 185759.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 173954.0, + "Long term retentions": 161104.0, + "SIDF loan": 2760000.0, + "Long term Murabaha loans": 2800000.0, + "Islamic loan facilities": 1421933.0, + "Total non-current liabilities": 7503907.0, + "Total liabilities": 7907623.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 464792.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 257466.0 + }, + "income_statement": { + "Revenue": 594251.0, + "Cost of sales": 472205.0, + "Gross profit (loss)": 122046.0, + "Total operating income": 122046.0, + "Selling and distribution expenses": 8782.0, + "General and administrative expenses": 33655.0, + "Total operating expenses": 42437.0, + "Operating profit (loss)": 79609.0, + "Finance costs": 1292.0, + "Other income (expenses), net": 467.0, + "Profit (loss) before zakat and income tax from continuing operations": 46683.0, + "Zakat and Income Tax": 2581.0, + "Profit (loss) for period from continuing operations": 44102.0, + "Profit (loss) for period": 44102.0, + "Profit (loss), attributable to equity holders of parent company": 45146.0, + "Basic earnings (loss) per share from continuing operations": 0.175, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.175, + "Diluted earnings (loss) per share from continuing operations": 0.175, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.175, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 44102.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 150722.0, + "Profit (loss) for period before zakat and income tax": 150722.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 134850.0, + "Adjustments for finance costs": 2283.0, + "Adjustments for share-based payments expense": 2194.0, + "Adjustment for provision of employees' terminal benefit": 21372.0, + "Adjustments for share of profit of an associate and joint venture": 75290.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 235989.0, + "Operating cash flow before working capital changes": 386711.0, + "Adjustments for decrease (increase) in inventories": 729.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1396.0, + "Adjustment for decrease (increase) in prepayments and other current assets": 29542.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 3281.0, + "Net increase (decrease) due to working capital changes": 23290.0, + "Net cash flows from (used in) operations": 410001.0, + "Interest paid, classified as operating activities": 87115.0, + "Employees' defined benefits liabilties and other benefits paid": 2834.0, + "Zakat and Income Tax Paid": 11293.0, + "Finance income received on Murabaha deposits": 12211.0, + "Net cash flows from (used in) operating activities": 320970.0, + "Purchase of property, plant and equipment": 2528142.0, + "Dividends received, classified as investing activities": 0.0, + "Net movement in investments at fair value through profit or loss": 0.0, + "Investment in a subsidary by a non-controlling shareholder": 0.0, + "Movement in equity investment at FVOCI": 0.0, + "Net movement in long term retentions payable": 79499.0, + "Net movement in other non-current assets": 12825.0, + "Dividends paid to non-controlling interest, classified as financing activities": 142431.0, + "Payment of lease liabilties": 1115.0, + "Purchase of treasury shares": 29375.0, + "Proceeds from long term Murabaha loans": 2800000.0, + "Proceeds from Islamic loan facilities": 1421933.0, + "Proceeds from SIDF loan": 717576.0, + "Net cash flows from (used in) financing activities": 3026188.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2024-03-18_16-09-25_Eng.json b/json/2330/413_2330_2024-03-18_16-09-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c334b6477a4b374cd4c7b322f3cd869fba4f4a6 --- /dev/null +++ b/json/2330/413_2330_2024-03-18_16-09-25_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 923664.0, + "Trade accounts receivable": 331480.0, + "Inventories": 193360.0, + "Prepayments and Other Current Assets": 186868.0, + "Total": 590277.0, + "Total current assets": 1635372.0, + "Property, plant and equipment": 8614556.0, + "Investments in associates and joint ventures": 377538.0, + "Other non-current assets": 203329.0, + "Right of Use Assets": 178210.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 460870.0, + "Total non-current assets": 9834879.0, + "Total assets": 11470251.0, + "Trade accounts payables": 126679.0, + "Dividends payable": 4159.0, + "Current portion of Lease Liability": 11551.0, + "Zakat and Income Tax Payable": 9002.0, + "Accruals and other current liabilities": 253488.0, + "Murabaha Loan": 0.0, + "Retentions Payable": 185398.0, + "Total current liabilities": 590277.0, + "Employees' terminal benefits": 196141.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 166175.0, + "Long term retentions": 0.0, + "SIDF loan": 2789692.0, + "Long term Murabaha loans": 2700000.0, + "Islamic loan facilities": 1421933.0, + "Total non-current liabilities": 7275098.0, + "Total liabilities": 7865375.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 481898.0, + "Retained earnings (accumulated losses)": 257897.0 + }, + "income_statement": { + "Revenue": 2373514.0, + "Cost of sales": 1926552.0, + "Gross profit (loss)": 446962.0, + "Total operating income": 446962.0, + "Selling and distribution expenses": 32238.0, + "General and administrative expenses": 141178.0, + "Total operating expenses": 173416.0, + "Operating profit (loss)": 273546.0, + "Finance costs": 2715.0, + "Other income (expenses), net": 2554.0, + "Profit (loss) before zakat and income tax from continuing operations": 176379.0, + "Zakat and Income Tax": 9478.0, + "Profit (loss) for period from continuing operations": 166901.0, + "Profit (loss) for period": 166901.0, + "Profit (loss), attributable to equity holders of parent company": 171061.0, + "Basic earnings (loss) per share from continuing operations": 0.661, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.661, + "Diluted earnings (loss) per share from continuing operations": 0.661, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.661, + "Weighted average number of equity shares outstanding": 2600000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 39.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 166901.0, + "Unrealized fair value gains on equity investment at FVOCI": 744.0, + "Total comprehensive income (loss) for period": 153693.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 157853.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 176379.0, + "Profit (loss) for period before zakat and income tax": 176379.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 176331.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1631.0, + "Adjustments for finance costs": 2715.0, + "Adjustments for share-based payments expense": 4603.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 30233.0, + "Adjustments for share of profit of an associate and joint venture": 97006.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 312519.0, + "Operating cash flow before working capital changes": 488898.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22813.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 9832.0, + "Net cash flows from (used in) operations": 487468.0, + "Interest paid, classified as operating activities": 254779.0, + "Employees' defined benefits liabilties and other benefits paid": 5768.0, + "Zakat and Income Tax Paid": 15800.0, + "Net cash flows from (used in) operating activities": 211121.0, + "Proceed from sales of property, plant and equipment": 34.0, + "Purchase of property, plant and equipment": 3327853.0, + "Dividends received, classified as investing activities": 0.0, + "Net movement in investments at fair value through profit or loss": 0.0, + "Investment in a subsidary by a non-controlling shareholder": 0.0, + "Movement in equity investment at FVOCI": 0.0, + "Net movement in long term retentions payable": 103793.0, + "Net movement in other non-current assets": 14282.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 500000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 142431.0, + "Payment of lease liabilties": 11551.0, + "Purchase of treasury shares": 29375.0, + "Proceeds from long term Murabaha loans": 3200000.0, + "Proceeds from Islamic loan facilities": 1421933.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2024-05-22_10-25-53_Eng.json b/json/2330/413_2330_2024-05-22_10-25-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..caeed5a5bb2d64a923fd1a2730096858926bf7b6 --- /dev/null +++ b/json/2330/413_2330_2024-05-22_10-25-53_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 117606.0, + "Trade accounts receivable": 194255.0, + "Inventories": 222071.0, + "Prepayments and Other Current Assets": 179492.0, + "Total": 576949.0, + "Total current assets": 713424.0, + "Property, plant and equipment": 9332509.0, + "Investments in associates and joint ventures": 334869.0, + "Other non-current assets": 196897.0, + "Right of Use Assets": 176379.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 518200.0, + "Total non-current assets": 10559230.0, + "Total assets": 11272654.0, + "Trade accounts payables": 114832.0, + "Dividends payable": 4159.0, + "Current portion of Lease Liability": 11551.0, + "Zakat and Income Tax Payable": 9002.0, + "Accruals and other current liabilities": 240840.0, + "Retemtions payable": 196565.0, + "Total current liabilities": 576949.0, + "Employees' terminal benefits": 204148.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 167760.0, + "SIDF loan": 2797133.0, + "Long term Murabaha loans": 2200000.0, + "Islamic loan facilities": 1730838.0, + "Total non-current liabilities": 7101036.0, + "Total liabilities": 7677985.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 681426.0 + }, + "income_statement": { + "Revenue": 321230.0, + "Cost of sales": 294215.0, + "Gross profit (loss)": 27015.0, + "Total operating income": 27015.0, + "Selling and distribution expenses": 7358.0, + "General and administrative expenses": 44997.0, + "Total operating expenses": 52355.0, + "Finance costs": 1179.0, + "Other income (expenses), net": 502.0, + "Zakat and Income Tax": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Unrealized fair value gains on equity investment at FVOCI": 57329.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 57329.0, + "Total other comprehensive income (loss)": 49123.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46535.0, + "Adjustments for finance costs": 1179.0, + "Adjustments for share-based payments expense": 1150.0, + "Adjustment for provision of employees' terminal benefit": 9802.0, + "Adjustments for share of profit of an associate and joint venture": 34463.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 93129.0, + "Operating cash flow before working capital changes": 32649.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 137225.0, + "Adjustments for decrease (increase) in prepayment": 7376.0, + "Net increase (decrease) due to working capital changes": 91028.0, + "Net cash flows from (used in) operations": 123677.0, + "Interest paid, classified as operating activities": 66724.0, + "Employees' defined benefits liabilties and other benefits paid": 1795.0, + "Net cash flows from (used in) operating activities": 55158.0, + "Purchase of property, plant and equipment": 687463.0, + "Net movement in long term retentions payable": 11165.0, + "Net movement in other non-current assets": 6432.0, + "Payment of lease liabilties": 255.0, + "Proceeds from long term Murabaha loans": 550000.0, + "Proceeds from Islamic loan facilities": 308905.0, + "Cash and cash equivalents at beginning of period": 923664.0, + "Cash and cash equivalents at end of period": 117606.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2024-08-07_10-25-51_Eng.json b/json/2330/413_2330_2024-08-07_10-25-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..554bad2b262b69cedd4f869dd4cc1a049d416800 --- /dev/null +++ b/json/2330/413_2330_2024-08-07_10-25-51_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 150000.0, + "Trade accounts receivable": 442527.0, + "Inventories": 153525.0, + "Prepayments and Other Current Assets": 171615.0, + "Total": 661254.0, + "Total current assets": 917667.0, + "Property, plant and equipment": 9877342.0, + "Investments in associates and joint ventures": 287316.0, + "Other non-current assets": 190503.0, + "Right of Use Assets": 174547.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 430344.0, + "Total non-current assets": 10960428.0, + "Total assets": 11878095.0, + "Trade accounts payables": 161987.0, + "Dividends payable": 4159.0, + "Current portion of Lease Liability": 11551.0, + "Zakat and Income Tax Payable": 5044.0, + "Accruals and other current liabilities": 277647.0, + "Murabaha Loan": 0.0, + "Retentions Payable": 200866.0, + "Total current liabilities": 661254.0, + "Employees' terminal benefits": 207590.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 169600.0, + "SIDF loan": 2804575.0, + "Long term Murabaha loans": 2290000.0, + "Islamic loan facilities": 2210270.0, + "Total non-current liabilities": 7683192.0, + "Total liabilities": 8344446.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 0.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 722984.0 + }, + "income_statement": { + "Revenue": 649055.0, + "Cost of sales": 526158.0, + "Gross profit (loss)": 122897.0, + "Total operating income": 122897.0, + "Selling and distribution expenses": 12168.0, + "General and administrative expenses": 35645.0, + "Total operating expenses": 47813.0, + "Operating profit (loss)": 75084.0, + "Finance costs": 899.0, + "Other income (expenses), net": 698.0, + "Profit (loss) before zakat and income tax from continuing operations": 42098.0, + "Zakat and Income Tax": 1645.0, + "Profit (loss) for period from continuing operations": 40453.0, + "Profit (loss) for period": 40453.0, + "Profit (loss), attributable to equity holders of parent company": 41558.0, + "Basic earnings (loss) per share from continuing operations": 161.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 161.0, + "Diluted earnings (loss) per share from continuing operations": 161.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 161.0, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40453.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 100473.0, + "Adjustments for finance costs": 2078.0, + "Adjustments for share-based payments expense": 2300.0, + "Adjustment for provision of employees' terminal benefit": 14607.0, + "Adjustments for share of profit of an associate and joint venture": 67248.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 186706.0, + "Operating cash flow before working capital changes": 168324.0, + "Adjustments for decrease (increase) in inventories": 39835.0, + "Adjustments for increase (decrease) in trade accounts payable": 35308.0, + "Adjustment for decrease (increase) in prepayments and other current assets": 9254.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 24159.0, + "Net cash flows from (used in) operations": 165833.0, + "Interest paid, classified as operating activities": 74679.0, + "Employees' defined benefits liabilties and other benefits paid": 3158.0, + "Zakat and Income Tax Paid": 5603.0, + "Finance income received on Murabaha deposits": 0.0, + "Net cash flows from (used in) operating activities": 82393.0, + "Purchase of property, plant and equipment": 1262432.0, + "Net movement in long term retentions payable": 15468.0, + "Net movement in other non-current assets": 12826.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Payment of lease liabilties": 257.0, + "Net movement in Murabaha loan": 0.0, + "Purchase of treasury shares": 0.0, + "Proceeds from long term Murabaha loans": 900000.0, + "Proceeds from Islamic loan facilities": 788338.0, + "Net cash flows from (used in) financing activities": 378081.0, + "Cash and cash equivalents at beginning of period": 923664.0, + "Cash and cash equivalents at end of period": 150000.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2024-10-30_15-52-31_Eng.json b/json/2330/413_2330_2024-10-30_15-52-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fc7736c508d4f8a6ca5e73eb77ac63aa7506fb20 --- /dev/null +++ b/json/2330/413_2330_2024-10-30_15-52-31_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 186909.0, + "Trade accounts receivable": 565042.0, + "Inventories": 173019.0, + "Prepayments and Other Current Assets": 195149.0, + "Total": 690899.0, + "Total current assets": 1120119.0, + "Property, plant and equipment": 10348220.0, + "Investments in associates and joint ventures": 270395.0, + "Other non-current assets": 183966.0, + "Right of Use Assets": 172716.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 420665.0, + "Total non-current assets": 11396338.0, + "Total assets": 12516457.0, + "Trade accounts payables": 170331.0, + "Dividends payable": 4144.0, + "Current portion of Lease Liability": 11551.0, + "Zakat and Income Tax Payable": 6637.0, + "Accruals and other current liabilities": 290466.0, + "Retentions Payable": 207770.0, + "Total current liabilities": 690899.0, + "Employees' terminal benefits": 213646.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 171003.0, + "SIDF loan": 2812017.0, + "Long term Murabaha loans": 2290000.0, + "Islamic loan facilities": 2757232.0, + "Total non-current liabilities": 8245055.0, + "Total liabilities": 8935954.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 768504.0 + }, + "income_statement": { + "Revenue": 642958.0, + "Cost of sales": 524018.0, + "Gross profit (loss)": 118940.0, + "Total operating income": 118940.0, + "Selling and distribution expenses": 7217.0, + "General and administrative expenses": 35858.0, + "Total operating expenses": 43075.0, + "Operating profit (loss)": 75865.0, + "Finance costs": 1015.0, + "Other income (expenses), net": 629.0, + "Profit (loss) before zakat and income tax from continuing operations": 45915.0, + "Zakat and Income Tax": 3174.0, + "Profit (loss) for period from continuing operations": 42741.0, + "Profit (loss) for period": 42741.0, + "Profit (loss), attributable to equity holders of parent company": 45521.0, + "Basic earnings (loss) per share from continuing operations": 0.176, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.176, + "Diluted earnings (loss) per share from continuing operations": 0.176, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.176, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42741.0, + "Unrealized fair value gains on equity investment at FVOCI": 12643.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12643.0, + "Total other comprehensive income (loss)": 2964.0, + "Total comprehensive income (loss) for period": 45705.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48485.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27532.0, + "Profit (loss) for period before zakat and income tax": 27532.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 146870.0, + "Adjustments for finance costs": 3093.0, + "Adjustments for share-based payments expense": 3450.0, + "Adjustment for provision of employees' terminal benefit": 29526.0, + "Adjustments for share of profit of an associate and joint venture": 96812.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 279751.0, + "Operating cash flow before working capital changes": 307283.0, + "Adjustments for decrease (increase) in inventories": 20341.0, + "Adjustments for increase (decrease) in trade accounts payable": 43652.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 36978.0, + "Net cash flows from (used in) operations": 160412.0, + "Interest paid, classified as operating activities": 113138.0, + "Employees' defined benefits liabilties and other benefits paid": 12021.0, + "Zakat and Income Tax Paid": 5684.0, + "Finance income received on Murabaha deposits": 0.0, + "Net cash flows from (used in) operating activities": 29569.0, + "Purchase of property, plant and equipment": 1732650.0, + "Net movement in long term retentions payable": 22372.0, + "Net movement in other non-current assets": 19363.0, + "Dividends paid to non-controlling interest, classified as financing activities": 15.0, + "Payment of lease liabilties": 693.0, + "Net movement in Murabaha loan": 0.0, + "Purchase of treasury shares": 0.0, + "Proceeds from long term Murabaha loans": 900000.0, + "Proceeds from Islamic loan facilities": 1335299.0, + "Net movement in SDIF laon": 0.0, + "Net cash flows from (used in) financing activities": 924591.0, + "Cash and cash equivalents at beginning of period": 923664.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2025-03-23_12-51-23_Eng.json b/json/2330/413_2330_2025-03-23_12-51-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..426370cc81862efe372cf84766ea340d90163071 --- /dev/null +++ b/json/2330/413_2330_2025-03-23_12-51-23_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 140057.0, + "Trade accounts receivable": 481078.0, + "Inventories": 216089.0, + "Prepayments and Other Current Assets": 236850.0, + "Total": 3448430.0, + "Total current assets": 1074074.0, + "Property, plant and equipment": 10846998.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 179568.0, + "Right of Use Assets": 170906.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 378226.0, + "Total non-current assets": 11576074.0, + "Total assets": 12650148.0, + "Trade accounts payables": 169041.0, + "Dividends payable": 4135.0, + "Current portion of Lease Liability": 22584.0, + "Zakat and Income Tax Payable": 12829.0, + "Accruals and other current liabilities": 304287.0, + "Murabaha Loan": 2290000.0, + "Retentions Payable": 217163.0, + "Current portion of Islamic Loan Facilities": 428391.0, + "Total current liabilities": 3448430.0, + "Employees' terminal benefits": 215188.0, + "Deferred tax liabilities": 1157.0, + "Other non-current liabilities": 161810.0, + "Long term retentions": 0.0, + "SIDF loan": 2819459.0, + "Long term Murabaha loans": 0.0, + "Islamic loan facilities": 2762256.0, + "Total non-current liabilities": 5959870.0, + "Total liabilities": 9408300.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 487380.0 + }, + "income_statement": { + "Revenue": 2192636.0, + "Cost of sales": 1904455.0, + "Gross profit (loss)": 288181.0, + "Total operating income": 288181.0, + "Selling and distribution expenses": 31994.0, + "General and administrative expenses": 154733.0, + "Total operating expenses": 186727.0, + "Operating profit (loss)": 101454.0, + "Finance costs": 14072.0, + "Other income (expenses), net": 2633.0, + "Impairment loss on investment in associate": 212083.0, + "Zakat and Income Tax": 9510.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 2600000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.1 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 788.0, + "Remeasurement gains (losses) on defined benefit plans": 5977.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 181103.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13303.0, + "Adjustments for finance costs": 14072.0, + "Adjustments for share-based payments expense": 10672.0, + "Adjustment for provision of employees' terminal benefit": 39058.0, + "Adjustments for share of profit of an associate and joint venture": 133394.0, + "Impairment Loss on investment in SKA": 212083.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 603685.0, + "Operating cash flow before working capital changes": 348223.0, + "Adjustments for increase (decrease) in trade accounts payable": 42362.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 42592.0, + "Net cash flows from (used in) operations": 204869.0, + "Employees' defined benefits liabilties and other benefits paid": 14034.0, + "Zakat and Income Tax Paid": 5683.0, + "Net cash flows from (used in) operating activities": 34903.0, + "Proceed from sales of property, plant and equipment": 169.0, + "Purchase of property, plant and equipment": 2232202.0, + "Net movement in long term retentions payable": 31765.0, + "Net movement in other non-current assets": 23761.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1310000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 24.0, + "Payment of lease liabilties": 693.0, + "Purchase of treasury shares": 0.0, + "Proceeds from long term Murabaha loans": 900000.0, + "Proceeds from Islamic loan facilities": 1768714.0, + "Proceeds from SIDF loan": 0.0, + "Repayment of short term Murabaha loans": 0.0, + "Net cash flows from (used in) financing activities": 1357997.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2025-05-11_15-29-34_Eng.json b/json/2330/413_2330_2025-05-11_15-29-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dda1c07d75686b66a5938d9046c654c961d9702e --- /dev/null +++ b/json/2330/413_2330_2025-05-11_15-29-34_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 166723.0, + "Trade accounts receivable": 579779.0, + "Inventories": 244626.0, + "Prepayments and Other Current Assets": 289299.0, + "Total": 1208038.0, + "Total current assets": 1280427.0, + "Property, plant and equipment": 11102714.0, + "Other non-current assets": 168057.0, + "Right of Use Assets": 169080.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 348443.0, + "Total non-current assets": 11788670.0, + "Total assets": 13069097.0, + "Trade accounts payables": 157200.0, + "Dividends payable": 4135.0, + "Current portion of Lease Liability": 12526.0, + "Zakat and Income Tax Payable": 14745.0, + "Accruals and other current liabilities": 372655.0, + "Murabaha Loan": 0.0, + "Retentions Payable": 218386.0, + "Current portion of Islamic loan facilities": 428391.0, + "Total current liabilities": 1208038.0, + "Employees' terminal benefits": 217450.0, + "Deferred tax liabilities": 0.0, + "Other non-current liabilities": 163344.0, + "SIDF loan": 2826928.0, + "Long term Murabaha loans": 2290000.0, + "Islamic loan facilities": 3080869.0, + "Total non-current liabilities": 8578591.0, + "Total liabilities": 9786629.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 559081.0 + }, + "income_statement": { + "Revenue": 614132.0, + "Cost of sales": 506828.0, + "Gross profit (loss)": 107304.0, + "Total operating income": 107304.0, + "Selling and distribution expenses": 5584.0, + "General and administrative expenses": 28451.0, + "Total operating expenses": 34035.0, + "Operating profit (loss)": 73269.0, + "Finance costs": 4409.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 2303.0, + "Profit (loss) before zakat and income tax from continuing operations": 71163.0, + "Zakat and Income Tax": 760.0, + "Profit (loss) for period from continuing operations": 70403.0, + "Profit (loss) for period": 70403.0, + "Profit (loss), attributable to equity holders of parent company": 71701.0, + "Basic earnings (loss) per share from continuing operations": 0.277, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.277, + "Diluted earnings (loss) per share from continuing operations": 0.277, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.277, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 70403.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 40620.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41918.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 71163.0, + "Profit (loss) for period before zakat and income tax": 71163.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47654.0, + "Adjustments for finance costs": 4409.0, + "Adjustments for share-based payments expense": 0.0, + "Adjustment for provision of employees' terminal benefit": 10290.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62353.0, + "Operating cash flow before working capital changes": 133516.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 68368.0, + "Net cash flows from (used in) operations": 10356.0, + "Interest paid, classified as operating activities": 39370.0, + "Employees' defined benefits liabilties and other benefits paid": 8028.0, + "Purchase of property, plant and equipment": 259115.0, + "Net movement in long term retentions payable": 1223.0, + "Net movement in other non-current assets": 11511.0, + "Payment of lease liabilties": 8524.0, + "Proceeds from long term Murabaha loans": 318613.0, + "Payments of Long Term Murabaha loans": 0.0, + "Net movement in commercial loans": 0.0, + "Net cash flows from (used in) financing activities": 310089.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 26666.0, + "Net increase (decrease) in cash and cash equivalents": 26666.0, + "Cash and cash equivalents at beginning of period": 140057.0, + "Cash and cash equivalents at end of period": 166723.0 + } +} \ No newline at end of file diff --git a/json/2330/413_2330_2025-08-03_14-38-18_Eng.json b/json/2330/413_2330_2025-08-03_14-38-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..649867105b4da70f01e128995a5acf07e749b225 --- /dev/null +++ b/json/2330/413_2330_2025-08-03_14-38-18_Eng.json @@ -0,0 +1,128 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 270574.0, + "Trade accounts receivable": 562359.0, + "Inventories": 318734.0, + "Prepayments and Other Current Assets": 261146.0, + "Total": 1435407.0, + "Total current assets": 1412813.0, + "Property, plant and equipment": 11619980.0, + "Other non-current assets": 166537.0, + "Right of Use Assets": 167254.0, + "Investment in unconsolidated subsidiary": 376.0, + "Equity Investment at FVOCI and AFS Investment": 357379.0, + "Total non-current assets": 12311526.0, + "Total assets": 13724339.0, + "Trade accounts payables": 121900.0, + "Dividends payable": 4135.0, + "Current portion of Lease Liability": 12526.0, + "Accruals and other current liabilities": 586894.0, + "Retentions Payable": 223385.0, + "Current portion of Islamic loan facilities": 470161.0, + "short term Murabaha loans": 0.0, + "Zakat and Income Tax provision": 16406.0, + "Total current liabilities": 1435407.0, + "Employees' terminal benefits": 227198.0, + "Deferred tax liabilities": 0.0, + "Other non-current liabilities": 153166.0, + "SIDF loan": 2834398.0, + "Long term Murabaha loans": 2490000.0, + "Islamic loan facilities": 3202187.0, + "Total non-current liabilities": 8906949.0, + "Total liabilities": 10342356.0, + "Share capital": 2600000.0, + "Treasury shares": 79301.0, + "Statutory Reserve": 0.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 640694.0 + }, + "income_statement": { + "Revenue": 698405.0, + "Cost of sales": 564497.0, + "Gross profit (loss)": 133908.0, + "Total operating income": 133908.0, + "Selling and distribution expenses": 7673.0, + "General and administrative expenses": 33781.0, + "Total operating expenses": 41454.0, + "Operating profit (loss)": 92454.0, + "Finance costs": 3756.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 3697.0, + "Profit (loss) before zakat and income tax from continuing operations": 92395.0, + "Zakat and Income Tax": 2221.0, + "Profit (loss) for period from continuing operations": 90174.0, + "Profit (loss) for period": 90174.0, + "Profit (loss), attributable to equity holders of parent company": 81613.0, + "Profit (loss), attributable to non-controlling interests": 8561.0, + "Basic earnings (loss) per share from continuing operations": 0.316, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.316, + "Diluted earnings (loss) per share from continuing operations": 0.316, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.316, + "Weighted average number of equity shares outstanding": 2600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 90174.0, + "Unrealized fair value gains on equity investment at FVOCI": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 8936.0, + "Total other comprehensive income (loss), foreign currency translation": 8936.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 8936.0, + "Total other comprehensive income (loss)": 8936.0, + "Total comprehensive income (loss) for period": 99110.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90549.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8561.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2600000.0, + "Equity balance at beginning of period (after adjustments)": 2600000.0, + "Equity balance at end of period": 2600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 163558.0, + "Profit (loss) for period before zakat and income tax": 163558.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 96079.0, + "Adjustments for finance costs": 8165.0, + "Adjustments for share-based payments expense": 405.0, + "Adjustment for provision for slow moving items and inventory shortage": 5187.0, + "Adjustment for provision of employees' terminal benefit": 22267.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Provision for doubtul trade receivables": 1000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 133103.0, + "Operating cash flow before working capital changes": 296661.0, + "Adjustment for increase (decrease) in accounts payable, accruals and othe current liabilities": 282607.0, + "Net increase (decrease) due to working capital changes": 21057.0, + "Net cash flows from (used in) operations": 317718.0, + "Interest paid, classified as operating activities": 75188.0, + "Employees' defined benefits liabilties and other benefits paid": 10257.0, + "Zakat and Income Tax Paid": 455.0, + "Net cash flows from (used in) operating activities": 231818.0, + "Purchase of property, plant and equipment": 781655.0, + "Net movement in long term retentions payable": 6222.0, + "Net movement in other non-current assets": 13031.0, + "Repayments of finance lease liabilities": 20600.0, + "Proceeds from long term Murabaha loans": 200000.0, + "Proceeds from Islamic loan facilities": 481701.0, + "Payments of Long Term Murabaha loans": 0.0, + "Net cash flows from (used in) financing activities": 661101.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 130517.0, + "Net increase (decrease) in cash and cash equivalents": 130517.0, + "Cash and cash equivalents at beginning of period": 140057.0, + "Cash and cash equivalents at end of period": 270574.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2019-05-09_12-47-46_Eng.json b/json/2360/416_2360_2019-05-09_12-47-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2824977924e4ee5d9c9aa61a3b8c17c5a33472eb --- /dev/null +++ b/json/2360/416_2360_2019-05-09_12-47-46_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-03-31" + }, + "financial_position": { + "Bank balances and cash": 14284682.0, + "Trade accounts receivable": 59460166.0, + "Other receivables": 2671454.0, + "Inventories": 47373853.0, + "Total": 25450082.0, + "Total current assets": 123790155.0, + "Property, plant and equipment": 216812458.0, + "Intangible assets other than goodwill, net": 1625507.0, + "Total non-current assets": 218437965.0, + "Total assets": 342228120.0, + "Short term borrowings": 5000000.0, + "Trade accounts payables": 12823555.0, + "Finance lease, current": 657839.0, + "Advances from customers": 1921502.0, + "Zakat payable": 4974452.0, + "Dividends payable": 72734.0, + "Total current liabilities": 25450082.0, + "Employees' terminal benefits": 16365441.0, + "Finance leases, non-current": 5656418.0, + "Total non-current liabilities": 22021859.0, + "Total liabilities": 47471941.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 69756179.0, + "Equity attributable to owners of parent": 294756179.0, + "Total equity": 294756179.0, + "Total liabilities and equity": 342228120.0 + }, + "income_statement": { + "Revenue": 30130821.0, + "Cost of sales": 21867501.0, + "Gross profit (loss)": 8263320.0, + "Other operating income": 6727.0, + "Total operating income": 8270047.0, + "Selling and distribution expenses": 1597869.0, + "General and administrative expenses": 4242579.0, + "Other operating expenses": 0.0, + "Total operating expenses": 5840448.0, + "Operating profit (loss)": 2429599.0, + "Finance costs": 171278.0, + "Profit (loss) before zakat and income tax from continuing operations": 2258321.0, + "Zakat expenses on continuing operations for period": 655550.0, + "Profit (loss) for period from continuing operations": 1602771.0, + "Profit (loss) for period": 1602771.0, + "Profit (loss), attributable to equity holders of parent company": 1602771.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Total diluted earnings (loss) per share": 0.11 + }, + "comprehensive_income": { + "Profit (loss) for period": 1602771.0, + "Total comprehensive income (loss) for period": 1602771.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1602771.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2258321.0, + "Profit (loss) for period before zakat and income tax": 2258321.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3464535.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85553.0, + "Adjustments for finance costs": 171278.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 899785.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4366051.0, + "Operating cash flow before working capital changes": 6624372.0, + "Adjustments for decrease (increase) in inventories": 713629.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 16770.0, + "Adjustments for increase (decrease) in advances from customers": 99963.0, + "Net cash flows from (used in) operations": 1628761.0, + "Net cash flows from (used in) operating activities": 1628761.0, + "Purchase of property, plant and equipment": 165355.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1402277.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Net increase (decrease) in cash and cash equivalents": 1402277.0, + "Cash and cash equivalents at beginning of period": 12882405.0, + "Cash and cash equivalents at end of period": 14284682.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2019-07-30_10-02-39_Eng.json b/json/2360/416_2360_2019-07-30_10-02-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aaf2b2e9bd171a9a6f4445c9859cb9a64f14e7b1 --- /dev/null +++ b/json/2360/416_2360_2019-07-30_10-02-39_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 16460930.0, + "Trade accounts receivable": 54164571.0, + "Prepayments": 0.0, + "Inventories": 46797485.0, + "Total": 15455852.0, + "Total current assets": 117422986.0, + "Property, plant and equipment": 206936274.0, + "Assets subject to finance lease": 6453284.0, + "Intangible assets other than goodwill, net": 1539954.0, + "Total non-current assets": 214929512.0, + "Total assets": 332352498.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 9507605.0, + "Finance lease, current": 657839.0, + "Advances from customers": 1929116.0, + "Zakat payable": 3288558.0, + "Dividends payable": 72734.0, + "Total current liabilities": 15455852.0, + "Employees' terminal benefits": 16040689.0, + "Finance leases, non-current": 5485389.0, + "Total non-current liabilities": 21526078.0, + "Total liabilities": 36981930.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 70370568.0, + "Equity attributable to owners of parent": 295370568.0, + "Total equity": 295370568.0, + "Total liabilities and equity": 332352498.0 + }, + "income_statement": { + "Revenue": 23532282.0, + "Cost of sales": 16198610.0, + "Gross profit (loss)": 7333672.0, + "Other operating income": 57633.0, + "Total operating income": 7391305.0, + "Selling and distribution expenses": 1322350.0, + "General and administrative expenses": 4649762.0, + "Total operating expenses": 5972112.0, + "Operating profit (loss)": 1419193.0, + "Finance costs": 200563.0, + "Profit (loss) before zakat and income tax from continuing operations": 1218630.0, + "Zakat expenses on continuing operations for period": 604241.0, + "Profit (loss) for period from continuing operations": 614389.0, + "Profit (loss) for period": 614389.0, + "Profit (loss), attributable to equity holders of parent company": 614389.0, + "Basic earnings (loss) per share from continuing operations": 0.9, + "Total basic earnings (loss) per share": 0.9, + "Diluted earnings (loss) per share from continuing operations": 0.04, + "Total diluted earnings (loss) per share": 0.04 + }, + "comprehensive_income": { + "Profit (loss) for period": 614389.0, + "Total comprehensive income (loss) for period": 614389.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 614389.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3476951.0, + "Profit (loss) for period before zakat and income tax": 3476951.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6647543.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 171106.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 949784.0, + "Adjustments for other non-cash income": 1259791.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5928790.0, + "Operating cash flow before working capital changes": 9405741.0, + "Adjustments for decrease (increase) in inventories": 1239998.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2626908.0, + "Adjustments for increase (decrease) in advances from customers": 107577.0, + "Adjustments for other current liabilities": 0.0, + "Net cash flows from (used in) operations": 8787866.0, + "Net cash flows from (used in) operating activities": 8787866.0, + "Purchase of property, plant and equipment": 209341.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3578525.0, + "Net increase (decrease) in cash and cash equivalents": 3578525.0, + "Cash and cash equivalents at beginning of period": 12882405.0, + "Cash and cash equivalents at end of period": 16460930.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2019-11-04_08-58-37_Eng.json b/json/2360/416_2360_2019-11-04_08-58-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ee32b5869ff57ca4afad99ccb8c4d7903a24635f --- /dev/null +++ b/json/2360/416_2360_2019-11-04_08-58-37_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-07-01", + "end_date": "2019-09-30" + }, + "financial_position": { + "Bank balances and cash": 19738755.0, + "Trade accounts receivable": 59083631.0, + "Prepayments": 0.0, + "Inventories": 44118775.0, + "Total": 17557254.0, + "Total current assets": 122941161.0, + "Property, plant and equipment": 203751140.0, + "Assets subject to finance lease": 6311346.0, + "Intangible assets other than goodwill, net": 1454401.0, + "Other non-current assets": 1139633.0, + "Total non-current assets": 212656520.0, + "Total assets": 335597681.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 10392772.0, + "Finance lease, current": 657839.0, + "Advances from customers": 2238227.0, + "Zakat payable": 4195682.0, + "Dividends payable": 72734.0, + "Total current liabilities": 17557254.0, + "Employees' terminal benefits": 16071471.0, + "Finance leases, non-current": 5131014.0, + "Total non-current liabilities": 21202485.0, + "Total liabilities": 38759739.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 71837942.0, + "Equity attributable to owners of parent": 296837942.0, + "Total equity": 296837942.0, + "Total liabilities and equity": 335597681.0 + }, + "income_statement": { + "Revenue": 28356807.0, + "Cost of sales": 20506816.0, + "Gross profit (loss)": 7849991.0, + "Other operating income": 0.0, + "Total operating income": 7849991.0, + "Selling and distribution expenses": 1435615.0, + "General and administrative expenses": 3955728.0, + "Other operating expenses": 5160.0, + "Total operating expenses": 5396503.0, + "Operating profit (loss)": 2453488.0, + "Finance costs": 78991.0, + "Profit (loss) before zakat and income tax from continuing operations": 2374497.0, + "Zakat expenses on continuing operations for period": 907123.0, + "Profit (loss) for period from continuing operations": 1467374.0, + "Profit (loss) for period": 1467374.0, + "Profit (loss), attributable to equity holders of parent company": 1467374.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16, + "Diluted earnings (loss) per share from continuing operations": 0.16, + "Total diluted earnings (loss) per share": 0.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 1467374.0, + "Total comprehensive income (loss) for period": 1467374.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1467374.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5851448.0, + "Profit (loss) for period before zakat and income tax": 5851448.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9952244.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 256659.0, + "Adjustments for finance costs": 450832.0, + "Adjustments for finance income": 450832.0, + "Adjustment for provision for slow moving items and inventory shortage": 1849569.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11509402.0, + "Operating cash flow before working capital changes": 17360850.0, + "Adjustments for decrease (increase) in inventories": 3018923.0, + "Adjustments for increase (decrease) in advances from customers": 416688.0, + "Net cash flows from (used in) operations": 9826172.0, + "Zakat paid, classified as operating activities": 2290134.0, + "Net cash flows from (used in) operating activities": 7536038.0, + "Purchase of property, plant and equipment": 1468541.0, + "Other inflows (outflows) of cash, classified as investing activities": 5788853.0, + "Net cash flows from (used in) investing activities": 4320312.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6856350.0, + "Net increase (decrease) in cash and cash equivalents": 6856350.0, + "Cash and cash equivalents at beginning of period": 12882405.0, + "Cash and cash equivalents at end of period": 19738755.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2020-03-21_11-11-30_Eng.json b/json/2360/416_2360_2020-03-21_11-11-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9ddbb77bf12d01620c8aebb5a7f252440709d6f1 --- /dev/null +++ b/json/2360/416_2360_2020-03-21_11-11-30_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-12-31" + }, + "financial_position": { + "Bank balances and cash": 30067169.0, + "Trade accounts receivable": 62879422.0, + "Prepayments": 2950160.0, + "Inventories": 40762779.0, + "Total": 37409267.0, + "Total current assets": 136659530.0, + "Property, plant and equipment": 201551393.0, + "Assets subject to finance lease": 6169407.0, + "Intangible assets other than goodwill, net": 1368848.0, + "Total non-current assets": 209089648.0, + "Total assets": 345749178.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 14114565.0, + "Accrued expenses": 664990.0, + "Advances from customers": 2541682.0, + "Zakat payable": 5015296.0, + "Dividends payable": 15072734.0, + "Total current liabilities": 37409267.0, + "Employees' terminal benefits": 18056643.0, + "Finance leases, non-current": 5186790.0, + "Total non-current liabilities": 23243433.0, + "Total liabilities": 60652700.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 60096478.0, + "Equity attributable to owners of parent": 285096478.0, + "Total equity": 285096478.0, + "Total liabilities and equity": 345749178.0 + }, + "income_statement": { + "Revenue": 122618683.0, + "Cost of sales": 84520885.0, + "Gross profit (loss)": 38097798.0, + "Other operating income": 76141.0, + "Total operating income": 38173939.0, + "Selling and distribution expenses": 6487162.0, + "General and administrative expenses": 19337875.0, + "Total operating expenses": 25825037.0, + "Operating profit (loss)": 12348902.0, + "Finance costs": 582036.0, + "Profit (loss) before zakat and income tax from continuing operations": 11766866.0, + "Zakat expenses on continuing operations for period": 2986528.0, + "Profit (loss) for period from continuing operations": 8780338.0, + "Profit (loss) for period": 8780338.0, + "Profit (loss), attributable to equity holders of parent company": 8780338.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.59, + "Total basic earnings (loss) per share": 0.59, + "Diluted earnings (loss) per share from continuing operations": 0.59, + "Total diluted earnings (loss) per share": 0.59, + "Share closing price at the last trading day of financial year (in numbers)": 52.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 8780338.0, + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Total comprehensive income (loss) for period": 6943070.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6943070.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11766866.0, + "Profit (loss) for period before zakat and income tax": 11766866.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13933451.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 342212.0, + "Adjustments for finance costs": 582039.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9690.0, + "Adjustment for provision for slow moving items and inventory shortage": 2137277.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16584123.0, + "Operating cash flow before working capital changes": 28350989.0, + "Adjustments for decrease (increase) in inventories": 6087211.0, + "Adjustments for increase (decrease) in trade accounts payable": 1355002.0, + "Adjustments for increase (decrease) in other accounts payable": 6251330.0, + "Adjustments for increase (decrease) in advances from customers": 720143.0, + "Net cash flows from (used in) operations": 26989410.0, + "Zakat paid, classified as operating activities": 2290134.0, + "Net cash flows from (used in) operating activities": 24299726.0, + "Proceed from sales of property, plant and equipment": 9690.0, + "Purchase of property, plant and equipment": 1542613.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10582039.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17184764.0, + "Net increase (decrease) in cash and cash equivalents": 17184764.0, + "Cash and cash equivalents at beginning of period": 12882405.0, + "Cash and cash equivalents at end of period": 30067169.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2020-09-15_10-41-55_Eng.json b/json/2360/416_2360_2020-09-15_10-41-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e422a3eed0b86b639b0b97601266bec945ef37d5 --- /dev/null +++ b/json/2360/416_2360_2020-09-15_10-41-55_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 26821641.0, + "Trade accounts receivable": 64624450.0, + "Prepayments": 4269735.0, + "Inventories": 46953586.0, + "Total": 28017126.0, + "Total current assets": 142669412.0, + "Lease receivable, non current": 5885529.0, + "Property, plant and equipment": 195470681.0, + "Intangible assets other than goodwill, net": 1197742.0, + "Total non-current assets": 202553952.0, + "Total assets": 345223364.0, + "Trade accounts payables": 9716409.0, + "Other accounts payables": 3126455.0, + "Accrued expenses": 7856316.0, + "Finance lease, current": 664990.0, + "Zakat payable": 6570493.0, + "Dividends payable": 82463.0, + "Total current liabilities": 28017126.0, + "Employees' terminal benefits": 18527917.0, + "Finance leases, non-current": 5312644.0, + "Total non-current liabilities": 23840561.0, + "Total liabilities": 51857687.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 68365677.0, + "Equity attributable to owners of parent": 293365677.0, + "Total equity": 293365677.0, + "Total liabilities and equity": 345223364.0 + }, + "income_statement": { + "Revenue": 28032538.0, + "Cost of sales": 17997594.0, + "Gross profit (loss)": 10034944.0, + "Other operating income": 131173.0, + "Total operating income": 10166117.0, + "Selling and distribution expenses": 1614636.0, + "General and administrative expenses": 4788418.0, + "Total operating expenses": 6403054.0, + "Operating profit (loss)": 3763063.0, + "Finance costs": 115886.0, + "Profit (loss) before zakat and income tax from continuing operations": 3647177.0, + "Zakat expenses on continuing operations for period": 791640.0, + "Profit (loss) for period from continuing operations": 2855537.0, + "Profit (loss) for period": 2855537.0, + "Profit (loss), attributable to equity holders of parent company": 2855537.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 2855537.0, + "Total comprehensive income (loss) for period": 2855537.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2855537.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9824396.0, + "Profit (loss) for period before zakat and income tax": 9824396.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6833492.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 171106.0, + "Adjustments for finance costs": 268668.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9093.0, + "Adjustment for provision for slow moving items and inventory shortage": 1694774.0, + "Adjustment for provision of employees' terminal benefit": 519600.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9478547.0, + "Operating cash flow before working capital changes": 19302943.0, + "Adjustments for decrease (increase) in other receivables": 584773.0, + "Adjustments for increase (decrease) in trade accounts payable": 3752862.0, + "Adjustments for other current liabilities": 125854.0, + "Net cash flows from (used in) operations": 12473220.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 12473220.0, + "Proceed from sales of property, plant and equipment": 9100.0, + "Purchase of property, plant and equipment": 468909.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14990271.0, + "Cash and cash equivalents at beginning of period": 30067169.0, + "Cash and cash equivalents at end of period": 26821641.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2020-09-16_09-57-46_Eng.json b/json/2360/416_2360_2020-09-16_09-57-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9acd43bedac1b28dfdb80aeb743723f8412f83b8 --- /dev/null +++ b/json/2360/416_2360_2020-09-16_09-57-46_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 16724693.0, + "Trade accounts receivable": 71186585.0, + "Other receivables": 3984292.0, + "Inventories": 40861489.0, + "Total": 24791286.0, + "Total current assets": 132757059.0, + "Property, plant and equipment": 198709439.0, + "Assets subject to finance lease": 6027468.0, + "Intangible assets other than goodwill, net": 1283295.0, + "Total non-current assets": 206020202.0, + "Total assets": 338777261.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 7967223.0, + "Other accounts payables": 8208884.0, + "Finance lease, current": 664990.0, + "Advances from customers": 2088873.0, + "Zakat payable": 5778853.0, + "Dividends payable": 82463.0, + "Total current liabilities": 24791286.0, + "Employees' terminal benefits": 18226118.0, + "Finance leases, non-current": 5249717.0, + "Total non-current liabilities": 23475835.0, + "Total liabilities": 48267121.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 65510140.0, + "Equity attributable to owners of parent": 290510140.0, + "Total equity": 290510140.0, + "Total liabilities and equity": 338777261.0 + }, + "income_statement": { + "Revenue": 40547492.0, + "Cost of sales": 27196211.0, + "Gross profit (loss)": 13351281.0, + "Other operating income": 231337.0, + "Total operating income": 13582618.0, + "Selling and distribution expenses": 2072513.0, + "General and administrative expenses": 5180104.0, + "Other operating expenses": 0.0, + "Total operating expenses": 7252617.0, + "Operating profit (loss)": 6330001.0, + "Finance costs": 152782.0, + "Profit (loss) before zakat and income tax from continuing operations": 6177219.0, + "Zakat expenses on continuing operations for period": 763557.0, + "Profit (loss) for period from continuing operations": 5413662.0, + "Profit (loss) for period": 5413662.0, + "Profit (loss), attributable to equity holders of parent company": 5413662.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.36, + "Total diluted earnings (loss) per share": 0.36 + }, + "comprehensive_income": { + "Profit (loss) for period": 5413662.0, + "Total comprehensive income (loss) for period": 5413662.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5413662.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6177219.0, + "Profit (loss) for period before zakat and income tax": 6177219.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3419234.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85553.0, + "Adjustment for provision for slow moving items and inventory shortage": 844774.0, + "Adjustment for provision of employees' terminal benefit": 169475.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4509943.0, + "Operating cash flow before working capital changes": 10687162.0, + "Adjustments for increase (decrease) in trade accounts payable": 2061542.0, + "Net cash flows from (used in) operations": 2011116.0, + "Net cash flows from (used in) operating activities": 2011116.0, + "Proceed from sales of property, plant and equipment": 9100.0, + "Purchase of property, plant and equipment": 435348.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14990271.0, + "Other inflows (outflows) of cash, classified as financing activities": 62927.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Cash and cash equivalents at beginning of period": 30067169.0, + "Cash and cash equivalents at end of period": 16724693.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2020-10-21_13-58-38_Eng.json b/json/2360/416_2360_2020-10-21_13-58-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3c47de6f0fcda0b7a71aabe41a99633d987ee577 --- /dev/null +++ b/json/2360/416_2360_2020-10-21_13-58-38_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 26707814.0, + "Trade accounts receivable": 64713677.0, + "Prepayments": 2497223.0, + "Inventories": 43378787.0, + "Total": 19238191.0, + "Total current assets": 137297501.0, + "Property, plant and equipment": 192261787.0, + "Assets subject to finance lease": 5743591.0, + "Intangible assets other than goodwill, net": 1112189.0, + "Total non-current assets": 199117567.0, + "Total assets": 336415068.0, + "Trade accounts payables": 3993368.0, + "Other accounts payables": 8293758.0, + "Finance lease, current": 664990.0, + "Advances from customers": 1859485.0, + "Zakat payable": 4344127.0, + "Dividends payable": 82463.0, + "Total current liabilities": 19238191.0, + "Employees' terminal benefits": 18181486.0, + "Finance leases, non-current": 4724314.0, + "Total non-current liabilities": 22905800.0, + "Total liabilities": 42143991.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 69271077.0, + "Equity attributable to owners of parent": 294271077.0, + "Total equity": 294271077.0, + "Total liabilities and equity": 336415068.0 + }, + "income_statement": { + "Revenue": 28086177.0, + "Cost of sales": 20087722.0, + "Gross profit (loss)": 7998455.0, + "Total operating income": 7998455.0, + "Selling and distribution expenses": 1603584.0, + "General and administrative expenses": 4567813.0, + "Other operating expenses": 42767.0, + "Total operating expenses": 6214164.0, + "Operating profit (loss)": 1784291.0, + "Finance costs": 125884.0, + "Profit (loss) before zakat and income tax from continuing operations": 1658407.0, + "Zakat expenses on continuing operations for period": 753007.0, + "Profit (loss) for period from continuing operations": 905400.0, + "Profit (loss) for period": 905400.0, + "Profit (loss), attributable to equity holders of parent company": 905400.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Total diluted earnings (loss) per share": 0.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 905400.0, + "Total comprehensive income (loss) for period": 905400.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 905400.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11482803.0, + "Profit (loss) for period before zakat and income tax": 11482803.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9814927.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 256659.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9093.0, + "Adjustment for provision for slow moving items and inventory shortage": 1694774.0, + "Adjustment for provision of employees' terminal benefit": 124841.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11882108.0, + "Operating cash flow before working capital changes": 23364911.0, + "Adjustments for decrease (increase) in prepayment": 452937.0, + "Adjustments for increase (decrease) in accrued expenses": 142740.0, + "Net cash flows from (used in) operations": 15163175.0, + "Zakat paid, classified as operating activities": 2979371.0, + "Net cash flows from (used in) operating activities": 12183804.0, + "Proceed from sales of property, plant and equipment": 9100.0, + "Purchase of property, plant and equipment": 525328.0, + "Repayments of finance lease liabilities": 462476.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14990271.0, + "Other inflows (outflows) of cash, classified as financing activities": 425816.0, + "Cash and cash equivalents at beginning of period": 30067169.0, + "Cash and cash equivalents at end of period": 26707814.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2021-04-14_09-40-21_Eng.json b/json/2360/416_2360_2021-04-14_09-40-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4ba9a370dc964980fbf1e1a9015eb3e597ea8a6d --- /dev/null +++ b/json/2360/416_2360_2021-04-14_09-40-21_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 25061902.0, + "Trade accounts receivable": 55340736.0, + "Prepayments": 1913216.0, + "Inventories": 42704291.0, + "Total": 20291920.0, + "Total current assets": 125020145.0, + "Property, plant and equipment": 189145076.0, + "Assets subject to finance lease": 5637798.0, + "Intangible assets other than goodwill, net": 1026636.0, + "Total non-current assets": 195809510.0, + "Total assets": 320829655.0, + "Trade accounts payables": 14338602.0, + "Accrued expenses": 668065.0, + "Advances from customers": 1990254.0, + "Zakat payable": 3212536.0, + "Dividends payable": 82463.0, + "Total current liabilities": 20291920.0, + "Employees' terminal benefits": 16771895.0, + "Finance leases, non-current": 4786791.0, + "Total non-current liabilities": 21558686.0, + "Total liabilities": 41850606.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 53979049.0, + "Equity attributable to owners of parent": 278979049.0, + "Total equity": 278979049.0, + "Total liabilities and equity": 320829655.0 + }, + "income_statement": { + "Revenue": 123369143.0, + "Cost of sales": 83396408.0, + "Gross profit (loss)": 39972735.0, + "Other operating income": 417331.0, + "Total operating income": 40390066.0, + "Selling and distribution expenses": 6633990.0, + "General and administrative expenses": 20299688.0, + "Total operating expenses": 26933678.0, + "Operating profit (loss)": 13456388.0, + "Finance costs": 234898.0, + "Profit (loss) before zakat and income tax from continuing operations": 13221490.0, + "Zakat expenses on continuing operations for period": 2546945.0, + "Profit (loss) for period from continuing operations": 10674545.0, + "Profit (loss) for period": 10674545.0, + "Profit (loss), attributable to equity holders of parent company": 10674545.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.71, + "Total basic earnings (loss) per share": 0.71, + "Diluted earnings (loss) per share from continuing operations": 0.71, + "Total diluted earnings (loss) per share": 0.71, + "Share closing price at the last trading day of financial year (in numbers)": 0.71 + }, + "comprehensive_income": { + "Profit (loss) for period": 10674545.0, + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Total comprehensive income (loss) for period": 8882571.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8882571.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13221490.0, + "Profit (loss) for period before zakat and income tax": 13221490.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13051344.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 342212.0, + "Adjustments for finance costs": 571182.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9093.0, + "Adjustment for provision for slow moving items and inventory shortage": 2550000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4970719.0, + "Operating cash flow before working capital changes": 18192209.0, + "Adjustments for decrease (increase) in inventories": 3966692.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7538686.0, + "Adjustments for decrease (increase) in prepayment": 1036944.0, + "Adjustments for increase (decrease) in trade accounts payable": 224037.0, + "Net increase (decrease) due to working capital changes": 12214931.0, + "Net cash flows from (used in) operations": 30407140.0, + "Zakat paid, classified as operating activities": 4349705.0, + "Net cash flows from (used in) operating activities": 26057435.0, + "Proceed from sales of property, plant and equipment": 9100.0, + "Purchase of property, plant and equipment": 645034.0, + "Purchase of financial assets": 39573.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 396924.0, + "Dividends paid to non-controlling interest, classified as financing activities": 29990271.0, + "Cash and cash equivalents at beginning of period": 30067169.0, + "Cash and cash equivalents at end of period": 25061902.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2021-09-06_14-10-35_Eng.json b/json/2360/416_2360_2021-09-06_14-10-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9887b24e71880419d102f78d643c8a18740d928f --- /dev/null +++ b/json/2360/416_2360_2021-09-06_14-10-35_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 25789132.0, + "Trade accounts receivable": 57894495.0, + "Other receivables": 3153984.0, + "Inventories": 38120610.0, + "Total": 17579657.0, + "Total current assets": 124958221.0, + "Property, plant and equipment": 185987251.0, + "Assets subject to finance lease": 5495003.0, + "Intangible assets other than goodwill, net": 941083.0, + "Total non-current assets": 192423337.0, + "Total assets": 317381558.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 3802212.0, + "Other accounts payables": 7407414.0, + "Finance lease, current": 668065.0, + "Advances from customers": 1774522.0, + "Zakat payable": 3844981.0, + "Dividends payable": 82463.0, + "Total current liabilities": 17579657.0, + "Employees' terminal benefits": 15753204.0, + "Finance leases, non-current": 4840709.0, + "Total non-current liabilities": 20593913.0, + "Total liabilities": 38173570.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 54207988.0, + "Equity attributable to owners of parent": 279207988.0, + "Total equity": 279207988.0, + "Total liabilities and equity": 317381558.0 + }, + "income_statement": { + "Revenue": 24754316.0, + "Cost of sales": 17620519.0, + "Gross profit (loss)": 7133797.0, + "Other operating income": 0.0, + "Total operating income": 7133797.0, + "Selling and distribution expenses": 1608749.0, + "General and administrative expenses": 4586935.0, + "Other operating expenses": 22811.0, + "Total operating expenses": 6218495.0, + "Operating profit (loss)": 915302.0, + "Finance costs": 53918.0, + "Profit (loss) before zakat and income tax from continuing operations": 861384.0, + "Zakat expenses on continuing operations for period": 632445.0, + "Profit (loss) for period from continuing operations": 228939.0, + "Profit (loss) for period": 228939.0, + "Profit (loss), attributable to equity holders of parent company": 228939.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02 + }, + "comprehensive_income": { + "Profit (loss) for period": 228939.0, + "Total comprehensive income (loss) for period": 228939.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 228939.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 861384.0, + "Profit (loss) for period before zakat and income tax": 861384.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3349846.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85553.0, + "Adjustments for finance costs": 53918.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2470626.0, + "Operating cash flow before working capital changes": 3332010.0, + "Adjustments for decrease (increase) in inventories": 4583681.0, + "Net cash flows from (used in) operations": 776456.0, + "Net cash flows from (used in) operating activities": 776456.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 49226.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 727230.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Net increase (decrease) in cash and cash equivalents": 727230.0, + "Cash and cash equivalents at beginning of period": 25061902.0, + "Cash and cash equivalents at end of period": 25789132.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2021-09-07_08-38-00_Eng.json b/json/2360/416_2360_2021-09-07_08-38-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..476da02cdd7b437b90cc8ce6a7e6e97b93c52175 --- /dev/null +++ b/json/2360/416_2360_2021-09-07_08-38-00_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 30803512.0, + "Trade accounts receivable": 57560700.0, + "Prepayments": 2819164.0, + "Inventories": 36807449.0, + "Total": 19375875.0, + "Total current assets": 127990825.0, + "Property, plant and equipment": 183124679.0, + "Assets subject to finance lease": 5352208.0, + "Intangible assets other than goodwill, net": 855530.0, + "Total non-current assets": 189332417.0, + "Total assets": 317323242.0, + "Trade accounts payables": 6702917.0, + "Other accounts payables": 7337902.0, + "Finance lease, current": 668065.0, + "Advances from customers": 2820092.0, + "Zakat payable": 1764436.0, + "Dividends payable": 82463.0, + "Total current liabilities": 19375875.0, + "Employees' terminal benefits": 15278808.0, + "Finance leases, non-current": 4894628.0, + "Total non-current liabilities": 20173436.0, + "Total liabilities": 39549311.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 52773931.0, + "Equity attributable to owners of parent": 277773931.0, + "Total equity": 277773931.0, + "Total liabilities and equity": 317323242.0 + }, + "income_statement": { + "Revenue": 22660326.0, + "Cost of sales": 18253213.0, + "Gross profit (loss)": 4407113.0, + "Other operating income": 57889.0, + "Total operating income": 4465002.0, + "Selling and distribution expenses": 1064638.0, + "General and administrative expenses": 4129337.0, + "Total operating expenses": 5193975.0, + "Finance costs": 53919.0, + "Zakat expenses on continuing operations for period": 651165.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78492.0, + "Profit (loss) for period before zakat and income tax": 78492.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6688812.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 171106.0, + "Adjustments for finance costs": 107837.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 827066.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7794821.0, + "Operating cash flow before working capital changes": 7873313.0, + "Adjustments for decrease (increase) in inventories": 5896842.0, + "Adjustments for decrease (increase) in other receivables": 829838.0, + "Adjustments for increase (decrease) in trade accounts payable": 483053.0, + "Net cash flows from (used in) operations": 6124435.0, + "Net cash flows from (used in) operating activities": 6124435.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 382825.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5741610.0, + "Net increase (decrease) in cash and cash equivalents": 5741610.0, + "Cash and cash equivalents at beginning of period": 25061902.0, + "Cash and cash equivalents at end of period": 30803512.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2021-12-08_15-22-11_Eng.json b/json/2360/416_2360_2021-12-08_15-22-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0010c327d8cfed920aa2814e0a6d99e869f5ffe6 --- /dev/null +++ b/json/2360/416_2360_2021-12-08_15-22-11_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 28543273.0, + "Trade accounts receivable": 57292493.0, + "Prepayments": 2293507.0, + "Inventories": 39212317.0, + "Total": 18942062.0, + "Total current assets": 127341590.0, + "Property, plant and equipment": 179928150.0, + "Intangible assets other than goodwill, net": 769977.0, + "Other non-current assets": 5209412.0, + "Total non-current assets": 185907539.0, + "Total assets": 313249129.0, + "Trade accounts payables": 6266133.0, + "Accrued expenses": 7866921.0, + "Finance lease, current": 668065.0, + "Advances from customers": 2179525.0, + "Dividends payable": 82463.0, + "Provisions, current": 1878955.0, + "Total current liabilities": 18942062.0, + "Employees' terminal benefits": 13767122.0, + "Finance leases, non-current": 4527330.0, + "Total non-current liabilities": 18294452.0, + "Total liabilities": 37236514.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 51012615.0, + "Equity attributable to owners of parent": 276012615.0, + "Total equity": 276012615.0, + "Total liabilities and equity": 313249129.0 + }, + "income_statement": { + "Revenue": 20188865.0, + "Cost of sales": 15758434.0, + "Gross profit (loss)": 4430431.0, + "Total operating income": 4430431.0, + "Selling and distribution expenses": 1389867.0, + "General and administrative expenses": 4563882.0, + "Other operating expenses": 69558.0, + "Total operating expenses": 6023307.0, + "Finance costs": 53918.0, + "Zakat expenses on continuing operations for period": 114520.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10028135.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 256659.0, + "Adjustments for finance costs": 161755.0, + "Adjustment for provision of employees' terminal benefit": 1229134.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11675685.0, + "Operating cash flow before working capital changes": 10107381.0, + "Adjustments for decrease (increase) in inventories": 3491974.0, + "Adjustments for decrease (increase) in other receivables": 189271.0, + "Adjustments for increase (decrease) in trade accounts payable": 46269.0, + "Net cash flows from (used in) operations": 4025951.0, + "Net cash flows from (used in) operating activities": 4025951.0, + "Purchase of property, plant and equipment": 382825.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3481371.0, + "Net increase (decrease) in cash and cash equivalents": 3481371.0, + "Cash and cash equivalents at beginning of period": 25061902.0, + "Cash and cash equivalents at end of period": 28543273.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2022-04-24_10-56-55_Eng.json b/json/2360/416_2360_2022-04-24_10-56-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e06c21aaab6e390d9a10adf3395560564f87b97f --- /dev/null +++ b/json/2360/416_2360_2022-04-24_10-56-55_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 36225600.0, + "Trade accounts receivable": 47469657.0, + "Prepayments": 1827310.0, + "Inventories": 43526816.0, + "Total": 18469984.0, + "Total current assets": 129049383.0, + "Property, plant and equipment": 177923849.0, + "Assets subject to finance lease": 4550318.0, + "Intangible assets other than goodwill, net": 684424.0, + "Other non-current assets": 1208298.0, + "Total non-current assets": 184366889.0, + "Total assets": 313416272.0, + "Trade accounts payables": 14085517.0, + "Accrued expenses": 654861.0, + "Advances from customers": 769082.0, + "Zakat payable": 2878061.0, + "Dividends payable": 82463.0, + "Total current liabilities": 18469984.0, + "Employees' terminal benefits": 13857866.0, + "Finance leases, non-current": 4154553.0, + "Total non-current liabilities": 18012419.0, + "Total liabilities": 36482403.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 51933869.0, + "Equity attributable to owners of parent": 276933869.0, + "Total equity": 276933869.0, + "Total liabilities and equity": 313416272.0 + }, + "income_statement": { + "Revenue": 88715334.0, + "Cost of sales": 67214562.0, + "Gross profit (loss)": 21500772.0, + "Other operating income": 1615435.0, + "Total operating income": 23116207.0, + "Selling and distribution expenses": 5097409.0, + "General and administrative expenses": 17479012.0, + "Total operating expenses": 22576421.0, + "Operating profit (loss)": 539786.0, + "Finance costs": 197891.0, + "Profit (loss) before zakat and income tax from continuing operations": 341895.0, + "Zakat expenses on continuing operations for period": 2397236.0, + "Share closing price at the last trading day of financial year (in numbers)": 0.14 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 10161.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 10161.0, + "Total other comprehensive income (loss)": 10161.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 341895.0, + "Profit (loss) for period before zakat and income tax": 341895.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12795770.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 342212.0, + "Adjustments for finance costs": 569995.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustments for other non-cash expenses": 95368.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9510997.0, + "Operating cash flow before working capital changes": 9852892.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7871079.0, + "Adjustments for decrease (increase) in prepayment": 85906.0, + "Adjustments for increase (decrease) in advances from customers": 167310.0, + "Net increase (decrease) due to working capital changes": 5573707.0, + "Net cash flows from (used in) operations": 15426599.0, + "Zakat paid, classified as operating activities": 2731711.0, + "Net cash flows from (used in) operating activities": 12694888.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1307865.0, + "Purchase of financial assets": 0.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 223325.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11163698.0, + "Net increase (decrease) in cash and cash equivalents": 11163698.0, + "Cash and cash equivalents at beginning of period": 25061902.0, + "Cash and cash equivalents at end of period": 36225600.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2022-05-23_15-14-28_Eng.json b/json/2360/416_2360_2022-05-23_15-14-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..adb63c26f066fed9cbe3e793c9af4026f5db0493 --- /dev/null +++ b/json/2360/416_2360_2022-05-23_15-14-28_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 36068080.0, + "Trade accounts receivable": 47031299.0, + "Other receivables": 3083521.0, + "Inventories": 44210190.0, + "Total": 16013203.0, + "Total current assets": 130393090.0, + "Property, plant and equipment": 174742781.0, + "Assets subject to finance lease": 4420964.0, + "Intangible assets other than goodwill, net": 598871.0, + "Other non-current assets": 2175823.0, + "Total non-current assets": 181938439.0, + "Total assets": 312331529.0, + "Trade accounts payables": 4205225.0, + "Other accounts payables": 6762804.0, + "Finance lease, current": 654861.0, + "Advances from customers": 721156.0, + "Zakat payable": 3586694.0, + "Dividends payable": 82463.0, + "Total current liabilities": 16013203.0, + "Employees' terminal benefits": 13905408.0, + "Finance leases, non-current": 4203371.0, + "Total non-current liabilities": 18108779.0, + "Total liabilities": 34121982.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 53209547.0, + "Equity attributable to owners of parent": 278209547.0, + "Total equity": 278209547.0, + "Total liabilities and equity": 312331529.0 + }, + "income_statement": { + "Revenue": 18537103.0, + "Cost of sales": 15648996.0, + "Gross profit (loss)": 2888107.0, + "Total operating income": 2888107.0, + "Selling and distribution expenses": 1076433.0, + "General and administrative expenses": 4503855.0, + "Total operating expenses": 5580288.0, + "Finance costs": 48818.0, + "Other income (expenses), net": 4725310.0, + "Profit (loss) before zakat and income tax from continuing operations": 1984311.0, + "Zakat expenses on continuing operations for period": 708633.0, + "Profit (loss) for period from continuing operations": 1275678.0, + "Profit (loss) for period": 1275678.0, + "Diluted earnings (loss) per share from continuing operations": 0.09, + "Total diluted earnings (loss) per share": 0.09 + }, + "comprehensive_income": { + "Profit (loss) for period": 1275678.0, + "Total comprehensive income (loss) for period": 1275678.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1275678.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1984311.0, + "Profit (loss) for period before zakat and income tax": 1984311.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3310872.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85553.0, + "Adjustments for finance costs": 48818.0, + "Adjustment for provision of employees' terminal benefit": 47542.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3492785.0, + "Operating cash flow before working capital changes": 5477096.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 438358.0, + "Net cash flows from (used in) operations": 810455.0, + "Net cash flows from (used in) operating activities": 810455.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 450.0, + "Expenditure on investment property under construction": 967525.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Cash and cash equivalents at beginning of period": 36225600.0, + "Cash and cash equivalents at end of period": 36068080.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2023-03-29_09-48-49_Eng.json b/json/2360/416_2360_2023-03-29_09-48-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bdeaf3519f43c771f4631a64abb1cb1ce521ebed --- /dev/null +++ b/json/2360/416_2360_2023-03-29_09-48-49_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 39135249.0, + "Trade accounts receivable": 38051964.0, + "Prepayments": 3570543.0, + "Inventories": 40694210.0, + "Total": 14651536.0, + "Total current assets": 121451966.0, + "Property, plant and equipment": 173411369.0, + "Assets subject to finance lease": 4220013.0, + "Intangible assets other than goodwill, net": 342212.0, + "Total non-current assets": 177973594.0, + "Total assets": 299425560.0, + "Trade accounts payables": 10280221.0, + "Accrued expenses": 654861.0, + "Advances from customers": 774395.0, + "Zakat payable": 2859596.0, + "Dividends payable": 82463.0, + "Total current liabilities": 14651536.0, + "Employees' terminal benefits": 12755689.0, + "Finance leases, non-current": 3316474.0, + "Total non-current liabilities": 16072163.0, + "Total liabilities": 30723699.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 43701861.0, + "Equity attributable to owners of parent": 268701861.0, + "Total equity": 268701861.0, + "Total liabilities and equity": 299425560.0 + }, + "income_statement": { + "Revenue": 76349895.0, + "Cost of sales": 71935214.0, + "Gross profit (loss)": 4414681.0, + "Other operating income": 14486126.0, + "Total operating income": 18900807.0, + "Selling and distribution expenses": 6251266.0, + "General and administrative expenses": 18177538.0, + "Total operating expenses": 24428804.0, + "Finance costs": 192574.0, + "Zakat expenses on continuing operations for period": 3042105.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 530668.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 530668.0, + "Total other comprehensive income (loss)": 530668.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12857479.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 342212.0, + "Adjustments for finance costs": 330205.0, + "Adjustment for provision of employees' terminal benefit": 571509.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12701110.0, + "Operating cash flow before working capital changes": 6980539.0, + "Adjustments for decrease (increase) in inventories": 1373333.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9934115.0, + "Adjustments for increase (decrease) in advances from customers": 5313.0, + "Net increase (decrease) due to working capital changes": 5248110.0, + "Net cash flows from (used in) operations": 12228649.0, + "Zakat paid, classified as operating activities": 3060570.0, + "Net cash flows from (used in) operating activities": 9168079.0, + "Purchase of property, plant and equipment": 5668432.0, + "Repayments of finance lease liabilities": 589998.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2909649.0, + "Net increase (decrease) in cash and cash equivalents": 2909649.0, + "Cash and cash equivalents at beginning of period": 36225600.0, + "Cash and cash equivalents at end of period": 39135249.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2023-05-22_08-03-22_Eng.json b/json/2360/416_2360_2023-05-22_08-03-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..db40bfc1130825c22e2fa1de4d1d32faae69e214 --- /dev/null +++ b/json/2360/416_2360_2023-05-22_08-03-22_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 39907598.0, + "Trade accounts receivable": 31475354.0, + "Other receivables": 3498348.0, + "Inventories": 44318083.0, + "Total": 14365527.0, + "Total current assets": 119199383.0, + "Property, plant and equipment": 166998016.0, + "Assets subject to finance lease": 4090659.0, + "Intangible assets other than goodwill, net": 256659.0, + "Other non-current assets": 5205848.0, + "Total non-current assets": 176551182.0, + "Total assets": 295750565.0, + "Trade accounts payables": 5343614.0, + "Other accounts payables": 6020642.0, + "Finance lease, current": 654861.0, + "Advances from customers": 1124808.0, + "Zakat payable": 1139139.0, + "Dividends payable": 82463.0, + "Total current liabilities": 14365527.0, + "Employees' terminal benefits": 12174513.0, + "Finance leases, non-current": 3365292.0, + "Total non-current liabilities": 15539805.0, + "Total liabilities": 29905332.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 40845233.0, + "Equity attributable to owners of parent": 265845233.0, + "Total equity": 265845233.0, + "Total liabilities and equity": 295750565.0 + }, + "income_statement": { + "Revenue": 20578252.0, + "Cost of sales": 17360293.0, + "Gross profit (loss)": 3217959.0, + "Total operating income": 3217959.0, + "Selling and distribution expenses": 1438967.0, + "General and administrative expenses": 4058966.0, + "Total operating expenses": 5497933.0, + "Finance costs": 48818.0, + "Other income (expenses), net": 101617.0, + "Zakat expenses on continuing operations for period": 629453.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3360093.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85553.0, + "Adjustments for finance costs": 48818.0, + "Adjustments for finance income": 21304.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 116999.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2774985.0, + "Operating cash flow before working capital changes": 547810.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6597914.0, + "Adjustments for decrease (increase) in other receivables": 72195.0, + "Adjustments for increase (decrease) in trade accounts payable": 2104761.0, + "Adjustments for increase (decrease) in advances from customers": 350413.0, + "Net increase (decrease) due to working capital changes": 4380684.0, + "Net cash flows from (used in) operations": 4928494.0, + "Zakat paid, classified as operating activities": 2249910.0, + "Net cash flows from (used in) operating activities": 2678584.0, + "Proceed from sales of property, plant and equipment": 117000.0, + "Purchase of property, plant and equipment": 1038468.0, + "Expenditure on investment property under construction": 984767.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 772349.0, + "Net increase (decrease) in cash and cash equivalents": 772349.0, + "Cash and cash equivalents at beginning of period": 39135249.0, + "Cash and cash equivalents at end of period": 39907598.0 + } +} \ No newline at end of file diff --git a/json/2360/416_2360_2023-11-02_08-21-24_Eng.json b/json/2360/416_2360_2023-11-02_08-21-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a907f60634d60dc455b06b840de5efddb76a54bf --- /dev/null +++ b/json/2360/416_2360_2023-11-02_08-21-24_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 42886354.0, + "Trade accounts receivable": 29726691.0, + "Prepayments": 1636223.0, + "Inventories": 45206327.0, + "Total": 12721491.0, + "Total current assets": 119455595.0, + "Property, plant and equipment": 165903786.0, + "Assets subject to finance lease": 3831948.0, + "Intangible assets other than goodwill, net": 85553.0, + "Other non-current assets": 78820.0, + "Total non-current assets": 169900107.0, + "Total assets": 289355702.0, + "Trade accounts payables": 4112422.0, + "Accrued expenses": 5396661.0, + "Finance lease, current": 654861.0, + "Advances from customers": 455106.0, + "Zakat payable": 2019978.0, + "Dividends payable": 82463.0, + "Total current liabilities": 12721491.0, + "Employees' terminal benefits": 12005328.0, + "Finance leases, non-current": 2921260.0, + "Total non-current liabilities": 14926588.0, + "Total liabilities": 27648079.0, + "Share capital": 150000000.0, + "Statutory Reserve": 75000000.0, + "Retained earnings (accumulated losses)": 36707623.0, + "Equity attributable to owners of parent": 261707623.0, + "Total equity": 261707623.0, + "Total liabilities and equity": 289355702.0 + }, + "income_statement": { + "Revenue": 21729424.0, + "Cost of sales": 19388738.0, + "Gross profit (loss)": 2340686.0, + "Total operating income": 2340686.0, + "Selling and distribution expenses": 1025068.0, + "General and administrative expenses": 4577895.0, + "Total operating expenses": 5602963.0, + "Finance costs": 48818.0, + "Other income (expenses), net": 346652.0, + "Zakat expenses on continuing operations for period": 676848.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9702710.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 256659.0, + "Adjustments for finance costs": 146453.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 134445.0, + "Adjustment for provision for slow moving items and inventory shortage": 300000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9521016.0, + "Operating cash flow before working capital changes": 4037070.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11374194.0, + "Adjustments for decrease (increase) in prepayment": 1934320.0, + "Adjustments for increase (decrease) in trade accounts payable": 873569.0, + "Net increase (decrease) due to working capital changes": 4745114.0, + "Net cash flows from (used in) operations": 8782184.0, + "Zakat paid, classified as operating activities": 2349910.0, + "Net cash flows from (used in) operating activities": 6432274.0, + "Proceed from sales of property, plant and equipment": 134450.0, + "Purchase of property, plant and equipment": 1188696.0, + "Repayments of finance lease liabilities": 541667.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3751105.0, + "Net increase (decrease) in cash and cash equivalents": 3751105.0, + "Cash and cash equivalents at beginning of period": 39135249.0, + "Cash and cash equivalents at end of period": 42886354.0 + } +} \ No newline at end of file diff --git a/json/3002/420_3002_2019-12-18_11-15-03_Eng.json b/json/3002/420_3002_2019-12-18_11-15-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f3098a7cc70092db17ee7c7fe0276d6a0e2debc --- /dev/null +++ b/json/3002/420_3002_2019-12-18_11-15-03_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 21630.0, + "Trade accounts receivable": 27665.0, + "Prepayments": 17829.0, + "Inventories": 232682.0, + "Other current assets": 113727.0, + "Total": 495325.0, + "Total current assets": 413533.0, + "Property, plant and equipment": 2101872.0, + "Intangible assets other than goodwill, net": 4100.0, + "Total non-current assets": 2105972.0, + "Total assets": 2519505.0, + "Current portion of long term loans": 446106.0, + "Trade accounts payables": 20530.0, + "Advances from customers": 3941.0, + "Zakat payable": 16844.0, + "Other current liabilities": 7904.0, + "Total current liabilities": 495325.0, + "Debt securities, term loans, borrowings and sukuks in issue": 60000.0, + "Employees' terminal benefits": 27187.0, + "Total non-current liabilities": 87187.0, + "Total liabilities": 582512.0, + "Share capital": 1700000.0, + "Statutory Reserve": 103059.0, + "Retained earnings (accumulated losses)": 133934.0, + "Total equity": 1936993.0, + "Total liabilities and equity": 2519505.0 + }, + "income_statement": { + "Revenue": 76263.0, + "Cost of sales": 61987.0, + "Gross profit (loss)": 14276.0, + "Total operating income": 14276.0, + "Selling and distribution expenses": 1802.0, + "General and administrative expenses": 6865.0, + "Total operating expenses": 8667.0, + "Operating profit (loss)": 5609.0, + "Finance costs": 6827.0, + "Other income (expenses), net": 126.0, + "Zakat expenses on continuing operations for period": 1500.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Weighted average number of equity shares outstanding": 170000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1700000.0, + "Equity balance at beginning of period (after adjustments)": 1700000.0, + "Equity balance at end of period": 1700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7215.0, + "Profit (loss) for period before zakat and income tax": 7215.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37891.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 25.0, + "Adjustments for finance costs": 13867.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 5.0, + "Adjustment for provision of employees' terminal benefit": 2408.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52364.0, + "Operating cash flow before working capital changes": 59579.0, + "Adjustments for decrease (increase) in inventories": 34462.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3309.0, + "Adjustments for decrease (increase) in other current assets": 1990.0, + "Net increase (decrease) due to working capital changes": 25981.0, + "Net cash flows from (used in) operations": 85560.0, + "Zakat paid, classified as operating activities": 7391.0, + "Net cash flows from (used in) operating activities": 63387.0, + "Proceed from sales of property, plant and equipment": 20.0, + "Purchase of property, plant and equipment": 5706.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 45000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9606.0, + "Net increase (decrease) in cash and cash equivalents": 9606.0, + "Cash and cash equivalents at beginning of period": 12024.0, + "Cash and cash equivalents at end of period": 21630.0 + } +} \ No newline at end of file diff --git a/json/3002/420_3002_2020-11-01_16-51-30_Eng.json b/json/3002/420_3002_2020-11-01_16-51-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..64770179a9facc5f065980590a6bf1801260244a --- /dev/null +++ b/json/3002/420_3002_2020-11-01_16-51-30_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 201406.0, + "Trade accounts receivable": 31655.0, + "Prepayments": 33949.0, + "Inventories": 272376.0, + "Total": 130591.0, + "Total current assets": 539386.0, + "Property, plant and equipment": 2033979.0, + "Intangible assets other than goodwill, net": 4084.0, + "Total non-current assets": 2038063.0, + "Total assets": 2577449.0, + "Current portion of long term loans": 53833.0, + "Trade accounts payables": 30377.0, + "Finance lease, current": 480.0, + "Advances from customers": 6140.0, + "Zakat payable": 18351.0, + "Other current liabilities": 21410.0, + "Total current liabilities": 130591.0, + "Debt securities, term loans, borrowings and sukuks in issue": 304000.0, + "Employees' terminal benefits": 32545.0, + "Finance leases, non-current": 6288.0, + "Total non-current liabilities": 342833.0, + "Total liabilities": 473424.0, + "Share capital": 1700000.0, + "Statutory Reserve": 108411.0, + "Retained earnings (accumulated losses)": 295614.0, + "Equity attributable to owners of parent": 2104025.0, + "Total equity": 2104025.0, + "Total liabilities and equity": 2577449.0 + }, + "income_statement": { + "Revenue": 158954.0, + "Cost of sales": 96934.0, + "Gross profit (loss)": 62020.0, + "Total operating income": 62020.0, + "Selling and distribution expenses": 3960.0, + "General and administrative expenses": 6492.0, + "Total operating expenses": 10452.0, + "Operating profit (loss)": 51568.0, + "Finance costs": 2366.0, + "Other income (expenses), net": 208.0, + "Profit (loss) before zakat and income tax from continuing operations": 49410.0, + "Zakat expenses on continuing operations for period": 2000.0, + "Profit (loss) for period from continuing operations": 47410.0, + "Profit (loss) for period": 47410.0, + "Profit (loss), attributable to equity holders of parent company": 47410.0, + "Basic earnings (loss) per share from continuing operations": 0.2789, + "Total basic earnings (loss) per share": 0.2789, + "Weighted average number of equity shares outstanding": 170000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 47410.0, + "Total comprehensive income (loss) for period": 47410.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 47410.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1700000.0, + "Equity balance at beginning of period (after adjustments)": 1700000.0, + "Equity balance at end of period": 1700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 125986.0, + "Profit (loss) for period before zakat and income tax": 125986.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56994.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36.0, + "Adjustments for finance costs": 12770.0, + "Adjustment for provision for slow moving items and inventory shortage": 1500.0, + "Adjustment for provision of employees' terminal benefit": 4158.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 871.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76582.0, + "Operating cash flow before working capital changes": 202568.0, + "Adjustments for decrease (increase) in inventories": 47764.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 935.0, + "Adjustments for increase (decrease) in other accounts payable": 7450.0, + "Adjustments for increase (decrease) in advances from customers": 1909.0, + "Adjustments for other current liabilities": 7138.0, + "Net increase (decrease) due to working capital changes": 49172.0, + "Net cash flows from (used in) operations": 251740.0, + "Net cash flows from (used in) operating activities": 233670.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 5644.0, + "Expenditure on other intangible assets": 45.0, + "Expenditure on investment property under construction": 227.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 355000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 400000.0, + "Repayments of finance lease liabilities": 300.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 179254.0, + "Net increase (decrease) in cash and cash equivalents": 179254.0, + "Cash and cash equivalents at beginning of period": 22152.0 + } +} \ No newline at end of file diff --git a/json/3002/420_3002_2021-06-06_09-21-37_Eng.json b/json/3002/420_3002_2021-06-06_09-21-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1c395e6db9feb2f46ac589275a454839e65eef31 --- /dev/null +++ b/json/3002/420_3002_2021-06-06_09-21-37_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 171569.0, + "Trade accounts receivable": 30356.0, + "Prepayments": 46780.0, + "Inventories": 133716.0, + "Other current assets": 112659.0, + "Total": 144856.0, + "Total current assets": 495080.0, + "Property, plant and equipment": 2019611.0, + "Intangible assets other than goodwill, net": 4071.0, + "Total non-current assets": 2023682.0, + "Total assets": 2518762.0, + "Current portion of long term loans": 51542.0, + "Trade accounts payables": 45025.0, + "Advances from customers": 6467.0, + "Zakat payable": 8721.0, + "Other current liabilities": 33101.0, + "Total current liabilities": 144856.0, + "Debt securities, term loans, borrowings and sukuks in issue": 278500.0, + "Employees' terminal benefits": 33438.0, + "Other non-current liabilities": 6047.0, + "Total non-current liabilities": 317985.0, + "Total liabilities": 462841.0, + "Share capital": 1700000.0, + "Statutory Reserve": 128841.0, + "Retained earnings (accumulated losses)": 227080.0, + "Equity attributable to owners of parent": 2055921.0, + "Total equity": 2055921.0, + "Total liabilities and equity": 2518762.0 + }, + "income_statement": { + "Revenue": 623197.0, + "Cost of sales": 373279.0, + "Gross profit (loss)": 249918.0, + "Total operating income": 249918.0, + "Selling and distribution expenses": 13068.0, + "General and administrative expenses": 28215.0, + "Total operating expenses": 41283.0, + "Operating profit (loss)": 208635.0, + "Finance costs": 15962.0, + "Other income (expenses), net": 1294.0, + "Profit (loss) before zakat and income tax from continuing operations": 193967.0, + "Profit (loss) for period from continuing operations": 204300.0, + "Profit (loss) for period": 204300.0, + "Profit (loss), attributable to equity holders of parent company": 204300.0, + "Basic earnings (loss) per share from continuing operations": 1.2, + "Total basic earnings (loss) per share": 1.2, + "Weighted average number of equity shares outstanding": 170000.0, + "Share closing price at the last trading day of financial year (in numbers)": 18.24 + }, + "comprehensive_income": { + "Profit (loss) for period": 204300.0, + "Total comprehensive income (loss) for period": 203242.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 203242.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1700000.0, + "Equity balance at beginning of period (after adjustments)": 1700000.0, + "Equity balance at end of period": 1700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 193967.0, + "Profit (loss) for period before zakat and income tax": 193967.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 76143.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 48.0, + "Adjustments for finance costs": 15962.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 253.0, + "Adjustment for inventory written-off": 1500.0, + "Adjustment for provision of employees' terminal benefit": 3473.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7209.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104082.0, + "Operating cash flow before working capital changes": 298049.0, + "Adjustments for decrease (increase) in inventories": 76508.0, + "Adjustments for decrease (increase) in other receivables": 2160.0, + "Adjustments for increase (decrease) in trade accounts payable": 20759.0, + "Adjustments for increase (decrease) in other accounts payable": 15429.0, + "Adjustments for increase (decrease) in advances from customers": 2235.0, + "Net increase (decrease) due to working capital changes": 86831.0, + "Net cash flows from (used in) operations": 384880.0, + "Zakat paid, classified as operating activities": 6391.0, + "Net cash flows from (used in) operating activities": 361847.0, + "Purchase of property, plant and equipment": 9484.0, + "Expenditure on other intangible assets": 45.0, + "Development expenditures": 948.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 355000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 425500.0, + "Repayments of finance lease liabilities": 632.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 127401.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 149417.0, + "Net increase (decrease) in cash and cash equivalents": 149417.0 + } +} \ No newline at end of file diff --git a/json/3002/420_3002_2021-08-22_13-51-39_Eng.json b/json/3002/420_3002_2021-08-22_13-51-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e80a377df50c008b989f0e8a6904b4ab3630bc53 --- /dev/null +++ b/json/3002/420_3002_2021-08-22_13-51-39_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 143463.0, + "Trade accounts receivable": 30871.0, + "Prepayments": 47379.0, + "Inventories": 113919.0, + "Other current assets": 93865.0, + "Total": 136196.0, + "Total current assets": 429497.0, + "Property, plant and equipment": 2019332.0, + "Intangible assets other than goodwill, net": 4081.0, + "Total non-current assets": 2023413.0, + "Total assets": 2452910.0, + "Current portion of long term loans": 51473.0, + "Trade accounts payables": 56342.0, + "Advances from customers": 5286.0, + "Zakat payable": 4707.0, + "Dividends payable": 1114.0, + "Other current liabilities": 17274.0, + "Total current liabilities": 136196.0, + "Debt securities, term loans, borrowings and sukuks in issue": 253000.0, + "Employees' terminal benefits": 35794.0, + "Other non-current liabilities": 6047.0, + "Total non-current liabilities": 294841.0, + "Total liabilities": 431037.0, + "Share capital": 1700000.0, + "Statutory Reserve": 128841.0, + "Retained earnings (accumulated losses)": 193032.0, + "Equity attributable to owners of parent": 2021873.0, + "Total equity": 2021873.0, + "Total liabilities and equity": 2452910.0 + }, + "income_statement": { + "Revenue": 131578.0, + "Cost of sales": 84919.0, + "Gross profit (loss)": 46659.0, + "Total operating income": 46659.0, + "Selling and distribution expenses": 3397.0, + "General and administrative expenses": 8211.0, + "Total operating expenses": 11608.0, + "Operating profit (loss)": 35051.0, + "Finance costs": 1914.0, + "Other income (expenses), net": 1024.0, + "Profit (loss) before zakat and income tax from continuing operations": 34161.0, + "Zakat expenses on continuing operations for period": 1450.0, + "Profit (loss) for period from continuing operations": 32711.0, + "Profit (loss) for period": 32711.0, + "Profit (loss), attributable to equity holders of parent company": 32711.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 170000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 32711.0, + "Total comprehensive income (loss) for period": 32711.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 32711.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1700000.0, + "Equity balance at beginning of period (after adjustments)": 1700000.0, + "Equity balance at end of period": 1700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 96852.0, + "Profit (loss) for period before zakat and income tax": 96852.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 36097.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9.0, + "Adjustments for finance costs": 3840.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 3136.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 283.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43365.0, + "Operating cash flow before working capital changes": 140217.0, + "Adjustments for decrease (increase) in inventories": 39851.0, + "Adjustments for increase (decrease) in trade accounts payable": 11317.0, + "Net increase (decrease) due to working capital changes": 32809.0, + "Net cash flows from (used in) operations": 173026.0, + "Interest paid, classified as operating activities": 3812.0, + "Zakat paid, classified as operating activities": 7414.0, + "Net cash flows from (used in) operating activities": 161020.0, + "Purchase of property, plant and equipment": 18498.0, + "Expenditure on other intangible assets": 19.0, + "Development expenditures": 14539.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25500.0, + "Dividends paid to non-controlling interest, classified as financing activities": 127493.0, + "Cash and cash equivalents at beginning of period": 171569.0, + "Cash and cash equivalents at end of period": 143463.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2021-05-24_22-02-23_Eng.json b/json/3008/1441_3008_2021-05-24_22-02-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c208456032c868957058b6eedcd440df479a7dcf --- /dev/null +++ b/json/3008/1441_3008_2021-05-24_22-02-23_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 17918286.0, + "Trade accounts receivable": 27263731.0, + "Other receivables": 8457217.0, + "Inventories": 10265736.0, + "Total": 34053298.0, + "Total current assets": 63904970.0, + "Lease receivable, non current": 1001661.0, + "Property, plant and equipment": 106354434.0, + "Total non-current assets": 107356095.0, + "Total assets": 171261065.0, + "Current portion of long term loans": 480769.0, + "Short term borrowings": 23471331.0, + "Trade accounts payables": 6328437.0, + "Other accounts payables": 1654784.0, + "Finance lease, current": 1819824.0, + "Due to related parties": 91715.0, + "Zakat payable": 206438.0, + "Total current liabilities": 34053298.0, + "Employees' terminal benefits": 1020807.0, + "Long term accounts payable": 1088969.0, + "Finance leases, non-current": 2035997.0, + "Other non-current liabilities": 3363352.0, + "Total non-current liabilities": 7509125.0, + "Total liabilities": 41562423.0, + "Share capital": 90417600.0, + "Share premium": 7559083.0, + "Statutory Reserve": 3889764.0, + "Retained earnings (accumulated losses)": 27580357.0, + "Miscellaneous other reserves": 251838.0, + "Total other reserves": 251838.0, + "Equity attributable to owners of parent": 129698642.0, + "Total equity": 129698642.0, + "Total liabilities and equity": 171261065.0 + }, + "income_statement": { + "Revenue": 35209641.0, + "Cost of sales": 25314141.0, + "Gross profit (loss)": 9895500.0, + "Other operating income": 32004.0, + "Total operating income": 9927504.0, + "Selling and distribution expenses": 423066.0, + "General and administrative expenses": 3532116.0, + "Other operating expenses": 1444359.0, + "Total operating expenses": 5399541.0, + "Operating profit (loss)": 4527963.0, + "Finance costs": 123125.0, + "Profit (loss) before zakat and income tax from continuing operations": 4404838.0, + "Zakat expenses on continuing operations for period": 206438.0, + "Profit (loss) for period from continuing operations": 4198400.0, + "Profit (loss) for period": 4198400.0, + "Profit (loss), attributable to equity holders of parent company": 4198400.0, + "Basic earnings (loss) per share from continuing operations": 0.46, + "Total basic earnings (loss) per share": 0.46, + "Weighted average number of equity shares outstanding": 9041760.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4198400.0, + "Total comprehensive income (loss) for period": 4198400.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4198400.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90417600.0, + "Equity balance at beginning of period (after adjustments)": 90417600.0, + "Equity balance at end of period": 90417600.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4404838.0, + "Profit (loss) for period before zakat and income tax": 4404838.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1444359.0, + "Adjustment for provision of employees' terminal benefit": 98478.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1542837.0, + "Operating cash flow before working capital changes": 5947675.0, + "Adjustments for decrease (increase) in inventories": 3955073.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3197941.0, + "Adjustments for decrease (increase) in due from related parties": 5186206.0, + "Adjustments for increase (decrease) in other accounts payable": 50862.0, + "Net increase (decrease) due to working capital changes": 7330000.0, + "Net cash flows from (used in) operations": 13277675.0, + "Zakat paid, classified as operating activities": 825750.0, + "Other inflows (outflows) of cash, classified as operating activities": 66777.0, + "Net cash flows from (used in) operating activities": 12518702.0, + "Purchase of property, plant and equipment": 16454099.0, + "Expenditure on investment property under construction": 2221854.0, + "Net cash flows from (used in) financing activities": 1224052.0, + "Cash and cash equivalents at beginning of period": 22851485.0, + "Cash and cash equivalents at end of period": 17918286.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2021-08-19_15-53-36_Eng.json b/json/3008/1441_3008_2021-08-19_15-53-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8cf4bc240f289828971ddae84ca575fdaf572b1f --- /dev/null +++ b/json/3008/1441_3008_2021-08-19_15-53-36_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 11169636.0, + "Trade accounts receivable": 20849490.0, + "Other receivables": 9077454.0, + "Inventories": 11130611.0, + "Total": 36690554.0, + "Total current assets": 52227191.0, + "Lease receivable, non current": 934883.0, + "Property, plant and equipment": 123463923.0, + "Total non-current assets": 124398806.0, + "Total assets": 176625997.0, + "Current portion of long term loans": 480769.0, + "Short term borrowings": 23408208.0, + "Trade accounts payables": 8632766.0, + "Other accounts payables": 2041832.0, + "Finance lease, current": 1714104.0, + "Zakat payable": 412875.0, + "Total current liabilities": 36690554.0, + "Employees' terminal benefits": 1073741.0, + "Long term accounts payable": 1088969.0, + "Finance leases, non-current": 1607471.0, + "Other non-current liabilities": 3363352.0, + "Total non-current liabilities": 7133533.0, + "Total liabilities": 43824087.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 3889764.0, + "Retained earnings (accumulated losses)": 7922672.0, + "Miscellaneous other reserves": 251838.0, + "Total other reserves": 251838.0, + "Equity attributable to owners of parent": 132645357.0, + "Non-controlling interests": 156553.0, + "Total equity": 132801910.0, + "Total liabilities and equity": 176625997.0 + }, + "income_statement": { + "Revenue": 40191145.0, + "Cost of sales": 28383754.0, + "Gross profit (loss)": 11807391.0, + "Total operating income": 11807391.0, + "Selling and distribution expenses": 391528.0, + "General and administrative expenses": 6133669.0, + "Other operating expenses": 1914657.0, + "Total operating expenses": 8439854.0, + "Operating profit (loss)": 3367537.0, + "Finance costs": 53171.0, + "Profit (loss) before zakat and income tax from continuing operations": 3309705.0, + "Zakat expenses on continuing operations for period": 206437.0, + "Profit (loss) for period from continuing operations": 3103268.0, + "Profit (loss) for period": 3103268.0, + "Profit (loss), attributable to equity holders of parent company": 3072235.0, + "Profit (loss), attributable to non-controlling interests": 31033.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 11302200.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3103268.0, + "Total comprehensive income (loss) for period": 3103268.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3072235.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 31033.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90417600.0, + "Equity balance at beginning of period (after adjustments)": 90417600.0, + "Issue of bonus shares": 22604400.0, + "Total changes in shareholders equity": 22604400.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7714543.0, + "Profit (loss) for period before zakat and income tax": 7714543.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3359016.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 133555.0, + "Adjustment for provision of employees' terminal benefit": 151411.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3643982.0, + "Operating cash flow before working capital changes": 11358525.0, + "Adjustments for decrease (increase) in inventories": 3090198.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4112182.0, + "Adjustments for decrease (increase) in due from related parties": 5094491.0, + "Adjustments for increase (decrease) in trade accounts payable": 2041811.0, + "Adjustments for increase (decrease) in other accounts payable": 437910.0, + "Adjustments for increase (decrease) in provisions": 5500000.0, + "Net increase (decrease) due to working capital changes": 14033041.0, + "Net cash flows from (used in) operations": 25391566.0, + "Net cash flows from (used in) operating activities": 25391566.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 17454167.0, + "Net cash flows from (used in) financing activities": 626683.0, + "Cash and cash equivalents at beginning of period": 22851485.0, + "Cash and cash equivalents at end of period": 11169636.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2021-11-08_10-52-12_Eng.json b/json/3008/1441_3008_2021-11-08_10-52-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..da1ef26d0f0a3549acb1d89284541a406cc9fac6 --- /dev/null +++ b/json/3008/1441_3008_2021-11-08_10-52-12_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 5914430.0, + "Trade accounts receivable": 32259142.0, + "Other receivables": 7683377.0, + "Inventories": 7425078.0, + "Total": 33324963.0, + "Total current assets": 53282027.0, + "Lease receivable, non current": 868106.0, + "Property, plant and equipment": 124467670.0, + "Total non-current assets": 125335776.0, + "Total assets": 178617803.0, + "Current portion of long term loans": 480769.0, + "Short term borrowings": 21150724.0, + "Other accounts payables": 4034389.0, + "Accrued expenses": 4327975.0, + "Finance lease, current": 1714104.0, + "Due to related parties": 997689.0, + "Zakat payable": 619313.0, + "Total current liabilities": 33324963.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3363352.0, + "Employees' terminal benefits": 1167817.0, + "Finance leases, non-current": 2329061.0, + "Other non-current liabilities": 1088969.0, + "Total non-current liabilities": 7949199.0, + "Total liabilities": 41274162.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 3889764.0, + "Retained earnings (accumulated losses)": 12412713.0, + "Miscellaneous other reserves": 251838.0, + "Total other reserves": 251838.0, + "Equity attributable to owners of parent": 137135398.0, + "Non-controlling interests": 208243.0, + "Total equity": 137343641.0 + }, + "income_statement": { + "Revenue": 41479257.0, + "Cost of sales": 30112904.0, + "Gross profit (loss)": 11366353.0, + "Total operating income": 11366353.0, + "Selling and distribution expenses": 659281.0, + "General and administrative expenses": 3280350.0, + "Other operating expenses": 1986759.0, + "Total operating expenses": 5926390.0, + "Operating profit (loss)": 5439963.0, + "Finance costs": 924964.0, + "Other income (expenses), net": 233170.0, + "Profit (loss) before zakat and income tax from continuing operations": 4748169.0, + "Zakat expenses on continuing operations for period": 206438.0, + "Profit (loss) for period from continuing operations": 4541731.0, + "Profit (loss) for period": 4541731.0, + "Profit (loss), attributable to equity holders of parent company": 4490042.0, + "Profit (loss), attributable to non-controlling interests": 51689.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4, + "Weighted average number of equity shares outstanding": 11302200.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4541731.0, + "Total comprehensive income (loss) for period": 4541731.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4490042.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 51689.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90417600.0, + "Equity balance at beginning of period (after adjustments)": 90417600.0, + "Issue of bonus shares": 22604400.0, + "Total changes in shareholders equity": 22604400.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12462712.0, + "Profit (loss) for period before zakat and income tax": 12462712.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5345775.0, + "Adjustment for provision of employees' terminal benefit": 245487.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5591262.0, + "Operating cash flow before working capital changes": 18053974.0, + "Adjustments for decrease (increase) in inventories": 6795731.0, + "Adjustments for decrease (increase) in due from related parties": 6092180.0, + "Adjustments for increase (decrease) in other accounts payable": 2430467.0, + "Adjustments for increase (decrease) in provisions": 7500000.0, + "Adjustments for other current liabilities": 200332.0, + "Net increase (decrease) due to working capital changes": 6608786.0, + "Net cash flows from (used in) operations": 24662760.0, + "Net cash flows from (used in) operating activities": 24662760.0, + "Purchase of property, plant and equipment": 20746625.0, + "Cash and cash equivalents at beginning of period": 22851485.0, + "Cash and cash equivalents at end of period": 5914430.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2022-03-14_15-25-55_Eng.json b/json/3008/1441_3008_2022-03-14_15-25-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9caa7db4abb66309e1a9b7ece9a0578d7a92a0e --- /dev/null +++ b/json/3008/1441_3008_2022-03-14_15-25-55_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 9684217.0, + "Trade accounts receivable": 8495871.0, + "Other receivables": 7590322.0, + "Due from related parties": 148163.0, + "Inventories": 3709943.0, + "Total": 39999188.0, + "Total current assets": 29628516.0, + "Lease receivable, non current": 1083184.0, + "Property, plant and equipment": 150504592.0, + "Total non-current assets": 151587776.0, + "Total assets": 181216292.0, + "Current portion of long term loans": 943047.0, + "Short term borrowings": 27850521.0, + "Trade accounts payables": 6152378.0, + "Other accounts payables": 2254089.0, + "Finance lease, current": 1830209.0, + "Zakat payable": 968944.0, + "Total current liabilities": 39999188.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2901074.0, + "Employees' terminal benefits": 1519202.0, + "Long term accounts payable": 1119362.0, + "Finance leases, non-current": 1742248.0, + "Total non-current liabilities": 7281886.0, + "Total liabilities": 47281074.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4756378.0, + "Retained earnings (accumulated losses)": 8424759.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 133762220.0, + "Non-controlling interests": 172998.0, + "Total equity": 133935218.0, + "Total liabilities and equity": 181216292.0 + }, + "income_statement": { + "Revenue": 128777194.0, + "Cost of sales": 88560636.0, + "Gross profit (loss)": 40216558.0, + "Total operating income": 40216558.0, + "Selling and distribution expenses": 2179989.0, + "General and administrative expenses": 18252317.0, + "Other operating expenses": 8086149.0, + "Total operating expenses": 28518455.0, + "Operating profit (loss)": 11698103.0, + "Finance costs": 2358114.0, + "Other income (expenses), net": 365766.0, + "Profit (loss) before zakat and income tax from continuing operations": 9705755.0, + "Zakat expenses on continuing operations for period": 968944.0, + "Profit (loss) for period from continuing operations": 8736811.0, + "Profit (loss) for period": 8736811.0, + "Profit (loss), attributable to equity holders of parent company": 8666140.0, + "Profit (loss), attributable to non-controlling interests": 70671.0, + "Basic earnings (loss) per share from continuing operations": 0.77, + "Total basic earnings (loss) per share": 0.77, + "Weighted average number of equity shares outstanding": 11302200.0, + "Share closing price at the last trading day of financial year (in numbers)": 69.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 8736811.0, + "Total comprehensive income (loss) for period": 8586814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8517782.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 69032.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 90417600.0, + "Equity balance at beginning of period (after adjustments)": 90417600.0, + "Issue of bonus shares": 22604400.0, + "Total changes in shareholders equity": 22604400.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9705755.0, + "Profit (loss) for period before zakat and income tax": 9705755.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8086149.0, + "Adjustment for provision of employees' terminal benefit": 492686.0, + "Adjustments for share of profit of an associate and joint venture": 100000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8678835.0, + "Operating cash flow before working capital changes": 18384590.0, + "Adjustments for decrease (increase) in inventories": 10510866.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14465801.0, + "Adjustments for decrease (increase) in due from related parties": 4946328.0, + "Adjustments for decrease (increase) in lease receivables": 30393.0, + "Adjustments for increase (decrease) in other accounts payable": 650167.0, + "Adjustments for increase (decrease) in provisions": 7500000.0, + "Adjustments for other current liabilities": 284725.0, + "Net increase (decrease) due to working capital changes": 34019034.0, + "Net cash flows from (used in) operations": 52403624.0, + "Interest paid, classified as operating activities": 45810.0, + "Zakat paid, classified as operating activities": 825750.0, + "Net cash flows from (used in) operating activities": 51232593.0, + "Purchase of property, plant and equipment": 68259768.0, + "Expenditure on investment property under construction": 1208133.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2011701.0, + "Net cash flows from (used in) financing activities": 5068040.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2022-06-13_14-44-55_Eng.json b/json/3008/1441_3008_2022-06-13_14-44-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e2f5891a9733222d7dcc56c5e7a842529db4964b --- /dev/null +++ b/json/3008/1441_3008_2022-06-13_14-44-55_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 8673775.0, + "Trade accounts receivable": 10263640.0, + "Other receivables": 13326576.0, + "Due from related parties": 0.0, + "Inventories": 4467260.0, + "Total": 31148271.0, + "Total current assets": 36731251.0, + "Lease receivable, non current": 1012003.0, + "Property, plant and equipment": 155119546.0, + "Total non-current assets": 156131549.0, + "Total assets": 192862800.0, + "Current portion of long term loans": 1000000.0, + "Short term borrowings": 14417641.0, + "Trade accounts payables": 6911798.0, + "Other accounts payables": 3985711.0, + "Finance lease, current": 3621941.0, + "Zakat payable": 1211180.0, + "Total current liabilities": 31148271.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19808704.0, + "Employees' terminal benefits": 1651565.0, + "Long term accounts payable": 7271764.0, + "Finance leases, non-current": 1119362.0, + "Total non-current liabilities": 29851395.0, + "Total liabilities": 60999666.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4756378.0, + "Retained earnings (accumulated losses)": 6363914.0, + "Equity attributable to owners of parent": 131701375.0, + "Non-controlling interests": 161759.0, + "Total equity": 131863134.0, + "Total liabilities and equity": 192862800.0 + }, + "income_statement": { + "Revenue": 25274223.0, + "Cost of sales": 20954601.0, + "Gross profit (loss)": 4319622.0, + "Total operating income": 4319622.0, + "Selling and distribution expenses": 579405.0, + "General and administrative expenses": 2193484.0, + "Other operating expenses": 3146797.0, + "Total operating expenses": 5919686.0, + "Finance costs": 284010.0, + "Other income (expenses), net": 54226.0, + "Zakat expenses on continuing operations for period": 242236.0, + "Weighted average number of equity shares outstanding": 11302200.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3146797.0, + "Adjustment for provision of employees' terminal benefit": 132362.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3279159.0, + "Operating cash flow before working capital changes": 1449311.0, + "Adjustments for decrease (increase) in due from related parties": 148163.0, + "Adjustments for increase (decrease) in trade accounts payable": 759420.0, + "Adjustments for increase (decrease) in other accounts payable": 1731622.0, + "Adjustments for other current liabilities": 71181.0, + "Purchase of property, plant and equipment": 8725556.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 16964583.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13432880.0, + "Net cash flows from (used in) financing activities": 10852951.0, + "Cash and cash equivalents at beginning of period": 9684217.0, + "Cash and cash equivalents at end of period": 8673775.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2022-08-16_12-57-08_Eng.json b/json/3008/1441_3008_2022-08-16_12-57-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b01853000324121f20117763f8def2f1470c0ab --- /dev/null +++ b/json/3008/1441_3008_2022-08-16_12-57-08_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 2159096.0, + "Trade accounts receivable": 11223313.0, + "Other receivables": 12585681.0, + "Due from related parties": 0.0, + "Inventories": 5033267.0, + "Total": 29397337.0, + "Total current assets": 31001357.0, + "Lease receivable, non current": 940822.0, + "Property, plant and equipment": 155725550.0, + "Total non-current assets": 156666372.0, + "Total assets": 187667729.0, + "Current portion of long term loans": 1000000.0, + "Short term borrowings": 14504190.0, + "Trade accounts payables": 8192661.0, + "Other accounts payables": 2775902.0, + "Finance lease, current": 2440112.0, + "Zakat payable": 484472.0, + "Total current liabilities": 29397337.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19808704.0, + "Employees' terminal benefits": 1680425.0, + "Long term accounts payable": 1119362.0, + "Finance leases, non-current": 7271764.0, + "Total non-current liabilities": 29880255.0, + "Total liabilities": 59277592.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4756378.0, + "Retained earnings (accumulated losses)": 2902021.0, + "Equity attributable to owners of parent": 128239482.0, + "Non-controlling interests": 150655.0, + "Total equity": 128390137.0, + "Total liabilities and equity": 187667729.0 + }, + "income_statement": { + "Revenue": 20731309.0, + "Cost of sales": 18093126.0, + "Gross profit (loss)": 2638183.0, + "Total operating income": 2638183.0, + "Selling and distribution expenses": 480824.0, + "General and administrative expenses": 1750690.0, + "Other operating expenses": 3231252.0, + "Total operating expenses": 5462766.0, + "Finance costs": 365939.0, + "Zakat expenses on continuing operations for period": 242236.0, + "Weighted average number of equity shares outstanding": 11302200.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6378049.0, + "Adjustment for provision of employees' terminal benefit": 161221.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6539270.0, + "Operating cash flow before working capital changes": 1478661.0, + "Adjustments for decrease (increase) in due from related parties": 148162.0, + "Adjustments for increase (decrease) in trade accounts payable": 2040283.0, + "Adjustments for increase (decrease) in other accounts payable": 521813.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Adjustments for other current liabilities": 142362.0, + "Zakat paid, classified as operating activities": 968944.0, + "Purchase of property, plant and equipment": 6678025.0, + "Expenditure on investment property under construction": 4920980.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 16964583.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13346331.0, + "Net cash flows from (used in) financing activities": 9757671.0, + "Cash and cash equivalents at beginning of period": 9684217.0, + "Cash and cash equivalents at end of period": 2159095.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2022-10-30_12-53-20_Eng.json b/json/3008/1441_3008_2022-10-30_12-53-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c4d99862df573d992ec296d84acdb341613149f1 --- /dev/null +++ b/json/3008/1441_3008_2022-10-30_12-53-20_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 4842863.0, + "Trade accounts receivable": 16257002.0, + "Other receivables": 12347911.0, + "Inventories": 4696226.0, + "Total": 33307362.0, + "Total current assets": 38144002.0, + "Lease receivable, non current": 847382.0, + "Property, plant and equipment": 157655802.0, + "Total non-current assets": 158503184.0, + "Total assets": 196647186.0, + "Current portion of long term loans": 500000.0, + "Short term borrowings": 17412656.0, + "Trade accounts payables": 8149224.0, + "Other accounts payables": 4494155.0, + "Finance lease, current": 2024619.0, + "Zakat payable": 726708.0, + "Total current liabilities": 33307362.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19808704.0, + "Employees' terminal benefits": 1643234.0, + "Long term accounts payable": 1119362.0, + "Finance leases, non-current": 10760660.0, + "Total non-current liabilities": 33331960.0, + "Total liabilities": 66639322.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4756378.0, + "Retained earnings (accumulated losses)": 4486083.0, + "Equity attributable to owners of parent": 129823544.0, + "Non-controlling interests": 184320.0, + "Total equity": 130007864.0, + "Total liabilities and equity": 196647186.0 + }, + "income_statement": { + "Revenue": 32557096.0, + "Cost of sales": 25165149.0, + "Gross profit (loss)": 7391947.0, + "Total operating income": 7391947.0, + "Selling and distribution expenses": 657419.0, + "General and administrative expenses": 1258727.0, + "Other operating expenses": 3276334.0, + "Total operating expenses": 5192480.0, + "Operating profit (loss)": 2199467.0, + "Finance costs": 339565.0, + "Other income (expenses), net": 61.0, + "Profit (loss) before zakat and income tax from continuing operations": 1859963.0, + "Zakat expenses on continuing operations for period": 242236.0, + "Profit (loss) for period from continuing operations": 1617727.0, + "Profit (loss) for period": 1617727.0, + "Profit (loss), attributable to equity holders of parent company": 1584063.0, + "Profit (loss), attributable to non-controlling interests": 33664.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 11302200.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1617727.0, + "Total comprehensive income (loss) for period": 1617727.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1584063.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 33664.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9654383.0, + "Adjustment for provision of employees' terminal benefit": 124030.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9778413.0, + "Operating cash flow before working capital changes": 6577767.0, + "Adjustments for decrease (increase) in due from related parties": 148163.0, + "Adjustments for increase (decrease) in trade accounts payable": 1996846.0, + "Adjustments for increase (decrease) in other accounts payable": 2240066.0, + "Adjustments for other current liabilities": 235802.0, + "Zakat paid, classified as operating activities": 968944.0, + "Purchase of property, plant and equipment": 11341838.0, + "Expenditure on investment property under construction": 5463753.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 16464583.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10437865.0, + "Net cash flows from (used in) financing activities": 15239540.0, + "Cash and cash equivalents at beginning of period": 9684217.0, + "Cash and cash equivalents at end of period": 4842863.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2023-03-20_15-57-06_Eng.json b/json/3008/1441_3008_2023-03-20_15-57-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c7a47637235d284bdc82a28abf40803b535f4ada --- /dev/null +++ b/json/3008/1441_3008_2023-03-20_15-57-06_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2720350.0, + "Trade accounts receivable": 26372971.0, + "Other receivables": 3829285.0, + "Due from related parties": 0.0, + "Inventories": 10024494.0, + "Total": 38950016.0, + "Total current assets": 42947100.0, + "Lease receivable, non current": 16399067.0, + "Property, plant and equipment": 142543391.0, + "Total non-current assets": 158942458.0, + "Total assets": 201889558.0, + "Current portion of long term loans": 1736783.0, + "Short term borrowings": 15987292.0, + "Trade accounts payables": 13391643.0, + "Other accounts payables": 1787173.0, + "Finance lease, current": 5269134.0, + "Zakat payable": 777991.0, + "Total current liabilities": 38950016.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19582405.0, + "Employees' terminal benefits": 2369139.0, + "Finance leases, non-current": 5281579.0, + "Provisions, non-current": 256420.0, + "Total non-current liabilities": 27489543.0, + "Total liabilities": 66439559.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 9706370.0, + "Equity attributable to owners of parent": 135214807.0, + "Non-controlling interests": 235192.0, + "Total equity": 135449999.0, + "Total liabilities and equity": 201889558.0 + }, + "income_statement": { + "Revenue": 129371710.0, + "Cost of sales": 101052769.0, + "Gross profit (loss)": 28318941.0, + "Total operating income": 28318941.0, + "Selling and distribution expenses": 2740133.0, + "General and administrative expenses": 11649464.0, + "Other operating expenses": 11522455.0, + "Total operating expenses": 25912052.0, + "Operating profit (loss)": 2406889.0, + "Finance costs": 3327234.0, + "Finance income": 3781306.0, + "Other income (expenses), net": 190855.0, + "Profit (loss) before zakat and income tax from continuing operations": 2551816.0, + "Zakat expenses on continuing operations for period": 777991.0, + "Profit (loss) for period from continuing operations": 1773825.0, + "Profit (loss) for period": 1773825.0, + "Profit (loss), attributable to equity holders of parent company": 1709762.0, + "Profit (loss), attributable to non-controlling interests": 64063.0, + "Basic earnings (loss) per share from continuing operations": 0.1569, + "Total basic earnings (loss) per share": 0.1569, + "Weighted average number of equity shares outstanding": 11302200.0, + "Share closing price at the last trading day of financial year (in numbers)": 35.55 + }, + "comprehensive_income": { + "Profit (loss) for period": 1773825.0, + "Total comprehensive income (loss) for period": 1514781.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1452587.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 62194.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2551816.0, + "Profit (loss) for period before zakat and income tax": 2551816.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11522455.0, + "Adjustment for provision of employees' terminal benefit": 625577.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 26420.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12674452.0, + "Operating cash flow before working capital changes": 15226268.0, + "Adjustments for decrease (increase) in other receivables": 3761037.0, + "Adjustments for decrease (increase) in due from related parties": 148163.0, + "Adjustments for increase (decrease) in trade accounts payable": 7239265.0, + "Adjustments for other current liabilities": 1731223.0, + "Net cash flows from (used in) operations": 7228695.0, + "Interest paid, classified as operating activities": 34684.0, + "Zakat paid, classified as operating activities": 968944.0, + "Income taxes paid (refund), classified as operating activities": 3781306.0, + "Purchase of property, plant and equipment": 2372461.0, + "Expenditure on investment property under construction": 8295465.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 316933.0, + "Other inflows (outflows) of cash, classified as financing activities": 18792000.0, + "Net cash flows from (used in) financing activities": 11470732.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2023-05-24_14-23-49_Eng.json b/json/3008/1441_3008_2023-05-24_14-23-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ffc0f07224087da0d44ce03731aa808180e297f4 --- /dev/null +++ b/json/3008/1441_3008_2023-05-24_14-23-49_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 3385002.0, + "Trade accounts receivable": 27219905.0, + "Other receivables": 5858249.0, + "Inventories": 13006809.0, + "Total": 41818704.0, + "Total current assets": 49469965.0, + "Lease receivable, non current": 15899527.0, + "Property, plant and equipment": 140375809.0, + "Total non-current assets": 156275336.0, + "Total assets": 205745301.0, + "Current portion of long term loans": 1806580.0, + "Short term borrowings": 15984396.0, + "Trade accounts payables": 16337217.0, + "Other accounts payables": 2653832.0, + "Finance lease, current": 4842181.0, + "Zakat payable": 194498.0, + "Total current liabilities": 41818704.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19582405.0, + "Employees' terminal benefits": 2564163.0, + "Finance leases, non-current": 4513474.0, + "Provisions, non-current": 258417.0, + "Total non-current liabilities": 26918459.0, + "Total liabilities": 68737163.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 11269783.0, + "Equity attributable to owners of parent": 136778220.0, + "Non-controlling interests": 229918.0, + "Total equity": 137008138.0, + "Total liabilities and equity": 205745301.0 + }, + "income_statement": { + "Revenue": 32114499.0, + "Cost of sales": 23066643.0, + "Gross profit (loss)": 9047856.0, + "Total operating income": 9047856.0, + "Selling and distribution expenses": 822187.0, + "General and administrative expenses": 2340681.0, + "Other operating expenses": 3442943.0, + "Total operating expenses": 6605811.0, + "Operating profit (loss)": 2442045.0, + "Finance costs": 714496.0, + "Other income (expenses), net": 25088.0, + "Profit (loss) before zakat and income tax from continuing operations": 1752637.0, + "Zakat expenses on continuing operations for period": 194498.0, + "Profit (loss) for period from continuing operations": 1558139.0, + "Profit (loss) for period": 1558139.0, + "Profit (loss), attributable to equity holders of parent company": 1563413.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 11302200.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1558139.0, + "Total comprehensive income (loss) for period": 1558139.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1563413.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1752637.0, + "Profit (loss) for period before zakat and income tax": 1752637.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2935536.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 507407.0, + "Adjustment for provision of employees' terminal benefit": 343645.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 1997.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3788585.0, + "Operating cash flow before working capital changes": 5541222.0, + "Adjustments for increase (decrease) in trade accounts payable": 2945574.0, + "Adjustments for increase (decrease) in other accounts payable": 866659.0, + "Net cash flows from (used in) operations": 3487375.0, + "Interest paid, classified as operating activities": 148621.0, + "Zakat paid, classified as operating activities": 777991.0, + "Net cash flows from (used in) operating activities": 2560763.0, + "Purchase of property, plant and equipment": 396307.0, + "Expenditure on investment property under construction": 371647.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2896.0, + "Repayments of finance lease liabilities": 1195058.0, + "Other inflows (outflows) of cash, classified as financing activities": 69797.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 664652.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 2720350.0, + "Net increase (decrease) in cash and cash equivalents": 3385002.0, + "Cash and cash equivalents at end of period": 3385002.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2023-08-15_13-42-29_Eng.json b/json/3008/1441_3008_2023-08-15_13-42-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..843db2cd434390d5ff5ee2069627ee1475622b08 --- /dev/null +++ b/json/3008/1441_3008_2023-08-15_13-42-29_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 95544986.0, + "Trade accounts receivable": 28693723.0, + "Other receivables": 9584214.0, + "Inventories": 18923303.0, + "Total": 43642098.0, + "Total current assets": 152746226.0, + "Lease receivable, non current": 15392050.0, + "Property, plant and equipment": 137693787.0, + "Total non-current assets": 153085837.0, + "Total assets": 305832063.0, + "Current portion of long term loans": 2698237.0, + "Short term borrowings": 17799947.0, + "Trade accounts payables": 13681014.0, + "Other accounts payables": 4473090.0, + "Finance lease, current": 4600814.0, + "Zakat payable": 388996.0, + "Total current liabilities": 43642098.0, + "Debt securities, term loans, borrowings and sukuks in issue": 100000000.0, + "Employees' terminal benefits": 2771412.0, + "Long term accounts payable": 17714014.0, + "Finance leases, non-current": 3769818.0, + "Provisions, non-current": 260414.0, + "Total non-current liabilities": 124515658.0, + "Total liabilities": 168157756.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 11909599.0, + "Equity attributable to owners of parent": 137418036.0, + "Non-controlling interests": 256271.0, + "Total equity": 137674307.0, + "Total liabilities and equity": 305832063.0 + }, + "income_statement": { + "Revenue": 32666863.0, + "Cost of sales": 21910622.0, + "Gross profit (loss)": 10756241.0, + "Total operating income": 10756241.0, + "Selling and distribution expenses": 454078.0, + "General and administrative expenses": 4360794.0, + "Other operating expenses": 3468496.0, + "Total operating expenses": 8283368.0, + "Operating profit (loss)": 2472873.0, + "Finance costs": 2583602.0, + "Other income (expenses), net": 971396.0, + "Profit (loss) before zakat and income tax from continuing operations": 860667.0, + "Zakat expenses on continuing operations for period": 194498.0, + "Profit (loss) for period from continuing operations": 666169.0, + "Profit (loss) for period": 666169.0, + "Profit (loss), attributable to equity holders of parent company": 639816.0, + "Profit (loss), attributable to non-controlling interests": 26353.0, + "Basic earnings (loss) per share from continuing operations": 0.0029, + "Total basic earnings (loss) per share": 0.0029, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 666169.0, + "Total comprehensive income (loss) for period": 666169.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 639816.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 26353.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2613304.0, + "Profit (loss) for period before zakat and income tax": 2613304.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5896555.0, + "Adjustment for provision of employees' terminal benefit": 619847.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 3994.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6520396.0, + "Operating cash flow before working capital changes": 9133700.0, + "Adjustments for increase (decrease) in trade accounts payable": 289371.0, + "Adjustments for increase (decrease) in other accounts payable": 2685917.0, + "Adjustments for increase (decrease) in provisions": 1200000.0, + "Adjustments for other current liabilities": 1014884.0, + "Interest paid, classified as operating activities": 217574.0, + "Zakat paid, classified as operating activities": 777991.0, + "Purchase of property, plant and equipment": 592762.0, + "Expenditure on investment property under construction": 454189.0, + "Proceeds from issuing other equity instruments": 100000000.0, + "Repayments of finance lease liabilities": 2180081.0, + "Net cash flows from (used in) financing activities": 98725637.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 92824636.0, + "Net increase (decrease) in cash and cash equivalents": 92824636.0, + "Cash and cash equivalents at beginning of period": 2720350.0, + "Cash and cash equivalents at end of period": 95544986.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2023-11-09_14-27-13_Eng.json b/json/3008/1441_3008_2023-11-09_14-27-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fea7a7e2cdefd56e30313b3692d8f72c00a129e7 --- /dev/null +++ b/json/3008/1441_3008_2023-11-09_14-27-13_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 83590980.0, + "Trade accounts receivable": 32350717.0, + "Other receivables": 9750180.0, + "Inventories": 21802211.0, + "Total": 34182552.0, + "Total current assets": 147494088.0, + "Lease receivable, non current": 14884579.0, + "Property, plant and equipment": 135216913.0, + "Total non-current assets": 150101492.0, + "Total assets": 297595580.0, + "Current portion of long term loans": 2698237.0, + "Short term borrowings": 15327405.0, + "Trade accounts payables": 9576475.0, + "Other accounts payables": 3241564.0, + "Finance lease, current": 2789875.0, + "Zakat payable": 548996.0, + "Total current liabilities": 34182552.0, + "Debt securities, term loans, borrowings and sukuks in issue": 100000000.0, + "Employees' terminal benefits": 2950435.0, + "Long term accounts payable": 17714014.0, + "Finance leases, non-current": 3769818.0, + "Provisions, non-current": 262411.0, + "Total non-current liabilities": 124696678.0, + "Total liabilities": 158879230.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 12939409.0, + "Equity attributable to owners of parent": 138447846.0, + "Non-controlling interests": 268504.0, + "Total equity": 138716350.0, + "Total liabilities and equity": 297595580.0 + }, + "income_statement": { + "Revenue": 30003148.0, + "Cost of sales": 18082697.0, + "Gross profit (loss)": 11920451.0, + "Total operating income": 11920451.0, + "Selling and distribution expenses": 921050.0, + "General and administrative expenses": 3091495.0, + "Other operating expenses": 4637753.0, + "Total operating expenses": 8650298.0, + "Operating profit (loss)": 3270153.0, + "Finance costs": 2984289.0, + "Other income (expenses), net": 916179.0, + "Profit (loss) before zakat and income tax from continuing operations": 1202043.0, + "Zakat expenses on continuing operations for period": 160000.0, + "Profit (loss) for period from continuing operations": 1042043.0, + "Profit (loss) for period": 1042043.0, + "Profit (loss), attributable to equity holders of parent company": 1029810.0, + "Profit (loss), attributable to non-controlling interests": 12233.0, + "Basic earnings (loss) per share from continuing operations": 0.005, + "Total basic earnings (loss) per share": 0.005, + "Diluted earnings (loss) per share from continuing operations": 0.005, + "Total diluted earnings (loss) per share": 0.005, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1042043.0, + "Total comprehensive income (loss) for period": 1042043.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1029810.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 12233.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3815347.0, + "Profit (loss) for period before zakat and income tax": 3815347.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8826837.0, + "Adjustment for provision of employees' terminal benefit": 880260.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 5991.0, + "Adjustments for other non-cash expenses": 2400000.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1522355.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13635443.0, + "Operating cash flow before working capital changes": 17450790.0, + "Adjustments for increase (decrease) in other accounts payable": 1454391.0, + "Zakat paid, classified as operating activities": 777991.0, + "Purchase of property, plant and equipment": 800109.0, + "Expenditure on investment property under construction": 1062955.0, + "Proceeds from issuing other equity instruments": 100000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 659887.0, + "Repayments of finance lease liabilities": 3991020.0, + "Net cash flows from (used in) financing activities": 94442156.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 80870630.0, + "Net increase (decrease) in cash and cash equivalents": 80870630.0, + "Cash and cash equivalents at beginning of period": 2720350.0, + "Cash and cash equivalents at end of period": 83590980.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2024-03-31_15-34-40_Eng.json b/json/3008/1441_3008_2024-03-31_15-34-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cf9ea84d26bca2399af8f6beb8163c02bb6881fa --- /dev/null +++ b/json/3008/1441_3008_2024-03-31_15-34-40_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 78383647.0, + "Trade accounts receivable": 35640647.0, + "Other receivables": 7098674.0, + "Prepayments": 1642327.0, + "Inventories": 29969731.0, + "Total": 49123972.0, + "Total current assets": 152735026.0, + "Lease receivable, non current": 14626340.0, + "Property, plant and equipment": 133610045.0, + "Total non-current assets": 148236385.0, + "Total assets": 300971411.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 19130999.0, + "Trade accounts payables": 14967856.0, + "Other accounts payables": 2395357.0, + "Accrued expenses": 3573694.0, + "Finance lease, current": 4177327.0, + "Zakat payable": 878739.0, + "Total current liabilities": 49123972.0, + "Debt securities, term loans, borrowings and sukuks in issue": 100000000.0, + "Employees' terminal benefits": 3288654.0, + "Finance leases, non-current": 1381620.0, + "Provisions, non-current": 264412.0, + "Other non-current liabilities": 15625924.0, + "Total non-current liabilities": 120560610.0, + "Total liabilities": 169684582.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 5523097.0, + "Equity attributable to owners of parent": 131031534.0, + "Non-controlling interests": 255295.0, + "Total equity": 131286829.0, + "Total liabilities and equity": 300971411.0 + }, + "income_statement": { + "Revenue": 129179914.0, + "Cost of sales": 106427577.0, + "Gross profit (loss)": 22752337.0, + "Total operating income": 22752337.0, + "Selling and distribution expenses": 3333728.0, + "General and administrative expenses": 12752577.0, + "Other operating expenses": 3341383.0, + "Total operating expenses": 19427688.0, + "Operating profit (loss)": 3324649.0, + "Finance costs": 9798405.0, + "Finance income": 3157731.0, + "Other income (expenses), net": 76790.0, + "Zakat expenses on continuing operations for period": 878739.0, + "Profit (loss), attributable to non-controlling interests": 20770.0, + "Weighted average number of equity shares outstanding": 226044000.0, + "Share closing price at the last trading day of financial year (in numbers)": 2.66 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 20104.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13744686.0, + "Adjustments for finance costs": 9798405.0, + "Adjustment for provision of employees' terminal benefit": 1018669.0, + "Adjustments for other non-cash expenses": 3341383.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 358061.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28261204.0, + "Operating cash flow before working capital changes": 25021969.0, + "Adjustments for increase (decrease) in trade accounts payable": 1576213.0, + "Adjustments for increase (decrease) in other accounts payable": 2145500.0, + "Zakat paid, classified as operating activities": 777991.0, + "Purchase of property, plant and equipment": 1116531.0, + "Expenditure on investment property under construction": 2043048.0, + "Proceeds from issuing other equity instruments": 100000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 38218421.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 43696414.0, + "Repayments of finance lease liabilities": 6054460.0, + "Net cash flows from (used in) financing activities": 88467547.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 75663297.0, + "Net increase (decrease) in cash and cash equivalents": 75663297.0, + "Cash and cash equivalents at beginning of period": 2720350.0, + "Cash and cash equivalents at end of period": 78383647.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2024-05-28_10-34-05_Eng.json b/json/3008/1441_3008_2024-05-28_10-34-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3912759107b790408f532eb9b0ff30f8ddc7ed49 --- /dev/null +++ b/json/3008/1441_3008_2024-05-28_10-34-05_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 60035907.0, + "Trade accounts receivable": 41054903.0, + "Prepayments": 20953441.0, + "Inventories": 32047547.0, + "Total": 47253595.0, + "Total current assets": 154091798.0, + "Lease receivable, non current": 10340470.0, + "Property, plant and equipment": 134983687.0, + "Total non-current assets": 145324157.0, + "Total assets": 299415955.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 14566083.0, + "Trade accounts payables": 19704997.0, + "Other accounts payables": 4631524.0, + "Finance lease, current": 3252567.0, + "Zakat payable": 1098424.0, + "Total current liabilities": 47253595.0, + "Debt securities, term loans, borrowings and sukuks in issue": 115689802.0, + "Employees' terminal benefits": 3413508.0, + "Finance leases, non-current": 1271750.0, + "Provisions, non-current": 266296.0, + "Total non-current liabilities": 120641356.0, + "Total liabilities": 167894951.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 5765094.0, + "Equity attributable to owners of parent": 131273531.0, + "Non-controlling interests": 247473.0, + "Total equity": 131521004.0, + "Total liabilities and equity": 299415955.0 + }, + "income_statement": { + "Revenue": 45640238.0, + "Cost of sales": 39786700.0, + "Gross profit (loss)": 5853538.0, + "Total operating income": 5853538.0, + "Selling and distribution expenses": 696370.0, + "General and administrative expenses": 2520150.0, + "Total operating expenses": 3216520.0, + "Operating profit (loss)": 2637018.0, + "Finance costs": 2739521.0, + "Finance income": 539254.0, + "Other income (expenses), net": 17109.0, + "Profit (loss) before zakat and income tax from continuing operations": 453860.0, + "Zakat expenses on continuing operations for period": 219685.0, + "Profit (loss) for period from continuing operations": 234175.0, + "Profit (loss) for period": 234175.0, + "Profit (loss), attributable to equity holders of parent company": 241997.0, + "Basic earnings (loss) per share from continuing operations": 0.001, + "Total basic earnings (loss) per share": 0.001, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 234175.0, + "Total comprehensive income (loss) for period": 234175.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 241997.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 453860.0, + "Profit (loss) for period before zakat and income tax": 453860.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3540504.0, + "Adjustment for provision of employees' terminal benefit": 342817.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6622842.0, + "Operating cash flow before working capital changes": 7076702.0, + "Adjustments for increase (decrease) in trade accounts payable": 4737141.0, + "Adjustments for increase (decrease) in other accounts payable": 698848.0, + "Interest paid, classified as operating activities": 217963.0, + "Purchase of property, plant and equipment": 317180.0, + "Expenditure on investment property under construction": 311096.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 7239947.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 16402850.0, + "Repayments of finance lease liabilities": 1146777.0, + "Cash and cash equivalents at beginning of period": 78383647.0, + "Cash and cash equivalents at end of period": 60035907.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2024-08-13_10-52-26_Eng.json b/json/3008/1441_3008_2024-08-13_10-52-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c75300717a5da1195d6f0e0fca300b21cabf41d5 --- /dev/null +++ b/json/3008/1441_3008_2024-08-13_10-52-26_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 49396455.0, + "Trade accounts receivable": 44767740.0, + "Prepayments": 22871300.0, + "Inventories": 37847196.0, + "Total": 48292203.0, + "Total current assets": 154882691.0, + "Lease receivable, non current": 9970824.0, + "Property, plant and equipment": 133240595.0, + "Total non-current assets": 143211419.0, + "Total assets": 298094110.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 13787892.0, + "Trade accounts payables": 16943311.0, + "Other accounts payables": 9869063.0, + "Finance lease, current": 3252567.0, + "Zakat payable": 439370.0, + "Total current liabilities": 48292203.0, + "Debt securities, term loans, borrowings and sukuks in issue": 113749566.0, + "Employees' terminal benefits": 3669155.0, + "Finance leases, non-current": 355834.0, + "Provisions, non-current": 268184.0, + "Total non-current liabilities": 118042739.0, + "Total liabilities": 166334942.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 5998356.0, + "Equity attributable to owners of parent": 131506793.0, + "Non-controlling interests": 252375.0, + "Total equity": 131759168.0, + "Total liabilities and equity": 298094110.0 + }, + "income_statement": { + "Revenue": 42457646.0, + "Cost of sales": 35695373.0, + "Gross profit (loss)": 6762273.0, + "Total operating income": 6762273.0, + "Selling and distribution expenses": 1011980.0, + "General and administrative expenses": 3089549.0, + "Total operating expenses": 4101529.0, + "Operating profit (loss)": 2660744.0, + "Finance costs": 2519826.0, + "Finance income": 297585.0, + "Other income (expenses), net": 19346.0, + "Profit (loss) before zakat and income tax from continuing operations": 457849.0, + "Zakat expenses on continuing operations for period": 219685.0, + "Profit (loss) for period from continuing operations": 238164.0, + "Profit (loss) for period": 238164.0, + "Profit (loss), attributable to equity holders of parent company": 233262.0, + "Profit (loss), attributable to non-controlling interests": 4902.0, + "Basic earnings (loss) per share from continuing operations": 0.001, + "Total basic earnings (loss) per share": 0.001, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 238164.0, + "Total comprehensive income (loss) for period": 238164.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 233262.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4902.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 911709.0, + "Profit (loss) for period before zakat and income tax": 911709.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7103052.0, + "Adjustment for provision of employees' terminal benefit": 617335.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12979734.0, + "Operating cash flow before working capital changes": 13891443.0, + "Adjustments for increase (decrease) in trade accounts payable": 1975455.0, + "Adjustments for increase (decrease) in other accounts payable": 3812165.0, + "Interest paid, classified as operating activities": 236834.0, + "Zakat paid, classified as operating activities": 878739.0, + "Purchase of property, plant and equipment": 577033.0, + "Expenditure on investment property under construction": 1480141.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 14114534.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 26301562.0, + "Repayments of finance lease liabilities": 2150711.0, + "Cash and cash equivalents at beginning of period": 78383647.0, + "Cash and cash equivalents at end of period": 49396455.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2024-11-09_09-40-05_Eng.json b/json/3008/1441_3008_2024-11-09_09-40-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f8fa55f4e73ec4c014b632d3e9adbc41db79a92 --- /dev/null +++ b/json/3008/1441_3008_2024-11-09_09-40-05_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 45796465.0, + "Trade accounts receivable": 38734595.0, + "Prepayments": 35593678.0, + "Inventories": 31223758.0, + "Total": 51526961.0, + "Total current assets": 151348496.0, + "Lease receivable, non current": 9609045.0, + "Property, plant and equipment": 142340683.0, + "Total non-current assets": 151949728.0, + "Total assets": 303298224.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 15345834.0, + "Trade accounts payables": 25109004.0, + "Other accounts payables": 4598767.0, + "Finance lease, current": 1833986.0, + "Zakat payable": 639370.0, + "Total current liabilities": 51526961.0, + "Debt securities, term loans, borrowings and sukuks in issue": 113807630.0, + "Employees' terminal benefits": 3885265.0, + "Finance leases, non-current": 485862.0, + "Provisions, non-current": 270071.0, + "Total non-current liabilities": 118448828.0, + "Total liabilities": 169975789.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Retained earnings (accumulated losses)": 7554515.0, + "Equity attributable to owners of parent": 133062952.0, + "Non-controlling interests": 259483.0, + "Total equity": 133322435.0, + "Total liabilities and equity": 303298224.0 + }, + "income_statement": { + "Revenue": 54680979.0, + "Cost of sales": 47300720.0, + "Gross profit (loss)": 7380259.0, + "Total operating income": 7380259.0, + "Selling and distribution expenses": 636104.0, + "General and administrative expenses": 2577916.0, + "Total operating expenses": 3214020.0, + "Operating profit (loss)": 4166239.0, + "Finance costs": 2811230.0, + "Finance income": 395354.0, + "Other income (expenses), net": 12904.0, + "Profit (loss) before zakat and income tax from continuing operations": 1763267.0, + "Zakat expenses on continuing operations for period": 200000.0, + "Profit (loss) for period from continuing operations": 1563267.0, + "Profit (loss) for period": 1563267.0, + "Profit (loss), attributable to equity holders of parent company": 1551257.0, + "Profit (loss), attributable to non-controlling interests": 12010.0, + "Basic earnings (loss) per share from continuing operations": 0.007, + "Total basic earnings (loss) per share": 0.007, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1563267.0, + "Total comprehensive income (loss) for period": 1563267.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1551257.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 12010.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2674976.0, + "Profit (loss) for period before zakat and income tax": 2674976.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10538612.0, + "Adjustment for provision of employees' terminal benefit": 849965.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 5659.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 122850.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19296883.0, + "Operating cash flow before working capital changes": 21971859.0, + "Adjustments for increase (decrease) in trade accounts payable": 10141148.0, + "Adjustments for increase (decrease) in other accounts payable": 666053.0, + "Net cash flows from (used in) operations": 1578408.0, + "Interest paid, classified as operating activities": 253354.0, + "Zakat paid, classified as operating activities": 878739.0, + "Net cash flows from (used in) operating activities": 446315.0, + "Purchase of property, plant and equipment": 2989443.0, + "Expenditure on investment property under construction": 11385362.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 22880477.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29417507.0, + "Repayments of finance lease liabilities": 3479263.0, + "Dividends paid to non-controlling interest, classified as financing activities": 8642399.0, + "Cash and cash equivalents at beginning of period": 78383647.0, + "Cash and cash equivalents at end of period": 45796465.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2025-04-10_19-40-00_Eng.json b/json/3008/1441_3008_2025-04-10_19-40-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2603cba741bac6b8358f955f27344314f4fe58f5 --- /dev/null +++ b/json/3008/1441_3008_2025-04-10_19-40-00_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 33384991.0, + "Trade accounts receivable": 42244329.0, + "Prepayments": 28723228.0, + "Inventories": 33586634.0, + "Total": 57970955.0, + "Total current assets": 137939182.0, + "Lease receivable, non current": 4187444.0, + "Property, plant and equipment": 145486307.0, + "Total non-current assets": 149673751.0, + "Total assets": 287612933.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 16710363.0, + "Trade accounts payables": 28669383.0, + "Other accounts payables": 7692920.0, + "Finance lease, current": 898289.0, + "Total current liabilities": 57970955.0, + "Debt securities, term loans, borrowings and sukuks in issue": 111860952.0, + "Employees' terminal benefits": 4272476.0, + "Finance leases, non-current": 829081.0, + "Provisions, non-current": 271959.0, + "Total non-current liabilities": 117234468.0, + "Total liabilities": 175205423.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Equity attributable to owners of parent": 112121999.0, + "Non-controlling interests": 285511.0, + "Total equity": 112407510.0, + "Total liabilities and equity": 287612933.0 + }, + "income_statement": { + "Revenue": 183872514.0, + "Cost of sales": 163055522.0, + "Gross profit (loss)": 20816992.0, + "Total operating income": 20816992.0, + "Selling and distribution expenses": 5424620.0, + "General and administrative expenses": 15911902.0, + "Other operating expenses": 8690901.0, + "Total operating expenses": 30027423.0, + "Finance costs": 11479633.0, + "Finance income": 1540949.0, + "Other income (expenses), net": 172593.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss), attributable to non-controlling interests": 28302.0, + "Weighted average number of equity shares outstanding": 226044000.0, + "Share closing price at the last trading day of financial year (in numbers)": 2.58 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 97203.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 97203.0, + "Total other comprehensive income (loss)": 97203.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 30216.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13904694.0, + "Adjustment for provision of employees' terminal benefit": 1184891.0, + "Adjustments for other non-cash expenses": 8690901.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35260119.0, + "Operating cash flow before working capital changes": 16283597.0, + "Adjustments for increase (decrease) in trade accounts payable": 14273962.0, + "Adjustments for increase (decrease) in other accounts payable": 952275.0, + "Interest paid, classified as operating activities": 103866.0, + "Zakat paid, classified as operating activities": 878739.0, + "Purchase of property, plant and equipment": 3894111.0, + "Expenditure on investment property under construction": 11090184.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 31007597.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 48345109.0, + "Repayments of finance lease liabilities": 4509524.0, + "Other inflows (outflows) of cash, classified as financing activities": 357765.0, + "Cash and cash equivalents at beginning of period": 78383647.0, + "Cash and cash equivalents at end of period": 33384991.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2025-05-19_10-47-05_Eng.json b/json/3008/1441_3008_2025-05-19_10-47-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dee615dfb17c91112498762f3b705155e66ad71d --- /dev/null +++ b/json/3008/1441_3008_2025-05-19_10-47-05_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 18283337.0, + "Trade accounts receivable": 49002775.0, + "Prepayments": 38739479.0, + "Inventories": 34728584.0, + "Total": 67256642.0, + "Total current assets": 140754175.0, + "Lease receivable, non current": 4007998.0, + "Property, plant and equipment": 147395189.0, + "Total non-current assets": 151403187.0, + "Total assets": 292157362.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 24056079.0, + "Trade accounts payables": 34836624.0, + "Other accounts payables": 3802905.0, + "Finance lease, current": 561034.0, + "Zakat payable": 0.0, + "Total current liabilities": 67256642.0, + "Debt securities, term loans, borrowings and sukuks in issue": 111911986.0, + "Employees' terminal benefits": 4521493.0, + "Finance leases, non-current": 859038.0, + "Provisions, non-current": 273733.0, + "Total non-current liabilities": 117566250.0, + "Total liabilities": 184822892.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Equity attributable to owners of parent": 107082902.0, + "Non-controlling interests": 251568.0, + "Total equity": 107334470.0, + "Total liabilities and equity": 292157362.0 + }, + "income_statement": { + "Revenue": 51837209.0, + "Cost of sales": 49596876.0, + "Gross profit (loss)": 2240333.0, + "Total operating income": 2240333.0, + "Selling and distribution expenses": 1192379.0, + "General and administrative expenses": 3926471.0, + "Total operating expenses": 5118850.0, + "Finance costs": 2440585.0, + "Finance income": 224494.0, + "Other income (expenses), net": 21568.0, + "Zakat expenses on continuing operations for period": 0.0, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3288753.0, + "Adjustment for provision of employees' terminal benefit": 354651.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6083989.0, + "Operating cash flow before working capital changes": 1010949.0, + "Adjustments for increase (decrease) in trade accounts payable": 6167241.0, + "Interest paid, classified as operating activities": 105634.0, + "Expenditure on investment property under construction": 4384513.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 16264942.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 9186277.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 4273173.0, + "Net cash flows from (used in) financing activities": 2478408.0, + "Cash and cash equivalents at beginning of period": 33384991.0, + "Cash and cash equivalents at end of period": 18283337.0 + } +} \ No newline at end of file diff --git a/json/3008/1441_3008_2025-08-17_15-24-36_Eng.json b/json/3008/1441_3008_2025-08-17_15-24-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6a82f8bfbac4ebd7c6a833546cfc2cd4c25f9288 --- /dev/null +++ b/json/3008/1441_3008_2025-08-17_15-24-36_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 6282201.0, + "Trade accounts receivable": 47568927.0, + "Prepayments": 3884379.0, + "Accrued income": 62943397.0, + "Inventories": 38035375.0, + "Total": 93422412.0, + "Total current assets": 158714279.0, + "Lease receivable, non current": 15646623.0, + "Property, plant and equipment": 146112701.0, + "Total non-current assets": 161759324.0, + "Total assets": 320473603.0, + "Current portion of long term loans": 4000000.0, + "Short term borrowings": 22715481.0, + "Trade accounts payables": 39844428.0, + "Other accounts payables": 19005125.0, + "Accrued expenses": 2878108.0, + "Finance lease, current": 4979270.0, + "Zakat payable": 0.0, + "Total current liabilities": 93422412.0, + "Debt securities, term loans, borrowings and sukuks in issue": 109958275.0, + "Employees' terminal benefits": 4764373.0, + "Finance leases, non-current": 7291491.0, + "Provisions, non-current": 275508.0, + "Total non-current liabilities": 122289647.0, + "Total liabilities": 215712059.0, + "Share capital": 113022000.0, + "Share premium": 7559083.0, + "Statutory Reserve": 4927354.0, + "Equity attributable to owners of parent": 104519159.0, + "Non-controlling interests": 242385.0, + "Total equity": 104761544.0, + "Total liabilities and equity": 320473603.0 + }, + "income_statement": { + "Revenue": 71354185.0, + "Cost of sales": 65847791.0, + "Gross profit (loss)": 5506394.0, + "Total operating income": 5506394.0, + "Selling and distribution expenses": 623494.0, + "General and administrative expenses": 4665620.0, + "Total operating expenses": 5289114.0, + "Operating profit (loss)": 217280.0, + "Finance costs": 2800149.0, + "Finance income": 0.0, + "Other income (expenses), net": 54714.0, + "Zakat expenses on continuing operations for period": 44771.0, + "Weighted average number of equity shares outstanding": 226044000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 113022000.0, + "Equity balance at beginning of period (after adjustments)": 113022000.0, + "Equity balance at end of period": 113022000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6926358.0, + "Adjustments for finance costs": 5240734.0, + "Adjustment for provision of employees' terminal benefit": 637759.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12804851.0, + "Operating cash flow before working capital changes": 5203656.0, + "Adjustments for increase (decrease) in trade accounts payable": 11175045.0, + "Adjustments for increase (decrease) in other accounts payable": 639365.0, + "Adjustments for increase (decrease) in accrued expenses": 13550948.0, + "Interest paid, classified as operating activities": 145862.0, + "Zakat paid, classified as operating activities": 44771.0, + "Purchase of property, plant and equipment": 5712098.0, + "Expenditure on investment property under construction": 1467933.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 41533604.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 32124957.0, + "Net cash flows from (used in) financing activities": 9408647.0, + "Cash and cash equivalents at beginning of period": 33384991.0, + "Cash and cash equivalents at end of period": 6282201.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2021-08-19_14-28-27_Eng.json b/json/4002/433_4002_2021-08-19_14-28-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8c11296f009e3c6315ba4063d9557365b3be7a50 --- /dev/null +++ b/json/4002/433_4002_2021-08-19_14-28-27_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 276792256.0, + "Trade accounts receivable": 760602113.0, + "Term Deposit": 43000000.0, + "Prepayments": 128917273.0, + "Inventories": 195509023.0, + "Total": 680293305.0, + "Total current assets": 1404820665.0, + "Property, plant and equipment": 2252325127.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 16134886.0, + "Investments in associates and joint ventures": 13799870.0, + "Advance to Contractors": 171256502.0, + "Right-of-use asset": 33653845.0, + "Total non-current assets": 2503541230.0, + "Total assets": 3908361895.0, + "Zakat Provision": 35033996.0, + "Accounts payable and accruals": 169898571.0, + "Current portion of long term loans": 203026917.0, + "Trade accounts payables": 224507059.0, + "Refund Liabilities": 41674351.0, + "Current maturity of lease liabilities": 6152411.0, + "Total current liabilities": 680293305.0, + "Term Loans": 549210174.0, + "Employees' terminal benefits": 115270541.0, + "Lease liabilities": 29924187.0, + "Total non-current liabilities": 694404902.0, + "Total liabilities": 1374698207.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1126327832.0, + "Equity attributable to owners of parent": 2426327832.0, + "Non-controlling interests": 107335856.0, + "Total equity": 2533663688.0, + "Total liabilities and equity": 3908361895.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 154021359.0, + "Total comprehensive income (loss) for period": 154021359.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 147189633.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6831726.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 158316459.0, + "Profit (loss) for period before zakat and income tax": 158316459.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 36442911.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1198638.0, + "Adjustments for finance costs": 2603190.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 123561.0, + "Adjustment for provision of employees' terminal benefit": 7347940.0, + "Adjustments for Depreciation of right-of-use asset": 868486.0, + "Adjustments for Provision for allowance for expected credit losses": 4242643.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51680247.0, + "Operating cash flow before working capital changes": 209996706.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 55678573.0, + "Adjustments for increase (decrease) in trade accounts payable": 26487634.0, + "Movement in Refund Liabilities": 10673597.0, + "Net cash flows from (used in) operations": 165906409.0, + "Net cash flows from (used in) operating activities": 159199289.0, + "Term Deposits": 40000000.0, + "Proceed from sales of property, plant and equipment": 2764160.0, + "Purchase of property, plant and equipment": 81173687.0, + "Proceeds from term loans": 35000000.0, + "Net cash flows from (used in) financing activities": 4537620.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 116638845.0, + "Net increase (decrease) in cash and cash equivalents": 116638845.0, + "Cash and cash equivalents at beginning of period": 160153411.0, + "Cash and cash equivalents at end of period": 276792256.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2021-09-06_11-49-46_Eng.json b/json/4002/433_4002_2021-09-06_11-49-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6220c287d157c82a5f54677dcc8f4ee5346d76eb --- /dev/null +++ b/json/4002/433_4002_2021-09-06_11-49-46_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 110088089.0, + "Accounts receivable and prepayments": 90622135.0, + "Trade accounts receivable": 777544265.0, + "Inventories": 205939079.0, + "Total": 688571676.0, + "Total current assets": 1184193568.0, + "Property, plant and equipment": 2294459618.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 15691092.0, + "Investments in associates and joint ventures": 14699870.0, + "Advance to Contractors": 237971399.0, + "Right-of-use asset": 32785360.0, + "Total non-current assets": 2611978339.0, + "Total assets": 3796171907.0, + "Zakat Provision": 11198425.0, + "Current portion of long term loans": 214269498.0, + "Trade accounts payables": 246293678.0, + "Accrued expenses": 155843177.0, + "Refund Liabilities": 54911968.0, + "Current maturity of lease liabilities": 6054930.0, + "Total current liabilities": 688571676.0, + "Term Loans": 562481587.0, + "Employees' terminal benefits": 118402420.0, + "Lease liabilities": 27823299.0, + "Total non-current liabilities": 708707306.0, + "Total liabilities": 1397278982.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1017675957.0, + "Equity attributable to owners of parent": 2317675957.0, + "Non-controlling interests": 81216968.0, + "Total equity": 2398892925.0, + "Total liabilities and equity": 3796171907.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 149529237.0, + "Total comprehensive income (loss) for period": 149529237.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 141348125.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8181112.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 312760328.0, + "Profit (loss) for period before zakat and income tax": 312760328.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 73872800.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2436551.0, + "Adjustments for finance costs": 4990987.0, + "Adjustment for provision of employees' terminal benefit": 10808866.0, + "Adjustments for Depreciation of right-of-use asset": 1736971.0, + "Adjustments for Provision for allowance for expected credit losses": 5488648.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 97618280.0, + "Operating cash flow before working capital changes": 410378608.0, + "Adjustments for increase (decrease) in trade accounts payable": 48274253.0, + "Adjustments for increase (decrease) in accrued expenses": 43237358.0, + "Movement in Refund Liabilities": 23911214.0, + "Net cash flows from (used in) operations": 398548257.0, + "Zakat paid, classified as operating activities": 28750203.0, + "Net cash flows from (used in) operating activities": 357060460.0, + "Term Deposits": 83000000.0, + "Proceed from sales of property, plant and equipment": 5375810.0, + "Purchase of property, plant and equipment": 154575134.0, + "Proceeds from term loans": 105000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 34300000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 250000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2021-11-02_10-13-10_Eng.json b/json/4002/433_4002_2021-11-02_10-13-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e64538307998c7cb520037e7827acc01e67678f8 --- /dev/null +++ b/json/4002/433_4002_2021-11-02_10-13-10_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 78711425.0, + "Accounts receivable and prepayments": 101923999.0, + "Trade accounts receivable": 860629131.0, + "Term Deposit": 0.0, + "Inventories": 201669004.0, + "Total": 698113580.0, + "Total current assets": 1242933559.0, + "Property, plant and equipment": 2344562216.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 15018073.0, + "Investments in associates and joint ventures": 16895061.0, + "Advance to Contractors": 260426705.0, + "Right-of-use asset": 31916874.0, + "Total non-current assets": 2685189929.0, + "Total assets": 3928123488.0, + "Zakat Provision": 16763724.0, + "Accounts payable and accruals": 120565290.0, + "Current portion of long term loans": 223769499.0, + "Trade accounts payables": 266495642.0, + "Refund Liabilities": 64464495.0, + "Current maturity of lease liabilities": 6054930.0, + "Total current liabilities": 698113580.0, + "Term Loans": 530240010.0, + "Employees' terminal benefits": 122440582.0, + "Lease liabilities": 28223302.0, + "Total non-current liabilities": 680903894.0, + "Total liabilities": 1379017474.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1160331141.0, + "Equity attributable to owners of parent": 2460331141.0, + "Non-controlling interests": 88774873.0, + "Total equity": 2549106014.0, + "Total liabilities and equity": 3928123488.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 150213089.0, + "Total comprehensive income (loss) for period": 150213089.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 142655184.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7557905.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 468538716.0, + "Profit (loss) for period before zakat and income tax": 468538716.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 111196132.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3498425.0, + "Adjustments for finance costs": 6714169.0, + "Adjustment for provision of employees' terminal benefit": 18110372.0, + "Adjustments for Depreciation of right-of-use asset": 2605457.0, + "Adjustments for Provision for allowance for expected credit losses": 5488648.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 139543720.0, + "Operating cash flow before working capital changes": 608082436.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 7818158.0, + "Adjustments for increase (decrease) in trade accounts payable": 68476217.0, + "Movement in Refund Liabilities": 33463741.0, + "Net cash flows from (used in) operations": 500470721.0, + "Zakat paid, classified as operating activities": 28750203.0, + "Net cash flows from (used in) operating activities": 451552366.0, + "Term Deposits": 83000000.0, + "Proceed from sales of property, plant and equipment": 5380043.0, + "Purchase of property, plant and equipment": 234738123.0, + "Dividends received, classified as investing activities": 4156267.0, + "Proceeds from term loans": 135000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 34300000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 250000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-05-16_13-13-43_Eng.json b/json/4002/433_4002_2024-05-16_13-13-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..007b39d5024305fad05f117cdf19d2715eb9f266 --- /dev/null +++ b/json/4002/433_4002_2024-05-16_13-13-43_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 49049506.0, + "Accounts receivable and prepayments": 98957277.0, + "Trade accounts receivable": 1152656746.0, + "Term Deposit": 100000000.0, + "Due from related parties": 916431.0, + "Inventories": 197164786.0, + "Investment in associate - held for sale": 18971023.0, + "Total": 830631903.0, + "Total current assets": 1617715769.0, + "Property, plant and equipment": 3046129447.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 20186569.0, + "Investments in associates and joint ventures": 0.0, + "Advance to Contractors": 244460781.0, + "Right-of-use asset": 19683031.0, + "Total non-current assets": 3346830828.0, + "Total assets": 4964546597.0, + "Zakat Provision": 33754078.0, + "Accounts payable and accruals": 184304042.0, + "Current portion of long term loans": 266034059.0, + "Trade accounts payables": 231706734.0, + "Due to related parties": 5136187.0, + "Refund Liabilities": 106084803.0, + "Current maturity of lease liabilities": 3612000.0, + "Total current liabilities": 830631903.0, + "Term Loans": 500049694.0, + "Employees' terminal benefits": 153800438.0, + "Lease liabilities": 18783185.0, + "Retention payable": 34434661.0, + "Total non-current liabilities": 707067978.0, + "Total liabilities": 1537699881.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 365768791.0, + "Retained earnings (accumulated losses)": 911287213.0, + "Equity attributable to owners of parent": 3277056004.0, + "Non-controlling interests": 149790712.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 688388740.0, + "Total comprehensive income (loss) for period": 684813511.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 654209580.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 30603931.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Increase in share capital": 1000000000.0, + "Total changes in shareholders equity": 1000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 727087807.0, + "Profit (loss) for period before zakat and income tax": 727087807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 214957726.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5703196.0, + "Adjustments for finance costs": 46456505.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 31414774.0, + "Adjustments for Depreciation of right-of-use asset": 2811862.0, + "Adjustments for Provision for allowance for expected credit losses": 117256160.0, + "Adjustments for Property and equipment written off": 65642.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 401291483.0, + "Operating cash flow before working capital changes": 1128379290.0, + "Adjustments for decrease (increase) in inventories": 6222441.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 10744766.0, + "Adjustments for decrease (increase) in due from related parties": 1406777.0, + "Adjustments for increase (decrease) in trade accounts payable": 16399823.0, + "Refund liabilities": 976028.0, + "Retention payablee": 6371035.0, + "Net cash flows from (used in) operations": 913697889.0, + "Zakat paid, classified as operating activities": 30922279.0, + "Net cash flows from (used in) operating activities": 813783068.0, + "Term Deposits": 11000000.0, + "Proceed from sales of property, plant and equipment": 791300.0, + "Purchase of property, plant and equipment": 277038015.0, + "Interest received on term deposits": 5810643.0, + "Dividend received from an associate": 9852121.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-05-16_15-32-23_Eng.json b/json/4002/433_4002_2024-05-16_15-32-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cfebcac263df060a5a70ed40a06c073338edb10d --- /dev/null +++ b/json/4002/433_4002_2024-05-16_15-32-23_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 156868788.0, + "Accounts receivable and prepayments": 80421440.0, + "Trade accounts receivable": 791033241.0, + "Term Deposit": 100000000.0, + "Inventories": 186892245.0, + "Total": 640081357.0, + "Total current assets": 1315215714.0, + "Property, plant and equipment": 2418632215.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 15707491.0, + "Investments in associates and joint ventures": 19193147.0, + "Advance to Contractors": 242834706.0, + "Right-of-use asset": 31048389.0, + "Total non-current assets": 2743786948.0, + "Total assets": 4059002662.0, + "Zakat Provision": 23723450.0, + "Accounts payable and accruals": 124551596.0, + "Current portion of long term loans": 232534205.0, + "Trade accounts payables": 218953312.0, + "Refund Liabilities": 36018794.0, + "Current maturity of lease liabilities": 4300000.0, + "Total current liabilities": 640081357.0, + "Term Loans": 563799752.0, + "Employees' terminal benefits": 124821994.0, + "Lease liabilities": 28228235.0, + "Total non-current liabilities": 716849981.0, + "Total liabilities": 1356931338.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1304190031.0, + "Equity attributable to owners of parent": 2604190031.0, + "Non-controlling interests": 97881293.0, + "Total equity": 2702071324.0, + "Total liabilities and equity": 4059002662.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 610461360.0, + "Total comprehensive income (loss) for period": 606728995.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 575051832.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 31677163.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 632196118.0, + "Profit (loss) for period before zakat and income tax": 632196118.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 149523092.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4497847.0, + "Adjustments for finance costs": 8199051.0, + "Adjustment for provision of employees' terminal benefit": 24570958.0, + "Adjustments for Depreciation of right-of-use asset": 3473942.0, + "Adjustments for Provision for allowance for expected credit losses": 5488648.0, + "Adjustments for Property and equipment written off": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 184997662.0, + "Operating cash flow before working capital changes": 817193780.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 12859505.0, + "Adjustments for increase (decrease) in trade accounts payable": 20933887.0, + "Movement in Refund Liabilities": 5018040.0, + "Net cash flows from (used in) operations": 744294813.0, + "Zakat paid, classified as operating activities": 28750204.0, + "Net cash flows from (used in) operating activities": 682834906.0, + "Proceed from sales of property, plant and equipment": 5477511.0, + "Purchase of property, plant and equipment": 326937420.0, + "Interest received on term deposits": 537623.0, + "Dividend received from an associate": 4156267.0, + "Proceeds from term loans": 235000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 250000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-05-16_15-42-09_Eng.json b/json/4002/433_4002_2024-05-16_15-42-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e594f22b46c4c43a52682c7a1be1b84bb75b4562 --- /dev/null +++ b/json/4002/433_4002_2024-05-16_15-42-09_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 143876493.0, + "Accounts receivable and prepayments": 76503968.0, + "Trade accounts receivable": 1038752135.0, + "Term Deposit": 111000000.0, + "Inventories": 203387227.0, + "Total": 795023182.0, + "Total current assets": 1573519823.0, + "Property, plant and equipment": 2765341718.0, + "Goodwill": 59423486.0, + "Intangible assets other than goodwill, net": 16389300.0, + "Investments in associates and joint ventures": 18788375.0, + "Advance to Contractors": 200522745.0, + "Right-of-use asset": 27596156.0, + "Total non-current assets": 3088061780.0, + "Total assets": 4661581603.0, + "Zakat Provision": 25977290.0, + "Accounts payable and accruals": 174877913.0, + "Current portion of long term loans": 234716005.0, + "Trade accounts payables": 250043199.0, + "Refund Liabilities": 105108775.0, + "Current maturity of lease liabilities": 4300000.0, + "Total current liabilities": 795023182.0, + "Term Loans": 627750414.0, + "Employees' terminal benefits": 137079848.0, + "Lease liabilities": 25394954.0, + "Total non-current liabilities": 790225216.0, + "Total liabilities": 1585248398.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1622846424.0, + "Equity attributable to owners of parent": 2922846424.0, + "Non-controlling interests": 153486781.0, + "Total equity": 3076333205.0, + "Total liabilities and equity": 4661581603.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 632687656.0, + "Re-measurement loss on employees retirement benefit obligations of the Associate": 164569.0, + "Total comprehensive income (loss) for period": 626926034.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 593656393.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 33269641.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 660271306.0, + "Profit (loss) for period before zakat and income tax": 660271306.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 179909562.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5183315.0, + "Adjustments for finance costs": 22880351.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 23290524.0, + "Adjustments for Depreciation of right-of-use asset": 3452233.0, + "Adjustments for Provision for allowance for expected credit losses": 18270433.0, + "Adjustments for Property and equipment written off": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 242292923.0, + "Operating cash flow before working capital changes": 902564229.0, + "Adjustments for decrease (increase) in Accounts receivable and prepayments": 14188166.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 41795169.0, + "Adjustments for increase (decrease) in trade accounts payable": 27270346.0, + "Movement in Refund Liabilities": 69089981.0, + "Net cash flows from (used in) operations": 777648354.0, + "Zakat paid, classified as operating activities": 25329810.0, + "Net cash flows from (used in) operating activities": 707326773.0, + "Proceed from sales of property, plant and equipment": 477326.0, + "Purchase of property, plant and equipment": 264498915.0, + "Interest received on term deposits": 568371.0, + "Dividend received from an associate": 5224772.0, + "Proceeds from term loans": 300000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-01_09-27-49_Eng.json b/json/4002/433_4002_2024-06-01_09-27-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3ed8c185ad0f6b4883ff06e39b5602ead64b5fc6 --- /dev/null +++ b/json/4002/433_4002_2024-06-01_09-27-49_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 57578140.0, + "Short-term deposits": 0.0, + "Accounts receivable and prepayments": 82776382.0, + "Trade accounts receivable": 1057411711.0, + "Inventories": 187473393.0, + "Total": 782915913.0, + "Total current assets": 1385239626.0, + "Property, plant and equipment": 2570585525.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 16147835.0, + "Investments in associates and joint ventures": 23729053.0, + "Advance to Contractors": 245534711.0, + "Right-of-use asset": 29322272.0, + "Total non-current assets": 2901690396.0, + "Total assets": 4286930022.0, + "Zakat Provision": 11648224.0, + "Current portion of long term loans": 236021133.0, + "Short term borrowings": 40000000.0, + "Trade accounts payables": 267784151.0, + "Accrued expenses": 154678238.0, + "Refund Liabilities": 68484167.0, + "Current maturity of lease liabilities": 4300000.0, + "Total current liabilities": 782915913.0, + "Term Loans": 643899052.0, + "Employees' terminal benefits": 131228521.0, + "Lease liabilities": 26811595.0, + "Total non-current liabilities": 801939168.0, + "Total liabilities": 1584855081.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1320883654.0, + "Equity attributable to owners of parent": 2620883654.0, + "Non-controlling interests": 81191287.0, + "Total equity": 2702074941.0, + "Total liabilities and equity": 4286930022.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 150302310.0, + "Total comprehensive income (loss) for period": 150302310.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 141481635.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8820675.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 322560486.0, + "Profit (loss) for period before zakat and income tax": 322560486.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 78558949.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2492523.0, + "Adjustments for finance costs": 2898818.0, + "Adjustment for provision of employees' terminal benefit": 14686115.0, + "Adjustments for Depreciation of right-of-use asset": 1726117.0, + "Adjustments for Provision for allowance for expected credit losses": 5192844.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100259792.0, + "Operating cash flow before working capital changes": 422820278.0, + "Adjustments for increase (decrease) in trade accounts payable": 48830839.0, + "Adjustments for increase (decrease) in accrued expenses": 29382728.0, + "Refund liabilities": 32465373.0, + "Net cash flows from (used in) operations": 258956278.0, + "Zakat paid, classified as operating activities": 25332095.0, + "Net cash flows from (used in) operating activities": 216049062.0, + "Term Deposits": 100000000.0, + "Proceed from sales of property, plant and equipment": 442028.0, + "Purchase of property, plant and equipment": 136342539.0, + "Interest received on term deposits": 568371.0, + "Proceeds from term loans": 195000000.0, + "Repayments of short term loans": 40000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-05_11-32-57_Eng.json b/json/4002/433_4002_2024-06-05_11-32-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8efd2a3297f4944e8d6fcec94aafced503379936 --- /dev/null +++ b/json/4002/433_4002_2024-06-05_11-32-57_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 147699136.0, + "Accounts receivable and prepayments": 84184712.0, + "Trade accounts receivable": 980707316.0, + "Term Deposit": 155000000.0, + "Inventories": 190689488.0, + "Total": 762799172.0, + "Total current assets": 1558280652.0, + "Property, plant and equipment": 2472753323.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 16095020.0, + "Investments in associates and joint ventures": 21939053.0, + "Advance to Contractors": 261680950.0, + "Right-of-use asset": 30185330.0, + "Total non-current assets": 2819024676.0, + "Total assets": 4377305328.0, + "Zakat Provision": 30107231.0, + "Accounts payable and accruals": 164806283.0, + "Current portion of long term loans": 235649891.0, + "Trade accounts payables": 273505727.0, + "Refund Liabilities": 52280040.0, + "Current maturity of lease liabilities": 6450000.0, + "Total current liabilities": 762799172.0, + "Term Loans": 599196249.0, + "Employees' terminal benefits": 127792361.0, + "Lease liabilities": 26444915.0, + "Total non-current liabilities": 753433525.0, + "Total liabilities": 1516232697.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1454402019.0, + "Equity attributable to owners of parent": 2754402019.0, + "Non-controlling interests": 106670612.0, + "Total equity": 2861072631.0, + "Total liabilities and equity": 4377305328.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 159001307.0, + "Total comprehensive income (loss) for period": 159001307.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 150211988.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8789319.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 165385088.0, + "Profit (loss) for period before zakat and income tax": 165385088.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39047499.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1168008.0, + "Adjustments for finance costs": 1335419.0, + "Adjustment for provision of employees' terminal benefit": 7837115.0, + "Adjustments for Depreciation of right-of-use asset": 863059.0, + "Adjustments for Provision for allowance for expected credit losses": 3641202.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50920525.0, + "Operating cash flow before working capital changes": 216305613.0, + "Adjustments for increase (decrease) in trade accounts payable": 54552415.0, + "Adjustments for increase (decrease) in accrued expenses": 39970660.0, + "Refund liabilities": 16261246.0, + "Net cash flows from (used in) operations": 126284909.0, + "Net cash flows from (used in) operating activities": 117945894.0, + "Proceed from sales of property, plant and equipment": 118676.0, + "Purchase of property, plant and equipment": 44631909.0, + "Interest received on term deposits": 109250.0, + "Proceeds from term loans": 85000000.0, + "Lease obligations paid": 0.0, + "Net cash flows from (used in) financing activities": 38512183.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-10_16-54-33_Eng.json b/json/4002/433_4002_2024-06-10_16-54-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d1fe9871744c0d6a56717d9187bb21b87eb1ba93 --- /dev/null +++ b/json/4002/433_4002_2024-06-10_16-54-33_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 116166797.0, + "Short-term deposits": 0.0, + "Accounts receivable and prepayments": 80114822.0, + "Trade accounts receivable": 1132472421.0, + "Inventories": 198370737.0, + "Total": 873203838.0, + "Total current assets": 1527124777.0, + "Property, plant and equipment": 2593014159.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 16488671.0, + "Investments in associates and joint ventures": 21458542.0, + "Advance to Contractors": 218433893.0, + "Right-of-use asset": 28459214.0, + "Other investment": 102000000.0, + "Total non-current assets": 2996225479.0, + "Total assets": 4523350256.0, + "Zakat Provision": 17740500.0, + "Current portion of long term loans": 250287800.0, + "Short term borrowings": 90000000.0, + "Trade accounts payables": 256732360.0, + "Accrued expenses": 168169954.0, + "Refund Liabilities": 85973224.0, + "Current maturity of lease liabilities": 4300000.0, + "Total current liabilities": 873203838.0, + "Term Loans": 659072171.0, + "Employees' terminal benefits": 134086390.0, + "Lease liabilities": 25028274.0, + "Total non-current liabilities": 818186835.0, + "Total liabilities": 1691390673.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1443094859.0, + "Equity attributable to owners of parent": 2743094859.0, + "Non-controlling interests": 88864724.0, + "Total equity": 2831959583.0, + "Total liabilities and equity": 4523350256.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 129884642.0, + "Total comprehensive income (loss) for period": 129884642.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 122211205.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7673437.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 458535119.0, + "Profit (loss) for period before zakat and income tax": 458535119.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 128000153.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3890767.0, + "Adjustments for finance costs": 11046715.0, + "Adjustment for provision of employees' terminal benefit": 21588769.0, + "Adjustments for Depreciation of right-of-use asset": 2589175.0, + "Adjustments for Provision for allowance for expected credit losses": 6163273.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 165015973.0, + "Operating cash flow before working capital changes": 623551092.0, + "Adjustments for decrease (increase) in Accounts receivable and prepayments": 271082.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 42531216.0, + "Adjustments for increase (decrease) in trade accounts payable": 37779048.0, + "Refund liabilities": 49954430.0, + "Net cash flows from (used in) operations": 395005923.0, + "Zakat paid, classified as operating activities": 25329810.0, + "Net cash flows from (used in) operating activities": 340447002.0, + "Term Deposits": 100000000.0, + "Proceed from sales of property, plant and equipment": 441337.0, + "Purchase of property, plant and equipment": 176430815.0, + "Interest received on term deposits": 568371.0, + "Dividend received from an associate": 5224772.0, + "Other Investement": 102000000.0, + "Proceeds from term loans": 325000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-10_16-55-10_Eng.json b/json/4002/433_4002_2024-06-10_16-55-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f8500e2f582fa379d21dc83120a6412a8e784b85 --- /dev/null +++ b/json/4002/433_4002_2024-06-10_16-55-10_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 169611877.0, + "Accounts receivable and prepayments": 100275663.0, + "Trade accounts receivable": 1118445337.0, + "Term Deposit": 175000000.0, + "Inventories": 191978804.0, + "Total": 849821439.0, + "Total current assets": 1755311681.0, + "Property, plant and equipment": 2757310056.0, + "Goodwill": 59423486.0, + "Intangible assets other than goodwill, net": 16428180.0, + "Investments in associates and joint ventures": 20995599.0, + "Advance to Contractors": 199631800.0, + "Right-of-use asset": 26733098.0, + "Total non-current assets": 3080522219.0, + "Total assets": 4835833900.0, + "Zakat Provision": 37525543.0, + "Current portion of long term loans": 234908313.0, + "Trade accounts payables": 243701466.0, + "Accrued expenses": 201442695.0, + "Refund Liabilities": 127943422.0, + "Current maturity of lease liabilities": 4300000.0, + "Total current liabilities": 849821439.0, + "Term Loans": 570908449.0, + "Employees' terminal benefits": 138319294.0, + "Lease liabilities": 25726667.0, + "Total non-current liabilities": 734954410.0, + "Total liabilities": 1584775849.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1789453896.0, + "Equity attributable to owners of parent": 3089453896.0, + "Non-controlling interests": 161604155.0, + "Total equity": 3251058051.0, + "Total liabilities and equity": 4835833900.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 174724846.0, + "Total comprehensive income (loss) for period": 174724846.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 166607472.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8117374.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 186273099.0, + "Profit (loss) for period before zakat and income tax": 186273099.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 52533052.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1165403.0, + "Adjustments for finance costs": 11523622.0, + "Adjustment for provision of employees' terminal benefit": 7430462.0, + "Adjustments for Depreciation of right-of-use asset": 863058.0, + "Adjustments for Provision for allowance for expected credit losses": 22572909.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92474166.0, + "Operating cash flow before working capital changes": 278747265.0, + "Adjustments for decrease (increase) in inventories": 11408423.0, + "Adjustments for increase (decrease) in accrued expenses": 27249395.0, + "Refund liabilities": 22834647.0, + "Net cash flows from (used in) operations": 207824655.0, + "Net cash flows from (used in) operating activities": 189349775.0, + "Proceed from sales of property, plant and equipment": 84958.0, + "Purchase of property, plant and equipment": 19586664.0, + "Interest received on term deposits": 1418036.0, + "Proceeds from term loans": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 25735384.0, + "Net increase (decrease) in cash and cash equivalents": 25735384.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-10_16-55-50_Eng.json b/json/4002/433_4002_2024-06-10_16-55-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0ee34b024c4933748c6edbd677a36270cd157aa9 --- /dev/null +++ b/json/4002/433_4002_2024-06-10_16-55-50_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 186539110.0, + "Short-term deposits": 60000000.0, + "Accounts receivable and prepayments": 99647637.0, + "Trade accounts receivable": 1001492697.0, + "Inventories": 212610895.0, + "Total": 826545583.0, + "Total current assets": 1560290339.0, + "Property, plant and equipment": 2839528293.0, + "Goodwill": 59423486.0, + "Intangible assets other than goodwill, net": 18468588.0, + "Investments in associates and joint ventures": 23912194.0, + "Advance to Contractors": 131323316.0, + "Right-of-use asset": 25870040.0, + "Total non-current assets": 3098525917.0, + "Total assets": 4658816256.0, + "Zakat Provision": 17582430.0, + "Current portion of long term loans": 232408313.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 293178663.0, + "Accrued expenses": 179047534.0, + "Refund Liabilities": 99921143.0, + "Current maturity of lease liabilities": 4407500.0, + "Total current liabilities": 826545583.0, + "Term Loans": 589406123.0, + "Employees' terminal benefits": 144704670.0, + "Lease liabilities": 23800880.0, + "Total non-current liabilities": 757911673.0, + "Total liabilities": 1584457256.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 1639992897.0, + "Equity attributable to owners of parent": 2939992897.0, + "Non-controlling interests": 134366103.0, + "Total equity": 3074359000.0, + "Total liabilities and equity": 4658816256.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 157600949.0, + "Total comprehensive income (loss) for period": 157600949.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 150539001.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7061948.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 354769359.0, + "Profit (loss) for period before zakat and income tax": 354769359.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 105467709.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2493046.0, + "Adjustments for finance costs": 23379619.0, + "Adjustment for provision of employees' terminal benefit": 16868195.0, + "Adjustments for Depreciation of right-of-use asset": 1726116.0, + "Adjustments for Provision for allowance for expected credit losses": 31142908.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 172054413.0, + "Operating cash flow before working capital changes": 526823772.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6116530.0, + "Adjustments for increase (decrease) in trade accounts payable": 43135464.0, + "Adjustments for increase (decrease) in accrued expenses": 2879452.0, + "Net increase (decrease) due to working capital changes": 14540941.0, + "Net cash flows from (used in) operations": 541364713.0, + "Zakat paid, classified as operating activities": 30838424.0, + "Net cash flows from (used in) operating activities": 478994614.0, + "Term Deposits": 51000000.0, + "Proceed from sales of property, plant and equipment": 152909.0, + "Purchase of property, plant and equipment": 34506613.0, + "Interest received on term deposits": 3894532.0, + "Proceeds from term loans": 80000000.0, + "Proceeds from short term loan": 0.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-12_12-11-33_Eng.json b/json/4002/433_4002_2024-06-12_12-11-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5a26add4b874bd571cc810d77c00bd4a3c8fe4e0 --- /dev/null +++ b/json/4002/433_4002_2024-06-12_12-11-33_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 107058230.0, + "Short-term deposits": 90000000.0, + "Trade accounts receivable": 1115615525.0, + "Prepayments": 91360028.0, + "Inventories": 220324529.0, + "Total": 976530078.0, + "Total current assets": 1624358312.0, + "Property, plant and equipment": 2917210701.0, + "Goodwill": 59423486.0, + "Intangible assets other than goodwill, net": 20656488.0, + "Investments in associates and joint ventures": 24815671.0, + "Advance to Contractors": 260424618.0, + "Right-of-use asset": 20385997.0, + "Other investment": 0.0, + "Total non-current assets": 3302916961.0, + "Total assets": 4927275273.0, + "Zakat Provision": 28632104.0, + "Current portion of long term loans": 302232874.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 281323270.0, + "Accrued expenses": 235455433.0, + "Refund Liabilities": 125274397.0, + "Current maturity of lease liabilities": 3612000.0, + "Total current liabilities": 976530078.0, + "Term Loans": 545049554.0, + "Employees' terminal benefits": 149363779.0, + "Lease liabilities": 18428180.0, + "Total non-current liabilities": 712841513.0, + "Total liabilities": 1689371591.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 300000000.0, + "Retained earnings (accumulated losses)": 796368047.0, + "Equity attributable to owners of parent": 3096368047.0, + "Non-controlling interests": 141535635.0, + "Total equity": 3237903682.0, + "Total liabilities and equity": 4927275273.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 163544682.0, + "Total comprehensive income (loss) for period": 163544682.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 156375150.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7169532.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Increase in share capital": 1000000000.0, + "Total changes in shareholders equity": 1000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 529447568.0, + "Profit (loss) for period before zakat and income tax": 529447568.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 159679037.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4039148.0, + "Adjustments for finance costs": 34770796.0, + "Adjustment for provision of employees' terminal benefit": 25598705.0, + "Adjustments for Depreciation of right-of-use asset": 2108896.0, + "Adjustments for Provision for allowance for expected credit losses": 31340805.0, + "Adjustments for Property and equipment written off": 61281.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 246177654.0, + "Operating cash flow before working capital changes": 775625222.0, + "Adjustments for increase (decrease) in trade accounts payable": 31280071.0, + "Adjustments for increase (decrease) in accrued expenses": 62206903.0, + "Refund liabilities": 20165622.0, + "Net cash flows from (used in) operations": 749456642.0, + "Zakat paid, classified as operating activities": 30922277.0, + "Net cash flows from (used in) operating activities": 667223439.0, + "Term Deposits": 21000000.0, + "Proceed from sales of property, plant and equipment": 93875.0, + "Purchase of property, plant and equipment": 50264419.0, + "Interest received on term deposits": 4795032.0, + "Dividend received from an associate": 0.0, + "Other Investement": 0.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-06-12_13-06-58_Eng.json b/json/4002/433_4002_2024-06-12_13-06-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..94cc931230cc5787de6f2fc2cbdb49c2fc880fa0 --- /dev/null +++ b/json/4002/433_4002_2024-06-12_13-06-58_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 124347397.0, + "Short-term deposits": 212000000.0, + "Accounts receivable and prepayments": 115590406.0, + "Trade accounts receivable": 1267377823.0, + "Due from related parties": 1381477.0, + "Inventories": 228771573.0, + "Investment in associate - held for sale": 20249036.0, + "Total": 919469890.0, + "Total current assets": 1969717712.0, + "Property, plant and equipment": 3301152463.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 19652384.0, + "Investments in associates and joint ventures": 0.0, + "Advance to Contractors": 59725359.0, + "Right-of-use asset": 18980065.0, + "Total non-current assets": 3415881271.0, + "Total assets": 5385598983.0, + "Zakat Provision": 47564160.0, + "Current portion of long term loans": 183373225.0, + "Trade accounts payables": 267279068.0, + "Accrued expenses": 253332537.0, + "Due to related parties": 12977057.0, + "Refund Liabilities": 151331843.0, + "Current maturity of lease liabilities": 3612000.0, + "Total current liabilities": 919469890.0, + "Term Loans": 650693122.0, + "Employees' terminal benefits": 157221123.0, + "Lease liabilities": 17295090.0, + "Retention payable": 37220041.0, + "Total non-current liabilities": 862429376.0, + "Total liabilities": 1781899266.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 365768791.0, + "Retained earnings (accumulated losses)": 1082868635.0, + "Equity attributable to owners of parent": 3448637426.0, + "Non-controlling interests": 155062291.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 176853001.0, + "Total comprehensive income (loss) for period": 176853001.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 171581422.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5271579.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2000000000.0, + "Equity balance at beginning of period (after adjustments)": 2000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 190663083.0, + "Profit (loss) for period before zakat and income tax": 190663083.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56155734.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1537942.0, + "Adjustments for finance costs": 8544648.0, + "Adjustment for provision of employees' terminal benefit": 7899699.0, + "Adjustments for Depreciation of right-of-use asset": 702966.0, + "Adjustments for Provision for allowance for expected credit losses": 27704415.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 98374217.0, + "Operating cash flow before working capital changes": 289037300.0, + "Adjustments for increase (decrease) in trade accounts payable": 35572334.0, + "Adjustments for increase (decrease) in accrued expenses": 68873135.0, + "Adjustments for increase (decrease) in due to related parties": 7840870.0, + "Refund liabilities": 45247040.0, + "Retention payablee": 2785380.0, + "Net cash flows from (used in) operations": 259165854.0, + "Net cash flows from (used in) operating activities": 242688951.0, + "Proceed from sales of property, plant and equipment": 348696.0, + "Purchase of property, plant and equipment": 101158209.0, + "Interest received on term deposits": 1705092.0, + "Proceeds from term loans": 195000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-08-14_12-36-13_Eng.json b/json/4002/433_4002_2024-08-14_12-36-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e4348f39d0b371dfae7c8cca3dcaaf9173401631 --- /dev/null +++ b/json/4002/433_4002_2024-08-14_12-36-13_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 170592109.0, + "Accounts receivable and prepayments": 101508482.0, + "Trade accounts receivable": 1240784988.0, + "Term Deposit": 0.0, + "Due from related parties": 1706177.0, + "Inventories": 223552856.0, + "Investment in associate - held for sale": 20249036.0, + "Total": 970726726.0, + "Total current assets": 1758393648.0, + "Property, plant and equipment": 3350278954.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 19246525.0, + "Investments in associates and joint ventures": 0.0, + "Advance to Contractors": 70069642.0, + "Right-of-use asset": 18277099.0, + "Total non-current assets": 3474243220.0, + "Total assets": 5232636868.0, + "Zakat Provision": 25968953.0, + "Current portion of long term loans": 178594021.0, + "Short term borrowings": 25000000.0, + "Trade accounts payables": 296040097.0, + "Accrued expenses": 235081427.0, + "Due to related parties": 12980867.0, + "Refund Liabilities": 193449361.0, + "Current maturity of lease liabilities": 3612000.0, + "Total current liabilities": 970726726.0, + "Term Loans": 655812103.0, + "Employees' terminal benefits": 164417075.0, + "Lease liabilities": 17612994.0, + "Retention payable": 40904127.0, + "Total non-current liabilities": 878746299.0, + "Total liabilities": 1849473025.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 365768791.0, + "Retained earnings (accumulated losses)": 885563751.0, + "Equity attributable to owners of parent": 3251332542.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 158864126.0, + "Total comprehensive income (loss) for period": 158864126.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 152695116.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6169010.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2000000000.0, + "Equity balance at beginning of period (after adjustments)": 2000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 361367747.0, + "Profit (loss) for period before zakat and income tax": 361367747.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 113030292.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3011478.0, + "Adjustments for finance costs": 16555919.0, + "Adjustment for provision of employees' terminal benefit": 18021674.0, + "Adjustments for Depreciation of right-of-use asset": 1405932.0, + "Adjustments for Provision for allowance for expected credit losses": 39242568.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 184588021.0, + "Operating cash flow before working capital changes": 545955768.0, + "Adjustments for increase (decrease) in trade accounts payable": 64333363.0, + "Adjustments for increase (decrease) in accrued expenses": 50749142.0, + "Adjustments for increase (decrease) in due to related parties": 7844680.0, + "Refund liabilities": 87364558.0, + "Retention payablee": 6469466.0, + "Net increase (decrease) due to working capital changes": 58954350.0, + "Net cash flows from (used in) operations": 604910118.0, + "Zakat paid, classified as operating activities": 33435745.0, + "Net cash flows from (used in) operating activities": 539143232.0, + "Term Deposits": 100000000.0, + "Proceed from sales of property, plant and equipment": 367438.0, + "Purchase of property, plant and equipment": 199556519.0, + "Interest received on term deposits": 5868322.0, + "Proceeds from term loans": 245000000.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2024-11-16_12-56-19_Eng.json b/json/4002/433_4002_2024-11-16_12-56-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a276e37b897b9899d8de5c5d1f16025baef05315 --- /dev/null +++ b/json/4002/433_4002_2024-11-16_12-56-19_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 90960200.0, + "Short-term deposits": 172000000.0, + "Accounts receivable and prepayments": 106357047.0, + "Trade accounts receivable": 1217370136.0, + "Due from related parties": 1706177.0, + "Inventories": 238047893.0, + "Investment in associate - held for sale": 10043207.0, + "Total": 989376411.0, + "Total current assets": 1836484660.0, + "Property, plant and equipment": 3409799414.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 20003868.0, + "Investments in associates and joint ventures": 0.0, + "Advance to Contractors": 66605228.0, + "Right-of-use asset": 17574133.0, + "Total non-current assets": 3530353643.0, + "Total assets": 5366838303.0, + "Zakat Provision": 32634578.0, + "Current portion of long term loans": 168758264.0, + "Trade accounts payables": 318570029.0, + "Accrued expenses": 232159805.0, + "Due to related parties": 8298881.0, + "Refund Liabilities": 225342854.0, + "Current maturity of lease liabilities": 3612000.0, + "Total current liabilities": 989376411.0, + "Term Loans": 610624621.0, + "Employees' terminal benefits": 169728132.0, + "Lease liabilities": 16124898.0, + "Retention payable": 43115900.0, + "Total non-current liabilities": 839593551.0, + "Total liabilities": 1828969962.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 365768791.0, + "Retained earnings (accumulated losses)": 1035208268.0, + "Equity attributable to owners of parent": 3400977059.0, + "Non-controlling interests": 136891282.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 154214498.0, + "Total comprehensive income (loss) for period": 154214498.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 149644517.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4569981.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2000000000.0, + "Equity balance at beginning of period (after adjustments)": 2000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 524634052.0, + "Profit (loss) for period before zakat and income tax": 524634052.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 170673791.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4688065.0, + "Adjustments for finance costs": 23794708.0, + "Adjustment for provision of employees' terminal benefit": 27529898.0, + "Adjustments for Depreciation of right-of-use asset": 2108898.0, + "Adjustments for Provision for allowance for expected credit losses": 71727018.0, + "Adjustments for Property and equipment written off": 64.0, + "Gain on modification of leases": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 291142827.0, + "Operating cash flow before working capital changes": 815776879.0, + "Adjustments for increase (decrease) in trade accounts payable": 86863295.0, + "Adjustments for increase (decrease) in accrued expenses": 47726326.0, + "Adjustments for increase (decrease) in due to related parties": 3162694.0, + "Refund liabilities": 119258051.0, + "Retention payablee": 8681239.0, + "Net increase (decrease) due to working capital changes": 80760196.0, + "Net cash flows from (used in) operations": 896537075.0, + "Zakat paid, classified as operating activities": 35821927.0, + "Net cash flows from (used in) operating activities": 811477448.0, + "Proceed from sales of property, plant and equipment": 406765.0, + "Purchase of property, plant and equipment": 292340122.0, + "Interest received on term deposits": 7307413.0, + "Dividend received from an associate": 10205829.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2025-05-08_12-07-22_Eng.json b/json/4002/433_4002_2025-05-08_12-07-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..16d2c0bd7bdfe3c892fcd77a654d4658384f6174 --- /dev/null +++ b/json/4002/433_4002_2025-05-08_12-07-22_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 426574756.0, + "Accounts receivable and prepayments": 87739936.0, + "Trade accounts receivable": 925047643.0, + "Term Deposit": 85000000.0, + "Inventories": 232064997.0, + "Total": 881077790.0, + "Total current assets": 1756427332.0, + "Property, plant and equipment": 3509651696.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 20184315.0, + "Investments in associates and joint ventures": 0.0, + "Advance to Contractors": 80074990.0, + "Right-of-use asset": 20090410.0, + "Total non-current assets": 3646372411.0, + "Total assets": 5402799743.0, + "Zakat Provision": 34117865.0, + "Accounts payable and accruals": 228455456.0, + "Current portion of long term loans": 173589172.0, + "Trade accounts payables": 276850508.0, + "Due to related parties": 8228796.0, + "Refund Liabilities": 155993839.0, + "Current maturity of lease liabilities": 3842154.0, + "Total current liabilities": 881077790.0, + "Term Loans": 564793854.0, + "Employees' terminal benefits": 173427385.0, + "Lease liabilities": 19453753.0, + "Retention payable": 50476948.0, + "Total non-current liabilities": 808151940.0, + "Total liabilities": 1689229730.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 430344695.0, + "Retained earnings (accumulated losses)": 1137993239.0, + "Equity attributable to owners of parent": 3568337934.0, + "Non-controlling interests": 145232079.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 669610157.0, + "Total comprehensive income (loss) for period": 665633297.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 665633297.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2000000000.0, + "Equity balance at beginning of period (after adjustments)": 2000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 705795871.0, + "Profit (loss) for period before zakat and income tax": 705795871.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 228445620.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6542922.0, + "Adjustments for finance costs": 30455304.0, + "Adjustment for provision of employees' terminal benefit": 33584083.0, + "Adjustments for share of profit of an associate and joint venture": 480805.0, + "Adjustments for Depreciation of right-of-use asset": 3005346.0, + "Adjustments for Provision for allowance for expected credit losses": 78406331.0, + "Adjustments for Property and equipment written off": 100.0, + "Gain on modification of leases": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 367757301.0, + "Operating cash flow before working capital changes": 1073553172.0, + "Adjustments for decrease (increase) in Accounts receivable and prepayments": 12104313.0, + "Adjustment for increase (decrease) in Accounts Payable and accruals": 16042287.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 149202772.0, + "Adjustments for decrease (increase) in due from related parties": 916431.0, + "Adjustments for increase (decrease) in trade accounts payable": 45143774.0, + "Adjustments for increase (decrease) in due to related parties": 3092609.0, + "Adjustments for other current liabilities": 44032917.0, + "Refund liabilities": 49909036.0, + "Net increase (decrease) due to working capital changes": 285543928.0, + "Net cash flows from (used in) operations": 1359097100.0, + "Zakat paid, classified as operating activities": 35821927.0, + "Net cash flows from (used in) operating activities": 1256428579.0, + "Term Deposits": 15000000.0, + "Proceed from sales of property, plant and equipment": 1842756.0, + "Purchase of property, plant and equipment": 429017800.0, + "Proceeds from disposal of associates and joint ventures": 8284389.0, + "Interest received on term deposits": 11092987.0, + "Dividend received from an associate": 10205829.0 + } +} \ No newline at end of file diff --git a/json/4002/433_4002_2025-05-19_12-29-06_Eng.json b/json/4002/433_4002_2025-05-19_12-29-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..08426dcf25b011a60a04141fe2b2fed1d5bc6343 --- /dev/null +++ b/json/4002/433_4002_2025-05-19_12-29-06_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 588383383.0, + "Accounts receivable and prepayments": 120139711.0, + "Trade accounts receivable": 859503788.0, + "Term Deposit": 111500000.0, + "Inventories": 253801756.0, + "Total": 874112896.0, + "Total current assets": 1933328638.0, + "Property, plant and equipment": 3554048505.0, + "Goodwill": 16371000.0, + "Intangible assets other than goodwill, net": 20214503.0, + "Advance to Contractors": 94599872.0, + "Right-of-use asset": 25408357.0, + "Total non-current assets": 3710642237.0, + "Total assets": 5643970875.0, + "Zakat Provision": 43823075.0, + "Accounts payable and accruals": 155372368.0, + "Current portion of long term loans": 177073927.0, + "Trade accounts payables": 294691550.0, + "Due to related parties": 21866278.0, + "Refund Liabilities": 176811557.0, + "Current maturity of lease liabilities": 4474141.0, + "Total current liabilities": 874112896.0, + "Term Loans": 594606374.0, + "Employees' terminal benefits": 178613775.0, + "Lease liabilities": 25159318.0, + "Retention payable": 53343265.0, + "Total non-current liabilities": 851722732.0, + "Total liabilities": 1725835628.0, + "Share capital": 2000000000.0, + "Statutory Reserve": 430344695.0, + "Retained earnings (accumulated losses)": 1335041383.0, + "Equity attributable to owners of parent": 3765386078.0, + "Non-controlling interests": 152749169.0, + "Total equity": 3918135247.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 204565234.0, + "Total comprehensive income (loss) for period": 204565234.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 197048144.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7517090.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 2000000000.0, + "Equity balance at beginning of period (after adjustments)": 2000000000.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 214272945.0, + "Profit (loss) for period before zakat and income tax": 214272945.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58936178.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1705712.0, + "Adjustments for finance costs": 5719419.0, + "Adjustments for finance income": 6737209.0, + "Adjustment for provision of employees' terminal benefit": 9650531.0, + "Adjustment for allowance for doubtful receivables, net": 3756.0, + "Adjustments for Depreciation of right-of-use asset": 820267.0, + "Adjustments for Property and equipment written off": 20.0, + "Zakat expense": 9707711.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 79662225.0, + "Operating cash flow before working capital changes": 293935170.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 65540099.0, + "Adjustments for increase (decrease) in trade accounts payable": 17841042.0, + "Adjustments for increase (decrease) in due to related parties": 13637482.0, + "Refund liabilities": 20817718.0, + "Retention payablee": 2866317.0, + "Net cash flows from (used in) operations": 290331093.0, + "Net cash flows from (used in) operating activities": 274223596.0, + "Purchase of property, plant and equipment": 59560333.0, + "Proceeds from disposal of investment properties": 186171.0, + "Interest received on term deposits": 4108170.0, + "Proceeds from term loans": 75000000.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2021-05-09_14-18-22_Eng.json b/json/4008/643_4008_2021-05-09_14-18-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..17a26250fdd49ce9f3cd82930fead5a613a338cc --- /dev/null +++ b/json/4008/643_4008_2021-05-09_14-18-22_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 49864.0, + "Trade accounts receivable": 25608.0, + "Prepayments": 42317.0, + "Inventories": 682943.0, + "Total": 510035.0, + "Total current assets": 800732.0, + "Property, plant and equipment": 387602.0, + "Assets subject to finance lease": 684467.0, + "Goodwill": 22378.0, + "Intangible assets other than goodwill, net": 24522.0, + "Equity investments at FVOCI": 10323.0, + "Total non-current assets": 1129292.0, + "Total assets": 1930024.0, + "Current portion of long term loans": 4828.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 285998.0, + "Accrued expenses": 120386.0, + "Finance lease, current": 54992.0, + "Zakat payable": 16592.0, + "Dividends payable": 27239.0, + "Total current liabilities": 510035.0, + "Debt securities, term loans, borrowings and sukuks in issue": 74999.0, + "Employees' terminal benefits": 41606.0, + "Finance leases, non-current": 704121.0, + "Total non-current liabilities": 820726.0, + "Total liabilities": 1330761.0, + "Share capital": 360000.0, + "Statutory Reserve": 26068.0, + "Retained earnings (accumulated losses)": 211133.0, + "Available-for-sale reserve": 2062.0, + "Total other reserves": 2062.0, + "Equity attributable to owners of parent": 599263.0, + "Total equity": 599263.0, + "Total liabilities and equity": 1930024.0 + }, + "income_statement": { + "Revenue": 336394.0, + "Cost of sales": 269376.0, + "Gross profit (loss)": 67018.0, + "Total operating income": 67018.0, + "Selling and distribution expenses": 8713.0, + "General and administrative expenses": 30954.0, + "Other operating expenses": 108.0, + "Total operating expenses": 39775.0, + "Operating profit (loss)": 27243.0, + "Finance costs": 9631.0, + "Other income (expenses), net": 1239.0, + "Profit (loss) before zakat and income tax from continuing operations": 18851.0, + "Zakat expenses on continuing operations for period": 3218.0, + "Profit (loss) for period from continuing operations": 15633.0, + "Profit (loss) for period": 15633.0, + "Profit (loss), attributable to equity holders of parent company": 15633.0, + "Basic earnings (loss) per share from continuing operations": 0.43, + "Total basic earnings (loss) per share": 0.43, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15633.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 471.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 471.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 471.0, + "Total other comprehensive income (loss)": 471.0, + "Total comprehensive income (loss) for period": 16104.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16104.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000.0, + "Equity balance at beginning of period (after adjustments)": 360000.0, + "Equity balance at end of period": 360000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18851.0, + "Profit (loss) for period before zakat and income tax": 18851.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10456.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1809.0, + "Adjustments for finance costs": 9631.0, + "Adjustment for inventory written-off": 3912.0, + "Adjustment for provision of employees' terminal benefit": 2699.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15975.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41663.0, + "Operating cash flow before working capital changes": 60514.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9108.0, + "Adjustments for decrease (increase) in accrued income": 7585.0, + "Adjustments for increase (decrease) in trade accounts payable": 71227.0, + "Net increase (decrease) due to working capital changes": 22279.0, + "Net cash flows from (used in) operations": 82793.0, + "Net cash flows from (used in) operating activities": 72334.0, + "Purchase of property, plant and equipment": 94910.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 79826.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Net cash flows from (used in) financing activities": 55021.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17204.0, + "Net increase (decrease) in cash and cash equivalents": 17204.0, + "Cash and cash equivalents at beginning of period": 32660.0, + "Cash and cash equivalents at end of period": 49864.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2021-08-12_17-22-25_Eng.json b/json/4008/643_4008_2021-08-12_17-22-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1daa695ae8cd45791fa50ce60ec115f61b5c6576 --- /dev/null +++ b/json/4008/643_4008_2021-08-12_17-22-25_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 16818.0, + "Trade accounts receivable": 19987.0, + "Prepayments": 45490.0, + "Inventories": 715057.0, + "Total": 505588.0, + "Total current assets": 797352.0, + "Property, plant and equipment": 391023.0, + "Assets subject to finance lease": 678697.0, + "Goodwill": 22378.0, + "Intangible assets other than goodwill, net": 26288.0, + "Equity investments at FVOCI": 10323.0, + "Total non-current assets": 1128709.0, + "Total assets": 1926061.0, + "Current portion of long term loans": 9828.0, + "Short term borrowings": 51881.0, + "Trade accounts payables": 263904.0, + "Accrued expenses": 111069.0, + "Finance lease, current": 61918.0, + "Zakat payable": 6763.0, + "Dividends payable": 225.0, + "Total current liabilities": 505588.0, + "Debt securities, term loans, borrowings and sukuks in issue": 69998.0, + "Employees' terminal benefits": 42928.0, + "Finance leases, non-current": 693978.0, + "Total non-current liabilities": 806904.0, + "Total liabilities": 1312492.0, + "Share capital": 360000.0, + "Statutory Reserve": 27513.0, + "Retained earnings (accumulated losses)": 223993.0, + "Available-for-sale reserve": 2063.0, + "Total other reserves": 2063.0, + "Equity attributable to owners of parent": 613569.0, + "Total equity": 613569.0, + "Total liabilities and equity": 1926061.0 + }, + "income_statement": { + "Revenue": 322383.0, + "Cost of sales": 260854.0, + "Gross profit (loss)": 61529.0, + "Total operating income": 61529.0, + "Selling and distribution expenses": 10072.0, + "General and administrative expenses": 28409.0, + "Other operating expenses": 98.0, + "Total operating expenses": 38579.0, + "Operating profit (loss)": 22950.0, + "Finance costs": 8599.0, + "Other income (expenses), net": 1968.0, + "Profit (loss) before zakat and income tax from continuing operations": 16319.0, + "Zakat expenses on continuing operations for period": 1877.0, + "Profit (loss) for period from continuing operations": 14442.0, + "Profit (loss) for period": 14442.0, + "Profit (loss), attributable to equity holders of parent company": 14442.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4, + "Diluted earnings (loss) per share from continuing operations": 0.4, + "Total diluted earnings (loss) per share": 0.4, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14442.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 14304.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14304.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000.0, + "Equity balance at beginning of period (after adjustments)": 360000.0, + "Equity balance at end of period": 360000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35171.0, + "Profit (loss) for period before zakat and income tax": 35171.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20405.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3394.0, + "Adjustments for finance costs": 18230.0, + "Adjustment for inventory written-off": 5885.0, + "Adjustment for provision of employees' terminal benefit": 4389.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 31574.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 82462.0, + "Operating cash flow before working capital changes": 117633.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14631.0, + "Adjustments for increase (decrease) in trade accounts payable": 49133.0, + "Net cash flows from (used in) operations": 75332.0, + "Zakat paid, classified as operating activities": 11707.0, + "Net cash flows from (used in) operating activities": 44090.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 105557.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 131707.0, + "Dividends paid to non-controlling interest, classified as financing activities": 27013.0, + "Net cash flows from (used in) financing activities": 64217.0, + "Cash and cash equivalents at beginning of period": 32660.0, + "Cash and cash equivalents at end of period": 16818.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2021-11-24_11-31-13_Eng.json b/json/4008/643_4008_2021-11-24_11-31-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4b5b83019fbf68df8c2d70a2fea623568498b432 --- /dev/null +++ b/json/4008/643_4008_2021-11-24_11-31-13_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 11850.0, + "Trade accounts receivable": 25724.0, + "Prepayments": 41301.0, + "Inventories": 758459.0, + "Total": 546465.0, + "Total current assets": 837334.0, + "Property, plant and equipment": 396929.0, + "Assets subject to finance lease": 674616.0, + "Goodwill": 22378.0, + "Intangible assets other than goodwill, net": 25111.0, + "Equity investments at FVOCI": 10323.0, + "Total non-current assets": 1129357.0, + "Total assets": 1966691.0, + "Current portion of long term loans": 14828.0, + "Short term borrowings": 70917.0, + "Trade accounts payables": 274864.0, + "Accrued expenses": 114802.0, + "Finance lease, current": 60847.0, + "Zakat payable": 9981.0, + "Dividends payable": 226.0, + "Total current liabilities": 546465.0, + "Debt securities, term loans, borrowings and sukuks in issue": 64999.0, + "Employees' terminal benefits": 43138.0, + "Finance leases, non-current": 712359.0, + "Total non-current liabilities": 820496.0, + "Total liabilities": 1366961.0, + "Share capital": 360000.0, + "Statutory Reserve": 26125.0, + "Retained earnings (accumulated losses)": 211542.0, + "Available-for-sale reserve": 2063.0, + "Total other reserves": 2063.0, + "Equity attributable to owners of parent": 599730.0, + "Total equity": 599730.0, + "Total liabilities and equity": 1966691.0 + }, + "income_statement": { + "Revenue": 294735.0, + "Impairment charge on non-financial assets": 14831.0, + "Cost of revenues": 242520.0, + "Cost of sales": 257351.0, + "Gross profit (loss)": 37384.0, + "Total operating income": 37384.0, + "Selling and distribution expenses": 9996.0, + "General and administrative expenses": 31349.0, + "Total operating expenses": 40351.0, + "Finance costs": 9310.0, + "Other income (expenses), net": 1620.0, + "Zakat expenses on continuing operations for period": 3218.0, + "Diluted earnings (loss) per share from continuing operations": 0.39, + "Total diluted earnings (loss) per share": 0.39, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 37.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 37.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 37.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000.0, + "Equity balance at beginning of period (after adjustments)": 360000.0, + "Equity balance at end of period": 360000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24514.0, + "Profit (loss) for period before zakat and income tax": 24514.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30456.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4841.0, + "Adjustments for finance costs": 26147.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14831.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for inventory written-off": 9146.0, + "Adjustment for provision of employees' terminal benefit": 5951.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 50102.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 139743.0, + "Operating cash flow before working capital changes": 164257.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9889.0, + "Adjustments for increase (decrease) in trade accounts payable": 60094.0, + "Adjustments for increase (decrease) in accrued expenses": 1792.0, + "Net cash flows from (used in) operations": 88778.0, + "Interest paid, classified as operating activities": 817.0, + "Zakat paid, classified as operating activities": 11707.0, + "Net cash flows from (used in) operating activities": 73239.0, + "Purchase of property, plant and equipment": 123641.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 150743.0, + "Repayments of finance lease liabilities": 49129.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 27013.0, + "Net cash flows from (used in) financing activities": 48455.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2022-03-30_16-02-09_Eng.json b/json/4008/643_4008_2022-03-30_16-02-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..99f7faee19807d2372fe8524bfbdf09c4b673b8f --- /dev/null +++ b/json/4008/643_4008_2022-03-30_16-02-09_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 15494689.0, + "Trade accounts receivable": 32847900.0, + "Prepayments": 37862016.0, + "Inventories": 690832140.0, + "Total": 546270096.0, + "Total current assets": 777036745.0, + "Property, plant and equipment": 393769239.0, + "Assets subject to finance lease": 660813868.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 41109154.0, + "Equity investments at FVOCI": 10322812.0, + "Total non-current assets": 1128392962.0, + "Total assets": 1905429707.0, + "Current portion of long term loans": 14827500.0, + "Short term borrowings": 100370248.0, + "Trade accounts payables": 209700478.0, + "Accrued expenses": 148197085.0, + "Finance lease, current": 59777837.0, + "Zakat payable": 13199105.0, + "Dividends payable": 197843.0, + "Total current liabilities": 546270096.0, + "Debt securities, term loans, borrowings and sukuks in issue": 64998623.0, + "Employees' terminal benefits": 41953324.0, + "Finance leases, non-current": 696020818.0, + "Total non-current liabilities": 802972765.0, + "Total liabilities": 1349242861.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Retained earnings (accumulated losses)": 169619773.0, + "Available-for-sale reserve": 2062360.0, + "Total other reserves": 2062360.0, + "Equity attributable to owners of parent": 556186846.0, + "Total equity": 556186846.0, + "Total liabilities and equity": 1905429707.0 + }, + "income_statement": { + "Revenue": 1272503111.0, + "Cost of sales": 1079765730.0, + "Gross profit (loss)": 192737381.0, + "Total operating income": 192737381.0, + "Selling and distribution expenses": 44398659.0, + "General and administrative expenses": 135288091.0, + "Total operating expenses": 179041685.0, + "Operating profit (loss)": 13695696.0, + "Finance costs": 36942574.0, + "Other income (expenses), net": 6290881.0, + "Zakat expenses on continuing operations for period": 11530964.0, + "Weighted average number of equity shares outstanding": 36000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 48.8 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 1043768.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1043768.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 470720.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 470720.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 470720.0, + "Total other comprehensive income (loss)": 1514488.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40980572.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6650419.0, + "Adjustments for finance costs": 36942574.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14830584.0, + "Adjustment for inventory written-off": 11427932.0, + "Adjustment for provision for slow moving items and inventory shortage": 28872701.0, + "Adjustment for provision of employees' terminal benefit": 7680934.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 62120811.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 212412580.0, + "Operating cash flow before working capital changes": 195456583.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2621267.0, + "Adjustments for increase (decrease) in other accounts payable": 35193842.0, + "Adjustments for increase (decrease) in provisions": 110000.0, + "Net cash flows from (used in) operations": 119917719.0, + "Interest paid, classified as operating activities": 36373776.0, + "Zakat paid, classified as operating activities": 11706751.0, + "Net cash flows from (used in) operating activities": 67053262.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 131784051.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 79826123.0, + "Repayments of finance lease liabilities": 68919958.0, + "Dividends paid to non-controlling interest, classified as financing activities": 27040972.0, + "Net cash flows from (used in) financing activities": 84235441.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2022-06-09_10-50-31_Eng.json b/json/4008/643_4008_2022-06-09_10-50-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..859a5195d4c8747086597ce76b81fad69b735219 --- /dev/null +++ b/json/4008/643_4008_2022-06-09_10-50-31_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 15617433.0, + "Trade accounts receivable": 23260666.0, + "Prepayments": 41936775.0, + "Inventories": 671709029.0, + "Total": 527325235.0, + "Total current assets": 752523903.0, + "Financial assets, non-current": 5790310.0, + "Property, plant and equipment": 381776693.0, + "Assets subject to finance lease": 519012540.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 40533149.0, + "Equity investments at FVOCI": 10322812.0, + "Total non-current assets": 979813393.0, + "Total assets": 1732337296.0, + "Current portion of long term loans": 19827500.0, + "Short term borrowings": 99679138.0, + "Trade accounts payables": 203782639.0, + "Accrued expenses": 127737804.0, + "Finance lease, current": 59638886.0, + "Zakat payable": 16461425.0, + "Dividends payable": 197843.0, + "Total current liabilities": 527325235.0, + "Debt securities, term loans, borrowings and sukuks in issue": 59998623.0, + "Employees' terminal benefits": 42365074.0, + "Finance leases, non-current": 545354739.0, + "Total non-current liabilities": 647718436.0, + "Total liabilities": 1175043671.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24615391.0, + "Retained earnings (accumulated losses)": 170615874.0, + "Available-for-sale reserve": 2062360.0, + "Total other reserves": 2062360.0, + "Equity attributable to owners of parent": 557293625.0, + "Total equity": 557293625.0, + "Total liabilities and equity": 1732337296.0 + }, + "income_statement": { + "Revenue": 319505172.0, + "Cost of sales": 263449455.0, + "Gross profit (loss)": 56055717.0, + "Total operating income": 56055717.0, + "Selling and distribution expenses": 10182119.0, + "General and administrative expenses": 36508801.0, + "Total operating expenses": 43592856.0, + "Operating profit (loss)": 12462861.0, + "Finance costs": 9039744.0, + "Other income (expenses), net": 945982.0, + "Profit (loss) before zakat and income tax from continuing operations": 4369099.0, + "Zakat expenses on continuing operations for period": 3262320.0, + "Profit (loss) for period from continuing operations": 1106779.0, + "Profit (loss) for period": 1106779.0, + "Profit (loss), attributable to equity holders of parent company": 1106779.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Diluted earnings (loss) per share from continuing operations": 0.03, + "Total diluted earnings (loss) per share": 0.03, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1106779.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 1106779.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1106779.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4369099.0, + "Profit (loss) for period before zakat and income tax": 4369099.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10314115.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1935650.0, + "Adjustments for finance costs": 9039744.0, + "Adjustment for inventory written-off": 2554577.0, + "Adjustment for provision of employees' terminal benefit": 1905329.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12511343.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34629345.0, + "Operating cash flow before working capital changes": 38998444.0, + "Adjustments for decrease (increase) in inventories": 20199947.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12685298.0, + "Net increase (decrease) due to working capital changes": 2702869.0, + "Net cash flows from (used in) operations": 41701313.0, + "Net cash flows from (used in) operating activities": 31169415.0, + "Purchase of property, plant and equipment": 10787870.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 691110.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 122744.0, + "Net increase (decrease) in cash and cash equivalents": 122744.0, + "Cash and cash equivalents at beginning of period": 15494689.0, + "Cash and cash equivalents at end of period": 15617433.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2022-08-23_14-16-19_Eng.json b/json/4008/643_4008_2022-08-23_14-16-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b8a656a9f87eba7fd92b0d86b74f73bde52f2465 --- /dev/null +++ b/json/4008/643_4008_2022-08-23_14-16-19_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 8606870.0, + "Trade accounts receivable": 21782655.0, + "Prepayments": 39381864.0, + "Due from related parties": 1286735.0, + "Inventories": 637780822.0, + "Total": 523219098.0, + "Total current assets": 708838946.0, + "Property, plant and equipment": 391727243.0, + "Assets subject to finance lease": 397379902.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 40616202.0, + "Derivative financial instruments/ assets, non-current": 4503575.0, + "Equity investments at FVOCI": 10322812.0, + "Total non-current assets": 866927623.0, + "Total assets": 1575766569.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 93283268.0, + "Trade accounts payables": 206774496.0, + "Accrued expenses": 121602069.0, + "Finance lease, current": 66404326.0, + "Zakat payable": 14957245.0, + "Dividends payable": 197694.0, + "Total current liabilities": 523219098.0, + "Debt securities, term loans, borrowings and sukuks in issue": 55000000.0, + "Employees' terminal benefits": 42976526.0, + "Finance leases, non-current": 417804394.0, + "Total non-current liabilities": 515780920.0, + "Total liabilities": 1039000018.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Retained earnings (accumulated losses)": 150199478.0, + "Available-for-sale reserve": 2062360.0, + "Total other reserves": 2062360.0, + "Equity attributable to owners of parent": 536766551.0, + "Total equity": 536766551.0 + }, + "income_statement": { + "Revenue": 250999079.0, + "Cost of sales": 219411177.0, + "Gross profit (loss)": 31587902.0, + "Total operating income": 31587902.0, + "Selling and distribution expenses": 7719242.0, + "General and administrative expenses": 36575341.0, + "Other operating expenses": 183145.0, + "Total operating expenses": 44477728.0, + "Finance costs": 7023041.0, + "Other income (expenses), net": 2648112.0, + "Zakat expenses on continuing operations for period": 3262320.0, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20665788.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3852008.0, + "Adjustments for finance costs": 16062784.0, + "Adjustment for inventory written-off": 3199664.0, + "Adjustment for provision of employees' terminal benefit": 3741934.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 27946597.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 66826226.0, + "Operating cash flow before working capital changes": 53930571.0, + "Adjustments for decrease (increase) in inventories": 58494202.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13980166.0, + "Net increase (decrease) due to working capital changes": 33768057.0, + "Net cash flows from (used in) operations": 87698628.0, + "Zakat paid, classified as operating activities": 4766500.0, + "Net cash flows from (used in) operating activities": 78722297.0, + "Purchase of property, plant and equipment": 32789796.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4826123.0, + "Dividends paid to non-controlling interest, classified as financing activities": 149.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 15494690.0, + "Net increase (decrease) in cash and cash equivalents": 8606870.0, + "Cash and cash equivalents at end of period": 8606870.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2022-11-29_09-18-22_Eng.json b/json/4008/643_4008_2022-11-29_09-18-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4664c9e6de2aef95be600b30be8b0f12a54c96ac --- /dev/null +++ b/json/4008/643_4008_2022-11-29_09-18-22_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 18605186.0, + "Trade accounts receivable": 24332416.0, + "Prepayments": 34698347.0, + "Due from related parties": 1286736.0, + "Inventories": 595614605.0, + "Total": 539637134.0, + "Total current assets": 674537290.0, + "Property, plant and equipment": 380840913.0, + "Assets subject to finance lease": 381154700.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 60688019.0, + "Derivative financial instruments/ assets, non-current": 4503574.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 858454654.0, + "Total assets": 1532991944.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 124785108.0, + "Trade accounts payables": 195313248.0, + "Accrued expenses": 119470404.0, + "Finance lease, current": 67098569.0, + "Zakat payable": 12772135.0, + "Dividends payable": 197670.0, + "Total current liabilities": 539637134.0, + "Debt securities, term loans, borrowings and sukuks in issue": 50000000.0, + "Employees' terminal benefits": 44601354.0, + "Finance leases, non-current": 409292431.0, + "Total non-current liabilities": 503893785.0, + "Total liabilities": 1043530919.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Retained earnings (accumulated losses)": 104327205.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0, + "Equity attributable to owners of parent": 489461025.0, + "Total equity": 489461025.0 + }, + "income_statement": { + "Revenue": 254131797.0, + "Cost of revenues": 250432298.0, + "Cost of sales": 250432298.0, + "Gross profit (loss)": 3699499.0, + "Total operating income": 3699499.0, + "Selling and distribution expenses": 6846404.0, + "General and administrative expenses": 35071362.0, + "Other operating expenses": 168809.0, + "Total operating expenses": 42086575.0, + "Finance costs": 8113158.0, + "Other income (expenses), net": 3890285.0, + "Zakat expenses on continuing operations for period": 3262320.0, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32215660.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6257798.0, + "Adjustments for finance costs": 20415847.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for inventory written-off": 5488303.0, + "Adjustment for provision for slow moving items and inventory shortage": 6625907.0, + "Adjustment for provision of employees' terminal benefit": 6720930.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 52103238.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 130563714.0, + "Operating cash flow before working capital changes": 75058106.0, + "Adjustments for decrease (increase) in inventories": 83103325.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11261595.0, + "Adjustments for decrease (increase) in prepayment": 3163669.0, + "Net increase (decrease) due to working capital changes": 47971262.0, + "Net cash flows from (used in) operations": 123029368.0, + "Interest paid, classified as operating activities": 2954235.0, + "Zakat paid, classified as operating activities": 10213930.0, + "Net cash flows from (used in) operating activities": 105788303.0, + "Proceed from sales of property, plant and equipment": 1993514.0, + "Purchase of property, plant and equipment": 34450094.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 24414860.0, + "Repayments of finance lease liabilities": 68096893.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 173.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3110497.0, + "Net increase (decrease) in cash and cash equivalents": 3110497.0, + "Cash and cash equivalents at beginning of period": 15494689.0, + "Cash and cash equivalents at end of period": 18605186.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2023-05-02_16-08-12_Eng.json b/json/4008/643_4008_2023-05-02_16-08-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b3724412052cc9eca70bd2562e7881774cd039da --- /dev/null +++ b/json/4008/643_4008_2023-05-02_16-08-12_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 24497449.0, + "Trade accounts receivable": 26950531.0, + "Prepayments": 25632574.0, + "Due from related parties": 1286735.0, + "Inventories": 474235088.0, + "Total": 481326342.0, + "Total current assets": 552602377.0, + "Lease receivable, non current": 4503575.0, + "Property, plant and equipment": 364120834.0, + "Assets subject to finance lease": 343906518.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 57748810.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 801547185.0, + "Total assets": 1354149562.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 57752461.0, + "Trade accounts payables": 172467631.0, + "Accrued expenses": 142213417.0, + "Finance lease, current": 72634795.0, + "Zakat payable": 16034455.0, + "Dividends payable": 223583.0, + "Total current liabilities": 481326342.0, + "Debt securities, term loans, borrowings and sukuks in issue": 45000000.0, + "Employees' terminal benefits": 39487347.0, + "Finance leases, non-current": 374565050.0, + "Total non-current liabilities": 459052397.0, + "Total liabilities": 940378739.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Retained earnings (accumulated losses)": 28637003.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0, + "Equity attributable to owners of parent": 413770823.0, + "Total equity": 413770823.0 + }, + "income_statement": { + "Revenue": 1136538153.0, + "Impairment charge on non-financial assets": 29735366.0, + "Cost of revenues": 1039186900.0, + "Cost of sales": 1068922266.0, + "Gross profit (loss)": 67615887.0, + "Total operating income": 67615887.0, + "Selling and distribution expenses": 39666088.0, + "General and administrative expenses": 138871844.0, + "Total operating expenses": 175367007.0, + "Finance costs": 32636897.0, + "Other income (expenses), net": 10936311.0, + "Zakat expenses on continuing operations for period": 13049280.0, + "Weighted average number of equity shares outstanding": 36000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.2 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 1518216.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1518216.0, + "Total other comprehensive income (loss)": 84963.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42206485.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9015347.0, + "Adjustments for finance costs": 32636896.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 29735366.0, + "Adjustment for inventory written-off": 5437193.0, + "Adjustment for provision for slow moving items and inventory shortage": 38477431.0, + "Adjustment for provision of employees' terminal benefit": 7198085.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 60546690.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 225057135.0, + "Operating cash flow before working capital changes": 95605429.0, + "Adjustments for decrease (increase) in inventories": 172682428.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9068294.0, + "Adjustments for decrease (increase) in prepayment": 12229443.0, + "Net increase (decrease) due to working capital changes": 134519031.0, + "Net cash flows from (used in) operations": 230124460.0, + "Interest paid, classified as operating activities": 5464347.0, + "Zakat paid, classified as operating activities": 10213930.0, + "Net cash flows from (used in) operating activities": 206300337.0, + "Proceed from sales of property, plant and equipment": 5305315.0, + "Purchase of property, plant and equipment": 41244361.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 57443910.0, + "Repayments of finance lease liabilities": 75366648.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9002760.0, + "Net increase (decrease) in cash and cash equivalents": 9002760.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2023-06-14_11-36-55_Eng.json b/json/4008/643_4008_2023-06-14_11-36-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..312d4b855ccea95939c88e3f8fdd5ef30eba1a4a --- /dev/null +++ b/json/4008/643_4008_2023-06-14_11-36-55_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 31023632.0, + "Trade accounts receivable": 28642802.0, + "Prepayments": 32579846.0, + "Due from related parties": 1286735.0, + "Inventories": 432578558.0, + "Total": 474132198.0, + "Total current assets": 526111573.0, + "Lease receivable, non current": 4503575.0, + "Property, plant and equipment": 347765623.0, + "Assets subject to finance lease": 321372377.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 55141202.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 760050225.0, + "Total assets": 1286161798.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 45221091.0, + "Trade accounts payables": 189833926.0, + "Accrued expenses": 128465705.0, + "Finance lease, current": 71714668.0, + "Zakat payable": 18673225.0, + "Dividends payable": 223583.0, + "Total current liabilities": 474132198.0, + "Debt securities, term loans, borrowings and sukuks in issue": 40000000.0, + "Employees' terminal benefits": 39326142.0, + "Finance leases, non-current": 335450048.0, + "Total non-current liabilities": 414776190.0, + "Total liabilities": 888908388.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Retained earnings (accumulated losses)": 12119590.0, + "Available-for-sale reserve": 629107.0, + "Total other reserves": 629107.0, + "Equity attributable to owners of parent": 397253410.0 + }, + "income_statement": { + "Revenue": 240266554.0, + "Cost of revenues": 212406214.0, + "Cost of sales": 212406214.0, + "Gross profit (loss)": 27860340.0, + "Total operating income": 27860340.0, + "Selling and distribution expenses": 5472816.0, + "General and administrative expenses": 30945636.0, + "Other operating expenses": 191389.0, + "Total operating expenses": 36609841.0, + "Finance costs": 7397265.0, + "Other income (expenses), net": 2268123.0, + "Zakat expenses on continuing operations for period": 2638770.0, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10225824.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2588733.0, + "Adjustments for finance costs": 7397265.0, + "Adjustment for inventory written-off": 252966.0, + "Adjustment for provision for slow moving items and inventory shortage": 18764749.0, + "Adjustment for provision of employees' terminal benefit": 1661794.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3307296.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50660502.0, + "Operating cash flow before working capital changes": 36781859.0, + "Adjustments for decrease (increase) in inventories": 22638815.0, + "Adjustments for increase (decrease) in trade accounts payable": 17366294.0, + "Net increase (decrease) due to working capital changes": 15750476.0, + "Net cash flows from (used in) operations": 52532335.0, + "Net cash flows from (used in) operating activities": 49229229.0, + "Purchase of property, plant and equipment": 2183179.0, + "Other inflows (outflows) of cash, classified as investing activities": 1869565.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12531370.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6526183.0, + "Net increase (decrease) in cash and cash equivalents": 6526183.0, + "Cash and cash equivalents at beginning of period": 24497449.0, + "Cash and cash equivalents at end of period": 31023632.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2023-08-29_16-37-38_Eng.json b/json/4008/643_4008_2023-08-29_16-37-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3f285917916cb6ab1af657f4aaea7f530755c881 --- /dev/null +++ b/json/4008/643_4008_2023-08-29_16-37-38_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 40837774.0, + "Trade accounts receivable": 28450084.0, + "Prepayments": 29429767.0, + "Due from related parties": 4503575.0, + "Inventories": 405559516.0, + "Total": 463435105.0, + "Total current assets": 508780716.0, + "Property, plant and equipment": 339028376.0, + "Assets subject to finance lease": 275884691.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 53026186.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 699206701.0, + "Total assets": 1207987417.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 23594555.0, + "Trade accounts payables": 200032598.0, + "Accrued expenses": 134859627.0, + "Finance lease, current": 70725542.0, + "Zakat payable": 13999200.0, + "Dividends payable": 223583.0, + "Total current liabilities": 463435105.0, + "Debt securities, term loans, borrowings and sukuks in issue": 35000000.0, + "Employees' terminal benefits": 39249981.0, + "Finance leases, non-current": 288985609.0, + "Total non-current liabilities": 363235590.0, + "Total liabilities": 826670695.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Available-for-sale reserve": 629107.0, + "Total other reserves": 629107.0, + "Equity attributable to owners of parent": 381316722.0, + "Total equity": 381316722.0 + }, + "income_statement": { + "Revenue": 231433959.0, + "Cost of sales": 203734150.0, + "Gross profit (loss)": 27699809.0, + "Total operating income": 27699809.0, + "Selling and distribution expenses": 4596804.0, + "General and administrative expenses": 30756243.0, + "Other operating expenses": 390061.0, + "Total operating expenses": 35743108.0, + "Finance costs": 6685977.0, + "Other income (expenses), net": 1431356.0, + "Zakat expenses on continuing operations for period": 2638770.0, + "Weighted average number of equity shares outstanding": 36000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20015440.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5176918.0, + "Adjustments for finance costs": 14083242.0, + "Adjustment for inventory written-off": 22894585.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3347569.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 22432135.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 87949889.0, + "Operating cash flow before working capital changes": 60773328.0, + "Adjustments for decrease (increase) in inventories": 45780988.0, + "Adjustments for decrease (increase) in due from related parties": 1286735.0, + "Adjustments for increase (decrease) in trade accounts payable": 27564967.0, + "Net increase (decrease) due to working capital changes": 55034980.0, + "Net cash flows from (used in) operations": 115808308.0, + "Zakat paid, classified as operating activities": 7312795.0, + "Net cash flows from (used in) operating activities": 101591163.0, + "Purchase of property, plant and equipment": 3237303.0, + "Other inflows (outflows) of cash, classified as investing activities": 1814118.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16340325.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 24497449.0, + "Net increase (decrease) in cash and cash equivalents": 40837774.0, + "Cash and cash equivalents at end of period": 40837774.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2023-11-29_12-14-01_Eng.json b/json/4008/643_4008_2023-11-29_12-14-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5aaf0c1c68166964e5aa3be9d6569402d4ad1f16 --- /dev/null +++ b/json/4008/643_4008_2023-11-29_12-14-01_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 34171146.0, + "Trade accounts receivable": 29149463.0, + "Prepayments": 27797878.0, + "Due from related parties": 4503575.0, + "Inventories": 388485551.0, + "Total": 438885975.0, + "Total current assets": 484107613.0, + "Property, plant and equipment": 332243685.0, + "Assets subject to finance lease": 261764025.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 50409087.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 675684245.0, + "Total assets": 1159791858.0, + "Current portion of long term loans": 20000000.0, + "Trade accounts payables": 241932728.0, + "Accrued expenses": 93780556.0, + "Finance lease, current": 67484267.0, + "Zakat payable": 15464841.0, + "Dividends payable": 223583.0, + "Total current liabilities": 438885975.0, + "Debt securities, term loans, borrowings and sukuks in issue": 30000000.0, + "Employees' terminal benefits": 38053923.0, + "Finance leases, non-current": 283731641.0, + "Total non-current liabilities": 351785564.0, + "Total liabilities": 790671539.0, + "Share capital": 360000000.0, + "Statutory Reserve": 24504713.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0, + "Equity attributable to owners of parent": 369120319.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29890418.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7770834.0, + "Adjustments for finance costs": 14938343.0, + "Adjustment for inventory written-off": 33008176.0, + "Adjustment for provision of employees' terminal benefit": 5074309.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 36158308.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88504354.0, + "Operating cash flow before working capital changes": 50597031.0, + "Adjustments for decrease (increase) in inventories": 97066031.0, + "Adjustments for increase (decrease) in trade accounts payable": 69465097.0, + "Adjustments for increase (decrease) in provisions": 791006.0, + "Net increase (decrease) due to working capital changes": 111222379.0, + "Net cash flows from (used in) operations": 161819410.0, + "Interest paid, classified as operating activities": 4894152.0, + "Zakat paid, classified as operating activities": 7312795.0, + "Net cash flows from (used in) operating activities": 143104730.0, + "Proceed from sales of property, plant and equipment": 2421365.0, + "Purchase of property, plant and equipment": 6331133.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayments of finance lease liabilities": 56245556.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9673697.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 24497449.0, + "Net increase (decrease) in cash and cash equivalents": 34171146.0, + "Cash and cash equivalents at end of period": 34171146.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2024-04-01_15-17-37_Eng.json b/json/4008/643_4008_2024-04-01_15-17-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ffd4591ab8d72dcbd3118bdbf95976475e74ba8f --- /dev/null +++ b/json/4008/643_4008_2024-04-01_15-17-37_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 13043548.0, + "Trade accounts receivable": 43717827.0, + "Prepayments": 22695564.0, + "Due from related parties": 5468625.0, + "Inventories": 406323695.0, + "Total": 464859380.0, + "Total current assets": 491249259.0, + "Lease receivable, non current": 0.0, + "Property, plant and equipment": 324015551.0, + "Assets subject to finance lease": 248984885.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 49191465.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 653459349.0, + "Total assets": 1144708608.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 20000060.0, + "Trade accounts payables": 223918480.0, + "Accrued expenses": 125423523.0, + "Finance lease, current": 63644780.0, + "Zakat payable": 11648954.0, + "Dividends payable": 223583.0, + "Total current liabilities": 464859380.0, + "Debt securities, term loans, borrowings and sukuks in issue": 25000000.0, + "Employees' terminal benefits": 36484874.0, + "Finance leases, non-current": 274617699.0, + "Total non-current liabilities": 336102573.0, + "Total liabilities": 800961953.0, + "Share capital": 360000000.0, + "Treasury shares": 516057.0, + "Statutory Reserve": 24504713.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0, + "Equity attributable to owners of parent": 343746655.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39633580.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10389597.0, + "Adjustments for finance costs": 25964797.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8184895.0, + "Adjustment for inventory written-off": 34381267.0, + "Adjustment for provision of employees' terminal benefit": 6449270.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 1991966.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 43640582.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 131660160.0, + "Operating cash flow before working capital changes": 65621851.0, + "Adjustments for decrease (increase) in inventories": 78510416.0, + "Adjustments for decrease (increase) in prepayment": 2937010.0, + "Adjustments for increase (decrease) in trade accounts payable": 51450849.0, + "Net increase (decrease) due to working capital changes": 92209076.0, + "Net cash flows from (used in) operations": 157830927.0, + "Interest paid, classified as operating activities": 6191247.0, + "Zakat paid, classified as operating activities": 7312795.0, + "Net cash flows from (used in) operating activities": 134332634.0, + "Proceed from sales of property, plant and equipment": 2423258.0, + "Purchase of property, plant and equipment": 10890115.0, + "Payments to acquire or redeem treasury shares": 516057.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 57752401.0, + "Repayments of finance lease liabilities": 77126832.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2024-05-23_12-48-02_Eng.json b/json/4008/643_4008_2024-05-23_12-48-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4dec57e5a4ac25e053c75090203d9b984034ebf7 --- /dev/null +++ b/json/4008/643_4008_2024-05-23_12-48-02_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 18019870.0, + "Trade accounts receivable": 31872716.0, + "Prepayments": 31306239.0, + "Due from related parties": 5468625.0, + "Inventories": 453400711.0, + "Total": 522099623.0, + "Total current assets": 540068161.0, + "Lease receivable, non current": 0.0, + "Property, plant and equipment": 221704002.0, + "Assets subject to finance lease": 266338324.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 46616503.0, + "Investment properties": 96157852.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 662084129.0, + "Total assets": 1202152290.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 24807294.0, + "Trade accounts payables": 274120116.0, + "Accrued expenses": 127505217.0, + "Finance lease, current": 61890395.0, + "Zakat payable": 13553018.0, + "Dividends payable": 223583.0, + "Total current liabilities": 522099623.0, + "Debt securities, term loans, borrowings and sukuks in issue": 20000000.0, + "Employees' terminal benefits": 37518092.0, + "Finance leases, non-current": 287472430.0, + "Total non-current liabilities": 344990522.0, + "Total liabilities": 867090145.0, + "Share capital": 360000000.0, + "Treasury shares": 4650375.0, + "Statutory Reserve": 24504713.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9219675.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2583956.0, + "Adjustments for finance costs": 6977169.0, + "Adjustment for provision for slow moving items and inventory shortage": 725556.0, + "Adjustment for provision of employees' terminal benefit": 3192874.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13271083.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35810937.0, + "Operating cash flow before working capital changes": 33164809.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11594430.0, + "Adjustments for increase (decrease) in trade accounts payable": 50201636.0, + "Net increase (decrease) due to working capital changes": 4227689.0, + "Net cash flows from (used in) operations": 37392498.0, + "Net cash flows from (used in) operating activities": 33666585.0, + "Proceed from sales of property, plant and equipment": 162609.0, + "Purchase of property, plant and equipment": 3443060.0, + "Payments to acquire or redeem treasury shares": 4134318.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4976322.0, + "Net increase (decrease) in cash and cash equivalents": 4976322.0, + "Cash and cash equivalents at beginning of period": 13043548.0, + "Cash and cash equivalents at end of period": 18019870.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2024-08-18_09-31-04_Eng.json b/json/4008/643_4008_2024-08-18_09-31-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b68d5edb08a3d30e4a12e230b13bfaa737b915a2 --- /dev/null +++ b/json/4008/643_4008_2024-08-18_09-31-04_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 23459157.0, + "Trade accounts receivable": 31519532.0, + "Prepayments": 30847817.0, + "Due from related parties": 5468625.0, + "Inventories": 452357982.0, + "Total": 529680763.0, + "Total current assets": 543653113.0, + "Property, plant and equipment": 217808950.0, + "Assets subject to finance lease": 253355272.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 44388642.0, + "Investment properties": 95529648.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 642349960.0, + "Total assets": 1186003073.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 70799300.0, + "Trade accounts payables": 237112380.0, + "Accrued expenses": 129380948.0, + "Finance lease, current": 60139266.0, + "Zakat payable": 12025286.0, + "Dividends payable": 223583.0, + "Total current liabilities": 529680763.0, + "Debt securities, term loans, borrowings and sukuks in issue": 15000000.0, + "Employees' terminal benefits": 37185036.0, + "Finance leases, non-current": 272290438.0, + "Total non-current liabilities": 324475474.0, + "Total liabilities": 854156237.0, + "Share capital": 360000000.0, + "Treasury shares": 4650375.0, + "Statutory Reserve": 0.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 767609.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 767609.0, + "Total other comprehensive income (loss)": 767609.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18357295.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5173101.0, + "Adjustments for finance costs": 14027119.0, + "Adjustment for inventory written-off": 2043028.0, + "Adjustment for provision of employees' terminal benefit": 5015192.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 22456574.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 67072309.0, + "Operating cash flow before working capital changes": 58915531.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11594343.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 13193900.0, + "Net cash flows from (used in) operations": 22214198.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 14986210.0, + "Purchase of property, plant and equipment": 8220449.0, + "Payments to acquire or redeem treasury shares": 4134318.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50799240.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Net cash flows from (used in) financing activities": 3752434.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10415609.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 13043548.0, + "Net increase (decrease) in cash and cash equivalents": 23459157.0, + "Cash and cash equivalents at end of period": 23459157.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2024-11-28_15-48-23_Eng.json b/json/4008/643_4008_2024-11-28_15-48-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fec0bcdd553deb338c4aae2c23d3fec42da2673a --- /dev/null +++ b/json/4008/643_4008_2024-11-28_15-48-23_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 19371724.0, + "Trade accounts receivable": 30381254.0, + "Prepayments": 30401076.0, + "Due from related parties": 965051.0, + "Inventories": 552738081.0, + "Total": 627786120.0, + "Total current assets": 633857186.0, + "Property, plant and equipment": 214966429.0, + "Assets subject to finance lease": 240229548.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 45495709.0, + "Investment properties": 94894540.0, + "Equity investments at FVOCI": 8889559.0, + "Total non-current assets": 626853674.0, + "Total assets": 1260710860.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 91692206.0, + "Trade accounts payables": 305884979.0, + "Accrued expenses": 141705386.0, + "Finance lease, current": 60388524.0, + "Zakat payable": 7891442.0, + "Dividends payable": 223583.0, + "Total current liabilities": 627786120.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10000000.0, + "Employees' terminal benefits": 37555023.0, + "Finance leases, non-current": 262503959.0, + "Total non-current liabilities": 310058982.0, + "Total liabilities": 937845102.0, + "Share capital": 360000000.0, + "Treasury shares": 4650375.0, + "Statutory Reserve": 0.0, + "Asset revaluation reserve": 629107.0, + "Total other reserves": 629107.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27522734.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7721329.0, + "Adjustments for finance costs": 14591988.0, + "Adjustment for inventory written-off": 5609934.0, + "Adjustment for provision of employees' terminal benefit": 6810110.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 50732630.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103473466.0, + "Operating cash flow before working capital changes": 87286630.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12453275.0, + "Adjustments for increase (decrease) in trade accounts payable": 81966499.0, + "Adjustments for increase (decrease) in provisions": 883298.0, + "Adjustments for increase (decrease) in accrued expenses": 2908911.0, + "Net cash flows from (used in) operations": 35556455.0, + "Interest paid, classified as operating activities": 21173908.0, + "Zakat paid, classified as operating activities": 5084864.0, + "Net cash flows from (used in) operating activities": 4325334.0, + "Proceed from sales of property, plant and equipment": 267692.0, + "Purchase of property, plant and equipment": 13908259.0, + "Payments to acquire or redeem treasury shares": 4134318.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 71692147.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayments of finance lease liabilities": 32888847.0, + "Net cash flows from (used in) financing activities": 19668982.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6328176.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 13043548.0, + "Net increase (decrease) in cash and cash equivalents": 19371724.0, + "Cash and cash equivalents at end of period": 19371724.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2025-03-19_12-11-32_Eng.json b/json/4008/643_4008_2025-03-19_12-11-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a987dd341880753d74aae837a41d3562249d65a6 --- /dev/null +++ b/json/4008/643_4008_2025-03-19_12-11-32_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 8145817.0, + "Trade accounts receivable": 40321915.0, + "Prepayments": 26973090.0, + "Due from related parties": 965051.0, + "Inventories": 548838108.0, + "Other current assets": 8889559.0, + "Total": 627394994.0, + "Total current assets": 634133540.0, + "Property, plant and equipment": 208217238.0, + "Assets subject to finance lease": 250450693.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 43422333.0, + "Investment properties": 94259483.0, + "Total non-current assets": 618727636.0, + "Total assets": 1252861176.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 123153130.0, + "Trade accounts payables": 252590037.0, + "Accrued expenses": 154863018.0, + "Finance lease, current": 68131990.0, + "Zakat payable": 8433236.0, + "Dividends payable": 223583.0, + "Total current liabilities": 627394994.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5000000.0, + "Employees' terminal benefits": 37410669.0, + "Finance leases, non-current": 256761516.0, + "Total non-current liabilities": 299172185.0, + "Total liabilities": 926567179.0, + "Share capital": 360000000.0, + "Treasury shares": 4650375.0, + "Statutory Reserve": 0.0, + "Asset revaluation reserve": 629107.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 767609.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 767609.0, + "Total other comprehensive income (loss)": 767609.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 36586193.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10248674.0, + "Adjustments for finance costs": 29726005.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 8763916.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 2001838.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 57083609.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 138974435.0, + "Operating cash flow before working capital changes": 127166858.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1800562.0, + "Adjustments for increase (decrease) in trade accounts payable": 28671557.0, + "Adjustments for increase (decrease) in other accounts payable": 8314465.0, + "Net cash flows from (used in) operations": 24344268.0, + "Interest paid, classified as operating activities": 10080733.0, + "Zakat paid, classified as operating activities": 5494090.0, + "Proceed from sales of property, plant and equipment": 425710.0, + "Purchase of property, plant and equipment": 19654555.0, + "Payments to acquire or redeem treasury shares": 4134318.0, + "Repayments of finance lease liabilities": 46547759.0, + "Net cash flows from (used in) financing activities": 32470993.0, + "Cash and cash equivalents at beginning of period": 13043548.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2025-05-29_14-30-50_Eng.json b/json/4008/643_4008_2025-05-29_14-30-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7b0b09c12359262956c0509fa3392d6250e5867a --- /dev/null +++ b/json/4008/643_4008_2025-05-29_14-30-50_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 20939916.0, + "Trade accounts receivable": 30999879.0, + "Prepayments": 33299597.0, + "Due from related parties": 965051.0, + "Inventories": 521822393.0, + "Other current assets": 8671163.0, + "Total": 603880186.0, + "Total current assets": 616697999.0, + "Property, plant and equipment": 202169052.0, + "Assets subject to finance lease": 234258757.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 41353260.0, + "Investment properties": 93636480.0, + "Total non-current assets": 593795438.0, + "Total assets": 1210493437.0, + "Current portion of long term loans": 20000000.0, + "Short term borrowings": 120367590.0, + "Trade accounts payables": 250710853.0, + "Accrued expenses": 137074305.0, + "Finance lease, current": 66171619.0, + "Zakat payable": 9332236.0, + "Dividends payable": 223583.0, + "Total current liabilities": 603880186.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 37832449.0, + "Finance leases, non-current": 237631019.0, + "Total non-current liabilities": 275463468.0, + "Total liabilities": 879343654.0, + "Share capital": 360000000.0, + "Treasury shares": 4650375.0, + "Statutory Reserve": 0.0, + "Asset revaluation reserve": 410711.0, + "Total other reserves": 410711.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 5074182.0, + "Total comprehensive income (loss) for period": 4855786.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4855786.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5973182.0, + "Profit (loss) for period before zakat and income tax": 5973182.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8833261.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2508274.0, + "Adjustments for finance costs": 7294118.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 373899.0, + "Adjustment for inventory written-off": 1608600.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2214823.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13158316.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 35243493.0, + "Operating cash flow before working capital changes": 41216675.0, + "Adjustments for decrease (increase) in inventories": 25407115.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9650799.0, + "Net cash flows from (used in) operations": 34249071.0, + "Interest paid, classified as operating activities": 2443446.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 25556099.0, + "Proceed from sales of property, plant and equipment": 373913.0, + "Purchase of property, plant and equipment": 2162086.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7785540.0, + "Repayments of finance lease liabilities": 2749086.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12794099.0, + "Net increase (decrease) in cash and cash equivalents": 12794099.0, + "Cash and cash equivalents at beginning of period": 8145817.0, + "Cash and cash equivalents at end of period": 20939916.0 + } +} \ No newline at end of file diff --git a/json/4008/643_4008_2025-08-24_11-54-10_Eng.json b/json/4008/643_4008_2025-08-24_11-54-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f6dcea0c47c2f98f3b6f64084012fd545f5090d1 --- /dev/null +++ b/json/4008/643_4008_2025-08-24_11-54-10_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 15135705.0, + "Trade accounts receivable": 31907002.0, + "Prepayments": 29582060.0, + "Due from related parties": 965051.0, + "Inventory real estate properties": 93006555.0, + "Inventories": 541283137.0, + "Other current assets": 8671163.0, + "Total": 602035515.0, + "Total current assets": 720550673.0, + "Property, plant and equipment": 195082525.0, + "Assets subject to finance lease": 220934559.0, + "Goodwill": 22377889.0, + "Intangible assets other than goodwill, net": 39083848.0, + "Investment properties": 0.0, + "Total non-current assets": 477478821.0, + "Total assets": 1198029494.0, + "Current portion of long term loans": 15000000.0, + "Short term borrowings": 108787272.0, + "Trade accounts payables": 278001567.0, + "Accrued expenses": 125990106.0, + "Finance lease, current": 66623729.0, + "Zakat payable": 7409258.0, + "Dividends payable": 223583.0, + "Total current liabilities": 602035515.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 38726820.0, + "Finance leases, non-current": 221036849.0, + "Total non-current liabilities": 259763669.0, + "Total liabilities": 861799184.0, + "Share capital": 360000000.0, + "Treasury shares": 4650375.0, + "Statutory Reserve": 0.0, + "Asset revaluation reserve": 410711.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 5080527.0, + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 5080527.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5080527.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 360000000.0, + "Equity balance at beginning of period (after adjustments)": 360000000.0, + "Equity balance at end of period": 360000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10604209.0, + "Profit (loss) for period before zakat and income tax": 10604209.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17669058.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5026338.0, + "Adjustments for finance costs": 14139647.0, + "Adjustment for inventory written-off": 3952465.0, + "Adjustment for provision of employees' terminal benefit": 4063393.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 26199727.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 71050628.0, + "Operating cash flow before working capital changes": 81654837.0, + "Adjustments for decrease (increase) in inventories": 3602506.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8681317.0, + "Adjustments for increase (decrease) in trade accounts payable": 25411530.0, + "Net cash flows from (used in) operations": 76766808.0, + "Interest paid, classified as operating activities": 8745856.0, + "Zakat paid, classified as operating activities": 1473478.0, + "Net cash flows from (used in) operating activities": 59137135.0, + "Purchase of property, plant and equipment": 3281447.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6989888.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 8145817.0, + "Net increase (decrease) in cash and cash equivalents": 15135705.0, + "Cash and cash equivalents at end of period": 15135705.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2021-09-14_15-17-57_Eng.json b/json/4009/685_4009_2021-09-14_15-17-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..edefdc673ff7dca7e0c3661284f059fdbde4523c --- /dev/null +++ b/json/4009/685_4009_2021-09-14_15-17-57_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 41053572.0, + "Trade accounts receivable": 1550148107.0, + "Due from related parties": 15459540.0, + "Inventories": 162189244.0, + "Other current assets": 161428906.0, + "Total": 1295303837.0, + "Total current assets": 1930279369.0, + "Property, plant and equipment": 2218727736.0, + "Assets subject to finance lease": 34803278.0, + "Intangible assets other than goodwill, net": 7179938.0, + "Total non-current assets": 2260710952.0, + "Total assets": 4190990321.0, + "Current portion of long term loans": 81908732.0, + "Short term borrowings": 689534729.0, + "Trade accounts payables": 205193761.0, + "Other accounts payables": 7177127.0, + "Accrued expenses": 168712080.0, + "Finance lease, current": 7557515.0, + "Due to related parties": 130504811.0, + "Zakat payable": 4715082.0, + "Total current liabilities": 1295303837.0, + "Debt securities, term loans, borrowings and sukuks in issue": 950530212.0, + "Employees' terminal benefits": 238874173.0, + "Long term accounts payable": 14604921.0, + "Finance leases, non-current": 29125191.0, + "Deferred revenue, non-current": 12128117.0, + "Total non-current liabilities": 1245262614.0, + "Total liabilities": 2540566451.0, + "Share capital": 920400000.0, + "Statutory Reserve": 191907712.0, + "Retained earnings (accumulated losses)": 498706797.0, + "Equity attributable to owners of parent": 1611014509.0, + "Non-controlling interests": 39409361.0, + "Total equity": 1650423870.0, + "Total liabilities and equity": 4190990321.0 + }, + "income_statement": { + "Revenue": 456572557.0, + "Cost of sales": 303928296.0, + "Gross profit (loss)": 152644261.0, + "Total operating income": 152644261.0, + "Selling and distribution expenses": 5221744.0, + "General and administrative expenses": 127781918.0, + "Total operating expenses": 133003662.0, + "Operating profit (loss)": 19640599.0, + "Finance costs": 12399883.0, + "Other income (expenses), net": 1763448.0, + "Profit (loss) before zakat and income tax from continuing operations": 9004164.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 8504164.0, + "Profit (loss) for period": 8504164.0, + "Profit (loss), attributable to equity holders of parent company": 9138994.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Diluted earnings (loss) per share from continuing operations": 0.1, + "Total diluted earnings (loss) per share": 0.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 8504164.0, + "Total comprehensive income (loss) for period": 8504164.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9138994.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19586406.0, + "Profit (loss) for period before zakat and income tax": 19586406.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 68234382.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 676638.0, + "Adjustments for deferred revenues": 1474121.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8364417.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76739312.0, + "Operating cash flow before working capital changes": 96325718.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 45167277.0, + "Adjustments for increase (decrease) in accrued expenses": 34096164.0, + "Net cash flows from (used in) operations": 63882516.0, + "Zakat paid, classified as operating activities": 3594581.0, + "Net cash flows from (used in) operating activities": 40693164.0, + "Proceed from sales of property, plant and equipment": 39688.0, + "Purchase of property, plant and equipment": 224460985.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 199311483.0, + "Net cash flows from (used in) financing activities": 207871759.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24143626.0, + "Net increase (decrease) in cash and cash equivalents": 24143626.0, + "Cash and cash equivalents at beginning of period": 16909946.0, + "Cash and cash equivalents at end of period": 41053572.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2021-12-06_00-36-25_Eng.json b/json/4009/685_4009_2021-12-06_00-36-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f769f9501e4b5c9a5d55ab5259bd071ca13dbe4 --- /dev/null +++ b/json/4009/685_4009_2021-12-06_00-36-25_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 74256648.0, + "Trade accounts receivable": 1627297176.0, + "Prepayments": 137326939.0, + "Due from related parties": 18948039.0, + "Other current assets": 157268003.0, + "Total": 1421435713.0, + "Total current assets": 2015096805.0, + "Financial assets, non-current": 2256736866.0, + "Lease receivable, non current": 32627011.0, + "Intangible assets other than goodwill, net": 7000033.0, + "Total non-current assets": 2296363910.0, + "Total assets": 4311460715.0, + "Current portion of long term loans": 190378819.0, + "Short term borrowings": 716267925.0, + "Trade accounts payables": 214629115.0, + "Other accounts payables": 18993231.0, + "Accrued expenses": 121338018.0, + "Finance lease, current": 7300422.0, + "Due to related parties": 138193850.0, + "Zakat payable": 7156614.0, + "Other current liabilities": 7177719.0, + "Total current liabilities": 1421435713.0, + "Debt securities, term loans, borrowings and sukuks in issue": 937432931.0, + "Employees' terminal benefits": 235629803.0, + "Long term accounts payable": 12984791.0, + "Finance leases, non-current": 27360387.0, + "Deferred revenue, non-current": 12128117.0, + "Total non-current liabilities": 1225536029.0, + "Total liabilities": 2646971742.0, + "Share capital": 920400000.0, + "Statutory Reserve": 191907712.0, + "Retained earnings (accumulated losses)": 513059827.0, + "Equity attributable to owners of parent": 1625367539.0, + "Non-controlling interests": 39121434.0, + "Total equity": 1664488973.0, + "Total liabilities and equity": 4311460715.0 + }, + "income_statement": { + "Revenue": 498730128.0, + "Cost of sales": 326458698.0, + "Gross profit (loss)": 172271430.0, + "Other operating income": 4314927.0, + "Total operating income": 176586357.0, + "Selling and distribution expenses": 9135390.0, + "General and administrative expenses": 139835655.0, + "Total operating expenses": 148971045.0, + "Operating profit (loss)": 27615312.0, + "Finance costs": 11050209.0, + "Profit (loss) before zakat and income tax from continuing operations": 16565103.0, + "Zakat expenses on continuing operations for period": 2500000.0, + "Profit (loss) for period from continuing operations": 14065103.0, + "Profit (loss) for period": 14065103.0, + "Profit (loss), attributable to equity holders of parent company": 14353031.0, + "Basic earnings (loss) per share from continuing operations": 0.1559, + "Total basic earnings (loss) per share": 0.1559 + }, + "comprehensive_income": { + "Profit (loss) for period": 14065103.0, + "Total comprehensive income (loss) for period": 14065103.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14353031.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36151509.0, + "Profit (loss) for period before zakat and income tax": 36151509.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 102902145.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1027269.0, + "Adjustments for deferred revenues": 1474121.0, + "Adjustment for provision for slow moving items and inventory shortage": 2766893.0, + "Adjustment for provision of employees' terminal benefit": 31512682.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 21063472.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 159258032.0, + "Operating cash flow before working capital changes": 195409541.0, + "Adjustments for increase (decrease) in other accounts payable": 5615666.0, + "Net cash flows from (used in) operations": 92804660.0, + "Interest paid, classified as operating activities": 32484764.0, + "Zakat paid, classified as operating activities": 3653049.0, + "Net cash flows from (used in) operating activities": 25392896.0, + "Purchase of property, plant and equipment": 282059475.0, + "Proceeds on disposal of exploration and evaluation assets": 123634.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 342092373.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20674887.0, + "Repayments of finance lease liabilities": 7527839.0, + "Net cash flows from (used in) financing activities": 313889647.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 57346702.0, + "Net increase (decrease) in cash and cash equivalents": 57346702.0, + "Cash and cash equivalents at beginning of period": 16909946.0, + "Cash and cash equivalents at end of period": 74256648.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2022-04-17_23-38-27_Eng.json b/json/4009/685_4009_2022-04-17_23-38-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8275be373ca003272e595e2c06aa4facf4e4bc60 --- /dev/null +++ b/json/4009/685_4009_2022-04-17_23-38-27_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 28129407.0, + "Trade accounts receivable": 1282307794.0, + "Prepayments": 109683178.0, + "Inventories": 155627028.0, + "Total": 1367169505.0, + "Total current assets": 1575747407.0, + "Property, plant and equipment": 2356537613.0, + "Assets subject to finance lease": 32596931.0, + "Intangible assets other than goodwill, net": 7377440.0, + "Total non-current assets": 2396511984.0, + "Total assets": 3972259391.0, + "Current portion of long term loans": 181483846.0, + "Short term borrowings": 722324720.0, + "Trade accounts payables": 166980068.0, + "Other accounts payables": 44851447.0, + "Accrued expenses": 94750612.0, + "Finance lease, current": 7308873.0, + "Due to related parties": 132055200.0, + "Zakat payable": 10236426.0, + "Other current liabilities": 7178313.0, + "Total current liabilities": 1367169505.0, + "Employees' terminal benefits": 230608896.0, + "Long term accounts payable": 1028196534.0, + "Finance leases, non-current": 27498037.0, + "Deferred revenue, non-current": 12128117.0, + "Other non-current liabilities": 11350561.0, + "Total non-current liabilities": 1309782145.0, + "Total liabilities": 2676951650.0, + "Share capital": 920400000.0, + "Statutory Reserve": 193627813.0, + "Retained earnings (accumulated losses)": 143519346.0, + "Equity attributable to owners of parent": 1257547159.0, + "Non-controlling interests": 37760582.0, + "Total equity": 1295307741.0, + "Total liabilities and equity": 3972259391.0 + }, + "income_statement": { + "Revenue": 1872620790.0, + "Cost of sales": 1264440667.0, + "Gross profit (loss)": 608180123.0, + "Other operating income": 11972897.0, + "Total operating income": 620153020.0, + "Selling and distribution expenses": 45965110.0, + "General and administrative expenses": 507970309.0, + "Total operating expenses": 553935419.0, + "Operating profit (loss)": 66217601.0, + "Finance costs": 46985115.0, + "Profit (loss) before zakat and income tax from continuing operations": 19232486.0, + "Zakat expenses on continuing operations for period": 7500000.0, + "Profit (loss) for period from continuing operations": 11732486.0, + "Profit (loss) for period": 11732486.0, + "Profit (loss), attributable to equity holders of parent company": 17201012.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Share closing price at the last trading day of financial year (in numbers)": 31.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 11732486.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 8781929.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8781929.0, + "Total other comprehensive income (loss)": 8781929.0, + "Total comprehensive income (loss) for period": 20514415.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25817287.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19232486.0, + "Profit (loss) for period before zakat and income tax": 19232486.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 140028016.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1381528.0, + "Adjustment for provision for slow moving items and inventory shortage": 1356603.0, + "Adjustment for provision of employees' terminal benefit": 43449908.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 33745969.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 221637538.0, + "Operating cash flow before working capital changes": 240870024.0, + "Adjustments for increase (decrease) in accrued expenses": 4986143.0, + "Net cash flows from (used in) operations": 119645078.0, + "Zakat paid, classified as operating activities": 3573237.0, + "Net cash flows from (used in) operating activities": 76621685.0, + "Proceed from sales of property, plant and equipment": 125909.0, + "Purchase of property, plant and equipment": 417514290.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1105017762.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 695674852.0, + "Repayments of finance lease liabilities": 10236451.0, + "Net cash flows from (used in) financing activities": 351986157.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11219461.0, + "Net increase (decrease) in cash and cash equivalents": 11219461.0, + "Cash and cash equivalents at beginning of period": 16909946.0, + "Cash and cash equivalents at end of period": 28129407.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2022-06-20_15-15-03_Eng.json b/json/4009/685_4009_2022-06-20_15-15-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b07f97c95e1993dea5393eb5d123d5aecf6b249a --- /dev/null +++ b/json/4009/685_4009_2022-06-20_15-15-03_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 44989355.0, + "Trade accounts receivable": 1388090426.0, + "Prepayments": 121156956.0, + "Inventories": 151959438.0, + "Total": 1383315575.0, + "Total current assets": 1706196175.0, + "Property, plant and equipment": 2378093334.0, + "Assets subject to finance lease": 34378904.0, + "Intangible assets other than goodwill, net": 7027598.0, + "Total non-current assets": 2419499836.0, + "Total assets": 4125696011.0, + "Current portion of long term loans": 134277714.0, + "Short term borrowings": 710063543.0, + "Trade accounts payables": 318934683.0, + "Accrued expenses": 188167476.0, + "Finance lease, current": 8442671.0, + "Zakat payable": 16252162.0, + "Other current liabilities": 7177326.0, + "Total current liabilities": 1383315575.0, + "Employees' terminal benefits": 233003932.0, + "Finance leases, non-current": 28578401.0, + "Deferred revenue, non-current": 10724288.0, + "Murabahas, non-current": 1145002328.0, + "Other non-current liabilities": 9695829.0, + "Total non-current liabilities": 1427004778.0, + "Total liabilities": 2810320353.0, + "Share capital": 920400000.0, + "Statutory Reserve": 193627813.0, + "Retained earnings (accumulated losses)": 164014088.0, + "Equity attributable to owners of parent": 1278041901.0, + "Non-controlling interests": 37333757.0, + "Total equity": 1315375658.0, + "Total liabilities and equity": 4125696011.0 + }, + "income_statement": { + "Revenue": 513322162.0, + "Cost of sales": 348300386.0, + "Gross profit (loss)": 165021776.0, + "Total operating income": 165021776.0, + "Selling and distribution expenses": 4591649.0, + "General and administrative expenses": 125154260.0, + "Total operating expenses": 129745909.0, + "Operating profit (loss)": 35275867.0, + "Finance costs": 11509914.0, + "Other income (expenses), net": 2310734.0, + "Profit (loss) before zakat and income tax from continuing operations": 26076687.0, + "Zakat expenses on continuing operations for period": 6015736.0, + "Profit (loss) for period from continuing operations": 20060951.0, + "Profit (loss) for period": 20060951.0, + "Profit (loss), attributable to equity holders of parent company": 20487776.0, + "Basic earnings (loss) per share from continuing operations": 0.22, + "Total basic earnings (loss) per share": 0.22 + }, + "comprehensive_income": { + "Profit (loss) for period": 20060951.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6966.0, + "Total other comprehensive income (loss), foreign currency translation": 6966.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6966.0, + "Total other comprehensive income (loss)": 6966.0, + "Total comprehensive income (loss) for period": 20067917.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20494742.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26076687.0, + "Profit (loss) for period before zakat and income tax": 26076687.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30355179.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2277599.0, + "Adjustments for deferred revenues": 1403828.0, + "Adjustment for provision for slow moving items and inventory shortage": 66739.0, + "Adjustment for provision of employees' terminal benefit": 13676705.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1026798.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46864843.0, + "Operating cash flow before working capital changes": 72941530.0, + "Adjustments for decrease (increase) in inventories": 3600851.0, + "Adjustments for increase (decrease) in trade accounts payable": 19899415.0, + "Adjustments for increase (decrease) in accrued expenses": 48565411.0, + "Net cash flows from (used in) operations": 26095075.0, + "Interest paid, classified as operating activities": 9088082.0, + "Net cash flows from (used in) operating activities": 5725323.0, + "Purchase of property, plant and equipment": 52785208.0, + "Proceeds on disposal of mine properties": 4340.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 252816505.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 186556717.0, + "Repayments of finance lease liabilities": 2344295.0, + "Net cash flows from (used in) financing activities": 63915493.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16859948.0, + "Net increase (decrease) in cash and cash equivalents": 16859948.0, + "Cash and cash equivalents at beginning of period": 28129407.0, + "Cash and cash equivalents at end of period": 44989355.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2022-08-15_15-34-16_Eng.json b/json/4009/685_4009_2022-08-15_15-34-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c7b87187e5623eb11d042fd904d0e085a260479f --- /dev/null +++ b/json/4009/685_4009_2022-08-15_15-34-16_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 20596233.0, + "Trade accounts receivable": 1539929065.0, + "Prepayments": 161966759.0, + "Inventories": 159217293.0, + "Total": 1524165031.0, + "Total current assets": 1881709350.0, + "Lease receivable, non current": 32101304.0, + "Property, plant and equipment": 2407091972.0, + "Intangible assets other than goodwill, net": 6661196.0, + "Total non-current assets": 2445854472.0, + "Total assets": 4327563822.0, + "Short term borrowings": 878804509.0, + "Trade accounts payables": 370470007.0, + "Accrued expenses": 251593157.0, + "Finance lease, current": 8160086.0, + "Zakat payable": 7960145.0, + "Other current liabilities": 7177127.0, + "Total current liabilities": 1524165031.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1199325195.0, + "Employees' terminal benefits": 234770525.0, + "Finance leases, non-current": 26131476.0, + "Other non-current liabilities": 18750050.0, + "Total non-current liabilities": 1478977246.0, + "Total liabilities": 3003142277.0, + "Share capital": 920400000.0, + "Statutory Reserve": 193627813.0, + "Retained earnings (accumulated losses)": 167355272.0, + "Equity attributable to owners of parent": 1281342619.0, + "Non-controlling interests": 43078926.0, + "Total equity": 1324421545.0, + "Total liabilities and equity": 4327563822.0 + }, + "income_statement": { + "Revenue": 508091345.0, + "Cost of sales": 349321535.0, + "Gross profit (loss)": 158769810.0, + "Total operating income": 158769810.0, + "Selling and distribution expenses": 9422923.0, + "General and administrative expenses": 127577377.0, + "Total operating expenses": 137000300.0, + "Operating profit (loss)": 21769510.0, + "Finance costs": 18332373.0, + "Other income (expenses), net": 6050206.0, + "Profit (loss) before zakat and income tax from continuing operations": 9487343.0, + "Zakat expenses on continuing operations for period": 394024.0, + "Profit (loss) for period from continuing operations": 9093319.0, + "Profit (loss) for period": 9093319.0, + "Profit (loss), attributable to equity holders of parent company": 10427875.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Basic earnings (loss) per share from discontinued operations": 0.11, + "Total basic earnings (loss) per share": 0.22 + }, + "comprehensive_income": { + "Profit (loss) for period": 9093319.0, + "Total comprehensive income (loss) for period": 9045887.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10380443.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35564030.0, + "Profit (loss) for period before zakat and income tax": 35564030.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61012120.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 731793.0, + "Adjustment for provision for slow moving items and inventory shortage": 2275316.0, + "Adjustment for provision of employees' terminal benefit": 22632511.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4782814.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92456658.0, + "Operating cash flow before working capital changes": 128020688.0, + "Adjustments for increase (decrease) in trade accounts payable": 68849701.0, + "Adjustments for increase (decrease) in accrued expenses": 111991098.0, + "Zakat paid, classified as operating activities": 8686041.0, + "Proceeds from sale of financial assets": 10000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 988924324.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 839434203.0, + "Repayments of finance lease liabilities": 5497287.0, + "Net cash flows from (used in) financing activities": 143992834.0, + "Cash and cash equivalents at beginning of period": 28129407.0, + "Cash and cash equivalents at end of period": 20596233.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2022-11-17_16-06-38_Eng.json b/json/4009/685_4009_2022-11-17_16-06-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..293444868e69c62b665dc195a68890d1dae73559 --- /dev/null +++ b/json/4009/685_4009_2022-11-17_16-06-38_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 13657925.0, + "Trade accounts receivable": 1600495636.0, + "Prepayments": 171945368.0, + "Due from related parties": 4225851.0, + "Inventories": 153309692.0, + "Total": 1576975709.0, + "Total current assets": 1943634472.0, + "Property, plant and equipment": 2424223853.0, + "Assets subject to finance lease": 34264944.0, + "Intangible assets other than goodwill, net": 6681240.0, + "Total non-current assets": 2465170037.0, + "Total assets": 4408804509.0, + "Current portion of long term loans": 163781444.0, + "Short term borrowings": 759317307.0, + "Trade accounts payables": 334303524.0, + "Accrued expenses": 197342768.0, + "Finance lease, current": 7870805.0, + "Due to related parties": 98216170.0, + "Zakat payable": 9614647.0, + "Other current liabilities": 6529044.0, + "Total current liabilities": 1576975709.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1211659561.0, + "Employees' terminal benefits": 240777869.0, + "Finance leases, non-current": 28589640.0, + "Deferred revenue, non-current": 10724288.0, + "Other non-current liabilities": 6988400.0, + "Total non-current liabilities": 1498739758.0, + "Total liabilities": 3075715467.0, + "Share capital": 920400000.0, + "Statutory Reserve": 193627813.0, + "Retained earnings (accumulated losses)": 178461033.0, + "Reserve of exchange differences on translation": 140161.0, + "Total other reserves": 140161.0, + "Equity attributable to owners of parent": 1292629007.0, + "Non-controlling interests": 40460035.0 + }, + "income_statement": { + "Revenue": 512373881.0, + "Cost of sales": 360169293.0, + "Gross profit (loss)": 152204588.0, + "Total operating income": 152204588.0, + "Selling and distribution expenses": 6494557.0, + "General and administrative expenses": 118773945.0, + "Total operating expenses": 125268502.0, + "Operating profit (loss)": 26936086.0, + "Finance costs": 18214201.0, + "Other income (expenses), net": 3180685.0, + "Profit (loss) before zakat and income tax from continuing operations": 11902570.0, + "Zakat expenses on continuing operations for period": 3415702.0, + "Profit (loss) for period from continuing operations": 8486868.0, + "Profit (loss) for period": 8486868.0, + "Profit (loss), attributable to equity holders of parent company": 11105760.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Total diluted earnings (loss) per share": 0.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 8486868.0, + "Gains (losses) on exchange differences on translation of foreign operations": 180627.0, + "Total other comprehensive income (loss), foreign currency translation": 180627.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 180627.0, + "Total other comprehensive income (loss)": 180627.0, + "Total comprehensive income (loss) for period": 8667495.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11286387.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47466601.0, + "Profit (loss) for period before zakat and income tax": 47466601.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 95607444.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1119366.0, + "Adjustments for deferred revenues": 1403829.0, + "Adjustment for provision for slow moving items and inventory shortage": 2858293.0, + "Adjustment for provision of employees' terminal benefit": 34028913.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11061642.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 144971367.0, + "Operating cash flow before working capital changes": 192437968.0, + "Adjustments for increase (decrease) in trade accounts payable": 130899388.0, + "Adjustments for increase (decrease) in accrued expenses": 57740704.0, + "Zakat paid, classified as operating activities": 10447241.0, + "Proceed from sales of property, plant and equipment": 117878.0, + "Purchase of property, plant and equipment": 165782915.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1074038974.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 871373919.0, + "Repayments of finance lease liabilities": 9359644.0, + "Net cash flows from (used in) financing activities": 193305411.0, + "Cash and cash equivalents at beginning of period": 28129407.0, + "Cash and cash equivalents at end of period": 13657925.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2023-03-08_15-20-49_Eng.json b/json/4009/685_4009_2023-03-08_15-20-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b238e8d441b93ffacc1a919aa23ffbcb641a1337 --- /dev/null +++ b/json/4009/685_4009_2023-03-08_15-20-49_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 15601613.0, + "Trade accounts receivable": 1634781967.0, + "Prepayments": 157341333.0, + "Inventories": 149277849.0, + "Total": 1630559634.0, + "Total current assets": 1957002762.0, + "Property, plant and equipment": 2471495624.0, + "Assets subject to finance lease": 63079718.0, + "Intangible assets other than goodwill, net": 7452840.0, + "Total non-current assets": 2542028182.0, + "Total assets": 4499030944.0, + "Current portion of long term loans": 187753355.0, + "Short term borrowings": 803218790.0, + "Trade accounts payables": 425750178.0, + "Accrued expenses": 187732004.0, + "Finance lease, current": 11914708.0, + "Zakat payable": 9435191.0, + "Other current liabilities": 4755408.0, + "Total current liabilities": 1630559634.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1180686916.0, + "Employees' terminal benefits": 204936471.0, + "Finance leases, non-current": 56904420.0, + "Deferred revenue, non-current": 10724287.0, + "Other non-current liabilities": 7059370.0, + "Total non-current liabilities": 1460311464.0, + "Total liabilities": 3090871098.0, + "Share capital": 920400000.0, + "Statutory Reserve": 201146095.0, + "Retained earnings (accumulated losses)": 242688046.0, + "Reserve of exchange differences on translation": 726671.0, + "Total other reserves": 726671.0, + "Equity attributable to owners of parent": 1364960812.0, + "Non-controlling interests": 43199034.0, + "Total equity": 1408159846.0, + "Total liabilities and equity": 4499030944.0 + }, + "income_statement": { + "Revenue": 2151743736.0, + "Cost of sales": 1471735233.0, + "Gross profit (loss)": 680008503.0, + "Total operating income": 680008503.0, + "Selling and distribution expenses": 30383444.0, + "General and administrative expenses": 509284471.0, + "Total operating expenses": 539667915.0, + "Operating profit (loss)": 140340588.0, + "Finance costs": 68658881.0, + "Other income (expenses), net": 9536663.0, + "Profit (loss) before zakat and income tax from continuing operations": 81218370.0, + "Profit (loss) for period from continuing operations": 81218370.0, + "Zakat expenses on discontinued operations for period": 9616006.0, + "Profit (loss) for period": 71602364.0, + "Profit (loss), attributable to equity holders of parent company": 75182816.0, + "Basic earnings (loss) per share from continuing operations": 0.82, + "Total basic earnings (loss) per share": 0.82, + "Share closing price at the last trading day of financial year (in numbers)": 0.82 + }, + "comprehensive_income": { + "Profit (loss) for period": 71602364.0, + "Remeasurement gains (losses) on defined benefit plans": 40523070.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 726671.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 41249741.0, + "Total other comprehensive income (loss)": 41249741.0, + "Total comprehensive income (loss) for period": 112852105.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 115206347.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 81218370.0, + "Profit (loss) for period before zakat and income tax": 81218370.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 129563410.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1517135.0, + "Adjustments for deferred revenues": 1474122.0, + "Adjustment for provision for slow moving items and inventory shortage": 767816.0, + "Adjustment for provision of employees' terminal benefit": 46326540.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 86596045.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 265275460.0, + "Operating cash flow before working capital changes": 346493830.0, + "Adjustments for decrease (increase) in inventories": 5581364.0, + "Adjustments for increase (decrease) in trade accounts payable": 124129872.0, + "Adjustments for increase (decrease) in accrued expenses": 48200238.0, + "Net cash flows from (used in) operations": 117916411.0, + "Net cash flows from (used in) operating activities": 76023275.0, + "Proceed from sales of property, plant and equipment": 131230.0, + "Purchase of property, plant and equipment": 249524078.0, + "Expenditure on other intangible assets": 3382.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1181878892.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 937004597.0, + "Repayments of finance lease liabilities": 14386954.0, + "Net cash flows from (used in) financing activities": 160845161.0, + "Cash and cash equivalents at beginning of period": 28129407.0, + "Cash and cash equivalents at end of period": 15601613.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2023-05-28_15-38-01_Eng.json b/json/4009/685_4009_2023-05-28_15-38-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0c1406a26b4aa05494334138ac335bd2fcd54a65 --- /dev/null +++ b/json/4009/685_4009_2023-05-28_15-38-01_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 14047031.0, + "Trade accounts receivable": 1848958305.0, + "Prepayments": 143554402.0, + "Inventories": 130595258.0, + "Total": 1820976257.0, + "Total current assets": 2137154996.0, + "Property, plant and equipment": 2496299800.0, + "Assets subject to finance lease": 64336125.0, + "Intangible assets other than goodwill, net": 9751040.0, + "Total non-current assets": 2570386965.0, + "Total assets": 4707541961.0, + "Current portion of long term loans": 189904781.0, + "Short term borrowings": 813029378.0, + "Trade accounts payables": 524027024.0, + "Accrued expenses": 258939614.0, + "Finance lease, current": 13838053.0, + "Zakat payable": 14060191.0, + "Other current liabilities": 7177216.0, + "Total current liabilities": 1820976257.0, + "Employees' terminal benefits": 202271720.0, + "Finance leases, non-current": 53717537.0, + "Deferred revenue, non-current": 9393213.0, + "Murabahas, non-current": 1158115372.0, + "Other non-current liabilities": 2915152.0, + "Total non-current liabilities": 1426412994.0, + "Total liabilities": 3247389251.0, + "Share capital": 920400000.0, + "Statutory Reserve": 201146095.0, + "Retained earnings (accumulated losses)": 292804663.0, + "Reserve of exchange differences on translation": 749311.0, + "Total other reserves": 749311.0, + "Equity attributable to owners of parent": 1415100069.0, + "Non-controlling interests": 45052641.0, + "Total equity": 1460152710.0, + "Total liabilities and equity": 4707541961.0 + }, + "income_statement": { + "Revenue": 637988761.0, + "Cost of sales": 412493397.0, + "Gross profit (loss)": 225495364.0, + "Total operating income": 225495364.0, + "Selling and distribution expenses": 10221519.0, + "General and administrative expenses": 138767172.0, + "Total operating expenses": 148988691.0, + "Operating profit (loss)": 76506673.0, + "Finance costs": 23542041.0, + "Other income (expenses), net": 3630592.0, + "Profit (loss) before zakat and income tax from continuing operations": 56595224.0, + "Zakat expenses on continuing operations for period": 4625000.0, + "Profit (loss) for period from continuing operations": 51970224.0, + "Profit (loss) for period": 51970224.0, + "Profit (loss), attributable to equity holders of parent company": 50116617.0, + "Profit (loss), attributable to non-controlling interests": 1853607.0, + "Basic earnings (loss) per share from continuing operations": 50116617.0, + "Basic earnings (loss) per share from discontinued operations": 1853607.0, + "Total basic earnings (loss) per share": 51970224.0, + "Weighted average number of equity shares outstanding": 0.54 + }, + "comprehensive_income": { + "Profit (loss) for period": 51970224.0, + "Gains (losses) on exchange differences on translation of foreign operations": 22640.0, + "Total other comprehensive income (loss), foreign currency translation": 22640.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 22640.0, + "Total other comprehensive income (loss)": 22640.0, + "Total comprehensive income (loss) for period": 51992864.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50139257.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1853607.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56595224.0, + "Profit (loss) for period before zakat and income tax": 56595224.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45554273.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 450381.0, + "Adjustments for finance costs": 26242640.0, + "Adjustments for deferred revenues": 1403828.0, + "Adjustment for provision of employees' terminal benefit": 10323686.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 107057.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 81692501.0, + "Operating cash flow before working capital changes": 138287725.0, + "Adjustments for decrease (increase) in inventories": 18839134.0, + "Adjustments for decrease (increase) in prepayment": 13786931.0, + "Adjustments for increase (decrease) in trade accounts payable": 98276845.0, + "Adjustments for increase (decrease) in accrued expenses": 79319399.0, + "Net cash flows from (used in) operations": 132504231.0, + "Net cash flows from (used in) operating activities": 119515794.0, + "Proceed from sales of property, plant and equipment": 14046.0, + "Purchase of property, plant and equipment": 70103456.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 950703665.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 994711639.0, + "Repayments of finance lease liabilities": 6972992.0, + "Cash and cash equivalents at beginning of period": 15601613.0, + "Cash and cash equivalents at end of period": 14047031.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2023-08-23_15-20-26_Eng.json b/json/4009/685_4009_2023-08-23_15-20-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3a25580319f1dacde662335513042810ecee5d95 --- /dev/null +++ b/json/4009/685_4009_2023-08-23_15-20-26_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 97719838.0, + "Trade accounts receivable": 1875686093.0, + "Prepayments": 137960804.0, + "Inventories": 114059721.0, + "Total": 1901525084.0, + "Total current assets": 2225426456.0, + "Property, plant and equipment": 2528355118.0, + "Assets subject to finance lease": 61101336.0, + "Intangible assets other than goodwill, net": 12078918.0, + "Total non-current assets": 2601535372.0, + "Total assets": 4826961828.0, + "Short term borrowings": 1100868624.0, + "Trade accounts payables": 565532479.0, + "Accrued expenses": 204226798.0, + "Finance lease, current": 14448111.0, + "Zakat payable": 9272273.0, + "Other current liabilities": 7176799.0, + "Total current liabilities": 1901525084.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1155586911.0, + "Employees' terminal benefits": 206017120.0, + "Finance leases, non-current": 50598617.0, + "Deferred revenue, non-current": 9393213.0, + "Other non-current liabilities": 1177201.0, + "Total non-current liabilities": 1422773062.0, + "Total liabilities": 3324298146.0, + "Share capital": 920400000.0, + "Statutory Reserve": 201146095.0, + "Retained earnings (accumulated losses)": 333059152.0, + "Reserve of exchange differences on translation": 1278705.0, + "Total other reserves": 1278705.0, + "Equity attributable to owners of parent": 1455883952.0, + "Non-controlling interests": 46779730.0, + "Total equity": 1502663682.0, + "Total liabilities and equity": 4826961828.0 + }, + "income_statement": { + "Revenue": 624324596.0, + "Cost of sales": 395693416.0, + "Gross profit (loss)": 228631180.0, + "Total operating income": 228631180.0, + "Selling and distribution expenses": 9687914.0, + "General and administrative expenses": 149955014.0, + "Total operating expenses": 159642928.0, + "Operating profit (loss)": 68988252.0, + "Finance costs": 25191318.0, + "Other income (expenses), net": 2884643.0, + "Profit (loss) before zakat and income tax from continuing operations": 46681577.0, + "Zakat expenses on continuing operations for period": 4700000.0, + "Profit (loss) for period from continuing operations": 41981577.0, + "Profit (loss) for period": 41981577.0, + "Profit (loss), attributable to equity holders of parent company": 40254489.0, + "Profit (loss), attributable to non-controlling interests": 1727088.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Total basic earnings (loss) per share": 0.44, + "Weighted average number of equity shares outstanding": 0.44 + }, + "comprehensive_income": { + "Profit (loss) for period": 41981577.0, + "Gains (losses) on exchange differences on translation of foreign operations": 529394.0, + "Total other comprehensive income (loss), foreign currency translation": 529394.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 529394.0, + "Total other comprehensive income (loss)": 529394.0, + "Total comprehensive income (loss) for period": 42510971.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40783884.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1727087.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 103276802.0, + "Profit (loss) for period before zakat and income tax": 103276802.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 86562899.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1012785.0, + "Adjustment for provision for slow moving items and inventory shortage": 759550.0, + "Adjustment for provision of employees' terminal benefit": 20679868.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 55965447.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 166963731.0, + "Operating cash flow before working capital changes": 270240533.0, + "Adjustments for decrease (increase) in inventories": 34458579.0, + "Adjustments for decrease (increase) in prepayment": 19380529.0, + "Adjustments for increase (decrease) in trade accounts payable": 139782300.0, + "Adjustments for increase (decrease) in accrued expenses": 44772018.0, + "Net cash flows from (used in) operations": 264070904.0, + "Zakat paid, classified as operating activities": 9487918.0, + "Net cash flows from (used in) operating activities": 234983768.0, + "Purchase of property, plant and equipment": 149894879.0, + "Other inflows (outflows) of cash, classified as investing activities": 98501.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 950703665.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 865199057.0, + "Repayments of finance lease liabilities": 10817998.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 82118225.0, + "Net increase (decrease) in cash and cash equivalents": 82118225.0, + "Cash and cash equivalents at beginning of period": 15601613.0, + "Cash and cash equivalents at end of period": 97719838.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2023-11-14_15-12-50_Eng.json b/json/4009/685_4009_2023-11-14_15-12-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fdcc65fd40107106414dcca7ca3848c040b1d754 --- /dev/null +++ b/json/4009/685_4009_2023-11-14_15-12-50_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 65213382.0, + "Trade accounts receivable": 2084626793.0, + "Prepayments": 144482788.0, + "Inventories": 100977049.0, + "Total": 1955912201.0, + "Total current assets": 2395300012.0, + "Property, plant and equipment": 2510205966.0, + "Assets subject to finance lease": 58590479.0, + "Intangible assets other than goodwill, net": 12323719.0, + "Investments in associates and joint ventures": 10000000.0, + "Total non-current assets": 2591120164.0, + "Total assets": 4986420176.0, + "Current portion of long term loans": 187826109.0, + "Short term borrowings": 971113474.0, + "Trade accounts payables": 535641674.0, + "Accrued expenses": 227033743.0, + "Finance lease, current": 13700918.0, + "Zakat payable": 13997273.0, + "Other current liabilities": 6599010.0, + "Total current liabilities": 1955912201.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1207600302.0, + "Employees' terminal benefits": 208230272.0, + "Finance leases, non-current": 47569144.0, + "Deferred revenue, non-current": 9393213.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 1472792931.0, + "Total liabilities": 3428705132.0, + "Share capital": 920400000.0, + "Statutory Reserve": 201146095.0, + "Retained earnings (accumulated losses)": 386362230.0, + "Reserve of exchange differences on translation": 2100824.0, + "Total other reserves": 2100824.0, + "Equity attributable to owners of parent": 1510009149.0 + }, + "income_statement": { + "Revenue": 671046555.0, + "Cost of sales": 404720779.0, + "Gross profit (loss)": 266325776.0, + "Total operating income": 266325776.0, + "Selling and distribution expenses": 8901250.0, + "General and administrative expenses": 147573978.0, + "Total operating expenses": 156475228.0, + "Operating profit (loss)": 109850548.0, + "Other income (expenses), net": 4079611.0, + "Profit (loss) before zakat and income tax from continuing operations": 58954243.0, + "Zakat expenses on continuing operations for period": 4725000.0, + "Profit (loss) for period from continuing operations": 54229243.0, + "Profit (loss) for period": 54229243.0, + "Profit (loss), attributable to equity holders of parent company": 53303078.0, + "Profit (loss), attributable to non-controlling interests": 926165.0, + "Basic earnings (loss) per share from continuing operations": 0.58, + "Total basic earnings (loss) per share": 0.58, + "Weighted average number of equity shares outstanding": 0.58 + }, + "comprehensive_income": { + "Profit (loss) for period": 54229243.0, + "Gains (losses) on exchange differences on translation of foreign operations": 822119.0, + "Total other comprehensive income (loss), foreign currency translation": 822119.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 822119.0, + "Total other comprehensive income (loss)": 822119.0, + "Total comprehensive income (loss) for period": 55051362.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54125197.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 926165.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 162231045.0, + "Profit (loss) for period before zakat and income tax": 162231045.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 128856909.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1622494.0, + "Adjustment for provision for slow moving items and inventory shortage": 2014507.0, + "Adjustment for provision of employees' terminal benefit": 31019802.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 116250830.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 280458602.0, + "Operating cash flow before working capital changes": 442689647.0, + "Adjustments for decrease (increase) in inventories": 46286293.0, + "Adjustments for decrease (increase) in prepayment": 12858545.0, + "Adjustments for increase (decrease) in trade accounts payable": 109891497.0, + "Adjustments for increase (decrease) in accrued expenses": 47525090.0, + "Net cash flows from (used in) operations": 201105146.0, + "Zakat paid, classified as operating activities": 9487918.0, + "Net cash flows from (used in) operating activities": 163891229.0, + "Proceed from sales of property, plant and equipment": 293537.0, + "Purchase of property, plant and equipment": 175434960.0, + "Payment for acquisition of associates and joint ventures": 10000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1166903201.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1080592275.0, + "Repayments of finance lease liabilities": 15448963.0, + "Net cash flows from (used in) financing activities": 70861963.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 49611769.0, + "Net increase (decrease) in cash and cash equivalents": 49611769.0, + "Cash and cash equivalents at beginning of period": 15601613.0, + "Cash and cash equivalents at end of period": 65213382.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2024-04-28_12-23-19_Eng.json b/json/4009/685_4009_2024-04-28_12-23-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..edaa23b6903e6366e3bd97d280c18b5a8f8a2d54 --- /dev/null +++ b/json/4009/685_4009_2024-04-28_12-23-19_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 44422555.0, + "Trade accounts receivable": 2300554705.0, + "Prepayments": 154574693.0, + "Inventories": 75304565.0, + "Total": 2002767296.0, + "Total current assets": 2574856518.0, + "Property, plant and equipment": 2502303692.0, + "Assets subject to finance lease": 54959783.0, + "Intangible assets other than goodwill, net": 31029510.0, + "Investments in associates and joint ventures": 10000000.0, + "Total non-current assets": 2598292985.0, + "Total assets": 5173149503.0, + "Current portion of long term loans": 150119444.0, + "Short term borrowings": 966171939.0, + "Trade accounts payables": 558689151.0, + "Accrued expenses": 291088019.0, + "Finance lease, current": 12900544.0, + "Zakat payable": 17930245.0, + "Other current liabilities": 5867954.0, + "Total current liabilities": 2002767296.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1310310501.0, + "Employees' terminal benefits": 240185179.0, + "Finance leases, non-current": 45731381.0, + "Deferred revenue, non-current": 9393213.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 1605620274.0, + "Total liabilities": 3608387570.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 377410906.0, + "Reserve of exchange differences on translation": 2104874.0, + "Total other reserves": 2104874.0, + "Equity attributable to owners of parent": 1519079516.0, + "Non-controlling interests": 45682417.0, + "Total equity": 1564761933.0 + }, + "income_statement": { + "Revenue": 2653170475.0, + "Cost of sales": 1638760165.0, + "Gross profit (loss)": 1014410310.0, + "Total operating income": 1014410310.0, + "Selling and distribution expenses": 51077197.0, + "General and administrative expenses": 620834655.0, + "Total operating expenses": 671911852.0, + "Operating profit (loss)": 342498458.0, + "Finance costs": 155566360.0, + "Other income (expenses), net": 14685413.0, + "Profit (loss) before zakat and income tax from continuing operations": 201617511.0, + "Zakat expenses on continuing operations for period": 17982972.0, + "Profit (loss) for period from continuing operations": 183634539.0, + "Profit (loss) for period": 183634539.0, + "Profit (loss), attributable to equity holders of parent company": 180176414.0, + "Profit (loss), attributable to non-controlling interests": 3458125.0, + "Basic earnings (loss) per share from continuing operations": 1.96, + "Total basic earnings (loss) per share": 1.96, + "Diluted earnings (loss) per share from discontinued operations": 1.96, + "Total diluted earnings (loss) per share": 1.96, + "Share closing price at the last trading day of financial year (in numbers)": 1.96 + }, + "comprehensive_income": { + "Profit (loss) for period": 183634539.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1378203.0, + "Total other comprehensive income (loss), foreign currency translation": 1378203.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1378203.0, + "Total comprehensive income (loss) for period": 156602087.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 154118704.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2483383.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 201617511.0, + "Profit (loss) for period before zakat and income tax": 201617511.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 173730443.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2722204.0, + "Adjustments for finance costs": 151603402.0, + "Adjustments for deferred revenues": 1403828.0, + "Adjustment for provision of employees' terminal benefit": 41359778.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 49392731.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 406660224.0, + "Operating cash flow before working capital changes": 608277735.0, + "Adjustments for decrease (increase) in inventories": 85473138.0, + "Adjustments for decrease (increase) in prepayment": 3143985.0, + "Adjustments for increase (decrease) in trade accounts payable": 132561625.0, + "Adjustments for increase (decrease) in accrued expenses": 109755563.0, + "Net cash flows from (used in) operations": 235092805.0, + "Zakat paid, classified as operating activities": 9487918.0, + "Net cash flows from (used in) operating activities": 191083162.0, + "Proceed from sales of property, plant and equipment": 380544.0, + "Purchase of property, plant and equipment": 229611961.0, + "Expenditure on other intangible assets": 2757219.0, + "Purchase of investment properties": 10000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1567652866.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1310937198.0, + "Repayments of finance lease liabilities": 19059048.0, + "Net cash flows from (used in) financing activities": 79726416.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28820942.0, + "Net increase (decrease) in cash and cash equivalents": 28820942.0, + "Cash and cash equivalents at beginning of period": 15601613.0, + "Cash and cash equivalents at end of period": 44422555.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2024-05-14_16-30-01_Eng.json b/json/4009/685_4009_2024-05-14_16-30-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..036893743221cd2f6b52f9727b47a86847d44bf1 --- /dev/null +++ b/json/4009/685_4009_2024-05-14_16-30-01_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 21673039.0, + "Trade accounts receivable": 2116423201.0, + "Prepayments": 160630044.0, + "Inventories": 76846209.0, + "Total": 1164066123.0, + "Total current assets": 2375572493.0, + "Property, plant and equipment": 2489468339.0, + "Assets subject to finance lease": 70198710.0, + "Intangible assets other than goodwill, net": 34526912.0, + "Investments in associates and joint ventures": 10000000.0, + "Total non-current assets": 2604193961.0, + "Total assets": 4979766454.0, + "Current portion of long term loans": 159329743.0, + "Short term borrowings": 268788328.0, + "Trade accounts payables": 442293957.0, + "Accrued expenses": 252253535.0, + "Finance lease, current": 13210831.0, + "Zakat payable": 25154245.0, + "Other current liabilities": 3035484.0, + "Total current liabilities": 1164066123.0, + "Debt securities, term loans, borrowings and sukuks in issue": 990755447.0, + "Employees' terminal benefits": 246075795.0, + "Finance leases, non-current": 60249564.0, + "Deferred revenue, non-current": 8137438.0, + "Murabahas, non-current": 892654690.0, + "Total non-current liabilities": 2197872934.0, + "Total liabilities": 3361939057.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 429353545.0, + "Reserve of exchange differences on translation": 3199897.0, + "Total other reserves": 3199897.0, + "Equity attributable to owners of parent": 1572117178.0, + "Non-controlling interests": 45710219.0 + }, + "income_statement": { + "Revenue": 689209844.0, + "Cost of sales": 429353250.0, + "Gross profit (loss)": 259856594.0, + "Total operating income": 259856594.0, + "Selling and distribution expenses": 17642976.0, + "General and administrative expenses": 124576473.0, + "Total operating expenses": 142219449.0, + "Operating profit (loss)": 117637145.0, + "Finance costs": 66173633.0, + "Other income (expenses), net": 7730928.0, + "Profit (loss) before zakat and income tax from continuing operations": 59194440.0, + "Zakat expenses on continuing operations for period": 7224000.0, + "Profit (loss) for period from continuing operations": 51970440.0, + "Profit (loss) for period": 51970440.0, + "Profit (loss), attributable to equity holders of parent company": 51942638.0, + "Profit (loss), attributable to non-controlling interests": 27802.0, + "Basic earnings (loss) per share from continuing operations": 0.56, + "Total basic earnings (loss) per share": 0.56 + }, + "comprehensive_income": { + "Profit (loss) for period": 51970440.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1095024.0, + "Total other comprehensive income (loss), foreign currency translation": 1095024.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1095024.0, + "Total other comprehensive income (loss)": 1095024.0, + "Total comprehensive income (loss) for period": 53065464.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53037662.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 27802.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 59194440.0, + "Profit (loss) for period before zakat and income tax": 59194440.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44946501.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2037821.0, + "Adjustments for deferred revenues": 1331075.0, + "Adjustment for provision for slow moving items and inventory shortage": 910134.0, + "Adjustment for provision of employees' terminal benefit": 12292891.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 35022330.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 94013805.0, + "Operating cash flow before working capital changes": 153208245.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 217213159.0, + "Net increase (decrease) due to working capital changes": 51190347.0, + "Net cash flows from (used in) operations": 204398592.0, + "Net cash flows from (used in) operating activities": 197996317.0, + "Proceed from sales of property, plant and equipment": 4400.0, + "Purchase of property, plant and equipment": 37877271.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1972275525.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2149410343.0, + "Repayments of finance lease liabilities": 5738142.0, + "Cash and cash equivalents at beginning of period": 44422555.0, + "Cash and cash equivalents at end of period": 21673041.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2024-08-20_15-35-06_Eng.json b/json/4009/685_4009_2024-08-20_15-35-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b5ba58bc759dafcdd1dd534be7b3ae3b2d24e13 --- /dev/null +++ b/json/4009/685_4009_2024-08-20_15-35-06_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 72308049.0, + "Trade accounts receivable": 2264383448.0, + "Prepayments": 165303009.0, + "Inventories": 82188974.0, + "Total": 1195634802.0, + "Total current assets": 2584183480.0, + "Property, plant and equipment": 2502579030.0, + "Assets subject to finance lease": 84606533.0, + "Intangible assets other than goodwill, net": 40611149.0, + "Investments in associates and joint ventures": 40000000.0, + "Total non-current assets": 2667796712.0, + "Total assets": 5251980192.0, + "Current portion of long term loans": 42135457.0, + "Short term borrowings": 372831798.0, + "Trade accounts payables": 407213165.0, + "Accrued expenses": 343098558.0, + "Finance lease, current": 14671513.0, + "Zakat payable": 14458059.0, + "Other current liabilities": 1226252.0, + "Total current liabilities": 1195634802.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2042544509.0, + "Employees' terminal benefits": 253498893.0, + "Finance leases, non-current": 70838123.0, + "Deferred revenue, non-current": 8137438.0, + "Total non-current liabilities": 2375018963.0, + "Total liabilities": 3570653765.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 490524597.0, + "Reserve of exchange differences on translation": 6544187.0, + "Total other reserves": 6544187.0, + "Equity attributable to owners of parent": 1636632520.0, + "Non-controlling interests": 44693907.0, + "Total equity": 1681326427.0 + }, + "income_statement": { + "Revenue": 712656927.0, + "Cost of sales": 433591811.0, + "Gross profit (loss)": 279065116.0, + "Total operating income": 279065116.0, + "Selling and distribution expenses": 17208250.0, + "General and administrative expenses": 156129666.0, + "Total operating expenses": 173337916.0, + "Operating profit (loss)": 105727200.0, + "Finance costs": 62168812.0, + "Other income (expenses), net": 23860665.0, + "Profit (loss) before zakat and income tax from continuing operations": 67419053.0, + "Zakat expenses on continuing operations for period": 7264311.0, + "Profit (loss) for period from continuing operations": 60154742.0, + "Profit (loss) for period": 60154742.0, + "Profit (loss), attributable to equity holders of parent company": 61171054.0, + "Basic earnings (loss) per share from continuing operations": 0.66, + "Total basic earnings (loss) per share": 0.66, + "Diluted earnings (loss) per share from continuing operations": 0.66, + "Total diluted earnings (loss) per share": 0.66 + }, + "comprehensive_income": { + "Profit (loss) for period": 60154742.0, + "Gains (losses) on exchange differences on translation of foreign operations": 3344290.0, + "Total other comprehensive income (loss), foreign currency translation": 3344290.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3344290.0, + "Total other comprehensive income (loss)": 3344290.0, + "Total comprehensive income (loss) for period": 63499032.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 64515344.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 126613492.0, + "Profit (loss) for period before zakat and income tax": 126613492.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 99699174.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4897830.0, + "Adjustments for finance costs": 124108776.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 19364578.0, + "Adjustment for provision for slow moving items and inventory shortage": 2567589.0, + "Adjustment for provision of employees' terminal benefit": 24585580.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 208977462.0, + "Operating cash flow before working capital changes": 335590954.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 69252910.0, + "Adjustments for increase (decrease) in accrued expenses": 40657279.0, + "Net cash flows from (used in) operations": 269144843.0, + "Zakat paid, classified as operating activities": 17960498.0, + "Net cash flows from (used in) operating activities": 239912480.0, + "Purchase of property, plant and equipment": 136965243.0, + "Proceeds from sale of financial assets": 21830721.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1986948503.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1939096133.0, + "Repayments of finance lease liabilities": 17248493.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 27885497.0, + "Net increase (decrease) in cash and cash equivalents": 27885497.0, + "Cash and cash equivalents at beginning of period": 44422555.0, + "Cash and cash equivalents at end of period": 72308052.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2024-11-20_13-31-03_Eng.json b/json/4009/685_4009_2024-11-20_13-31-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c3d64dadbc053cfe7a300780c5fb063820494f69 --- /dev/null +++ b/json/4009/685_4009_2024-11-20_13-31-03_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 49864182.0, + "Trade accounts receivable": 1940574044.0, + "Prepayments": 163225094.0, + "Inventories": 71537328.0, + "Total": 1276970823.0, + "Total current assets": 2225200648.0, + "Property, plant and equipment": 2746643532.0, + "Assets subject to finance lease": 84566740.0, + "Intangible assets other than goodwill, net": 44573908.0, + "Investments in associates and joint ventures": 61000000.0, + "Total non-current assets": 2936784180.0, + "Total assets": 5161984828.0, + "Current portion of long term loans": 97021759.0, + "Short term borrowings": 498573854.0, + "Trade accounts payables": 366201322.0, + "Accrued expenses": 275417574.0, + "Finance lease, current": 14315112.0, + "Zakat payable": 25441202.0, + "Total current liabilities": 1276970823.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1802881053.0, + "Employees' terminal benefits": 256566721.0, + "Finance leases, non-current": 71212472.0, + "Deferred revenue, non-current": 8137438.0, + "Total non-current liabilities": 2138797684.0, + "Total liabilities": 3415768507.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 552269018.0, + "Reserve of exchange differences on translation": 7495304.0, + "Total other reserves": 7495304.0, + "Equity attributable to owners of parent": 1699328058.0, + "Non-controlling interests": 46888263.0, + "Total equity": 1746216321.0, + "Total liabilities and equity": 5161984828.0 + }, + "income_statement": { + "Revenue": 732074333.0, + "Cost of sales": 439173001.0, + "Gross profit (loss)": 292901332.0, + "Total operating income": 292901332.0, + "Selling and distribution expenses": 17844965.0, + "General and administrative expenses": 159176589.0, + "Total operating expenses": 177021554.0, + "Operating profit (loss)": 115879778.0, + "Finance costs": 46628604.0, + "Other income (expenses), net": 5670353.0, + "Profit (loss) before zakat and income tax from continuing operations": 74921527.0, + "Zakat expenses on continuing operations for period": 10982749.0, + "Profit (loss) for period from continuing operations": 63938778.0, + "Profit (loss) for period": 63938778.0, + "Profit (loss), attributable to equity holders of parent company": 61744422.0, + "Profit (loss), attributable to non-controlling interests": 2194356.0, + "Basic earnings (loss) per share from discontinued operations": 0.67, + "Total basic earnings (loss) per share": 0.67, + "Diluted earnings (loss) per share from discontinued operations": 0.67, + "Total diluted earnings (loss) per share": 0.67 + }, + "comprehensive_income": { + "Profit (loss) for period": 63938778.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 951115.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 951115.0, + "Total other comprehensive income (loss)": 951115.0, + "Total comprehensive income (loss) for period": 64889893.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62695537.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2194356.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 201535018.0, + "Profit (loss) for period before zakat and income tax": 201535018.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 137338344.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7624554.0, + "Adjustments for finance costs": 174906860.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 19152105.0, + "Adjustments for deferred revenues": 1331075.0, + "Adjustment for provision for slow moving items and inventory shortage": 2552291.0, + "Adjustment for provision of employees' terminal benefit": 36878380.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 319708698.0, + "Operating cash flow before working capital changes": 521243716.0, + "Adjustments for decrease (increase) in inventories": 1214946.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 402922634.0, + "Net increase (decrease) due to working capital changes": 154848442.0, + "Net cash flows from (used in) operations": 676092158.0, + "Zakat paid, classified as operating activities": 17960103.0, + "Net cash flows from (used in) operating activities": 637635216.0, + "Proceed from sales of property, plant and equipment": 21418336.0, + "Purchase of property, plant and equipment": 405102968.0, + "Cash advances and loans made to other parties, classified as investing activities": 51000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2052698375.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2072583347.0, + "Repayments of finance lease liabilities": 23711692.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5441627.0, + "Net increase (decrease) in cash and cash equivalents": 5441627.0, + "Cash and cash equivalents at beginning of period": 44422555.0, + "Cash and cash equivalents at end of period": 49864182.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2025-03-12_14-41-11_Eng.json b/json/4009/685_4009_2025-03-12_14-41-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..452f3982884ec2bb7b4f324c1c65a8b9dfda9c52 --- /dev/null +++ b/json/4009/685_4009_2025-03-12_14-41-11_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 52282004.0, + "Trade accounts receivable": 1946412775.0, + "Prepayments": 108429461.0, + "Inventories": 66263132.0, + "Total": 1261900633.0, + "Total current assets": 2173387372.0, + "Lease receivable, non current": 80185708.0, + "Property, plant and equipment": 2766958252.0, + "Intangible assets other than goodwill, net": 44305999.0, + "Investments in associates and joint ventures": 60476472.0, + "Total non-current assets": 2951926431.0, + "Total assets": 5125313803.0, + "Current portion of long term loans": 94963365.0, + "Short term borrowings": 545219424.0, + "Trade accounts payables": 321610671.0, + "Accrued expenses": 255538176.0, + "Finance lease, current": 12219053.0, + "Zakat payable": 26247387.0, + "Other current liabilities": 6102557.0, + "Total current liabilities": 1261900633.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1742546465.0, + "Employees' terminal benefits": 243830554.0, + "Finance leases, non-current": 70902624.0, + "Deferred revenue, non-current": 8137438.0, + "Derivative financial instruments/ liabilities, non-current": 26207840.0, + "Other non-current liabilities": 97727648.0, + "Total non-current liabilities": 2189352569.0, + "Total liabilities": 3451253202.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 478188261.0, + "Reserve of exchange differences on translation": 8357333.0, + "Total other reserves": 8357333.0, + "Equity attributable to owners of parent": 1626109330.0, + "Non-controlling interests": 47951271.0 + }, + "income_statement": { + "Revenue": 2882818291.0, + "Cost of sales": 1768921515.0, + "Gross profit (loss)": 1113896776.0, + "Total operating income": 1113896776.0, + "Selling and distribution expenses": 73183454.0, + "General and administrative expenses": 599781167.0, + "Total operating expenses": 672964621.0, + "Operating profit (loss)": 440932155.0, + "Finance costs": 221798257.0, + "Other income (expenses), net": 91552520.0, + "Profit (loss) before zakat and income tax from continuing operations": 310162890.0, + "Zakat expenses on continuing operations for period": 26277245.0, + "Profit (loss) for period from continuing operations": 283885645.0, + "Profit (loss) for period": 283885645.0, + "Profit (loss), attributable to equity holders of parent company": 282001652.0, + "Profit (loss), attributable to non-controlling interests": 1883993.0, + "Basic earnings (loss) per share from continuing operations": 3.06, + "Total basic earnings (loss) per share": 3.06, + "Diluted earnings (loss) per share from continuing operations": 3.06, + "Total diluted earnings (loss) per share": 3.06, + "Share closing price at the last trading day of financial year (in numbers)": 68.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 283885645.0, + "Remeasurement gains (losses) on defined benefit plans": 18629675.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 18629675.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6252459.0, + "Total other comprehensive income (loss), foreign currency translation": 6252459.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6252459.0, + "Total other comprehensive income (loss)": 24882134.0, + "Total comprehensive income (loss) for period": 308767779.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 306498925.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2268854.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 310162890.0, + "Profit (loss) for period before zakat and income tax": 310162890.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 187884517.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10570547.0, + "Adjustments for finance costs": 221734067.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 19063065.0, + "Adjustment for inventory written-off": 2973335.0, + "Adjustments for deferred revenues": 1331075.0, + "Adjustment for provision of employees' terminal benefit": 49171394.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 394048539.0, + "Operating cash flow before working capital changes": 704211429.0, + "Adjustments for decrease (increase) in inventories": 6068098.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 383189134.0, + "Adjustments for decrease (increase) in prepayment": 7614028.0, + "Net increase (decrease) due to working capital changes": 106646440.0, + "Net cash flows from (used in) operations": 810857869.0, + "Zakat paid, classified as operating activities": 17960103.0, + "Net cash flows from (used in) operating activities": 766001422.0, + "Proceed from sales of property, plant and equipment": 21496593.0, + "Purchase of property, plant and equipment": 470823666.0, + "Payment for acquisition of associates and joint ventures": 51000000.0, + "Expenditure on other intangible assets": 8496593.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2585842754.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2629715384.0, + "Repayments of finance lease liabilities": 26019739.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1106372.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 6753077.0, + "Net increase (decrease) in cash and cash equivalents": 7859449.0, + "Cash and cash equivalents at beginning of period": 44422555.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2025-05-15_16-46-51_Eng.json b/json/4009/685_4009_2025-05-15_16-46-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..594233af86494216465543745672f80a829fa8b2 --- /dev/null +++ b/json/4009/685_4009_2025-05-15_16-46-51_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 282146289.0, + "Trade accounts receivable": 1787850072.0, + "Prepayments": 134126873.0, + "Inventories": 70871784.0, + "Total": 1102452583.0, + "Total current assets": 2274995018.0, + "Property, plant and equipment": 2763548487.0, + "Assets subject to finance lease": 77103098.0, + "Intangible assets other than goodwill, net": 41980617.0, + "Investments in associates and joint ventures": 60276472.0, + "Total non-current assets": 2942908674.0, + "Total assets": 5217903692.0, + "Current portion of long term loans": 51944204.0, + "Short term borrowings": 428973820.0, + "Trade accounts payables": 300281904.0, + "Accrued expenses": 272594071.0, + "Finance lease, current": 10944442.0, + "Zakat payable": 31512419.0, + "Other current liabilities": 6201723.0, + "Total current liabilities": 1102452583.0, + "Debt securities, term loans, borrowings and sukuks in issue": 840152679.0, + "Employees' terminal benefits": 250721119.0, + "Finance leases, non-current": 69487463.0, + "Deferred revenue, non-current": 6959599.0, + "Derivative financial instruments/ liabilities, non-current": 25750350.0, + "Murabahas, non-current": 989509644.0, + "Other non-current liabilities": 96139529.0, + "Total non-current liabilities": 2278720383.0, + "Total liabilities": 3381172966.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 638322356.0, + "Reserve of exchange differences on translation": 8318549.0, + "Total other reserves": 8318549.0, + "Equity attributable to owners of parent": 1786204641.0 + }, + "income_statement": { + "Revenue": 733740089.0, + "Cost of sales": 450086396.0, + "Gross profit (loss)": 283653693.0, + "Total operating income": 283653693.0, + "Selling and distribution expenses": 18209876.0, + "General and administrative expenses": 163896361.0, + "Total operating expenses": 182106237.0, + "Operating profit (loss)": 101547456.0, + "Finance costs": 53259294.0, + "Other income (expenses), net": 119885780.0, + "Profit (loss) before zakat and income tax from continuing operations": 167973942.0, + "Zakat expenses on continuing operations for period": 5265033.0, + "Profit (loss) for period from continuing operations": 162708909.0, + "Profit (loss) for period": 162708909.0, + "Profit (loss), attributable to equity holders of parent company": 160134095.0, + "Profit (loss), attributable to non-controlling interests": 2574814.0, + "Basic earnings (loss) per share from continuing operations": 1.74, + "Total basic earnings (loss) per share": 1.74 + }, + "comprehensive_income": { + "Profit (loss) for period": 162708909.0, + "Total comprehensive income (loss) for period": 162670125.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 160095311.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2574814.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 167973942.0, + "Profit (loss) for period before zakat and income tax": 167973942.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50689091.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2901624.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 113836623.0, + "Adjustments for deferred revenues": 1255775.0, + "Adjustment for provision for slow moving items and inventory shortage": 515467.0, + "Adjustment for provision of employees' terminal benefit": 12238667.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 56569653.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7822104.0, + "Operating cash flow before working capital changes": 175796046.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 160512702.0, + "Adjustments for increase (decrease) in accrued expenses": 13927005.0, + "Net increase (decrease) due to working capital changes": 119113216.0, + "Net cash flows from (used in) operations": 294909262.0, + "Net cash flows from (used in) operating activities": 289561254.0, + "Purchase of property, plant and equipment": 55926939.0, + "Proceeds from sale of financial assets": 122027335.0, + "Net cash flows from (used in) investing activities": 66100396.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 691173200.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 763480233.0, + "Repayments of finance lease liabilities": 5440514.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 229864285.0, + "Net increase (decrease) in cash and cash equivalents": 229864285.0, + "Cash and cash equivalents at end of period": 229864285.0 + } +} \ No newline at end of file diff --git a/json/4009/685_4009_2025-08-16_23-25-46_Eng.json b/json/4009/685_4009_2025-08-16_23-25-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e2beef5c555f63326f1081f422a8740459ffbdb0 --- /dev/null +++ b/json/4009/685_4009_2025-08-16_23-25-46_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 31922305.0, + "Trade accounts receivable": 2056766163.0, + "Prepayments": 138506959.0, + "Inventories": 76612118.0, + "Total": 1365634780.0, + "Total current assets": 2303807545.0, + "Property, plant and equipment": 2802517389.0, + "Assets subject to finance lease": 93767275.0, + "Intangible assets other than goodwill, net": 48924809.0, + "Investments in associates and joint ventures": 68976472.0, + "Total non-current assets": 3014185945.0, + "Total assets": 5317993490.0, + "Current portion of long term loans": 73825801.0, + "Short term borrowings": 616095959.0, + "Trade accounts payables": 286285173.0, + "Accrued expenses": 356902490.0, + "Finance lease, current": 10585304.0, + "Zakat payable": 15637552.0, + "Other current liabilities": 6302501.0, + "Total current liabilities": 1365634780.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1639547963.0, + "Employees' terminal benefits": 252437185.0, + "Finance leases, non-current": 79080064.0, + "Deferred revenue, non-current": 6959599.0, + "Derivative financial instruments/ liabilities, non-current": 23016983.0, + "Other non-current liabilities": 94549800.0, + "Total non-current liabilities": 2095591594.0, + "Total liabilities": 3461226374.0, + "Share capital": 920400000.0, + "Statutory Reserve": 219163736.0, + "Retained earnings (accumulated losses)": 655967445.0, + "Reserve of exchange differences on translation": 8060457.0, + "Total other reserves": 8060457.0, + "Equity attributable to owners of parent": 1803591638.0, + "Non-controlling interests": 53175478.0 + }, + "income_statement": { + "Revenue": 791129595.0, + "Cost of sales": 483089977.0, + "Gross profit (loss)": 308039618.0, + "Total operating income": 308039618.0, + "Selling and distribution expenses": 24514737.0, + "General and administrative expenses": 172185764.0, + "Total operating expenses": 196700501.0, + "Operating profit (loss)": 111339117.0, + "Finance costs": 49450458.0, + "Other income (expenses), net": 10053908.0, + "Profit (loss) before zakat and income tax from continuing operations": 71642567.0, + "Zakat expenses on continuing operations for period": 5328085.0, + "Profit (loss) for period from continuing operations": 66314482.0, + "Profit (loss) for period": 66314482.0, + "Profit (loss), attributable to equity holders of parent company": 63665089.0, + "Profit (loss), attributable to non-controlling interests": 2649393.0, + "Basic earnings (loss) per share from continuing operations": 0.69, + "Total basic earnings (loss) per share": 0.69, + "Weighted average number of equity shares outstanding": 92040000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 66314482.0, + "Total comprehensive income (loss) for period": 66056390.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63406997.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2649393.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 920400000.0, + "Equity balance at beginning of period (after adjustments)": 920400000.0, + "Equity balance at end of period": 920400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 239616509.0, + "Profit (loss) for period before zakat and income tax": 239616509.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 102164730.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6020502.0, + "Adjustments for finance costs": 96111294.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 114623158.0, + "Adjustment for provision of employees' terminal benefit": 24790159.0, + "Adjustments for share of profit of an associate and joint venture": 500000.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12583898.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 127774461.0, + "Operating cash flow before working capital changes": 367390970.0, + "Adjustments for increase (decrease) in accrued expenses": 44231172.0, + "Net cash flows from (used in) operations": 223193125.0, + "Zakat paid, classified as operating activities": 21202952.0, + "Net cash flows from (used in) operating activities": 185806738.0, + "Proceed from sales of property, plant and equipment": 127254282.0, + "Purchase of property, plant and equipment": 161321014.0, + "Payment for acquisition of associates and joint ventures": 9000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 863118622.0, + "Repayments of finance lease liabilities": 20938147.0, + "Cash and cash equivalents at beginning of period": 52282004.0, + "Cash and cash equivalents at end of period": 31922305.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2021-04-26_10-59-29_Eng.json b/json/4011/801_4011_2021-04-26_10-59-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cfab4331354fe5c13f5252808cee89180e3b4caf --- /dev/null +++ b/json/4011/801_4011_2021-04-26_10-59-29_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 137888436.0, + "Short-term deposits": 47382117.0, + "Trade accounts receivable": 275978993.0, + "Inventories": 758296254.0, + "Other current assets": 97331543.0, + "Total": 1164583695.0, + "Total current assets": 1316877343.0, + "Property, plant and equipment": 81715454.0, + "Assets subject to finance lease": 31686432.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 29078229.0, + "Other non-current assets": 1914121.0, + "Total non-current assets": 254372087.0, + "Total assets": 1571249430.0, + "Current portion of long term loans": 61998922.0, + "Short term borrowings": 565453466.0, + "Trade accounts payables": 497731095.0, + "Finance lease, current": 14204237.0, + "Zakat payable": 25195975.0, + "Total current liabilities": 1164583695.0, + "Debt securities, term loans, borrowings and sukuks in issue": 43000000.0, + "Employees' terminal benefits": 28355160.0, + "Long term accounts payable": 11361147.0, + "Finance leases, non-current": 14143146.0, + "Deferred tax liabilities": 1730896.0, + "Total non-current liabilities": 98590349.0, + "Total liabilities": 1263174044.0, + "Share capital": 430000000.0, + "Statutory Reserve": 22186724.0, + "Retained earnings (accumulated losses)": 20082191.0, + "Equity attributable to owners of parent": 308075386.0, + "Total equity": 308075386.0, + "Total liabilities and equity": 1571249430.0 + }, + "income_statement": { + "Revenue": 551396077.0, + "Cost of sales": 466810203.0, + "Gross profit (loss)": 84585874.0, + "Total operating income": 84585874.0, + "Selling and distribution expenses": 45144101.0, + "General and administrative expenses": 10796545.0, + "Other operating expenses": 765434.0, + "Total operating expenses": 56706080.0, + "Operating profit (loss)": 27879794.0, + "Finance costs": 9511233.0, + "Profit (loss) before zakat and income tax from continuing operations": 16358133.0, + "Zakat expenses on continuing operations for period": 3128223.0, + "Income tax on continuing operations for period": 3059677.0, + "Profit (loss) for period from continuing operations": 10170233.0, + "Profit (loss) for period": 10170233.0, + "Profit (loss), attributable to equity holders of parent company": 10170233.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24, + "Diluted earnings (loss) per share from continuing operations": 0.24, + "Total diluted earnings (loss) per share": 0.24, + "Weighted average number of equity shares outstanding": 43000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10170233.0, + "Gains (losses) on exchange differences on translation of foreign operations": 578747.0, + "Total other comprehensive income (loss), foreign currency translation": 578747.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 578747.0, + "Total other comprehensive income (loss)": 578747.0, + "Total comprehensive income (loss) for period": 10748980.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10748980.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Equity balance at end of period": 430000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 16358133.0, + "Profit (loss) for period before zakat and income tax": 16358133.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3923079.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 550478.0, + "Adjustments for finance costs": 8621855.0, + "Adjustments for net foreign exchange differences": 10244.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 18146.0, + "Adjustment for provision for slow moving items and inventory shortage": 1068199.0, + "Adjustment for provision of employees' terminal benefit": 1694742.0, + "Adjustments for other non-cash expenses": 6921236.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 765434.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23537121.0, + "Operating cash flow before working capital changes": 39895254.0, + "Adjustments for decrease (increase) in inventories": 58701800.0, + "Adjustments for decrease (increase) in prepayment": 4486811.0, + "Adjustments for decrease (increase) in other current assets": 4073079.0, + "Adjustments for increase (decrease) in trade accounts payable": 19221623.0, + "Net cash flows from (used in) operations": 22583638.0, + "Interest paid, classified as operating activities": 5720000.0, + "Income taxes paid (refund), classified as operating activities": 550279.0, + "Net cash flows from (used in) operating activities": 15465236.0, + "Proceed from sales of property, plant and equipment": 18150.0, + "Purchase of property, plant and equipment": 4587267.0, + "Expenditure on other intangible assets": 438189.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11000000.0, + "Repayments of finance lease liabilities": 6880560.0, + "Other inflows (outflows) of cash, classified as financing activities": 16048429.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 191560.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2021-08-08_16-04-09_Eng.json b/json/4011/801_4011_2021-08-08_16-04-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e058f669a935a09c5e12569711cd9ecfabd8cd49 --- /dev/null +++ b/json/4011/801_4011_2021-08-08_16-04-09_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 137658207.0, + "Short-term deposits": 48816356.0, + "Trade accounts receivable": 287810744.0, + "Inventories": 808024147.0, + "Other current assets": 76555798.0, + "Total": 1358865252.0, + "Total current assets": 1358865252.0, + "Property, plant and equipment": 82114055.0, + "Assets subject to finance lease": 29190810.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 28758071.0, + "Other non-current assets": 2132001.0, + "Total non-current assets": 252172788.0, + "Total assets": 1611038040.0, + "Current portion of long term loans": 52558852.0, + "Short term borrowings": 552536292.0, + "Trade accounts payables": 480266167.0, + "Finance lease, current": 9704150.0, + "Zakat payable": 17694783.0 + }, + "income_statement": { + "Revenue": 475402163.0, + "Cost of sales": 399919100.0, + "Gross profit (loss)": 75483063.0, + "Total operating income": 75483063.0, + "Selling and distribution expenses": 42461754.0, + "General and administrative expenses": 12611935.0, + "Other operating expenses": 240715.0, + "Total operating expenses": 55314404.0, + "Operating profit (loss)": 20168659.0, + "Finance costs": 8622383.0, + "Profit (loss) before zakat and income tax from continuing operations": 10862674.0, + "Zakat expenses on continuing operations for period": 2129398.0, + "Income tax on continuing operations for period": 731321.0, + "Profit (loss) for period from continuing operations": 8001955.0, + "Profit (loss) for period": 8001955.0, + "Profit (loss), attributable to equity holders of parent company": 8001955.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 8001955.0, + "Total comprehensive income (loss) for period": 7775186.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7775186.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Issue of equity": 145000000.0, + "Total changes in shareholders equity": 145000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27220807.0, + "Profit (loss) for period before zakat and income tax": 27220807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7913894.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1102510.0, + "Adjustments for finance costs": 17927468.0, + "Adjustments for net foreign exchange differences": 30767.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9563.0, + "Adjustment for provision for slow moving items and inventory shortage": 1878440.0, + "Adjustment for provision of employees' terminal benefit": 2559334.0, + "Adjustments for other non-cash expenses": 14044478.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1006149.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46453477.0, + "Operating cash flow before working capital changes": 73674284.0, + "Adjustments for decrease (increase) in inventories": 8096314.0, + "Adjustments for decrease (increase) in prepayment": 25992022.0, + "Adjustments for decrease (increase) in other current assets": 2638840.0, + "Adjustments for increase (decrease) in trade accounts payable": 10378848.0, + "Net cash flows from (used in) operations": 58999989.0, + "Interest paid, classified as operating activities": 12469036.0, + "Zakat paid, classified as operating activities": 8068119.0, + "Income taxes paid (refund), classified as operating activities": 2832992.0, + "Net cash flows from (used in) operating activities": 34376614.0, + "Proceed from sales of property, plant and equipment": 20957.0, + "Purchase of property, plant and equipment": 9038402.0, + "Expenditure on other intangible assets": 670299.0, + "Proceeds from issuing shares": 137302685.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 75000000.0, + "Repayments of finance lease liabilities": 16353064.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 13163790.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2021-11-01_13-24-23_Eng.json b/json/4011/801_4011_2021-11-01_13-24-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..883ed38ad31418bc10c3d580cb5ddbc0e8831318 --- /dev/null +++ b/json/4011/801_4011_2021-11-01_13-24-23_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 71464103.0, + "Short-term deposits": 48284826.0, + "Trade accounts receivable": 289015300.0, + "Inventories": 752026308.0, + "Other current assets": 78050064.0, + "Total": 982071712.0, + "Total current assets": 1238840601.0, + "Property, plant and equipment": 79657686.0, + "Assets subject to finance lease": 32028766.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 28204600.0, + "Other non-current assets": 2157330.0, + "Total non-current assets": 252026233.0, + "Total assets": 1490866834.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 508734757.0, + "Trade accounts payables": 437990790.0, + "Finance lease, current": 12645187.0, + "Zakat payable": 22700978.0, + "Total current liabilities": 982071712.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 29238687.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 17143483.0, + "Deferred tax liabilities": 1725818.0, + "Total non-current liabilities": 48107988.0, + "Total liabilities": 1030179700.0 + }, + "income_statement": { + "Revenue": 526607174.0, + "Cost of sales": 446732782.0, + "Gross profit (loss)": 79874392.0, + "Total operating income": 79874392.0, + "Selling and distribution expenses": 44991407.0, + "General and administrative expenses": 9510781.0, + "Other operating expenses": 1379582.0, + "Total operating expenses": 55881770.0, + "Operating profit (loss)": 23992622.0, + "Finance costs": 6506199.0, + "Profit (loss) before zakat and income tax from continuing operations": 12866300.0, + "Zakat expenses on continuing operations for period": 1547064.0, + "Income tax on continuing operations for period": 3473752.0, + "Profit (loss) for period from continuing operations": 7845484.0, + "Profit (loss) for period": 7845484.0, + "Profit (loss), attributable to equity holders of parent company": 7845484.0, + "Basic earnings (loss) per share from continuing operations": 0.1364, + "Total basic earnings (loss) per share": 0.1364, + "Diluted earnings (loss) per share from continuing operations": 0.1364, + "Total diluted earnings (loss) per share": 0.1364, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7845484.0, + "Gains (losses) on exchange differences on translation of foreign operations": 267140.0, + "Total other comprehensive income (loss), foreign currency translation": 267140.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 267140.0, + "Total other comprehensive income (loss)": 267140.0, + "Total comprehensive income (loss) for period": 8112624.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8112624.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Issue of equity": 145000000.0, + "Total changes in shareholders equity": 145000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40087107.0, + "Profit (loss) for period before zakat and income tax": 40087107.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12025323.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1657832.0, + "Adjustments for finance costs": 24330593.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 211942.0, + "Adjustment for provision for slow moving items and inventory shortage": 3438315.0, + "Adjustment for provision of employees' terminal benefit": 3431162.0, + "Adjustments for other non-cash expenses": 21225091.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2385731.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68250287.0, + "Operating cash flow before working capital changes": 108337394.0, + "Adjustments for decrease (increase) in inventories": 62412093.0, + "Adjustments for decrease (increase) in prepayment": 25148514.0, + "Adjustments for decrease (increase) in other current assets": 3170369.0, + "Adjustments for increase (decrease) in trade accounts payable": 11041222.0, + "Net cash flows from (used in) operations": 95504319.0, + "Interest paid, classified as operating activities": 18575105.0, + "Zakat paid, classified as operating activities": 8068119.0, + "Income taxes paid (refund), classified as operating activities": 2828262.0, + "Net cash flows from (used in) operating activities": 64328843.0, + "Proceed from sales of property, plant and equipment": 400702.0, + "Purchase of property, plant and equipment": 10934613.0, + "Expenditure on other intangible assets": 672481.0, + "Proceeds from issuing shares": 137302685.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 127164209.0, + "Repayments of finance lease liabilities": 21572999.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 11998556.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2022-03-16_16-05-29_Eng.json b/json/4011/801_4011_2022-03-16_16-05-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8dfb03110396984b32225ffaad0ade7f1ef56d02 --- /dev/null +++ b/json/4011/801_4011_2022-03-16_16-05-29_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 74501484.0, + "Short-term deposits": 36127155.0, + "Trade accounts receivable": 249411794.0, + "Inventories": 840405301.0, + "Other current assets": 82123977.0, + "Total": 1038190014.0, + "Total current assets": 1282569711.0, + "Property, plant and equipment": 77307161.0, + "Assets subject to finance lease": 49797196.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 27954734.0, + "Other non-current assets": 2239933.0, + "Total non-current assets": 267276875.0, + "Total assets": 1549846586.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 529677916.0, + "Trade accounts payables": 469812860.0, + "Finance lease, current": 13469283.0, + "Zakat payable": 25229955.0, + "Total current liabilities": 1038190014.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 30449015.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 25181958.0, + "Deferred tax liabilities": 1830416.0, + "Total non-current liabilities": 57461389.0, + "Total liabilities": 1095651403.0, + "Share capital": 575000000.0, + "Statutory Reserve": 24391007.0, + "Retained earnings (accumulated losses)": 19356855.0, + "Equity attributable to owners of parent": 454195183.0, + "Total equity": 454195183.0, + "Total liabilities and equity": 1549846586.0 + }, + "income_statement": { + "Revenue": 1971482405.0, + "Cost of sales": 1663735954.0, + "Gross profit (loss)": 307746451.0, + "Total operating income": 307746451.0, + "Selling and distribution expenses": 178009044.0, + "General and administrative expenses": 44842089.0, + "Other operating expenses": 3440063.0, + "Total operating expenses": 226291196.0, + "Operating profit (loss)": 81455255.0, + "Finance costs": 31211903.0, + "Profit (loss) before zakat and income tax from continuing operations": 40023089.0, + "Zakat expenses on continuing operations for period": 8585392.0, + "Income tax on continuing operations for period": 9394864.0, + "Profit (loss) for period from continuing operations": 22042833.0, + "Profit (loss) for period": 22042833.0, + "Profit (loss), attributable to equity holders of parent company": 22042833.0, + "Basic earnings (loss) per share from continuing operations": 0.4387, + "Total basic earnings (loss) per share": 0.4387, + "Diluted earnings (loss) per share from continuing operations": 0.4387, + "Total diluted earnings (loss) per share": 0.4387, + "Weighted average number of equity shares outstanding": 50250000.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.52 + }, + "comprehensive_income": { + "Profit (loss) for period": 22042833.0, + "Gains (losses) on exchange differences on translation of foreign operations": 219597.0, + "Total other comprehensive income (loss), foreign currency translation": 219597.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 219597.0, + "Total comprehensive income (loss) for period": 19566092.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19566092.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 430000000.0, + "Equity balance at beginning of period (after adjustments)": 430000000.0, + "Issue of equity": 145000000.0, + "Total changes in shareholders equity": 145000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40023089.0, + "Profit (loss) for period before zakat and income tax": 40023089.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16055269.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2184994.0, + "Adjustments for finance costs": 30799607.0, + "Adjustments for net foreign exchange differences": 28033.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 242033.0, + "Adjustment for provision for slow moving items and inventory shortage": 2379540.0, + "Adjustment for provision of employees' terminal benefit": 4308196.0, + "Adjustments for other non-cash expenses": 28278820.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3440063.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 87232489.0, + "Operating cash flow before working capital changes": 127255578.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11228968.0, + "Adjustments for decrease (increase) in prepayment": 18085754.0, + "Adjustments for decrease (increase) in other current assets": 1376241.0, + "Adjustments for increase (decrease) in trade accounts payable": 5436232.0, + "Net cash flows from (used in) operations": 113630659.0, + "Interest paid, classified as operating activities": 19246389.0, + "Zakat paid, classified as operating activities": 8068119.0, + "Income taxes paid (refund), classified as operating activities": 4121623.0, + "Net cash flows from (used in) operating activities": 78127494.0, + "Proceed from sales of property, plant and equipment": 577999.0, + "Purchase of property, plant and equipment": 12728485.0, + "Expenditure on other intangible assets": 949565.0, + "Proceeds from issuing shares": 137302685.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 127164209.0, + "Repayments of finance lease liabilities": 38585173.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 25190148.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2022-05-22_09-47-07_Eng.json b/json/4011/801_4011_2022-05-22_09-47-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b2febcbfa85fa703e682dfa6f018e16db4760144 --- /dev/null +++ b/json/4011/801_4011_2022-05-22_09-47-07_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 74529862.0, + "Short-term deposits": 38089965.0, + "Trade accounts receivable": 364518641.0, + "Inventories": 838365452.0, + "Other current assets": 138690698.0, + "Total": 1454194618.0, + "Total current assets": 1454194618.0, + "Property, plant and equipment": 70103490.0, + "Assets subject to finance lease": 42776718.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 27763103.0, + "Other non-current assets": 1917753.0, + "Total non-current assets": 252538915.0, + "Total assets": 1706733533.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 785652749.0, + "Trade accounts payables": 384645722.0, + "Finance lease, current": 12623363.0, + "Zakat payable": 32146871.0 + }, + "income_statement": { + "Revenue": 614524025.0, + "Cost of sales": 515355910.0, + "Gross profit (loss)": 99168115.0, + "Total operating income": 99168115.0, + "Selling and distribution expenses": 53345378.0, + "General and administrative expenses": 12893845.0, + "Other operating expenses": 2872522.0, + "Total operating expenses": 69111745.0, + "Operating profit (loss)": 30056370.0, + "Finance costs": 8128534.0, + "Other income (expenses), net": 578940.0, + "Profit (loss) before zakat and income tax from continuing operations": 22506776.0, + "Zakat expenses on continuing operations for period": 3008279.0, + "Income tax on continuing operations for period": 5786611.0, + "Profit (loss) for period from continuing operations": 13711886.0, + "Profit (loss) for period": 13711886.0, + "Profit (loss), attributable to equity holders of parent company": 13711886.0, + "Basic earnings (loss) per share from continuing operations": 0.2385, + "Total basic earnings (loss) per share": 0.2385, + "Diluted earnings (loss) per share from continuing operations": 0.2385, + "Total diluted earnings (loss) per share": 0.2385, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 13711886.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22506776.0, + "Profit (loss) for period before zakat and income tax": 22506776.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3767147.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 565900.0, + "Adjustments for finance costs": 7987720.0, + "Adjustment for provision for slow moving items and inventory shortage": 1349986.0, + "Adjustment for provision of employees' terminal benefit": 938730.0, + "Adjustments for other non-cash expenses": 7004804.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2872522.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23125163.0, + "Operating cash flow before working capital changes": 45631939.0, + "Adjustments for increase (decrease) in trade accounts payable": 8019152.0, + "Adjustments for other current liabilities": 165944061.0, + "Net cash flows from (used in) operations": 24301337.0, + "Interest paid, classified as operating activities": 6614366.0, + "Zakat paid, classified as operating activities": 0.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 17339534.0, + "Proceed from sales of property, plant and equipment": 3640.0, + "Purchase of property, plant and equipment": 2153348.0, + "Expenditure on exploration and evaluation assets": 438356.0, + "Other inflows (outflows) of cash, classified as investing activities": 322180.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 6059533.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2022-08-15_08-52-44_Eng.json b/json/4011/801_4011_2022-08-15_08-52-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b72dfbd253754d77e7ead642ace2fb873c02890d --- /dev/null +++ b/json/4011/801_4011_2022-08-15_08-52-44_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 73238852.0, + "Short-term deposits": 35902494.0, + "Trade accounts receivable": 337997916.0, + "Inventories": 814633603.0, + "Other current assets": 160880780.0, + "Total": 1192978131.0, + "Total current assets": 1422653645.0, + "Property, plant and equipment": 67036358.0, + "Assets subject to finance lease": 41787172.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 27990474.0, + "Other non-current assets": 2066407.0, + "Total non-current assets": 248858262.0, + "Total assets": 1671511907.0, + "Short term borrowings": 714098061.0, + "Trade accounts payables": 449745674.0, + "Finance lease, current": 9909331.0, + "Zakat payable": 19225065.0, + "Total current liabilities": 1192978131.0, + "Employees' terminal benefits": 27882775.0, + "Finance leases, non-current": 22419279.0, + "Deferred tax liabilities": 1529844.0, + "Total non-current liabilities": 51831898.0, + "Total liabilities": 1244810029.0, + "Share capital": 575000000.0, + "Statutory Reserve": 24391007.0, + "Retained earnings (accumulated losses)": 27200757.0, + "Equity attributable to owners of parent": 426701878.0, + "Total equity": 426701878.0, + "Total liabilities and equity": 1671511907.0 + }, + "income_statement": { + "Revenue": 424046261.0, + "Cost of sales": 350348112.0, + "Gross profit (loss)": 73698149.0, + "Total operating income": 73698149.0, + "Selling and distribution expenses": 45131434.0, + "General and administrative expenses": 12410766.0, + "Other operating expenses": 1244858.0, + "Total operating expenses": 58787058.0, + "Operating profit (loss)": 14911091.0, + "Finance costs": 6832668.0, + "Other income (expenses), net": 724665.0, + "Profit (loss) before zakat and income tax from continuing operations": 8803088.0, + "Zakat expenses on continuing operations for period": 1985354.0, + "Profit (loss) for period from continuing operations": 8507016.0, + "Profit (loss) for period": 8507016.0, + "Profit (loss), attributable to equity holders of parent company": 8507016.0, + "Basic earnings (loss) per share from continuing operations": 0.1479, + "Total basic earnings (loss) per share": 0.1479, + "Diluted earnings (loss) per share from continuing operations": 0.1479, + "Total diluted earnings (loss) per share": 0.1479, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8507016.0, + "Total comprehensive income (loss) for period": 3545090.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3545090.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Transfer to statutory reserve": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 31309864.0, + "Profit (loss) for period before zakat and income tax": 31309864.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7126250.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1181300.0, + "Adjustments for finance costs": 14679574.0, + "Adjustment for provision for slow moving items and inventory shortage": 1747740.0, + "Adjustment for provision of employees' terminal benefit": 1867679.0, + "Adjustments for other non-cash expenses": 13347348.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4117380.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43533819.0, + "Operating cash flow before working capital changes": 74843683.0, + "Adjustments for decrease (increase) in inventories": 10013333.0, + "Adjustments for decrease (increase) in other current assets": 128661.0, + "Adjustments for increase (decrease) in trade accounts payable": 5728185.0, + "Adjustments for other current liabilities": 131272052.0, + "Net cash flows from (used in) operations": 40089492.0, + "Interest paid, classified as operating activities": 9357288.0, + "Zakat paid, classified as operating activities": 6967094.0, + "Income taxes paid (refund), classified as operating activities": 5869453.0, + "Net cash flows from (used in) operating activities": 13864825.0, + "Proceed from sales of property, plant and equipment": 23087.0, + "Purchase of property, plant and equipment": 3345193.0, + "Expenditure on other intangible assets": 1296187.0, + "Other inflows (outflows) of cash, classified as investing activities": 173526.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 14718514.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2022-11-09_09-28-17_Eng.json b/json/4011/801_4011_2022-11-09_09-28-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..864471c631908343c62dd31d76f04443e811a93f --- /dev/null +++ b/json/4011/801_4011_2022-11-09_09-28-17_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 74320235.0, + "Short-term deposits": 49109869.0, + "Trade accounts receivable": 315093607.0, + "Inventories": 787879422.0, + "Other current assets": 140176732.0, + "Total": 1131692317.0, + "Total current assets": 1366579865.0, + "Property, plant and equipment": 66295091.0, + "Assets subject to finance lease": 42164089.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 27490689.0, + "Other non-current assets": 2070920.0, + "Total non-current assets": 247998640.0, + "Total assets": 1614578505.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 682303882.0, + "Trade accounts payables": 414563784.0, + "Finance lease, current": 10583114.0, + "Zakat payable": 24241537.0, + "Total current liabilities": 1131692317.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 28405845.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 25187593.0, + "Deferred tax liabilities": 1470017.0 + }, + "income_statement": { + "Revenue": 573938236.0, + "Cost of sales": 488743527.0, + "Gross profit (loss)": 85194709.0, + "Total operating income": 85194709.0, + "Selling and distribution expenses": 45780482.0, + "General and administrative expenses": 12507208.0, + "Other operating expenses": 402587.0, + "Total operating expenses": 58690277.0, + "Operating profit (loss)": 26504432.0, + "Finance costs": 8384202.0, + "Profit (loss) before zakat and income tax from continuing operations": 16313868.0, + "Zakat expenses on continuing operations for period": 2421894.0, + "Income tax on continuing operations for period": 4693530.0, + "Profit (loss) for period from continuing operations": 9198444.0, + "Profit (loss) for period": 9198444.0, + "Profit (loss), attributable to equity holders of parent company": 9198444.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16, + "Diluted earnings (loss) per share from continuing operations": 0.16, + "Total diluted earnings (loss) per share": 0.16, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 9198444.0, + "Total comprehensive income (loss) for period": 2510331.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2510331.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47623732.0, + "Profit (loss) for period before zakat and income tax": 47623732.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10317302.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1838747.0, + "Adjustments for finance costs": 22922962.0, + "Adjustment for provision for slow moving items and inventory shortage": 2030735.0, + "Adjustment for provision of employees' terminal benefit": 2846767.0, + "Adjustments for other non-cash expenses": 20060191.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4519967.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63004873.0, + "Operating cash flow before working capital changes": 110628605.0, + "Adjustments for decrease (increase) in inventories": 34447774.0, + "Adjustments for increase (decrease) in trade accounts payable": 13228657.0, + "Adjustments for other current liabilities": 75453572.0, + "Net cash flows from (used in) operations": 78962072.0, + "Interest paid, classified as operating activities": 15210890.0, + "Zakat paid, classified as operating activities": 6967095.0, + "Income taxes paid (refund), classified as operating activities": 7393203.0, + "Net cash flows from (used in) operating activities": 44983860.0, + "Proceed from sales of property, plant and equipment": 69168.0, + "Purchase of property, plant and equipment": 7182996.0, + "Expenditure on other intangible assets": 1462204.0, + "Other inflows (outflows) of cash, classified as investing activities": 169013.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 19658914.0, + "Dividends paid to non-controlling interest, classified as financing activities": 13844520.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2023-03-27_14-20-03_Eng.json b/json/4011/801_4011_2023-03-27_14-20-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..15ca03dbd0ebc1d30f91343b85773a8b5d6eb68d --- /dev/null +++ b/json/4011/801_4011_2023-03-27_14-20-03_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 59103028.0, + "Short-term deposits": 53004309.0, + "Trade accounts receivable": 288618364.0, + "Inventories": 912181881.0, + "Other current assets": 132884337.0, + "Total": 1239075702.0, + "Total current assets": 1445791919.0, + "Property, plant and equipment": 58785688.0, + "Assets subject to finance lease": 39450481.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 26573499.0, + "Other non-current assets": 1653454.0, + "Total non-current assets": 236440973.0, + "Total assets": 1682232892.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 1143586093.0, + "Trade accounts payables": 61777141.0, + "Finance lease, current": 9282969.0, + "Zakat payable": 24429499.0, + "Total current liabilities": 1239075702.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 28466702.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 24192042.0, + "Deferred tax liabilities": 1047303.0, + "Total non-current liabilities": 53706047.0, + "Total liabilities": 1292781749.0, + "Share capital": 575000000.0, + "Statutory Reserve": 27807194.0, + "Retained earnings (accumulated losses)": 34820675.0, + "Equity attributable to owners of parent": 389451143.0, + "Total equity": 389451143.0, + "Total liabilities and equity": 1682232892.0 + }, + "income_statement": { + "Revenue": 1999626921.0, + "Cost of sales": 1672583698.0, + "Gross profit (loss)": 327043223.0, + "Total operating income": 327043223.0, + "Selling and distribution expenses": 187991026.0, + "General and administrative expenses": 49692584.0, + "Other operating expenses": 3754298.0, + "Total operating expenses": 241437908.0, + "Operating profit (loss)": 85605315.0, + "Finance costs": 31950783.0, + "Profit (loss) before zakat and income tax from continuing operations": 52384202.0, + "Zakat expenses on continuing operations for period": 9821907.0, + "Income tax on continuing operations for period": 8400427.0, + "Profit (loss) for period from continuing operations": 34161868.0, + "Profit (loss) for period": 34161868.0, + "Profit (loss), attributable to equity holders of parent company": 34161868.0, + "Basic earnings (loss) per share from continuing operations": 0.5941, + "Total basic earnings (loss) per share": 0.5941, + "Diluted earnings (loss) per share from continuing operations": 0.5941, + "Total diluted earnings (loss) per share": 0.5941, + "Weighted average number of equity shares outstanding": 57500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.34 + }, + "comprehensive_income": { + "Profit (loss) for period": 34161868.0, + "Remeasurement gains (losses) on defined benefit plans": 482615.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 482615.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52384202.0, + "Profit (loss) for period before zakat and income tax": 52384202.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13376860.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2627983.0, + "Adjustments for finance costs": 31950783.0, + "Adjustment for provision for slow moving items and inventory shortage": 1900849.0, + "Adjustment for provision of employees' terminal benefit": 3819928.0, + "Adjustments for other non-cash expenses": 26351292.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3754298.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80572115.0, + "Operating cash flow before working capital changes": 132956317.0, + "Adjustments for increase (decrease) in trade accounts payable": 10339618.0, + "Adjustments for other current liabilities": 202201557.0, + "Net cash flows from (used in) operations": 109229391.0, + "Interest paid, classified as operating activities": 24730337.0, + "Zakat paid, classified as operating activities": 6967095.0, + "Income taxes paid (refund), classified as operating activities": 5830052.0, + "Net cash flows from (used in) operating activities": 66713189.0, + "Proceed from sales of property, plant and equipment": 179640.0, + "Purchase of property, plant and equipment": 9148679.0, + "Expenditure on other intangible assets": 1437952.0, + "Other inflows (outflows) of cash, classified as investing activities": 586479.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 27405687.0, + "Dividends paid to non-controlling interest, classified as financing activities": 15494642.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2023-05-24_16-33-41_Eng.json b/json/4011/801_4011_2023-05-24_16-33-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2941fabad5168c3cd95f248128581ef0e76aa187 --- /dev/null +++ b/json/4011/801_4011_2023-05-24_16-33-41_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 68675937.0, + "Short-term deposits": 58095119.0, + "Trade accounts receivable": 346178714.0, + "Inventories": 851128710.0, + "Other current assets": 212741319.0, + "Total": 1337291209.0, + "Total current assets": 1536819799.0, + "Property, plant and equipment": 58196102.0, + "Assets subject to finance lease": 36101296.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 26057889.0, + "Other non-current assets": 1330836.0, + "Total non-current assets": 231663974.0, + "Total assets": 1768483773.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 1224014566.0, + "Bank overdraft": 15000000.0, + "Trade accounts payables": 62297388.0, + "Finance lease, current": 9764589.0, + "Zakat payable": 26214666.0, + "Total current liabilities": 1337291209.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 28677757.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 22888394.0 + }, + "income_statement": { + "Revenue": 496499171.0, + "Cost of sales": 417372256.0, + "Gross profit (loss)": 79126915.0, + "Total operating income": 79126915.0, + "Selling and distribution expenses": 42030472.0, + "General and administrative expenses": 11660137.0, + "Other operating expenses": 313333.0, + "Total operating expenses": 54003942.0, + "Operating profit (loss)": 25122973.0, + "Finance costs": 8321301.0, + "Profit (loss) before zakat and income tax from continuing operations": 15065987.0, + "Zakat expenses on continuing operations for period": 1792006.0, + "Income tax on continuing operations for period": 1624787.0, + "Profit (loss) for period from continuing operations": 11649194.0, + "Profit (loss) for period": 11649194.0, + "Profit (loss), attributable to equity holders of parent company": 11649194.0, + "Basic earnings (loss) per share from continuing operations": 0.2026, + "Total basic earnings (loss) per share": 0.2026, + "Diluted earnings (loss) per share from continuing operations": 0.2026, + "Total diluted earnings (loss) per share": 0.2026, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11649194.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15065987.0, + "Profit (loss) for period before zakat and income tax": 15065987.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2897994.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 612055.0, + "Adjustments for finance costs": 8321301.0, + "Adjustments for net foreign exchange differences": 2671868.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 455.0, + "Adjustment for provision for slow moving items and inventory shortage": 770595.0, + "Adjustment for provision of employees' terminal benefit": 696219.0, + "Adjustments for other non-cash expenses": 5142753.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 313333.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21425663.0, + "Operating cash flow before working capital changes": 36491650.0, + "Adjustments for decrease (increase) in inventories": 50316300.0, + "Adjustments for increase (decrease) in trade accounts payable": 4650409.0, + "Adjustments for other current liabilities": 80428473.0, + "Net cash flows from (used in) operations": 19303145.0, + "Interest paid, classified as operating activities": 8148748.0, + "Zakat paid, classified as operating activities": 0.0, + "Income taxes paid (refund), classified as operating activities": 260104.0, + "Net cash flows from (used in) operating activities": 10629947.0, + "Proceed from sales of property, plant and equipment": 463.0, + "Purchase of property, plant and equipment": 7131824.0, + "Expenditure on other intangible assets": 189667.0, + "Other inflows (outflows) of cash, classified as investing activities": 322618.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 3813338.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2023-08-20_10-26-30_Eng.json b/json/4011/801_4011_2023-08-20_10-26-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f087226e7ccb758341ee0519f43581768af90af --- /dev/null +++ b/json/4011/801_4011_2023-08-20_10-26-30_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 67672395.0, + "Short-term deposits": 55885872.0, + "Trade accounts receivable": 334465394.0, + "Inventories": 823160541.0, + "Other current assets": 225638867.0, + "Total": 1322290907.0, + "Total current assets": 1506823069.0, + "Property, plant and equipment": 57879914.0, + "Assets subject to finance lease": 41583948.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 25640783.0, + "Other non-current assets": 1669663.0, + "Total non-current assets": 236752159.0, + "Total assets": 1743575228.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 1188888922.0, + "Bank overdraft": 29000000.0, + "Trade accounts payables": 73274421.0, + "Finance lease, current": 13693360.0, + "Zakat payable": 17434204.0, + "Total current liabilities": 1322290907.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 29191988.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 22745314.0, + "Deferred tax liabilities": 839233.0, + "Total non-current liabilities": 52776535.0, + "Total liabilities": 1375067442.0 + }, + "income_statement": { + "Revenue": 477838560.0, + "Cost of sales": 407036145.0, + "Gross profit (loss)": 70802415.0, + "Total operating income": 70802415.0, + "Selling and distribution expenses": 31070113.0, + "General and administrative expenses": 11906975.0, + "Other operating expenses": 9142235.0, + "Total operating expenses": 52119323.0, + "Operating profit (loss)": 18683092.0, + "Finance costs": 8962565.0, + "Other income (expenses), net": 972931.0, + "Profit (loss) before zakat and income tax from continuing operations": 10693458.0, + "Zakat expenses on continuing operations for period": 2069886.0, + "Income tax on continuing operations for period": 1395840.0, + "Profit (loss) for period from continuing operations": 7227732.0, + "Profit (loss) for period": 7227732.0, + "Profit (loss), attributable to equity holders of parent company": 7227732.0, + "Basic earnings (loss) per share from continuing operations": 0.1257, + "Total basic earnings (loss) per share": 0.1257, + "Diluted earnings (loss) per share from continuing operations": 0.1257, + "Total diluted earnings (loss) per share": 0.1257, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7227732.0, + "Total comprehensive income (loss) for period": 6973366.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6973366.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25759445.0, + "Profit (loss) for period before zakat and income tax": 25759445.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5894600.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1240219.0, + "Adjustments for finance costs": 17283866.0, + "Adjustments for net foreign exchange differences": 3071807.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 90873.0, + "Adjustment for provision for slow moving items and inventory shortage": 1680442.0, + "Adjustment for provision of employees' terminal benefit": 1398226.0, + "Adjustments for other non-cash expenses": 10255653.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 588261.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41322201.0, + "Operating cash flow before working capital changes": 67081646.0, + "Adjustments for decrease (increase) in inventories": 73189728.0, + "Adjustments for other current liabilities": 45302829.0, + "Net cash flows from (used in) operations": 31379456.0, + "Interest paid, classified as operating activities": 12168554.0, + "Zakat paid, classified as operating activities": 7955741.0, + "Income taxes paid (refund), classified as operating activities": 4526994.0, + "Net cash flows from (used in) operating activities": 6000030.0, + "Proceed from sales of property, plant and equipment": 95663.0, + "Purchase of property, plant and equipment": 9628722.0, + "Expenditure on other intangible assets": 402694.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 29000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 11579312.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 15307729.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2023-11-12_11-23-53_Eng.json b/json/4011/801_4011_2023-11-12_11-23-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1eaa7bf148c60c7b22e5d5cd71fefd677b02e9bd --- /dev/null +++ b/json/4011/801_4011_2023-11-12_11-23-53_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 53338618.0, + "Short-term deposits": 62282195.0, + "Trade accounts receivable": 333413827.0, + "Inventories": 790570943.0, + "Other current assets": 216112445.0, + "Total": 1256620882.0, + "Total current assets": 1455718028.0, + "Property, plant and equipment": 52791359.0, + "Assets subject to finance lease": 39306387.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 26054280.0, + "Other non-current assets": 1676949.0, + "Total non-current assets": 229806826.0, + "Total assets": 1685524854.0, + "Short term borrowings": 1144530777.0, + "Bank overdraft": 10572873.0, + "Trade accounts payables": 63419533.0, + "Finance lease, current": 13693239.0, + "Due to related parties": 779837.0, + "Zakat payable": 22965133.0, + "Dividends payable": 659490.0, + "Total current liabilities": 1256620882.0, + "Employees' terminal benefits": 30332696.0, + "Finance leases, non-current": 23564672.0, + "Deferred tax liabilities": 839233.0, + "Total non-current liabilities": 54736601.0, + "Total liabilities": 1311357483.0, + "Share capital": 575000000.0, + "Statutory Reserve": 27807194.0, + "Retained earnings (accumulated losses)": 60058790.0, + "Equity attributable to owners of parent": 374167371.0, + "Total equity": 374167371.0, + "Total liabilities and equity": 1685524854.0 + }, + "income_statement": { + "Revenue": 577835537.0, + "Cost of sales": 494179528.0, + "Gross profit (loss)": 83656009.0, + "Total operating income": 83656009.0, + "Selling and distribution expenses": 32228035.0, + "General and administrative expenses": 12519378.0, + "Other operating expenses": 12358725.0, + "Total operating expenses": 57106138.0, + "Operating profit (loss)": 26549871.0, + "Finance costs": 7696825.0, + "Other income (expenses), net": 11239743.0, + "Profit (loss) before zakat and income tax from continuing operations": 30092789.0, + "Zakat expenses on continuing operations for period": 2011877.0, + "Income tax on continuing operations for period": 3497295.0, + "Profit (loss) for period from continuing operations": 24583617.0, + "Profit (loss) for period": 24583617.0, + "Profit (loss), attributable to equity holders of parent company": 24583617.0, + "Basic earnings (loss) per share from continuing operations": 0.4275, + "Total basic earnings (loss) per share": 0.4275, + "Diluted earnings (loss) per share from continuing operations": 0.4275, + "Total diluted earnings (loss) per share": 0.4275, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24583617.0, + "Total comprehensive income (loss) for period": 6632013.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6632013.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55852234.0, + "Profit (loss) for period before zakat and income tax": 55852234.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8597279.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1880404.0, + "Adjustments for finance costs": 24980691.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 11512010.0, + "Adjustment for provision for slow moving items and inventory shortage": 2228492.0, + "Adjustment for provision of employees' terminal benefit": 2691777.0, + "Adjustments for other non-cash expenses": 15504211.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2028784.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42041616.0, + "Operating cash flow before working capital changes": 97893850.0, + "Adjustments for decrease (increase) in inventories": 107788764.0, + "Adjustments for increase (decrease) in trade accounts payable": 8171287.0, + "Adjustments for other current liabilities": 944684.0, + "Net cash flows from (used in) operations": 62146099.0, + "Interest paid, classified as operating activities": 16710734.0, + "Zakat paid, classified as operating activities": 7955741.0, + "Income taxes paid (refund), classified as operating activities": 4506582.0, + "Net cash flows from (used in) operating activities": 31822761.0, + "Proceed from sales of property, plant and equipment": 17082801.0, + "Purchase of property, plant and equipment": 13310611.0, + "Expenditure on other intangible assets": 1458581.0, + "Net cash flows from (used in) investing activities": 2290114.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Repayments of finance lease liabilities": 14734272.0, + "Dividends paid to non-controlling interest, classified as financing activities": 18222428.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8216932.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2024-04-05_00-27-50_Eng.json b/json/4011/801_4011_2024-04-05_00-27-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f08c4e7f3b68b29ce8c369b7c79824499f1f3a21 --- /dev/null +++ b/json/4011/801_4011_2024-04-05_00-27-50_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 47767378.0, + "Short-term deposits": 69404945.0, + "Trade accounts receivable": 52126288.0, + "Inventories": 170512841.0, + "Other current assets": 1174233496.0, + "Total": 1330098353.0, + "Total current assets": 1514044948.0, + "Property, plant and equipment": 55319601.0, + "Assets subject to finance lease": 42365188.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 25914177.0, + "Other non-current assets": 1706197.0, + "Total non-current assets": 235283014.0, + "Total assets": 1749327962.0, + "Short term borrowings": 1219666614.0, + "Trade accounts payables": 68958589.0, + "Finance lease, current": 14252729.0, + "Due to related parties": 737776.0, + "Zakat payable": 25823592.0, + "Dividends payable": 659053.0, + "Total current liabilities": 1330098353.0, + "Employees' terminal benefits": 31975499.0, + "Finance leases, non-current": 25758168.0, + "Deferred tax liabilities": 1024098.0, + "Total non-current liabilities": 58757765.0, + "Total liabilities": 1388856118.0, + "Share capital": 575000000.0, + "Statutory Reserve": 30890573.0, + "Retained earnings (accumulated losses)": 43337629.0, + "Equity attributable to owners of parent": 360471844.0, + "Total equity": 360471844.0, + "Total liabilities and equity": 1749327962.0 + }, + "income_statement": { + "Revenue": 1916964277.0, + "Cost of sales": 1617059468.0, + "Gross profit (loss)": 299904809.0, + "Total operating income": 299904809.0, + "Selling and distribution expenses": 126106888.0, + "General and administrative expenses": 48921567.0, + "Other operating expenses": 41757860.0, + "Total operating expenses": 216786315.0, + "Operating profit (loss)": 83118494.0, + "Finance costs": 36237568.0, + "Profit (loss) before zakat and income tax from continuing operations": 45851323.0, + "Zakat expenses on continuing operations for period": 7219514.0, + "Income tax on continuing operations for period": 7798023.0, + "Profit (loss) for period from continuing operations": 30833786.0, + "Profit (loss) for period": 30833786.0, + "Profit (loss), attributable to equity holders of parent company": 30833786.0, + "Basic earnings (loss) per share from continuing operations": 0.5362, + "Total basic earnings (loss) per share": 0.5362, + "Diluted earnings (loss) per share from continuing operations": 0.5362, + "Total diluted earnings (loss) per share": 0.5362, + "Weighted average number of equity shares outstanding": 57500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 14.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 30833786.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45851323.0, + "Profit (loss) for period before zakat and income tax": 45851323.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10014537.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2610399.0, + "Adjustments for finance costs": 36237568.0, + "Adjustments for net foreign exchange differences": 6592612.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 12682154.0, + "Adjustment for provision for slow moving items and inventory shortage": 2583132.0, + "Adjustment for provision of employees' terminal benefit": 3384640.0, + "Adjustments for other non-cash expenses": 21378067.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 213039.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 70331840.0, + "Operating cash flow before working capital changes": 116183163.0, + "Adjustments for increase (decrease) in trade accounts payable": 12360029.0, + "Adjustments for other current liabilities": 76080521.0, + "Net cash flows from (used in) operations": 100338876.0, + "Interest paid, classified as operating activities": 27452095.0, + "Zakat paid, classified as operating activities": 7955741.0, + "Income taxes paid (refund), classified as operating activities": 3091227.0, + "Net cash flows from (used in) operating activities": 60354067.0, + "Proceed from sales of property, plant and equipment": 18278390.0, + "Purchase of property, plant and equipment": 16799962.0, + "Expenditure on other intangible assets": 2049955.0, + "Repayments of finance lease liabilities": 22015992.0, + "Dividends paid to non-controlling interest, classified as financing activities": 18222428.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15933530.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2024-05-22_22-09-58_Eng.json b/json/4011/801_4011_2024-05-22_22-09-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f225510d1982228657b384c6a54e56daf32c94c2 --- /dev/null +++ b/json/4011/801_4011_2024-05-22_22-09-58_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 42467008.0, + "Short-term deposits": 74271098.0, + "Trade accounts receivable": 71761803.0, + "Inventories": 157922038.0, + "Other current assets": 1240800044.0, + "Total": 1587221991.0, + "Total current assets": 1587221991.0, + "Property, plant and equipment": 48354645.0, + "Assets subject to finance lease": 38282146.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 25364285.0, + "Other non-current assets": 1290074.0, + "Total non-current assets": 223269001.0, + "Total assets": 1810490992.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 1302821737.0, + "Bank overdraft": 9011738.0, + "Trade accounts payables": 77588229.0, + "Finance lease, current": 14863230.0 + }, + "income_statement": { + "Revenue": 545530164.0, + "Cost of sales": 451847220.0, + "Gross profit (loss)": 93682944.0, + "Total operating income": 93682944.0, + "Selling and distribution expenses": 34825478.0, + "General and administrative expenses": 13064204.0, + "Other operating expenses": 13719557.0, + "Total operating expenses": 61609239.0, + "Operating profit (loss)": 32073705.0, + "Finance costs": 8486763.0, + "Other income (expenses), net": 10540940.0, + "Profit (loss) before zakat and income tax from continuing operations": 34127882.0, + "Zakat expenses on continuing operations for period": 2750000.0, + "Income tax on continuing operations for period": 3394548.0, + "Profit (loss) for period from continuing operations": 27983334.0, + "Profit (loss) for period": 27983334.0, + "Profit (loss), attributable to equity holders of parent company": 27983334.0, + "Basic earnings (loss) per share from continuing operations": 0.4867, + "Total basic earnings (loss) per share": 0.4867, + "Diluted earnings (loss) per share from continuing operations": 0.4867, + "Total diluted earnings (loss) per share": 0.4867, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 27983334.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34127882.0, + "Profit (loss) for period before zakat and income tax": 34127882.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2306531.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 780481.0, + "Adjustments for finance costs": 8486763.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 170570.0, + "Adjustment for provision for slow moving items and inventory shortage": 1047472.0, + "Adjustment for provision of employees' terminal benefit": 811416.0, + "Adjustments for other non-cash expenses": 4706435.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2426215.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4397844.0, + "Operating cash flow before working capital changes": 38525726.0, + "Adjustments for decrease (increase) in inventories": 81880986.0, + "Adjustments for decrease (increase) in prepayment": 4658321.0, + "Adjustments for increase (decrease) in trade accounts payable": 13819698.0, + "Adjustments for other current liabilities": 83155123.0, + "Net cash flows from (used in) operations": 21463463.0, + "Interest paid, classified as operating activities": 6620650.0, + "Zakat paid, classified as operating activities": 0.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 14648532.0, + "Proceed from sales of property, plant and equipment": 205171.0, + "Purchase of property, plant and equipment": 2576058.0, + "Expenditure on other intangible assets": 835647.0, + "Other inflows (outflows) of cash, classified as investing activities": 416123.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 9000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 3878908.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2024-08-18_09-51-02_Eng.json b/json/4011/801_4011_2024-08-18_09-51-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3136e3a21bf4361afa507d8290d2d051da9d4be --- /dev/null +++ b/json/4011/801_4011_2024-08-18_09-51-02_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 45030162.0, + "Trade accounts receivable": 70316307.0, + "Derivative financial instruments/ assets, current": 4546298.0, + "Inventories": 163470762.0, + "Other current assets": 1267598519.0, + "Total": 1411127603.0, + "Total current assets": 1550962048.0, + "Property, plant and equipment": 49944967.0, + "Assets subject to finance lease": 35687546.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 25413829.0, + "Other non-current assets": 1419045.0, + "Total non-current assets": 222443238.0, + "Total assets": 1773405286.0, + "Short term borrowings": 1262350711.0, + "Bank overdraft": 39025501.0, + "Trade accounts payables": 76034454.0, + "Finance lease, current": 14276581.0, + "Due to related parties": 723322.0, + "Zakat payable": 17688978.0, + "Dividends payable": 1028056.0, + "Total current liabilities": 1411127603.0, + "Employees' terminal benefits": 31296888.0, + "Finance leases, non-current": 19878002.0, + "Deferred tax liabilities": 659372.0, + "Total non-current liabilities": 51834262.0, + "Total liabilities": 1462961865.0, + "Share capital": 575000000.0, + "Statutory Reserve": 30890573.0, + "Retained earnings (accumulated losses)": 58090593.0, + "Cash flow hedge reserve": 4546298.0, + "Equity attributable to owners of parent": 310443421.0 + }, + "income_statement": { + "Revenue": 525555163.0, + "Cost of sales": 458051557.0, + "Gross profit (loss)": 67503606.0, + "Total operating income": 67503606.0, + "Selling and distribution expenses": 29309125.0, + "General and administrative expenses": 11281259.0, + "Other operating expenses": 12390193.0, + "Total operating expenses": 52980577.0, + "Operating profit (loss)": 14523029.0, + "Finance costs": 9875484.0, + "Other income (expenses), net": 43208.0, + "Profit (loss) before zakat and income tax from continuing operations": 4690753.0, + "Income tax on continuing operations for period": 2401056.0, + "Profit (loss) for period from continuing operations": 4019630.0, + "Profit (loss) for period": 4019630.0, + "Profit (loss), attributable to equity holders of parent company": 4019630.0, + "Basic earnings (loss) per share from continuing operations": 0.0699, + "Total basic earnings (loss) per share": 0.0699, + "Diluted earnings (loss) per share from continuing operations": 0.0699, + "Total diluted earnings (loss) per share": 0.0699, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4019630.0, + "Gains (losses) on cash flow hedges, net": 4546298.0, + "Total other comprehensive income (loss), cash flow hedges": 4546298.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3036611.0, + "Total other comprehensive income (loss)": 3036611.0, + "Total comprehensive income (loss) for period": 7056241.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7056241.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38818635.0, + "Profit (loss) for period before zakat and income tax": 38818635.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4451744.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1541917.0, + "Adjustments for finance costs": 18362247.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 181088.0, + "Adjustment for provision for slow moving items and inventory shortage": 1618310.0, + "Adjustment for provision of employees' terminal benefit": 1629597.0, + "Adjustments for other non-cash expenses": 9215548.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5262355.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24585391.0, + "Operating cash flow before working capital changes": 63404026.0, + "Adjustments for decrease (increase) in prepayment": 6344717.0, + "Adjustments for decrease (increase) in other current assets": 69404945.0, + "Adjustments for increase (decrease) in trade accounts payable": 11909730.0, + "Adjustments for other current liabilities": 42684097.0, + "Net cash flows from (used in) operations": 39306684.0, + "Interest paid, classified as operating activities": 13008254.0, + "Zakat paid, classified as operating activities": 7050477.0, + "Income taxes paid (refund), classified as operating activities": 4502461.0, + "Net cash flows from (used in) operating activities": 12667732.0, + "Proceed from sales of property, plant and equipment": 411845.0, + "Purchase of property, plant and equipment": 6766614.0, + "Expenditure on other intangible assets": 1654699.0, + "Other inflows (outflows) of cash, classified as investing activities": 287152.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 39000000.0, + "Repayments of finance lease liabilities": 10444079.0, + "Dividends paid to non-controlling interest, classified as financing activities": 17250000.0, + "Net cash flows from (used in) financing activities": 10582679.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15528095.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2024-11-17_11-42-07_Eng.json b/json/4011/801_4011_2024-11-17_11-42-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e08fb37c1e7c223dd6cd8da5c45878b6fe898c5 --- /dev/null +++ b/json/4011/801_4011_2024-11-17_11-42-07_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 59970469.0, + "Trade accounts receivable": 51348704.0, + "Derivative financial instruments/ assets, current": 4490277.0, + "Inventories": 175208994.0, + "Other current assets": 1381556311.0, + "Total": 1539633868.0, + "Total current assets": 1672574755.0, + "Property, plant and equipment": 51025581.0, + "Assets subject to finance lease": 36768556.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 24808074.0, + "Other non-current assets": 1442858.0, + "Total non-current assets": 224022920.0, + "Total assets": 1896597675.0, + "Short term borrowings": 1368247784.0, + "Bank overdraft": 39029187.0, + "Trade accounts payables": 95903108.0, + "Finance lease, current": 14341266.0, + "Due to related parties": 719548.0, + "Zakat payable": 20048071.0, + "Dividends payable": 943511.0, + "Derivative financial instruments/ liabilities, current": 401393.0, + "Total current liabilities": 1539633868.0, + "Employees' terminal benefits": 32223104.0, + "Finance leases, non-current": 22871051.0, + "Deferred tax liabilities": 654475.0, + "Total non-current liabilities": 55748630.0, + "Total liabilities": 1595382498.0, + "Share capital": 575000000.0, + "Statutory Reserve": 30890573.0, + "Retained earnings (accumulated losses)": 50216604.0, + "Cash flow hedge reserve": 4088884.0 + }, + "income_statement": { + "Revenue": 625917275.0, + "Cost of sales": 556269191.0, + "Gross profit (loss)": 69648084.0, + "Total operating income": 69648084.0, + "Selling and distribution expenses": 29531213.0, + "General and administrative expenses": 12226292.0, + "Other operating expenses": 10989738.0, + "Total operating expenses": 52747243.0, + "Operating profit (loss)": 16900841.0, + "Finance costs": 9712885.0, + "Zakat expenses on continuing operations for period": 583333.0, + "Income tax on continuing operations for period": 2655503.0, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34871243.0, + "Profit (loss) for period before zakat and income tax": 34871243.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5956391.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2337374.0, + "Adjustments for finance costs": 28075132.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 470491.0, + "Adjustment for provision for slow moving items and inventory shortage": 2548703.0, + "Adjustment for provision of employees' terminal benefit": 2453159.0, + "Adjustments for other non-cash income": 3589511.0, + "Adjustments for other non-cash expenses": 13518613.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6338345.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40888623.0, + "Operating cash flow before working capital changes": 75759866.0, + "Adjustments for decrease (increase) in inventories": 26468492.0, + "Adjustments for decrease (increase) in prepayment": 5224828.319, + "Adjustments for decrease (increase) in other current assets": 69404945.0, + "Adjustments for increase (decrease) in trade accounts payable": 32880004.0, + "Adjustments for other current liabilities": 148581170.0, + "Net cash flows from (used in) operations": 73237503.0, + "Interest paid, classified as operating activities": 21644990.0, + "Zakat paid, classified as operating activities": 7050477.0, + "Income taxes paid (refund), classified as operating activities": 4936759.0, + "Net cash flows from (used in) operating activities": 37301006.0, + "Proceed from sales of property, plant and equipment": 730751.0, + "Purchase of property, plant and equipment": 9584383.0, + "Expenditure on other intangible assets": 1811134.0, + "Other inflows (outflows) of cash, classified as investing activities": 263339.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 39000000.0, + "Repayments of finance lease liabilities": 13987365.0, + "Dividends paid to non-controlling interest, classified as financing activities": 17937761.0, + "Net cash flows from (used in) financing activities": 5579383.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2025-03-16_09-11-14_Eng.json b/json/4011/801_4011_2025-03-16_09-11-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c0cb5518c9dadecb6bde1578e6a347ce4c13fbee --- /dev/null +++ b/json/4011/801_4011_2025-03-16_09-11-14_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 61269980.0, + "Trade accounts receivable": 30708006.0, + "Inventories": 181047207.0, + "Other current assets": 1324603155.0, + "Total": 1487775516.0, + "Total current assets": 1597628348.0, + "Property, plant and equipment": 50685932.0, + "Assets subject to finance lease": 37508165.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 24189339.0, + "Other non-current assets": 1394974.0, + "Total non-current assets": 223756261.0, + "Total assets": 1821384609.0, + "Short term borrowings": 1317347155.0, + "Bank overdraft": 37003479.0, + "Trade accounts payables": 94445777.0, + "Finance lease, current": 14474557.0, + "Due to related parties": 834459.0, + "Zakat payable": 22727972.0, + "Dividends payable": 942117.0, + "Total current liabilities": 1487775516.0, + "Employees' terminal benefits": 31017957.0, + "Finance leases, non-current": 22461531.0, + "Deferred tax liabilities": 804967.0, + "Total non-current liabilities": 54284455.0, + "Total liabilities": 1542059971.0, + "Share capital": 575000000.0, + "Statutory Reserve": 32060606.0, + "Retained earnings (accumulated losses)": 36989846.0, + "Equity attributable to owners of parent": 279324638.0, + "Total equity": 279324638.0, + "Total liabilities and equity": 1821384609.0 + }, + "income_statement": { + "Revenue": 2108489806.0, + "Cost of sales": 1885459021.0, + "Gross profit (loss)": 223030785.0, + "Total operating income": 223030785.0, + "Selling and distribution expenses": 115083085.0, + "General and administrative expenses": 49140941.0, + "Total operating expenses": 158952317.0, + "Operating profit (loss)": 64078468.0, + "Finance costs": 38788919.0, + "Profit (loss) before zakat and income tax from continuing operations": 25206601.0, + "Zakat expenses on continuing operations for period": 13506268.0, + "Profit (loss) for period from continuing operations": 11700333.0, + "Profit (loss) for period": 11700333.0, + "Profit (loss), attributable to equity holders of parent company": 11700333.0, + "Basic earnings (loss) per share from continuing operations": 0.2035, + "Total basic earnings (loss) per share": 0.2035, + "Diluted earnings (loss) per share from continuing operations": 0.2035, + "Total diluted earnings (loss) per share": 0.2035, + "Weighted average number of equity shares outstanding": 57500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 13.76 + }, + "comprehensive_income": { + "Profit (loss) for period": 11700333.0, + "Remeasurement gains (losses) on defined benefit plans": 1059678.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1059678.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25206601.0, + "Profit (loss) for period before zakat and income tax": 25206601.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8929271.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3155325.0, + "Adjustments for finance costs": 38788919.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 424089.0, + "Adjustment for provision for slow moving items and inventory shortage": 4792246.0, + "Adjustment for provision of employees' terminal benefit": 3231069.0, + "Adjustments for other non-cash expenses": 17774014.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5296097.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63931726.0, + "Operating cash flow before working capital changes": 89138327.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 55724015.0, + "Adjustments for decrease (increase) in prepayment": 10419637.0, + "Adjustments for decrease (increase) in other current assets": 69404945.0, + "Adjustments for increase (decrease) in trade accounts payable": 33204599.0, + "Adjustments for other current liabilities": 97680541.0, + "Net increase (decrease) due to working capital changes": 20158928.0, + "Net cash flows from (used in) operations": 109297255.0, + "Interest paid, classified as operating activities": 32574012.0, + "Zakat paid, classified as operating activities": 7050477.0, + "Income taxes paid (refund), classified as operating activities": 4862318.0, + "Net cash flows from (used in) operating activities": 61321286.0, + "Proceed from sales of property, plant and equipment": 973657.0, + "Purchase of property, plant and equipment": 13137936.0, + "Expenditure on other intangible assets": 2061922.0, + "Other inflows (outflows) of cash, classified as investing activities": 311223.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 36992501.0, + "Repayments of finance lease liabilities": 19852393.0, + "Dividends paid to non-controlling interest, classified as financing activities": 17937761.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 44393159.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2025-05-18_09-38-19_Eng.json b/json/4011/801_4011_2025-05-18_09-38-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b3fcbf7caba94bd8240c44cd8256efb11932eb6 --- /dev/null +++ b/json/4011/801_4011_2025-05-18_09-38-19_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 84584742.0, + "Trade accounts receivable": 52609054.0, + "Inventories": 178671870.0, + "Other current assets": 1516898353.0, + "Total": 1707950092.0, + "Total current assets": 1832764019.0, + "Property, plant and equipment": 52973054.0, + "Assets subject to finance lease": 31803586.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 23436045.0, + "Other non-current assets": 1501707.0, + "Total non-current assets": 219692243.0, + "Total assets": 2052456262.0, + "Short term borrowings": 1512755514.0, + "Bank overdraft": 37246987.0, + "Trade accounts payables": 120531093.0, + "Finance lease, current": 14320625.0, + "Zakat payable": 22154399.0, + "Dividends payable": 941474.0, + "Total current liabilities": 1707950092.0, + "Employees' terminal benefits": 32012065.0, + "Finance leases, non-current": 18364531.0, + "Deferred tax liabilities": 809444.0, + "Total non-current liabilities": 51186040.0, + "Total liabilities": 1759136132.0, + "Share capital": 575000000.0, + "Statutory Reserve": 32060606.0, + "Retained earnings (accumulated losses)": 50337170.0, + "Equity attributable to owners of parent": 293320130.0, + "Total equity": 293320130.0, + "Total liabilities and equity": 2052456262.0 + }, + "income_statement": { + "Revenue": 721247954.0, + "Cost of sales": 649609283.0, + "Gross profit (loss)": 71638671.0, + "Total operating income": 71638671.0, + "Selling and distribution expenses": 30373885.0, + "General and administrative expenses": 11128487.0, + "Other operating expenses": 4397763.0, + "Total operating expenses": 45900135.0, + "Operating profit (loss)": 25738536.0, + "Finance costs": 11748600.0, + "Profit (loss) before zakat and income tax from continuing operations": 12729013.0, + "Profit (loss) for period from continuing operations": 13347324.0, + "Profit (loss) for period": 13347324.0, + "Profit (loss), attributable to equity holders of parent company": 13347324.0, + "Basic earnings (loss) per share from continuing operations": 0.2321, + "Total basic earnings (loss) per share": 0.2321, + "Diluted earnings (loss) per share from continuing operations": 0.2321, + "Total diluted earnings (loss) per share": 0.2321, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 13347324.0, + "Gains (losses) on exchange differences on translation of foreign operations": 648168.0, + "Total other comprehensive income (loss), foreign currency translation": 648168.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 648168.0, + "Total other comprehensive income (loss)": 648168.0, + "Total comprehensive income (loss) for period": 13995492.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13995492.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12729013.0, + "Profit (loss) for period before zakat and income tax": 12729013.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2257198.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 818770.0, + "Adjustments for finance costs": 11748600.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 56913.0, + "Adjustment for provision for slow moving items and inventory shortage": 700308.0, + "Adjustment for provision of employees' terminal benefit": 780599.0, + "Adjustments for other non-cash expenses": 4008027.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4397763.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24583492.0, + "Operating cash flow before working capital changes": 37312505.0, + "Adjustments for decrease (increase) in inventories": 124346728.0, + "Adjustments for increase (decrease) in trade accounts payable": 25149416.0, + "Adjustments for other current liabilities": 195408359.0, + "Net increase (decrease) due to working capital changes": 8234752.0, + "Net cash flows from (used in) operations": 45547257.0, + "Interest paid, classified as operating activities": 9638783.0, + "Net cash flows from (used in) operating activities": 35731824.0, + "Proceed from sales of property, plant and equipment": 81578.0, + "Purchase of property, plant and equipment": 4492750.0, + "Expenditure on other intangible assets": 57938.0, + "Repayments of finance lease liabilities": 3420337.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 27065177.0, + "Net increase (decrease) in cash and cash equivalents": 23314762.0, + "Cash and cash equivalents at beginning of period": 61269980.0 + } +} \ No newline at end of file diff --git a/json/4011/801_4011_2025-08-14_15-44-40_Eng.json b/json/4011/801_4011_2025-08-14_15-44-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..942cac89d9baaaa860fc24941980846280db317a --- /dev/null +++ b/json/4011/801_4011_2025-08-14_15-44-40_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 69555439.0, + "Trade accounts receivable": 49092986.0, + "Inventories": 196273004.0, + "Other current assets": 1523896724.0, + "Total": 1736851510.0, + "Total current assets": 1838818153.0, + "Property, plant and equipment": 51890276.0, + "Assets subject to finance lease": 29961981.0, + "Goodwill": 109977851.0, + "Intangible assets other than goodwill, net": 23095351.0, + "Other non-current assets": 1620709.0, + "Total non-current assets": 216546168.0, + "Total assets": 2055364321.0, + "Short term borrowings": 1546793087.0, + "Bank overdraft": 24208814.0, + "Trade accounts payables": 132147674.0, + "Finance lease, current": 14071885.0, + "Due to related parties": 786014.0, + "Zakat payable": 17904262.0, + "Dividends payable": 939774.0, + "Total current liabilities": 1736851510.0, + "Employees' terminal benefits": 32777674.0, + "Finance leases, non-current": 15868189.0, + "Deferred tax liabilities": 820800.0, + "Total non-current liabilities": 49466663.0, + "Total liabilities": 1786318173.0, + "Share capital": 575000000.0, + "Statutory Reserve": 27807194.0, + "Retained earnings (accumulated losses)": 28746317.0, + "Equity attributable to owners of parent": 269046148.0, + "Total equity": 269046148.0 + }, + "income_statement": { + "Revenue": 659619900.0, + "Cost of sales": 607910837.0, + "Gross profit (loss)": 51709063.0, + "Total operating income": 51709063.0, + "Selling and distribution expenses": 26569254.0, + "General and administrative expenses": 10839804.0, + "Other operating expenses": 15963643.0, + "Total operating expenses": 53372701.0, + "Finance costs": 12273437.0, + "Zakat expenses on continuing operations for period": 1492723.0, + "Weighted average number of equity shares outstanding": 57500000.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 1570283.0, + "Total other comprehensive income (loss), foreign currency translation": 1570283.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1570283.0, + "Total other comprehensive income (loss)": 1570283.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 575000000.0, + "Equity balance at beginning of period (after adjustments)": 575000000.0, + "Equity balance at end of period": 575000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4595689.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1641594.0, + "Adjustments for finance costs": 24022037.0, + "Adjustments for net foreign exchange differences": 760844.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 112812.0, + "Adjustment for provision for slow moving items and inventory shortage": 1562416.0, + "Adjustment for provision of employees' terminal benefit": 1574385.0, + "Adjustments for other non-cash expenses": 7966810.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 20361406.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62372369.0, + "Operating cash flow before working capital changes": 50749840.0, + "Adjustments for decrease (increase) in inventories": 38426340.0, + "Adjustments for decrease (increase) in prepayment": 2051402.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 35664634.0, + "Adjustments for other current liabilities": 229445932.0, + "Net increase (decrease) due to working capital changes": 17478150.0, + "Net cash flows from (used in) operations": 68227990.0, + "Interest paid, classified as operating activities": 16736061.0, + "Zakat paid, classified as operating activities": 3448287.0, + "Income taxes paid (refund), classified as operating activities": 2476867.0, + "Net cash flows from (used in) operating activities": 44956900.0, + "Proceed from sales of property, plant and equipment": 143250.0, + "Purchase of property, plant and equipment": 5547476.0, + "Expenditure on other intangible assets": 524602.0, + "Repayments of finance lease liabilities": 9122645.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15306206.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2024-04-02_13-27-00_Eng.json b/json/4016/5507_4016_2024-04-02_13-27-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..34bca242d7017af2d0c6733e2fbf3b7441b0aed7 --- /dev/null +++ b/json/4016/5507_4016_2024-04-02_13-27-00_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 15107194.0, + "Trade accounts receivable": 155520365.0, + "Prepayments": 12364337.0, + "Due from related parties": 7482902.0, + "Inventories": 87170361.0, + "Total": 113235175.0, + "Total current assets": 277645159.0, + "Property, plant and equipment": 119078176.0, + "Intangible assets other than goodwill, net": 46850981.0, + "Other non-current assets": 1324434.0, + "Total non-current assets": 167253591.0, + "Total assets": 444898750.0, + "Current portion of long term loans": 6337936.0, + "Short term borrowings": 50272646.0, + "Trade accounts payables": 28041528.0, + "Accrued expenses": 23157717.0, + "Income tax payable": 5425348.0, + "Total current liabilities": 113235175.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3168968.0, + "Employees' terminal benefits": 22095084.0, + "Total non-current liabilities": 25264052.0, + "Total liabilities": 138499227.0, + "Share capital": 200000000.0, + "Statutory Reserve": 25253411.0, + "Retained earnings (accumulated losses)": 107813903.0, + "Equity attributable to owners of parent": 306399523.0, + "Total equity": 306399523.0, + "Total liabilities and equity": 444898750.0 + }, + "income_statement": { + "Revenue": 338439704.0, + "Cost of sales": 131070058.0, + "Gross profit (loss)": 207369646.0, + "Other operating income": 1074308.0, + "Total operating income": 208443954.0, + "Selling and distribution expenses": 80621578.0, + "General and administrative expenses": 49572713.0, + "Total operating expenses": 130194291.0, + "Operating profit (loss)": 78249663.0, + "Finance costs": 6811431.0, + "Profit (loss) before zakat and income tax from continuing operations": 71438232.0, + "Zakat expenses on continuing operations for period": 5610883.0, + "Profit (loss) for period from continuing operations": 65827349.0, + "Profit (loss) for period": 65827349.0, + "Profit (loss), attributable to equity holders of parent company": 65827349.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 3.29, + "Total basic earnings (loss) per share": 3.29, + "Diluted earnings (loss) per share from continuing operations": 3.29, + "Total diluted earnings (loss) per share": 3.29, + "Weighted average number of equity shares outstanding": 20000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 0.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 65827349.0, + "Total comprehensive income (loss) for period": 62125890.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62125890.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 71438232.0, + "Profit (loss) for period before zakat and income tax": 71438232.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7607372.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4772082.0, + "Adjustments for finance costs": 5746910.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 126025.0, + "Adjustment for provision for slow moving items and inventory shortage": 595177.0, + "Adjustment for provision of employees' terminal benefit": 2826960.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19916569.0, + "Operating cash flow before working capital changes": 91354801.0, + "Adjustments for decrease (increase) in inventories": 12449014.0, + "Adjustments for decrease (increase) in prepayment": 1060695.0, + "Adjustments for increase (decrease) in accrued expenses": 9157231.0, + "Net increase (decrease) due to working capital changes": 10313641.0, + "Net cash flows from (used in) operations": 101668442.0, + "Zakat paid, classified as operating activities": 5772127.0, + "Net cash flows from (used in) operating activities": 92659345.0, + "Proceed from sales of property, plant and equipment": 136804.0, + "Purchase of property, plant and equipment": 20834544.0, + "Expenditure on other intangible assets": 10135609.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 174133276.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 199328653.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 36000000.0, + "Cash and cash equivalents at beginning of period": 23790842.0, + "Cash and cash equivalents at end of period": 15107194.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2024-05-22_18-33-46_Eng.json b/json/4016/5507_4016_2024-05-22_18-33-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..25dca3df0619d47712ef808e82bcbcf5e8d03342 --- /dev/null +++ b/json/4016/5507_4016_2024-05-22_18-33-46_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 34531795.0, + "Trade accounts receivable": 152245256.0, + "Prepayments": 12166448.0, + "Inventories": 85948491.0, + "Total": 116663637.0, + "Total current assets": 284891990.0, + "Property, plant and equipment": 122103817.0, + "Intangible assets other than goodwill, net": 47790082.0, + "Other non-current assets": 1053662.0, + "Total non-current assets": 170947561.0, + "Total assets": 455839551.0, + "Current portion of long term loans": 6337936.0, + "Short term borrowings": 40933041.0, + "Trade accounts payables": 34121972.0, + "Accrued expenses": 28220339.0, + "Zakat payable": 7050349.0, + "Total current liabilities": 116663637.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1584484.0, + "Employees' terminal benefits": 22093917.0, + "Total non-current liabilities": 23678401.0, + "Total liabilities": 140342038.0, + "Share capital": 200000000.0, + "Statutory Reserve": 25253411.0, + "Retained earnings (accumulated losses)": 117182665.0, + "Equity attributable to owners of parent": 315497513.0, + "Total equity": 315497513.0, + "Total liabilities and equity": 455839551.0 + }, + "income_statement": { + "Revenue": 75819700.0, + "Cost of sales": 29363033.0, + "Gross profit (loss)": 46456667.0, + "Total operating income": 46456667.0, + "Selling and distribution expenses": 19685157.0, + "General and administrative expenses": 14377387.0, + "Other operating expenses": 59923.0, + "Total operating expenses": 34122467.0, + "Operating profit (loss)": 12334200.0, + "Finance costs": 1340437.0, + "Profit (loss) before zakat and income tax from continuing operations": 10993763.0, + "Zakat expenses on continuing operations for period": 1625001.0, + "Profit (loss) for period from continuing operations": 9368762.0, + "Profit (loss) for period": 9368762.0, + "Profit (loss), attributable to equity holders of parent company": 9368762.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47, + "Weighted average number of equity shares outstanding": 20000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 9368762.0, + "Total comprehensive income (loss) for period": 9097990.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9097990.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10993763.0, + "Profit (loss) for period before zakat and income tax": 10993763.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1960973.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1341427.0, + "Adjustments for finance costs": 1090437.0, + "Adjustment for provision for slow moving items and inventory shortage": 756372.0, + "Adjustment for provision of employees' terminal benefit": 1526149.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6643602.0, + "Operating cash flow before working capital changes": 17637365.0, + "Adjustments for decrease (increase) in inventories": 465498.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3306865.0, + "Adjustments for decrease (increase) in prepayment": 197889.0, + "Adjustments for increase (decrease) in trade accounts payable": 6080444.0, + "Adjustments for increase (decrease) in accrued expenses": 4977249.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 15027945.0, + "Net cash flows from (used in) operations": 32665310.0, + "Net cash flows from (used in) operating activities": 31137994.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 4986614.0, + "Expenditure on other intangible assets": 2280528.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 10738479.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 22667632.0, + "Other inflows (outflows) of cash, classified as financing activities": 7482902.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19424601.0, + "Net increase (decrease) in cash and cash equivalents": 19424601.0, + "Cash and cash equivalents at end of period": 19424601.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2024-08-08_14-41-12_Eng.json b/json/4016/5507_4016_2024-08-08_14-41-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e471b092f995c82d747ba5838f0cd38990a48293 --- /dev/null +++ b/json/4016/5507_4016_2024-08-08_14-41-12_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 21630971.0, + "Trade accounts receivable": 157713761.0, + "Prepayments": 16062112.0, + "Inventories": 99620146.0, + "Total": 107622042.0, + "Total current assets": 295026990.0, + "Property, plant and equipment": 121467573.0, + "Intangible assets other than goodwill, net": 48895591.0, + "Other non-current assets": 568035.0, + "Total non-current assets": 170931199.0, + "Total assets": 465958189.0, + "Current portion of long term loans": 6337936.0, + "Short term borrowings": 23792160.0, + "Trade accounts payables": 47311252.0, + "Accrued expenses": 26310049.0, + "Zakat payable": 3870645.0, + "Total current liabilities": 107622042.0, + "Employees' terminal benefits": 21182324.0, + "Total non-current liabilities": 21182324.0, + "Total liabilities": 128804366.0, + "Share capital": 200000000.0, + "Statutory Reserve": 25253411.0, + "Retained earnings (accumulated losses)": 138988513.0, + "Equity attributable to owners of parent": 337153823.0, + "Total equity": 337153823.0, + "Total liabilities and equity": 465958189.0 + }, + "income_statement": { + "Revenue": 101131848.0, + "Cost of sales": 36787397.0, + "Gross profit (loss)": 64344451.0, + "Other operating income": 17478.0, + "Total operating income": 64361929.0, + "Selling and distribution expenses": 25821645.0, + "General and administrative expenses": 14017540.0, + "Other operating expenses": 0.0, + "Total operating expenses": 39839185.0, + "Operating profit (loss)": 24522744.0, + "Finance costs": 1091897.0, + "Profit (loss) before zakat and income tax from continuing operations": 23430847.0, + "Zakat expenses on continuing operations for period": 1625000.0, + "Profit (loss) for period from continuing operations": 21805847.0, + "Profit (loss) for period": 21805847.0, + "Profit (loss), attributable to equity holders of parent company": 21805847.0, + "Basic earnings (loss) per share from continuing operations": 1.09, + "Total basic earnings (loss) per share": 1.09, + "Diluted earnings (loss) per share from continuing operations": 1.09, + "Total diluted earnings (loss) per share": 1.09, + "Weighted average number of equity shares outstanding": 20000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 21805847.0, + "Remeasurement gains (losses) on defined benefit plans": 336089.0, + "Total comprehensive income (loss) for period": 21656310.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21656310.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34424610.0, + "Profit (loss) for period before zakat and income tax": 34424610.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4116908.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2682719.0, + "Adjustments for finance costs": 1821416.0, + "Adjustment for provision for slow moving items and inventory shortage": 4461642.0, + "Adjustment for provision of employees' terminal benefit": 3107294.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16158415.0, + "Operating cash flow before working capital changes": 50583025.0, + "Adjustments for increase (decrease) in trade accounts payable": 19269724.0, + "Adjustments for increase (decrease) in accrued expenses": 3414374.0, + "Net cash flows from (used in) operations": 50496281.0, + "Zakat paid, classified as operating activities": 4804703.0, + "Net cash flows from (used in) operating activities": 42007613.0, + "Purchase of property, plant and equipment": 6506497.0, + "Expenditure on other intangible assets": 4727329.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 18086845.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 49819757.0, + "Other inflows (outflows) of cash, classified as financing activities": 7482902.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6523777.0, + "Net increase (decrease) in cash and cash equivalents": 6523777.0, + "Cash and cash equivalents at beginning of period": 15107194.0, + "Cash and cash equivalents at end of period": 21630971.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2024-11-13_09-57-10_Eng.json b/json/4016/5507_4016_2024-11-13_09-57-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f908115b586840231a76319cded55b1ec35e24f --- /dev/null +++ b/json/4016/5507_4016_2024-11-13_09-57-10_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 13802064.0, + "Trade accounts receivable": 171535891.0, + "Prepayments": 22188743.0, + "Inventories": 116293297.0, + "Total": 145047859.0, + "Total current assets": 323819995.0, + "Property, plant and equipment": 120353219.0, + "Intangible assets other than goodwill, net": 49868514.0, + "Total non-current assets": 170221733.0, + "Total assets": 494041728.0, + "Current portion of long term loans": 4753452.0, + "Short term borrowings": 68828862.0, + "Trade accounts payables": 41506453.0, + "Accrued expenses": 24463444.0, + "Zakat payable": 5495648.0, + "Total current liabilities": 145047859.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 22801251.0, + "Total non-current liabilities": 22801251.0, + "Total liabilities": 167849110.0, + "Share capital": 200000000.0, + "Statutory Reserve": 25253411.0, + "Retained earnings (accumulated losses)": 109895659.0, + "Equity attributable to owners of parent": 326192618.0, + "Total equity": 326192618.0, + "Total liabilities and equity": 494041728.0 + }, + "income_statement": { + "Revenue": 81061286.0, + "Cost of sales": 34288046.0, + "Gross profit (loss)": 46773240.0, + "Other operating income": 250779.0, + "Total operating income": 47024019.0, + "Selling and distribution expenses": 21177458.0, + "General and administrative expenses": 15341072.0, + "Other operating expenses": 3568864.0, + "Total operating expenses": 40087394.0, + "Operating profit (loss)": 6936625.0, + "Finance costs": 1444428.0, + "Profit (loss) before zakat and income tax from continuing operations": 5492197.0, + "Zakat expenses on continuing operations for period": 1625003.0, + "Profit (loss) for period from continuing operations": 3867194.0, + "Profit (loss) for period": 3867194.0, + "Profit (loss), attributable to equity holders of parent company": 3867194.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 20000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3867194.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 201079.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 171601.0, + "Total other comprehensive income (loss)": 171601.0, + "Total comprehensive income (loss) for period": 4038795.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4038795.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39916807.0, + "Profit (loss) for period before zakat and income tax": 39916807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6919295.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4085465.0, + "Adjustments for finance costs": 2723230.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3537108.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 142417.0, + "Adjustment for provision for slow moving items and inventory shortage": 7409518.0, + "Adjustment for provision of employees' terminal benefit": 5418896.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29951095.0, + "Operating cash flow before working capital changes": 69867902.0, + "Adjustments for increase (decrease) in trade accounts payable": 13464925.0, + "Adjustments for increase (decrease) in accrued expenses": 3530072.0, + "Net cash flows from (used in) operations": 21722519.0, + "Zakat paid, classified as operating activities": 4804703.0, + "Net cash flows from (used in) operating activities": 12511698.0, + "Proceed from sales of property, plant and equipment": 142834.0, + "Purchase of property, plant and equipment": 8194755.0, + "Expenditure on other intangible assets": 7102998.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 95497726.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 86642537.0, + "Dividends paid to non-controlling interest, classified as financing activities": 15000000.0, + "Other inflows (outflows) of cash, classified as financing activities": 7482902.0, + "Net cash flows from (used in) financing activities": 1338091.0, + "Cash and cash equivalents at beginning of period": 15107194.0, + "Cash and cash equivalents at end of period": 13802064.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2025-03-28_00-28-09_Eng.json b/json/4016/5507_4016_2025-03-28_00-28-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..941e8f94ceccce13cfcad5b0e6ed8445ebe81bc4 --- /dev/null +++ b/json/4016/5507_4016_2025-03-28_00-28-09_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 22645719.0, + "Trade accounts receivable": 217484690.0, + "Prepayments": 21698020.0, + "Inventories": 93595532.0, + "Total": 134035159.0, + "Total current assets": 355423961.0, + "Property, plant and equipment": 120764715.0, + "Intangible assets other than goodwill, net": 50592367.0, + "Total non-current assets": 171357082.0, + "Total assets": 526781043.0, + "Current portion of long term loans": 3168968.0, + "Short term borrowings": 62308124.0, + "Trade accounts payables": 27349169.0, + "Accrued expenses": 34116138.0, + "Zakat payable": 7092760.0, + "Total current liabilities": 134035159.0, + "Employees' terminal benefits": 24536489.0, + "Total non-current liabilities": 24536489.0, + "Total liabilities": 158571648.0, + "Share capital": 200000000.0, + "Statutory Reserve": 25253411.0, + "Retained earnings (accumulated losses)": 154707576.0, + "Equity attributable to owners of parent": 368209395.0, + "Total equity": 368209395.0, + "Total liabilities and equity": 526781043.0 + }, + "income_statement": { + "Revenue": 394000567.0, + "Cost of sales": 150638245.0, + "Gross profit (loss)": 243362322.0, + "Other operating income": 1155467.0, + "Total operating income": 244517789.0, + "Selling and distribution expenses": 96190493.0, + "General and administrative expenses": 53756520.0, + "Other operating expenses": 3537108.0, + "Total operating expenses": 153484121.0, + "Operating profit (loss)": 91033668.0, + "Finance costs": 4684744.0, + "Profit (loss) before zakat and income tax from continuing operations": 86348924.0, + "Zakat expenses on continuing operations for period": 6500004.0, + "Profit (loss) for period from continuing operations": 79848920.0, + "Profit (loss) for period": 79848920.0, + "Profit (loss), attributable to equity holders of parent company": 79848920.0, + "Basic earnings (loss) per share from continuing operations": 3.99, + "Total basic earnings (loss) per share": 3.99, + "Diluted earnings (loss) per share from continuing operations": 3.99, + "Total diluted earnings (loss) per share": 3.99, + "Weighted average number of equity shares outstanding": 20000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 121.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 79848920.0, + "Total comprehensive income (loss) for period": 76809872.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 76809872.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 86348924.0, + "Profit (loss) for period before zakat and income tax": 86348924.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9795241.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6041406.0, + "Adjustments for finance costs": 3673215.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3537108.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 120767.0, + "Adjustment for provision for slow moving items and inventory shortage": 5272229.0, + "Adjustment for provision of employees' terminal benefit": 4703391.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32901823.0, + "Operating cash flow before working capital changes": 119250747.0, + "Adjustments for increase (decrease) in accrued expenses": 5336895.0, + "Net cash flows from (used in) operations": 44873638.0, + "Zakat paid, classified as operating activities": 4832592.0, + "Net cash flows from (used in) operating activities": 35295332.0, + "Proceed from sales of property, plant and equipment": 142834.0, + "Purchase of property, plant and equipment": 11168847.0, + "Proceeds from sale of financial assets": 769114.0, + "Expenditure on other intangible assets": 9782792.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 87194077.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 87394095.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15000000.0, + "Other inflows (outflows) of cash, classified as financing activities": 7482902.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7538525.0, + "Net increase (decrease) in cash and cash equivalents": 7538525.0, + "Cash and cash equivalents at beginning of period": 15107194.0, + "Cash and cash equivalents at end of period": 22645719.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2025-05-18_12-02-28_Eng.json b/json/4016/5507_4016_2025-05-18_12-02-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aabb82878258523e0e95cd81059e3d8d9cfb1383 --- /dev/null +++ b/json/4016/5507_4016_2025-05-18_12-02-28_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 33868617.0, + "Trade accounts receivable": 222893219.0, + "Prepayments": 22316661.0, + "Inventories": 94645620.0, + "Total": 135752444.0, + "Total current assets": 373724117.0, + "Property, plant and equipment": 122622309.0, + "Intangible assets other than goodwill, net": 51988087.0, + "Total non-current assets": 174610396.0, + "Total assets": 548334513.0, + "Current portion of long term loans": 1584484.0, + "Short term borrowings": 60861383.0, + "Trade accounts payables": 38096091.0, + "Accrued expenses": 26577805.0, + "Zakat payable": 8632681.0, + "Total current liabilities": 135752444.0, + "Employees' terminal benefits": 24974393.0, + "Total non-current liabilities": 24974393.0, + "Total liabilities": 160726837.0, + "Share capital": 200000000.0, + "General Reserve": 25253411.0, + "Retained earnings (accumulated losses)": 174105857.0, + "Equity attributable to owners of parent": 387607676.0, + "Total equity": 387607676.0, + "Total liabilities and equity": 548334513.0 + }, + "income_statement": { + "Revenue": 97361107.0, + "Cost of sales": 37093712.0, + "Gross profit (loss)": 60267395.0, + "Total operating income": 60267395.0, + "Selling and distribution expenses": 23377443.0, + "General and administrative expenses": 14491672.0, + "Other operating expenses": 95612.0, + "Total operating expenses": 37964727.0, + "Operating profit (loss)": 22302668.0, + "Finance costs": 1364466.0, + "Profit (loss) before zakat and income tax from continuing operations": 20938202.0, + "Zakat expenses on continuing operations for period": 1539921.0, + "Profit (loss) for period from continuing operations": 19398281.0, + "Profit (loss) for period": 19398281.0, + "Profit (loss), attributable to equity holders of parent company": 19398281.0, + "Basic earnings (loss) per share from continuing operations": 0.97, + "Total basic earnings (loss) per share": 0.97, + "Diluted earnings (loss) per share from continuing operations": 0.97, + "Total diluted earnings (loss) per share": 0.97, + "Weighted average number of equity shares outstanding": 20000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 19398281.0, + "Total comprehensive income (loss) for period": 19398281.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19398281.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20938202.0, + "Profit (loss) for period before zakat and income tax": 20938202.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2806682.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1741107.0, + "Adjustments for finance costs": 1114466.0, + "Adjustment for provision for slow moving items and inventory shortage": 2687481.0, + "Adjustment for provision of employees' terminal benefit": 1915990.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10321161.0, + "Operating cash flow before working capital changes": 31259363.0, + "Adjustments for increase (decrease) in trade accounts payable": 10746922.0, + "Net cash flows from (used in) operations": 24703213.0, + "Net cash flows from (used in) operating activities": 23225127.0, + "Purchase of property, plant and equipment": 4664276.0, + "Expenditure on other intangible assets": 3192262.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 9145691.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11222898.0, + "Net increase (decrease) in cash and cash equivalents": 11222898.0, + "Cash and cash equivalents at beginning of period": 22645719.0, + "Cash and cash equivalents at end of period": 33868617.0 + } +} \ No newline at end of file diff --git a/json/4016/5507_4016_2025-08-12_10-01-17_Eng.json b/json/4016/5507_4016_2025-08-12_10-01-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d34397f07076ff259aa8e9aba3374d4c7f2acd98 --- /dev/null +++ b/json/4016/5507_4016_2025-08-12_10-01-17_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 24268485.0, + "Trade accounts receivable": 235837067.0, + "Prepayments": 21074101.0, + "Inventories": 98082838.0, + "Total": 133821605.0, + "Total current assets": 379262491.0, + "Property, plant and equipment": 128270187.0, + "Intangible assets other than goodwill, net": 53577697.0, + "Total non-current assets": 181847884.0, + "Total assets": 561110375.0, + "Short term borrowings": 46730139.0, + "Trade accounts payables": 52358517.0, + "Accrued expenses": 29764656.0, + "Zakat payable": 4968293.0, + "Total current liabilities": 133821605.0, + "Debt securities, term loans, borrowings and sukuks in issue": 14079301.0, + "Employees' terminal benefits": 28036061.0, + "Total non-current liabilities": 42115362.0, + "Total liabilities": 175936967.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 199170206.0, + "Equity attributable to owners of parent": 385173408.0, + "Total equity": 385173408.0, + "Total liabilities and equity": 561110375.0 + }, + "income_statement": { + "Revenue": 117655794.0, + "Cost of sales": 44023828.0, + "Gross profit (loss)": 73631966.0, + "Total operating income": 73631966.0, + "Selling and distribution expenses": 30373900.0, + "General and administrative expenses": 14813230.0, + "Other operating expenses": 184757.0, + "Total operating expenses": 45371887.0, + "Operating profit (loss)": 28260079.0, + "Finance costs": 1207861.0, + "Profit (loss) before zakat and income tax from continuing operations": 27052218.0, + "Zakat expenses on continuing operations for period": 2241280.0, + "Profit (loss) for period from continuing operations": 24810938.0, + "Profit (loss) for period": 24810938.0, + "Profit (loss), attributable to equity holders of parent company": 24810938.0, + "Basic earnings (loss) per share from continuing operations": 1.24, + "Total basic earnings (loss) per share": 1.24, + "Diluted earnings (loss) per share from continuing operations": 1.24, + "Total diluted earnings (loss) per share": 1.24, + "Weighted average number of equity shares outstanding": 20000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24810938.0, + "Total comprehensive income (loss) for period": 22565732.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22565732.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47990420.0, + "Profit (loss) for period before zakat and income tax": 47990420.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5803684.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3774137.0, + "Adjustments for finance costs": 1846330.0, + "Adjustment for provision for slow moving items and inventory shortage": 3162595.0, + "Adjustment for provision of employees' terminal benefit": 3212799.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17854980.0, + "Operating cash flow before working capital changes": 65845400.0, + "Adjustments for decrease (increase) in prepayment": 623919.0, + "Adjustments for increase (decrease) in other accounts payable": 25009348.0, + "Net cash flows from (used in) operations": 61103798.0, + "Zakat paid, classified as operating activities": 5905668.0, + "Net cash flows from (used in) operating activities": 53239697.0, + "Purchase of property, plant and equipment": 13309156.0, + "Expenditure on other intangible assets": 6814902.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 34720681.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 41234663.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 24978891.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1622766.0, + "Net increase (decrease) in cash and cash equivalents": 1622766.0, + "Cash and cash equivalents at beginning of period": 22645719.0, + "Cash and cash equivalents at end of period": 24268485.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2021-04-21_13-37-50_Eng.json b/json/4030/439_4030_2021-04-21_13-37-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4fa424e116fbab268431fc7b043526b7560f447 --- /dev/null +++ b/json/4030/439_4030_2021-04-21_13-37-50_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 2232331.0, + "Trade accounts receivable": 889844.0, + "Prepayments": 528961.0, + "Inventories": 375048.0, + "Total": 2332488.0, + "Total current assets": 4026184.0, + "Property, plant and equipment": 15088767.0, + "Intangible assets other than goodwill, net": 482372.0, + "Investments in associates and joint ventures": 1423911.0, + "Other non-current assets": 193051.0, + "Total non-current assets": 17188101.0, + "Total assets": 21214285.0, + "Current portion of long term loans": 834048.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 1200464.0, + "Finance lease, current": 61184.0, + "Provisions, current": 236792.0, + "Total current liabilities": 2332488.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8177024.0, + "Employees' terminal benefits": 67005.0, + "Finance leases, non-current": 73416.0, + "Deferred tax liabilities": 0.0, + "Derivative financial instruments/ liabilities, non-current": 6582.0, + "Total non-current liabilities": 8324027.0, + "Total liabilities": 10656515.0, + "Share capital": 3937500.0, + "Share premium": 1489103.0, + "Statutory Reserve": 1232034.0, + "Retained earnings (accumulated losses)": 3392907.0, + "Equity attributable to owners of parent": 10040097.0, + "Non-controlling interests": 517673.0, + "Total equity": 10557770.0 + }, + "income_statement": { + "Revenue": 1189199.0, + "Cost of sales": 1117186.0, + "Gross profit (loss)": 72013.0, + "Other operating income": 12186.0, + "Total operating income": 84199.0, + "General and administrative expenses": 41726.0, + "Total operating expenses": 28151.0, + "Operating profit (loss)": 56048.0, + "Finance costs": 42347.0, + "Share of profit (loss) of joint ventures and associates": 49153.0, + "Other income (expenses), net": 5319.0, + "Profit (loss) before zakat and income tax from continuing operations": 68173.0, + "Zakat expenses on continuing operations for period": 12891.0, + "Profit (loss) for period from continuing operations": 55282.0, + "Profit (loss) for period": 55282.0, + "Profit (loss), attributable to equity holders of parent company": 43557.0, + "Profit (loss), attributable to non-controlling interests": 11725.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Diluted earnings (loss) per share from continuing operations": 0.11, + "Total diluted earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 393750000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 55282.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 6884.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6884.0, + "Total other comprehensive income (loss)": 6859.0, + "Total comprehensive income (loss) for period": 62141.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50416.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 11725.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Equity balance at end of period": 3937500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 68173.0, + "Profit (loss) for period before zakat and income tax": 68173.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 251377.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11768.0, + "Adjustments for finance costs": 42347.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 61.0, + "Adjustment for provision of employees' terminal benefit": 3427.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13319.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 259449.0, + "Operating cash flow before working capital changes": 327622.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 159081.0, + "Adjustments for decrease (increase) in prepayment": 86749.0, + "Net increase (decrease) due to working capital changes": 107468.0, + "Net cash flows from (used in) operations": 435090.0, + "Interest paid, classified as operating activities": 62778.0, + "Zakat paid, classified as operating activities": 158.0, + "Net cash flows from (used in) operating activities": 370406.0, + "Proceed from sales of property, plant and equipment": 885.0, + "Purchase of property, plant and equipment": 197822.0, + "Other inflows (outflows) of cash, classified as investing activities": 4745.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 283125.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 166344.0, + "Net cash flows from (used in) financing activities": 100259.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 257117.0, + "Net increase (decrease) in cash and cash equivalents": 257117.0, + "Cash and cash equivalents at beginning of period": 1975214.0, + "Cash and cash equivalents at end of period": 2232331.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2021-08-10_11-35-11_Eng.json b/json/4030/439_4030_2021-08-10_11-35-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..06aaf6df2926aca3bd4f9a37ff2c511634408b89 --- /dev/null +++ b/json/4030/439_4030_2021-08-10_11-35-11_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 1367599.0, + "Financial assets, current": 187532.0, + "Trade accounts receivable": 936234.0, + "Prepayments": 665037.0, + "Inventories": 402020.0, + "Total": 2355492.0, + "Total current assets": 3558422.0, + "Financial assets, non-current": 574152.0, + "Property, plant and equipment": 15025221.0, + "Intangible assets other than goodwill, net": 471786.0, + "Derivative financial instruments/ assets, non-current": 49947.0, + "Investments in associates and joint ventures": 1430730.0, + "Total non-current assets": 17551836.0, + "Total assets": 21110258.0, + "Current portion of long term loans": 823577.0, + "Trade accounts payables": 1198144.0, + "Finance lease, current": 141524.0, + "Zakat payable": 192247.0, + "Total current liabilities": 2355492.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8031991.0, + "Employees' terminal benefits": 64069.0, + "Finance leases, non-current": 435677.0, + "Derivative financial instruments/ liabilities, non-current": 8604.0, + "Total non-current liabilities": 8540341.0, + "Total liabilities": 10895833.0, + "Share capital": 3937500.0, + "Share premium": 1489103.0, + "Statutory Reserve": 1232034.0, + "Retained earnings (accumulated losses)": 3038065.0, + "Equity attributable to owners of parent": 9689167.0 + }, + "income_statement": { + "Revenue": 1294759.0, + "Cost of sales": 1208513.0, + "Gross profit (loss)": 86246.0, + "Other operating income": 41023.0, + "Total operating income": 127269.0, + "General and administrative expenses": 41855.0, + "Total operating expenses": 27693.0, + "Operating profit (loss)": 99576.0, + "Finance costs": 42789.0, + "Share of profit (loss) of joint ventures and associates": 2882.0, + "Profit (loss) before zakat and income tax from continuing operations": 59669.0, + "Zakat expenses on continuing operations for period": 13176.0, + "Profit (loss) for period from continuing operations": 46493.0, + "Profit (loss) for period": 46493.0, + "Profit (loss), attributable to equity holders of parent company": 38908.0, + "Profit (loss), attributable to non-controlling interests": 7585.0, + "Basic earnings (loss) per share from continuing operations": 0.0988, + "Total basic earnings (loss) per share": 0.0988 + }, + "comprehensive_income": { + "Profit (loss) for period": 46493.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 3937.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3937.0, + "Total other comprehensive income (loss)": 3912.0, + "Total comprehensive income (loss) for period": 50405.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42820.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7585.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Equity balance at end of period": 3937500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 127842.0, + "Profit (loss) for period before zakat and income tax": 127842.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 511432.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27762.0, + "Adjustments for finance costs": 85136.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 58.0, + "Adjustment for provision, pension and government grants, net movements": 5125.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 35422.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 612784.0, + "Operating cash flow before working capital changes": 740626.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 105905.0, + "Adjustments for increase (decrease) in trade accounts payable": 378074.0, + "Net cash flows from (used in) operations": 627006.0, + "Zakat paid, classified as operating activities": 57879.0, + "Net cash flows from (used in) operating activities": 475579.0, + "Purchase of property, plant and equipment": 205772.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 330810.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 372424.0, + "Repayments of finance lease liabilities": 47514.0, + "Dividends paid to non-controlling interest, classified as financing activities": 393750.0, + "Cash and cash equivalents at beginning of period": 1975214.0, + "Cash and cash equivalents at end of period": 1367599.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2021-11-07_13-00-10_Eng.json b/json/4030/439_4030_2021-11-07_13-00-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0332710e11159ed78b3be0689d7d58d518c08759 --- /dev/null +++ b/json/4030/439_4030_2021-11-07_13-00-10_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 1665674.0, + "Trade accounts receivable": 1276551.0, + "Prepayments": 649410.0, + "Inventories": 449658.0, + "Other current assets": 187899.0, + "Total": 7126439.0, + "Total current assets": 4229192.0, + "Property, plant and equipment": 14985404.0, + "Intangible assets other than goodwill, net": 464117.0, + "Investments in associates and joint ventures": 1485076.0, + "Other non-current assets": 584158.0, + "Total non-current assets": 17518755.0, + "Total assets": 21747947.0, + "Current portion of long term loans": 4800091.0, + "Trade accounts payables": 1999605.0, + "Provisions, current": 205702.0, + "Other current liabilities": 121041.0, + "Total current liabilities": 7126439.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4286627.0, + "Employees' terminal benefits": 67581.0, + "Derivative financial instruments/ liabilities, non-current": 8604.0, + "Other non-current liabilities": 417668.0, + "Total non-current liabilities": 4780480.0, + "Total liabilities": 11906919.0, + "Share capital": 3937500.0, + "Share premium": 1489103.0, + "Statutory Reserve": 1232034.0, + "Retained earnings (accumulated losses)": 2662306.0, + "Equity attributable to owners of parent": 9308146.0, + "Non-controlling interests": 532882.0, + "Total equity": 9841028.0, + "Total liabilities and equity": 21747947.0 + }, + "income_statement": { + "Revenue": 1320581.0, + "Cost of sales": 1223444.0, + "Gross profit (loss)": 97137.0, + "Other operating income": 35960.0, + "Total operating income": 133097.0, + "General and administrative expenses": 37804.0, + "Other operating expenses": 5586.0, + "Total operating expenses": 43390.0, + "Operating profit (loss)": 89707.0, + "Finance costs": 46837.0, + "Other income (expenses), net": 867.0, + "Profit (loss) before zakat and income tax from continuing operations": 39880.0, + "Zakat expenses on continuing operations for period": 14265.0, + "Profit (loss) for period from continuing operations": 25615.0, + "Profit (loss) for period": 25615.0, + "Profit (loss), attributable to equity holders of parent company": 17991.0, + "Profit (loss), attributable to non-controlling interests": 7624.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from discontinued operations": 0.05, + "Total diluted earnings (loss) per share": 0.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 25615.0, + "Total comprehensive income (loss) for period": 20353.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12729.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7624.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Equity balance at end of period": 3937500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 167722.0, + "Profit (loss) for period before zakat and income tax": 167722.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 774061.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 39589.0, + "Adjustments for finance costs": 131973.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 58.0, + "Adjustment for provision of employees' terminal benefit": 7422.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 74570.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 979379.0, + "Operating cash flow before working capital changes": 1147101.0, + "Adjustments for increase (decrease) in trade accounts payable": 758821.0, + "Net cash flows from (used in) operations": 1073405.0, + "Interest paid, classified as operating activities": 149268.0, + "Zakat paid, classified as operating activities": 58689.0, + "Net cash flows from (used in) operating activities": 860231.0, + "Proceed from sales of property, plant and equipment": 1514.0, + "Purchase of property, plant and equipment": 617775.0, + "Expenditure on other intangible assets": 5922.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 731925.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 544983.0, + "Dividends paid to non-controlling interest, classified as financing activities": 393750.0, + "Cash and cash equivalents at beginning of period": 1975214.0, + "Cash and cash equivalents at end of period": 1665674.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2022-02-14_12-20-58_Eng.json b/json/4030/439_4030_2022-02-14_12-20-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..718d9317447b3cf713f22c10075ff6716a3897e8 --- /dev/null +++ b/json/4030/439_4030_2022-02-14_12-20-58_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-10-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 1106922.0, + "Financial assets, current": 188456.0, + "Trade accounts receivable": 1477214.0, + "Prepayments": 661648.0, + "Inventories": 479858.0, + "Total": 6686939.0, + "Total current assets": 3914098.0, + "Property, plant and equipment": 15247616.0, + "Assets subject to finance lease": 515721.0, + "Intangible assets other than goodwill, net": 454056.0, + "Investments in associates and joint ventures": 1497605.0, + "Other non-current assets": 42880.0, + "Total non-current assets": 17757878.0, + "Total assets": 21671976.0, + "Current portion of long term loans": 5060830.0, + "Trade accounts payables": 1278942.0, + "Finance lease, current": 124700.0, + "Zakat payable": 222467.0, + "Total current liabilities": 6686939.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4548020.0, + "Employees' terminal benefits": 70510.0, + "Finance leases, non-current": 397906.0, + "Derivative financial instruments/ liabilities, non-current": 8604.0, + "Total non-current liabilities": 5025040.0, + "Total liabilities": 11711979.0, + "Share capital": 3937500.0, + "Share premium": 1489103.0, + "Statutory Reserve": 1232034.0, + "Retained earnings (accumulated losses)": 2754283.0, + "Miscellaneous other reserves": 186.0, + "Total other reserves": 186.0, + "Equity attributable to owners of parent": 9413106.0, + "Non-controlling interests": 546891.0, + "Total equity": 9959997.0, + "Total liabilities and equity": 21671976.0 + }, + "income_statement": { + "Revenue": 1546536.0, + "Cost of sales": 1368833.0, + "Gross profit (loss)": 177703.0, + "Other operating income": 34227.0, + "Total operating income": 211930.0, + "General and administrative expenses": 44715.0, + "Other operating expenses": 3235.0, + "Total operating expenses": 47950.0, + "Operating profit (loss)": 163980.0, + "Finance costs": 48054.0, + "Other income (expenses), net": 9331.0, + "Profit (loss) before zakat and income tax from continuing operations": 123919.0, + "Zakat expenses on continuing operations for period": 17677.0, + "Profit (loss) for period from continuing operations": 106242.0, + "Profit (loss) for period": 106242.0, + "Profit (loss), attributable to equity holders of parent company": 91977.0, + "Profit (loss), attributable to non-controlling interests": 14265.0, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.23, + "Diluted earnings (loss) per share from continuing operations": 0.23, + "Total diluted earnings (loss) per share": 0.23 + }, + "comprehensive_income": { + "Profit (loss) for period": 106242.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 13867.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12727.0, + "Total other comprehensive income (loss)": 12727.0, + "Total comprehensive income (loss) for period": 118969.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 104960.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 14009.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Equity balance at end of period": 3937500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 291641.0, + "Profit (loss) for period before zakat and income tax": 291641.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1042952.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 47282.0, + "Adjustments for finance costs": 180027.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2032.0, + "Adjustment for provision of employees' terminal benefit": 11544.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 106465.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1344476.0, + "Operating cash flow before working capital changes": 1636117.0, + "Adjustments for increase (decrease) in trade accounts payable": 32605.0, + "Net cash flows from (used in) operations": 979212.0, + "Zakat paid, classified as operating activities": 59601.0, + "Net cash flows from (used in) operating activities": 734203.0, + "Purchase of property, plant and equipment": 1148248.0, + "Purchase of financial assets": 187500.0, + "Payment for acquisition of associates and joint ventures": 88440.0, + "Other inflows (outflows) of cash, classified as investing activities": 17032.0, + "Repayments of finance lease liabilities": 112391.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2022-03-24_09-57-06_Eng.json b/json/4030/439_4030_2022-03-24_09-57-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5441e482ada8a5a509919785e4bbe2e1603d0cdc --- /dev/null +++ b/json/4030/439_4030_2022-03-24_09-57-06_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 1178269.0, + "Financial assets, current": 188456.0, + "Trade accounts receivable": 1383509.0, + "Prepayments": 661648.0, + "Inventories": 479858.0, + "Total": 6664581.0, + "Total current assets": 3891740.0, + "Property, plant and equipment": 15247616.0, + "Intangible assets other than goodwill, net": 454056.0, + "Investments in associates and joint ventures": 1497605.0, + "Other non-current assets": 558601.0, + "Total non-current assets": 17757878.0, + "Total assets": 21649618.0, + "Current portion of long term loans": 5060830.0, + "Trade accounts payables": 1256584.0, + "Finance lease, current": 124700.0, + "Zakat payable": 222467.0, + "Total current liabilities": 6664581.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4548020.0, + "Employees' terminal benefits": 70510.0, + "Finance leases, non-current": 397906.0, + "Derivative financial instruments/ liabilities, non-current": 8604.0, + "Total non-current liabilities": 5025040.0, + "Total liabilities": 11689621.0, + "Share capital": 3937500.0, + "Share premium": 1489103.0, + "Statutory Reserve": 1232034.0, + "Retained earnings (accumulated losses)": 2754283.0, + "Miscellaneous other reserves": 186.0, + "Total other reserves": 186.0, + "Equity attributable to owners of parent": 9413106.0, + "Non-controlling interests": 546891.0, + "Total equity": 9959997.0, + "Total liabilities and equity": 21649618.0 + }, + "income_statement": { + "Revenue": 5351075.0, + "Cost of sales": 4917976.0, + "Gross profit (loss)": 433099.0, + "Other operating income": 123396.0, + "Total operating income": 556495.0, + "General and administrative expenses": 166100.0, + "Other operating expenses": 2032.0, + "Total operating expenses": 168132.0, + "Operating profit (loss)": 388363.0, + "Finance costs": 180027.0, + "Share of profit (loss) of joint ventures and associates": 46840.0, + "Other income (expenses), net": 36465.0, + "Profit (loss) before zakat and income tax from continuing operations": 291641.0, + "Zakat expenses on continuing operations for period": 58009.0, + "Profit (loss) for period from continuing operations": 233632.0, + "Profit (loss) for period": 233632.0, + "Profit (loss), attributable to equity holders of parent company": 192433.0, + "Profit (loss), attributable to non-controlling interests": 41199.0, + "Basic earnings (loss) per share from continuing operations": 0.4887, + "Total basic earnings (loss) per share": 0.4887, + "Diluted earnings (loss) per share from continuing operations": 0.4887, + "Total diluted earnings (loss) per share": 0.4887, + "Weighted average number of equity shares outstanding": 393750000.0, + "Share closing price at the last trading day of financial year (in numbers)": 34.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 233632.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 19451.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 19451.0, + "Total other comprehensive income (loss)": 18236.0, + "Total comprehensive income (loss) for period": 251868.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 210925.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 40943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Equity balance at end of period": 3937500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 291641.0, + "Profit (loss) for period before zakat and income tax": 291641.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1042938.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 47282.0, + "Adjustments for finance costs": 180027.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 58.0, + "Adjustment for provision of employees' terminal benefit": 11544.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 109569.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1344462.0, + "Operating cash flow before working capital changes": 1636103.0, + "Adjustments for increase (decrease) in trade accounts payable": 10247.0, + "Net cash flows from (used in) operations": 1050545.0, + "Interest paid, classified as operating activities": 177858.0, + "Zakat paid, classified as operating activities": 59601.0, + "Net cash flows from (used in) operating activities": 805536.0, + "Proceed from sales of property, plant and equipment": 60.0, + "Purchase of property, plant and equipment": 1147410.0, + "Purchase of financial assets": 187500.0, + "Expenditure on other intangible assets": 3554.0, + "Proceeds from issuing other equity instruments": 1450349.0, + "Payments to acquire or redeem treasury shares": 742106.0, + "Payments of other equity instruments": 112391.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 787500.0, + "Cash and cash equivalents at beginning of period": 1975214.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2022-04-27_15-36-08_Eng.json b/json/4030/439_4030_2022-04-27_15-36-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..181beecd0770237863874526124ecd39784e9470 --- /dev/null +++ b/json/4030/439_4030_2022-04-27_15-36-08_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 1228954.0, + "Financial assets, current": 188687.0, + "Trade accounts receivable": 1616265.0, + "Prepayments": 656073.0, + "Inventories": 549295.0, + "Total": 6726232.0, + "Total current assets": 4239274.0, + "Property, plant and equipment": 15188088.0, + "Intangible assets other than goodwill, net": 443088.0, + "Investments in associates and joint ventures": 1595370.0, + "Other non-current assets": 533366.0, + "Total non-current assets": 17759912.0, + "Total assets": 21999186.0, + "Current portion of long term loans": 5068469.0, + "Trade accounts payables": 1295492.0, + "Finance lease, current": 120326.0, + "Provisions, current": 241945.0, + "Total current liabilities": 6726232.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4780958.0, + "Employees' terminal benefits": 69861.0, + "Finance leases, non-current": 370081.0, + "Derivative financial instruments/ liabilities, non-current": 5522.0, + "Total non-current liabilities": 5226422.0, + "Total liabilities": 11952654.0, + "Share capital": 3937500.0, + "Share premium": 1489103.0, + "Statutory Reserve": 1232034.0, + "Retained earnings (accumulated losses)": 2819182.0, + "Miscellaneous other reserves": 12178.0, + "Total other reserves": 12178.0, + "Equity attributable to owners of parent": 9489997.0, + "Non-controlling interests": 556535.0, + "Total equity": 10046532.0, + "Total liabilities and equity": 21999186.0 + }, + "income_statement": { + "Revenue": 1579072.0, + "Cost of sales": 1444043.0, + "Gross profit (loss)": 135029.0, + "Other operating income": 21145.0, + "Total operating income": 156174.0, + "General and administrative expenses": 39323.0, + "Other operating expenses": 3607.0, + "Total operating expenses": 42930.0, + "Operating profit (loss)": 113244.0, + "Finance costs": 35471.0, + "Share of profit (loss) of joint ventures and associates": 11202.0, + "Other income (expenses), net": 5819.0, + "Profit (loss) before zakat and income tax from continuing operations": 94794.0, + "Zakat expenses on continuing operations for period": 20251.0, + "Profit (loss) for period from continuing operations": 74543.0, + "Profit (loss) for period": 74543.0, + "Profit (loss), attributable to equity holders of parent company": 64899.0, + "Profit (loss), attributable to non-controlling interests": 9644.0, + "Basic earnings (loss) per share from continuing operations": 0.1648, + "Total basic earnings (loss) per share": 0.1648, + "Weighted average number of equity shares outstanding": 393750000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 74543.0, + "Remeasurement gains (losses) on defined benefit plans": 55.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 55.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 11937.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 11937.0, + "Total other comprehensive income (loss)": 11992.0, + "Total comprehensive income (loss) for period": 86535.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 76891.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 9644.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Equity balance at end of period": 3937500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 94794.0, + "Profit (loss) for period before zakat and income tax": 94794.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 271742.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12170.0, + "Adjustments for finance costs": 35471.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3607.0, + "Adjustment for provision of employees' terminal benefit": 1685.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 31537.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 345010.0, + "Operating cash flow before working capital changes": 439804.0, + "Adjustments for decrease (increase) in prepayment": 8611.0, + "Adjustments for increase (decrease) in trade accounts payable": 50643.0, + "Net cash flows from (used in) operations": 193258.0, + "Interest paid, classified as operating activities": 64146.0, + "Zakat paid, classified as operating activities": 773.0, + "Net cash flows from (used in) operating activities": 126060.0, + "Purchase of financial assets": 212214.0, + "Expenditure on other intangible assets": 1202.0, + "Other inflows (outflows) of cash, classified as investing activities": 5571.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 533327.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 295786.0, + "Net cash flows from (used in) financing activities": 207096.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50685.0, + "Net increase (decrease) in cash and cash equivalents": 50685.0, + "Cash and cash equivalents at beginning of period": 1178269.0, + "Cash and cash equivalents at end of period": 1228954.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2022-08-04_11-24-12_Eng.json b/json/4030/439_4030_2022-08-04_11-24-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2684a3f8b0be053d6555f418145fb606aaaa88f4 --- /dev/null +++ b/json/4030/439_4030_2022-08-04_11-24-12_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 849364.0, + "Financial assets, current": 189326.0, + "Trade accounts receivable": 1976202.0, + "Prepayments": 635544.0, + "Inventories": 655101.0, + "Total": 6809898.0, + "Total current assets": 4305537.0, + "Property, plant and equipment": 15322554.0, + "Intangible assets other than goodwill, net": 431527.0, + "Investments in associates and joint ventures": 1671336.0, + "Other non-current assets": 498115.0, + "Total non-current assets": 17923532.0, + "Total assets": 22229069.0, + "Current portion of long term loans": 5006820.0, + "Trade accounts payables": 1469080.0, + "Finance lease, current": 109032.0, + "Zakat payable": 224966.0, + "Total current liabilities": 6809898.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4769955.0, + "Employees' terminal benefits": 71746.0, + "Finance leases, non-current": 342007.0, + "Derivative financial instruments/ liabilities, non-current": 5522.0, + "Total non-current liabilities": 5189230.0, + "Total liabilities": 11999128.0, + "Share capital": 4921875.0, + "Share premium": 1489103.0, + "Statutory Reserve": 247659.0, + "Retained earnings (accumulated losses)": 2947201.0, + "Miscellaneous other reserves": 40533.0, + "Total other reserves": 40533.0, + "Equity attributable to owners of parent": 9646371.0, + "Non-controlling interests": 583570.0, + "Total equity": 10229941.0, + "Total liabilities and equity": 22229069.0 + }, + "income_statement": { + "Revenue": 1993280.0, + "Cost of sales": 1776363.0, + "Gross profit (loss)": 216917.0, + "Other operating income": 30047.0, + "Total operating income": 246964.0, + "General and administrative expenses": 43640.0, + "Other operating expenses": 6034.0, + "Total operating expenses": 49674.0, + "Operating profit (loss)": 197290.0, + "Finance costs": 54772.0, + "Share of profit (loss) of joint ventures and associates": 27667.0, + "Other income (expenses), net": 4526.0, + "Profit (loss) before zakat and income tax from continuing operations": 174711.0, + "Zakat expenses on continuing operations for period": 19657.0, + "Profit (loss) for period from continuing operations": 155054.0, + "Profit (loss) for period": 155054.0, + "Profit (loss), attributable to equity holders of parent company": 128019.0, + "Profit (loss), attributable to non-controlling interests": 27035.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Diluted earnings (loss) per share from continuing operations": 0.26, + "Total diluted earnings (loss) per share": 0.26, + "Weighted average number of equity shares outstanding": 492187.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 155054.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 28300.0, + "Remeasurement gains (losses) on defined benefit plans": 55.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 28355.0, + "Total other comprehensive income (loss)": 28355.0, + "Total comprehensive income (loss) for period": 183409.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 156374.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 27035.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Other miscellaneous changes in equity": 984375.0, + "Total changes in shareholders equity": 984375.0, + "Equity balance at end of period": 4921875.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 269505.0, + "Profit (loss) for period before zakat and income tax": 269505.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 552453.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 24435.0, + "Adjustments for finance costs": 90243.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 110.0, + "Adjustment for provision, pension and government grants, net movements": 6285.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 71749.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 706186.0, + "Operating cash flow before working capital changes": 975691.0, + "Adjustments for decrease (increase) in prepayment": 29711.0, + "Adjustments for increase (decrease) in trade accounts payable": 178831.0, + "Net cash flows from (used in) operations": 406656.0, + "Zakat paid, classified as operating activities": 37409.0, + "Net cash flows from (used in) operating activities": 271008.0, + "Purchase of property, plant and equipment": 78060.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 754727.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 590409.0, + "Repayments of finance lease liabilities": 44355.0, + "Net cash flows from (used in) financing activities": 119963.0, + "Cash and cash equivalents at beginning of period": 1178269.0, + "Cash and cash equivalents at end of period": 849364.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2022-10-26_17-13-39_Eng.json b/json/4030/439_4030_2022-10-26_17-13-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1317291e1669161df2e3a45e0f4b3ed81ec7a029 --- /dev/null +++ b/json/4030/439_4030_2022-10-26_17-13-39_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 1211442.0, + "Financial assets, current": 84938.0, + "Trade accounts receivable": 2179181.0, + "Prepayments": 543996.0, + "Inventories": 596048.0, + "Total": 2797001.0, + "Total current assets": 4615605.0, + "Property, plant and equipment": 15148323.0, + "Intangible assets other than goodwill, net": 408520.0, + "Investments in associates and joint ventures": 1667685.0, + "Other non-current assets": 522025.0, + "Total non-current assets": 17746553.0, + "Total assets": 22362158.0, + "Current portion of long term loans": 1111816.0, + "Trade accounts payables": 1330331.0, + "Finance lease, current": 113806.0, + "Zakat payable": 241048.0, + "Total current liabilities": 2797001.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8628177.0, + "Employees' terminal benefits": 71507.0, + "Finance leases, non-current": 356100.0, + "Derivative financial instruments/ liabilities, non-current": 5351.0, + "Total non-current liabilities": 9061135.0, + "Total liabilities": 11858136.0, + "Share capital": 4921875.0, + "Share premium": 1489103.0, + "Statutory Reserve": 247659.0, + "Retained earnings (accumulated losses)": 3219993.0, + "Miscellaneous other reserves": 35963.0, + "Total other reserves": 35963.0, + "Equity attributable to owners of parent": 9914593.0, + "Non-controlling interests": 589429.0, + "Total equity": 10504022.0, + "Total liabilities and equity": 22362158.0 + }, + "income_statement": { + "Revenue": 2292724.0, + "Cost of sales": 1913168.0, + "Gross profit (loss)": 379556.0, + "Other operating income": 3679.0, + "Total operating income": 383235.0, + "General and administrative expenses": 46549.0, + "Total operating expenses": 1737.0, + "Operating profit (loss)": 381498.0, + "Finance costs": 90938.0, + "Share of profit (loss) of joint ventures and associates": 973.0, + "Other income (expenses), net": 30840.0, + "Profit (loss) before zakat and income tax from continuing operations": 322373.0, + "Zakat expenses on continuing operations for period": 16402.0, + "Profit (loss) for period from continuing operations": 305971.0, + "Profit (loss) for period": 305971.0, + "Profit (loss), attributable to equity holders of parent company": 269870.0, + "Profit (loss), attributable to non-controlling interests": 36101.0, + "Basic earnings (loss) per share from continuing operations": 0.55, + "Total basic earnings (loss) per share": 0.55, + "Diluted earnings (loss) per share from discontinued operations": 0.55, + "Total diluted earnings (loss) per share": 0.55, + "Weighted average number of equity shares outstanding": 492187.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 305971.0, + "Remeasurement gains (losses) on defined benefit plans": 55.0, + "Total comprehensive income (loss) for period": 301401.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 265300.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 36101.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Other miscellaneous changes in equity": 984375.0, + "Total changes in shareholders equity": 984375.0, + "Equity balance at end of period": 4921875.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 591878.0, + "Profit (loss) for period before zakat and income tax": 591878.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 839898.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 48179.0, + "Adjustments for finance costs": 181181.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 5634.0, + "Adjustment for provision of employees' terminal benefit": 8468.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 59182.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1091432.0, + "Operating cash flow before working capital changes": 1683310.0, + "Adjustments for decrease (increase) in prepayment": 115009.0, + "Adjustments for increase (decrease) in trade accounts payable": 43697.0, + "Net cash flows from (used in) operations": 965325.0, + "Zakat paid, classified as operating activities": 37729.0, + "Net cash flows from (used in) operating activities": 740739.0, + "Proceed from sales of property, plant and equipment": 203918.0, + "Purchase of property, plant and equipment": 158525.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4863827.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4730041.0, + "Repayments of finance lease liabilities": 97079.0, + "Net cash flows from (used in) financing activities": 9387.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 33173.0, + "Net increase (decrease) in cash and cash equivalents": 33173.0, + "Cash and cash equivalents at beginning of period": 1178269.0, + "Cash and cash equivalents at end of period": 1211442.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2023-02-08_13-56-16_Eng.json b/json/4030/439_4030_2023-02-08_13-56-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ebd3d5a1b16089d8e86fcdb89426c2247469f9a --- /dev/null +++ b/json/4030/439_4030_2023-02-08_13-56-16_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-10-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2529358.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 2069025.0, + "Prepayments": 458952.0, + "Inventories": 511198.0, + "Total": 2805619.0, + "Total current assets": 5568533.0, + "Property, plant and equipment": 14895933.0, + "Intangible assets other than goodwill, net": 373897.0, + "Investments in associates and joint ventures": 1575117.0, + "Other non-current assets": 484617.0, + "Total non-current assets": 17329564.0, + "Total assets": 22898097.0, + "Current portion of long term loans": 980634.0, + "Trade accounts payables": 1472470.0, + "Finance lease, current": 97069.0, + "Zakat payable": 255446.0, + "Total current liabilities": 2805619.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8537438.0, + "Employees' terminal benefits": 79315.0, + "Finance leases, non-current": 341298.0, + "Derivative financial instruments/ liabilities, non-current": 5002.0, + "Total non-current liabilities": 8963053.0, + "Total liabilities": 11768672.0, + "Share capital": 4921875.0, + "Share premium": 1489103.0, + "Statutory Reserve": 247659.0, + "Retained earnings (accumulated losses)": 3798114.0, + "Miscellaneous other reserves": 34403.0, + "Total other reserves": 34403.0, + "Equity attributable to owners of parent": 10491154.0, + "Non-controlling interests": 638271.0, + "Total equity": 11129425.0, + "Total liabilities and equity": 22898097.0 + }, + "income_statement": { + "Revenue": 2717504.0, + "Cost of sales": 2070878.0, + "Gross profit (loss)": 646626.0, + "Other operating income": 38134.0, + "Total operating income": 684760.0, + "General and administrative expenses": 70957.0, + "Other operating expenses": 9562.0, + "Total operating expenses": 80519.0, + "Operating profit (loss)": 604241.0, + "Finance costs": 116227.0, + "Share of profit (loss) of joint ventures and associates": 19800.0, + "Other income (expenses), net": 155832.0, + "Profit (loss) before zakat and income tax from continuing operations": 663646.0, + "Zakat expenses on continuing operations for period": 36617.0, + "Profit (loss) for period from continuing operations": 627029.0, + "Profit (loss) for period": 627029.0, + "Profit (loss), attributable to equity holders of parent company": 578121.0, + "Profit (loss), attributable to non-controlling interests": 48908.0, + "Basic earnings (loss) per share from continuing operations": 1.17, + "Total basic earnings (loss) per share": 1.17, + "Diluted earnings (loss) per share from discontinued operations": 1.17, + "Total diluted earnings (loss) per share": 1.17, + "Weighted average number of equity shares outstanding": 492187.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 627029.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1269.0, + "Total comprehensive income (loss) for period": 625403.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 576561.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 48842.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Transfer to statutory reserve": 984375.0, + "Total changes in shareholders equity": 984375.0, + "Equity balance at end of period": 4921875.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1255524.0, + "Profit (loss) for period before zakat and income tax": 1255524.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1122842.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 84931.0, + "Adjustments for finance costs": 297408.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 159840.0, + "Adjustment for provision of employees' terminal benefit": 14246.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 97367.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1397312.0, + "Operating cash flow before working capital changes": 2652836.0, + "Adjustments for decrease (increase) in prepayment": 203193.0, + "Adjustments for increase (decrease) in trade accounts payable": 120644.0, + "Net cash flows from (used in) operations": 2285426.0, + "Zakat paid, classified as operating activities": 59948.0, + "Net cash flows from (used in) operating activities": 1989685.0, + "Proceed from sales of property, plant and equipment": 694261.0, + "Purchase of property, plant and equipment": 225496.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4999128.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5090403.0, + "Repayments of finance lease liabilities": 127561.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1351089.0, + "Net increase (decrease) in cash and cash equivalents": 1351089.0, + "Cash and cash equivalents at beginning of period": 1178269.0, + "Cash and cash equivalents at end of period": 2529358.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2023-03-21_17-10-11_Eng.json b/json/4030/439_4030_2023-03-21_17-10-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..300564f4b68d5ef549b3166380df4d3c833c5e41 --- /dev/null +++ b/json/4030/439_4030_2023-03-21_17-10-11_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2529358.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 2069025.0, + "Prepayments": 458952.0, + "Inventories": 511198.0, + "Total": 2819694.0, + "Total current assets": 5568533.0, + "Property, plant and equipment": 14895933.0, + "Intangible assets other than goodwill, net": 373897.0, + "Investments in associates and joint ventures": 1575117.0, + "Other non-current assets": 484617.0, + "Total non-current assets": 17329564.0, + "Total assets": 22898097.0, + "Current portion of long term loans": 980634.0, + "Trade accounts payables": 1486545.0, + "Finance lease, current": 97069.0, + "Zakat payable": 255446.0, + "Total current liabilities": 2819694.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8537438.0, + "Employees' terminal benefits": 79315.0, + "Finance leases, non-current": 341298.0, + "Derivative financial instruments/ liabilities, non-current": 5002.0, + "Total non-current liabilities": 8963053.0, + "Total liabilities": 11782747.0, + "Share capital": 4921875.0, + "Share premium": 1489103.0, + "Statutory Reserve": 351750.0, + "Retained earnings (accumulated losses)": 3694023.0, + "Miscellaneous other reserves": 34403.0, + "Total other reserves": 34403.0, + "Equity attributable to owners of parent": 10491154.0, + "Non-controlling interests": 624196.0, + "Total equity": 11115350.0, + "Total liabilities and equity": 22898097.0 + }, + "income_statement": { + "Revenue": 8582580.0, + "Cost of sales": 7204452.0, + "Gross profit (loss)": 1378128.0, + "Other operating income": 93005.0, + "Total operating income": 1471133.0, + "General and administrative expenses": 200469.0, + "Total operating expenses": 174860.0, + "Operating profit (loss)": 1296273.0, + "Finance costs": 297408.0, + "Share of profit (loss) of joint ventures and associates": 59642.0, + "Other income (expenses), net": 197017.0, + "Profit (loss) before zakat and income tax from continuing operations": 1255524.0, + "Zakat expenses on continuing operations for period": 92927.0, + "Profit (loss) for period from continuing operations": 1162597.0, + "Profit (loss) for period": 1162597.0, + "Profit (loss), attributable to equity holders of parent company": 1040909.0, + "Profit (loss), attributable to non-controlling interests": 121688.0, + "Basic earnings (loss) per share from continuing operations": 2.11, + "Total basic earnings (loss) per share": 2.11, + "Diluted earnings (loss) per share from continuing operations": 2.11, + "Total diluted earnings (loss) per share": 2.11, + "Weighted average number of equity shares outstanding": 492188000.0, + "Share closing price at the last trading day of financial year (in numbers)": 25.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 1162597.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 36881.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 36881.0, + "Total other comprehensive income (loss)": 34151.0, + "Total comprehensive income (loss) for period": 1196748.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1075126.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 121622.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3937500.0, + "Equity balance at beginning of period (after adjustments)": 3937500.0, + "Transfer to statutory reserve": 984375.0, + "Total changes in shareholders equity": 984375.0, + "Equity balance at end of period": 4921875.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1255524.0, + "Profit (loss) for period before zakat and income tax": 1255524.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1122842.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 84931.0, + "Adjustments for finance costs": 297408.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 159840.0, + "Adjustment for provision of employees' terminal benefit": 14246.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 97367.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1397312.0, + "Operating cash flow before working capital changes": 2652836.0, + "Adjustments for decrease (increase) in prepayment": 203193.0, + "Adjustments for increase (decrease) in trade accounts payable": 134719.0, + "Net cash flows from (used in) operations": 2299501.0, + "Interest paid, classified as operating activities": 227622.0, + "Zakat paid, classified as operating activities": 59948.0, + "Net cash flows from (used in) operating activities": 2003760.0, + "Proceed from sales of property, plant and equipment": 694261.0, + "Purchase of property, plant and equipment": 1305580.0, + "Dividends received, classified as investing activities": 113636.0, + "Expenditure on other intangible assets": 4772.0, + "Proceeds from issuing other equity instruments": 4999128.0, + "Payments to acquire or redeem treasury shares": 5090403.0, + "Payments of other equity instruments": 127561.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1351089.0, + "Net increase (decrease) in cash and cash equivalents": 1351089.0, + "Cash and cash equivalents at beginning of period": 1178269.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2023-05-14_14-01-12_Eng.json b/json/4030/439_4030_2023-05-14_14-01-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..713ef78f260331856f69b6bcd8d97dc4b75077b7 --- /dev/null +++ b/json/4030/439_4030_2023-05-14_14-01-12_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 2355427.0, + "Trade accounts receivable": 1562098.0, + "Prepayments": 579861.0, + "Inventories": 489260.0, + "Total": 2840166.0, + "Total current assets": 4986646.0, + "Property, plant and equipment": 15695102.0, + "Intangible assets other than goodwill, net": 364157.0, + "Investments in associates and joint ventures": 1704905.0, + "Other non-current assets": 594992.0, + "Total non-current assets": 18359156.0, + "Total assets": 23345802.0, + "Current portion of long term loans": 979034.0, + "Trade accounts payables": 1436803.0, + "Finance lease, current": 149406.0, + "Provisions, current": 274923.0, + "Total current liabilities": 2840166.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8340880.0, + "Employees' terminal benefits": 83750.0, + "Finance leases, non-current": 416478.0, + "Derivative financial instruments/ liabilities, non-current": 4664.0, + "Total non-current liabilities": 8845772.0, + "Total liabilities": 11685938.0, + "Share capital": 4921875.0, + "Share premium": 1489103.0, + "Statutory Reserve": 351750.0, + "Retained earnings (accumulated losses)": 4186515.0, + "Miscellaneous other reserves": 34531.0, + "Total other reserves": 34531.0, + "Equity attributable to owners of parent": 10983774.0, + "Non-controlling interests": 676090.0, + "Total equity": 11659864.0, + "Total liabilities and equity": 23345802.0 + }, + "income_statement": { + "Revenue": 2375218.0, + "Cost of sales": 1775644.0, + "Gross profit (loss)": 599574.0, + "Other operating income": 15663.0, + "Total operating income": 615237.0, + "General and administrative expenses": 43013.0, + "Total operating expenses": 38623.0, + "Operating profit (loss)": 576614.0, + "Finance costs": 152604.0, + "Share of profit (loss) of joint ventures and associates": 107288.0, + "Other income (expenses), net": 32621.0, + "Profit (loss) before zakat and income tax from continuing operations": 563919.0, + "Zakat expenses on continuing operations for period": 19533.0, + "Profit (loss) for period from continuing operations": 544386.0, + "Profit (loss) for period": 544386.0, + "Profit (loss), attributable to equity holders of parent company": 492492.0, + "Profit (loss), attributable to non-controlling interests": 51894.0, + "Basic earnings (loss) per share from continuing operations": 1.0, + "Total basic earnings (loss) per share": 1.0, + "Diluted earnings (loss) per share from continuing operations": 1.0, + "Total diluted earnings (loss) per share": 1.0, + "Weighted average number of equity shares outstanding": 492188000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 544386.0, + "Remeasurement gains (losses) on defined benefit plans": 128.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 128.0, + "Total other comprehensive income (loss)": 128.0, + "Total comprehensive income (loss) for period": 544514.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 492620.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 51894.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4921875.0, + "Equity balance at beginning of period (after adjustments)": 4921875.0, + "Equity balance at end of period": 4921875.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 563919.0, + "Profit (loss) for period before zakat and income tax": 563919.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 283464.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11220.0, + "Adjustments for finance costs": 152604.0, + "Adjustment for provision of employees' terminal benefit": 4994.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 17189.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 357793.0, + "Operating cash flow before working capital changes": 921712.0, + "Adjustments for decrease (increase) in inventories": 21938.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 511317.0, + "Adjustments for increase (decrease) in trade accounts payable": 5692.0, + "Net increase (decrease) due to working capital changes": 422332.0, + "Net cash flows from (used in) operations": 1344044.0, + "Interest paid, classified as operating activities": 190437.0, + "Zakat paid, classified as operating activities": 56.0, + "Net cash flows from (used in) operating activities": 1153120.0, + "Proceed from sales of property, plant and equipment": 68941.0, + "Purchase of financial assets": 1134817.0, + "Expenditure on other intangible assets": 1480.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 211800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 414252.0, + "Repayments of finance lease liabilities": 39888.0, + "Cash and cash equivalents at beginning of period": 2529358.0, + "Cash and cash equivalents at end of period": 2355427.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2023-08-01_11-43-58_Eng.json b/json/4030/439_4030_2023-08-01_11-43-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3de5167321356ebc5dc7019e771a25d63f13260d --- /dev/null +++ b/json/4030/439_4030_2023-08-01_11-43-58_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 2979146.0, + "Trade accounts receivable": 1628872.0, + "Prepayments": 537643.0, + "Inventories": 467988.0, + "Total": 3224800.0, + "Total current assets": 5613649.0, + "Property, plant and equipment": 15504376.0, + "Intangible assets other than goodwill, net": 353152.0, + "Investments in associates and joint ventures": 1709585.0, + "Other non-current assets": 601423.0, + "Total non-current assets": 18168536.0, + "Total assets": 23782185.0, + "Current portion of long term loans": 944018.0, + "Trade accounts payables": 1888400.0, + "Finance lease, current": 192475.0, + "Zakat payable": 199907.0, + "Total current liabilities": 3224800.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8140691.0, + "Employees' terminal benefits": 89477.0, + "Finance leases, non-current": 381963.0, + "Derivative financial instruments/ liabilities, non-current": 4335.0, + "Total non-current liabilities": 8616466.0, + "Total liabilities": 11841266.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Retained earnings (accumulated losses)": 2326609.0, + "Miscellaneous other reserves": 29119.0, + "Total other reserves": 29119.0, + "Equity attributable to owners of parent": 11227643.0, + "Non-controlling interests": 713276.0, + "Total equity": 11940919.0, + "Total liabilities and equity": 23782185.0 + }, + "income_statement": { + "Revenue": 2352183.0, + "Cost of sales": 1791406.0, + "Gross profit (loss)": 560777.0, + "Other operating income": 19941.0, + "Total operating income": 580718.0, + "General and administrative expenses": 51687.0, + "Other operating expenses": 10319.0, + "Total operating expenses": 62006.0, + "Operating profit (loss)": 518712.0, + "Finance costs": 154717.0, + "Share of profit (loss) of joint ventures and associates": 95446.0, + "Other income (expenses), net": 92617.0, + "Profit (loss) before zakat and income tax from continuing operations": 552058.0, + "Zakat expenses on continuing operations for period": 19496.0, + "Profit (loss) for period from continuing operations": 532562.0, + "Profit (loss) for period": 532562.0, + "Profit (loss), attributable to equity holders of parent company": 495376.0, + "Profit (loss), attributable to non-controlling interests": 37186.0, + "Basic earnings (loss) per share from continuing operations": 0.671, + "Total basic earnings (loss) per share": 0.671, + "Diluted earnings (loss) per share from continuing operations": 0.671, + "Total diluted earnings (loss) per share": 0.671, + "Weighted average number of equity shares outstanding": 738281250.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 532562.0, + "Remeasurement gains (losses) on defined benefit plans": 128.0, + "Total comprehensive income (loss) for period": 527150.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 489964.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 37186.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4921875.0, + "Equity balance at beginning of period (after adjustments)": 4921875.0, + "Other miscellaneous changes in equity": 2460937.0, + "Total changes in shareholders equity": 2460937.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1115977.0, + "Profit (loss) for period before zakat and income tax": 1115977.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 575017.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 22687.0, + "Adjustments for finance costs": 307321.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 89405.0, + "Adjustment for provision of employees' terminal benefit": 11675.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 87158.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 711719.0, + "Operating cash flow before working capital changes": 1827696.0, + "Adjustments for decrease (increase) in inventories": 43210.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 434224.0, + "Adjustments for increase (decrease) in trade accounts payable": 111304.0, + "Net increase (decrease) due to working capital changes": 518185.0, + "Net cash flows from (used in) operations": 2345881.0, + "Zakat paid, classified as operating activities": 94568.0, + "Net cash flows from (used in) operating activities": 1996311.0, + "Proceed from sales of property, plant and equipment": 279241.0, + "Purchase of property, plant and equipment": 140255.0, + "Dividends received, classified as investing activities": 85227.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 211800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 653301.0, + "Repayments of finance lease liabilities": 76566.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 449788.0, + "Net increase (decrease) in cash and cash equivalents": 449788.0, + "Cash and cash equivalents at beginning of period": 2529358.0, + "Cash and cash equivalents at end of period": 2979146.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2023-10-31_16-10-04_Eng.json b/json/4030/439_4030_2023-10-31_16-10-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..30365eca4887d995d4eda05e12749469324cad22 --- /dev/null +++ b/json/4030/439_4030_2023-10-31_16-10-04_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 3189165.0, + "Trade accounts receivable": 1271885.0, + "Prepayments": 541008.0, + "Inventory real estate properties": 515498.0, + "Total": 2858367.0, + "Total current assets": 5517556.0, + "Financial assets, non-current": 63661.0, + "Property, plant and equipment": 15212541.0, + "Intangible assets other than goodwill, net": 333351.0, + "Investments in associates and joint ventures": 1781145.0, + "Other non-current assets": 600106.0, + "Total non-current assets": 17990804.0, + "Total assets": 23508360.0, + "Current portion of long term loans": 806299.0, + "Trade accounts payables": 1647193.0, + "Finance lease, current": 185671.0, + "Zakat payable": 219204.0, + "Total current liabilities": 2858367.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7906496.0, + "Employees' terminal benefits": 90987.0, + "Finance leases, non-current": 443834.0, + "Derivative financial instruments/ liabilities, non-current": 4168.0, + "Total non-current liabilities": 8445485.0, + "Total liabilities": 11303852.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 2550944.0, + "Miscellaneous other reserves": 30213.0, + "Total other reserves": 30213.0, + "Equity attributable to owners of parent": 11453072.0, + "Non-controlling interests": 751436.0, + "Total equity": 12204508.0, + "Total liabilities and equity": 23508360.0 + }, + "income_statement": { + "Revenue": 2026664.0, + "Cost of sales": 1704852.0, + "Gross profit (loss)": 321812.0, + "Other operating income": 38926.0, + "Total operating income": 360738.0, + "General and administrative expenses": 53600.0, + "Total operating expenses": 44875.0, + "Operating profit (loss)": 315863.0, + "Finance costs": 167620.0, + "Share of profit (loss) of joint ventures and associates": 2835.0, + "Other income (expenses), net": 131000.0, + "Profit (loss) before zakat and income tax from continuing operations": 282078.0, + "Zakat expenses on continuing operations for period": 19583.0, + "Profit (loss) for period from continuing operations": 262495.0, + "Profit (loss) for period": 262495.0, + "Profit (loss), attributable to equity holders of parent company": 224335.0, + "Profit (loss), attributable to non-controlling interests": 38160.0, + "Basic earnings (loss) per share from continuing operations": 0.3039, + "Total basic earnings (loss) per share": 0.3039, + "Diluted earnings (loss) per share from continuing operations": 0.3039, + "Total diluted earnings (loss) per share": 0.3039, + "Weighted average number of equity shares outstanding": 738281.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 262495.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 967.0, + "Remeasurement gains (losses) on defined benefit plans": 127.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1094.0, + "Total other comprehensive income (loss)": 1094.0, + "Total comprehensive income (loss) for period": 263589.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 225429.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 38160.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4921875.0, + "Equity balance at beginning of period (after adjustments)": 4921875.0, + "Other miscellaneous changes in equity": 2460937.0, + "Total changes in shareholders equity": 2460937.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1398055.0, + "Profit (loss) for period before zakat and income tax": 1398055.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 865224.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 128379.0, + "Adjustments for finance costs": 474941.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 127412.0, + "Adjustment for provision of employees' terminal benefit": 14313.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 41625.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1191501.0, + "Operating cash flow before working capital changes": 2589556.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 799936.0, + "Adjustments for increase (decrease) in trade accounts payable": 215952.0, + "Net increase (decrease) due to working capital changes": 946133.0, + "Net cash flows from (used in) operations": 3535689.0, + "Zakat paid, classified as operating activities": 94854.0, + "Net cash flows from (used in) operating activities": 2921723.0, + "Proceed from sales of property, plant and equipment": 413781.0, + "Purchase of property, plant and equipment": 183447.0, + "Dividends received, classified as investing activities": 85227.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 886800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1708678.0, + "Repayments of finance lease liabilities": 135265.0, + "Dividends paid to non-controlling interest, classified as financing activities": 246095.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 659807.0, + "Net increase (decrease) in cash and cash equivalents": 659807.0, + "Cash and cash equivalents at beginning of period": 2529358.0, + "Cash and cash equivalents at end of period": 3189165.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2024-02-05_16-32-52_Eng.json b/json/4030/439_4030_2024-02-05_16-32-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d6bad86e15e25c23d86e25b33413784cbd271728 --- /dev/null +++ b/json/4030/439_4030_2024-02-05_16-32-52_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-10-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 2913117.0, + "Trade accounts receivable": 1295635.0, + "Prepayments": 595113.0, + "Inventories": 498376.0, + "Total": 2805894.0, + "Total current assets": 5302241.0, + "Financial assets, non-current": 74958.0, + "Property, plant and equipment": 14914523.0, + "Assets subject to finance lease": 661384.0, + "Intangible assets other than goodwill, net": 324537.0, + "Investments in associates and joint ventures": 1833984.0, + "Total non-current assets": 17809386.0, + "Total assets": 23111627.0, + "Current portion of long term loans": 609117.0, + "Trade accounts payables": 1757760.0, + "Finance lease, current": 188028.0, + "Zakat payable": 250989.0, + "Total current liabilities": 2805894.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7060164.0, + "Employees' terminal benefits": 100325.0, + "Finance leases, non-current": 498840.0, + "Derivative financial instruments/ liabilities, non-current": 4168.0, + "Total non-current liabilities": 7663497.0, + "Total liabilities": 10469391.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 2952169.0, + "Miscellaneous other reserves": 14493.0, + "Total other reserves": 14493.0, + "Equity attributable to owners of parent": 11838577.0, + "Non-controlling interests": 803659.0, + "Total equity": 12642236.0, + "Total liabilities and equity": 23111627.0 + }, + "income_statement": { + "Revenue": 2023435.0, + "Cost of sales": 1589824.0, + "Gross profit (loss)": 433611.0, + "Other operating income": 82822.0, + "Total operating income": 516433.0, + "General and administrative expenses": 92875.0, + "Other operating expenses": 5360.0, + "Total operating expenses": 98235.0, + "Operating profit (loss)": 418198.0, + "Finance costs": 146707.0, + "Share of profit (loss) of joint ventures and associates": 60599.0, + "Other income (expenses), net": 163703.0, + "Profit (loss) before zakat and income tax from continuing operations": 495793.0, + "Zakat expenses on continuing operations for period": 42224.0, + "Profit (loss) for period from continuing operations": 453569.0, + "Profit (loss) for period": 453569.0, + "Profit (loss), attributable to equity holders of parent company": 401225.0, + "Profit (loss), attributable to non-controlling interests": 52344.0, + "Basic earnings (loss) per share from continuing operations": 0.54, + "Total basic earnings (loss) per share": 0.54, + "Diluted earnings (loss) per share from continuing operations": 0.54, + "Total diluted earnings (loss) per share": 0.54, + "Weighted average number of equity shares outstanding": 738281.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 453569.0, + "Total comprehensive income (loss) for period": 437728.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 385505.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 52223.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4921875.0, + "Equity balance at beginning of period (after adjustments)": 4921875.0, + "Other miscellaneous changes in equity": 2460937.0, + "Total changes in shareholders equity": 2460937.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1893848.0, + "Profit (loss) for period before zakat and income tax": 1893848.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1151064.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 55805.0, + "Adjustments for finance costs": 621648.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 214084.0, + "Adjustment for provision of employees' terminal benefit": 16056.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 201347.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1565668.0, + "Operating cash flow before working capital changes": 3459516.0, + "Adjustments for decrease (increase) in inventories": 12822.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 770826.0, + "Adjustments for increase (decrease) in trade accounts payable": 241016.0, + "Net increase (decrease) due to working capital changes": 907926.0, + "Net cash flows from (used in) operations": 4367442.0, + "Interest paid, classified as operating activities": 587978.0, + "Zakat paid, classified as operating activities": 105293.0, + "Net cash flows from (used in) operating activities": 3671427.0, + "Proceed from sales of property, plant and equipment": 685205.0, + "Purchase of property, plant and equipment": 1640775.0, + "Purchase of financial assets": 0.0, + "Dividends received, classified as investing activities": 85227.0, + "Expenditure on other intangible assets": 6445.0, + "Proceeds from issuing other equity instruments": 886800.0, + "Payments to acquire or redeem treasury shares": 2755014.0, + "Payments of other equity instruments": 208559.0, + "Dividends paid to non-controlling interest, classified as financing activities": 246095.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 383759.0, + "Net increase (decrease) in cash and cash equivalents": 383759.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2024-03-25_15-49-19_Eng.json b/json/4030/439_4030_2024-03-25_15-49-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..897b108b7703cfbd358f82478946f7591fa81a10 --- /dev/null +++ b/json/4030/439_4030_2024-03-25_15-49-19_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 2913117.0, + "Trade accounts receivable": 1298001.0, + "Prepayments": 587364.0, + "Inventories": 498376.0, + "Total": 2800512.0, + "Total current assets": 5296858.0, + "Property, plant and equipment": 14914523.0, + "Intangible assets other than goodwill, net": 324537.0, + "Investments in associates and joint ventures": 1833985.0, + "Other non-current assets": 736342.0, + "Total non-current assets": 17809387.0, + "Total assets": 23106245.0, + "Current portion of long term loans": 609117.0, + "Trade accounts payables": 1752378.0, + "Finance lease, current": 188028.0, + "Zakat payable": 250989.0, + "Total current liabilities": 2800512.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7060164.0, + "Employees' terminal benefits": 100325.0, + "Finance leases, non-current": 498840.0, + "Derivative financial instruments/ liabilities, non-current": 4168.0, + "Total non-current liabilities": 7663497.0, + "Total liabilities": 10464009.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 2952169.0, + "Miscellaneous other reserves": 14493.0, + "Total other reserves": 14493.0, + "Equity attributable to owners of parent": 11838577.0, + "Non-controlling interests": 803659.0, + "Total equity": 12642236.0, + "Total liabilities and equity": 23106245.0 + }, + "income_statement": { + "Revenue": 8777500.0, + "Cost of sales": 6861726.0, + "Gross profit (loss)": 1915774.0, + "Other operating income": 157352.0, + "Total operating income": 2073126.0, + "General and administrative expenses": 241175.0, + "Other operating expenses": 2564.0, + "Total operating expenses": 243739.0, + "Operating profit (loss)": 1829387.0, + "Finance costs": 621648.0, + "Finance income": 79618.0, + "Share of profit (loss) of joint ventures and associates": 266168.0, + "Other income (expenses), net": 340323.0, + "Profit (loss) before zakat and income tax from continuing operations": 1893848.0, + "Zakat expenses on continuing operations for period": 100836.0, + "Profit (loss) for period from continuing operations": 1793012.0, + "Profit (loss) for period": 1793012.0, + "Profit (loss), attributable to equity holders of parent company": 1613428.0, + "Profit (loss), attributable to non-controlling interests": 179584.0, + "Basic earnings (loss) per share from continuing operations": 2.19, + "Total basic earnings (loss) per share": 2.19, + "Diluted earnings (loss) per share from continuing operations": 2.19, + "Total diluted earnings (loss) per share": 2.19, + "Weighted average number of equity shares outstanding": 738281.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.06 + }, + "comprehensive_income": { + "Profit (loss) for period": 1793012.0, + "Total comprehensive income (loss) for period": 1772981.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1593518.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 179463.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 4921875.0, + "Equity balance at beginning of period (after adjustments)": 4921875.0, + "Other miscellaneous changes in equity": 2460937.0, + "Total changes in shareholders equity": 2460937.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1893848.0, + "Profit (loss) for period before zakat and income tax": 1893848.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1151064.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 55805.0, + "Adjustments for finance costs": 621648.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 214084.0, + "Adjustment for provision of employees' terminal benefit": 16056.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 201347.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1565668.0, + "Operating cash flow before working capital changes": 3459516.0, + "Adjustments for decrease (increase) in inventories": 12822.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 768460.0, + "Adjustments for increase (decrease) in trade accounts payable": 207125.0, + "Net increase (decrease) due to working capital changes": 879418.0, + "Net cash flows from (used in) operations": 4338934.0, + "Interest paid, classified as operating activities": 587978.0, + "Zakat paid, classified as operating activities": 105293.0, + "Net cash flows from (used in) operating activities": 3642919.0, + "Proceed from sales of property, plant and equipment": 685205.0, + "Purchase of property, plant and equipment": 1640775.0, + "Purchase of financial assets": 0.0, + "Dividends received, classified as investing activities": 85227.0, + "Expenditure on other intangible assets": 6445.0, + "Proceeds from issuing other equity instruments": 886800.0, + "Payments to acquire or redeem treasury shares": 2755014.0, + "Repayments of finance lease liabilities": 180050.0, + "Dividends paid to non-controlling interest, classified as financing activities": 246095.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 383759.0, + "Net increase (decrease) in cash and cash equivalents": 383759.0, + "Cash and cash equivalents at beginning of period": 2529358.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2024-05-08_15-04-44_Eng.json b/json/4030/439_4030_2024-05-08_15-04-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..26b61a6c7542312330f597e57c0edbb93ed61fd5 --- /dev/null +++ b/json/4030/439_4030_2024-05-08_15-04-44_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 2363141.0, + "Trade accounts receivable": 1512575.0, + "Prepayments": 711798.0, + "Inventories": 539960.0, + "Total": 2899908.0, + "Total current assets": 5127474.0, + "Property, plant and equipment": 15344014.0, + "Intangible assets other than goodwill, net": 314732.0, + "Investments in associates and joint ventures": 1874185.0, + "Other non-current assets": 1066489.0, + "Total non-current assets": 18599420.0, + "Total assets": 23726894.0, + "Short term borrowings": 476756.0, + "Trade accounts payables": 1954318.0, + "Finance lease, current": 196196.0, + "Zakat payable": 272638.0, + "Total current liabilities": 2899908.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6736931.0, + "Employees' terminal benefits": 102493.0, + "Finance leases, non-current": 840675.0, + "Derivative financial instruments/ liabilities, non-current": 3540.0, + "Total non-current liabilities": 7683639.0, + "Total liabilities": 10583547.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 3405101.0, + "Miscellaneous other reserves": 14586.0, + "Total other reserves": 14586.0, + "Equity attributable to owners of parent": 12291602.0, + "Non-controlling interests": 851745.0, + "Total equity": 13143347.0, + "Total liabilities and equity": 23726894.0 + }, + "income_statement": { + "Revenue": 2313078.0, + "Cost of sales": 1727328.0, + "Gross profit (loss)": 585750.0, + "Other operating income": 77335.0, + "Total operating income": 663085.0, + "General and administrative expenses": 54223.0, + "Other operating expenses": 5758.0, + "Total operating expenses": 59981.0, + "Operating profit (loss)": 603104.0, + "Finance costs": 169182.0, + "Finance income": 28893.0, + "Share of profit (loss) of joint ventures and associates": 39826.0, + "Other income (expenses), net": 22852.0, + "Profit (loss) before zakat and income tax from continuing operations": 525493.0, + "Zakat expenses on continuing operations for period": 24475.0, + "Profit (loss) for period from continuing operations": 501018.0, + "Profit (loss) for period": 501018.0, + "Profit (loss), attributable to equity holders of parent company": 452932.0, + "Profit (loss), attributable to non-controlling interests": 48086.0, + "Basic earnings (loss) per share from continuing operations": 0.61, + "Total basic earnings (loss) per share": 0.61, + "Diluted earnings (loss) per share from continuing operations": 0.61, + "Total diluted earnings (loss) per share": 0.61, + "Weighted average number of equity shares outstanding": 738281.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 501018.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 374.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 374.0, + "Total other comprehensive income (loss)": 93.0, + "Total comprehensive income (loss) for period": 501111.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 453025.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 48086.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 525493.0, + "Profit (loss) for period before zakat and income tax": 525493.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 276920.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11004.0, + "Adjustments for finance costs": 169182.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21653.0, + "Adjustment for provision of employees' terminal benefit": 2751.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 103485.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 501863.0, + "Operating cash flow before working capital changes": 1027356.0, + "Adjustments for increase (decrease) in trade accounts payable": 313798.0, + "Net cash flows from (used in) operations": 963532.0, + "Zakat paid, classified as operating activities": 2826.0, + "Net cash flows from (used in) operating activities": 715363.0, + "Proceed from sales of property, plant and equipment": 68104.0, + "Purchase of property, plant and equipment": 752862.0, + "Expenditure on other intangible assets": 1199.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 585827.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1050149.0, + "Repayments of finance lease liabilities": 114433.0, + "Cash and cash equivalents at beginning of period": 2913117.0, + "Cash and cash equivalents at end of period": 2363141.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2024-07-29_15-22-52_Eng.json b/json/4030/439_4030_2024-07-29_15-22-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8ab257586b914c6306ee56e3416d8d7decd6e528 --- /dev/null +++ b/json/4030/439_4030_2024-07-29_15-22-52_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 3093653.0, + "Trade accounts receivable": 1684747.0, + "Prepayments": 752391.0, + "Inventories": 490065.0, + "Total": 3489288.0, + "Total current assets": 6020856.0, + "Property, plant and equipment": 15731036.0, + "Assets subject to finance lease": 1076186.0, + "Intangible assets other than goodwill, net": 305688.0, + "Derivative financial instruments/ assets, non-current": 48696.0, + "Investments in associates and joint ventures": 2034878.0, + "Total non-current assets": 19196484.0, + "Total assets": 25217340.0, + "Current portion of long term loans": 440205.0, + "Trade accounts payables": 2651727.0, + "Finance lease, current": 225658.0, + "Zakat payable": 171698.0, + "Total current liabilities": 3489288.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7238364.0, + "Employees' terminal benefits": 111806.0, + "Finance leases, non-current": 877557.0, + "Derivative financial instruments/ liabilities, non-current": 3540.0, + "Total non-current liabilities": 8231267.0, + "Total liabilities": 11720555.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Retained earnings (accumulated losses)": 3732232.0, + "Miscellaneous other reserves": 26623.0, + "Total other reserves": 26623.0, + "Equity attributable to owners of parent": 12630770.0, + "Non-controlling interests": 866015.0, + "Total equity": 13496785.0, + "Total liabilities and equity": 25217340.0 + }, + "income_statement": { + "Revenue": 2712255.0, + "Cost of sales": 1915066.0, + "Gross profit (loss)": 797189.0, + "Other operating income": 150165.0, + "Total operating income": 947354.0, + "General and administrative expenses": 94862.0, + "Other operating expenses": 10487.0, + "Total operating expenses": 105349.0, + "Operating profit (loss)": 842005.0, + "Finance costs": 150598.0, + "Finance income": 21309.0, + "Share of profit (loss) of joint ventures and associates": 119216.0, + "Profit (loss) before zakat and income tax from continuing operations": 831932.0, + "Zakat expenses on continuing operations for period": 24476.0, + "Profit (loss) for period from continuing operations": 807456.0, + "Profit (loss) for period": 807456.0, + "Profit (loss), attributable to equity holders of parent company": 733186.0, + "Profit (loss), attributable to non-controlling interests": 74270.0, + "Basic earnings (loss) per share from continuing operations": 0.99, + "Total basic earnings (loss) per share": 0.99 + }, + "comprehensive_income": { + "Profit (loss) for period": 807456.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 12316.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12037.0, + "Total other comprehensive income (loss)": 12037.0, + "Total comprehensive income (loss) for period": 819493.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 745223.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 74270.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1357425.0, + "Profit (loss) for period before zakat and income tax": 1357425.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 770683.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21981.0, + "Adjustments for finance costs": 319780.0, + "Adjustments for finance income": 50202.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 16245.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 97819.0, + "Adjustment for provision of employees' terminal benefit": 12948.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 834574.0, + "Operating cash flow before working capital changes": 2191999.0, + "Adjustments for decrease (increase) in inventories": 8311.0, + "Adjustments for increase (decrease) in trade accounts payable": 496232.0, + "Net cash flows from (used in) operations": 2140694.0, + "Zakat paid, classified as operating activities": 128242.0, + "Net cash flows from (used in) operating activities": 1766191.0, + "Proceed from sales of property, plant and equipment": 258105.0, + "Purchase of property, plant and equipment": 1539259.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1176451.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1176563.0, + "Repayments of finance lease liabilities": 243761.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 180536.0, + "Net increase (decrease) in cash and cash equivalents": 180536.0, + "Cash and cash equivalents at beginning of period": 2913117.0, + "Cash and cash equivalents at end of period": 3093653.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2024-11-04_15-00-47_Eng.json b/json/4030/439_4030_2024-11-04_15-00-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0be454c09c9981e1df232f3b32916523f470243e --- /dev/null +++ b/json/4030/439_4030_2024-11-04_15-00-47_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 2106621.0, + "Trade accounts receivable": 1438494.0, + "Prepayments": 708361.0, + "Inventories": 515737.0, + "Total": 2945906.0, + "Total current assets": 4769213.0, + "Property, plant and equipment": 16644787.0, + "Assets subject to finance lease": 1068816.0, + "Intangible assets other than goodwill, net": 292500.0, + "Investments in associates and joint ventures": 2148065.0, + "Other non-current assets": 41303.0, + "Total non-current assets": 20195471.0, + "Total assets": 24964684.0, + "Current portion of long term loans": 446539.0, + "Trade accounts payables": 1854390.0, + "Finance lease, current": 460558.0, + "Zakat payable": 184419.0, + "Total current liabilities": 2945906.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7229667.0, + "Employees' terminal benefits": 119749.0, + "Finance leases, non-current": 622960.0, + "Derivative financial instruments/ liabilities, non-current": 2943.0, + "Total non-current liabilities": 7975319.0, + "Total liabilities": 10921225.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 4241251.0, + "Miscellaneous other reserves": 4642.0, + "Total other reserves": 4642.0, + "Equity attributable to owners of parent": 13117808.0, + "Non-controlling interests": 925651.0, + "Total equity": 14043459.0, + "Total liabilities and equity": 24964684.0 + }, + "income_statement": { + "Revenue": 2240585.0, + "Cost of sales": 1762218.0, + "Gross profit (loss)": 478367.0, + "Other operating income": 118965.0, + "Total operating income": 597332.0, + "General and administrative expenses": 49975.0, + "Other operating expenses": 6571.0, + "Total operating expenses": 56546.0, + "Operating profit (loss)": 540786.0, + "Finance costs": 158442.0, + "Finance income": 17604.0, + "Share of profit (loss) of joint ventures and associates": 94481.0, + "Other income (expenses), net": 99055.0, + "Profit (loss) before zakat and income tax from continuing operations": 593484.0, + "Zakat expenses on continuing operations for period": 24829.0, + "Profit (loss) for period from continuing operations": 568655.0, + "Profit (loss) for period": 568655.0, + "Profit (loss), attributable to equity holders of parent company": 509019.0, + "Profit (loss), attributable to non-controlling interests": 59636.0, + "Basic earnings (loss) per share from continuing operations": 0.6895, + "Total basic earnings (loss) per share": 0.6895, + "Diluted earnings (loss) per share from continuing operations": 0.6895, + "Total diluted earnings (loss) per share": 0.6895, + "Weighted average number of equity shares outstanding": 738281.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 568655.0, + "Total comprehensive income (loss) for period": 546674.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 487038.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 59636.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1950909.0, + "Profit (loss) for period before zakat and income tax": 1950909.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 858938.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 38386.0, + "Adjustments for finance costs": 478222.0, + "Adjustments for finance income": 67806.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 185655.0, + "Adjustment for provision of employees' terminal benefit": 21479.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 354850.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1244891.0, + "Operating cash flow before working capital changes": 3195800.0, + "Adjustments for increase (decrease) in trade accounts payable": 167085.0, + "Net cash flows from (used in) operations": 3071962.0, + "Interest paid, classified as operating activities": 520878.0, + "Zakat paid, classified as operating activities": 140350.0, + "Net cash flows from (used in) operating activities": 2407839.0, + "Proceed from sales of property, plant and equipment": 408528.0, + "Purchase of property, plant and equipment": 2812075.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 6349.0, + "Finance income from investing activities": 67138.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1262411.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1265562.0, + "Repayments of finance lease liabilities": 394520.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 406055.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2025-02-05_12-49-04_Eng.json b/json/4030/439_4030_2025-02-05_12-49-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..796cb6eed82bdcf56403217653bf240c64af948d --- /dev/null +++ b/json/4030/439_4030_2025-02-05_12-49-04_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-10-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 1821500.0, + "Trade accounts receivable": 1273381.0, + "Prepayments": 681834.0, + "Inventories": 468063.0, + "Total": 3060490.0, + "Total current assets": 4244778.0, + "Property, plant and equipment": 18907838.0, + "Assets subject to finance lease": 948623.0, + "Intangible assets other than goodwill, net": 283205.0, + "Investments in associates and joint ventures": 2175143.0, + "Deferred tax assets": 49346.0, + "Total non-current assets": 22364155.0, + "Total assets": 26608933.0, + "Current portion of long term loans": 459585.0, + "Trade accounts payables": 1938914.0, + "Finance lease, current": 436317.0, + "Zakat payable": 225674.0, + "Total current liabilities": 3060490.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8288484.0, + "Employees' terminal benefits": 131579.0, + "Finance leases, non-current": 540215.0, + "Derivative financial instruments/ liabilities, non-current": 2943.0, + "Total non-current liabilities": 8963221.0, + "Total liabilities": 12023711.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Retained earnings (accumulated losses)": 4715506.0, + "Miscellaneous other reserves": 37793.0, + "Total other reserves": 37793.0, + "Equity attributable to owners of parent": 13625214.0, + "Non-controlling interests": 960008.0, + "Total equity": 14585222.0, + "Total liabilities and equity": 26608933.0 + }, + "income_statement": { + "Revenue": 2216469.0, + "Cost of sales": 1714640.0, + "Gross profit (loss)": 501829.0, + "Other operating income": 68555.0, + "Total operating income": 570384.0, + "General and administrative expenses": 122107.0, + "Total operating expenses": 119681.0, + "Operating profit (loss)": 450703.0, + "Finance costs": 143427.0, + "Finance income": 18270.0, + "Share of profit (loss) of joint ventures and associates": 179040.0, + "Other income (expenses), net": 45486.0, + "Profit (loss) before zakat and income tax from continuing operations": 550072.0, + "Zakat expenses on continuing operations for period": 41400.0, + "Profit (loss) for period from continuing operations": 508672.0, + "Profit (loss) for period": 508672.0, + "Profit (loss), attributable to equity holders of parent company": 474255.0, + "Profit (loss), attributable to non-controlling interests": 34417.0, + "Basic earnings (loss) per share from continuing operations": 0.6424, + "Total basic earnings (loss) per share": 0.6424, + "Diluted earnings (loss) per share from continuing operations": 0.6424, + "Total diluted earnings (loss) per share": 0.6424, + "Weighted average number of equity shares outstanding": 738281.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 508672.0, + "Gains (losses) on revaluation of property, plant and equipment": 1357.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 20090.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 11644.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 33091.0, + "Total other comprehensive income (loss)": 33091.0, + "Total comprehensive income (loss) for period": 541763.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 507406.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 34357.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2500981.0, + "Profit (loss) for period before zakat and income tax": 2500981.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1167756.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 50527.0, + "Adjustments for finance costs": 621649.0, + "Adjustments for finance income": 86076.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 215924.0, + "Adjustment for provision of employees' terminal benefit": 37710.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 472553.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1615632.0, + "Operating cash flow before working capital changes": 4116613.0, + "Adjustments for decrease (increase) in inventories": 30313.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4230.0, + "Adjustments for increase (decrease) in trade accounts payable": 122345.0, + "Net increase (decrease) due to working capital changes": 75732.0, + "Net cash flows from (used in) operations": 4192345.0, + "Interest paid, classified as operating activities": 577450.0, + "Zakat paid, classified as operating activities": 140495.0, + "Net cash flows from (used in) operating activities": 3468461.0, + "Proceed from sales of property, plant and equipment": 524181.0, + "Purchase of property, plant and equipment": 5469328.0, + "Dividends received, classified as investing activities": 225450.0, + "Expenditure on other intangible assets": 9195.0, + "Finance income from investing activities": 84343.0, + "Other inflows (outflows) of cash, classified as investing activities": 1536.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2526873.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1459666.0, + "Repayments of finance lease liabilities": 518217.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 406055.0, + "Net cash flows from (used in) financing activities": 82935.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2025-03-25_12-28-17_Eng.json b/json/4030/439_4030_2025-03-25_12-28-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..37d249740d98dc9203490a230d20cfbbb56ec3b3 --- /dev/null +++ b/json/4030/439_4030_2025-03-25_12-28-17_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 1821500.0, + "Trade accounts receivable": 1273381.0, + "Prepayments": 681834.0, + "Inventories": 468063.0, + "Total": 3060490.0, + "Total current assets": 4244778.0, + "Property, plant and equipment": 18907838.0, + "Assets subject to finance lease": 948623.0, + "Intangible assets other than goodwill, net": 283205.0, + "Investments in associates and joint ventures": 2175143.0, + "Other non-current assets": 49346.0, + "Total non-current assets": 22364155.0, + "Total assets": 26608933.0, + "Current portion of long term loans": 459585.0, + "Trade accounts payables": 1938914.0, + "Finance lease, current": 436317.0, + "Zakat payable": 225674.0, + "Total current liabilities": 3060490.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8288484.0, + "Employees' terminal benefits": 131579.0, + "Finance leases, non-current": 540215.0, + "Derivative financial instruments/ liabilities, non-current": 2943.0, + "Total non-current liabilities": 8963221.0, + "Total liabilities": 12023711.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Retained earnings (accumulated losses)": 4715506.0, + "Miscellaneous other reserves": 37793.0, + "Total other reserves": 37793.0, + "Equity attributable to owners of parent": 13625214.0, + "Non-controlling interests": 960008.0, + "Total equity": 14585222.0, + "Total liabilities and equity": 26608933.0 + }, + "income_statement": { + "Revenue": 9482387.0, + "Cost of sales": 7119252.0, + "Gross profit (loss)": 2363135.0, + "Other operating income": 337222.0, + "Total operating income": 2700357.0, + "General and administrative expenses": 321167.0, + "Other operating expenses": 20390.0, + "Total operating expenses": 341557.0, + "Operating profit (loss)": 2358800.0, + "Finance costs": 621649.0, + "Finance income": 86076.0, + "Share of profit (loss) of joint ventures and associates": 432563.0, + "Other income (expenses), net": 245191.0, + "Profit (loss) before zakat and income tax from continuing operations": 2500981.0, + "Zakat expenses on continuing operations for period": 115180.0, + "Profit (loss) for period from continuing operations": 2385801.0, + "Profit (loss) for period": 2385801.0, + "Profit (loss), attributable to equity holders of parent company": 2169392.0, + "Profit (loss), attributable to non-controlling interests": 216409.0, + "Basic earnings (loss) per share from continuing operations": 2.9384, + "Total basic earnings (loss) per share": 2.9384, + "Diluted earnings (loss) per share from continuing operations": 2.9384, + "Total diluted earnings (loss) per share": 2.9384, + "Weighted average number of equity shares outstanding": 738281.0, + "Share closing price at the last trading day of financial year (in numbers)": 26.15 + }, + "comprehensive_income": { + "Profit (loss) for period": 2385801.0, + "Gains (losses) on revaluation of property, plant and equipment": 517.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 11079.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 11644.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 23240.0, + "Total other comprehensive income (loss)": 23240.0, + "Total comprehensive income (loss) for period": 2409041.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2192692.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 216349.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2500981.0, + "Profit (loss) for period before zakat and income tax": 2500981.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1167756.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 50527.0, + "Adjustments for finance costs": 621649.0, + "Adjustments for finance income": 86076.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 215924.0, + "Adjustment for provision of employees' terminal benefit": 37710.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 472553.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1615632.0, + "Operating cash flow before working capital changes": 4116613.0, + "Adjustments for decrease (increase) in inventories": 30313.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4230.0, + "Adjustments for increase (decrease) in trade accounts payable": 59407.0, + "Net increase (decrease) due to working capital changes": 12794.0, + "Net cash flows from (used in) operations": 4129407.0, + "Interest paid, classified as operating activities": 577450.0, + "Zakat paid, classified as operating activities": 140495.0, + "Net cash flows from (used in) operating activities": 3405523.0, + "Proceed from sales of property, plant and equipment": 524181.0, + "Purchase of property, plant and equipment": 5469328.0, + "Dividends received, classified as investing activities": 225450.0, + "Expenditure on other intangible assets": 9195.0, + "Finance income from investing activities": 84343.0, + "Other inflows (outflows) of cash, classified as investing activities": 1536.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2526873.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1459666.0, + "Repayments of finance lease liabilities": 455279.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 406055.0, + "Net cash flows from (used in) financing activities": 145873.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2025-05-13_11-56-49_Eng.json b/json/4030/439_4030_2025-05-13_11-56-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0c47e56b98c939c222209fb808f3c8f19c9b6cdf --- /dev/null +++ b/json/4030/439_4030_2025-05-13_11-56-49_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 2619073.0, + "Trade accounts receivable": 1351525.0, + "Prepayments": 811943.0, + "Inventories": 491388.0, + "Total": 2995127.0, + "Total current assets": 5273929.0, + "Property, plant and equipment": 20110787.0, + "Assets subject to finance lease": 804615.0, + "Intangible assets other than goodwill, net": 272381.0, + "Investments in associates and joint ventures": 2340480.0, + "Other non-current assets": 49615.0, + "Total non-current assets": 23577878.0, + "Total assets": 28851807.0, + "Current portion of long term loans": 645060.0, + "Trade accounts payables": 1740268.0, + "Finance lease, current": 366138.0, + "Zakat payable": 243661.0, + "Total current liabilities": 2995127.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10139412.0, + "Employees' terminal benefits": 133370.0, + "Finance leases, non-current": 467509.0, + "Derivative financial instruments/ liabilities, non-current": 2368.0, + "Total non-current liabilities": 10742659.0, + "Total liabilities": 13737786.0, + "Share capital": 7382812.0, + "Share premium": 1489103.0, + "Retained earnings (accumulated losses)": 5248329.0, + "Miscellaneous other reserves": 6944.0, + "Total other reserves": 6944.0, + "Equity attributable to owners of parent": 14127188.0, + "Non-controlling interests": 986833.0, + "Total equity": 15114021.0, + "Total liabilities and equity": 28851807.0 + }, + "income_statement": { + "Revenue": 2166635.0, + "Cost of sales": 1625213.0, + "Gross profit (loss)": 541422.0, + "Other operating income": 70999.0, + "Total operating income": 612421.0, + "General and administrative expenses": 74559.0, + "Other operating expenses": 4787.0, + "Total operating expenses": 79346.0, + "Operating profit (loss)": 533075.0, + "Finance costs": 152780.0, + "Finance income": 11221.0, + "Share of profit (loss) of joint ventures and associates": 192903.0, + "Other income (expenses), net": 11592.0, + "Profit (loss) before zakat and income tax from continuing operations": 596011.0, + "Zakat expenses on continuing operations for period": 36363.0, + "Profit (loss) for period from continuing operations": 559648.0, + "Profit (loss) for period": 559648.0, + "Profit (loss), attributable to equity holders of parent company": 532823.0, + "Profit (loss), attributable to non-controlling interests": 26825.0, + "Basic earnings (loss) per share from continuing operations": 0.72, + "Total basic earnings (loss) per share": 0.72, + "Diluted earnings (loss) per share from continuing operations": 0.72, + "Total diluted earnings (loss) per share": 0.72, + "Weighted average number of equity shares outstanding": 738281.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 559648.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 2089.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1875.0, + "Total comprehensive income (loss) for period": 528799.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 501974.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 26825.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Equity balance at end of period": 7382812.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 596011.0, + "Profit (loss) for period before zakat and income tax": 596011.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 338169.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11724.0, + "Adjustments for finance costs": 152780.0, + "Adjustments for finance income": 11221.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7465.0, + "Adjustment for provision of employees' terminal benefit": 5008.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 114623.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 410715.0, + "Operating cash flow before working capital changes": 1006726.0, + "Net cash flows from (used in) operations": 748496.0, + "Zakat paid, classified as operating activities": 18376.0, + "Net cash flows from (used in) operating activities": 490228.0, + "Proceed from sales of property, plant and equipment": 153715.0, + "Purchase of property, plant and equipment": 1687368.0, + "Expenditure on other intangible assets": 900.0, + "Finance income from investing activities": 13045.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2156026.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 120627.0, + "Repayments of finance lease liabilities": 206546.0, + "Net cash flows from (used in) financing activities": 1828853.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 797573.0, + "Net increase (decrease) in cash and cash equivalents": 797573.0, + "Cash and cash equivalents at beginning of period": 1821500.0, + "Cash and cash equivalents at end of period": 2619073.0 + } +} \ No newline at end of file diff --git a/json/4030/439_4030_2025-08-07_14-58-42_Eng.json b/json/4030/439_4030_2025-08-07_14-58-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a3754d1fc412c314a7d71d84c901ad2e9c3d7d5c --- /dev/null +++ b/json/4030/439_4030_2025-08-07_14-58-42_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 2312637.0, + "Trade accounts receivable": 1676194.0, + "Prepayments": 764519.0, + "Inventories": 461766.0, + "Total": 4112788.0, + "Total current assets": 5215116.0, + "Property, plant and equipment": 21414442.0, + "Assets subject to finance lease": 685725.0, + "Intangible assets other than goodwill, net": 262269.0, + "Derivative financial instruments/ assets, non-current": 45637.0, + "Investments in associates and joint ventures": 2400445.0, + "Total non-current assets": 24808518.0, + "Total assets": 30023634.0, + "Current portion of long term loans": 942455.0, + "Trade accounts payables": 2722250.0, + "Finance lease, current": 285633.0, + "Zakat payable": 162450.0, + "Total current liabilities": 4112788.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10690595.0, + "Employees' terminal benefits": 140302.0, + "Finance leases, non-current": 418764.0, + "Derivative financial instruments/ liabilities, non-current": 2368.0, + "Total non-current liabilities": 11252029.0, + "Total liabilities": 15364817.0, + "Share capital": 9228515.0, + "Share premium": 1489103.0, + "Retained earnings (accumulated losses)": 3071789.0, + "Equity attributable to owners of parent": 13767452.0, + "Non-controlling interests": 891365.0, + "Total equity": 14658817.0, + "Total liabilities and equity": 30023634.0 + }, + "income_statement": { + "Revenue": 2461321.0, + "Cost of sales": 1887598.0, + "Gross profit (loss)": 573723.0, + "Other operating income": 98755.0, + "Total operating income": 672478.0, + "General and administrative expenses": 131580.0, + "Other operating expenses": 20728.0, + "Total operating expenses": 152308.0, + "Operating profit (loss)": 520170.0, + "Finance costs": 188970.0, + "Finance income": 15892.0, + "Share of profit (loss) of joint ventures and associates": 91420.0, + "Profit (loss) before zakat and income tax from continuing operations": 438512.0, + "Zakat expenses on continuing operations for period": 6535.0, + "Profit (loss) for period from continuing operations": 431977.0, + "Profit (loss) for period": 431977.0, + "Profit (loss), attributable to equity holders of parent company": 407445.0, + "Profit (loss), attributable to non-controlling interests": 24532.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Total basic earnings (loss) per share": 0.44 + }, + "comprehensive_income": { + "Profit (loss) for period": 431977.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 2771.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2556.0, + "Total comprehensive income (loss) for period": 403078.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 378546.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 24532.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7382812.0, + "Equity balance at beginning of period (after adjustments)": 7382812.0, + "Total changes in shareholders equity": 1845703.0, + "Equity balance at end of period": 9228515.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1034523.0, + "Profit (loss) for period before zakat and income tax": 1034523.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 923220.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 23557.0, + "Adjustments for finance costs": 341750.0, + "Adjustments for finance income": 27113.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25515.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7338.0, + "Adjustment for provision of employees' terminal benefit": 14256.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1009524.0, + "Operating cash flow before working capital changes": 2044047.0, + "Adjustments for decrease (increase) in inventories": 6297.0, + "Adjustments for increase (decrease) in trade accounts payable": 63176.0, + "Net cash flows from (used in) operations": 1602360.0, + "Zakat paid, classified as operating activities": 106122.0, + "Net cash flows from (used in) operating activities": 1154857.0, + "Proceed from sales of property, plant and equipment": 153588.0, + "Purchase of property, plant and equipment": 3365427.0, + "Finance income from investing activities": 29274.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3138038.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 255071.0, + "Repayments of finance lease liabilities": 244122.0, + "Dividends paid to non-controlling interest, classified as financing activities": 120000.0, + "Net cash flows from (used in) financing activities": 2518845.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 491137.0, + "Net increase (decrease) in cash and cash equivalents": 491137.0, + "Cash and cash equivalents at beginning of period": 1821500.0, + "Cash and cash equivalents at end of period": 2312637.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2021-05-06_11-09-40_Eng.json b/json/4040/440_4040_2021-05-06_11-09-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..be0308095c4890e3f2e5e772aafe663c75d3bd01 --- /dev/null +++ b/json/4040/440_4040_2021-05-06_11-09-40_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 317463.0, + "Trade accounts receivable": 877953.0, + "Prepayments": 60133.0, + "Due from related parties": 58129.0, + "Inventories": 21065.0, + "Total": 833124.0, + "Asset held for distribution/ sale": 7016.0, + "Total current assets": 1341759.0, + "Property, plant and equipment": 1134987.0, + "Intangible assets other than goodwill, net": 602527.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 84530.0, + "Other non-current assets": 1233855.0, + "Total non-current assets": 3363021.0, + "Total assets": 4704780.0, + "Short term borrowings": 120204.0, + "Trade accounts payables": 241122.0, + "Accrued expenses": 122590.0, + "Finance lease, current": 4346.0, + "Advances from customers": 161062.0, + "Zakat payable": 38325.0, + "Deferred revenue, current": 17899.0, + "Murabahas, current": 117009.0, + "Other current liabilities": 10567.0, + "Total current liabilities": 833124.0, + "Employees' terminal benefits": 146295.0, + "Long term accounts payable": 1388466.0, + "Finance leases, non-current": 27826.0, + "Deferred revenue, non-current": 4517.0, + "Murabahas, non-current": 1084251.0, + "Total non-current liabilities": 2651355.0, + "Total liabilities": 3484479.0, + "Share capital": 1250000.0, + "Statutory Reserve": 0.0, + "General Reserve": 42730.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44536.0, + "Adjustments for finance costs": 9749.0, + "Adjustments for finance income": 913.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for deferred revenues": 229.0, + "Adjustment for provision for slow moving items and inventory shortage": 500.0, + "Adjustment for provision of employees' terminal benefit": 4195.0, + "Adjustments for share of profit of an associate and joint venture": 9544.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2565.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 69947.0, + "Operating cash flow before working capital changes": 17105.0, + "Adjustments for decrease (increase) in due from related parties": 573.0, + "Adjustments for other current liabilities": 4084.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 24500.0, + "Proceeds from sale of financial assets": 0.0, + "Finance income from investing activities": 407.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 290000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 178678.0, + "Repayments of finance lease liabilities": 1623.0, + "Net cash flows from (used in) financing activities": 99950.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2021-08-09_12-54-20_Eng.json b/json/4040/440_4040_2021-08-09_12-54-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71580a4d2a156b9cd3286e1bfef973a655b54497 --- /dev/null +++ b/json/4040/440_4040_2021-08-09_12-54-20_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 235274.0, + "Trade accounts receivable": 899579.0, + "Prepayments": 81416.0, + "Due from related parties": 58735.0, + "Inventories": 19207.0, + "Total": 1059633.0, + "Asset held for distribution/ sale": 13586.0, + "Total current assets": 1307797.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 1095713.0, + "Intangible assets other than goodwill, net": 650028.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 75480.0, + "Other non-current assets": 1322215.0, + "Total non-current assets": 3450558.0, + "Total assets": 4758355.0, + "Current portion of long term loans": 287494.0, + "Short term borrowings": 120217.0, + "Trade accounts payables": 183744.0, + "Accrued expenses": 242628.0, + "Finance lease, current": 4349.0, + "Due to related parties": 10690.0, + "Advances from customers": 164968.0, + "Zakat payable": 33858.0, + "Deferred revenue, current": 11685.0, + "Total current liabilities": 1059633.0, + "Debt securities, term loans, borrowings and sukuks in issue": 955554.0, + "Employees' terminal benefits": 147151.0, + "Long term accounts payable": 1384558.0, + "Finance leases, non-current": 27839.0, + "Deferred revenue, non-current": 4675.0, + "Total non-current liabilities": 2519777.0, + "Total liabilities": 3579410.0, + "Share capital": 1250000.0, + "Statutory Reserve": 0.0, + "General Reserve": 0.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 83539.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2701.0, + "Adjustments for finance costs": 21523.0, + "Adjustments for finance income": 703.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2989.0, + "Adjustment for provision for slow moving items and inventory shortage": 1000.0, + "Adjustment for provision of employees' terminal benefit": 11308.0, + "Adjustments for share of profit of an associate and joint venture": 18831.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2566.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 131206.0, + "Operating cash flow before working capital changes": 37273.0, + "Adjustments for decrease (increase) in due from related parties": 2849.0, + "Adjustments for increase (decrease) in trade accounts payable": 30424.0, + "Adjustments for increase (decrease) in due to related parties": 4207.0, + "Interest paid, classified as operating activities": 20621.0, + "Zakat paid, classified as operating activities": 4757.0, + "Proceed from sales of property, plant and equipment": 3565.0, + "Purchase of property, plant and equipment": 6546.0, + "Expenditure on other intangible assets": 68571.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 561022.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 408329.0, + "Repayments of finance lease liabilities": 1944.0, + "Net cash flows from (used in) financing activities": 150749.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2021-11-02_16-15-35_Eng.json b/json/4040/440_4040_2021-11-02_16-15-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b4292847cd2ad2a7c0ffef6a95fca8eaf898e933 --- /dev/null +++ b/json/4040/440_4040_2021-11-02_16-15-35_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 409735.0, + "Trade accounts receivable": 162656.0, + "Prepayments": 92716.0, + "Due from related parties": 59330.0, + "Inventories": 17898.0, + "Unbilled receivables_current": 1715975.0, + "Total": 889773.0, + "Asset held for distribution/ sale": 13586.0, + "Total current assets": 2471896.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 1011329.0, + "Intangible assets other than goodwill, net": 648749.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 66752.0, + "Other non-current assets": 3874.0, + "Right of use assets, net": 33412.0, + "Amounts due from related party": 32127.0, + "Unbilled receivables": 356426.0, + "Total non-current assets": 2459791.0, + "Total assets": 4931687.0, + "Short term borrowings": 120289.0, + "Trade accounts payables": 163526.0, + "Accrued expenses": 252048.0, + "Finance lease, current": 4600.0, + "Due to related parties": 19084.0, + "Advances from customers": 164969.0, + "Zakat payable": 35244.0, + "Deferred revenue, current": 12001.0, + "Murabahas, current": 118012.0, + "Other current liabilities": 0.0, + "Total current liabilities": 889773.0, + "Employees' terminal benefits": 154595.0, + "Finance leases, non-current": 28451.0, + "Deferred revenue, non-current": 4675.0, + "Murabahas, non-current": 1347784.0, + "Advance from customer": 1384559.0, + "Total non-current liabilities": 2920064.0, + "Total liabilities": 3809837.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 121309.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4174.0, + "Adjustments for finance costs": 31868.0, + "Adjustments for finance income": 1003.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2988.0, + "Adjustment for provision for slow moving items and inventory shortage": 1500.0, + "Adjustment for provision of employees' terminal benefit": 20807.0, + "Adjustments for share of profit of an associate and joint venture": 27254.0, + "Depreciation of right-of-use assets": 4142.0, + "Impairment of trade receivables and other current debit balances": 3948.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 204441.0, + "Operating cash flow before working capital changes": 54799.0, + "Adjustments for decrease (increase) in due from related parties": 2254.0, + "Adjustments for increase (decrease) in trade accounts payable": 10205.0, + "Adjustments for increase (decrease) in due to related parties": 12601.0, + "Other non-current assets": 613.0, + "Contract liabilities": 7755.0, + "Zakat paid, classified as operating activities": 4757.0, + "Finance income collected": 1003.0, + "Finance cost paid": 30488.0, + "Employees defined benefits liabilities paid": 11824.0, + "Proceed from sales of property, plant and equipment": 17135.0, + "Purchase of property, plant and equipment": 10127.0, + "Purchase of intangible assets": 68765.0, + "Movement in investments in equity instruments designated as at FVOCI": 0.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2022-04-14_09-48-05_Eng.json b/json/4040/440_4040_2022-04-14_09-48-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..137e339d7c9ec0c5e12f2b76d954eaf4718ecdcf --- /dev/null +++ b/json/4040/440_4040_2022-04-14_09-48-05_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 410130.0, + "Trade accounts receivable": 124137.0, + "Prepayments": 57859.0, + "Due from related parties": 46639.0, + "Inventories": 16443.0, + "Unbilled receivables_non-current": 2062976.0, + "Total": 1114404.0, + "Asset held for distribution/ sale": 3418.0, + "Total current assets": 2721602.0, + "Property, plant and equipment": 940359.0, + "Intangible assets other than goodwill, net": 651787.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 66993.0, + "Other non-current assets": 3669.0, + "Right of use assets, net": 43854.0, + "Amounts due from a related party": 45253.0, + "Unbilled receivables": 0.0, + "Deferred Tax Asset": 418.0, + "Total non-current assets": 2059455.0, + "Total assets": 4781057.0, + "Trade accounts payables": 127016.0, + "Other accounts payables": 77208.0, + "Accrued expenses": 127015.0, + "Due to related parties": 11576.0, + "Advances from customers": 412596.0, + "Zakat payable": 48409.0, + "Income tax payable": 78.0, + "Murabahas, current": 118541.0, + "Other current liabilities": 54096.0, + "Short-term Murabaha": 120291.0, + "Current portion of lease liabilities": 7629.0, + "Contract liabilities_Current": 9949.0, + "Total current liabilities": 1114404.0, + "Employees' terminal benefits": 156750.0, + "Murabahas, non-current": 1317872.0, + "Advance from customer": 1105574.0, + "Lease liabilities": 36947.0, + "Contract liabilities": 0.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 162271.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5661.0, + "Adjustments for finance costs": 35228.0, + "Adjustments for finance income": 5635.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2989.0, + "Adjustment for provision for slow moving items and inventory shortage": 205.0, + "Adjustment for provision of employees' terminal benefit": 20372.0, + "Adjustments for share of profit of an associate and joint venture": 34098.0, + "Depreciation of right-of-use assets": 5724.0, + "Impairment of fixed assets": 43000.0, + "Impairment of trade receivables and other current assets": 3834.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 301335.0, + "Operating cash flow before working capital changes": 96950.0, + "Adjustments for decrease (increase) in due from related parties": 2156.0, + "Adjustments for increase (decrease) in accrued expenses": 641.0, + "Adjustments for increase (decrease) in due to related parties": 5093.0, + "Adjustments to Inventories": 1421.0, + "Other non-current assets": 818.0, + "Adjustments to contract liabilities": 14482.0, + "Zakat paid, classified as operating activities": 4758.0, + "Employees defined benefits liabilities paid": 14971.0, + "Proceed from sales of property, plant and equipment": 20516.0, + "Purchase of property, plant and equipment": 20552.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 73290.0, + "Finance income from investing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2022-05-25_09-08-42_Eng.json b/json/4040/440_4040_2022-05-25_09-08-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b2587f6210620eab4cce8d4fb26b59a4a9a229b --- /dev/null +++ b/json/4040/440_4040_2022-05-25_09-08-42_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 441105.0, + "Trade accounts receivable": 2186990.0, + "Prepayments": 55489.0, + "Due from related parties": 64278.0, + "Derivative financial instruments/ assets, current": 924.0, + "Inventories": 19709.0, + "Total": 1117749.0, + "Asset held for distribution/ sale": 3418.0, + "Total current assets": 2771913.0, + "Property, plant and equipment": 973747.0, + "Intangible assets other than goodwill, net": 620117.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 62000.0, + "Deferred tax assets": 388.0, + "Other non-current assets": 31180.0, + "Total non-current assets": 1994554.0, + "Total assets": 4766467.0, + "Short term borrowings": 177798.0, + "Trade accounts payables": 89528.0, + "Accrued expenses": 283097.0, + "Finance lease, current": 11303.0, + "Due to related parties": 15495.0, + "Advances from customers": 388089.0, + "Zakat payable": 25985.0, + "Deferred revenue, current": 9668.0, + "Murabahas, current": 116786.0, + "Total current liabilities": 1117749.0, + "Employees' terminal benefits": 153194.0, + "Long term accounts payable": 1105573.0, + "Finance leases, non-current": 52452.0, + "Deferred revenue, non-current": 0.0, + "Murabahas, non-current": 1290082.0, + "Total non-current liabilities": 2601301.0, + "Total liabilities": 3719050.0, + "Share capital": 1250000.0, + "General Reserve": 0.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1444.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39984.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1491.0, + "Adjustments for finance costs": 9671.0, + "Adjustments for finance income": 335.0, + "Adjustments for deferred revenues": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 5915.0, + "Adjustments for share of profit of an associate and joint venture": 4981.0, + "Adjustments for other non-cash expenses": 547.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38778.0, + "Operating cash flow before working capital changes": 38509.0, + "Adjustments for decrease (increase) in prepayment": 2369.0, + "Adjustments for decrease (increase) in due from related parties": 235.0, + "Adjustments for increase (decrease) in accrued expenses": 24791.0, + "Adjustments for increase (decrease) in due to related parties": 3919.0, + "Net cash flows from (used in) operations": 3791.0, + "Zakat paid, classified as operating activities": 9471.0, + "Purchase of property, plant and equipment": 3869.0, + "Purchase of financial assets": 924.0, + "Finance income from investing activities": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 30179.0, + "Net cash flows from (used in) investing activities": 25386.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 417492.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 393061.0, + "Repayments of finance lease liabilities": 7021.0, + "Net cash flows from (used in) financing activities": 11269.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2022-08-23_16-42-18_Eng.json b/json/4040/440_4040_2022-08-23_16-42-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d5c1e1ddcfd65273d3891bf5d014a237a1027fae --- /dev/null +++ b/json/4040/440_4040_2022-08-23_16-42-18_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 449119.0, + "Trade accounts receivable": 2291530.0, + "Prepayments": 74232.0, + "Due from related parties": 72588.0, + "Inventories": 20647.0, + "Other current assets": 870.0, + "Total": 1244672.0, + "Asset held for distribution/ sale": 324.0, + "Total current assets": 2909310.0, + "Property, plant and equipment": 963059.0, + "Intangible assets other than goodwill, net": 630279.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 56641.0, + "Deferred tax assets": 388.0, + "Other non-current assets": 32317.0, + "Total non-current assets": 1989806.0, + "Total assets": 4899116.0, + "Current portion of long term loans": 275790.0, + "Short term borrowings": 150463.0, + "Trade accounts payables": 84487.0, + "Accrued expenses": 276865.0, + "Finance lease, current": 13690.0, + "Due to related parties": 18109.0, + "Advances from customers": 388088.0, + "Zakat payable": 21294.0, + "Deferred revenue, current": 15886.0, + "Total current liabilities": 1244672.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1277885.0, + "Employees' terminal benefits": 153788.0, + "Long term accounts payable": 1105574.0, + "Finance leases, non-current": 70244.0, + "Total non-current liabilities": 2607491.0, + "Total liabilities": 3852163.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to equity holders of parent": 1974.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 731.0, + "Profit (loss) for period before zakat and income tax": 731.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80036.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2991.0, + "Adjustments for finance costs": 31830.0, + "Adjustments for finance income": 1430.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3822.0, + "Adjustment for provision for slow moving items and inventory shortage": 500.0, + "Adjustment for provision of employees' terminal benefit": 11821.0, + "Adjustments for share of profit of an associate and joint venture": 10493.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 112041.0, + "Operating cash flow before working capital changes": 112772.0, + "Adjustments for decrease (increase) in other current assets": 408.0, + "Adjustments for increase (decrease) in accrued expenses": 10916.0, + "Adjustments for increase (decrease) in due to related parties": 6533.0, + "Adjustments for other current liabilities": 5937.0, + "Zakat paid, classified as operating activities": 6155.0, + "Proceed from sales of property, plant and equipment": 11136.0, + "Purchase of property, plant and equipment": 10143.0, + "Expenditure on other intangible assets": 12365.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 716386.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2022-11-13_08-29-11_Eng.json b/json/4040/440_4040_2022-11-13_08-29-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dcfe7c33dfe5ca2ad6bbc342654e2acd6f543d2d --- /dev/null +++ b/json/4040/440_4040_2022-11-13_08-29-11_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 672182.0, + "Trade accounts receivable": 211855.0, + "Prepayments": 62875.0, + "Due from related parties": 57180.0, + "Inventories": 28351.0, + "Unbilled receivables current": 1861782.0, + "Investment": 924.0, + "Total": 1437610.0, + "Asset held for distribution/ sale": 324.0, + "Total current assets": 2895473.0, + "Property, plant and equipment": 945322.0, + "Intangible assets other than goodwill, net": 639359.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 43100.0, + "Other non-current assets": 3406.0, + "Right of use assets, net": 86903.0, + "Amounts due from related party": 46278.0, + "Unbilled receivables": 0.0, + "Total non-current assets": 2071490.0, + "Total assets": 4966963.0, + "Short term borrowings": 150536.0, + "Trade accounts payables": 222781.0, + "Accrued expenses": 290908.0, + "Finance lease, current": 11285.0, + "Due to related parties": 22467.0, + "Advances from customers": 325416.0, + "Zakat payable": 23786.0, + "Deferred revenue, current": 9839.0, + "Murabahas, current": 380592.0, + "Total current liabilities": 1437610.0, + "Employees' terminal benefits": 163510.0, + "Finance leases, non-current": 75353.0, + "Deferred revenue, non-current": 0.0, + "Murabahas, non-current": 1136691.0, + "Advance from customer": 1105574.0, + "Total non-current liabilities": 2481128.0, + "Total liabilities": 3918738.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1271.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 1271.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4034.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4533.0, + "Profit (loss) for period before zakat and income tax": 4533.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 109765.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4764.0, + "Adjustments for finance costs": 53293.0, + "Adjustments for finance income": 1025.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5357.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3822.0, + "Adjustment for provision for slow moving items and inventory shortage": 500.0, + "Adjustment for provision of employees' terminal benefit": 23157.0, + "Adjustments for share of profit of an associate and joint venture": 23375.0, + "Adjustments for other non-cash income": 24296.0, + "Adjustments for other non-cash expenses": 12967.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 203876.0, + "Operating cash flow before working capital changes": 208409.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 134833.0, + "Adjustments for increase (decrease) in trade accounts payable": 95765.0, + "Adjustments for increase (decrease) in accrued expenses": 19830.0, + "Adjustments for increase (decrease) in due to related parties": 10891.0, + "Net increase (decrease) due to working capital changes": 108613.0, + "Net cash flows from (used in) operations": 317022.0, + "Zakat paid, classified as operating activities": 6155.0, + "Net cash flows from (used in) operating activities": 294470.0, + "Proceed from sales of property, plant and equipment": 11136.0, + "Purchase of property, plant and equipment": 137946.0, + "Purchase of financial assets": 765.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 866387.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 755272.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2023-03-05_08-05-10_Eng.json b/json/4040/440_4040_2023-03-05_08-05-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..914a54b5a822703bcc51d062f983cef7a71e404f --- /dev/null +++ b/json/4040/440_4040_2023-03-05_08-05-10_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 991859.0, + "Trade accounts receivable": 1503115.0, + "Prepayments": 50383.0, + "Due from related parties": 60069.0, + "Inventories": 25413.0, + "Other current assets": 7523.0, + "Total": 1407977.0, + "Total current assets": 2638362.0, + "Lease receivable, non current": 81391.0, + "Property, plant and equipment": 919304.0, + "Intangible assets other than goodwill, net": 631383.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 46723.0, + "Deferred tax assets": 302.0, + "Other non-current assets": 49481.0, + "Total non-current assets": 2035706.0, + "Total assets": 4674068.0, + "Current portion of long term loans": 445300.0, + "Short term borrowings": 150838.0, + "Trade accounts payables": 181145.0, + "Accrued expenses": 313066.0, + "Finance lease, current": 20853.0, + "Due to related parties": 22023.0, + "Advances from customers": 241053.0, + "Zakat payable": 23435.0, + "Income tax payable": 332.0, + "Other current liabilities": 9932.0, + "Total current liabilities": 1407977.0, + "Employees' terminal benefits": 175337.0, + "Finance leases, non-current": 62178.0, + "Murabahas, non-current": 1035376.0, + "Advance from a customer": 1053531.0, + "Total non-current liabilities": 2326422.0, + "Total liabilities": 3734399.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 166936.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8188.0, + "Adjustments for finance costs": 62803.0, + "Adjustments for finance income": 1376.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 71975.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8042.0, + "Adjustment for provision for slow moving items and inventory shortage": 2622.0, + "Adjustment for provision of employees' terminal benefit": 24738.0, + "Adjustments for fair value adjustment of a contingent consideration": 1340.0, + "Adjustments for share of profit of an associate and joint venture": 23456.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 355420.0, + "Operating cash flow before working capital changes": 264913.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 698880.0, + "Adjustments for decrease (increase) in prepayment": 7477.0, + "Adjustments for decrease (increase) in other current assets": 817.0, + "Adjustments for increase (decrease) in trade accounts payable": 54129.0, + "Adjustments for increase (decrease) in accrued expenses": 51945.0, + "Adjustments for increase (decrease) in due to related parties": 10447.0, + "Net increase (decrease) due to working capital changes": 575072.0, + "Net cash flows from (used in) operations": 839985.0, + "Zakat paid, classified as operating activities": 30451.0, + "Net cash flows from (used in) operating activities": 789511.0, + "Proceed from sales of property, plant and equipment": 11460.0, + "Purchase of property, plant and equipment": 175185.0, + "Expenditure on other intangible assets": 26859.0, + "Finance income from investing activities": 381.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1021135.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2023-05-11_08-18-21_Eng.json b/json/4040/440_4040_2023-05-11_08-18-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9cfe85c4638f07df59db8c865eedd773ada91aac --- /dev/null +++ b/json/4040/440_4040_2023-05-11_08-18-21_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 199391.0, + "Trade accounts receivable": 1582422.0, + "Prepayments": 67318.0, + "Due from related parties": 59465.0, + "Derivative financial instruments/ assets, current": 7684.0, + "Inventories": 31104.0, + "Total": 1483459.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 1947384.0, + "Lease receivable, non current": 76039.0, + "Property, plant and equipment": 1058217.0, + "Intangible assets other than goodwill, net": 630317.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 47630.0, + "Deferred tax assets": 396.0, + "Other non-current assets": 49621.0, + "Total non-current assets": 2169342.0, + "Total assets": 4116726.0, + "Short term borrowings": 100751.0, + "Trade accounts payables": 264559.0, + "Accrued expenses": 305800.0, + "Finance lease, current": 17202.0, + "Due to related parties": 23644.0, + "Advances from customers": 339805.0, + "Zakat payable": 26409.0, + "Deferred revenue, current": 12095.0, + "Murabahas, current": 393194.0, + "Total current liabilities": 1483459.0, + "Employees' terminal benefits": 178574.0, + "Long term accounts payable": 954779.0, + "Finance leases, non-current": 57266.0, + "Murabahas, non-current": 550376.0, + "Total non-current liabilities": 1740995.0, + "Total liabilities": 3224454.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43876.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2646.0, + "Adjustments for finance costs": 23123.0, + "Adjustments for finance income": 346.0, + "Adjustment for provision of employees' terminal benefit": 6372.0, + "Adjustments for other non-cash expenses": 663.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1428.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 77302.0, + "Operating cash flow before working capital changes": 32453.0, + "Adjustments for decrease (increase) in due from related parties": 605.0, + "Adjustments for increase (decrease) in trade accounts payable": 83414.0, + "Adjustments for increase (decrease) in advances from customers": 0.0, + "Adjustments for increase (decrease) in due to related parties": 1621.0, + "Adjustments for other current liabilities": 2368.0, + "Net cash flows from (used in) operations": 9226.0, + "Net cash flows from (used in) operating activities": 6091.0, + "Purchase of property, plant and equipment": 177436.0, + "Purchase of financial assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 687193.0, + "Repayments of finance lease liabilities": 9227.0, + "Cash and cash equivalents at beginning of period": 991859.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2023-08-13_08-13-36_Eng.json b/json/4040/440_4040_2023-08-13_08-13-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..58bfb8eb87b1db1de3f86cf4c35837ce5b47e7d0 --- /dev/null +++ b/json/4040/440_4040_2023-08-13_08-13-36_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 269745.0, + "Trade accounts receivable": 1585639.0, + "Prepayments": 81820.0, + "Due from related parties": 59261.0, + "Inventories": 30355.0, + "Other current assets": 8521.0, + "Total": 1603982.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 2035341.0, + "Lease receivable, non current": 64850.0, + "Property, plant and equipment": 1168026.0, + "Intangible assets other than goodwill, net": 628824.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 42204.0, + "Deferred tax assets": 396.0, + "Other non-current assets": 49769.0, + "Total non-current assets": 2261191.0, + "Total assets": 4296532.0, + "Current portion of long term loans": 519968.0, + "Short term borrowings": 100962.0, + "Trade accounts payables": 191700.0, + "Accrued expenses": 417333.0, + "Finance lease, current": 13582.0, + "Due to related parties": 10582.0, + "Advances from customers": 328115.0, + "Zakat payable": 9962.0, + "Deferred revenue, current": 11778.0, + "Total current liabilities": 1603982.0, + "Employees' terminal benefits": 181847.0, + "Finance leases, non-current": 50670.0, + "Murabahas, non-current": 582619.0, + "Advance from customer": 926600.0, + "Total non-current liabilities": 1741736.0, + "Total liabilities": 3345718.0, + "Share capital": 1250000.0, + "Statutory Reserve": 0.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 58542.0, + "Total comprehensive income (loss) for period": 58542.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60476.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15006.0, + "Profit (loss) for period before zakat and income tax": 15006.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91750.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5322.0, + "Adjustments for finance costs": 41501.0, + "Adjustments for finance income": 698.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1668.0, + "Adjustment for provision of employees' terminal benefit": 13274.0, + "Adjustments for share of profit of an associate and joint venture": 6356.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 148430.0, + "Operating cash flow before working capital changes": 163436.0, + "Adjustments for decrease (increase) in due from related parties": 809.0, + "Adjustments for decrease (increase) in other current assets": 409.0, + "Adjustments for decrease (increase) in lease receivables": 1846.0, + "Adjustments for increase (decrease) in trade accounts payable": 10555.0, + "Zakat paid, classified as operating activities": 4957.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 191013.0, + "Purchase of financial assets": 0.0, + "Expenditure on other intangible assets": 2763.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 396293.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 864425.0, + "Repayments of finance lease liabilities": 13913.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2023-11-13_10-00-28_Eng.json b/json/4040/440_4040_2023-11-13_10-00-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6760ea3800978670911c91d403568efc45f484b3 --- /dev/null +++ b/json/4040/440_4040_2023-11-13_10-00-28_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 532472.0, + "Trade accounts receivable": 1294641.0, + "Prepayments": 65722.0, + "Due from related parties": 57911.0, + "Inventories": 29496.0, + "Other current assets": 8677.0, + "Total": 1178281.0, + "Asset held for distribution/ sale": 7302.0, + "Total current assets": 1996221.0, + "Property, plant and equipment": 1143224.0, + "Intangible assets other than goodwill, net": 627919.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 26063.0, + "Deferred tax assets": 396.0, + "Other non-current assets": 2238.0, + "Right of use assets, net": 42850.0, + "Due from a related party": 47685.0, + "Total non-current assets": 2197497.0, + "Total assets": 4193718.0, + "Current portion of long term loans": 275319.0, + "Short term borrowings": 101040.0, + "Trade accounts payables": 75036.0, + "Accrued expenses": 440479.0, + "Finance lease, current": 11989.0, + "Due to related parties": 13056.0, + "Advances from customers": 236304.0, + "Zakat payable": 16522.0, + "Deferred revenue, current": 8536.0, + "Total current liabilities": 1178281.0, + "Employees' terminal benefits": 184215.0, + "Finance leases, non-current": 31100.0, + "Murabahas, non-current": 873315.0, + "Advance from customer": 942399.0, + "Total non-current liabilities": 2031029.0, + "Total liabilities": 3209310.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 33594.0, + "Total comprehensive income (loss) for period": 33594.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20199.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 13395.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55160.0, + "Profit (loss) for period before zakat and income tax": 55160.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 126184.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8008.0, + "Adjustments for finance costs": 73484.0, + "Adjustments for finance income": 3371.0, + "Adjustments for deferred revenues": 1062.0, + "Adjustment for provision for slow moving items and inventory shortage": 1668.0, + "Adjustment for provision of employees' terminal benefit": 13274.0, + "Adjustments for share of profit of an associate and joint venture": 22858.0, + "Adjustments for other non-cash expenses": 13813.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 273135.0, + "Operating cash flow before working capital changes": 328295.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 202749.0, + "Adjustments for decrease (increase) in due from related parties": 2158.0, + "Adjustments for increase (decrease) in accrued expenses": 125215.0, + "Net increase (decrease) due to working capital changes": 63998.0, + "Net cash flows from (used in) operations": 392293.0, + "Zakat paid, classified as operating activities": 30564.0, + "Net cash flows from (used in) operating activities": 357947.0, + "Proceed from sales of property, plant and equipment": 3037.0, + "Purchase of property, plant and equipment": 348079.0, + "Purchase of financial assets": 588.0, + "Expenditure on other intangible assets": 4544.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 655800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1037640.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2024-03-07_15-05-53_Eng.json b/json/4040/440_4040_2024-03-07_15-05-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1455b1aa98c208e354936a292f2a44766130db9f --- /dev/null +++ b/json/4040/440_4040_2024-03-07_15-05-53_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 434248.0, + "Financial assets, current": 13877.0, + "Trade accounts receivable": 343782.0, + "Prepayments": 76581.0, + "Due from related parties": 58967.0, + "Inventories": 27819.0, + "Other current assets": 848762.0, + "Total": 1186425.0, + "Asset held for distribution/ sale": 39300.0, + "Total current assets": 1843336.0, + "Lease receivable, non current": 39971.0, + "Property, plant and equipment": 1149457.0, + "Intangible assets other than goodwill, net": 624657.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 30274.0, + "Deferred tax assets": 343.0, + "Other non-current assets": 41057.0, + "Total non-current assets": 2192881.0, + "Total assets": 4036217.0, + "Current portion of long term loans": 289677.0, + "Short term borrowings": 151846.0, + "Trade accounts payables": 61722.0, + "Accrued expenses": 404221.0, + "Finance lease, current": 11391.0, + "Due to related parties": 14233.0, + "Advances from customers": 225290.0, + "Zakat payable": 15552.0, + "Income tax payable": 2951.0, + "Deferred revenue, current": 9542.0, + "Total current liabilities": 1186425.0, + "Debt securities, term loans, borrowings and sukuks in issue": 854754.0, + "Employees' terminal benefits": 145143.0, + "Finance leases, non-current": 30348.0, + "Other non-current liabilities": 897857.0, + "Total non-current liabilities": 1928102.0, + "Total liabilities": 3114527.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 4698.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4698.0, + "Total other comprehensive income (loss)": 4698.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 11521.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 185852.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10790.0, + "Adjustments for finance costs": 82331.0, + "Adjustments for finance income": 8001.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 20315.0, + "Adjustment for provision of employees' terminal benefit": 24737.0, + "Adjustments for share of profit of an associate and joint venture": 27349.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 350231.0, + "Operating cash flow before working capital changes": 338510.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 177944.0, + "Adjustments for decrease (increase) in due from related parties": 1103.0, + "Adjustments for decrease (increase) in other current assets": 818.0, + "Adjustments for increase (decrease) in accrued expenses": 89486.0, + "Net increase (decrease) due to working capital changes": 60850.0, + "Net cash flows from (used in) operations": 399360.0, + "Zakat paid, classified as operating activities": 4522.0, + "Income taxes paid (refund), classified as operating activities": 433.0, + "Net cash flows from (used in) operating activities": 343827.0, + "Proceed from sales of property, plant and equipment": 655.0, + "Purchase of property, plant and equipment": 458081.0, + "Expenditure on other intangible assets": 10641.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 895800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1312415.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2024-05-16_14-59-29_Eng.json b/json/4040/440_4040_2024-05-16_14-59-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..501b76a61935228c72c79cca9e5e099056825e93 --- /dev/null +++ b/json/4040/440_4040_2024-05-16_14-59-29_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 509127.0, + "Trade accounts receivable": 1223788.0, + "Prepayments": 80571.0, + "Due from related parties": 52798.0, + "Derivative financial instruments/ assets, current": 759.0, + "Inventories": 27141.0, + "Total": 1483314.0, + "Asset held for distribution/ sale": 30654.0, + "Total current assets": 1924838.0, + "Financial assets, non-current": 39795.0, + "Due from a related party": 39795.0, + "Property, plant and equipment": 1172003.0, + "Intangible assets other than goodwill, net": 623992.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 19939.0, + "Deferred tax assets": 362.0, + "Other non-current assets": 37790.0, + "Total non-current assets": 2201003.0, + "Total assets": 4125841.0, + "Short term borrowings": 353355.0, + "Trade accounts payables": 125006.0, + "Accrued expenses": 382402.0, + "Finance lease, current": 8846.0, + "Due to related parties": 13186.0, + "Advances from customers": 282753.0, + "Zakat payable": 16587.0, + "Income tax payable": 3230.0, + "Deferred revenue, current": 11953.0, + "Murabahas, current": 285996.0, + "Total current liabilities": 1483314.0, + "Employees' terminal benefits": 136360.0, + "Finance leases, non-current": 26697.0, + "Murabahas, non-current": 789058.0, + "Other non-current liabilities": 817351.0, + "Total non-current liabilities": 1769466.0, + "Total liabilities": 3252780.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 466.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46558.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2379.0, + "Adjustments for finance costs": 21968.0, + "Adjustments for finance income": 772.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 46.0, + "Adjustment for provision for slow moving items and inventory shortage": 624.0, + "Adjustment for provision of employees' terminal benefit": 5796.0, + "Adjustments for share of profit of an associate and joint venture": 8749.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4150.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 89406.0, + "Operating cash flow before working capital changes": 42270.0, + "Adjustments for decrease (increase) in inventories": 54.0, + "Adjustments for decrease (increase) in accrued income": 2411.0, + "Adjustments for decrease (increase) in due from related parties": 6169.0, + "Adjustments for decrease (increase) in other current assets": 205.0, + "Adjustments for increase (decrease) in trade accounts payable": 63284.0, + "Net cash flows from (used in) operations": 32031.0, + "Zakat paid, classified as operating activities": 198.0, + "Net cash flows from (used in) operating activities": 17014.0, + "Proceed from sales of property, plant and equipment": 9416.0, + "Purchase of property, plant and equipment": 66297.0, + "Purchase of financial assets": 1714.0, + "Proceeds from sale of financial assets": 11457.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 350000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 239835.0, + "Repayments of finance lease liabilities": 5162.0, + "Net cash flows from (used in) financing activities": 105003.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2024-08-05_08-59-41_Eng.json b/json/4040/440_4040_2024-08-05_08-59-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f7220ff45296ed26d2d4b860834592ea6182bdc2 --- /dev/null +++ b/json/4040/440_4040_2024-08-05_08-59-41_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 431910.0, + "Trade accounts receivable": 564348.0, + "Other receivables": 768843.0, + "Prepayments": 66032.0, + "Due from related parties": 61921.0, + "Derivative financial instruments/ assets, current": 4239.0, + "Inventories": 29022.0, + "Total": 1462015.0, + "Asset held for distribution/ sale": 18694.0, + "Total current assets": 1945009.0, + "Property, plant and equipment": 1144918.0, + "Intangible assets other than goodwill, net": 622733.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 9765.0, + "Deferred tax assets": 462.0, + "Other non-current assets": 75622.0, + "Total non-current assets": 2160622.0, + "Total assets": 4105631.0, + "Current portion of long term loans": 285915.0, + "Short term borrowings": 353399.0, + "Trade accounts payables": 44379.0, + "Accrued expenses": 445128.0, + "Finance lease, current": 7119.0, + "Due to related parties": 39876.0, + "Advances from customers": 253230.0, + "Zakat payable": 14051.0, + "Income tax payable": 733.0, + "Deferred revenue, current": 18185.0, + "Total current liabilities": 1462015.0, + "Employees' terminal benefits": 136402.0, + "Finance leases, non-current": 26493.0, + "Murabahas, non-current": 778806.0, + "Advance from customer non current portion": 787239.0, + "Total non-current liabilities": 1728940.0, + "Total liabilities": 3190955.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 41616.0, + "Total comprehensive income (loss) for period": 41616.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40000.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1616.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 88715.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4472.0, + "Adjustments for finance costs": 45799.0, + "Adjustments for finance income": 1560.0, + "Adjustment for provision for slow moving items and inventory shortage": 624.0, + "Adjustment for provision of employees' terminal benefit": 11120.0, + "Adjustments for share of profit of an associate and joint venture": 16454.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5239.0, + "Depreciation of right of use assets": 5395.0, + "Impairment loss on trade receivables and other current assets": 6376.0, + "Gain on termination of lease": 239.0, + "Gain from sale of property plant and equipment": 729.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 181666.0, + "Operating cash flow before working capital changes": 179720.0, + "Adjustments for decrease (increase) in accrued income": 8643.0, + "Adjustments for decrease (increase) in prepayment": 10549.0, + "Adjustments for decrease (increase) in other current assets": 409.0, + "Adjustments for increase (decrease) in accrued expenses": 44963.0, + "Adjustments for increase (decrease) in due to related parties": 25643.0, + "Net cash flows from (used in) operations": 18102.0, + "Zakat paid, classified as operating activities": 8905.0, + "Proceed from sales of property, plant and equipment": 21335.0, + "Purchase of property, plant and equipment": 84179.0, + "Expenditure on other intangible assets": 2548.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 765727.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2024-11-07_08-47-38_Eng.json b/json/4040/440_4040_2024-11-07_08-47-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b8207fe5ccd436ef9781fbdb53d026238de7638 --- /dev/null +++ b/json/4040/440_4040_2024-11-07_08-47-38_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 357060.0, + "Trade accounts receivable": 479935.0, + "Prepayments": 62604.0, + "Due from related parties": 54307.0, + "Derivative financial instruments/ assets, current": 4608.0, + "Inventories": 29317.0, + "Unbilled receivables": 901133.0, + "Total": 1340735.0, + "Asset held for distribution/ sale": 18694.0, + "Total current assets": 1907658.0, + "Property, plant and equipment": 1127991.0, + "Intangible assets other than goodwill, net": 623498.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 1879.0, + "Deferred tax assets": 462.0, + "Other non-current assets": 1420.0, + "Due from a related party": 41395.0, + "Right of use assets net": 30291.0, + "Total non-current assets": 2134058.0, + "Total assets": 4041716.0, + "Short term borrowings": 495741.0, + "Trade accounts payables": 45246.0, + "Accrued expenses": 433816.0, + "Finance lease, current": 6702.0, + "Due to related parties": 36791.0, + "Advances from customers": 267303.0, + "Zakat payable": 25843.0, + "Derivative financial instruments/ liabilities, current": 9374.0, + "Contracts liabilities": 19919.0, + "Total current liabilities": 1340735.0, + "Employees' terminal benefits": 137198.0, + "Finance leases, non-current": 25815.0, + "Murabahas, non-current": 848694.0, + "Advance from customer noncurrent portion": 749510.0, + "Total non-current liabilities": 1761217.0, + "Total liabilities": 3101952.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 27863.0, + "Total comprehensive income (loss) for period": 27863.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10215.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 17648.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36592.0, + "Profit (loss) for period before zakat and income tax": 36592.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 138493.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6892.0, + "Adjustments for finance costs": 74758.0, + "Adjustments for finance income": 2373.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7376.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7837.0, + "Adjustment for inventory written-off": 624.0, + "Adjustment for provision of employees' terminal benefit": 17483.0, + "Adjustments for fair value adjustment of a contingent consideration": 7187.0, + "Adjustments for share of profit of an associate and joint venture": 21926.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 264529.0, + "Operating cash flow before working capital changes": 301121.0, + "Adjustments for decrease (increase) in accrued income": 10377.0, + "Adjustments for decrease (increase) in prepayment": 13977.0, + "Adjustments for decrease (increase) in due from related parties": 5211.0, + "Adjustments for decrease (increase) in other current assets": 614.0, + "Adjustments for increase (decrease) in accrued expenses": 36064.0, + "Adjustments for increase (decrease) in due to related parties": 22558.0, + "Net cash flows from (used in) operations": 68046.0, + "Interest paid, classified as operating activities": 25173.0, + "Zakat paid, classified as operating activities": 8522.0, + "Net cash flows from (used in) operating activities": 34351.0, + "Proceed from sales of property, plant and equipment": 28651.0, + "Purchase of property, plant and equipment": 108716.0, + "Expenditure on other intangible assets": 5733.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1115728.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1067570.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2025-03-23_15-55-00_Eng.json b/json/4040/440_4040_2025-03-23_15-55-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..94fae3d8fe632af9e175dbe4155bc7fc4ed0d22b --- /dev/null +++ b/json/4040/440_4040_2025-03-23_15-55-00_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 549743.0, + "Financial assets, current": 1336.0, + "Trade accounts receivable": 1010844.0, + "Prepayments": 95434.0, + "Due from related parties": 28469.0, + "Inventories": 29772.0, + "Total": 1372957.0, + "Asset held for distribution/ sale": 14177.0, + "Total current assets": 1729775.0, + "Lease receivable, non current": 39104.0, + "Property, plant and equipment": 1073657.0, + "Intangible assets other than goodwill, net": 622914.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 4581.0, + "Deferred tax assets": 635.0, + "Other non-current assets": 77846.0, + "Total non-current assets": 2125859.0, + "Total assets": 3855634.0, + "Current portion of long term loans": 248250.0, + "Short term borrowings": 355762.0, + "Trade accounts payables": 70557.0, + "Accrued expenses": 400639.0, + "Finance lease, current": 13181.0, + "Due to related parties": 18920.0, + "Zakat payable": 24147.0, + "Derivative financial instruments/ liabilities, current": 5829.0, + "Other current liabilities": 235672.0, + "Total current liabilities": 1372957.0, + "Employees' terminal benefits": 124203.0, + "Finance leases, non-current": 27076.0, + "Murabahas, non-current": 646879.0, + "Other non-current liabilities": 733196.0, + "Total non-current liabilities": 1531354.0, + "Total liabilities": 2904311.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 15116.0, + "Remeasurement gains (losses) on defined benefit plans": 17216.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 17216.0, + "Total other comprehensive income (loss)": 17216.0, + "Total comprehensive income (loss) for period": 32332.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7796.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 24536.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28990.0, + "Profit (loss) for period before zakat and income tax": 28990.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 176535.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17524.0, + "Adjustments for finance costs": 95951.0, + "Adjustments for finance income": 5214.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3897.0, + "Adjustment for provision of employees' terminal benefit": 20469.0, + "Adjustments for share of profit of an associate and joint venture": 19922.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 30051.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 340696.0, + "Operating cash flow before working capital changes": 369686.0, + "Adjustments for decrease (increase) in inventories": 10241.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 187288.0, + "Adjustments for decrease (increase) in due from related parties": 11523.0, + "Adjustments for increase (decrease) in trade accounts payable": 8835.0, + "Adjustments for increase (decrease) in accrued expenses": 3417.0, + "Adjustments for increase (decrease) in due to related parties": 4687.0, + "Net increase (decrease) due to working capital changes": 41817.0, + "Net cash flows from (used in) operations": 411503.0, + "Zakat paid, classified as operating activities": 8522.0, + "Net cash flows from (used in) operating activities": 385621.0, + "Proceed from sales of property, plant and equipment": 4110.0, + "Purchase of property, plant and equipment": 111194.0, + "Expenditure on other intangible assets": 15781.0, + "Other inflows (outflows) of cash, classified as investing activities": 10205.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1471412.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1517241.0, + "Repayments of finance lease liabilities": 12648.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2699.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2025-05-13_12-49-53_Eng.json b/json/4040/440_4040_2025-05-13_12-49-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d5b2537d2f2d99a5449e06469dad44cd69ef8d05 --- /dev/null +++ b/json/4040/440_4040_2025-05-13_12-49-53_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 287682.0, + "Financial assets, current": 2128.0, + "Trade accounts receivable": 1199403.0, + "Prepayments": 93129.0, + "Due from related parties": 28469.0, + "Inventories": 33924.0, + "Total": 1465803.0, + "Asset held for distribution/ sale": 14177.0, + "Total current assets": 1658912.0, + "Lease receivable, non current": 37255.0, + "Property, plant and equipment": 1182448.0, + "Intangible assets other than goodwill, net": 626303.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 8344.0, + "Deferred tax assets": 981.0, + "Other non-current assets": 86041.0, + "Total non-current assets": 2248494.0, + "Total assets": 3907406.0, + "Current portion of long term loans": 266480.0, + "Short term borrowings": 403149.0, + "Trade accounts payables": 102843.0, + "Accrued expenses": 376116.0, + "Finance lease, current": 10619.0, + "Due to related parties": 21716.0, + "Zakat payable": 24670.0, + "Derivative financial instruments/ liabilities, current": 6656.0, + "Other current liabilities": 253554.0, + "Total current liabilities": 1465803.0, + "Employees' terminal benefits": 121227.0, + "Finance leases, non-current": 23459.0, + "Murabahas, non-current": 690962.0, + "Other non-current liabilities": 674703.0, + "Total non-current liabilities": 1510351.0, + "Total liabilities": 2976154.0, + "Share capital": 1250000.0, + "Statutory Reserve": 0.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4242.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47753.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2405.0, + "Adjustments for finance costs": 20734.0, + "Adjustments for finance income": 3002.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 18.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3965.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 67810.0, + "Operating cash flow before working capital changes": 50377.0, + "Adjustments for decrease (increase) in prepayment": 2305.0, + "Adjustments for increase (decrease) in trade accounts payable": 32286.0, + "Adjustments for increase (decrease) in due to related parties": 2796.0, + "Zakat paid, classified as operating activities": 2114.0, + "Proceed from sales of property, plant and equipment": 341.0, + "Purchase of property, plant and equipment": 138466.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 5794.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 720481.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 609313.0, + "Repayments of finance lease liabilities": 8234.0, + "Net cash flows from (used in) financing activities": 80732.0 + } +} \ No newline at end of file diff --git a/json/4040/440_4040_2025-08-05_16-40-34_Eng.json b/json/4040/440_4040_2025-08-05_16-40-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9c3f21ad8daf842cdad93595d573299c53e940a6 --- /dev/null +++ b/json/4040/440_4040_2025-08-05_16-40-34_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 216098.0, + "Financial assets, current": 2088.0, + "Trade accounts receivable": 1456751.0, + "Prepayments": 89117.0, + "Due from related parties": 29228.0, + "Inventories": 38186.0, + "Total": 1712649.0, + "Asset held for distribution/ sale": 250.0, + "Total current assets": 1831718.0, + "Lease receivable, non current": 37765.0, + "Property, plant and equipment": 1180557.0, + "Intangible assets other than goodwill, net": 627959.0, + "Investment properties": 307122.0, + "Investments in associates and joint ventures": 12409.0, + "Deferred tax assets": 776.0, + "Other non-current assets": 41775.0, + "Total non-current assets": 2208363.0, + "Total assets": 4040081.0, + "Current portion of long term loans": 283749.0, + "Short term borrowings": 503552.0, + "Trade accounts payables": 101844.0, + "Accrued expenses": 432328.0, + "Finance lease, current": 10594.0, + "Due to related parties": 51980.0, + "Zakat payable": 20122.0, + "Derivative financial instruments/ liabilities, current": 8472.0, + "Other current liabilities": 300008.0, + "Total current liabilities": 1712649.0, + "Employees' terminal benefits": 114610.0, + "Finance leases, non-current": 26635.0, + "Murabahas, non-current": 621565.0, + "Other non-current liabilities": 617370.0, + "Total non-current liabilities": 1380180.0, + "Total liabilities": 3092829.0, + "Share capital": 1250000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 40511.0, + "Total comprehensive income (loss) for period": 40511.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35271.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5240.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1250000.0, + "Equity balance at beginning of period (after adjustments)": 1250000.0, + "Equity balance at end of period": 1250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27675.0, + "Profit (loss) for period before zakat and income tax": 27675.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 92807.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4608.0, + "Adjustments for finance costs": 48548.0, + "Adjustments for finance income": 5148.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 792.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 976.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 21896.0, + "Adjustments for fair value adjustment of a contingent consideration": 1891.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5887.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 162476.0, + "Operating cash flow before working capital changes": 190151.0, + "Adjustments for decrease (increase) in prepayment": 6317.0, + "Adjustments for increase (decrease) in trade accounts payable": 31287.0, + "Adjustments for increase (decrease) in accrued expenses": 31689.0, + "Adjustments for increase (decrease) in due to related parties": 8550.0, + "Zakat paid, classified as operating activities": 11402.0, + "Proceed from sales of property, plant and equipment": 2940.0, + "Purchase of property, plant and equipment": 163920.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 9653.0, + "Finance income from investing activities": 3470.0, + "Other inflows (outflows) of cash, classified as investing activities": 14691.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1373991.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1216016.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2022-03-16_18-55-47_Eng.json b/json/4071/2502_4071_2022-03-16_18-55-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c2beba9d9328b935e67f53eaa4e43d67efa85f7c --- /dev/null +++ b/json/4071/2502_4071_2022-03-16_18-55-47_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 189910.0, + "Trade accounts receivable": 419296.0, + "Prepayments": 395558.0, + "Due from related parties": 0.0, + "Inventories": 14965.0, + "Total": 906797.0, + "Total current assets": 1019729.0, + "Property, plant and equipment": 193409.0, + "Other non-current assets": 2026715.0, + "Total non-current assets": 2220124.0, + "Total assets": 3239853.0, + "Short term borrowings": 447867.0, + "Trade accounts payables": 4587.0, + "Accrued expenses": 128940.0, + "Finance lease, current": 314106.0, + "Zakat payable": 11297.0, + "Total current liabilities": 906797.0, + "Employees' terminal benefits": 14628.0, + "Finance leases, non-current": 1587149.0, + "Total non-current liabilities": 1601777.0, + "Total liabilities": 2508574.0, + "Share capital": 500000.0, + "Statutory Reserve": 45566.0, + "Retained earnings (accumulated losses)": 185713.0, + "Equity attributable to owners of parent": 731279.0, + "Total equity": 731279.0, + "Total liabilities and equity": 3239853.0 + }, + "income_statement": { + "Revenue": 720337.0, + "Cost of sales": 390053.0, + "Gross profit (loss)": 330284.0, + "Total operating income": 330284.0, + "Selling and distribution expenses": 31164.0, + "General and administrative expenses": 40393.0, + "Total operating expenses": 68871.0, + "Operating profit (loss)": 261413.0, + "Finance costs": 32606.0, + "Profit (loss) before zakat and income tax from continuing operations": 217544.0, + "Zakat expenses on continuing operations for period": 11297.0, + "Profit (loss) for period from continuing operations": 206247.0, + "Profit (loss) for period": 206247.0, + "Profit (loss), attributable to equity holders of parent company": 134060.0, + "Profit (loss), attributable to non-controlling interests": 72187.0, + "Basic earnings (loss) per share from continuing operations": 5.23, + "Total basic earnings (loss) per share": 5.23, + "Share closing price at the last trading day of financial year (in numbers)": 101.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 206247.0, + "Total comprehensive income (loss) for period": 204861.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 133160.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 71701.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 217544.0, + "Profit (loss) for period before zakat and income tax": 217544.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 315228.0, + "Adjustments for finance costs": 32606.0, + "Adjustment for provision of employees' terminal benefit": 378.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 357505.0, + "Operating cash flow before working capital changes": 575049.0, + "Adjustments for decrease (increase) in inventories": 662.0, + "Adjustments for decrease (increase) in due from related parties": 18566.0, + "Adjustments for increase (decrease) in accrued expenses": 30727.0, + "Net cash flows from (used in) operations": 214814.0, + "Zakat paid, classified as operating activities": 6863.0, + "Net cash flows from (used in) operating activities": 207951.0, + "Proceed from sales of property, plant and equipment": 174.0, + "Purchase of property, plant and equipment": 77948.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 316072.0, + "Repayments of finance lease liabilities": 273229.0, + "Net cash flows from (used in) financing activities": 33146.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 163323.0, + "Net increase (decrease) in cash and cash equivalents": 163323.0, + "Cash and cash equivalents at beginning of period": 26585.0, + "Cash and cash equivalents at end of period": 189908.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2022-05-23_16-05-20_Eng.json b/json/4071/2502_4071_2022-05-23_16-05-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..53733ee62a00384aa0472448cdbe156b4703753f --- /dev/null +++ b/json/4071/2502_4071_2022-05-23_16-05-20_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 205505.0, + "Trade accounts receivable": 563234.0, + "Prepayments": 307260.0, + "Due from related parties": 0.0, + "Inventories": 15713.0, + "Total": 756196.0, + "Total current assets": 1091712.0, + "Property, plant and equipment": 195308.0, + "Intangible assets other than goodwill, net": 2461.0, + "Other non-current assets": 789806.0, + "Total non-current assets": 987575.0, + "Total assets": 2079287.0, + "Short term borrowings": 476661.0, + "Trade accounts payables": 14161.0, + "Accrued expenses": 189698.0, + "Finance lease, current": 61398.0, + "Due to related parties": 207.0, + "Zakat payable": 14071.0, + "Total current liabilities": 756196.0, + "Employees' terminal benefits": 15058.0, + "Finance leases, non-current": 511864.0, + "Total non-current liabilities": 526922.0, + "Total liabilities": 1283118.0, + "Share capital": 500000.0, + "Statutory Reserve": 45566.0, + "Retained earnings (accumulated losses)": 250603.0, + "Equity attributable to owners of parent": 796169.0, + "Total equity": 796169.0, + "Total liabilities and equity": 2079287.0 + }, + "income_statement": { + "Revenue": 287400.0, + "Cost of sales": 182941.0, + "Gross profit (loss)": 104459.0, + "Total operating income": 104459.0, + "Selling and distribution expenses": 12049.0, + "General and administrative expenses": 11695.0, + "Total operating expenses": 23744.0, + "Operating profit (loss)": 80715.0, + "Finance costs": 12667.0, + "Profit (loss) before zakat and income tax from continuing operations": 67663.0, + "Zakat expenses on continuing operations for period": 2773.0, + "Profit (loss) for period from continuing operations": 64890.0, + "Profit (loss) for period": 64890.0, + "Profit (loss), attributable to equity holders of parent company": 42179.0, + "Profit (loss), attributable to non-controlling interests": 22711.0, + "Basic earnings (loss) per share from continuing operations": 1.61, + "Total basic earnings (loss) per share": 1.61 + }, + "comprehensive_income": { + "Profit (loss) for period": 64890.0, + "Total comprehensive income (loss) for period": 64890.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42179.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 22711.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67663.0, + "Profit (loss) for period before zakat and income tax": 67663.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 123813.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 75.0, + "Adjustments for finance costs": 12667.0, + "Adjustment for provision of employees' terminal benefit": 638.0, + "Adjustments for other non-cash expenses": 24357.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 162040.0, + "Operating cash flow before working capital changes": 229703.0, + "Adjustments for increase (decrease) in other accounts payable": 9574.0, + "Net cash flows from (used in) operations": 12293.0, + "Net cash flows from (used in) operating activities": 12293.0, + "Proceed from sales of property, plant and equipment": 14.0, + "Purchase of property, plant and equipment": 12315.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 28794.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10085.0, + "Net cash flows from (used in) financing activities": 15603.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15595.0, + "Net increase (decrease) in cash and cash equivalents": 15595.0, + "Cash and cash equivalents at beginning of period": 189910.0, + "Cash and cash equivalents at end of period": 205505.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2022-08-25_10-39-43_Eng.json b/json/4071/2502_4071_2022-08-25_10-39-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3244ac02d867b222586503751b3c16069edb249 --- /dev/null +++ b/json/4071/2502_4071_2022-08-25_10-39-43_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 110742.0, + "Trade accounts receivable": 596920.0, + "Prepayments": 226304.0, + "Inventories": 19496.0, + "Total": 902915.0, + "Total current assets": 953462.0, + "Property, plant and equipment": 193260.0, + "Intangible assets other than goodwill, net": 1136.0, + "Other non-current assets": 1580441.0, + "Total non-current assets": 1774837.0, + "Total assets": 2728299.0, + "Short term borrowings": 443573.0, + "Trade accounts payables": 21115.0, + "Accrued expenses": 179235.0, + "Finance lease, current": 253577.0, + "Due to related parties": 190.0, + "Zakat payable": 5225.0, + "Total current liabilities": 902915.0, + "Employees' terminal benefits": 15339.0, + "Finance leases, non-current": 1042623.0, + "Total non-current liabilities": 1057962.0, + "Total liabilities": 1960877.0, + "Share capital": 500000.0, + "Statutory Reserve": 45566.0, + "Retained earnings (accumulated losses)": 220397.0, + "Equity attributable to owners of parent": 765963.0, + "Non-controlling interests": 1459.0, + "Total equity": 767422.0, + "Total liabilities and equity": 2728299.0 + }, + "income_statement": { + "Revenue": 263635.0, + "Cost of sales": 157679.0, + "Gross profit (loss)": 105956.0, + "Total operating income": 105956.0, + "Selling and distribution expenses": 9339.0, + "General and administrative expenses": 19060.0, + "Total operating expenses": 28399.0, + "Operating profit (loss)": 77557.0, + "Finance costs": 10792.0, + "Profit (loss) before zakat and income tax from continuing operations": 66048.0, + "Zakat expenses on continuing operations for period": 2544.0, + "Profit (loss) for period from continuing operations": 63504.0, + "Profit (loss) for period": 63504.0, + "Profit (loss), attributable to equity holders of parent company": 62794.0, + "Profit (loss), attributable to non-controlling interests": 710.0, + "Basic earnings (loss) per share from continuing operations": 1.26, + "Total basic earnings (loss) per share": 1.26, + "Diluted earnings (loss) per share from continuing operations": 1.26, + "Total diluted earnings (loss) per share": 1.26 + }, + "comprehensive_income": { + "Profit (loss) for period": 63504.0, + "Total comprehensive income (loss) for period": 63504.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62794.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 710.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 133712.0, + "Profit (loss) for period before zakat and income tax": 133712.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15181.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 215.0, + "Adjustments for finance costs": 23459.0, + "Adjustment for provision of employees' terminal benefit": 918.0, + "Adjustments for other non-cash expenses": 237076.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 278067.0, + "Operating cash flow before working capital changes": 411779.0, + "Adjustments for increase (decrease) in trade accounts payable": 16528.0, + "Net cash flows from (used in) operations": 147117.0, + "Zakat paid, classified as operating activities": 11390.0, + "Net cash flows from (used in) operating activities": 135727.0, + "Proceed from sales of property, plant and equipment": 680.0, + "Purchase of property, plant and equipment": 16929.0, + "Expenditure on other intangible assets": 1351.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 240746.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 245040.0, + "Repayments of finance lease liabilities": 94076.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 93000.0, + "Cash and cash equivalents at beginning of period": 189910.0, + "Cash and cash equivalents at end of period": 110742.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2022-11-09_17-21-32_Eng.json b/json/4071/2502_4071_2022-11-09_17-21-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce0909923c9e4012b74fbc5fc0c5d9824d8ef686 --- /dev/null +++ b/json/4071/2502_4071_2022-11-09_17-21-32_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 185887.0, + "Trade accounts receivable": 606317.0, + "Prepayments": 239009.0, + "Inventories": 20910.0, + "Total": 875622.0, + "Total current assets": 1052123.0, + "Property, plant and equipment": 196113.0, + "Intangible assets other than goodwill, net": 1171.0, + "Other non-current assets": 1509821.0, + "Total non-current assets": 1707105.0, + "Total assets": 2759228.0, + "Short term borrowings": 362789.0, + "Trade accounts payables": 9459.0, + "Accrued expenses": 190254.0, + "Finance lease, current": 304228.0, + "Due to related parties": 325.0, + "Zakat payable": 8567.0, + "Total current liabilities": 875622.0, + "Employees' terminal benefits": 16283.0, + "Finance leases, non-current": 1035105.0, + "Total non-current liabilities": 1051388.0, + "Total liabilities": 1927010.0, + "Share capital": 500000.0, + "Statutory Reserve": 45566.0, + "Retained earnings (accumulated losses)": 191286.0, + "Reserve of disposal group held for distribution/ sale": 95000.0, + "Total other reserves": 94309.0, + "Equity attributable to owners of parent": 831161.0, + "Non-controlling interests": 1057.0, + "Total equity": 832218.0, + "Total liabilities and equity": 2759228.0 + }, + "income_statement": { + "Revenue": 257719.0, + "Cost of sales": 151695.0, + "Gross profit (loss)": 106024.0, + "Total operating income": 106024.0, + "Selling and distribution expenses": 9502.0, + "General and administrative expenses": 12456.0, + "Total operating expenses": 21958.0, + "Operating profit (loss)": 84066.0, + "Finance costs": 15058.0, + "Profit (loss) before zakat and income tax from continuing operations": 68856.0, + "Zakat expenses on continuing operations for period": 3342.0, + "Profit (loss) for period from continuing operations": 65514.0, + "Profit (loss) for period": 65514.0, + "Profit (loss), attributable to equity holders of parent company": 65889.0, + "Basic earnings (loss) per share from continuing operations": 1.32, + "Total basic earnings (loss) per share": 1.32, + "Diluted earnings (loss) per share from continuing operations": 1.32, + "Total diluted earnings (loss) per share": 1.32 + }, + "comprehensive_income": { + "Profit (loss) for period": 65514.0, + "Total comprehensive income (loss) for period": 64823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 65198.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 202568.0, + "Profit (loss) for period before zakat and income tax": 202568.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23345.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 284.0, + "Adjustments for finance costs": 38517.0, + "Adjustment for provision of employees' terminal benefit": 1863.0, + "Adjustments for other non-cash expenses": 349837.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 415217.0, + "Operating cash flow before working capital changes": 617785.0, + "Adjustments for increase (decrease) in trade accounts payable": 4872.0, + "Adjustments for increase (decrease) in due to related parties": 118.0, + "Net cash flows from (used in) operations": 335323.0, + "Zakat paid, classified as operating activities": 11390.0, + "Net cash flows from (used in) operating activities": 323933.0, + "Proceed from sales of property, plant and equipment": 827.0, + "Purchase of property, plant and equipment": 28247.0, + "Expenditure on other intangible assets": 1455.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 242789.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 327867.0, + "Repayments of finance lease liabilities": 110856.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 93000.0, + "Cash and cash equivalents at beginning of period": 189910.0, + "Cash and cash equivalents at end of period": 185887.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2023-03-22_18-18-59_Eng.json b/json/4071/2502_4071_2023-03-22_18-18-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3e9a919f0ded6bcbacdb98086990b9ba8abbde9 --- /dev/null +++ b/json/4071/2502_4071_2023-03-22_18-18-59_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 115355.0, + "Trade accounts receivable": 627620.0, + "Prepayments": 231718.0, + "Inventories": 17532.0, + "Other current assets": 4484.0, + "Total": 787644.0, + "Total current assets": 996709.0, + "Property, plant and equipment": 199587.0, + "Other non-current assets": 1445947.0, + "Total non-current assets": 1645534.0, + "Total assets": 2642243.0, + "Short term borrowings": 348916.0, + "Trade accounts payables": 8238.0, + "Accrued expenses": 218467.0, + "Finance lease, current": 196154.0, + "Due to related parties": 2692.0, + "Zakat payable": 11287.0, + "Other current liabilities": 1890.0, + "Total current liabilities": 787644.0, + "Employees' terminal benefits": 13224.0, + "Finance leases, non-current": 1020415.0, + "Total non-current liabilities": 1033639.0, + "Total liabilities": 1821283.0, + "Share capital": 500000.0, + "Statutory Reserve": 73036.0, + "Retained earnings (accumulated losses)": 247336.0, + "Equity attributable to owners of parent": 819871.0, + "Non-controlling interests": 1089.0, + "Total equity": 820960.0, + "Total liabilities and equity": 2642243.0 + }, + "income_statement": { + "Revenue": 1126182.0, + "Cost of sales": 639193.0, + "Gross profit (loss)": 486989.0, + "Total operating income": 486989.0, + "Selling and distribution expenses": 46324.0, + "General and administrative expenses": 49403.0, + "Other operating expenses": 7302.0, + "Total operating expenses": 103029.0, + "Operating profit (loss)": 383960.0, + "Finance costs": 55205.0, + "Profit (loss) before zakat and income tax from continuing operations": 295862.0, + "Zakat expenses on continuing operations for period": 11380.0, + "Profit (loss) for period from continuing operations": 284482.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period": 275393.0, + "Profit (loss), attributable to equity holders of parent company": 274700.0, + "Profit (loss), attributable to non-controlling interests": 693.0, + "Basic earnings (loss) per share from continuing operations": 5.49, + "Total basic earnings (loss) per share": 5.31, + "Diluted earnings (loss) per share from continuing operations": 5.49, + "Total diluted earnings (loss) per share": 5.31, + "Share closing price at the last trading day of financial year (in numbers)": 107.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 275393.0, + "Remeasurement gains (losses) on defined benefit plans": 2393.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2393.0, + "Total other comprehensive income (loss)": 1892.0, + "Total comprehensive income (loss) for period": 277285.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 276592.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 693.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 295862.0, + "Profit (loss) for period before zakat and income tax": 286773.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 452436.0, + "Adjustments for finance costs": 55205.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7302.0, + "Adjustment for provision for slow moving items and inventory shortage": 113.0, + "Adjustment for provision of employees' terminal benefit": 1738.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 24357.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 549839.0, + "Operating cash flow before working capital changes": 836612.0, + "Adjustments for increase (decrease) in trade accounts payable": 3607.0, + "Adjustments for increase (decrease) in due to related parties": 2692.0, + "Net cash flows from (used in) operations": 513280.0, + "Zakat paid, classified as operating activities": 11390.0, + "Net cash flows from (used in) operating activities": 500596.0, + "Proceed from sales of property, plant and equipment": 194.0, + "Purchase of property, plant and equipment": 49138.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 348916.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 447867.0, + "Repayments of finance lease liabilities": 260545.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 158000.0, + "Cash and cash equivalents at beginning of period": 189910.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2023-05-23_15-30-25_Eng.json b/json/4071/2502_4071_2023-05-23_15-30-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..690c70b1130952ffc7d1ff0ccc0e0fa9d211debc --- /dev/null +++ b/json/4071/2502_4071_2023-05-23_15-30-25_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 122202.0, + "Trade accounts receivable": 758289.0, + "Prepayments": 135951.0, + "Inventories": 17041.0, + "Other current assets": 2454.0, + "Total": 799262.0, + "Total current assets": 1035937.0, + "Property, plant and equipment": 198427.0, + "Intangible assets other than goodwill, net": 0.0, + "Other non-current assets": 1602683.0, + "Total non-current assets": 1801110.0, + "Total assets": 2837047.0, + "Short term borrowings": 233981.0, + "Trade accounts payables": 7320.0, + "Accrued expenses": 288466.0, + "Finance lease, current": 253743.0, + "Due to related parties": 0.0, + "Zakat payable": 15507.0, + "Other current liabilities": 245.0, + "Total current liabilities": 799262.0, + "Employees' terminal benefits": 13587.0, + "Finance leases, non-current": 1118193.0, + "Total non-current liabilities": 1131780.0, + "Total liabilities": 1931042.0, + "Share capital": 500000.0, + "Statutory Reserve": 73035.0, + "Retained earnings (accumulated losses)": 338157.0, + "Equity attributable to owners of parent": 906364.0, + "Total equity": 906005.0, + "Total liabilities and equity": 2837047.0 + }, + "income_statement": { + "Revenue": 312366.0, + "Cost of sales": 168806.0, + "Gross profit (loss)": 143560.0, + "Total operating income": 143560.0, + "Selling and distribution expenses": 12853.0, + "General and administrative expenses": 14984.0, + "Other operating expenses": 1000.0, + "Total operating expenses": 28837.0, + "Operating profit (loss)": 114723.0, + "Finance costs": 20179.0, + "Other income (expenses), net": 190.0, + "Profit (loss) before zakat and income tax from continuing operations": 94734.0, + "Zakat expenses on continuing operations for period": 4221.0, + "Profit (loss) for period from continuing operations": 90513.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period": 89483.0, + "Profit (loss), attributable to equity holders of parent company": 90821.0, + "Basic earnings (loss) per share from continuing operations": 1.82, + "Total basic earnings (loss) per share": 1.82, + "Diluted earnings (loss) per share from continuing operations": 1.82, + "Total diluted earnings (loss) per share": 1.82 + }, + "comprehensive_income": { + "Profit (loss) for period": 89483.0, + "Total comprehensive income (loss) for period": 85045.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90715.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 94734.0, + "Profit (loss) for period before zakat and income tax": 93704.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 123036.0, + "Adjustments for finance costs": 20179.0, + "Adjustment for provision of employees' terminal benefit": 363.0, + "Adjustments for other non-cash expenses": 1000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 144752.0, + "Operating cash flow before working capital changes": 238456.0, + "Adjustments for decrease (increase) in inventories": 491.0, + "Adjustments for decrease (increase) in prepayment": 54293.0, + "Adjustments for increase (decrease) in accrued expenses": 20209.0, + "Adjustments for other current liabilities": 386.0, + "Net cash flows from (used in) operations": 178557.0, + "Net cash flows from (used in) operating activities": 178557.0, + "Proceed from sales of property, plant and equipment": 145.0, + "Purchase of property, plant and equipment": 8114.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 114935.0, + "Repayments of finance lease liabilities": 41702.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11285.0, + "Net increase (decrease) in cash and cash equivalents": 6847.0, + "Cash and cash equivalents at beginning of period": 115355.0, + "Cash and cash equivalents at end of period": 122202.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2023-08-15_15-51-09_Eng.json b/json/4071/2502_4071_2023-08-15_15-51-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..919446837884ef731826a0424bbaf255def512f3 --- /dev/null +++ b/json/4071/2502_4071_2023-08-15_15-51-09_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 118407.0, + "Trade accounts receivable": 820359.0, + "Prepayments": 133812.0, + "Inventories": 17475.0, + "Other current assets": 711.0, + "Total": 781798.0, + "Total current assets": 1090764.0, + "Property, plant and equipment": 200820.0, + "Other non-current assets": 1500795.0, + "Total non-current assets": 1701615.0, + "Total assets": 2792379.0, + "Short term borrowings": 171781.0, + "Trade accounts payables": 6665.0, + "Accrued expenses": 341589.0, + "Finance lease, current": 253240.0, + "Due to related parties": 0.0, + "Zakat payable": 8298.0, + "Other current liabilities": 225.0, + "Total current liabilities": 781798.0, + "Employees' terminal benefits": 14065.0, + "Finance leases, non-current": 1025833.0, + "Total non-current liabilities": 1039898.0, + "Total liabilities": 1821696.0, + "Share capital": 500000.0, + "Statutory Reserve": 73035.0, + "Retained earnings (accumulated losses)": 403198.0, + "Equity attributable to owners of parent": 971625.0, + "Total equity": 970683.0, + "Total liabilities and equity": 2792379.0 + }, + "income_statement": { + "Revenue": 294315.0, + "Cost of sales": 152087.0, + "Gross profit (loss)": 142228.0, + "Total operating income": 142228.0, + "Selling and distribution expenses": 13778.0, + "General and administrative expenses": 14575.0, + "Other operating expenses": 2000.0, + "Total operating expenses": 30353.0, + "Operating profit (loss)": 111875.0, + "Finance costs": 22126.0, + "Other income (expenses), net": 12.0, + "Profit (loss) before zakat and income tax from continuing operations": 89761.0, + "Zakat expenses on continuing operations for period": 4778.0, + "Profit (loss) for period from continuing operations": 84983.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period": 84545.0, + "Profit (loss), attributable to equity holders of parent company": 85040.0, + "Basic earnings (loss) per share from continuing operations": 1.7, + "Total basic earnings (loss) per share": 1.7, + "Diluted earnings (loss) per share from continuing operations": 1.7, + "Total diluted earnings (loss) per share": 1.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 84545.0, + "Other comprehensive income, foreign currency translation": 132.0, + "Total other comprehensive income (loss), foreign currency translation": 132.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 132.0, + "Total other comprehensive income (loss)": 132.0, + "Total comprehensive income (loss) for period": 84677.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 85068.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 184495.0, + "Profit (loss) for period before zakat and income tax": 183028.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 244064.0, + "Adjustments for finance costs": 42305.0, + "Adjustment for provision of employees' terminal benefit": 841.0, + "Adjustments for other non-cash expenses": 3000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 290396.0, + "Operating cash flow before working capital changes": 473424.0, + "Adjustments for decrease (increase) in inventories": 57.0, + "Adjustments for decrease (increase) in prepayment": 56362.0, + "Adjustments for other current liabilities": 2109.0, + "Net cash flows from (used in) operations": 302265.0, + "Zakat paid, classified as operating activities": 11988.0, + "Net cash flows from (used in) operating activities": 290277.0, + "Proceed from sales of property, plant and equipment": 42.0, + "Purchase of property, plant and equipment": 20786.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 177135.0, + "Repayments of finance lease liabilities": 77473.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6321.0, + "Net increase (decrease) in cash and cash equivalents": 3052.0, + "Cash and cash equivalents at beginning of period": 115355.0, + "Cash and cash equivalents at end of period": 118407.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2023-11-14_11-58-14_Eng.json b/json/4071/2502_4071_2023-11-14_11-58-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f2f3190007af540730a76301d386a6e49c391f4 --- /dev/null +++ b/json/4071/2502_4071_2023-11-14_11-58-14_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 131284.0, + "Trade accounts receivable": 840743.0, + "Prepayments": 145339.0, + "Inventories": 16690.0, + "Other current assets": 628.0, + "Total": 603212.0, + "Total current assets": 1134684.0, + "Property, plant and equipment": 205675.0, + "Other non-current assets": 1323429.0, + "Total non-current assets": 1529104.0, + "Total assets": 2663788.0, + "Short term borrowings": 100640.0, + "Trade accounts payables": 7442.0, + "Accrued expenses": 271199.0, + "Finance lease, current": 212233.0, + "Zakat payable": 11698.0, + "Other current liabilities": 0.0, + "Total current liabilities": 603212.0, + "Employees' terminal benefits": 14423.0, + "Finance leases, non-current": 1009038.0, + "Total non-current liabilities": 1023461.0, + "Total liabilities": 1626673.0, + "Share capital": 500000.0, + "Statutory Reserve": 73035.0, + "Retained earnings (accumulated losses)": 466132.0, + "Equity attributable to owners of parent": 1034334.0, + "Non-controlling interests": 2781.0, + "Total equity": 1037115.0, + "Total liabilities and equity": 2663788.0 + }, + "income_statement": { + "Revenue": 303992.0, + "Cost of sales": 180853.0, + "Gross profit (loss)": 123139.0, + "Total operating income": 123139.0, + "Selling and distribution expenses": 13478.0, + "General and administrative expenses": 14897.0, + "Other operating expenses": 1800.0, + "Total operating expenses": 30175.0, + "Operating profit (loss)": 92964.0, + "Finance costs": 22771.0, + "Other income (expenses), net": 64.0, + "Profit (loss) before zakat and income tax from continuing operations": 70257.0, + "Zakat expenses on continuing operations for period": 3400.0, + "Profit (loss) for period from continuing operations": 66857.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period": 66741.0, + "Profit (loss), attributable to equity holders of parent company": 62934.0, + "Profit (loss), attributable to non-controlling interests": 3807.0, + "Basic earnings (loss) per share from continuing operations": 1.26, + "Total basic earnings (loss) per share": 1.26, + "Diluted earnings (loss) per share from continuing operations": 1.26, + "Total diluted earnings (loss) per share": 1.26 + }, + "comprehensive_income": { + "Profit (loss) for period": 66741.0, + "Total comprehensive income (loss) for period": 66432.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62852.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3580.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 254752.0, + "Profit (loss) for period before zakat and income tax": 253169.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 348252.0, + "Adjustments for finance costs": 65076.0, + "Adjustment for provision of employees' terminal benefit": 1199.0, + "Adjustments for other non-cash expenses": 4800.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 419608.0, + "Operating cash flow before working capital changes": 672777.0, + "Adjustments for decrease (increase) in inventories": 841.0, + "Adjustments for decrease (increase) in prepayment": 39408.0, + "Adjustments for other current liabilities": 1966.0, + "Net cash flows from (used in) operations": 451342.0, + "Zakat paid, classified as operating activities": 11988.0, + "Net cash flows from (used in) operating activities": 439354.0, + "Proceed from sales of property, plant and equipment": 63.0, + "Purchase of property, plant and equipment": 35272.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 248276.0, + "Repayments of finance lease liabilities": 103559.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19603.0, + "Net increase (decrease) in cash and cash equivalents": 15929.0, + "Cash and cash equivalents at beginning of period": 115355.0, + "Cash and cash equivalents at end of period": 131284.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2024-04-04_13-38-37_Eng.json b/json/4071/2502_4071_2024-04-04_13-38-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3d91f48019254d134954389a13aa56c0ae204940 --- /dev/null +++ b/json/4071/2502_4071_2024-04-04_13-38-37_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 174082.0, + "Trade accounts receivable": 836747.0, + "Prepayments": 545977.0, + "Due from related parties": 2411.0, + "Inventories": 17346.0, + "Other current assets": 383.0, + "Total": 1131546.0, + "Total current assets": 1576946.0, + "Property, plant and equipment": 282073.0, + "Goodwill": 528886.0, + "Intangible assets other than goodwill, net": 228390.0, + "Investments in associates and joint ventures": 298063.0, + "Other non-current assets": 1631015.0, + "Total non-current assets": 2968427.0, + "Total assets": 4545373.0, + "Short term borrowings": 418000.0, + "Trade accounts payables": 65076.0, + "Accrued expenses": 290413.0, + "Finance lease, current": 251737.0, + "Zakat payable": 23834.0, + "Murabahas, current": 78750.0, + "Other current liabilities": 3736.0, + "Total current liabilities": 1131546.0, + "Employees' terminal benefits": 18864.0, + "Finance leases, non-current": 1307000.0, + "Murabahas, non-current": 971250.0, + "Total non-current liabilities": 2297114.0, + "Total liabilities": 3428660.0, + "Share capital": 500000.0, + "Statutory Reserve": 73036.0, + "Retained earnings (accumulated losses)": 544504.0, + "Equity attributable to owners of parent": 1113144.0 + }, + "income_statement": { + "Revenue": 1279860.0, + "Cost of sales": 681689.0, + "Gross profit (loss)": 598171.0, + "Total operating income": 598171.0, + "Selling and distribution expenses": 54600.0, + "General and administrative expenses": 81050.0, + "Other operating expenses": 10754.0, + "Total operating expenses": 146404.0, + "Operating profit (loss)": 451767.0, + "Finance costs": 114366.0, + "Share of profit (loss) of joint ventures and associates": 7391.0, + "Other income (expenses), net": 174.0, + "Profit (loss) before zakat and income tax from continuing operations": 344966.0, + "Zakat expenses on continuing operations for period": 23785.0, + "Profit (loss) for period from continuing operations": 321181.0, + "Profit (loss) for period": 318968.0, + "Profit (loss), attributable to equity holders of parent company": 318237.0, + "Profit (loss), attributable to non-controlling interests": 731.0, + "Basic earnings (loss) per share from continuing operations": 6.36, + "Total basic earnings (loss) per share": 6.36, + "Share closing price at the last trading day of financial year (in numbers)": 241.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 318968.0, + "Total comprehensive income (loss) for period": 313763.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 313273.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 490.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000.0, + "Equity balance at beginning of period (after adjustments)": 500000.0, + "Equity balance at end of period": 500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 344966.0, + "Profit (loss) for period before zakat and income tax": 342753.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 478058.0, + "Adjustments for finance costs": 114366.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10754.0, + "Adjustment for provision for slow moving items and inventory shortage": 864.0, + "Adjustment for provision of employees' terminal benefit": 2130.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2804.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 602518.0, + "Operating cash flow before working capital changes": 945271.0, + "Adjustments for increase (decrease) in trade accounts payable": 98979.0, + "Other adjustments for working capital changes": 2255.0, + "Adjustments for other current liabilities": 3692.0, + "Net cash flows from (used in) operations": 361241.0, + "Zakat paid, classified as operating activities": 11988.0, + "Net cash flows from (used in) operating activities": 347752.0, + "Proceed from sales of property, plant and equipment": 73.0, + "Purchase of property, plant and equipment": 83465.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1468000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 348916.0, + "Repayments of finance lease liabilities": 211828.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 47044.0, + "Net cash flows from (used in) financing activities": 831728.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61713.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2024-05-25_14-03-09_Eng.json b/json/4071/2502_4071_2024-05-25_14-03-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8707191bcf0c217736927366de81549f1a4577ed --- /dev/null +++ b/json/4071/2502_4071_2024-05-25_14-03-09_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 191900230.0, + "Trade accounts receivable": 1027122965.0, + "Prepayments": 725472860.0, + "Due from related parties": 2041940.0, + "Inventories": 18476607.0, + "Total": 1462204918.0, + "Total current assets": 1965014602.0, + "Property, plant and equipment": 284208495.0, + "Goodwill": 528885588.0, + "Intangible assets other than goodwill, net": 228390337.0, + "Investments in associates and joint ventures": 307267645.0, + "Other non-current assets": 1561010926.0, + "Total non-current assets": 2909762991.0, + "Total assets": 4874777593.0, + "Short term borrowings": 530137094.0, + "Trade accounts payables": 69905423.0, + "Accrued expenses": 453056337.0, + "Finance lease, current": 268215878.0, + "Zakat payable": 29493166.0, + "Murabahas, current": 105000000.0, + "Other current liabilities": 6397020.0, + "Total current liabilities": 1462204918.0, + "Employees' terminal benefits": 19888341.0, + "Finance leases, non-current": 1228880885.0, + "Murabahas, non-current": 945000000.0, + "Total non-current liabilities": 2193769226.0, + "Total liabilities": 3655974144.0, + "Share capital": 500000000.0, + "Statutory Reserve": 73035771.0, + "Retained earnings (accumulated losses)": 645327350.0, + "Equity attributable to owners of parent": 1213967207.0, + "Non-controlling interests": 4836242.0 + }, + "income_statement": { + "Revenue": 439072967.0, + "Cost of sales": 235535417.0, + "Gross profit (loss)": 203537550.0, + "Total operating income": 203537550.0, + "Selling and distribution expenses": 18077098.0, + "General and administrative expenses": 24652640.0, + "Other operating expenses": 1850000.0, + "Total operating expenses": 44579738.0, + "Operating profit (loss)": 158957812.0, + "Finance costs": 60440778.0, + "Share of profit (loss) of joint ventures and associates": 9204553.0, + "Other income (expenses), net": 355155.0, + "Profit (loss) before zakat and income tax from continuing operations": 108076742.0, + "Zakat expenses on continuing operations for period": 5750000.0, + "Profit (loss) for period from continuing operations": 102326742.0, + "Profit (loss) for period": 102090037.0, + "Profit (loss), attributable to equity holders of parent company": 100822892.0, + "Profit (loss), attributable to non-controlling interests": 1267145.0, + "Basic earnings (loss) per share from continuing operations": 2.02, + "Total basic earnings (loss) per share": 2.02, + "Diluted earnings (loss) per share from continuing operations": 2.02, + "Total diluted earnings (loss) per share": 2.02, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 102090037.0, + "Gains (losses) on exchange differences on translation of foreign operations": 49.0, + "Total other comprehensive income (loss), foreign currency translation": 49.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 49.0, + "Total other comprehensive income (loss)": 49.0, + "Total comprehensive income (loss) for period": 102090086.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 100822941.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1267145.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 108076742.0, + "Profit (loss) for period before zakat and income tax": 107840037.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 88954895.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1850000.0, + "Adjustment for provision of employees' terminal benefit": 2384670.0, + "Adjustments for other non-cash expenses": 60440778.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 145466733.0, + "Operating cash flow before working capital changes": 253306770.0, + "Adjustments for decrease (increase) in other receivables": 369325.0, + "Adjustments for increase (decrease) in trade accounts payable": 4829403.0, + "Adjustments for increase (decrease) in accrued expenses": 114655234.0, + "Other adjustments for working capital changes": 338732.0, + "Adjustments for other current liabilities": 2704960.0, + "Net cash flows from (used in) operations": 12394033.0, + "Zakat paid, classified as operating activities": 90630.0, + "Net cash flows from (used in) operating activities": 10942828.0, + "Purchase of property, plant and equipment": 34943966.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 112137094.0, + "Repayments of finance lease liabilities": 34723607.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2956348.0, + "Net cash flows from (used in) financing activities": 41819367.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17818229.0, + "Net increase (decrease) in cash and cash equivalents": 17817922.0, + "Cash and cash equivalents at beginning of period": 174082308.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2024-08-15_11-34-40_Eng.json b/json/4071/2502_4071_2024-08-15_11-34-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a400bfb56e433129b8fa39fade9d5eded7d9cea0 --- /dev/null +++ b/json/4071/2502_4071_2024-08-15_11-34-40_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 243882983.0, + "Trade accounts receivable": 1063283735.0, + "Prepayments": 757868790.0, + "Due from related parties": 7406045.0, + "Inventories": 19584240.0, + "Total": 1561207187.0, + "Total current assets": 2092025793.0, + "Financial assets, non-current": 307267645.0, + "Property, plant and equipment": 283806242.0, + "Goodwill": 528885588.0, + "Intangible assets other than goodwill, net": 228390337.0, + "Other non-current assets": 1480038385.0, + "Total non-current assets": 2828388197.0, + "Total assets": 4920413990.0, + "Short term borrowings": 515120500.0, + "Trade accounts payables": 65590084.0, + "Accrued expenses": 630299315.0, + "Finance lease, current": 229044023.0, + "Zakat payable": 11454607.0, + "Murabahas, current": 105000000.0, + "Other current liabilities": 4698658.0, + "Total current liabilities": 1561207187.0, + "Employees' terminal benefits": 18992519.0, + "Finance leases, non-current": 1165577822.0, + "Murabahas, non-current": 918750000.0, + "Total non-current liabilities": 2103320341.0, + "Total liabilities": 3664527528.0, + "Share capital": 500000000.0, + "Statutory Reserve": 73035771.0, + "Retained earnings (accumulated losses)": 692649525.0, + "Equity attributable to owners of parent": 1251581888.0 + }, + "income_statement": { + "Revenue": 374061592.0, + "Cost of sales": 231893640.0, + "Gross profit (loss)": 142167952.0, + "Total operating income": 142167952.0, + "Selling and distribution expenses": 15053007.0, + "General and administrative expenses": 27055525.0, + "Other operating expenses": 1850000.0, + "Total operating expenses": 43958532.0, + "Operating profit (loss)": 98209420.0, + "Finance costs": 47386143.0, + "Other income (expenses), net": 2596559.0, + "Profit (loss) before zakat and income tax from continuing operations": 53419836.0, + "Zakat expenses on continuing operations for period": 5749998.0, + "Profit (loss) for period from continuing operations": 47669838.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Income tax on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 47669838.0, + "Profit (loss), attributable to equity holders of parent company": 47322175.0, + "Profit (loss), attributable to non-controlling interests": 347663.0, + "Basic earnings (loss) per share from continuing operations": 0.95, + "Total basic earnings (loss) per share": 0.95, + "Diluted earnings (loss) per share from continuing operations": 0.95, + "Total diluted earnings (loss) per share": 0.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 47669838.0, + "Total comprehensive income (loss) for period": 37083013.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37614681.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 161496578.0, + "Profit (loss) for period before zakat and income tax": 161259873.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 166722732.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3700000.0, + "Adjustment for provision of employees' terminal benefit": 4572795.0, + "Adjustments for other non-cash expenses": 107826921.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 274723783.0, + "Operating cash flow before working capital changes": 435983656.0, + "Adjustments for increase (decrease) in trade accounts payable": 514064.0, + "Adjustments for increase (decrease) in accrued expenses": 220496909.0, + "Other adjustments for working capital changes": 338732.0, + "Adjustments for other current liabilities": 1006598.0, + "Net cash flows from (used in) operations": 215025480.0, + "Zakat paid, classified as operating activities": 23614199.0, + "Net cash flows from (used in) operating activities": 186966759.0, + "Proceed from sales of property, plant and equipment": 8889.0, + "Purchase of property, plant and equipment": 50908894.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 597720500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 526850000.0, + "Repayments of finance lease liabilities": 57730896.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2956348.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 77064971.0, + "Net increase (decrease) in cash and cash equivalents": 69800675.0, + "Cash and cash equivalents at beginning of period": 174082308.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2024-11-13_10-36-08_Eng.json b/json/4071/2502_4071_2024-11-13_10-36-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6f74970314da06e41eabcd270ef63324f0076aff --- /dev/null +++ b/json/4071/2502_4071_2024-11-13_10-36-08_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 179530100.0, + "Trade accounts receivable": 1067679461.0, + "Prepayments": 1009198935.0, + "Due from related parties": 8267440.0, + "Inventories": 42697777.0, + "Total": 1616080981.0, + "Total current assets": 2307373713.0, + "Financial assets, non-current": 324667794.0, + "Property, plant and equipment": 290398498.0, + "Assets subject to finance lease": 845088716.0, + "Goodwill": 528885588.0, + "Intangible assets other than goodwill, net": 207073906.0, + "Investments in associates and joint ventures": 0.0, + "Total non-current assets": 2196114502.0, + "Total assets": 4503488215.0, + "Current portion of long term loans": 105000000.0, + "Short term borrowings": 709698129.0, + "Trade accounts payables": 101654264.0, + "Accrued expenses": 581616740.0, + "Finance lease, current": 96908699.0, + "Zakat payable": 16175337.0, + "Other current liabilities": 5027812.0, + "Total current liabilities": 1616080981.0, + "Debt securities, term loans, borrowings and sukuks in issue": 892500000.0, + "Employees' terminal benefits": 17038232.0, + "Finance leases, non-current": 674293332.0, + "Total non-current liabilities": 1583831564.0, + "Total liabilities": 3199912545.0, + "Share capital": 500000000.0, + "Statutory Reserve": 73035771.0, + "Retained earnings (accumulated losses)": 736961724.0, + "Equity attributable to owners of parent": 1294395118.0 + }, + "income_statement": { + "Revenue": 352880668.0, + "Cost of sales": 253482115.0, + "Gross profit (loss)": 99398553.0, + "Total operating income": 99398553.0, + "Selling and distribution expenses": 3546020.0, + "General and administrative expenses": 25381729.0, + "Other operating expenses": 1850003.0, + "Total operating expenses": 30777752.0, + "Operating profit (loss)": 68620801.0, + "Finance costs": 52270422.0, + "Other income (expenses), net": 39199919.0, + "Profit (loss) before zakat and income tax from continuing operations": 55550298.0, + "Zakat expenses on continuing operations for period": 5749999.0, + "Profit (loss) for period from continuing operations": 49800299.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 49800299.0, + "Profit (loss), attributable to equity holders of parent company": 44312199.0, + "Profit (loss), attributable to non-controlling interests": 5488100.0, + "Basic earnings (loss) per share from continuing operations": 0.89, + "Total basic earnings (loss) per share": 0.89 + }, + "comprehensive_income": { + "Profit (loss) for period": 49800299.0, + "Total comprehensive income (loss) for period": 47537241.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42813230.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4724011.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 217046876.0, + "Profit (loss) for period before zakat and income tax": 216810171.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35886016.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 16316431.0, + "Adjustments for finance costs": 160097343.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5550003.0, + "Adjustment for provision of employees' terminal benefit": 5746142.0, + "Adjustments for other non-cash income": 39331062.0, + "Adjustments for other non-cash expenses": 222649540.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 399999429.0, + "Operating cash flow before working capital changes": 616809600.0, + "Adjustments for decrease (increase) in accrued income": 1335752.0, + "Adjustments for increase (decrease) in trade accounts payable": 36578244.0, + "Adjustments for increase (decrease) in accrued expenses": 198606906.0, + "Adjustments for other current liabilities": 338732.0, + "Net cash flows from (used in) operations": 128802770.0, + "Zakat paid, classified as operating activities": 24627723.0, + "Net cash flows from (used in) operating activities": 96600173.0, + "Proceed from sales of property, plant and equipment": 649858.0, + "Purchase of property, plant and equipment": 72037834.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 321698129.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 82500000.0, + "Repayments of finance lease liabilities": 168441653.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13834261.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2025-05-06_09-10-22_Eng.json b/json/4071/2502_4071_2025-05-06_09-10-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..55d6ccb5f939ff3e18c37100bc7b9925184af4ab --- /dev/null +++ b/json/4071/2502_4071_2025-05-06_09-10-22_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 318099318.0, + "Trade accounts receivable": 959605940.0, + "Lease receivable, current": 984404.0, + "Prepayments": 182796563.0, + "Due from related parties": 95180012.0, + "Inventories": 49222737.0, + "Total": 2208113183.0, + "Total current assets": 1605888974.0, + "Lease receivable, non current": 5501199.0, + "Property, plant and equipment": 282704724.0, + "Assets subject to finance lease": 1357405229.0, + "Goodwill": 528885588.0, + "Intangible assets other than goodwill, net": 201364147.0, + "Derivative financial instruments/ assets, non-current": 328095364.0, + "Other non-current assets": 10063909100.0, + "Total non-current assets": 12767865351.0, + "Total assets": 14373754325.0, + "Short term borrowings": 628028033.0, + "Trade accounts payables": 252427455.0, + "Accrued expenses": 360352829.0, + "Finance lease, current": 359638426.0, + "Due to related parties": 1909752.0, + "Zakat payable": 20755120.0, + "Murabahas, current": 116640000.0, + "Other current liabilities": 468361568.0, + "Total current liabilities": 2208113183.0, + "Employees' terminal benefits": 14992033.0, + "Finance leases, non-current": 847485721.0, + "Murabahas, non-current": 854610000.0, + "Other non-current liabilities": 9077937179.0, + "Total non-current liabilities": 10795024933.0, + "Total liabilities": 13003138116.0, + "Share capital": 550000000.0 + }, + "income_statement": { + "Revenue": 1685865915.0, + "Cost of sales": 867288226.0, + "Gross profit (loss)": 818577689.0, + "Total operating income": 818577689.0, + "Selling and distribution expenses": 55685486.0, + "General and administrative expenses": 116472320.0, + "Total operating expenses": 172157806.0, + "Operating profit (loss)": 646419883.0, + "Finance costs": 447487873.0, + "Share of profit (loss) of joint ventures and associates": 9204553.0, + "Other income (expenses), net": 82065992.0, + "Profit (loss) before zakat and income tax from continuing operations": 290202555.0, + "Zakat expenses on continuing operations for period": 22816907.0, + "Profit (loss) for period from continuing operations": 267385648.0, + "Profit (loss) for period": 267148943.0, + "Profit (loss), attributable to equity holders of parent company": 271288638.0, + "Basic earnings (loss) per share from continuing operations": 4.93, + "Total basic earnings (loss) per share": 4.93, + "Share closing price at the last trading day of financial year (in numbers)": 145.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 267148943.0, + "Total comprehensive income (loss) for period": 255100384.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 259240079.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Issue of bonus shares": 50000000.0, + "Total changes in shareholders equity": 50000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 290202555.0, + "Profit (loss) for period before zakat and income tax": 289965850.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48600321.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 81165072.0, + "Adjustments for finance costs": 448079133.0, + "Adjustments for finance income": 591260.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4314985.0, + "Adjustment for provision of employees' terminal benefit": 2377736.0, + "Adjustments for unrealised gain on derivative financial instruments": 20827719.0, + "Adjustments for other non-cash income": 57711513.0, + "Adjustments for other non-cash expenses": 348725308.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 848907577.0, + "Operating cash flow before working capital changes": 1138873427.0, + "Adjustments for increase (decrease) in trade accounts payable": 187351435.0, + "Other adjustments for working capital changes": 338732.0, + "Net cash flows from (used in) operations": 995802893.0, + "Zakat paid, classified as operating activities": 24785071.0, + "Net cash flows from (used in) operating activities": 962695634.0, + "Proceed from sales of property, plant and equipment": 31527540.0, + "Purchase of property, plant and equipment": 105848571.0, + "Expenditure on other intangible assets": 48815076.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 321456150.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 190178117.0, + "Repayments of finance lease liabilities": 718444123.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2025-05-20_08-07-01_Eng.json b/json/4071/2502_4071_2025-05-20_08-07-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ddf8d1ac448837eb28dbea1b53913b68b537cde6 --- /dev/null +++ b/json/4071/2502_4071_2025-05-20_08-07-01_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 217781265.0, + "Trade accounts receivable": 1151510595.0, + "Lease receivable, current": 1063817.0, + "Prepayments": 214430932.0, + "Due from related parties": 98323606.0, + "Inventories": 47469642.0, + "Other current assets": 0.0, + "Total": 3024553011.0, + "Total current assets": 1730579857.0, + "Financial assets, non-current": 333202598.0, + "Lease receivable, non current": 4807518.0, + "Property, plant and equipment": 284738622.0, + "Assets subject to finance lease": 1664612040.0, + "Goodwill": 528885588.0, + "Intangible assets other than goodwill, net": 195654389.0, + "Other non-current assets": 9977604736.0, + "Total non-current assets": 12989505491.0, + "Total assets": 14720085348.0, + "Short term borrowings": 827158745.0, + "Trade accounts payables": 214323048.0, + "Accrued expenses": 421572246.0, + "Finance lease, current": 329248056.0, + "Due to related parties": 946644.0, + "Zakat payable": 26514385.0, + "Murabahas, current": 162520000.0, + "Other current liabilities": 1042269887.0, + "Total current liabilities": 3024553011.0, + "Employees' terminal benefits": 16224427.0, + "Finance leases, non-current": 1180459040.0, + "Murabahas, non-current": 844480000.0, + "Other non-current liabilities": 8242669877.0, + "Total non-current liabilities": 10283833344.0, + "Total liabilities": 13308386355.0, + "Share capital": 550000000.0 + }, + "income_statement": { + "Revenue": 543721516.0, + "Cost of sales": 294688371.0, + "Gross profit (loss)": 249033145.0, + "Total operating income": 249033145.0, + "Selling and distribution expenses": 8303759.0, + "General and administrative expenses": 28534266.0, + "Other operating expenses": 1850000.0, + "Total operating expenses": 38688025.0, + "Operating profit (loss)": 210345120.0, + "Finance costs": 165967984.0, + "Other income (expenses), net": 2409201.0, + "Profit (loss) before zakat and income tax from continuing operations": 46786337.0, + "Zakat expenses on continuing operations for period": 5749939.0, + "Profit (loss) for period from continuing operations": 41036398.0, + "Profit (loss) for period": 41036398.0, + "Profit (loss), attributable to equity holders of parent company": 48223589.0, + "Basic earnings (loss) per share from continuing operations": 0.88, + "Total basic earnings (loss) per share": 0.88, + "Diluted earnings (loss) per share from continuing operations": 0.88, + "Total diluted earnings (loss) per share": 0.88, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 41036398.0, + "Gains (losses) on exchange differences on translation of foreign operations": 46386.0, + "Total other comprehensive income (loss), foreign currency translation": 46386.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 46386.0, + "Total other comprehensive income (loss)": 46386.0, + "Total comprehensive income (loss) for period": 41082784.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48246881.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46786337.0, + "Profit (loss) for period before zakat and income tax": 46786337.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 189942710.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5709758.0, + "Adjustments for finance costs": 165963441.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1850000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 201785.0, + "Adjustment for provision of employees' terminal benefit": 3138287.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 1388205.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 366750963.0, + "Operating cash flow before working capital changes": 413537300.0, + "Adjustments for decrease (increase) in inventories": 1753095.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Net cash flows from (used in) operations": 118429758.0, + "Zakat paid, classified as operating activities": 1905893.0, + "Net cash flows from (used in) operating activities": 116523865.0, + "Proceed from sales of property, plant and equipment": 201785.0, + "Purchase of property, plant and equipment": 15738711.0, + "Purchase of financial assets": 4067581.0, + "Expenditure on other intangible assets": 10888052.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1297000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1062119288.0, + "Repayments of finance lease liabilities": 29117172.0 + } +} \ No newline at end of file diff --git a/json/4071/2502_4071_2025-08-13_11-54-14_Eng.json b/json/4071/2502_4071_2025-08-13_11-54-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..036db8f7508a93a8dd8d973b195c4f1a75f92919 --- /dev/null +++ b/json/4071/2502_4071_2025-08-13_11-54-14_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 115684468.0, + "Trade accounts receivable": 1159136201.0, + "Lease receivable, current": 1135944.0, + "Prepayments": 542269154.0, + "Due from related parties": 22077197.0, + "Inventories": 56199633.0, + "Total": 3590771979.0, + "Total current assets": 1896502597.0, + "Lease receivable, non current": 4254483.0, + "Property, plant and equipment": 282877809.0, + "Assets subject to finance lease": 1656445507.0, + "Goodwill": 547546524.0, + "Intangible assets other than goodwill, net": 189944630.0, + "Derivative financial instruments/ assets, non-current": 331887414.0, + "Other non-current assets": 9869165018.0, + "Total non-current assets": 12882121385.0, + "Total assets": 14778623982.0, + "Short term borrowings": 1579714744.0, + "Trade accounts payables": 219285985.0, + "Accrued expenses": 342522447.0, + "Finance lease, current": 329014611.0, + "Due to related parties": 959929.0, + "Zakat payable": 15254263.0, + "Murabahas, current": 162520000.0, + "Other current liabilities": 941500000.0, + "Total current liabilities": 3590771979.0, + "Employees' terminal benefits": 17063482.0, + "Finance leases, non-current": 1180599689.0, + "Murabahas, non-current": 845600000.0, + "Other non-current liabilities": 7903949580.0, + "Total non-current liabilities": 9947212751.0, + "Total liabilities": 13537984730.0, + "Share capital": 550000000.0, + "Statutory Reserve": 73035771.0 + }, + "income_statement": { + "Revenue": 430321219.0, + "Cost of sales": 347149395.0, + "Gross profit (loss)": 83171824.0, + "Total operating income": 83171824.0, + "Selling and distribution expenses": 29676604.0, + "General and administrative expenses": 28317134.0, + "Other operating expenses": 1850002.0, + "Total operating expenses": 59843740.0, + "Operating profit (loss)": 23328084.0, + "Finance costs": 189305874.0, + "Other income (expenses), net": 1634104.0, + "Zakat expenses on continuing operations for period": 5749999.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 1162126.0, + "Total other comprehensive income (loss), foreign currency translation": 1162126.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1162126.0, + "Total other comprehensive income (loss)": 1162126.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 196567162.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11419517.0, + "Adjustments for finance costs": 355261557.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3700002.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 222804.0, + "Adjustment for provision of employees' terminal benefit": 2759408.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 0.0, + "Adjustments for gain on sale of exploration and evaluation assets": 0.0, + "Adjustments for other non-cash expenses": 210387326.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 275531.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 780147699.0, + "Operating cash flow before working capital changes": 660945271.0, + "Adjustments for decrease (increase) in due from related parties": 72152992.0, + "Adjustments for other current liabilities": 0.0, + "Net cash flows from (used in) operations": 124299161.0, + "Zakat paid, classified as operating activities": 17036335.0, + "Net cash flows from (used in) operating activities": 106574890.0, + "Proceed from sales of property, plant and equipment": 445609.0, + "Purchase of property, plant and equipment": 28048218.0, + "Payment for acquisition of associates and joint ventures": 22728517.0, + "Expenditure on other intangible assets": 15643244.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2148000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1159443289.0, + "Repayments of finance lease liabilities": 245145928.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2023-08-27_10-18-03_Eng.json b/json/4082/4546_4082_2023-08-27_10-18-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ffd56ebf67df4dcfe1235cc60abce9fc48c07201 --- /dev/null +++ b/json/4082/4546_4082_2023-08-27_10-18-03_Eng.json @@ -0,0 +1,53 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 13295261.0, + "Total comprehensive income (loss) for period": 13295261.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14387048.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Issue of equity": 214285720.0, + "Total changes in shareholders equity": 214285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37946690.0, + "Profit (loss) for period before zakat and income tax": 37946690.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7478212.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1690223.0, + "Adjustments for finance costs": 165321.0, + "Adjustment for provision of employees' terminal benefit": 790705.0, + "Adjustments for fair value adjustment of a contingent consideration": 331883.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 5988591.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16444935.0, + "Operating cash flow before working capital changes": 54391625.0, + "Zakat paid, classified as operating activities": 9103796.0, + "Purchase of property, plant and equipment": 1261696.0, + "Expenditure on other intangible assets": 5873185.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 153741791.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 173625618.0, + "Repayments of finance lease liabilities": 1800053.0, + "Net cash flows from (used in) financing activities": 291173271.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 273862655.0, + "Net increase (decrease) in cash and cash equivalents": 273862655.0, + "Cash and cash equivalents at beginning of period": 69639011.0, + "Cash and cash equivalents at end of period": 343501666.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2023-11-09_09-40-41_Eng.json b/json/4082/4546_4082_2023-11-09_09-40-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5eac5664a3ad268dcbca4cbab62a9e620e4737cf --- /dev/null +++ b/json/4082/4546_4082_2023-11-09_09-40-41_Eng.json @@ -0,0 +1,56 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 7944505.0, + "Total comprehensive income (loss) for period": 7944505.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9437843.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Issue of equity": 214285720.0, + "Total changes in shareholders equity": 214285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46566839.0, + "Profit (loss) for period before zakat and income tax": 46566839.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16945882.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2592897.0, + "Adjustments for finance costs": 598134.0, + "Adjustment for provision of employees' terminal benefit": 1354118.0, + "Adjustments for fair value adjustment of a contingent consideration": 1063152.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 30918139.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53472322.0, + "Operating cash flow before working capital changes": 100039161.0, + "Adjustments for decrease (increase) in other receivables": 7208591.0, + "Net cash flows from (used in) operations": 2674636.0, + "Zakat paid, classified as operating activities": 9103797.0, + "Purchase of property, plant and equipment": 2948773.0, + "Expenditure on other intangible assets": 5510739.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 153741785.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 253194444.0, + "Repayments of finance lease liabilities": 4023909.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37004741.0, + "Net cash flows from (used in) financing activities": 172375842.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 126047358.0, + "Net increase (decrease) in cash and cash equivalents": 126047358.0, + "Cash and cash equivalents at beginning of period": 69639011.0, + "Cash and cash equivalents at end of period": 195686369.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2024-03-24_10-11-57_Eng.json b/json/4082/4546_4082_2024-03-24_10-11-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f871cd8056b85a407d911bcb7da3628df05d27c --- /dev/null +++ b/json/4082/4546_4082_2024-03-24_10-11-57_Eng.json @@ -0,0 +1,59 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 30968087.0, + "Total comprehensive income (loss) for period": 30968087.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36648426.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Issue of equity": 214285720.0, + "Total changes in shareholders equity": 214285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39879020.0, + "Profit (loss) for period before zakat and income tax": 39879020.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2769344.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4986345.0, + "Adjustments for finance costs": 46349520.0, + "Adjustments for finance income": 6860784.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25395437.0, + "Adjustment for provision of employees' terminal benefit": 1396401.0, + "Adjustments for fair value adjustment of a contingent consideration": 2657769.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4237663.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80931695.0, + "Operating cash flow before working capital changes": 120810715.0, + "Adjustments for decrease (increase) in accrued income": 4182497.0, + "Adjustments for increase (decrease) in trade accounts payable": 8054848.0, + "Interest paid, classified as operating activities": 45433515.0, + "Zakat paid, classified as operating activities": 9103797.0, + "Purchase of property, plant and equipment": 2945128.0, + "Dividends received, classified as investing activities": 6031575.0, + "Expenditure on other intangible assets": 7687652.0, + "Proceeds from issuing shares": 312857151.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 153741791.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 325924842.0, + "Repayments of finance lease liabilities": 3898906.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37004741.0, + "Net cash flows from (used in) financing activities": 99770453.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22298967.0, + "Net increase (decrease) in cash and cash equivalents": 22298967.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2024-05-29_15-32-08_Eng.json b/json/4082/4546_4082_2024-05-29_15-32-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..043aaad15801d4d4b4f3edd4a5567fd3b86b8c3b --- /dev/null +++ b/json/4082/4546_4082_2024-05-29_15-32-08_Eng.json @@ -0,0 +1,54 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 3802337.0, + "Total comprehensive income (loss) for period": 3802337.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5356890.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 714285720.0, + "Equity balance at beginning of period (after adjustments)": 714285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6315228.0, + "Profit (loss) for period before zakat and income tax": 6315228.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1743895.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1306563.0, + "Adjustments for finance costs": 11873962.0, + "Adjustments for finance income": 1026377.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5683897.0, + "Adjustment for provision of employees' terminal benefit": 105335.0, + "Adjustments for fair value adjustment of a contingent consideration": 272813.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19960088.0, + "Operating cash flow before working capital changes": 26275316.0, + "Adjustments for increase (decrease) in trade accounts payable": 2171142.0, + "Interest paid, classified as operating activities": 9494558.0, + "Purchase of property, plant and equipment": 611276.0, + "Interest received, classified as investing activities": 1026377.0, + "Expenditure on other intangible assets": 3270345.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 184374494.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 63673378.0, + "Repayments of finance lease liabilities": 1454836.0, + "Net cash flows from (used in) financing activities": 119246280.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 71949501.0, + "Net increase (decrease) in cash and cash equivalents": 71949501.0, + "Cash and cash equivalents at beginning of period": 91937978.0, + "Cash and cash equivalents at end of period": 163887479.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2024-08-14_13-01-18_Eng.json b/json/4082/4546_4082_2024-08-14_13-01-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3a3a99b663a4f65132716a3ef5aa6af648f94899 --- /dev/null +++ b/json/4082/4546_4082_2024-08-14_13-01-18_Eng.json @@ -0,0 +1,51 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4751505.0, + "Total comprehensive income (loss) for period": 4751505.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6425667.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 714285720.0, + "Equity balance at beginning of period (after adjustments)": 714285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11516247.0, + "Profit (loss) for period before zakat and income tax": 11516247.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29094956.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1847389.0, + "Adjustments for finance costs": 26891133.0, + "Adjustments for finance income": 2953395.0, + "Adjustments for fair value adjustment of a contingent consideration": 839650.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55647495.0, + "Operating cash flow before working capital changes": 67163742.0, + "Adjustments for increase (decrease) in trade accounts payable": 12205792.0, + "Interest paid, classified as operating activities": 26352603.0, + "Zakat paid, classified as operating activities": 9433341.0, + "Purchase of property, plant and equipment": 2345379.0, + "Expenditure on other intangible assets": 3253394.0, + "Finance income from investing activities": 2297813.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 184374494.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 138104777.0, + "Repayments of finance lease liabilities": 2451699.0, + "Net cash flows from (used in) financing activities": 51218018.0, + "Cash and cash equivalents at beginning of period": 91937978.0, + "Cash and cash equivalents at end of period": 91026482.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2024-11-11_15-20-27_Eng.json b/json/4082/4546_4082_2024-11-11_15-20-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..56edfdaf08a64a39e97f4ebdc70a8d9cfb6119aa --- /dev/null +++ b/json/4082/4546_4082_2024-11-11_15-20-27_Eng.json @@ -0,0 +1,57 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 6103382.0, + "Total comprehensive income (loss) for period": 6103382.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8197404.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 714285720.0, + "Equity balance at beginning of period (after adjustments)": 714285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18132320.0, + "Profit (loss) for period before zakat and income tax": 18132320.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49197268.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2902082.0, + "Adjustments for finance costs": 43376960.0, + "Adjustments for finance income": 4615774.0, + "Adjustments for fair value adjustment of a contingent consideration": 1837215.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 91813799.0, + "Operating cash flow before working capital changes": 109946119.0, + "Adjustments for decrease (increase) in prepayment": 774014.0, + "Adjustments for increase (decrease) in trade accounts payable": 8761848.0, + "Net cash flows from (used in) operations": 4117469.0, + "Interest paid, classified as operating activities": 41515763.0, + "Interest received, classified as operating activities": 3960192.0, + "Zakat paid, classified as operating activities": 9529901.0, + "Other inflows (outflows) of cash, classified as operating activities": 140962.0, + "Purchase of property, plant and equipment": 2740234.0, + "Expenditure on other intangible assets": 5387646.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 341874494.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 214436102.0, + "Repayments of finance lease liabilities": 4373836.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 24433467.0, + "Net cash flows from (used in) financing activities": 106031089.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 55076168.0, + "Net increase (decrease) in cash and cash equivalents": 55076168.0, + "Cash and cash equivalents at beginning of period": 91937978.0, + "Cash and cash equivalents at end of period": 147014146.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2025-03-27_13-33-20_Eng.json b/json/4082/4546_4082_2025-03-27_13-33-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4e51699ca0c57dc7566b3272ea73a38b3e453b11 --- /dev/null +++ b/json/4082/4546_4082_2025-03-27_13-33-20_Eng.json @@ -0,0 +1,61 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 22740221.0, + "Total comprehensive income (loss) for period": 22740221.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30377025.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 714285720.0, + "Equity balance at beginning of period (after adjustments)": 714285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30434065.0, + "Profit (loss) for period before zakat and income tax": 30434065.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2779322.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4653094.0, + "Adjustments for finance costs": 58363566.0, + "Adjustments for finance income": 6636795.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 56571453.0, + "Adjustment for provision of employees' terminal benefit": 1329470.0, + "Adjustments for fair value adjustment of a contingent consideration": 2214910.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5180128.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124455148.0, + "Operating cash flow before working capital changes": 154889213.0, + "Adjustments for decrease (increase) in accrued income": 4146580.0, + "Adjustments for decrease (increase) in prepayment": 5331038.0, + "Adjustments for increase (decrease) in trade accounts payable": 15262694.0, + "Net cash flows from (used in) operations": 34231736.0, + "Interest paid, classified as operating activities": 57366855.0, + "Zakat paid, classified as operating activities": 9529901.0, + "Purchase of property, plant and equipment": 1273609.0, + "Dividends received, classified as investing activities": 5981214.0, + "Expenditure on other intangible assets": 9230740.0, + "Disposal to non-controlling interest": 7400000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 366874493.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 286072547.0, + "Repayments of finance lease liabilities": 6854325.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 24433467.0, + "Net cash flows from (used in) financing activities": 56914154.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17944719.0, + "Net increase (decrease) in cash and cash equivalents": 17944719.0, + "Cash and cash equivalents at beginning of period": 91937978.0, + "Cash and cash equivalents at end of period": 109882697.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2025-06-03_10-42-37_Eng.json b/json/4082/4546_4082_2025-06-03_10-42-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8726811b289d901744e2cbff1c054753abc5f86a --- /dev/null +++ b/json/4082/4546_4082_2025-06-03_10-42-37_Eng.json @@ -0,0 +1,51 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 2678304.0, + "Total comprehensive income (loss) for period": 2678304.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4219766.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 714285720.0, + "Equity balance at beginning of period (after adjustments)": 714285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3297501.0, + "Profit (loss) for period before zakat and income tax": 3297501.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1590333.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1096923.0, + "Adjustments for finance costs": 12582223.0, + "Adjustments for finance income": 507271.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13148963.0, + "Adjustment for provision of employees' terminal benefit": 1274615.0, + "Adjustments for fair value adjustment of a contingent consideration": 320181.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29505967.0, + "Operating cash flow before working capital changes": 32803468.0, + "Adjustments for increase (decrease) in trade accounts payable": 1755974.0, + "Interest received, classified as operating activities": 331608.0, + "Income taxes paid (refund), classified as operating activities": 12795660.0, + "Purchase of property, plant and equipment": 47948.0, + "Expenditure on other intangible assets": 1468282.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 152118153.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 167200540.0, + "Repayments of finance lease liabilities": 100900.0, + "Cash and cash equivalents at beginning of period": 109882697.0, + "Cash and cash equivalents at end of period": 79436164.0 + } +} \ No newline at end of file diff --git a/json/4082/4546_4082_2025-08-13_15-41-25_Eng.json b/json/4082/4546_4082_2025-08-13_15-41-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3e6160d33005b3d847d515ec28425eeb755e60b5 --- /dev/null +++ b/json/4082/4546_4082_2025-08-13_15-41-25_Eng.json @@ -0,0 +1,54 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 196958.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 196958.0, + "Total other comprehensive income (loss)": 196958.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 714285720.0, + "Equity balance at beginning of period (after adjustments)": 714285720.0, + "Equity balance at end of period": 714285720.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1094869.0, + "Profit (loss) for period before zakat and income tax": 1094869.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50816670.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2323361.0, + "Adjustments for finance costs": 23535580.0, + "Adjustments for finance income": 1288954.0, + "Adjustment for provision of employees' terminal benefit": 1804853.0, + "Adjustments for fair value adjustment of a contingent consideration": 376583.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 77568093.0, + "Operating cash flow before working capital changes": 78662962.0, + "Adjustments for increase (decrease) in trade accounts payable": 5244516.0, + "Interest paid, classified as operating activities": 23932857.0, + "Interest received, classified as operating activities": 1114153.0, + "Zakat paid, classified as operating activities": 7695952.0, + "Purchase of property, plant and equipment": 709985.0, + "Expenditure on other intangible assets": 2902144.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 350318153.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 221420724.0, + "Repayments of finance lease liabilities": 310899.0, + "Net cash flows from (used in) financing activities": 135186530.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 36547333.0, + "Net increase (decrease) in cash and cash equivalents": 36547333.0, + "Cash and cash equivalents at beginning of period": 109882697.0, + "Cash and cash equivalents at end of period": 146430030.0 + } +} \ No newline at end of file diff --git a/json/4100/446_4100_2021-05-03_13-03-54_Eng.json b/json/4100/446_4100_2021-05-03_13-03-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fe31da44039188f154a9e0416aaaffb8ffa1cc4a --- /dev/null +++ b/json/4100/446_4100_2021-05-03_13-03-54_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "1442/05/01", + "end_date": "1442/07/29" + }, + "financial_position": { + "Bank balances and cash": 201263411.0, + "Trade accounts receivable": 96827946.0, + "Prepayments": 63280099.0, + "Inventories": 2099110.0, + "Total": 336281035.0, + "Total current assets": 363470566.0, + "Property, plant and equipment": 1296809877.0, + "Derivative financial instruments/ assets, non-current": 2638286039.0, + "Investment properties": 223340936.0, + "Investments in associates and joint ventures": 14897030.0, + "Other non-current assets": 309564950.0, + "Total non-current assets": 4482898832.0, + "Total assets": 4846369398.0, + "Trade accounts payables": 35488740.0, + "Accrued expenses": 60600432.0, + "Zakat payable": 7962730.0, + "Deferred revenue, current": 27939754.0, + "Dividends payable": 204289379.0, + "Total current liabilities": 336281035.0, + "Debt securities, term loans, borrowings and sukuks in issue": 174998850.0, + "Employees' terminal benefits": 32523759.0, + "Total non-current liabilities": 207522609.0, + "Total liabilities": 543803644.0, + "Share capital": 1648162400.0, + "Statutory Reserve": 836280685.0, + "Retained earnings (accumulated losses)": 150322307.0, + "Available-for-sale reserve": 1668336644.0, + "Total other reserves": 1667800362.0, + "Equity attributable to owners of parent": 4302565754.0, + "Total equity": 4302565754.0, + "Total liabilities and equity": 4846369398.0 + }, + "income_statement": { + "Revenue": 23314271.0, + "Cost of sales": 26264865.0, + "General and administrative expenses": 5992821.0, + "Total operating expenses": 5992821.0, + "Finance costs": 1559700.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1648162400.0, + "Equity balance at beginning of period (after adjustments)": 1648162400.0, + "Equity balance at end of period": 1648162400.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7049871.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6815575.0, + "Adjustments for decrease (increase) in inventories": 84116.0, + "Adjustments for decrease (increase) in accrued income": 10226577.0, + "Adjustments for increase (decrease) in trade accounts payable": 6943053.0, + "Adjustments for increase (decrease) in accrued expenses": 7157659.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 2508338.0, + "Purchase of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 24999850.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 753641.0, + "Net cash flows from (used in) financing activities": 24246209.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6787857.0, + "Net increase (decrease) in cash and cash equivalents": 6787857.0, + "Cash and cash equivalents at beginning of period": 194475554.0, + "Cash and cash equivalents at end of period": 201263411.0 + } +} \ No newline at end of file diff --git a/json/4100/446_4100_2021-08-24_13-19-16_Eng.json b/json/4100/446_4100_2021-08-24_13-19-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..49854a58ec186e818072a86a9f1419b1164fef89 --- /dev/null +++ b/json/4100/446_4100_2021-08-24_13-19-16_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "1442/08/01", + "end_date": "1442/10/29" + }, + "financial_position": { + "Bank balances and cash": 174018190.0, + "Trade accounts receivable": 111477423.0, + "Prepayments": 70706778.0, + "Inventories": 1996314.0, + "Total": 328888174.0, + "Total current assets": 358198705.0, + "Property, plant and equipment": 1292530384.0, + "Derivative financial instruments/ assets, non-current": 3190035230.0, + "Investment properties": 221909648.0, + "Investments in associates and joint ventures": 14897030.0, + "Other non-current assets": 309564950.0, + "Total non-current assets": 5028937242.0, + "Total assets": 5387135947.0, + "Trade accounts payables": 39810517.0, + "Accrued expenses": 48884702.0, + "Deferred revenue, current": 38202202.0, + "Dividends payable": 194305820.0, + "Provisions, current": 7684933.0, + "Total current liabilities": 328888174.0, + "Debt securities, term loans, borrowings and sukuks in issue": 174998850.0, + "Employees' terminal benefits": 32757089.0, + "Total non-current liabilities": 207755939.0, + "Total liabilities": 536644113.0, + "Share capital": 1648162400.0, + "Statutory Reserve": 836280685.0, + "Retained earnings (accumulated losses)": 146499196.0, + "Available-for-sale reserve": 2220085835.0, + "Total other reserves": 2219549553.0, + "Equity attributable to owners of parent": 4850491834.0, + "Total equity": 4850491834.0, + "Total liabilities and equity": 5387135947.0 + }, + "income_statement": { + "Revenue": 33308452.0, + "Cost of sales": 30088025.0, + "Gross profit (loss)": 3220427.0, + "Other operating income": 0.0, + "Total operating income": 3220427.0, + "General and administrative expenses": 6266614.0, + "Other operating expenses": 10000.0, + "Total operating expenses": 6276614.0, + "Finance costs": 766924.0 + }, + "comprehensive_income": { + "Gains (losses) on remeasuring available-for-sale financial assets": 551749190.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 551749190.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 551749190.0, + "Total other comprehensive income (loss)": 551749190.0, + "Total comprehensive income (loss) for period": 547926079.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 547926079.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1648162400.0, + "Equity balance at beginning of period (after adjustments)": 1648162400.0, + "Equity balance at end of period": 1648162400.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14100662.0, + "Adjustment for provision of employees' terminal benefit": 1793671.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15894333.0, + "Operating cash flow before working capital changes": 1568107.0, + "Adjustments for decrease (increase) in inventories": 186912.0, + "Adjustments for decrease (increase) in accrued income": 20489025.0, + "Adjustments for increase (decrease) in trade accounts payable": 11264831.0, + "Zakat paid, classified as operating activities": 277797.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 3827330.0, + "Purchase of investment properties": 21019.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 24999850.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10737200.0, + "Net cash flows from (used in) financing activities": 14262650.0, + "Cash and cash equivalents at beginning of period": 194475554.0, + "Cash and cash equivalents at end of period": 174018190.0 + } +} \ No newline at end of file diff --git a/json/4100/446_4100_2021-11-16_11-11-11_Eng.json b/json/4100/446_4100_2021-11-16_11-11-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a1f400ea922bdb8826e6a7af5028f4aa65654631 --- /dev/null +++ b/json/4100/446_4100_2021-11-16_11-11-11_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "1442/11/01", + "end_date": "1443/01/30" + }, + "financial_position": { + "Bank balances and cash": 150812710.0, + "Trade accounts receivable": 134037166.0, + "Prepayments": 71637664.0, + "Inventories": 1875380.0, + "Total": 313478721.0, + "Total current assets": 358362920.0, + "Property, plant and equipment": 1288865197.0, + "Derivative financial instruments/ assets, non-current": 2983129284.0, + "Investment properties": 221434919.0, + "Investments in associates and joint ventures": 14897030.0, + "Other non-current assets": 309564950.0, + "Total non-current assets": 4817891380.0, + "Total assets": 5176254300.0, + "Trade accounts payables": 40744377.0, + "Accrued expenses": 47982844.0, + "Zakat payable": 7684933.0, + "Deferred revenue, current": 23596884.0, + "Dividends payable": 193469683.0, + "Total current liabilities": 313478721.0, + "Debt securities, term loans, borrowings and sukuks in issue": 174998850.0, + "Employees' terminal benefits": 32426896.0, + "Total non-current liabilities": 207425746.0, + "Total liabilities": 520904467.0, + "Share capital": 1648162400.0, + "Statutory Reserve": 836280685.0, + "Retained earnings (accumulated losses)": 158263141.0, + "Available-for-sale reserve": 2013179889.0, + "Total other reserves": 2012643607.0, + "Equity attributable to owners of parent": 4655349833.0, + "Total equity": 4655349833.0, + "Total liabilities and equity": 5176254300.0 + }, + "income_statement": { + "Revenue": 44666684.0, + "Cost of sales": 28586938.0, + "Gross profit (loss)": 16079746.0, + "Other operating income": 0.0, + "Total operating income": 16079746.0, + "General and administrative expenses": 3251234.0, + "Total operating expenses": 3251234.0, + "Operating profit (loss)": 12828512.0, + "Profit (loss) before zakat and income tax from continuing operations": 11763945.0, + "Profit (loss) for period from continuing operations": 11763945.0, + "Profit (loss) for period": 11763945.0, + "Profit (loss), attributable to equity holders of parent company": 11763945.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Diluted earnings (loss) per share from continuing operations": 0.07, + "Total diluted earnings (loss) per share": 0.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 11763945.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1648162400.0, + "Equity balance at beginning of period (after adjustments)": 1648162400.0, + "Equity balance at end of period": 1648162400.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20951780.0, + "Adjustment for provision of employees' terminal benefit": 2606382.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23558162.0, + "Operating cash flow before working capital changes": 20995881.0, + "Adjustments for decrease (increase) in inventories": 307846.0, + "Adjustments for increase (decrease) in trade accounts payable": 12198690.0, + "Adjustments for other current liabilities": 5883707.0, + "Zakat paid, classified as operating activities": 277797.0, + "Purchase of property, plant and equipment": 5537184.0, + "Purchase of investment properties": 1022366.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 24999850.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 11573337.0, + "Net cash flows from (used in) financing activities": 13426513.0, + "Cash and cash equivalents at beginning of period": 194475554.0, + "Cash and cash equivalents at end of period": 150812710.0 + } +} \ No newline at end of file diff --git a/json/4100/446_4100_2022-03-23_14-41-48_Eng.json b/json/4100/446_4100_2022-03-23_14-41-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7c6c61bfbd249eccccbf06e591876d52f9a9c8f7 --- /dev/null +++ b/json/4100/446_4100_2022-03-23_14-41-48_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "1442/05/01", + "end_date": "1443/04/29" + }, + "financial_position": { + "Bank balances and cash": 162815957.0, + "Trade accounts receivable": 119521943.0, + "Prepayments": 29395592.0, + "Inventories": 1703453.0, + "Total": 303306765.0, + "Total current assets": 313436945.0, + "Property, plant and equipment": 1328334663.0, + "Derivative financial instruments/ assets, non-current": 2504666739.0, + "Investment properties": 223389824.0, + "Investments in associates and joint ventures": 14897030.0, + "Other non-current assets": 309564950.0, + "Total non-current assets": 4380853206.0, + "Total assets": 4694290151.0, + "Trade accounts payables": 30118366.0, + "Accrued expenses": 54041928.0, + "Zakat payable": 15656964.0, + "Deferred revenue, current": 11124918.0, + "Dividends payable": 192364589.0, + "Total current liabilities": 303306765.0, + "Debt securities, term loans, borrowings and sukuks in issue": 174998850.0, + "Employees' terminal benefits": 32738269.0, + "Total non-current liabilities": 207737119.0, + "Total liabilities": 511043884.0, + "Share capital": 1648162400.0, + "Statutory Reserve": 836280685.0, + "Retained earnings (accumulated losses)": 165070534.0, + "Available-for-sale reserve": 1534717344.0, + "Total other reserves": 1533732648.0, + "Equity attributable to owners of parent": 4183246267.0, + "Total equity": 4183246267.0, + "Total liabilities and equity": 4694290151.0 + }, + "income_statement": { + "Revenue": 159642530.0, + "Cost of sales": 112083457.0, + "Gross profit (loss)": 47559073.0, + "Other operating income": 0.0, + "Total operating income": 47559073.0, + "General and administrative expenses": 19901158.0, + "Total operating expenses": 19901158.0, + "Operating profit (loss)": 27657915.0, + "Profit (loss) before zakat and income tax from continuing operations": 12217143.0, + "Zakat expenses on continuing operations for period": 7972031.0, + "Profit (loss) for period from continuing operations": 4245112.0, + "Profit (loss) for period": 4245112.0, + "Profit (loss), attributable to equity holders of parent company": 4245112.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Share closing price at the last trading day of financial year (in numbers)": 74.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 4245112.0, + "Reclassification adjustment on available-for-sale financial assets due to impairment": 284488219.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1648162400.0, + "Equity balance at beginning of period (after adjustments)": 1648162400.0, + "Equity balance at end of period": 1648162400.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12217143.0, + "Profit (loss) for period before zakat and income tax": 12217143.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27378201.0, + "Adjustment for provision of employees' terminal benefit": 4000693.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 16647469.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48026363.0, + "Operating cash flow before working capital changes": 60243506.0, + "Adjustments for decrease (increase) in inventories": 479772.0, + "Adjustments for decrease (increase) in prepayment": 23633484.0, + "Adjustments for increase (decrease) in trade accounts payable": 1572679.0, + "Adjustments for increase (decrease) in accrued expenses": 599155.0, + "Net cash flows from (used in) operations": 15365104.0, + "Zakat paid, classified as operating activities": 277797.0, + "Net cash flows from (used in) operating activities": 10618414.0, + "Purchase of property, plant and equipment": 50185152.0, + "Purchase of investment properties": 4414278.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 24999850.0, + "Dividends paid to non-controlling interest, classified as financing activities": 12678431.0, + "Net cash flows from (used in) financing activities": 12321419.0, + "Cash and cash equivalents at beginning of period": 194475554.0, + "Cash and cash equivalents at end of period": 162815957.0 + } +} \ No newline at end of file diff --git a/json/4100/446_4100_2025-09-04_10-45-06_Eng.json b/json/4100/446_4100_2025-09-04_10-45-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..844150bb76416794c438c0ece3fa1d15b38788a0 --- /dev/null +++ b/json/4100/446_4100_2025-09-04_10-45-06_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 604257083.0, + "Financial assets at fair value through other comprehensive income": 102764872.0, + "Financial assets at fair value through profit or loss": 242963724.0, + "Trade accounts receivable": 91588336.0, + "Prepayments": 161338539.0, + "Inventories": 2076772.0, + "Total": 459041466.0, + "Total current assets": 1204989326.0, + "Financial assets, non-current": 1444702356.0, + "Property, plant and equipment": 1330905731.0, + "Right-of-use assets": 3303500.0, + "Investment properties": 208253118.0, + "Investments in associates and joint ventures": 390412860.0, + "Total non-current assets": 3377577565.0, + "Total assets": 4582566891.0, + "Current portion of long term loans": 89296015.0, + "Current portion of lease liabilities": 573521.0, + "Trade accounts payables": 11196977.0, + "Accrued expenses": 104346860.0, + "Deferred revenue, current": 47899045.0, + "Dividends payable": 195594240.0, + "Provision for zakat": 10134808.0, + "Total current liabilities": 459041466.0, + "Lease liabilities - non-current portion": 2740217.0, + "Employees' terminal benefits": 50747469.0, + "Total non-current liabilities": 53487686.0, + "Total liabilities": 512529152.0, + "Share capital": 2000000000.0, + "Revaluation gains of financial assets at fair value through other comprehensive income": 607684370.0, + "Retained earnings (accumulated losses)": 1462353369.0, + "Equity attributable to owners of parent": 4070037739.0, + "Total equity": 4070037739.0, + "Total liabilities and equity": 4582566891.0 + }, + "income_statement": { + "Revenue": 388113024.0, + "Cost of sales": 245090313.0, + "Gross profit (loss)": 143022711.0, + "Total operating income": 143022711.0, + "Selling and distribution expenses": 1951106.0, + "General and administrative expenses": 22141123.0, + "Total operating expenses": 24092229.0, + "Operating profit (loss)": 118930482.0, + "Finance costs": 92274.0, + "Share of profit (loss) of joint ventures and associates": 21620355.0, + "Return on Islamic Murabaha deposit": 2289008.0, + "Return of financial assets at fair value through profit or loss": 5031610.0, + "Other income (expenses), net": 100000.0, + "Profit (loss) before zakat and income tax from continuing operations": 147879181.0, + "Zakat expenses on continuing operations for period": 3696980.0, + "Profit (loss) for period from continuing operations": 144182201.0, + "Profit (loss) for period": 144182201.0, + "Profit (loss), attributable to equity holders of parent company": 144182201.0, + "Basic earnings (loss) per share from continuing operations": 0.72, + "Total basic earnings (loss) per share": 0.72, + "Weighted average number of equity shares outstanding": 200000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 144182201.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1648162400.0, + "Equity balance at beginning of period (after adjustments)": 1648162400.0, + "Transfer to statutory reserve": 351837600.0, + "Total changes in shareholders equity": 351837600.0, + "Equity balance at end of period": 2000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 301865962.0, + "Profit (loss) for period before zakat and income tax": 301865962.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15787075.0, + "Adjustments for finance costs": 152078.0, + "Adjustments for depreciation on right-of-use assets": 295660.0, + "Adjustments for return on Islamic Murabaha deposit": 2289008.0, + "Adjustments for return of financial assets at fair value through profit or loss": 12014895.0, + "Adjustments for employees defined benefit obligations formed": 6444094.0, + "Adjustments for depreciation on investment property": 2642912.0, + "Operating cash flow before working capital changes": 291263523.0, + "Adjustments for decrease (increase) in deferred revenue": 37427446.0, + "Adjustments for increase (decrease) in trade accounts payable": 6371187.0, + "Adjustments for increase (decrease) in accrued expenses": 23111355.0, + "Net cash flows from (used in) operations": 184297253.0, + "Zakat paid, classified as operating activities": 8052797.0, + "Net cash flows from (used in) operating activities": 176244456.0, + "Purchase of property, plant and equipment": 8175212.0, + "Purchase of financial assets": 221464990.0, + "Proceeds from selling financial assets at fair value through profit or loss": 102000000.0, + "Proceeds from selling financial assets at fair value through other comprehensive income": 751985748.0, + "Purchase of investment properties": 305838.0, + "Net cash flows from (used in) investing activities": 624039708.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12500000.0, + "Repayments of finance lease liabilities": 437500.0, + "Finance costs paid": 3429496.0, + "Dividends paid": 291254138.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2022-12-31_14-25-05_Eng.json b/json/4142/3823_4142_2022-12-31_14-25-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0ace19f4014f1e38de081f37e54188c5e36cfe86 --- /dev/null +++ b/json/4142/3823_4142_2022-12-31_14-25-05_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 50356201.0, + "Trade accounts receivable": 962664504.0, + "Prepayments": 59601358.0, + "Accrued income": 11746691.0, + "Inventories": 1585548586.0, + "Total": 1800136397.0, + "Total current assets": 2669917340.0, + "Lease receivable, non current": 10842109.0, + "Property, plant and equipment": 1154744180.0, + "Intangible assets other than goodwill, net": 67238717.0, + "Other non-current assets": 49924524.0, + "Total non-current assets": 1282749530.0, + "Total assets": 3952666870.0, + "Short term borrowings": 1324175000.0, + "Trade accounts payables": 221031943.0, + "Accrued expenses": 140816581.0, + "Finance lease, current": 1910005.0, + "Zakat payable": 29690240.0, + "Provisions, current": 82512628.0, + "Total current liabilities": 1800136397.0, + "Employees' terminal benefits": 107410714.0, + "Finance leases, non-current": 9052975.0, + "Total non-current liabilities": 116463689.0, + "Total liabilities": 1916600086.0, + "Share capital": 1500000000.0, + "Statutory Reserve": 253094307.0, + "Retained earnings (accumulated losses)": 261078163.0, + "Miscellaneous other reserves": 22725173.0, + "Total other reserves": 21461110.0, + "Equity attributable to owners of parent": 2035633580.0, + "Non-controlling interests": 433204.0, + "Total equity": 2036066784.0, + "Total liabilities and equity": 3952666870.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 239996967.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 42758750.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 42758750.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 32939549.0, + "Total other comprehensive income (loss)": 32939549.0, + "Total comprehensive income (loss) for period": 272936516.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 272772142.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 164374.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 271372962.0, + "Profit (loss) for period before zakat and income tax": 271372962.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 63392212.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1797693.0, + "Adjustment for provision of employees' terminal benefit": 2000184.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55654508.0, + "Operating cash flow before working capital changes": 327027470.0, + "Adjustments for decrease (increase) in lease receivables": 398993.0, + "Adjustments for increase (decrease) in trade accounts payable": 93424726.0, + "Adjustments for increase (decrease) in accrued expenses": 34732468.0, + "Zakat paid, classified as operating activities": 31108030.0, + "Proceed from sales of property, plant and equipment": 43533.0, + "Purchase of property, plant and equipment": 69164205.0, + "Expenditure on other intangible assets": 128438.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3280437500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2814937500.0, + "Repayments of finance lease liabilities": 1922003.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 196195279.0, + "Net cash flows from (used in) financing activities": 267382718.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2023-03-19_13-10-36_Eng.json b/json/4142/3823_4142_2023-03-19_13-10-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..091a0790b913519752056b2afd7ffe0a82a46abe --- /dev/null +++ b/json/4142/3823_4142_2023-03-19_13-10-36_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 107119942.0, + "Trade accounts receivable": 1300528102.0, + "Prepayments": 117076611.0, + "Accrued income": 9509543.0, + "Derivative financial instruments/ assets, current": 2873118.0, + "Inventories": 1795741342.0, + "Total": 2380599125.0, + "Total current assets": 3332848658.0, + "Property, plant and equipment": 1119706524.0, + "Intangible assets other than goodwill, net": 67979431.0, + "Investment properties": 36058713.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 3701046.0, + "Other non-current assets": 32986047.0, + "Total non-current assets": 1291034261.0, + "Total assets": 4623882919.0, + "Short term borrowings": 1468005000.0, + "Trade accounts payables": 544546547.0, + "Accrued expenses": 230268154.0, + "Finance lease, current": 1110079.0, + "Zakat payable": 33337757.0, + "Provisions, current": 61582355.0, + "Derivative financial instruments/ liabilities, current": 9388071.0, + "Other current liabilities": 32361162.0, + "Total current liabilities": 2380599125.0, + "Employees' terminal benefits": 106574034.0, + "Finance leases, non-current": 8593331.0, + "Deferred tax liabilities": 7573729.0, + "Total non-current liabilities": 122741094.0, + "Total liabilities": 2503340219.0, + "Share capital": 1500000000.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 305811568.0, + "Asset revaluation reserve": 19199400.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 351863147.0, + "Remeasurement gains (losses) on defined benefit plans": 5965429.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5965429.0, + "Gains (losses) on exchange differences on translation of foreign operations": 499386.0, + "Total other comprehensive income (loss), foreign currency translation": 499386.0, + "Total comprehensive income (loss) for period": 320599351.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 321056070.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 384944096.0, + "Profit (loss) for period before zakat and income tax": 384944096.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58835605.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5081196.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 416910.0, + "Adjustment for provision of employees' terminal benefit": 5128749.0, + "Adjustments for unrealised gain on derivative financial instruments": 8093155.0, + "Adjustments for gains on disposal of investment property": 17331330.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39617555.0, + "Operating cash flow before working capital changes": 424561651.0, + "Adjustments for decrease (increase) in accrued income": 2237148.0, + "Adjustments for decrease (increase) in other current assets": 32361162.0, + "Adjustments for decrease (increase) in lease receivables": 361793.0, + "Adjustments for increase (decrease) in trade accounts payable": 323514604.0, + "Adjustments for increase (decrease) in accrued expenses": 86732799.0, + "Net cash flows from (used in) operations": 210361845.0, + "Zakat paid, classified as operating activities": 25560749.0, + "Net cash flows from (used in) operating activities": 184801096.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 45291326.0, + "Purchase of financial assets": 5821910.0, + "Payment for acquisition of associates and joint ventures": 30602500.0, + "Proceeds from disposal of investment properties": 38760000.0, + "Purchase of investment properties": 793638.0, + "Other inflows (outflows) of cash, classified as investing activities": 6574486.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4249525000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4105695000.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2023-07-13_11-27-44_Eng.json b/json/4142/3823_4142_2023-07-13_11-27-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e19d281282304566c250fbb502bb85a04f4e668b --- /dev/null +++ b/json/4142/3823_4142_2023-07-13_11-27-44_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 93466666.0, + "Financial assets, current": 14380278.0, + "Trade accounts receivable": 1406048061.0, + "Prepayments": 95249937.0, + "Derivative financial instruments/ assets, current": 18860625.0, + "Inventories": 1820906697.0, + "Total": 2335374726.0, + "Total current assets": 3448912264.0, + "Financial assets, non-current": 20820222.0, + "Property, plant and equipment": 1120053751.0, + "Assets subject to finance lease": 9150949.0, + "Intangible assets other than goodwill, net": 66587570.0, + "Investment properties": 26132290.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 3227224.0, + "Total non-current assets": 1276574506.0, + "Total assets": 4725486770.0, + "Short term borrowings": 1069716438.0, + "Trade accounts payables": 867517690.0, + "Accrued expenses": 223055241.0, + "Finance lease, current": 1087008.0, + "Zakat payable": 41551858.0, + "Deferred revenue, current": 32168635.0, + "Provisions, current": 91106500.0, + "Derivative financial instruments/ liabilities, current": 9171356.0, + "Total current liabilities": 2335374726.0, + "Employees' terminal benefits": 107233008.0, + "Finance leases, non-current": 8311729.0, + "Deferred tax liabilities": 6985339.0, + "Total non-current liabilities": 122530076.0, + "Total liabilities": 2457904802.0, + "Share capital": 1500000000.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 432224197.0, + "Available-for-sale reserve": 16516068.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 124890769.0, + "Remeasurement gains (losses) on defined benefit plans": 1491357.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1491357.0, + "Gains (losses) on exchange differences on translation of foreign operations": 357707.0, + "Total other comprehensive income (loss), foreign currency translation": 357707.0, + "Gains (losses) on cash flow hedges, net": 22982767.0, + "Total other comprehensive income (loss), cash flow hedges": 22982767.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 20657142.0, + "Total other comprehensive income (loss)": 22148499.0, + "Total comprehensive income (loss) for period": 147039268.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 147069771.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 133015044.0, + "Profit (loss) for period before zakat and income tax": 133015044.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16686285.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 29524145.0, + "Adjustment for provision of employees' terminal benefit": 2150331.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 65134863.0, + "Operating cash flow before working capital changes": 198149907.0, + "Adjustments for decrease (increase) in prepayment": 21826674.0, + "Adjustments for increase (decrease) in trade accounts payable": 322971143.0, + "Net increase (decrease) due to working capital changes": 201836328.0, + "Net cash flows from (used in) operations": 399986235.0, + "Zakat paid, classified as operating activities": 24752.0, + "Net cash flows from (used in) operating activities": 399961483.0, + "Proceed from sales of property, plant and equipment": 120720.0, + "Purchase of property, plant and equipment": 15421964.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 692591438.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1090880000.0, + "Repayments of finance lease liabilities": 382670.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 357717.0, + "Cash and cash equivalents at beginning of period": 107119942.0, + "Cash and cash equivalents at end of period": 93466666.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2023-08-22_15-43-23_Eng.json b/json/4142/3823_4142_2023-08-22_15-43-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4fc684d8f2cf8a2772caa48b7c56a392762eddc3 --- /dev/null +++ b/json/4142/3823_4142_2023-08-22_15-43-23_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 283033135.0, + "Trade accounts receivable": 1598930700.0, + "Prepayments": 122318125.0, + "Accrued income": 20678691.0, + "Derivative financial instruments/ assets, current": 1313213.0, + "Inventories": 1909921759.0, + "Total": 2966568204.0, + "Total current assets": 3936195623.0, + "Financial assets, non-current": 26071889.0, + "Property, plant and equipment": 1132360818.0, + "Assets subject to finance lease": 8819405.0, + "Intangible assets other than goodwill, net": 65195709.0, + "Investment properties": 20806300.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 3227224.0, + "Total non-current assets": 1287083845.0, + "Total assets": 5223279468.0, + "Short term borrowings": 1024895442.0, + "Trade accounts payables": 1237102136.0, + "Accrued expenses": 469162070.0, + "Finance lease, current": 1063936.0, + "Zakat payable": 21778951.0, + "Deferred revenue, current": 25243586.0, + "Provisions, current": 152893440.0, + "Derivative financial instruments/ liabilities, current": 34428643.0, + "Total current liabilities": 2966568204.0, + "Employees' terminal benefits": 110765582.0, + "Finance leases, non-current": 8030128.0, + "Deferred tax liabilities": 6985339.0, + "Total non-current liabilities": 125781049.0, + "Total liabilities": 3092349253.0, + "Share capital": 1500000000.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 335670923.0, + "Available-for-sale reserve": 21767735.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 126938931.0, + "Remeasurement gains (losses) on defined benefit plans": 1477173.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1477173.0, + "Gains (losses) on exchange differences on translation of foreign operations": 66177.0, + "Total other comprehensive income (loss), foreign currency translation": 66177.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 5251667.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 5251667.0, + "Total comprehensive income (loss) for period": 88348247.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 88378869.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 269351556.0, + "Profit (loss) for period before zakat and income tax": 269351556.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33267731.0, + "Adjustments for finance costs": 47703843.0, + "Adjustments for finance income": 47703843.0, + "Adjustment for provision for slow moving items and inventory shortage": 9045117.0, + "Adjustment for provision of employees' terminal benefit": 7160078.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68992017.0, + "Operating cash flow before working capital changes": 338343573.0, + "Adjustments for decrease (increase) in lease receivables": 155994.0, + "Adjustments for increase (decrease) in trade accounts payable": 692555589.0, + "Adjustments for increase (decrease) in provisions": 91311085.0, + "Adjustments for increase (decrease) in accrued expenses": 13893916.0, + "Net increase (decrease) due to working capital changes": 352760223.0, + "Net cash flows from (used in) operations": 691103796.0, + "Zakat paid, classified as operating activities": 29195239.0, + "Net cash flows from (used in) operating activities": 661908557.0, + "Proceed from sales of property, plant and equipment": 685578.0, + "Purchase of property, plant and equipment": 43229928.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1320669292.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1763778850.0, + "Repayments of finance lease liabilities": 765340.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 175489309.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 423884.0, + "Net increase (decrease) in cash and cash equivalents": 175913193.0, + "Cash and cash equivalents at beginning of period": 107119942.0, + "Cash and cash equivalents at end of period": 283033135.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2023-12-11_15-20-03_Eng.json b/json/4142/3823_4142_2023-12-11_15-20-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8a57f2bbd9b4dae6efb8bc433c7da70d9e10dc90 --- /dev/null +++ b/json/4142/3823_4142_2023-12-11_15-20-03_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 120600847.0, + "Trade accounts receivable": 1707745679.0, + "Prepayments": 144444456.0, + "Accrued income": 22700901.0, + "Derivative financial instruments/ assets, current": 12602494.0, + "Inventories": 1823596158.0, + "Total": 2732579553.0, + "Total current assets": 3831690535.0, + "Property, plant and equipment": 1154155246.0, + "Assets subject to finance lease": 8487861.0, + "Intangible assets other than goodwill, net": 63803849.0, + "Investment properties": 21291700.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 3227224.0, + "Other non-current assets": 21816889.0, + "Total non-current assets": 1303385269.0, + "Total assets": 5135075804.0, + "Short term borrowings": 819941483.0, + "Trade accounts payables": 1415720480.0, + "Accrued expenses": 269021661.0, + "Finance lease, current": 1090494.0, + "Zakat payable": 29398404.0, + "Deferred revenue, current": 20981292.0, + "Provisions, current": 168589046.0, + "Derivative financial instruments/ liabilities, current": 7836693.0, + "Total current liabilities": 2732579553.0, + "Employees' terminal benefits": 114467991.0, + "Finance leases, non-current": 7698895.0, + "Deferred tax liabilities": 6985339.0, + "Total non-current liabilities": 129152225.0, + "Total liabilities": 2861731778.0, + "Share capital": 1500000000.0, + "Treasury shares": 2204769.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 469881424.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 132702906.0, + "Remeasurement gains (losses) on defined benefit plans": 1477112.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1477112.0, + "Gains (losses) on cash flow hedges, net": 15201687.0, + "Total other comprehensive income (loss), cash flow hedges": 15201687.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10438562.0, + "Total other comprehensive income (loss)": 11915674.0, + "Total comprehensive income (loss) for period": 144618580.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 144649202.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 410382245.0, + "Profit (loss) for period before zakat and income tax": 410382245.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51063317.0, + "Adjustment for provision for slow moving items and inventory shortage": 13862482.0, + "Adjustment for provision of employees' terminal benefit": 12339599.0, + "Adjustments for unrealised gain on derivative financial instruments": 18482001.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 81180631.0, + "Operating cash flow before working capital changes": 491562876.0, + "Adjustments for decrease (increase) in lease receivables": 233991.0, + "Adjustments for increase (decrease) in provisions": 107006691.0, + "Adjustments for increase (decrease) in royalty payable": 871173933.0, + "Adjustments for increase (decrease) in accrued expenses": 38753507.0, + "Net increase (decrease) due to working capital changes": 516294174.0, + "Net cash flows from (used in) operations": 1007857050.0, + "Interest paid, classified as operating activities": 74158657.0, + "Interest received, classified as operating activities": 74158657.0, + "Zakat paid, classified as operating activities": 29903569.0, + "Net cash flows from (used in) operating activities": 977953481.0, + "Proceed from sales of property, plant and equipment": 685678.0, + "Purchase of property, plant and equipment": 88025708.0, + "Purchase of financial assets": 485400.0, + "Proceeds from sale of financial assets": 0.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Interest received, classified as investing activities": 0.0, + "Payments to acquire or redeem treasury shares": 2204769.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2047059892.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2695123409.0, + "Repayments of finance lease liabilities": 1148012.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 225000000.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2024-04-25_16-52-46_Eng.json b/json/4142/3823_4142_2024-04-25_16-52-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0e9b76b412084a0fd70a14ae2e3a2ec2ae7c6b22 --- /dev/null +++ b/json/4142/3823_4142_2024-04-25_16-52-46_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 150051628.0, + "Trade accounts receivable": 1305105319.0, + "Prepayments": 88607035.0, + "Accrued income": 25208489.0, + "Derivative financial instruments/ assets, current": 10802262.0, + "Inventories": 1909111440.0, + "Total": 2450141953.0, + "Total current assets": 3488886173.0, + "Financial assets, non-current": 17293564.0, + "Lease receivable, non current": 8156317.0, + "Property, plant and equipment": 1206659875.0, + "Intangible assets other than goodwill, net": 62766995.0, + "Investment properties": 11510986.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 5052658.0, + "Total non-current assets": 1342042895.0, + "Total assets": 4830929068.0, + "Short term borrowings": 722123178.0, + "Trade accounts payables": 1195410422.0, + "Accrued expenses": 266518283.0, + "Finance lease, current": 1096170.0, + "Zakat payable": 41946426.0, + "Deferred revenue, current": 24977269.0, + "Provisions, current": 197175347.0, + "Derivative financial instruments/ liabilities, current": 894858.0, + "Total current liabilities": 2450141953.0, + "Employees' terminal benefits": 117297199.0, + "Finance leases, non-current": 7392489.0, + "Deferred tax liabilities": 9898969.0, + "Total non-current liabilities": 134588657.0, + "Total liabilities": 2584730610.0, + "Share capital": 1500000000.0, + "Treasury shares": 21097836.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 448228187.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 518492623.0, + "Other comprehensive income, cash flow hedges": 2995491.0, + "Total other comprehensive income (loss), cash flow hedges": 2995491.0, + "Total comprehensive income (loss) for period": 513845547.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 514122527.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 558592448.0, + "Profit (loss) for period before zakat and income tax": 558592448.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 60854662.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5573460.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25639877.0, + "Adjustments for share-based payments expense": 8000000.0, + "Adjustment for provision for slow moving items and inventory shortage": 18228139.0, + "Adjustment for provision of employees' terminal benefit": 9340462.0, + "Adjustments for contribution of equipment by customers": 42914189.0, + "Adjustments for unrealised gain on derivative financial instruments": 13426866.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 164756858.0, + "Operating cash flow before working capital changes": 723349306.0, + "Adjustments for decrease (increase) in prepayment": 28408050.0, + "Adjustments for decrease (increase) in lease receivables": 311987.0, + "Adjustments for increase (decrease) in trade accounts payable": 650863875.0, + "Adjustments for increase (decrease) in provisions": 135592992.0, + "Adjustments for increase (decrease) in accrued expenses": 36250129.0, + "Net increase (decrease) due to working capital changes": 649254551.0, + "Net cash flows from (used in) operations": 1372603857.0, + "Zakat paid, classified as operating activities": 30517537.0, + "Net cash flows from (used in) operating activities": 1342086320.0, + "Proceed from sales of property, plant and equipment": 199537.0, + "Purchase of property, plant and equipment": 154663672.0, + "Purchase of investment properties": 1092150.0, + "Payments to acquire or redeem treasury shares": 21097836.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2905914537.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2024-05-21_15-04-46_Eng.json b/json/4142/3823_4142_2024-05-21_15-04-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b68a787e726ddcddde72205ca7cefc9b5c5e5ab6 --- /dev/null +++ b/json/4142/3823_4142_2024-05-21_15-04-46_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 61282601.0, + "Trade accounts receivable": 1648568974.0, + "Prepayments": 122709106.0, + "Accrued income": 16615259.0, + "Derivative financial instruments/ assets, current": 14273960.0, + "Inventories": 2112754619.0, + "Total": 2742246078.0, + "Total current assets": 3976204519.0, + "Property, plant and equipment": 1204815583.0, + "Assets subject to finance lease": 7885492.0, + "Intangible assets other than goodwill, net": 61366108.0, + "Investment properties": 9020632.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 5401059.0, + "Other non-current assets": 18060229.0, + "Total non-current assets": 1337151603.0, + "Total assets": 5313356122.0, + "Short term borrowings": 579107880.0, + "Trade accounts payables": 1463818482.0, + "Accrued expenses": 333891921.0, + "Finance lease, current": 1010421.0, + "Zakat payable": 57526367.0, + "Deferred revenue, current": 23311339.0, + "Provisions, current": 283093926.0, + "Derivative financial instruments/ liabilities, current": 485742.0, + "Total current liabilities": 2742246078.0, + "Employees' terminal benefits": 120021779.0, + "Finance leases, non-current": 7204195.0, + "Deferred tax liabilities": 9230570.0, + "Total non-current liabilities": 136456544.0, + "Total liabilities": 2878702622.0, + "Share capital": 1500000000.0, + "Treasury shares": 21097836.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 618098110.0 + }, + "income_statement": { + "Revenue": 2031546481.0, + "Cost of sales": 1748344881.0, + "Gross profit (loss)": 283201600.0, + "Total operating income": 283201600.0, + "Selling and distribution expenses": 28915091.0, + "General and administrative expenses": 32256246.0, + "Other operating expenses": 13735013.0, + "Total operating expenses": 74906350.0, + "Operating profit (loss)": 208295250.0, + "Finance costs": 24364069.0, + "Profit (loss) before zakat and income tax from continuing operations": 183931181.0, + "Zakat expenses on continuing operations for period": 14936885.0, + "Profit (loss) for period from continuing operations": 168994296.0, + "Profit (loss) for period": 168994296.0, + "Profit (loss), attributable to equity holders of parent company": 170215669.0, + "Basic earnings (loss) per share from continuing operations": 1.14, + "Total basic earnings (loss) per share": 1.14, + "Weighted average number of equity shares outstanding": 1.14 + }, + "comprehensive_income": { + "Profit (loss) for period": 168994296.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Gains (losses) on cash flow hedges, net": 17070290.0, + "Total other comprehensive income (loss), cash flow hedges": 17070290.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 766665.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 766665.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 17836955.0, + "Total other comprehensive income (loss)": 17491209.0, + "Total comprehensive income (loss) for period": 186485505.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 187706878.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 183931181.0, + "Profit (loss) for period before zakat and income tax": 183931181.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16916124.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2490354.0, + "Adjustments for share-based payments expense": 2000000.0, + "Adjustment for provision for slow moving items and inventory shortage": 38028895.0, + "Adjustment for provision of employees' terminal benefit": 2378834.0, + "Adjustments for contribution of equipment by customers": 4387060.0, + "Adjustment for provision, pension and government grants, net movements": 85918579.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 166604515.0, + "Operating cash flow before working capital changes": 350535696.0, + "Adjustments for decrease (increase) in accrued income": 6927300.0, + "Adjustments for increase (decrease) in trade accounts payable": 268408060.0, + "Adjustments for increase (decrease) in accrued expenses": 67373638.0, + "Net cash flows from (used in) operations": 69619834.0, + "Zakat paid, classified as operating activities": 373744.0, + "Net cash flows from (used in) operating activities": 69246090.0, + "Proceed from sales of property, plant and equipment": 199537.0, + "Purchase of property, plant and equipment": 14826065.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1046753943.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1189769241.0, + "Repayments of finance lease liabilities": 342828.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30463.0, + "Cash and cash equivalents at beginning of period": 150051628.0, + "Cash and cash equivalents at end of period": 61282601.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2024-08-13_09-10-45_Eng.json b/json/4142/3823_4142_2024-08-13_09-10-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..728a27af9f7a1ef8cba12e3d05e5317102dcc0fa --- /dev/null +++ b/json/4142/3823_4142_2024-08-13_09-10-45_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 169100841.0, + "Trade accounts receivable": 1742599506.0, + "Prepayments": 166626857.0, + "Accrued income": 15190698.0, + "Derivative financial instruments/ assets, current": 22420373.0, + "Inventories": 2233471958.0, + "Total": 3154147170.0, + "Total current assets": 4349410233.0, + "Financial assets, non-current": 19286891.0, + "Property, plant and equipment": 1214086343.0, + "Assets subject to finance lease": 7614667.0, + "Intangible assets other than goodwill, net": 59965222.0, + "Investment properties": 9020632.0, + "Investments in associates and joint ventures": 30602500.0, + "Deferred tax assets": 5401059.0, + "Total non-current assets": 1345977314.0, + "Total assets": 5695387547.0, + "Short term borrowings": 916421073.0, + "Trade accounts payables": 1511221193.0, + "Accrued expenses": 286409598.0, + "Finance lease, current": 1123166.0, + "Zakat payable": 31366829.0, + "Deferred revenue, current": 29966679.0, + "Provisions, current": 371232139.0, + "Derivative financial instruments/ liabilities, current": 6406493.0, + "Total current liabilities": 3154147170.0, + "Employees' terminal benefits": 122799794.0, + "Finance leases, non-current": 6817407.0, + "Deferred tax liabilities": 9230570.0, + "Total non-current liabilities": 138847771.0, + "Total liabilities": 3292994941.0, + "Share capital": 1500000000.0, + "Treasury shares": 21097836.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 552603519.0 + }, + "income_statement": { + "Revenue": 2046144781.0, + "Cost of sales": 1776572025.0, + "Gross profit (loss)": 269572756.0, + "Total operating income": 269572756.0, + "Selling and distribution expenses": 30242106.0, + "General and administrative expenses": 35543735.0, + "Other operating expenses": 3116862.0, + "Total operating expenses": 68902703.0, + "Operating profit (loss)": 200670053.0, + "Finance costs": 24469407.0, + "Profit (loss) before zakat and income tax from continuing operations": 176200646.0, + "Zakat expenses on continuing operations for period": 16817247.0, + "Profit (loss) for period from continuing operations": 159383399.0, + "Profit (loss) for period": 159383399.0, + "Profit (loss), attributable to equity holders of parent company": 159427405.0, + "Basic earnings (loss) per share from continuing operations": 1.06, + "Total basic earnings (loss) per share": 1.06, + "Diluted earnings (loss) per share from continuing operations": 1.06, + "Total diluted earnings (loss) per share": 1.06 + }, + "comprehensive_income": { + "Profit (loss) for period": 159383399.0, + "Other comprehensive income, cash flow hedges": 30084744.0, + "Total other comprehensive income (loss), cash flow hedges": 30084744.0, + "Other comprehensive income, available-for-sale financial assets": 1226662.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1226662.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 31308141.0, + "Total other comprehensive income (loss)": 30962395.0, + "Total comprehensive income (loss) for period": 190345794.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 190389800.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 360131827.0, + "Profit (loss) for period before zakat and income tax": 360131827.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32997565.0, + "Adjustments for finance costs": 137566.0, + "Adjustments for share-based payments expense": 4000000.0, + "Adjustment for provision for slow moving items and inventory shortage": 64956969.0, + "Adjustment for provision of employees' terminal benefit": 4811103.0, + "Adjustments for contribution of equipment by customers": 10365558.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 161208409.0, + "Operating cash flow before working capital changes": 521340236.0, + "Adjustments for decrease (increase) in accrued income": 15007201.0, + "Adjustments for increase (decrease) in trade accounts payable": 315810771.0, + "Adjustments for increase (decrease) in provisions": 174056792.0, + "Adjustments for increase (decrease) in accrued expenses": 19891315.0, + "Net cash flows from (used in) operations": 130689324.0, + "Zakat paid, classified as operating activities": 43350529.0, + "Net cash flows from (used in) operating activities": 87338795.0, + "Proceed from sales of property, plant and equipment": 7839655.0, + "Purchase of property, plant and equipment": 45101064.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1892526681.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1698228786.0, + "Repayments of finance lease liabilities": 685652.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 224637151.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19052478.0, + "Net increase (decrease) in cash and cash equivalents": 19049213.0, + "Cash and cash equivalents at beginning of period": 150051628.0, + "Cash and cash equivalents at end of period": 169100841.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2024-11-28_09-26-21_Eng.json b/json/4142/3823_4142_2024-11-28_09-26-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d7895c2a05d43482d8a251b30a944e216998419 --- /dev/null +++ b/json/4142/3823_4142_2024-11-28_09-26-21_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 332960315.0, + "Trade accounts receivable": 2020922331.0, + "Prepayments": 112433786.0, + "Accrued income": 22346971.0, + "Derivative financial instruments/ assets, current": 28459283.0, + "Inventories": 2302170543.0, + "Total": 3432395737.0, + "Total current assets": 4819293229.0, + "Financial assets, non-current": 19670231.0, + "Property, plant and equipment": 1257905427.0, + "Assets subject to finance lease": 7343842.0, + "Intangible assets other than goodwill, net": 58564336.0, + "Investment properties": 9020632.0, + "Investments in associates and joint ventures": 31409377.0, + "Deferred tax assets": 8872589.0, + "Total non-current assets": 1392786434.0, + "Total assets": 6212079663.0, + "Short term borrowings": 841410000.0, + "Trade accounts payables": 1795371793.0, + "Accrued expenses": 325223021.0, + "Finance lease, current": 838923.0, + "Zakat payable": 58367682.0, + "Deferred revenue, current": 21123850.0, + "Provisions, current": 384406416.0, + "Derivative financial instruments/ liabilities, current": 5654052.0, + "Total current liabilities": 3432395737.0, + "Employees' terminal benefits": 123686356.0, + "Finance leases, non-current": 6827607.0, + "Deferred tax liabilities": 5543895.0, + "Total non-current liabilities": 136057858.0, + "Total liabilities": 3568453595.0, + "Share capital": 1500000000.0, + "Treasury shares": 21097836.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 786962453.0 + }, + "income_statement": { + "Revenue": 2433148689.0, + "Cost of sales": 2031678332.0, + "Gross profit (loss)": 401470357.0, + "Total operating income": 401470357.0, + "Selling and distribution expenses": 35238884.0, + "General and administrative expenses": 36426919.0, + "Other operating expenses": 49559579.0, + "Total operating expenses": 121225382.0, + "Operating profit (loss)": 280244975.0, + "Finance costs": 23687337.0, + "Profit (loss) before zakat and income tax from continuing operations": 256557638.0, + "Zakat expenses on continuing operations for period": 21800408.0, + "Profit (loss) for period from continuing operations": 234757230.0, + "Profit (loss) for period": 234757230.0, + "Profit (loss), attributable to equity holders of parent company": 234704677.0, + "Profit (loss), attributable to non-controlling interests": 52553.0, + "Basic earnings (loss) per share from continuing operations": 1.57, + "Total basic earnings (loss) per share": 1.57, + "Diluted earnings (loss) per share from continuing operations": 1.57, + "Total diluted earnings (loss) per share": 1.57, + "Weighted average number of equity shares outstanding": 1.57 + }, + "comprehensive_income": { + "Profit (loss) for period": 234757230.0, + "Gains (losses) on exchange differences on translation of foreign operations": 26624.0, + "Total other comprehensive income (loss), foreign currency translation": 26624.0, + "Gains (losses) on cash flow hedges, net": 4442683.0, + "Total other comprehensive income (loss), cash flow hedges": 4442683.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 383340.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 383340.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4852647.0, + "Total other comprehensive income (loss)": 4506904.0, + "Total comprehensive income (loss) for period": 239264134.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 239211581.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 52553.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 616689465.0, + "Profit (loss) for period before zakat and income tax": 616689465.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47447224.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4202659.0, + "Adjustments for finance costs": 206345.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2490354.0, + "Adjustments for share-based payments expense": 6000000.0, + "Adjustment for provision for slow moving items and inventory shortage": 87957052.0, + "Adjustment for provision of employees' terminal benefit": 5351922.0, + "Adjustments for contribution of equipment by customers": 63323261.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1089076.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 255960906.0, + "Operating cash flow before working capital changes": 872650371.0, + "Adjustments for increase (decrease) in trade accounts payable": 599961371.0, + "Adjustments for increase (decrease) in provisions": 187231069.0, + "Adjustments for increase (decrease) in accrued expenses": 58704738.0, + "Net cash flows from (used in) operations": 433572469.0, + "Zakat paid, classified as operating activities": 45308289.0, + "Net cash flows from (used in) operating activities": 388264180.0, + "Proceed from sales of property, plant and equipment": 1122407.0, + "Purchase of property, plant and equipment": 100091784.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2642010338.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2522723516.0, + "Repayments of finance lease liabilities": 1028474.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 224667823.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 182885328.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2025-05-25_23-10-40_Eng.json b/json/4142/3823_4142_2025-05-25_23-10-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a9e2d3c582da43acca2407d2b82e9a46564ca0b7 --- /dev/null +++ b/json/4142/3823_4142_2025-05-25_23-10-40_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 90672725.0, + "Trade accounts receivable": 2022901423.0, + "Prepayments": 73989450.0, + "Accrued income": 15207694.0, + "Derivative financial instruments/ assets, current": 5040118.0, + "Inventories": 2126036688.0, + "Total": 3048985171.0, + "Total current assets": 4333848098.0, + "Financial assets, non-current": 26347118.0, + "Property, plant and equipment": 1336038944.0, + "Assets subject to finance lease": 7073017.0, + "Intangible assets other than goodwill, net": 57163451.0, + "Investment properties": 10030841.0, + "Investments in associates and joint ventures": 31409377.0, + "Deferred tax assets": 9673252.0, + "Total non-current assets": 1477736000.0, + "Total assets": 5811584098.0, + "Short term borrowings": 433053112.0, + "Trade accounts payables": 1598433491.0, + "Accrued expenses": 381082442.0, + "Finance lease, current": 1096170.0, + "Zakat payable": 67410011.0, + "Deferred revenue, current": 61191218.0, + "Provisions, current": 423305127.0, + "Derivative financial instruments/ liabilities, current": 83413600.0, + "Total current liabilities": 3048985171.0, + "Employees' terminal benefits": 125899543.0, + "Finance leases, non-current": 6296317.0, + "Deferred tax liabilities": 6526171.0, + "Total non-current liabilities": 138722031.0, + "Total liabilities": 3187707202.0, + "Share capital": 1500000000.0, + "Treasury shares": 21097836.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 814601950.0 + }, + "income_statement": { + "Revenue": 9007360867.0, + "Cost of sales": 7720838516.0, + "Gross profit (loss)": 1286522351.0, + "Total operating income": 1286522351.0, + "Selling and distribution expenses": 127902473.0, + "General and administrative expenses": 156466439.0, + "Other operating expenses": 33714285.0, + "Total operating expenses": 318083197.0, + "Operating profit (loss)": 968439154.0, + "Finance costs": 89982628.0, + "Finance income": 2315929.0, + "Profit (loss) before zakat and income tax from continuing operations": 880772455.0, + "Zakat expenses on continuing operations for period": 63891298.0, + "Profit (loss) for period from continuing operations": 816881157.0, + "Profit (loss) for period": 816881157.0, + "Profit (loss), attributable to equity holders of parent company": 816689852.0, + "Profit (loss), attributable to non-controlling interests": 191305.0, + "Basic earnings (loss) per share from continuing operations": 5.45, + "Total basic earnings (loss) per share": 5.45, + "Diluted earnings (loss) per share from continuing operations": 5.45, + "Total diluted earnings (loss) per share": 5.45, + "Weighted average number of equity shares outstanding": 5.45, + "Share closing price at the last trading day of financial year (in numbers)": 137.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 816881157.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 9053554.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 9053554.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3235546.0, + "Total other comprehensive income (loss)": 2071957.0, + "Total comprehensive income (loss) for period": 818953114.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 818761809.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 191305.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 880772455.0, + "Profit (loss) for period before zakat and income tax": 880772455.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 63040317.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5603544.0, + "Adjustments for finance income": 0.0, + "Adjustments for share-based payments expense": 8000000.0, + "Adjustment for provision for slow moving items and inventory shortage": 69764761.0, + "Adjustment for provision of employees' terminal benefit": 7440149.0, + "Adjustments for contribution of equipment by customers": 23425991.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 260861874.0, + "Operating cash flow before working capital changes": 1141634329.0, + "Adjustments for decrease (increase) in accrued income": 46214744.0, + "Adjustments for decrease (increase) in prepayment": 14490144.0, + "Adjustments for increase (decrease) in trade accounts payable": 403023069.0, + "Adjustments for increase (decrease) in provisions": 226129780.0, + "Adjustments for increase (decrease) in accrued expenses": 114564159.0, + "Net cash flows from (used in) operations": 918144121.0, + "Zakat paid, classified as operating activities": 46421105.0, + "Net cash flows from (used in) operating activities": 871723016.0, + "Proceed from sales of property, plant and equipment": 3324832.0, + "Purchase of property, plant and equipment": 194985837.0, + "Purchase of investment properties": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3721460272.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4010530338.0, + "Repayments of finance lease liabilities": 1096172.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 449274676.0 + } +} \ No newline at end of file diff --git a/json/4142/3823_4142_2025-06-03_10-09-51_Eng.json b/json/4142/3823_4142_2025-06-03_10-09-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4e484e635b3b9076958a04ef79ab040e7ead58eb --- /dev/null +++ b/json/4142/3823_4142_2025-06-03_10-09-51_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 138066158.0, + "Trade accounts receivable": 2266567162.0, + "Prepayments": 114477458.0, + "Accrued income": 21606765.0, + "Derivative financial instruments/ assets, current": 42313775.0, + "Inventories": 2106085666.0, + "Total": 3211076332.0, + "Total current assets": 4689116984.0, + "Financial assets, non-current": 20903790.0, + "Property, plant and equipment": 1367368069.0, + "Assets subject to finance lease": 70191184.0, + "Intangible assets other than goodwill, net": 56396025.0, + "Investment properties": 10030841.0, + "Investments in associates and joint ventures": 31464223.0, + "Deferred tax assets": 10923643.0, + "Total non-current assets": 1567277775.0, + "Total assets": 6256394759.0, + "Short term borrowings": 486588001.0, + "Trade accounts payables": 1568913157.0, + "Accrued expenses": 405529068.0, + "Finance lease, current": 1245947.0, + "Zakat payable": 87316041.0, + "Deferred revenue, current": 64066698.0, + "Provisions, current": 580596744.0, + "Derivative financial instruments/ liabilities, current": 16820676.0, + "Total current liabilities": 3211076332.0, + "Employees' terminal benefits": 129821216.0, + "Finance leases, non-current": 9016152.0, + "Deferred tax liabilities": 7029425.0, + "Total non-current liabilities": 145866793.0, + "Total liabilities": 3356943125.0, + "Share capital": 1500000000.0, + "Treasury shares": 21097836.0, + "Statutory Reserve": 288326294.0, + "Retained earnings (accumulated losses)": 1071077441.0 + }, + "income_statement": { + "Revenue": 2489050435.0, + "Cost of sales": 2062241660.0, + "Gross profit (loss)": 426808775.0, + "Total operating income": 426808775.0, + "Selling and distribution expenses": 32128740.0, + "General and administrative expenses": 42302946.0, + "Other operating expenses": 59437476.0, + "Total operating expenses": 133869162.0, + "Operating profit (loss)": 292939613.0, + "Finance costs": 17504491.0, + "Profit (loss) before zakat and income tax from continuing operations": 275435122.0, + "Zakat expenses on continuing operations for period": 19201468.0, + "Profit (loss) for period from continuing operations": 256233654.0, + "Profit (loss) for period": 256233654.0, + "Profit (loss), attributable to equity holders of parent company": 256184594.0, + "Profit (loss), attributable to non-controlling interests": 49060.0, + "Basic earnings (loss) per share from continuing operations": 1.71, + "Total basic earnings (loss) per share": 1.71, + "Diluted earnings (loss) per share from continuing operations": 1.71, + "Total diluted earnings (loss) per share": 1.71, + "Weighted average number of equity shares outstanding": 149717500.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 256233654.0, + "Remeasurement gains (losses) on defined benefit plans": 290897.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 290897.0, + "Gains (losses) on exchange differences on translation of foreign operations": 135431.0, + "Total other comprehensive income (loss), foreign currency translation": 135431.0, + "Gains (losses) on cash flow hedges, net": 22388497.0, + "Total other comprehensive income (loss), cash flow hedges": 22388497.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 17080600.0, + "Total other comprehensive income (loss)": 17371497.0, + "Total comprehensive income (loss) for period": 273605151.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 273556091.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 49060.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1500000000.0, + "Equity balance at beginning of period (after adjustments)": 1500000000.0, + "Equity balance at end of period": 1500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 275435122.0, + "Profit (loss) for period before zakat and income tax": 275435122.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17804611.0, + "Adjustments for finance costs": 0.0, + "Adjustments for share-based payments expense": 2000000.0, + "Adjustment for provision of employees' terminal benefit": 4214063.0, + "Adjustments for contribution of equipment by customers": 58713347.0, + "Adjustment for provision, pension and government grants, net movements": 157291617.0, + "Adjustments for unrealised gain on derivative financial instruments": 81443917.0, + "Adjustments for valuation gains on investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 148206310.0, + "Operating cash flow before working capital changes": 423641432.0, + "Adjustments for decrease (increase) in inventories": 30382399.0, + "Adjustments for increase (decrease) in accrued expenses": 24446626.0, + "Net cash flows from (used in) operations": 102559438.0, + "Zakat paid, classified as operating activities": 42575.0, + "Net cash flows from (used in) operating activities": 102516863.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 47354657.0, + "Expenditure on other intangible assets": 644103.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 735836225.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 682301336.0, + "Repayments of finance lease liabilities": 60629146.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30413.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 47393433.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 90672725.0, + "Net increase (decrease) in cash and cash equivalents": 138066158.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2022-04-04_11-06-52_Eng.json b/json/4163/2943_4163_2022-04-04_11-06-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e619b907683ccf38840e8b5718a5b11386f95f32 --- /dev/null +++ b/json/4163/2943_4163_2022-04-04_11-06-52_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 46306634.0, + "Trade accounts receivable": 234954948.0, + "Other receivables": 246897075.0, + "Prepayments": 14418423.0, + "Inventories": 1331812994.0, + "Other current assets": 979201.0, + "Total": 2104218730.0, + "Total current assets": 1875369275.0, + "Financial assets, non-current": 265039130.0, + "Property, plant and equipment": 823396398.0, + "Assets subject to finance lease": 1046053673.0, + "Intangible assets other than goodwill, net": 20996400.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2155690340.0, + "Total assets": 4031059615.0, + "Short term borrowings": 1100000000.0, + "Bank overdraft": 55977491.0, + "Trade accounts payables": 393684912.0, + "Other accounts payables": 53010179.0, + "Accrued expenses": 56368818.0, + "Finance lease, current": 226815253.0, + "Due to related parties": 81932382.0, + "Zakat payable": 13990924.0, + "Income tax payable": 28939139.0, + "Provisions, current": 40545990.0, + "Derivative financial instruments/ liabilities, current": 51485244.0, + "Other current liabilities": 1468398.0, + "Total current liabilities": 2104218730.0, + "Employees' terminal benefits": 125348335.0, + "Finance leases, non-current": 812306669.0, + "Total non-current liabilities": 937655004.0, + "Total liabilities": 3041873734.0, + "Share capital": 850000000.0, + "Statutory Reserve": 28914498.0 + }, + "income_statement": { + "Revenue": 5034381999.0, + "Cost of sales": 3139978028.0, + "Gross profit (loss)": 1894403971.0, + "Total operating income": 1894403971.0, + "Selling and distribution expenses": 1510096342.0, + "General and administrative expenses": 118059818.0, + "Total operating expenses": 1628156160.0, + "Operating profit (loss)": 266247811.0, + "Finance costs": 82771407.0, + "Finance income": 63421643.0, + "Profit (loss) before zakat and income tax from continuing operations": 246017674.0, + "Zakat expenses on continuing operations for period": 6872694.0, + "Profit (loss) for period from continuing operations": 239144980.0, + "Profit (loss) for period": 239144980.0, + "Profit (loss), attributable to equity holders of parent company": 239144980.0, + "Basic earnings (loss) per share from continuing operations": 2.8135, + "Total basic earnings (loss) per share": 2.8135, + "Weighted average number of equity shares outstanding": 85000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 0.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 239144980.0, + "Remeasurement gains (losses) on defined benefit plans": 291587.0, + "Total comprehensive income (loss) for period": 227690139.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 227690139.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 10000000.0, + "Equity balance at beginning of period (after adjustments)": 10000000.0, + "Other miscellaneous changes in equity": 51500000.0, + "Total changes in shareholders equity": 840000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 246017674.0, + "Profit (loss) for period before zakat and income tax": 246017674.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 328743816.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5124294.0, + "Adjustments for finance costs": 82771407.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 593372.0, + "Adjustment for provision of employees' terminal benefit": 22459181.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 375465446.0, + "Operating cash flow before working capital changes": 621483120.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 33618665.0, + "Adjustments for decrease (increase) in due from related parties": 110400.0, + "Adjustments for increase (decrease) in trade accounts payable": 75832902.0, + "Adjustments for increase (decrease) in other accounts payable": 227803.0, + "Adjustments for increase (decrease) in due to related parties": 43759942.0, + "Net increase (decrease) due to working capital changes": 145514744.0, + "Net cash flows from (used in) operations": 766997864.0, + "Interest paid, classified as operating activities": 79244713.0, + "Zakat paid, classified as operating activities": 13138373.0, + "Net cash flows from (used in) operating activities": 670140538.0, + "Proceed from sales of property, plant and equipment": 1268625.0, + "Purchase of property, plant and equipment": 313292034.0, + "Purchase of financial assets": 76961590.0, + "Proceeds from sale of financial assets": 17391033.0, + "Expenditure on other intangible assets": 6874848.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3096509074.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2831571992.0, + "Repayments of finance lease liabilities": 195354494.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 351334290.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8214533.0, + "Net increase (decrease) in cash and cash equivalents": 8214533.0, + "Cash and cash equivalents at beginning of period": 38092101.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2022-05-16_10-50-59_Eng.json b/json/4163/2943_4163_2022-05-16_10-50-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d916730b57b6fcf9382a80be36ec3cfa92467ccb --- /dev/null +++ b/json/4163/2943_4163_2022-05-16_10-50-59_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 47604822.0, + "Trade accounts receivable": 397427514.0, + "Due from related parties": 85229.0, + "Inventories": 1664080138.0, + "Other current assets": 411774.0, + "Total": 2294030002.0, + "Total current assets": 2109609477.0, + "Lease receivable, non current": 1081115890.0, + "Property, plant and equipment": 855022122.0, + "Intangible assets other than goodwill, net": 19409972.0, + "Derivative financial instruments/ assets, non-current": 260325465.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2216078188.0, + "Total assets": 4325687665.0, + "Short term borrowings": 1130000000.0, + "Bank overdraft": 1433576.0, + "Trade accounts payables": 811514951.0, + "Finance lease, current": 235804273.0, + "Due to related parties": 44116524.0, + "Zakat payable": 15990924.0, + "Provisions, current": 41127448.0, + "Derivative financial instruments/ liabilities, current": 13345919.0, + "Other current liabilities": 696387.0, + "Total current liabilities": 2294030002.0, + "Employees' terminal benefits": 125581585.0, + "Finance leases, non-current": 834494452.0, + "Total non-current liabilities": 960076037.0, + "Total liabilities": 3254106039.0, + "Share capital": 850000000.0, + "Statutory Reserve": 28914498.0, + "Retained earnings (accumulated losses)": 158267172.0, + "Available-for-sale reserve": 34399956.0, + "Total other reserves": 34399956.0, + "Total equity": 1071581626.0 + }, + "income_statement": { + "Revenue": 1294821007.0, + "Cost of sales": 800645752.0, + "Gross profit (loss)": 494175255.0, + "Total operating income": 494175255.0, + "Selling and distribution expenses": 391472441.0, + "General and administrative expenses": 31988810.0, + "Total operating expenses": 423461251.0, + "Operating profit (loss)": 70714004.0, + "Other income (expenses), net": 42443328.0, + "Profit (loss) before zakat and income tax from continuing operations": 89109410.0, + "Zakat expenses on continuing operations for period": 2000000.0, + "Profit (loss) for period from continuing operations": 87109410.0, + "Profit (loss) for period": 87109410.0, + "Profit (loss), attributable to equity holders of parent company": 87109410.0, + "Basic earnings (loss) per share from continuing operations": 1.0248, + "Total basic earnings (loss) per share": 1.0248, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 87109410.0, + "Total comprehensive income (loss) for period": 82395745.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 82395745.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 89109410.0, + "Profit (loss) for period before zakat and income tax": 89109410.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 95720307.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1586429.0, + "Adjustments for finance costs": 24047922.0, + "Adjustment for provision of employees' terminal benefit": 6671888.0, + "Adjustments for unrealised gain on derivative financial instruments": 38139325.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88954008.0, + "Operating cash flow before working capital changes": 178063418.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 98842932.0, + "Adjustments for decrease (increase) in other current assets": 567427.0, + "Adjustments for increase (decrease) in other accounts payable": 279511903.0, + "Net increase (decrease) due to working capital changes": 8563478.0, + "Net cash flows from (used in) operations": 186626896.0, + "Net cash flows from (used in) operating activities": 156140333.0, + "Purchase of property, plant and equipment": 76005662.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 425000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 395000000.0, + "Repayments of finance lease liabilities": 53661068.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 55842103.0, + "Net increase (decrease) in cash and cash equivalents": 46171246.0, + "Cash and cash equivalents at end of period": 46171246.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2022-08-25_15-36-16_Eng.json b/json/4163/2943_4163_2022-08-25_15-36-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..53f0cdbd7e494bf9076b8fda7076c40605fd2331 --- /dev/null +++ b/json/4163/2943_4163_2022-08-25_15-36-16_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 55716502.0, + "Trade accounts receivable": 395536958.0, + "Derivative financial instruments/ assets, current": 1119121.0, + "Inventories": 1403779753.0, + "Other current assets": 396731.0, + "Total": 2006770881.0, + "Total current assets": 1856549065.0, + "Lease receivable, non current": 1845221398.0, + "Property, plant and equipment": 907461523.0, + "Intangible assets other than goodwill, net": 19459961.0, + "Derivative financial instruments/ assets, non-current": 194097214.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2966444835.0, + "Total assets": 4822993900.0, + "Short term borrowings": 1170881617.0, + "Trade accounts payables": 498074614.0, + "Finance lease, current": 240432955.0, + "Due to related parties": 48007304.0, + "Zakat payable": 10537396.0, + "Provisions, current": 38241018.0, + "Other current liabilities": 595977.0, + "Total current liabilities": 2006770881.0, + "Employees' terminal benefits": 132078054.0, + "Finance leases, non-current": 1598119928.0, + "Total non-current liabilities": 1730197982.0, + "Total liabilities": 3736968863.0, + "Share capital": 850000000.0, + "Statutory Reserve": 28914498.0, + "Retained earnings (accumulated losses)": 238938834.0, + "Total equity": 1086025037.0, + "Total liabilities and equity": 4822993900.0 + }, + "income_statement": { + "Revenue": 1310191296.0, + "Cost of sales": 803401872.0, + "Gross profit (loss)": 506789424.0, + "Total operating income": 506789424.0, + "Selling and distribution expenses": 381787833.0, + "General and administrative expenses": 34449097.0, + "Total operating expenses": 416236930.0, + "Operating profit (loss)": 90552494.0, + "Finance costs": 25622242.0, + "Other income (expenses), net": 17741410.0, + "Profit (loss) before zakat and income tax from continuing operations": 82671662.0, + "Zakat expenses on continuing operations for period": 2000000.0, + "Profit (loss) for period from continuing operations": 80671662.0, + "Profit (loss) for period": 80671662.0, + "Profit (loss), attributable to equity holders of parent company": 80671662.0, + "Basic earnings (loss) per share from continuing operations": 0.9491, + "Total basic earnings (loss) per share": 0.9491, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 80671662.0, + "Total comprehensive income (loss) for period": 14443411.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14443411.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 171781072.0, + "Profit (loss) for period before zakat and income tax": 171781072.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 185058062.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2991327.0, + "Adjustments for finance costs": 49670164.0, + "Adjustment for provision of employees' terminal benefit": 14039920.0, + "Adjustments for unrealised gain on derivative financial instruments": 52604365.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 199711809.0, + "Operating cash flow before working capital changes": 371492881.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 100733488.0, + "Adjustments for decrease (increase) in lease receivables": 582470.0, + "Net cash flows from (used in) operations": 332763751.0, + "Interest paid, classified as operating activities": 47906817.0, + "Zakat paid, classified as operating activities": 7453528.0, + "Net cash flows from (used in) operating activities": 268329858.0, + "Purchase of property, plant and equipment": 167876034.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1590881617.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1520000000.0, + "Repayments of finance lease liabilities": 104341394.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 65387359.0, + "Net increase (decrease) in cash and cash equivalents": 65387359.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2022-11-03_09-49-27_Eng.json b/json/4163/2943_4163_2022-11-03_09-49-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cde407f15077faf66e3b12f39aba775eccf43426 --- /dev/null +++ b/json/4163/2943_4163_2022-11-03_09-49-27_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 55321546.0, + "Trade accounts receivable": 430732672.0, + "Derivative financial instruments/ assets, current": 37916.0, + "Inventories": 1191621933.0, + "Other current assets": 962969.0, + "Total": 1638540228.0, + "Total current assets": 1678677036.0, + "Financial assets, non-current": 191800775.0, + "Lease receivable, non current": 1796138196.0, + "Property, plant and equipment": 936003290.0, + "Intangible assets other than goodwill, net": 19806969.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2943953969.0, + "Total assets": 4622631005.0, + "Current portion of long term loans": 80000000.0, + "Short term borrowings": 821000000.0, + "Bank overdraft": 2524146.0, + "Trade accounts payables": 388187773.0, + "Finance lease, current": 241226829.0, + "Due to related parties": 54427392.0, + "Zakat payable": 13537396.0, + "Provisions, current": 35790850.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Other current liabilities": 1845842.0, + "Total current liabilities": 1638540228.0, + "Debt securities, term loans, borrowings and sukuks in issue": 270000000.0, + "Employees' terminal benefits": 139529352.0, + "Finance leases, non-current": 1548928814.0, + "Total non-current liabilities": 1958458166.0, + "Total liabilities": 3596998394.0, + "Share capital": 850000000.0, + "Statutory Reserve": 28914498.0, + "Retained earnings (accumulated losses)": 180842847.0 + }, + "income_statement": { + "Revenue": 1308929727.0, + "Cost of sales": 823986006.0, + "Gross profit (loss)": 484943721.0, + "Other operating income": 0.0, + "Total operating income": 484943721.0, + "Selling and distribution expenses": 374171785.0, + "General and administrative expenses": 28084735.0, + "Other operating expenses": 570540.0, + "Total operating expenses": 402827060.0, + "Operating profit (loss)": 82116661.0, + "Finance costs": 29881438.0, + "Profit (loss) before zakat and income tax from continuing operations": 51154018.0, + "Zakat expenses on continuing operations for period": 3000000.0, + "Profit (loss) for period from continuing operations": 48154018.0, + "Profit (loss) for period": 48154018.0, + "Profit (loss), attributable to equity holders of parent company": 48154018.0, + "Basic earnings (loss) per share from continuing operations": 0.5665, + "Total basic earnings (loss) per share": 0.5665 + }, + "comprehensive_income": { + "Profit (loss) for period": 48154018.0, + "Total comprehensive income (loss) for period": 45857579.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 45857579.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 222935085.0, + "Profit (loss) for period before zakat and income tax": 222935085.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 114335656.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4498888.0, + "Adjustments for finance costs": 79551602.0, + "Adjustment for provision of employees' terminal benefit": 22236797.0, + "Adjustments for other non-cash income": 51523160.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 156729666.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 329036546.0, + "Operating cash flow before working capital changes": 551971631.0, + "Adjustments for decrease (increase) in inventories": 143143637.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 65537774.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for other current liabilities": 393676.0, + "Net increase (decrease) due to working capital changes": 31960108.0, + "Net cash flows from (used in) operations": 583931739.0, + "Interest paid, classified as operating activities": 48425829.0, + "Zakat paid, classified as operating activities": 7453528.0, + "Net cash flows from (used in) operating activities": 517351580.0, + "Proceed from sales of property, plant and equipment": 3599788.0, + "Purchase of property, plant and equipment": 236702009.0, + "Expenditure on other intangible assets": 3309457.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2459024146.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2385500000.0, + "Repayments of finance lease liabilities": 184261219.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 105210426.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 64992403.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2023-03-26_23-09-29_Eng.json b/json/4163/2943_4163_2023-03-26_23-09-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8593c176efb1af838efb9adbe871ac783d4c0129 --- /dev/null +++ b/json/4163/2943_4163_2023-03-26_23-09-29_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 138968953.0, + "Trade accounts receivable": 564315049.0, + "Due from related parties": 879005.0, + "Inventories": 1081511991.0, + "Other current assets": 814132.0, + "Total": 1618279416.0, + "Total current assets": 1786489130.0, + "Financial assets, non-current": 162226035.0, + "Property, plant and equipment": 941764995.0, + "Assets subject to finance lease": 1586284268.0, + "Intangible assets other than goodwill, net": 19804185.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2710284222.0, + "Total assets": 4496773352.0, + "Current portion of long term loans": 122916668.0, + "Short term borrowings": 655000000.0, + "Trade accounts payables": 534119445.0, + "Finance lease, current": 203106173.0, + "Due to related parties": 40927390.0, + "Zakat payable": 18958328.0, + "Provisions, current": 26527537.0, + "Other current liabilities": 16723875.0, + "Total current liabilities": 1618279416.0, + "Debt securities, term loans, borrowings and sukuks in issue": 277083332.0, + "Employees' terminal benefits": 132058361.0, + "Finance leases, non-current": 1374164408.0, + "Total non-current liabilities": 1783306101.0, + "Total liabilities": 3401585517.0, + "Share capital": 850000000.0, + "Statutory Reserve": 59459361.0, + "Retained earnings (accumulated losses)": 249427948.0, + "Equity attributable to owners of parent": 1095187835.0 + }, + "income_statement": { + "Revenue": 5372242509.0, + "Cost of sales": 3352644016.0, + "Gross profit (loss)": 2019598493.0, + "Total operating income": 2019598493.0, + "Selling and distribution expenses": 1517781359.0, + "General and administrative expenses": 132778118.0, + "Total operating expenses": 1650559477.0, + "Operating profit (loss)": 369039016.0, + "Finance costs": 117008435.0, + "Other income (expenses), net": 65838984.0, + "Profit (loss) before zakat and income tax from continuing operations": 317869565.0, + "Zakat expenses on continuing operations for period": 12420932.0, + "Profit (loss) for period from continuing operations": 305448633.0, + "Profit (loss) for period": 305448633.0, + "Profit (loss), attributable to equity holders of parent company": 305448633.0, + "Basic earnings (loss) per share from continuing operations": 3.5935, + "Total basic earnings (loss) per share": 3.5935, + "Weighted average number of equity shares outstanding": 85000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 71.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 305448633.0, + "Remeasurement gains (losses) on defined benefit plans": 9616416.0, + "Total comprehensive income (loss) for period": 212251954.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 212251954.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 317869565.0, + "Profit (loss) for period before zakat and income tax": 317869565.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 152046757.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5721671.0, + "Adjustments for finance costs": 117008435.0, + "Adjustment for provision of employees' terminal benefit": 23615931.0, + "Adjustments for unrealised gain on derivative financial instruments": 51485244.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 194067985.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 445803429.0, + "Operating cash flow before working capital changes": 763672994.0, + "Adjustments for decrease (increase) in inventories": 253253579.0, + "Adjustments for decrease (increase) in due from related parties": 1414734.0, + "Adjustments for increase (decrease) in trade accounts payable": 3079125.0, + "Adjustments for other current liabilities": 685098.0, + "Net increase (decrease) due to working capital changes": 146435503.0, + "Net cash flows from (used in) operations": 910108497.0, + "Zakat paid, classified as operating activities": 7453528.0, + "Net cash flows from (used in) operating activities": 778357045.0, + "Proceed from sales of property, plant and equipment": 4833132.0, + "Purchase of property, plant and equipment": 283028956.0, + "Expenditure on other intangible assets": 4529456.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3459250000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3560227491.0, + "Repayments of finance lease liabilities": 195306621.0, + "Dividends paid to non-controlling interest, classified as financing activities": 105842034.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 92662319.0, + "Net increase (decrease) in cash and cash equivalents": 92662319.0, + "Cash and cash equivalents at beginning of period": 46306634.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2023-05-17_15-35-08_Eng.json b/json/4163/2943_4163_2023-05-17_15-35-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..69255efed30704fbe1ca505ba12f02391964f6a6 --- /dev/null +++ b/json/4163/2943_4163_2023-05-17_15-35-08_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 49739841.0, + "Trade accounts receivable": 601790554.0, + "Due from related parties": 97362.0, + "Inventories": 1404098975.0, + "Other current assets": 426705.0, + "Total": 1933616341.0, + "Total current assets": 2056153437.0, + "Financial assets, non-current": 173860564.0, + "Property, plant and equipment": 942956811.0, + "Assets subject to finance lease": 1535490160.0, + "Intangible assets other than goodwill, net": 18318488.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2670830762.0, + "Total assets": 4726984199.0, + "Current portion of long term loans": 134166668.0, + "Short term borrowings": 499000000.0, + "Bank overdraft": 58731655.0, + "Trade accounts payables": 824500702.0, + "Finance lease, current": 193170654.0, + "Due to related parties": 46779771.0, + "Zakat payable": 22488328.0, + "Dividends payable": 106250000.0, + "Provisions, current": 23820395.0, + "Other current liabilities": 24708168.0, + "Total current liabilities": 1933616341.0, + "Debt securities, term loans, borrowings and sukuks in issue": 239166665.0, + "Employees' terminal benefits": 140322782.0, + "Finance leases, non-current": 1337051015.0, + "Total non-current liabilities": 1716540462.0, + "Total liabilities": 3650156803.0, + "Share capital": 850000000.0, + "Statutory Reserve": 59459361.0, + "Retained earnings (accumulated losses)": 219432980.0 + }, + "income_statement": { + "Revenue": 1407591523.0, + "Cost of sales": 872615369.0, + "Gross profit (loss)": 534976154.0, + "Total operating income": 534976154.0, + "Selling and distribution expenses": 384437979.0, + "General and administrative expenses": 35574077.0, + "Total operating expenses": 420012056.0, + "Operating profit (loss)": 114964098.0, + "Finance costs": 35040486.0, + "Profit (loss) before zakat and income tax from continuing operations": 79785032.0, + "Zakat expenses on continuing operations for period": 3530000.0, + "Profit (loss) for period from continuing operations": 76255032.0, + "Profit (loss) for period": 76255032.0, + "Profit (loss), attributable to equity holders of parent company": 76255032.0, + "Basic earnings (loss) per share from continuing operations": 0.8971, + "Total basic earnings (loss) per share": 0.8971, + "Diluted earnings (loss) per share from continuing operations": 0.8971, + "Total diluted earnings (loss) per share": 0.8971, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 76255032.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 11634529.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 11634529.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 11634529.0, + "Total other comprehensive income (loss)": 11634529.0, + "Total comprehensive income (loss) for period": 87889561.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 87889561.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 79785032.0, + "Profit (loss) for period before zakat and income tax": 79785032.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 87489378.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1485697.0, + "Adjustments for finance costs": 35040486.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 946648.0, + "Adjustment for provision of employees' terminal benefit": 8622369.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 135979903.0, + "Operating cash flow before working capital changes": 215764935.0, + "Adjustments for decrease (increase) in due from related parties": 781643.0, + "Adjustments for decrease (increase) in other current assets": 387427.0, + "Adjustments for increase (decrease) in trade accounts payable": 290381257.0, + "Adjustments for increase (decrease) in due to related parties": 5852381.0, + "Adjustments for other current liabilities": 5277151.0, + "Net cash flows from (used in) operations": 158382305.0, + "Net cash flows from (used in) operating activities": 122983871.0, + "Proceed from sales of property, plant and equipment": 914917.0, + "Purchase of property, plant and equipment": 41700377.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 532731655.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 26666667.0, + "Repayments of finance lease liabilities": 47492511.0, + "Cash and cash equivalents at beginning of period": 138968953.0, + "Cash and cash equivalents at end of period": 49739841.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2023-08-03_10-17-15_Eng.json b/json/4163/2943_4163_2023-08-03_10-17-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec65e26d5580b3e66323bebb2969f9853fa5e95d --- /dev/null +++ b/json/4163/2943_4163_2023-08-03_10-17-15_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 89188446.0, + "Trade accounts receivable": 595121282.0, + "Due from related parties": 97362.0, + "Inventories": 1314959026.0, + "Other current assets": 425098.0, + "Total": 1856499274.0, + "Total current assets": 1999791214.0, + "Financial assets, non-current": 260690769.0, + "Property, plant and equipment": 947356454.0, + "Assets subject to finance lease": 1508705322.0, + "Intangible assets other than goodwill, net": 16896176.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2733853460.0, + "Total assets": 4733644674.0, + "Current portion of long term loans": 164583335.0, + "Short term borrowings": 554000000.0, + "Trade accounts payables": 772065605.0, + "Finance lease, current": 228321684.0, + "Due to related parties": 58537747.0, + "Zakat payable": 17950428.0, + "Dividends payable": 387190.0, + "Provisions, current": 30112952.0, + "Other current liabilities": 30540333.0, + "Total current liabilities": 1856499274.0, + "Employees' terminal benefits": 145381610.0, + "Long term accounts payable": 193749998.0, + "Finance leases, non-current": 1285022640.0, + "Total non-current liabilities": 1624154248.0, + "Total liabilities": 3480653522.0, + "Share capital": 850000000.0, + "Statutory Reserve": 59459361.0, + "Retained earnings (accumulated losses)": 308766531.0, + "Asset revaluation reserve": 34765260.0, + "Total other reserves": 34765260.0 + }, + "income_statement": { + "Revenue": 1436739023.0, + "Cost of sales": 911096862.0, + "Gross profit (loss)": 525642161.0, + "Total operating income": 525642161.0, + "Selling and distribution expenses": 377465207.0, + "General and administrative expenses": 26136087.0, + "Total operating expenses": 403601294.0, + "Operating profit (loss)": 122040867.0, + "Finance costs": 28149452.0, + "Profit (loss) before zakat and income tax from continuing operations": 93593551.0, + "Zakat expenses on continuing operations for period": 4260000.0, + "Profit (loss) for period from continuing operations": 89333551.0, + "Profit (loss) for period": 89333551.0, + "Profit (loss), attributable to equity holders of parent company": 89333551.0, + "Basic earnings (loss) per share from continuing operations": 1.05, + "Total basic earnings (loss) per share": 1.05, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 89333551.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 86830205.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 86830205.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 86830205.0, + "Total other comprehensive income (loss)": 86830205.0, + "Total comprehensive income (loss) for period": 176163756.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 176163756.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 173378583.0, + "Profit (loss) for period before zakat and income tax": 173378583.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 75546123.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2908009.0, + "Adjustments for finance costs": 63189938.0, + "Adjustment for provision of employees' terminal benefit": 13542114.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 104337686.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 260707476.0, + "Operating cash flow before working capital changes": 434086059.0, + "Adjustments for decrease (increase) in other receivables": 781643.0, + "Adjustments for decrease (increase) in other current assets": 389034.0, + "Adjustments for increase (decrease) in trade accounts payable": 236903953.0, + "Adjustments for increase (decrease) in due to related parties": 17610357.0, + "Adjustments for other current liabilities": 17401874.0, + "Net increase (decrease) due to working capital changes": 8833593.0, + "Net cash flows from (used in) operations": 442919652.0, + "Zakat paid, classified as operating activities": 8797900.0, + "Net cash flows from (used in) operating activities": 371755504.0, + "Proceed from sales of property, plant and equipment": 2818820.0, + "Purchase of property, plant and equipment": 85140009.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 142666667.0, + "Repayments of finance lease liabilities": 90685345.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 105862810.0, + "Cash and cash equivalents at beginning of period": 138968953.0, + "Cash and cash equivalents at end of period": 89188446.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2023-11-01_20-59-48_Eng.json b/json/4163/2943_4163_2023-11-01_20-59-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b6f6531adc1c95310c7ecf7e97f3816cb8d00af --- /dev/null +++ b/json/4163/2943_4163_2023-11-01_20-59-48_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 61059358.0, + "Trade accounts receivable": 584297665.0, + "Due from related parties": 97362.0, + "Inventories": 1270054720.0, + "Other current assets": 276720.0, + "Total": 1796688486.0, + "Total current assets": 1915785825.0, + "Financial assets, non-current": 205577987.0, + "Property, plant and equipment": 957012541.0, + "Assets subject to finance lease": 1464994097.0, + "Intangible assets other than goodwill, net": 15629709.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2643419073.0, + "Total assets": 4559204898.0, + "Current portion of long term loans": 151666667.0, + "Short term borrowings": 521000000.0, + "Trade accounts payables": 750537631.0, + "Finance lease, current": 225716235.0, + "Due to related parties": 65166168.0, + "Zakat payable": 20485828.0, + "Provisions, current": 23540254.0, + "Other current liabilities": 38575703.0, + "Total current liabilities": 1796688486.0, + "Debt securities, term loans, borrowings and sukuks in issue": 158333334.0, + "Employees' terminal benefits": 152132741.0, + "Finance leases, non-current": 1248017615.0, + "Total non-current liabilities": 1558483690.0, + "Total liabilities": 3355172176.0, + "Share capital": 850000000.0, + "Statutory Reserve": 59459361.0, + "Retained earnings (accumulated losses)": 282999983.0, + "Available-for-sale reserve": 11573378.0, + "Total other reserves": 11573378.0, + "Equity attributable to owners of parent": 1204032722.0 + }, + "income_statement": { + "Revenue": 1438946019.0, + "Cost of sales": 918035090.0, + "Gross profit (loss)": 520910929.0, + "Total operating income": 520910929.0, + "Selling and distribution expenses": 384622377.0, + "General and administrative expenses": 34298158.0, + "Total operating expenses": 418920535.0, + "Operating profit (loss)": 101990394.0, + "Finance costs": 29922387.0, + "Other income (expenses), net": 1750745.0, + "Profit (loss) before zakat and income tax from continuing operations": 73818752.0, + "Zakat expenses on continuing operations for period": 2535400.0, + "Profit (loss) for period from continuing operations": 71283352.0, + "Profit (loss) for period": 71283352.0, + "Profit (loss), attributable to equity holders of parent company": 71283352.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 71283352.0, + "Total comprehensive income (loss) for period": 57291570.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 57291570.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 247197335.0, + "Profit (loss) for period before zakat and income tax": 247197335.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 115445562.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4174476.0, + "Adjustments for finance costs": 93112325.0, + "Adjustment for provision of employees' terminal benefit": 20612811.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 155630514.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 390704662.0, + "Operating cash flow before working capital changes": 637901997.0, + "Adjustments for decrease (increase) in due from related parties": 781643.0, + "Adjustments for increase (decrease) in trade accounts payable": 214132679.0, + "Adjustments for increase (decrease) in due to related parties": 24238778.0, + "Adjustments for other current liabilities": 22389240.0, + "Net increase (decrease) due to working capital changes": 50029712.0, + "Net cash flows from (used in) operations": 687931709.0, + "Interest paid, classified as operating activities": 85862701.0, + "Zakat paid, classified as operating activities": 8797900.0, + "Net cash flows from (used in) operating activities": 587803120.0, + "Proceed from sales of property, plant and equipment": 2820714.0, + "Purchase of property, plant and equipment": 135242796.0, + "Proceeds from sale of financial assets": 41121000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 223999999.0, + "Repayments of finance lease liabilities": 137877074.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 212534560.0, + "Cash and cash equivalents at beginning of period": 138968953.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2024-03-21_15-29-21_Eng.json b/json/4163/2943_4163_2024-03-21_15-29-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4b6095f548d1d6d838a3b686bd7c64864fe0427 --- /dev/null +++ b/json/4163/2943_4163_2024-03-21_15-29-21_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 54323191.0, + "Trade accounts receivable": 447171699.0, + "Prepayments": 192737718.0, + "Due from related parties": 2167957.0, + "Inventories": 1309662210.0, + "Other current assets": 693262.0, + "Total": 1796033359.0, + "Total current assets": 2006756037.0, + "Property, plant and equipment": 994861137.0, + "Assets subject to finance lease": 1475826600.0, + "Intangible assets other than goodwill, net": 21041323.0, + "Investments in associates and joint ventures": 204739.0, + "Other non-current assets": 208797334.0, + "Total non-current assets": 2700731133.0, + "Total assets": 4707487170.0, + "Current portion of long term loans": 161666668.0, + "Short term borrowings": 500000000.0, + "Trade accounts payables": 821512754.0, + "Finance lease, current": 184484573.0, + "Due to related parties": 50932286.0, + "Zakat payable": 23340828.0, + "Provisions, current": 22579380.0, + "Other current liabilities": 31516870.0, + "Total current liabilities": 1796033359.0, + "Debt securities, term loans, borrowings and sukuks in issue": 140416666.0, + "Employees' terminal benefits": 150351408.0, + "Finance leases, non-current": 1307680985.0, + "Total non-current liabilities": 1598449059.0, + "Total liabilities": 3394482418.0, + "Share capital": 850000000.0, + "Statutory Reserve": 59459361.0, + "Retained earnings (accumulated losses)": 378688565.0, + "Available-for-sale reserve": 24856826.0, + "Total other reserves": 24856826.0, + "Equity attributable to owners of parent": 1313004752.0 + }, + "income_statement": { + "Revenue": 5741364066.0, + "Cost of sales": 3634745134.0, + "Gross profit (loss)": 2106618932.0, + "Total operating income": 2106618932.0, + "Selling and distribution expenses": 1500452178.0, + "General and administrative expenses": 126778969.0, + "Other operating expenses": 12697871.0, + "Total operating expenses": 1639929018.0, + "Operating profit (loss)": 466689914.0, + "Finance costs": 124286137.0, + "Profit (loss) before zakat and income tax from continuing operations": 342403777.0, + "Zakat expenses on continuing operations for period": 13180400.0, + "Profit (loss) for period from continuing operations": 329223377.0, + "Profit (loss) for period": 329223377.0, + "Profit (loss), attributable to equity holders of parent company": 329223377.0, + "Basic earnings (loss) per share from continuing operations": 3.8732, + "Total basic earnings (loss) per share": 3.8732, + "Weighted average number of equity shares outstanding": 85000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 105.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 329223377.0, + "Remeasurement gains (losses) on defined benefit plans": 1922406.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1922406.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 99171134.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 99171134.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 99171134.0, + "Total other comprehensive income (loss)": 101093540.0, + "Total comprehensive income (loss) for period": 430316917.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 430316917.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 342403777.0, + "Profit (loss) for period before zakat and income tax": 342403777.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 358215995.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5528689.0, + "Adjustments for finance costs": 124286137.0, + "Adjustment for provision of employees' terminal benefit": 20736286.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12996600.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 526445933.0, + "Operating cash flow before working capital changes": 868849710.0, + "Adjustments for decrease (increase) in prepayment": 53086875.0, + "Adjustments for increase (decrease) in trade accounts payable": 288869879.0, + "Adjustments for increase (decrease) in due to related parties": 10004896.0, + "Adjustments for other current liabilities": 14913865.0, + "Net increase (decrease) due to working capital changes": 4916944.0, + "Net cash flows from (used in) operations": 873766654.0, + "Interest paid, classified as operating activities": 119385187.0, + "Zakat paid, classified as operating activities": 8797900.0, + "Net cash flows from (used in) operating activities": 725745827.0, + "Proceed from sales of property, plant and equipment": 2818034.0, + "Purchase of property, plant and equipment": 216847332.0, + "Proceeds from sale of financial assets": 52599834.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1550000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1802916666.0, + "Repayments of finance lease liabilities": 176371667.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 212907965.0, + "Cash and cash equivalents at beginning of period": 138968953.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2024-05-05_16-06-30_Eng.json b/json/4163/2943_4163_2024-05-05_16-06-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b3eb9fb4d2f0b40b196087658d3c6de072b7d9a8 --- /dev/null +++ b/json/4163/2943_4163_2024-05-05_16-06-30_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 63825671.0, + "Financial assets, current": 102660000.0, + "Trade accounts receivable": 678159456.0, + "Due from related parties": 130067.0, + "Inventories": 1496891005.0, + "Other current assets": 693262.0, + "Total": 1986617201.0, + "Total current assets": 2342359461.0, + "Property, plant and equipment": 1012022318.0, + "Assets subject to finance lease": 1486040299.0, + "Intangible assets other than goodwill, net": 19419567.0, + "Investments in associates and joint ventures": 204739.0, + "Total non-current assets": 2517686923.0, + "Total assets": 4860046384.0, + "Current portion of long term loans": 166666667.0, + "Short term borrowings": 435000000.0, + "Trade accounts payables": 1054802521.0, + "Finance lease, current": 187580434.0, + "Due to related parties": 48787030.0, + "Zakat payable": 26805828.0, + "Provisions, current": 23437834.0, + "Other current liabilities": 43536887.0, + "Total current liabilities": 1986617201.0, + "Debt securities, term loans, borrowings and sukuks in issue": 97500010.0, + "Employees' terminal benefits": 169530665.0, + "Finance leases, non-current": 1307803097.0, + "Total non-current liabilities": 1574833772.0, + "Total liabilities": 3561450973.0, + "Share capital": 850000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 442505411.0, + "Asset revaluation reserve": 6090000.0, + "Total other reserves": 6090000.0 + }, + "income_statement": { + "Revenue": 1516419907.0, + "Cost of sales": 951997288.0, + "Gross profit (loss)": 564422619.0, + "Total operating income": 564422619.0, + "Selling and distribution expenses": 396262990.0, + "General and administrative expenses": 35385126.0, + "Other operating expenses": 2281054.0, + "Total operating expenses": 433929170.0, + "Operating profit (loss)": 130493449.0, + "Finance costs": 31700224.0, + "Profit (loss) before zakat and income tax from continuing operations": 98793225.0, + "Zakat expenses on continuing operations for period": 3465000.0, + "Profit (loss) for period from continuing operations": 95328225.0, + "Profit (loss) for period": 95328225.0, + "Profit (loss), attributable to equity holders of parent company": 95328225.0, + "Basic earnings (loss) per share from continuing operations": 1.12, + "Total basic earnings (loss) per share": 1.12, + "Diluted earnings (loss) per share from continuing operations": 1.12, + "Total diluted earnings (loss) per share": 1.12, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 95328225.0, + "Total comprehensive income (loss) for period": 91840659.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 91840659.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 98793225.0, + "Profit (loss) for period before zakat and income tax": 98793225.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 90923141.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1621756.0, + "Adjustments for finance costs": 31700224.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 575310.0, + "Adjustment for provision of employees' terminal benefit": 6497398.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2387711.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 135513258.0, + "Operating cash flow before working capital changes": 234306483.0, + "Adjustments for decrease (increase) in due from related parties": 2037890.0, + "Adjustments for increase (decrease) in trade accounts payable": 230186009.0, + "Adjustments for other current liabilities": 12878471.0, + "Net increase (decrease) due to working capital changes": 29532030.0, + "Net cash flows from (used in) operations": 263838513.0, + "Net cash flows from (used in) operating activities": 232609986.0, + "Purchase of property, plant and equipment": 57340751.0, + "Proceeds from sale of financial assets": 102649768.0, + "Net cash flows from (used in) investing activities": 45309017.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 120000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 37916657.0, + "Repayments of finance lease liabilities": 59249866.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 106250000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9502480.0, + "Net increase (decrease) in cash and cash equivalents": 9502480.0, + "Cash and cash equivalents at beginning of period": 54323191.0, + "Cash and cash equivalents at end of period": 63825671.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2024-08-05_21-50-18_Eng.json b/json/4163/2943_4163_2024-08-05_21-50-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6c3394813ae30e83c488317fe38804121cd7e005 --- /dev/null +++ b/json/4163/2943_4163_2024-08-05_21-50-18_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 33259877.0, + "Financial assets, current": 26505000.0, + "Trade accounts receivable": 571499559.0, + "Other receivables": 208183947.0, + "Due from related parties": 317911.0, + "Inventories": 1495172854.0, + "Other current assets": 693262.0, + "Total": 1988993748.0, + "Total current assets": 2335632410.0, + "Financial assets, non-current": 58900000.0, + "Property, plant and equipment": 1012801336.0, + "Assets subject to finance lease": 1493491062.0, + "Intangible assets other than goodwill, net": 19030102.0, + "Investments in associates and joint ventures": 694739.0, + "Total non-current assets": 2584917239.0, + "Total assets": 4920549649.0, + "Current portion of long term loans": 171666668.0, + "Short term borrowings": 395500000.0, + "Trade accounts payables": 1110251240.0, + "Finance lease, current": 195733915.0, + "Due to related parties": 47584697.0, + "Zakat payable": 20803232.0, + "Provisions, current": 25731249.0, + "Other current liabilities": 21722747.0, + "Total current liabilities": 1988993748.0, + "Debt securities, term loans, borrowings and sukuks in issue": 54583343.0, + "Employees' terminal benefits": 176656174.0, + "Finance leases, non-current": 1323098008.0, + "Total non-current liabilities": 1554337525.0, + "Total liabilities": 3543331273.0, + "Share capital": 850000000.0, + "Retained earnings (accumulated losses)": 538383376.0 + }, + "income_statement": { + "Revenue": 1586272315.0, + "Cost of sales": 1010301611.0, + "Gross profit (loss)": 575970704.0, + "Total operating income": 575970704.0, + "Selling and distribution expenses": 405877146.0, + "General and administrative expenses": 33786375.0, + "Other operating expenses": 2008911.0, + "Total operating expenses": 441672432.0, + "Operating profit (loss)": 134298272.0, + "Finance costs": 30385317.0, + "Profit (loss) before zakat and income tax from continuing operations": 103912955.0, + "Zakat expenses on continuing operations for period": 8034990.0, + "Profit (loss) for period from continuing operations": 95877965.0, + "Profit (loss) for period": 95877965.0, + "Profit (loss), attributable to equity holders of parent company": 95877965.0, + "Basic earnings (loss) per share from continuing operations": 1.13, + "Total basic earnings (loss) per share": 1.13, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 95877965.0, + "Total comprehensive income (loss) for period": 78622965.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 78622965.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 202706180.0, + "Profit (loss) for period before zakat and income tax": 202706180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 183123717.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3114830.0, + "Adjustments for finance costs": 73585531.0, + "Adjustment for provision of employees' terminal benefit": 12539104.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5609387.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 280287180.0, + "Operating cash flow before working capital changes": 482993360.0, + "Adjustments for decrease (increase) in due from related parties": 1850046.0, + "Adjustments for increase (decrease) in trade accounts payable": 289832131.0, + "Net cash flows from (used in) operations": 430879193.0, + "Interest paid, classified as operating activities": 58953702.0, + "Zakat paid, classified as operating activities": 14037586.0, + "Net cash flows from (used in) operating activities": 348713889.0, + "Purchase of property, plant and equipment": 89557972.0, + "Proceeds from sale of financial assets": 102649768.0, + "Expenditure on other intangible assets": 1103609.0, + "Net cash flows from (used in) investing activities": 11988187.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 415500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 595833323.0, + "Repayments of finance lease liabilities": 95182067.0, + "Dividends paid to non-controlling interest, classified as financing activities": 106250000.0, + "Cash and cash equivalents at beginning of period": 54323191.0, + "Cash and cash equivalents at end of period": 33259877.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2024-11-08_10-39-01_Eng.json b/json/4163/2943_4163_2024-11-08_10-39-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..284e2a65a913ffb90be68edece9f03ebdd4421ff --- /dev/null +++ b/json/4163/2943_4163_2024-11-08_10-39-01_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 32015361.0, + "Trade accounts receivable": 642407299.0, + "Prepayments": 135861029.0, + "Due from related parties": 317911.0, + "Inventories": 1581745123.0, + "Other current assets": 30539010.0, + "Total": 2103381440.0, + "Total current assets": 2422885733.0, + "Property, plant and equipment": 1047709580.0, + "Assets subject to finance lease": 1449908303.0, + "Intangible assets other than goodwill, net": 19008798.0, + "Investments in associates and joint ventures": 694739.0, + "Other non-current assets": 69800000.0, + "Total non-current assets": 2587121420.0, + "Total assets": 5010007153.0, + "Current portion of long term loans": 159166668.0, + "Short term borrowings": 437000000.0, + "Trade accounts payables": 1189881397.0, + "Finance lease, current": 199224509.0, + "Due to related parties": 42335252.0, + "Zakat payable": 25738332.0, + "Provisions, current": 20224723.0, + "Other current liabilities": 29810559.0, + "Total current liabilities": 2103381440.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24166677.0, + "Employees' terminal benefits": 181781681.0, + "Finance leases, non-current": 1285659282.0, + "Total non-current liabilities": 1491607640.0, + "Total liabilities": 3594989080.0, + "Share capital": 850000000.0, + "Retained earnings (accumulated losses)": 560449786.0, + "Available-for-sale reserve": 4568287.0, + "Total other reserves": 4568287.0, + "Equity attributable to owners of parent": 1415018073.0 + }, + "income_statement": { + "Revenue": 1626231243.0, + "Cost of sales": 1056118584.0, + "Gross profit (loss)": 570112659.0, + "Total operating income": 570112659.0, + "Selling and distribution expenses": 426616864.0, + "General and administrative expenses": 33660134.0, + "Total operating expenses": 459884699.0, + "Operating profit (loss)": 110227960.0, + "Finance costs": 30204421.0, + "Profit (loss) before zakat and income tax from continuing operations": 80023539.0, + "Zakat expenses on continuing operations for period": 4935100.0, + "Profit (loss) for period from continuing operations": 75088439.0, + "Profit (loss) for period": 75088439.0, + "Profit (loss), attributable to equity holders of parent company": 75088439.0, + "Basic earnings (loss) per share from continuing operations": 0.8834, + "Total basic earnings (loss) per share": 0.8834, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 75088439.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 15836375.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 15836375.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 15836375.0, + "Total other comprehensive income (loss)": 15836375.0, + "Total comprehensive income (loss) for period": 90924814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90924814.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 282729719.0, + "Profit (loss) for period before zakat and income tax": 282729719.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 120391571.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4564933.0, + "Adjustments for finance costs": 92289962.0, + "Adjustment for provision of employees' terminal benefit": 17031720.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 168622096.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 405521846.0, + "Operating cash flow before working capital changes": 688251565.0, + "Adjustments for decrease (increase) in prepayment": 68930439.0, + "Adjustments for decrease (increase) in due from related parties": 1850046.0, + "Adjustments for increase (decrease) in trade accounts payable": 370791412.0, + "Net cash flows from (used in) operations": 643957319.0, + "Interest paid, classified as operating activities": 88374505.0, + "Zakat paid, classified as operating activities": 14037586.0, + "Net cash flows from (used in) operating activities": 528180902.0, + "Purchase of property, plant and equipment": 169971950.0, + "Proceeds from sale of financial assets": 104245395.0, + "Payment for acquisition of associates and joint ventures": 490000.0, + "Expenditure on other intangible assets": 2532408.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 979500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1161249989.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 159375117.0, + "Cash and cash equivalents at beginning of period": 54323191.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2025-03-21_03-44-40_Eng.json b/json/4163/2943_4163_2025-03-21_03-44-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f5124b7d6326c8b0b5a95b07ffc72ed3818be6c --- /dev/null +++ b/json/4163/2943_4163_2025-03-21_03-44-40_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 47526199.0, + "Trade accounts receivable": 747536620.0, + "Prepayments": 168815334.0, + "Due from related parties": 598915.0, + "Derivative financial instruments/ assets, current": 1790191.0, + "Inventories": 1477112597.0, + "Other current assets": 693262.0, + "Total": 2134050481.0, + "Total current assets": 2444073118.0, + "Financial assets, non-current": 63900000.0, + "Property, plant and equipment": 1058812752.0, + "Assets subject to finance lease": 1447646513.0, + "Intangible assets other than goodwill, net": 20614238.0, + "Investments in associates and joint ventures": 694739.0, + "Total non-current assets": 2591668242.0, + "Total assets": 5035741360.0, + "Current portion of long term loans": 140416678.0, + "Short term borrowings": 480000000.0, + "Trade accounts payables": 1204708369.0, + "Finance lease, current": 201486560.0, + "Due to related parties": 45070124.0, + "Zakat payable": 16329587.0, + "Provisions, current": 17908427.0, + "Other current liabilities": 28130736.0, + "Total current liabilities": 2134050481.0, + "Employees' terminal benefits": 166836091.0, + "Finance leases, non-current": 1278404126.0, + "Total non-current liabilities": 1445240217.0, + "Total liabilities": 3579290698.0, + "Share capital": 850000000.0, + "Retained earnings (accumulated losses)": 609226304.0 + }, + "income_statement": { + "Revenue": 6450936245.0, + "Cost of sales": 4157865124.0, + "Gross profit (loss)": 2293071121.0, + "Total operating income": 2293071121.0, + "Selling and distribution expenses": 1642440234.0, + "General and administrative expenses": 135275760.0, + "Other operating expenses": 1276494.0, + "Total operating expenses": 1778992488.0, + "Operating profit (loss)": 514078633.0, + "Finance costs": 121824848.0, + "Profit (loss) before zakat and income tax from continuing operations": 392253785.0, + "Zakat expenses on continuing operations for period": 22148323.0, + "Profit (loss) for period from continuing operations": 370105462.0, + "Profit (loss) for period": 370105462.0, + "Profit (loss), attributable to equity holders of parent company": 370105462.0, + "Basic earnings (loss) per share from continuing operations": 4.3542, + "Total basic earnings (loss) per share": 4.3542, + "Weighted average number of equity shares outstanding": 85000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 78.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 370105462.0, + "Total comprehensive income (loss) for period": 356370910.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 356370910.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 392253785.0, + "Profit (loss) for period before zakat and income tax": 392253785.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 376613562.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6039626.0, + "Adjustments for finance costs": 121824848.0, + "Adjustment for provision of employees' terminal benefit": 21990667.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 19587091.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 548493524.0, + "Operating cash flow before working capital changes": 940747309.0, + "Adjustments for decrease (increase) in prepayment": 23922384.0, + "Adjustments for decrease (increase) in due from related parties": 1569042.0, + "Adjustments for increase (decrease) in trade accounts payable": 383866943.0, + "Net cash flows from (used in) operations": 860113416.0, + "Interest paid, classified as operating activities": 114265965.0, + "Zakat paid, classified as operating activities": 29159564.0, + "Net cash flows from (used in) operating activities": 683330305.0, + "Proceed from sales of property, plant and equipment": 1078261.0, + "Purchase of property, plant and equipment": 223125110.0, + "Proceeds from sale of financial assets": 130157230.0, + "Payment for acquisition of associates and joint ventures": 490000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1814500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1996166656.0, + "Repayments of finance lease liabilities": 197573716.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 212894765.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2025-05-15_09-06-24_Eng.json b/json/4163/2943_4163_2025-05-15_09-06-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e1ec0bf09ea1800b775022e453e1b0cf7f2ac636 --- /dev/null +++ b/json/4163/2943_4163_2025-05-15_09-06-24_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 86532377.0, + "Trade accounts receivable": 781726608.0, + "Prepayments": 133422295.0, + "Due from related parties": 607816.0, + "Inventories": 1616001090.0, + "Other current assets": 693262.0, + "Total": 2233369992.0, + "Total current assets": 2618983448.0, + "Financial assets, non-current": 52500000.0, + "Property, plant and equipment": 1043779167.0, + "Assets subject to finance lease": 1475103606.0, + "Intangible assets other than goodwill, net": 19776244.0, + "Investments in associates and joint ventures": 694739.0, + "Total non-current assets": 2591853756.0, + "Total assets": 5210837204.0, + "Current portion of long term loans": 97500011.0, + "Short term borrowings": 468000000.0, + "Trade accounts payables": 1342136754.0, + "Finance lease, current": 199343520.0, + "Due to related parties": 36765409.0, + "Zakat payable": 21179587.0, + "Provisions, current": 30047101.0, + "Other current liabilities": 38397610.0, + "Total current liabilities": 2233369992.0, + "Employees' terminal benefits": 175708921.0, + "Finance leases, non-current": 1305012476.0, + "Total non-current liabilities": 1480721397.0, + "Total liabilities": 3714091389.0, + "Share capital": 850000000.0, + "Retained earnings (accumulated losses)": 660846785.0 + }, + "income_statement": { + "Revenue": 1650691573.0, + "Cost of sales": 1046086264.0, + "Gross profit (loss)": 604605309.0, + "Total operating income": 604605309.0, + "Selling and distribution expenses": 430568130.0, + "General and administrative expenses": 33313388.0, + "Other operating expenses": 1118469.0, + "Total operating expenses": 464999987.0, + "Operating profit (loss)": 139605322.0, + "Finance costs": 29585326.0, + "Profit (loss) before zakat and income tax from continuing operations": 110019996.0, + "Zakat expenses on continuing operations for period": 4850000.0, + "Profit (loss) for period from continuing operations": 105169996.0, + "Profit (loss) for period": 105169996.0, + "Profit (loss), attributable to equity holders of parent company": 105169996.0, + "Basic earnings (loss) per share from continuing operations": 1.2373, + "Total basic earnings (loss) per share": 1.2373, + "Diluted earnings (loss) per share from continuing operations": 1.2373, + "Total diluted earnings (loss) per share": 1.2373, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 105169996.0, + "Total comprehensive income (loss) for period": 93845153.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 93845153.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110019996.0, + "Profit (loss) for period before zakat and income tax": 110019996.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98887068.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1172455.0, + "Adjustments for finance costs": 29585326.0, + "Adjustment for provision for slow moving items and inventory shortage": 4131768.0, + "Adjustment for provision of employees' terminal benefit": 6865659.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4282292.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 145794590.0, + "Operating cash flow before working capital changes": 255814586.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1203051.0, + "Adjustments for increase (decrease) in trade accounts payable": 136901710.0, + "Adjustments for other current liabilities": 22405548.0, + "Net increase (decrease) due to working capital changes": 8534392.0, + "Net cash flows from (used in) operations": 264348978.0, + "Net cash flows from (used in) operating activities": 233015206.0, + "Purchase of property, plant and equipment": 29759855.0, + "Proceeds from sale of financial assets": 1865348.0, + "Expenditure on other intangible assets": 334461.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 368000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 42916667.0, + "Repayments of finance lease liabilities": 57313393.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 53550000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 39006178.0, + "Net increase (decrease) in cash and cash equivalents": 39006178.0, + "Cash and cash equivalents at beginning of period": 47526199.0, + "Cash and cash equivalents at end of period": 86532377.0 + } +} \ No newline at end of file diff --git a/json/4163/2943_4163_2025-08-11_23-30-35_Eng.json b/json/4163/2943_4163_2025-08-11_23-30-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fab7581e79e333ceea46e231d73c1c910f395308 --- /dev/null +++ b/json/4163/2943_4163_2025-08-11_23-30-35_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 24960478.0, + "Trade accounts receivable": 939261934.0, + "Prepayments": 171001337.0, + "Due from related parties": 605104.0, + "Inventories": 1634170758.0, + "Other current assets": 693262.0, + "Total": 2334758983.0, + "Total current assets": 2770692873.0, + "Financial assets, non-current": 53280000.0, + "Lease receivable, non current": 1502337687.0, + "Property, plant and equipment": 1023526551.0, + "Intangible assets other than goodwill, net": 18764980.0, + "Investments in associates and joint ventures": 10694739.0, + "Total non-current assets": 2608603957.0, + "Total assets": 5379296830.0, + "Current portion of long term loans": 54583333.0, + "Short term borrowings": 465000000.0, + "Bank overdraft": 78371978.0, + "Trade accounts payables": 1411261090.0, + "Finance lease, current": 207142864.0, + "Due to related parties": 32638734.0, + "Zakat payable": 14130208.0, + "Provisions, current": 34748819.0, + "Other current liabilities": 36881957.0, + "Total current liabilities": 2334758983.0, + "Employees' terminal benefits": 185846154.0, + "Finance leases, non-current": 1328142840.0, + "Total non-current liabilities": 1513988994.0, + "Total liabilities": 3848747977.0, + "Share capital": 850000000.0, + "Retained earnings (accumulated losses)": 693868853.0 + }, + "income_statement": { + "Revenue": 1685572581.0, + "Cost of sales": 1095078824.0, + "Gross profit (loss)": 590493757.0, + "Total operating income": 590493757.0, + "Selling and distribution expenses": 436594761.0, + "General and administrative expenses": 36240554.0, + "Total operating expenses": 470805656.0, + "Operating profit (loss)": 119688101.0, + "Finance costs": 30405064.0, + "Profit (loss) before zakat and income tax from continuing operations": 89283037.0, + "Zakat expenses on continuing operations for period": 2710000.0, + "Profit (loss) for period from continuing operations": 86573037.0, + "Profit (loss) for period": 86573037.0, + "Profit (loss), attributable to equity holders of parent company": 86573037.0, + "Basic earnings (loss) per share from continuing operations": 1.02, + "Total basic earnings (loss) per share": 1.02, + "Weighted average number of equity shares outstanding": 85000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 86573037.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 780001.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 780001.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 780001.0, + "Total other comprehensive income (loss)": 780001.0, + "Total comprehensive income (loss) for period": 87353038.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 87353038.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 850000000.0, + "Equity balance at beginning of period (after adjustments)": 850000000.0, + "Equity balance at end of period": 850000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 199303033.0, + "Profit (loss) for period before zakat and income tax": 199303033.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 89173498.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2912468.0, + "Adjustments for finance costs": 59990390.0, + "Adjustment for provision for slow moving items and inventory shortage": 4209393.0, + "Adjustment for provision of employees' terminal benefit": 14269024.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 117108562.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 288902814.0, + "Operating cash flow before working capital changes": 488205847.0, + "Adjustments for increase (decrease) in trade accounts payable": 209423756.0, + "Adjustments for other current liabilities": 25591613.0, + "Net cash flows from (used in) operations": 354962726.0, + "Zakat paid, classified as operating activities": 9759379.0, + "Net cash flows from (used in) operating activities": 280576600.0, + "Purchase of property, plant and equipment": 54484736.0, + "Proceeds from sale of financial assets": 1865348.0, + "Payment for acquisition of associates and joint ventures": 10000000.0, + "Expenditure on other intangible assets": 1063210.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1081371978.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1103833345.0, + "Repayments of finance lease liabilities": 109898356.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 107100000.0, + "Cash and cash equivalents at beginning of period": 47526199.0, + "Cash and cash equivalents at end of period": 24960478.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2021-06-07_08-56-30_Eng.json b/json/4190/454_4190_2021-06-07_08-56-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b33ddc8df7874796fdf101b6a317426ecefd98f8 --- /dev/null +++ b/json/4190/454_4190_2021-06-07_08-56-30_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 44865.0, + "Trade accounts receivable": 160798.0, + "Inventories": 1401804.0, + "Other current assets": 285714.0, + "Total": 1574458.0, + "Total current assets": 1893181.0, + "Financial assets, non-current": 27951.0, + "Property, plant and equipment": 1126224.0, + "Assets subject to finance lease": 570793.0, + "Investment properties": 420437.0, + "Total non-current assets": 2145405.0, + "Total assets": 4038586.0, + "Short term borrowings": 308260.0, + "Trade accounts payables": 908939.0, + "Accrued expenses": 153023.0, + "Finance lease, current": 110952.0, + "Zakat payable": 74275.0, + "Deferred revenue, current": 16219.0, + "Other current liabilities": 2790.0, + "Total current liabilities": 1574458.0, + "Employees' terminal benefits": 163697.0, + "Finance leases, non-current": 569951.0, + "Deferred revenue, non-current": 3617.0, + "Other non-current liabilities": 16247.0, + "Total non-current liabilities": 753512.0, + "Total liabilities": 2327970.0, + "Share capital": 1200000.0, + "Statutory Reserve": 321535.0, + "Retained earnings (accumulated losses)": 253490.0, + "Equity attributable to owners of parent": 1710616.0, + "Total equity": 1710616.0, + "Total liabilities and equity": 4038586.0 + }, + "income_statement": { + "Revenue": 2530388.0, + "Cost of sales": 2192817.0, + "Gross profit (loss)": 337571.0, + "Other operating income": 8632.0, + "Total operating income": 346203.0, + "Selling and distribution expenses": 28954.0, + "General and administrative expenses": 31702.0, + "Total operating expenses": 60656.0, + "Operating profit (loss)": 285547.0, + "Finance costs": 10556.0, + "Profit (loss) before zakat and income tax from continuing operations": 274991.0, + "Zakat expenses on continuing operations for period": 7100.0, + "Income tax on continuing operations for period": 249.0, + "Profit (loss) for period from continuing operations": 267642.0, + "Profit (loss) for period": 267642.0, + "Profit (loss), attributable to equity holders of parent company": 267642.0, + "Basic earnings (loss) per share from continuing operations": 2.23, + "Total basic earnings (loss) per share": 2.23, + "Diluted earnings (loss) per share from continuing operations": 2.23, + "Total diluted earnings (loss) per share": 2.23, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 267642.0, + "Total comprehensive income (loss) for period": 267427.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 267427.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 274991.0, + "Profit (loss) for period before zakat and income tax": 274991.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 38158.0, + "Adjustments for finance costs": 10556.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2693.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3.0, + "Adjustment for provision of employees' terminal benefit": 5854.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54419.0, + "Operating cash flow before working capital changes": 329410.0, + "Adjustments for decrease (increase) in other current assets": 4578.0, + "Adjustments for increase (decrease) in accrued expenses": 11530.0, + "Net cash flows from (used in) operations": 64917.0, + "Interest paid, classified as operating activities": 2201.0, + "Net cash flows from (used in) operating activities": 62716.0, + "Proceed from sales of property, plant and equipment": 10.0, + "Purchase of property, plant and equipment": 16026.0, + "Purchase of investment properties": 2963.0, + "Other inflows (outflows) of cash, classified as investing activities": 187.0, + "Repayments of finance lease liabilities": 22194.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 282000.0, + "Cash and cash equivalents at beginning of period": 97090.0, + "Cash and cash equivalents at end of period": 44865.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2021-09-07_01-15-48_Eng.json b/json/4190/454_4190_2021-09-07_01-15-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c024cbc001320ba6f4c1a605f010f6724cee87f4 --- /dev/null +++ b/json/4190/454_4190_2021-09-07_01-15-48_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 35664.0, + "Trade accounts receivable": 166016.0, + "Inventories": 1131187.0, + "Other current assets": 216890.0, + "Total": 1297521.0, + "Total current assets": 1549757.0, + "Financial assets, non-current": 27951.0, + "Property, plant and equipment": 1139881.0, + "Assets subject to finance lease": 572191.0, + "Investment properties": 414441.0, + "Total non-current assets": 2154464.0, + "Total assets": 3704221.0, + "Short term borrowings": 134053.0, + "Trade accounts payables": 820354.0, + "Accrued expenses": 142284.0, + "Finance lease, current": 122577.0, + "Zakat payable": 60211.0, + "Deferred revenue, current": 15125.0, + "Other current liabilities": 2917.0, + "Total current liabilities": 1297521.0, + "Employees' terminal benefits": 167605.0, + "Finance leases, non-current": 569986.0, + "Deferred revenue, non-current": 3520.0, + "Other non-current liabilities": 17559.0, + "Total non-current liabilities": 758670.0, + "Total liabilities": 2056191.0, + "Share capital": 1200000.0, + "Statutory Reserve": 340459.0, + "Retained earnings (accumulated losses)": 171802.0, + "Equity attributable to owners of parent": 1648030.0, + "Total equity": 1648030.0, + "Total liabilities and equity": 3704221.0 + }, + "income_statement": { + "Revenue": 2015280.0, + "Cost of sales": 1753254.0, + "Gross profit (loss)": 262026.0, + "Other operating income": 9577.0, + "Total operating income": 271603.0, + "Selling and distribution expenses": 32325.0, + "General and administrative expenses": 33724.0, + "Total operating expenses": 66049.0, + "Operating profit (loss)": 205554.0, + "Finance costs": 11151.0, + "Profit (loss) before zakat and income tax from continuing operations": 194403.0, + "Zakat expenses on continuing operations for period": 5000.0, + "Income tax on continuing operations for period": 167.0, + "Profit (loss) for period from continuing operations": 189236.0, + "Profit (loss) for period": 189236.0, + "Profit (loss), attributable to equity holders of parent company": 189236.0, + "Basic earnings (loss) per share from continuing operations": 1.577, + "Total basic earnings (loss) per share": 1.577, + "Diluted earnings (loss) per share from continuing operations": 1.58, + "Total diluted earnings (loss) per share": 1.58, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 189236.0, + "Gains (losses) on exchange differences on translation of foreign operations": 178.0, + "Total other comprehensive income (loss), foreign currency translation": 178.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 178.0, + "Total other comprehensive income (loss)": 178.0, + "Total comprehensive income (loss) for period": 189414.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 189414.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 469394.0, + "Profit (loss) for period before zakat and income tax": 469394.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80319.0, + "Adjustments for finance costs": 21707.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5869.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 22.0, + "Adjustment for provision of employees' terminal benefit": 11888.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 95961.0, + "Operating cash flow before working capital changes": 565355.0, + "Adjustments for decrease (increase) in inventories": 198872.0, + "Adjustments for decrease (increase) in other current assets": 69413.0, + "Adjustments for increase (decrease) in accrued expenses": 1019.0, + "Other adjustments for working capital changes": 532.0, + "Net cash flows from (used in) operations": 554248.0, + "Interest paid, classified as operating activities": 16608.0, + "Zakat paid, classified as operating activities": 19064.0, + "Income taxes paid (refund), classified as operating activities": 376.0, + "Net cash flows from (used in) operating activities": 511660.0, + "Proceed from sales of property, plant and equipment": 34.0, + "Purchase of property, plant and equipment": 39116.0, + "Purchase of investment properties": 5420.0, + "Other inflows (outflows) of cash, classified as investing activities": 379.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 34053.0, + "Repayments of finance lease liabilities": 28616.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 534000.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2021-11-15_12-23-21_Eng.json b/json/4190/454_4190_2021-11-15_12-23-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4d18dd06abd70503aeb218597b21692f0067be15 --- /dev/null +++ b/json/4190/454_4190_2021-11-15_12-23-21_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 505761.0, + "Trade accounts receivable": 172883.0, + "Inventories": 929743.0, + "Other current assets": 209889.0, + "Total": 1453033.0, + "Total current assets": 1818276.0, + "Financial assets, non-current": 27951.0, + "Property, plant and equipment": 1135758.0, + "Assets subject to finance lease": 576538.0, + "Investment properties": 415312.0, + "Total non-current assets": 2155559.0, + "Total assets": 3973835.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 1070490.0, + "Accrued expenses": 172000.0, + "Finance lease, current": 119563.0, + "Zakat payable": 69111.0, + "Deferred revenue, current": 18826.0, + "Other current liabilities": 3043.0, + "Total current liabilities": 1453033.0, + "Employees' terminal benefits": 169725.0, + "Finance leases, non-current": 576628.0, + "Deferred revenue, non-current": 3422.0, + "Other non-current liabilities": 18871.0, + "Total non-current liabilities": 768646.0, + "Total liabilities": 2221679.0, + "Share capital": 1200000.0, + "Statutory Reserve": 367708.0, + "Retained earnings (accumulated losses)": 249049.0, + "Equity attributable to owners of parent": 1752156.0, + "Total equity": 1752156.0, + "Total liabilities and equity": 3973835.0 + }, + "income_statement": { + "Revenue": 2224485.0, + "Cost of sales": 1880394.0, + "Gross profit (loss)": 344091.0, + "Other operating income": 16622.0, + "Total operating income": 360713.0, + "Selling and distribution expenses": 36587.0, + "General and administrative expenses": 31557.0, + "Total operating expenses": 68144.0, + "Operating profit (loss)": 292569.0, + "Finance costs": 10587.0, + "Profit (loss) before zakat and income tax from continuing operations": 281982.0, + "Zakat expenses on continuing operations for period": 8900.0, + "Income tax on continuing operations for period": 586.0, + "Profit (loss) for period from continuing operations": 272496.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 272496.0, + "Profit (loss), attributable to equity holders of parent company": 272496.0, + "Basic earnings (loss) per share from continuing operations": 2.2708, + "Total basic earnings (loss) per share": 2.2708, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 272496.0, + "Total comprehensive income (loss) for period": 272126.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 272126.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 751376.0, + "Profit (loss) for period before zakat and income tax": 751376.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 116417.0, + "Adjustments for finance costs": 32294.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6021.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 152.0, + "Adjustment for provision of employees' terminal benefit": 17988.0, + "Adjustments for other non-cash expenses": 4570.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 135428.0, + "Operating cash flow before working capital changes": 886804.0, + "Adjustments for decrease (increase) in inventories": 414816.0, + "Adjustments for decrease (increase) in other current assets": 75192.0, + "Adjustments for increase (decrease) in accrued expenses": 30157.0, + "Other adjustments for working capital changes": 4135.0, + "Net increase (decrease) due to working capital changes": 486474.0, + "Net cash flows from (used in) operations": 1373278.0, + "Interest paid, classified as operating activities": 24659.0, + "Zakat paid, classified as operating activities": 19440.0, + "Net cash flows from (used in) operating activities": 1318658.0, + "Proceed from sales of property, plant and equipment": 177.0, + "Purchase of property, plant and equipment": 49466.0, + "Purchase of investment properties": 7605.0, + "Other inflows (outflows) of cash, classified as investing activities": 573.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 51079.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 702000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 409258.0, + "Net increase (decrease) in cash and cash equivalents": 409258.0, + "Cash and cash equivalents at end of period": 409258.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2022-03-22_11-26-37_Eng.json b/json/4190/454_4190_2022-03-22_11-26-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c44783ae5048c652eed7337cfa932c41ee22577e --- /dev/null +++ b/json/4190/454_4190_2022-03-22_11-26-37_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 432199.0, + "Trade accounts receivable": 152715.0, + "Inventories": 1234712.0, + "Other current assets": 248313.0, + "Total": 1632546.0, + "Total current assets": 2067939.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1083136.0, + "Assets subject to finance lease": 525985.0, + "Investment properties": 413339.0, + "Total non-current assets": 2044170.0, + "Total assets": 4112109.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 1263029.0, + "Accrued expenses": 157841.0, + "Finance lease, current": 122168.0, + "Zakat payable": 69768.0, + "Deferred revenue, current": 16571.0, + "Other current liabilities": 3169.0, + "Total current liabilities": 1632546.0, + "Employees' terminal benefits": 167149.0, + "Finance leases, non-current": 519873.0, + "Deferred revenue, non-current": 3324.0, + "Other non-current liabilities": 20183.0, + "Total non-current liabilities": 710529.0, + "Total liabilities": 2343075.0, + "Share capital": 1200000.0, + "Statutory Reserve": 393957.0, + "Retained earnings (accumulated losses)": 239937.0, + "Equity attributable to owners of parent": 1769034.0, + "Total equity": 1769034.0, + "Total liabilities and equity": 4112109.0 + }, + "income_statement": { + "Revenue": 9088260.0, + "Cost of sales": 7858930.0, + "Gross profit (loss)": 1229330.0, + "Other operating income": 100148.0, + "Total operating income": 1329478.0, + "Selling and distribution expenses": 141439.0, + "General and administrative expenses": 126665.0, + "Total operating expenses": 268104.0, + "Operating profit (loss)": 1061374.0, + "Finance costs": 42333.0, + "Profit (loss) before zakat and income tax from continuing operations": 1019041.0, + "Zakat expenses on continuing operations for period": 26600.0, + "Income tax on continuing operations for period": 583.0, + "Profit (loss) for period from continuing operations": 991858.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 991858.0, + "Profit (loss), attributable to equity holders of parent company": 991858.0, + "Basic earnings (loss) per share from continuing operations": 8.27, + "Total basic earnings (loss) per share": 8.27, + "Diluted earnings (loss) per share from continuing operations": 8.27, + "Total diluted earnings (loss) per share": 8.27, + "Weighted average number of equity shares outstanding": 120000.0, + "Share closing price at the last trading day of financial year (in numbers)": 196.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 991858.0, + "Remeasurement gains (losses) on defined benefit plans": 653.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 653.0, + "Total comprehensive income (loss) for period": 991845.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 991845.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1019041.0, + "Profit (loss) for period before zakat and income tax": 1019041.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 155163.0, + "Adjustments for finance costs": 42333.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 38755.0, + "Adjustment for provision of employees' terminal benefit": 21091.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 968.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 163118.0, + "Operating cash flow before working capital changes": 1182159.0, + "Adjustments for decrease (increase) in inventories": 89561.0, + "Adjustments for decrease (increase) in prepayment": 33270.0, + "Adjustments for increase (decrease) in trade accounts payable": 190221.0, + "Adjustments for increase (decrease) in accrued expenses": 16420.0, + "Other adjustments for working capital changes": 1782.0, + "Net increase (decrease) due to working capital changes": 321536.0, + "Net cash flows from (used in) operations": 1503695.0, + "Interest paid, classified as operating activities": 36082.0, + "Zakat paid, classified as operating activities": 24383.0, + "Net cash flows from (used in) operating activities": 1427683.0, + "Proceed from sales of property, plant and equipment": 98234.0, + "Purchase of property, plant and equipment": 69605.0, + "Proceeds from sale of financial assets": 6241.0, + "Expenditure on investment property under construction": 11278.0, + "Other inflows (outflows) of cash, classified as investing activities": 772.0, + "Net cash flows from (used in) investing activities": 24364.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 68092.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 948000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 335955.0, + "Net increase (decrease) in cash and cash equivalents": 335109.0, + "Cash and cash equivalents at beginning of period": 97090.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2022-05-29_16-56-32_Eng.json b/json/4190/454_4190_2022-05-29_16-56-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8e51759d014ccea1e288d92bf3877050fd86b681 --- /dev/null +++ b/json/4190/454_4190_2022-05-29_16-56-32_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 234377.0, + "Trade accounts receivable": 165321.0, + "Inventories": 1261414.0, + "Other current assets": 264742.0, + "Total": 1462450.0, + "Asset held for distribution/ sale": 166425.0, + "Total current assets": 2092279.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1023887.0, + "Assets subject to finance lease": 560016.0, + "Investment properties": 289672.0, + "Total non-current assets": 1895285.0, + "Total assets": 3987564.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 1088843.0, + "Accrued expenses": 143915.0, + "Finance lease, current": 132311.0, + "Zakat payable": 76518.0, + "Deferred revenue, current": 17694.0, + "Other current liabilities": 3169.0, + "Total current liabilities": 1462450.0, + "Employees' terminal benefits": 169915.0, + "Finance leases, non-current": 554520.0, + "Deferred revenue, non-current": 3226.0, + "Other non-current liabilities": 21779.0, + "Total non-current liabilities": 749440.0, + "Total liabilities": 2211890.0, + "Share capital": 1200000.0, + "Statutory Reserve": 393957.0, + "Retained earnings (accumulated losses)": 257251.0, + "Equity attributable to owners of parent": 1775674.0, + "Total equity": 1775674.0, + "Total liabilities and equity": 3987564.0 + }, + "income_statement": { + "Revenue": 2286894.0, + "Cost of sales": 1961841.0, + "Gross profit (loss)": 325053.0, + "Other operating income": 9771.0, + "Total operating income": 334824.0, + "Selling and distribution expenses": 34230.0, + "General and administrative expenses": 32707.0, + "Total operating expenses": 66937.0, + "Operating profit (loss)": 267887.0, + "Finance costs": 9649.0, + "Profit (loss) before zakat and income tax from continuing operations": 258238.0, + "Zakat expenses on continuing operations for period": 6750.0, + "Income tax on continuing operations for period": 174.0, + "Profit (loss) for period from continuing operations": 251314.0, + "Profit (loss) for period": 251314.0, + "Profit (loss), attributable to equity holders of parent company": 251314.0, + "Basic earnings (loss) per share from continuing operations": 2.09, + "Total basic earnings (loss) per share": 2.09, + "Diluted earnings (loss) per share from continuing operations": 2.09, + "Total diluted earnings (loss) per share": 2.09, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 251314.0, + "Total comprehensive income (loss) for period": 240640.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 240640.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 258238.0, + "Profit (loss) for period before zakat and income tax": 258238.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41041.0, + "Adjustments for finance costs": 9649.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1371.0, + "Adjustment for provision of employees' terminal benefit": 7418.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1596.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61232.0, + "Operating cash flow before working capital changes": 319470.0, + "Other adjustments for working capital changes": 1025.0, + "Net cash flows from (used in) operations": 74952.0, + "Interest paid, classified as operating activities": 5268.0, + "Net cash flows from (used in) operating activities": 65031.0, + "Proceed from sales of property, plant and equipment": 5.0, + "Purchase of property, plant and equipment": 10725.0, + "Purchase of investment properties": 2391.0, + "Other inflows (outflows) of cash, classified as investing activities": 203.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 16151.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 234000.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 206.0, + "Cash and cash equivalents at beginning of period": 432199.0, + "Cash and cash equivalents at end of period": 234377.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2022-08-15_08-59-42_Eng.json b/json/4190/454_4190_2022-08-15_08-59-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..162b5964e41fb1d33f01ad5c210a7f20e17fe63e --- /dev/null +++ b/json/4190/454_4190_2022-08-15_08-59-42_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 230239.0, + "Trade accounts receivable": 139129.0, + "Inventories": 1220554.0, + "Other current assets": 309314.0, + "Total": 1334441.0, + "Total current assets": 1899236.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1019642.0, + "Assets subject to finance lease": 555288.0, + "Investment properties": 287194.0, + "Total non-current assets": 1883834.0, + "Total assets": 3783070.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 987580.0, + "Accrued expenses": 133529.0, + "Finance lease, current": 136831.0, + "Zakat payable": 58760.0, + "Deferred revenue, current": 14572.0, + "Other current liabilities": 3169.0, + "Total current liabilities": 1334441.0, + "Employees' terminal benefits": 174937.0, + "Finance leases, non-current": 542595.0, + "Deferred revenue, non-current": 3129.0, + "Other non-current liabilities": 23375.0, + "Total non-current liabilities": 744036.0, + "Total liabilities": 2078477.0, + "Share capital": 1200000.0, + "Statutory Reserve": 393957.0, + "Retained earnings (accumulated losses)": 188414.0, + "Equity attributable to owners of parent": 1704593.0, + "Total equity": 1704593.0, + "Total liabilities and equity": 3783070.0 + }, + "income_statement": { + "Revenue": 2010480.0, + "Cost of sales": 1761891.0, + "Gross profit (loss)": 248589.0, + "Other operating income": 21968.0, + "Total operating income": 270557.0, + "Selling and distribution expenses": 45704.0, + "General and administrative expenses": 33072.0, + "Total operating expenses": 78776.0, + "Operating profit (loss)": 191781.0, + "Finance costs": 9773.0, + "Profit (loss) before zakat and income tax from continuing operations": 182008.0, + "Zakat expenses on continuing operations for period": 4700.0, + "Income tax on continuing operations for period": 145.0, + "Profit (loss) for period from continuing operations": 177163.0, + "Profit (loss) for period": 177163.0, + "Profit (loss), attributable to equity holders of parent company": 177163.0, + "Basic earnings (loss) per share from continuing operations": 1.48, + "Total basic earnings (loss) per share": 1.48, + "Diluted earnings (loss) per share from continuing operations": 1.48, + "Total diluted earnings (loss) per share": 1.48, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 177163.0, + "Total comprehensive income (loss) for period": 174919.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 174919.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 440246.0, + "Profit (loss) for period before zakat and income tax": 440246.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80591.0, + "Adjustments for finance costs": 19422.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2036.0, + "Adjustment for provision of employees' terminal benefit": 14285.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 94579.0, + "Operating cash flow before working capital changes": 534825.0, + "Adjustments for decrease (increase) in inventories": 29158.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11550.0, + "Net cash flows from (used in) operations": 212263.0, + "Interest paid, classified as operating activities": 15326.0, + "Zakat paid, classified as operating activities": 22458.0, + "Income taxes paid (refund), classified as operating activities": 421.0, + "Net cash flows from (used in) operating activities": 167560.0, + "Proceed from sales of property, plant and equipment": 5.0, + "Purchase of property, plant and equipment": 21387.0, + "Purchase of investment properties": 3827.0, + "Other inflows (outflows) of cash, classified as investing activities": 178440.0, + "Net cash flows from (used in) investing activities": 153231.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 42584.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 480000.0, + "Cash and cash equivalents at beginning of period": 432199.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2022-11-24_09-14-41_Eng.json b/json/4190/454_4190_2022-11-24_09-14-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ee960a19794f780fdf2abd1ef692856a7ef7b947 --- /dev/null +++ b/json/4190/454_4190_2022-11-24_09-14-41_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 686368.0, + "Trade accounts receivable": 206708.0, + "Inventories": 1069011.0, + "Other current assets": 323093.0, + "Total": 1624852.0, + "Total current assets": 2285180.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1017197.0, + "Assets subject to finance lease": 590137.0, + "Investment properties": 304821.0, + "Total non-current assets": 1933865.0, + "Total assets": 4219045.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 1248907.0, + "Accrued expenses": 155643.0, + "Finance lease, current": 135657.0, + "Zakat payable": 65760.0, + "Deferred revenue, current": 15716.0, + "Other current liabilities": 3169.0, + "Total current liabilities": 1624852.0, + "Employees' terminal benefits": 179810.0, + "Finance leases, non-current": 584920.0, + "Deferred revenue, non-current": 3031.0, + "Other non-current liabilities": 24972.0, + "Total non-current liabilities": 792733.0, + "Total liabilities": 2417585.0, + "Share capital": 1200000.0, + "Statutory Reserve": 393957.0, + "Retained earnings (accumulated losses)": 288133.0, + "Equity attributable to owners of parent": 1801460.0, + "Total equity": 1801460.0, + "Total liabilities and equity": 4219045.0 + }, + "income_statement": { + "Revenue": 2517033.0, + "Cost of sales": 2144773.0, + "Gross profit (loss)": 372260.0, + "Other operating income": 7893.0, + "Total operating income": 380153.0, + "Selling and distribution expenses": 55660.0, + "General and administrative expenses": 33185.0, + "Total operating expenses": 88845.0, + "Operating profit (loss)": 291308.0, + "Finance costs": 10426.0, + "Profit (loss) before zakat and income tax from continuing operations": 280882.0, + "Zakat expenses on continuing operations for period": 7000.0, + "Income tax on continuing operations for period": 163.0, + "Profit (loss) for period from continuing operations": 273719.0, + "Profit (loss) for period": 273719.0, + "Profit (loss), attributable to equity holders of parent company": 273719.0, + "Basic earnings (loss) per share from continuing operations": 2.28, + "Total basic earnings (loss) per share": 2.28, + "Diluted earnings (loss) per share from continuing operations": 2.28, + "Total diluted earnings (loss) per share": 2.28, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 273719.0, + "Total comprehensive income (loss) for period": 270867.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 270867.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 721128.0, + "Profit (loss) for period before zakat and income tax": 721128.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 122314.0, + "Adjustments for finance costs": 29848.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4076.0, + "Adjustment for provision of employees' terminal benefit": 21300.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 148389.0, + "Operating cash flow before working capital changes": 869517.0, + "Adjustments for decrease (increase) in inventories": 189482.0, + "Net increase (decrease) due to working capital changes": 33959.0, + "Net cash flows from (used in) operations": 903476.0, + "Interest paid, classified as operating activities": 25980.0, + "Zakat paid, classified as operating activities": 22458.0, + "Income taxes paid (refund), classified as operating activities": 416.0, + "Net cash flows from (used in) operating activities": 845984.0, + "Proceed from sales of property, plant and equipment": 191.0, + "Purchase of property, plant and equipment": 34126.0, + "Purchase of investment properties": 5055.0, + "Other inflows (outflows) of cash, classified as investing activities": 178650.0, + "Net cash flows from (used in) investing activities": 139660.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 76845.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 654000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 254799.0, + "Net increase (decrease) in cash and cash equivalents": 254169.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2023-03-26_16-51-38_Eng.json b/json/4190/454_4190_2023-03-26_16-51-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..397acdb0d3cdb7909fb292814dbef42a512e7cca --- /dev/null +++ b/json/4190/454_4190_2023-03-26_16-51-38_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 526183.0, + "Trade accounts receivable": 193102.0, + "Inventories": 1319330.0, + "Other current assets": 295206.0, + "Total": 1695685.0, + "Total current assets": 2333821.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1015482.0, + "Assets subject to finance lease": 590820.0, + "Investment properties": 295651.0, + "Total non-current assets": 1923663.0, + "Total assets": 4257484.0, + "Trade accounts payables": 1294288.0, + "Accrued expenses": 182681.0, + "Finance lease, current": 137699.0, + "Zakat payable": 55310.0, + "Deferred revenue, current": 16126.0, + "Other current liabilities": 9581.0, + "Total current liabilities": 1695685.0, + "Employees' terminal benefits": 163466.0, + "Finance leases, non-current": 583150.0, + "Deferred revenue, non-current": 2933.0, + "Other non-current liabilities": 10717.0, + "Total non-current liabilities": 760266.0, + "Total liabilities": 2455951.0, + "Share capital": 1200000.0, + "Statutory Reserve": 393957.0, + "Retained earnings (accumulated losses)": 301400.0, + "Equity attributable to owners of parent": 1801533.0, + "Total equity": 1801533.0, + "Total liabilities and equity": 4257484.0 + }, + "income_statement": { + "Revenue": 9391699.0, + "Cost of sales": 8104320.0, + "Gross profit (loss)": 1287379.0, + "Other operating income": 56693.0, + "Total operating income": 1344072.0, + "Selling and distribution expenses": 193991.0, + "General and administrative expenses": 131561.0, + "Total operating expenses": 325552.0, + "Operating profit (loss)": 1018520.0, + "Finance costs": 40749.0, + "Finance income": 75.0, + "Profit (loss) before zakat and income tax from continuing operations": 977846.0, + "Zakat expenses on continuing operations for period": 8000.0, + "Income tax on continuing operations for period": 85.0, + "Profit (loss) for period from continuing operations": 969761.0, + "Profit (loss) for period": 969761.0, + "Profit (loss), attributable to equity holders of parent company": 969761.0, + "Basic earnings (loss) per share from continuing operations": 8.0813, + "Total basic earnings (loss) per share": 8.0813, + "Diluted earnings (loss) per share from continuing operations": 8.08, + "Total diluted earnings (loss) per share": 8.08, + "Weighted average number of equity shares outstanding": 120000.0, + "Share closing price at the last trading day of financial year (in numbers)": 150.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 969761.0, + "Remeasurement gains (losses) on defined benefit plans": 15702.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15702.0, + "Total comprehensive income (loss) for period": 956499.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 956499.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 977846.0, + "Profit (loss) for period before zakat and income tax": 977846.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 167018.0, + "Adjustments for finance costs": 40749.0, + "Adjustment for provision for slow moving items and inventory shortage": 533.0, + "Adjustment for provision of employees' terminal benefit": 22769.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 218807.0, + "Operating cash flow before working capital changes": 1196653.0, + "Adjustments for increase (decrease) in trade accounts payable": 31259.0, + "Adjustments for increase (decrease) in accrued expenses": 25279.0, + "Net cash flows from (used in) operations": 1072863.0, + "Interest paid, classified as operating activities": 38703.0, + "Zakat paid, classified as operating activities": 22458.0, + "Income taxes paid (refund), classified as operating activities": 421.0, + "Net cash flows from (used in) operating activities": 998600.0, + "Proceed from sales of property, plant and equipment": 142.0, + "Purchase of property, plant and equipment": 50503.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on investment property under construction": 6063.0, + "Other inflows (outflows) of cash, classified as investing activities": 178865.0, + "Net cash flows from (used in) investing activities": 122441.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 102800.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 924000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 94241.0, + "Net increase (decrease) in cash and cash equivalents": 93984.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2023-05-16_12-42-39_Eng.json b/json/4190/454_4190_2023-05-16_12-42-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7f8ca54938c908aae335e3a02ab23a5974ef8634 --- /dev/null +++ b/json/4190/454_4190_2023-05-16_12-42-39_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 147028.0, + "Trade accounts receivable": 210664.0, + "Inventories": 1556838.0, + "Other current assets": 306020.0, + "Total": 1580770.0, + "Total current assets": 2220550.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1010300.0, + "Assets subject to finance lease": 580385.0, + "Investment properties": 287456.0, + "Total non-current assets": 1899851.0, + "Total assets": 4120401.0, + "Current portion of long term loans": 100000.0, + "Short term borrowings": 135099.0, + "Trade accounts payables": 982500.0, + "Accrued expenses": 141667.0, + "Finance lease, current": 132002.0, + "Zakat payable": 62060.0, + "Deferred revenue, current": 17219.0, + "Other current liabilities": 10223.0, + "Total current liabilities": 1580770.0, + "Employees' terminal benefits": 163324.0, + "Finance leases, non-current": 586552.0, + "Deferred revenue, non-current": 2835.0, + "Other non-current liabilities": 11599.0, + "Total non-current liabilities": 764310.0, + "Total liabilities": 2345080.0, + "Share capital": 1200000.0, + "Statutory Reserve": 393957.0, + "Retained earnings (accumulated losses)": 285150.0, + "Equity attributable to owners of parent": 1775321.0, + "Total equity": 1775321.0 + }, + "income_statement": { + "Revenue": 2717647.0, + "Cost of sales": 2393909.0, + "Gross profit (loss)": 323738.0, + "Other operating income": 15036.0, + "Total operating income": 338774.0, + "Selling and distribution expenses": 41963.0, + "General and administrative expenses": 32355.0, + "Total operating expenses": 74318.0, + "Operating profit (loss)": 264456.0, + "Finance costs": 10641.0, + "Finance income": 803.0, + "Profit (loss) before zakat and income tax from continuing operations": 254618.0, + "Zakat expenses on continuing operations for period": 6750.0, + "Income tax on continuing operations for period": 118.0, + "Profit (loss) for period from continuing operations": 247750.0, + "Profit (loss) for period": 247750.0, + "Basic earnings (loss) per share from continuing operations": 2.06, + "Total basic earnings (loss) per share": 2.06, + "Diluted earnings (loss) per share from continuing operations": 2.06, + "Total diluted earnings (loss) per share": 2.06, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 247750.0, + "Total comprehensive income (loss) for period": 237788.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 237788.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 254618.0, + "Profit (loss) for period before zakat and income tax": 254618.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43268.0, + "Adjustments for finance costs": 10641.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1474.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 5.0, + "Adjustment for provision of employees' terminal benefit": 6561.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1524.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63463.0, + "Operating cash flow before working capital changes": 318081.0, + "Other adjustments for working capital changes": 995.0, + "Interest paid, classified as operating activities": 8123.0, + "Proceed from sales of property, plant and equipment": 81.0, + "Purchase of property, plant and equipment": 13185.0, + "Purchase of investment properties": 1007.0, + "Other inflows (outflows) of cash, classified as investing activities": 157.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 235099.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 20266.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 264000.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 201.0, + "Cash and cash equivalents at beginning of period": 526183.0, + "Cash and cash equivalents at end of period": 147028.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2023-08-13_14-24-34_Eng.json b/json/4190/454_4190_2023-08-13_14-24-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ebd61585746b141b50cb5a365ef39634905e4eb0 --- /dev/null +++ b/json/4190/454_4190_2023-08-13_14-24-34_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 218339.0, + "Trade accounts receivable": 266259.0, + "Inventories": 1427845.0, + "Other current assets": 330392.0, + "Total": 1689010.0, + "Total current assets": 2242835.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1002408.0, + "Assets subject to finance lease": 566103.0, + "Investment properties": 285081.0, + "Total non-current assets": 1875302.0, + "Total assets": 4118137.0, + "Short term borrowings": 370000.0, + "Trade accounts payables": 970116.0, + "Accrued expenses": 149221.0, + "Finance lease, current": 132311.0, + "Zakat payable": 39757.0, + "Deferred revenue, current": 16739.0, + "Other current liabilities": 10866.0, + "Total current liabilities": 1689010.0, + "Employees' terminal benefits": 167966.0, + "Finance leases, non-current": 561253.0, + "Deferred revenue, non-current": 2738.0, + "Other non-current liabilities": 12482.0, + "Total non-current liabilities": 744439.0, + "Total liabilities": 2433449.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 588882.0, + "Equity attributable to owners of parent": 1684688.0, + "Total equity": 1684688.0, + "Total liabilities and equity": 4118137.0 + }, + "income_statement": { + "Revenue": 2435733.0, + "Cost of sales": 2196161.0, + "Gross profit (loss)": 239572.0, + "Other operating income": 12139.0, + "Total operating income": 251711.0, + "Selling and distribution expenses": 43528.0, + "General and administrative expenses": 33368.0, + "Total operating expenses": 76896.0, + "Operating profit (loss)": 174815.0, + "Finance costs": 14453.0, + "Finance income": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 160362.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Income tax on continuing operations for period": 87.0, + "Profit (loss) for period from continuing operations": 155775.0, + "Profit (loss) for period": 155775.0, + "Profit (loss), attributable to equity holders of parent company": 155775.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Total basic earnings (loss) per share": 0.13, + "Diluted earnings (loss) per share from continuing operations": 0.13, + "Total diluted earnings (loss) per share": 0.13, + "Weighted average number of equity shares outstanding": 1200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 155775.0, + "Total comprehensive income (loss) for period": 155367.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 155367.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 414980.0, + "Profit (loss) for period before zakat and income tax": 414980.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91806.0, + "Adjustments for finance costs": 25094.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7255.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 12.0, + "Adjustment for provision of employees' terminal benefit": 13021.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3050.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124714.0, + "Operating cash flow before working capital changes": 539694.0, + "Other adjustments for working capital changes": 418.0, + "Interest paid, classified as operating activities": 23544.0, + "Zakat paid, classified as operating activities": 26803.0, + "Income taxes paid (refund), classified as operating activities": 75.0, + "Proceed from sales of property, plant and equipment": 147.0, + "Purchase of property, plant and equipment": 20680.0, + "Purchase of investment properties": 1880.0, + "Other inflows (outflows) of cash, classified as investing activities": 157.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 370000.0, + "Repayments of finance lease liabilities": 58500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 510000.0, + "Cash and cash equivalents at beginning of period": 526183.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2023-11-09_17-01-56_Eng.json b/json/4190/454_4190_2023-11-09_17-01-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f78208bd8f42fb0a5a902b2f7a70748376499944 --- /dev/null +++ b/json/4190/454_4190_2023-11-09_17-01-56_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 419509.0, + "Trade accounts receivable": 283378.0, + "Inventories": 1335266.0, + "Other current assets": 262259.0, + "Total": 1613561.0, + "Total current assets": 2300412.0, + "Financial assets, non-current": 21710.0, + "Property, plant and equipment": 1000967.0, + "Assets subject to finance lease": 549076.0, + "Investment properties": 282914.0, + "Total non-current assets": 1854667.0, + "Total assets": 4155079.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 1229692.0, + "Accrued expenses": 163529.0, + "Finance lease, current": 126062.0, + "Zakat payable": 64675.0, + "Deferred revenue, current": 18094.0, + "Other current liabilities": 11509.0, + "Total current liabilities": 1613561.0, + "Employees' terminal benefits": 171473.0, + "Finance leases, non-current": 554288.0, + "Deferred revenue, non-current": 2640.0, + "Other non-current liabilities": 13365.0, + "Total non-current liabilities": 741766.0, + "Total liabilities": 2355327.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 705212.0, + "Equity attributable to owners of parent": 1799752.0, + "Total equity": 1799752.0, + "Total liabilities and equity": 4155079.0 + }, + "income_statement": { + "Revenue": 2639041.0, + "Cost of sales": 2254630.0, + "Gross profit (loss)": 384411.0, + "Other operating income": 14913.0, + "Total operating income": 399324.0, + "Selling and distribution expenses": 48499.0, + "General and administrative expenses": 34727.0, + "Total operating expenses": 83226.0, + "Operating profit (loss)": 316098.0, + "Finance costs": 11346.0, + "Finance income": 717.0, + "Profit (loss) before zakat and income tax from continuing operations": 305469.0, + "Zakat expenses on continuing operations for period": 9000.0, + "Income tax on continuing operations for period": 139.0, + "Profit (loss) for period from continuing operations": 296330.0, + "Profit (loss) for period": 296330.0, + "Profit (loss), attributable to equity holders of parent company": 296330.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Diluted earnings (loss) per share from continuing operations": 0.25, + "Total diluted earnings (loss) per share": 0.25, + "Weighted average number of equity shares outstanding": 1200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 296330.0, + "Total comprehensive income (loss) for period": 295064.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 295064.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 720449.0, + "Profit (loss) for period before zakat and income tax": 720449.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 137727.0, + "Adjustments for finance costs": 36440.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4810.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 206.0, + "Adjustment for provision of employees' terminal benefit": 19626.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4576.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 186473.0, + "Operating cash flow before working capital changes": 906922.0, + "Adjustments for decrease (increase) in inventories": 564.0, + "Adjustments for decrease (increase) in other current assets": 31405.0, + "Other adjustments for working capital changes": 1675.0, + "Net cash flows from (used in) operations": 761463.0, + "Interest paid, classified as operating activities": 36026.0, + "Zakat paid, classified as operating activities": 10885.0, + "Income taxes paid (refund), classified as operating activities": 75.0, + "Net cash flows from (used in) operating activities": 702858.0, + "Proceed from sales of property, plant and equipment": 351.0, + "Purchase of property, plant and equipment": 34523.0, + "Purchase of investment properties": 2931.0, + "Other inflows (outflows) of cash, classified as investing activities": 157.0, + "Repayments of finance lease liabilities": 81103.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 690000.0, + "Cash and cash equivalents at beginning of period": 526183.0, + "Cash and cash equivalents at end of period": 419509.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2024-03-19_17-38-06_Eng.json b/json/4190/454_4190_2024-03-19_17-38-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..543c47762aa9a4ef7cde6ef59c44d99226cf95a8 --- /dev/null +++ b/json/4190/454_4190_2024-03-19_17-38-06_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 50031.0, + "Trade accounts receivable": 220902.0, + "Inventories": 1647915.0, + "Other current assets": 292317.0, + "Total": 1571911.0, + "Total current assets": 2211165.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 994767.0, + "Assets subject to finance lease": 583038.0, + "Investment properties": 281046.0, + "Total non-current assets": 1899311.0, + "Total assets": 4110476.0, + "Short term borrowings": 5416.0, + "Trade accounts payables": 1097050.0, + "Accrued expenses": 228115.0, + "Finance lease, current": 127675.0, + "Zakat payable": 73425.0, + "Deferred revenue, current": 16272.0, + "Other current liabilities": 23958.0, + "Total current liabilities": 1571911.0, + "Employees' terminal benefits": 178265.0, + "Finance leases, non-current": 581257.0, + "Deferred revenue, non-current": 2542.0, + "Other non-current liabilities": 4941.0, + "Total non-current liabilities": 767005.0, + "Total liabilities": 2338916.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 677497.0, + "Equity attributable to owners of parent": 1771560.0, + "Total equity": 1771560.0, + "Total liabilities and equity": 4110476.0 + }, + "income_statement": { + "Revenue": 10594919.0, + "Cost of sales": 9318991.0, + "Gross profit (loss)": 1275928.0, + "Other operating income": 72595.0, + "Total operating income": 1348523.0, + "Selling and distribution expenses": 167236.0, + "General and administrative expenses": 136157.0, + "Total operating expenses": 303393.0, + "Operating profit (loss)": 1045130.0, + "Finance costs": 47258.0, + "Finance income": 4377.0, + "Profit (loss) before zakat and income tax from continuing operations": 1002249.0, + "Zakat expenses on continuing operations for period": 29000.0, + "Income tax on continuing operations for period": 206.0, + "Profit (loss) for period from continuing operations": 973043.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 973043.0, + "Profit (loss), attributable to equity holders of parent company": 973043.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81, + "Diluted earnings (loss) per share from continuing operations": 0.81, + "Total diluted earnings (loss) per share": 0.81, + "Weighted average number of equity shares outstanding": 1200000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.58 + }, + "comprehensive_income": { + "Profit (loss) for period": 973043.0, + "Total comprehensive income (loss) for period": 960027.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 960027.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1002249.0, + "Profit (loss) for period before zakat and income tax": 1002249.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 182955.0, + "Adjustments for finance costs": 47258.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1080.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 335.0, + "Adjustment for provision for slow moving items and inventory shortage": 25482.0, + "Adjustment for provision of employees' terminal benefit": 26934.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5423.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 288797.0, + "Operating cash flow before working capital changes": 1291046.0, + "Adjustments for decrease (increase) in other current assets": 1347.0, + "Adjustments for increase (decrease) in accrued expenses": 45303.0, + "Net cash flows from (used in) operations": 756887.0, + "Interest paid, classified as operating activities": 44082.0, + "Zakat paid, classified as operating activities": 10885.0, + "Income taxes paid (refund), classified as operating activities": 75.0, + "Net cash flows from (used in) operating activities": 688807.0, + "Proceed from sales of property, plant and equipment": 485.0, + "Purchase of property, plant and equipment": 43286.0, + "Purchase of financial assets": 18750.0, + "Expenditure on investment property under construction": 3980.0, + "Other inflows (outflows) of cash, classified as investing activities": 157.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5416.0, + "Repayments of finance lease liabilities": 113107.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 990000.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2024-07-23_08-45-12_Eng.json b/json/4190/454_4190_2024-07-23_08-45-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..080665c55f357800d5469f2248f6cce6e6f98067 --- /dev/null +++ b/json/4190/454_4190_2024-07-23_08-45-12_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 102573.0, + "Trade accounts receivable": 188654.0, + "Inventories": 1688085.0, + "Other current assets": 295997.0, + "Total": 1673767.0, + "Total current assets": 2275309.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 986247.0, + "Assets subject to finance lease": 585761.0, + "Investment properties": 269724.0, + "Total non-current assets": 1882192.0, + "Total assets": 4157501.0, + "Short term borrowings": 250000.0, + "Bank overdraft": 2507.0, + "Trade accounts payables": 970103.0, + "Accrued expenses": 210245.0, + "Finance lease, current": 134375.0, + "Zakat payable": 79625.0, + "Deferred revenue, current": 13704.0, + "Other current liabilities": 13208.0, + "Total current liabilities": 1673767.0, + "Employees' terminal benefits": 181925.0, + "Finance leases, non-current": 583904.0, + "Deferred revenue, non-current": 2444.0, + "Other non-current liabilities": 5688.0, + "Total non-current liabilities": 773961.0, + "Total liabilities": 2447728.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 620812.0, + "Equity attributable to owners of parent": 1709773.0, + "Total equity": 1709773.0, + "Total liabilities and equity": 4157501.0 + }, + "income_statement": { + "Revenue": 2649848.0, + "Cost of sales": 2355196.0, + "Gross profit (loss)": 294652.0, + "Other operating income": 16411.0, + "Total operating income": 311063.0, + "Selling and distribution expenses": 39447.0, + "General and administrative expenses": 34085.0, + "Total operating expenses": 73532.0, + "Operating profit (loss)": 237531.0, + "Finance costs": 12275.0, + "Finance income": 393.0, + "Profit (loss) before zakat and income tax from continuing operations": 225649.0, + "Zakat expenses on continuing operations for period": 6200.0, + "Income tax on continuing operations for period": 134.0, + "Profit (loss) for period from continuing operations": 219315.0, + "Profit (loss) for period": 219315.0, + "Profit (loss), attributable to equity holders of parent company": 219315.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 1200000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 219315.0, + "Total comprehensive income (loss) for period": 214213.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 214213.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 225649.0, + "Profit (loss) for period before zakat and income tax": 225649.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43870.0, + "Adjustments for finance costs": 12275.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 382.0, + "Adjustment for provision of employees' terminal benefit": 7020.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58121.0, + "Operating cash flow before working capital changes": 283770.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 34524.0, + "Net cash flows from (used in) operations": 126746.0, + "Interest paid, classified as operating activities": 9133.0, + "Net cash flows from (used in) operating activities": 114253.0, + "Proceed from sales of property, plant and equipment": 458.0, + "Purchase of property, plant and equipment": 11396.0, + "Purchase of investment properties": 181.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 247091.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 22149.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 276000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52076.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 466.0, + "Net increase (decrease) in cash and cash equivalents": 52542.0, + "Cash and cash equivalents at beginning of period": 50031.0, + "Cash and cash equivalents at end of period": 102573.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2024-09-05_09-52-27_Eng.json b/json/4190/454_4190_2024-09-05_09-52-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..106fb00462adb90f3f894f3426d5d124155a9c32 --- /dev/null +++ b/json/4190/454_4190_2024-09-05_09-52-27_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 56365.0, + "Trade accounts receivable": 170187.0, + "Inventories": 1501883.0, + "Other current assets": 340633.0, + "Total": 1528639.0, + "Total current assets": 2069068.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 986988.0, + "Assets subject to finance lease": 569821.0, + "Investment properties": 266766.0, + "Total non-current assets": 1864035.0, + "Total assets": 3933103.0, + "Bank overdraft": 43578.0, + "Trade accounts payables": 1039573.0, + "Accrued expenses": 227949.0, + "Finance lease, current": 139711.0, + "Zakat payable": 50503.0, + "Deferred revenue, current": 13665.0, + "Other current liabilities": 13660.0, + "Total current liabilities": 1528639.0, + "Employees' terminal benefits": 187242.0, + "Finance leases, non-current": 557487.0, + "Deferred revenue, non-current": 2346.0, + "Other non-current liabilities": 6434.0, + "Total non-current liabilities": 753509.0, + "Total liabilities": 2282148.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 563902.0, + "Equity attributable to owners of parent": 1650955.0, + "Total equity": 1650955.0, + "Total liabilities and equity": 3933103.0 + }, + "income_statement": { + "Revenue": 2649954.0, + "Cost of sales": 2387487.0, + "Gross profit (loss)": 262467.0, + "Other operating income": 14758.0, + "Total operating income": 277225.0, + "Selling and distribution expenses": 51571.0, + "General and administrative expenses": 36676.0, + "Total operating expenses": 88247.0, + "Operating profit (loss)": 188978.0, + "Finance costs": 12048.0, + "Finance income": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 176930.0, + "Zakat expenses on continuing operations for period": 5800.0, + "Income tax on continuing operations for period": 40.0, + "Profit (loss) for period from continuing operations": 171090.0, + "Profit (loss) for period": 171090.0, + "Profit (loss), attributable to equity holders of parent company": 171090.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Diluted earnings (loss) per share from continuing operations": 0.14, + "Total diluted earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 1200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 171090.0, + "Total comprehensive income (loss) for period": 169182.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 169182.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 402579.0, + "Profit (loss) for period before zakat and income tax": 402579.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 85966.0, + "Adjustments for finance costs": 24323.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 336.0, + "Adjustment for provision for slow moving items and inventory shortage": 6464.0, + "Adjustment for provision of employees' terminal benefit": 14411.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124779.0, + "Operating cash flow before working capital changes": 527358.0, + "Adjustments for decrease (increase) in inventories": 139568.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 54482.0, + "Adjustments for increase (decrease) in accrued expenses": 7971.0, + "Net increase (decrease) due to working capital changes": 93425.0, + "Net cash flows from (used in) operations": 620783.0, + "Interest paid, classified as operating activities": 22023.0, + "Zakat paid, classified as operating activities": 34922.0, + "Income taxes paid (refund), classified as operating activities": 144.0, + "Net cash flows from (used in) operating activities": 550174.0, + "Proceed from sales of property, plant and equipment": 474.0, + "Purchase of property, plant and equipment": 25944.0, + "Purchase of investment properties": 391.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 38162.0, + "Repayments of finance lease liabilities": 51132.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 504000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7343.0, + "Net increase (decrease) in cash and cash equivalents": 6334.0, + "Cash and cash equivalents at beginning of period": 50031.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2024-11-19_07-39-32_Eng.json b/json/4190/454_4190_2024-11-19_07-39-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d51c91de5c95186166c8f44281002893c8442304 --- /dev/null +++ b/json/4190/454_4190_2024-11-19_07-39-32_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 310737.0, + "Trade accounts receivable": 201747.0, + "Inventories": 1394936.0, + "Other current assets": 278773.0, + "Total": 1520958.0, + "Total current assets": 2186193.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 988205.0, + "Assets subject to finance lease": 627842.0, + "Investment properties": 263290.0, + "Total non-current assets": 1919797.0, + "Total assets": 4105990.0, + "Trade accounts payables": 1052512.0, + "Accrued expenses": 234252.0, + "Finance lease, current": 144388.0, + "Zakat payable": 61003.0, + "Deferred revenue, current": 14692.0, + "Other current liabilities": 14111.0, + "Total current liabilities": 1520958.0, + "Employees' terminal benefits": 192618.0, + "Finance leases, non-current": 603925.0, + "Deferred revenue, non-current": 2249.0, + "Other non-current liabilities": 7180.0, + "Total non-current liabilities": 805972.0, + "Total liabilities": 2326930.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 692135.0, + "Equity attributable to owners of parent": 1779060.0, + "Total equity": 1779060.0, + "Total liabilities and equity": 4105990.0 + }, + "income_statement": { + "Revenue": 2666671.0, + "Cost of sales": 2252050.0, + "Gross profit (loss)": 414621.0, + "Other operating income": 18402.0, + "Total operating income": 433023.0, + "Selling and distribution expenses": 63415.0, + "General and administrative expenses": 37664.0, + "Total operating expenses": 101079.0, + "Operating profit (loss)": 331944.0, + "Finance costs": 13458.0, + "Finance income": 405.0, + "Profit (loss) before zakat and income tax from continuing operations": 318891.0, + "Zakat expenses on continuing operations for period": 10500.0, + "Income tax on continuing operations for period": 158.0, + "Profit (loss) for period from continuing operations": 308233.0, + "Profit (loss) for period": 308233.0, + "Profit (loss), attributable to equity holders of parent company": 308233.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Diluted earnings (loss) per share from continuing operations": 0.26, + "Total diluted earnings (loss) per share": 0.26, + "Weighted average number of equity shares outstanding": 1200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 308233.0, + "Total comprehensive income (loss) for period": 308105.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 308105.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 721470.0, + "Profit (loss) for period before zakat and income tax": 721470.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 131164.0, + "Adjustments for finance costs": 37781.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 83.0, + "Adjustment for provision for slow moving items and inventory shortage": 15465.0, + "Adjustment for provision of employees' terminal benefit": 21856.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 200929.0, + "Operating cash flow before working capital changes": 922399.0, + "Adjustments for decrease (increase) in inventories": 237514.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23324.0, + "Adjustments for decrease (increase) in other current assets": 8054.0, + "Adjustments for increase (decrease) in accrued expenses": 14197.0, + "Net increase (decrease) due to working capital changes": 236678.0, + "Net cash flows from (used in) operations": 1159077.0, + "Interest paid, classified as operating activities": 33834.0, + "Zakat paid, classified as operating activities": 34922.0, + "Income taxes paid (refund), classified as operating activities": 144.0, + "Net cash flows from (used in) operating activities": 1074588.0, + "Proceed from sales of property, plant and equipment": 544.0, + "Purchase of property, plant and equipment": 41750.0, + "Purchase of investment properties": 391.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5416.0, + "Repayments of finance lease liabilities": 81860.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 684000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 261715.0, + "Net increase (decrease) in cash and cash equivalents": 260706.0, + "Cash and cash equivalents at beginning of period": 50031.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2025-04-14_11-55-23_Eng.json b/json/4190/454_4190_2025-04-14_11-55-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..363bcb6a0c5bdef6b35a47dd69d47df74c8aabe7 --- /dev/null +++ b/json/4190/454_4190_2025-04-14_11-55-23_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 32835.0, + "Trade accounts receivable": 173978.0, + "Inventories": 1816658.0, + "Other current assets": 325551.0, + "Total": 1735573.0, + "Total current assets": 2349022.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 995048.0, + "Assets subject to finance lease": 627402.0, + "Investment properties": 260762.0, + "Total non-current assets": 1923672.0, + "Total assets": 4272694.0, + "Short term borrowings": 39696.0, + "Trade accounts payables": 1204027.0, + "Accrued expenses": 246273.0, + "Finance lease, current": 149464.0, + "Zakat payable": 69003.0, + "Deferred revenue, current": 12686.0, + "Other current liabilities": 14424.0, + "Total current liabilities": 1735573.0, + "Employees' terminal benefits": 185315.0, + "Finance leases, non-current": 602596.0, + "Deferred revenue, non-current": 2151.0, + "Other non-current liabilities": 2207.0, + "Total non-current liabilities": 792269.0, + "Total liabilities": 2527842.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 657470.0, + "Equity attributable to owners of parent": 1744852.0, + "Total equity": 1744852.0, + "Total liabilities and equity": 4272694.0 + }, + "income_statement": { + "Revenue": 10830921.0, + "Cost of sales": 9506462.0, + "Gross profit (loss)": 1324459.0, + "Other operating income": 75591.0, + "Total operating income": 1400050.0, + "Selling and distribution expenses": 202941.0, + "General and administrative expenses": 144349.0, + "Total operating expenses": 347290.0, + "Operating profit (loss)": 1052760.0, + "Finance costs": 51880.0, + "Finance income": 3640.0, + "Profit (loss) before zakat and income tax from continuing operations": 1004520.0, + "Zakat expenses on continuing operations for period": 30500.0, + "Income tax on continuing operations for period": 65.0, + "Profit (loss) for period from continuing operations": 973955.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 973955.0, + "Profit (loss), attributable to equity holders of parent company": 973955.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81, + "Diluted earnings (loss) per share from continuing operations": 0.81, + "Total diluted earnings (loss) per share": 0.81, + "Weighted average number of equity shares outstanding": 1200000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.66 + }, + "comprehensive_income": { + "Profit (loss) for period": 973955.0, + "Remeasurement gains (losses) on defined benefit plans": 2018.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2018.0, + "Total comprehensive income (loss) for period": 969292.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 969292.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1004520.0, + "Profit (loss) for period before zakat and income tax": 1004520.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 181088.0, + "Adjustments for finance costs": 51880.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 67.0, + "Adjustment for provision for slow moving items and inventory shortage": 45940.0, + "Adjustment for provision of employees' terminal benefit": 28041.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 290726.0, + "Operating cash flow before working capital changes": 1295246.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 57335.0, + "Adjustments for increase (decrease) in trade accounts payable": 106977.0, + "Adjustments for increase (decrease) in accrued expenses": 26457.0, + "Net cash flows from (used in) operations": 1225994.0, + "Interest paid, classified as operating activities": 50061.0, + "Zakat paid, classified as operating activities": 34922.0, + "Income taxes paid (refund), classified as operating activities": 144.0, + "Net cash flows from (used in) operating activities": 1113808.0, + "Proceed from sales of property, plant and equipment": 539.0, + "Purchase of property, plant and equipment": 62718.0, + "Purchase of financial assets": 0.0, + "Expenditure on investment property under construction": 393.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 34280.0, + "Repayments of finance lease liabilities": 107388.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 996000.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2025-06-19_12-31-39_Eng.json b/json/4190/454_4190_2025-06-19_12-31-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3aebdc4bfeb7774186f847166c1301910eb81033 --- /dev/null +++ b/json/4190/454_4190_2025-06-19_12-31-39_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 191271.0, + "Trade accounts receivable": 240291.0, + "Inventories": 1677676.0, + "Other current assets": 329145.0, + "Total": 1873033.0, + "Asset held for distribution/ sale": 30691.0, + "Total current assets": 2469074.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 982506.0, + "Assets subject to finance lease": 606437.0, + "Investment properties": 250711.0, + "Total non-current assets": 1880114.0, + "Total assets": 4349188.0, + "Short term borrowings": 70000.0, + "Trade accounts payables": 1300166.0, + "Accrued expenses": 278776.0, + "Finance lease, current": 149324.0, + "Zakat payable": 58695.0, + "Deferred revenue, current": 13456.0, + "Other current liabilities": 2616.0, + "Total current liabilities": 1873033.0, + "Employees' terminal benefits": 191451.0, + "Finance leases, non-current": 593382.0, + "Deferred revenue, non-current": 2053.0, + "Other non-current liabilities": 3081.0, + "Total non-current liabilities": 789967.0, + "Total liabilities": 2663000.0, + "Share capital": 1200000.0, + "Retained earnings (accumulated losses)": 598759.0, + "Equity attributable to owners of parent": 1686188.0, + "Total equity": 1686188.0, + "Total liabilities and equity": 4349188.0 + }, + "income_statement": { + "Revenue": 2720177.0, + "Cost of sales": 2417504.0, + "Gross profit (loss)": 302673.0, + "Other operating income": 20687.0, + "Total operating income": 323360.0, + "Selling and distribution expenses": 53040.0, + "General and administrative expenses": 34605.0, + "Total operating expenses": 87645.0, + "Operating profit (loss)": 235715.0, + "Finance costs": 12642.0, + "Finance income": 91.0, + "Profit (loss) before zakat and income tax from continuing operations": 223164.0, + "Zakat expenses on continuing operations for period": 5750.0, + "Income tax on continuing operations for period": 125.0, + "Profit (loss) for period from continuing operations": 217289.0, + "Profit (loss) for period": 217289.0, + "Profit (loss), attributable to equity holders of parent company": 217289.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 1200000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 217289.0, + "Gains (losses) on exchange differences on translation of foreign operations": 47.0, + "Total other comprehensive income (loss), foreign currency translation": 47.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 47.0, + "Total other comprehensive income (loss)": 47.0, + "Total comprehensive income (loss) for period": 217336.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 217336.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 223164.0, + "Profit (loss) for period before zakat and income tax": 223164.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45859.0, + "Adjustments for finance costs": 12642.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2207.0, + "Adjustment for provision of employees' terminal benefit": 7885.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 783.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 65404.0, + "Operating cash flow before working capital changes": 288568.0, + "Adjustments for decrease (increase) in inventories": 143982.0, + "Adjustments for increase (decrease) in accrued expenses": 32301.0, + "Net cash flows from (used in) operations": 201117.0, + "Interest paid, classified as operating activities": 10377.0, + "Zakat paid, classified as operating activities": 16058.0, + "Net cash flows from (used in) operating activities": 172934.0, + "Proceed from sales of property, plant and equipment": 1683.0, + "Purchase of property, plant and equipment": 26906.0, + "Purchase of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 30304.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 19537.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 10767.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 158478.0, + "Net increase (decrease) in cash and cash equivalents": 158436.0, + "Cash and cash equivalents at beginning of period": 32835.0, + "Cash and cash equivalents at end of period": 191271.0 + } +} \ No newline at end of file diff --git a/json/4190/454_4190_2025-08-31_10-57-31_Eng.json b/json/4190/454_4190_2025-08-31_10-57-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eaddceb9c1c7bd1d453f733c93fa07a15e72dc95 --- /dev/null +++ b/json/4190/454_4190_2025-08-31_10-57-31_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 55247.0, + "Trade accounts receivable": 169974.0, + "Inventories": 1657034.0, + "Other current assets": 449057.0, + "Total": 1775187.0, + "Total current assets": 2331312.0, + "Financial assets, non-current": 40460.0, + "Property, plant and equipment": 989103.0, + "Assets subject to finance lease": 596435.0, + "Investment properties": 247972.0, + "Total non-current assets": 1873970.0, + "Total assets": 4205282.0, + "Short term borrowings": 246854.0, + "Trade accounts payables": 1045899.0, + "Accrued expenses": 273993.0, + "Finance lease, current": 153266.0, + "Zakat payable": 39136.0, + "Deferred revenue, current": 13244.0, + "Other current liabilities": 2795.0, + "Total current liabilities": 1775187.0, + "Employees' terminal benefits": 197695.0, + "Finance leases, non-current": 570744.0, + "Deferred revenue, non-current": 1955.0, + "Other non-current liabilities": 3956.0, + "Total non-current liabilities": 774350.0, + "Total liabilities": 2549537.0, + "Share capital": 1200000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 567943.0, + "Equity attributable to owners of parent": 1655745.0, + "Total equity": 1655745.0, + "Total liabilities and equity": 4205282.0 + }, + "income_statement": { + "Revenue": 2648292.0, + "Cost of sales": 2373861.0, + "Gross profit (loss)": 274431.0, + "Other operating income": 31711.0, + "Total operating income": 306142.0, + "Selling and distribution expenses": 51703.0, + "General and administrative expenses": 37567.0, + "Total operating expenses": 89270.0, + "Operating profit (loss)": 216872.0, + "Finance costs": 14143.0, + "Finance income": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 202729.0, + "Zakat expenses on continuing operations for period": 5500.0, + "Income tax on continuing operations for period": 45.0, + "Profit (loss) for period from continuing operations": 197184.0, + "Profit (loss) for period": 197184.0, + "Profit (loss), attributable to equity holders of parent company": 197184.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16, + "Diluted earnings (loss) per share from continuing operations": 0.16, + "Total diluted earnings (loss) per share": 0.16, + "Weighted average number of equity shares outstanding": 1200000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 197184.0, + "Gains (losses) on exchange differences on translation of foreign operations": 373.0, + "Total other comprehensive income (loss), foreign currency translation": 373.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 373.0, + "Total other comprehensive income (loss)": 373.0, + "Total comprehensive income (loss) for period": 197557.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 197557.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 425893.0, + "Profit (loss) for period before zakat and income tax": 425893.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 92756.0, + "Adjustments for finance costs": 26785.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1818.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 11095.0, + "Adjustment for provision of employees' terminal benefit": 15709.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1811.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122784.0, + "Operating cash flow before working capital changes": 548677.0, + "Adjustments for decrease (increase) in inventories": 164624.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2186.0, + "Adjustments for increase (decrease) in accrued expenses": 27310.0, + "Other adjustments for working capital changes": 362.0, + "Net cash flows from (used in) operations": 459530.0, + "Interest paid, classified as operating activities": 24881.0, + "Zakat paid, classified as operating activities": 41117.0, + "Net cash flows from (used in) operating activities": 378289.0, + "Proceed from sales of property, plant and equipment": 45466.0, + "Purchase of property, plant and equipment": 48493.0, + "Purchase of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 207158.0, + "Repayments of finance lease liabilities": 55872.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 504000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22548.0, + "Net increase (decrease) in cash and cash equivalents": 22412.0, + "Cash and cash equivalents at beginning of period": 32835.0, + "Cash and cash equivalents at end of period": 55247.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2023-03-30_16-19-38_Eng.json b/json/4192/3885_4192_2023-03-30_16-19-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8963617ebc1ab38797f029590238d55c1dc82e31 --- /dev/null +++ b/json/4192/3885_4192_2023-03-30_16-19-38_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 46891478.0, + "Trade accounts receivable": 5927366.0, + "Prepayments": 34653762.0, + "Due from related parties": 35000000.0, + "Inventories": 239069305.0, + "Total": 120913357.0, + "Total current assets": 361541911.0, + "Property, plant and equipment": 161546131.0, + "Assets subject to finance lease": 127882760.0, + "Intangible assets other than goodwill, net": 1609397.0, + "Total non-current assets": 291038288.0, + "Total assets": 652580199.0, + "Short term borrowings": 53652.0, + "Trade accounts payables": 19649447.0, + "Accrued expenses": 15331166.0, + "Finance lease, current": 18227306.0, + "Due to related parties": 24905711.0, + "Zakat payable": 7746075.0, + "Dividends payable": 35000000.0, + "Total current liabilities": 120913357.0, + "Employees' terminal benefits": 8391000.0, + "Finance leases, non-current": 112169873.0, + "Total non-current liabilities": 120560873.0, + "Total liabilities": 241474230.0, + "Share capital": 350000000.0, + "Statutory Reserve": 25579456.0, + "Retained earnings (accumulated losses)": 35370082.0, + "Miscellaneous other reserves": 156431.0, + "Total other reserves": 156431.0, + "Equity attributable to owners of parent": 411105969.0, + "Total equity": 411105969.0, + "Total liabilities and equity": 652580199.0 + }, + "income_statement": { + "Revenue": 739107713.0, + "Cost of sales": 532849991.0, + "Gross profit (loss)": 206257722.0, + "Total operating income": 206257722.0, + "Selling and distribution expenses": 47128924.0, + "General and administrative expenses": 28086166.0, + "Other operating expenses": 18435450.0, + "Total operating expenses": 93650540.0, + "Operating profit (loss)": 112607182.0, + "Finance costs": 8032487.0, + "Other income (expenses), net": 32937112.0, + "Profit (loss) before zakat and income tax from continuing operations": 137511807.0, + "Zakat expenses on continuing operations for period": 7746075.0, + "Profit (loss) for period from continuing operations": 129765732.0, + "Profit (loss) for period": 129765732.0, + "Profit (loss), attributable to equity holders of parent company": 129765732.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 4.96, + "Total basic earnings (loss) per share": 4.96, + "Weighted average number of equity shares outstanding": 26139726.0, + "Share closing price at the last trading day of financial year (in numbers)": 90.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 129765732.0, + "Remeasurement gains (losses) on defined benefit plans": 201598.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 201598.0, + "Total other comprehensive income (loss)": 201598.0, + "Total comprehensive income (loss) for period": 129967330.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 129967330.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 42000000.0, + "Equity balance at beginning of period (after adjustments)": 42000000.0, + "Other contributions by equity holders": 308000000.0, + "Total changes in shareholders equity": 308000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 137511807.0, + "Profit (loss) for period before zakat and income tax": 137511807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33348729.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 68464.0, + "Adjustments for finance costs": 8032487.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1610865.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 16575982.0, + "Adjustment for provision of employees' terminal benefit": 1800999.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28285562.0, + "Operating cash flow before working capital changes": 165797369.0, + "Adjustments for decrease (increase) in inventories": 19184184.0, + "Adjustments for decrease (increase) in prepayment": 2433585.0, + "Adjustments for increase (decrease) in due to related parties": 24905711.0, + "Net increase (decrease) due to working capital changes": 4048271.0, + "Net cash flows from (used in) operations": 169845640.0, + "Zakat paid, classified as operating activities": 6528079.0, + "Net cash flows from (used in) operating activities": 162877159.0, + "Proceed from sales of property, plant and equipment": 35000000.0, + "Purchase of property, plant and equipment": 54352370.0, + "Purchase of financial assets": 248051797.0, + "Proceeds from sale of financial assets": 246440932.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 101251449.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 155628220.0, + "Repayments of finance lease liabilities": 22350045.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 187108.0, + "Net increase (decrease) in cash and cash equivalents": 187108.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2023-06-05_12-04-07_Eng.json b/json/4192/3885_4192_2023-06-05_12-04-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7b35ff50c9df4074b359751cb62c8ed975f4eb7a --- /dev/null +++ b/json/4192/3885_4192_2023-06-05_12-04-07_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 36671442.0, + "Financial assets, current": 55103979.0, + "Trade accounts receivable": 9080113.0, + "Prepayments": 49489080.0, + "Due from related parties": 2096.0, + "Inventories": 246597047.0, + "Total": 154177306.0, + "Total current assets": 396943757.0, + "Property, plant and equipment": 177343805.0, + "Assets subject to finance lease": 126425556.0, + "Intangible assets other than goodwill, net": 1525504.0, + "Total non-current assets": 305294865.0, + "Total assets": 702238622.0, + "Short term borrowings": 242957.0, + "Trade accounts payables": 41156052.0, + "Accrued expenses": 24526329.0, + "Finance lease, current": 18448798.0, + "Due to related parties": 25457095.0, + "Zakat payable": 9346075.0, + "Dividends payable": 35000000.0, + "Total current liabilities": 154177306.0, + "Employees' terminal benefits": 8533467.0, + "Finance leases, non-current": 112877262.0, + "Total non-current liabilities": 121410729.0, + "Total liabilities": 275588035.0, + "Share capital": 350000000.0, + "Statutory Reserve": 30359517.0, + "General Reserve": 156431.0, + "Retained earnings (accumulated losses)": 46134639.0, + "Equity attributable to owners of parent": 426650587.0, + "Total equity": 426650587.0, + "Total liabilities and equity": 702238622.0 + }, + "income_statement": { + "Revenue": 229419731.0, + "Cost of sales": 151878845.0, + "Gross profit (loss)": 77540886.0, + "Total operating income": 77540886.0, + "Selling and distribution expenses": 16253252.0, + "General and administrative expenses": 6818477.0, + "Other operating expenses": 5498109.0, + "Total operating expenses": 28569838.0, + "Operating profit (loss)": 48971048.0, + "Finance costs": 1518034.0, + "Other income (expenses), net": 4691604.0, + "Profit (loss) before zakat and income tax from continuing operations": 52144618.0, + "Zakat expenses on continuing operations for period": 1600000.0, + "Income tax on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 50544618.0, + "Profit (loss) for period": 50544618.0, + "Profit (loss), attributable to equity holders of parent company": 50544618.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 1.44, + "Total basic earnings (loss) per share": 1.44, + "Weighted average number of equity shares outstanding": 35000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50544618.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 50544618.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50544618.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Other contributions by equity holders": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52144618.0, + "Profit (loss) for period before zakat and income tax": 52144618.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9521616.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 83893.0, + "Adjustments for finance costs": 1518034.0, + "Adjustment for provision of employees' terminal benefit": 340904.0, + "Adjustments for unrealised gain on derivative financial instruments": 103979.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11360468.0, + "Operating cash flow before working capital changes": 63505086.0, + "Adjustments for decrease (increase) in due from related parties": 34997904.0, + "Adjustments for increase (decrease) in trade accounts payable": 21506605.0, + "Adjustments for increase (decrease) in accrued expenses": 9195163.0, + "Adjustments for increase (decrease) in due to related parties": 551384.0, + "Net increase (decrease) due to working capital changes": 40536812.0, + "Net cash flows from (used in) operations": 104041898.0, + "Net cash flows from (used in) operating activities": 104041898.0, + "Purchase of property, plant and equipment": 19821181.0, + "Purchase of financial assets": 55000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 505404.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 316099.0, + "Repayments of finance lease liabilities": 4630058.0, + "Dividends paid to non-controlling interest, classified as financing activities": 35000000.0, + "Cash and cash equivalents at beginning of period": 46891478.0, + "Cash and cash equivalents at end of period": 36671442.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2023-11-26_15-28-51_Eng.json b/json/4192/3885_4192_2023-11-26_15-28-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2ffdc2521e6a77f5c3e76c6e56dff0c75948b323 --- /dev/null +++ b/json/4192/3885_4192_2023-11-26_15-28-51_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 25702714.0, + "Financial assets, current": 30428944.0, + "Trade accounts receivable": 9170365.0, + "Prepayments": 47550940.0, + "Due from related parties": 5400.0, + "Inventories": 251278623.0, + "Total": 121364931.0, + "Total current assets": 364136986.0, + "Property, plant and equipment": 177814815.0, + "Assets subject to finance lease": 156381045.0, + "Intangible assets other than goodwill, net": 1441611.0, + "Total non-current assets": 335637471.0, + "Total assets": 699774457.0, + "Short term borrowings": 208725.0, + "Trade accounts payables": 43745774.0, + "Accrued expenses": 17477655.0, + "Finance lease, current": 22059878.0, + "Due to related parties": 26926824.0, + "Zakat payable": 10946075.0, + "Total current liabilities": 121364931.0, + "Employees' terminal benefits": 8716338.0, + "Finance leases, non-current": 127761242.0, + "Total non-current liabilities": 136477580.0, + "Total liabilities": 257842511.0, + "Share capital": 350000000.0, + "Statutory Reserve": 0.0, + "General Reserve": 156431.0, + "Retained earnings (accumulated losses)": 91775515.0, + "Equity attributable to owners of parent": 441931946.0, + "Total equity": 441931946.0, + "Total liabilities and equity": 699774457.0 + }, + "income_statement": { + "Revenue": 145744351.0, + "Cost of sales": 107926605.0, + "Gross profit (loss)": 37817746.0, + "Total operating income": 37817746.0, + "Selling and distribution expenses": 11242943.0, + "General and administrative expenses": 6575998.0, + "Other operating expenses": 6022489.0, + "Total operating expenses": 23841430.0, + "Operating profit (loss)": 13976316.0, + "Finance costs": 1690409.0, + "Other income (expenses), net": 4595442.0, + "Profit (loss) before zakat and income tax from continuing operations": 16881349.0, + "Zakat expenses on continuing operations for period": 1600000.0, + "Income tax on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 15281349.0, + "Profit (loss) for period": 15281349.0, + "Profit (loss), attributable to equity holders of parent company": 15281349.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.0437, + "Total basic earnings (loss) per share": 0.0437, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15281349.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 15281349.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15281349.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Other contributions by equity holders": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69025977.0, + "Profit (loss) for period before zakat and income tax": 69025977.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19688578.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 167786.0, + "Adjustments for finance costs": 3208444.0, + "Adjustment for provision of employees' terminal benefit": 687760.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23323624.0, + "Operating cash flow before working capital changes": 92349601.0, + "Adjustments for decrease (increase) in due from related parties": 34994600.0, + "Adjustments for increase (decrease) in trade accounts payable": 24096327.0, + "Adjustments for increase (decrease) in accrued expenses": 2146489.0, + "Adjustments for increase (decrease) in due to related parties": 2021113.0, + "Net increase (decrease) due to working capital changes": 34909034.0, + "Net cash flows from (used in) operations": 127258635.0, + "Net cash flows from (used in) operating activities": 126896213.0, + "Purchase of property, plant and equipment": 24436664.0, + "Purchase of financial assets": 85768626.0, + "Proceeds from sale of financial assets": 55768626.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 735091.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 580018.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 70000000.0, + "Cash and cash equivalents at beginning of period": 46891478.0, + "Cash and cash equivalents at end of period": 25702714.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2023-11-26_15-32-15_Eng.json b/json/4192/3885_4192_2023-11-26_15-32-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..261792b6e4974aa8b36e2d1e20dacdaeebd7c6b2 --- /dev/null +++ b/json/4192/3885_4192_2023-11-26_15-32-15_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 54227720.0, + "Trade accounts receivable": 12575866.0, + "Prepayments": 71812238.0, + "Inventories": 304540531.0, + "Total": 224768915.0, + "Total current assets": 443156355.0, + "Property, plant and equipment": 185785530.0, + "Assets subject to finance lease": 192750691.0, + "Intangible assets other than goodwill, net": 1357718.0, + "Total non-current assets": 379893939.0, + "Total assets": 823050294.0, + "Short term borrowings": 92277335.0, + "Trade accounts payables": 43760959.0, + "Accrued expenses": 25299294.0, + "Finance lease, current": 23708231.0, + "Due to related parties": 34904516.0, + "Zakat payable": 4800000.0, + "Dividends payable": 18580.0, + "Total current liabilities": 224768915.0, + "Employees' terminal benefits": 8781182.0, + "Finance leases, non-current": 167299655.0, + "Total non-current liabilities": 176080837.0, + "Total liabilities": 400849752.0, + "Share capital": 350000000.0, + "General Reserve": 156431.0, + "Retained earnings (accumulated losses)": 72044111.0, + "Equity attributable to owners of parent": 422200542.0, + "Total equity": 422200542.0, + "Total liabilities and equity": 823050294.0 + }, + "income_statement": { + "Revenue": 151884865.0, + "Cost of sales": 110093944.0, + "Gross profit (loss)": 41790921.0, + "Total operating income": 41790921.0, + "Selling and distribution expenses": 13295034.0, + "General and administrative expenses": 6926707.0, + "Other operating expenses": 6876730.0, + "Total operating expenses": 27098471.0, + "Operating profit (loss)": 14692450.0, + "Finance costs": 3094265.0, + "Other income (expenses), net": 5270404.0, + "Profit (loss) before zakat and income tax from continuing operations": 16868589.0, + "Zakat expenses on continuing operations for period": 1600000.0, + "Profit (loss) for period from continuing operations": 15268589.0, + "Profit (loss) for period": 15268589.0, + "Profit (loss), attributable to equity holders of parent company": 15268589.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.0436, + "Total basic earnings (loss) per share": 0.0436, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15268589.0, + "Total comprehensive income (loss) for period": 15268589.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15268589.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 85894573.0, + "Profit (loss) for period before zakat and income tax": 85894573.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30830743.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 251679.0, + "Adjustments for finance costs": 6302711.0, + "Adjustment for provision of employees' terminal benefit": 1035330.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 37935713.0, + "Operating cash flow before working capital changes": 123830286.0, + "Adjustments for decrease (increase) in due from related parties": 35000000.0, + "Adjustments for increase (decrease) in trade accounts payable": 24111512.0, + "Adjustments for increase (decrease) in accrued expenses": 9968128.0, + "Adjustments for increase (decrease) in due to related parties": 9998805.0, + "Net cash flows from (used in) operations": 93630529.0, + "Zakat paid, classified as operating activities": 7746075.0, + "Net cash flows from (used in) operating activities": 85239306.0, + "Purchase of property, plant and equipment": 36672814.0, + "Purchase of financial assets": 85768626.0, + "Proceeds from sale of financial assets": 86253376.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 93311942.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1088259.0, + "Repayments of finance lease liabilities": 28175322.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 104981420.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7336242.0, + "Net increase (decrease) in cash and cash equivalents": 7336242.0, + "Cash and cash equivalents at beginning of period": 46891478.0, + "Cash and cash equivalents at end of period": 54227720.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2024-03-17_13-42-11_Eng.json b/json/4192/3885_4192_2024-03-17_13-42-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..193e84c5ad4452c0d82be00b299996ec623f15a3 --- /dev/null +++ b/json/4192/3885_4192_2024-03-17_13-42-11_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 24148671.0, + "Trade accounts receivable": 12355978.0, + "Prepayments": 54653723.0, + "Inventories": 409614447.0, + "Total": 329160362.0, + "Total current assets": 500772819.0, + "Property, plant and equipment": 214905828.0, + "Assets subject to finance lease": 223820941.0, + "Intangible assets other than goodwill, net": 1482863.0, + "Total non-current assets": 440209632.0, + "Total assets": 940982451.0, + "Short term borrowings": 230659116.0, + "Trade accounts payables": 40413691.0, + "Accrued expenses": 19898041.0, + "Finance lease, current": 26157938.0, + "Due to related parties": 7451431.0, + "Zakat payable": 4545270.0, + "Dividends payable": 34875.0, + "Total current liabilities": 329160362.0, + "Employees' terminal benefits": 10473016.0, + "Finance leases, non-current": 198796371.0, + "Total non-current liabilities": 209269387.0, + "Total liabilities": 538429749.0, + "Share capital": 350000000.0, + "Statutory Reserve": 5100.0, + "Retained earnings (accumulated losses)": 52391171.0, + "Miscellaneous other reserves": 156431.0, + "Total other reserves": 156431.0, + "Equity attributable to owners of parent": 402552702.0, + "Total equity": 402552702.0, + "Total liabilities and equity": 940982451.0 + }, + "income_statement": { + "Revenue": 719780100.0, + "Cost of sales": 509355911.0, + "Gross profit (loss)": 210424189.0, + "Total operating income": 210424189.0, + "Selling and distribution expenses": 59152563.0, + "General and administrative expenses": 31388378.0, + "Other operating expenses": 25751181.0, + "Total operating expenses": 116292122.0, + "Operating profit (loss)": 94132067.0, + "Finance costs": 11838866.0, + "Other income (expenses), net": 20438805.0, + "Profit (loss) before zakat and income tax from continuing operations": 102732006.0, + "Zakat expenses on continuing operations for period": 4545270.0, + "Profit (loss) for period from continuing operations": 98186736.0, + "Profit (loss) for period": 98186736.0, + "Profit (loss), attributable to equity holders of parent company": 98186736.0, + "Basic earnings (loss) per share from continuing operations": 0.2805, + "Total basic earnings (loss) per share": 0.2805, + "Weighted average number of equity shares outstanding": 350000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 8.81 + }, + "comprehensive_income": { + "Profit (loss) for period": 98186736.0, + "Total comprehensive income (loss) for period": 96446733.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 96446733.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 102732006.0, + "Profit (loss) for period before zakat and income tax": 102732006.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42701958.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 329617.0, + "Adjustments for finance costs": 11838866.0, + "Adjustment for provision of employees' terminal benefit": 1398016.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56160283.0, + "Operating cash flow before working capital changes": 158892289.0, + "Adjustments for decrease (increase) in due from related parties": 35000000.0, + "Adjustments for increase (decrease) in trade accounts payable": 20764246.0, + "Adjustments for increase (decrease) in other accounts payable": 606875.0, + "Net cash flows from (used in) operations": 458839.0, + "Zakat paid, classified as operating activities": 7746075.0, + "Purchase of property, plant and equipment": 70513557.0, + "Purchase of financial assets": 55000000.0, + "Proceeds from sale of financial assets": 55484750.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 232131235.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1525771.0, + "Repayments of finance lease liabilities": 34615100.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 139965125.0, + "Net cash flows from (used in) financing activities": 56025239.0, + "Cash and cash equivalents at beginning of period": 46891478.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2024-05-26_10-08-12_Eng.json b/json/4192/3885_4192_2024-05-26_10-08-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e9703177b549356d073e9e20bad1d9eef998fbae --- /dev/null +++ b/json/4192/3885_4192_2024-05-26_10-08-12_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 31227796.0, + "Short-term deposits": 0.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 9338083.0, + "Lease receivable, current": 0.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 44614498.0, + "Accrued income": 0.0, + "Due from related parties": 1320939.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventory real estate properties": 0.0, + "Inventories": 402930153.0, + "Other current assets": 0.0, + "Total": 297231572.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 489431469.0, + "Financial assets, non-current": 0.0, + "Lease receivable, non current": 0.0, + "Property, plant and equipment": 221407658.0, + "Exploration and evaluation assets": 0.0, + "Oil and gas properties": 0.0, + "Mine properties": 0.0, + "Assets subject to finance lease": 183643651.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 1430898.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Total non-current assets": 406482207.0, + "Total assets": 895913676.0, + "Short term borrowings": 195735017.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 34576374.0, + "Accrued expenses": 31955930.0, + "Finance lease, current": 28867948.0, + "Due to related parties": 27281.0, + "Zakat payable": 6045270.0, + "Dividends payable": 23752.0, + "Total current liabilities": 297231572.0 + }, + "income_statement": { + "Revenue": 270011738.0, + "Cost of sales": 195518710.0, + "Gross profit (loss)": 74493028.0, + "Total operating income": 74493028.0, + "Selling and distribution expenses": 18834533.0, + "General and administrative expenses": 11010070.0, + "Other operating expenses": 8090921.0, + "Total operating expenses": 37935524.0, + "Operating profit (loss)": 36557504.0, + "Finance costs": 6336278.0, + "Other income (expenses), net": 2497947.0, + "Profit (loss) before zakat and income tax from continuing operations": 32719173.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 31219173.0, + "Profit (loss) for period": 31219173.0, + "Profit (loss), attributable to equity holders of parent company": 31219173.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 31219173.0, + "Total comprehensive income (loss) for period": 31219173.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31219173.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32719173.0, + "Profit (loss) for period before zakat and income tax": 32719173.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12974382.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 96262.0, + "Adjustments for finance costs": 6336278.0, + "Adjustment for provision of employees' terminal benefit": 387243.0, + "Adjustments for other non-cash income": 271077.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19523088.0, + "Operating cash flow before working capital changes": 52242261.0, + "Adjustments for decrease (increase) in inventories": 6684294.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3017895.0, + "Adjustments for decrease (increase) in prepayment": 10039225.0, + "Adjustments for increase (decrease) in accrued expenses": 11329970.0, + "Net increase (decrease) due to working capital changes": 15524029.0, + "Net cash flows from (used in) operations": 67766290.0, + "Net cash flows from (used in) operating activities": 67766290.0, + "Purchase of property, plant and equipment": 11385291.0, + "Expenditure on other intangible assets": 44297.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 58026733.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 96527309.0, + "Repayments of finance lease liabilities": 10745878.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11123.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7079125.0, + "Net increase (decrease) in cash and cash equivalents": 7079125.0, + "Cash and cash equivalents at beginning of period": 24148671.0, + "Cash and cash equivalents at end of period": 31227796.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2024-08-27_09-44-08_Eng.json b/json/4192/3885_4192_2024-08-27_09-44-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..85aabfa83096a34431d57f130ffbc644b7e28177 --- /dev/null +++ b/json/4192/3885_4192_2024-08-27_09-44-08_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 11559283.0, + "Short-term deposits": 0.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 10077850.0, + "Lease receivable, current": 0.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 45643995.0, + "Accrued income": 0.0, + "Due from related parties": 2101.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventory real estate properties": 0.0, + "Inventories": 404789589.0, + "Other current assets": 0.0, + "Total": 472072818.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 472072818.0, + "Financial assets, non-current": 0.0, + "Lease receivable, non current": 0.0, + "Property, plant and equipment": 223532149.0, + "Exploration and evaluation assets": 0.0, + "Oil and gas properties": 0.0, + "Mine properties": 0.0, + "Assets subject to finance lease": 175552730.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 1396393.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investment properties": 0.0, + "Investment property under construction": 0.0, + "Investments in associates and joint ventures": 0.0, + "Deferred tax assets": 0.0, + "Other non-current assets": 0.0, + "Total non-current assets": 400481272.0, + "Total assets": 872554090.0, + "Short term borrowings": 165842444.0, + "Trade accounts payables": 35329259.0, + "Accrued expenses": 16724713.0, + "Finance lease, current": 28464400.0, + "Due to related parties": 31589868.0, + "Zakat payable": 7545270.0 + }, + "income_statement": { + "Revenue": 123177916.0, + "Cost of sales": 95479699.0, + "Gross profit (loss)": 27698217.0, + "Total operating income": 27698217.0, + "Selling and distribution expenses": 11313820.0, + "General and administrative expenses": 7837073.0, + "Other operating expenses": 8090921.0, + "Total operating expenses": 27241814.0, + "Operating profit (loss)": 456403.0, + "Finance costs": 5200052.0, + "Other income (expenses), net": 1397923.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Income tax on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29373447.0, + "Profit (loss) for period before zakat and income tax": 29373447.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26420902.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 194653.0, + "Adjustments for finance costs": 11536330.0, + "Adjustment for provision of employees' terminal benefit": 780170.0, + "Adjustments for other non-cash income": 271077.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38897589.0, + "Operating cash flow before working capital changes": 68271036.0, + "Adjustments for decrease (increase) in inventories": 4824858.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2278128.0, + "Adjustments for decrease (increase) in prepayment": 9009728.0, + "Adjustments for increase (decrease) in due to related parties": 24138437.0, + "Net increase (decrease) due to working capital changes": 28196764.0, + "Net cash flows from (used in) operations": 96467800.0, + "Net cash flows from (used in) operating activities": 96467800.0, + "Purchase of property, plant and equipment": 19101992.0, + "Purchase of financial assets": 0.0, + "Expenditure on other intangible assets": 108183.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 166492484.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 236315398.0, + "Repayments of finance lease liabilities": 20012976.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11123.0, + "Cash and cash equivalents at beginning of period": 24148671.0, + "Cash and cash equivalents at end of period": 11559283.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2024-11-18_11-52-50_Eng.json b/json/4192/3885_4192_2024-11-18_11-52-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e4f5f53734038fedfac9fe2a1908eab6f19c916 --- /dev/null +++ b/json/4192/3885_4192_2024-11-18_11-52-50_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 28463106.0, + "Trade accounts receivable": 10602137.0, + "Prepayments": 50783901.0, + "Due from related parties": 145276.0, + "Inventories": 319395250.0, + "Total": 209404216.0, + "Total current assets": 409389670.0, + "Property, plant and equipment": 222949646.0, + "Assets subject to finance lease": 167461810.0, + "Intangible assets other than goodwill, net": 1296936.0, + "Total non-current assets": 391708392.0, + "Total assets": 801098062.0, + "Short term borrowings": 117845856.0, + "Trade accounts payables": 25336292.0, + "Accrued expenses": 19682513.0, + "Finance lease, current": 29158689.0, + "Due to related parties": 13357114.0, + "Zakat payable": 4000000.0, + "Dividends payable": 23752.0, + "Total current liabilities": 209404216.0, + "Employees' terminal benefits": 9430010.0, + "Finance leases, non-current": 144718262.0, + "Total non-current liabilities": 154148272.0, + "Total liabilities": 363552488.0, + "Share capital": 350000000.0, + "Statutory Reserve": 5100.0, + "General Reserve": 156431.0, + "Retained earnings (accumulated losses)": 87384043.0, + "Equity attributable to owners of parent": 437545574.0, + "Total equity": 437545574.0, + "Total liabilities and equity": 801098062.0 + }, + "income_statement": { + "Revenue": 191085994.0, + "Cost of sales": 150374971.0, + "Gross profit (loss)": 40711023.0, + "Total operating income": 40711023.0, + "Selling and distribution expenses": 13393138.0, + "General and administrative expenses": 8399637.0, + "Other operating expenses": 8090921.0, + "Total operating expenses": 29883696.0, + "Operating profit (loss)": 10827327.0, + "Finance costs": 4795243.0, + "Other income (expenses), net": 3616857.0, + "Profit (loss) before zakat and income tax from continuing operations": 9648941.0, + "Zakat expenses on continuing operations for period": 1029516.0, + "Profit (loss) for period from continuing operations": 8619425.0, + "Profit (loss) for period": 8619425.0, + "Profit (loss), attributable to equity holders of parent company": 8619425.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8619425.0, + "Total comprehensive income (loss) for period": 8619425.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8619425.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39022388.0, + "Profit (loss) for period before zakat and income tax": 39022388.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39949532.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 294110.0, + "Adjustments for finance costs": 16331573.0, + "Adjustment for provision of employees' terminal benefit": 1170701.0, + "Adjustments for other non-cash income": 271077.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57702657.0, + "Operating cash flow before working capital changes": 96725045.0, + "Adjustments for decrease (increase) in inventories": 90219197.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1753841.0, + "Adjustments for decrease (increase) in prepayment": 3869822.0, + "Adjustments for increase (decrease) in due to related parties": 5905683.0, + "Net increase (decrease) due to working capital changes": 84096633.0, + "Net cash flows from (used in) operations": 180821678.0, + "Zakat paid, classified as operating activities": 4574786.0, + "Net cash flows from (used in) operating activities": 176246892.0, + "Purchase of property, plant and equipment": 23960631.0, + "Expenditure on other intangible assets": 108183.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 196161985.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 319251198.0, + "Repayments of finance lease liabilities": 24763307.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11123.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4314435.0, + "Net increase (decrease) in cash and cash equivalents": 4314435.0, + "Cash and cash equivalents at beginning of period": 24148671.0, + "Cash and cash equivalents at end of period": 28463106.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2025-03-20_21-29-29_Eng.json b/json/4192/3885_4192_2025-03-20_21-29-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..284ba263cbcc632c7544d53cdaade0ad43951fb1 --- /dev/null +++ b/json/4192/3885_4192_2025-03-20_21-29-29_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 68422738.0, + "Trade accounts receivable": 6646552.0, + "Prepayments": 35066488.0, + "Inventories": 282746598.0, + "Total": 143054378.0, + "Total current assets": 392882376.0, + "Property, plant and equipment": 172418574.0, + "Assets subject to finance lease": 174531393.0, + "Intangible assets other than goodwill, net": 1200402.0, + "Total non-current assets": 348150369.0, + "Total assets": 741032745.0, + "Short term borrowings": 65350019.0, + "Trade accounts payables": 27540380.0, + "Accrued expenses": 15767128.0, + "Finance lease, current": 27090616.0, + "Zakat payable": 7282483.0, + "Dividends payable": 23752.0, + "Total current liabilities": 143054378.0, + "Employees' terminal benefits": 11119073.0, + "Finance leases, non-current": 147648164.0, + "Total non-current liabilities": 158767237.0, + "Total liabilities": 301821615.0, + "Share capital": 350000000.0, + "Statutory Reserve": 5100.0, + "Retained earnings (accumulated losses)": 89049599.0, + "Miscellaneous other reserves": 156431.0, + "Total other reserves": 156431.0, + "Equity attributable to owners of parent": 439211130.0, + "Total equity": 439211130.0, + "Total liabilities and equity": 741032745.0 + }, + "income_statement": { + "Revenue": 731551279.0, + "Cost of sales": 618600307.0, + "Gross profit (loss)": 112950972.0, + "Total operating income": 112950972.0, + "Selling and distribution expenses": 61083441.0, + "General and administrative expenses": 38397179.0, + "Total operating expenses": 99480620.0, + "Operating profit (loss)": 13470352.0, + "Finance costs": 20599251.0, + "Other income (expenses), net": 51980455.0, + "Profit (loss) before zakat and income tax from continuing operations": 44851556.0, + "Zakat expenses on continuing operations for period": 7312000.0, + "Profit (loss) for period from continuing operations": 37539556.0, + "Profit (loss) for period": 37539556.0, + "Profit (loss), attributable to equity holders of parent company": 37539556.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 350000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 8.02 + }, + "comprehensive_income": { + "Profit (loss) for period": 37539556.0, + "Total comprehensive income (loss) for period": 36658428.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36658428.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44851556.0, + "Profit (loss) for period before zakat and income tax": 44851556.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53671431.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 393667.0, + "Adjustments for finance costs": 20599251.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 43002331.0, + "Adjustment for provision of employees' terminal benefit": 1604770.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33314207.0, + "Operating cash flow before working capital changes": 78165763.0, + "Adjustments for decrease (increase) in inventories": 126867849.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5580655.0, + "Adjustments for decrease (increase) in prepayment": 19587235.0, + "Net increase (decrease) due to working capital changes": 130544394.0, + "Net cash flows from (used in) operations": 208710157.0, + "Zakat paid, classified as operating activities": 4574787.0, + "Net cash flows from (used in) operating activities": 201769529.0, + "Proceed from sales of property, plant and equipment": 97012226.0, + "Purchase of property, plant and equipment": 32853716.0, + "Purchase of financial assets": 10058280.0, + "Proceeds from sale of financial assets": 10139632.0, + "Net cash flows from (used in) investing activities": 64239862.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 245632097.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 425885988.0, + "Repayments of finance lease liabilities": 41470310.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 11123.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 44274067.0, + "Net increase (decrease) in cash and cash equivalents": 44274067.0, + "Cash and cash equivalents at beginning of period": 24148671.0, + "Cash and cash equivalents at end of period": 68422738.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2025-05-13_10-08-15_Eng.json b/json/4192/3885_4192_2025-05-13_10-08-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b92a56f3eb22146e572e7c79011a2c22ac58131f --- /dev/null +++ b/json/4192/3885_4192_2025-05-13_10-08-15_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 16369079.0, + "Trade accounts receivable": 6001717.0, + "Prepayments": 59666189.0, + "Due from related parties": 4244.0, + "Inventories": 327861299.0, + "Total": 122284132.0, + "Total current assets": 409902528.0, + "Property, plant and equipment": 169781213.0, + "Assets subject to finance lease": 181771437.0, + "Intangible assets other than goodwill, net": 1100794.0, + "Total non-current assets": 352653444.0, + "Total assets": 762555972.0, + "Short term borrowings": 13213458.0, + "Trade accounts payables": 45073071.0, + "Accrued expenses": 18412733.0, + "Finance lease, current": 27150353.0, + "Due to related parties": 9128281.0, + "Zakat payable": 9282484.0, + "Dividends payable": 23752.0, + "Total current liabilities": 122284132.0, + "Employees' terminal benefits": 11230908.0, + "Finance leases, non-current": 154668341.0, + "Total non-current liabilities": 165899249.0, + "Total liabilities": 288183381.0, + "Share capital": 350000000.0, + "Statutory Reserve": 5100.0, + "General Reserve": 156431.0, + "Retained earnings (accumulated losses)": 124211060.0, + "Equity attributable to owners of parent": 474372591.0, + "Total equity": 474372591.0, + "Total liabilities and equity": 762555972.0 + }, + "income_statement": { + "Revenue": 229255361.0, + "Cost of sales": 161435092.0, + "Gross profit (loss)": 67820269.0, + "Total operating income": 67820269.0, + "Selling and distribution expenses": 16967525.0, + "General and administrative expenses": 12911413.0, + "Total operating expenses": 29878938.0, + "Operating profit (loss)": 37941331.0, + "Finance costs": 2567217.0, + "Other income (expenses), net": 1787347.0, + "Profit (loss) before zakat and income tax from continuing operations": 37161461.0, + "Zakat expenses on continuing operations for period": 2000000.0, + "Profit (loss) for period from continuing operations": 35161461.0, + "Profit (loss) for period": 35161461.0, + "Profit (loss), attributable to equity holders of parent company": 35161461.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 35161461.0, + "Total comprehensive income (loss) for period": 35161461.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35161461.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37161461.0, + "Profit (loss) for period before zakat and income tax": 37161461.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13985225.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 99608.0, + "Adjustments for finance costs": 2567217.0, + "Adjustment for provision for slow moving items and inventory shortage": 2747220.0, + "Adjustment for provision of employees' terminal benefit": 414011.0, + "Adjustments for other non-cash income": 1795128.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18018153.0, + "Operating cash flow before working capital changes": 55179614.0, + "Adjustments for increase (decrease) in trade accounts payable": 17532691.0, + "Adjustments for increase (decrease) in accrued expenses": 3179665.0, + "Adjustments for increase (decrease) in due to related parties": 9128281.0, + "Net cash flows from (used in) operations": 12897044.0, + "Net cash flows from (used in) operating activities": 12897044.0, + "Purchase of property, plant and equipment": 2878740.0, + "Purchase of financial assets": 30000000.0, + "Proceeds from sale of financial assets": 30071198.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 843985.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 54141793.0, + "Repayments of finance lease liabilities": 8845353.0, + "Cash and cash equivalents at beginning of period": 68422738.0, + "Cash and cash equivalents at end of period": 16369079.0 + } +} \ No newline at end of file diff --git a/json/4192/3885_4192_2025-08-03_16-23-52_Eng.json b/json/4192/3885_4192_2025-08-03_16-23-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0c2bd9cbef83a823b54c00e1e92b2d991d7617cc --- /dev/null +++ b/json/4192/3885_4192_2025-08-03_16-23-52_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 13683704.0, + "Trade accounts receivable": 5400914.0, + "Prepayments": 47908112.0, + "Due from related parties": 24871.0, + "Inventories": 365337551.0, + "Total": 141098267.0, + "Total current assets": 432355152.0, + "Property, plant and equipment": 165813884.0, + "Assets subject to finance lease": 196064781.0, + "Intangible assets other than goodwill, net": 1001187.0, + "Total non-current assets": 362879852.0, + "Total assets": 795235004.0, + "Short term borrowings": 37333989.0, + "Trade accounts payables": 35478952.0, + "Accrued expenses": 17206331.0, + "Finance lease, current": 31069831.0, + "Due to related parties": 8702929.0, + "Zakat payable": 11282483.0, + "Dividends payable": 23752.0, + "Total current liabilities": 141098267.0, + "Employees' terminal benefits": 11550751.0, + "Finance leases, non-current": 166759619.0, + "Total non-current liabilities": 178310370.0, + "Total liabilities": 319408637.0, + "Share capital": 350000000.0, + "Statutory Reserve": 5100.0, + "General Reserve": 156431.0, + "Retained earnings (accumulated losses)": 125664836.0, + "Equity attributable to owners of parent": 475826367.0, + "Total equity": 475826367.0, + "Total liabilities and equity": 795235004.0 + }, + "income_statement": { + "Revenue": 133506065.0, + "Cost of sales": 107538031.0, + "Gross profit (loss)": 25968034.0, + "Total operating income": 25968034.0, + "Selling and distribution expenses": 11502361.0, + "General and administrative expenses": 10343893.0, + "Total operating expenses": 21846254.0, + "Operating profit (loss)": 4121780.0, + "Finance costs": 2438129.0, + "Other income (expenses), net": 1790827.0, + "Profit (loss) before zakat and income tax from continuing operations": 3474478.0, + "Zakat expenses on continuing operations for period": 2020702.0, + "Profit (loss) for period from continuing operations": 1453776.0, + "Profit (loss) for period": 1453776.0, + "Profit (loss), attributable to equity holders of parent company": 1453776.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 350000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1453776.0, + "Total comprehensive income (loss) for period": 1453776.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1453776.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 350000000.0, + "Equity balance at beginning of period (after adjustments)": 350000000.0, + "Equity balance at end of period": 350000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40635939.0, + "Profit (loss) for period before zakat and income tax": 40635939.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28130022.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 199215.0, + "Adjustments for finance costs": 5005346.0, + "Adjustment for provision for slow moving items and inventory shortage": 1414035.0, + "Adjustment for provision of employees' terminal benefit": 828767.0, + "Adjustments for other non-cash income": 789076.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34788309.0, + "Operating cash flow before working capital changes": 75424248.0, + "Adjustments for increase (decrease) in trade accounts payable": 7938572.0, + "Adjustments for increase (decrease) in accrued expenses": 2100397.0, + "Adjustments for increase (decrease) in due to related parties": 8702929.0, + "Purchase of property, plant and equipment": 4440583.0, + "Purchase of financial assets": 67526016.0, + "Proceeds from sale of financial assets": 67627947.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 40770297.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 70423089.0, + "Repayments of finance lease liabilities": 17536915.0, + "Cash and cash equivalents at beginning of period": 68422738.0, + "Cash and cash equivalents at end of period": 13683704.0 + } +} \ No newline at end of file diff --git a/json/4250/460_4250_2022-08-24_03-07-02_Eng.json b/json/4250/460_4250_2022-08-24_03-07-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fcd11e92a73ed6b8394dbf0f25358fa499e30048 --- /dev/null +++ b/json/4250/460_4250_2022-08-24_03-07-02_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 296809.0, + "Financial assets, current": 649806.0, + "Trade accounts receivable": 583182.0, + "Inventory real estate properties": 24406.0, + "Other current assets": 59813.0, + "Total": 3292782.0, + "Total current assets": 1614016.0, + "Financial assets, non-current": 546712.0, + "Property, plant and equipment": 19784888.0, + "Intangible assets other than goodwill, net": 7601.0, + "Investment properties": 2504895.0, + "Investment property under construction": 2518025.0, + "Investments in associates and joint ventures": 125348.0, + "Other non-current assets": 20425.0, + "Total non-current assets": 25507894.0, + "Total assets": 27121910.0, + "Current portion of long term loans": 1057767.0, + "Trade accounts payables": 634838.0, + "Other accounts payables": 157809.0, + "Accrued expenses": 262817.0, + "Finance lease, current": 465.0, + "Due to related parties": 286796.0, + "Advances from customers": 184323.0, + "Zakat payable": 301768.0, + "Other current liabilities": 406199.0, + "Total current liabilities": 3292782.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9229500.0, + "Employees' terminal benefits": 27331.0, + "Long term accounts payable": 5121526.0, + "Finance leases, non-current": 10343.0, + "Other non-current liabilities": 1123288.0, + "Total non-current liabilities": 15511988.0, + "Total liabilities": 18804770.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 9294000.0, + "Equity balance at beginning of period (after adjustments)": 9294000.0, + "Equity balance at end of period": 9294000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 131408.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 572.0, + "Adjustments for finance costs": 284227.0, + "Adjustments for deferred revenues": 0.0, + "Adjustment for provision of employees' terminal benefit": 5817.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 1781.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 39754.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 459973.0, + "Operating cash flow before working capital changes": 148887.0, + "Adjustments for decrease (increase) in other current assets": 35417.0, + "Adjustments for increase (decrease) in trade accounts payable": 25595.0, + "Adjustments for decrease (increase) in inventory real estate properties": 400.0, + "Net cash flows from (used in) operations": 125202.0, + "Interest paid, classified as operating activities": 210931.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 500340.0, + "Proceeds from sale of financial assets": 91189.0, + "Expenditure on other intangible assets": 3527.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1436321.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 959321.0, + "Repayments of finance lease liabilities": 4416.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 472584.0, + "Cash and cash equivalents at beginning of period": 328427.0, + "Cash and cash equivalents at end of period": 296809.0 + } +} \ No newline at end of file diff --git a/json/4250/460_4250_2022-11-16_14-05-34_Eng.json b/json/4250/460_4250_2022-11-16_14-05-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..568192b6d2254fb23aba0cb571b8ff32f7ec3ed2 --- /dev/null +++ b/json/4250/460_4250_2022-11-16_14-05-34_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 325609.0, + "Financial assets, current": 332693.0, + "Trade accounts receivable": 340264.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 0.0, + "Due from related parties": 0.0, + "Inventory real estate properties": 23363.0, + "Other current assets": 61443.0, + "Total": 1694838.0, + "Total current assets": 1083372.0, + "Financial assets, non-current": 537896.0, + "Property, plant and equipment": 20064273.0, + "Intangible assets other than goodwill, net": 853.0, + "Investment properties": 2498103.0, + "Investment property under construction": 2533546.0, + "Investments in associates and joint ventures": 126469.0, + "Other non-current assets": 21439.0, + "Total non-current assets": 25782579.0, + "Total assets": 26865951.0, + "Current portion of long term loans": 217264.0, + "Trade accounts payables": 435728.0, + "Other accounts payables": 129224.0, + "Accrued expenses": 129225.0, + "Finance lease, current": 2814.0, + "Due to related parties": 314415.0, + "Advances from customers": 164400.0, + "Zakat payable": 301768.0, + "Other current liabilities": 0.0, + "Total current liabilities": 1694838.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10445206.0, + "Employees' terminal benefits": 27836.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 4408.0, + "Other non-current liabilities": 1109403.0, + "Total non-current liabilities": 11586853.0, + "Total liabilities": 13281691.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 153105.0, + "Total comprehensive income (loss) for period": 153105.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 153105.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 9294000.0, + "Equity balance at beginning of period (after adjustments)": 9294000.0, + "Issue of equity": 2251342.0, + "Total changes in shareholders equity": 2251342.0, + "Equity balance at end of period": 11545342.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 196815.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3958.0, + "Adjustments for finance costs": 298330.0, + "Adjustments for deferred revenues": 259618.0, + "Adjustment for provision of employees' terminal benefit": 2191.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 79911.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 320681.0, + "Operating cash flow before working capital changes": 162700.0, + "Adjustments for decrease (increase) in other current assets": 33787.0, + "Adjustments for decrease (increase) in inventory real estate properties": 12355.0, + "Interest paid, classified as operating activities": 260357.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 816436.0, + "Proceeds from sale of financial assets": 383828.0, + "Expenditure on other intangible assets": 165.0, + "Purchase of investment properties": 483.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1072967.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 323665.0, + "Repayments of finance lease liabilities": 47.0, + "Net cash flows from (used in) financing activities": 749255.0 + } +} \ No newline at end of file diff --git a/json/4250/460_4250_2024-05-26_00-57-35_Eng.json b/json/4250/460_4250_2024-05-26_00-57-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dc9564680497b8357d6a7f540df3446daa30dd93 --- /dev/null +++ b/json/4250/460_4250_2024-05-26_00-57-35_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 540561.0, + "Short-term deposits": 594303.0, + "Trade accounts receivable": 397582.0, + "Derivative financial instruments/ assets, current": 258010.0, + "Other current assets": 17277.0, + "Total": 3342138.0, + "Asset held for distribution/ sale": 923356.0, + "Total current assets": 2731089.0, + "Financial assets, non-current": 109950.0, + "Property, plant and equipment": 21422807.0, + "Intangible assets other than goodwill, net": 1215.0, + "Investment properties": 1942895.0, + "Investment property under construction": 1580361.0, + "Investments in associates and joint ventures": 132346.0, + "Other non-current assets": 15024.0, + "Total non-current assets": 25204598.0, + "Total assets": 27935687.0, + "Current portion of long term loans": 1301411.0, + "Trade accounts payables": 385367.0, + "Other accounts payables": 647078.0, + "Accrued expenses": 154805.0, + "Due to related parties": 291017.0, + "Advances from customers": 65974.0, + "Zakat payable": 496486.0, + "Total current liabilities": 3342138.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11000927.0, + "Employees' terminal benefits": 41195.0, + "Other non-current liabilities": 809429.0, + "Total non-current liabilities": 11851551.0, + "Total liabilities": 15193689.0, + "Share capital": 11545342.0, + "Share premium": 627596.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 19018.0, + "Total comprehensive income (loss) for period": 19018.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19018.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 11545342.0, + "Equity balance at beginning of period (after adjustments)": 11545342.0, + "Equity balance at end of period": 11545342.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29818.0, + "Profit (loss) for period before zakat and income tax": 29818.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 73900.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 72.0, + "Adjustments for finance costs": 138967.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 28935.0, + "Adjustment for provision of employees' terminal benefit": 2494.0, + "Adjustment for provision, pension and government grants, net movements": 287.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 19812.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 260102.0, + "Operating cash flow before working capital changes": 289920.0, + "Adjustments for decrease (increase) in other receivables": 1485.0, + "Adjustments for increase (decrease) in trade accounts payable": 51196.0, + "Adjustments for decrease (increase) in inventory real estate properties": 21069.0, + "Net cash flows from (used in) operations": 279522.0, + "Interest paid, classified as operating activities": 235936.0, + "Net cash flows from (used in) operating activities": 41330.0, + "Purchase of property, plant and equipment": 66239.0, + "Expenditure on other intangible assets": 928.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 704997.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 139900.0, + "Other inflows (outflows) of cash, classified as financing activities": 160.0, + "Net cash flows from (used in) financing activities": 565257.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 241713.0, + "Net increase (decrease) in cash and cash equivalents": 241713.0, + "Cash and cash equivalents at beginning of period": 298848.0, + "Cash and cash equivalents at end of period": 540561.0 + } +} \ No newline at end of file diff --git a/json/4250/460_4250_2025-08-11_11-42-39_Eng.json b/json/4250/460_4250_2025-08-11_11-42-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..32dce272bc7b28c10c5518eb5eb8969ac7095d7b --- /dev/null +++ b/json/4250/460_4250_2025-08-11_11-42-39_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 1404738.0, + "Financial assets, current": 227510.0, + "Trade accounts receivable": 404755.0, + "Derivative financial instruments/ assets, current": 268816.0, + "Other current assets": 31559.0, + "Total": 1647513.0, + "Asset held for distribution/ sale": 421478.0, + "Total current assets": 2758856.0, + "Financial assets, non-current": 29615.0, + "Property, plant and equipment": 19469892.0, + "Intangible assets other than goodwill, net": 886.0, + "Investment properties": 4975468.0, + "Investments in associates and joint ventures": 143968.0, + "Other non-current assets": 10094.0, + "Total non-current assets": 24629923.0, + "Total assets": 27388779.0, + "Current portion of long term loans": 543479.0, + "Trade accounts payables": 1040610.0, + "Zakat payable": 63424.0, + "Total current liabilities": 1647513.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10380809.0, + "Employees' terminal benefits": 54222.0, + "Other non-current liabilities": 931019.0, + "Total non-current liabilities": 11366050.0, + "Total liabilities": 13013563.0, + "Share capital": 11800229.0, + "Share premium": 920207.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1249082.0, + "Miscellaneous other reserves": 689668.0, + "Total other reserves": 689668.0, + "Equity attributable to owners of parent": 14373672.0, + "Non-controlling interests": 1544.0, + "Total equity": 14375216.0 + }, + "income_statement": { + "Revenue": 501704.0, + "Cost of sales": 308883.0, + "Gross profit (loss)": 192821.0, + "Other operating income": 16899.0, + "Total operating income": 209720.0, + "Selling and distribution expenses": 2411.0, + "General and administrative expenses": 153289.0, + "Total operating expenses": 155700.0, + "Operating profit (loss)": 54020.0, + "Finance costs": 153586.0, + "Finance income": 9425.0, + "Share of profit (loss) of joint ventures and associates": 1869.0, + "Weighted average number of equity shares outstanding": 1180023.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 11800229.0, + "Equity balance at beginning of period (after adjustments)": 11800229.0, + "Equity balance at end of period": 11800229.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 846619.0, + "Profit (loss) for period before zakat and income tax": 846619.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 216012.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 180.0, + "Adjustments for finance costs": 317814.0, + "Adjustments for finance income": 12207.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 260658.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 918282.0, + "Adjustment for provision of employees' terminal benefit": 7165.0, + "Operating cash flow before working capital changes": 683643.0, + "Adjustments for decrease (increase) in other current assets": 6215.0, + "Adjustments for decrease (increase) in inventory real estate properties": 0.0, + "Net cash flows from (used in) operations": 477053.0, + "Interest paid, classified as operating activities": 342346.0, + "Zakat paid, classified as operating activities": 64666.0, + "Net cash flows from (used in) operating activities": 68719.0, + "Proceed from sales of property, plant and equipment": 2225603.0, + "Purchase of property, plant and equipment": 283027.0, + "Expenditure on other intangible assets": 48.0, + "Finance income from investing activities": 10799.0, + "Net cash flows from (used in) investing activities": 1953327.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 46268.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1293548.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 774766.0, + "Net increase (decrease) in cash and cash equivalents": 774766.0, + "Cash and cash equivalents at beginning of period": 887097.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2021-05-06_14-59-38_Eng.json b/json/4270/462_4270_2021-05-06_14-59-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a85f4c121a8c50c3742db748b304e4a42a38000c --- /dev/null +++ b/json/4270/462_4270_2021-05-06_14-59-38_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 50898112.0, + "Trade accounts receivable": 242562265.0, + "Prepayments": 31368996.0, + "Due from related parties": 8603361.0, + "Inventories": 160921898.0, + "Total": 467432488.0, + "Total current assets": 494354632.0, + "Property, plant and equipment": 777757405.0, + "Goodwill": 370117485.0, + "Investment properties": 26072656.0, + "Other non-current assets": 8853920.0, + "Total non-current assets": 1182801466.0, + "Total assets": 1677156098.0, + "Current portion of long term loans": 321821739.0, + "Trade accounts payables": 108770017.0, + "Accrued expenses": 23325603.0, + "Finance lease, current": 1393760.0, + "Zakat payable": 11424218.0, + "Dividends payable": 697151.0, + "Total current liabilities": 467432488.0, + "Debt securities, term loans, borrowings and sukuks in issue": 475696096.0, + "Employees' terminal benefits": 37750856.0, + "Finance leases, non-current": 7258359.0, + "Total non-current liabilities": 520705311.0, + "Total liabilities": 988137799.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 689018299.0, + "Total equity": 689018299.0, + "Total liabilities and equity": 1677156098.0 + }, + "income_statement": { + "Revenue": 173440340.0, + "Cost of sales": 150567600.0, + "Gross profit (loss)": 22872740.0, + "Total operating income": 22872740.0, + "Selling and distribution expenses": 11062861.0, + "General and administrative expenses": 16026624.0, + "Other operating expenses": 955221.0, + "Total operating expenses": 28044706.0, + "Finance costs": 8502740.0, + "Other income (expenses), net": 955281.0, + "Zakat expenses on continuing operations for period": 837312.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11844634.0, + "Adjustments for finance costs": 8502740.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 955221.0, + "Adjustment for provision for slow moving items and inventory shortage": 38256.0, + "Adjustment for provision of employees' terminal benefit": 1272967.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22613818.0, + "Operating cash flow before working capital changes": 9894393.0, + "Adjustments for decrease (increase) in inventories": 7572213.0, + "Adjustments for increase (decrease) in trade accounts payable": 5609678.0, + "Adjustments for increase (decrease) in provisions": 836825.0, + "Adjustments for increase (decrease) in accrued expenses": 2476986.0, + "Net increase (decrease) due to working capital changes": 8854741.0, + "Net cash flows from (used in) operations": 18749134.0, + "Net cash flows from (used in) operating activities": 18749134.0, + "Purchase of property, plant and equipment": 3246130.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 467808506.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 462477655.0, + "Repayments of finance lease liabilities": 5850129.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14632107.0, + "Net increase (decrease) in cash and cash equivalents": 13269070.0, + "Cash and cash equivalents at beginning of period": 37629042.0, + "Cash and cash equivalents at end of period": 50898112.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2021-09-02_11-07-21_Eng.json b/json/4270/462_4270_2021-09-02_11-07-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6d1e5d017f0e96b91a8d4a092d8d7f99fdb9f77e --- /dev/null +++ b/json/4270/462_4270_2021-09-02_11-07-21_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 31185102.0, + "Trade accounts receivable": 246520719.0, + "Prepayments": 33653706.0, + "Due from related parties": 5474037.0, + "Inventories": 201436384.0, + "Total": 554179000.0, + "Total current assets": 518269948.0, + "Property, plant and equipment": 767491102.0, + "Goodwill": 370105875.0, + "Investment properties": 26031163.0, + "Other non-current assets": 8487375.0, + "Total non-current assets": 1172115515.0, + "Total assets": 1690385463.0, + "Current portion of long term loans": 357723478.0, + "Trade accounts payables": 160537378.0, + "Accrued expenses": 23729033.0, + "Finance lease, current": 1115463.0, + "Dividends payable": 697151.0, + "Provisions, current": 10376497.0, + "Total current liabilities": 554179000.0, + "Debt securities, term loans, borrowings and sukuks in issue": 417904839.0, + "Employees' terminal benefits": 37779735.0, + "Finance leases, non-current": 7258359.0, + "Total non-current liabilities": 462942933.0, + "Total liabilities": 1017121933.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 673263530.0, + "Total equity": 673263530.0, + "Total liabilities and equity": 1690385463.0 + }, + "income_statement": { + "Revenue": 194209180.0, + "Cost of sales": 172871873.0, + "Gross profit (loss)": 21337307.0, + "Total operating income": 21337307.0, + "Selling and distribution expenses": 11096964.0, + "General and administrative expenses": 16084704.0, + "Other operating expenses": 410434.0, + "Total operating expenses": 27592102.0, + "Finance costs": 9042369.0, + "Other income (expenses), net": 782023.0, + "Zakat expenses on continuing operations for period": 837235.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24224318.0, + "Adjustments for finance costs": 17545109.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1365655.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 27824.0, + "Adjustment for inventory written-off": 230000.0, + "Adjustment for provision of employees' terminal benefit": 464863.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43423822.0, + "Operating cash flow before working capital changes": 16189256.0, + "Adjustments for decrease (increase) in due from related parties": 1649470.0, + "Adjustments for increase (decrease) in trade accounts payable": 57377039.0, + "Adjustments for increase (decrease) in accrued expenses": 2880416.0, + "Net increase (decrease) due to working capital changes": 15288042.0, + "Net cash flows from (used in) operations": 31477298.0, + "Net cash flows from (used in) operating activities": 31477298.0, + "Proceed from sales of property, plant and equipment": 661619.0, + "Purchase of property, plant and equipment": 6434076.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 734964186.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 749044847.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 290595.0, + "Cash and cash equivalents at beginning of period": 37269042.0, + "Cash and cash equivalents at end of period": 31185102.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2021-11-23_11-39-55_Eng.json b/json/4270/462_4270_2021-11-23_11-39-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e590e27cb065360a35fb2123ed5d6f3be791d558 --- /dev/null +++ b/json/4270/462_4270_2021-11-23_11-39-55_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 45120102.0, + "Trade accounts receivable": 260241492.0, + "Prepayments": 36583189.0, + "Due from related parties": 7091360.0, + "Inventories": 201397893.0, + "Total": 584059052.0, + "Total current assets": 550434036.0, + "Property, plant and equipment": 758794312.0, + "Assets subject to finance lease": 8128142.0, + "Goodwill": 370106546.0, + "Investment properties": 25996012.0, + "Total non-current assets": 1163025012.0, + "Total assets": 1713459048.0, + "Current portion of long term loans": 407076239.0, + "Trade accounts payables": 137102093.0, + "Accrued expenses": 26860592.0, + "Finance lease, current": 1115463.0, + "Dividends payable": 697151.0, + "Provisions, current": 11207514.0, + "Total current liabilities": 584059052.0, + "Debt securities, term loans, borrowings and sukuks in issue": 428768659.0, + "Employees' terminal benefits": 38120275.0, + "Finance leases, non-current": 6995811.0, + "Total non-current liabilities": 473884745.0, + "Total liabilities": 1057943797.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 655515251.0, + "Total equity": 655515251.0, + "Total liabilities and equity": 1713459048.0 + }, + "income_statement": { + "Revenue": 203605691.0, + "Cost of sales": 184463938.0, + "Gross profit (loss)": 19141753.0, + "Total operating income": 19141753.0, + "Selling and distribution expenses": 11767685.0, + "General and administrative expenses": 15952352.0, + "Other operating expenses": 161628.0, + "Total operating expenses": 27881665.0, + "Finance costs": 9032344.0, + "Other income (expenses), net": 858249.0, + "Zakat expenses on continuing operations for period": 837274.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 3002.0, + "Total other comprehensive income (loss), foreign currency translation": 3002.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3002.0, + "Total other comprehensive income (loss)": 3002.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37314147.0, + "Adjustments for finance costs": 26577453.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1527283.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 42712.0, + "Adjustment for provision of employees' terminal benefit": 805403.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 65995319.0, + "Operating cash flow before working capital changes": 21846746.0, + "Adjustments for decrease (increase) in due from related parties": 32147.0, + "Adjustments for increase (decrease) in trade accounts payable": 33941754.0, + "Adjustments for increase (decrease) in accrued expenses": 6011975.0, + "Adjustments for other current liabilities": 1015201.0, + "Net cash flows from (used in) operations": 1378946.0, + "Net cash flows from (used in) operating activities": 1378946.0, + "Proceed from sales of property, plant and equipment": 85042.0, + "Purchase of property, plant and equipment": 9841938.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 972093267.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 928807288.0, + "Repayments of finance lease liabilities": 1285839.0, + "Net cash flows from (used in) financing activities": 18447234.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10069284.0, + "Net increase (decrease) in cash and cash equivalents": 7851060.0, + "Cash and cash equivalents at beginning of period": 37269042.0, + "Cash and cash equivalents at end of period": 45120102.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2022-04-14_16-00-59_Eng.json b/json/4270/462_4270_2022-04-14_16-00-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6f6b0d72bfe3a09d986d384e78584614b226f6d7 --- /dev/null +++ b/json/4270/462_4270_2022-04-14_16-00-59_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 32988783.0, + "Trade accounts receivable": 266098829.0, + "Prepayments": 24328173.0, + "Inventories": 215698384.0, + "Total": 595876738.0, + "Total current assets": 539114169.0, + "Property, plant and equipment": 755291656.0, + "Assets subject to finance lease": 7633111.0, + "Goodwill": 370195862.0, + "Investment properties": 25961117.0, + "Other non-current assets": 3856127.0, + "Total non-current assets": 1162937873.0, + "Total assets": 1702052042.0, + "Short term borrowings": 407074466.0, + "Trade accounts payables": 153852582.0, + "Accrued expenses": 26919584.0, + "Finance lease, current": 1252773.0, + "Dividends payable": 697151.0, + "Provisions, current": 6080182.0, + "Total current liabilities": 595876738.0, + "Debt securities, term loans, borrowings and sukuks in issue": 418680482.0, + "Employees' terminal benefits": 39187268.0, + "Finance leases, non-current": 6561337.0, + "Total non-current liabilities": 464429087.0, + "Total liabilities": 1060305825.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 641746217.0, + "Total equity": 641746217.0, + "Total liabilities and equity": 1702052042.0 + }, + "income_statement": { + "Revenue": 783639098.0, + "Cost of sales": 694663042.0, + "Gross profit (loss)": 88976056.0, + "Total operating income": 88976056.0, + "Selling and distribution expenses": 47772497.0, + "General and administrative expenses": 62218276.0, + "Other operating expenses": 2170844.0, + "Total operating expenses": 112161617.0, + "Finance costs": 36489817.0, + "Other income (expenses), net": 3727412.0, + "Zakat expenses on continuing operations for period": 3349510.0 + }, + "comprehensive_income": { + "Reclassification adjustments on exchange differences on translation": 1153001.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50671701.0, + "Adjustments for finance costs": 35107481.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 27963.0, + "Adjustment for provision for slow moving items and inventory shortage": 146786.0, + "Adjustment for provision of employees' terminal benefit": 5274847.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3799197.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 94972049.0, + "Operating cash flow before working capital changes": 39024083.0, + "Adjustments for decrease (increase) in prepayment": 1708109.0, + "Adjustments for increase (decrease) in trade accounts payable": 50692243.0, + "Adjustments for increase (decrease) in accrued expenses": 6070967.0, + "Net cash flows from (used in) operations": 27451746.0, + "Zakat paid, classified as operating activities": 7856582.0, + "Net cash flows from (used in) operating activities": 15039712.0, + "Proceed from sales of property, plant and equipment": 944963.0, + "Purchase of property, plant and equipment": 16465642.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1210343578.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1173432225.0, + "Repayments of finance lease liabilities": 1479432.0, + "Cash and cash equivalents at beginning of period": 33250095.0, + "Cash and cash equivalents at end of period": 23195873.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2022-06-12_15-50-42_Eng.json b/json/4270/462_4270_2022-06-12_15-50-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..42d1abfe2c85b572937efed4f19dd9c26746500a --- /dev/null +++ b/json/4270/462_4270_2022-06-12_15-50-42_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 52718306.0, + "Trade accounts receivable": 247783610.0, + "Prepayments": 40355148.0, + "Inventories": 218876717.0, + "Total": 629971207.0, + "Total current assets": 559733781.0, + "Property, plant and equipment": 745865789.0, + "Assets subject to finance lease": 7270859.0, + "Goodwill": 370178671.0, + "Derivative financial instruments/ assets, non-current": 5097610.0, + "Investment properties": 25961075.0, + "Other non-current assets": 13056470.0, + "Total non-current assets": 1167430474.0, + "Total assets": 1727164255.0, + "Current portion of long term loans": 420900179.0, + "Trade accounts payables": 156351376.0, + "Accrued expenses": 33465166.0, + "Finance lease, current": 1025399.0, + "Zakat payable": 6917350.0, + "Dividends payable": 697151.0, + "Other current liabilities": 10614586.0, + "Total current liabilities": 629971207.0, + "Debt securities, term loans, borrowings and sukuks in issue": 413184421.0, + "Employees' terminal benefits": 39031025.0, + "Finance leases, non-current": 6515794.0, + "Total non-current liabilities": 458731240.0, + "Total liabilities": 1088702447.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 638461808.0 + }, + "income_statement": { + "Revenue": 236422846.0, + "Cost of sales": 202226892.0, + "Gross profit (loss)": 34195954.0, + "Total operating income": 34195954.0, + "Selling and distribution expenses": 13719819.0, + "General and administrative expenses": 15317040.0, + "Other operating expenses": 5097559.0, + "Total operating expenses": 34134418.0, + "Operating profit (loss)": 61536.0, + "Finance costs": 3556608.0, + "Other income (expenses), net": 1052202.0, + "Zakat expenses on continuing operations for period": 837168.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12408859.0, + "Adjustments for finance costs": 3556608.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 17557.0, + "Adjustment for provision for slow moving items and inventory shortage": 209159.0, + "Adjustment for provision of employees' terminal benefit": 1657315.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 927793.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18742177.0, + "Operating cash flow before working capital changes": 16299307.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4017491.0, + "Adjustments for decrease (increase) in due from related parties": 10614586.0, + "Adjustments for increase (decrease) in trade accounts payable": 2498794.0, + "Adjustments for increase (decrease) in accrued expenses": 6545582.0, + "Net increase (decrease) due to working capital changes": 4261986.0, + "Net cash flows from (used in) operations": 20561293.0, + "Net cash flows from (used in) operating activities": 18747735.0, + "Proceed from sales of property, plant and equipment": 39538.0, + "Purchase of property, plant and equipment": 2628565.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 245363016.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 240011997.0, + "Net cash flows from (used in) financing activities": 3570873.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19729581.0, + "Net increase (decrease) in cash and cash equivalents": 19729581.0, + "Cash and cash equivalents at beginning of period": 23195873.0, + "Cash and cash equivalents at end of period": 42925454.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2022-10-05_13-50-02_Eng.json b/json/4270/462_4270_2022-10-05_13-50-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9c48b601eff8f0589b817be18a9bc5328c7bfee0 --- /dev/null +++ b/json/4270/462_4270_2022-10-05_13-50-02_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 29847291.0, + "Trade accounts receivable": 278864124.0, + "Prepayments": 46331493.0, + "Inventories": 232918226.0, + "Total": 652254191.0, + "Total current assets": 587961134.0, + "Property, plant and equipment": 734482216.0, + "Assets subject to finance lease": 6912501.0, + "Goodwill": 370161480.0, + "Derivative financial instruments/ assets, non-current": 5097610.0, + "Investment properties": 25631784.0, + "Other non-current assets": 11989961.0, + "Total non-current assets": 1154275552.0, + "Total assets": 1742236686.0, + "Current portion of long term loans": 429214410.0, + "Trade accounts payables": 183169095.0, + "Accrued expenses": 33785948.0, + "Finance lease, current": 771097.0, + "Dividends payable": 697151.0, + "Provisions, current": 4616490.0, + "Total current liabilities": 652254191.0, + "Debt securities, term loans, borrowings and sukuks in issue": 405348292.0, + "Employees' terminal benefits": 38756373.0, + "Finance leases, non-current": 6515795.0, + "Total non-current liabilities": 450620460.0, + "Total liabilities": 1102874651.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 639362035.0, + "Total equity": 639362035.0 + }, + "income_statement": { + "Revenue": 270238014.0, + "Cost of sales": 229747503.0, + "Gross profit (loss)": 40490511.0, + "Total operating income": 40490511.0, + "Selling and distribution expenses": 14376348.0, + "General and administrative expenses": 15719727.0, + "Other operating expenses": 160080.0, + "Total operating expenses": 30256155.0, + "Operating profit (loss)": 10234356.0, + "Profit (loss) before zakat and income tax from continuing operations": 1845172.0, + "Profit (loss) for period from continuing operations": 1845172.0, + "Zakat expenses on discontinued operations for period": 945044.0, + "Profit (loss) for period": 900128.0, + "Profit (loss), attributable to equity holders of parent company": 900128.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02 + }, + "comprehensive_income": { + "Profit (loss) for period": 900128.0, + "Gains (losses) on exchange differences on translation of foreign operations": 99.0, + "Total other comprehensive income (loss), foreign currency translation": 99.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 99.0, + "Total other comprehensive income (loss)": 99.0, + "Total comprehensive income (loss) for period": 900227.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 900227.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25214545.0, + "Adjustments for finance costs": 13177623.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5257639.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 81785.0, + "Adjustment for provision for slow moving items and inventory shortage": 824896.0, + "Adjustment for provision of employees' terminal benefit": 3007041.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47399959.0, + "Operating cash flow before working capital changes": 46802261.0, + "Adjustments for increase (decrease) in trade accounts payable": 29316513.0, + "Adjustments for increase (decrease) in accrued expenses": 6866364.0, + "Net cash flows from (used in) operations": 11682702.0, + "Zakat paid, classified as operating activities": 3247657.0, + "Net cash flows from (used in) operating activities": 4997109.0, + "Proceed from sales of property, plant and equipment": 104432.0, + "Purchase of property, plant and equipment": 3346471.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 555704352.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 547806182.0, + "Repayments of finance lease liabilities": 584630.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 541.0, + "Cash and cash equivalents at beginning of period": 23195873.0, + "Cash and cash equivalents at end of period": 20054439.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2022-11-30_16-24-09_Eng.json b/json/4270/462_4270_2022-11-30_16-24-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..252b5d48a8cb6c2848a20baeed6a6438e2cdf70a --- /dev/null +++ b/json/4270/462_4270_2022-11-30_16-24-09_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 43972953.0, + "Trade accounts receivable": 275853841.0, + "Prepayments": 44404287.0, + "Inventories": 268242535.0, + "Total": 695491235.0, + "Total current assets": 632473616.0, + "Property, plant and equipment": 723803704.0, + "Assets subject to finance lease": 5264061.0, + "Goodwill": 370144291.0, + "Investment properties": 25631784.0, + "Other non-current assets": 19316300.0, + "Total non-current assets": 1144160140.0, + "Total assets": 1776633756.0, + "Current portion of long term loans": 462253140.0, + "Trade accounts payables": 180324657.0, + "Accrued expenses": 45807683.0, + "Finance lease, current": 815776.0, + "Dividends payable": 697151.0, + "Provisions, current": 5592828.0, + "Total current liabilities": 695491235.0, + "Debt securities, term loans, borrowings and sukuks in issue": 401045703.0, + "Employees' terminal benefits": 39684290.0, + "Finance leases, non-current": 4915161.0, + "Total non-current liabilities": 445645154.0, + "Total liabilities": 1141136389.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 635497367.0, + "Total equity": 635497367.0, + "Total liabilities and equity": 1776633756.0 + }, + "income_statement": { + "Revenue": 261144785.0, + "Cost of sales": 225503774.0, + "Gross profit (loss)": 35641011.0, + "Total operating income": 35641011.0, + "Selling and distribution expenses": 13523670.0, + "General and administrative expenses": 16579072.0, + "Other operating expenses": 1839364.0, + "Total operating expenses": 31942106.0, + "Operating profit (loss)": 3698905.0, + "Finance costs": 8280606.0, + "Other income (expenses), net": 1681554.0, + "Zakat expenses on continuing operations for period": 964571.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 50.0, + "Total other comprehensive income (loss), foreign currency translation": 50.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 50.0, + "Total other comprehensive income (loss)": 50.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 38775191.0, + "Adjustments for finance costs": 21492100.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7097003.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 117647.0, + "Adjustment for provision of employees' terminal benefit": 4657705.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63692613.0, + "Operating cash flow before working capital changes": 60194768.0, + "Adjustments for increase (decrease) in trade accounts payable": 26472075.0, + "Adjustments for increase (decrease) in accrued expenses": 18888099.0, + "Net cash flows from (used in) operations": 8834228.0, + "Zakat paid, classified as operating activities": 3247657.0, + "Net cash flows from (used in) operating activities": 1425888.0, + "Proceed from sales of property, plant and equipment": 158086.0, + "Purchase of property, plant and equipment": 5918871.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 887607382.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 854008566.0, + "Repayments of finance lease liabilities": 834549.0, + "Net cash flows from (used in) financing activities": 15308572.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10973675.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 10553.0, + "Net increase (decrease) in cash and cash equivalents": 10984228.0, + "Cash and cash equivalents at beginning of period": 23195873.0, + "Cash and cash equivalents at end of period": 34180101.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2023-04-16_12-58-32_Eng.json b/json/4270/462_4270_2023-04-16_12-58-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..007e148f1e98808c851a4075a9dac634fcc39209 --- /dev/null +++ b/json/4270/462_4270_2023-04-16_12-58-32_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 38781183.0, + "Trade accounts receivable": 262316040.0, + "Prepayments": 31529525.0, + "Inventories": 265787671.0, + "Total": 729074888.0, + "Total current assets": 598414419.0, + "Property, plant and equipment": 717465759.0, + "Assets subject to finance lease": 4909729.0, + "Goodwill": 369924436.0, + "Intangible assets other than goodwill, net": 911478.0, + "Derivative financial instruments/ assets, non-current": 8665937.0, + "Investment properties": 25643501.0, + "Other non-current assets": 9356428.0, + "Total non-current assets": 1136877268.0, + "Total assets": 1735291687.0, + "Current portion of long term loans": 486469540.0, + "Trade accounts payables": 149219291.0, + "Accrued expenses": 23920099.0, + "Finance lease, current": 1252773.0, + "Due to related parties": 61186551.0, + "Dividends payable": 697151.0, + "Provisions, current": 6329483.0, + "Total current liabilities": 729074888.0, + "Debt securities, term loans, borrowings and sukuks in issue": 332302893.0, + "Employees' terminal benefits": 32104684.0, + "Finance leases, non-current": 3868890.0, + "Total non-current liabilities": 368276467.0, + "Total liabilities": 1097351355.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 637940332.0 + }, + "income_statement": { + "Revenue": 1000093933.0, + "Cost of sales": 857700626.0, + "Gross profit (loss)": 142393307.0, + "Total operating income": 142393307.0, + "Selling and distribution expenses": 55696742.0, + "General and administrative expenses": 66982637.0, + "Total operating expenses": 122679379.0, + "Operating profit (loss)": 19713928.0, + "Finance costs": 31415991.0, + "Other income (expenses), net": 5977289.0, + "Zakat expenses on continuing operations for period": 3494702.0, + "Share closing price at the last trading day of financial year (in numbers)": 17.5 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5420415.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5420415.0, + "Total other comprehensive income (loss)": 5413591.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56917528.0, + "Adjustments for finance costs": 38862208.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 235507.0, + "Adjustment for provision for slow moving items and inventory shortage": 1179031.0, + "Adjustment for provision of employees' terminal benefit": 3568436.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 99209789.0, + "Operating cash flow before working capital changes": 93485015.0, + "Adjustments for increase (decrease) in due to related parties": 61186551.0, + "Net cash flows from (used in) operations": 79621571.0, + "Zakat paid, classified as operating activities": 3247658.0, + "Net cash flows from (used in) operating activities": 71143308.0, + "Proceed from sales of property, plant and equipment": 867325.0, + "Purchase of property, plant and equipment": 17975600.0, + "Expenditure on other intangible assets": 713027.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1346844863.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1355405149.0, + "Repayments of finance lease liabilities": 1688202.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5789081.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 3377.0, + "Net increase (decrease) in cash and cash equivalents": 5792458.0, + "Cash and cash equivalents at beginning of period": 23195873.0, + "Cash and cash equivalents at end of period": 28988331.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2023-06-06_16-35-17_Eng.json b/json/4270/462_4270_2023-06-06_16-35-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f26920932dabe00d140b77c353f6e4e58da6632c --- /dev/null +++ b/json/4270/462_4270_2023-06-06_16-35-17_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 28906528.0, + "Trade accounts receivable": 239301496.0, + "Prepayments": 35362806.0, + "Inventories": 214731481.0, + "Total": 661140865.0, + "Total current assets": 518302311.0, + "Property, plant and equipment": 706431260.0, + "Assets subject to finance lease": 6642220.0, + "Goodwill": 370783074.0, + "Derivative financial instruments/ assets, non-current": 8665937.0, + "Investment properties": 25561179.0, + "Other non-current assets": 8640981.0, + "Total non-current assets": 1126724651.0, + "Total assets": 1645026962.0, + "Current portion of long term loans": 467458890.0, + "Trade accounts payables": 109659783.0, + "Accrued expenses": 28269884.0, + "Finance lease, current": 1364959.0, + "Due to related parties": 46538632.0, + "Dividends payable": 697151.0, + "Provisions, current": 7151566.0, + "Total current liabilities": 661140865.0, + "Debt securities, term loans, borrowings and sukuks in issue": 323489867.0, + "Employees' terminal benefits": 32198947.0, + "Finance leases, non-current": 5587682.0, + "Total non-current liabilities": 361276496.0, + "Total liabilities": 1022417361.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 622609601.0, + "Total equity": 622609601.0 + }, + "income_statement": { + "Revenue": 210925895.0, + "Cost of sales": 182328909.0, + "Gross profit (loss)": 28596986.0, + "Total operating income": 28596986.0, + "Selling and distribution expenses": 14819768.0, + "General and administrative expenses": 14987106.0, + "Other operating expenses": 414236.0, + "Total operating expenses": 30221110.0, + "Finance costs": 13824562.0, + "Other income (expenses), net": 954337.0, + "Zakat expenses on continuing operations for period": 822218.0 + }, + "comprehensive_income": { + "Reclassification adjustments on exchange differences on translation": 14164.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14424209.0, + "Adjustments for finance costs": 13798496.0, + "Adjustment for provision of employees' terminal benefit": 1490694.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 414236.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30122650.0, + "Operating cash flow before working capital changes": 15628301.0, + "Adjustments for decrease (increase) in inventories": 51061175.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23315755.0, + "Adjustments for decrease (increase) in lease receivables": 26066.0, + "Adjustments for increase (decrease) in accrued expenses": 4349785.0, + "Net increase (decrease) due to working capital changes": 20712073.0, + "Net cash flows from (used in) operations": 36340374.0, + "Net cash flows from (used in) operating activities": 34943943.0, + "Purchase of property, plant and equipment": 2901764.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 352147040.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 384011857.0, + "Repayments of finance lease liabilities": 280369.0, + "Cash and cash equivalents at beginning of period": 28988331.0, + "Cash and cash equivalents at end of period": 19113676.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2023-08-20_14-08-28_Eng.json b/json/4270/462_4270_2023-08-20_14-08-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f42822675bc9cfaf152c6c89027bc249fe52a3e --- /dev/null +++ b/json/4270/462_4270_2023-08-20_14-08-28_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 33461969.0, + "Trade accounts receivable": 238201580.0, + "Prepayments": 30675341.0, + "Inventories": 214149731.0, + "Total": 693629405.0, + "Total current assets": 516488621.0, + "Property, plant and equipment": 693731045.0, + "Assets subject to finance lease": 6277148.0, + "Goodwill": 370730233.0, + "Derivative financial instruments/ assets, non-current": 8665937.0, + "Investment properties": 25478856.0, + "Other non-current assets": 8393888.0, + "Total non-current assets": 1113277107.0, + "Total assets": 1629765728.0, + "Current portion of long term loans": 486959873.0, + "Trade accounts payables": 120863500.0, + "Accrued expenses": 30219332.0, + "Finance lease, current": 1386057.0, + "Due to related parties": 46827757.0, + "Dividends payable": 697151.0, + "Provisions, current": 6675735.0, + "Total current liabilities": 693629405.0, + "Debt securities, term loans, borrowings and sukuks in issue": 294877572.0, + "Employees' terminal benefits": 33626578.0, + "Finance leases, non-current": 5144620.0, + "Total non-current liabilities": 333648770.0, + "Total liabilities": 1027278175.0, + "Share capital": 600000000.0, + "Statutory Reserve": 78639385.0, + "General Reserve": 30105326.0, + "Equity attributable to owners of parent": 602487553.0, + "Total equity": 602487553.0 + }, + "income_statement": { + "Revenue": 191893602.0, + "Cost of sales": 169670454.0, + "Gross profit (loss)": 22223148.0, + "Total operating income": 22223148.0, + "Selling and distribution expenses": 12177229.0, + "General and administrative expenses": 15986555.0, + "Total operating expenses": 28069161.0, + "Finance costs": 14434166.0, + "Other income (expenses), net": 992656.0, + "Zakat expenses on continuing operations for period": 834566.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 41.0, + "Total other comprehensive income (loss), foreign currency translation": 41.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 41.0, + "Total other comprehensive income (loss)": 41.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28731464.0, + "Adjustments for finance costs": 28042299.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 319613.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 93827.0, + "Adjustment for provision for slow moving items and inventory shortage": 1352518.0, + "Adjustment for provision of employees' terminal benefit": 3440032.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61792099.0, + "Operating cash flow before working capital changes": 28010227.0, + "Adjustments for decrease (increase) in inventories": 50285422.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 24757387.0, + "Adjustments for decrease (increase) in prepayment": 854184.0, + "Adjustments for decrease (increase) in lease receivables": 216429.0, + "Adjustments for increase (decrease) in accrued expenses": 6299233.0, + "Net increase (decrease) due to working capital changes": 36468224.0, + "Net cash flows from (used in) operations": 64478451.0, + "Net cash flows from (used in) operating activities": 64478451.0, + "Proceed from sales of property, plant and equipment": 194241.0, + "Purchase of property, plant and equipment": 4108976.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 838496716.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 875476191.0, + "Repayments of finance lease liabilities": 892694.0, + "Cash and cash equivalents at beginning of period": 28988331.0, + "Cash and cash equivalents at end of period": 23669117.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2023-11-15_12-08-46_Eng.json b/json/4270/462_4270_2023-11-15_12-08-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d1da76b2609e22e676a99a7382112f8a633fc87 --- /dev/null +++ b/json/4270/462_4270_2023-11-15_12-08-46_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 42239279.0, + "Trade accounts receivable": 242841054.0, + "Prepayments": 29987517.0, + "Inventories": 188257422.0, + "Total": 690203185.0, + "Total current assets": 503325272.0, + "Property, plant and equipment": 682241752.0, + "Assets subject to finance lease": 5913305.0, + "Goodwill": 370677391.0, + "Derivative financial instruments/ assets, non-current": 8665937.0, + "Investment properties": 25396534.0, + "Other non-current assets": 6982221.0, + "Total non-current assets": 1099877140.0, + "Total assets": 1603202412.0, + "Short term borrowings": 500702219.0, + "Trade accounts payables": 109991242.0, + "Accrued expenses": 28622558.0, + "Finance lease, current": 1401457.0, + "Due to related parties": 48788558.0, + "Dividends payable": 697151.0, + "Total current liabilities": 690203185.0, + "Debt securities, term loans, borrowings and sukuks in issue": 286265262.0, + "Employees' terminal benefits": 34531428.0, + "Finance leases, non-current": 4814794.0, + "Provisions, non-current": 6808835.0, + "Total non-current liabilities": 332420319.0, + "Total liabilities": 1022623504.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 580578908.0, + "Total equity": 580578908.0 + }, + "income_statement": { + "Revenue": 204262928.0, + "Cost of sales": 185834769.0, + "Gross profit (loss)": 18428159.0, + "Total operating income": 18428159.0, + "Selling and distribution expenses": 11068449.0, + "General and administrative expenses": 16071141.0, + "Total operating expenses": 26033938.0, + "Finance costs": 15480270.0, + "Finance income": 1310504.0, + "Zakat expenses on continuing operations for period": 133100.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42821028.0, + "Adjustments for finance costs": 43464542.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 178968.0, + "Adjustment for provision for slow moving items and inventory shortage": 2458009.0, + "Adjustment for provision of employees' terminal benefit": 5272870.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 93325898.0, + "Operating cash flow before working capital changes": 37768481.0, + "Adjustments for decrease (increase) in inventories": 75072240.0, + "Adjustments for decrease (increase) in prepayment": 1542008.0, + "Adjustments for decrease (increase) in other receivables": 22635232.0, + "Adjustments for increase (decrease) in accrued expenses": 4702459.0, + "Net increase (decrease) due to working capital changes": 52325897.0, + "Net cash flows from (used in) operations": 90094378.0, + "Zakat paid, classified as operating activities": 1311708.0, + "Net cash flows from (used in) operating activities": 85936544.0, + "Proceed from sales of property, plant and equipment": 1113871.0, + "Purchase of property, plant and equipment": 7044726.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 996467583.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1031992640.0, + "Repayments of finance lease liabilities": 1265150.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3471046.0, + "Net increase (decrease) in cash and cash equivalents": 3458096.0, + "Cash and cash equivalents at beginning of period": 28988331.0, + "Cash and cash equivalents at end of period": 32446427.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2024-04-27_02-32-28_Eng.json b/json/4270/462_4270_2024-04-27_02-32-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..07588b4aefde963f2792de5d394735b20dac7367 --- /dev/null +++ b/json/4270/462_4270_2024-04-27_02-32-28_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 36351574.0, + "Trade accounts receivable": 210784640.0, + "Prepayments": 32326336.0, + "Inventories": 191436274.0, + "Total": 805252055.0, + "Total current assets": 470898824.0, + "Lease receivable, non current": 5572031.0, + "Property, plant and equipment": 673423675.0, + "Goodwill": 335632092.0, + "Derivative financial instruments/ assets, non-current": 7646415.0, + "Investment properties": 25314211.0, + "Other non-current assets": 5658536.0, + "Total non-current assets": 1053246960.0, + "Total assets": 1524145784.0, + "Current portion of long term loans": 595760604.0, + "Trade accounts payables": 129609000.0, + "Accrued expenses": 22494874.0, + "Finance lease, current": 1424573.0, + "Due to related parties": 40576549.0, + "Zakat payable": 14689304.0, + "Dividends payable": 697151.0, + "Total current liabilities": 805252055.0, + "Debt securities, term loans, borrowings and sukuks in issue": 177652688.0, + "Employees' terminal benefits": 35322559.0, + "Finance leases, non-current": 4473986.0, + "Total non-current liabilities": 217449233.0, + "Total liabilities": 1022701288.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 501444496.0, + "Total equity": 501444496.0 + }, + "income_statement": { + "Revenue": 779158077.0, + "Cost of sales": 696715823.0, + "Gross profit (loss)": 82442254.0, + "Total operating income": 82442254.0, + "Selling and distribution expenses": 49983698.0, + "General and administrative expenses": 69768408.0, + "Other operating expenses": 35000000.0, + "Total operating expenses": 154752106.0, + "Finance costs": 61303063.0, + "Other income (expenses), net": 4808879.0, + "Zakat expenses on continuing operations for period": 3500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.2 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 57696063.0, + "Adjustments for finance costs": 60973071.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4810464.0, + "Adjustment for provision for slow moving items and inventory shortage": 2482951.0, + "Adjustments for impairment of goodwill": 35000000.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1349514.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 160262899.0, + "Operating cash flow before working capital changes": 31458863.0, + "Adjustments for decrease (increase) in inventories": 71868446.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 50418828.0, + "Adjustments for decrease (increase) in prepayment": 5373403.0, + "Net increase (decrease) due to working capital changes": 86015159.0, + "Net cash flows from (used in) operations": 117474022.0, + "Zakat paid, classified as operating activities": 1311708.0, + "Net cash flows from (used in) operating activities": 116162314.0, + "Proceed from sales of property, plant and equipment": 1026909.0, + "Purchase of property, plant and equipment": 12970574.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1177554767.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1223040815.0, + "Cash and cash equivalents at beginning of period": 28988331.0, + "Cash and cash equivalents at end of period": 26558722.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2024-05-15_12-35-14_Eng.json b/json/4270/462_4270_2024-05-15_12-35-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..900c2660d4c82018c2d00a08b92099eb3949bd5a --- /dev/null +++ b/json/4270/462_4270_2024-05-15_12-35-14_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 28498752.0, + "Trade accounts receivable": 211866582.0, + "Prepayments": 42556106.0, + "Inventories": 180825305.0, + "Total": 803261378.0, + "Total current assets": 463746745.0, + "Property, plant and equipment": 659284646.0, + "Assets subject to finance lease": 5889673.0, + "Goodwill": 335586794.0, + "Derivative financial instruments/ assets, non-current": 7646415.0, + "Investment properties": 25259329.0, + "Other non-current assets": 4834851.0, + "Total non-current assets": 1038501708.0, + "Total assets": 1502248453.0, + "Current portion of long term loans": 603778731.0, + "Trade accounts payables": 124482374.0, + "Accrued expenses": 27421898.0, + "Finance lease, current": 1503618.0, + "Due to related parties": 30288740.0, + "Zakat payable": 15088866.0, + "Dividends payable": 697151.0, + "Total current liabilities": 803261378.0, + "Debt securities, term loans, borrowings and sukuks in issue": 180856478.0, + "Employees' terminal benefits": 34848844.0, + "Finance leases, non-current": 4425725.0, + "Total non-current liabilities": 220131047.0, + "Total liabilities": 1023392425.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 478856028.0, + "Total equity": 478856028.0 + }, + "income_statement": { + "Revenue": 186903016.0, + "Cost of sales": 167120478.0, + "Gross profit (loss)": 19782538.0, + "Total operating income": 19782538.0, + "Selling and distribution expenses": 12161727.0, + "General and administrative expenses": 17416288.0, + "Total operating expenses": 29578015.0, + "Finance costs": 15107060.0, + "Other income (expenses), net": 2680946.0, + "Zakat expenses on continuing operations for period": 399562.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 32685.0, + "Total other comprehensive income (loss), foreign currency translation": 32685.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 32685.0, + "Total other comprehensive income (loss)": 32685.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14357383.0, + "Adjustments for finance costs": 15064803.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 817856.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2043169.0, + "Adjustment for provision for slow moving items and inventory shortage": 408592.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 42257.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28174007.0, + "Operating cash flow before working capital changes": 5952416.0, + "Adjustments for decrease (increase) in inventories": 10202377.0, + "Adjustments for increase (decrease) in accrued expenses": 4927024.0, + "Proceed from sales of property, plant and equipment": 5940109.0, + "Purchase of property, plant and equipment": 3588993.0, + "Net cash flows from (used in) investing activities": 2351116.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 173204980.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 165940245.0, + "Repayments of finance lease liabilities": 755237.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 32686.0, + "Cash and cash equivalents at beginning of period": 26558722.0, + "Cash and cash equivalents at end of period": 18705900.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2024-08-08_13-29-44_Eng.json b/json/4270/462_4270_2024-08-08_13-29-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d09be399aa41da403ddb59e3d7ab8cdf0fe4195c --- /dev/null +++ b/json/4270/462_4270_2024-08-08_13-29-44_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 26841290.0, + "Trade accounts receivable": 213119966.0, + "Prepayments": 44294529.0, + "Inventories": 177427770.0, + "Total": 829958000.0, + "Total current assets": 461683555.0, + "Property, plant and equipment": 605702319.0, + "Assets subject to finance lease": 5433318.0, + "Goodwill": 335541497.0, + "Derivative financial instruments/ assets, non-current": 6321036.0, + "Investment properties": 25204447.0, + "Other non-current assets": 4011166.0, + "Total non-current assets": 982213783.0, + "Total assets": 1443897338.0, + "Current portion of long term loans": 602276275.0, + "Trade accounts payables": 143853355.0, + "Accrued expenses": 26739854.0, + "Finance lease, current": 1245403.0, + "Due to related parties": 38419570.0, + "Dividends payable": 697151.0, + "Provisions, current": 16726392.0, + "Total current liabilities": 829958000.0, + "Debt securities, term loans, borrowings and sukuks in issue": 172072923.0, + "Employees' terminal benefits": 29869829.0, + "Finance leases, non-current": 4256373.0, + "Total non-current liabilities": 206199125.0, + "Total liabilities": 1036157125.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 407740213.0, + "Total equity": 407740213.0 + }, + "income_statement": { + "Revenue": 174449820.0, + "Cost of sales": 164706149.0, + "Gross profit (loss)": 9743671.0, + "Total operating income": 9743671.0, + "Selling and distribution expenses": 12189399.0, + "General and administrative expenses": 17454090.0, + "Other operating expenses": 33639406.0, + "Total operating expenses": 63282895.0, + "Finance costs": 16746381.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30099289.0, + "Adjustments for finance costs": 31626425.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 30461470.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 160833.0, + "Adjustment for provision for slow moving items and inventory shortage": 1206595.0, + "Adjustment for provision of employees' terminal benefit": 2936346.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5548187.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 101717479.0, + "Operating cash flow before working capital changes": 8201087.0, + "Adjustments for decrease (increase) in inventories": 8275623.0, + "Adjustments for increase (decrease) in trade accounts payable": 14244355.0, + "Adjustments for increase (decrease) in accrued expenses": 4244980.0, + "Net increase (decrease) due to working capital changes": 1383840.0, + "Net cash flows from (used in) operations": 9584927.0, + "Net cash flows from (used in) operating activities": 9584927.0, + "Proceed from sales of property, plant and equipment": 23299865.0, + "Purchase of property, plant and equipment": 10369312.0, + "Net cash flows from (used in) investing activities": 12930553.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 332179644.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 330690927.0, + "Repayments of finance lease liabilities": 1367563.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 32318.0, + "Cash and cash equivalents at beginning of period": 26558722.0, + "Cash and cash equivalents at end of period": 17048438.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2024-11-28_11-15-55_Eng.json b/json/4270/462_4270_2024-11-28_11-15-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e429be8e4c1c0c336bb2659a88a42e7c382aa29c --- /dev/null +++ b/json/4270/462_4270_2024-11-28_11-15-55_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 20469545.0, + "Trade accounts receivable": 193435006.0, + "Prepayments": 44040118.0, + "Inventories": 167066337.0, + "Total": 827206486.0, + "Total current assets": 425011006.0, + "Property, plant and equipment": 598159632.0, + "Assets subject to finance lease": 4976962.0, + "Goodwill": 335496198.0, + "Investment properties": 25149566.0, + "Deferred tax assets": 4536873.0, + "Other non-current assets": 3187481.0, + "Total non-current assets": 971506712.0, + "Total assets": 1396517718.0, + "Short term borrowings": 619198485.0, + "Trade accounts payables": 132217109.0, + "Accrued expenses": 24224592.0, + "Finance lease, current": 998604.0, + "Due to related parties": 32744591.0, + "Zakat payable": 17125954.0, + "Dividends payable": 697151.0, + "Total current liabilities": 827206486.0, + "Debt securities, term loans, borrowings and sukuks in issue": 165151603.0, + "Employees' terminal benefits": 29927751.0, + "Finance leases, non-current": 4150955.0, + "Total non-current liabilities": 199230309.0, + "Total liabilities": 1026436795.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0 + }, + "income_statement": { + "Revenue": 180337048.0, + "Cost of sales": 168959798.0, + "Gross profit (loss)": 11377250.0, + "Total operating income": 11377250.0, + "Selling and distribution expenses": 12740308.0, + "General and administrative expenses": 17010861.0, + "Other operating expenses": 4187504.0, + "Total operating expenses": 33938673.0, + "Finance costs": 17155691.0, + "Other income (expenses), net": 2457386.0, + "Zakat expenses on continuing operations for period": 399562.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44006059.0, + "Adjustments for finance costs": 49009131.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 30461470.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1880895.0, + "Adjustment for provision for slow moving items and inventory shortage": 1152855.0, + "Adjustment for provision of employees' terminal benefit": 4362839.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11292838.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 138404297.0, + "Operating cash flow before working capital changes": 7628177.0, + "Adjustments for decrease (increase) in inventories": 18690796.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11637393.0, + "Adjustments for increase (decrease) in trade accounts payable": 2608109.0, + "Adjustments for increase (decrease) in accrued expenses": 1729718.0, + "Net increase (decrease) due to working capital changes": 16936788.0, + "Net cash flows from (used in) operations": 24564965.0, + "Net cash flows from (used in) operating activities": 24564965.0, + "Proceed from sales of property, plant and equipment": 25356580.0, + "Purchase of property, plant and equipment": 16513513.0, + "Net cash flows from (used in) investing activities": 8843067.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 797067543.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 792596611.0, + "Repayments of finance lease liabilities": 1793684.0, + "Cash and cash equivalents at beginning of period": 26558722.0, + "Cash and cash equivalents at end of period": 10676693.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2025-04-07_08-35-12_Eng.json b/json/4270/462_4270_2025-04-07_08-35-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eb02ce6f700b3a4bed129066074d145f2e0f3e6a --- /dev/null +++ b/json/4270/462_4270_2025-04-07_08-35-12_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 29780375.0, + "Trade accounts receivable": 186756189.0, + "Prepayments": 35104885.0, + "Inventories": 149934163.0, + "Total": 734398288.0, + "Total current assets": 401575612.0, + "Financial assets, non-current": 1863796.0, + "Property, plant and equipment": 499348495.0, + "Assets subject to finance lease": 4520608.0, + "Goodwill": 285450901.0, + "Investment properties": 6172582.0, + "Other non-current assets": 8549232.0, + "Total non-current assets": 805905614.0, + "Total assets": 1207481226.0, + "Short term borrowings": 497878818.0, + "Trade accounts payables": 144179514.0, + "Accrued expenses": 28772303.0, + "Finance lease, current": 750180.0, + "Due to related parties": 43594808.0, + "Zakat payable": 18525514.0, + "Dividends payable": 697151.0, + "Total current liabilities": 734398288.0, + "Debt securities, term loans, borrowings and sukuks in issue": 155212043.0, + "Employees' terminal benefits": 30667909.0, + "Long term accounts payable": 1647745.0, + "Finance leases, non-current": 4141658.0, + "Total non-current liabilities": 191669355.0, + "Total liabilities": 926067643.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 281413583.0, + "Total equity": 281413583.0 + }, + "income_statement": { + "Revenue": 721196233.0, + "Cost of sales": 685457221.0, + "Gross profit (loss)": 35739012.0, + "Total operating income": 35739012.0, + "Selling and distribution expenses": 33202646.0, + "General and administrative expenses": 67297339.0, + "Other operating expenses": 91262308.0, + "Total operating expenses": 191762293.0, + "Finance costs": 65034711.0, + "Other income (expenses), net": 5730199.0, + "Zakat expenses on continuing operations for period": 4085234.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.24 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 33422.0, + "Total other comprehensive income (loss), foreign currency translation": 33422.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 33422.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 84896609.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 50181191.0, + "Adjustments for finance costs": 60686552.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10345065.0, + "Adjustment for inventory written-off": 4526288.0, + "Adjustment for provision for slow moving items and inventory shortage": 2558020.0, + "Adjustment for provision of employees' terminal benefit": 4847426.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4348159.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 222486699.0, + "Operating cash flow before working capital changes": 7158906.0, + "Adjustments for decrease (increase) in inventories": 34417803.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17478126.0, + "Adjustments for increase (decrease) in trade accounts payable": 16218259.0, + "Adjustments for increase (decrease) in accrued expenses": 777429.0, + "Adjustments for increase (decrease) in due to related parties": 3018259.0, + "Net increase (decrease) due to working capital changes": 57690193.0, + "Net cash flows from (used in) operations": 64849099.0, + "Net cash flows from (used in) operating activities": 64849099.0, + "Proceed from sales of property, plant and equipment": 25406450.0, + "Purchase of property, plant and equipment": 25388452.0, + "Net cash flows from (used in) investing activities": 17998.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1968112298.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2037509963.0, + "Repayments of finance lease liabilities": 2074053.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 33422.0, + "Cash and cash equivalents at beginning of period": 26558722.0, + "Cash and cash equivalents at end of period": 19987523.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2025-05-14_17-52-28_Eng.json b/json/4270/462_4270_2025-05-14_17-52-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..392069407fcf0e3fdbba1cdc67a435d2a17f60e1 --- /dev/null +++ b/json/4270/462_4270_2025-05-14_17-52-28_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 30414975.0, + "Trade accounts receivable": 186896059.0, + "Prepayments": 31909808.0, + "Inventories": 129944643.0, + "Total": 732670934.0, + "Total current assets": 379165485.0, + "Property, plant and equipment": 488809510.0, + "Assets subject to finance lease": 4334215.0, + "Goodwill": 285405602.0, + "Investment properties": 6117700.0, + "Deferred tax assets": 6356541.0, + "Other non-current assets": 1040111.0, + "Total non-current assets": 792063679.0, + "Total assets": 1171229164.0, + "Short term borrowings": 491298408.0, + "Trade accounts payables": 133942436.0, + "Accrued expenses": 38589781.0, + "Finance lease, current": 360379.0, + "Due to related parties": 48707702.0, + "Zakat payable": 19075077.0, + "Dividends payable": 697151.0, + "Total current liabilities": 732670934.0, + "Debt securities, term loans, borrowings and sukuks in issue": 145272524.0, + "Employees' terminal benefits": 30692059.0, + "Finance leases, non-current": 4077894.0, + "Other non-current liabilities": 1441793.0, + "Total non-current liabilities": 181484270.0, + "Total liabilities": 914155204.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 257073960.0 + }, + "income_statement": { + "Revenue": 164896564.0, + "Cost of sales": 152923194.0, + "Gross profit (loss)": 11973370.0, + "Total operating income": 11973370.0, + "Selling and distribution expenses": 8661280.0, + "General and administrative expenses": 16793835.0, + "Total operating expenses": 25455115.0, + "Finance costs": 11972163.0, + "Other income (expenses), net": 496038.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 62245.0, + "Total other comprehensive income (loss), foreign currency translation": 62245.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 62245.0, + "Total other comprehensive income (loss)": 62245.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13019990.0, + "Adjustments for finance costs": 11972164.0, + "Adjustment for provision of employees' terminal benefit": 1429560.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27222141.0, + "Operating cash flow before working capital changes": 2264271.0, + "Adjustments for decrease (increase) in inventories": 19989520.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 683815.0, + "Adjustments for decrease (increase) in prepayment": 3195077.0, + "Adjustments for decrease (increase) in due from related parties": 5112894.0, + "Adjustments for increase (decrease) in accrued expenses": 9817478.0, + "Net increase (decrease) due to working capital changes": 26950344.0, + "Net cash flows from (used in) operations": 29214615.0, + "Net cash flows from (used in) operating activities": 29214615.0, + "Purchase of property, plant and equipment": 1812110.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 142523612.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 160924879.0, + "Repayments of finance lease liabilities": 870280.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 572355.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 62245.0, + "Net increase (decrease) in cash and cash equivalents": 634600.0, + "Cash and cash equivalents at beginning of period": 19987523.0, + "Cash and cash equivalents at end of period": 20622123.0 + } +} \ No newline at end of file diff --git a/json/4270/462_4270_2025-09-02_16-42-46_Eng.json b/json/4270/462_4270_2025-09-02_16-42-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c71aad6da60484f8e0d2fa42f24d82396b81b241 --- /dev/null +++ b/json/4270/462_4270_2025-09-02_16-42-46_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 18386742.0, + "Trade accounts receivable": 173470986.0, + "Prepayments": 27499425.0, + "Inventories": 129716484.0, + "Total": 736637533.0, + "Total current assets": 349073637.0, + "Financial assets, non-current": 469723.0, + "Property, plant and equipment": 479909070.0, + "Assets subject to finance lease": 3992445.0, + "Goodwill": 285360854.0, + "Investment properties": 6007937.0, + "Other non-current assets": 7972698.0, + "Total non-current assets": 783712727.0, + "Total assets": 1132786364.0, + "Current portion of long term loans": 495157063.0, + "Trade accounts payables": 139040806.0, + "Accrued expenses": 31297779.0, + "Finance lease, current": 375486.0, + "Due to related parties": 50844610.0, + "Zakat payable": 19224638.0, + "Dividends payable": 697151.0, + "Total current liabilities": 736637533.0, + "Debt securities, term loans, borrowings and sukuks in issue": 135333005.0, + "Employees' terminal benefits": 29688917.0, + "Long term accounts payable": 1178239.0, + "Finance leases, non-current": 4057184.0, + "Total non-current liabilities": 170257345.0, + "Total liabilities": 906894878.0, + "Share capital": 600000000.0, + "General Reserve": 2909935.0, + "Equity attributable to owners of parent": 225891486.0 + }, + "income_statement": { + "Revenue": 160195937.0, + "Cost of sales": 152056098.0, + "Gross profit (loss)": 8139839.0, + "Total operating income": 8139839.0, + "Selling and distribution expenses": 9162492.0, + "General and administrative expenses": 18271153.0, + "Other operating expenses": 1019522.0, + "Total operating expenses": 28453167.0, + "Finance costs": 11433980.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25809215.0, + "Adjustments for finance costs": 23406144.0, + "Adjustment for provision for slow moving items and inventory shortage": 351699.0, + "Adjustment for provision of employees' terminal benefit": 2557841.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53605046.0, + "Adjustments for decrease (increase) in inventories": 19865980.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1019522.0, + "Adjustments for decrease (increase) in prepayment": 7605460.0, + "Adjustments for decrease (increase) in other receivables": 13659754.0, + "Adjustments for increase (decrease) in accrued expenses": 2525476.0, + "Adjustments for increase (decrease) in due to related parties": 7249802.0, + "Net increase (decrease) due to working capital changes": 42780947.0, + "Net cash flows from (used in) operations": 38779056.0, + "Net cash flows from (used in) operating activities": 38779056.0, + "Proceed from sales of property, plant and equipment": 113772.0, + "Purchase of property, plant and equipment": 5998105.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 261560201.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 285302421.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 62241.0, + "Cash and cash equivalents at beginning of period": 19987523.0, + "Cash and cash equivalents at end of period": 8593890.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2021-10-06_15-54-14_Eng.json b/json/4292/1421_4292_2021-10-06_15-54-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8687b8d960f1911f485428a5fe0f1dfb9b993f14 --- /dev/null +++ b/json/4292/1421_4292_2021-10-06_15-54-14_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-08-01", + "end_date": "2021-07-31" + }, + "financial_position": { + "Bank balances and cash": 7498833.0, + "Short-term deposits": 0.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 57325556.0, + "Lease receivable, current": 0.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 25842979.0, + "Accrued income": 0.0, + "Due from related parties": 8375.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventory real estate properties": 0.0, + "Inventories": 1041847.0, + "Total": 81793637.0, + "Total current assets": 91717590.0, + "Property, plant and equipment": 495142467.0, + "Oil and gas properties": 295355802.0, + "Goodwill": 425419811.0, + "Investment properties": 37419722.0, + "Total non-current assets": 1253337802.0, + "Total assets": 1345055392.0, + "Current portion of long term loans": 31627570.0, + "Trade accounts payables": 961243.0, + "Accrued expenses": 8419115.0, + "Finance lease, current": 21779897.0, + "Due to related parties": 148961.0, + "Advances from customers": 6793198.0, + "Zakat payable": 1592679.0, + "Government grants": 1442813.0, + "Dividends payable": 10013906.0, + "Total current liabilities": 81793637.0, + "Debt securities, term loans, borrowings and sukuks in issue": 172575968.0, + "Employees' terminal benefits": 33220577.0, + "Finance leases, non-current": 300630208.0, + "Total non-current liabilities": 507869566.0, + "Total liabilities": 589663203.0 + }, + "income_statement": { + "Revenue": 280002431.0, + "Cost of sales": 204670798.0, + "Gross profit (loss)": 75331633.0, + "Total operating income": 75331633.0, + "General and administrative expenses": 24907790.0, + "Other operating expenses": 783699.0, + "Total operating expenses": 25691489.0, + "Operating profit (loss)": 49640144.0, + "Finance costs": 20260795.0, + "Other income (expenses), net": 8730059.0, + "Profit (loss) before zakat and income tax from continuing operations": 38109408.0, + "Zakat expenses on continuing operations for period": 1071762.0, + "Profit (loss) for period from continuing operations": 37037646.0, + "Profit (loss) for period": 37037646.0, + "Profit (loss), attributable to equity holders of parent company": 37064600.0, + "Basic earnings (loss) per share from continuing operations": 0.93, + "Total basic earnings (loss) per share": 0.93, + "Diluted earnings (loss) per share from continuing operations": 0.93, + "Total diluted earnings (loss) per share": 0.93, + "Weighted average number of equity shares outstanding": 40000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 58.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 37037646.0, + "Total comprehensive income (loss) for period": 35937755.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35915559.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 22196.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38109408.0, + "Profit (loss) for period before zakat and income tax": 38109408.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16087971.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 373755.0, + "Adjustments for finance costs": 20260795.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 693663.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 49051.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 6222165.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 30019741.0, + "Adjustments for gain on sale of exploration and evaluation assets": 1917479.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9848034.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 81871921.0, + "Operating cash flow before working capital changes": 119981329.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 18905417.0, + "Adjustments for increase (decrease) in advances from customers": 1344814.0, + "Net cash flows from (used in) operations": 110329257.0, + "Interest paid, classified as operating activities": 18535401.0, + "Zakat paid, classified as operating activities": 1956760.0, + "Net cash flows from (used in) operating activities": 81340857.0, + "Proceed from sales of property, plant and equipment": 59701.0, + "Purchase of property, plant and equipment": 9356172.0, + "Expenditure on other intangible assets": 48294408.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 259852889.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 214704899.0, + "Repayments of finance lease liabilities": 23280806.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2021-12-16_16-06-09_Eng.json b/json/4292/1421_4292_2021-12-16_16-06-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2825b1894f25e8a446afae50945e3e5c1e4b1e9d --- /dev/null +++ b/json/4292/1421_4292_2021-12-16_16-06-09_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-08-01", + "end_date": "2021-10-31" + }, + "financial_position": { + "Bank balances and cash": 69330893.0, + "Trade accounts receivable": 94847871.0, + "Prepayments": 45835862.0, + "Due from related parties": 68008524.0, + "Inventories": 4718110.0, + "Total": 205067200.0, + "Total current assets": 282741260.0, + "Property, plant and equipment": 672916561.0, + "Assets subject to finance lease": 498017574.0, + "Goodwill": 555309058.0, + "Investment properties": 37335957.0, + "Total non-current assets": 1763579150.0, + "Total assets": 2046320410.0, + "Current portion of long term loans": 54701015.0, + "Trade accounts payables": 9868175.0, + "Accrued expenses": 22810482.0, + "Finance lease, current": 41496723.0, + "Due to related parties": 6343388.0, + "Advances from customers": 62345838.0, + "Zakat payable": 6987464.0, + "Government grants": 1343013.0, + "Dividends payable": 71514.0, + "Total current liabilities": 205067200.0, + "Debt securities, term loans, borrowings and sukuks in issue": 401908830.0, + "Employees' terminal benefits": 50844838.0, + "Finance leases, non-current": 499485104.0, + "Total non-current liabilities": 953581785.0, + "Total liabilities": 1158648985.0, + "Share capital": 400000000.0, + "Share premium": 209594000.0, + "Statutory Reserve": 34849260.0, + "Retained earnings (accumulated losses)": 166549365.0, + "Equity attributable to owners of parent": 810992625.0, + "Non-controlling interests": 76678800.0, + "Total equity": 887671425.0 + }, + "income_statement": { + "Revenue": 140427680.0, + "Cost of sales": 100670753.0, + "Gross profit (loss)": 39756927.0, + "Total operating income": 39756927.0, + "General and administrative expenses": 14594290.0, + "Other operating expenses": 3077607.0, + "Total operating expenses": 17671897.0, + "Operating profit (loss)": 22085030.0, + "Finance costs": 8909199.0, + "Other income (expenses), net": 56362430.0, + "Profit (loss) before zakat and income tax from continuing operations": 69538261.0, + "Zakat expenses on continuing operations for period": 1851445.0, + "Profit (loss) for period from continuing operations": 67686816.0, + "Profit (loss) for period": 67686816.0, + "Profit (loss), attributable to equity holders of parent company": 66252209.0, + "Profit (loss), attributable to non-controlling interests": 1434607.0, + "Basic earnings (loss) per share from continuing operations": 1.66, + "Total basic earnings (loss) per share": 1.66, + "Diluted earnings (loss) per share from continuing operations": 1.66, + "Total diluted earnings (loss) per share": 1.66, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 67686816.0, + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 67686816.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 66252209.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1434607.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69538261.0, + "Profit (loss) for period before zakat and income tax": 69538261.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6019547.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 370776.0, + "Adjustments for finance costs": 8909199.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 171316.0, + "Adjustment for provision of employees' terminal benefit": 2676445.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 12532706.0, + "Operating cash flow before working capital changes": 50541231.0, + "Adjustments for decrease (increase) in inventories": 275298.0, + "Adjustments for increase (decrease) in trade accounts payable": 2857922.0, + "Adjustments for increase (decrease) in advances from customers": 49485224.0, + "Adjustments for increase (decrease) in due to related parties": 3150739.0, + "Net increase (decrease) due to working capital changes": 21057263.0, + "Net cash flows from (used in) operations": 71598494.0, + "Zakat paid, classified as operating activities": 290917.0, + "Net cash flows from (used in) operating activities": 67750891.0, + "Proceed from sales of property, plant and equipment": 173000.0, + "Purchase of property, plant and equipment": 9599179.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 147725000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 26608347.0, + "Repayments of finance lease liabilities": 13217085.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 107899568.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61832060.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2022-03-11_11-17-54_Eng.json b/json/4292/1421_4292_2022-03-11_11-17-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ac4432fa51e15aafdb3c53923c99c66f29025385 --- /dev/null +++ b/json/4292/1421_4292_2022-03-11_11-17-54_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-11-01", + "end_date": "2022-01-31" + }, + "financial_position": { + "Bank balances and cash": 17497105.0, + "Trade accounts receivable": 89307474.0, + "Prepayments": 45400705.0, + "Due from related parties": 67529100.0, + "Inventory real estate properties": 0.0, + "Inventories": 4764583.0, + "Total": 232484133.0, + "Total current assets": 224498967.0, + "Property, plant and equipment": 679133396.0, + "Assets subject to finance lease": 483602387.0, + "Goodwill": 554938288.0, + "Investment properties": 37252192.0, + "Total non-current assets": 1754926263.0, + "Total assets": 1979425230.0, + "Current portion of long term loans": 71356461.0, + "Trade accounts payables": 18788048.0, + "Accrued expenses": 19639163.0, + "Finance lease, current": 62730856.0, + "Due to related parties": 10995766.0, + "Advances from customers": 42750449.0, + "Zakat payable": 5723732.0, + "Government grants": 1243214.0, + "Dividends payable": 71525.0, + "Total current liabilities": 232484133.0, + "Debt securities, term loans, borrowings and sukuks in issue": 378130900.0, + "Employees' terminal benefits": 52104307.0, + "Finance leases, non-current": 466590355.0, + "Total non-current liabilities": 898068776.0, + "Total liabilities": 1130552909.0, + "Share capital": 400000000.0, + "Share premium": 209594000.0, + "Statutory Reserve": 34849260.0, + "Retained earnings (accumulated losses)": 128025429.0, + "Equity attributable to owners of parent": 772468689.0, + "Non-controlling interests": 76403632.0 + }, + "income_statement": { + "Revenue": 133984288.0, + "Cost of sales": 110055922.0, + "Gross profit (loss)": 23928366.0, + "Total operating income": 23928366.0, + "General and administrative expenses": 16020370.0, + "Other operating expenses": 889952.0, + "Total operating expenses": 16910322.0, + "Operating profit (loss)": 7018044.0, + "Finance costs": 10307501.0, + "Other income (expenses), net": 4849331.0, + "Profit (loss) before zakat and income tax from continuing operations": 1559874.0, + "Zakat expenses on continuing operations for period": 358978.0, + "Profit (loss) for period from continuing operations": 1200896.0, + "Profit (loss) for period": 1200896.0, + "Profit (loss), attributable to equity holders of parent company": 1476064.0, + "Basic earnings (loss) per share from continuing operations": 0.04, + "Total basic earnings (loss) per share": 0.04, + "Diluted earnings (loss) per share from discontinued operations": 0.04, + "Total diluted earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1200896.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 1200896.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1476064.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 71098135.0, + "Profit (loss) for period before zakat and income tax": 71098135.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12658399.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 741546.0, + "Adjustments for finance costs": 19216700.0, + "Adjustment for provision of employees' terminal benefit": 5413414.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 24580725.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14389298.0, + "Operating cash flow before working capital changes": 85487433.0, + "Adjustments for decrease (increase) in inventories": 228825.0, + "Adjustments for decrease (increase) in due from related parties": 99862.0, + "Adjustments for increase (decrease) in trade accounts payable": 11736636.0, + "Adjustments for increase (decrease) in advances from customers": 29889835.0, + "Adjustments for increase (decrease) in due to related parties": 2034117.0, + "Net increase (decrease) due to working capital changes": 15077201.0, + "Net cash flows from (used in) operations": 100564634.0, + "Zakat paid, classified as operating activities": 1913627.0, + "Net cash flows from (used in) operating activities": 93616821.0, + "Proceed from sales of property, plant and equipment": 232927.0, + "Purchase of property, plant and equipment": 22784134.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 172725000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 60043722.0, + "Repayments of finance lease liabilities": 22329906.0, + "Dividends paid to non-controlling interest, classified as financing activities": 40000000.0, + "Net cash flows from (used in) financing activities": 43210611.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9998272.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2022-06-16_11-20-25_Eng.json b/json/4292/1421_4292_2022-06-16_11-20-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..494175be5ceb91f97fab953e33842227eb211947 --- /dev/null +++ b/json/4292/1421_4292_2022-06-16_11-20-25_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-02-01", + "end_date": "2022-04-30" + }, + "financial_position": { + "Bank balances and cash": 31243670.0, + "Trade accounts receivable": 102601617.0, + "Prepayments": 42696510.0, + "Due from related parties": 67692330.0, + "Inventories": 3806252.0, + "Total": 253205771.0, + "Total current assets": 248040379.0, + "Property, plant and equipment": 685126133.0, + "Assets subject to finance lease": 471630447.0, + "Goodwill": 554570472.0, + "Investment properties": 37171159.0, + "Total non-current assets": 1748498211.0, + "Total assets": 1996538590.0, + "Current portion of long term loans": 95744527.0, + "Trade accounts payables": 15370200.0, + "Accrued expenses": 22762411.0, + "Finance lease, current": 58931472.0, + "Due to related parties": 9958315.0, + "Advances from customers": 44389717.0, + "Zakat payable": 5563938.0, + "Government grants": 1143414.0, + "Dividends payable": 71525.0, + "Total current liabilities": 253205771.0, + "Debt securities, term loans, borrowings and sukuks in issue": 371852225.0, + "Employees' terminal benefits": 55962209.0, + "Finance leases, non-current": 461978180.0, + "Total non-current liabilities": 890936028.0, + "Total liabilities": 1144141799.0, + "Share capital": 400000000.0, + "Share premium": 209594000.0, + "Statutory Reserve": 34849260.0, + "Retained earnings (accumulated losses)": 131635540.0, + "Equity attributable to owners of parent": 776078800.0, + "Non-controlling interests": 76317991.0, + "Total equity": 852396791.0 + }, + "income_statement": { + "Revenue": 138754856.0, + "Cost of sales": 118705839.0, + "Gross profit (loss)": 20049017.0, + "Total operating income": 20049017.0, + "General and administrative expenses": 14517714.0, + "Total operating expenses": 14225840.0, + "Operating profit (loss)": 5823177.0, + "Finance costs": 10522995.0, + "Other income (expenses), net": 8258936.0, + "Profit (loss) before zakat and income tax from continuing operations": 3559118.0, + "Zakat expenses on continuing operations for period": 34648.0, + "Profit (loss) for period from continuing operations": 3524470.0, + "Profit (loss) for period": 3524470.0, + "Profit (loss), attributable to equity holders of parent company": 3610111.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from discontinued operations": 0.09, + "Total diluted earnings (loss) per share": 0.09, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3524470.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 3524470.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3610111.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74657253.0, + "Profit (loss) for period before zakat and income tax": 74657253.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18780957.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1109362.0, + "Adjustments for finance costs": 29739695.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 104623.0, + "Adjustment for provision of employees' terminal benefit": 9819365.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 36446071.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47428562.0, + "Operating cash flow before working capital changes": 122085815.0, + "Adjustments for decrease (increase) in inventories": 1187156.0, + "Adjustments for increase (decrease) in trade accounts payable": 8318788.0, + "Adjustments for increase (decrease) in advances from customers": 31529103.0, + "Adjustments for increase (decrease) in due to related parties": 3996666.0, + "Net increase (decrease) due to working capital changes": 8881445.0, + "Net cash flows from (used in) operations": 130967260.0, + "Zakat paid, classified as operating activities": 2108069.0, + "Net cash flows from (used in) operating activities": 123276956.0, + "Proceed from sales of property, plant and equipment": 267972.0, + "Purchase of property, plant and equipment": 34899913.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 317025000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 188951069.0, + "Repayments of finance lease liabilities": 38777606.0, + "Dividends paid to non-controlling interest, classified as financing activities": 40000000.0, + "Net cash flows from (used in) financing activities": 39377775.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 23744837.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2022-11-22_07-17-42_Eng.json b/json/4292/1421_4292_2022-11-22_07-17-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a9f3585cebb6e8442c9184cfa24664b13ab26998 --- /dev/null +++ b/json/4292/1421_4292_2022-11-22_07-17-42_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-08-01", + "end_date": "2022-07-31" + }, + "financial_position": { + "Bank balances and cash": 48961017.0, + "Trade accounts receivable": 116215585.0, + "Prepayments": 34337592.0, + "Due from related parties": 336110.0, + "Inventories": 4002557.0, + "Total": 256456502.0, + "Total current assets": 203852861.0, + "Lease receivable, non current": 497472930.0, + "Property, plant and equipment": 804742006.0, + "Goodwill": 621524338.0, + "Investment properties": 0.0, + "Total non-current assets": 1923739274.0, + "Total assets": 2127592135.0, + "Current portion of long term loans": 122867861.0, + "Trade accounts payables": 13251206.0, + "Accrued expenses": 29745955.0, + "Finance lease, current": 54799655.0, + "Due to related parties": 3401214.0, + "Advances from customers": 26958505.0, + "Zakat payable": 4754468.0, + "Government grants": 1043614.0, + "Dividends payable": 278439.0, + "Total current liabilities": 256456502.0, + "Debt securities, term loans, borrowings and sukuks in issue": 367920761.0, + "Employees' terminal benefits": 60261770.0, + "Finance leases, non-current": 503346927.0, + "Total non-current liabilities": 932573072.0, + "Total liabilities": 1189029574.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 41756561.0, + "Retained earnings (accumulated losses)": 120230035.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0 + }, + "income_statement": { + "Revenue": 577493411.0, + "Cost of sales": 460370365.0, + "Gross profit (loss)": 117123046.0, + "Other operating income": 14829070.0, + "Total operating income": 131952116.0, + "General and administrative expenses": 62489561.0, + "Other operating expenses": 4225489.0, + "Total operating expenses": 66715050.0, + "Operating profit (loss)": 65237066.0, + "Finance costs": 40703722.0, + "Share of profit (loss) of joint ventures and associates": 38121000.0, + "Other income (expenses), net": 12896421.0, + "Profit (loss) before zakat and income tax from continuing operations": 75550765.0, + "Zakat expenses on continuing operations for period": 1494503.0, + "Profit (loss) for period from continuing operations": 74056262.0, + "Profit (loss) for period": 74056262.0, + "Profit (loss), attributable to equity holders of parent company": 70615973.0, + "Profit (loss), attributable to non-controlling interests": 3440289.0, + "Basic earnings (loss) per share from continuing operations": 1.76, + "Total basic earnings (loss) per share": 1.76, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Weighted average number of equity shares outstanding": 40188707.0, + "Share closing price at the last trading day of financial year (in numbers)": 58.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 74056262.0, + "Total comprehensive income (loss) for period": 72055902.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 68383140.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3672762.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Issue of equity": 20872150.0, + "Total changes in shareholders equity": 20872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 75550765.0, + "Profit (loss) for period before zakat and income tax": 75550765.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26207256.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3023096.0, + "Adjustments for finance costs": 40703722.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1060884.0, + "Adjustment for provision of employees' terminal benefit": 12153073.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 55023742.0, + "Adjustments for other non-cash expenses": 135554.0, + "Adjustments for valuation gains on investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104470886.0, + "Operating cash flow before working capital changes": 180021651.0, + "Adjustments for decrease (increase) in inventories": 978832.0, + "Adjustments for decrease (increase) in accrued income": 4569318.0, + "Adjustments for increase (decrease) in trade accounts payable": 3027355.0, + "Adjustments for increase (decrease) in advances from customers": 13009112.0, + "Adjustments for increase (decrease) in due to related parties": 59702.0, + "Net cash flows from (used in) operations": 166173824.0, + "Zakat paid, classified as operating activities": 2228511.0, + "Income taxes paid (refund), classified as operating activities": 9883303.0, + "Net cash flows from (used in) operating activities": 154062010.0, + "Proceed from sales of property, plant and equipment": 422164.0, + "Purchase of property, plant and equipment": 46314119.0, + "Proceeds from issuing shares": 88065011.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 380025000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 232771486.0, + "Repayments of finance lease liabilities": 66497993.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2022-12-15_14-55-45_Eng.json b/json/4292/1421_4292_2022-12-15_14-55-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8d41d689afc98b7c1c61db1c43a569d7970a1454 --- /dev/null +++ b/json/4292/1421_4292_2022-12-15_14-55-45_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-08-01", + "end_date": "2022-10-31" + }, + "financial_position": { + "Bank balances and cash": 64399858.0, + "Trade accounts receivable": 136166169.0, + "Prepayments": 50638111.0, + "Due from related parties": 263404.0, + "Inventories": 7316644.0, + "Total": 319201517.0, + "Total current assets": 258784186.0, + "Property, plant and equipment": 811395040.0, + "Assets subject to finance lease": 487236219.0, + "Goodwill": 620780388.0, + "Total non-current assets": 1919411647.0, + "Total assets": 2178195833.0, + "Current portion of long term loans": 100571194.0, + "Trade accounts payables": 8594857.0, + "Accrued expenses": 28067559.0, + "Finance lease, current": 47256891.0, + "Due to related parties": 4156996.0, + "Advances from customers": 124975122.0, + "Zakat payable": 5123220.0, + "Government grants": 958860.0, + "Dividends payable": 71525.0, + "Total current liabilities": 319201517.0, + "Debt securities, term loans, borrowings and sukuks in issue": 338974494.0, + "Employees' terminal benefits": 60786228.0, + "Finance leases, non-current": 495407858.0, + "Total non-current liabilities": 896127440.0, + "Total liabilities": 1215328957.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 41756561.0, + "Retained earnings (accumulated losses)": 141290648.0, + "Equity attributable to owners of parent": 880706220.0, + "Non-controlling interests": 82160656.0, + "Total equity": 962866876.0, + "Total liabilities and equity": 2178195833.0 + }, + "income_statement": { + "Revenue": 171527210.0, + "Cost of sales": 121561680.0, + "Gross profit (loss)": 49965530.0, + "Total operating income": 49965530.0, + "Selling and distribution expenses": 1695855.0, + "General and administrative expenses": 16915858.0, + "Other operating expenses": 1768273.0, + "Total operating expenses": 20379986.0, + "Operating profit (loss)": 29585544.0, + "Finance costs": 10434556.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 5915327.0, + "Profit (loss) before zakat and income tax from continuing operations": 25066315.0, + "Zakat expenses on continuing operations for period": 762000.0, + "Profit (loss) for period from continuing operations": 24304315.0, + "Profit (loss) for period": 24304315.0, + "Profit (loss), attributable to equity holders of parent company": 21060613.0, + "Profit (loss), attributable to non-controlling interests": 3243702.0, + "Basic earnings (loss) per share from continuing operations": 0.5, + "Total basic earnings (loss) per share": 0.5, + "Weighted average number of equity shares outstanding": 42087215.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24304315.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 24304315.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21060613.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3243702.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25066315.0, + "Profit (loss) for period before zakat and income tax": 25066315.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7247779.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 743950.0, + "Adjustments for finance costs": 10434556.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1768273.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 47971.0, + "Adjustment for provision of employees' terminal benefit": 3664841.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 14127085.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 37938513.0, + "Operating cash flow before working capital changes": 63004828.0, + "Adjustments for decrease (increase) in due from related parties": 72706.0, + "Adjustments for increase (decrease) in advances from customers": 98016617.0, + "Adjustments for increase (decrease) in due to related parties": 755782.0, + "Net increase (decrease) due to working capital changes": 50969983.0, + "Net cash flows from (used in) operations": 113974811.0, + "Zakat paid, classified as operating activities": 393248.0, + "Income taxes paid (refund), classified as operating activities": 3140383.0, + "Net cash flows from (used in) operating activities": 110441180.0, + "Proceed from sales of property, plant and equipment": 48000.0, + "Purchase of property, plant and equipment": 13900842.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 39000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 92322645.0, + "Repayments of finance lease liabilities": 27727052.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15438841.0, + "Net increase (decrease) in cash and cash equivalents": 15438841.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2023-03-14_11-36-22_Eng.json b/json/4292/1421_4292_2023-03-14_11-36-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f73dccb79a0a400b54804649b43500c86c72310f --- /dev/null +++ b/json/4292/1421_4292_2023-03-14_11-36-22_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-11-01", + "end_date": "2023-01-31" + }, + "financial_position": { + "Bank balances and cash": 45545747.0, + "Trade accounts receivable": 92600826.0, + "Prepayments": 46129569.0, + "Due from related parties": 71137.0, + "Inventories": 5691987.0, + "Total": 304859063.0, + "Total current assets": 190039266.0, + "Property, plant and equipment": 817363264.0, + "Assets subject to finance lease": 528638625.0, + "Goodwill": 620036369.0, + "Total non-current assets": 1966038258.0, + "Total assets": 2156077524.0, + "Current portion of long term loans": 130874178.0, + "Trade accounts payables": 13629533.0, + "Accrued expenses": 28855612.0, + "Finance lease, current": 54204862.0, + "Due to related parties": 2817335.0, + "Advances from customers": 70764988.0, + "Zakat payable": 3343448.0, + "Government grants": 874106.0, + "Total current liabilities": 304859063.0, + "Debt securities, term loans, borrowings and sukuks in issue": 326645024.0, + "Employees' terminal benefits": 62944722.0, + "Finance leases, non-current": 529149925.0, + "Total non-current liabilities": 919613777.0, + "Total liabilities": 1224472840.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 41756561.0, + "Retained earnings (accumulated losses)": 108755081.0, + "Equity attributable to owners of parent": 848170653.0, + "Non-controlling interests": 83434031.0, + "Total equity": 931604684.0, + "Total liabilities and equity": 2156077524.0 + }, + "income_statement": { + "Revenue": 170522211.0, + "Cost of sales": 134035010.0, + "Gross profit (loss)": 36487201.0, + "Total operating income": 36487201.0, + "Selling and distribution expenses": 2240681.0, + "General and administrative expenses": 15879919.0, + "Total operating expenses": 17703804.0, + "Operating profit (loss)": 18783397.0, + "Finance costs": 11261606.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 3968528.0, + "Profit (loss) before zakat and income tax from continuing operations": 11490319.0, + "Zakat expenses on continuing operations for period": 665296.0, + "Profit (loss) for period from continuing operations": 10825023.0, + "Profit (loss) for period": 10825023.0, + "Profit (loss), attributable to equity holders of parent company": 9551648.0, + "Profit (loss), attributable to non-controlling interests": 1273375.0, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Total basic earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 42087215.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10825023.0, + "Total comprehensive income (loss) for period": 10825023.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9551648.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1273375.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36556634.0, + "Profit (loss) for period before zakat and income tax": 36556634.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13823356.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1487969.0, + "Adjustments for finance costs": 21696162.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1351477.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 56961.0, + "Adjustment for provision of employees' terminal benefit": 7356397.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 26888730.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 72525943.0, + "Operating cash flow before working capital changes": 109082577.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22263282.0, + "Adjustments for decrease (increase) in due from related parties": 264973.0, + "Adjustments for increase (decrease) in trade accounts payable": 378327.0, + "Adjustments for increase (decrease) in advances from customers": 43806483.0, + "Net increase (decrease) due to working capital changes": 51332320.0, + "Net cash flows from (used in) operations": 160414897.0, + "Zakat paid, classified as operating activities": 2838316.0, + "Income taxes paid (refund), classified as operating activities": 4673445.0, + "Net cash flows from (used in) operating activities": 152903136.0, + "Proceed from sales of property, plant and equipment": 56990.0, + "Purchase of property, plant and equipment": 26444643.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 99000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 136185717.0, + "Repayments of finance lease liabilities": 50604898.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 41940538.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2023-06-11_13-57-24_Eng.json b/json/4292/1421_4292_2023-06-11_13-57-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aa3161bb3a28f35012f454774222886310ed1ad9 --- /dev/null +++ b/json/4292/1421_4292_2023-06-11_13-57-24_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-02-01", + "end_date": "2023-04-30" + }, + "financial_position": { + "Bank balances and cash": 18064315.0, + "Trade accounts receivable": 115563182.0, + "Prepayments": 45454857.0, + "Due from related parties": 110332.0, + "Inventories": 6725422.0, + "Total": 321344748.0, + "Total current assets": 185918108.0, + "Property, plant and equipment": 833058864.0, + "Assets subject to finance lease": 505184702.0, + "Goodwill": 619295691.0, + "Total non-current assets": 1957539257.0, + "Total assets": 2143457365.0, + "Current portion of long term loans": 162209238.0, + "Trade accounts payables": 15255718.0, + "Accrued expenses": 24220969.0, + "Finance lease, current": 46666717.0, + "Due to related parties": 2776197.0, + "Advances from customers": 66166598.0, + "Zakat payable": 3665158.0, + "Government grants": 759260.0, + "Total current liabilities": 321344748.0, + "Debt securities, term loans, borrowings and sukuks in issue": 305752918.0, + "Employees' terminal benefits": 60721421.0, + "Finance leases, non-current": 511199010.0, + "Total non-current liabilities": 878432609.0, + "Total liabilities": 1199777357.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 41756561.0, + "Retained earnings (accumulated losses)": 119481425.0, + "Equity attributable to owners of parent": 858896997.0, + "Non-controlling interests": 84783011.0, + "Total equity": 943680008.0, + "Total liabilities and equity": 2143457365.0 + }, + "income_statement": { + "Revenue": 159891712.0, + "Cost of sales": 123820881.0, + "Gross profit (loss)": 36070831.0, + "Total operating income": 36070831.0, + "Selling and distribution expenses": 2285200.0, + "General and administrative expenses": 13069548.0, + "Other operating expenses": 65609.0, + "Total operating expenses": 15420357.0, + "Operating profit (loss)": 20650474.0, + "Finance costs": 14174839.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 6177917.0, + "Profit (loss) before zakat and income tax from continuing operations": 12653552.0, + "Zakat expenses on continuing operations for period": 578228.0, + "Profit (loss) for period from continuing operations": 12075324.0, + "Profit (loss) for period": 12075324.0, + "Profit (loss), attributable to equity holders of parent company": 10726344.0, + "Profit (loss), attributable to non-controlling interests": 1348980.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Weighted average number of equity shares outstanding": 42087215.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 12075324.0, + "Total comprehensive income (loss) for period": 12075324.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10726344.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1348980.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 49210186.0, + "Profit (loss) for period before zakat and income tax": 49210186.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20296555.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2228647.0, + "Adjustments for finance costs": 35871001.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1417086.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 86313.0, + "Adjustment for provision of employees' terminal benefit": 11290598.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 40228794.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 111246368.0, + "Operating cash flow before working capital changes": 160456554.0, + "Adjustments for decrease (increase) in due from related parties": 225778.0, + "Adjustments for increase (decrease) in trade accounts payable": 2004512.0, + "Adjustments for increase (decrease) in advances from customers": 39208093.0, + "Net increase (decrease) due to working capital changes": 20405127.0, + "Net cash flows from (used in) operations": 180861681.0, + "Zakat paid, classified as operating activities": 3094834.0, + "Income taxes paid (refund), classified as operating activities": 10830944.0, + "Net cash flows from (used in) operating activities": 166935903.0, + "Proceed from sales of property, plant and equipment": 86313.0, + "Purchase of property, plant and equipment": 48613413.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 213000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 248513360.0, + "Repayments of finance lease liabilities": 71405530.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 42087215.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2023-11-05_14-49-02_Eng.json b/json/4292/1421_4292_2023-11-05_14-49-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7660076a612ab2144438821adf56bdaae555209a --- /dev/null +++ b/json/4292/1421_4292_2023-11-05_14-49-02_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-08-01", + "end_date": "2023-07-31" + }, + "financial_position": { + "Bank balances and cash": 39493187.0, + "Trade accounts receivable": 106941635.0, + "Prepayments": 49218978.0, + "Due from related parties": 0.0, + "Inventories": 6406743.0, + "Total": 346852379.0, + "Total current assets": 202060543.0, + "Lease receivable, non current": 483702977.0, + "Property, plant and equipment": 835533585.0, + "Goodwill": 600273444.0, + "Total non-current assets": 1919510006.0, + "Total assets": 2121570549.0, + "Current portion of long term loans": 174276298.0, + "Trade accounts payables": 16306260.0, + "Accrued expenses": 72201992.0, + "Finance lease, current": 42220891.0, + "Due to related parties": 786479.0, + "Advances from customers": 36084127.0, + "Zakat payable": 4358879.0, + "Government grants": 704599.0, + "Dividends payable": 278439.0, + "Total current liabilities": 346852379.0, + "Debt securities, term loans, borrowings and sukuks in issue": 322847821.0, + "Employees' terminal benefits": 59526191.0, + "Finance leases, non-current": 506703566.0, + "Total non-current liabilities": 889782177.0, + "Total liabilities": 1236634556.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 48535163.0, + "Retained earnings (accumulated losses)": 78696154.0, + "Equity attributable to owners of parent": 824890328.0, + "Non-controlling interests": 60045665.0, + "Total equity": 884935993.0, + "Total liabilities and equity": 2121570549.0 + }, + "income_statement": { + "Revenue": 666041507.0, + "Cost of sales": 470802540.0, + "Gross profit (loss)": 195238967.0, + "Total operating income": 195238967.0, + "Selling and distribution expenses": 8452728.0, + "General and administrative expenses": 74370746.0, + "Other operating expenses": 5665247.0, + "Total operating expenses": 88488721.0, + "Operating profit (loss)": 106750246.0, + "Finance costs": 55867694.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 21315152.0, + "Profit (loss) before zakat and income tax from continuing operations": 72197704.0, + "Zakat expenses on continuing operations for period": 2791088.0, + "Profit (loss) for period from continuing operations": 69406616.0, + "Profit (loss) for period": 69406616.0, + "Profit (loss), attributable to equity holders of parent company": 67786016.0, + "Profit (loss), attributable to non-controlling interests": 1620600.0, + "Basic earnings (loss) per share from continuing operations": 1.61, + "Total basic earnings (loss) per share": 1.61, + "Share closing price at the last trading day of financial year (in numbers)": 75.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 69406616.0, + "Total comprehensive income (loss) for period": 67214724.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 65530518.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1684206.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 72197704.0, + "Profit (loss) for period before zakat and income tax": 72197704.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28266110.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3022817.0, + "Adjustments for finance costs": 55867694.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5665247.0, + "Adjustment for provision of employees' terminal benefit": 7364810.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 51678590.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 153083738.0, + "Operating cash flow before working capital changes": 225281442.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4934706.0, + "Adjustments for decrease (increase) in due from related parties": 336110.0, + "Adjustments for increase (decrease) in trade accounts payable": 3055054.0, + "Adjustments for increase (decrease) in advances from customers": 9125622.0, + "Adjustments for increase (decrease) in accrued expenses": 42456037.0, + "Net increase (decrease) due to working capital changes": 38681219.0, + "Net cash flows from (used in) operations": 263962661.0, + "Zakat paid, classified as operating activities": 3186677.0, + "Income taxes paid (refund), classified as operating activities": 12465490.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 248310494.0, + "Proceed from sales of property, plant and equipment": 2034874.0, + "Purchase of property, plant and equipment": 61953229.0, + "Payment for acquisition of associates and joint ventures": 60526000.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 393698750.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 407878055.0, + "Repayments of finance lease liabilities": 80668249.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2023-12-20_14-27-30_Eng.json b/json/4292/1421_4292_2023-12-20_14-27-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8259cd4e215b589d68c59f647d0b502681115da8 --- /dev/null +++ b/json/4292/1421_4292_2023-12-20_14-27-30_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-08-01", + "end_date": "2023-10-31" + }, + "financial_position": { + "Bank balances and cash": 28699750.0, + "Trade accounts receivable": 143958796.0, + "Prepayments": 82569052.0, + "Due from related parties": 0.0, + "Inventories": 8582252.0, + "Total": 375286484.0, + "Total current assets": 263809850.0, + "Property, plant and equipment": 849642017.0, + "Assets subject to finance lease": 491472989.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 25942444.0, + "Total non-current assets": 1902601839.0, + "Total assets": 2166411689.0, + "Short term borrowings": 94667011.0, + "Trade accounts payables": 13325154.0, + "Accrued expenses": 23504012.0, + "Finance lease, current": 43607916.0, + "Due to related parties": 300622.0, + "Advances from customers": 194517769.0, + "Zakat payable": 5040633.0, + "Government grants": 635492.0, + "Total current liabilities": 375286484.0, + "Debt securities, term loans, borrowings and sukuks in issue": 354591796.0, + "Employees' terminal benefits": 59922652.0, + "Finance leases, non-current": 505765492.0, + "Total non-current liabilities": 920915432.0, + "Total liabilities": 1296201916.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 44723063.0, + "Retained earnings (accumulated losses)": 66438513.0, + "Equity attributable to owners of parent": 808820587.0, + "Non-controlling interests": 61389186.0, + "Total equity": 870209773.0, + "Total liabilities and equity": 2166411689.0 + }, + "income_statement": { + "Revenue": 173742761.0, + "Cost of sales": 118343627.0, + "Gross profit (loss)": 55399134.0, + "Total operating income": 55399134.0, + "Selling and distribution expenses": 2440527.0, + "General and administrative expenses": 17206146.0, + "Other operating expenses": 2777621.0, + "Total operating expenses": 22424294.0, + "Operating profit (loss)": 32974840.0, + "Finance costs": 14858765.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 5960459.0, + "Profit (loss) before zakat and income tax from continuing operations": 24076534.0, + "Zakat expenses on continuing operations for period": 681754.0, + "Profit (loss) for period from continuing operations": 23394780.0, + "Profit (loss) for period": 23394780.0, + "Profit (loss), attributable to equity holders of parent company": 22051259.0, + "Profit (loss), attributable to non-controlling interests": 1343521.0, + "Basic earnings (loss) per share from continuing operations": 0.52, + "Total basic earnings (loss) per share": 0.52 + }, + "comprehensive_income": { + "Profit (loss) for period": 23394780.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 23394780.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22051259.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1343521.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24076534.0, + "Profit (loss) for period before zakat and income tax": 24076534.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7957262.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 665611.0, + "Adjustments for finance costs": 14858765.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2777621.0, + "Adjustment for provision of employees' terminal benefit": 3810668.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 13024222.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43940479.0, + "Operating cash flow before working capital changes": 68017013.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in advances from customers": 158433642.0, + "Net increase (decrease) due to working capital changes": 30669895.0, + "Net cash flows from (used in) operations": 98686908.0, + "Interest received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 95272701.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 22623881.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 110796496.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 157476677.0, + "Repayments of finance lease liabilities": 27294770.0, + "Cash and cash equivalents at beginning of period": 39493187.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2024-03-07_14-36-31_Eng.json b/json/4292/1421_4292_2024-03-07_14-36-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aa0cab9ee4d8b017e29de4a3ad09c842c26e39ef --- /dev/null +++ b/json/4292/1421_4292_2024-03-07_14-36-31_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-11-01", + "end_date": "2024-01-31" + }, + "financial_position": { + "Bank balances and cash": 57352067.0, + "Trade accounts receivable": 83624259.0, + "Prepayments": 74409345.0, + "Due from related parties": 0.0, + "Inventories": 7024884.0, + "Total": 397018799.0, + "Total current assets": 222410555.0, + "Property, plant and equipment": 888341957.0, + "Assets subject to finance lease": 479692233.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 26180576.0, + "Total non-current assets": 1929759155.0, + "Total assets": 2152169710.0, + "Current portion of long term loans": 144855995.0, + "Trade accounts payables": 12314422.0, + "Accrued expenses": 78060356.0, + "Finance lease, current": 41145149.0, + "Due to related parties": 310231.0, + "Advances from customers": 114677015.0, + "Zakat payable": 5347911.0, + "Government grants": 566385.0, + "Total current liabilities": 397018799.0, + "Debt securities, term loans, borrowings and sukuks in issue": 361626844.0, + "Employees' terminal benefits": 61162861.0, + "Finance leases, non-current": 496279349.0, + "Total non-current liabilities": 919635439.0, + "Total liabilities": 1316654238.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 44723063.0, + "Retained earnings (accumulated losses)": 31600102.0, + "Equity attributable to owners of parent": 773982176.0, + "Non-controlling interests": 61533296.0, + "Total equity": 835515472.0, + "Total liabilities and equity": 2152169710.0 + }, + "income_statement": { + "Revenue": 170218039.0, + "Cost of sales": 130728788.0, + "Gross profit (loss)": 39489251.0, + "Total operating income": 39489251.0, + "Selling and distribution expenses": 953723.0, + "General and administrative expenses": 10872606.0, + "Other operating expenses": 2457022.0, + "Total operating expenses": 14283351.0, + "Operating profit (loss)": 25205900.0, + "Finance costs": 14333912.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 1411417.0, + "Profit (loss) before zakat and income tax from continuing operations": 12283405.0, + "Zakat expenses on continuing operations for period": 681754.0, + "Profit (loss) for period from continuing operations": 11601651.0, + "Profit (loss) for period": 11601651.0, + "Profit (loss), attributable to equity holders of parent company": 11457541.0, + "Profit (loss), attributable to non-controlling interests": 144110.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 11601651.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 11601651.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11457541.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 144110.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 36359939.0, + "Profit (loss) for period before zakat and income tax": 36359939.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14913619.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1413644.0, + "Adjustments for finance costs": 29192677.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5234643.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustment for provision of employees' terminal benefit": 7893597.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 25799225.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 84969398.0, + "Operating cash flow before working capital changes": 121329337.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 18082733.0, + "Adjustments for increase (decrease) in advances from customers": 78592888.0, + "Net increase (decrease) due to working capital changes": 25683000.0, + "Net cash flows from (used in) operations": 147012337.0, + "Zakat paid, classified as operating activities": 374476.0, + "Net cash flows from (used in) operating activities": 140380934.0, + "Proceed from sales of property, plant and equipment": 41536.0, + "Purchase of property, plant and equipment": 68285515.0, + "Expenditure on other intangible assets": 986166.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 185166623.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 191807788.0, + "Repayments of finance lease liabilities": 33288441.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17858880.0, + "Net increase (decrease) in cash and cash equivalents": 17858880.0, + "Cash and cash equivalents at beginning of period": 39493187.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2024-06-10_16-05-14_Eng.json b/json/4292/1421_4292_2024-06-10_16-05-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..253f8e41ff5d1edc13604a61b09e52ec78470c02 --- /dev/null +++ b/json/4292/1421_4292_2024-06-10_16-05-14_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-02-01", + "end_date": "2024-04-30" + }, + "financial_position": { + "Bank balances and cash": 33960577.0, + "Trade accounts receivable": 94025341.0, + "Prepayments": 59263569.0, + "Due from related parties": 0.0, + "Inventories": 6914759.0, + "Total": 364241110.0, + "Total current assets": 194164246.0, + "Property, plant and equipment": 912570641.0, + "Assets subject to finance lease": 464819757.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 26225288.0, + "Total non-current assets": 1939160075.0, + "Total assets": 2133324321.0, + "Current portion of long term loans": 202895757.0, + "Trade accounts payables": 11908807.0, + "Accrued expenses": 20481468.0, + "Finance lease, current": 42324390.0, + "Due to related parties": 329390.0, + "Advances from customers": 82624759.0, + "Zakat payable": 3384469.0, + "Government grants": 497281.0, + "Total current liabilities": 364241110.0, + "Debt securities, term loans, borrowings and sukuks in issue": 367483840.0, + "Employees' terminal benefits": 62336932.0, + "Finance leases, non-current": 492215961.0, + "Total non-current liabilities": 922534014.0, + "Total liabilities": 1286775124.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 44723063.0, + "Retained earnings (accumulated losses)": 42498909.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 784880983.0 + }, + "income_statement": { + "Revenue": 163522739.0, + "Cost of sales": 123259984.0, + "Gross profit (loss)": 40262755.0, + "Total operating income": 40262755.0, + "Selling and distribution expenses": 1764463.0, + "General and administrative expenses": 13511134.0, + "Other operating expenses": 315591.0, + "Total operating expenses": 15591188.0, + "Operating profit (loss)": 24671567.0, + "Finance costs": 15295098.0, + "Other income (expenses), net": 2339010.0, + "Profit (loss) before zakat and income tax from continuing operations": 11715479.0, + "Zakat expenses on continuing operations for period": 681754.0, + "Profit (loss) for period from continuing operations": 11033725.0, + "Profit (loss) for period": 11033725.0, + "Profit (loss), attributable to equity holders of parent company": 10898807.0, + "Profit (loss), attributable to non-controlling interests": 134918.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Weighted average number of equity shares outstanding": 42087215.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11033725.0, + "Total comprehensive income (loss) for period": 11033725.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10898807.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 134918.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48075418.0, + "Profit (loss) for period before zakat and income tax": 48075418.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22557481.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 523310.0, + "Adjustments for finance costs": 44487775.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5550234.0, + "Adjustment for provision of employees' terminal benefit": 11597959.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 37715822.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122929282.0, + "Operating cash flow before working capital changes": 171004700.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7366060.0, + "Adjustments for increase (decrease) in advances from customers": 46540632.0, + "Net cash flows from (used in) operations": 159586629.0, + "Zakat paid, classified as operating activities": 3019672.0, + "Net cash flows from (used in) operating activities": 147779739.0, + "Proceed from sales of property, plant and equipment": 72286.0, + "Purchase of property, plant and equipment": 100163524.0, + "Expenditure on other intangible assets": 1792596.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 441688601.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 368687384.0, + "Repayments of finance lease liabilities": 53321268.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 46295952.0, + "Cash and cash equivalents at beginning of period": 39493187.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2024-09-12_21-26-07_Eng.json b/json/4292/1421_4292_2024-09-12_21-26-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..decceb891539ed436a82f09e0313bfc60c8be491 --- /dev/null +++ b/json/4292/1421_4292_2024-09-12_21-26-07_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-08-01", + "end_date": "2024-07-31" + }, + "financial_position": { + "Bank balances and cash": 85599869.0, + "Trade accounts receivable": 94645094.0, + "Prepayments": 45743650.0, + "Due from related parties": 1197314.0, + "Inventories": 6530797.0, + "Total": 424520027.0, + "Total current assets": 233716724.0, + "Lease receivable, non current": 454688761.0, + "Property, plant and equipment": 889427066.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 25484394.0, + "Other non-current assets": 36477040.0, + "Total non-current assets": 1941621650.0, + "Total assets": 2175338374.0, + "Current portion of long term loans": 274178281.0, + "Trade accounts payables": 10144137.0, + "Accrued expenses": 18146332.0, + "Finance lease, current": 54151703.0, + "Due to related parties": 4378686.0, + "Advances from customers": 59554102.0, + "Zakat payable": 3411924.0, + "Government grants": 428174.0, + "Dividends payable": 278439.0, + "Total current liabilities": 424520027.0, + "Debt securities, term loans, borrowings and sukuks in issue": 346255441.0, + "Employees' terminal benefits": 62044852.0, + "Finance leases, non-current": 476994160.0, + "Total non-current liabilities": 885722627.0, + "Total liabilities": 1310242654.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 51060154.0, + "Retained earnings (accumulated losses)": 52602165.0, + "Equity attributable to owners of parent": 801321330.0, + "Non-controlling interests": 63774390.0 + }, + "income_statement": { + "Revenue": 666479479.0, + "Cost of sales": 482233915.0, + "Gross profit (loss)": 184245564.0, + "Other operating income": 12162915.0, + "Total operating income": 196408479.0, + "Selling and distribution expenses": 7632517.0, + "General and administrative expenses": 57130709.0, + "Other operating expenses": 12903488.0, + "Total operating expenses": 77666714.0, + "Operating profit (loss)": 118741765.0, + "Finance costs": 63041143.0, + "Other income (expenses), net": 12818550.0, + "Profit (loss) before zakat and income tax from continuing operations": 68519172.0, + "Zakat expenses on continuing operations for period": 1779563.0, + "Profit (loss) for period from continuing operations": 66739609.0, + "Profit (loss) for period": 66739609.0, + "Profit (loss), attributable to equity holders of parent company": 63370908.0, + "Profit (loss), attributable to non-controlling interests": 3368701.0, + "Basic earnings (loss) per share from continuing operations": 1.51, + "Total basic earnings (loss) per share": 1.51, + "Share closing price at the last trading day of financial year (in numbers)": 68.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 66739609.0, + "Total comprehensive income (loss) for period": 64197101.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60847938.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3349163.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 68519172.0, + "Profit (loss) for period before zakat and income tax": 68519172.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29627565.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2916257.0, + "Adjustments for finance costs": 63041143.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12903488.0, + "Adjustment for provision of employees' terminal benefit": 8729642.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 50192200.0, + "Adjustments for gain on sale of exploration and evaluation assets": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 167968686.0, + "Operating cash flow before working capital changes": 236487858.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1721138.0, + "Adjustments for decrease (increase) in prepayment": 1229439.0, + "Adjustments for increase (decrease) in advances from customers": 23469975.0, + "Adjustments for increase (decrease) in due to related parties": 3592207.0, + "Net cash flows from (used in) operations": 204879270.0, + "Zakat paid, classified as operating activities": 2691586.0, + "Income taxes paid (refund), classified as operating activities": 11180596.0, + "Net cash flows from (used in) operating activities": 191007088.0, + "Proceed from sales of property, plant and equipment": 13262.0, + "Purchase of property, plant and equipment": 120569739.0, + "Expenditure on other intangible assets": 1792596.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 771370509.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 644480345.0, + "Repayments of finance lease liabilities": 103186107.0, + "Dividends paid to non-controlling interest, classified as financing activities": 46295936.0, + "Other inflows (outflows) of cash, classified as financing activities": 40546.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 46106682.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2024-12-18_15-49-36_Eng.json b/json/4292/1421_4292_2024-12-18_15-49-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3a2038a9d69c5082c5df46f0a7ca8270b8972d69 --- /dev/null +++ b/json/4292/1421_4292_2024-12-18_15-49-36_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-08-01", + "end_date": "2024-10-31" + }, + "financial_position": { + "Bank balances and cash": 35781900.0, + "Trade accounts receivable": 118591276.0, + "Prepayments": 74894710.0, + "Due from related parties": 1197314.0, + "Inventories": 5756320.0, + "Total": 442196747.0, + "Total current assets": 236221520.0, + "Property, plant and equipment": 910125601.0, + "Assets subject to finance lease": 455159324.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 25067131.0, + "Other non-current assets": 36477040.0, + "Total non-current assets": 1962373485.0, + "Total assets": 2198595005.0, + "Short term borrowings": 171768954.0, + "Trade accounts payables": 18151302.0, + "Accrued expenses": 21164989.0, + "Finance lease, current": 47835033.0, + "Due to related parties": 229017.0, + "Advances from customers": 179444737.0, + "Zakat payable": 3342565.0, + "Government grants": 375341.0, + "Total current liabilities": 442196747.0, + "Debt securities, term loans, borrowings and sukuks in issue": 338240019.0, + "Employees' terminal benefits": 61157137.0, + "Finance leases, non-current": 472944818.0, + "Total non-current liabilities": 872717315.0, + "Total liabilities": 1314914062.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 51060154.0, + "Retained earnings (accumulated losses)": 72175416.0, + "Equity attributable to owners of parent": 820894581.0, + "Non-controlling interests": 62786362.0, + "Total equity": 883680943.0 + }, + "income_statement": { + "Revenue": 167995694.0, + "Cost of sales": 116514698.0, + "Gross profit (loss)": 51480996.0, + "Total operating income": 51480996.0, + "Selling and distribution expenses": 1933203.0, + "General and administrative expenses": 16851631.0, + "Other operating expenses": 793383.0, + "Total operating expenses": 19578217.0, + "Operating profit (loss)": 31902779.0, + "Finance costs": 14009608.0, + "Other income (expenses), net": 3539453.0, + "Profit (loss) before zakat and income tax from continuing operations": 21432624.0, + "Zakat expenses on continuing operations for period": 956201.0, + "Profit (loss) for period from continuing operations": 20476423.0, + "Profit (loss) for period": 20476423.0, + "Profit (loss), attributable to equity holders of parent company": 19573251.0, + "Profit (loss), attributable to non-controlling interests": 903172.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 20476423.0, + "Total comprehensive income (loss) for period": 20476423.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19573251.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 903172.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21432624.0, + "Profit (loss) for period before zakat and income tax": 21432624.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8289516.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 699643.0, + "Adjustments for finance costs": 14009608.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 793383.0, + "Adjustment for provision of employees' terminal benefit": 3264980.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 12784715.0, + "Adjustments for gain on sale of exploration and evaluation assets": 387292.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39454553.0, + "Operating cash flow before working capital changes": 60887177.0, + "Adjustments for decrease (increase) in inventories": 774477.0, + "Adjustments for increase (decrease) in trade accounts payable": 8007165.0, + "Adjustments for increase (decrease) in advances from customers": 119890635.0, + "Adjustments for increase (decrease) in accrued expenses": 2588218.0, + "Net increase (decrease) due to working capital changes": 77452912.0, + "Net cash flows from (used in) operations": 138340089.0, + "Zakat paid, classified as operating activities": 1025560.0, + "Net cash flows from (used in) operating activities": 133161834.0, + "Purchase of property, plant and equipment": 28988051.0, + "Expenditure on other intangible assets": 282380.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 71409590.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 182726493.0, + "Repayments of finance lease liabilities": 29708837.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1759200.0, + "Cash and cash equivalents at beginning of period": 85599869.0, + "Cash and cash equivalents at end of period": 35781900.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2025-03-13_15-31-32_Eng.json b/json/4292/1421_4292_2025-03-13_15-31-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fca7f2764da8510784df25b76b62e18d2a6b7dbb --- /dev/null +++ b/json/4292/1421_4292_2025-03-13_15-31-32_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-11-01", + "end_date": "2025-01-31" + }, + "financial_position": { + "Bank balances and cash": 71282643.0, + "Trade accounts receivable": 76837550.0, + "Prepayments": 59964638.0, + "Inventories": 5147401.0, + "Total": 390232706.0, + "Total current assets": 213232232.0, + "Property, plant and equipment": 916477980.0, + "Assets subject to finance lease": 443755948.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 24318822.0, + "Total non-current assets": 1920097139.0, + "Total assets": 2133329371.0, + "Current portion of long term loans": 213971541.0, + "Trade accounts payables": 12608097.0, + "Accrued expenses": 16515984.0, + "Finance lease, current": 41120150.0, + "Due to related parties": 4829016.0, + "Advances from customers": 99468098.0, + "Zakat payable": 1475943.0, + "Government grants": 322508.0, + "Total current liabilities": 390232706.0, + "Debt securities, term loans, borrowings and sukuks in issue": 369501862.0, + "Employees' terminal benefits": 62314240.0, + "Finance leases, non-current": 460223524.0, + "Total non-current liabilities": 892362134.0, + "Total liabilities": 1282594840.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 51060154.0, + "Retained earnings (accumulated losses)": 40395006.0, + "Equity attributable to owners of parent": 789114171.0, + "Non-controlling interests": 61620360.0, + "Total equity": 850734531.0 + }, + "income_statement": { + "Revenue": 166948456.0, + "Cost of sales": 125820583.0, + "Gross profit (loss)": 41127873.0, + "Total operating income": 41127873.0, + "Selling and distribution expenses": 2068669.0, + "General and administrative expenses": 13435626.0, + "Other operating expenses": 1344842.0, + "Total operating expenses": 16849137.0, + "Operating profit (loss)": 24278736.0, + "Finance costs": 14995622.0, + "Other income (expenses), net": 11081582.0, + "Profit (loss) before zakat and income tax from continuing operations": 20364696.0, + "Zakat expenses on continuing operations for period": 702089.0, + "Profit (loss) for period from continuing operations": 19662607.0, + "Profit (loss) for period": 19662607.0, + "Profit (loss), attributable to equity holders of parent company": 20828609.0, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49 + }, + "comprehensive_income": { + "Profit (loss) for period": 19662607.0, + "Total comprehensive income (loss) for period": 19662607.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20828609.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41797320.0, + "Profit (loss) for period before zakat and income tax": 41797320.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17280138.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1447952.0, + "Adjustments for finance costs": 29005230.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2138225.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 6912580.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 23800796.0, + "Adjustments for valuation gains on investment property": 2522960.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 78061961.0, + "Operating cash flow before working capital changes": 119859281.0, + "Adjustments for decrease (increase) in inventories": 1383396.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15669319.0, + "Adjustments for decrease (increase) in due from related parties": 1197314.0, + "Adjustments for increase (decrease) in trade accounts payable": 2463959.0, + "Adjustments for increase (decrease) in advances from customers": 39913996.0, + "Adjustments for increase (decrease) in due to related parties": 450330.0, + "Net increase (decrease) due to working capital changes": 51074461.0, + "Net cash flows from (used in) operations": 170933742.0, + "Zakat paid, classified as operating activities": 3594271.0, + "Net cash flows from (used in) operating activities": 160696279.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 44331051.0, + "Expenditure on other intangible assets": 282380.0, + "Proceeds from disposal of investment properties": 39000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 176409574.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 217613594.0, + "Repayments of finance lease liabilities": 55396550.0 + } +} \ No newline at end of file diff --git a/json/4292/1421_4292_2025-05-24_11-35-55_Eng.json b/json/4292/1421_4292_2025-05-24_11-35-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f9f3e437b9bb4868dc14e380c1b2e1fafb24e858 --- /dev/null +++ b/json/4292/1421_4292_2025-05-24_11-35-55_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-02-01", + "end_date": "2025-04-30" + }, + "financial_position": { + "Bank balances and cash": 41084311.0, + "Trade accounts receivable": 116190436.0, + "Prepayments": 60579423.0, + "Inventories": 5205412.0, + "Total": 308908899.0, + "Total current assets": 223059582.0, + "Property, plant and equipment": 924156509.0, + "Assets subject to finance lease": 416218521.0, + "Goodwill": 535544389.0, + "Intangible assets other than goodwill, net": 23574124.0, + "Total non-current assets": 1899493543.0, + "Total assets": 2122553125.0, + "Current portion of long term loans": 146742805.0, + "Trade accounts payables": 9024375.0, + "Accrued expenses": 21604257.0, + "Finance lease, current": 43833796.0, + "Due to related parties": 4829016.0, + "Advances from customers": 80471104.0, + "Zakat payable": 2175943.0, + "Government grants": 269676.0, + "Total current liabilities": 308908899.0, + "Debt securities, term loans, borrowings and sukuks in issue": 451451363.0, + "Employees' terminal benefits": 64112198.0, + "Finance leases, non-current": 433185196.0, + "Total non-current liabilities": 949018433.0, + "Total liabilities": 1257927332.0, + "Share capital": 420872150.0, + "Share premium": 276786861.0, + "Statutory Reserve": 51060154.0, + "Retained earnings (accumulated losses)": 54273865.0, + "Equity attributable to owners of parent": 802993030.0, + "Non-controlling interests": 61632763.0, + "Total equity": 864625793.0 + }, + "income_statement": { + "Revenue": 169788565.0, + "Cost of sales": 120831259.0, + "Gross profit (loss)": 48957306.0, + "Total operating income": 48957306.0, + "Selling and distribution expenses": 2326722.0, + "General and administrative expenses": 13200006.0, + "Other operating expenses": 6126650.0, + "Total operating expenses": 21653378.0, + "Operating profit (loss)": 27303928.0, + "Finance costs": 14764980.0, + "Other income (expenses), net": 2026026.0, + "Profit (loss) before zakat and income tax from continuing operations": 14564974.0, + "Zakat expenses on continuing operations for period": 673712.0, + "Profit (loss) for period from continuing operations": 13891262.0, + "Profit (loss) for period": 13891262.0, + "Profit (loss), attributable to equity holders of parent company": 13878859.0, + "Profit (loss), attributable to non-controlling interests": 12403.0, + "Basic earnings (loss) per share from continuing operations": 0.33, + "Total basic earnings (loss) per share": 0.33, + "Weighted average number of equity shares outstanding": 42087215.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 13891262.0, + "Total comprehensive income (loss) for period": 13891262.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13878859.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 12403.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 420872150.0, + "Equity balance at beginning of period (after adjustments)": 420872150.0, + "Equity balance at end of period": 420872150.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56362294.0, + "Profit (loss) for period before zakat and income tax": 56362294.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26065192.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2192650.0, + "Adjustments for finance costs": 43770210.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8264875.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 9795124.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 35267480.0, + "Adjustments for valuation gains on investment property": 2522960.0, + "Adjustments for gains on disposal of investment property": 1301000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121531571.0, + "Operating cash flow before working capital changes": 177893865.0, + "Adjustments for decrease (increase) in inventories": 1325385.0, + "Adjustments for decrease (increase) in due from related parties": 1197314.0, + "Adjustments for increase (decrease) in advances from customers": 20917002.0, + "Adjustments for increase (decrease) in accrued expenses": 3314216.0, + "Adjustments for increase (decrease) in due to related parties": 450330.0, + "Net cash flows from (used in) operations": 167813008.0, + "Zakat paid, classified as operating activities": 3567983.0, + "Net cash flows from (used in) operating activities": 156517247.0, + "Purchase of property, plant and equipment": 60794635.0, + "Expenditure on other intangible assets": 282380.0, + "Proceeds from disposal of investment properties": 39000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 311465859.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 340286752.0, + "Repayments of finance lease liabilities": 68501928.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 54654949.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2021-06-02_17-04-23_Eng.json b/json/4320/683_4320_2021-06-02_17-04-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ac731c967746a5d1e2161e63d0eb66cbac84f1f5 --- /dev/null +++ b/json/4320/683_4320_2021-06-02_17-04-23_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 50541678.0, + "Cost of sales": 16927955.0, + "Gross profit (loss)": 33613723.0, + "Total operating income": 33613723.0, + "Selling and distribution expenses": 73055.0, + "General and administrative expenses": 10120234.0, + "Total operating expenses": 10193289.0, + "Operating profit (loss)": 23420434.0, + "Finance costs": 6654289.0, + "Share of profit (loss) of joint ventures and associates": 8514218.0, + "Other income (expenses), net": 856083.0, + "Profit (loss) before zakat and income tax from continuing operations": 26136446.0, + "Zakat expenses on continuing operations for period": 1363506.0, + "Profit (loss) for period from continuing operations": 24772940.0, + "Profit (loss) for period": 24772940.0, + "Profit (loss), attributable to equity holders of parent company": 18958827.0, + "Profit (loss), attributable to non-controlling interests": 5814113.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 24772940.0, + "Total comprehensive income (loss) for period": 24772940.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18958827.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5814113.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 700000000.0, + "Equity balance at beginning of period (after adjustments)": 700000000.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26136446.0, + "Profit (loss) for period before zakat and income tax": 26136446.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8674895.0, + "Adjustments for finance costs": 6654289.0, + "Adjustment for provision of employees' terminal benefit": 319701.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7134667.0, + "Operating cash flow before working capital changes": 33271113.0, + "Adjustments for decrease (increase) in prepayment": 1564974.0, + "Adjustments for decrease (increase) in due from related parties": 14678643.0, + "Adjustments for increase (decrease) in advances from customers": 23697642.0, + "Net cash flows from (used in) operations": 32902865.0, + "Dividends received, classified as operating activities": 9750000.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 9750000.0, + "Net cash flows from (used in) operating activities": 42652865.0, + "Purchase of property, plant and equipment": 44016.0, + "Purchase of investment properties": 1310766.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 42278032.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3377923.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 13975000.0, + "Net cash flows from (used in) financing activities": 20390800.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61688883.0, + "Net increase (decrease) in cash and cash equivalents": 61688883.0, + "Cash and cash equivalents at beginning of period": 182483190.0, + "Cash and cash equivalents at end of period": 244172073.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2021-09-13_17-33-26_Eng.json b/json/4320/683_4320_2021-09-13_17-33-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..20b4fb73f55893044243eb8ae68d6fed39e83ea0 --- /dev/null +++ b/json/4320/683_4320_2021-09-13_17-33-26_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 52364377.0, + "Cost of sales": 16848127.0, + "Gross profit (loss)": 35516250.0, + "Total operating income": 35516250.0, + "Selling and distribution expenses": 928500.0, + "General and administrative expenses": 10764575.0, + "Total operating expenses": 11693075.0, + "Operating profit (loss)": 23823175.0, + "Finance costs": 6577707.0, + "Share of profit (loss) of joint ventures and associates": 7915907.0, + "Other income (expenses), net": 177254.0, + "Profit (loss) before zakat and income tax from continuing operations": 25338629.0, + "Zakat expenses on continuing operations for period": 465040.0, + "Profit (loss) for period from continuing operations": 24873589.0, + "Profit (loss) for period": 24873589.0, + "Profit (loss), attributable to equity holders of parent company": 19227284.0, + "Profit (loss), attributable to non-controlling interests": 5646305.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 70000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24873589.0, + "Total comprehensive income (loss) for period": 24873589.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19227284.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5646305.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 700000000.0, + "Equity balance at beginning of period (after adjustments)": 700000000.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51475075.0, + "Profit (loss) for period before zakat and income tax": 51475075.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17161202.0, + "Adjustments for finance costs": 13231996.0, + "Adjustment for provision of employees' terminal benefit": 639505.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14602577.0, + "Operating cash flow before working capital changes": 66077652.0, + "Adjustments for decrease (increase) in prepayment": 8730868.0, + "Adjustments for decrease (increase) in due from related parties": 15597273.0, + "Net increase (decrease) due to working capital changes": 6482846.0, + "Net cash flows from (used in) operations": 72560498.0, + "Zakat paid, classified as operating activities": 5281262.0, + "Other inflows (outflows) of cash, classified as operating activities": 27021537.0, + "Total other inflows (outflows) of cash, classified as operating activities": 21740275.0, + "Net cash flows from (used in) operating activities": 94300773.0, + "Purchase of property, plant and equipment": 73425.0, + "Payment for acquisition of associates and joint ventures": 43699094.0, + "Purchase of investment properties": 2892127.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 42677500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3343886.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 48975000.0, + "Cash and cash equivalents at beginning of period": 182483190.0, + "Cash and cash equivalents at end of period": 160032931.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2021-11-08_19-15-32_Eng.json b/json/4320/683_4320_2021-11-08_19-15-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..954e1b48104f3e7fa1ad1dbcc776c0c416a087a7 --- /dev/null +++ b/json/4320/683_4320_2021-11-08_19-15-32_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 55438404.0, + "Cost of sales": 18007982.0, + "Gross profit (loss)": 37430422.0, + "Other operating income": 235286.0, + "Total operating income": 37665708.0, + "Selling and distribution expenses": 385951.0, + "General and administrative expenses": 9761179.0, + "Total operating expenses": 10147130.0, + "Operating profit (loss)": 27518578.0, + "Finance costs": 6574049.0, + "Share of profit (loss) of joint ventures and associates": 5799799.0, + "Profit (loss) before zakat and income tax from continuing operations": 26744328.0, + "Zakat expenses on continuing operations for period": 861717.0, + "Profit (loss) for period from continuing operations": 25882611.0, + "Profit (loss) for period": 25882611.0, + "Profit (loss), attributable to equity holders of parent company": 19367128.0, + "Profit (loss), attributable to non-controlling interests": 6515483.0, + "Basic earnings (loss) per share from continuing operations": 0.021, + "Total basic earnings (loss) per share": 0.021, + "Diluted earnings (loss) per share from continuing operations": 0.021, + "Total diluted earnings (loss) per share": 0.021, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 25882611.0, + "Total comprehensive income (loss) for period": 25882611.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19367128.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6515483.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 700000000.0, + "Equity balance at beginning of period (after adjustments)": 700000000.0, + "Issue of bonus shares": 233333330.0, + "Total changes in shareholders equity": 233333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78219400.0, + "Profit (loss) for period before zakat and income tax": 78219400.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25329319.0, + "Adjustments for finance costs": 19806045.0, + "Adjustment for provision of employees' terminal benefit": 866692.0, + "Adjustments for unrealised gain on derivative financial instruments": 34554.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23737577.0, + "Operating cash flow before working capital changes": 101956977.0, + "Adjustments for decrease (increase) in prepayment": 6006098.0, + "Adjustments for decrease (increase) in due from related parties": 13070938.0, + "Adjustments for increase (decrease) in advances from customers": 14378896.0, + "Net increase (decrease) due to working capital changes": 20958168.0, + "Net cash flows from (used in) operations": 122915145.0, + "Dividends received, classified as operating activities": 16250000.0, + "Zakat paid, classified as operating activities": 5281262.0, + "Total other inflows (outflows) of cash, classified as operating activities": 10968738.0, + "Net cash flows from (used in) operating activities": 133883883.0, + "Purchase of property, plant and equipment": 163138.0, + "Purchase of financial assets": 19970966.0, + "Payment for acquisition of associates and joint ventures": 43525000.0, + "Purchase of investment properties": 4448824.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 42677500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7424231.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 64025000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24559224.0, + "Net increase (decrease) in cash and cash equivalents": 24559224.0, + "Cash and cash equivalents at beginning of period": 182483190.0, + "Cash and cash equivalents at end of period": 207042414.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2022-05-11_15-55-14_Eng.json b/json/4320/683_4320_2022-05-11_15-55-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ed6add5e4fd5c95c4f226efd6d1f796f00ac697 --- /dev/null +++ b/json/4320/683_4320_2022-05-11_15-55-14_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 200761240.0, + "Lease receivable, current": 59541690.0, + "Prepayments": 8085396.0, + "Due from related parties": 1344835.0, + "Derivative financial instruments/ assets, current": 40031246.0, + "Total": 117304243.0, + "Total current assets": 309764407.0, + "Property, plant and equipment": 149938402.0, + "Intangible assets other than goodwill, net": 82957021.0, + "Investment properties": 976765133.0, + "Investments in associates and joint ventures": 521004741.0, + "Total non-current assets": 1730665297.0, + "Total assets": 2040429704.0, + "Accrued expenses": 32795513.0, + "Due to related parties": 14487886.0, + "Advances from customers": 45930885.0, + "Zakat payable": 8389959.0, + "Other current liabilities": 15700000.0, + "Total current liabilities": 117304243.0, + "Debt securities, term loans, borrowings and sukuks in issue": 558727653.0, + "Employees' terminal benefits": 9460196.0, + "Other non-current liabilities": 114294193.0, + "Total non-current liabilities": 682482042.0, + "Total liabilities": 799786285.0, + "Share capital": 933333330.0, + "Statutory Reserve": 90305707.0, + "Retained earnings (accumulated losses)": 39416221.0, + "Equity attributable to owners of parent": 1063055258.0, + "Non-controlling interests": 177588161.0, + "Total equity": 1240643419.0, + "Total liabilities and equity": 2040429704.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 91649534.0, + "Remeasurement gains (losses) on defined benefit plans": 235969.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 235969.0, + "Total other comprehensive income (loss)": 235969.0, + "Total comprehensive income (loss) for period": 91885503.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 68211560.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 23673943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 700000000.0, + "Adjustments for restatements": 233333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 98818621.0, + "Profit (loss) for period before zakat and income tax": 98818621.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6177058.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27835170.0, + "Adjustments for finance costs": 14057348.0, + "Adjustment for provision of employees' terminal benefit": 1205022.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22027822.0, + "Operating cash flow before working capital changes": 120846443.0, + "Adjustments for decrease (increase) in prepayment": 7107050.0, + "Adjustments for decrease (increase) in due from related parties": 11593134.0, + "Adjustments for increase (decrease) in advances from customers": 9883857.0, + "Adjustments for increase (decrease) in accrued expenses": 4457364.0, + "Net increase (decrease) due to working capital changes": 17258931.0, + "Net cash flows from (used in) operations": 138105374.0, + "Dividends received, classified as operating activities": 31250000.0, + "Zakat paid, classified as operating activities": 5286638.0, + "Other inflows (outflows) of cash, classified as operating activities": 17524364.0, + "Total other inflows (outflows) of cash, classified as operating activities": 43487726.0, + "Net cash flows from (used in) operating activities": 181593100.0, + "Purchase of property, plant and equipment": 293131.0, + "Purchase of financial assets": 40000000.0, + "Payment for acquisition of associates and joint ventures": 43525000.0, + "Purchase of investment properties": 6114140.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 42677500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13001946.0, + "Repayments of finance lease liabilities": 15700000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 29025000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 58333333.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18278050.0, + "Net increase (decrease) in cash and cash equivalents": 18278050.0, + "Cash and cash equivalents at beginning of period": 182483190.0, + "Cash and cash equivalents at end of period": 200761240.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2022-05-19_22-06-16_Eng.json b/json/4320/683_4320_2022-05-19_22-06-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9eba37656f0b88914c970e7977e274116228fbf6 --- /dev/null +++ b/json/4320/683_4320_2022-05-19_22-06-16_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 181693212.0, + "Lease receivable, current": 102055770.0, + "Prepayments": 26772539.0, + "Due from related parties": 3875163.0, + "Total": 136399137.0, + "Total current assets": 314396684.0, + "Property, plant and equipment": 148589956.0, + "Assets subject to finance lease": 81419152.0, + "Investment properties": 971944792.0, + "Investments in associates and joint ventures": 528608395.0, + "Total non-current assets": 1730562295.0, + "Total assets": 2044958979.0, + "Accrued expenses": 29852401.0, + "Finance lease, current": 12605000.0, + "Due to related parties": 23812422.0, + "Advances from customers": 60118040.0, + "Zakat payable": 10011274.0, + "Total current liabilities": 136399137.0, + "Debt securities, term loans, borrowings and sukuks in issue": 558984808.0, + "Employees' terminal benefits": 9821207.0, + "Finance leases, non-current": 111232990.0, + "Total non-current liabilities": 680039005.0, + "Total liabilities": 816438142.0, + "Share capital": 933333330.0, + "Statutory Reserve": 90305707.0, + "Retained earnings (accumulated losses)": 35869721.0, + "Equity attributable to owners of parent": 1059508758.0, + "Non-controlling interests": 169012079.0, + "Total equity": 1228520837.0, + "Total liabilities and equity": 2044958979.0 + }, + "income_statement": { + "Revenue": 53298081.0, + "Cost of sales": 16609296.0, + "Gross profit (loss)": 36688785.0, + "Total operating income": 36688785.0, + "Selling and distribution expenses": 71593.0, + "General and administrative expenses": 10081304.0, + "Total operating expenses": 10152897.0, + "Operating profit (loss)": 26535888.0, + "Finance costs": 6658601.0, + "Share of profit (loss) of joint ventures and associates": 7603654.0, + "Other income (expenses), net": 413802.0, + "Profit (loss) before zakat and income tax from continuing operations": 27894743.0, + "Zakat expenses on continuing operations for period": 1633992.0, + "Profit (loss) for period from continuing operations": 26260751.0, + "Profit (loss) for period": 26260751.0, + "Profit (loss), attributable to equity holders of parent company": 19786833.0, + "Profit (loss), attributable to non-controlling interests": 6473918.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26260751.0, + "Total comprehensive income (loss) for period": 26260751.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19786833.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6473918.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27894743.0, + "Profit (loss) for period before zakat and income tax": 27894743.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8320706.0, + "Adjustments for finance costs": 3669804.0, + "Adjustment for provision of employees' terminal benefit": 361011.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2988797.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7736664.0, + "Operating cash flow before working capital changes": 35631407.0, + "Adjustments for decrease (increase) in due from related parties": 6794208.0, + "Adjustments for increase (decrease) in advances from customers": 14187155.0, + "Zakat paid, classified as operating activities": 12677.0, + "Purchase of property, plant and equipment": 50500.0, + "Proceeds from sale of financial assets": 40057624.0, + "Purchase of investment properties": 563550.0, + "Net cash flows from (used in) investing activities": 39443574.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3780760.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 38383333.0, + "Cash and cash equivalents at beginning of period": 200761240.0, + "Cash and cash equivalents at end of period": 181693212.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2022-08-23_17-36-36_Eng.json b/json/4320/683_4320_2022-08-23_17-36-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..47f0750b43fb33bbe7e86df03c0d3ba44998a282 --- /dev/null +++ b/json/4320/683_4320_2022-08-23_17-36-36_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 171011965.0, + "Lease receivable, current": 96941666.0, + "Prepayments": 11751286.0, + "Due from related parties": 2199521.0, + "Derivative financial instruments/ assets, current": 30000000.0, + "Total": 127204821.0, + "Total current assets": 311904438.0, + "Property, plant and equipment": 147242743.0, + "Investment properties": 994476103.0, + "Investments in associates and joint ventures": 526347692.0, + "Other non-current assets": 79881293.0, + "Total non-current assets": 1747947831.0, + "Total assets": 2059852269.0, + "Accrued expenses": 29823038.0, + "Finance lease, current": 9305000.0, + "Due to related parties": 29270808.0, + "Advances from customers": 53694756.0, + "Zakat payable": 5111219.0, + "Total current liabilities": 127204821.0, + "Employees' terminal benefits": 10170894.0, + "Murabahas, non-current": 559076317.0, + "Other non-current liabilities": 114221787.0, + "Total non-current liabilities": 683468998.0, + "Total liabilities": 810673819.0, + "Share capital": 933333330.0, + "Statutory Reserve": 90305707.0, + "Retained earnings (accumulated losses)": 51335302.0, + "Equity attributable to owners of parent": 1074974339.0, + "Non-controlling interests": 174204111.0, + "Total equity": 1249178450.0, + "Total liabilities and equity": 2059852269.0 + }, + "income_statement": { + "Revenue": 54093312.0, + "Cost of sales": 16597836.0, + "Gross profit (loss)": 37495476.0, + "Total operating income": 37495476.0, + "Selling and distribution expenses": 1004320.0, + "General and administrative expenses": 12560754.0, + "Total operating expenses": 13565074.0, + "Operating profit (loss)": 23930402.0, + "Finance costs": 6838796.0, + "Share of profit (loss) of joint ventures and associates": 5239296.0, + "Other income (expenses), net": 187321.0, + "Profit (loss) before zakat and income tax from continuing operations": 22518223.0, + "Zakat expenses on continuing operations for period": 1860610.0, + "Profit (loss) for period from continuing operations": 20657613.0, + "Profit (loss) for period": 20657613.0, + "Profit (loss), attributable to equity holders of parent company": 15465581.0, + "Profit (loss), attributable to non-controlling interests": 5192032.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Diluted earnings (loss) per share from continuing operations": 0.17, + "Total diluted earnings (loss) per share": 0.17, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20657613.0, + "Total comprehensive income (loss) for period": 20657613.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15465581.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5192032.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 50412966.0, + "Profit (loss) for period before zakat and income tax": 50412966.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17301345.0, + "Adjustments for finance costs": 5977594.0, + "Adjustment for provision of employees' terminal benefit": 710698.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7493425.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18640111.0, + "Operating cash flow before working capital changes": 69053077.0, + "Adjustments for decrease (increase) in due from related parties": 13928236.0, + "Adjustments for increase (decrease) in advances from customers": 7763871.0, + "Net cash flows from (used in) operations": 43648421.0, + "Dividends received, classified as operating activities": 7500000.0, + "Zakat paid, classified as operating activities": 6773343.0, + "Total other inflows (outflows) of cash, classified as operating activities": 726657.0, + "Net cash flows from (used in) operating activities": 44375078.0, + "Purchase of property, plant and equipment": 85173.0, + "Purchase of financial assets": 30000000.0, + "Proceeds from sale of financial assets": 40057624.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Purchase of investment properties": 29155755.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4112716.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 38383333.0, + "Cash and cash equivalents at beginning of period": 200761240.0, + "Cash and cash equivalents at end of period": 171011965.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2022-11-20_15-31-54_Eng.json b/json/4320/683_4320_2022-11-20_15-31-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa6fe3060aaa071c534583e01a540ddd12240688 --- /dev/null +++ b/json/4320/683_4320_2022-11-20_15-31-54_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 53265870.0, + "Cost of sales": 17869606.0, + "Gross profit (loss)": 35396264.0, + "Total operating income": 35396264.0, + "Selling and distribution expenses": 444245.0, + "General and administrative expenses": 11669596.0, + "Total operating expenses": 12113841.0, + "Operating profit (loss)": 23282423.0, + "Finance costs": 8964359.0, + "Share of profit (loss) of joint ventures and associates": 8499586.0, + "Other income (expenses), net": 788139.0, + "Profit (loss) before zakat and income tax from continuing operations": 23605789.0, + "Zakat expenses on continuing operations for period": 816305.0, + "Profit (loss) for period from continuing operations": 22789484.0, + "Profit (loss) for period": 22789484.0, + "Profit (loss), attributable to equity holders of parent company": 18043426.0, + "Profit (loss), attributable to non-controlling interests": 4746058.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 22789484.0, + "Total comprehensive income (loss) for period": 22789484.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18043426.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4746058.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74018755.0, + "Profit (loss) for period before zakat and income tax": 74018755.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24850986.0, + "Adjustments for finance costs": 22461756.0, + "Adjustments for unrealised gain on derivative financial instruments": 498757.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23470590.0, + "Operating cash flow before working capital changes": 97489345.0, + "Adjustments for increase (decrease) in advances from customers": 10399852.0, + "Net cash flows from (used in) operations": 70920578.0, + "Dividends received, classified as operating activities": 17500000.0, + "Zakat paid, classified as operating activities": 6773343.0, + "Total other inflows (outflows) of cash, classified as operating activities": 10726657.0, + "Net cash flows from (used in) operating activities": 81647235.0, + "Purchase of property, plant and equipment": 331544.0, + "Purchase of financial assets": 80000000.0, + "Proceeds from sale of financial assets": 40057624.0, + "Purchase of investment properties": 38458004.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 30317560.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10158375.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 76766666.0, + "Cash and cash equivalents at beginning of period": 200761240.0, + "Cash and cash equivalents at end of period": 134624070.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2023-03-19_18-54-23_Eng.json b/json/4320/683_4320_2023-03-19_18-54-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bb3ad6f7d44d05145905e97af8468e8ff160965d --- /dev/null +++ b/json/4320/683_4320_2023-03-19_18-54-23_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 139138373.0, + "Lease receivable, current": 81212620.0, + "Prepayments": 10816710.0, + "Due from related parties": 2509519.0, + "Derivative financial instruments/ assets, current": 81104181.0, + "Total": 102527820.0, + "Total current assets": 314781403.0, + "Property, plant and equipment": 144946865.0, + "Intangible assets other than goodwill, net": 76805545.0, + "Investment properties": 1003438823.0, + "Investments in associates and joint ventures": 515034291.0, + "Total non-current assets": 1740225524.0, + "Total assets": 2055006927.0, + "Accrued expenses": 26591477.0, + "Due to related parties": 5179398.0, + "Advances from customers": 45780107.0, + "Zakat payable": 8784088.0, + "Other current liabilities": 16192750.0, + "Total current liabilities": 102527820.0, + "Debt securities, term loans, borrowings and sukuks in issue": 589203001.0, + "Employees' terminal benefits": 8967778.0, + "Other non-current liabilities": 103843881.0, + "Total non-current liabilities": 702014660.0, + "Total liabilities": 804542480.0, + "Share capital": 933333330.0, + "Statutory Reserve": 96983092.0, + "Retained earnings (accumulated losses)": 52139994.0, + "Equity attributable to owners of parent": 1082456416.0, + "Non-controlling interests": 168008031.0, + "Total equity": 1250464447.0, + "Total liabilities and equity": 2055006927.0 + }, + "income_statement": { + "Revenue": 216108228.0, + "Cost of sales": 73699891.0, + "Gross profit (loss)": 142408337.0, + "Other operating income": 5334852.0, + "Total operating income": 147743189.0, + "Selling and distribution expenses": 1640344.0, + "General and administrative expenses": 41616886.0, + "Other operating expenses": 4862967.0, + "Total operating expenses": 48120197.0, + "Operating profit (loss)": 99622992.0, + "Finance costs": 32805340.0, + "Share of profit (loss) of joint ventures and associates": 25803098.0, + "Other income (expenses), net": 1840443.0, + "Profit (loss) before zakat and income tax from continuing operations": 94461193.0, + "Zakat expenses on continuing operations for period": 7167471.0, + "Profit (loss) for period from continuing operations": 87293722.0, + "Profit (loss) for period": 87293722.0, + "Profit (loss), attributable to equity holders of parent company": 66773852.0, + "Profit (loss), attributable to non-controlling interests": 20519870.0, + "Basic earnings (loss) per share from continuing operations": 0.72, + "Total basic earnings (loss) per share": 0.72, + "Diluted earnings (loss) per share from continuing operations": 0.72, + "Total diluted earnings (loss) per share": 0.72, + "Weighted average number of equity shares outstanding": 93333333.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 87293722.0, + "Total comprehensive income (loss) for period": 86587694.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 66067824.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 20519870.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 94461193.0, + "Profit (loss) for period before zakat and income tax": 94461193.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5478877.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27603108.0, + "Adjustments for finance costs": 20850152.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26930593.0, + "Operating cash flow before working capital changes": 121391786.0, + "Net cash flows from (used in) operations": 75298589.0, + "Dividends received, classified as operating activities": 31773548.0, + "Zakat paid, classified as operating activities": 6773342.0, + "Other inflows (outflows) of cash, classified as operating activities": 13847153.0, + "Total other inflows (outflows) of cash, classified as operating activities": 38847359.0, + "Net cash flows from (used in) operating activities": 114145948.0, + "Purchase of property, plant and equipment": 487340.0, + "Purchase of financial assets": 80000000.0, + "Proceeds from sale of financial assets": 40057624.0, + "Purchase of investment properties": 46284879.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 30475348.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20850152.0, + "Repayments of finance lease liabilities": 21912750.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30100000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 46666666.0, + "Cash and cash equivalents at beginning of period": 200761240.0, + "Cash and cash equivalents at end of period": 139138373.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2023-06-22_17-15-50_Eng.json b/json/4320/683_4320_2023-06-22_17-15-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8a7a5b13d7dc74d140b3efa5d822af4c38e5ebd --- /dev/null +++ b/json/4320/683_4320_2023-06-22_17-15-50_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 61930723.0, + "Lease receivable, current": 83065168.0, + "Prepayments": 13582554.0, + "Due from related parties": 5122240.0, + "Derivative financial instruments/ assets, current": 82050416.0, + "Other current assets": 50603473.0, + "Total": 106375152.0, + "Total current assets": 296354574.0, + "Property, plant and equipment": 143757409.0, + "Assets subject to finance lease": 75267676.0, + "Investment properties": 1015586029.0, + "Investments in associates and joint ventures": 512873332.0, + "Total non-current assets": 1747484446.0, + "Total assets": 2043839020.0, + "Accrued expenses": 29862823.0, + "Finance lease, current": 13097750.0, + "Due to related parties": 10936763.0, + "Advances from customers": 41864830.0, + "Zakat payable": 10612986.0, + "Total current liabilities": 106375152.0, + "Debt securities, term loans, borrowings and sukuks in issue": 589358302.0, + "Employees' terminal benefits": 9313578.0, + "Finance leases, non-current": 106748420.0, + "Total non-current liabilities": 705420300.0, + "Total liabilities": 811795452.0, + "Share capital": 933333330.0, + "Statutory Reserve": 96983092.0, + "Retained earnings (accumulated losses)": 43070793.0, + "Equity attributable to owners of parent": 1073387215.0, + "Non-controlling interests": 158656353.0, + "Total equity": 1232043568.0, + "Total liabilities and equity": 2043839020.0 + }, + "income_statement": { + "Revenue": 54466888.0, + "Cost of sales": 19063774.0, + "Gross profit (loss)": 35403114.0, + "Total operating income": 35403114.0, + "Selling and distribution expenses": 1550779.0, + "General and administrative expenses": 12127364.0, + "Total operating expenses": 13678143.0, + "Operating profit (loss)": 21724971.0, + "Finance costs": 11146256.0, + "Share of profit (loss) of joint ventures and associates": 7089041.0, + "Other income (expenses), net": 1972471.0, + "Profit (loss) before zakat and income tax from continuing operations": 19640227.0, + "Zakat expenses on continuing operations for period": 1828898.0, + "Profit (loss) for period from continuing operations": 17811329.0, + "Profit (loss) for period": 17811329.0, + "Profit (loss), attributable to equity holders of parent company": 14264132.0, + "Profit (loss), attributable to non-controlling interests": 3547197.0, + "Basic earnings (loss) per share from continuing operations": 0.15, + "Total basic earnings (loss) per share": 0.15, + "Diluted earnings (loss) per share from continuing operations": 0.15, + "Total diluted earnings (loss) per share": 0.15, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17811329.0, + "Total comprehensive income (loss) for period": 17811329.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14264132.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3547197.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19640227.0, + "Profit (loss) for period before zakat and income tax": 19640227.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8260116.0, + "Adjustments for finance costs": 8241717.0, + "Adjustment for provision of employees' terminal benefit": 345800.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1354831.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11113423.0, + "Operating cash flow before working capital changes": 30753650.0, + "Adjustments for decrease (increase) in due from related parties": 3144644.0, + "Net cash flows from (used in) operations": 21638177.0, + "Dividends received, classified as operating activities": 9250000.0, + "Zakat paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 9250000.0, + "Net cash flows from (used in) operating activities": 30888177.0, + "Purchase of property, plant and equipment": 123645.0, + "Purchase of financial assets": 50000000.0, + "Proceeds from sale of financial assets": 0.0, + "Purchase of investment properties": 17556352.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1088622.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 36232208.0, + "Cash and cash equivalents at beginning of period": 139138373.0, + "Cash and cash equivalents at end of period": 61930723.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2023-08-23_18-05-36_Eng.json b/json/4320/683_4320_2023-08-23_18-05-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0c8098639724010af9fdbd4b17ade6a9ded06108 --- /dev/null +++ b/json/4320/683_4320_2023-08-23_18-05-36_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 207108117.0, + "Financial assets, current": 50278620.0, + "Lease receivable, current": 101936028.0, + "Prepayments": 14636673.0, + "Due from related parties": 2095961.0, + "Total": 116683737.0, + "Total current assets": 376055399.0, + "Property, plant and equipment": 142444770.0, + "Assets subject to finance lease": 73729807.0, + "Investment properties": 1022911845.0, + "Investments in associates and joint ventures": 516009399.0, + "Total non-current assets": 1755095821.0, + "Total assets": 2131151220.0, + "Accrued expenses": 29480932.0, + "Finance lease, current": 9467749.0, + "Due to related parties": 20487207.0, + "Advances from customers": 53245806.0, + "Zakat payable": 4002043.0, + "Total current liabilities": 116683737.0, + "Employees' terminal benefits": 9723098.0, + "Finance leases, non-current": 109652959.0, + "Murabahas, non-current": 648031545.0, + "Total non-current liabilities": 767407602.0, + "Total liabilities": 884091339.0, + "Share capital": 933333330.0, + "Statutory Reserve": 96983092.0, + "Retained earnings (accumulated losses)": 54716683.0, + "Equity attributable to owners of parent": 1085033105.0, + "Non-controlling interests": 162026776.0, + "Total equity": 1247059881.0, + "Total liabilities and equity": 2131151220.0 + }, + "income_statement": { + "Revenue": 53945320.0, + "Cost of sales": 18177455.0, + "Gross profit (loss)": 35767865.0, + "Total operating income": 35767865.0, + "Selling and distribution expenses": 542478.0, + "General and administrative expenses": 13646343.0, + "Total operating expenses": 14188821.0, + "Operating profit (loss)": 21579044.0, + "Finance costs": 12731103.0, + "Share of profit (loss) of joint ventures and associates": 5136067.0, + "Other income (expenses), net": 2131020.0, + "Profit (loss) before zakat and income tax from continuing operations": 16115028.0, + "Zakat expenses on continuing operations for period": 1098715.0, + "Profit (loss) for period from continuing operations": 15016313.0, + "Profit (loss) for period": 15016313.0, + "Profit (loss), attributable to equity holders of parent company": 11645890.0, + "Profit (loss), attributable to non-controlling interests": 3370423.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Total diluted earnings (loss) per share": 0.12, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15016313.0, + "Total comprehensive income (loss) for period": 15016313.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11645890.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3370423.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35755255.0, + "Profit (loss) for period before zakat and income tax": 35755255.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15967726.0, + "Adjustments for finance costs": 18068281.0, + "Adjustment for provision of employees' terminal benefit": 755320.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27589179.0, + "Operating cash flow before working capital changes": 63344434.0, + "Adjustments for decrease (increase) in due from related parties": 15721367.0, + "Adjustments for increase (decrease) in advances from customers": 2889455.0, + "Adjustments for other current liabilities": 7465699.0, + "Net increase (decrease) due to working capital changes": 1533150.0, + "Net cash flows from (used in) operations": 64877584.0, + "Dividends received, classified as operating activities": 11250000.0, + "Zakat paid, classified as operating activities": 7709658.0, + "Total other inflows (outflows) of cash, classified as operating activities": 3540342.0, + "Net cash flows from (used in) operating activities": 68417926.0, + "Purchase of property, plant and equipment": 123645.0, + "Purchase of financial assets": 19000000.0, + "Proceeds from sale of financial assets": 50611678.0, + "Capital expenditure on completed investment properties": 29739270.0, + "Net cash flows from (used in) investing activities": 1748763.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 58557500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17797237.0, + "Repayments of finance lease liabilities": 6725000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 36232208.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 67969744.0, + "Net increase (decrease) in cash and cash equivalents": 67969744.0, + "Cash and cash equivalents at beginning of period": 139138373.0, + "Cash and cash equivalents at end of period": 207108117.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2023-11-22_18-20-03_Eng.json b/json/4320/683_4320_2023-11-22_18-20-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eeeb73e389a412366a4f15e6ddfe7ea7cf22abb2 --- /dev/null +++ b/json/4320/683_4320_2023-11-22_18-20-03_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 158294988.0, + "Lease receivable, current": 104275055.0, + "Prepayments": 14268489.0, + "Due from related parties": 2559453.0, + "Total": 131996304.0, + "Total current assets": 279397985.0, + "Property, plant and equipment": 141766254.0, + "Investment properties": 1240165550.0, + "Investments in associates and joint ventures": 525035648.0, + "Other non-current assets": 72191938.0, + "Total non-current assets": 1979159390.0, + "Total assets": 2258557375.0, + "Current portion of long term loans": 5442476.0, + "Accrued expenses": 32192676.0, + "Due to related parties": 15457307.0, + "Advances from customers": 56679614.0, + "Zakat payable": 5526481.0, + "Other current liabilities": 16697750.0, + "Total current liabilities": 131996304.0, + "Debt securities, term loans, borrowings and sukuks in issue": 786392794.0, + "Employees' terminal benefits": 10123498.0, + "Finance leases, non-current": 105327498.0, + "Total non-current liabilities": 901843790.0, + "Total liabilities": 1033840094.0, + "Share capital": 933333330.0, + "Statutory Reserve": 96983092.0, + "Retained earnings (accumulated losses)": 38569162.0, + "Equity attributable to owners of parent": 1068885584.0, + "Non-controlling interests": 155831697.0, + "Total equity": 1224717281.0, + "Total liabilities and equity": 2258557375.0 + }, + "income_statement": { + "Revenue": 55538145.0, + "Cost of sales": 18706753.0, + "Gross profit (loss)": 36831392.0, + "Total operating income": 36831392.0, + "Selling and distribution expenses": 269061.0, + "General and administrative expenses": 13037400.0, + "Total operating expenses": 13306461.0, + "Operating profit (loss)": 23524931.0, + "Finance costs": 13144920.0, + "Share of profit (loss) of joint ventures and associates": 2613296.0, + "Other income (expenses), net": 617841.0, + "Profit (loss) before zakat and income tax from continuing operations": 13611148.0, + "Zakat expenses on continuing operations for period": 1870415.0, + "Profit (loss) for period from continuing operations": 11740733.0, + "Profit (loss) for period": 11740733.0, + "Profit (loss), attributable to equity holders of parent company": 7185812.0, + "Profit (loss), attributable to non-controlling interests": 4554921.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Diluted earnings (loss) per share from continuing operations": 0.08, + "Total diluted earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11740733.0, + "Total comprehensive income (loss) for period": 11740733.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7185812.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4554921.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 49366403.0, + "Profit (loss) for period before zakat and income tax": 49366403.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33299586.0, + "Adjustments for finance costs": 28308662.0, + "Adjustment for provision of employees' terminal benefit": 1155720.0, + "Adjustments for unrealised gain on derivative financial instruments": 786117.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47139447.0, + "Operating cash flow before working capital changes": 96505850.0, + "Adjustments for decrease (increase) in due from related parties": 10227975.0, + "Adjustments for increase (decrease) in advances from customers": 10899507.0, + "Adjustments for increase (decrease) in accrued expenses": 5601199.0, + "Net increase (decrease) due to working capital changes": 214467.0, + "Net cash flows from (used in) operations": 96720317.0, + "Dividends received, classified as operating activities": 11250000.0, + "Zakat paid, classified as operating activities": 8055635.0, + "Total other inflows (outflows) of cash, classified as operating activities": 3194365.0, + "Net cash flows from (used in) operating activities": 99914682.0, + "Purchase of property, plant and equipment": 754067.0, + "Proceeds from sale of financial assets": 81890298.0, + "Payment for acquisition of associates and joint ventures": 6412953.0, + "Purchase of investment properties": 252764411.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 202487132.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 28163525.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 70315541.0, + "Net cash flows from (used in) financing activities": 97283066.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19156615.0, + "Net increase (decrease) in cash and cash equivalents": 19156615.0, + "Cash and cash equivalents at beginning of period": 139138373.0, + "Cash and cash equivalents at end of period": 158294988.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2024-08-06_16-46-03_Eng.json b/json/4320/683_4320_2024-08-06_16-46-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7164dbee1ea60911a7e30a29708842be550c80b0 --- /dev/null +++ b/json/4320/683_4320_2024-08-06_16-46-03_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 176940865.0, + "Lease receivable, current": 72265806.0, + "Prepayments": 15211949.0, + "Due from related parties": 1972193.0, + "Derivative financial instruments/ assets, current": 0.0, + "Total": 123535809.0, + "Total current assets": 266390813.0, + "Property, plant and equipment": 141952221.0, + "Intangible assets other than goodwill, net": 70654069.0, + "Investment properties": 1253363451.0, + "Investments in associates and joint ventures": 527085565.0, + "Total non-current assets": 1993055306.0, + "Total assets": 2259446119.0, + "Accrued expenses": 27824417.0, + "Due to related parties": 16020364.0, + "Advances from customers": 49935755.0, + "Zakat payable": 7010047.0, + "Murabahas, current": 5442476.0, + "Other current liabilities": 17302750.0, + "Total current liabilities": 123535809.0, + "Debt securities, term loans, borrowings and sukuks in issue": 798367365.0, + "Employees' terminal benefits": 10873929.0, + "Other non-current liabilities": 98159287.0, + "Total non-current liabilities": 907400581.0, + "Total liabilities": 1030936390.0, + "Share capital": 933333330.0, + "Statutory Reserve": 100624786.0, + "Retained earnings (accumulated losses)": 37950256.0, + "Equity attributable to owners of parent": 1071908372.0, + "Non-controlling interests": 156601357.0, + "Total equity": 1228509729.0, + "Total liabilities and equity": 2259446119.0 + }, + "income_statement": { + "Revenue": 215155987.0, + "Cost of sales": 77450919.0, + "Gross profit (loss)": 137705068.0, + "Other operating income": 7334674.0, + "Total operating income": 145039742.0, + "Selling and distribution expenses": 3131635.0, + "General and administrative expenses": 48170024.0, + "Other operating expenses": 11000000.0, + "Total operating expenses": 62301659.0, + "Operating profit (loss)": 82738083.0, + "Finance costs": 52176897.0, + "Share of profit (loss) of joint ventures and associates": 24051274.0, + "Profit (loss) before zakat and income tax from continuing operations": 54612460.0, + "Zakat expenses on continuing operations for period": 5953321.0, + "Profit (loss) for period from continuing operations": 48659139.0, + "Profit (loss) for period": 48659139.0, + "Profit (loss), attributable to equity holders of parent company": 36416938.0, + "Profit (loss), attributable to non-controlling interests": 12242201.0, + "Basic earnings (loss) per share from continuing operations": 0.39, + "Total basic earnings (loss) per share": 0.39, + "Diluted earnings (loss) per share from continuing operations": 0.39, + "Total diluted earnings (loss) per share": 0.39, + "Weighted average number of equity shares outstanding": 93333333.0, + "Share closing price at the last trading day of financial year (in numbers)": 24.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 48659139.0, + "Total comprehensive income (loss) for period": 48360823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36118622.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 12242201.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 54612460.0, + "Profit (loss) for period before zakat and income tax": 54612460.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34179829.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 40558741.0, + "Adjustment for provision of employees' terminal benefit": 1607835.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52295131.0, + "Operating cash flow before working capital changes": 106907591.0, + "Adjustments for decrease (increase) in due from related parties": 11378292.0, + "Adjustments for increase (decrease) in advances from customers": 4155648.0, + "Adjustments for increase (decrease) in accrued expenses": 1232940.0, + "Net increase (decrease) due to working capital changes": 10318455.0, + "Net cash flows from (used in) operations": 117226046.0, + "Dividends received, classified as operating activities": 25000000.0, + "Zakat paid, classified as operating activities": 7727362.0, + "Other inflows (outflows) of cash, classified as operating activities": 18866969.0, + "Total other inflows (outflows) of cash, classified as operating activities": 36139607.0, + "Net cash flows from (used in) operating activities": 153365653.0, + "Purchase of property, plant and equipment": 2262000.0, + "Proceeds from sale of financial assets": 84855368.0, + "Payment for acquisition of associates and joint ventures": 13000000.0, + "Purchase of investment properties": 272696337.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 214236995.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40188896.0, + "Repayments of finance lease liabilities": 4574594.0, + "Dividends paid to non-controlling interest, classified as financing activities": 23648875.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 46666666.0, + "Net cash flows from (used in) financing activities": 87539808.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 37802492.0, + "Net increase (decrease) in cash and cash equivalents": 37802492.0, + "Cash and cash equivalents at beginning of period": 139138373.0, + "Cash and cash equivalents at end of period": 176940865.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2024-08-07_16-11-41_Eng.json b/json/4320/683_4320_2024-08-07_16-11-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..88f73f406b1ec1a75200ea0893ec4bf4e64e33f2 --- /dev/null +++ b/json/4320/683_4320_2024-08-07_16-11-41_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 108571054.0, + "Lease receivable, current": 85575270.0, + "Prepayments": 25810883.0, + "Due from related parties": 2112486.0, + "Derivative financial instruments/ assets, current": 35402379.0, + "Total": 139241294.0, + "Total current assets": 257472072.0, + "Property, plant and equipment": 142168859.0, + "Assets subject to finance lease": 69116200.0, + "Investment properties": 1267018898.0, + "Investments in associates and joint ventures": 532312542.0, + "Total non-current assets": 2010616499.0, + "Total assets": 2268088571.0, + "Current portion of long term loans": 5442476.0, + "Accrued expenses": 28868686.0, + "Finance lease, current": 17302750.0, + "Due to related parties": 20337387.0, + "Advances from customers": 59411001.0, + "Zakat payable": 7878994.0, + "Total current liabilities": 139241294.0, + "Debt securities, term loans, borrowings and sukuks in issue": 818388944.0, + "Employees' terminal benefits": 11300819.0, + "Finance leases, non-current": 97360897.0, + "Total non-current liabilities": 927050660.0, + "Total liabilities": 1066291954.0, + "Share capital": 933333330.0, + "Statutory Reserve": 100624786.0, + "Retained earnings (accumulated losses)": 19332304.0, + "Equity attributable to owners of parent": 1053290420.0, + "Non-controlling interests": 148506197.0, + "Total equity": 1201796617.0, + "Total liabilities and equity": 2268088571.0 + }, + "income_statement": { + "Revenue": 52996472.0, + "Cost of sales": 20776593.0, + "Gross profit (loss)": 32219879.0, + "Total operating income": 32219879.0, + "Selling and distribution expenses": 485002.0, + "General and administrative expenses": 14251752.0, + "Total operating expenses": 14736754.0, + "Operating profit (loss)": 17483125.0, + "Finance costs": 15145904.0, + "Share of profit (loss) of joint ventures and associates": 5226977.0, + "Other income (expenses), net": 931492.0, + "Profit (loss) before zakat and income tax from continuing operations": 8495690.0, + "Zakat expenses on continuing operations for period": 1126406.0, + "Profit (loss) for period from continuing operations": 7369284.0, + "Profit (loss) for period": 7369284.0, + "Profit (loss), attributable to equity holders of parent company": 4715381.0, + "Profit (loss), attributable to non-controlling interests": 2653903.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7369284.0, + "Total comprehensive income (loss) for period": 7369284.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4715381.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2653903.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8495690.0, + "Profit (loss) for period before zakat and income tax": 8495690.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9425954.0, + "Adjustments for finance costs": 12344294.0, + "Adjustment for provision of employees' terminal benefit": 516456.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5095270.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22154997.0, + "Operating cash flow before working capital changes": 30650687.0, + "Adjustments for decrease (increase) in due from related parties": 4176730.0, + "Adjustments for increase (decrease) in advances from customers": 9475246.0, + "Adjustments for increase (decrease) in accrued expenses": 1044269.0, + "Net cash flows from (used in) operations": 18438534.0, + "Dividends received, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 18438534.0, + "Purchase of property, plant and equipment": 1532878.0, + "Purchase of financial assets": 35043064.0, + "Purchase of investment properties": 20227292.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12322715.0, + "Dividends paid to non-controlling interest, classified as financing activities": 10749063.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 23333333.0, + "Cash and cash equivalents at beginning of period": 176940865.0, + "Cash and cash equivalents at end of period": 108571054.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2024-08-12_16-33-20_Eng.json b/json/4320/683_4320_2024-08-12_16-33-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6a582ffee65f14fecbe6e05b05703775376995d5 --- /dev/null +++ b/json/4320/683_4320_2024-08-12_16-33-20_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 95006777.0, + "Financial assets, current": 63661556.0, + "Lease receivable, current": 72071753.0, + "Prepayments": 21838394.0, + "Due from related parties": 1011657.0, + "Total": 151090974.0, + "Total current assets": 253590137.0, + "Property, plant and equipment": 141818328.0, + "Assets subject to finance lease": 67578332.0, + "Investment properties": 1269257642.0, + "Investments in associates and joint ventures": 506252180.0, + "Other non-current assets": 23000000.0, + "Total non-current assets": 2007906482.0, + "Total assets": 2261496619.0, + "Accrued expenses": 28401653.0, + "Finance lease, current": 17302750.0, + "Due to related parties": 20719200.0, + "Advances from customers": 67158175.0, + "Zakat payable": 3128927.0, + "Murabahas, current": 14380269.0, + "Total current liabilities": 151090974.0, + "Employees' terminal benefits": 11758322.0, + "Finance leases, non-current": 96532507.0, + "Murabahas, non-current": 809647845.0, + "Total non-current liabilities": 917938674.0, + "Total liabilities": 1069029648.0, + "Share capital": 933333330.0, + "Statutory Reserve": 100624786.0, + "Retained earnings (accumulated losses)": 8084178.0, + "Equity attributable to owners of parent": 1042042294.0, + "Non-controlling interests": 150424677.0, + "Total equity": 1192466971.0, + "Total liabilities and equity": 2261496619.0 + }, + "income_statement": { + "Revenue": 58708784.0, + "Cost of sales": 21784006.0, + "Gross profit (loss)": 36924778.0, + "Total operating income": 36924778.0, + "Selling and distribution expenses": 1604404.0, + "General and administrative expenses": 12320103.0, + "Other operating expenses": 3713612.0, + "Total operating expenses": 17638119.0, + "Operating profit (loss)": 19286659.0, + "Finance costs": 15030559.0, + "Other income (expenses), net": 3279624.0, + "Zakat expenses on continuing operations for period": 805008.0, + "Profit (loss), attributable to non-controlling interests": 1918480.0, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1918480.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18863711.0, + "Adjustments for finance costs": 24573243.0, + "Adjustment for provision of employees' terminal benefit": 884393.0, + "Adjustments for share of profit of an associate and joint venture": 10833385.0, + "Adjustments for other non-cash income": 5603220.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 17398659.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 66950171.0, + "Operating cash flow before working capital changes": 66921223.0, + "Adjustments for decrease (increase) in due from related parties": 5659372.0, + "Adjustments for increase (decrease) in advances from customers": 17222420.0, + "Adjustments for increase (decrease) in accrued expenses": 577236.0, + "Net increase (decrease) due to working capital changes": 10313024.0, + "Net cash flows from (used in) operations": 77234247.0, + "Dividends received, classified as operating activities": 10000000.0, + "Zakat paid, classified as operating activities": 5812534.0, + "Total other inflows (outflows) of cash, classified as operating activities": 4187466.0, + "Net cash flows from (used in) operating activities": 81421713.0, + "Purchase of property, plant and equipment": 2510390.0, + "Purchase of financial assets": 63140163.0, + "Proceeds from sale of financial assets": 0.0, + "Capital expenditure on completed investment properties": 29037882.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24354970.0, + "Repayments of finance lease liabilities": 7230000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 10749063.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 23333333.0, + "Cash and cash equivalents at beginning of period": 176940865.0, + "Cash and cash equivalents at end of period": 95006777.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2024-11-25_18-49-18_Eng.json b/json/4320/683_4320_2024-11-25_18-49-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2df7191191d7dc1abbf8f5691256bca91a7de3ca --- /dev/null +++ b/json/4320/683_4320_2024-11-25_18-49-18_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 81563514.0, + "Lease receivable, current": 61705100.0, + "Prepayments": 21608601.0, + "Due from related parties": 1841911.0, + "Total": 151248083.0, + "Total current assets": 166719126.0, + "Property, plant and equipment": 142240847.0, + "Investment properties": 1268614607.0, + "Investments in associates and joint ventures": 587238663.0, + "Other non-current assets": 117314283.0, + "Total non-current assets": 2115408400.0, + "Total assets": 2282127526.0, + "Current portion of long term loans": 14366096.0, + "Accrued expenses": 28577139.0, + "Finance lease, current": 17302750.0, + "Due to related parties": 25869836.0, + "Advances from customers": 59934749.0, + "Zakat payable": 5197513.0, + "Total current liabilities": 151248083.0, + "Debt securities, term loans, borrowings and sukuks in issue": 818064361.0, + "Employees' terminal benefits": 12230067.0, + "Finance leases, non-current": 126567330.0, + "Total non-current liabilities": 956861758.0, + "Total liabilities": 1108109841.0, + "Share capital": 933333330.0, + "Statutory Reserve": 100624786.0, + "Equity attributable to owners of parent": 1032802632.0, + "Non-controlling interests": 141215053.0, + "Total equity": 1174017685.0, + "Total liabilities and equity": 2282127526.0 + }, + "income_statement": { + "Revenue": 58681933.0, + "Cost of sales": 23544447.0, + "Gross profit (loss)": 35137486.0, + "Total operating income": 35137486.0, + "Selling and distribution expenses": 765124.0, + "General and administrative expenses": 13877691.0, + "Total operating expenses": 14642815.0, + "Operating profit (loss)": 20494671.0, + "Finance costs": 18367683.0, + "Other income (expenses), net": 2793828.0, + "Zakat expenses on continuing operations for period": 2068586.0, + "Profit (loss), attributable to non-controlling interests": 1540375.0, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1540375.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29236925.0, + "Adjustments for finance costs": 39920266.0, + "Adjustment for provision of employees' terminal benefit": 1356138.0, + "Adjustments for share of profit of an associate and joint venture": 21384902.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8974581.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100872812.0, + "Operating cash flow before working capital changes": 95213163.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3472395.0, + "Adjustments for decrease (increase) in due from related parties": 9979754.0, + "Adjustments for increase (decrease) in advances from customers": 9998994.0, + "Adjustments for increase (decrease) in accrued expenses": 752722.0, + "Net increase (decrease) due to working capital changes": 17807213.0, + "Net cash flows from (used in) operations": 113020376.0, + "Dividends received, classified as operating activities": 20250000.0, + "Total other inflows (outflows) of cash, classified as operating activities": 20250000.0, + "Net cash flows from (used in) operating activities": 133270376.0, + "Purchase of property, plant and equipment": 4308980.0, + "Purchase of financial assets": 63140163.0, + "Proceeds from sale of financial assets": 64065238.0, + "Payment for acquisition of associates and joint ventures": 101788000.0, + "Expenditure on other intangible assets": 23049800.0, + "Purchase of investment properties": 35763976.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 33000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 44299650.0, + "Dividends paid to non-controlling interest, classified as financing activities": 21499062.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 23333333.0, + "Cash and cash equivalents at beginning of period": 176940865.0, + "Cash and cash equivalents at end of period": 81563514.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2025-04-08_10-40-24_Eng.json b/json/4320/683_4320_2025-04-08_10-40-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2839079aa5e63f6f392fae26d22bfc913e3486fd --- /dev/null +++ b/json/4320/683_4320_2025-04-08_10-40-24_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 45880615.0, + "Financial assets, current": 40343803.0, + "Lease receivable, current": 62191934.0, + "Prepayments": 27187933.0, + "Due from related parties": 5127082.0, + "Total": 134678575.0, + "Total current assets": 180731367.0, + "Property, plant and equipment": 135247719.0, + "Investment properties": 1374172184.0, + "Investments in associates and joint ventures": 570715454.0, + "Total non-current assets": 2080135357.0, + "Total assets": 2260866724.0, + "Accrued expenses": 29476081.0, + "Due to related parties": 16335472.0, + "Advances from customers": 53052606.0, + "Zakat payable": 4145569.0, + "Murabahas, current": 14366097.0, + "Other current liabilities": 17302750.0, + "Total current liabilities": 134678575.0, + "Debt securities, term loans, borrowings and sukuks in issue": 839034552.0, + "Employees' terminal benefits": 12604414.0, + "Other non-current liabilities": 114959440.0, + "Total non-current liabilities": 966598406.0, + "Total liabilities": 1101276981.0, + "Share capital": 933333330.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 83292053.0, + "Equity attributable to owners of parent": 1016625383.0, + "Non-controlling interests": 142964360.0, + "Total equity": 1159589743.0, + "Total liabilities and equity": 2260866724.0 + }, + "income_statement": { + "Revenue": 235887525.0, + "Cost of sales": 90740042.0, + "Gross profit (loss)": 145147483.0, + "Other operating income": 7295925.0, + "Total operating income": 152443408.0, + "Selling and distribution expenses": 3881992.0, + "General and administrative expenses": 57297086.0, + "Other operating expenses": 9900618.0, + "Total operating expenses": 71079696.0, + "Operating profit (loss)": 81363712.0, + "Finance costs": 68245976.0, + "Zakat expenses on continuing operations for period": 2948056.0, + "Profit (loss), attributable to non-controlling interests": 7862065.0, + "Weighted average number of equity shares outstanding": 93333333.0, + "Share closing price at the last trading day of financial year (in numbers)": 23.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 7862065.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40555794.0, + "Adjustments for finance costs": 54789689.0, + "Adjustment for provision of employees' terminal benefit": 1381144.0, + "Adjustments for share of profit of an associate and joint venture": 33907930.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 130634557.0, + "Operating cash flow before working capital changes": 109844363.0, + "Adjustments for decrease (increase) in lease receivables": 8173254.0, + "Adjustments for increase (decrease) in advances from customers": 3116851.0, + "Adjustments for increase (decrease) in accrued expenses": 1651665.0, + "Net cash flows from (used in) operations": 107970368.0, + "Dividends received, classified as operating activities": 24250181.0, + "Zakat paid, classified as operating activities": 5812534.0, + "Other inflows (outflows) of cash, classified as operating activities": 22401830.0, + "Total other inflows (outflows) of cash, classified as operating activities": 40839477.0, + "Net cash flows from (used in) operating activities": 148809845.0, + "Purchase of property, plant and equipment": 6689416.0, + "Purchase of financial assets": 63140163.0, + "Proceeds from sale of financial assets": 64065238.0, + "Payment for acquisition of associates and joint ventures": 101788000.0, + "Purchase of investment properties": 40290125.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 59198881.0, + "Repayments of finance lease liabilities": 6841383.0, + "Dividends paid to non-controlling interest, classified as financing activities": 21499062.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 23333333.0, + "Cash and cash equivalents at beginning of period": 176940865.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2025-05-25_20-25-43_Eng.json b/json/4320/683_4320_2025-05-25_20-25-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3024f7f59026ab72654e1645f5c8f69c8a1d49a6 --- /dev/null +++ b/json/4320/683_4320_2025-05-25_20-25-43_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 57881329.0, + "Lease receivable, current": 82169651.0, + "Prepayments": 29688404.0, + "Due from related parties": 15740878.0, + "Derivative financial instruments/ assets, current": 14075375.0, + "Total": 156399775.0, + "Total current assets": 199555637.0, + "Property, plant and equipment": 139439640.0, + "Investment properties": 1308278830.0, + "Investments in associates and joint ventures": 563311895.0, + "Total non-current assets": 2011030365.0, + "Total assets": 2210586002.0, + "Current portion of long term loans": 14366097.0, + "Accrued expenses": 48229376.0, + "Finance lease, current": 10647750.0, + "Due to related parties": 20780505.0, + "Advances from customers": 57977073.0, + "Zakat payable": 4398974.0, + "Total current liabilities": 156399775.0, + "Debt securities, term loans, borrowings and sukuks in issue": 839287124.0, + "Employees' terminal benefits": 13229460.0, + "Finance leases, non-current": 69026961.0, + "Total non-current liabilities": 921543545.0, + "Total liabilities": 1077943320.0, + "Share capital": 933333330.0, + "Retained earnings (accumulated losses)": 59124642.0, + "Equity attributable to owners of parent": 992457972.0, + "Non-controlling interests": 140184710.0, + "Total equity": 1132642682.0, + "Total liabilities and equity": 2210586002.0 + }, + "income_statement": { + "Revenue": 56407863.0, + "Cost of sales": 22469634.0, + "Gross profit (loss)": 33938229.0, + "Total operating income": 33938229.0, + "Selling and distribution expenses": 812480.0, + "General and administrative expenses": 14812869.0, + "Total operating expenses": 15625349.0, + "Operating profit (loss)": 18312880.0, + "Finance costs": 16583880.0, + "Other income (expenses), net": 4718725.0, + "Profit (loss) before zakat and income tax from continuing operations": 1544166.0, + "Zakat expenses on continuing operations for period": 424774.0, + "Profit (loss) for period from continuing operations": 1119392.0, + "Profit (loss) for period": 1119392.0, + "Profit (loss), attributable to non-controlling interests": 1953470.0, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1119392.0, + "Total comprehensive income (loss) for period": 1119392.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1953470.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1544166.0, + "Profit (loss) for period before zakat and income tax": 1544166.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9654016.0, + "Adjustments for finance costs": 14603872.0, + "Adjustment for provision of employees' terminal benefit": 658878.0, + "Adjustments for share of profit of an associate and joint venture": 4903559.0, + "Adjustments for valuation gains on investment property": 3956055.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2415518.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28279788.0, + "Operating cash flow before working capital changes": 29823954.0, + "Adjustments for increase (decrease) in advances from customers": 7110736.0, + "Net cash flows from (used in) operations": 1311247.0, + "Dividends received, classified as operating activities": 2500000.0, + "Total other inflows (outflows) of cash, classified as operating activities": 2466268.0, + "Net cash flows from (used in) operating activities": 3777515.0, + "Purchase of property, plant and equipment": 5876455.0, + "Proceeds from sale of financial assets": 26268428.0, + "Proceeds from disposal of associates and joint ventures": 7232006.0, + "Purchase of investment properties": 1449480.0, + "Net cash flows from (used in) investing activities": 26174499.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14351300.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12000714.0, + "Net increase (decrease) in cash and cash equivalents": 12000714.0, + "Cash and cash equivalents at beginning of period": 45880615.0, + "Cash and cash equivalents at end of period": 57881329.0 + } +} \ No newline at end of file diff --git a/json/4320/683_4320_2025-09-04_13-30-59_Eng.json b/json/4320/683_4320_2025-09-04_13-30-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ef6be5e6557ccd2ec7a81b341e7faea048536f92 --- /dev/null +++ b/json/4320/683_4320_2025-09-04_13-30-59_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 80731746.0, + "Lease receivable, current": 76191021.0, + "Prepayments": 29403041.0, + "Due from related parties": 16543644.0, + "Total": 144574466.0, + "Total current assets": 202869452.0, + "Property, plant and equipment": 145762914.0, + "Investment properties": 1301938955.0, + "Investments in associates and joint ventures": 547232896.0, + "Total non-current assets": 1994934765.0, + "Total assets": 2197804217.0, + "Accrued expenses": 27584019.0, + "Finance lease, current": 10647750.0, + "Due to related parties": 31789162.0, + "Advances from customers": 56848383.0, + "Zakat payable": 2924169.0, + "Murabahas, current": 14780983.0, + "Total current liabilities": 144574466.0, + "Employees' terminal benefits": 13647388.0, + "Finance leases, non-current": 67376969.0, + "Murabahas, non-current": 859542465.0, + "Total non-current liabilities": 940566822.0, + "Total liabilities": 1085141288.0, + "Share capital": 933333330.0, + "Retained earnings (accumulated losses)": 48985632.0, + "Equity attributable to owners of parent": 982318962.0, + "Non-controlling interests": 130343967.0, + "Total equity": 1112662929.0, + "Total liabilities and equity": 2197804217.0 + }, + "income_statement": { + "Revenue": 53938522.0, + "Cost of sales": 22550584.0, + "Gross profit (loss)": 31387938.0, + "Total operating income": 31387938.0, + "Selling and distribution expenses": 415703.0, + "General and administrative expenses": 15246636.0, + "Other operating expenses": 0.0, + "Total operating expenses": 15662339.0, + "Operating profit (loss)": 15725599.0, + "Finance costs": 16718831.0, + "Other income (expenses), net": 622008.0, + "Zakat expenses on continuing operations for period": 779531.0, + "Profit (loss), attributable to non-controlling interests": 909257.0, + "Weighted average number of equity shares outstanding": 93333333.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 909257.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 933333330.0, + "Equity balance at beginning of period (after adjustments)": 933333330.0, + "Equity balance at end of period": 933333330.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19303752.0, + "Adjustments for finance costs": 29342695.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 435610.0, + "Adjustment for provision of employees' terminal benefit": 1042974.0, + "Adjustments for share of profit of an associate and joint venture": 12982558.0, + "Adjustments for gains on disposal of investment property": 3956055.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3960016.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63111550.0, + "Operating cash flow before working capital changes": 56205494.0, + "Adjustments for decrease (increase) in due from related parties": 4054985.0, + "Adjustments for increase (decrease) in advances from customers": 5982046.0, + "Net cash flows from (used in) operations": 40721957.0, + "Dividends received, classified as operating activities": 10500000.0, + "Zakat paid, classified as operating activities": 2254336.0, + "Total other inflows (outflows) of cash, classified as operating activities": 8245664.0, + "Net cash flows from (used in) operating activities": 48967621.0, + "Purchase of property, plant and equipment": 13545361.0, + "Proceeds from disposal of associates and joint ventures": 12232006.0, + "Purchase of investment properties": 3413709.0, + "Net cash flows from (used in) investing activities": 35616739.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20346250.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 28766146.0, + "Repayments of finance lease liabilities": 7230000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 10750000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 23333333.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 34851131.0, + "Net increase (decrease) in cash and cash equivalents": 34851131.0, + "Cash and cash equivalents at beginning of period": 45880615.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2022-07-05_09-13-29_Eng.json b/json/4322/3203_4322_2022-07-05_09-13-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b3eb81affb7f23077eccf45ac6aa1ca9c547f5cc --- /dev/null +++ b/json/4322/3203_4322_2022-07-05_09-13-29_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 541986856.0, + "Financial assets, current": 196128612.0, + "Trade accounts receivable": 169288823.0, + "Prepayments": 7871446.0, + "Due from related parties": 2524313.0, + "Inventory real estate properties": 258706863.0, + "Inventories": 9785356.0, + "Total": 960832290.0, + "Total current assets": 1186292269.0, + "Financial assets, non-current": 2100029.0, + "Property, plant and equipment": 94512181.0, + "Assets subject to finance lease": 4695436.0, + "Intangible assets other than goodwill, net": 4083046.0, + "Investment properties": 131269422.0, + "Investment property under construction": 29251879.0, + "Investments in associates and joint ventures": 302121943.0, + "Other non-current assets": 63438078.0, + "Total non-current assets": 631472014.0, + "Total assets": 1817764283.0, + "Current portion of long term loans": 364987717.0, + "Short term borrowings": 100332366.0, + "Trade accounts payables": 41275127.0, + "Other accounts payables": 233691384.0, + "Accrued expenses": 123549176.0, + "Finance lease, current": 3078340.0, + "Due to related parties": 7518110.0, + "Advances from customers": 1615000.0, + "Zakat payable": 13532815.0, + "Deferred revenue, current": 70335100.0, + "Other current liabilities": 917155.0, + "Total current liabilities": 960832290.0, + "Debt securities, term loans, borrowings and sukuks in issue": 197687838.0, + "Employees' terminal benefits": 11432807.0, + "Long term accounts payable": 15644697.0, + "Total non-current liabilities": 224765342.0, + "Total liabilities": 1185597632.0 + }, + "income_statement": { + "Revenue": 275158383.0, + "Cost of sales": 199661375.0, + "Gross profit (loss)": 75497008.0, + "Total operating income": 75497008.0, + "Selling and distribution expenses": 6333699.0, + "General and administrative expenses": 11099150.0, + "Total operating expenses": 17432849.0, + "Operating profit (loss)": 58064159.0, + "Finance costs": 2624896.0, + "Share of profit (loss) of joint ventures and associates": 2295262.0, + "Other income (expenses), net": 8747022.0, + "Profit (loss) before zakat and income tax from continuing operations": 66481547.0, + "Zakat expenses on continuing operations for period": 3085331.0, + "Profit (loss) for period from continuing operations": 63396216.0, + "Profit (loss) for period": 63396216.0, + "Profit (loss), attributable to equity holders of parent company": 63441897.0, + "Basic earnings (loss) per share from continuing operations": 1.59, + "Total basic earnings (loss) per share": 1.59, + "Diluted earnings (loss) per share from continuing operations": 1.59, + "Total diluted earnings (loss) per share": 1.59, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 63396216.0, + "Total comprehensive income (loss) for period": 63396216.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63441897.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66481547.0, + "Profit (loss) for period before zakat and income tax": 66481547.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1594971.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21074.0, + "Adjustments for finance costs": 2624896.0, + "Adjustment for provision of employees' terminal benefit": 625176.0, + "Adjustments for other non-cash income": 6735271.0, + "Adjustments for other non-cash expenses": 1963894.0, + "Adjustments for gains on disposal of investment property": 18917460.0, + "Operating cash flow before working capital changes": 45369675.0, + "Adjustments for decrease (increase) in inventories": 2723945.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 96479396.0, + "Adjustments for decrease (increase) in prepayment": 56783971.0, + "Adjustments for decrease (increase) in due from related parties": 1153547.0, + "Adjustments for increase (decrease) in advances from customers": 1265036.0, + "Adjustments for increase (decrease) in accrued expenses": 43985208.0, + "Adjustments for decrease (increase) in inventory real estate properties": 18060733.0, + "Net increase (decrease) due to working capital changes": 103595205.0, + "Net cash flows from (used in) operations": 148964880.0, + "Interest paid, classified as operating activities": 270085.0, + "Net cash flows from (used in) operating activities": 148694795.0, + "Purchase of property, plant and equipment": 4919000.0, + "Purchase of financial assets": 40018118.0, + "Proceeds from sale of financial assets": 41376670.0, + "Dividends received, classified as investing activities": 1580001.0, + "Proceeds from disposal of investment properties": 59639087.0, + "Purchase of investment properties": 31399686.0, + "Net cash flows from (used in) investing activities": 26258954.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2022-08-15_12-48-35_Eng.json b/json/4322/3203_4322_2022-08-15_12-48-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cc4328d5ccc9f1de4e83d6810353171f287f84e5 --- /dev/null +++ b/json/4322/3203_4322_2022-08-15_12-48-35_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 592139183.0, + "Financial assets, current": 73103054.0, + "Trade accounts receivable": 114526364.0, + "Other receivables": 99711487.0, + "Prepayments": 6384491.0, + "Due from related parties": 5231792.0, + "Inventory real estate properties": 477961443.0, + "Inventories": 13141530.0, + "Total": 1169650860.0, + "Total current assets": 1382199344.0, + "Financial assets, non-current": 2100029.0, + "Property, plant and equipment": 98131910.0, + "Assets subject to finance lease": 2731589.0, + "Intangible assets other than goodwill, net": 4000480.0, + "Investment properties": 138123709.0, + "Investment property under construction": 28198478.0, + "Investments in associates and joint ventures": 309016796.0, + "Other non-current assets": 19250328.0, + "Total non-current assets": 601553319.0, + "Total assets": 1983752663.0, + "Current portion of long term loans": 570365188.0, + "Short term borrowings": 100046465.0, + "Trade accounts payables": 28977650.0, + "Other accounts payables": 271559741.0, + "Accrued expenses": 59960395.0, + "Finance lease, current": 539497.0, + "Due to related parties": 11226718.0, + "Advances from customers": 481538.0, + "Zakat payable": 9844893.0, + "Deferred revenue, current": 113853376.0, + "Other current liabilities": 2795399.0, + "Total current liabilities": 1169650860.0, + "Debt securities, term loans, borrowings and sukuks in issue": 123288778.0, + "Employees' terminal benefits": 11420007.0, + "Long term accounts payable": 17185934.0, + "Total non-current liabilities": 151894719.0, + "Total liabilities": 1321545579.0 + }, + "income_statement": { + "Revenue": 134152336.0, + "Cost of sales": 95192008.0, + "Gross profit (loss)": 38960328.0, + "Total operating income": 38960328.0, + "Selling and distribution expenses": 2174315.0, + "General and administrative expenses": 13511898.0, + "Total operating expenses": 15686213.0, + "Operating profit (loss)": 23274115.0, + "Finance costs": 3132874.0, + "Share of profit (loss) of joint ventures and associates": 6918710.0, + "Other income (expenses), net": 4648338.0, + "Profit (loss) before zakat and income tax from continuing operations": 31708289.0, + "Zakat expenses on continuing operations for period": 1667856.0, + "Profit (loss) for period from continuing operations": 30040433.0, + "Profit (loss) for period": 30040433.0, + "Profit (loss), attributable to equity holders of parent company": 30032922.0, + "Profit (loss), attributable to non-controlling interests": 7511.0, + "Basic earnings (loss) per share from continuing operations": 0.75, + "Total basic earnings (loss) per share": 0.75, + "Diluted earnings (loss) per share from continuing operations": 0.75, + "Total diluted earnings (loss) per share": 0.75, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 30040433.0, + "Total comprehensive income (loss) for period": 30040433.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30032922.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7511.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 98189836.0, + "Profit (loss) for period before zakat and income tax": 98189836.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2543383.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 165201.0, + "Adjustments for finance costs": 5757770.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8887.0, + "Adjustment for provision of employees' terminal benefit": 1186299.0, + "Adjustments for other non-cash income": 8568603.0, + "Adjustments for other non-cash expenses": 4636278.0, + "Adjustments for gains on disposal of investment property": 35677270.0, + "Operating cash flow before working capital changes": 56435898.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 173231592.0, + "Adjustments for decrease (increase) in other receivables": 59301384.0, + "Adjustments for increase (decrease) in advances from customers": 131574.0, + "Adjustments for increase (decrease) in due to related parties": 142069.0, + "Other adjustments for working capital changes": 4178506.0, + "Net cash flows from (used in) operations": 54628401.0, + "Interest paid, classified as operating activities": 5023207.0, + "Zakat paid, classified as operating activities": 5355778.0, + "Net cash flows from (used in) operating activities": 43405408.0, + "Proceed from sales of property, plant and equipment": 17985.0, + "Purchase of property, plant and equipment": 9891790.0, + "Purchase of financial assets": 40018118.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2022-11-01_16-46-11_Eng.json b/json/4322/3203_4322_2022-11-01_16-46-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19ac8f16017e76089cf21c5aee8dadaa0035d478 --- /dev/null +++ b/json/4322/3203_4322_2022-11-01_16-46-11_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 783336624.0, + "Financial assets, current": 75180993.0, + "Trade accounts receivable": 151134589.0, + "Prepayments": 117457417.0, + "Inventory real estate properties": 330956308.0, + "Inventories": 12757050.0, + "Other current assets": 171485.0, + "Total": 1049680653.0, + "Total current assets": 1470994466.0, + "Financial assets, non-current": 2100029.0, + "Property, plant and equipment": 109776151.0, + "Assets subject to finance lease": 3608177.0, + "Intangible assets other than goodwill, net": 3917914.0, + "Investment properties": 145516889.0, + "Investments in associates and joint ventures": 311016523.0, + "Other non-current assets": 147368350.0, + "Total non-current assets": 723304033.0, + "Total assets": 2194298499.0, + "Current portion of long term loans": 337809411.0, + "Trade accounts payables": 71297121.0, + "Other accounts payables": 327107811.0, + "Accrued expenses": 124684385.0, + "Finance lease, current": 888110.0, + "Zakat payable": 13447967.0, + "Deferred revenue, current": 94445848.0, + "Dividends payable": 80000000.0, + "Total current liabilities": 1049680653.0, + "Debt securities, term loans, borrowings and sukuks in issue": 442148662.0, + "Employees' terminal benefits": 12310589.0, + "Long term accounts payable": 16136747.0, + "Finance leases, non-current": 2304721.0, + "Total non-current liabilities": 472900719.0 + }, + "income_statement": { + "Revenue": 406066131.0, + "Cost of sales": 290974650.0, + "Gross profit (loss)": 115091481.0, + "Total operating income": 115091481.0, + "Selling and distribution expenses": 5672235.0, + "General and administrative expenses": 12538989.0, + "Total operating expenses": 18211224.0, + "Operating profit (loss)": 96880257.0, + "Finance costs": 5347136.0, + "Share of profit (loss) of joint ventures and associates": 1717246.0, + "Other income (expenses), net": 112750.0, + "Profit (loss) before zakat and income tax from continuing operations": 93363117.0, + "Zakat expenses on continuing operations for period": 3603074.0, + "Profit (loss) for period from continuing operations": 89760043.0, + "Profit (loss) for period": 89760043.0, + "Profit (loss), attributable to equity holders of parent company": 89760043.0, + "Basic earnings (loss) per share from continuing operations": 2.24, + "Total basic earnings (loss) per share": 2.24, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 89760043.0, + "Total comprehensive income (loss) for period": 89760043.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89760043.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 191552953.0, + "Profit (loss) for period before zakat and income tax": 191552953.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11161342.0, + "Adjustments for finance costs": 21828250.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8887.0, + "Adjustment for provision, pension and government grants, net movements": 2456413.0, + "Adjustments for gains on disposal of investment property": 8568603.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13363160.0, + "Operating cash flow before working capital changes": 204916113.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 157274387.0, + "Adjustments for decrease (increase) in prepayment": 45569492.0, + "Adjustments for decrease (increase) in other current assets": 13272595.0, + "Adjustments for increase (decrease) in trade accounts payable": 8465971.0, + "Adjustments for increase (decrease) in accrued expenses": 41515502.0, + "Adjustments for other current liabilities": 39358171.0, + "Net increase (decrease) due to working capital changes": 130037691.0, + "Net cash flows from (used in) operations": 334953804.0, + "Interest paid, classified as operating activities": 19133281.0, + "Zakat paid, classified as operating activities": 5355778.0, + "Net cash flows from (used in) operating activities": 309241205.0, + "Proceed from sales of property, plant and equipment": 17985.0, + "Purchase of property, plant and equipment": 17222224.0, + "Proceeds from sale of financial assets": 49071078.0, + "Dividends received, classified as investing activities": 1580000.0, + "Purchase of investment properties": 40018118.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2023-03-07_14-26-37_Eng.json b/json/4322/3203_4322_2023-03-07_14-26-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ce6f8c41d4a372d5ef2d8598b979bfbd8164ba6 --- /dev/null +++ b/json/4322/3203_4322_2023-03-07_14-26-37_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 522974701.0, + "Financial assets, current": 91184973.0, + "Trade accounts receivable": 242911489.0, + "Prepayments": 114154635.0, + "Inventory real estate properties": 353232470.0, + "Inventories": 15962242.0, + "Other current assets": 23754250.0, + "Total": 1200477015.0, + "Total current assets": 1364174760.0, + "Financial assets, non-current": 464667870.0, + "Property, plant and equipment": 124032103.0, + "Assets subject to finance lease": 2850114.0, + "Intangible assets other than goodwill, net": 10279039.0, + "Investment properties": 122310156.0, + "Investments in associates and joint ventures": 338135007.0, + "Other non-current assets": 2381923.0, + "Total non-current assets": 1064656212.0, + "Total assets": 2428830972.0, + "Current portion of long term loans": 189811237.0, + "Short term borrowings": 165070438.0, + "Trade accounts payables": 273461035.0, + "Other accounts payables": 254662321.0, + "Accrued expenses": 201025754.0, + "Finance lease, current": 236010.0, + "Zakat payable": 15990504.0, + "Other current liabilities": 100219716.0, + "Total current liabilities": 1200477015.0, + "Debt securities, term loans, borrowings and sukuks in issue": 461498904.0, + "Employees' terminal benefits": 12584774.0, + "Long term accounts payable": 17453644.0, + "Finance leases, non-current": 2406938.0, + "Total non-current liabilities": 493944260.0, + "Total liabilities": 1694421275.0, + "Share capital": 400000000.0, + "Statutory Reserve": 62778877.0, + "Retained earnings (accumulated losses)": 274843604.0 + }, + "income_statement": { + "Revenue": 1106830262.0, + "Cost of sales": 809666818.0, + "Gross profit (loss)": 297163444.0, + "Total operating income": 297163444.0, + "Selling and distribution expenses": 19750234.0, + "General and administrative expenses": 59174289.0, + "Total operating expenses": 78924523.0, + "Operating profit (loss)": 218238921.0, + "Finance costs": 15121150.0, + "Share of profit (loss) of joint ventures and associates": 34641453.0, + "Other income (expenses), net": 18883206.0, + "Profit (loss) before zakat and income tax from continuing operations": 256642430.0, + "Zakat expenses on continuing operations for period": 10898798.0, + "Profit (loss) for period from continuing operations": 245743632.0, + "Profit (loss) for period": 245743632.0, + "Profit (loss), attributable to equity holders of parent company": 245743632.0, + "Basic earnings (loss) per share from continuing operations": 6.14, + "Total basic earnings (loss) per share": 6.14, + "Weighted average number of equity shares outstanding": 40000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 123.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 245743632.0, + "Total comprehensive income (loss) for period": 245743632.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 245743632.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 256642430.0, + "Profit (loss) for period before zakat and income tax": 256642430.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13861639.0, + "Adjustments for finance costs": 15121150.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8887.0, + "Adjustment for provision of employees' terminal benefit": 3026415.0, + "Adjustments for other non-cash income": 34641453.0, + "Adjustments for valuation gains on investment property": 10833222.0, + "Adjustments for gains on disposal of investment property": 60248642.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2642344.0, + "Operating cash flow before working capital changes": 185561774.0, + "Adjustments for decrease (increase) in prepayment": 48591611.0, + "Adjustments for decrease (increase) in other receivables": 23960453.0, + "Adjustments for increase (decrease) in trade accounts payable": 212391228.0, + "Adjustments for increase (decrease) in accrued expenses": 112842007.0, + "Net cash flows from (used in) operations": 22145135.0, + "Interest paid, classified as operating activities": 14718080.0, + "Zakat paid, classified as operating activities": 5355778.0, + "Income taxes paid (refund), classified as operating activities": 1611404.0, + "Net cash flows from (used in) operating activities": 459873.0, + "Proceed from sales of property, plant and equipment": 31677.0, + "Purchase of property, plant and equipment": 43924909.0, + "Purchase of financial assets": 107738800.0, + "Proceeds from sale of financial assets": 156803135.0, + "Payment for acquisition of associates and joint ventures": 281250.0, + "Cash advances and loans made to other parties, classified as investing activities": 250000.0, + "Dividends received, classified as investing activities": 2715420.0, + "Purchase of investment properties": 19939724.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2023-05-22_09-07-00_Eng.json b/json/4322/3203_4322_2023-05-22_09-07-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6db07aee702cd264b4e6954372ded78a6e508482 --- /dev/null +++ b/json/4322/3203_4322_2023-05-22_09-07-00_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 646978719.0, + "Financial assets, current": 149099652.0, + "Trade accounts receivable": 164661562.0, + "Prepayments": 119497811.0, + "Inventory real estate properties": 650273713.0, + "Inventories": 14058814.0, + "Other current assets": 658801.0, + "Total": 1418851121.0, + "Total current assets": 1745229072.0, + "Financial assets, non-current": 674295021.0, + "Property, plant and equipment": 127993594.0, + "Assets subject to finance lease": 2671625.0, + "Intangible assets other than goodwill, net": 10967212.0, + "Investment properties": 122357949.0, + "Investments in associates and joint ventures": 311002882.0, + "Other non-current assets": 2326111.0, + "Total non-current assets": 1251614394.0, + "Total assets": 2996843466.0, + "Current portion of long term loans": 201613086.0, + "Trade accounts payables": 214891302.0, + "Other accounts payables": 310308278.0, + "Accrued expenses": 586466019.0, + "Finance lease, current": 320131.0, + "Zakat payable": 19154569.0, + "Other current liabilities": 86097736.0, + "Total current liabilities": 1418851121.0, + "Debt securities, term loans, borrowings and sukuks in issue": 776656639.0, + "Employees' terminal benefits": 13448576.0, + "Long term accounts payable": 9546320.0, + "Finance leases, non-current": 2393000.0, + "Total non-current liabilities": 802044535.0, + "Total liabilities": 2220895656.0, + "Share capital": 400000000.0, + "Statutory Reserve": 66932688.0, + "Retained earnings (accumulated losses)": 312227906.0 + }, + "income_statement": { + "Revenue": 319602381.0, + "Cost of sales": 249610024.0, + "Gross profit (loss)": 69992357.0, + "Total operating income": 69992357.0, + "Selling and distribution expenses": 8648402.0, + "General and administrative expenses": 15847223.0, + "Total operating expenses": 24495625.0, + "Operating profit (loss)": 45496732.0, + "Finance costs": 3788685.0, + "Share of profit (loss) of joint ventures and associates": 517875.0, + "Other income (expenses), net": 2476256.0, + "Profit (loss) before zakat and income tax from continuing operations": 44702178.0, + "Zakat expenses on continuing operations for period": 3164065.0, + "Profit (loss) for period from continuing operations": 41538113.0, + "Profit (loss) for period": 41538113.0, + "Profit (loss), attributable to equity holders of parent company": 41538113.0, + "Basic earnings (loss) per share from continuing operations": 1.04, + "Total basic earnings (loss) per share": 1.04, + "Weighted average number of equity shares outstanding": 40000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 41538113.0, + "Total comprehensive income (loss) for period": 41538113.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41538113.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44702178.0, + "Profit (loss) for period before zakat and income tax": 44702178.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2212764.0, + "Adjustments for finance costs": 9080145.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2700.0, + "Adjustment for provision of employees' terminal benefit": 1238637.0, + "Adjustments for other non-cash income": 2235128.0, + "Adjustments for gains on disposal of investment property": 233075.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10060643.0, + "Operating cash flow before working capital changes": 54762821.0, + "Adjustments for decrease (increase) in inventories": 1903428.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 78249927.0, + "Adjustments for increase (decrease) in other accounts payable": 55645957.0, + "Adjustments for increase (decrease) in accrued expenses": 385440265.0, + "Interest paid, classified as operating activities": 11465128.0, + "Proceed from sales of property, plant and equipment": 135861.0, + "Purchase of property, plant and equipment": 7783665.0, + "Proceeds from sale of financial assets": 24812702.0, + "Dividends received, classified as investing activities": 27650000.0, + "Proceeds from disposal of investment properties": 1151847.0, + "Net cash flows from (used in) investing activities": 45966745.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 560131826.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 401961182.0, + "Net cash flows from (used in) financing activities": 158170644.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 124004018.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2023-08-03_12-19-47_Eng.json b/json/4322/3203_4322_2023-08-03_12-19-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bf6a3e9c0d5b68a2fc83bd5b7ea8e5fe31c08050 --- /dev/null +++ b/json/4322/3203_4322_2023-08-03_12-19-47_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 548693127.0, + "Financial assets, current": 175341942.0, + "Trade accounts receivable": 160003488.0, + "Prepayments": 147663710.0, + "Inventory real estate properties": 509678631.0, + "Inventories": 16154901.0, + "Other current assets": 107454.0, + "Total": 1408083248.0, + "Total current assets": 1557643253.0, + "Financial assets, non-current": 583519625.0, + "Property, plant and equipment": 138087526.0, + "Assets subject to finance lease": 2599053.0, + "Intangible assets other than goodwill, net": 11080558.0, + "Investment properties": 317398468.0, + "Investments in associates and joint ventures": 400602058.0, + "Other non-current assets": 2493251.0, + "Total non-current assets": 1455780539.0, + "Total assets": 3013423792.0, + "Current portion of long term loans": 193529620.0, + "Short term borrowings": 175302352.0, + "Trade accounts payables": 197286904.0, + "Other accounts payables": 338327641.0, + "Accrued expenses": 376153771.0, + "Finance lease, current": 842764.0, + "Zakat payable": 15008946.0, + "Other current liabilities": 111631250.0, + "Total current liabilities": 1408083248.0, + "Debt securities, term loans, borrowings and sukuks in issue": 852574626.0, + "Employees' terminal benefits": 14625454.0, + "Long term accounts payable": 9273385.0, + "Finance leases, non-current": 1912251.0, + "Total non-current liabilities": 878385716.0, + "Total liabilities": 2286468964.0, + "Share capital": 400000000.0, + "Statutory Reserve": 74033390.0, + "Retained earnings (accumulated losses)": 256134222.0 + }, + "income_statement": { + "Revenue": 263383660.0, + "Cost of sales": 185102819.0, + "Gross profit (loss)": 78280841.0, + "Total operating income": 78280841.0, + "Selling and distribution expenses": 5721293.0, + "General and administrative expenses": 18585220.0, + "Total operating expenses": 24306513.0, + "Operating profit (loss)": 53974328.0, + "Finance costs": 21923543.0, + "Share of profit (loss) of joint ventures and associates": 40800750.0, + "Other income (expenses), net": 692123.0, + "Profit (loss) before zakat and income tax from continuing operations": 73543658.0, + "Zakat expenses on continuing operations for period": 2536640.0, + "Profit (loss) for period from continuing operations": 71007018.0, + "Profit (loss) for period": 71007018.0, + "Profit (loss), attributable to equity holders of parent company": 71007018.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 400000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 71007018.0, + "Total comprehensive income (loss) for period": 71007018.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 71007018.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 118245836.0, + "Profit (loss) for period before zakat and income tax": 118245836.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4489324.0, + "Adjustments for finance costs": 31296838.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2701.0, + "Adjustment for provision of employees' terminal benefit": 2754670.0, + "Adjustments for other non-cash income": 1925305.0, + "Adjustments for gains on disposal of investment property": 5760572.0, + "Operating cash flow before working capital changes": 107779465.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 82908001.0, + "Adjustments for increase (decrease) in other accounts payable": 83665320.0, + "Adjustments for increase (decrease) in accrued expenses": 122849573.0, + "Adjustments for other current liabilities": 11411534.0, + "Interest paid, classified as operating activities": 31216161.0, + "Zakat paid, classified as operating activities": 6682263.0, + "Proceed from sales of property, plant and equipment": 135861.0, + "Purchase of property, plant and equipment": 18903699.0, + "Proceeds from sale of financial assets": 25572101.0, + "Payment for acquisition of associates and joint ventures": 5000000.0, + "Dividends received, classified as investing activities": 27650000.0, + "Expenditure on other intangible assets": 906254.0, + "Proceeds from disposal of investment properties": 15719171.0, + "Purchase of investment properties": 152127875.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2023-11-06_15-38-56_Eng.json b/json/4322/3203_4322_2023-11-06_15-38-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0ec5284b28beb3d26891bf8f1019fa79fdd4ac83 --- /dev/null +++ b/json/4322/3203_4322_2023-11-06_15-38-56_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 709766866.0, + "Financial assets, current": 192022923.0, + "Trade accounts receivable": 193931876.0, + "Prepayments": 225890044.0, + "Inventory real estate properties": 514775692.0, + "Inventories": 19156649.0, + "Other current assets": 7497019.0, + "Total": 1678648824.0, + "Total current assets": 1863041069.0, + "Financial assets, non-current": 530855567.0, + "Property, plant and equipment": 150624631.0, + "Assets subject to finance lease": 32652390.0, + "Intangible assets other than goodwill, net": 11511238.0, + "Investment properties": 322248868.0, + "Investments in associates and joint ventures": 405291527.0, + "Other non-current assets": 2374373.0, + "Total non-current assets": 1455558594.0, + "Total assets": 3318599663.0, + "Current portion of long term loans": 208782289.0, + "Short term borrowings": 202107104.0, + "Trade accounts payables": 217373292.0, + "Accrued expenses": 421561521.0, + "Finance lease, current": 549718.0, + "Advances from customers": 161511138.0, + "Zakat payable": 18037333.0, + "Dividends payable": 80000000.0, + "Other current liabilities": 368726429.0, + "Total current liabilities": 1678648824.0, + "Debt securities, term loans, borrowings and sukuks in issue": 881625502.0, + "Employees' terminal benefits": 15375759.0, + "Long term accounts payable": 6904702.0, + "Finance leases, non-current": 31836965.0, + "Total non-current liabilities": 935742928.0, + "Total liabilities": 2614391752.0, + "Share capital": 500000000.0, + "Statutory Reserve": 77377038.0 + }, + "income_statement": { + "Revenue": 335993673.0, + "Cost of sales": 244316742.0, + "Gross profit (loss)": 91676931.0, + "Total operating income": 91676931.0, + "Selling and distribution expenses": 9168372.0, + "General and administrative expenses": 26245569.0, + "Total operating expenses": 35413941.0, + "Operating profit (loss)": 56262990.0, + "Finance costs": 26974395.0, + "Share of profit (loss) of joint ventures and associates": 4689470.0, + "Other income (expenses), net": 6365861.0, + "Profit (loss) before zakat and income tax from continuing operations": 40343926.0, + "Zakat expenses on continuing operations for period": 3028387.0, + "Profit (loss) for period from continuing operations": 37315539.0, + "Profit (loss) for period": 37315539.0, + "Profit (loss), attributable to equity holders of parent company": 33436479.0, + "Profit (loss), attributable to non-controlling interests": 3879060.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Weighted average number of equity shares outstanding": 500000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 37315539.0, + "Total comprehensive income (loss) for period": 37315539.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33436479.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3879060.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 158589762.0, + "Profit (loss) for period before zakat and income tax": 158589762.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6660999.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1569335.0, + "Adjustments for finance costs": 58271233.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 305522.0, + "Adjustment for provision of employees' terminal benefit": 5452077.0, + "Adjustments for gains on disposal of investment property": 5760572.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16890567.0, + "Operating cash flow before working capital changes": 175480329.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 48979613.0, + "Adjustments for increase (decrease) in trade accounts payable": 18938087.0, + "Adjustments for increase (decrease) in other accounts payable": 114064108.0, + "Adjustments for increase (decrease) in advances from customers": 61291422.0, + "Adjustments for increase (decrease) in accrued expenses": 168257323.0, + "Net cash flows from (used in) operations": 15218556.0, + "Interest paid, classified as operating activities": 48040263.0, + "Zakat paid, classified as operating activities": 6682263.0, + "Proceed from sales of property, plant and equipment": 639884.0, + "Purchase of property, plant and equipment": 34823919.0, + "Purchase of financial assets": 10485888.0, + "Proceeds from sale of financial assets": 29732007.0, + "Proceeds from disposal of associates and joint ventures": 19937544.0, + "Payment for acquisition of associates and joint ventures": 5000000.0, + "Dividends received, classified as investing activities": 27650000.0, + "Expenditure on other intangible assets": 1389339.0, + "Proceeds from disposal of investment properties": 15719171.0, + "Purchase of investment properties": 157297703.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2024-03-03_09-42-22_Eng.json b/json/4322/3203_4322_2024-03-03_09-42-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1b276c5a6cdaae9395583191e63c00fbcb5bf849 --- /dev/null +++ b/json/4322/3203_4322_2024-03-03_09-42-22_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 705883147.0, + "Financial assets, current": 200951282.0, + "Trade accounts receivable": 237850276.0, + "Prepayments": 282646817.0, + "Inventory real estate properties": 705476815.0, + "Inventories": 23813108.0, + "Other current assets": 100702.0, + "Total": 1778722121.0, + "Total current assets": 2156722147.0, + "Property, plant and equipment": 159727997.0, + "Assets subject to finance lease": 35009107.0, + "Intangible assets other than goodwill, net": 13216741.0, + "Investment properties": 309993489.0, + "Investment property under construction": 559311366.0, + "Investments in associates and joint ventures": 394928987.0, + "Other non-current assets": 3205204.0, + "Total non-current assets": 1475392891.0, + "Total assets": 3632115038.0, + "Current portion of long term loans": 136135898.0, + "Short term borrowings": 286929085.0, + "Trade accounts payables": 450131742.0, + "Other accounts payables": 437429423.0, + "Accrued expenses": 336097579.0, + "Finance lease, current": 3254293.0, + "Zakat payable": 19511830.0, + "Other current liabilities": 109232271.0, + "Total current liabilities": 1778722121.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1028721129.0, + "Employees' terminal benefits": 17829196.0, + "Long term accounts payable": 23449812.0, + "Finance leases, non-current": 33541760.0, + "Total non-current liabilities": 1103541897.0, + "Total liabilities": 2882264018.0, + "Share capital": 500000000.0, + "Statutory Reserve": 83013877.0, + "Retained earnings (accumulated losses)": 156958604.0 + }, + "income_statement": { + "Revenue": 1367125188.0, + "Cost of sales": 987838767.0, + "Gross profit (loss)": 379286421.0, + "Total operating income": 379286421.0, + "Selling and distribution expenses": 47157602.0, + "General and administrative expenses": 87059996.0, + "Total operating expenses": 134217598.0, + "Operating profit (loss)": 245068823.0, + "Finance costs": 99851267.0, + "Share of profit (loss) of joint ventures and associates": 64805934.0, + "Other income (expenses), net": 8121369.0, + "Profit (loss) before zakat and income tax from continuing operations": 218144859.0, + "Zakat expenses on continuing operations for period": 10203590.0, + "Profit (loss) for period from continuing operations": 207941269.0, + "Profit (loss) for period": 207941269.0, + "Profit (loss), attributable to equity holders of parent company": 202350000.0, + "Profit (loss), attributable to non-controlling interests": 5591269.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4, + "Weighted average number of equity shares outstanding": 500000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 8.52 + }, + "comprehensive_income": { + "Profit (loss) for period": 207941269.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 10912.0, + "Total comprehensive income (loss) for period": 205325582.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 199945724.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5379858.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 218144859.0, + "Profit (loss) for period before zakat and income tax": 218144859.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12768494.0, + "Adjustments for finance costs": 99851267.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 305521.0, + "Adjustment for provision of employees' terminal benefit": 3720039.0, + "Adjustments for gains on disposal of investment property": 10078661.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6451495.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42690306.0, + "Operating cash flow before working capital changes": 260835165.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5223079.0, + "Adjustments for increase (decrease) in trade accounts payable": 114365581.0, + "Adjustments for increase (decrease) in other accounts payable": 182767102.0, + "Adjustments for increase (decrease) in accrued expenses": 134421675.0, + "Other adjustments for working capital changes": 9012555.0, + "Interest paid, classified as operating activities": 77311428.0, + "Zakat paid, classified as operating activities": 6682264.0, + "Proceed from sales of property, plant and equipment": 639884.0, + "Purchase of property, plant and equipment": 45699723.0, + "Purchase of financial assets": 1693065.0, + "Proceeds from sale of financial assets": 38723119.0, + "Payment for acquisition of associates and joint ventures": 27881375.0, + "Dividends received, classified as investing activities": 27650000.0, + "Proceeds from disposal of investment properties": 24771491.0, + "Purchase of investment properties": 113021445.0, + "Other inflows (outflows) of cash, classified as investing activities": 9778846.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2024-05-13_12-40-59_Eng.json b/json/4322/3203_4322_2024-05-13_12-40-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c0962ead95d9f7e8284f630e20097fc12d252cdc --- /dev/null +++ b/json/4322/3203_4322_2024-05-13_12-40-59_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 903900152.0, + "Financial assets, current": 239546401.0, + "Trade accounts receivable": 258773246.0, + "Prepayments": 292300929.0, + "Inventory real estate properties": 883722968.0, + "Inventories": 25353362.0, + "Other current assets": 100702.0, + "Total": 2195059962.0, + "Total current assets": 2603697760.0, + "Property, plant and equipment": 164315083.0, + "Assets subject to finance lease": 35621279.0, + "Intangible assets other than goodwill, net": 12566088.0, + "Investment properties": 285985478.0, + "Investment property under construction": 362921469.0, + "Investments in associates and joint ventures": 374543566.0, + "Other non-current assets": 3513233.0, + "Total non-current assets": 1239466196.0, + "Total assets": 3843163956.0, + "Current portion of long term loans": 170337021.0, + "Short term borrowings": 514492515.0, + "Trade accounts payables": 415266223.0, + "Other accounts payables": 505817837.0, + "Accrued expenses": 384135120.0, + "Finance lease, current": 3502742.0, + "Zakat payable": 23252587.0, + "Dividends payable": 88000000.0, + "Other current liabilities": 90255917.0, + "Total current liabilities": 2195059962.0, + "Debt securities, term loans, borrowings and sukuks in issue": 842756438.0, + "Employees' terminal benefits": 19266364.0, + "Long term accounts payable": 23449812.0, + "Finance leases, non-current": 35216546.0, + "Total non-current liabilities": 920689160.0, + "Total liabilities": 3115749122.0, + "Share capital": 500000000.0, + "Statutory Reserve": 89241445.0 + }, + "income_statement": { + "Revenue": 500627638.0, + "Cost of sales": 373774786.0, + "Gross profit (loss)": 126852852.0, + "Total operating income": 126852852.0, + "Selling and distribution expenses": 14198278.0, + "General and administrative expenses": 24829529.0, + "Total operating expenses": 39027807.0, + "Operating profit (loss)": 87825045.0, + "Finance costs": 30141993.0, + "Share of profit (loss) of joint ventures and associates": 8428620.0, + "Other income (expenses), net": 3192899.0, + "Profit (loss) before zakat and income tax from continuing operations": 69304571.0, + "Zakat expenses on continuing operations for period": 3740757.0, + "Profit (loss) for period from continuing operations": 65563814.0, + "Profit (loss) for period": 65563814.0, + "Profit (loss), attributable to equity holders of parent company": 62275683.0, + "Profit (loss), attributable to non-controlling interests": 3288131.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Weighted average number of equity shares outstanding": 500000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 65563814.0, + "Total comprehensive income (loss) for period": 65563814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62275683.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3288131.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69304571.0, + "Profit (loss) for period before zakat and income tax": 69304571.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4711170.0, + "Adjustments for finance costs": 30141993.0, + "Adjustment for provision of employees' terminal benefit": 1668017.0, + "Adjustments for other non-cash income": 10844553.0, + "Adjustments for gains on disposal of investment property": 2019620.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 493827.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24150834.0, + "Operating cash flow before working capital changes": 93455405.0, + "Adjustments for increase (decrease) in other accounts payable": 68388414.0, + "Adjustments for increase (decrease) in accrued expenses": 48649220.0, + "Adjustments for decrease (increase) in inventory real estate properties": 18143744.0, + "Net cash flows from (used in) operations": 77374750.0, + "Interest paid, classified as operating activities": 22628311.0, + "Net cash flows from (used in) operating activities": 54746439.0, + "Purchase of property, plant and equipment": 8406504.0, + "Proceeds from sale of financial assets": 6408303.0, + "Dividends received, classified as investing activities": 54489041.0, + "Expenditure on investment property under construction": 3992370.0, + "Proceeds from disposal of investment properties": 29956922.0, + "Purchase of investment properties": 3262491.0, + "Net cash flows from (used in) investing activities": 75192901.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 207226921.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 139149256.0, + "Net cash flows from (used in) financing activities": 68077665.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2024-08-04_16-38-35_Eng.json b/json/4322/3203_4322_2024-08-04_16-38-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9eae242823c34350cdc65b7c913eb74b8d3cb6a --- /dev/null +++ b/json/4322/3203_4322_2024-08-04_16-38-35_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 1007676867.0, + "Financial assets, current": 963447379.0, + "Trade accounts receivable": 401777976.0, + "Other receivables": 242441623.0, + "Prepayments": 234786301.0, + "Inventories": 23759283.0, + "Other current assets": 100702.0, + "Total": 2394065414.0, + "Total current assets": 2873990131.0, + "Financial assets, non-current": 3513233.0, + "Property, plant and equipment": 171472294.0, + "Assets subject to finance lease": 33192472.0, + "Intangible assets other than goodwill, net": 11908723.0, + "Investment properties": 291790125.0, + "Investments in associates and joint ventures": 350729593.0, + "Other non-current assets": 278232779.0, + "Total non-current assets": 1140839219.0, + "Total assets": 4014829350.0, + "Current portion of long term loans": 411251947.0, + "Short term borrowings": 453074279.0, + "Trade accounts payables": 237253337.0, + "Accrued expenses": 510779248.0, + "Finance lease, current": 3035651.0, + "Advances from customers": 188355440.0, + "Zakat payable": 15328964.0, + "Other current liabilities": 574986548.0, + "Total current liabilities": 2394065414.0, + "Debt securities, term loans, borrowings and sukuks in issue": 763900861.0, + "Employees' terminal benefits": 20457538.0, + "Finance leases, non-current": 32479571.0, + "Total non-current liabilities": 816837970.0, + "Total liabilities": 3210903384.0, + "Share capital": 500000000.0, + "Statutory Reserve": 96459690.0, + "Retained earnings (accumulated losses)": 197970917.0 + }, + "income_statement": { + "Revenue": 463673036.0, + "Cost of sales": 334723711.0, + "Gross profit (loss)": 128949325.0, + "Total operating income": 128949325.0, + "Selling and distribution expenses": 4046203.0, + "General and administrative expenses": 23195993.0, + "Total operating expenses": 27242196.0, + "Operating profit (loss)": 101707129.0, + "Finance costs": 30593818.0, + "Share of profit (loss) of joint ventures and associates": 6796095.0, + "Other income (expenses), net": 1555687.0, + "Profit (loss) before zakat and income tax from continuing operations": 79465093.0, + "Zakat expenses on continuing operations for period": 2953961.0, + "Profit (loss) for period from continuing operations": 76511132.0, + "Profit (loss) for period": 76511132.0, + "Profit (loss), attributable to equity holders of parent company": 72182443.0, + "Profit (loss), attributable to non-controlling interests": 4328689.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Diluted earnings (loss) per share from continuing operations": 0.14, + "Total diluted earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 500000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 76511132.0, + "Total comprehensive income (loss) for period": 76511132.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 72182443.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4328689.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 148769664.0, + "Profit (loss) for period before zakat and income tax": 148769664.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9444250.0, + "Adjustments for finance costs": 60735811.0, + "Adjustment for provision of employees' terminal benefit": 3120472.0, + "Adjustments for other non-cash income": 3660575.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51324833.0, + "Operating cash flow before working capital changes": 200094497.0, + "Adjustments for decrease (increase) in inventories": 53825.0, + "Adjustments for decrease (increase) in prepayment": 47552487.0, + "Adjustments for decrease (increase) in other current assets": 23108023.0, + "Adjustments for increase (decrease) in other accounts payable": 137557125.0, + "Adjustments for increase (decrease) in advances from customers": 79123169.0, + "Adjustments for increase (decrease) in accrued expenses": 175551795.0, + "Net increase (decrease) due to working capital changes": 32303983.0, + "Net cash flows from (used in) operations": 232398480.0, + "Interest paid, classified as operating activities": 54596072.0, + "Zakat paid, classified as operating activities": 10877584.0, + "Net cash flows from (used in) operating activities": 166432694.0, + "Proceed from sales of property, plant and equipment": 200570.0, + "Purchase of property, plant and equipment": 17583397.0, + "Proceeds from sale of financial assets": 17550506.0, + "Dividends received, classified as investing activities": 47898639.0, + "Proceeds from disposal of investment properties": 34669275.0, + "Purchase of investment properties": 13399259.0, + "Net cash flows from (used in) investing activities": 55297891.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 405597318.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 234810879.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2024-10-31_15-00-02_Eng.json b/json/4322/3203_4322_2024-10-31_15-00-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ecd95f435d7999e79845c3238357756e5396469f --- /dev/null +++ b/json/4322/3203_4322_2024-10-31_15-00-02_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 912734523.0, + "Financial assets, current": 923963728.0, + "Trade accounts receivable": 314945658.0, + "Other receivables": 310538521.0, + "Prepayments": 230002544.0, + "Inventories": 38050832.0, + "Other current assets": 11236817.0, + "Total": 2159350805.0, + "Total current assets": 2741472623.0, + "Financial assets, non-current": 3767383.0, + "Property, plant and equipment": 174910307.0, + "Assets subject to finance lease": 33263934.0, + "Intangible assets other than goodwill, net": 11257144.0, + "Investment properties": 291486790.0, + "Investments in associates and joint ventures": 345793063.0, + "Other non-current assets": 374046571.0, + "Total non-current assets": 1234525192.0, + "Total assets": 3975997815.0, + "Current portion of long term loans": 91112447.0, + "Short term borrowings": 376322020.0, + "Trade accounts payables": 333099206.0, + "Accrued expenses": 498546597.0, + "Finance lease, current": 3501275.0, + "Advances from customers": 123672504.0, + "Zakat payable": 18639432.0, + "Dividends payable": 80000000.0, + "Other current liabilities": 634457324.0, + "Total current liabilities": 2159350805.0, + "Debt securities, term loans, borrowings and sukuks in issue": 957687201.0, + "Employees' terminal benefits": 21984552.0, + "Long term accounts payable": 37476000.0, + "Finance leases, non-current": 33311940.0, + "Total non-current liabilities": 1050459693.0, + "Total liabilities": 3209810498.0, + "Share capital": 500000000.0, + "Treasury shares": 155087.0 + }, + "income_statement": { + "Revenue": 510428677.0, + "Cost of sales": 400452266.0, + "Gross profit (loss)": 109976411.0, + "Total operating income": 109976411.0, + "Selling and distribution expenses": 8347624.0, + "General and administrative expenses": 28795103.0, + "Total operating expenses": 37142727.0, + "Operating profit (loss)": 72833684.0, + "Finance costs": 31504363.0, + "Share of profit (loss) of joint ventures and associates": 5721687.0, + "Other income (expenses), net": 590141.0, + "Profit (loss) before zakat and income tax from continuing operations": 47641149.0, + "Zakat expenses on continuing operations for period": 3310469.0, + "Profit (loss) for period from continuing operations": 44330680.0, + "Profit (loss) for period": 44330680.0, + "Profit (loss), attributable to equity holders of parent company": 40028171.0, + "Profit (loss), attributable to non-controlling interests": 4302509.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 500000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 44330680.0, + "Total comprehensive income (loss) for period": 44330680.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40028171.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4302509.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 196410813.0, + "Profit (loss) for period before zakat and income tax": 196410813.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16373215.0, + "Adjustments for finance costs": 92240174.0, + "Adjustment for provision of employees' terminal benefit": 4794089.0, + "Adjustments for other non-cash income": 3512063.0, + "Adjustments for gains on disposal of investment property": 3660575.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 632479.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85920917.0, + "Operating cash flow before working capital changes": 282331730.0, + "Adjustments for decrease (increase) in prepayment": 52082094.0, + "Adjustments for decrease (increase) in other current assets": 163805783.0, + "Adjustments for increase (decrease) in accrued expenses": 162760039.0, + "Adjustments for other current liabilities": 14440233.0, + "Net increase (decrease) due to working capital changes": 105416309.0, + "Net cash flows from (used in) operations": 387748039.0, + "Interest paid, classified as operating activities": 86174886.0, + "Zakat paid, classified as operating activities": 10877585.0, + "Net cash flows from (used in) operating activities": 290056835.0, + "Proceed from sales of property, plant and equipment": 200570.0, + "Purchase of property, plant and equipment": 25841699.0, + "Purchase of financial assets": 25174558.0, + "Proceeds from sale of financial assets": 17550506.0, + "Dividends received, classified as investing activities": 53244994.0, + "Proceeds from disposal of investment properties": 34669275.0, + "Purchase of investment properties": 13399259.0, + "Net cash flows from (used in) investing activities": 41249829.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2025-03-05_15-04-32_Eng.json b/json/4322/3203_4322_2025-03-05_15-04-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5b1299b58761c6e6a5c018da91ca15379d7d1c82 --- /dev/null +++ b/json/4322/3203_4322_2025-03-05_15-04-32_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 833106394.0, + "Financial assets, current": 300025928.0, + "Trade accounts receivable": 456800833.0, + "Prepayments": 177169487.0, + "Inventory real estate properties": 1038668505.0, + "Inventories": 32228017.0, + "Other current assets": 85139317.0, + "Total": 2247649001.0, + "Total current assets": 2923138481.0, + "Property, plant and equipment": 186752338.0, + "Assets subject to finance lease": 34793491.0, + "Intangible assets other than goodwill, net": 10604469.0, + "Investment properties": 302223930.0, + "Investments in associates and joint ventures": 329187395.0, + "Other non-current assets": 413409968.0, + "Total non-current assets": 1276971591.0, + "Total assets": 4200110072.0, + "Current portion of long term loans": 193577812.0, + "Short term borrowings": 489793252.0, + "Trade accounts payables": 308342881.0, + "Accrued expenses": 533902839.0, + "Finance lease, current": 4661715.0, + "Zakat payable": 21163802.0, + "Other current liabilities": 696206700.0, + "Total current liabilities": 2247649001.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1051565302.0, + "Employees' terminal benefits": 26097934.0, + "Finance leases, non-current": 32314001.0, + "Total non-current liabilities": 1109977237.0, + "Total liabilities": 3357626238.0, + "Share capital": 500000000.0, + "Treasury shares": 11959198.0, + "Statutory Reserve": 83013877.0, + "Retained earnings (accumulated losses)": 263084518.0 + }, + "income_statement": { + "Revenue": 2063210559.0, + "Cost of sales": 1563554228.0, + "Gross profit (loss)": 499656331.0, + "Total operating income": 499656331.0, + "Selling and distribution expenses": 49322518.0, + "General and administrative expenses": 107527928.0, + "Other operating expenses": 2579638.0, + "Total operating expenses": 159430084.0, + "Operating profit (loss)": 340226247.0, + "Finance costs": 122526025.0, + "Share of profit (loss) of joint ventures and associates": 71108835.0, + "Other income (expenses), net": 6653164.0, + "Profit (loss) before zakat and income tax from continuing operations": 295462221.0, + "Zakat expenses on continuing operations for period": 12529556.0, + "Profit (loss) for period from continuing operations": 282932665.0, + "Profit (loss) for period": 282932665.0, + "Profit (loss), attributable to equity holders of parent company": 266125914.0, + "Profit (loss), attributable to non-controlling interests": 16806751.0, + "Basic earnings (loss) per share from continuing operations": 0.53, + "Total basic earnings (loss) per share": 0.53, + "Weighted average number of equity shares outstanding": 500000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 16.18 + }, + "comprehensive_income": { + "Profit (loss) for period": 282932665.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 10477.0, + "Total comprehensive income (loss) for period": 280022012.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 263414156.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 16607856.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 295462221.0, + "Profit (loss) for period before zakat and income tax": 295462221.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23832280.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6062100.0, + "Adjustments for finance costs": 122526025.0, + "Adjustments for other non-cash income": 3652109.0, + "Adjustments for other non-cash expenses": 2651209.0, + "Adjustments for gains on disposal of investment property": 5906620.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74204207.0, + "Operating cash flow before working capital changes": 369666428.0, + "Adjustments for decrease (increase) in prepayment": 103721641.0, + "Adjustments for increase (decrease) in other accounts payable": 157942714.0, + "Adjustments for increase (decrease) in royalty payable": 197505260.0, + "Net cash flows from (used in) operations": 130671029.0, + "Interest paid, classified as operating activities": 114269224.0, + "Zakat paid, classified as operating activities": 10877584.0, + "Net cash flows from (used in) operating activities": 3904806.0, + "Purchase of property, plant and equipment": 42688133.0, + "Proceeds from disposal of associates and joint ventures": 1448379.0, + "Payment for acquisition of associates and joint ventures": 6000000.0, + "Dividends received, classified as investing activities": 78919994.0, + "Expenditure on investment property under construction": 28124191.0, + "Proceeds from disposal of investment properties": 40636257.0, + "Net cash flows from (used in) investing activities": 39042214.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2025-05-17_12-24-21_Eng.json b/json/4322/3203_4322_2025-05-17_12-24-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0cc8a1a7fd9326326afae3a4ad11113510b8594d --- /dev/null +++ b/json/4322/3203_4322_2025-05-17_12-24-21_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1224369707.0, + "Financial assets, current": 307547274.0, + "Trade accounts receivable": 394938837.0, + "Prepayments": 289162602.0, + "Inventory real estate properties": 1113254303.0, + "Inventories": 44662838.0, + "Other current assets": 6548766.0, + "Total": 3030738782.0, + "Total current assets": 3380484327.0, + "Property, plant and equipment": 186795122.0, + "Assets subject to finance lease": 33542222.0, + "Intangible assets other than goodwill, net": 9951788.0, + "Investment properties": 301948506.0, + "Investments in associates and joint ventures": 326755620.0, + "Other non-current assets": 498920121.0, + "Total non-current assets": 1357913379.0, + "Total assets": 4738397706.0, + "Current portion of long term loans": 484228439.0, + "Short term borrowings": 333150751.0, + "Trade accounts payables": 368509397.0, + "Other accounts payables": 639260046.0, + "Finance lease, current": 4347179.0, + "Advances from customers": 382705278.0, + "Zakat payable": 26121974.0, + "Dividends payable": 55000000.0, + "Other current liabilities": 737415718.0, + "Total current liabilities": 3030738782.0, + "Debt securities, term loans, borrowings and sukuks in issue": 795332744.0, + "Employees' terminal benefits": 27827468.0, + "Finance leases, non-current": 32200377.0, + "Total non-current liabilities": 855360589.0, + "Total liabilities": 3886099371.0, + "Share capital": 500000000.0, + "Treasury shares": 11959198.0 + }, + "income_statement": { + "Revenue": 567072371.0, + "Cost of sales": 436977469.0, + "Gross profit (loss)": 130094902.0, + "Total operating income": 130094902.0, + "Selling and distribution expenses": 6428502.0, + "General and administrative expenses": 25868359.0, + "Total operating expenses": 32296861.0, + "Operating profit (loss)": 97798041.0, + "Finance costs": 28806655.0, + "Share of profit (loss) of joint ventures and associates": 7506184.0, + "Other income (expenses), net": 2275103.0, + "Profit (loss) before zakat and income tax from continuing operations": 78772673.0, + "Zakat expenses on continuing operations for period": 4958172.0, + "Profit (loss) for period from continuing operations": 73814501.0, + "Profit (loss) for period": 73814501.0, + "Profit (loss), attributable to equity holders of parent company": 68129664.0, + "Profit (loss), attributable to non-controlling interests": 5684837.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 500000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 73814501.0, + "Total comprehensive income (loss) for period": 73814501.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 68129664.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5684837.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78772673.0, + "Profit (loss) for period before zakat and income tax": 78772673.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7095716.0, + "Adjustments for finance costs": 28806655.0, + "Adjustment for provision of employees' terminal benefit": 1852803.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27623790.0, + "Operating cash flow before working capital changes": 106396463.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 61861996.0, + "Adjustments for increase (decrease) in trade accounts payable": 60166516.0, + "Adjustments for increase (decrease) in other accounts payable": 105357207.0, + "Other adjustments for working capital changes": 142043581.0, + "Adjustments for other current liabilities": 281870715.0, + "Net increase (decrease) due to working capital changes": 413271419.0, + "Net cash flows from (used in) operations": 519667882.0, + "Interest paid, classified as operating activities": 24554072.0, + "Net cash flows from (used in) operating activities": 494990541.0, + "Purchase of property, plant and equipment": 4959126.0, + "Cash advances and loans made to other parties, classified as investing activities": 75000000.0, + "Dividends received, classified as investing activities": 107207441.0, + "Other inflows (outflows) of cash, classified as investing activities": 4929632.0, + "Net cash flows from (used in) investing activities": 32177947.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 225900669.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 351833134.0, + "Repayments of finance lease liabilities": 972710.0, + "Dividends paid to non-controlling interest, classified as financing activities": 9000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 391263313.0 + } +} \ No newline at end of file diff --git a/json/4322/3203_4322_2025-08-06_14-43-09_Eng.json b/json/4322/3203_4322_2025-08-06_14-43-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..31d2fd9466f88a1ea4e22d92809edee5dda6ed30 --- /dev/null +++ b/json/4322/3203_4322_2025-08-06_14-43-09_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 840724768.0, + "Financial assets, current": 404942305.0, + "Trade accounts receivable": 454693952.0, + "Prepayments": 336357569.0, + "Inventory real estate properties": 1425514771.0, + "Inventories": 52664590.0, + "Other current assets": 96714568.0, + "Total": 3335955969.0, + "Total current assets": 3611612523.0, + "Property, plant and equipment": 225550851.0, + "Assets subject to finance lease": 32289359.0, + "Intangible assets other than goodwill, net": 9301068.0, + "Investment properties": 300702296.0, + "Investments in associates and joint ventures": 307236573.0, + "Other non-current assets": 698277969.0, + "Total non-current assets": 1573358116.0, + "Total assets": 5184970639.0, + "Current portion of long term loans": 381797315.0, + "Short term borrowings": 400728046.0, + "Trade accounts payables": 340034263.0, + "Other accounts payables": 683941308.0, + "Finance lease, current": 6806615.0, + "Advances from customers": 435630040.0, + "Zakat payable": 9058557.0, + "Other current liabilities": 1077959825.0, + "Total current liabilities": 3335955969.0, + "Debt securities, term loans, borrowings and sukuks in issue": 867637716.0, + "Employees' terminal benefits": 29725221.0, + "Finance leases, non-current": 30088636.0, + "Total non-current liabilities": 927451573.0, + "Total liabilities": 4263407542.0, + "Share capital": 500000000.0, + "Treasury shares": 14876065.0 + }, + "income_statement": { + "Revenue": 488438153.0, + "Cost of sales": 382176858.0, + "Gross profit (loss)": 106261295.0, + "Other operating income": 52512.0, + "Total operating income": 106313807.0, + "Selling and distribution expenses": 9951825.0, + "General and administrative expenses": 36714317.0, + "Total operating expenses": 46666142.0, + "Operating profit (loss)": 59647665.0, + "Finance costs": 27645771.0, + "Share of profit (loss) of joint ventures and associates": 4242837.0, + "Other income (expenses), net": 33933362.0, + "Profit (loss) before zakat and income tax from continuing operations": 70178093.0, + "Profit (loss) for period from continuing operations": 72117721.0, + "Profit (loss) for period": 72117721.0, + "Profit (loss), attributable to equity holders of parent company": 66124273.0, + "Profit (loss), attributable to non-controlling interests": 5993448.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Total basic earnings (loss) per share": 0.13, + "Weighted average number of equity shares outstanding": 500000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 72117721.0, + "Total comprehensive income (loss) for period": 72117721.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 66124273.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5993448.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 148950766.0, + "Profit (loss) for period before zakat and income tax": 148950766.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15506854.0, + "Adjustments for finance costs": 56452426.0, + "Adjustments for share-based payments expense": 63908.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 63303.0, + "Adjustment for provision of employees' terminal benefit": 4760863.0, + "Adjustments for other non-cash income": 52512.0, + "Adjustments for gains on disposal of investment property": 16914.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23537679.0, + "Operating cash flow before working capital changes": 172488445.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2159393.0, + "Adjustments for increase (decrease) in trade accounts payable": 31691382.0, + "Adjustments for increase (decrease) in other accounts payable": 482587688.0, + "Adjustments for increase (decrease) in accrued expenses": 149734307.0, + "Adjustments for other current liabilities": 334795477.0, + "Net increase (decrease) due to working capital changes": 86135131.0, + "Net cash flows from (used in) operations": 258623576.0, + "Interest paid, classified as operating activities": 51075787.0, + "Zakat paid, classified as operating activities": 15123789.0, + "Net cash flows from (used in) operating activities": 191290424.0, + "Proceed from sales of property, plant and equipment": 102870.0, + "Purchase of property, plant and equipment": 49989697.0, + "Purchase of financial assets": 111449272.0, + "Proceeds from sale of financial assets": 19642231.0, + "Dividends received, classified as investing activities": 114195641.0, + "Proceeds from disposal of investment properties": 973437.0, + "Payments to acquire or redeem treasury shares": 2916867.0 + } +} \ No newline at end of file diff --git a/json/4323/1641_9511_2021-08-19_15-36-22_Eng.json b/json/4323/1641_9511_2021-08-19_15-36-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aef7da9f33b00551d02c7f1d2552d9d4567df885 --- /dev/null +++ b/json/4323/1641_9511_2021-08-19_15-36-22_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 21120943.0, + "Trade accounts receivable": 6571021.0, + "Other receivables": 11745048.0, + "Inventory real estate properties": 12390644.0, + "Total": 23373466.0, + "Total current assets": 51827656.0, + "Property, plant and equipment": 697402.0, + "Assets subject to finance lease": 663206.0, + "Intangible assets other than goodwill, net": 830413.0, + "Investment properties": 60220776.0, + "Investments in associates and joint ventures": 358753521.0, + "Total non-current assets": 421165318.0, + "Total assets": 472992974.0, + "Trade accounts payables": 8539461.0, + "Accrued expenses": 5769396.0, + "Finance lease, current": 260619.0, + "Due to related parties": 8209259.0, + "Zakat payable": 594731.0, + "Total current liabilities": 23373466.0, + "Employees' terminal benefits": 3552660.0, + "Finance leases, non-current": 408140.0, + "Total non-current liabilities": 3960800.0, + "Total liabilities": 27334266.0, + "Share capital": 375000000.0, + "Statutory Reserve": 27353971.0, + "Retained earnings (accumulated losses)": 60141601.0, + "Total equity": 445658708.0 + }, + "income_statement": { + "Revenue": 33334856.0, + "Cost of sales": 742058.0, + "Gross profit (loss)": 32592798.0, + "Total operating income": 32592798.0, + "General and administrative expenses": 8509837.0, + "Total operating expenses": 8509837.0, + "Operating profit (loss)": 24082961.0, + "Finance costs": 1109812.0, + "Share of profit (loss) of joint ventures and associates": 25117833.0, + "Profit (loss) before zakat and income tax from continuing operations": 48090982.0, + "Zakat expenses on continuing operations for period": 594731.0, + "Profit (loss) for period from continuing operations": 47496251.0, + "Profit (loss) for period": 47496251.0, + "Profit (loss), attributable to equity holders of parent company": 47496251.0, + "Basic earnings (loss) per share from continuing operations": 1.27, + "Total basic earnings (loss) per share": 1.27, + "Diluted earnings (loss) per share from continuing operations": 1.27, + "Total diluted earnings (loss) per share": 1.27, + "Weighted average number of equity shares outstanding": 37500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 47496251.0, + "Total comprehensive income (loss) for period": 44542293.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 44542293.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250000000.0, + "Equity balance at beginning of period (after adjustments)": 250000000.0, + "Issue of bonus shares": 125000000.0, + "Total changes in shareholders equity": 125000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48090982.0, + "Profit (loss) for period before zakat and income tax": 48090982.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 369355.0, + "Adjustments for finance costs": 11312.0, + "Adjustment for provision of employees' terminal benefit": 316103.0, + "Operating cash flow before working capital changes": 23669930.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4737834.0, + "Net cash flows from (used in) operations": 8737655.0, + "Zakat paid, classified as operating activities": 1853524.0, + "Net cash flows from (used in) operating activities": 6884131.0, + "Purchase of property, plant and equipment": 33173.0, + "Expenditure on other intangible assets": 922681.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 110000000.0, + "Repayments of finance lease liabilities": 138400.0, + "Other inflows (outflows) of cash, classified as financing activities": 117696054.0, + "Net cash flows from (used in) financing activities": 7557654.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13485931.0, + "Net increase (decrease) in cash and cash equivalents": 13485931.0, + "Cash and cash equivalents at beginning of period": 7635012.0, + "Cash and cash equivalents at end of period": 21120943.0 + } +} \ No newline at end of file diff --git a/json/4323/1641_9511_2022-03-17_17-26-58_Eng.json b/json/4323/1641_9511_2022-03-17_17-26-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4bb963309878a40ab735272e854e820b3a7b5bbd --- /dev/null +++ b/json/4323/1641_9511_2022-03-17_17-26-58_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 71854674.0, + "Trade accounts receivable": 1150000.0, + "Prepayments": 42355057.0, + "Inventory real estate properties": 12390644.0, + "Total": 54785104.0, + "Total current assets": 127750375.0, + "Property, plant and equipment": 946940.0, + "Assets subject to finance lease": 21443629.0, + "Intangible assets other than goodwill, net": 1033379.0, + "Investment property under construction": 60220776.0, + "Investments in associates and joint ventures": 341327173.0, + "Other non-current assets": 67297279.0, + "Total non-current assets": 492269176.0, + "Total assets": 620019551.0, + "Trade accounts payables": 8771699.0, + "Accrued expenses": 10134285.0, + "Finance lease, current": 1586928.0, + "Due to related parties": 2268171.0, + "Zakat payable": 2445894.0, + "Other current liabilities": 29578127.0, + "Total current liabilities": 54785104.0, + "Employees' terminal benefits": 3500903.0, + "Finance leases, non-current": 20177856.0, + "Other non-current liabilities": 87319717.0, + "Total non-current liabilities": 110998476.0, + "Total liabilities": 165783580.0, + "Share capital": 375000000.0, + "Statutory Reserve": 35474924.0, + "Retained earnings (accumulated losses)": 67226608.0, + "Equity attributable to owners of parent": 454570669.0, + "Total equity": 454235971.0 + }, + "income_statement": { + "Revenue": 103128366.0, + "Cost of sales": 38329104.0, + "Gross profit (loss)": 64799262.0, + "Total operating income": 64799262.0, + "General and administrative expenses": 11524120.0, + "Total operating expenses": 11524120.0, + "Operating profit (loss)": 53275142.0, + "Finance costs": 1561427.0, + "Share of profit (loss) of joint ventures and associates": 31700693.0, + "Profit (loss) before zakat and income tax from continuing operations": 83315587.0, + "Zakat expenses on continuing operations for period": 2445894.0, + "Profit (loss) for period from continuing operations": 80869693.0, + "Profit (loss) for period": 80869693.0, + "Profit (loss), attributable to equity holders of parent company": 81209527.0, + "Basic earnings (loss) per share from continuing operations": 2.16, + "Total basic earnings (loss) per share": 2.16, + "Diluted earnings (loss) per share from continuing operations": 2.16, + "Total diluted earnings (loss) per share": 2.16, + "Weighted average number of equity shares outstanding": 37500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 62.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 80869693.0, + "Total comprehensive income (loss) for period": 71864420.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 72204254.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250000000.0, + "Equity balance at beginning of period (after adjustments)": 250000000.0, + "Issue of bonus shares": 125000000.0, + "Total changes in shareholders equity": 125000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 83315587.0, + "Profit (loss) for period before zakat and income tax": 83315587.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1650413.0, + "Adjustments for finance costs": 783045.0, + "Adjustment for provision of employees' terminal benefit": 501209.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5136.0, + "Operating cash flow before working capital changes": 54554697.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10158855.0, + "Adjustments for increase (decrease) in advances from customers": 43626072.0, + "Adjustments for increase (decrease) in accrued expenses": 358891.0, + "Net cash flows from (used in) operations": 49029670.0, + "Zakat paid, classified as operating activities": 1853524.0, + "Net cash flows from (used in) operating activities": 47176146.0, + "Purchase of property, plant and equipment": 451932.0, + "Expenditure on other intangible assets": 1233454.0, + "Expenditure on investment property under construction": 67297279.0, + "Other inflows (outflows) of cash, classified as investing activities": 215052981.0, + "Net cash flows from (used in) investing activities": 146070316.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 110000000.0, + "Repayments of finance lease liabilities": 276800.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 18750000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 64219662.0, + "Net increase (decrease) in cash and cash equivalents": 64219662.0, + "Cash and cash equivalents at beginning of period": 7635012.0, + "Cash and cash equivalents at end of period": 71854674.0 + } +} \ No newline at end of file diff --git a/json/4323/1641_9511_2022-08-08_16-27-33_Eng.json b/json/4323/1641_9511_2022-08-08_16-27-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..322e6464b5d11ea217f35ce767443d0e643caaf2 --- /dev/null +++ b/json/4323/1641_9511_2022-08-08_16-27-33_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 76214242.0, + "Prepayments": 61944162.0, + "Accrued income": 32895281.0, + "Inventory real estate properties": 12390644.0, + "Total": 95147483.0, + "Total current assets": 183444329.0, + "Property, plant and equipment": 1698395.0, + "Assets subject to finance lease": 21091466.0, + "Intangible assets other than goodwill, net": 910034.0, + "Investment properties": 60220776.0, + "Investment property under construction": 54683812.0, + "Investments in associates and joint ventures": 316372010.0, + "Total non-current assets": 454976493.0, + "Total assets": 638420822.0, + "Trade accounts payables": 44630762.0, + "Accrued expenses": 12080490.0, + "Finance lease, current": 1808529.0, + "Due to related parties": 611357.0, + "Zakat payable": 2364447.0, + "Other current liabilities": 33651898.0, + "Total current liabilities": 95147483.0, + "Employees' terminal benefits": 2996031.0, + "Finance leases, non-current": 19100551.0, + "Other non-current liabilities": 39619874.0, + "Total non-current liabilities": 61716456.0, + "Total liabilities": 156863939.0, + "Share capital": 375000000.0, + "Statutory Reserve": 35474924.0, + "Retained earnings (accumulated losses)": 94650069.0, + "Equity attributable to owners of parent": 481994130.0, + "Total equity": 481556883.0 + }, + "income_statement": { + "Revenue": 156075122.0, + "Cost of sales": 123426263.0, + "Gross profit (loss)": 32648859.0, + "Total operating income": 32648859.0, + "General and administrative expenses": 5650476.0, + "Total operating expenses": 5650476.0, + "Operating profit (loss)": 26998383.0, + "Finance costs": 114355.0, + "Share of profit (loss) of joint ventures and associates": 19559445.0, + "Other income (expenses), net": 405438.0, + "Profit (loss) before zakat and income tax from continuing operations": 46848911.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 45348911.0, + "Profit (loss) for period": 45348911.0, + "Profit (loss), attributable to equity holders of parent company": 45451460.0, + "Basic earnings (loss) per share from continuing operations": 1.21, + "Total basic earnings (loss) per share": 1.21, + "Diluted earnings (loss) per share from continuing operations": 1.21, + "Total diluted earnings (loss) per share": 1.21, + "Weighted average number of equity shares outstanding": 37500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 58.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 45348911.0, + "Remeasurement gains (losses) on defined benefit plans": 722001.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 722001.0, + "Total other comprehensive income (loss)": 722001.0, + "Total comprehensive income (loss) for period": 46070912.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46173461.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46848911.0, + "Profit (loss) for period before zakat and income tax": 46848911.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 993782.0, + "Adjustments for finance costs": 390144.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 75000.0, + "Adjustment for provision of employees' terminal benefit": 325816.0, + "Operating cash flow before working capital changes": 28924208.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1150000.0, + "Adjustments for increase (decrease) in trade accounts payable": 35859063.0, + "Adjustments for increase (decrease) in accrued expenses": 1946205.0, + "Zakat paid, classified as operating activities": 1581447.0, + "Proceed from sales of property, plant and equipment": 75000.0, + "Purchase of property, plant and equipment": 981507.0, + "Other inflows (outflows) of cash, classified as investing activities": 57128075.0, + "Net cash flows from (used in) investing activities": 56221568.0, + "Repayments of finance lease liabilities": 1534070.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 18750000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4359568.0, + "Net increase (decrease) in cash and cash equivalents": 4359568.0, + "Cash and cash equivalents at beginning of period": 71854674.0, + "Cash and cash equivalents at end of period": 76214242.0 + } +} \ No newline at end of file diff --git a/json/4323/1641_9511_2023-03-29_12-09-13_Eng.json b/json/4323/1641_9511_2023-03-29_12-09-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..49ee73ce9bab843865c7a18bc24254c3e69413c6 --- /dev/null +++ b/json/4323/1641_9511_2023-03-29_12-09-13_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 83797263.0, + "Short-term deposits": 15000000.0, + "Prepayments": 49653327.0, + "Accrued income": 66402008.0, + "Due from related parties": 32247290.0, + "Inventory real estate properties": 12390644.0, + "Total": 146716942.0, + "Total current assets": 259490532.0, + "Property, plant and equipment": 1783276.0, + "Assets subject to finance lease": 20730732.0, + "Intangible assets other than goodwill, net": 786688.0, + "Investment properties": 60220776.0, + "Investment property under construction": 45375062.0, + "Investments in associates and joint ventures": 329863587.0, + "Total non-current assets": 458760121.0, + "Total assets": 718250653.0, + "Trade accounts payables": 62894470.0, + "Accrued expenses": 16894667.0, + "Finance lease, current": 1534017.0, + "Due to related parties": 1817492.0, + "Zakat payable": 4958878.0, + "Other current liabilities": 58617418.0, + "Total current liabilities": 146716942.0, + "Employees' terminal benefits": 3550667.0, + "Finance leases, non-current": 19749167.0, + "Other non-current liabilities": 14654354.0, + "Total non-current liabilities": 37954188.0, + "Total liabilities": 184671130.0, + "Share capital": 375000000.0, + "Statutory Reserve": 44238472.0, + "Retained earnings (accumulated losses)": 108727489.0, + "Miscellaneous other reserves": 6221116.0, + "Total other reserves": 6221116.0 + }, + "income_statement": { + "Revenue": 282419948.0, + "Cost of sales": 206466877.0, + "Gross profit (loss)": 75953071.0, + "Total operating income": 75953071.0, + "General and administrative expenses": 10603321.0, + "Total operating expenses": 10603321.0, + "Operating profit (loss)": 65349750.0, + "Finance costs": 278952.0, + "Share of profit (loss) of joint ventures and associates": 26605077.0, + "Other income (expenses), net": 645631.0, + "Profit (loss) before zakat and income tax from continuing operations": 92321506.0, + "Zakat expenses on continuing operations for period": 4958878.0, + "Profit (loss) for period from continuing operations": 87362628.0, + "Profit (loss) for period": 87362628.0, + "Profit (loss), attributable to equity holders of parent company": 87635484.0, + "Basic earnings (loss) per share from continuing operations": 2.34, + "Total basic earnings (loss) per share": 2.34, + "Diluted earnings (loss) per share from continuing operations": 2.34, + "Total diluted earnings (loss) per share": 2.34, + "Weighted average number of equity shares outstanding": 37500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 49.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 87362628.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 29351979.0, + "Remeasurement gains (losses) on defined benefit plans": 128945.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 29480924.0, + "Total other comprehensive income (loss)": 29480924.0, + "Total comprehensive income (loss) for period": 116843552.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 117116408.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 92321506.0, + "Profit (loss) for period before zakat and income tax": 92321506.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1836989.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 246691.0, + "Adjustments for finance costs": 763812.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 100000.0, + "Adjustment for provision of employees' terminal benefit": 647136.0, + "Operating cash flow before working capital changes": 69111057.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1150000.0, + "Adjustments for increase (decrease) in trade accounts payable": 54122771.0, + "Adjustments for increase (decrease) in accrued expenses": 5895935.0, + "Zakat paid, classified as operating activities": 1581447.0, + "Proceed from sales of property, plant and equipment": 100000.0, + "Purchase of property, plant and equipment": 1347450.0, + "Dividends received, classified as investing activities": 39300000.0, + "Other inflows (outflows) of cash, classified as investing activities": 4814548.0, + "Net cash flows from (used in) investing activities": 64789315.0, + "Repayments of finance lease liabilities": 1858390.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11942589.0, + "Net increase (decrease) in cash and cash equivalents": 11942589.0, + "Cash and cash equivalents at beginning of period": 71854674.0 + } +} \ No newline at end of file diff --git a/json/4323/1641_9511_2023-08-30_13-39-43_Eng.json b/json/4323/1641_9511_2023-08-30_13-39-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..572fdd0ea925e41b4ef8cc4d980ffaf009791981 --- /dev/null +++ b/json/4323/1641_9511_2023-08-30_13-39-43_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 64557904.0, + "Short-term deposits": 40000000.0, + "Prepayments": 51615990.0, + "Accrued income": 81351081.0, + "Due from related parties": 32247290.0, + "Inventory real estate properties": 12390644.0, + "Total": 167779805.0, + "Total current assets": 282162909.0, + "Property, plant and equipment": 2109046.0, + "Assets subject to finance lease": 20036221.0, + "Intangible assets other than goodwill, net": 663343.0, + "Investment properties": 60220776.0, + "Investment property under construction": 42731729.0, + "Investments in associates and joint ventures": 332182802.0, + "Total non-current assets": 457943917.0, + "Total assets": 740106826.0, + "Trade accounts payables": 66436800.0, + "Accrued expenses": 21606199.0, + "Finance lease, current": 1760372.0, + "Due to related parties": 1939662.0, + "Zakat payable": 2765000.0, + "Other current liabilities": 73271772.0, + "Total current liabilities": 167779805.0, + "Employees' terminal benefits": 4823593.0, + "Finance leases, non-current": 18364087.0, + "Other non-current liabilities": 4568439.0, + "Total non-current liabilities": 27756119.0, + "Total liabilities": 195535924.0, + "Share capital": 375000000.0, + "Statutory Reserve": 44238472.0, + "Retained earnings (accumulated losses)": 119886268.0, + "Miscellaneous other reserves": 6221116.0, + "Total other reserves": 6221116.0, + "Equity attributable to owners of parent": 545345856.0 + }, + "income_statement": { + "Revenue": 119699452.0, + "Cost of sales": 64316388.0, + "Gross profit (loss)": 55383064.0, + "Total operating income": 55383064.0, + "General and administrative expenses": 5433810.0, + "Total operating expenses": 5433810.0, + "Operating profit (loss)": 49949254.0, + "Finance costs": 301783.0, + "Share of profit (loss) of joint ventures and associates": 2319215.0, + "Other income (expenses), net": 228442.0, + "Profit (loss) before zakat and income tax from continuing operations": 52195128.0, + "Zakat expenses on continuing operations for period": 2765000.0, + "Profit (loss) for period from continuing operations": 49430128.0, + "Profit (loss) for period": 49430128.0, + "Profit (loss), attributable to equity holders of parent company": 49597528.0, + "Basic earnings (loss) per share from continuing operations": 1.32, + "Total basic earnings (loss) per share": 1.32, + "Diluted earnings (loss) per share from continuing operations": 1.32, + "Total diluted earnings (loss) per share": 1.32 + }, + "comprehensive_income": { + "Profit (loss) for period": 49430128.0, + "Total comprehensive income (loss) for period": 48491379.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 48658779.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52195128.0, + "Profit (loss) for period before zakat and income tax": 52195128.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1096585.0, + "Adjustments for finance costs": 368625.0, + "Adjustment for provision of employees' terminal benefit": 378267.0, + "Operating cash flow before working capital changes": 51719390.0, + "Adjustments for increase (decrease) in trade accounts payable": 3542330.0, + "Adjustments for increase (decrease) in advances from customers": 4568439.0, + "Adjustments for increase (decrease) in accrued expenses": 4711532.0, + "Adjustments for increase (decrease) in due to related parties": 122170.0, + "Net cash flows from (used in) operations": 47708035.0, + "Zakat paid, classified as operating activities": 4958878.0, + "Net cash flows from (used in) operating activities": 42749157.0, + "Purchase of property, plant and equipment": 604499.0, + "Purchase of financial assets": 25000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 2643333.0, + "Repayments of finance lease liabilities": 1527350.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2023-11-09_16-53-18_Eng.json b/json/4323/4786_4323_2023-11-09_16-53-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e717b3d5bbed4f447ee060d93cd00f307becb28b --- /dev/null +++ b/json/4323/4786_4323_2023-11-09_16-53-18_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 105057383.0, + "Prepayments": 64922146.0, + "Accrued income": 79610738.0, + "Due from related parties": 57137866.0, + "Inventory real estate properties": 12390644.0, + "Total": 271571059.0, + "Total current assets": 319118777.0, + "Property, plant and equipment": 1982748.0, + "Assets subject to finance lease": 19688966.0, + "Intangible assets other than goodwill, net": 601671.0, + "Derivative financial instruments/ assets, non-current": 64629627.0, + "Investment properties": 60220776.0, + "Investment property under construction": 41498677.0, + "Investments in associates and joint ventures": 317843464.0, + "Total non-current assets": 506465929.0, + "Total assets": 825584706.0, + "Trade accounts payables": 65658194.0, + "Accrued expenses": 25594150.0, + "Finance lease, current": 1449093.0, + "Due to related parties": 55238271.0, + "Advances from customers": 8712079.0, + "Zakat payable": 4147500.0, + "Dividends payable": 37500000.0, + "Other current liabilities": 73271772.0, + "Total current liabilities": 271571059.0, + "Employees' terminal benefits": 5042550.0, + "Finance leases, non-current": 18546226.0, + "Total non-current liabilities": 23588776.0, + "Total liabilities": 295159835.0, + "Share capital": 375000000.0, + "Statutory Reserve": 44238472.0, + "Retained earnings (accumulated losses)": 110984831.0, + "Miscellaneous other reserves": 1060391.0 + }, + "income_statement": { + "Revenue": 74565942.0, + "Cost of sales": 39752226.0, + "Gross profit (loss)": 34813716.0, + "Total operating income": 34813716.0, + "General and administrative expenses": 2833727.0, + "Total operating expenses": 2833727.0, + "Operating profit (loss)": 31979989.0, + "Finance costs": 331049.0, + "Other income (expenses), net": 462507.0, + "Profit (loss) before zakat and income tax from continuing operations": 29932834.0, + "Zakat expenses on continuing operations for period": 1382500.0, + "Profit (loss) for period from continuing operations": 28550334.0, + "Profit (loss) for period": 28550334.0, + "Profit (loss), attributable to equity holders of parent company": 28634203.0, + "Basic earnings (loss) per share from continuing operations": 0.76, + "Total basic earnings (loss) per share": 0.76, + "Diluted earnings (loss) per share from continuing operations": 0.76, + "Total diluted earnings (loss) per share": 0.76 + }, + "comprehensive_income": { + "Profit (loss) for period": 28550334.0, + "Total comprehensive income (loss) for period": 23353969.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23437838.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 82127962.0, + "Profit (loss) for period before zakat and income tax": 82127962.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1475568.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 185017.0, + "Adjustments for finance costs": 1001457.0, + "Adjustment for provision of employees' terminal benefit": 517494.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3038934.0, + "Operating cash flow before working capital changes": 85166896.0, + "Adjustments for decrease (increase) in due from related parties": 28530203.0, + "Adjustments for increase (decrease) in trade accounts payable": 2763724.0, + "Adjustments for increase (decrease) in advances from customers": 8712079.0, + "Adjustments for increase (decrease) in accrued expenses": 8699483.0, + "Net increase (decrease) due to working capital changes": 20227940.0, + "Net cash flows from (used in) operations": 105394836.0, + "Zakat paid, classified as operating activities": 4958878.0, + "Net cash flows from (used in) operating activities": 100435958.0, + "Purchase of property, plant and equipment": 633274.0, + "Purchase of financial assets": 64629627.0, + "Dividends received, classified as investing activities": 7000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 18876385.0, + "Repayments of finance lease liabilities": 1844950.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 21260120.0, + "Net increase (decrease) in cash and cash equivalents": 21260120.0, + "Cash and cash equivalents at end of period": 21260120.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2024-03-28_21-04-24_Eng.json b/json/4323/4786_4323_2024-03-28_21-04-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b19fc0c4541fab9edd9012eb184c0794d501feb --- /dev/null +++ b/json/4323/4786_4323_2024-03-28_21-04-24_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 113529012.0, + "Trade accounts receivable": 33888850.0, + "Prepayments": 69138358.0, + "Accrued income": 46817517.0, + "Due from related parties": 64991484.0, + "Inventory real estate properties": 10355038.0, + "Total": 272993322.0, + "Total current assets": 338720259.0, + "Financial assets, non-current": 81979022.0, + "Property, plant and equipment": 1845023.0, + "Assets subject to finance lease": 19341710.0, + "Intangible assets other than goodwill, net": 539998.0, + "Investment properties": 60220776.0, + "Investment property under construction": 40533892.0, + "Investments in associates and joint ventures": 306932738.0, + "Total non-current assets": 511393159.0, + "Total assets": 850113418.0, + "Trade accounts payables": 62812342.0, + "Accrued expenses": 29472993.0, + "Finance lease, current": 1433750.0, + "Due to related parties": 100033955.0, + "Zakat payable": 5968510.0, + "Other current liabilities": 73271772.0, + "Total current liabilities": 272993322.0, + "Employees' terminal benefits": 4443568.0, + "Finance leases, non-current": 18725397.0, + "Other non-current liabilities": 18174944.0, + "Total non-current liabilities": 41343909.0, + "Total liabilities": 314337231.0, + "Share capital": 375000000.0, + "Statutory Reserve": 54539257.0, + "Retained earnings (accumulated losses)": 126234985.0 + }, + "income_statement": { + "Revenue": 273818470.0, + "Cost of sales": 157766254.0, + "Gross profit (loss)": 116052216.0, + "Total operating income": 116052216.0, + "General and administrative expenses": 15226771.0, + "Total operating expenses": 15226771.0, + "Operating profit (loss)": 100825445.0, + "Share of profit (loss) of joint ventures and associates": 8473317.0, + "Other income (expenses), net": 592016.0, + "Profit (loss) before zakat and income tax from continuing operations": 108645317.0, + "Zakat expenses on continuing operations for period": 5968510.0, + "Profit (loss) for period from continuing operations": 102676807.0, + "Profit (loss) for period": 102676807.0, + "Profit (loss), attributable to equity holders of parent company": 103007847.0, + "Basic earnings (loss) per share from continuing operations": 2.74, + "Total basic earnings (loss) per share": 2.74, + "Share closing price at the last trading day of financial year (in numbers)": 42.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 102676807.0, + "Total comprehensive income (loss) for period": 77196664.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 77527704.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 108645317.0, + "Profit (loss) for period before zakat and income tax": 108645317.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1979952.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 246690.0, + "Adjustments for finance costs": 1245461.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2035606.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 40000.0, + "Adjustment for provision of employees' terminal benefit": 756135.0, + "Adjustments for other non-cash expenses": 1500000.0, + "Operating cash flow before working capital changes": 107895844.0, + "Adjustments for decrease (increase) in accrued income": 19584491.0, + "Adjustments for increase (decrease) in advances from customers": 18174944.0, + "Adjustments for increase (decrease) in accrued expenses": 11078326.0, + "Adjustments for increase (decrease) in due to related parties": 62516463.0, + "Net increase (decrease) due to working capital changes": 57898215.0, + "Net cash flows from (used in) operations": 165794059.0, + "Zakat paid, classified as operating activities": 4958878.0, + "Net cash flows from (used in) operating activities": 160772381.0, + "Proceed from sales of property, plant and equipment": 40000.0, + "Purchase of property, plant and equipment": 652677.0, + "Purchase of financial assets": 86099627.0, + "Dividends received, classified as investing activities": 13200000.0, + "Other inflows (outflows) of cash, classified as investing activities": 19841170.0, + "Repayments of finance lease liabilities": 1858390.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 75000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29731749.0, + "Net increase (decrease) in cash and cash equivalents": 29731749.0, + "Cash and cash equivalents at beginning of period": 83797263.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2024-05-14_12-30-18_Eng.json b/json/4323/4786_4323_2024-05-14_12-30-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..200b72e9f884c7ec38b20a4da8f8db6aa11f2e88 --- /dev/null +++ b/json/4323/4786_4323_2024-05-14_12-30-18_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 151475938.0, + "Trade accounts receivable": 43353892.0, + "Prepayments": 57911233.0, + "Accrued income": 18696684.0, + "Inventory real estate properties": 10355038.0, + "Other current assets": 81456284.0, + "Total": 310840324.0, + "Total current assets": 363249069.0, + "Financial assets, non-current": 81979022.0, + "Property, plant and equipment": 1736157.0, + "Assets subject to finance lease": 20167271.0, + "Intangible assets other than goodwill, net": 478325.0, + "Investment properties": 60220776.0, + "Investment property under construction": 151579760.0, + "Investments in associates and joint ventures": 298861491.0, + "Total non-current assets": 615022802.0, + "Total assets": 978271871.0, + "Trade accounts payables": 77437561.0, + "Accrued expenses": 33687076.0, + "Finance lease, current": 1931302.0, + "Due to related parties": 101215447.0, + "Advances from customers": 13018012.0, + "Zakat payable": 7788510.0, + "Other current liabilities": 75762416.0, + "Total current liabilities": 310840324.0, + "Employees' terminal benefits": 4718625.0, + "Finance leases, non-current": 18030852.0, + "Other non-current liabilities": 89962181.0, + "Total non-current liabilities": 112711658.0, + "Total liabilities": 423551982.0, + "Share capital": 375000000.0, + "Statutory Reserve": 54539257.0, + "Retained earnings (accumulated losses)": 145265935.0 + }, + "income_statement": { + "Revenue": 80965593.0, + "Cost of sales": 59436053.0, + "Gross profit (loss)": 21529540.0, + "Total operating income": 21529540.0, + "General and administrative expenses": 5509665.0, + "Total operating expenses": 5509665.0, + "Operating profit (loss)": 16019875.0, + "Finance costs": 301517.0, + "Share of profit (loss) of joint ventures and associates": 5128753.0, + "Profit (loss) before zakat and income tax from continuing operations": 20847111.0, + "Zakat expenses on continuing operations for period": 1820000.0, + "Profit (loss) for period from continuing operations": 19027111.0, + "Profit (loss) for period": 19027111.0, + "Profit (loss), attributable to equity holders of parent company": 19114359.0, + "Basic earnings (loss) per share from continuing operations": 0.51, + "Total basic earnings (loss) per share": 0.51 + }, + "comprehensive_income": { + "Profit (loss) for period": 19027111.0, + "Total comprehensive income (loss) for period": 18943702.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19030950.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Equity balance at end of period": 375000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20847111.0, + "Profit (loss) for period before zakat and income tax": 20847111.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 581844.0, + "Adjustments for finance costs": 301517.0, + "Adjustment for provision of employees' terminal benefit": 228273.0, + "Operating cash flow before working capital changes": 16829992.0, + "Adjustments for decrease (increase) in accrued income": 28120833.0, + "Adjustments for decrease (increase) in prepayment": 11227125.0, + "Adjustments for increase (decrease) in other accounts payable": 14625219.0, + "Adjustments for increase (decrease) in accrued expenses": 4214083.0, + "Net increase (decrease) due to working capital changes": 28245353.0, + "Net cash flows from (used in) operations": 45075345.0, + "Net cash flows from (used in) operating activities": 45075345.0, + "Purchase of property, plant and equipment": 48780.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 13200000.0, + "Repayments of finance lease liabilities": 1570526.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 37946926.0, + "Net increase (decrease) in cash and cash equivalents": 37946926.0, + "Cash and cash equivalents at beginning of period": 113529012.0, + "Cash and cash equivalents at end of period": 151475938.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2024-08-08_15-12-19_Eng.json b/json/4323/4786_4323_2024-08-08_15-12-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..662b2220a8ac21b773d717704f7e109bddf2eee1 --- /dev/null +++ b/json/4323/4786_4323_2024-08-08_15-12-19_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 164152278.0, + "Trade accounts receivable": 43342532.0, + "Prepayments": 66212896.0, + "Accrued income": 43727078.0, + "Due from related parties": 101625607.0, + "Inventory real estate properties": 10355038.0, + "Total": 317274207.0, + "Total current assets": 429415429.0, + "Exploration and evaluation assets": 2935926.0, + "Assets subject to finance lease": 19801164.0, + "Intangible assets other than goodwill, net": 416653.0, + "Investment properties": 60220776.0, + "Investment property under construction": 276046437.0, + "Investments in associates and joint ventures": 291236995.0, + "Other non-current assets": 69130165.0, + "Total non-current assets": 719788116.0, + "Total assets": 1149203545.0, + "Trade accounts payables": 94944050.0, + "Accrued expenses": 34865993.0, + "Finance lease, current": 1931302.0, + "Due to related parties": 103870133.0, + "Advances from customers": 27265313.0, + "Zakat payable": 3635000.0, + "Other current liabilities": 50762416.0, + "Total current liabilities": 317274207.0, + "Employees' terminal benefits": 4950756.0, + "Finance leases, non-current": 18219270.0, + "Other non-current liabilities": 231599086.0, + "Total non-current liabilities": 254769112.0, + "Total liabilities": 572043319.0, + "Share capital": 500000000.0, + "Retained earnings (accumulated losses)": 109179860.0 + }, + "income_statement": { + "Revenue": 127325938.0, + "Cost of sales": 97550362.0, + "Gross profit (loss)": 29775576.0, + "Total operating income": 29775576.0, + "General and administrative expenses": 2311765.0, + "Total operating expenses": 2311765.0, + "Operating profit (loss)": 27463811.0, + "Finance costs": 304488.0, + "Share of profit (loss) of joint ventures and associates": 3367034.0, + "Other income (expenses), net": 5578715.0, + "Profit (loss) before zakat and income tax from continuing operations": 36105072.0, + "Zakat expenses on continuing operations for period": 1815000.0, + "Profit (loss) for period from continuing operations": 34290072.0, + "Profit (loss) for period": 34290072.0, + "Profit (loss), attributable to equity holders of parent company": 34384016.0, + "Basic earnings (loss) per share from continuing operations": 0.688, + "Total basic earnings (loss) per share": 0.688 + }, + "comprehensive_income": { + "Profit (loss) for period": 34290072.0, + "Total comprehensive income (loss) for period": 22440337.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22534281.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Issue of bonus shares": 125000000.0, + "Total changes in shareholders equity": 125000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56952183.0, + "Profit (loss) for period before zakat and income tax": 56952183.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1189977.0, + "Adjustments for finance costs": 606005.0, + "Adjustment for provision of employees' terminal benefit": 414431.0, + "Operating cash flow before working capital changes": 50666809.0, + "Adjustments for decrease (increase) in accrued income": 3090439.0, + "Adjustments for decrease (increase) in prepayment": 2925462.0, + "Adjustments for increase (decrease) in trade accounts payable": 32131708.0, + "Adjustments for increase (decrease) in advances from customers": 9090369.0, + "Adjustments for increase (decrease) in accrued expenses": 5393000.0, + "Net increase (decrease) due to working capital changes": 10379351.0, + "Net cash flows from (used in) operations": 61046160.0, + "Zakat paid, classified as operating activities": 5968510.0, + "Net cash flows from (used in) operating activities": 55077650.0, + "Purchase of property, plant and equipment": 227065.0, + "Dividends received, classified as investing activities": 25200000.0, + "Expenditure on investment property under construction": 2624651.0, + "Repayments of finance lease liabilities": 1570526.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50623266.0, + "Net increase (decrease) in cash and cash equivalents": 50623266.0, + "Cash and cash equivalents at beginning of period": 113529012.0, + "Cash and cash equivalents at end of period": 164152278.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2024-11-16_17-52-39_Eng.json b/json/4323/4786_4323_2024-11-16_17-52-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e6f205496515e42c5f1b408da8eb3c2a5bb49548 --- /dev/null +++ b/json/4323/4786_4323_2024-11-16_17-52-39_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 198518609.0, + "Trade accounts receivable": 54887751.0, + "Prepayments": 75506308.0, + "Accrued income": 28575594.0, + "Due from related parties": 93499142.0, + "Inventory real estate properties": 10355038.0, + "Total": 449427171.0, + "Total current assets": 461342442.0, + "Financial assets, non-current": 69130165.0, + "Lease receivable, non current": 19446469.0, + "Property, plant and equipment": 2813933.0, + "Intangible assets other than goodwill, net": 354978.0, + "Investment properties": 60220776.0, + "Investment property under construction": 282742041.0, + "Investments in associates and joint ventures": 280111208.0, + "Total non-current assets": 714819570.0, + "Total assets": 1176162012.0, + "Trade accounts payables": 79671849.0, + "Accrued expenses": 39062484.0, + "Finance lease, current": 1931302.0, + "Due to related parties": 111140486.0, + "Advances from customers": 45706599.0, + "Zakat payable": 5450000.0, + "Other current liabilities": 166464451.0, + "Total current liabilities": 449427171.0, + "Employees' terminal benefits": 5344165.0, + "Finance leases, non-current": 18178990.0, + "Other non-current liabilities": 121534482.0, + "Total non-current liabilities": 145057637.0, + "Total liabilities": 594484808.0, + "Share capital": 500000000.0, + "Retained earnings (accumulated losses)": 113792043.0 + }, + "income_statement": { + "Revenue": 109333962.0, + "Cost of sales": 76704539.0, + "Gross profit (loss)": 32629423.0, + "Total operating income": 32629423.0, + "General and administrative expenses": 2704375.0, + "Total operating expenses": 2704375.0, + "Operating profit (loss)": 29925048.0, + "Finance costs": 302115.0, + "Share of profit (loss) of joint ventures and associates": 1874213.0, + "Profit (loss) before zakat and income tax from continuing operations": 31497146.0, + "Zakat expenses on continuing operations for period": 1815000.0, + "Profit (loss) for period from continuing operations": 29682146.0, + "Profit (loss) for period": 29682146.0, + "Profit (loss), attributable to equity holders of parent company": 29777351.0, + "Basic earnings (loss) per share from continuing operations": 0.596, + "Total basic earnings (loss) per share": 0.596 + }, + "comprehensive_income": { + "Profit (loss) for period": 29682146.0, + "Total comprehensive income (loss) for period": 29516978.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29612183.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Issue of bonus shares": 125000000.0, + "Total changes in shareholders equity": 125000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 88449329.0, + "Profit (loss) for period before zakat and income tax": 88449329.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1753090.0, + "Adjustments for finance costs": 908120.0, + "Adjustment for provision of employees' terminal benefit": 684723.0, + "Operating cash flow before working capital changes": 81425262.0, + "Adjustments for decrease (increase) in accrued income": 18241923.0, + "Adjustments for increase (decrease) in trade accounts payable": 16859507.0, + "Adjustments for increase (decrease) in advances from customers": 27531655.0, + "Adjustments for increase (decrease) in accrued expenses": 9589491.0, + "Net increase (decrease) due to working capital changes": 27454598.0, + "Net cash flows from (used in) operations": 108879860.0, + "Zakat paid, classified as operating activities": 5968510.0, + "Net cash flows from (used in) operating activities": 102869299.0, + "Purchase of property, plant and equipment": 251817.0, + "Dividends received, classified as investing activities": 38200000.0, + "Net cash flows from (used in) investing activities": 9265359.0, + "Repayments of finance lease liabilities": 1585315.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 84989597.0, + "Net increase (decrease) in cash and cash equivalents": 84989597.0, + "Cash and cash equivalents at beginning of period": 113529012.0, + "Cash and cash equivalents at end of period": 198518609.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2025-03-15_18-49-39_Eng.json b/json/4323/4786_4323_2025-03-15_18-49-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d67919f2829c1a4fb3384dacf902d008b5d777a8 --- /dev/null +++ b/json/4323/4786_4323_2025-03-15_18-49-39_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 184062121.0, + "Trade accounts receivable": 60506258.0, + "Prepayments": 86927274.0, + "Due from related parties": 124648747.0, + "Inventory real estate properties": 12390644.0, + "Other current assets": 48036022.0, + "Total": 421476010.0, + "Total current assets": 516571066.0, + "Financial assets, non-current": 87118784.0, + "Lease receivable, non current": 19547602.0, + "Property, plant and equipment": 3013896.0, + "Intangible assets other than goodwill, net": 293304.0, + "Investment properties": 60220776.0, + "Investment property under construction": 270556663.0, + "Investments in associates and joint ventures": 267490621.0, + "Total non-current assets": 708241646.0, + "Total assets": 1224812712.0, + "Trade accounts payables": 89900026.0, + "Accrued expenses": 45348727.0, + "Finance lease, current": 2239302.0, + "Due to related parties": 98111820.0, + "Advances from customers": 23050354.0, + "Zakat payable": 8491970.0, + "Other current liabilities": 154333811.0, + "Total current liabilities": 421476010.0, + "Employees' terminal benefits": 5931350.0, + "Finance leases, non-current": 18585583.0, + "Other non-current liabilities": 146426070.0, + "Total non-current liabilities": 170943003.0, + "Total liabilities": 592419013.0, + "Share capital": 500000000.0, + "Retained earnings (accumulated losses)": 136550438.0 + }, + "income_statement": { + "Revenue": 429506260.0, + "Cost of sales": 320680567.0, + "Gross profit (loss)": 108825693.0, + "Total operating income": 108825693.0, + "Selling and distribution expenses": 3444580.0, + "General and administrative expenses": 10593184.0, + "Total operating expenses": 14037764.0, + "Operating profit (loss)": 94787929.0, + "Finance costs": 1249271.0, + "Share of profit (loss) of joint ventures and associates": 16622149.0, + "Other income (expenses), net": 4576723.0, + "Profit (loss) before zakat and income tax from continuing operations": 114737530.0, + "Zakat expenses on continuing operations for period": 8491970.0, + "Profit (loss) for period from continuing operations": 106245560.0, + "Profit (loss) for period": 106245560.0, + "Profit (loss), attributable to equity holders of parent company": 106603556.0, + "Basic earnings (loss) per share from continuing operations": 2.132, + "Total basic earnings (loss) per share": 2.132, + "Share closing price at the last trading day of financial year (in numbers)": 47.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 106245560.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 16199312.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15371952.0, + "Total other comprehensive income (loss)": 15371952.0, + "Total comprehensive income (loss) for period": 121617512.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 121975508.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 375000000.0, + "Equity balance at beginning of period (after adjustments)": 375000000.0, + "Issue of bonus shares": 125000000.0, + "Total changes in shareholders equity": 125000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 114737530.0, + "Profit (loss) for period before zakat and income tax": 114737530.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2167458.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 246694.0, + "Adjustments for finance costs": 1249271.0, + "Adjustment for provision of employees' terminal benefit": 976740.0, + "Adjustments for other non-cash income": 3864447.0, + "Adjustments for other non-cash expenses": 3037596.0, + "Operating cash flow before working capital changes": 99893087.0, + "Adjustments for increase (decrease) in trade accounts payable": 27087684.0, + "Adjustments for increase (decrease) in other accounts payable": 18296144.0, + "Adjustments for increase (decrease) in advances from customers": 4875410.0, + "Adjustments for increase (decrease) in accrued expenses": 19740181.0, + "Net cash flows from (used in) operations": 76574499.0, + "Zakat paid, classified as operating activities": 5968510.0, + "Net cash flows from (used in) operating activities": 70289671.0, + "Purchase of property, plant and equipment": 604005.0, + "Dividends received, classified as investing activities": 50200000.0, + "Net cash flows from (used in) investing activities": 27563353.0, + "Repayments of finance lease liabilities": 1819302.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25000000.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2025-05-06_18-00-06_Eng.json b/json/4323/4786_4323_2025-05-06_18-00-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b35d7e52ca54434f0cd988e621fa10a7fa20bbe --- /dev/null +++ b/json/4323/4786_4323_2025-05-06_18-00-06_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 201270268.0, + "Trade accounts receivable": 69054107.0, + "Prepayments": 98780924.0, + "Accrued income": 40612883.0, + "Due from related parties": 126915300.0, + "Inventory real estate properties": 12390644.0, + "Total": 477973682.0, + "Total current assets": 549024126.0, + "Financial assets, non-current": 87118784.0, + "Property, plant and equipment": 3032583.0, + "Assets subject to finance lease": 19110272.0, + "Intangible assets other than goodwill, net": 231630.0, + "Investment properties": 60220776.0, + "Investment property under construction": 270201455.0, + "Investments in associates and joint ventures": 265534395.0, + "Total non-current assets": 705449895.0, + "Total assets": 1254474021.0, + "Trade accounts payables": 97529439.0, + "Other accounts payables": 25920980.0, + "Accrued expenses": 50691209.0, + "Finance lease, current": 3882516.0, + "Due to related parties": 91666213.0, + "Advances from customers": 29431271.0, + "Zakat payable": 11041970.0, + "Dividends payable": 25000000.0, + "Other current liabilities": 142810084.0, + "Total current liabilities": 477973682.0, + "Employees' terminal benefits": 6382633.0, + "Finance leases, non-current": 17116646.0, + "Other non-current liabilities": 123653654.0, + "Total non-current liabilities": 147152933.0, + "Total liabilities": 625126615.0, + "Share capital": 500000000.0, + "Retained earnings (accumulated losses)": 133601980.0 + }, + "income_statement": { + "Revenue": 101489572.0, + "Cost of sales": 72788910.0, + "Gross profit (loss)": 28700662.0, + "Total operating income": 28700662.0, + "General and administrative expenses": 3533834.0, + "Total operating expenses": 3533834.0, + "Operating profit (loss)": 25166828.0, + "Finance costs": 268943.0, + "Other income (expenses), net": 8582.0, + "Profit (loss) before zakat and income tax from continuing operations": 24815512.0, + "Zakat expenses on continuing operations for period": 2550000.0, + "Profit (loss) for period from continuing operations": 22265512.0, + "Profit (loss) for period": 22265512.0, + "Profit (loss), attributable to equity holders of parent company": 22363347.0, + "Basic earnings (loss) per share from continuing operations": 0.447, + "Total basic earnings (loss) per share": 0.447 + }, + "comprehensive_income": { + "Profit (loss) for period": 22265512.0, + "Total comprehensive income (loss) for period": 21953707.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22051542.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24815512.0, + "Profit (loss) for period before zakat and income tax": 24815512.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 660143.0, + "Adjustments for finance costs": 268943.0, + "Adjustment for provision of employees' terminal benefit": 218156.0, + "Adjustments for share of profit of an associate and joint venture": 90955.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1238197.0, + "Operating cash flow before working capital changes": 26053709.0, + "Adjustments for decrease (increase) in other current assets": 7423139.0, + "Adjustments for increase (decrease) in other accounts payable": 7629413.0, + "Adjustments for increase (decrease) in advances from customers": 6380917.0, + "Adjustments for increase (decrease) in accrued expenses": 5342482.0, + "Adjustments for other current liabilities": 7624836.0, + "Net increase (decrease) due to working capital changes": 5287128.0, + "Net cash flows from (used in) operations": 31340837.0, + "Net cash flows from (used in) operating activities": 31262158.0, + "Purchase of property, plant and equipment": 179825.0, + "Dividends received, classified as investing activities": 1865271.0, + "Finance income from investing activities": 355208.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17208147.0, + "Net increase (decrease) in cash and cash equivalents": 17208147.0, + "Cash and cash equivalents at beginning of period": 184062121.0, + "Cash and cash equivalents at end of period": 201270268.0 + } +} \ No newline at end of file diff --git a/json/4323/4786_4323_2025-08-08_15-37-09_Eng.json b/json/4323/4786_4323_2025-08-08_15-37-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..256fd2d080e4c863f590a7883aed575e9c1bdd58 --- /dev/null +++ b/json/4323/4786_4323_2025-08-08_15-37-09_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 245769827.0, + "Trade accounts receivable": 79847869.0, + "Prepayments": 91361275.0, + "Accrued income": 34508625.0, + "Due from related parties": 141915300.0, + "Inventory real estate properties": 12390644.0, + "Total": 509799944.0, + "Total current assets": 605793540.0, + "Financial assets, non-current": 144796609.0, + "Lease receivable, non current": 18669359.0, + "Property, plant and equipment": 2956015.0, + "Intangible assets other than goodwill, net": 169956.0, + "Investment property under construction": 320582797.0, + "Investments in associates and joint ventures": 255066412.0, + "Total non-current assets": 742241148.0, + "Total assets": 1348034688.0, + "Trade accounts payables": 116055334.0, + "Other accounts payables": 58224127.0, + "Accrued expenses": 54635746.0, + "Finance lease, current": 2732828.0, + "Due to related parties": 107485052.0, + "Advances from customers": 11813497.0, + "Zakat payable": 3524163.0, + "Other current liabilities": 155329197.0, + "Total current liabilities": 509799944.0, + "Employees' terminal benefits": 6678105.0, + "Finance leases, non-current": 17120725.0, + "Other non-current liabilities": 159521075.0, + "Total non-current liabilities": 183319905.0, + "Total liabilities": 693119849.0, + "Share capital": 500000000.0, + "Retained earnings (accumulated losses)": 170659648.0 + }, + "income_statement": { + "Revenue": 104166604.0, + "Cost of sales": 79165876.0, + "Gross profit (loss)": 25000728.0, + "Total operating income": 25000728.0, + "General and administrative expenses": 3982267.0, + "Total operating expenses": 3982267.0, + "Operating profit (loss)": 21018461.0, + "Finance costs": 270806.0, + "Other income (expenses), net": 17296646.0, + "Profit (loss) before zakat and income tax from continuing operations": 37942339.0, + "Zakat expenses on continuing operations for period": 974163.0, + "Profit (loss) for period from continuing operations": 36968176.0, + "Profit (loss) for period": 36968176.0, + "Profit (loss), attributable to equity holders of parent company": 37079584.0, + "Basic earnings (loss) per share from continuing operations": 0.742, + "Total basic earnings (loss) per share": 0.742, + "Diluted earnings (loss) per share from continuing operations": 0.742, + "Total diluted earnings (loss) per share": 0.742, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 36968176.0, + "Total comprehensive income (loss) for period": 25567433.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25678841.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 62757851.0, + "Profit (loss) for period before zakat and income tax": 62757851.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1319619.0, + "Adjustments for finance costs": 539749.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 15185441.0, + "Adjustment for provision of employees' terminal benefit": 492364.0, + "Adjustments for share of profit of an associate and joint venture": 192917.0, + "Operating cash flow before working capital changes": 48005855.0, + "Adjustments for decrease (increase) in other current assets": 13527397.0, + "Adjustments for increase (decrease) in trade accounts payable": 26155308.0, + "Adjustments for increase (decrease) in accrued expenses": 9287019.0, + "Adjustments for increase (decrease) in due to related parties": 9373232.0, + "Adjustments for other current liabilities": 39927983.0, + "Net increase (decrease) due to working capital changes": 45991917.0, + "Net cash flows from (used in) operations": 93997772.0, + "Zakat paid, classified as operating activities": 6380766.0, + "Net cash flows from (used in) operating activities": 87537677.0, + "Purchase of property, plant and equipment": 260147.0, + "Dividends received, classified as investing activities": 1865271.0, + "Net cash flows from (used in) investing activities": 681110.0, + "Repayments of finance lease liabilities": 1321750.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61707706.0, + "Net increase (decrease) in cash and cash equivalents": 61707706.0, + "Cash and cash equivalents at beginning of period": 184062121.0, + "Cash and cash equivalents at end of period": 245769827.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2021-05-10_12-52-46_Eng.json b/json/6002/470_6002_2021-05-10_12-52-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e6c6f303ea18949d34f30227cb96fb3c72fc9e3 --- /dev/null +++ b/json/6002/470_6002_2021-05-10_12-52-46_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 50275981.0, + "Financial assets, current": 3359637.0, + "Trade accounts receivable": 48965637.0, + "Other receivables": 64439732.0, + "Prepayments": 52795905.0, + "Due from related parties": 11111002.0, + "Inventories": 103616635.0, + "Total": 327187222.0, + "Total current assets": 334564529.0, + "Property, plant and equipment": 992449632.0, + "Assets subject to finance lease": 521043336.0, + "Intangible assets other than goodwill, net": 10331570.0, + "Investment properties": 25875359.0, + "Other non-current assets": 7711217.0, + "Total non-current assets": 1557411114.0, + "Total assets": 1891975643.0, + "Current portion of long term loans": 22987350.0, + "Trade accounts payables": 120082286.0, + "Other accounts payables": 31815017.0, + "Accrued expenses": 43568793.0, + "Finance lease, current": 86103587.0, + "Due to related parties": 7698313.0, + "Zakat payable": 14931876.0, + "Total current liabilities": 327187222.0, + "Debt securities, term loans, borrowings and sukuks in issue": 27606483.0, + "Employees' terminal benefits": 95858017.0, + "Finance leases, non-current": 456459260.0, + "Total non-current liabilities": 579923760.0, + "Total liabilities": 907110982.0, + "Share capital": 646800000.0, + "Statutory Reserve": 88329768.0, + "Retained earnings (accumulated losses)": 249734893.0, + "Equity attributable to owners of parent": 984864661.0, + "Total equity": 984864661.0 + }, + "income_statement": { + "Revenue": 311116058.0, + "Cost of sales": 229009148.0, + "Gross profit (loss)": 82106910.0, + "Total operating income": 82106910.0, + "Selling and distribution expenses": 26630113.0, + "General and administrative expenses": 23169784.0, + "Total operating expenses": 49799897.0, + "Operating profit (loss)": 32307013.0, + "Finance costs": 7499894.0, + "Other income (expenses), net": 1927131.0, + "Profit (loss) before zakat and income tax from continuing operations": 26734250.0, + "Zakat expenses on continuing operations for period": 1264425.0, + "Profit (loss) for period from continuing operations": 25469825.0, + "Profit (loss) for period": 25469825.0, + "Profit (loss), attributable to equity holders of parent company": 25469825.0, + "Basic earnings (loss) per share from continuing operations": 0.39, + "Total basic earnings (loss) per share": 0.39 + }, + "comprehensive_income": { + "Profit (loss) for period": 25469825.0, + "Total comprehensive income (loss) for period": 25469825.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25469825.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26734250.0, + "Profit (loss) for period before zakat and income tax": 26734250.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40602193.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 743629.0, + "Adjustments for finance costs": 7499894.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3669356.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52145418.0, + "Operating cash flow before working capital changes": 78879668.0, + "Adjustments for decrease (increase) in inventories": 1327591.0, + "Adjustments for increase (decrease) in trade accounts payable": 31956507.0, + "Net increase (decrease) due to working capital changes": 2924239.0, + "Net cash flows from (used in) operations": 81803907.0, + "Net cash flows from (used in) operating activities": 80464713.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 15805495.0, + "Purchase of financial assets": 90000000.0, + "Proceeds from sale of financial assets": 92433773.0, + "Other inflows (outflows) of cash, classified as investing activities": 594798.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 111765582.0, + "Cash and cash equivalents at beginning of period": 118930514.0, + "Cash and cash equivalents at end of period": 59275981.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2021-08-24_15-59-30_Eng.json b/json/6002/470_6002_2021-08-24_15-59-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b635e048e6aca7dc05cbbc942fed2d73b26a3e35 --- /dev/null +++ b/json/6002/470_6002_2021-08-24_15-59-30_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 131995375.0, + "Financial assets, current": 821739.0, + "Trade accounts receivable": 165007880.0, + "Lease receivable, current": 2898117.0, + "Inventories": 108801802.0, + "Total": 435608378.0, + "Total current assets": 409524913.0, + "Property, plant and equipment": 985659997.0, + "Assets subject to finance lease": 505080557.0, + "Intangible assets other than goodwill, net": 9585427.0, + "Investment properties": 25004843.0, + "Other non-current assets": 6740600.0, + "Total non-current assets": 1532071424.0, + "Total assets": 1941596337.0, + "Current portion of long term loans": 25086198.0, + "Short term borrowings": 100274197.0, + "Trade accounts payables": 197449368.0, + "Finance lease, current": 102212523.0, + "Zakat payable": 10586092.0, + "Total current liabilities": 435608378.0, + "Debt securities, term loans, borrowings and sukuks in issue": 22706483.0, + "Employees' terminal benefits": 102278110.0, + "Finance leases, non-current": 434146766.0, + "Total non-current liabilities": 559131359.0, + "Total liabilities": 994739737.0, + "Share capital": 646800000.0, + "Statutory Reserve": 90996961.0, + "Retained earnings (accumulated losses)": 209059639.0, + "Equity attributable to owners of parent": 946856600.0, + "Total equity": 946856600.0, + "Total liabilities and equity": 1941596337.0 + }, + "income_statement": { + "Revenue": 321369728.0, + "Cost of sales": 240445440.0, + "Gross profit (loss)": 80924288.0, + "Total operating income": 80924288.0, + "Selling and distribution expenses": 30454051.0, + "General and administrative expenses": 20047208.0, + "Total operating expenses": 50501259.0, + "Operating profit (loss)": 30423029.0, + "Finance costs": 7221829.0, + "Other income (expenses), net": 4187140.0, + "Profit (loss) before zakat and income tax from continuing operations": 27388340.0, + "Zakat expenses on continuing operations for period": 716401.0, + "Profit (loss) for period from continuing operations": 26671939.0, + "Profit (loss) for period": 26671939.0, + "Profit (loss), attributable to equity holders of parent company": 26671939.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.41, + "Total diluted earnings (loss) per share": 0.41 + }, + "comprehensive_income": { + "Profit (loss) for period": 26671939.0, + "Total comprehensive income (loss) for period": 26671939.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26671939.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 54122590.0, + "Profit (loss) for period before zakat and income tax": 54122590.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46289295.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1489772.0, + "Adjustments for finance costs": 14721723.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 280360.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 11631762.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 32170363.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 106022555.0, + "Operating cash flow before working capital changes": 160145145.0, + "Adjustments for increase (decrease) in trade accounts payable": 38181845.0, + "Net increase (decrease) due to working capital changes": 8768806.0, + "Net cash flows from (used in) operations": 168913951.0, + "Zakat paid, classified as operating activities": 5062185.0, + "Net cash flows from (used in) operating activities": 160970259.0, + "Proceed from sales of property, plant and equipment": 1030140.0, + "Purchase of property, plant and equipment": 31879560.0, + "Purchase of financial assets": 90000000.0, + "Proceeds from sale of financial assets": 92433773.0, + "Other inflows (outflows) of cash, classified as investing activities": 1505173.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14311950.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 64680000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13064861.0, + "Net increase (decrease) in cash and cash equivalents": 13064861.0, + "Cash and cash equivalents at beginning of period": 118930514.0, + "Cash and cash equivalents at end of period": 131995375.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2021-11-07_09-57-25_Eng.json b/json/6002/470_6002_2021-11-07_09-57-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ab738da0e33ac3665f0aba3e3e06a5ad39c5aaba --- /dev/null +++ b/json/6002/470_6002_2021-11-07_09-57-25_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 60561186.0, + "Financial assets, current": 875046.0, + "Trade accounts receivable": 130454995.0, + "Lease receivable, current": 1364375.0, + "Inventories": 114058645.0, + "Total": 237393930.0, + "Total current assets": 307314247.0, + "Lease receivable, non current": 492545024.0, + "Property, plant and equipment": 979827118.0, + "Assets subject to finance lease": 6906238.0, + "Intangible assets other than goodwill, net": 8835926.0, + "Investment properties": 24105335.0, + "Total non-current assets": 1512219641.0, + "Total assets": 1819533888.0, + "Current portion of long term loans": 14879735.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 155373192.0, + "Finance lease, current": 55273343.0, + "Zakat payable": 11867660.0, + "Total current liabilities": 237393930.0, + "Debt securities, term loans, borrowings and sukuks in issue": 15306183.0, + "Employees' terminal benefits": 101992487.0, + "Finance leases, non-current": 457924497.0, + "Total non-current liabilities": 575223167.0, + "Total liabilities": 812617097.0, + "Share capital": 646800000.0, + "Statutory Reserve": 97002981.0, + "Retained earnings (accumulated losses)": 263113810.0, + "Equity attributable to owners of parent": 1006916791.0, + "Total equity": 1006916791.0, + "Total liabilities and equity": 1819533888.0 + }, + "income_statement": { + "Revenue": 352217763.0, + "Cost of sales": 235917582.0, + "Gross profit (loss)": 116300181.0, + "Total operating income": 116300181.0, + "Selling and distribution expenses": 33559460.0, + "General and administrative expenses": 18328973.0, + "Total operating expenses": 51888433.0, + "Operating profit (loss)": 64411748.0, + "Finance costs": 6504952.0, + "Other income (expenses), net": 3434963.0, + "Profit (loss) before zakat and income tax from continuing operations": 61341759.0, + "Zakat expenses on continuing operations for period": 1281568.0, + "Profit (loss) for period from continuing operations": 60060191.0, + "Profit (loss) for period": 60060191.0, + "Profit (loss), attributable to equity holders of parent company": 60060191.0, + "Basic earnings (loss) per share from continuing operations": 0.93, + "Total basic earnings (loss) per share": 0.93, + "Diluted earnings (loss) per share from continuing operations": 0.93, + "Total diluted earnings (loss) per share": 0.93 + }, + "comprehensive_income": { + "Profit (loss) for period": 60060191.0, + "Total comprehensive income (loss) for period": 60060191.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60060191.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 115464349.0, + "Profit (loss) for period before zakat and income tax": 115464349.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 120461341.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2239273.0, + "Adjustments for finance costs": 21226675.0, + "Adjustments for finance income": 125604.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 98001.0, + "Adjustment for provision of employees' terminal benefit": 15205159.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 157076233.0, + "Operating cash flow before working capital changes": 272540582.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7497422.0, + "Net cash flows from (used in) operations": 255088875.0, + "Zakat paid, classified as operating activities": 5062185.0, + "Net cash flows from (used in) operating activities": 243286163.0, + "Proceed from sales of property, plant and equipment": 4440849.0, + "Purchase of property, plant and equipment": 52200712.0, + "Purchase of financial assets": 90000000.0, + "Proceeds from sale of financial assets": 92433773.0, + "Purchase of investment properties": 64716.0, + "Other inflows (outflows) of cash, classified as investing activities": 357500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 131190617.0, + "Repayments of finance lease liabilities": 60751568.0, + "Dividends paid to non-controlling interest, classified as financing activities": 64680000.0, + "Cash and cash equivalents at beginning of period": 118930514.0, + "Cash and cash equivalents at end of period": 60561186.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2022-03-29_17-05-54_Eng.json b/json/6002/470_6002_2022-03-29_17-05-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..379aa55e1d4ddb5e7aa2cbaf1b8e4b9ced6dae5a --- /dev/null +++ b/json/6002/470_6002_2022-03-29_17-05-54_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 30485715.0, + "Financial assets, current": 1885512.0, + "Trade accounts receivable": 56716577.0, + "Other receivables": 27394408.0, + "Prepayments": 56365604.0, + "Due from related parties": 8359893.0, + "Inventories": 134806387.0, + "Total": 222417298.0, + "Total current assets": 316014096.0, + "Property, plant and equipment": 987977090.0, + "Assets subject to finance lease": 503974010.0, + "Intangible assets other than goodwill, net": 9396938.0, + "Investment properties": 28034938.0, + "Total non-current assets": 1529382976.0, + "Total assets": 1845397072.0, + "Current portion of long term loans": 15222068.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 56171292.0, + "Other accounts payables": 18558634.0, + "Accrued expenses": 59951179.0, + "Finance lease, current": 58933274.0, + "Due to related parties": 4308506.0, + "Zakat payable": 9272345.0, + "Total current liabilities": 222417298.0, + "Debt securities, term loans, borrowings and sukuks in issue": 15306183.0, + "Employees' terminal benefits": 101843814.0, + "Finance leases, non-current": 457620877.0, + "Total non-current liabilities": 574770874.0, + "Total liabilities": 797188172.0, + "Share capital": 646800000.0, + "Statutory Reserve": 101866503.0, + "Retained earnings (accumulated losses)": 299542397.0, + "Equity attributable to owners of parent": 1048208900.0, + "Total equity": 1048208900.0, + "Total liabilities and equity": 1845397072.0 + }, + "income_statement": { + "Revenue": 1313856321.0, + "Cost of sales": 928364345.0, + "Gross profit (loss)": 385491976.0, + "Total operating income": 385491976.0, + "Selling and distribution expenses": 136344838.0, + "General and administrative expenses": 75758651.0, + "Total operating expenses": 211833273.0, + "Operating profit (loss)": 173658703.0, + "Finance costs": 28552315.0, + "Other income (expenses), net": 16397870.0, + "Profit (loss) before zakat and income tax from continuing operations": 161504258.0, + "Zakat expenses on continuing operations for period": 667079.0, + "Profit (loss) for period from continuing operations": 160837179.0, + "Profit (loss) for period": 160837179.0, + "Profit (loss), attributable to equity holders of parent company": 160837179.0, + "Basic earnings (loss) per share from continuing operations": 2.49, + "Total basic earnings (loss) per share": 2.49, + "Diluted earnings (loss) per share from continuing operations": 2.49, + "Total diluted earnings (loss) per share": 2.49, + "Share closing price at the last trading day of financial year (in numbers)": 62.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 160837179.0, + "Total comprehensive income (loss) for period": 153494064.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 153494064.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 161504258.0, + "Profit (loss) for period before zakat and income tax": 161504258.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 157912206.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2982002.0, + "Adjustments for finance costs": 28552315.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 206420.0, + "Adjustment for provision for slow moving items and inventory shortage": 720218.0, + "Adjustment for provision of employees' terminal benefit": 11821351.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 70390.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 201852062.0, + "Operating cash flow before working capital changes": 363356320.0, + "Net cash flows from (used in) operations": 288393354.0, + "Zakat paid, classified as operating activities": 5062185.0, + "Net cash flows from (used in) operating activities": 274083886.0, + "Proceed from sales of property, plant and equipment": 5432408.0, + "Purchase of property, plant and equipment": 83809107.0, + "Purchase of financial assets": 90000000.0, + "Proceeds from sale of financial assets": 92433773.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 554492.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 133092164.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 64680000.0, + "Cash and cash equivalents at beginning of period": 118930514.0, + "Cash and cash equivalents at end of period": 30485715.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2022-05-23_11-52-02_Eng.json b/json/6002/470_6002_2022-05-23_11-52-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..93b94d30c8235db58cf3abf6ebe01e0c664564ce --- /dev/null +++ b/json/6002/470_6002_2022-05-23_11-52-02_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 39685914.0, + "Financial assets, current": 1995230.0, + "Trade accounts receivable": 72765371.0, + "Other receivables": 27999214.0, + "Prepayments": 67416100.0, + "Due from related parties": 8149896.0, + "Inventories": 145362913.0, + "Total": 254848920.0, + "Total current assets": 363374638.0, + "Property, plant and equipment": 981387148.0, + "Assets subject to finance lease": 507634122.0, + "Intangible assets other than goodwill, net": 9348287.0, + "Investment properties": 27402405.0, + "Total non-current assets": 1525771962.0, + "Total assets": 1889146600.0, + "Current portion of long term loans": 15149427.0, + "Trade accounts payables": 59140922.0, + "Other accounts payables": 34919815.0, + "Accrued expenses": 73358680.0, + "Finance lease, current": 58445647.0, + "Due to related parties": 4172320.0, + "Zakat payable": 9662109.0, + "Total current liabilities": 254848920.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7742513.0, + "Employees' terminal benefits": 101470279.0, + "Finance leases, non-current": 448482363.0, + "Total non-current liabilities": 557695155.0, + "Total liabilities": 812544075.0, + "Share capital": 646800000.0, + "Statutory Reserve": 104705866.0, + "Retained earnings (accumulated losses)": 325096659.0, + "Equity attributable to owners of parent": 1076602525.0, + "Total equity": 1076602525.0, + "Total liabilities and equity": 1889146600.0 + }, + "income_statement": { + "Revenue": 328198138.0, + "Cost of sales": 245677549.0, + "Gross profit (loss)": 82520589.0, + "Total operating income": 82520589.0, + "Selling and distribution expenses": 32627723.0, + "General and administrative expenses": 19444243.0, + "Total operating expenses": 52071966.0, + "Operating profit (loss)": 30448623.0, + "Finance costs": 6555640.0, + "Other income (expenses), net": 4890406.0, + "Profit (loss) before zakat and income tax from continuing operations": 28783389.0, + "Zakat expenses on continuing operations for period": 389764.0, + "Profit (loss) for period from continuing operations": 28393625.0, + "Profit (loss) for period": 28393625.0, + "Profit (loss), attributable to equity holders of parent company": 28393625.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Total basic earnings (loss) per share": 0.44 + }, + "comprehensive_income": { + "Profit (loss) for period": 28393625.0, + "Total comprehensive income (loss) for period": 28393625.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 28393625.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28783389.0, + "Profit (loss) for period before zakat and income tax": 28783389.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40991517.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 753002.0, + "Adjustments for finance costs": 6555640.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 82616.0, + "Adjustment for provision of employees' terminal benefit": 3327737.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50609982.0, + "Operating cash flow before working capital changes": 79393371.0, + "Adjustments for increase (decrease) in trade accounts payable": 32602126.0, + "Net cash flows from (used in) operations": 73237583.0, + "Net cash flows from (used in) operating activities": 69536311.0, + "Proceed from sales of property, plant and equipment": 568288.0, + "Purchase of property, plant and equipment": 14985143.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7919578.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9200199.0, + "Net increase (decrease) in cash and cash equivalents": 9200199.0, + "Cash and cash equivalents at beginning of period": 30485715.0, + "Cash and cash equivalents at end of period": 39685914.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2022-08-11_11-33-45_Eng.json b/json/6002/470_6002_2022-08-11_11-33-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7923c4478a9359f35ca7368da17b549a420c3d83 --- /dev/null +++ b/json/6002/470_6002_2022-08-11_11-33-45_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 47384194.0, + "Financial assets, current": 974620.0, + "Trade accounts receivable": 210801508.0, + "Lease receivable, current": 1237978.0, + "Inventories": 170117789.0, + "Total": 313802478.0, + "Total current assets": 430516089.0, + "Property, plant and equipment": 885665451.0, + "Assets subject to finance lease": 487181975.0, + "Intangible assets other than goodwill, net": 8784074.0, + "Investment properties": 130305527.0, + "Other non-current assets": 6383965.0, + "Total non-current assets": 1518320992.0, + "Total assets": 1948837081.0, + "Current portion of long term loans": 15409066.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 214142140.0, + "Finance lease, current": 65721063.0, + "Zakat payable": 5256247.0, + "Other current liabilities": 13273962.0, + "Total current liabilities": 313802478.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7742513.0, + "Employees' terminal benefits": 103758870.0, + "Finance leases, non-current": 426732240.0, + "Total non-current liabilities": 538233623.0, + "Total liabilities": 852036101.0, + "Share capital": 646800000.0, + "Statutory Reserve": 106725711.0, + "Retained earnings (accumulated losses)": 343275269.0, + "Equity attributable to owners of parent": 1096800980.0, + "Total equity": 1096800980.0, + "Total liabilities and equity": 1948837081.0 + }, + "income_statement": { + "Revenue": 291610958.0, + "Cost of sales": 226152298.0, + "Gross profit (loss)": 65458660.0, + "Total operating income": 65458660.0, + "Selling and distribution expenses": 30003492.0, + "General and administrative expenses": 18131193.0, + "Total operating expenses": 48134685.0, + "Operating profit (loss)": 17323975.0, + "Finance costs": 6494692.0, + "Other income (expenses), net": 9709171.0, + "Profit (loss) before zakat and income tax from continuing operations": 20538454.0, + "Zakat expenses on continuing operations for period": 339999.0, + "Profit (loss) for period from continuing operations": 20198455.0, + "Profit (loss) for period": 20198455.0, + "Profit (loss), attributable to equity holders of parent company": 20198455.0, + "Basic earnings (loss) per share from continuing operations": 0.31, + "Total basic earnings (loss) per share": 0.31, + "Diluted earnings (loss) per share from continuing operations": 0.31, + "Total diluted earnings (loss) per share": 0.31 + }, + "comprehensive_income": { + "Profit (loss) for period": 20198455.0, + "Total comprehensive income (loss) for period": 20198455.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20198455.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 49321843.0, + "Profit (loss) for period before zakat and income tax": 49321843.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42155538.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1317215.0, + "Adjustments for finance costs": 13050332.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 647239.0, + "Adjustment for provision of employees' terminal benefit": 7280602.0, + "Adjustments for unrealised gain on derivative financial instruments": 162939.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 36661435.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 98941642.0, + "Operating cash flow before working capital changes": 148263485.0, + "Adjustments for increase (decrease) in trade accounts payable": 76626027.0, + "Adjustments for other current liabilities": 11800464.0, + "Net cash flows from (used in) operations": 140695881.0, + "Zakat paid, classified as operating activities": 4745861.0, + "Net cash flows from (used in) operating activities": 130584474.0, + "Proceed from sales of property, plant and equipment": 1256796.0, + "Purchase of property, plant and equipment": 43428396.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 610758.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7919578.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16898479.0, + "Net increase (decrease) in cash and cash equivalents": 16898479.0, + "Cash and cash equivalents at beginning of period": 30485715.0, + "Cash and cash equivalents at end of period": 47384194.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2022-10-31_14-02-53_Eng.json b/json/6002/470_6002_2022-10-31_14-02-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..70d4bb24b262fc2f1029a45c33855090ad19cbd7 --- /dev/null +++ b/json/6002/470_6002_2022-10-31_14-02-53_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 30718133.0, + "Financial assets, current": 21139239.0, + "Trade accounts receivable": 212163683.0, + "Lease receivable, current": 951129.0, + "Inventories": 186255706.0, + "Total": 315837826.0, + "Total current assets": 451227890.0, + "Lease receivable, non current": 6365248.0, + "Property, plant and equipment": 884207787.0, + "Assets subject to finance lease": 470654483.0, + "Intangible assets other than goodwill, net": 13836145.0, + "Investment properties": 134486355.0, + "Total non-current assets": 1509550018.0, + "Total assets": 1960777908.0, + "Current portion of long term loans": 15377365.0, + "Trade accounts payables": 233302309.0, + "Finance lease, current": 52281823.0, + "Zakat payable": 5606247.0, + "Deferred revenue, current": 9270082.0, + "Total current liabilities": 315837826.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 104184193.0, + "Finance leases, non-current": 423007472.0, + "Total non-current liabilities": 527191665.0, + "Total liabilities": 843029491.0, + "Share capital": 646800000.0, + "Statutory Reserve": 108820455.0, + "Retained earnings (accumulated losses)": 362127962.0, + "Equity attributable to owners of parent": 1117748417.0, + "Total equity": 1117748417.0, + "Total liabilities and equity": 1960777908.0 + }, + "income_statement": { + "Revenue": 309515663.0, + "Cost of sales": 241758377.0, + "Gross profit (loss)": 67757286.0, + "Total operating income": 67757286.0, + "Selling and distribution expenses": 27834480.0, + "General and administrative expenses": 22387683.0, + "Total operating expenses": 50222163.0, + "Operating profit (loss)": 17535123.0, + "Finance costs": 6303468.0, + "Other income (expenses), net": 10065782.0, + "Profit (loss) before zakat and income tax from continuing operations": 21297437.0, + "Zakat expenses on continuing operations for period": 350000.0, + "Profit (loss) for period from continuing operations": 20947437.0, + "Profit (loss) for period": 20947437.0, + "Profit (loss), attributable to equity holders of parent company": 20947437.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.32, + "Total diluted earnings (loss) per share": 0.32 + }, + "comprehensive_income": { + "Profit (loss) for period": 20947437.0, + "Total comprehensive income (loss) for period": 20947437.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20947437.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70619280.0, + "Profit (loss) for period before zakat and income tax": 70619280.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 117640045.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2062414.0, + "Adjustments for finance costs": 19353800.0, + "Adjustments for finance income": 238676.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 733178.0, + "Adjustment for provision of employees' terminal benefit": 8799768.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 144743748.0, + "Operating cash flow before working capital changes": 215363028.0, + "Adjustments for increase (decrease) in trade accounts payable": 95786196.0, + "Adjustments for other current liabilities": 7796584.0, + "Net cash flows from (used in) operations": 205982155.0, + "Zakat paid, classified as operating activities": 4745861.0, + "Net cash flows from (used in) operating activities": 194776905.0, + "Proceed from sales of property, plant and equipment": 1393226.0, + "Purchase of property, plant and equipment": 71642341.0, + "Purchase of financial assets": 20000000.0, + "Proceeds from sale of financial assets": 0.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 1155000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15839157.0, + "Repayments of finance lease liabilities": 89611215.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 232418.0, + "Net increase (decrease) in cash and cash equivalents": 232418.0, + "Cash and cash equivalents at beginning of period": 30485715.0, + "Cash and cash equivalents at end of period": 30718133.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2023-03-27_13-39-33_Eng.json b/json/6002/470_6002_2023-03-27_13-39-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a89bc3a0cfa7d5ffb6beaefde190c3ee7c71db6f --- /dev/null +++ b/json/6002/470_6002_2023-03-27_13-39-33_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 20297172.0, + "Financial assets, current": 22466907.0, + "Trade accounts receivable": 66089341.0, + "Other receivables": 64226582.0, + "Prepayments": 38609283.0, + "Due from related parties": 8085787.0, + "Inventories": 177615025.0, + "Total": 286695343.0, + "Total current assets": 397390097.0, + "Property, plant and equipment": 864135826.0, + "Assets subject to finance lease": 578437929.0, + "Intangible assets other than goodwill, net": 13479535.0, + "Investment properties": 137998519.0, + "Other non-current assets": 3058093.0, + "Total non-current assets": 1597109902.0, + "Total assets": 1994499999.0, + "Current portion of long term loans": 15612073.0, + "Trade accounts payables": 148597498.0, + "Other accounts payables": 12540845.0, + "Accrued expenses": 65006140.0, + "Finance lease, current": 30640179.0, + "Due to related parties": 5588744.0, + "Advances from customers": 4003617.0, + "Zakat payable": 4706247.0, + "Total current liabilities": 286695343.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 97263701.0, + "Finance leases, non-current": 553988051.0, + "Total non-current liabilities": 651251752.0, + "Total liabilities": 937947095.0, + "Share capital": 646800000.0, + "Statutory Reserve": 101760104.0, + "Retained earnings (accumulated losses)": 307992800.0, + "Equity attributable to owners of parent": 1056552904.0, + "Total equity": 1056552904.0, + "Total liabilities and equity": 1994499999.0 + }, + "income_statement": { + "Revenue": 1243838271.0, + "Cost of sales": 936834428.0, + "Gross profit (loss)": 307003843.0, + "Total operating income": 307003843.0, + "Selling and distribution expenses": 184021335.0, + "General and administrative expenses": 73384855.0, + "Other operating expenses": 22085152.0, + "Total operating expenses": 279491342.0, + "Operating profit (loss)": 27512501.0, + "Finance costs": 37303801.0, + "Other income (expenses), net": 13517167.0, + "Profit (loss) before zakat and income tax from continuing operations": 3725867.0, + "Zakat expenses on continuing operations for period": 179763.0, + "Profit (loss) for period from continuing operations": 3546104.0, + "Profit (loss) for period": 3546104.0, + "Profit (loss), attributable to equity holders of parent company": 3546104.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Share closing price at the last trading day of financial year (in numbers)": 34.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 3546104.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 9407986.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 9407986.0, + "Total other comprehensive income (loss)": 9407986.0, + "Total comprehensive income (loss) for period": 12954090.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12954090.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3725867.0, + "Profit (loss) for period before zakat and income tax": 3725867.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 184348866.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2288422.0, + "Adjustments for finance costs": 37303801.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 733178.0, + "Adjustment for provision for slow moving items and inventory shortage": 3545295.0, + "Adjustment for provision of employees' terminal benefit": 13742603.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3689553.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 244185362.0, + "Operating cash flow before working capital changes": 247911229.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22970336.0, + "Adjustments for increase (decrease) in trade accounts payable": 39663343.0, + "Net increase (decrease) due to working capital changes": 16279746.0, + "Net cash flows from (used in) operations": 264190975.0, + "Zakat paid, classified as operating activities": 4745861.0, + "Net cash flows from (used in) operating activities": 250790384.0, + "Proceed from sales of property, plant and equipment": 1393226.0, + "Purchase of property, plant and equipment": 103293679.0, + "Purchase of financial assets": 20000000.0, + "Proceeds from sale of financial assets": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14916178.0, + "Repayments of finance lease liabilities": 78652130.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 30485715.0, + "Cash and cash equivalents at end of period": 20297172.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2023-05-18_13-29-04_Eng.json b/json/6002/470_6002_2023-05-18_13-29-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..023508ef1d0ff54ad5601d06483d2d71f37e8794 --- /dev/null +++ b/json/6002/470_6002_2023-05-18_13-29-04_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 21499440.0, + "Financial assets, current": 21896472.0, + "Trade accounts receivable": 64973743.0, + "Lease receivable, current": 1119330.0, + "Other receivables": 71638886.0, + "Prepayments": 46841384.0, + "Due from related parties": 8373928.0, + "Inventories": 173612500.0, + "Total": 313279558.0, + "Total current assets": 409955683.0, + "Property, plant and equipment": 858609722.0, + "Assets subject to finance lease": 563051421.0, + "Intangible assets other than goodwill, net": 12577214.0, + "Investment properties": 137974262.0, + "Other non-current assets": 3060344.0, + "Total non-current assets": 1575272963.0, + "Total assets": 1985228646.0, + "Current portion of long term loans": 7805752.0, + "Trade accounts payables": 169810566.0, + "Other accounts payables": 18469779.0, + "Accrued expenses": 61574090.0, + "Finance lease, current": 28026744.0, + "Due to related parties": 4287856.0, + "Advances from customers": 18154574.0, + "Zakat payable": 5150197.0, + "Total current liabilities": 313279558.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 98668846.0, + "Finance leases, non-current": 529543469.0, + "Total non-current liabilities": 628212315.0, + "Total liabilities": 941491873.0, + "Share capital": 646800000.0, + "Statutory Reserve": 101760104.0, + "Retained earnings (accumulated losses)": 295176669.0, + "Equity attributable to owners of parent": 1043736773.0, + "Total equity": 1043736773.0 + }, + "income_statement": { + "Revenue": 275126129.0, + "Cost of sales": 220845824.0, + "Gross profit (loss)": 54280305.0, + "Total operating income": 54280305.0, + "Selling and distribution expenses": 46557109.0, + "General and administrative expenses": 15721493.0, + "Total operating expenses": 62278602.0, + "Finance costs": 7926730.0, + "Other income (expenses), net": 3552846.0, + "Zakat expenses on continuing operations for period": 443950.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41755723.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 902321.0, + "Adjustments for finance costs": 7926730.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 30677.0, + "Adjustment for provision of employees' terminal benefit": 3336890.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52082424.0, + "Operating cash flow before working capital changes": 39710243.0, + "Adjustments for decrease (increase) in inventories": 4002525.0, + "Adjustments for increase (decrease) in trade accounts payable": 36802672.0, + "Net increase (decrease) due to working capital changes": 27180002.0, + "Net cash flows from (used in) operations": 66890245.0, + "Net cash flows from (used in) operating activities": 64958500.0, + "Proceed from sales of property, plant and equipment": 404315.0, + "Purchase of property, plant and equipment": 15496139.0, + "Other inflows (outflows) of cash, classified as investing activities": 330249.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7806321.0, + "Repayments of finance lease liabilities": 32018955.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1202268.0, + "Net increase (decrease) in cash and cash equivalents": 1202268.0, + "Cash and cash equivalents at beginning of period": 20297172.0, + "Cash and cash equivalents at end of period": 21499440.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2023-08-09_11-12-38_Eng.json b/json/6002/470_6002_2023-08-09_11-12-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..06b41521ebc31d0e99f2f9912bedf68fd50ba51d --- /dev/null +++ b/json/6002/470_6002_2023-08-09_11-12-38_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 33995875.0, + "Financial assets, current": 509468.0, + "Trade accounts receivable": 170507757.0, + "Lease receivable, current": 1125000.0, + "Inventories": 166818616.0, + "Total": 299028371.0, + "Total current assets": 372956716.0, + "Property, plant and equipment": 863256739.0, + "Assets subject to finance lease": 561421775.0, + "Intangible assets other than goodwill, net": 12232500.0, + "Investment properties": 139190255.0, + "Other non-current assets": 3067343.0, + "Total non-current assets": 1579168612.0, + "Total assets": 1952125328.0, + "Current portion of long term loans": 7894285.0, + "Short term borrowings": 20175825.0, + "Trade accounts payables": 243936322.0, + "Finance lease, current": 26344292.0, + "Zakat payable": 677647.0, + "Total current liabilities": 299028371.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 97099343.0, + "Finance leases, non-current": 540064296.0, + "Total non-current liabilities": 637163639.0, + "Total liabilities": 936192010.0, + "Share capital": 646800000.0, + "Statutory Reserve": 101760104.0, + "Retained earnings (accumulated losses)": 267373214.0, + "Equity attributable to owners of parent": 1015933318.0, + "Total equity": 1015933318.0, + "Total liabilities and equity": 1952125328.0 + }, + "income_statement": { + "Revenue": 288220371.0, + "Cost of sales": 216398384.0, + "Gross profit (loss)": 71821987.0, + "Total operating income": 71821987.0, + "Selling and distribution expenses": 43527996.0, + "General and administrative expenses": 17270811.0, + "Total operating expenses": 60798807.0, + "Operating profit (loss)": 11023180.0, + "Finance costs": 8177685.0, + "Other income (expenses), net": 2441050.0, + "Profit (loss) before zakat and income tax from continuing operations": 5286545.0, + "Zakat expenses on continuing operations for period": 750000.0, + "Profit (loss) for period from continuing operations": 4536545.0, + "Profit (loss) for period": 4536545.0, + "Profit (loss), attributable to equity holders of parent company": 4536545.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Diluted earnings (loss) per share from continuing operations": 0.07, + "Total diluted earnings (loss) per share": 0.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 4536545.0, + "Total comprehensive income (loss) for period": 4536545.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4536545.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44319180.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1809694.0, + "Adjustments for finance costs": 16104415.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 407275.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 6844377.0, + "Adjustments for unrealised gain on derivative financial instruments": 653977.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 32823232.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100839646.0, + "Operating cash flow before working capital changes": 93754010.0, + "Adjustments for decrease (increase) in inventories": 10796409.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7694989.0, + "Adjustments for increase (decrease) in trade accounts payable": 8199478.0, + "Net increase (decrease) due to working capital changes": 26690876.0, + "Net cash flows from (used in) operations": 120444886.0, + "Zakat paid, classified as operating activities": 5222550.0, + "Net cash flows from (used in) operating activities": 115222336.0, + "Proceed from sales of property, plant and equipment": 925486.0, + "Purchase of property, plant and equipment": 41886748.0, + "Proceeds from sale of financial assets": 21493613.0, + "Purchase of investment properties": 1263292.0, + "Other inflows (outflows) of cash, classified as investing activities": 200590.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7919578.0, + "Repayments of finance lease liabilities": 43006904.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32340000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13698703.0, + "Net increase (decrease) in cash and cash equivalents": 13698703.0, + "Cash and cash equivalents at beginning of period": 20297172.0, + "Cash and cash equivalents at end of period": 33995875.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2023-11-08_12-57-44_Eng.json b/json/6002/470_6002_2023-11-08_12-57-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2ebf3c1b024f31598b0531b57e7c03ac6b5a1a10 --- /dev/null +++ b/json/6002/470_6002_2023-11-08_12-57-44_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 29873856.0, + "Financial assets, current": 515183.0, + "Trade accounts receivable": 194020088.0, + "Lease receivable, current": 1032744.0, + "Inventories": 158099802.0, + "Total": 284254029.0, + "Total current assets": 383541673.0, + "Property, plant and equipment": 847407442.0, + "Assets subject to finance lease": 552278618.0, + "Intangible assets other than goodwill, net": 12597994.0, + "Investment properties": 144219661.0, + "Other non-current assets": 3106483.0, + "Total non-current assets": 1559610198.0, + "Total assets": 1943151871.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 17841337.0, + "Trade accounts payables": 227888216.0, + "Finance lease, current": 37346829.0, + "Zakat payable": 1177647.0, + "Total current liabilities": 284254029.0, + "Employees' terminal benefits": 98076323.0, + "Finance leases, non-current": 533847221.0, + "Total non-current liabilities": 631923544.0, + "Total liabilities": 916177573.0, + "Share capital": 646800000.0, + "Statutory Reserve": 102036244.0, + "Retained earnings (accumulated losses)": 278138054.0, + "Equity attributable to owners of parent": 1026974298.0, + "Total equity": 1026974298.0, + "Total liabilities and equity": 1943151871.0 + }, + "income_statement": { + "Revenue": 313040936.0, + "Cost of sales": 229947192.0, + "Gross profit (loss)": 83093744.0, + "Total operating income": 83093744.0, + "Selling and distribution expenses": 52161085.0, + "General and administrative expenses": 15117913.0, + "Total operating expenses": 67278998.0, + "Operating profit (loss)": 15814746.0, + "Finance costs": 8166545.0, + "Other income (expenses), net": 3892780.0, + "Profit (loss) before zakat and income tax from continuing operations": 11540981.0, + "Zakat expenses on continuing operations for period": 500000.0, + "Profit (loss) for period from continuing operations": 11040981.0, + "Profit (loss) for period": 11040981.0, + "Profit (loss), attributable to equity holders of parent company": 11040981.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Diluted earnings (loss) per share from continuing operations": 0.17, + "Total diluted earnings (loss) per share": 0.17 + }, + "comprehensive_income": { + "Profit (loss) for period": 11040981.0, + "Total comprehensive income (loss) for period": 11040981.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11040981.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4455344.0, + "Profit (loss) for period before zakat and income tax": 4455344.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 128799023.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2709487.0, + "Adjustments for finance costs": 24270960.0, + "Adjustments for finance income": 199676.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 514444.0, + "Adjustment for provision of employees' terminal benefit": 9898216.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 162212121.0, + "Operating cash flow before working capital changes": 166667465.0, + "Adjustments for decrease (increase) in inventories": 20215223.0, + "Net cash flows from (used in) operations": 163416718.0, + "Zakat paid, classified as operating activities": 5222550.0, + "Net cash flows from (used in) operating activities": 149108574.0, + "Proceed from sales of property, plant and equipment": 1047070.0, + "Purchase of property, plant and equipment": 47596612.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 21493613.0, + "Expenditure on other intangible assets": 1827946.0, + "Purchase of investment properties": 6282354.0, + "Other inflows (outflows) of cash, classified as investing activities": 1106609.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 18510896.0, + "Repayments of finance lease liabilities": 76621374.0, + "Dividends paid to non-controlling interest, classified as financing activities": 32340000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9576684.0, + "Net increase (decrease) in cash and cash equivalents": 9576684.0, + "Cash and cash equivalents at beginning of period": 20297172.0, + "Cash and cash equivalents at end of period": 29873856.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2024-02-27_14-09-41_Eng.json b/json/6002/470_6002_2024-02-27_14-09-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c831e52044a256b21cc3e1da9072409b71f7cc53 --- /dev/null +++ b/json/6002/470_6002_2024-02-27_14-09-41_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-10-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 15109162.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 92951781.0, + "Lease receivable, current": 858296.0, + "Other receivables": 49031588.0, + "Prepayments": 36001506.0, + "Due from related parties": 10554577.0, + "Inventories": 148918227.0, + "Total": 259146903.0, + "Total current assets": 353425137.0, + "Property, plant and equipment": 829573299.0, + "Assets subject to finance lease": 554230686.0, + "Intangible assets other than goodwill, net": 12706872.0, + "Investment properties": 153629044.0, + "Other non-current assets": 3106484.0, + "Total non-current assets": 1553246385.0, + "Total assets": 1906671522.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 15154504.0, + "Trade accounts payables": 115026392.0, + "Other accounts payables": 12502646.0, + "Accrued expenses": 55069023.0, + "Finance lease, current": 47278711.0, + "Due to related parties": 5674295.0, + "Advances from customers": 6061865.0, + "Zakat payable": 2379467.0, + "Total current liabilities": 259146903.0, + "Employees' terminal benefits": 98665162.0, + "Finance leases, non-current": 515382345.0, + "Total non-current liabilities": 614047507.0, + "Total liabilities": 873194410.0, + "Share capital": 646800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 386677112.0, + "Equity attributable to owners of parent": 1033477112.0, + "Total equity": 1033477112.0 + }, + "income_statement": { + "Revenue": 297308094.0, + "Cost of sales": 222092006.0, + "Gross profit (loss)": 75216088.0, + "Total operating income": 75216088.0, + "Selling and distribution expenses": 45666721.0, + "General and administrative expenses": 18029085.0, + "Total operating expenses": 63695806.0, + "Operating profit (loss)": 11520282.0, + "Finance costs": 7523997.0, + "Other income (expenses), net": 2830618.0, + "Profit (loss) before zakat and income tax from continuing operations": 6826903.0, + "Zakat expenses on continuing operations for period": 1201821.0, + "Profit (loss) for period from continuing operations": 5625082.0, + "Profit (loss) for period": 5625082.0, + "Profit (loss), attributable to equity holders of parent company": 5625082.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from continuing operations": 0.09, + "Total diluted earnings (loss) per share": 0.09 + }, + "comprehensive_income": { + "Profit (loss) for period": 5625082.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 877732.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 877732.0, + "Total other comprehensive income (loss)": 877732.0, + "Total comprehensive income (loss) for period": 6502814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6502814.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11282247.0, + "Profit (loss) for period before zakat and income tax": 11282247.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 171806440.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2857046.0, + "Adjustments for finance costs": 31794957.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 707931.0, + "Adjustment for provision of employees' terminal benefit": 14685680.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 215591876.0, + "Operating cash flow before working capital changes": 226874123.0, + "Adjustments for decrease (increase) in inventories": 30696798.0, + "Net cash flows from (used in) operations": 205873811.0, + "Zakat paid, classified as operating activities": 5222551.0, + "Net cash flows from (used in) operating activities": 188602554.0, + "Proceed from sales of property, plant and equipment": 1452135.0, + "Purchase of property, plant and equipment": 63802861.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 22013859.0, + "Expenditure on other intangible assets": 2084383.0, + "Purchase of investment properties": 3051554.0, + "Other inflows (outflows) of cash, classified as investing activities": 1316609.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 30000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31507080.0, + "Repayments of finance lease liabilities": 80522917.0, + "Dividends paid to non-controlling interest, classified as financing activities": 32340000.0, + "Cash and cash equivalents at beginning of period": 20297172.0, + "Cash and cash equivalents at end of period": 15109162.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2024-04-14_09-28-27_Eng.json b/json/6002/470_6002_2024-04-14_09-28-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..45dabd845b4c1e77de3833456e94cbea49a229c6 --- /dev/null +++ b/json/6002/470_6002_2024-04-14_09-28-27_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 15109162.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 93529839.0, + "Lease receivable, current": 858296.0, + "Other receivables": 47168745.0, + "Prepayments": 36001506.0, + "Due from related parties": 9976519.0, + "Inventories": 148918227.0, + "Total": 259146903.0, + "Total current assets": 351562294.0, + "Property, plant and equipment": 831436142.0, + "Assets subject to finance lease": 554230686.0, + "Intangible assets other than goodwill, net": 12706872.0, + "Investment properties": 153629044.0, + "Other non-current assets": 3106484.0, + "Total non-current assets": 1555109228.0, + "Total assets": 1906671522.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 15154504.0, + "Trade accounts payables": 115026392.0, + "Other accounts payables": 12404865.0, + "Accrued expenses": 55166804.0, + "Finance lease, current": 47278711.0, + "Due to related parties": 5674295.0, + "Advances from customers": 6061865.0, + "Zakat payable": 2379467.0, + "Total current liabilities": 259146903.0, + "Employees' terminal benefits": 98665162.0, + "Finance leases, non-current": 515382345.0, + "Total non-current liabilities": 614047507.0, + "Total liabilities": 873194410.0, + "Share capital": 646800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 386677112.0, + "Equity attributable to owners of parent": 1033477112.0, + "Total equity": 1033477112.0 + }, + "income_statement": { + "Revenue": 1173695530.0, + "Cost of sales": 889283406.0, + "Gross profit (loss)": 284412124.0, + "Total operating income": 284412124.0, + "Selling and distribution expenses": 187912911.0, + "General and administrative expenses": 66139303.0, + "Total operating expenses": 254052214.0, + "Operating profit (loss)": 30359910.0, + "Finance costs": 31794957.0, + "Other income (expenses), net": 12717294.0, + "Profit (loss) before zakat and income tax from continuing operations": 11282247.0, + "Zakat expenses on continuing operations for period": 2895771.0, + "Profit (loss) for period from continuing operations": 8386476.0, + "Profit (loss) for period": 8386476.0, + "Profit (loss), attributable to equity holders of parent company": 8386476.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Total basic earnings (loss) per share": 0.13, + "Diluted earnings (loss) per share from continuing operations": 0.13, + "Total diluted earnings (loss) per share": 0.13, + "Share closing price at the last trading day of financial year (in numbers)": 32.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 8386476.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 877732.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 877732.0, + "Total other comprehensive income (loss)": 877732.0, + "Total comprehensive income (loss) for period": 9264208.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9264208.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11282247.0, + "Profit (loss) for period before zakat and income tax": 11282247.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 171806440.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2857046.0, + "Adjustments for finance costs": 31794957.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 707931.0, + "Adjustment for provision of employees' terminal benefit": 14685680.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 215591875.0, + "Operating cash flow before working capital changes": 226874122.0, + "Adjustments for decrease (increase) in inventories": 30696798.0, + "Net cash flows from (used in) operations": 207736653.0, + "Zakat paid, classified as operating activities": 5222551.0, + "Net cash flows from (used in) operating activities": 190465396.0, + "Proceed from sales of property, plant and equipment": 1452135.0, + "Purchase of property, plant and equipment": 65665703.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 22013859.0, + "Expenditure on other intangible assets": 2084383.0, + "Purchase of investment properties": 3051554.0, + "Other inflows (outflows) of cash, classified as investing activities": 1316609.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 30000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31507080.0, + "Repayments of finance lease liabilities": 80522917.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32340000.0, + "Cash and cash equivalents at beginning of period": 20297172.0, + "Cash and cash equivalents at end of period": 15109162.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2024-06-25_14-38-58_Eng.json b/json/6002/470_6002_2024-06-25_14-38-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dde6b9ba89d2338b584859ccbba7a850406c4cb3 --- /dev/null +++ b/json/6002/470_6002_2024-06-25_14-38-58_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 14716563.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 115713701.0, + "Lease receivable, current": 849338.0, + "Other receivables": 62482020.0, + "Prepayments": 43177179.0, + "Due from related parties": 8484694.0, + "Inventories": 138218355.0, + "Total": 289602873.0, + "Total current assets": 383641850.0, + "Property, plant and equipment": 814338675.0, + "Assets subject to finance lease": 539606703.0, + "Intangible assets other than goodwill, net": 11999077.0, + "Investment properties": 155380522.0, + "Other non-current assets": 3106484.0, + "Total non-current assets": 1524431461.0, + "Total assets": 1908073311.0, + "Short term borrowings": 10102749.0, + "Trade accounts payables": 125677506.0, + "Other accounts payables": 18196008.0, + "Accrued expenses": 54210727.0, + "Finance lease, current": 54769082.0, + "Due to related parties": 6122783.0, + "Advances from customers": 17994551.0, + "Zakat payable": 2529467.0, + "Total current liabilities": 289602873.0, + "Employees' terminal benefits": 99789046.0, + "Finance leases, non-current": 484756036.0, + "Total non-current liabilities": 584545082.0, + "Total liabilities": 874147955.0, + "Share capital": 646800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 387125356.0, + "Equity attributable to owners of parent": 1033925356.0, + "Total equity": 1033925356.0, + "Total liabilities and equity": 1908073311.0 + }, + "income_statement": { + "Revenue": 289042298.0, + "Cost of sales": 216937926.0, + "Gross profit (loss)": 72104372.0, + "Total operating income": 72104372.0, + "Selling and distribution expenses": 51483614.0, + "General and administrative expenses": 13997214.0, + "Total operating expenses": 65480828.0, + "Operating profit (loss)": 6623544.0, + "Finance costs": 8802269.0, + "Other income (expenses), net": 2776969.0, + "Profit (loss) before zakat and income tax from continuing operations": 598244.0, + "Zakat expenses on continuing operations for period": 150000.0, + "Profit (loss) for period from continuing operations": 448244.0, + "Profit (loss) for period": 448244.0, + "Profit (loss), attributable to equity holders of parent company": 448244.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Diluted earnings (loss) per share from continuing operations": 0.01, + "Total diluted earnings (loss) per share": 0.01 + }, + "comprehensive_income": { + "Profit (loss) for period": 448244.0, + "Total comprehensive income (loss) for period": 448244.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 448244.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 598244.0, + "Profit (loss) for period before zakat and income tax": 598244.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40165634.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 707795.0, + "Adjustments for finance costs": 8802269.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 499817.0, + "Adjustment for provision of employees' terminal benefit": 3448202.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52091820.0, + "Operating cash flow before working capital changes": 52690064.0, + "Adjustments for decrease (increase) in inventories": 10699872.0, + "Adjustments for increase (decrease) in trade accounts payable": 27867354.0, + "Net cash flows from (used in) operations": 48565920.0, + "Net cash flows from (used in) operating activities": 46241602.0, + "Proceed from sales of property, plant and equipment": 628124.0, + "Purchase of property, plant and equipment": 5287812.0, + "Other inflows (outflows) of cash, classified as investing activities": 332500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15274545.0, + "Repayments of finance lease liabilities": 28452989.0, + "Cash and cash equivalents at beginning of period": 15109162.0, + "Cash and cash equivalents at end of period": 14716563.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2024-09-30_09-38-59_Eng.json b/json/6002/470_6002_2024-09-30_09-38-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..881921e910fc640d6934b43ac42d05d156e4b988 --- /dev/null +++ b/json/6002/470_6002_2024-09-30_09-38-59_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 14804182.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 199141907.0, + "Lease receivable, current": 786582.0, + "Inventories": 135278576.0, + "Total": 273767687.0, + "Total current assets": 350011247.0, + "Property, plant and equipment": 798932129.0, + "Assets subject to finance lease": 534063282.0, + "Intangible assets other than goodwill, net": 12079931.0, + "Investment properties": 154194457.0, + "Other non-current assets": 3068343.0, + "Total non-current assets": 1502338142.0, + "Total assets": 1852349389.0, + "Short term borrowings": 5048764.0, + "Trade accounts payables": 191286301.0, + "Finance lease, current": 69187863.0, + "Zakat payable": 8244759.0, + "Total current liabilities": 273767687.0, + "Employees' terminal benefits": 97324357.0, + "Finance leases, non-current": 471029904.0, + "Total non-current liabilities": 568354261.0, + "Total liabilities": 842121948.0, + "Share capital": 646800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 363427441.0, + "Equity attributable to owners of parent": 1010227441.0, + "Total equity": 1010227441.0, + "Total liabilities and equity": 1852349389.0 + }, + "income_statement": { + "Revenue": 301121310.0, + "Cost of sales": 235587829.0, + "Gross profit (loss)": 65533481.0, + "Total operating income": 65533481.0, + "Selling and distribution expenses": 53947058.0, + "General and administrative expenses": 19992142.0, + "Total operating expenses": 73939200.0, + "Finance costs": 8775152.0, + "Other income (expenses), net": 3879529.0, + "Zakat expenses on continuing operations for period": 10396573.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42162446.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1523941.0, + "Adjustments for finance costs": 17577421.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 402746.0, + "Adjustment for provision of employees' terminal benefit": 7670653.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 39517458.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 107649173.0, + "Operating cash flow before working capital changes": 94946075.0, + "Adjustments for decrease (increase) in inventories": 14039651.0, + "Net cash flows from (used in) operations": 93962123.0, + "Zakat paid, classified as operating activities": 4681281.0, + "Net cash flows from (used in) operating activities": 80269384.0, + "Proceed from sales of property, plant and equipment": 747806.0, + "Purchase of property, plant and equipment": 10568906.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 897000.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 570641.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25455704.0, + "Repayments of finance lease liabilities": 42743744.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 15109162.0, + "Cash and cash equivalents at end of period": 14804182.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2024-12-10_14-35-41_Eng.json b/json/6002/470_6002_2024-12-10_14-35-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..54c10a26428d73335dcd717bdfee23c7c2a1e177 --- /dev/null +++ b/json/6002/470_6002_2024-12-10_14-35-41_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 29900297.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 185031226.0, + "Lease receivable, current": 784570.0, + "Inventories": 128392633.0, + "Total": 279907469.0, + "Total current assets": 344108726.0, + "Property, plant and equipment": 780632291.0, + "Assets subject to finance lease": 511888431.0, + "Intangible assets other than goodwill, net": 11102583.0, + "Investment properties": 152995360.0, + "Other non-current assets": 3068343.0, + "Total non-current assets": 1459687008.0, + "Total assets": 1803795734.0, + "Short term borrowings": 2525225.0, + "Trade accounts payables": 199505163.0, + "Finance lease, current": 67332322.0, + "Zakat payable": 10544759.0, + "Total current liabilities": 279907469.0, + "Employees' terminal benefits": 92835208.0, + "Finance leases, non-current": 454193249.0, + "Total non-current liabilities": 547028457.0, + "Total liabilities": 826935926.0, + "Share capital": 646800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 330059808.0, + "Equity attributable to owners of parent": 976859808.0, + "Total equity": 976859808.0, + "Total liabilities and equity": 1803795734.0 + }, + "income_statement": { + "Revenue": 278654006.0, + "Cost of sales": 232174414.0, + "Gross profit (loss)": 46479592.0, + "Total operating income": 46479592.0, + "Selling and distribution expenses": 52493247.0, + "General and administrative expenses": 19383496.0, + "Total operating expenses": 71876743.0, + "Finance costs": 8649578.0, + "Other income (expenses), net": 2979096.0, + "Zakat expenses on continuing operations for period": 2300000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 126093370.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2501289.0, + "Adjustments for finance costs": 26226999.0, + "Adjustments for finance income": 168750.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 975698.0, + "Adjustment for provision of employees' terminal benefit": 10904686.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 327869.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 163272925.0, + "Operating cash flow before working capital changes": 119502194.0, + "Adjustments for decrease (increase) in inventories": 21385253.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1112534.0, + "Adjustments for increase (decrease) in trade accounts payable": 5170942.0, + "Net increase (decrease) due to working capital changes": 27668729.0, + "Net cash flows from (used in) operations": 147170923.0, + "Zakat paid, classified as operating activities": 4681281.0, + "Net cash flows from (used in) operating activities": 125755002.0, + "Proceed from sales of property, plant and equipment": 2044957.0, + "Purchase of property, plant and equipment": 14916199.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 897000.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 953140.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 17500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30547137.0, + "Repayments of finance lease liabilities": 85101628.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14791135.0, + "Net increase (decrease) in cash and cash equivalents": 14791135.0, + "Cash and cash equivalents at beginning of period": 15109162.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2025-03-26_14-58-02_Eng.json b/json/6002/470_6002_2025-03-26_14-58-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1a27ae1f9b2de23d67b6533170fda34136e7cdce --- /dev/null +++ b/json/6002/470_6002_2025-03-26_14-58-02_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 9622497.0, + "Trade accounts receivable": 68865181.0, + "Lease receivable, current": 789354.0, + "Other receivables": 45566321.0, + "Prepayments": 29866052.0, + "Due from related parties": 9314305.0, + "Inventories": 122864512.0, + "Total": 261211083.0, + "Total current assets": 286888222.0, + "Lease receivable, non current": 4322850.0, + "Property, plant and equipment": 761348456.0, + "Assets subject to finance lease": 501185681.0, + "Intangible assets other than goodwill, net": 9631437.0, + "Investment properties": 151796197.0, + "Other non-current assets": 2447483.0, + "Total non-current assets": 1430732104.0, + "Total assets": 1717620326.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 105153935.0, + "Other accounts payables": 10429164.0, + "Accrued expenses": 59169196.0, + "Finance lease, current": 68507435.0, + "Due to related parties": 4231891.0, + "Advances from customers": 3322421.0, + "Zakat payable": 10397041.0, + "Total current liabilities": 261211083.0, + "Employees' terminal benefits": 77760767.0, + "Finance leases, non-current": 453657727.0, + "Total non-current liabilities": 531418494.0, + "Total liabilities": 792629577.0, + "Share capital": 646800000.0, + "Retained earnings (accumulated losses)": 278190749.0, + "Equity attributable to owners of parent": 924990749.0, + "Total equity": 924990749.0, + "Total liabilities and equity": 1717620326.0 + }, + "income_statement": { + "Revenue": 1124768690.0, + "Cost of sales": 907524372.0, + "Gross profit (loss)": 217244318.0, + "Total operating income": 217244318.0, + "Selling and distribution expenses": 207965262.0, + "General and administrative expenses": 86478244.0, + "Total operating expenses": 294443506.0, + "Finance costs": 35131238.0, + "Other income (expenses), net": 10751981.0, + "Zakat expenses on continuing operations for period": 14945616.0, + "Share closing price at the last trading day of financial year (in numbers)": 25.1 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 8037698.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8037698.0, + "Total other comprehensive income (loss)": 8037698.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 171503725.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4278185.0, + "Adjustments for finance costs": 35131238.0, + "Adjustment for provision for slow moving items and inventory shortage": 105238.0, + "Adjustment for provision of employees' terminal benefit": 13996421.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11160755.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 235789074.0, + "Operating cash flow before working capital changes": 134210629.0, + "Adjustments for decrease (increase) in inventories": 26408136.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 20607313.0, + "Net increase (decrease) due to working capital changes": 34987835.0, + "Net cash flows from (used in) operations": 169198464.0, + "Zakat paid, classified as operating activities": 6928042.0, + "Net cash flows from (used in) operating activities": 135407304.0, + "Proceed from sales of property, plant and equipment": 1701048.0, + "Purchase of property, plant and equipment": 17857026.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 1202750.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 1694000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 17500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 33092542.0, + "Repayments of finance lease liabilities": 74943499.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 15109162.0, + "Cash and cash equivalents at end of period": 9622497.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2025-05-18_13-01-57_Eng.json b/json/6002/470_6002_2025-05-18_13-01-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3771776bee48f5462d9f1de15ebfcec1a211fb8 --- /dev/null +++ b/json/6002/470_6002_2025-05-18_13-01-57_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 24830336.0, + "Trade accounts receivable": 92798435.0, + "Lease receivable, current": 787990.0, + "Other receivables": 49803086.0, + "Prepayments": 30511088.0, + "Due from related parties": 9589929.0, + "Inventories": 117533426.0, + "Total": 296671088.0, + "Total current assets": 325854290.0, + "Lease receivable, non current": 4041027.0, + "Property, plant and equipment": 738577567.0, + "Assets subject to finance lease": 480565546.0, + "Intangible assets other than goodwill, net": 8987064.0, + "Investment properties": 150627267.0, + "Other non-current assets": 2447483.0, + "Total non-current assets": 1385245954.0, + "Total assets": 1711100244.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 104510751.0, + "Other accounts payables": 25483799.0, + "Accrued expenses": 76562966.0, + "Finance lease, current": 65287011.0, + "Due to related parties": 2317983.0, + "Advances from customers": 16852393.0, + "Zakat payable": 5656185.0, + "Total current liabilities": 296671088.0, + "Employees' terminal benefits": 75191191.0, + "Finance leases, non-current": 432844059.0, + "Total non-current liabilities": 508035250.0, + "Total liabilities": 804706338.0, + "Share capital": 646800000.0, + "Retained earnings (accumulated losses)": 259593906.0, + "Equity attributable to owners of parent": 906393906.0, + "Total equity": 906393906.0, + "Total liabilities and equity": 1711100244.0 + }, + "income_statement": { + "Revenue": 268550530.0, + "Cost of sales": 207152754.0, + "Gross profit (loss)": 61397776.0, + "Total operating income": 61397776.0, + "Selling and distribution expenses": 50532036.0, + "General and administrative expenses": 21186898.0, + "Total operating expenses": 71718934.0, + "Finance costs": 8189581.0, + "Other income (expenses), net": 763896.0, + "Zakat expenses on continuing operations for period": 850000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44330402.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 644373.0, + "Adjustments for finance costs": 8189581.0, + "Adjustments for finance income": 49314.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1699138.0, + "Adjustment for provision of employees' terminal benefit": 2402927.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58021392.0, + "Operating cash flow before working capital changes": 40274549.0, + "Adjustments for decrease (increase) in inventories": 5331086.0, + "Adjustments for increase (decrease) in trade accounts payable": 43421285.0, + "Net increase (decrease) due to working capital changes": 17962554.0, + "Net cash flows from (used in) operations": 58237103.0, + "Zakat paid, classified as operating activities": 5590856.0, + "Net cash flows from (used in) operating activities": 47673744.0, + "Proceed from sales of property, plant and equipment": 141762.0, + "Purchase of property, plant and equipment": 478754.0, + "Other inflows (outflows) of cash, classified as investing activities": 332501.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 24271833.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15207839.0, + "Net increase (decrease) in cash and cash equivalents": 15207839.0, + "Cash and cash equivalents at beginning of period": 9622497.0, + "Cash and cash equivalents at end of period": 24830336.0 + } +} \ No newline at end of file diff --git a/json/6002/470_6002_2025-08-30_23-40-05_Eng.json b/json/6002/470_6002_2025-08-30_23-40-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ff1c776c7fafe5303ff14d3fe298d9aad49e12ee --- /dev/null +++ b/json/6002/470_6002_2025-08-30_23-40-05_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 14113757.0, + "Trade accounts receivable": 91526658.0, + "Lease receivable, current": 692937.0, + "Other receivables": 54528822.0, + "Prepayments": 34741493.0, + "Due from related parties": 11008972.0, + "Inventories": 116920205.0, + "Total": 271408278.0, + "Total current assets": 323532844.0, + "Lease receivable, non current": 4064260.0, + "Property, plant and equipment": 724124705.0, + "Assets subject to finance lease": 463569504.0, + "Intangible assets other than goodwill, net": 8384770.0, + "Investment properties": 149450410.0, + "Other non-current assets": 2447483.0, + "Total non-current assets": 1352041132.0, + "Total assets": 1675573976.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 110433637.0, + "Other accounts payables": 13737210.0, + "Accrued expenses": 69845382.0, + "Finance lease, current": 57370356.0, + "Due to related parties": 2500904.0, + "Advances from customers": 12526662.0, + "Zakat payable": 4994127.0, + "Total current liabilities": 271408278.0, + "Employees' terminal benefits": 73227284.0, + "Finance leases, non-current": 423644574.0, + "Total non-current liabilities": 496871858.0, + "Total liabilities": 768280136.0, + "Share capital": 646800000.0, + "Retained earnings (accumulated losses)": 260493840.0, + "Equity attributable to owners of parent": 907293840.0, + "Total equity": 907293840.0, + "Total liabilities and equity": 1675573976.0 + }, + "income_statement": { + "Revenue": 284559331.0, + "Cost of sales": 208125582.0, + "Gross profit (loss)": 76433749.0, + "Total operating income": 76433749.0, + "Selling and distribution expenses": 54603059.0, + "General and administrative expenses": 16499456.0, + "Total operating expenses": 71102515.0, + "Operating profit (loss)": 5331234.0, + "Finance costs": 7922022.0, + "Other income (expenses), net": 3890722.0, + "Profit (loss) before zakat and income tax from continuing operations": 1299934.0, + "Zakat expenses on continuing operations for period": 400000.0, + "Profit (loss) for period from continuing operations": 899934.0, + "Profit (loss) for period": 899934.0, + "Profit (loss), attributable to equity holders of parent company": 899934.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Diluted earnings (loss) per share from continuing operations": 0.01, + "Total diluted earnings (loss) per share": 0.01 + }, + "comprehensive_income": { + "Profit (loss) for period": 899934.0, + "Total comprehensive income (loss) for period": 899934.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 899934.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 646800000.0, + "Equity balance at beginning of period (after adjustments)": 646800000.0, + "Equity balance at end of period": 646800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44382618.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1296667.0, + "Adjustments for finance costs": 16111603.0, + "Adjustments for finance income": 97494.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 4858788.0, + "Adjustments for other non-cash expenses": 42207873.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1190618.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 110864604.0, + "Operating cash flow before working capital changes": 94417695.0, + "Adjustments for decrease (increase) in inventories": 5944307.0, + "Adjustments for increase (decrease) in trade accounts payable": 26737188.0, + "Net cash flows from (used in) operations": 86998351.0, + "Zakat paid, classified as operating activities": 6652914.0, + "Net cash flows from (used in) operating activities": 70953166.0, + "Proceed from sales of property, plant and equipment": 228129.0, + "Purchase of property, plant and equipment": 5955140.0, + "Expenditure on other intangible assets": 50000.0, + "Other inflows (outflows) of cash, classified as investing activities": 452501.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 45025793.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4491260.0, + "Net increase (decrease) in cash and cash equivalents": 4491260.0, + "Cash and cash equivalents at beginning of period": 9622497.0, + "Cash and cash equivalents at end of period": 14113757.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2021-05-02_12-45-22_Eng.json b/json/6010/472_6010_2021-05-02_12-45-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1d993297f625a13230d280a66f3dbbe25b4d548b --- /dev/null +++ b/json/6010/472_6010_2021-05-02_12-45-22_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 80635553.0, + "Trade accounts receivable": 503243791.0, + "Inventories": 550746758.0, + "Other current assets": 54970021.0, + "Total": 1404313132.0, + "Total current assets": 1189596123.0, + "Property, plant and equipment": 1967717706.0, + "Assets subject to finance lease": 51262473.0, + "Intangible assets other than goodwill, net": 22634915.0, + "Investments in associates and joint ventures": 7629000.0, + "Other non-current assets": 728289784.0, + "Total non-current assets": 2777533878.0, + "Total assets": 3967130001.0, + "Current portion of long term loans": 277822185.0, + "Short term borrowings": 326764413.0, + "Trade accounts payables": 700561882.0, + "Finance lease, current": 31208551.0, + "Zakat payable": 34892599.0, + "Dividends payable": 33063502.0, + "Total current liabilities": 1404313132.0, + "Debt securities, term loans, borrowings and sukuks in issue": 886739329.0, + "Employees' terminal benefits": 160822779.0, + "Finance leases, non-current": 25101699.0, + "Deferred revenue, non-current": 5508993.0, + "Total non-current liabilities": 1078172800.0, + "Total liabilities": 2482485932.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Retained earnings (accumulated losses)": 261284854.0, + "Miscellaneous other reserves": 22641853.0, + "Total other reserves": 22641853.0, + "Equity attributable to owners of parent": 1484644069.0, + "Total equity": 1484644069.0 + }, + "income_statement": { + "Revenue": 536425870.0, + "Cost of sales": 363528543.0, + "Gross profit (loss)": 172897327.0, + "Total operating income": 172897327.0, + "Selling and distribution expenses": 116336291.0, + "General and administrative expenses": 33595462.0, + "Other operating expenses": 7574142.0, + "Total operating expenses": 157505895.0, + "Operating profit (loss)": 15391432.0, + "Finance costs": 7524775.0, + "Profit (loss) before zakat and income tax from continuing operations": 7866657.0, + "Zakat expenses on continuing operations for period": 1500833.0, + "Profit (loss) for period from continuing operations": 6365824.0, + "Profit (loss) for period": 6365824.0, + "Profit (loss), attributable to equity holders of parent company": 6365824.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Diluted earnings (loss) per share from continuing operations": 0.06, + "Total diluted earnings (loss) per share": 0.06, + "Weighted average number of equity shares outstanding": 101640000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6365824.0, + "Total comprehensive income (loss) for period": 6365824.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6365824.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7866657.0, + "Profit (loss) for period before zakat and income tax": 7866657.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 67213930.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1164327.0, + "Adjustments for finance costs": 7524775.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2190308.0, + "Adjustments for deferred revenues": 133615.0, + "Adjustment for provision for slow moving items and inventory shortage": 1900000.0, + "Adjustment for provision of employees' terminal benefit": 4855079.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90273322.0, + "Operating cash flow before working capital changes": 98139979.0, + "Adjustments for decrease (increase) in inventories": 9028202.0, + "Adjustments for increase (decrease) in trade accounts payable": 94478229.0, + "Net increase (decrease) due to working capital changes": 13297717.0, + "Net cash flows from (used in) operations": 111437696.0, + "Net cash flows from (used in) operating activities": 101785779.0, + "Proceed from sales of property, plant and equipment": 26785143.0, + "Purchase of property, plant and equipment": 103743112.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 124994844.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 123458008.0, + "Repayments of finance lease liabilities": 6531286.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 67234.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11921699.0, + "Net increase (decrease) in cash and cash equivalents": 11921699.0, + "Cash and cash equivalents at beginning of period": 68713854.0, + "Cash and cash equivalents at end of period": 80635553.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2021-08-08_16-53-57_Eng.json b/json/6010/472_6010_2021-08-08_16-53-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1da88baf8a5cce3f40ad9957404b75671523e1e9 --- /dev/null +++ b/json/6010/472_6010_2021-08-08_16-53-57_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 78135417.0, + "Trade accounts receivable": 571044568.0, + "Inventories": 585234190.0, + "Other current assets": 34516360.0, + "Total": 1224060398.0, + "Total current assets": 1268930535.0, + "Property, plant and equipment": 1931294079.0, + "Assets subject to finance lease": 44650293.0, + "Intangible assets other than goodwill, net": 21855259.0, + "Investments in associates and joint ventures": 7629000.0, + "Other non-current assets": 762269815.0, + "Total non-current assets": 2767698446.0, + "Total assets": 4036628981.0, + "Current portion of long term loans": 254221244.0, + "Short term borrowings": 84995908.0, + "Trade accounts payables": 792389948.0, + "Finance lease, current": 23885059.0, + "Zakat payable": 35584606.0, + "Dividends payable": 32983633.0, + "Total current liabilities": 1224060398.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1151161878.0, + "Employees' terminal benefits": 167153226.0, + "Finance leases, non-current": 21585206.0, + "Deferred revenue, non-current": 5373892.0, + "Total non-current liabilities": 1345274202.0, + "Total liabilities": 2569334600.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Retained earnings (accumulated losses)": 243935166.0, + "Miscellaneous other reserves": 22641853.0, + "Total other reserves": 22641853.0, + "Equity attributable to owners of parent": 1467294381.0, + "Total equity": 1467294381.0 + }, + "income_statement": { + "Revenue": 537229756.0, + "Cost of sales": 372312293.0, + "Gross profit (loss)": 164917463.0, + "Total operating income": 164917463.0, + "Selling and distribution expenses": 128017258.0, + "General and administrative expenses": 27652971.0, + "Other operating expenses": 16291899.0, + "Total operating expenses": 171962128.0, + "Finance costs": 8777853.0, + "Zakat expenses on continuing operations for period": 1527170.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 133058331.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2878838.0, + "Adjustments for finance costs": 16302628.0, + "Adjustments for deferred revenues": 268716.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 16572917.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Adjustments for other non-cash expenses": 4315241.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 186768561.0, + "Operating cash flow before working capital changes": 178812700.0, + "Adjustments for increase (decrease) in trade accounts payable": 186306295.0, + "Net increase (decrease) due to working capital changes": 23066302.0, + "Net cash flows from (used in) operations": 201879002.0, + "Net cash flows from (used in) operating activities": 186003698.0, + "Proceed from sales of property, plant and equipment": 43506691.0, + "Purchase of property, plant and equipment": 186587418.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 213468178.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 211699220.0, + "Repayments of finance lease liabilities": 17897886.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 147103.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9421563.0, + "Net increase (decrease) in cash and cash equivalents": 9421563.0, + "Cash and cash equivalents at beginning of period": 68713854.0, + "Cash and cash equivalents at end of period": 78135417.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2021-10-26_10-08-22_Eng.json b/json/6010/472_6010_2021-10-26_10-08-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..236140c18fe9e44effb5bbb0d1ad50adac15da20 --- /dev/null +++ b/json/6010/472_6010_2021-10-26_10-08-22_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 89704657.0, + "Trade accounts receivable": 659126427.0, + "Inventories": 564666031.0, + "Other current assets": 38416697.0, + "Total": 1308337655.0, + "Total current assets": 1351913812.0, + "Property, plant and equipment": 1894267212.0, + "Assets subject to finance lease": 72432506.0, + "Intangible assets other than goodwill, net": 19249325.0, + "Investments in associates and joint ventures": 7629000.0, + "Other non-current assets": 794405560.0, + "Total non-current assets": 2787983603.0, + "Total assets": 4139897415.0, + "Current portion of long term loans": 221570035.0, + "Short term borrowings": 197769153.0, + "Trade accounts payables": 790730453.0, + "Finance lease, current": 28309894.0, + "Zakat payable": 37084606.0, + "Dividends payable": 32873514.0, + "Total current liabilities": 1308337655.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1149404885.0, + "Employees' terminal benefits": 160529659.0, + "Finance leases, non-current": 45879528.0, + "Deferred revenue, non-current": 5237307.0, + "Total non-current liabilities": 1361051379.0, + "Total liabilities": 2669389034.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Retained earnings (accumulated losses)": 247149166.0, + "Miscellaneous other reserves": 22641853.0, + "Total other reserves": 22641853.0, + "Equity attributable to owners of parent": 1470508381.0, + "Total equity": 1470508381.0 + }, + "income_statement": { + "Revenue": 591437086.0, + "Cost of sales": 413021112.0, + "Gross profit (loss)": 178415974.0, + "Total operating income": 178415974.0, + "Selling and distribution expenses": 123792682.0, + "General and administrative expenses": 32124158.0, + "Other operating expenses": 9287999.0, + "Total operating expenses": 165204839.0, + "Operating profit (loss)": 13211135.0, + "Finance costs": 8497135.0, + "Profit (loss) before zakat and income tax from continuing operations": 4714000.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 3214000.0, + "Profit (loss) for period": 3214000.0, + "Profit (loss), attributable to equity holders of parent company": 3214000.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Diluted earnings (loss) per share from continuing operations": 0.03, + "Total diluted earnings (loss) per share": 0.03 + }, + "comprehensive_income": { + "Profit (loss) for period": 3214000.0, + "Total comprehensive income (loss) for period": 3214000.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3214000.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 198774763.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4585621.0, + "Adjustments for finance costs": 24799763.0, + "Adjustments for deferred revenues": 405301.0, + "Adjustment for provision for slow moving items and inventory shortage": 2250000.0, + "Adjustment for provision of employees' terminal benefit": 21415470.0, + "Adjustments for other non-cash income": 0.0, + "Adjustments for other non-cash expenses": 5630032.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 282897483.0, + "Operating cash flow before working capital changes": 279655622.0, + "Adjustments for increase (decrease) in trade accounts payable": 184646800.0, + "Net cash flows from (used in) operations": 226083601.0, + "Net cash flows from (used in) operating activities": 198742177.0, + "Proceed from sales of property, plant and equipment": 59100302.0, + "Purchase of property, plant and equipment": 267564143.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 308752993.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 228819186.0, + "Repayments of finance lease liabilities": 24286678.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 257222.0, + "Net cash flows from (used in) financing activities": 30712467.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 20990803.0, + "Net increase (decrease) in cash and cash equivalents": 20990803.0, + "Cash and cash equivalents at beginning of period": 68713854.0, + "Cash and cash equivalents at end of period": 89704657.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2022-03-30_12-01-31_Eng.json b/json/6010/472_6010_2022-03-30_12-01-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f9ad105f4be7e35057446b1e6c46a4cced7f6605 --- /dev/null +++ b/json/6010/472_6010_2022-03-30_12-01-31_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 81918355.0, + "Trade accounts receivable": 552065086.0, + "Inventories": 487110905.0, + "Other current assets": 24118793.0, + "Total": 1330031436.0, + "Total current assets": 1145213139.0, + "Property, plant and equipment": 1809730755.0, + "Assets subject to finance lease": 71472237.0, + "Intangible assets other than goodwill, net": 17958246.0, + "Investments in associates and joint ventures": 63910776.0, + "Other non-current assets": 781445006.0, + "Total non-current assets": 2744517020.0, + "Total assets": 3889730159.0, + "Current portion of long term loans": 214995055.0, + "Short term borrowings": 271024642.0, + "Trade accounts payables": 713900829.0, + "Finance lease, current": 25050717.0, + "Zakat payable": 72250415.0, + "Dividends payable": 32809778.0, + "Total current liabilities": 1330031436.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1150483292.0, + "Employees' terminal benefits": 163003443.0, + "Finance leases, non-current": 45298565.0, + "Deferred revenue, non-current": 5100725.0, + "Total non-current liabilities": 1363886025.0, + "Total liabilities": 2693917461.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Miscellaneous other reserves": 25204429.0, + "Total other reserves": 25204429.0, + "Equity attributable to owners of parent": 1195812698.0, + "Total equity": 1195812698.0, + "Total liabilities and equity": 3889730159.0 + }, + "income_statement": { + "Revenue": 2225089026.0, + "Cost of sales": 1601496384.0, + "Gross profit (loss)": 623592642.0, + "Total operating income": 623592642.0, + "Selling and distribution expenses": 489150220.0, + "General and administrative expenses": 148006154.0, + "Other operating expenses": 199751459.0, + "Total operating expenses": 836907833.0, + "Finance costs": 32011259.0, + "Zakat expenses on continuing operations for period": 39701673.0, + "Weighted average number of equity shares outstanding": 101640000.0, + "Share closing price at the last trading day of financial year (in numbers)": 30.35 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 5393000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2562576.0, + "Total other comprehensive income (loss)": 2562576.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 263672793.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6325699.0, + "Adjustments for finance costs": 32011259.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 83646945.0, + "Adjustments for deferred revenues": 541883.0, + "Adjustment for provision for slow moving items and inventory shortage": 46898836.0, + "Adjustment for provision of employees' terminal benefit": 22068248.0, + "Adjustments for other non-cash expenses": 70177958.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 569927101.0, + "Operating cash flow before working capital changes": 324600651.0, + "Adjustments for decrease (increase) in inventories": 27665219.0, + "Adjustments for decrease (increase) in other current assets": 3570396.0, + "Adjustments for increase (decrease) in trade accounts payable": 107817175.0, + "Net cash flows from (used in) operations": 283916615.0, + "Zakat paid, classified as operating activities": 843857.0, + "Net cash flows from (used in) operating activities": 255557912.0, + "Proceed from sales of property, plant and equipment": 88397823.0, + "Purchase of property, plant and equipment": 362303530.0, + "Payment for acquisition of associates and joint ventures": 50888776.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 370328466.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 222932433.0, + "Repayments of finance lease liabilities": 33760412.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 320958.0, + "Net cash flows from (used in) financing activities": 82441072.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13204501.0, + "Net increase (decrease) in cash and cash equivalents": 13204501.0, + "Cash and cash equivalents at beginning of period": 68713854.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2022-05-25_18-33-41_Eng.json b/json/6010/472_6010_2022-05-25_18-33-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec37b42ad1ab241bfc5dd52208b03354d3e0bb6b --- /dev/null +++ b/json/6010/472_6010_2022-05-25_18-33-41_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 117167858.0, + "Trade accounts receivable": 805093261.0, + "Inventories": 463698580.0, + "Other current assets": 37062964.0, + "Total": 1643658810.0, + "Total current assets": 1423022663.0, + "Property, plant and equipment": 1774800401.0, + "Assets subject to finance lease": 66004201.0, + "Intangible assets other than goodwill, net": 38217132.0, + "Investments in associates and joint ventures": 63910776.0, + "Other non-current assets": 789596142.0, + "Total non-current assets": 2732528652.0, + "Total assets": 4155551315.0, + "Current portion of long term loans": 208579787.0, + "Short term borrowings": 308133601.0, + "Trade accounts payables": 994194288.0, + "Finance lease, current": 26245228.0, + "Zakat payable": 73750415.0, + "Dividends payable": 32755491.0, + "Total current liabilities": 1643658810.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1099561698.0, + "Employees' terminal benefits": 159552244.0, + "Finance leases, non-current": 36443249.0, + "Deferred revenue, non-current": 4967150.0, + "Total non-current liabilities": 1300524341.0, + "Total liabilities": 2944183151.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Miscellaneous other reserves": 25637139.0, + "Total other reserves": 25637139.0, + "Equity attributable to owners of parent": 1211368164.0, + "Total equity": 1211368164.0, + "Total liabilities and equity": 4155551315.0 + }, + "income_statement": { + "Revenue": 607325867.0, + "Cost of sales": 416986124.0, + "Gross profit (loss)": 190339743.0, + "Total operating income": 190339743.0, + "Selling and distribution expenses": 118544323.0, + "General and administrative expenses": 34835567.0, + "Other operating expenses": 11415817.0, + "Total operating expenses": 164795707.0, + "Operating profit (loss)": 25544036.0, + "Finance costs": 8921280.0, + "Profit (loss) before zakat and income tax from continuing operations": 16622756.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 15122756.0, + "Profit (loss) for period": 15122756.0, + "Profit (loss), attributable to equity holders of parent company": 15122756.0, + "Basic earnings (loss) per share from continuing operations": 0.15, + "Total basic earnings (loss) per share": 0.15, + "Diluted earnings (loss) per share from continuing operations": 0.15, + "Total diluted earnings (loss) per share": 0.15 + }, + "comprehensive_income": { + "Profit (loss) for period": 15122756.0, + "Other comprehensive income, foreign currency translation": 432710.0, + "Total other comprehensive income (loss), foreign currency translation": 432710.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 432710.0, + "Total other comprehensive income (loss)": 432710.0, + "Total comprehensive income (loss) for period": 15555466.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15555466.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 16622756.0, + "Profit (loss) for period before zakat and income tax": 16622756.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59700415.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2407576.0, + "Adjustments for finance costs": 8921280.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2827313.0, + "Adjustments for deferred revenues": 133575.0, + "Adjustment for provision for slow moving items and inventory shortage": 2708968.0, + "Adjustment for provision of employees' terminal benefit": 5212004.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90305705.0, + "Operating cash flow before working capital changes": 106928461.0, + "Adjustments for decrease (increase) in inventories": 20664712.0, + "Adjustments for increase (decrease) in trade accounts payable": 280698263.0, + "Net increase (decrease) due to working capital changes": 32360015.0, + "Net cash flows from (used in) operations": 139288476.0, + "Net cash flows from (used in) operating activities": 131103361.0, + "Proceed from sales of property, plant and equipment": 17314100.0, + "Purchase of property, plant and equipment": 76096522.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 7339564.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 27962975.0, + "Repayments of finance lease liabilities": 7895862.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 54288.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 35551740.0, + "Net increase (decrease) in cash and cash equivalents": 35249503.0, + "Cash and cash equivalents at beginning of period": 81918355.0, + "Cash and cash equivalents at end of period": 117167858.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2022-08-16_16-48-13_Eng.json b/json/6010/472_6010_2022-08-16_16-48-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa338d690e532f74a2e8f2a6f81549e689aced9f --- /dev/null +++ b/json/6010/472_6010_2022-08-16_16-48-13_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 169916863.0, + "Trade accounts receivable": 359427238.0, + "Prepayments": 338585910.0, + "Inventories": 421865341.0, + "Other current assets": 11192502.0, + "Total": 1534275999.0, + "Total current assets": 1300987854.0, + "Property, plant and equipment": 1751770466.0, + "Assets subject to finance lease": 61837874.0, + "Intangible assets other than goodwill, net": 35583947.0, + "Investments in associates and joint ventures": 55749432.0, + "Other non-current assets": 803852605.0, + "Total non-current assets": 2708794324.0, + "Total assets": 4009782178.0, + "Current portion of long term loans": 220680128.0, + "Short term borrowings": 243267556.0, + "Trade accounts payables": 945257790.0, + "Finance lease, current": 17075704.0, + "Zakat payable": 75250415.0, + "Dividends payable": 32744406.0, + "Total current liabilities": 1534275999.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1038384248.0, + "Employees' terminal benefits": 153011724.0, + "Finance leases, non-current": 39677658.0, + "Deferred revenue, non-current": 4832091.0, + "Total non-current liabilities": 1235905721.0, + "Total liabilities": 2770181720.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Retained earnings (accumulated losses)": 12507902.0, + "Miscellaneous other reserves": 26375194.0, + "Total other reserves": 26375194.0, + "Equity attributable to owners of parent": 1239600458.0, + "Total equity": 1239600458.0 + }, + "income_statement": { + "Revenue": 707751519.0, + "Cost of sales": 516381047.0, + "Gross profit (loss)": 191370472.0, + "Total operating income": 191370472.0, + "Selling and distribution expenses": 119283575.0, + "General and administrative expenses": 34653828.0, + "Total operating expenses": 142395034.0, + "Operating profit (loss)": 48975438.0, + "Finance costs": 11819855.0, + "Profit (loss) before zakat and income tax from continuing operations": 28994239.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 27494239.0, + "Profit (loss) for period": 27494239.0, + "Profit (loss), attributable to equity holders of parent company": 27494239.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 27494239.0, + "Gains (losses) on exchange differences on translation of foreign operations": 738055.0, + "Total other comprehensive income (loss), foreign currency translation": 738055.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 738055.0, + "Total other comprehensive income (loss)": 738055.0, + "Total comprehensive income (loss) for period": 28232294.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 28232294.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45616995.0, + "Profit (loss) for period before zakat and income tax": 45616995.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 117435119.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5040763.0, + "Adjustments for finance costs": 20741135.0, + "Adjustments for deferred revenues": 268634.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 12669588.0, + "Adjustments for share of profit of an associate and joint venture": 8161344.0, + "Adjustments for other non-cash expenses": 3453179.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 180715917.0, + "Operating cash flow before working capital changes": 226332912.0, + "Adjustments for decrease (increase) in inventories": 66263110.0, + "Adjustments for decrease (increase) in other current assets": 12908357.0, + "Adjustments for increase (decrease) in trade accounts payable": 231739986.0, + "Net increase (decrease) due to working capital changes": 161432024.0, + "Net cash flows from (used in) operations": 387764936.0, + "Net cash flows from (used in) operating activities": 365578918.0, + "Proceed from sales of property, plant and equipment": 29202295.0, + "Purchase of property, plant and equipment": 136539950.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 136776870.0, + "Repayments of finance lease liabilities": 15841080.0, + "Dividends paid to non-controlling interest, classified as financing activities": 65372.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 88605491.0, + "Net increase (decrease) in cash and cash equivalents": 87998508.0, + "Cash and cash equivalents at beginning of period": 81918355.0, + "Cash and cash equivalents at end of period": 169916863.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2022-10-25_14-42-08_Eng.json b/json/6010/472_6010_2022-10-25_14-42-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7d8a88a0cad7307153448922a1ba0f8db6a23b41 --- /dev/null +++ b/json/6010/472_6010_2022-10-25_14-42-08_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 116901363.0, + "Trade accounts receivable": 358526465.0, + "Prepayments": 153596567.0, + "Inventories": 444714821.0, + "Other current assets": 7487948.0, + "Total": 1380535187.0, + "Total current assets": 1081227164.0, + "Property, plant and equipment": 1724740830.0, + "Assets subject to finance lease": 59219205.0, + "Intangible assets other than goodwill, net": 33015789.0, + "Investments in associates and joint ventures": 55749432.0, + "Other non-current assets": 855061036.0, + "Total non-current assets": 2727786292.0, + "Total assets": 3809013456.0, + "Current portion of long term loans": 241448655.0, + "Short term borrowings": 197199822.0, + "Trade accounts payables": 814929261.0, + "Finance lease, current": 18689164.0, + "Zakat payable": 75661135.0, + "Dividends payable": 32607150.0, + "Total current liabilities": 1380535187.0, + "Debt securities, term loans, borrowings and sukuks in issue": 966527254.0, + "Employees' terminal benefits": 153788322.0, + "Finance leases, non-current": 36170366.0, + "Deferred revenue, non-current": 4695548.0, + "Total non-current liabilities": 1161181490.0, + "Total liabilities": 2541716677.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 184238643.0, + "Retained earnings (accumulated losses)": 40262656.0, + "Miscellaneous other reserves": 26316761.0, + "Total other reserves": 26316761.0, + "Equity attributable to owners of parent": 1267296779.0, + "Total equity": 1267296779.0 + }, + "income_statement": { + "Revenue": 702668759.0, + "Cost of sales": 482275546.0, + "Gross profit (loss)": 220393213.0, + "Total operating income": 220393213.0, + "Selling and distribution expenses": 130903920.0, + "General and administrative expenses": 40519633.0, + "Other operating expenses": 6908447.0, + "Total operating expenses": 178332000.0, + "Operating profit (loss)": 42061213.0, + "Finance costs": 12806459.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 29254754.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 27754754.0, + "Profit (loss) for period": 27754754.0, + "Profit (loss), attributable to equity holders of parent company": 27754754.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 27754754.0, + "Total comprehensive income (loss) for period": 27696321.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27696321.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74871749.0, + "Profit (loss) for period before zakat and income tax": 74871749.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 173580888.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7608919.0, + "Adjustments for finance costs": 33547594.0, + "Adjustments for deferred revenues": 405177.0, + "Adjustment for provision for slow moving items and inventory shortage": 9588731.0, + "Adjustment for provision of employees' terminal benefit": 15327444.0, + "Adjustments for share of profit of an associate and joint venture": 8161344.0, + "Adjustments for other non-cash expenses": 4382923.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 274959477.0, + "Operating cash flow before working capital changes": 349831226.0, + "Adjustments for decrease (increase) in inventories": 34178114.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35352575.0, + "Adjustments for decrease (increase) in other current assets": 16612285.0, + "Adjustments for increase (decrease) in trade accounts payable": 101440101.0, + "Net increase (decrease) due to working capital changes": 187583075.0, + "Net cash flows from (used in) operations": 537414301.0, + "Zakat paid, classified as operating activities": 1089280.0, + "Net cash flows from (used in) operating activities": 512287101.0, + "Proceed from sales of property, plant and equipment": 44398640.0, + "Purchase of property, plant and equipment": 237708769.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 234798456.0, + "Repayments of finance lease liabilities": 19685797.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 202629.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 35930068.0, + "Net increase (decrease) in cash and cash equivalents": 34983008.0, + "Cash and cash equivalents at beginning of period": 81918355.0, + "Cash and cash equivalents at end of period": 116901363.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2023-02-23_09-20-45_Eng.json b/json/6010/472_6010_2023-02-23_09-20-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f4612e22a0caa66b2aae023b5a6a661d27280cd --- /dev/null +++ b/json/6010/472_6010_2023-02-23_09-20-45_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 112761952.0, + "Trade accounts receivable": 371286448.0, + "Prepayments": 56267728.0, + "Inventories": 546286941.0, + "Other current assets": 28050004.0, + "Total": 1436860054.0, + "Total current assets": 1114653073.0, + "Property, plant and equipment": 1713201726.0, + "Assets subject to finance lease": 55868403.0, + "Intangible assets other than goodwill, net": 30403806.0, + "Investments in associates and joint ventures": 62537236.0, + "Other non-current assets": 844842634.0, + "Total non-current assets": 2706853805.0, + "Total assets": 3821506878.0, + "Current portion of long term loans": 267153934.0, + "Short term borrowings": 365428150.0, + "Trade accounts payables": 678430853.0, + "Finance lease, current": 16105659.0, + "Zakat payable": 77161135.0, + "Dividends payable": 32580323.0, + "Total current liabilities": 1436860054.0, + "Debt securities, term loans, borrowings and sukuks in issue": 892905661.0, + "Employees' terminal benefits": 152770825.0, + "Finance leases, non-current": 39265623.0, + "Deferred revenue, non-current": 4559006.0, + "Total non-current liabilities": 1089501115.0, + "Total liabilities": 2526361169.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 193787812.0, + "Retained earnings (accumulated losses)": 55833425.0, + "Miscellaneous other reserves": 29045753.0, + "Total other reserves": 29045753.0, + "Equity attributable to owners of parent": 1295145709.0, + "Total equity": 1295145709.0 + }, + "income_statement": { + "Revenue": 2694247713.0, + "Cost of sales": 1885914150.0, + "Gross profit (loss)": 808333563.0, + "Total operating income": 808333563.0, + "Selling and distribution expenses": 492720500.0, + "General and administrative expenses": 138952063.0, + "Other operating expenses": 29635171.0, + "Total operating expenses": 661307734.0, + "Operating profit (loss)": 147025829.0, + "Finance costs": 48833978.0, + "Share of profit (loss) of joint ventures and associates": 3302460.0, + "Profit (loss) before zakat and income tax from continuing operations": 101494311.0, + "Zakat expenses on continuing operations for period": 6002624.0, + "Profit (loss) for period from continuing operations": 95491687.0, + "Profit (loss) for period": 95491687.0, + "Profit (loss), attributable to equity holders of parent company": 95491687.0, + "Basic earnings (loss) per share from continuing operations": 0.94, + "Total basic earnings (loss) per share": 0.94, + "Diluted earnings (loss) per share from continuing operations": 0.94, + "Total diluted earnings (loss) per share": 0.94, + "Weighted average number of equity shares outstanding": 101640000.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.42 + }, + "comprehensive_income": { + "Profit (loss) for period": 95491687.0, + "Remeasurement gains (losses) on defined benefit plans": 6998496.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2322496.0, + "Total other comprehensive income (loss), foreign currency translation": 1518828.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1518828.0, + "Total other comprehensive income (loss)": 3841324.0, + "Total comprehensive income (loss) for period": 99333011.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 99333011.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 101494311.0, + "Profit (loss) for period before zakat and income tax": 101494311.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 228260025.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10127945.0, + "Adjustments for finance costs": 48833978.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10008012.0, + "Adjustments for deferred revenues": 541719.0, + "Adjustment for provision for slow moving items and inventory shortage": 17376685.0, + "Adjustment for provision of employees' terminal benefit": 19852651.0, + "Adjustments for other non-cash expenses": 11630543.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 375635447.0, + "Operating cash flow before working capital changes": 477129758.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 112957938.0, + "Net cash flows from (used in) operations": 475930760.0, + "Zakat paid, classified as operating activities": 1091904.0, + "Net cash flows from (used in) operating activities": 451752083.0, + "Proceed from sales of property, plant and equipment": 60685870.0, + "Purchase of property, plant and equipment": 303703277.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 146009334.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 264310989.0, + "Repayments of finance lease liabilities": 19681703.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 229455.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 31198327.0, + "Net increase (decrease) in cash and cash equivalents": 30843597.0, + "Cash and cash equivalents at beginning of period": 81918355.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2023-05-07_08-07-08_Eng.json b/json/6010/472_6010_2023-05-07_08-07-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..37eeea215f0d896f43712bd4c7253fd0a803533d --- /dev/null +++ b/json/6010/472_6010_2023-05-07_08-07-08_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 89084508.0, + "Trade accounts receivable": 423439657.0, + "Prepayments": 132748715.0, + "Inventories": 550170116.0, + "Other current assets": 54350901.0, + "Total": 1576373195.0, + "Total current assets": 1249793897.0, + "Property, plant and equipment": 1728553618.0, + "Assets subject to finance lease": 53412673.0, + "Intangible assets other than goodwill, net": 28126547.0, + "Investments in associates and joint ventures": 62537236.0, + "Other non-current assets": 795981137.0, + "Total non-current assets": 2668611211.0, + "Total assets": 3918405108.0, + "Current portion of long term loans": 287617914.0, + "Short term borrowings": 327780951.0, + "Trade accounts payables": 831376822.0, + "Finance lease, current": 17674920.0, + "Zakat payable": 79411135.0, + "Dividends payable": 32511453.0, + "Total current liabilities": 1576373195.0, + "Debt securities, term loans, borrowings and sukuks in issue": 821884068.0, + "Employees' terminal benefits": 150031733.0, + "Finance leases, non-current": 33077308.0, + "Deferred revenue, non-current": 4425431.0, + "Total non-current liabilities": 1009418540.0, + "Total liabilities": 2585791735.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 193787812.0, + "Retained earnings (accumulated losses)": 93519441.0, + "Miscellaneous other reserves": 28827401.0, + "Total other reserves": 28827401.0, + "Equity attributable to owners of parent": 1332613373.0, + "Total equity": 1332613373.0 + }, + "income_statement": { + "Revenue": 749413046.0, + "Cost of sales": 471258960.0, + "Gross profit (loss)": 278154086.0, + "Total operating income": 278154086.0, + "Selling and distribution expenses": 161473745.0, + "General and administrative expenses": 40259414.0, + "Other operating expenses": 19194417.0, + "Total operating expenses": 220927576.0, + "Operating profit (loss)": 57226510.0, + "Finance costs": 17290494.0, + "Profit (loss) before zakat and income tax from continuing operations": 39936016.0, + "Zakat expenses on continuing operations for period": 2250000.0, + "Profit (loss) for period from continuing operations": 37686016.0, + "Profit (loss) for period": 37686016.0, + "Profit (loss), attributable to equity holders of parent company": 37686016.0, + "Basic earnings (loss) per share from continuing operations": 0.37, + "Total basic earnings (loss) per share": 0.37, + "Diluted earnings (loss) per share from continuing operations": 0.37, + "Total diluted earnings (loss) per share": 0.37 + }, + "comprehensive_income": { + "Profit (loss) for period": 37686016.0, + "Total comprehensive income (loss) for period": 37467664.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37467664.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39936016.0, + "Profit (loss) for period before zakat and income tax": 39936016.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53541783.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2277258.0, + "Adjustments for finance costs": 17290494.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 16215732.0, + "Adjustments for deferred revenues": 133575.0, + "Adjustment for provision for slow moving items and inventory shortage": 4000000.0, + "Adjustment for provision of employees' terminal benefit": 5238510.0, + "Adjustments for other non-cash expenses": 22000000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 135122334.0, + "Operating cash flow before working capital changes": 175058350.0, + "Adjustments for increase (decrease) in trade accounts payable": 152974032.0, + "Net cash flows from (used in) operations": 137432449.0, + "Net cash flows from (used in) operating activities": 129509634.0, + "Proceed from sales of property, plant and equipment": 23603401.0, + "Purchase of property, plant and equipment": 65810920.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54811500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 142809474.0, + "Repayments of finance lease liabilities": 5717126.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 68870.0, + "Cash and cash equivalents at beginning of period": 112761952.0, + "Cash and cash equivalents at end of period": 89084508.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2023-08-01_15-18-35_Eng.json b/json/6010/472_6010_2023-08-01_15-18-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0037c89448f900a89ae750a59138c55a4f8e273a --- /dev/null +++ b/json/6010/472_6010_2023-08-01_15-18-35_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 106079221.0, + "Trade accounts receivable": 377443490.0, + "Prepayments": 126980442.0, + "Inventories": 655276396.0, + "Other current assets": 44927429.0, + "Total": 1664116671.0, + "Total current assets": 1310706978.0, + "Property, plant and equipment": 1740073121.0, + "Assets subject to finance lease": 54369379.0, + "Intangible assets other than goodwill, net": 26008845.0, + "Investments in associates and joint ventures": 68933973.0, + "Other non-current assets": 791470220.0, + "Total non-current assets": 2680855538.0, + "Total assets": 3991562516.0, + "Current portion of long term loans": 307583435.0, + "Short term borrowings": 333719055.0, + "Trade accounts payables": 893867817.0, + "Finance lease, current": 18548881.0, + "Zakat payable": 77886030.0, + "Dividends payable": 32511453.0, + "Total current liabilities": 1664116671.0, + "Debt securities, term loans, borrowings and sukuks in issue": 740706616.0, + "Employees' terminal benefits": 152735811.0, + "Finance leases, non-current": 31779872.0, + "Deferred revenue, non-current": 4290372.0, + "Total non-current liabilities": 929512671.0, + "Total liabilities": 2593629342.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 193787812.0, + "Retained earnings (accumulated losses)": 158651607.0, + "Miscellaneous other reserves": 29015036.0, + "Total other reserves": 29015036.0, + "Equity attributable to owners of parent": 1397933174.0, + "Total equity": 1397933174.0 + }, + "income_statement": { + "Revenue": 785858098.0, + "Cost of sales": 489983136.0, + "Gross profit (loss)": 295874962.0, + "Total operating income": 295874962.0, + "Selling and distribution expenses": 142734468.0, + "General and administrative expenses": 44638056.0, + "Other operating expenses": 29739697.0, + "Total operating expenses": 217112221.0, + "Operating profit (loss)": 78762741.0, + "Finance costs": 17777312.0, + "Share of profit (loss) of joint ventures and associates": 6396737.0, + "Profit (loss) before zakat and income tax from continuing operations": 67382166.0, + "Zakat expenses on continuing operations for period": 2250000.0, + "Profit (loss) for period from continuing operations": 65132166.0, + "Profit (loss) for period": 65132166.0, + "Profit (loss), attributable to equity holders of parent company": 65132166.0, + "Basic earnings (loss) per share from continuing operations": 0.64, + "Total basic earnings (loss) per share": 0.64, + "Diluted earnings (loss) per share from continuing operations": 0.64, + "Total diluted earnings (loss) per share": 0.64 + }, + "comprehensive_income": { + "Profit (loss) for period": 65132166.0, + "Gains (losses) on exchange differences on translation of foreign operations": 187635.0, + "Total other comprehensive income (loss), foreign currency translation": 187635.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 187635.0, + "Total other comprehensive income (loss)": 187635.0, + "Total comprehensive income (loss) for period": 65319801.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 65319801.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 107318182.0, + "Profit (loss) for period before zakat and income tax": 107318182.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 108444244.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4394961.0, + "Adjustments for finance costs": 35067807.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 59840907.0, + "Adjustments for deferred revenues": 268634.0, + "Adjustment for provision for slow moving items and inventory shortage": 7551914.0, + "Adjustment for provision of employees' terminal benefit": 12950815.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 248354163.0, + "Operating cash flow before working capital changes": 355672345.0, + "Adjustments for decrease (increase) in other current assets": 8379499.0, + "Adjustments for increase (decrease) in trade accounts payable": 215369501.0, + "Net cash flows from (used in) operations": 311551757.0, + "Zakat paid, classified as operating activities": 3775105.0, + "Net cash flows from (used in) operating activities": 294721457.0, + "Proceed from sales of property, plant and equipment": 37658401.0, + "Purchase of property, plant and equipment": 150743181.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54811500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 198249731.0, + "Repayments of finance lease liabilities": 10694872.0, + "Dividends paid to non-controlling interest, classified as financing activities": 68870.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 81546.0, + "Cash and cash equivalents at beginning of period": 112761952.0, + "Cash and cash equivalents at end of period": 106079221.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2023-11-01_13-56-30_Eng.json b/json/6010/472_6010_2023-11-01_13-56-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1ebaac3d99f55941664f580dc2b4913c587aef08 --- /dev/null +++ b/json/6010/472_6010_2023-11-01_13-56-30_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 124717940.0, + "Trade accounts receivable": 430410683.0, + "Prepayments": 119644545.0, + "Inventories": 583619266.0, + "Other current assets": 60508735.0, + "Total": 1649268709.0, + "Total current assets": 1318901169.0, + "Property, plant and equipment": 1732854235.0, + "Assets subject to finance lease": 61702016.0, + "Intangible assets other than goodwill, net": 23909454.0, + "Investments in associates and joint ventures": 76543973.0, + "Other non-current assets": 774569903.0, + "Total non-current assets": 2669579581.0, + "Total assets": 3988480750.0, + "Current portion of long term loans": 297725109.0, + "Short term borrowings": 341439355.0, + "Trade accounts payables": 873704652.0, + "Finance lease, current": 19803809.0, + "Zakat payable": 84136030.0, + "Dividends payable": 32459754.0, + "Total current liabilities": 1649268709.0, + "Debt securities, term loans, borrowings and sukuks in issue": 672961469.0, + "Employees' terminal benefits": 151787589.0, + "Finance leases, non-current": 37254711.0, + "Deferred revenue, non-current": 4153829.0, + "Total non-current liabilities": 866157598.0, + "Total liabilities": 2515426307.0, + "Share capital": 1016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 193787812.0, + "Retained earnings (accumulated losses)": 233916767.0, + "Miscellaneous other reserves": 28871145.0, + "Total other reserves": 28871145.0, + "Total equity": 1473054443.0, + "Total liabilities and equity": 3988480750.0 + }, + "income_statement": { + "Revenue": 861099329.0, + "Cost of sales": 537492833.0, + "Gross profit (loss)": 323606496.0, + "Total operating income": 323606496.0, + "Selling and distribution expenses": 164306022.0, + "General and administrative expenses": 56557509.0, + "Other operating expenses": 10484375.0, + "Total operating expenses": 231347906.0, + "Operating profit (loss)": 92258590.0, + "Finance costs": 18353429.0, + "Share of profit (loss) of joint ventures and associates": 7610000.0, + "Profit (loss) before zakat and income tax from continuing operations": 81515161.0, + "Zakat expenses on continuing operations for period": 6250000.0, + "Profit (loss) for period from continuing operations": 75265161.0, + "Profit (loss) for period": 75265161.0, + "Profit (loss), attributable to equity holders of parent company": 75265161.0, + "Basic earnings (loss) per share from continuing operations": 0.74, + "Total basic earnings (loss) per share": 0.74, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74 + }, + "comprehensive_income": { + "Profit (loss) for period": 75265161.0, + "Total comprehensive income (loss) for period": 75121270.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 75121270.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Equity balance at end of period": 1016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 188833342.0, + "Profit (loss) for period before zakat and income tax": 188833342.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 167047743.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6494351.0, + "Adjustments for finance costs": 53421235.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 53288056.0, + "Adjustments for deferred revenues": 405176.0, + "Adjustment for provision for slow moving items and inventory shortage": 17006780.0, + "Adjustment for provision of employees' terminal benefit": 15893657.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 336430421.0, + "Operating cash flow before working capital changes": 525263763.0, + "Adjustments for increase (decrease) in trade accounts payable": 195503075.0, + "Net cash flows from (used in) operations": 468391289.0, + "Zakat paid, classified as operating activities": 3775105.0, + "Net cash flows from (used in) operating activities": 448196321.0, + "Proceed from sales of property, plant and equipment": 64979928.0, + "Purchase of property, plant and equipment": 219254461.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 125722835.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 339148440.0, + "Repayments of finance lease liabilities": 15917691.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 120569.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12527053.0, + "Net increase (decrease) in cash and cash equivalents": 11955988.0, + "Cash and cash equivalents at beginning of period": 112761952.0, + "Cash and cash equivalents at end of period": 124717940.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2024-02-19_17-09-48_Eng.json b/json/6010/472_6010_2024-02-19_17-09-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5a1370333071dced70fa51d1dfbbea228d183c5b --- /dev/null +++ b/json/6010/472_6010_2024-02-19_17-09-48_Eng.json @@ -0,0 +1,126 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 834686320.0, + "Short-term deposits": 500000000.0, + "Trade accounts receivable": 314278365.0, + "Other receivables": 23339421.0, + "Prepayments": 123744699.0, + "Due from related parties": 2476989.0, + "Inventories": 559749415.0, + "Other current assets": 56574175.0, + "Total": 1232434374.0, + "Total current assets": 2414849384.0, + "Property, plant and equipment": 1760547868.0, + "Assets subject to finance lease": 57707476.0, + "Intangible assets other than goodwill, net": 23851662.0, + "Investments in associates and joint ventures": 125171014.0, + "Other non-current assets": 727632518.0, + "Total non-current assets": 2694910538.0, + "Total assets": 5109759922.0, + "Current portion of long term loans": 51035972.0, + "Short term borrowings": 227618113.0, + "Trade accounts payables": 410981117.0, + "Other accounts payables": 110831362.0, + "Accrued expenses": 234730870.0, + "Finance lease, current": 17894034.0, + "Due to related parties": 1578865.0, + "Advances from customers": 16492125.0, + "Zakat payable": 45693521.0, + "Dividends payable": 32340192.0, + "Other current liabilities": 83238203.0, + "Total current liabilities": 1232434374.0, + "Debt securities, term loans, borrowings and sukuks in issue": 97739216.0, + "Employees' terminal benefits": 147947099.0, + "Finance leases, non-current": 34777841.0, + "Deferred revenue, non-current": 4017287.0, + "Total non-current liabilities": 284481443.0, + "Total liabilities": 1516915817.0, + "Share capital": 3016400000.0 + }, + "income_statement": { + "Revenue": 3196966537.0, + "Cost of sales": 2013222848.0, + "Gross profit (loss)": 1183743689.0, + "Total operating income": 1183743689.0, + "Selling and distribution expenses": 559555571.0, + "General and administrative expenses": 213094619.0, + "Other operating expenses": 72897201.0, + "Total operating expenses": 845547391.0, + "Operating profit (loss)": 338196298.0, + "Finance costs": 76020175.0, + "Share of profit (loss) of joint ventures and associates": 21735857.0, + "Other income (expenses), net": 6352791.0, + "Profit (loss) before zakat and income tax from continuing operations": 290264771.0, + "Profit (loss) for period from continuing operations": 302064771.0, + "Profit (loss) for period": 302064771.0, + "Profit (loss), attributable to equity holders of parent company": 302064771.0, + "Basic earnings (loss) per share from continuing operations": 1.77, + "Total basic earnings (loss) per share": 1.77, + "Diluted earnings (loss) per share from continuing operations": 1.77, + "Total diluted earnings (loss) per share": 1.77, + "Weighted average number of equity shares outstanding": 171049994.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.85 + }, + "comprehensive_income": { + "Profit (loss) for period": 302064771.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 603000.0, + "Remeasurement gains (losses) on defined benefit plans": 10238306.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 10841306.0, + "Reclassification adjustments on exchange differences on translation": 901603.0, + "Total other comprehensive income (loss)": 9939703.0, + "Total comprehensive income (loss) for period": 312004474.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 312004474.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1016400000.0, + "Equity balance at beginning of period (after adjustments)": 1016400000.0, + "Issue of equity": 2000000000.0, + "Total changes in shareholders equity": 2000000000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 290264771.0, + "Profit (loss) for period before zakat and income tax": 290264771.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 225810038.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8654485.0, + "Adjustments for finance costs": 76020175.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 24026362.0, + "Adjustments for deferred revenues": 541719.0, + "Adjustment for provision for slow moving items and inventory shortage": 31546653.0, + "Adjustment for provision of employees' terminal benefit": 30402117.0, + "Adjustments for other non-cash expenses": 37320981.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 460008455.0, + "Operating cash flow before working capital changes": 750273226.0, + "Adjustments for increase (decrease) in trade accounts payable": 96344783.0, + "Adjustments for other current liabilities": 405334.0, + "Net cash flows from (used in) operations": 699327284.0, + "Zakat paid, classified as operating activities": 19667614.0, + "Net cash flows from (used in) operating activities": 654672133.0, + "Proceed from sales of property, plant and equipment": 77853556.0, + "Purchase of property, plant and equipment": 294095521.0, + "Payment for acquisition of associates and joint ventures": 40294921.0, + "Cost of raising share capital": 14306078.0, + "Proceeds from issuing shares": 2000000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 478616451.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1622295356.0, + "Repayments of finance lease liabilities": 20797587.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 240131.0, + "Other inflows (outflows) of cash, classified as financing activities": 3722291.0, + "Net cash flows from (used in) financing activities": 824699590.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 722834837.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2024-05-07_15-06-34_Eng.json b/json/6010/472_6010_2024-05-07_15-06-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6727a05354741fee589957daba9866bd5539e6e3 --- /dev/null +++ b/json/6010/472_6010_2024-05-07_15-06-34_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 1339756888.0, + "Short-term deposits": 200000000.0, + "Trade accounts receivable": 394949828.0, + "Other receivables": 25862615.0, + "Prepayments": 187069394.0, + "Inventories": 566535180.0, + "Other current assets": 94299249.0, + "Total": 1524598078.0, + "Total current assets": 2808473154.0, + "Property, plant and equipment": 1741145789.0, + "Assets subject to finance lease": 55753571.0, + "Intangible assets other than goodwill, net": 27461079.0, + "Investments in associates and joint ventures": 134109509.0, + "Other non-current assets": 716013505.0, + "Total non-current assets": 2674483453.0, + "Total assets": 5482956607.0, + "Current portion of long term loans": 50817696.0, + "Short term borrowings": 300588762.0, + "Trade accounts payables": 525918999.0, + "Other accounts payables": 104218065.0, + "Accrued expenses": 330936144.0, + "Finance lease, current": 18022657.0, + "Advances from customers": 16692775.0, + "Zakat payable": 62293521.0, + "Dividends payable": 32211605.0, + "Other current liabilities": 82897854.0, + "Total current liabilities": 1524598078.0, + "Debt securities, term loans, borrowings and sukuks in issue": 85834454.0, + "Employees' terminal benefits": 142038063.0, + "Finance leases, non-current": 32684833.0, + "Deferred revenue, non-current": 3883772.0, + "Total non-current liabilities": 264441122.0, + "Total liabilities": 1789039200.0, + "Share capital": 3016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 193787812.0 + }, + "income_statement": { + "Revenue": 857580825.0, + "Cost of sales": 534873221.0, + "Gross profit (loss)": 322707604.0, + "Total operating income": 322707604.0, + "Selling and distribution expenses": 153698706.0, + "General and administrative expenses": 58963311.0, + "Other operating expenses": 506637.0, + "Total operating expenses": 213168654.0, + "Operating profit (loss)": 109538950.0, + "Finance costs": 9553673.0, + "Finance income": 21220501.0, + "Share of profit (loss) of joint ventures and associates": 8938495.0, + "Profit (loss) before zakat and income tax from continuing operations": 117927273.0, + "Zakat expenses on continuing operations for period": 16600000.0, + "Profit (loss) for period from continuing operations": 101327273.0, + "Profit (loss) for period": 101327273.0, + "Profit (loss), attributable to equity holders of parent company": 101327273.0, + "Basic earnings (loss) per share from continuing operations": 0.34, + "Total basic earnings (loss) per share": 0.34, + "Diluted earnings (loss) per share from continuing operations": 0.34, + "Total diluted earnings (loss) per share": 0.34 + }, + "comprehensive_income": { + "Profit (loss) for period": 101327273.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1546029.0, + "Total other comprehensive income (loss), foreign currency translation": 1546029.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1546029.0, + "Total other comprehensive income (loss)": 1546029.0, + "Total comprehensive income (loss) for period": 102873302.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 102873302.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3016400000.0, + "Equity balance at beginning of period (after adjustments)": 3016400000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 117927273.0, + "Profit (loss) for period before zakat and income tax": 117927273.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58244321.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2213287.0, + "Adjustments for finance costs": 9872593.0, + "Adjustments for finance income": 5397500.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 506637.0, + "Adjustments for deferred revenues": 133514.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2941358.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76474566.0, + "Operating cash flow before working capital changes": 194401839.0, + "Adjustments for increase (decrease) in trade accounts payable": 203269289.0, + "Net increase (decrease) due to working capital changes": 14185680.0, + "Net cash flows from (used in) operations": 208587519.0, + "Net cash flows from (used in) operating activities": 201127284.0, + "Proceed from sales of property, plant and equipment": 21718974.0, + "Purchase of property, plant and equipment": 67818391.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 300000000.0, + "Interest received, classified as investing activities": 5397500.0, + "Net cash flows from (used in) investing activities": 259298083.0, + "Cost of raising share capital": 1800000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 296762000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 235784958.0, + "Repayments of finance lease liabilities": 4631794.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 128587.0, + "Net cash flows from (used in) financing activities": 44582978.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 505008345.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2024-07-24_13-49-41_Eng.json b/json/6010/472_6010_2024-07-24_13-49-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2b0ee7d308fc7af1697c020b726255a9e7144d03 --- /dev/null +++ b/json/6010/472_6010_2024-07-24_13-49-41_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 1182824465.0, + "Short-term deposits": 400000000.0, + "Trade accounts receivable": 379079785.0, + "Other receivables": 23722147.0, + "Prepayments": 238356915.0, + "Due from related parties": 4388988.0, + "Inventories": 663585072.0, + "Other current assets": 62512882.0, + "Total": 1577210535.0, + "Total current assets": 2954470254.0, + "Property, plant and equipment": 1742769702.0, + "Assets subject to finance lease": 51271520.0, + "Intangible assets other than goodwill, net": 24973551.0, + "Investments in associates and joint ventures": 142494981.0, + "Other non-current assets": 714652773.0, + "Total non-current assets": 2676162527.0, + "Total assets": 5630632781.0, + "Current portion of long term loans": 50818286.0, + "Short term borrowings": 302794417.0, + "Trade accounts payables": 537803467.0, + "Other accounts payables": 97485041.0, + "Accrued expenses": 382667656.0, + "Finance lease, current": 16088149.0, + "Due to related parties": 0.0, + "Advances from customers": 15052586.0, + "Zakat payable": 58653695.0, + "Dividends payable": 32137275.0, + "Other current liabilities": 83709963.0, + "Total current liabilities": 1577210535.0, + "Debt securities, term loans, borrowings and sukuks in issue": 73811175.0, + "Employees' terminal benefits": 140440568.0, + "Finance leases, non-current": 28932362.0, + "Deferred revenue, non-current": 3748775.0, + "Total non-current liabilities": 246932880.0, + "Total liabilities": 1824143415.0, + "Share capital": 3016400000.0 + }, + "income_statement": { + "Revenue": 790061124.0, + "Cost of sales": 491493999.0, + "Gross profit (loss)": 298567125.0, + "Total operating income": 298567125.0, + "Selling and distribution expenses": 132069941.0, + "General and administrative expenses": 58394967.0, + "Other operating expenses": 9858654.0, + "Total operating expenses": 200323562.0, + "Operating profit (loss)": 98243563.0, + "Finance costs": 8864453.0, + "Finance income": 21517901.0, + "Share of profit (loss) of joint ventures and associates": 8385472.0, + "Profit (loss) before zakat and income tax from continuing operations": 119282483.0, + "Zakat expenses on continuing operations for period": 7400000.0, + "Profit (loss) for period from continuing operations": 111882483.0, + "Profit (loss) for period": 111882483.0, + "Profit (loss), attributable to equity holders of parent company": 111882483.0, + "Basic earnings (loss) per share from continuing operations": 0.37, + "Total basic earnings (loss) per share": 0.37, + "Diluted earnings (loss) per share from continuing operations": 0.37, + "Total diluted earnings (loss) per share": 0.37 + }, + "comprehensive_income": { + "Profit (loss) for period": 111882483.0, + "Gains (losses) on exchange differences on translation of foreign operations": 689476.0, + "Total other comprehensive income (loss), foreign currency translation": 689476.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 689476.0, + "Total other comprehensive income (loss)": 689476.0, + "Total comprehensive income (loss) for period": 112571959.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 112571959.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3016400000.0, + "Equity balance at beginning of period (after adjustments)": 3016400000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 237209756.0, + "Profit (loss) for period before zakat and income tax": 237209756.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 116589890.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4700815.0, + "Adjustments for finance costs": 18418126.0, + "Adjustments for finance income": 9101667.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3535394.0, + "Adjustments for deferred revenues": 268512.0, + "Adjustment for provision for slow moving items and inventory shortage": 940500.0, + "Adjustment for provision of employees' terminal benefit": 7483845.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 151895285.0, + "Operating cash flow before working capital changes": 389105041.0, + "Adjustments for increase (decrease) in trade accounts payable": 258875469.0, + "Net cash flows from (used in) operations": 351976288.0, + "Zakat paid, classified as operating activities": 11039826.0, + "Net cash flows from (used in) operating activities": 327666615.0, + "Proceed from sales of property, plant and equipment": 33391091.0, + "Purchase of property, plant and equipment": 143452304.0, + "Finance income from investing activities": 9101667.0, + "Other inflows (outflows) of cash, classified as investing activities": 100000000.0, + "Cost of raising share capital": 1800000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 545000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 492845577.0, + "Repayments of finance lease liabilities": 10671836.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 202916.0, + "Net cash flows from (used in) financing activities": 21350892.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 348057961.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 80184.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2024-10-23_06-57-15_Eng.json b/json/6010/472_6010_2024-10-23_06-57-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3df357720d5b1fc6799af14b9e85b5f0ac44d62b --- /dev/null +++ b/json/6010/472_6010_2024-10-23_06-57-15_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 595248302.0, + "Short-term deposits": 1100000000.0, + "Trade accounts receivable": 345434114.0, + "Other receivables": 21885840.0, + "Prepayments": 209893299.0, + "Due from related parties": 12737707.0, + "Inventories": 647157813.0, + "Other current assets": 82456540.0, + "Total": 1542932998.0, + "Asset held for distribution/ sale": 42078422.0, + "Total current assets": 3056892037.0, + "Property, plant and equipment": 1750481406.0, + "Assets subject to finance lease": 48851658.0, + "Intangible assets other than goodwill, net": 27209662.0, + "Investments in associates and joint ventures": 109681984.0, + "Other non-current assets": 707460779.0, + "Total non-current assets": 2643685489.0, + "Total assets": 5700577526.0, + "Short term borrowings": 310263813.0, + "Trade accounts payables": 510286038.0, + "Other accounts payables": 91196464.0, + "Accrued expenses": 365616008.0, + "Finance lease, current": 14108630.0, + "Advances from customers": 18047775.0, + "Zakat payable": 67753695.0, + "Dividends payable": 32003136.0, + "Murabahas, current": 50447963.0, + "Other current liabilities": 83209476.0, + "Total current liabilities": 1542932998.0, + "Employees' terminal benefits": 145480767.0, + "Finance leases, non-current": 27636155.0, + "Deferred revenue, non-current": 3612294.0, + "Murabahas, non-current": 61035367.0, + "Total non-current liabilities": 237764583.0, + "Total liabilities": 1780697581.0, + "Share capital": 3016400000.0 + }, + "income_statement": { + "Revenue": 791085343.0, + "Cost of sales": 500757808.0, + "Gross profit (loss)": 290327535.0, + "Total operating income": 290327535.0, + "Selling and distribution expenses": 125527626.0, + "General and administrative expenses": 56247343.0, + "Other operating expenses": 8754198.0, + "Total operating expenses": 190529167.0, + "Operating profit (loss)": 99798368.0, + "Finance costs": 6994639.0, + "Finance income": 22956978.0, + "Share of profit (loss) of joint ventures and associates": 6715425.0, + "Profit (loss) before zakat and income tax from continuing operations": 122476132.0, + "Zakat expenses on continuing operations for period": 9100000.0, + "Profit (loss) for period from continuing operations": 113376132.0, + "Profit (loss) for period": 113376132.0, + "Profit (loss), attributable to equity holders of parent company": 113376132.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Diluted earnings (loss) per share from continuing operations": 0.38, + "Total diluted earnings (loss) per share": 0.38, + "Weighted average number of equity shares outstanding": 301640000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 113376132.0, + "Gains (losses) on exchange differences on translation of foreign operations": 14447.0, + "Total other comprehensive income (loss), foreign currency translation": 14447.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 14447.0, + "Total other comprehensive income (loss)": 14447.0, + "Total comprehensive income (loss) for period": 113390579.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 113390579.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3016400000.0, + "Equity balance at beginning of period (after adjustments)": 3016400000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 359685888.0, + "Profit (loss) for period before zakat and income tax": 359685888.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 115242690.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7330318.0, + "Adjustments for finance costs": 25412765.0, + "Adjustments for finance income": 16171667.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3334327.0, + "Adjustments for deferred revenues": 404993.0, + "Adjustment for provision for slow moving items and inventory shortage": 14058000.0, + "Adjustment for provision of employees' terminal benefit": 16678035.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 61542984.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 242267207.0, + "Operating cash flow before working capital changes": 601953095.0, + "Adjustments for increase (decrease) in trade accounts payable": 210887538.0, + "Net cash flows from (used in) operations": 556025951.0, + "Zakat paid, classified as operating activities": 11039826.0, + "Net cash flows from (used in) operating activities": 527637739.0, + "Proceed from sales of property, plant and equipment": 47598099.0, + "Purchase of property, plant and equipment": 233080096.0, + "Payment for acquisition of associates and joint ventures": 2550000.0, + "Interest received, classified as investing activities": 16171667.0, + "Other inflows (outflows) of cash, classified as investing activities": 500000000.0, + "Net cash flows from (used in) investing activities": 328139670.0, + "Cost of raising share capital": 1800000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1105000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1055584046.0, + "Repayments of finance lease liabilities": 14457904.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 365783.0, + "Net cash flows from (used in) financing activities": 4665158.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2025-03-02_10-09-05_Eng.json b/json/6010/472_6010_2025-03-02_10-09-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..11fbbb6db281568a0379ae860a01efae0d54cfe7 --- /dev/null +++ b/json/6010/472_6010_2025-03-02_10-09-05_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 1365364080.0, + "Short-term deposits": 300000000.0, + "Trade accounts receivable": 365918983.0, + "Other receivables": 23963117.0, + "Prepayments": 76118749.0, + "Due from related parties": 6172209.0, + "Inventories": 662169811.0, + "Other current assets": 85273609.0, + "Total": 1244797972.0, + "Total current assets": 2884980558.0, + "Property, plant and equipment": 1774945824.0, + "Assets subject to finance lease": 45911025.0, + "Intangible assets other than goodwill, net": 26657322.0, + "Investments in associates and joint ventures": 275576552.0, + "Other non-current assets": 695858509.0, + "Total non-current assets": 2818949232.0, + "Total assets": 5703929790.0, + "Current portion of long term loans": 833707.0, + "Short term borrowings": 205285107.0, + "Trade accounts payables": 343996547.0, + "Other accounts payables": 85634480.0, + "Accrued expenses": 376803959.0, + "Finance lease, current": 13776418.0, + "Due to related parties": 273721.0, + "Advances from customers": 16112633.0, + "Zakat payable": 87153695.0, + "Dividends payable": 31946723.0, + "Other current liabilities": 82980982.0, + "Total current liabilities": 1244797972.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1667414.0, + "Employees' terminal benefits": 131422371.0, + "Finance leases, non-current": 25636302.0, + "Deferred revenue, non-current": 3475813.0, + "Total non-current liabilities": 162201900.0, + "Total liabilities": 1406999872.0, + "Share capital": 3016400000.0 + }, + "income_statement": { + "Revenue": 3220400393.0, + "Cost of sales": 2028078279.0, + "Gross profit (loss)": 1192322114.0, + "Total operating income": 1192322114.0, + "Selling and distribution expenses": 531774710.0, + "General and administrative expenses": 234790471.0, + "Other operating expenses": 36352073.0, + "Total operating expenses": 802917254.0, + "Operating profit (loss)": 389404860.0, + "Finance costs": 34241422.0, + "Finance income": 91415685.0, + "Share of profit (loss) of joint ventures and associates": 380552845.0, + "Profit (loss) before zakat and income tax from continuing operations": 827131968.0, + "Zakat expenses on continuing operations for period": 52500000.0, + "Profit (loss) for period from continuing operations": 774631968.0, + "Profit (loss) for period": 774631968.0, + "Profit (loss), attributable to equity holders of parent company": 774631968.0, + "Basic earnings (loss) per share from continuing operations": 2.57, + "Total basic earnings (loss) per share": 2.57, + "Diluted earnings (loss) per share from continuing operations": 2.57, + "Total diluted earnings (loss) per share": 2.57, + "Weighted average number of equity shares outstanding": 301640000.0, + "Share closing price at the last trading day of financial year (in numbers)": 24.68 + }, + "comprehensive_income": { + "Profit (loss) for period": 774631968.0, + "Remeasurement gains (losses) on defined benefit plans": 16560981.0, + "Gains (losses) on exchange differences on translation of foreign operations": 2122202.0, + "Total other comprehensive income (loss), foreign currency translation": 2122202.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2122202.0, + "Total comprehensive income (loss) for period": 705885813.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 705885813.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3016400000.0, + "Equity balance at beginning of period (after adjustments)": 3016400000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 827131968.0, + "Profit (loss) for period before zakat and income tax": 827131968.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 235754478.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10776726.0, + "Adjustments for finance costs": 34241422.0, + "Adjustments for finance income": 16171667.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4364528.0, + "Adjustments for deferred revenues": 541474.0, + "Adjustment for provision for slow moving items and inventory shortage": 37341265.0, + "Adjustment for provision of employees' terminal benefit": 24927575.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2509489.0, + "Operating cash flow before working capital changes": 829641457.0, + "Adjustments for increase (decrease) in trade accounts payable": 106428464.0, + "Net cash flows from (used in) operations": 705388926.0, + "Zakat paid, classified as operating activities": 11039826.0, + "Net cash flows from (used in) operating activities": 670020048.0, + "Proceed from sales of property, plant and equipment": 7134795.0, + "Purchase of property, plant and equipment": 276499200.0, + "Proceeds from disposal of associates and joint ventures": 145267969.0, + "Payment for acquisition of associates and joint ventures": 2550000.0, + "Interest received, classified as investing activities": 16171667.0, + "Expenditure on other intangible assets": 7836114.0, + "Other inflows (outflows) of cash, classified as investing activities": 200000000.0, + "Net cash flows from (used in) investing activities": 81689117.0, + "Cost of raising share capital": 1800000.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1875000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2037726903.0, + "Repayments of finance lease liabilities": 17580202.0, + "Dividends paid to non-controlling interest, classified as financing activities": 393469.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2025-05-07_14-56-01_Eng.json b/json/6010/472_6010_2025-05-07_14-56-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1801d6f01ca1b75751e657bc6885ed484a3e4b7e --- /dev/null +++ b/json/6010/472_6010_2025-05-07_14-56-01_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1908122331.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 468850141.0, + "Other receivables": 23272808.0, + "Prepayments": 87068901.0, + "Due from related parties": 6181083.0, + "Inventories": 454683103.0, + "Other current assets": 136871506.0, + "Total": 1428512753.0, + "Total current assets": 3085049873.0, + "Property, plant and equipment": 1819210079.0, + "Assets subject to finance lease": 255340588.0, + "Intangible assets other than goodwill, net": 24524130.0, + "Investments in associates and joint ventures": 311009450.0, + "Other non-current assets": 666699484.0, + "Total non-current assets": 3076783731.0, + "Total assets": 6161833604.0, + "Current portion of long term loans": 833707.0, + "Short term borrowings": 337577327.0, + "Trade accounts payables": 363904495.0, + "Other accounts payables": 70474400.0, + "Accrued expenses": 377970394.0, + "Finance lease, current": 45584609.0, + "Advances from customers": 18791256.0, + "Zakat payable": 98678695.0, + "Dividends payable": 114697870.0, + "Total current liabilities": 1428512753.0, + "Employees' terminal benefits": 130207960.0, + "Finance leases, non-current": 197987692.0, + "Government grants": 3342242.0, + "Murabahas, non-current": 1667414.0, + "Total non-current liabilities": 333205308.0, + "Total liabilities": 1761718061.0, + "Share capital": 3016400000.0, + "Share premium": 78719.0, + "Statutory Reserve": 193787812.0 + }, + "income_statement": { + "Revenue": 1011451013.0, + "Cost of sales": 685698636.0, + "Gross profit (loss)": 325752377.0, + "Total operating income": 325752377.0, + "Selling and distribution expenses": 154350740.0, + "General and administrative expenses": 55713389.0, + "Other operating expenses": 16408882.0, + "Total operating expenses": 226473011.0, + "Operating profit (loss)": 99279366.0, + "Finance costs": 9238648.0, + "Finance income": 24902884.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 114943602.0, + "Zakat expenses on continuing operations for period": 11525000.0, + "Profit (loss) for period from continuing operations": 103418602.0, + "Profit (loss) for period": 103418602.0, + "Profit (loss), attributable to equity holders of parent company": 103418602.0, + "Basic earnings (loss) per share from continuing operations": 0.34, + "Total basic earnings (loss) per share": 0.34, + "Diluted earnings (loss) per share from continuing operations": 0.34, + "Total diluted earnings (loss) per share": 0.34, + "Weighted average number of equity shares outstanding": 301640000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 103418602.0, + "Gains (losses) on exchange differences on translation of foreign operations": 34125.0, + "Total other comprehensive income (loss), foreign currency translation": 34125.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 34125.0, + "Total comprehensive income (loss) for period": 103185625.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 103185625.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3016400000.0, + "Equity balance at beginning of period (after adjustments)": 3016400000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 114943602.0, + "Profit (loss) for period before zakat and income tax": 114943602.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 65999297.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2796009.0, + "Adjustments for finance costs": 9238723.0, + "Adjustments for finance income": 5512500.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6240957.0, + "Adjustments for deferred revenues": 133571.0, + "Adjustment for provision of employees' terminal benefit": 5458235.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 96340665.0, + "Operating cash flow before working capital changes": 211284267.0, + "Adjustments for decrease (increase) in inventories": 207489381.0, + "Adjustments for increase (decrease) in trade accounts payable": 8326019.0, + "Net increase (decrease) due to working capital changes": 44797575.0, + "Net cash flows from (used in) operations": 256081842.0, + "Net cash flows from (used in) operating activities": 249419568.0, + "Proceed from sales of property, plant and equipment": 5382000.0, + "Purchase of property, plant and equipment": 88990540.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 300000000.0, + "Interest received, classified as investing activities": 5512500.0, + "Net cash flows from (used in) investing activities": 186203960.0, + "Cost of raising share capital": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 485000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 355000000.0, + "Repayments of finance lease liabilities": 18589178.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 229835.0, + "Net cash flows from (used in) financing activities": 107141361.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 542764889.0, + "Net increase (decrease) in cash and cash equivalents": 542758251.0 + } +} \ No newline at end of file diff --git a/json/6010/472_6010_2025-07-29_17-13-19_Eng.json b/json/6010/472_6010_2025-07-29_17-13-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6c80d67c4efec149eef220f6304c91d2e5482451 --- /dev/null +++ b/json/6010/472_6010_2025-07-29_17-13-19_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 1867841036.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 404283126.0, + "Other receivables": 68242908.0, + "Prepayments": 13249166.0, + "Due from related parties": 6399227.0, + "Inventories": 594358037.0, + "Other current assets": 96188712.0, + "Total": 1374924227.0, + "Total current assets": 3050562212.0, + "Property, plant and equipment": 1856922449.0, + "Assets subject to finance lease": 288702234.0, + "Intangible assets other than goodwill, net": 24372794.0, + "Investments in associates and joint ventures": 357809662.0, + "Other non-current assets": 690512530.0, + "Total non-current assets": 3218319669.0, + "Total assets": 6268881881.0, + "Current portion of long term loans": 833707.0, + "Short term borrowings": 275323133.0, + "Trade accounts payables": 399265890.0, + "Other accounts payables": 79271884.0, + "Accrued expenses": 380859255.0, + "Finance lease, current": 55261949.0, + "Advances from customers": 18692653.0, + "Zakat payable": 45157557.0, + "Dividends payable": 31854708.0, + "Other current liabilities": 88403491.0, + "Total current liabilities": 1374924227.0, + "Debt securities, term loans, borrowings and sukuks in issue": 833707.0, + "Employees' terminal benefits": 129075352.0, + "Finance leases, non-current": 225066886.0, + "Deferred revenue, non-current": 3207187.0, + "Other non-current liabilities": 79253595.0, + "Total non-current liabilities": 437436727.0, + "Total liabilities": 1812360954.0, + "Share capital": 3016400000.0 + }, + "income_statement": { + "Revenue": 830468386.0, + "Cost of sales": 517312373.0, + "Gross profit (loss)": 313156013.0, + "Other operating income": 4940094.0, + "Total operating income": 318096107.0, + "Selling and distribution expenses": 140652609.0, + "General and administrative expenses": 60746892.0, + "Other operating expenses": 7210926.0, + "Total operating expenses": 208610427.0, + "Operating profit (loss)": 109485680.0, + "Finance costs": 12617847.0, + "Finance income": 26424042.0, + "Profit (loss) before zakat and income tax from continuing operations": 122789467.0, + "Zakat expenses on continuing operations for period": 7525000.0, + "Profit (loss) for period from continuing operations": 115264467.0, + "Profit (loss) for period": 115264467.0, + "Profit (loss), attributable to equity holders of parent company": 115264467.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Weighted average number of equity shares outstanding": 301640000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 115264467.0, + "Gains (losses) on exchange differences on translation of foreign operations": 69057.0, + "Total other comprehensive income (loss), foreign currency translation": 69057.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 69057.0, + "Total comprehensive income (loss) for period": 77618651.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 77618651.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3016400000.0, + "Equity balance at beginning of period (after adjustments)": 3016400000.0, + "Equity balance at end of period": 3016400000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 237733069.0, + "Profit (loss) for period before zakat and income tax": 237733069.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82198214.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5728103.0, + "Adjustments for finance costs": 17833373.0, + "Adjustments for finance income": 5512500.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9886790.0, + "Adjustment for provision for slow moving items and inventory shortage": 5451396.0, + "Adjustment for provision of employees' terminal benefit": 7809957.0, + "Adjustments for share of profit of an associate and joint venture": 502408.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 68755078.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 196995615.0, + "Operating cash flow before working capital changes": 434728684.0, + "Adjustments for decrease (increase) in inventories": 62366668.0, + "Adjustments for decrease (increase) in prepayment": 4604812.0, + "Adjustments for decrease (increase) in other current assets": 1889544.0, + "Adjustments for increase (decrease) in trade accounts payable": 55293749.0, + "Net increase (decrease) due to working capital changes": 75710356.0, + "Net cash flows from (used in) operations": 510439040.0, + "Zakat paid, classified as operating activities": 61046138.0, + "Net cash flows from (used in) operating activities": 439255131.0, + "Proceed from sales of property, plant and equipment": 3099760.0, + "Purchase of property, plant and equipment": 163200048.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 300000000.0, + "Payment for acquisition of associates and joint ventures": 35700000.0, + "Dividends received, classified as investing activities": 3358210.0, + "Interest received, classified as investing activities": 5512500.0, + "Net cash flows from (used in) investing activities": 61071882.0, + "Cost of raising share capital": 0.0, + "Payments to acquire or redeem treasury shares": 21213267.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 828021124.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-04_15-52-20_Eng.json b/json/6014/3383_6014_2023-12-04_15-52-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3fd9a9a651986c0052fc3f91cabe28edd753e43e --- /dev/null +++ b/json/6014/3383_6014_2023-12-04_15-52-20_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 152142322.0, + "Trade accounts receivable": 90821136.0, + "Due from related parties": 3173433.0, + "Inventories": 69840861.0, + "Total": 228791800.0, + "Total current assets": 315977752.0, + "Property, plant and equipment": 184700305.0, + "Assets subject to finance lease": 184043459.0, + "Goodwill": 21886977.0, + "Intangible assets other than goodwill, net": 10100433.0, + "Investments in associates and joint ventures": 1924973.0, + "Deferred tax assets": 1707090.0, + "Other non-current assets": 3595233.0, + "Total non-current assets": 407958470.0, + "Total assets": 723936222.0, + "Short term borrowings": 1611310.0, + "Trade accounts payables": 124014214.0, + "Accrued expenses": 20444724.0, + "Finance lease, current": 75909442.0, + "Due to related parties": 2819863.0, + "Zakat payable": 3992247.0, + "Total current liabilities": 228791800.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 36586214.0, + "Long term accounts payable": 4358991.0, + "Finance leases, non-current": 122851379.0, + "Deferred tax liabilities": 937012.0, + "Total non-current liabilities": 164733596.0, + "Total liabilities": 393525396.0, + "Share capital": 255000000.0, + "Treasury shares": 2325000.0, + "Statutory Reserve": 25766788.0, + "Retained earnings (accumulated losses)": 68095923.0, + "Employee share based plan reserve": 10417667.0 + }, + "income_statement": { + "Revenue": 263582064.0, + "Cost of sales": 183904572.0, + "Gross profit (loss)": 79677492.0, + "Other operating income": 3207505.0, + "Total operating income": 82884997.0, + "Selling and distribution expenses": 33374030.0, + "General and administrative expenses": 22832447.0, + "Other operating expenses": 922866.0, + "Total operating expenses": 57129343.0, + "Operating profit (loss)": 25755654.0, + "Finance costs": 4328514.0, + "Finance income": 1377294.0, + "Profit (loss) before zakat and income tax from continuing operations": 22696896.0, + "Zakat expenses on continuing operations for period": 2295386.0, + "Profit (loss) for period from continuing operations": 20401510.0, + "Profit (loss) for period": 20401510.0, + "Profit (loss), attributable to equity holders of parent company": 20063090.0, + "Profit (loss), attributable to non-controlling interests": 338420.0, + "Basic earnings (loss) per share from continuing operations": 0.79, + "Total basic earnings (loss) per share": 0.79, + "Diluted earnings (loss) per share from continuing operations": 0.79, + "Total diluted earnings (loss) per share": 0.79, + "Weighted average number of equity shares outstanding": 25251603.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20401510.0, + "Total comprehensive income (loss) for period": 19707885.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19440715.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 267170.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58580292.0, + "Profit (loss) for period before zakat and income tax": 58580292.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80649054.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2016304.0, + "Adjustments for finance costs": 8387787.0, + "Adjustments for share-based payments expense": 6614467.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 25968.0, + "Adjustment for inventory written-off": 806450.0, + "Adjustment for provision of employees' terminal benefit": 6074006.0, + "Adjustments for share of profit of an associate and joint venture": 1032975.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104183774.0, + "Operating cash flow before working capital changes": 162764066.0, + "Adjustments for decrease (increase) in inventories": 13997465.0, + "Net increase (decrease) due to working capital changes": 4060014.0, + "Net cash flows from (used in) operations": 166824080.0, + "Zakat paid, classified as operating activities": 6150111.0, + "Net cash flows from (used in) operating activities": 148631594.0, + "Proceed from sales of property, plant and equipment": 265380.0, + "Purchase of property, plant and equipment": 38079928.0, + "Expenditure on other intangible assets": 5053343.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3318812.0, + "Repayments of finance lease liabilities": 53301077.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 53040750.0, + "Cash and cash equivalents at beginning of period": 162091339.0, + "Cash and cash equivalents at end of period": 152142322.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-06_23-42-05_Eng.json b/json/6014/3383_6014_2023-12-06_23-42-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..13aa2c96733e3c1eadf1c3a9b63f856a15df3f35 --- /dev/null +++ b/json/6014/3383_6014_2023-12-06_23-42-05_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 125164955.0, + "Trade accounts receivable": 97944250.0, + "Due from related parties": 2966900.0, + "Inventories": 85132470.0, + "Total": 220422346.0, + "Total current assets": 311208575.0, + "Property, plant and equipment": 184248296.0, + "Assets subject to finance lease": 188609013.0, + "Goodwill": 22749453.0, + "Intangible assets other than goodwill, net": 9226015.0, + "Investments in associates and joint ventures": 1945660.0, + "Deferred tax assets": 1774730.0, + "Other non-current assets": 6467400.0, + "Total non-current assets": 415020567.0, + "Total assets": 726229142.0, + "Short term borrowings": 4114977.0, + "Trade accounts payables": 123220681.0, + "Accrued expenses": 15515759.0, + "Finance lease, current": 73010554.0, + "Due to related parties": 2732359.0, + "Zakat payable": 1828016.0, + "Total current liabilities": 220422346.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1671065.0, + "Employees' terminal benefits": 39379605.0, + "Long term accounts payable": 3189445.0, + "Finance leases, non-current": 133822395.0, + "Deferred tax liabilities": 937012.0, + "Total non-current liabilities": 178999522.0, + "Total liabilities": 399421868.0, + "Share capital": 255000000.0, + "Treasury shares": 2700000.0, + "Statutory Reserve": 25766788.0, + "Retained earnings (accumulated losses)": 63209833.0, + "Employee share based plan reserve": 11720000.0 + }, + "income_statement": { + "Revenue": 252664230.0, + "Cost of sales": 174452836.0, + "Gross profit (loss)": 78211394.0, + "Other operating income": 3903469.0, + "Total operating income": 82114863.0, + "Selling and distribution expenses": 29036410.0, + "General and administrative expenses": 26547673.0, + "Other operating expenses": 3067500.0, + "Total operating expenses": 58651583.0, + "Operating profit (loss)": 23463280.0, + "Finance costs": 4010795.0, + "Finance income": 1125069.0, + "Profit (loss) before zakat and income tax from continuing operations": 20163591.0, + "Zakat expenses on continuing operations for period": 2948082.0, + "Profit (loss) for period from continuing operations": 17215509.0, + "Profit (loss) for period": 17215509.0, + "Profit (loss), attributable to equity holders of parent company": 17533275.0, + "Basic earnings (loss) per share from continuing operations": 0.69, + "Total basic earnings (loss) per share": 0.69, + "Diluted earnings (loss) per share from continuing operations": 0.69, + "Total diluted earnings (loss) per share": 0.69 + }, + "comprehensive_income": { + "Profit (loss) for period": 17215509.0, + "Gains (losses) on exchange differences on translation of foreign operations": 531675.0, + "Total other comprehensive income (loss), foreign currency translation": 531675.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 531675.0, + "Total other comprehensive income (loss)": 531675.0, + "Total comprehensive income (loss) for period": 17747184.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18021668.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35883396.0, + "Profit (loss) for period before zakat and income tax": 35883396.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53798396.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1271240.0, + "Adjustments for share-based payments expense": 6362500.0, + "Adjustment for inventory written-off": 209411.0, + "Adjustment for provision of employees' terminal benefit": 3939851.0, + "Adjustments for share of profit of an associate and joint venture": 925437.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 70015159.0, + "Operating cash flow before working capital changes": 105898555.0, + "Adjustments for increase (decrease) in due to related parties": 382991.0, + "Net cash flows from (used in) operations": 79050020.0, + "Zakat paid, classified as operating activities": 6150111.0, + "Net cash flows from (used in) operating activities": 70044200.0, + "Proceed from sales of property, plant and equipment": 48937.0, + "Purchase of property, plant and equipment": 27622283.0, + "Expenditure on other intangible assets": 3425320.0, + "Other inflows (outflows) of cash, classified as investing activities": 919855.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 855916.0, + "Repayments of finance lease liabilities": 38421663.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37863750.0, + "Cash and cash equivalents at beginning of period": 162091339.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-09_21-39-50_Eng.json b/json/6014/3383_6014_2023-12-09_21-39-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c56e9547081a8b6f64f6155a97ea88051223feb3 --- /dev/null +++ b/json/6014/3383_6014_2023-12-09_21-39-50_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 150254417.0, + "Trade accounts receivable": 90438634.0, + "Due from related parties": 2795223.0, + "Inventories": 90774047.0, + "Total": 242666686.0, + "Total current assets": 334262321.0, + "Property, plant and equipment": 180483845.0, + "Assets subject to finance lease": 192512395.0, + "Goodwill": 22019744.0, + "Intangible assets other than goodwill, net": 7339309.0, + "Investments in associates and joint ventures": 2223937.0, + "Deferred tax assets": 1641750.0, + "Other non-current assets": 6988013.0, + "Total non-current assets": 413208993.0, + "Total assets": 747471314.0, + "Current portion of long term loans": 3423036.0, + "Trade accounts payables": 144464298.0, + "Accrued expenses": 17449408.0, + "Finance lease, current": 71524933.0, + "Due to related parties": 2209281.0, + "Zakat payable": 3595730.0, + "Total current liabilities": 242666686.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1617427.0, + "Employees' terminal benefits": 39054889.0, + "Long term accounts payable": 3341181.0, + "Finance leases, non-current": 139874400.0, + "Deferred tax liabilities": 937100.0, + "Total non-current liabilities": 184824997.0, + "Total liabilities": 427491683.0, + "Share capital": 255000000.0, + "Treasury shares": 2700000.0, + "Statutory Reserve": 25766788.0, + "Retained earnings (accumulated losses)": 58876098.0, + "Employee share based plan reserve": 9440000.0 + }, + "income_statement": { + "Revenue": 249746500.0, + "Cost of sales": 179781488.0, + "Gross profit (loss)": 69965012.0, + "Other operating income": 7165965.0, + "Total operating income": 77130977.0, + "Selling and distribution expenses": 30179530.0, + "General and administrative expenses": 24272646.0, + "Other operating expenses": 3295000.0, + "Total operating expenses": 57747176.0, + "Operating profit (loss)": 19383801.0, + "Finance costs": 4222415.0, + "Finance income": 1069893.0, + "Profit (loss) before zakat and income tax from continuing operations": 15719804.0, + "Zakat expenses on continuing operations for period": 1859030.0, + "Profit (loss) for period from continuing operations": 13860774.0, + "Profit (loss) for period": 13860774.0, + "Profit (loss), attributable to equity holders of parent company": 14323714.0, + "Basic earnings (loss) per share from continuing operations": 0.57, + "Total basic earnings (loss) per share": 0.57, + "Diluted earnings (loss) per share from continuing operations": 0.56, + "Total diluted earnings (loss) per share": 0.56 + }, + "comprehensive_income": { + "Profit (loss) for period": 13860774.0, + "Total comprehensive income (loss) for period": 9181601.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9719637.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15719804.0, + "Profit (loss) for period before zakat and income tax": 15719804.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27119584.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 617951.0, + "Adjustments for finance costs": 2806627.0, + "Adjustments for share-based payments expense": 3295000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 32512.0, + "Adjustment for provision of employees' terminal benefit": 1970385.0, + "Adjustments for share of profit of an associate and joint venture": 511475.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34194529.0, + "Operating cash flow before working capital changes": 49914333.0, + "Net cash flows from (used in) operations": 24959657.0, + "Net cash flows from (used in) operating activities": 23233542.0, + "Proceed from sales of property, plant and equipment": 64124.0, + "Purchase of property, plant and equipment": 14776412.0, + "Expenditure on other intangible assets": 892881.0, + "Other inflows (outflows) of cash, classified as investing activities": 399242.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 110340.0, + "Repayments of finance lease liabilities": 17301116.0, + "Cash and cash equivalents at beginning of period": 162091339.0, + "Cash and cash equivalents at end of period": 150254417.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-10_23-37-02_Eng.json b/json/6014/3383_6014_2023-12-10_23-37-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8e85c8c81812a6948be3b5deb135b3b198fa2312 --- /dev/null +++ b/json/6014/3383_6014_2023-12-10_23-37-02_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 162091339.0, + "Trade accounts receivable": 82084061.0, + "Due from related parties": 2695761.0, + "Inventories": 84644776.0, + "Total": 227944635.0, + "Total current assets": 331515937.0, + "Lease receivable, non current": 208855105.0, + "Property, plant and equipment": 180698644.0, + "Goodwill": 21576414.0, + "Intangible assets other than goodwill, net": 7098737.0, + "Investments in associates and joint ventures": 2525725.0, + "Deferred tax assets": 1539998.0, + "Other non-current assets": 7387255.0, + "Total non-current assets": 429681878.0, + "Total assets": 761197815.0, + "Current portion of long term loans": 3199340.0, + "Other accounts payables": 125244424.0, + "Accrued expenses": 22200784.0, + "Finance lease, current": 71845165.0, + "Due to related parties": 2349368.0, + "Zakat payable": 3105554.0, + "Total current liabilities": 227944635.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1730782.0, + "Employees' terminal benefits": 37956752.0, + "Long term accounts payable": 4682766.0, + "Finance leases, non-current": 153951753.0, + "Deferred tax liabilities": 1170597.0, + "Total non-current liabilities": 199492650.0, + "Total liabilities": 427437285.0, + "Share capital": 255000000.0, + "Treasury shares": 2700000.0, + "Statutory Reserve": 25766788.0, + "Retained earnings (accumulated losses)": 69794884.0, + "Employee share based plan reserve": 7160000.0 + }, + "income_statement": { + "Revenue": 1075892373.0, + "Cost of sales": 713538633.0, + "Gross profit (loss)": 362353740.0, + "Other operating income": 22375574.0, + "Total operating income": 384729314.0, + "Selling and distribution expenses": 112282749.0, + "General and administrative expenses": 115236094.0, + "Other operating expenses": 16043333.0, + "Total operating expenses": 243562176.0, + "Operating profit (loss)": 141167138.0, + "Finance costs": 18623572.0, + "Other income (expenses), net": 1349569.0, + "Profit (loss) before zakat and income tax from continuing operations": 123597824.0, + "Zakat expenses on continuing operations for period": 8338188.0, + "Profit (loss) for period from continuing operations": 115259636.0, + "Profit (loss) for period": 115259636.0, + "Profit (loss), attributable to equity holders of parent company": 115555901.0, + "Basic earnings (loss) per share from continuing operations": 4.58, + "Total basic earnings (loss) per share": 4.58, + "Diluted earnings (loss) per share from continuing operations": 4.57, + "Total diluted earnings (loss) per share": 4.57, + "Share closing price at the last trading day of financial year (in numbers)": 138.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 115259636.0, + "Total comprehensive income (loss) for period": 98210122.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 98736979.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 123597824.0, + "Profit (loss) for period before zakat and income tax": 123597824.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 109684554.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1686379.0, + "Adjustments for finance costs": 12295896.0, + "Adjustment for provision for slow moving items and inventory shortage": 81875.0, + "Adjustment for provision of employees' terminal benefit": 23114446.0, + "Adjustments for share of profit of an associate and joint venture": 295311.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 146724945.0, + "Operating cash flow before working capital changes": 270322769.0, + "Adjustments for decrease (increase) in accrued income": 0.0, + "Adjustments for decrease (increase) in other receivables": 2.0, + "Adjustments for decrease (increase) in due from related parties": 8138623.0, + "Adjustments for increase (decrease) in trade accounts payable": 12599490.0, + "Net cash flows from (used in) operations": 244135946.0, + "Zakat paid, classified as operating activities": 12216337.0, + "Net cash flows from (used in) operating activities": 229031012.0, + "Proceed from sales of property, plant and equipment": 2386740.0, + "Purchase of property, plant and equipment": 63328996.0, + "Cash advances and loans made to other parties, classified as investing activities": 7387255.0, + "Expenditure on other intangible assets": 5788585.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 721837.0, + "Repayments of finance lease liabilities": 78161680.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 97930446.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-11_15-30-11_Eng.json b/json/6014/3383_6014_2023-12-11_15-30-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..89d4b7d043c032a8eeb2624d74c6a54595489a85 --- /dev/null +++ b/json/6014/3383_6014_2023-12-11_15-30-11_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 158480211.0, + "Trade accounts receivable": 92082488.0, + "Due from related parties": 2400023.0, + "Inventories": 70193004.0, + "Total": 226464443.0, + "Total current assets": 323155726.0, + "Property, plant and equipment": 184913109.0, + "Assets subject to finance lease": 212568272.0, + "Goodwill": 20540767.0, + "Intangible assets other than goodwill, net": 9920506.0, + "Investments in associates and joint ventures": 2466436.0, + "Deferred tax assets": 3324242.0, + "Total non-current assets": 433733332.0, + "Total assets": 756889058.0, + "Current portion of long term loans": 2840239.0, + "Trade accounts payables": 119347489.0, + "Accrued expenses": 20574383.0, + "Finance lease, current": 79407779.0, + "Due to related parties": 2095535.0, + "Zakat payable": 2199018.0, + "Total current liabilities": 226464443.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1838095.0, + "Employees' terminal benefits": 38497592.0, + "Long term accounts payable": 6579962.0, + "Finance leases, non-current": 153717151.0, + "Deferred tax liabilities": 1308346.0, + "Total non-current liabilities": 201941146.0, + "Total liabilities": 428405589.0, + "Share capital": 255000000.0, + "Treasury shares": 2700000.0, + "Statutory Reserve": 14240824.0, + "Retained earnings (accumulated losses)": 71499314.0, + "Employee share based plan reserve": 5120000.0 + }, + "income_statement": { + "Revenue": 275801821.0, + "Cost of sales": 188425365.0, + "Gross profit (loss)": 87376456.0, + "Other operating income": 4864064.0, + "Total operating income": 92240520.0, + "Selling and distribution expenses": 29172488.0, + "General and administrative expenses": 27310762.0, + "Other operating expenses": 12659535.0, + "Total operating expenses": 69142785.0, + "Operating profit (loss)": 23097735.0, + "Finance costs": 4338915.0, + "Profit (loss) before zakat and income tax from continuing operations": 18660768.0, + "Profit (loss) for period from continuing operations": 19061771.0, + "Profit (loss) for period": 19061771.0, + "Profit (loss), attributable to equity holders of parent company": 18790811.0, + "Profit (loss), attributable to non-controlling interests": 270960.0, + "Basic earnings (loss) per share from continuing operations": 0.75, + "Total basic earnings (loss) per share": 0.75, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74 + }, + "comprehensive_income": { + "Profit (loss) for period": 19061771.0, + "Total comprehensive income (loss) for period": 15802890.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15636898.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 165992.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 91551927.0, + "Profit (loss) for period before zakat and income tax": 91551927.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79678319.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1343735.0, + "Adjustments for finance costs": 9773795.0, + "Adjustments for share-based payments expense": 13105833.0, + "Adjustment for inventory written-off": 10363.0, + "Adjustment for provision of employees' terminal benefit": 4726165.0, + "Adjustments for share of profit of an associate and joint venture": 86496.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 108389387.0, + "Operating cash flow before working capital changes": 199941314.0, + "Adjustments for increase (decrease) in trade accounts payable": 7906487.0, + "Net cash flows from (used in) operations": 166569293.0, + "Zakat paid, classified as operating activities": 12419056.0, + "Net cash flows from (used in) operating activities": 152684616.0, + "Proceed from sales of property, plant and equipment": 572754.0, + "Purchase of property, plant and equipment": 54799491.0, + "Expenditure on other intangible assets": 4868262.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 151720.0, + "Repayments of finance lease liabilities": 46201239.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 69821694.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 271783.0, + "Cash and cash equivalents at beginning of period": 190567259.0, + "Cash and cash equivalents at end of period": 158480211.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-13_00-16-20_Eng.json b/json/6014/3383_6014_2023-12-13_00-16-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..26ed780497dd354e086d972c75d0d660d305a6da --- /dev/null +++ b/json/6014/3383_6014_2023-12-13_00-16-20_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 204521300.0, + "Trade accounts receivable": 80003950.0, + "Due from related parties": 3463264.0, + "Inventories": 59510184.0, + "Total": 231572917.0, + "Total current assets": 347498698.0, + "Property, plant and equipment": 172498572.0, + "Assets subject to finance lease": 202304810.0, + "Goodwill": 22331744.0, + "Intangible assets other than goodwill, net": 9467569.0, + "Investments in associates and joint ventures": 2345127.0, + "Deferred tax assets": 3695113.0, + "Total non-current assets": 412642935.0, + "Total assets": 760141633.0, + "Current portion of long term loans": 2512200.0, + "Trade accounts payables": 123843779.0, + "Accrued expenses": 17903034.0, + "Finance lease, current": 77491084.0, + "Due to related parties": 5487205.0, + "Zakat payable": 4335615.0, + "Total current liabilities": 231572917.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2150834.0, + "Employees' terminal benefits": 29663552.0, + "Long term accounts payable": 5888293.0, + "Finance leases, non-current": 144230997.0, + "Deferred tax liabilities": 1361636.0, + "Total non-current liabilities": 183295312.0, + "Total liabilities": 414868229.0, + "Share capital": 255000000.0, + "Treasury shares": 3000000.0, + "Statutory Reserve": 14240824.0, + "Retained earnings (accumulated losses)": 90721328.0, + "Equity attributable to owners of parent": 345991217.0 + }, + "income_statement": { + "Revenue": 255979780.0, + "Cost of sales": 170620140.0, + "Gross profit (loss)": 85359640.0, + "Other operating income": 4551727.0, + "Total operating income": 89911367.0, + "Selling and distribution expenses": 26134643.0, + "General and administrative expenses": 32228431.0, + "Total operating expenses": 58363074.0, + "Operating profit (loss)": 31548293.0, + "Finance costs": 4406600.0, + "Share of profit (loss) of joint ventures and associates": 82826.0, + "Profit (loss) before zakat and income tax from continuing operations": 27224519.0, + "Zakat expenses on continuing operations for period": 3590921.0, + "Profit (loss) for period from continuing operations": 23633598.0, + "Profit (loss) for period": 23633598.0, + "Profit (loss), attributable to equity holders of parent company": 23980641.0, + "Basic earnings (loss) per share from continuing operations": 0.95, + "Total basic earnings (loss) per share": 0.95, + "Diluted earnings (loss) per share from continuing operations": 0.95, + "Total diluted earnings (loss) per share": 0.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 23633598.0, + "Total comprehensive income (loss) for period": 19573785.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19290719.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 283066.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 72891160.0, + "Profit (loss) for period before zakat and income tax": 72891160.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51736316.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1007252.0, + "Adjustments for finance costs": 6424627.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 3054315.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62298009.0, + "Operating cash flow before working capital changes": 135189169.0, + "Adjustments for increase (decrease) in other accounts payable": 12891839.0, + "Net cash flows from (used in) operations": 124689716.0, + "Zakat paid, classified as operating activities": 10780142.0, + "Net cash flows from (used in) operating activities": 112319549.0, + "Proceed from sales of property, plant and equipment": 388575.0, + "Purchase of property, plant and equipment": 31887928.0, + "Expenditure on other intangible assets": 3921795.0, + "Repayments of finance lease liabilities": 35469593.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 28057431.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13204387.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 749654.0, + "Net increase (decrease) in cash and cash equivalents": 13954041.0, + "Cash and cash equivalents at beginning of period": 190567259.0, + "Cash and cash equivalents at end of period": 204521300.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2023-12-13_14-46-58_Eng.json b/json/6014/3383_6014_2023-12-13_14-46-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f5ec415b871b831d910720f2c552d698ba9f7e80 --- /dev/null +++ b/json/6014/3383_6014_2023-12-13_14-46-58_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 221942825.0, + "Trade accounts receivable": 90549771.0, + "Due from related parties": 26753503.0, + "Inventories": 55772565.0, + "Total": 234259550.0, + "Total current assets": 395018664.0, + "Property, plant and equipment": 160798174.0, + "Assets subject to finance lease": 215073864.0, + "Goodwill": 25332355.0, + "Intangible assets other than goodwill, net": 9243482.0, + "Investments in associates and joint ventures": 2015851.0, + "Deferred tax assets": 4066130.0, + "Total non-current assets": 416529856.0, + "Total assets": 811548520.0, + "Current portion of long term loans": 2314775.0, + "Trade accounts payables": 121974280.0, + "Accrued expenses": 23951781.0, + "Finance lease, current": 72771486.0, + "Due to related parties": 2555253.0, + "Zakat payable": 10691975.0, + "Total current liabilities": 234259550.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2331550.0, + "Employees' terminal benefits": 29968756.0, + "Long term accounts payable": 750798.0, + "Finance leases, non-current": 160572493.0, + "Deferred tax liabilities": 1401144.0, + "Total non-current liabilities": 195024741.0, + "Total liabilities": 429284291.0, + "Share capital": 255000000.0, + "Share premium": 0.0, + "Treasury shares": 3000000.0, + "Statutory Reserve": 14240824.0, + "Retained earnings (accumulated losses)": 123305297.0 + }, + "income_statement": { + "Revenue": 270968388.0, + "Cost of sales": 172085831.0, + "Gross profit (loss)": 98882557.0, + "Other operating income": 5111275.0, + "Total operating income": 103993832.0, + "Selling and distribution expenses": 26932974.0, + "General and administrative expenses": 26693900.0, + "Other operating expenses": 0.0, + "Total operating expenses": 53626874.0, + "Operating profit (loss)": 50366958.0, + "Finance costs": 4629047.0, + "Profit (loss) before zakat and income tax from continuing operations": 45666641.0, + "Zakat expenses on continuing operations for period": 2468492.0, + "Profit (loss) for period from continuing operations": 43198149.0, + "Profit (loss) for period": 43198149.0, + "Profit (loss), attributable to equity holders of parent company": 43241813.0, + "Basic earnings (loss) per share from continuing operations": 1.72, + "Total basic earnings (loss) per share": 1.72, + "Diluted earnings (loss) per share from continuing operations": 1.72, + "Total diluted earnings (loss) per share": 1.72 + }, + "comprehensive_income": { + "Profit (loss) for period": 43198149.0, + "Total comprehensive income (loss) for period": 41899338.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42604162.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45666641.0, + "Profit (loss) for period before zakat and income tax": 45666641.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26003348.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 457043.0, + "Adjustments for finance costs": 3280625.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustment for provision of employees' terminal benefit": 1547665.0, + "Adjustments for share of profit of an associate and joint venture": 71270.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31423350.0, + "Operating cash flow before working capital changes": 77089991.0, + "Adjustments for increase (decrease) in trade accounts payable": 6202564.0, + "Adjustments for increase (decrease) in provisions": 7865380.0, + "Adjustments for increase (decrease) in due to related parties": 65851.0, + "Net cash flows from (used in) operations": 70797153.0, + "Zakat paid, classified as operating activities": 662304.0, + "Net cash flows from (used in) operating activities": 69640889.0, + "Proceed from sales of property, plant and equipment": 358228.0, + "Purchase of property, plant and equipment": 15628511.0, + "Expenditure on other intangible assets": 2959065.0, + "Repayments of finance lease liabilities": 22339314.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28888498.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 2487068.0, + "Net increase (decrease) in cash and cash equivalents": 31375566.0, + "Cash and cash equivalents at beginning of period": 190567259.0, + "Cash and cash equivalents at end of period": 221942825.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2024-04-01_15-07-43_Eng.json b/json/6014/3383_6014_2024-04-01_15-07-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3e3017ff79930a16e38beb4ece024cb754798a12 --- /dev/null +++ b/json/6014/3383_6014_2024-04-01_15-07-43_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 150123573.0, + "Trade accounts receivable": 79651503.0, + "Due from related parties": 3524311.0, + "Inventories": 80354767.0, + "Total": 235260736.0, + "Total current assets": 313654154.0, + "Property, plant and equipment": 183350278.0, + "Assets subject to finance lease": 176371400.0, + "Goodwill": 22818531.0, + "Intangible assets other than goodwill, net": 11468255.0, + "Investments in associates and joint ventures": 6859804.0, + "Deferred tax assets": 565451.0, + "Other non-current assets": 3913553.0, + "Total non-current assets": 405347272.0, + "Total assets": 719001426.0, + "Current portion of long term loans": 4809285.0, + "Trade accounts payables": 128279473.0, + "Accrued expenses": 15811631.0, + "Finance lease, current": 72848755.0, + "Due to related parties": 4176827.0, + "Zakat payable": 9334765.0, + "Total current liabilities": 235260736.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 36056224.0, + "Long term accounts payable": 4104536.0, + "Finance leases, non-current": 121621649.0, + "Deferred tax liabilities": 1580999.0, + "Total non-current liabilities": 163363408.0, + "Total liabilities": 398624144.0, + "Share capital": 255000000.0, + "Treasury shares": 2325000.0, + "Statutory Reserve": 25766788.0, + "Retained earnings (accumulated losses)": 58946526.0, + "Employee share based plan reserve": 11050917.0 + }, + "income_statement": { + "Revenue": 991655015.0, + "Cost of sales": 698651264.0, + "Gross profit (loss)": 293003751.0, + "Other operating income": 15194656.0, + "Total operating income": 308198407.0, + "Selling and distribution expenses": 124659830.0, + "General and administrative expenses": 94996036.0, + "Other operating expenses": 6768217.0, + "Total operating expenses": 226424083.0, + "Operating profit (loss)": 81774324.0, + "Finance costs": 15476864.0, + "Finance income": 5331832.0, + "Profit (loss) before zakat and income tax from continuing operations": 70063021.0, + "Zakat expenses on continuing operations for period": 13477839.0, + "Profit (loss) for period from continuing operations": 56585182.0, + "Profit (loss) for period": 56585182.0, + "Profit (loss), attributable to equity holders of parent company": 57976024.0, + "Basic earnings (loss) per share from continuing operations": 2.29, + "Total basic earnings (loss) per share": 2.29, + "Diluted earnings (loss) per share from continuing operations": 2.28, + "Total diluted earnings (loss) per share": 2.28, + "Share closing price at the last trading day of financial year (in numbers)": 95.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 56585182.0, + "Total comprehensive income (loss) for period": 51146876.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53034984.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70063021.0, + "Profit (loss) for period before zakat and income tax": 70063021.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 109756346.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2633479.0, + "Adjustments for finance costs": 10265364.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 498349.0, + "Adjustment for provision for slow moving items and inventory shortage": 109705.0, + "Adjustment for provision of employees' terminal benefit": 14490818.0, + "Adjustments for share of profit of an associate and joint venture": 1566271.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 139334223.0, + "Operating cash flow before working capital changes": 209397244.0, + "Adjustments for decrease (increase) in inventories": 4180304.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2382640.0, + "Adjustments for increase (decrease) in due to related parties": 1827459.0, + "Net cash flows from (used in) operations": 200468744.0, + "Zakat paid, classified as operating activities": 5863679.0, + "Net cash flows from (used in) operating activities": 190417437.0, + "Proceed from sales of property, plant and equipment": 353400.0, + "Purchase of property, plant and equipment": 47956741.0, + "Payment for acquisition of associates and joint ventures": 5462618.0, + "Expenditure on other intangible assets": 7029470.0, + "Repayments of finance lease liabilities": 66078115.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 68217750.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2024-05-22_14-56-27_Eng.json b/json/6014/3383_6014_2024-05-22_14-56-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a2a35af51d4db80ddbefdce3b3ebe20b22fbf9e3 --- /dev/null +++ b/json/6014/3383_6014_2024-05-22_14-56-27_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 143713683.0, + "Trade accounts receivable": 84182715.0, + "Due from related parties": 6504169.0, + "Inventories": 66422460.0, + "Total": 241101338.0, + "Total current assets": 300823027.0, + "Property, plant and equipment": 169149877.0, + "Assets subject to finance lease": 162023663.0, + "Goodwill": 22345200.0, + "Intangible assets other than goodwill, net": 10540859.0, + "Investments in associates and joint ventures": 5851064.0, + "Deferred tax assets": 672580.0, + "Other non-current assets": 6917575.0, + "Total non-current assets": 377500818.0, + "Total assets": 678323845.0, + "Current portion of long term loans": 5226271.0, + "Trade accounts payables": 138293487.0, + "Accrued expenses": 16296929.0, + "Finance lease, current": 67052585.0, + "Due to related parties": 3555291.0, + "Zakat payable": 10676775.0, + "Total current liabilities": 241101338.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3415669.0, + "Employees' terminal benefits": 38373190.0, + "Long term accounts payable": 2497078.0, + "Finance leases, non-current": 110063803.0, + "Deferred tax liabilities": 1034995.0, + "Total non-current liabilities": 155384735.0, + "Total liabilities": 396486073.0, + "Share capital": 255000000.0, + "Treasury shares": 2325000.0, + "Statutory Reserve": 25766788.0, + "Retained earnings (accumulated losses)": 31213708.0, + "Employee share based plan reserve": 11684167.0 + }, + "income_statement": { + "Revenue": 206853460.0, + "Cost of sales": 156203838.0, + "Gross profit (loss)": 50649622.0, + "Other operating income": 2398140.0, + "Total operating income": 53047762.0, + "Selling and distribution expenses": 35618531.0, + "General and administrative expenses": 23978129.0, + "Other operating expenses": 5607404.0, + "Total operating expenses": 65204064.0, + "Finance costs": 3581945.0, + "Finance income": 1387091.0, + "Zakat expenses on continuing operations for period": 1781780.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28496066.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2059255.0, + "Adjustments for finance costs": 2759029.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3921654.0, + "Adjustments for share-based payments expense": 885750.0, + "Adjustment for inventory written-off": 128985.0, + "Adjustment for provision of employees' terminal benefit": 2655483.0, + "Adjustments for share of profit of an associate and joint venture": 1575130.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42634920.0, + "Operating cash flow before working capital changes": 26708634.0, + "Adjustments for decrease (increase) in inventories": 13803322.0, + "Adjustments for increase (decrease) in other accounts payable": 1233166.0, + "Adjustments for increase (decrease) in provisions": 1135282.0, + "Net increase (decrease) due to working capital changes": 6742503.0, + "Net cash flows from (used in) operations": 33451137.0, + "Zakat paid, classified as operating activities": 1092903.0, + "Net cash flows from (used in) operating activities": 31257443.0, + "Proceed from sales of property, plant and equipment": 153568.0, + "Purchase of property, plant and equipment": 4821914.0, + "Expenditure on other intangible assets": 1163760.0, + "Acquisition of non-controlling interest": 374919.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1207662.0, + "Repayments of finance lease liabilities": 21854421.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1399637.0, + "Cash and cash equivalents at beginning of period": 150123573.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2024-08-23_00-42-51_Eng.json b/json/6014/3383_6014_2024-08-23_00-42-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f286a020bdbeaa8d64c34f875842f11e615ccf43 --- /dev/null +++ b/json/6014/3383_6014_2024-08-23_00-42-51_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 126368844.0, + "Trade accounts receivable": 93710626.0, + "Due from related parties": 7198198.0, + "Inventories": 74209526.0, + "Total": 231099187.0, + "Total current assets": 301487194.0, + "Property, plant and equipment": 164149452.0, + "Assets subject to finance lease": 162179340.0, + "Goodwill": 22598243.0, + "Intangible assets other than goodwill, net": 10064015.0, + "Investment property under construction": 5462618.0, + "Investments in associates and joint ventures": 388446.0, + "Deferred tax assets": 514477.0, + "Other non-current assets": 3087722.0, + "Total non-current assets": 368444313.0, + "Total assets": 669931507.0, + "Short term borrowings": 3716483.0, + "Trade accounts payables": 138790763.0, + "Accrued expenses": 15387466.0, + "Finance lease, current": 63002092.0, + "Due to related parties": 3593532.0, + "Zakat payable": 6608851.0, + "Total current liabilities": 231099187.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3454373.0, + "Employees' terminal benefits": 37382546.0, + "Long term accounts payable": 2347559.0, + "Finance leases, non-current": 110150335.0, + "Deferred tax liabilities": 1017679.0, + "Total non-current liabilities": 154352492.0, + "Total liabilities": 385451679.0, + "Share capital": 255000000.0, + "Treasury shares": 2325000.0, + "Statutory Reserve": 4108387.0, + "Retained earnings (accumulated losses)": 55849018.0, + "Employee share based plan reserve": 4854917.0 + }, + "income_statement": { + "Revenue": 226449709.0, + "Cost of sales": 157605028.0, + "Gross profit (loss)": 68844681.0, + "Other operating income": 5163729.0, + "Total operating income": 74008410.0, + "Selling and distribution expenses": 32599639.0, + "General and administrative expenses": 21730374.0, + "Other operating expenses": 821096.0, + "Total operating expenses": 55151109.0, + "Operating profit (loss)": 18857301.0, + "Finance costs": 3342445.0, + "Finance income": 1427396.0, + "Profit (loss) before zakat and income tax from continuing operations": 15699876.0, + "Zakat expenses on continuing operations for period": 2811277.0, + "Profit (loss) for period from continuing operations": 12888599.0, + "Profit (loss) for period": 12888599.0, + "Profit (loss), attributable to equity holders of parent company": 13095909.0, + "Basic earnings (loss) per share from continuing operations": 0.52, + "Total basic earnings (loss) per share": 0.52, + "Diluted earnings (loss) per share from continuing operations": 0.52, + "Total diluted earnings (loss) per share": 0.52 + }, + "comprehensive_income": { + "Profit (loss) for period": 12888599.0, + "Total comprehensive income (loss) for period": 12089527.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12313054.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54250743.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2855629.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4100000.0, + "Adjustments for share-based payments expense": 1528500.0, + "Adjustment for inventory written-off": 802719.0, + "Adjustment for provision of employees' terminal benefit": 4345835.0, + "Adjustments for share of profit of an associate and joint venture": 2817506.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75974793.0, + "Operating cash flow before working capital changes": 75748383.0, + "Adjustments for decrease (increase) in inventories": 5342522.0, + "Net cash flows from (used in) operations": 54432370.0, + "Zakat paid, classified as operating activities": 7093170.0, + "Net cash flows from (used in) operating activities": 45074119.0, + "Proceed from sales of property, plant and equipment": 126981.0, + "Purchase of property, plant and equipment": 9053722.0, + "Expenditure on other intangible assets": 1702627.0, + "Other inflows (outflows) of cash, classified as investing activities": 825830.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2361571.0, + "Repayments of finance lease liabilities": 43699991.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10107000.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2024-11-14_19-36-20_Eng.json b/json/6014/3383_6014_2024-11-14_19-36-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0eacf1e97e68b8f356a3ff7e6cdfe4b60c34b33c --- /dev/null +++ b/json/6014/3383_6014_2024-11-14_19-36-20_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 105021009.0, + "Trade accounts receivable": 99135335.0, + "Due from related parties": 8637431.0, + "Inventories": 71080429.0, + "Total": 220474581.0, + "Total current assets": 283874204.0, + "Property, plant and equipment": 158687282.0, + "Assets subject to finance lease": 158857432.0, + "Goodwill": 23156313.0, + "Intangible assets other than goodwill, net": 9614387.0, + "Investment property under construction": 5462618.0, + "Investments in associates and joint ventures": 388446.0, + "Deferred tax assets": 641982.0, + "Other non-current assets": 10952028.0, + "Total non-current assets": 367760488.0, + "Total assets": 651634692.0, + "Short term borrowings": 4863688.0, + "Trade accounts payables": 124897534.0, + "Accrued expenses": 14032578.0, + "Finance lease, current": 67253860.0, + "Due to related parties": 3456359.0, + "Zakat payable": 5970562.0, + "Total current liabilities": 220474581.0, + "Debt securities, term loans, borrowings and sukuks in issue": 359001.0, + "Employees' terminal benefits": 37279136.0, + "Long term accounts payable": 2078849.0, + "Finance leases, non-current": 101027054.0, + "Deferred tax liabilities": 1012073.0, + "Total non-current liabilities": 141756113.0, + "Total liabilities": 362230694.0, + "Share capital": 255000000.0, + "Treasury shares": 1985000.0, + "Statutory Reserve": 4108387.0, + "Retained earnings (accumulated losses)": 63479601.0 + }, + "income_statement": { + "Revenue": 229017268.0, + "Cost of sales": 162454073.0, + "Gross profit (loss)": 66563195.0, + "Other operating income": 3845812.0, + "Total operating income": 70409007.0, + "Selling and distribution expenses": 31741048.0, + "General and administrative expenses": 24142560.0, + "Total operating expenses": 48403631.0, + "Operating profit (loss)": 22005376.0, + "Finance costs": 3777752.0, + "Finance income": 1174792.0, + "Profit (loss) before zakat and income tax from continuing operations": 18908585.0, + "Profit (loss) for period from continuing operations": 19154769.0, + "Profit (loss) for period": 19154769.0, + "Profit (loss), attributable to equity holders of parent company": 20281333.0, + "Basic earnings (loss) per share from continuing operations": 0.8, + "Total basic earnings (loss) per share": 0.8, + "Diluted earnings (loss) per share from continuing operations": 0.8, + "Total diluted earnings (loss) per share": 0.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 19154769.0, + "Gains (losses) on exchange differences on translation of foreign operations": 694468.0, + "Total other comprehensive income (loss), foreign currency translation": 694468.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 694468.0, + "Total other comprehensive income (loss)": 694468.0, + "Total comprehensive income (loss) for period": 19849237.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20889500.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18682175.0, + "Profit (loss) for period before zakat and income tax": 18682175.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79157186.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3615957.0, + "Adjustments for finance costs": 8177086.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 226173.0, + "Adjustment for provision of employees' terminal benefit": 3920323.0, + "Adjustments for share of profit of an associate and joint venture": 3311337.0, + "Adjustments for impairment (reversal of impairment) of mine properties": 800000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 97266234.0, + "Operating cash flow before working capital changes": 115948409.0, + "Adjustments for decrease (increase) in inventories": 9350386.0, + "Net cash flows from (used in) operations": 86768443.0, + "Zakat paid, classified as operating activities": 8356533.0, + "Net cash flows from (used in) operating activities": 74805524.0, + "Proceed from sales of property, plant and equipment": 430440.0, + "Expenditure on other intangible assets": 1793115.0, + "Development expenditures": 14074475.0, + "Repayments of finance lease liabilities": 59427046.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 32512073.0, + "Cash and cash equivalents at beginning of period": 150123573.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2025-04-20_00-18-52_Eng.json b/json/6014/3383_6014_2025-04-20_00-18-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce3429d5741e641f2329430f5ddb89e0e056f75f --- /dev/null +++ b/json/6014/3383_6014_2025-04-20_00-18-52_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 96296195.0, + "Trade accounts receivable": 84990169.0, + "Due from related parties": 9866090.0, + "Inventories": 74717586.0, + "Total": 202115121.0, + "Total current assets": 265870040.0, + "Property, plant and equipment": 155119150.0, + "Assets subject to finance lease": 170614224.0, + "Goodwill": 22214434.0, + "Intangible assets other than goodwill, net": 12053510.0, + "Investments in associates and joint ventures": 4115376.0, + "Deferred tax assets": 624432.0, + "Other non-current assets": 23664704.0, + "Total non-current assets": 388405830.0, + "Total assets": 654275870.0, + "Current portion of long term loans": 2987776.0, + "Trade accounts payables": 119276756.0, + "Accrued expenses": 12922861.0, + "Finance lease, current": 59303493.0, + "Due to related parties": 1411775.0, + "Zakat payable": 6212460.0, + "Total current liabilities": 202115121.0, + "Debt securities, term loans, borrowings and sukuks in issue": 204764.0, + "Employees' terminal benefits": 33946976.0, + "Long term accounts payable": 1847310.0, + "Finance leases, non-current": 117962565.0, + "Deferred tax liabilities": 1107678.0, + "Total non-current liabilities": 155069293.0, + "Total liabilities": 357184414.0, + "Share capital": 255000000.0, + "Treasury shares": 1985000.0, + "Statutory Reserve": 4108479.0, + "Retained earnings (accumulated losses)": 69709464.0, + "Employee share based plan reserve": 12661000.0 + }, + "income_statement": { + "Revenue": 891565266.0, + "Cost of sales": 633604629.0, + "Gross profit (loss)": 257960637.0, + "Other operating income": 19018357.0, + "Total operating income": 276978994.0, + "Selling and distribution expenses": 134043523.0, + "General and administrative expenses": 90593553.0, + "Other operating expenses": 710250.0, + "Total operating expenses": 225347326.0, + "Operating profit (loss)": 51631668.0, + "Finance costs": 14601353.0, + "Finance income": 6961428.0, + "Profit (loss) before zakat and income tax from continuing operations": 40101554.0, + "Zakat expenses on continuing operations for period": 5081579.0, + "Profit (loss) for period from continuing operations": 35019975.0, + "Profit (loss) for period": 35019975.0, + "Profit (loss), attributable to equity holders of parent company": 38335348.0, + "Basic earnings (loss) per share from continuing operations": 1.52, + "Total basic earnings (loss) per share": 1.52, + "Diluted earnings (loss) per share from continuing operations": 1.51, + "Total diluted earnings (loss) per share": 1.51, + "Share closing price at the last trading day of financial year (in numbers)": 74.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 35019975.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 20545208.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24033993.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40101554.0, + "Profit (loss) for period before zakat and income tax": 40101554.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 105393516.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4319110.0, + "Adjustments for finance costs": 10152271.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 800000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 317107.0, + "Adjustment for provision of employees' terminal benefit": 9372929.0, + "Adjustments for share of profit of an associate and joint venture": 444189.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 130064959.0, + "Operating cash flow before working capital changes": 170166513.0, + "Adjustments for decrease (increase) in inventories": 5737130.0, + "Net cash flows from (used in) operations": 122968186.0, + "Total other inflows (outflows) of cash, classified as operating activities": 18937253.0, + "Net cash flows from (used in) operating activities": 141905439.0, + "Proceed from sales of property, plant and equipment": 227389.0, + "Purchase of property, plant and equipment": 18441836.0, + "Expenditure on other intangible assets": 5128414.0, + "Repayments of finance lease liabilities": 72509361.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 48229287.0 + } +} \ No newline at end of file diff --git a/json/6014/3383_6014_2025-06-01_14-12-25_Eng.json b/json/6014/3383_6014_2025-06-01_14-12-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fe66db77f6829ea7aa31d0bf097acec187ec4ebf --- /dev/null +++ b/json/6014/3383_6014_2025-06-01_14-12-25_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 80653727.0, + "Trade accounts receivable": 111064332.0, + "Due from related parties": 10641719.0, + "Inventories": 76123988.0, + "Total": 225236100.0, + "Total current assets": 278483766.0, + "Property, plant and equipment": 152386635.0, + "Assets subject to finance lease": 169184065.0, + "Goodwill": 23368418.0, + "Intangible assets other than goodwill, net": 10619572.0, + "Investments in associates and joint ventures": 4101849.0, + "Deferred tax assets": 97358.0, + "Other non-current assets": 17450594.0, + "Total non-current assets": 377208491.0, + "Total assets": 655692257.0, + "Current portion of long term loans": 2873860.0, + "Trade accounts payables": 134882026.0, + "Accrued expenses": 14816094.0, + "Finance lease, current": 63927600.0, + "Due to related parties": 477163.0, + "Zakat payable": 8259357.0, + "Total current liabilities": 225236100.0, + "Debt securities, term loans, borrowings and sukuks in issue": 277739.0, + "Employees' terminal benefits": 34368492.0, + "Long term accounts payable": 1854419.0, + "Finance leases, non-current": 112139075.0, + "Deferred tax liabilities": 1111945.0, + "Total non-current liabilities": 149751670.0, + "Total liabilities": 374987770.0, + "Share capital": 255000000.0, + "Treasury shares": 1985000.0, + "Statutory Reserve": 4108479.0, + "Retained earnings (accumulated losses)": 53671529.0, + "Employee share based plan reserve": 12661000.0 + }, + "income_statement": { + "Revenue": 211135530.0, + "Cost of sales": 155754528.0, + "Gross profit (loss)": 55381002.0, + "Other operating income": 3196001.0, + "Total operating income": 58577003.0, + "Selling and distribution expenses": 29080892.0, + "General and administrative expenses": 25960776.0, + "Total operating expenses": 54996668.0, + "Operating profit (loss)": 3580335.0, + "Finance costs": 3618485.0, + "Finance income": 1195900.0, + "Profit (loss) before zakat and income tax from continuing operations": 717570.0, + "Zakat expenses on continuing operations for period": 2519050.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 582678.0, + "Total other comprehensive income (loss), foreign currency translation": 582678.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 582678.0, + "Total other comprehensive income (loss)": 582678.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 255000000.0, + "Equity balance at beginning of period (after adjustments)": 255000000.0, + "Equity balance at end of period": 255000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 717570.0, + "Profit (loss) for period before zakat and income tax": 717570.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26784703.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1510124.0, + "Adjustments for finance costs": 2681316.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for inventory written-off": 37795.0, + "Adjustment for provision of employees' terminal benefit": 1933258.0, + "Adjustments for share of profit of an associate and joint venture": 440180.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33400891.0, + "Operating cash flow before working capital changes": 34118461.0, + "Adjustments for increase (decrease) in provisions": 2193655.0, + "Adjustments for increase (decrease) in due to related parties": 934612.0, + "Net cash flows from (used in) operations": 13898328.0, + "Zakat paid, classified as operating activities": 472153.0, + "Net cash flows from (used in) operating activities": 11838111.0, + "Proceed from sales of property, plant and equipment": 58515.0, + "Expenditure on other intangible assets": 74345.0, + "Acquisition of non-controlling interest": 0.0, + "Repayments of finance lease liabilities": 21190410.0, + "Cash and cash equivalents at beginning of period": 96296195.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2021-06-03_08-27-26_Eng.json b/json/6020/473_6020_2021-06-03_08-27-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5ab801909b1e9d2798a43e8eaf1869cfe4503159 --- /dev/null +++ b/json/6020/473_6020_2021-06-03_08-27-26_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 27483536.0, + "Trade accounts receivable": 1142799.0, + "Lease receivable, current": 3656485.0, + "Other receivables": 381601.0, + "Prepayments": 1030345.0, + "Derivative financial instruments/ assets, current": 13677264.0, + "Inventories": 294094.0, + "Total": 93562517.0, + "Total current assets": 47666124.0, + "Lease receivable, non current": 134600259.0, + "Property, plant and equipment": 29190280.0, + "Investment properties": 217621388.0, + "Investment property under construction": 0.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 12236388.0, + "Total non-current assets": 393648315.0, + "Total assets": 441314439.0, + "Trade accounts payables": 887503.0, + "Other accounts payables": 2604800.0, + "Zakat payable": 3913549.0, + "Other current liabilities": 86156665.0, + "Total current liabilities": 93562517.0, + "Employees' terminal benefits": 1034355.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 59034355.0, + "Total liabilities": 152596872.0, + "Share capital": 300000000.0, + "Statutory Reserve": 334431.0, + "Miscellaneous other reserves": 113740.0, + "Total other reserves": 113740.0, + "Equity attributable to owners of parent": 288717567.0, + "Total equity": 288717567.0 + }, + "income_statement": { + "Revenue": 2814888.0, + "Cost of sales": 453059.0, + "Gross profit (loss)": 2361829.0, + "Total operating income": 2361829.0, + "Selling and distribution expenses": 30167.0, + "General and administrative expenses": 1402377.0, + "Other operating expenses": 883345.0, + "Total operating expenses": 2315889.0, + "Operating profit (loss)": 45940.0, + "Share of profit (loss) of joint ventures and associates": 300000.0, + "Other income (expenses), net": 26840.0, + "Profit (loss) before zakat and income tax from continuing operations": 372780.0, + "Zakat expenses on continuing operations for period": 100000.0, + "Profit (loss) for period from continuing operations": 272780.0, + "Basic earnings (loss) per share from continuing operations": 272780.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 372780.0, + "Profit (loss) for period before zakat and income tax": 75555.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 634682.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 14209.0, + "Adjustment for provision of employees' terminal benefit": 52326.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 883345.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1556144.0, + "Operating cash flow before working capital changes": 1631699.0, + "Adjustments for decrease (increase) in inventories": 1930.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 0.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 14210.0, + "Purchase of property, plant and equipment": 14476.0, + "Finance income from investing activities": 0.0, + "Dividends paid to non-controlling interest, classified as financing activities": 24437.0, + "Cash and cash equivalents at beginning of period": 28880817.0, + "Cash and cash equivalents at end of period": 27483536.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2021-08-26_15-47-33_Eng.json b/json/6020/473_6020_2021-08-26_15-47-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e1a29e7e491da0700d9b198c85b07f1bf87f31b7 --- /dev/null +++ b/json/6020/473_6020_2021-08-26_15-47-33_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 22666443.0, + "Trade accounts receivable": 2103299.0, + "Lease receivable, current": 3167185.0, + "Other receivables": 386311.0, + "Prepayments": 2492052.0, + "Derivative financial instruments/ assets, current": 13677264.0, + "Inventories": 296758.0, + "Total": 92150772.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 44789312.0, + "Lease receivable, non current": 136261991.0, + "Property, plant and equipment": 28895811.0, + "Investment properties": 217327846.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 12387456.0, + "Total non-current assets": 394873104.0, + "Total assets": 439662416.0, + "Trade accounts payables": 887503.0, + "Other accounts payables": 2530217.0, + "Due to related parties": 0.0, + "Zakat payable": 2616345.0, + "Other current liabilities": 86116707.0, + "Total current liabilities": 92150772.0, + "Employees' terminal benefits": 1086969.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 59086969.0, + "Total liabilities": 151237741.0, + "Share capital": 300000000.0, + "Statutory Reserve": 334431.0, + "Miscellaneous other reserves": 113740.0, + "Total other reserves": 113740.0, + "Equity attributable to owners of parent": 288424675.0, + "Total equity": 288424675.0 + }, + "income_statement": { + "Revenue": 2819332.0, + "Cost of sales": 440104.0, + "Gross profit (loss)": 2379228.0, + "Total operating income": 2379228.0, + "Selling and distribution expenses": 0.0, + "General and administrative expenses": 1668400.0, + "Other operating expenses": 541122.0, + "Total operating expenses": 2209522.0, + "Operating profit (loss)": 169706.0, + "Other income (expenses), net": 197158.0, + "Profit (loss) before zakat and income tax from continuing operations": 366864.0, + "Zakat expenses on continuing operations for period": 300000.0, + "Profit (loss) for period from continuing operations": 66864.0, + "Basic earnings (loss) per share from continuing operations": 66864.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 739644.0, + "Profit (loss) for period before zakat and income tax": 82663.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1276917.0, + "Adjustment for provision of employees' terminal benefit": 104940.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1424467.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2635599.0, + "Operating cash flow before working capital changes": 2718262.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Zakat paid, classified as operating activities": 1597204.0, + "Proceed from sales of property, plant and equipment": 170732.0, + "Purchase of property, plant and equipment": 68706.0, + "Finance income from investing activities": 0.0, + "Net cash flows from (used in) investing activities": 102026.0, + "Dividends paid to non-controlling interest, classified as financing activities": 58762.0, + "Cash and cash equivalents at beginning of period": 28880817.0, + "Cash and cash equivalents at end of period": 22666443.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2021-11-18_15-27-09_Eng.json b/json/6020/473_6020_2021-11-18_15-27-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d6bddc3a84f6f5c453f7d84788b546cd0aafb75d --- /dev/null +++ b/json/6020/473_6020_2021-11-18_15-27-09_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 22336816.0, + "Trade accounts receivable": 3053499.0, + "Lease receivable, current": 2677885.0, + "Rent receivables": 0.0, + "Other receivables": 386312.0, + "Prepayments": 2596805.0, + "Derivative financial instruments/ assets, current": 13677264.0, + "Inventories": 295809.0, + "Total": 92552989.0, + "Total current assets": 45024390.0, + "Lease receivable, non current": 137923722.0, + "Property, plant and equipment": 28543122.0, + "Investment properties": 217031078.0, + "Other non-current assets": 11543232.0, + "Total non-current assets": 395041154.0, + "Total assets": 440065544.0, + "Trade accounts payables": 887503.0, + "Other accounts payables": 2342419.0, + "Zakat payable": 3227900.0, + "Other current liabilities": 86095167.0, + "Total current liabilities": 92552989.0, + "Employees' terminal benefits": 1140154.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 59140154.0, + "Total liabilities": 151693143.0, + "Share capital": 300000000.0, + "Statutory Reserve": 334431.0, + "Miscellaneous other reserves": 113740.0, + "Total other reserves": 113740.0, + "Equity attributable to owners of parent": 288372401.0, + "Total equity": 288372401.0, + "Total liabilities and equity": 440065544.0 + }, + "income_statement": { + "Revenue": 2919331.0, + "Cost of sales": 442714.0, + "Gross profit (loss)": 2476617.0, + "Total operating income": 2476617.0, + "Selling and distribution expenses": 1500.0, + "General and administrative expenses": 1228031.0, + "Other operating expenses": 392487.0, + "Total operating expenses": 1622018.0, + "Operating profit (loss)": 854599.0, + "Other income (expenses), net": 31555.0, + "Profit (loss) before zakat and income tax from continuing operations": 886154.0, + "Zakat expenses on continuing operations for period": 611555.0, + "Profit (loss) for period from continuing operations": 274599.0, + "Basic earnings (loss) per share from continuing operations": 0.009 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1625798.0, + "Profit (loss) for period before zakat and income tax": 641944.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1927674.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 170725.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 158125.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1816954.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3732028.0, + "Operating cash flow before working capital changes": 4373972.0, + "Adjustments for decrease (increase) in inventories": 215.0, + "Adjustments for decrease (increase) in other receivables": 532666.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Zakat paid, classified as operating activities": 1597204.0, + "Proceed from sales of property, plant and equipment": 170732.0, + "Purchase of property, plant and equipment": 70006.0, + "Finance income from investing activities": 0.0, + "Purchase of investment properties": 0.0, + "Net cash flows from (used in) investing activities": 100726.0, + "Dividends paid to non-controlling interest, classified as financing activities": 80302.0, + "Cash and cash equivalents at beginning of period": 28880817.0, + "Cash and cash equivalents at end of period": 22336816.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2022-04-17_13-47-27_Eng.json b/json/6020/473_6020_2022-04-17_13-47-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8d1af5533bfbe4da13c4612f3b0ad2c53715525f --- /dev/null +++ b/json/6020/473_6020_2022-04-17_13-47-27_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 19281287.0, + "Trade accounts receivable": 2781735.0, + "Lease receivable, current": 2188585.0, + "Other receivables": 395734.0, + "Prepayments": 2576197.0, + "Derivative financial instruments/ assets, current": 15034407.0, + "Inventories": 193830.0, + "Total": 96952000.0, + "Total current assets": 42451775.0, + "Lease receivable, non current": 139585454.0, + "Property, plant and equipment": 28191891.0, + "Investment properties": 224082091.0, + "Other non-current assets": 11689588.0, + "Total non-current assets": 403549024.0, + "Total assets": 446000799.0, + "Trade accounts payables": 887503.0, + "Other accounts payables": 2221571.0, + "Zakat payable": 7757881.0, + "Other current liabilities": 86085045.0, + "Total current liabilities": 96952000.0, + "Employees' terminal benefits": 1195926.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 59195926.0, + "Total liabilities": 156147926.0, + "Share capital": 300000000.0, + "Statutory Reserve": 443410.0, + "Miscellaneous other reserves": 134808.0, + "Total other reserves": 134808.0, + "Equity attributable to owners of parent": 289852873.0, + "Total equity": 289852873.0, + "Total liabilities and equity": 446000799.0 + }, + "income_statement": { + "Revenue": 11372882.0, + "Cost of sales": 1795722.0, + "Gross profit (loss)": 9577160.0, + "Total operating income": 9577160.0, + "Selling and distribution expenses": 31667.0, + "General and administrative expenses": 7346696.0, + "Other operating expenses": 3145977.0, + "Total operating expenses": 10524340.0, + "Share of profit (loss) of joint ventures and associates": 337500.0, + "Other income (expenses), net": 9209146.0, + "Profit (loss) before zakat and income tax from continuing operations": 8599466.0, + "Zakat expenses on continuing operations for period": 7509673.0, + "Profit (loss) for period from continuing operations": 1089793.0, + "Profit (loss) for period": 1089793.0, + "Profit (loss), attributable to equity holders of parent company": 1089793.0, + "Basic earnings (loss) per share from continuing operations": 0.036, + "Total basic earnings (loss) per share": 0.036, + "Share closing price at the last trading day of financial year (in numbers)": 23.66 + }, + "comprehensive_income": { + "Profit (loss) for period": 1089793.0, + "Remeasurement gains (losses) on defined benefit plans": 21068.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 21068.0, + "Total other comprehensive income (loss)": 21068.0, + "Total comprehensive income (loss) for period": 1110861.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1110861.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8599466.0, + "Profit (loss) for period before zakat and income tax": 8599466.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2576539.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 195722.0, + "Adjustment for provision of employees' terminal benefit": 249698.0, + "Adjustments for valuation gains on investment property": 8300058.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3954910.0, + "Operating cash flow before working capital changes": 5527690.0, + "Adjustments for decrease (increase) in inventories": 102618.0, + "Adjustments for decrease (increase) in other receivables": 376888.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Zakat paid, classified as operating activities": 3565341.0, + "Proceed from sales of property, plant and equipment": 195732.0, + "Purchase of property, plant and equipment": 70958.0, + "Finance income from investing activities": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 124774.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 90424.0, + "Cash and cash equivalents at beginning of period": 28880817.0, + "Cash and cash equivalents at end of period": 19281287.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2022-06-05_15-38-00_Eng.json b/json/6020/473_6020_2022-06-05_15-38-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a00f98bcf2b5b7076fa6657b2a5f49416bb3a135 --- /dev/null +++ b/json/6020/473_6020_2022-06-05_15-38-00_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 31424711.0, + "Investment at fair value through profit or loss": 15034407.0, + "Financial assets, current": 15034407.0, + "Trade accounts receivable": 351076.0, + "Lease receivable, current": 4407486.0, + "Other receivables": 400680.0, + "Prepayments": 1183432.0, + "Inventories": 192963.0, + "Total": 97120743.0, + "Total current assets": 52994755.0, + "Lease receivable, non current": 130192773.0, + "Property, plant and equipment": 27849471.0, + "Investment properties": 223799368.0, + "Other non-current assets": 10835708.0, + "Total non-current assets": 392677320.0, + "Total assets": 445672075.0, + "Trade accounts payables": 891114.0, + "Other accounts payables": 2311411.0, + "Zakat payable": 7857881.0, + "Other current liabilities": 86060337.0, + "Total current liabilities": 97120743.0, + "Employees' terminal benefits": 1167636.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 59167636.0, + "Total liabilities": 156288379.0, + "Share capital": 300000000.0, + "Statutory Reserve": 443410.0, + "Miscellaneous other reserves": 134808.0, + "Total other reserves": 134808.0, + "Equity attributable to owners of parent": 289383696.0, + "Total equity": 289383696.0, + "Total liabilities and equity": 445672075.0 + }, + "income_statement": { + "Revenue": 2712798.0, + "Cost of sales": 441077.0, + "Gross profit (loss)": 2271721.0, + "Total operating income": 2271721.0, + "Selling and distribution expenses": 0.0, + "General and administrative expenses": 1685838.0, + "Other operating expenses": 1256560.0, + "Total operating expenses": 2942398.0, + "Share of profit (loss) of joint ventures and associates": 300000.0, + "Other income (expenses), net": 1500.0, + "Zakat expenses on continuing operations for period": 100000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 625143.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 53450.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1256560.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1935153.0, + "Operating cash flow before working capital changes": 1565976.0, + "Adjustments for decrease (increase) in inventories": 867.0, + "Adjustments for decrease (increase) in prepayment": 1392765.0, + "Adjustments for decrease (increase) in other receivables": 848934.0, + "Adjustments for increase (decrease) in trade accounts payable": 3611.0, + "Adjustments for increase (decrease) in other accounts payable": 89840.0, + "Net cash flows from (used in) operations": 1407764.0, + "Net cash flows from (used in) operating activities": 1326024.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 10842108.0, + "Net cash flows from (used in) investing activities": 10842108.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12143424.0, + "Net increase (decrease) in cash and cash equivalents": 12143424.0, + "Cash and cash equivalents at beginning of period": 19281287.0, + "Cash and cash equivalents at end of period": 31424711.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2022-09-21_11-10-38_Eng.json b/json/6020/473_6020_2022-09-21_11-10-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..071719bfe5d08239025b4293db869ce61f5fa06c --- /dev/null +++ b/json/6020/473_6020_2022-09-21_11-10-38_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 39963498.0, + "Investments at fair value through profit or loss": 15034407.0, + "Financial assets, current": 15034407.0, + "Trade accounts receivable": 2619744.0, + "Lease receivable, current": 4461900.0, + "Other receivables": 405627.0, + "Prepayments": 574668.0, + "Inventories": 182925.0, + "Total": 97999051.0, + "Total current assets": 63242769.0, + "Lease receivable, non current": 120800091.0, + "Property, plant and equipment": 27510255.0, + "Investment properties": 223513505.0, + "Other non-current assets": 10981828.0, + "Total non-current assets": 382805679.0, + "Total assets": 446048448.0, + "Trade accounts payables": 882183.0, + "Other accounts payables": 4408053.0, + "Zakat payable": 6678451.0, + "Other current liabilities": 86030364.0, + "Total current liabilities": 97999051.0, + "Employees' terminal benefits": 979171.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58979171.0, + "Total liabilities": 156978222.0, + "Share capital": 300000000.0, + "Statutory Reserve": 443410.0, + "Miscellaneous other reserves": 134808.0, + "Total other reserves": 134808.0, + "Equity attributable to owners of parent": 289070226.0, + "Total equity": 289070226.0, + "Total liabilities and equity": 446048448.0 + }, + "income_statement": { + "Revenue": 2712798.0, + "Cost of sales": 427717.0, + "Gross profit (loss)": 2285081.0, + "Total operating income": 2285081.0, + "Selling and distribution expenses": 0.0, + "General and administrative expenses": 1589110.0, + "Other operating expenses": 789474.0, + "Total operating expenses": 2378584.0, + "Share of profit (loss) of joint ventures and associates": 37500.0, + "Other income (expenses), net": 42533.0, + "Zakat expenses on continuing operations for period": 300000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1250395.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 30678.0, + "Adjustment for provision of employees' terminal benefit": 117359.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2046034.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3383110.0, + "Operating cash flow before working capital changes": 3000463.0, + "Adjustments for decrease (increase) in inventories": 10905.0, + "Adjustments for decrease (increase) in prepayment": 2001529.0, + "Adjustments for decrease (increase) in other receivables": 697867.0, + "Adjustments for increase (decrease) in other accounts payable": 2186482.0, + "Net cash flows from (used in) operations": 835715.0, + "Zakat paid, classified as operating activities": 1479430.0, + "Proceed from sales of property, plant and equipment": 31522.0, + "Purchase of property, plant and equipment": 1017.0, + "Other inflows (outflows) of cash, classified as investing activities": 21684216.0, + "Net cash flows from (used in) investing activities": 21714721.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 20682211.0, + "Net increase (decrease) in cash and cash equivalents": 20682211.0, + "Cash and cash equivalents at beginning of period": 19281287.0, + "Cash and cash equivalents at end of period": 39963498.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2022-11-17_12-32-43_Eng.json b/json/6020/473_6020_2022-11-17_12-32-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..690ec1e479fcc6c417e67a751543021b445689db --- /dev/null +++ b/json/6020/473_6020_2022-11-17_12-32-43_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 38424887.0, + "Financial assets, current": 15034407.0, + "Investment at fair value through proft and loss": 15034407.0, + "Trade accounts receivable": 2080272.0, + "Lease receivable, current": 4516314.0, + "Other receivables": 410574.0, + "Prepayments": 491942.0, + "Inventories": 182091.0, + "Total": 97241939.0, + "Total current assets": 61140487.0, + "Lease receivable, non current": 122407409.0, + "Property, plant and equipment": 27185394.0, + "Investment properties": 223224499.0, + "Other non-current assets": 11127946.0, + "Total non-current assets": 383945248.0, + "Total assets": 445085735.0, + "Trade accounts payables": 797575.0, + "Other accounts payables": 3443787.0, + "Zakat payable": 6978451.0, + "Other current liabilities": 86022126.0, + "Total current liabilities": 97241939.0, + "Employees' terminal benefits": 737608.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58737608.0, + "Total liabilities": 155979547.0, + "Share capital": 300000000.0, + "Statutory Reserve": 443410.0, + "Miscellaneous other reserves": 134808.0, + "Total other reserves": 134808.0, + "Equity attributable to owners of parent": 289106188.0, + "Total equity": 289106188.0, + "Total liabilities and equity": 445085735.0 + }, + "income_statement": { + "Revenue": 2921494.0, + "Cost of sales": 427197.0, + "Gross profit (loss)": 2494297.0, + "Total operating income": 2494297.0, + "Selling and distribution expenses": 2400.0, + "General and administrative expenses": 1414477.0, + "Other operating expenses": 789473.0, + "Total operating expenses": 2206350.0, + "Operating profit (loss)": 287947.0, + "Other income (expenses), net": 48015.0, + "Profit (loss) before zakat and income tax from continuing operations": 335962.0, + "Zakat expenses on continuing operations for period": 300000.0, + "Profit (loss) for period from continuing operations": 35962.0, + "Profit (loss) for period": 35962.0, + "Profit (loss), attributable to equity holders of parent company": 35962.0, + "Basic earnings (loss) per share from continuing operations": 0.0012, + "Total basic earnings (loss) per share": 0.0012 + }, + "comprehensive_income": { + "Profit (loss) for period": 35962.0, + "Total comprehensive income (loss) for period": 35962.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35962.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1864261.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 69678.0, + "Adjustment for provision of employees' terminal benefit": 154175.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2835507.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4784265.0, + "Operating cash flow before working capital changes": 4737580.0, + "Adjustments for decrease (increase) in inventories": 11739.0, + "Adjustments for decrease (increase) in prepayment": 2084255.0, + "Adjustments for decrease (increase) in other receivables": 546802.0, + "Adjustments for increase (decrease) in other accounts payable": 1222216.0, + "Zakat paid, classified as operating activities": 1479430.0, + "Proceed from sales of property, plant and equipment": 70523.0, + "Purchase of property, plant and equipment": 1017.0, + "Other inflows (outflows) of cash, classified as investing activities": 21684216.0, + "Net cash flows from (used in) investing activities": 21753722.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19143600.0, + "Net increase (decrease) in cash and cash equivalents": 19143600.0, + "Cash and cash equivalents at beginning of period": 19281287.0, + "Cash and cash equivalents at end of period": 38424887.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2023-04-07_02-22-11_Eng.json b/json/6020/473_6020_2023-04-07_02-22-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..359445d1a47b6843a050dbd8e82b2fe7d8dd34a4 --- /dev/null +++ b/json/6020/473_6020_2023-04-07_02-22-11_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 11627353.0, + "Short-term deposits": 25000000.0, + "Financial assets, current": 15144754.0, + "investments at fair value through profit or loss": 15144754.0, + "Trade accounts receivable": 1210668.0, + "Lease receivable, current": 4570726.0, + "Other receivables": 415521.0, + "Prepayments": 558391.0, + "Inventories": 118616.0, + "Total": 71002936.0, + "Total current assets": 58646029.0, + "Lease receivable, non current": 121014728.0, + "Property, plant and equipment": 27056608.0, + "Investment properties": 208954585.0, + "Other non-current assets": 11274067.0, + "Total non-current assets": 368299988.0, + "Total assets": 426946017.0, + "Trade accounts payables": 759983.0, + "Other accounts payables": 3130196.0, + "Zakat payable": 14538528.0, + "Other current liabilities": 52574229.0, + "Total current liabilities": 71002936.0, + "Employees' terminal benefits": 623316.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58623316.0, + "Total liabilities": 129626252.0, + "Share capital": 300000000.0, + "Statutory Reserve": 1168140.0, + "Miscellaneous other reserves": 354401.0, + "Total other reserves": 354401.0, + "Equity attributable to owners of parent": 297319765.0, + "Total equity": 297319765.0, + "Total liabilities and equity": 426946017.0 + }, + "income_statement": { + "Revenue": 11059888.0, + "Cost of sales": 1721306.0, + "Gross profit (loss)": 9338582.0, + "Other operating income": 19062626.0, + "Total operating income": 28401208.0, + "Selling and distribution expenses": 2400.0, + "General and administrative expenses": 6821399.0, + "Other operating expenses": 6842057.0, + "Total operating expenses": 13665856.0, + "Operating profit (loss)": 14735352.0, + "Share of profit (loss) of joint ventures and associates": 337500.0, + "Other income (expenses), net": 434524.0, + "Profit (loss) before zakat and income tax from continuing operations": 15507376.0, + "Zakat expenses on continuing operations for period": 8260077.0, + "Profit (loss) for period from continuing operations": 7247299.0, + "Profit (loss) for period": 7247299.0, + "Profit (loss), attributable to equity holders of parent company": 7247299.0, + "Basic earnings (loss) per share from continuing operations": 0.242, + "Total basic earnings (loss) per share": 0.242, + "Share closing price at the last trading day of financial year (in numbers)": 18.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 7247299.0, + "Remeasurement gains (losses) on defined benefit plans": 219593.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 219593.0, + "Total other comprehensive income (loss)": 219593.0, + "Total comprehensive income (loss) for period": 7466892.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7466892.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15507376.0, + "Profit (loss) for period before zakat and income tax": 15507376.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2475525.0, + "Adjustment for provision of employees' terminal benefit": 257879.0, + "Adjustments for valuation gains on investment property": 19062626.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6866354.0, + "Operating cash flow before working capital changes": 6162650.0, + "Adjustments for decrease (increase) in inventories": 50918.0, + "Adjustments for decrease (increase) in prepayment": 2190883.0, + "Adjustments for decrease (increase) in other receivables": 395734.0, + "Adjustments for decrease (increase) in lease receivables": 15353074.0, + "Adjustments for increase (decrease) in accrued expenses": 908625.0, + "Net increase (decrease) due to working capital changes": 13941419.0, + "Net cash flows from (used in) operations": 20104069.0, + "Zakat paid, classified as operating activities": 1479430.0, + "Net cash flows from (used in) operating activities": 18013743.0, + "Proceed from sales of property, plant and equipment": 70520.0, + "Purchase of property, plant and equipment": 492677.0, + "Purchase of financial assets": 25000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 72442.0, + "Cash and cash equivalents at beginning of period": 19108209.0, + "Cash and cash equivalents at end of period": 11627353.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2023-05-30_16-34-28_Eng.json b/json/6020/473_6020_2023-05-30_16-34-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3df8f25da577b4c6b91048d395dca3cb0699e05d --- /dev/null +++ b/json/6020/473_6020_2023-05-30_16-34-28_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 40163733.0, + "Short-term deposits": 10000000.0, + "Financial assets, current": 15144754.0, + "Investments at fair value through profit or loss": 15144754.0, + "Trade accounts receivable": 3185088.0, + "Lease receivable, current": 4627861.0, + "Other receivables": 420715.0, + "Prepayments": 649859.0, + "Inventories": 36124.0, + "Total": 74899832.0, + "Total current assets": 74228134.0, + "Lease receivable, non current": 111564912.0, + "Property, plant and equipment": 26559401.0, + "Investment properties": 208673859.0, + "Other non-current assets": 10414993.0, + "Total non-current assets": 357213165.0, + "Total assets": 431441299.0, + "Trade accounts payables": 763087.0, + "Other accounts payables": 6839668.0, + "Zakat payable": 14738528.0, + "Other current liabilities": 52558549.0, + "Total current liabilities": 74899832.0, + "Employees' terminal benefits": 661091.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58661091.0, + "Total liabilities": 133560923.0, + "Share capital": 300000000.0, + "Statutory Reserve": 1168140.0, + "Miscellaneous other reserves": 354401.0, + "Total other reserves": 354401.0, + "Equity attributable to owners of parent": 297880376.0, + "Total equity": 297880376.0, + "Total liabilities and equity": 431441299.0 + }, + "income_statement": { + "Revenue": 2653438.0, + "Cost of sales": 364623.0, + "Gross profit (loss)": 2288815.0, + "Total operating income": 2288815.0, + "General and administrative expenses": 1525252.0, + "Other operating expenses": 789473.0, + "Total operating expenses": 2314725.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 786521.0, + "Profit (loss) before zakat and income tax from continuing operations": 760611.0, + "Zakat expenses on continuing operations for period": 200000.0, + "Profit (loss) for period from continuing operations": 560611.0, + "Profit (loss) for period": 560611.0, + "Profit (loss), attributable to equity holders of parent company": 560611.0, + "Basic earnings (loss) per share from continuing operations": 0.0178, + "Total basic earnings (loss) per share": 0.0178 + }, + "comprehensive_income": { + "Profit (loss) for period": 560611.0, + "Total comprehensive income (loss) for period": 560611.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 560611.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 760611.0, + "Profit (loss) for period before zakat and income tax": 760611.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 556423.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 493186.0, + "Adjustment for provision of employees' terminal benefit": 37775.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 789473.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 890485.0, + "Operating cash flow before working capital changes": 1651096.0, + "Adjustments for decrease (increase) in inventories": 82492.0, + "Adjustments for decrease (increase) in other receivables": 853880.0, + "Adjustments for decrease (increase) in lease receivables": 9392681.0, + "Adjustments for increase (decrease) in trade accounts payable": 3104.0, + "Adjustments for increase (decrease) in other accounts payable": 3709472.0, + "Net increase (decrease) due to working capital changes": 11186268.0, + "Net cash flows from (used in) operations": 12837364.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 12837364.0, + "Proceed from sales of property, plant and equipment": 714696.0, + "Proceeds from sale of financial assets": 15000000.0, + "Net cash flows from (used in) investing activities": 15714696.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28536380.0, + "Net increase (decrease) in cash and cash equivalents": 28536380.0, + "Cash and cash equivalents at beginning of period": 11627353.0, + "Cash and cash equivalents at end of period": 40163733.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2023-08-22_12-11-00_Eng.json b/json/6020/473_6020_2023-08-22_12-11-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c509b5d7985c631d0974264ab739217f65366f40 --- /dev/null +++ b/json/6020/473_6020_2023-08-22_12-11-00_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 45613653.0, + "Short-term deposits": 0.0, + "Financial assets, current": 15144754.0, + "Financial Assets at fair value through profit or loss": 15144754.0, + "Trade accounts receivable": 2539180.0, + "Lease receivable, current": 4880204.0, + "Other receivables": 443655.0, + "Prepayments": 1276980.0, + "Inventories": 36357.0, + "Total": 70560805.0, + "Total current assets": 69934783.0, + "Lease receivable, non current": 118182392.0, + "Property, plant and equipment": 54474659.0, + "Investment properties": 180214272.0, + "Other non-current assets": 11016582.0, + "Total non-current assets": 363887905.0, + "Total assets": 433822688.0, + "Trade accounts payables": 757186.0, + "Other accounts payables": 4089798.0, + "Zakat payable": 13163385.0, + "Other current liabilities": 52550436.0, + "Total current liabilities": 70560805.0, + "Employees' terminal benefits": 698820.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58698820.0, + "Total liabilities": 129259625.0, + "Share capital": 300000000.0, + "Statutory Reserve": 1168140.0, + "Retained earnings (accumulated losses)": 3394923.0, + "Equity attributable to owners of parent": 304563063.0, + "Total equity": 304563063.0, + "Total liabilities and equity": 433822688.0 + }, + "income_statement": { + "Revenue": 2601498.0, + "Cost of sales": 369934.0, + "Gross profit (loss)": 2231564.0, + "Other operating income": 0.0, + "Total operating income": 2231564.0, + "Selling and distribution expenses": 0.0, + "General and administrative expenses": 1233249.0, + "Other operating expenses": 555143.0, + "Total operating expenses": 1788392.0, + "Operating profit (loss)": 443172.0, + "Share of profit (loss) of joint ventures and associates": 412500.0, + "Other income (expenses), net": 334163.0, + "Profit (loss) before zakat and income tax from continuing operations": 1189835.0, + "Zakat expenses on continuing operations for period": 300000.0, + "Profit (loss) for period from continuing operations": 889835.0, + "Profit (loss) for period": 889835.0, + "Profit (loss), attributable to equity holders of parent company": 889835.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03 + }, + "comprehensive_income": { + "Profit (loss) for period": 889835.0, + "Total comprehensive income (loss) for period": 889835.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 889835.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1898505.0, + "Profit (loss) for period before zakat and income tax": 1898505.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1102143.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 493186.0, + "Adjustment for provision of employees' terminal benefit": 75504.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1344616.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1616577.0, + "Operating cash flow before working capital changes": 3515082.0, + "Adjustments for decrease (increase) in inventories": 82259.0, + "Adjustments for increase (decrease) in accrued expenses": 959602.0, + "Zakat paid, classified as operating activities": 1875143.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 714696.0, + "Purchase of property, plant and equipment": 1391.0, + "Dividends received, classified as investing activities": 75000.0, + "Other inflows (outflows) of cash, classified as investing activities": 11842108.0, + "Net cash flows from (used in) investing activities": 37630413.0, + "Dividends paid to non-controlling interest, classified as financing activities": 23793.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 33986300.0, + "Net increase (decrease) in cash and cash equivalents": 33986300.0, + "Cash and cash equivalents at beginning of period": 11627353.0, + "Cash and cash equivalents at end of period": 45613653.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2023-11-19_16-09-18_Eng.json b/json/6020/473_6020_2023-11-19_16-09-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..287b60938819826b33ddf3e13a157566964a3d5c --- /dev/null +++ b/json/6020/473_6020_2023-11-19_16-09-18_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 45013840.0, + "Financial assets, current": 15144754.0, + "Financial Assets at fair value through profit or loss": 15144754.0, + "Trade accounts receivable": 1884410.0, + "Lease receivable, current": 4939718.0, + "Prepayments": 1481986.0, + "Inventories": 36891.0, + "Other current assets": 449065.0, + "Total": 73078540.0, + "Total current assets": 68950664.0, + "Lease receivable, non current": 119682583.0, + "Property, plant and equipment": 53655353.0, + "Investment properties": 180486419.0, + "Other non-current assets": 11152962.0, + "Total non-current assets": 364977317.0, + "Total assets": 433927981.0, + "Trade accounts payables": 716822.0, + "Other accounts payables": 3381716.0, + "Zakat payable": 16463385.0, + "Other current liabilities": 52516617.0, + "Total current liabilities": 73078540.0, + "Employees' terminal benefits": 734639.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58734639.0, + "Total liabilities": 131813179.0, + "Share capital": 300000000.0, + "Statutory Reserve": 1168140.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 946662.0, + "Equity attributable to owners of parent": 302114802.0, + "Total equity": 302114802.0, + "Total liabilities and equity": 433927981.0 + }, + "income_statement": { + "Revenue": 2661759.0, + "Cost of sales": 370006.0, + "Gross profit (loss)": 2291753.0, + "Other operating income": 0.0, + "Total operating income": 2291753.0, + "Selling and distribution expenses": 0.0, + "General and administrative expenses": 1294979.0, + "Other operating expenses": 719470.0, + "Total operating expenses": 2014449.0, + "Operating profit (loss)": 277304.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 574435.0, + "Profit (loss) before zakat and income tax from continuing operations": 851739.0, + "Zakat expenses on continuing operations for period": 3300000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2750244.0, + "Profit (loss) for period before zakat and income tax": 2750244.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1653405.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 516878.0, + "Adjustment for provision of employees' terminal benefit": 111323.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2064086.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2899436.0, + "Operating cash flow before working capital changes": 5649680.0, + "Adjustments for decrease (increase) in inventories": 81725.0, + "Adjustments for increase (decrease) in accrued expenses": 251520.0, + "Zakat paid, classified as operating activities": 1875143.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 740128.0, + "Purchase of property, plant and equipment": 7234.0, + "Dividends received, classified as investing activities": 75000.0, + "Other inflows (outflows) of cash, classified as investing activities": 11842108.0, + "Net cash flows from (used in) investing activities": 37650002.0, + "Dividends paid to non-controlling interest, classified as financing activities": 57612.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 33386487.0, + "Net increase (decrease) in cash and cash equivalents": 33386487.0, + "Cash and cash equivalents at beginning of period": 11627353.0, + "Cash and cash equivalents at end of period": 45013840.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2024-04-15_11-14-50_Eng.json b/json/6020/473_6020_2024-04-15_11-14-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9869d0d66dd272342202ff290039a76a71beeecf --- /dev/null +++ b/json/6020/473_6020_2024-04-15_11-14-50_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 44064688.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 594935.0, + "Lease receivable, current": 4999233.0, + "Other receivables": 454476.0, + "Prepayments": 1117491.0, + "Inventories": 35879.0, + "Total": 77490723.0, + "Total current assets": 51266702.0, + "Financial assets, non-current": 17536786.0, + "Financial Assets at fair value through profit or loss": 17536786.0, + "Lease receivable, non current": 124182775.0, + "Property, plant and equipment": 53108689.0, + "Investment properties": 175359640.0, + "Other non-current assets": 11289343.0, + "Total non-current assets": 381477233.0, + "Total assets": 432743935.0, + "Trade accounts payables": 716822.0, + "Other accounts payables": 2643260.0, + "Zakat payable": 21633453.0, + "Other current liabilities": 52497188.0, + "Total current liabilities": 77490723.0, + "Employees' terminal benefits": 892812.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58892812.0, + "Total liabilities": 136383535.0, + "Share capital": 300000000.0, + "Statutory Reserve": 0.0, + "Equity attributable to owners of parent": 296360400.0, + "Total equity": 296360400.0, + "Total liabilities and equity": 432743935.0 + }, + "income_statement": { + "Revenue": 10466253.0, + "Cost of sales": 1512945.0, + "Gross profit (loss)": 8953308.0, + "Total operating income": 8953308.0, + "General and administrative expenses": 5670060.0, + "Other operating expenses": 4962694.0, + "Total operating expenses": 10632754.0, + "Share of profit (loss) of joint ventures and associates": 412500.0, + "Other income (expenses), net": 4823451.0, + "Profit (loss) before zakat and income tax from continuing operations": 3556505.0, + "Zakat expenses on continuing operations for period": 10269816.0, + "Share closing price at the last trading day of financial year (in numbers)": 18.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3556505.0, + "Profit (loss) for period before zakat and income tax": 3556505.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2185309.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 539656.0, + "Adjustment for provision of employees' terminal benefit": 178649.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3931860.0, + "Operating cash flow before working capital changes": 7488365.0, + "Adjustments for decrease (increase) in inventories": 83003.0, + "Adjustments for decrease (increase) in other receivables": 432835.0, + "Adjustments for decrease (increase) in lease receivables": 4761173.0, + "Other adjustments for working capital changes": 0.0, + "Net increase (decrease) due to working capital changes": 2009987.0, + "Net cash flows from (used in) operations": 9498352.0, + "Zakat paid, classified as operating activities": 3174891.0, + "Net cash flows from (used in) operating activities": 6323461.0, + "Proceed from sales of property, plant and equipment": 786518.0, + "Purchase of property, plant and equipment": 8103.0, + "Other inflows (outflows) of cash, classified as investing activities": 412500.0, + "Net cash flows from (used in) investing activities": 26190915.0, + "Dividends paid to non-controlling interest, classified as financing activities": 77041.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 32437335.0, + "Net increase (decrease) in cash and cash equivalents": 32437335.0, + "Cash and cash equivalents at beginning of period": 11627353.0, + "Cash and cash equivalents at end of period": 44064688.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2024-05-26_09-47-36_Eng.json b/json/6020/473_6020_2024-05-26_09-47-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b0153df064c72ca1c5efd5fc18afab8cd454cbac --- /dev/null +++ b/json/6020/473_6020_2024-05-26_09-47-36_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 56108355.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 3088354.0, + "Lease receivable, current": 5061723.0, + "Other receivables": 1567353.0, + "Inventories": 35461.0, + "Other current assets": 460157.0, + "Total": 83406406.0, + "Total current assets": 66321403.0, + "Financial assets, non-current": 17536786.0, + "Financial Assets at fair value through profit or loss": 17536786.0, + "Lease receivable, non current": 114620477.0, + "Property, plant and equipment": 52648813.0, + "Investment properties": 175351851.0, + "Other non-current assets": 10420043.0, + "Total non-current assets": 370577970.0, + "Total assets": 436899373.0, + "Trade accounts payables": 716822.0, + "Other accounts payables": 6548626.0, + "Zakat payable": 23666401.0, + "Other current liabilities": 52474557.0, + "Total current liabilities": 83406406.0, + "Employees' terminal benefits": 889455.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58889455.0, + "Total liabilities": 142295861.0, + "Share capital": 300000000.0, + "Equity attributable to owners of parent": 294603512.0, + "Total equity": 294603512.0, + "Total liabilities and equity": 436899373.0 + }, + "income_statement": { + "Revenue": 2511573.0, + "Cost of sales": 367455.0, + "Gross profit (loss)": 2144118.0, + "Total operating income": 2144118.0, + "General and administrative expenses": 1818674.0, + "Other operating expenses": 725032.0, + "Total operating expenses": 2543706.0, + "Share of profit (loss) of joint ventures and associates": 420000.0, + "Other income (expenses), net": 688897.0, + "Profit (loss) before zakat and income tax from continuing operations": 709309.0, + "Zakat expenses on continuing operations for period": 2466197.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 709309.0, + "Profit (loss) for period before zakat and income tax": 709309.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 469011.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 57390.0, + "Adjustment for provision of employees' terminal benefit": 35643.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 142385.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 169649.0, + "Operating cash flow before working capital changes": 878958.0, + "Adjustments for decrease (increase) in inventories": 418.0, + "Adjustments for decrease (increase) in other receivables": 863619.0, + "Adjustments for decrease (increase) in lease receivables": 9499808.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 3905366.0, + "Net increase (decrease) due to working capital changes": 11020898.0, + "Net cash flows from (used in) operations": 11899856.0, + "Zakat paid, classified as operating activities": 433249.0, + "Net cash flows from (used in) operating activities": 11427607.0, + "Proceed from sales of property, plant and equipment": 57391.0, + "Purchase of property, plant and equipment": 1347.0, + "Dividends received, classified as investing activities": 582647.0, + "Net cash flows from (used in) investing activities": 638691.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12043667.0, + "Net increase (decrease) in cash and cash equivalents": 12043667.0, + "Cash and cash equivalents at beginning of period": 44064688.0, + "Cash and cash equivalents at end of period": 56108355.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2024-08-18_14-55-06_Eng.json b/json/6020/473_6020_2024-08-18_14-55-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..75568757fa587349d8cbd77906baf4952dc101ba --- /dev/null +++ b/json/6020/473_6020_2024-08-18_14-55-06_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 51625665.0, + "Trade accounts receivable": 2423881.0, + "Lease receivable, current": 5124214.0, + "Other receivables": 1612778.0, + "Inventories": 35195.0, + "Other current assets": 465838.0, + "Total": 81306568.0, + "Total current assets": 61287571.0, + "Financial assets, non-current": 17536786.0, + "Financial Assets at fair value through profits and losses": 17536786.0, + "Lease receivable, non current": 116058178.0, + "Property, plant and equipment": 52192090.0, + "Investment properties": 175343975.0, + "Other non-current assets": 10550743.0, + "Total non-current assets": 371681772.0, + "Total assets": 432969343.0, + "Trade accounts payables": 716822.0, + "Other accounts payables": 4154588.0, + "Zakat payable": 23967575.0, + "Other current liabilities": 52467583.0, + "Total current liabilities": 81306568.0, + "Employees' terminal benefits": 892093.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58892093.0, + "Total liabilities": 140198661.0, + "Share capital": 300000000.0, + "Equity attributable to owners of parent": 292770682.0, + "Total equity": 292770682.0, + "Total liabilities and equity": 432969343.0 + }, + "income_statement": { + "Revenue": 2511573.0, + "Cost of sales": 358090.0, + "Gross profit (loss)": 2153483.0, + "Total operating income": 2153483.0, + "General and administrative expenses": 1387162.0, + "Other operating expenses": 797473.0, + "Total operating expenses": 2184635.0, + "Share of profit (loss) of joint ventures and associates": 37500.0, + "Other income (expenses), net": 658686.0, + "Profit (loss) before zakat and income tax from continuing operations": 665034.0, + "Zakat expenses on continuing operations for period": 2497864.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1374343.0, + "Profit (loss) for period before zakat and income tax": 1374343.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 938480.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 57390.0, + "Adjustment for provision of employees' terminal benefit": 102392.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1514505.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2040487.0, + "Operating cash flow before working capital changes": 3414830.0, + "Adjustments for decrease (increase) in inventories": 684.0, + "Adjustments for decrease (increase) in other receivables": 727238.0, + "Adjustments for decrease (increase) in lease receivables": 7999616.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 1511328.0, + "Net increase (decrease) due to working capital changes": 6737628.0, + "Net cash flows from (used in) operations": 10152458.0, + "Zakat paid, classified as operating activities": 2629939.0, + "Net cash flows from (used in) operating activities": 7419408.0, + "Proceed from sales of property, plant and equipment": 57391.0, + "Purchase of property, plant and equipment": 6217.0, + "Dividends received, classified as investing activities": 120000.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 171174.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7560977.0, + "Net increase (decrease) in cash and cash equivalents": 7560977.0, + "Cash and cash equivalents at beginning of period": 44064688.0, + "Cash and cash equivalents at end of period": 51625665.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2024-11-11_09-30-05_Eng.json b/json/6020/473_6020_2024-11-11_09-30-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d604c96fa67a37681ef3e8f93be84665ba4977c7 --- /dev/null +++ b/json/6020/473_6020_2024-11-11_09-30-05_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 49253159.0, + "Trade accounts receivable": 1759407.0, + "Lease receivable, current": 5186705.0, + "Other receivables": 3159936.0, + "Inventories": 34595.0, + "Other current assets": 471519.0, + "Total": 82092709.0, + "Total current assets": 59865321.0, + "Financial assets, non-current": 17536786.0, + "Financial assets at fair value through profit or loss": 17536786.0, + "Lease receivable, non current": 117495877.0, + "Property, plant and equipment": 51726071.0, + "Investment properties": 175336012.0, + "Other non-current assets": 10681443.0, + "Total non-current assets": 372776189.0, + "Total assets": 432641510.0, + "Trade accounts payables": 716822.0, + "Other accounts payables": 3612811.0, + "Zakat payable": 25302310.0, + "Other current liabilities": 52460766.0, + "Total current liabilities": 82092709.0, + "Employees' terminal benefits": 865379.0, + "Deferred revenue, non-current": 58000000.0, + "Total non-current liabilities": 58865379.0, + "Total liabilities": 140958088.0, + "Share capital": 300000000.0, + "Equity attributable to owners of parent": 291683422.0, + "Total equity": 291683422.0, + "Total liabilities and equity": 432641510.0 + }, + "income_statement": { + "Revenue": 2511571.0, + "Cost of sales": 380611.0, + "Gross profit (loss)": 2130960.0, + "Total operating income": 2130960.0, + "General and administrative expenses": 2281512.0, + "Other operating expenses": 845915.0, + "Total operating expenses": 3127427.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 2375404.0, + "Profit (loss) before zakat and income tax from continuing operations": 1378937.0, + "Zakat expenses on continuing operations for period": 2466197.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2753280.0, + "Profit (loss) for period before zakat and income tax": 2753280.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1412462.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 57390.0, + "Adjustment for provision of employees' terminal benefit": 139035.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2303979.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3340586.0, + "Operating cash flow before working capital changes": 6093866.0, + "Adjustments for decrease (increase) in inventories": 1284.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 969551.0, + "Zakat paid, classified as operating activities": 3761401.0, + "Proceed from sales of property, plant and equipment": 57391.0, + "Purchase of property, plant and equipment": 6217.0, + "Dividends received, classified as investing activities": 120000.0, + "Other inflows (outflows) of cash, classified as investing activities": 11842108.0, + "Net cash flows from (used in) investing activities": 12013282.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5188471.0, + "Net increase (decrease) in cash and cash equivalents": 5188471.0, + "Cash and cash equivalents at beginning of period": 44064688.0, + "Cash and cash equivalents at end of period": 49253159.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2025-04-15_08-42-58_Eng.json b/json/6020/473_6020_2025-04-15_08-42-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a8932959d068dff2022dd24672c0c9289c9fab61 --- /dev/null +++ b/json/6020/473_6020_2025-04-15_08-42-58_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 89402337.0, + "Trade accounts receivable": 13750.0, + "Lease receivable, current": 3742248.0, + "Other receivables": 477200.0, + "Prepayments": 3227908.0, + "Inventories": 34124.0, + "Total": 79817048.0, + "Total current assets": 96897567.0, + "Financial assets, non-current": 18230223.0, + "Financial assets at fair value through profit or loss": 18230223.0, + "Lease receivable, non current": 84789966.0, + "Property, plant and equipment": 51171553.0, + "Investment properties": 146361992.0, + "Other non-current assets": 10812143.0, + "Total non-current assets": 311365877.0, + "Total assets": 408263444.0, + "Trade accounts payables": 716832.0, + "Other accounts payables": 2913779.0, + "Zakat payable": 23738393.0, + "Other current liabilities": 52448044.0, + "Total current liabilities": 79817048.0, + "Employees' terminal benefits": 809195.0, + "Deferred revenue, non-current": 20978300.0, + "Total non-current liabilities": 21787495.0, + "Total liabilities": 101604543.0, + "Share capital": 300000000.0, + "Retained earnings (accumulated losses)": 6658901.0, + "Equity attributable to owners of parent": 306658901.0, + "Total equity": 306658901.0, + "Total liabilities and equity": 408263444.0 + }, + "income_statement": { + "Revenue": 10046288.0, + "Cost of sales": 1560921.0, + "Gross profit (loss)": 8485367.0, + "Total operating income": 8485367.0, + "General and administrative expenses": 7367817.0, + "Operating profit (loss)": 11148965.0, + "Share of profit (loss) of joint ventures and associates": 519420.0, + "Other income (expenses), net": 6775299.0, + "Profit (loss) before zakat and income tax from continuing operations": 18443684.0, + "Profit (loss) for period from continuing operations": 18443684.0, + "Zakat expenses on discontinued operations for period": 8205652.0, + "Profit (loss) for period": 10238032.0, + "Profit (loss), attributable to equity holders of parent company": 10238032.0, + "Basic earnings (loss) per share from continuing operations": 0.341, + "Total basic earnings (loss) per share": 0.341, + "Diluted earnings (loss) per share from continuing operations": 0.341, + "Total diluted earnings (loss) per share": 0.341, + "Share closing price at the last trading day of financial year (in numbers)": 18.58 + }, + "comprehensive_income": { + "Profit (loss) for period": 10238032.0, + "Remeasurement gains (losses) on defined benefit plans": 60469.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 60469.0, + "Total other comprehensive income (loss)": 60469.0, + "Total comprehensive income (loss) for period": 10298501.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10298501.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18443684.0, + "Profit (loss) for period before zakat and income tax": 18443684.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1891657.0, + "Adjustments for deferred revenues": 37021700.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 143320.0, + "Adjustments for valuation gains on investment property": 3815308.0, + "Adjustments for gains on disposal of investment property": 8464731.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 32724036.0, + "Operating cash flow before working capital changes": 3017724.0, + "Adjustments for decrease (increase) in inventories": 1755.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 111311.0, + "Adjustments for increase (decrease) in trade accounts payable": 10.0, + "Adjustments for increase (decrease) in other accounts payable": 270519.0, + "Net cash flows from (used in) operations": 1360822.0, + "Zakat paid, classified as operating activities": 6100712.0, + "Proceed from sales of property, plant and equipment": 57393.0, + "Purchase of property, plant and equipment": 309950.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 457500.0, + "Interest received, classified as investing activities": 41246100.0, + "Other inflows (outflows) of cash, classified as investing activities": 8842108.0, + "Net cash flows from (used in) investing activities": 50293151.0, + "Dividends paid to non-controlling interest, classified as financing activities": 49144.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 45337649.0, + "Net increase (decrease) in cash and cash equivalents": 45337649.0, + "Cash and cash equivalents at beginning of period": 44064688.0, + "Cash and cash equivalents at end of period": 89402337.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2025-05-25_15-15-37_Eng.json b/json/6020/473_6020_2025-05-25_15-15-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ed781449d0a4b4baff4ed62681dba605963e13b6 --- /dev/null +++ b/json/6020/473_6020_2025-05-25_15-15-37_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 102550476.0, + "Trade accounts receivable": 13750.0, + "Lease receivable, current": 3789027.0, + "Other receivables": 1117061.0, + "Derivative financial instruments/ assets, current": 14839008.0, + "Assets held for sale - net": 14839008.0, + "Inventories": 34340.0, + "Other current assets": 483165.0, + "Total": 82714624.0, + "Total current assets": 122826827.0, + "Financial assets, non-current": 18230223.0, + "Financial assets at fair value through profit or loss": 18230223.0, + "Lease receivable, non current": 77926042.0, + "Property, plant and equipment": 35607886.0, + "Investment properties": 143144730.0, + "Other non-current assets": 9936878.0, + "Total non-current assets": 284845759.0, + "Total assets": 407672586.0, + "Trade accounts payables": 722753.0, + "Other accounts payables": 6340886.0, + "Zakat payable": 23214058.0, + "Other current liabilities": 52436927.0, + "Total current liabilities": 82714624.0, + "Employees' terminal benefits": 805736.0, + "Deferred revenue, non-current": 20978300.0, + "Total non-current liabilities": 21784036.0, + "Total liabilities": 104498660.0, + "Share capital": 300000000.0, + "Retained earnings (accumulated losses)": 3173926.0, + "Equity attributable to owners of parent": 303173926.0, + "Total equity": 303173926.0, + "Total liabilities and equity": 407672586.0 + }, + "income_statement": { + "Revenue": 2318401.0, + "Cost of sales": 423088.0, + "Gross profit (loss)": 1895313.0, + "Total operating income": 1895313.0, + "Selling and distribution expenses": 2092050.0, + "Other operating expenses": 3883072.0, + "Total operating expenses": 5975122.0, + "Share of profit (loss) of joint ventures and associates": 427680.0, + "Other income (expenses), net": 1042154.0, + "Zakat expenses on continuing operations for period": 875000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 471586.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 36907.0, + "Adjustments for fair value adjustment of a contingent consideration": 3470335.0, + "Adjustments for gain on sale of exploration and evaluation assets": 1039238.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1356247.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 0.0, + "Adjustments for decrease (increase) in other receivables": 2476607.0, + "Adjustments for increase (decrease) in trade accounts payable": 5921.0, + "Adjustments for increase (decrease) in other accounts payable": 3427107.0, + "Net increase (decrease) due to working capital changes": 5909419.0, + "Net cash flows from (used in) operations": 4655691.0, + "Zakat paid, classified as operating activities": 1399335.0, + "Net cash flows from (used in) operating activities": 3215990.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 0.0, + "Dividends received, classified as investing activities": 1101158.0, + "Other inflows (outflows) of cash, classified as investing activities": 8842108.0, + "Net cash flows from (used in) investing activities": 9943266.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 11117.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13148139.0, + "Net increase (decrease) in cash and cash equivalents": 13148139.0, + "Cash and cash equivalents at beginning of period": 89402337.0, + "Cash and cash equivalents at end of period": 102550476.0 + } +} \ No newline at end of file diff --git a/json/6020/473_6020_2025-08-18_10-10-35_Eng.json b/json/6020/473_6020_2025-08-18_10-10-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..16be53794d2e01870fba4198945d49d1f77009d1 --- /dev/null +++ b/json/6020/473_6020_2025-08-18_10-10-35_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 106783691.0, + "Trade accounts receivable": 14350.0, + "Lease receivable, current": 3835803.0, + "Other receivables": 2305087.0, + "Inventories": 34784.0, + "Other current assets": 489129.0, + "Total": 78684723.0, + "Asset held for distribution/ sale": 4839008.0, + "Assets held for sale - net": 4839008.0, + "Total current assets": 118301852.0, + "Financial assets, non-current": 18230223.0, + "Financial assets at fair value through profit or loss": 18230223.0, + "Lease receivable, non current": 78904230.0, + "Property, plant and equipment": 35401495.0, + "Investment properties": 143144730.0, + "Other non-current assets": 10061614.0, + "Total non-current assets": 285742292.0, + "Total assets": 404044144.0, + "Trade accounts payables": 721439.0, + "Other accounts payables": 4266439.0, + "Zakat payable": 21273382.0, + "Other current liabilities": 52423463.0, + "Total current liabilities": 78684723.0, + "Employees' terminal benefits": 1049264.0, + "Deferred revenue, non-current": 20978300.0, + "Total non-current liabilities": 22027564.0, + "Total liabilities": 100712287.0, + "Share capital": 300000000.0, + "Retained earnings (accumulated losses)": 3331857.0, + "Equity attributable to owners of parent": 303331857.0, + "Total equity": 303331857.0, + "Total liabilities and equity": 404044144.0 + }, + "income_statement": { + "Revenue": 2318401.0, + "Cost of sales": 329392.0, + "Gross profit (loss)": 1989009.0, + "Total operating income": 1989009.0, + "General and administrative expenses": 1936668.0, + "Other operating expenses": 412738.0, + "Total operating expenses": 2349406.0, + "Share of profit (loss) of joint ventures and associates": 187500.0, + "Other income (expenses), net": 1205828.0, + "Profit (loss) before zakat and income tax from continuing operations": 1032931.0, + "Zakat expenses on continuing operations for period": 875000.0, + "Profit (loss) for period from continuing operations": 157931.0, + "Profit (loss) for period": 157931.0, + "Profit (loss), attributable to equity holders of parent company": 157931.0, + "Basic earnings (loss) per share from continuing operations": 0.005, + "Total basic earnings (loss) per share": 0.005 + }, + "comprehensive_income": { + "Profit (loss) for period": 157931.0, + "Total comprehensive income (loss) for period": 157931.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 157931.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 679327.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 289435.0, + "Adjustments for fair value adjustment of a contingent consideration": 3470335.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1512590.0, + "Adjustments for decrease (increase) in other receivables": 1296081.0, + "Adjustments for increase (decrease) in trade accounts payable": 4607.0, + "Adjustments for increase (decrease) in other accounts payable": 1352660.0, + "Net increase (decrease) due to working capital changes": 2652088.0, + "Net cash flows from (used in) operations": 2587634.0, + "Zakat paid, classified as operating activities": 4215011.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1350.0, + "Dividends received, classified as investing activities": 241920.0, + "Other inflows (outflows) of cash, classified as investing activities": 18842108.0, + "Net cash flows from (used in) investing activities": 19082678.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17381354.0, + "Net increase (decrease) in cash and cash equivalents": 17381354.0, + "Cash and cash equivalents at beginning of period": 89402337.0, + "Cash and cash equivalents at end of period": 106783691.0, + "Prperty , plant and equipment - net": 15099864.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2021-05-30_20-30-42_Eng.json b/json/6090/479_6090_2021-05-30_20-30-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..04cbd1216314b29e0423fb203c84968a82aa6390 --- /dev/null +++ b/json/6090/479_6090_2021-05-30_20-30-42_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 4617304.0, + "Trade accounts receivable": 52436895.0, + "Due from related parties": 44313.0, + "Derivative financial instruments/ assets, current": 515686.0, + "Inventories": 23498203.0, + "Other current assets": 7695304.0, + "Total": 62758925.0, + "Total current assets": 88807705.0, + "Property, plant and equipment": 216329200.0, + "Intangible assets other than goodwill, net": 4068203.0, + "Derivative financial instruments/ assets, non-current": 42000000.0, + "Investment properties": 231172215.0, + "Investments in associates and joint ventures": 20807593.0, + "Total non-current assets": 514377211.0, + "Total assets": 603184916.0, + "Current portion of long term loans": 9861558.0, + "Trade accounts payables": 17746713.0, + "Dividends payable": 5711869.0, + "Provisions, current": 14818944.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 62758925.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4074975.0, + "Employees' terminal benefits": 8728258.0, + "Total non-current liabilities": 12803233.0, + "Total liabilities": 75562158.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0, + "Equity attributable to owners of parent": 526157051.0, + "Non-controlling interests": 1465707.0 + }, + "income_statement": { + "Revenue": 23176937.0, + "Cost of sales": 16684157.0, + "Gross profit (loss)": 6492780.0, + "Other operating income": 0.0, + "Total operating income": 6492780.0, + "Selling and distribution expenses": 1217844.0, + "General and administrative expenses": 3479850.0, + "Other operating expenses": 0.0, + "Total operating expenses": 4697694.0, + "Operating profit (loss)": 1795086.0, + "Finance costs": 99862.0, + "Share of profit (loss) of joint ventures and associates": 495692.0, + "Other income (expenses), net": 309071.0, + "Profit (loss) before zakat and income tax from continuing operations": 2499987.0, + "Zakat expenses on continuing operations for period": 410713.0, + "Profit (loss) for period from continuing operations": 2089274.0, + "Profit (loss) for period": 2089274.0, + "Profit (loss), attributable to equity holders of parent company": 2089274.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.04, + "Total basic earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 2089274.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 157762.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 157762.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 157762.0, + "Total comprehensive income (loss) for period": 2247036.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2184427.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 62609.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2499987.0, + "Profit (loss) for period before zakat and income tax": 2499987.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2847079.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 321522.0, + "Adjustments for finance costs": 99862.0, + "Adjustment for provision, pension and government grants, net movements": 183557.0, + "Adjustments for unrealised gain on derivative financial instruments": 524999.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2431329.0, + "Operating cash flow before working capital changes": 4931316.0, + "Adjustments for increase (decrease) in trade accounts payable": 2189025.0, + "Adjustments for other current liabilities": 4387863.0, + "Net cash flows from (used in) operations": 644358.0, + "Net cash flows from (used in) operating activities": 644358.0, + "Purchase of property, plant and equipment": 651708.0, + "Capital expenditure on completed investment properties": 227500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1575000.0, + "Cash and cash equivalents at beginning of period": 6427154.0, + "Cash and cash equivalents at end of period": 4617304.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2021-08-18_17-04-57_Eng.json b/json/6090/479_6090_2021-08-18_17-04-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e825d3abf402b698ef84970dee1b132e2d89be5f --- /dev/null +++ b/json/6090/479_6090_2021-08-18_17-04-57_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 12637854.0, + "Trade accounts receivable": 29671422.0, + "Prepayments": 25776823.0, + "Due from related parties": 144313.0, + "Derivative financial instruments/ assets, current": 515686.0, + "Inventories": 18560592.0, + "Other current assets": 23331137.0, + "Total": 55534206.0, + "Total current assets": 110637827.0, + "Property, plant and equipment": 214262436.0, + "Intangible assets other than goodwill, net": 4746646.0, + "Derivative financial instruments/ assets, non-current": 42000000.0, + "Investment properties": 231181711.0, + "Investments in associates and joint ventures": 20397760.0, + "Total non-current assets": 512588553.0, + "Total assets": 623226380.0, + "Current portion of long term loans": 5844469.0, + "Trade accounts payables": 10294231.0, + "Accrued expenses": 5381649.0, + "Dividends payable": 5655968.0, + "Provisions, current": 13738048.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 55534206.0, + "Debt securities, term loans, borrowings and sukuks in issue": 23082974.0, + "Employees' terminal benefits": 8879948.0, + "Total non-current liabilities": 31962922.0, + "Total liabilities": 87497128.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 19821030.0, + "Cost of sales": 14064073.0, + "Gross profit (loss)": 5756957.0, + "Other operating income": 9459243.0, + "Total operating income": 15216200.0, + "Selling and distribution expenses": 1856252.0, + "General and administrative expenses": 5786089.0, + "Total operating expenses": 7642341.0, + "Operating profit (loss)": 7573859.0, + "Share of profit (loss) of joint ventures and associates": 342255.0, + "Other income (expenses), net": 346971.0, + "Profit (loss) before zakat and income tax from continuing operations": 8263085.0, + "Zakat expenses on continuing operations for period": 410713.0, + "Profit (loss) for period from continuing operations": 7852372.0, + "Profit (loss) for period": 7852372.0, + "Profit (loss), attributable to equity holders of parent company": 7852372.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 7852372.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 247912.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 247912.0, + "Total other comprehensive income (loss)": 247912.0, + "Total comprehensive income (loss) for period": 8100284.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8089467.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 10817.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10769282.0, + "Profit (loss) for period before zakat and income tax": 10769282.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5691373.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 643079.0, + "Adjustments for finance costs": 99862.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustment for provision of employees' terminal benefit": 592285.0, + "Adjustments for gain on sale of exploration and evaluation assets": 9459243.0, + "Operating cash flow before working capital changes": 6973692.0, + "Adjustments for decrease (increase) in inventories": 4517841.0, + "Purchase of property, plant and equipment": 1438734.0, + "Capital expenditure on completed investment properties": 227500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 14990910.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1575000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 55901.0, + "Net cash flows from (used in) financing activities": 13360009.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6210700.0, + "Net increase (decrease) in cash and cash equivalents": 6210700.0, + "Cash and cash equivalents at beginning of period": 6427154.0, + "Cash and cash equivalents at end of period": 12637854.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2021-11-07_12-28-21_Eng.json b/json/6090/479_6090_2021-11-07_12-28-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c0a4daae2d77527fcb434260150ae41abcd8fbf4 --- /dev/null +++ b/json/6090/479_6090_2021-11-07_12-28-21_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 5453212.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 47986408.0, + "Due from related parties": 1117116.0, + "Inventories": 20868599.0, + "Other current assets": 28395457.0, + "Total": 65282620.0, + "Total current assets": 103820792.0, + "Financial assets, non-current": 42000000.0, + "Property, plant and equipment": 221392366.0, + "Intangible assets other than goodwill, net": 4372894.0, + "Investment properties": 230391206.0, + "Investments in associates and joint ventures": 20256949.0, + "Other non-current assets": 0.0, + "Total non-current assets": 518413415.0, + "Total assets": 622234207.0, + "Current portion of long term loans": 18179535.0, + "Trade accounts payables": 14741975.0, + "Zakat payable": 12105396.0, + "Dividends payable": 5635873.0, + "Provisions, current": 14619841.0, + "Total current liabilities": 65282620.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10026627.0, + "Employees' terminal benefits": 9158099.0, + "Total non-current liabilities": 19184726.0, + "Total liabilities": 84467346.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0, + "Equity attributable to owners of parent": 536375390.0, + "Non-controlling interests": 1391471.0, + "Total equity": 537766861.0 + }, + "income_statement": { + "Revenue": 19155605.0, + "Cost of sales": 10266795.0, + "Gross profit (loss)": 8888810.0, + "Other operating income": 0.0, + "Total operating income": 8888810.0, + "Selling and distribution expenses": 1308266.0, + "General and administrative expenses": 5660715.0, + "Other operating expenses": 0.0, + "Total operating expenses": 6968981.0, + "Operating profit (loss)": 1919829.0, + "Share of profit (loss) of joint ventures and associates": 80055.0, + "Other income (expenses), net": 669304.0, + "Profit (loss) before zakat and income tax from continuing operations": 2669188.0, + "Zakat expenses on continuing operations for period": 410713.0, + "Profit (loss) for period from continuing operations": 2258475.0, + "Profit (loss) for period": 2258475.0, + "Profit (loss), attributable to equity holders of parent company": 2258475.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 2258475.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total comprehensive income (loss) for period": 2037609.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2124835.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13438470.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 13438470.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8490244.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1016831.0, + "Adjustments for finance costs": 99862.0, + "Adjustment for provision of employees' terminal benefit": 928992.0, + "Adjustments for other non-cash income": 12387094.0, + "Operating cash flow before working capital changes": 9619305.0, + "Adjustments for decrease (increase) in inventories": 2209834.0, + "Adjustments for increase (decrease) in trade accounts payable": 2337933.0, + "Adjustments for other current liabilities": 415824.0, + "Purchase of property, plant and equipment": 10577030.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 0.0, + "Expenditure on investment property under construction": 227500.0, + "Purchase of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 18215445.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4995817.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 75996.0, + "Net cash flows from (used in) financing activities": 13143632.0, + "Cash and cash equivalents at beginning of period": 6427154.0, + "Cash and cash equivalents at end of period": 5453212.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2022-03-21_15-31-09_Eng.json b/json/6090/479_6090_2022-03-21_15-31-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eca2d7e5aeb0c9f6220ceb90e4bc141adda6edc9 --- /dev/null +++ b/json/6090/479_6090_2022-03-21_15-31-09_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 15364149.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 37375244.0, + "Other receivables": 8085663.0, + "Prepayments": 225717.0, + "Inventories": 21161742.0, + "Other current assets": 24182051.0, + "Total": 58854893.0, + "Total current assets": 106394566.0, + "Financial assets, non-current": 47900000.0, + "Property, plant and equipment": 225916614.0, + "Assets subject to finance lease": 337752.0, + "Intangible assets other than goodwill, net": 3848773.0, + "Investment properties": 229604178.0, + "Investments in associates and joint ventures": 20447907.0, + "Other non-current assets": 0.0, + "Total non-current assets": 528055224.0, + "Total assets": 634449790.0, + "Current portion of long term loans": 5951652.0, + "Trade accounts payables": 13127674.0, + "Other accounts payables": 5897653.0, + "Accrued expenses": 882080.0, + "Finance lease, current": 78969.0, + "Due to related parties": 15000.0, + "Zakat payable": 12651496.0, + "Dividends payable": 5630528.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 58854893.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21170954.0, + "Employees' terminal benefits": 8935262.0, + "Finance leases, non-current": 269073.0, + "Total non-current liabilities": 30375289.0, + "Total liabilities": 89230182.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 98509218.0, + "Cost of sales": 70519521.0, + "Gross profit (loss)": 27989697.0, + "Other operating income": 12736367.0, + "Total operating income": 40726064.0, + "Selling and distribution expenses": 6347661.0, + "General and administrative expenses": 22572095.0, + "Other operating expenses": 0.0, + "Total operating expenses": 28919756.0, + "Operating profit (loss)": 11806308.0, + "Finance costs": 779995.0, + "Share of profit (loss) of joint ventures and associates": 1270104.0, + "Other income (expenses), net": 2764728.0, + "Profit (loss) before zakat and income tax from continuing operations": 15061145.0, + "Zakat expenses on continuing operations for period": 1778239.0, + "Profit (loss) for period from continuing operations": 13282906.0, + "Profit (loss) for period": 13282906.0, + "Profit (loss), attributable to equity holders of parent company": 13750333.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 50000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 19.24 + }, + "comprehensive_income": { + "Profit (loss) for period": 13282906.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 23664.0, + "Remeasurement gains (losses) on defined benefit plans": 562315.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5900000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6485979.0, + "Total other comprehensive income (loss)": 6485979.0, + "Total comprehensive income (loss) for period": 19768885.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20233370.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15061145.0, + "Profit (loss) for period before zakat and income tax": 15061145.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11494839.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1421466.0, + "Adjustments for finance costs": 779995.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 1104812.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1657760.0, + "Operating cash flow before working capital changes": 16718905.0, + "Adjustments for decrease (increase) in inventories": 1696691.0, + "Adjustments for decrease (increase) in prepayment": 5356660.0, + "Adjustments for decrease (increase) in other current assets": 637483.0, + "Adjustments for increase (decrease) in trade accounts payable": 4611873.0, + "Adjustments for increase (decrease) in due to related parties": 15000.0, + "Net increase (decrease) due to working capital changes": 1509144.0, + "Net cash flows from (used in) operations": 18228049.0, + "Zakat paid, classified as operating activities": 3534974.0, + "Other inflows (outflows) of cash, classified as operating activities": 128850.0, + "Net cash flows from (used in) operating activities": 14821925.0, + "Proceed from sales of property, plant and equipment": 27283.0, + "Purchase of property, plant and equipment": 10227149.0, + "Expenditure on other intangible assets": 796076.0, + "Capital expenditure on completed investment properties": 0.0, + "Disposal to non-controlling interest": 75000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 18508452.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4995817.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 81341.0, + "Other inflows (outflows) of cash, classified as financing activities": 322191.0, + "Net cash flows from (used in) financing activities": 13828485.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8936995.0, + "Net increase (decrease) in cash and cash equivalents": 8936995.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2022-05-26_13-28-44_Eng.json b/json/6090/479_6090_2022-05-26_13-28-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..07cebb250964ca6e5ad2f7e4af61105941847b9a --- /dev/null +++ b/json/6090/479_6090_2022-05-26_13-28-44_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 15158706.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 37255272.0, + "Prepayments": 10357872.0, + "Due from related parties": 0.0, + "Inventories": 26990111.0, + "Other current assets": 13284164.0, + "Total": 68505343.0, + "Total current assets": 103046125.0, + "Financial assets, non-current": 47900000.0, + "Property, plant and equipment": 228705306.0, + "Assets subject to finance lease": 316643.0, + "Intangible assets other than goodwill, net": 3518211.0, + "Investment properties": 228817151.0, + "Investments in associates and joint ventures": 20981848.0, + "Total non-current assets": 530239159.0, + "Total assets": 633285284.0, + "Current portion of long term loans": 18499691.0, + "Trade accounts payables": 11119591.0, + "Other accounts payables": 5492567.0, + "Finance lease, current": 78969.0, + "Due to related parties": 0.0, + "Zakat payable": 13066496.0, + "Dividends payable": 5628188.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 68505343.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6979504.0, + "Employees' terminal benefits": 8932006.0, + "Finance leases, non-current": 269073.0, + "Total non-current liabilities": 16180583.0, + "Total liabilities": 84685926.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0, + "Asset revaluation reserve": 2995783.0 + }, + "income_statement": { + "Revenue": 26312946.0, + "Cost of sales": 17715413.0, + "Gross profit (loss)": 8597533.0, + "Other operating income": 1347032.0, + "Total operating income": 9944565.0, + "Selling and distribution expenses": 1887162.0, + "General and administrative expenses": 4091841.0, + "Total operating expenses": 5979003.0, + "Operating profit (loss)": 3965562.0, + "Finance costs": 210252.0, + "Profit (loss) before zakat and income tax from continuing operations": 3755310.0, + "Zakat expenses on continuing operations for period": 415000.0, + "Profit (loss) for period from continuing operations": 3340310.0, + "Profit (loss) for period": 3340310.0, + "Profit (loss), attributable to equity holders of parent company": 3563597.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3340310.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 39440.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 39440.0, + "Total other comprehensive income (loss)": 39440.0, + "Total comprehensive income (loss) for period": 3379750.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3603037.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3755310.0, + "Profit (loss) for period before zakat and income tax": 3755310.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2979242.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 351671.0, + "Adjustments for finance costs": 94548.0, + "Adjustment for provision of employees' terminal benefit": 485952.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3416912.0, + "Operating cash flow before working capital changes": 7172222.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for decrease (increase) in other current assets": 10897887.0, + "Net cash flows from (used in) operations": 6676457.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 6676457.0, + "Purchase of property, plant and equipment": 402350.0, + "Expenditure on investment property under construction": 4575079.0, + "Purchase of investment properties": 3478.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1898653.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2340.0, + "Cash and cash equivalents at beginning of period": 15364149.0, + "Cash and cash equivalents at end of period": 15158706.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2022-09-14_11-07-31_Eng.json b/json/6090/479_6090_2022-09-14_11-07-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5f85d97224d20b99471afc0b844f09b6455f2b98 --- /dev/null +++ b/json/6090/479_6090_2022-09-14_11-07-31_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 41519000.0, + "Trade accounts receivable": 32527140.0, + "Prepayments": 16166746.0, + "Inventories": 19489241.0, + "Other current assets": 19275477.0, + "Total": 70309389.0, + "Total current assets": 128977604.0, + "Property, plant and equipment": 226915598.0, + "Assets subject to finance lease": 295534.0, + "Intangible assets other than goodwill, net": 3183144.0, + "Derivative financial instruments/ assets, non-current": 47900000.0, + "Investment properties": 228093765.0, + "Investments in associates and joint ventures": 20981848.0, + "Total non-current assets": 527369889.0, + "Total assets": 656347493.0, + "Current portion of long term loans": 19052999.0, + "Trade accounts payables": 12207721.0, + "Accrued expenses": 5340881.0, + "Finance lease, current": 21469.0, + "Due to related parties": 15000.0, + "Zakat payable": 13425449.0, + "Dividends payable": 5626029.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 70309389.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5208977.0, + "Employees' terminal benefits": 7324182.0, + "Finance leases, non-current": 269073.0, + "Total non-current liabilities": 12802232.0, + "Total liabilities": 83111621.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 17844503.0, + "Cost of sales": 14217643.0, + "Gross profit (loss)": 3626860.0, + "Other operating income": 0.0, + "Total operating income": 3626860.0, + "Selling and distribution expenses": 2370800.0, + "General and administrative expenses": 7874990.0, + "Total operating expenses": 10245790.0, + "Finance costs": 296056.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 31848026.0, + "Profit (loss) before zakat and income tax from continuing operations": 24933040.0, + "Zakat expenses on continuing operations for period": 415000.0, + "Profit (loss) for period from continuing operations": 24518040.0, + "Profit (loss) for period": 24518040.0, + "Profit (loss), attributable to equity holders of parent company": 24648453.0, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 24518040.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 24518040.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24648453.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28806824.0, + "Profit (loss) for period before zakat and income tax": 28806824.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5994946.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 665629.0, + "Adjustments for finance costs": 506308.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 31369333.0, + "Adjustment for provision for slow moving items and inventory shortage": 600000.0, + "Adjustment for provision of employees' terminal benefit": 792801.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Operating cash flow before working capital changes": 5502674.0, + "Adjustments for decrease (increase) in inventories": 1072501.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4848104.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for decrease (increase) in other current assets": 4906574.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net cash flows from (used in) operations": 4688211.0, + "Zakat paid, classified as operating activities": 56047.0, + "Net cash flows from (used in) operating activities": 2187469.0, + "Proceed from sales of property, plant and equipment": 33333333.0, + "Purchase of property, plant and equipment": 7334701.0, + "Purchase of investment properties": 70598.0, + "Net cash flows from (used in) investing activities": 25928034.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1898653.0, + "Repayments of finance lease liabilities": 57500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 4499.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 26154851.0, + "Net increase (decrease) in cash and cash equivalents": 26154851.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2022-11-14_19-44-16_Eng.json b/json/6090/479_6090_2022-11-14_19-44-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..81d75dda78395cf308c4ce2402a4b481c359e5ad --- /dev/null +++ b/json/6090/479_6090_2022-11-14_19-44-16_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 9802065.0, + "Financial assets, current": 25037855.0, + "Trade accounts receivable": 25094469.0, + "Prepayments": 11532288.0, + "Due from related parties": 0.0, + "Inventories": 19500785.0, + "Other current assets": 35891747.0, + "Total": 66340510.0, + "Total current assets": 126859209.0, + "Financial assets, non-current": 67258789.0, + "Property, plant and equipment": 225856308.0, + "Assets subject to finance lease": 337752.0, + "Intangible assets other than goodwill, net": 2846898.0, + "Investment properties": 227303260.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 0.0, + "Total non-current assets": 523603007.0, + "Total assets": 650462216.0, + "Current portion of long term loans": 17771725.0, + "Trade accounts payables": 11946212.0, + "Accrued expenses": 4304520.0, + "Finance lease, current": 0.0, + "Due to related parties": 0.0, + "Zakat payable": 12072184.0, + "Dividends payable": 5626028.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 66340510.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6174974.0, + "Employees' terminal benefits": 7223395.0, + "Finance leases, non-current": 290542.0, + "Total non-current liabilities": 13688911.0, + "Total liabilities": 80029421.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 13239614.0, + "Cost of sales": 7972474.0, + "Gross profit (loss)": 5267140.0, + "Other operating income": 0.0, + "Total operating income": 5267140.0, + "Selling and distribution expenses": 1244835.0, + "General and administrative expenses": 4851417.0, + "Total operating expenses": 6096252.0, + "Finance costs": 296998.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 361092.0, + "Zakat expenses on continuing operations for period": 415000.0, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28041806.0, + "Profit (loss) for period before zakat and income tax": 28041806.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8929587.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1015000.0, + "Adjustments for finance costs": 803306.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 31369333.0, + "Adjustment for provision for slow moving items and inventory shortage": 1300000.0, + "Adjustment for provision of employees' terminal benefit": 1083061.0, + "Adjustments for decrease (increase) in inventories": 360957.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12280775.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for decrease (increase) in other current assets": 57961.0, + "Net increase (decrease) due to working capital changes": 5807110.0, + "Net cash flows from (used in) operations": 3310524.0, + "Zakat paid, classified as operating activities": 1824312.0, + "Proceed from sales of property, plant and equipment": 33333333.0, + "Purchase of property, plant and equipment": 2355386.0, + "Expenditure on other intangible assets": 13125.0, + "Purchase of investment properties": 70598.0, + "Net cash flows from (used in) investing activities": 24787845.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3851653.0, + "Repayments of finance lease liabilities": 57500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 4500.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2023-04-02_12-11-51_Eng.json b/json/6090/479_6090_2023-04-02_12-11-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6417b36a335212761082fd854c3a68fdcd2ee7c --- /dev/null +++ b/json/6090/479_6090_2023-04-02_12-11-51_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2045809.0, + "Financial assets, current": 23257325.0, + "Trade accounts receivable": 23735624.0, + "Other receivables": 10521396.0, + "Prepayments": 517090.0, + "Inventories": 30314268.0, + "Other current assets": 33877511.0, + "Total": 77604332.0, + "Total current assets": 124269023.0, + "Financial assets, non-current": 58640000.0, + "Property, plant and equipment": 221417357.0, + "Assets subject to finance lease": 253314.0, + "Intangible assets other than goodwill, net": 2500808.0, + "Investment properties": 227233700.0, + "Investments in associates and joint ventures": 3548828.0, + "Total non-current assets": 513594007.0, + "Total assets": 637863030.0, + "Current portion of long term loans": 19081916.0, + "Trade accounts payables": 15951711.0, + "Other accounts payables": 8095789.0, + "Accrued expenses": 238537.0, + "Finance lease, current": 34104.0, + "Due to related parties": 15000.0, + "Zakat payable": 13942251.0, + "Dividends payable": 5625183.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 77604332.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5662440.0, + "Employees' terminal benefits": 7826008.0, + "Finance leases, non-current": 184969.0, + "Total non-current liabilities": 13673417.0, + "Total liabilities": 91277749.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 77893693.0, + "Cost of sales": 66427892.0, + "Gross profit (loss)": 11465801.0, + "Other operating income": 4325578.0, + "Total operating income": 15791379.0, + "Selling and distribution expenses": 7486957.0, + "General and administrative expenses": 24008707.0, + "Total operating expenses": 31495664.0, + "Finance costs": 1348283.0, + "Share of profit (loss) of joint ventures and associates": 7597749.0, + "Other income (expenses), net": 29022211.0, + "Profit (loss) before zakat and income tax from continuing operations": 19567392.0, + "Zakat expenses on continuing operations for period": 3069879.0, + "Profit (loss) for period from continuing operations": 16497513.0, + "Profit (loss) for period": 16497513.0, + "Profit (loss), attributable to equity holders of parent company": 17341162.0, + "Basic earnings (loss) per share from continuing operations": 0.33, + "Total basic earnings (loss) per share": 0.33, + "Weighted average number of equity shares outstanding": 50000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.28 + }, + "comprehensive_income": { + "Profit (loss) for period": 16497513.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 41905.0, + "Reclassification adjustments on exchange differences on translation": 1365674.0, + "Total comprehensive income (loss) for period": 2988733.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3827249.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19567392.0, + "Profit (loss) for period before zakat and income tax": 19567392.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11900578.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1373090.0, + "Adjustments for finance costs": 1348283.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1742675.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 25413776.0, + "Adjustment for provision of employees' terminal benefit": 1144476.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 33676.0, + "Operating cash flow before working capital changes": 4098645.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7328261.0, + "Adjustments for increase (decrease) in trade accounts payable": 5273785.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Zakat paid, classified as operating activities": 1779124.0, + "Proceed from sales of property, plant and equipment": 33390333.0, + "Purchase of property, plant and equipment": 12131419.0, + "Expenditure on other intangible assets": 25125.0, + "Purchase of investment properties": 791543.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 20442246.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2678246.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5426653.0, + "Repayments of finance lease liabilities": 150000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 5345.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 15364149.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2023-05-24_17-34-06_Eng.json b/json/6090/479_6090_2023-05-24_17-34-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4c16fbf2084f5a55c87afd7c35cfa6918ea7c4b4 --- /dev/null +++ b/json/6090/479_6090_2023-05-24_17-34-06_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 4987544.0, + "Financial assets, current": 20387458.0, + "Trade accounts receivable": 39741326.0, + "Prepayments": 0.0, + "Inventories": 34986665.0, + "Other current assets": 30290033.0, + "Total": 81215503.0, + "Total current assets": 130393026.0, + "Property, plant and equipment": 221260163.0, + "Assets subject to finance lease": 232205.0, + "Intangible assets other than goodwill, net": 2263776.0, + "Investment properties": 226458195.0, + "Investments in associates and joint ventures": 2243478.0, + "Other non-current assets": 59140000.0, + "Total non-current assets": 511597817.0, + "Total assets": 641990843.0, + "Current portion of long term loans": 17803206.0, + "Trade accounts payables": 28881046.0, + "Accrued expenses": 0.0, + "Finance lease, current": 78969.0, + "Due to related parties": 0.0, + "Zakat payable": 14457251.0, + "Dividends payable": 5375190.0, + "Other current liabilities": 14619841.0, + "Total current liabilities": 81215503.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5025852.0, + "Employees' terminal benefits": 7833121.0, + "Finance leases, non-current": 119078.0, + "Total non-current liabilities": 12978051.0, + "Total liabilities": 94193554.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 27482109.0, + "Cost of sales": 21641373.0, + "Gross profit (loss)": 5840736.0, + "Other operating income": 3025234.0, + "Total operating income": 8865970.0, + "Selling and distribution expenses": 1648663.0, + "General and administrative expenses": 5154636.0, + "Total operating expenses": 6803299.0, + "Operating profit (loss)": 2062671.0, + "Finance costs": 196543.0, + "Other income (expenses), net": 1166230.0, + "Profit (loss) before zakat and income tax from continuing operations": 2392522.0, + "Zakat expenses on continuing operations for period": 515000.0, + "Profit (loss) for period from continuing operations": 1877522.0, + "Profit (loss) for period": 1877522.0, + "Profit (loss), attributable to equity holders of parent company": 1782675.0, + "Profit (loss), attributable to non-controlling interests": 94847.0, + "Basic earnings (loss) per share from continuing operations": 0.04, + "Total basic earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1877522.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 1212008.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1117161.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 94847.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2392522.0, + "Profit (loss) for period before zakat and income tax": 2392522.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2893610.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 237032.0, + "Adjustments for finance costs": 196543.0, + "Adjustment for provision of employees' terminal benefit": 283497.0, + "Adjustments for share of profit of an associate and joint venture": 639836.0, + "Adjustments for unrealised gain on derivative financial instruments": 213614.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1011670.0, + "Operating cash flow before working capital changes": 3404192.0, + "Adjustments for decrease (increase) in other current assets": 6612712.0, + "Adjustments for increase (decrease) in trade accounts payable": 4491506.0, + "Net increase (decrease) due to working capital changes": 1449605.0, + "Net cash flows from (used in) operations": 4853797.0, + "Net cash flows from (used in) operating activities": 4577413.0, + "Purchase of property, plant and equipment": 615247.0, + "Purchase of financial assets": 500000.0, + "Proceeds from sale of financial assets": 3083481.0, + "Capital expenditure on completed investment properties": 15000.0, + "Net cash flows from (used in) investing activities": 622570.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2008255.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 249993.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2941735.0, + "Net increase (decrease) in cash and cash equivalents": 2941735.0, + "Cash and cash equivalents at beginning of period": 2045809.0, + "Cash and cash equivalents at end of period": 4987544.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2023-08-20_15-09-18_Eng.json b/json/6090/479_6090_2023-08-20_15-09-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8633f5da74afe2906b73ab55446791c6af6e9fe1 --- /dev/null +++ b/json/6090/479_6090_2023-08-20_15-09-18_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 11997586.0, + "Financial assets, current": 1977.0, + "Trade accounts receivable": 25987891.0, + "Prepayments": 19457938.0, + "Inventories": 38828734.0, + "Other current assets": 30484441.0, + "Total": 62841715.0, + "Total current assets": 126758567.0, + "Property, plant and equipment": 223264906.0, + "Assets subject to finance lease": 0.0, + "Intangible assets other than goodwill, net": 2172506.0, + "Derivative financial instruments/ assets, non-current": 61865000.0, + "Investment properties": 225862690.0, + "Investments in associates and joint ventures": 11684948.0, + "Total non-current assets": 524850050.0, + "Total assets": 651608617.0, + "Current portion of long term loans": 1562805.0, + "Trade accounts payables": 24158355.0, + "Finance lease, current": 0.0, + "Due to related parties": 0.0, + "Zakat payable": 14924132.0, + "Dividends payable": 5371338.0, + "Other current liabilities": 16825085.0, + "Total current liabilities": 62841715.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21476505.0, + "Employees' terminal benefits": 8048900.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 29525405.0, + "Total liabilities": 92367120.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 27450084.0, + "Cost of sales": 18251980.0, + "Gross profit (loss)": 9198104.0, + "Other operating income": 10606041.0, + "Total operating income": 19804145.0, + "Selling and distribution expenses": 2177951.0, + "General and administrative expenses": 5448204.0, + "Total operating expenses": 7626155.0, + "Operating profit (loss)": 12177990.0, + "Finance costs": 218782.0, + "Other income (expenses), net": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 11959208.0, + "Zakat expenses on continuing operations for period": 515000.0, + "Profit (loss) for period from continuing operations": 11444208.0, + "Profit (loss) for period": 11444208.0, + "Profit (loss), attributable to equity holders of parent company": 11398934.0, + "Profit (loss), attributable to non-controlling interests": 45274.0, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Total basic earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11444208.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Reclassification adjustments on exchange differences on translation": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 11444208.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11398934.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 45274.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14351730.0, + "Profit (loss) for period before zakat and income tax": 14351730.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5804418.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 328302.0, + "Adjustments for finance costs": 419300.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 571068.0, + "Adjustments for unrealised gain on derivative financial instruments": 213614.0, + "Operating cash flow before working capital changes": 11639580.0, + "Adjustments for decrease (increase) in other current assets": 6418304.0, + "Zakat paid, classified as operating activities": 48119.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 6070956.0, + "Purchase of financial assets": 3225000.0, + "Proceeds from sale of financial assets": 23468962.0, + "Capital expenditure on completed investment properties": 210001.0, + "Net cash flows from (used in) investing activities": 13963005.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2008255.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 253845.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9951777.0, + "Net increase (decrease) in cash and cash equivalents": 9951777.0, + "Cash and cash equivalents at beginning of period": 2045809.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2023-11-15_10-46-40_Eng.json b/json/6090/479_6090_2023-11-15_10-46-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..336ef5d8c990f2ebb3b1a5086f6e135ac883b05a --- /dev/null +++ b/json/6090/479_6090_2023-11-15_10-46-40_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 4562877.0, + "Trade accounts receivable": 26496115.0, + "Prepayments": 13982610.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 35872171.0, + "Other current assets": 44037536.0, + "Total": 56541689.0, + "Total current assets": 124951309.0, + "Property, plant and equipment": 223346859.0, + "Assets subject to finance lease": 0.0, + "Intangible assets other than goodwill, net": 2097917.0, + "Derivative financial instruments/ assets, non-current": 62365000.0, + "Investment properties": 226304715.0, + "Investments in associates and joint ventures": 11660814.0, + "Total non-current assets": 525775305.0, + "Total assets": 650726614.0, + "Current portion of long term loans": 590278.0, + "Trade accounts payables": 20695846.0, + "Finance lease, current": 0.0, + "Due to related parties": 0.0, + "Zakat payable": 13062497.0, + "Dividends payable": 5367983.0, + "Other current liabilities": 16825085.0, + "Total current liabilities": 56541689.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21786227.0, + "Employees' terminal benefits": 7882929.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 29669156.0, + "Total liabilities": 86210845.0, + "Share capital": 500000000.0, + "Statutory Reserve": 85409994.0 + }, + "income_statement": { + "Revenue": 17354940.0, + "Cost of sales": 10983846.0, + "Gross profit (loss)": 6371094.0, + "Total operating income": 6371094.0, + "Selling and distribution expenses": 1419577.0, + "General and administrative expenses": 3040724.0, + "Total operating expenses": 4460301.0, + "Operating profit (loss)": 1910793.0, + "Finance costs": 58830.0, + "Share of profit (loss) of joint ventures and associates": 839076.0, + "Other income (expenses), net": 3098233.0, + "Profit (loss) before zakat and income tax from continuing operations": 5789272.0, + "Zakat expenses on continuing operations for period": 515000.0, + "Profit (loss) for period from continuing operations": 5274272.0, + "Profit (loss) for period": 5274272.0, + "Profit (loss), attributable to equity holders of parent company": 5465343.0, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5274272.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 5274272.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5465343.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20141002.0, + "Profit (loss) for period before zakat and income tax": 20141002.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8723628.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 402891.0, + "Adjustments for finance costs": 474155.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 931855.0, + "Adjustments for unrealised gain on derivative financial instruments": 213644.0, + "Operating cash flow before working capital changes": 13079408.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2064917.0, + "Zakat paid, classified as operating activities": 2424754.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 4630122.0, + "Purchase of financial assets": 3725000.0, + "Proceeds from sale of financial assets": 23257325.0, + "Dividends received, classified as investing activities": 863210.0, + "Expenditure on other intangible assets": 0.0, + "Expenditure on investment property under construction": 3651492.0, + "Purchase of investment properties": 1442531.0, + "Net cash flows from (used in) investing activities": 10671390.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4074975.0, + "Repayments of finance lease liabilities": 219073.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 257200.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2024-04-14_16-23-32_Eng.json b/json/6090/479_6090_2024-04-14_16-23-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..61b4db554d635e5eb7b5824d2e6a0a7874037055 --- /dev/null +++ b/json/6090/479_6090_2024-04-14_16-23-32_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 16774263.0, + "Trade accounts receivable": 14250519.0, + "Prepayments": 7532500.0, + "Inventories": 38589590.0, + "Other current assets": 49381317.0, + "Total": 62123705.0, + "Total current assets": 126528189.0, + "Lease receivable, non current": 409135.0, + "Property, plant and equipment": 224688071.0, + "Intangible assets other than goodwill, net": 2023328.0, + "Derivative financial instruments/ assets, non-current": 27812758.0, + "Investment properties": 224024932.0, + "Investments in associates and joint ventures": 12892662.0, + "Total non-current assets": 491850886.0, + "Total assets": 618379075.0, + "Current portion of long term loans": 690629.0, + "Trade accounts payables": 23406234.0, + "Finance lease, current": 246800.0, + "Due to related parties": 24234.0, + "Zakat payable": 14789851.0, + "Dividends payable": 5363363.0, + "Other current liabilities": 17602594.0, + "Total current liabilities": 62123705.0, + "Debt securities, term loans, borrowings and sukuks in issue": 40066746.0, + "Employees' terminal benefits": 8224242.0, + "Finance leases, non-current": 155919.0, + "Total non-current liabilities": 48446907.0, + "Total liabilities": 110570612.0, + "Share capital": 500000000.0, + "Retained earnings (accumulated losses)": 53522814.0 + }, + "income_statement": { + "Revenue": 84331249.0, + "Cost of sales": 62063776.0, + "Gross profit (loss)": 22267473.0, + "Total operating income": 22267473.0, + "Selling and distribution expenses": 7001862.0, + "General and administrative expenses": 21997564.0, + "Total operating expenses": 28999426.0, + "Finance costs": 1407529.0, + "Share of profit (loss) of joint ventures and associates": 5442346.0, + "Other income (expenses), net": 7493157.0, + "Profit (loss) before zakat and income tax from continuing operations": 4796021.0, + "Zakat expenses on continuing operations for period": 3272354.0, + "Profit (loss) for period from continuing operations": 1523667.0, + "Profit (loss) for period": 1523667.0, + "Profit (loss), attributable to equity holders of parent company": 1759734.0, + "Basic earnings (loss) per share from continuing operations": 0.04, + "Total basic earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 50000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.28 + }, + "comprehensive_income": { + "Profit (loss) for period": 1523667.0, + "Remeasurement gains (losses) on defined benefit plans": 149253.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4796021.0, + "Profit (loss) for period before zakat and income tax": 4796021.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12104036.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 477480.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1119608.0, + "Operating cash flow before working capital changes": 60953.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6795605.0, + "Adjustments for decrease (increase) in prepayment": 1273110.0, + "Adjustments for decrease (increase) in due from related parties": 863210.0, + "Zakat paid, classified as operating activities": 2424754.0, + "Proceed from sales of property, plant and equipment": 122268.0, + "Purchase of property, plant and equipment": 9574684.0, + "Purchase of financial assets": 4725000.0, + "Proceeds from sale of financial assets": 23470969.0, + "Purchase of investment properties": 1302503.0, + "Net cash flows from (used in) investing activities": 7991050.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 21000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4074975.0, + "Repayments of finance lease liabilities": 249400.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 261820.0, + "Net cash flows from (used in) financing activities": 16413805.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14728454.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2024-05-26_14-19-13_Eng.json b/json/6090/479_6090_2024-05-26_14-19-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..70533fab1f5f8c5ee4d291c4ca73154b49ec3b2e --- /dev/null +++ b/json/6090/479_6090_2024-05-26_14-19-13_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 2315641.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 16203259.0, + "Prepayments": 11688620.0, + "Inventories": 39796219.0, + "Other current assets": 15044747.0, + "Total": 75350525.0, + "Total current assets": 85048486.0, + "Financial assets, non-current": 27812758.0, + "Property, plant and equipment": 223280528.0, + "Assets subject to finance lease": 352219.0, + "Intangible assets other than goodwill, net": 1948739.0, + "Investment properties": 223284427.0, + "Investments in associates and joint ventures": 8240250.0, + "Total non-current assets": 484918921.0, + "Total assets": 569967407.0, + "Current portion of long term loans": 17101659.0, + "Trade accounts payables": 19751094.0, + "Finance lease, current": 215450.0, + "Due to related parties": 15004.0, + "Zakat payable": 15302351.0, + "Dividends payable": 5362373.0, + "Other current liabilities": 17602594.0, + "Total current liabilities": 75350525.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24120895.0, + "Employees' terminal benefits": 8436952.0, + "Finance leases, non-current": 68423.0, + "Total non-current liabilities": 32626270.0, + "Total liabilities": 107976795.0, + "Share capital": 500000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 12582839.0 + }, + "income_statement": { + "Revenue": 14487281.0, + "Cost of sales": 48066827.0, + "Other operating income": 9742.0, + "Selling and distribution expenses": 1831759.0, + "General and administrative expenses": 4780343.0, + "Total operating expenses": 6612102.0, + "Finance costs": 471033.0, + "Share of profit (loss) of joint ventures and associates": 146448.0, + "Other income (expenses), net": 0.0, + "Zakat expenses on continuing operations for period": 512500.0, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3107289.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 74589.0, + "Adjustments for finance costs": 471033.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 304162.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 35397732.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39208357.0, + "Adjustments for other current liabilities": 2256775.0, + "Purchase of property, plant and equipment": 296952.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Purchase of investment properties": 50000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 124700.0, + "Dividends paid to non-controlling interest, classified as financing activities": 990.0, + "Cash and cash equivalents at beginning of period": 16774263.0, + "Cash and cash equivalents at end of period": 2315641.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2024-08-12_14-21-14_Eng.json b/json/6090/479_6090_2024-08-12_14-21-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c60ef282d106a20a1e53254a93643222735c8a72 --- /dev/null +++ b/json/6090/479_6090_2024-08-12_14-21-14_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 9885915.0, + "Trade accounts receivable": 18367875.0, + "Prepayments": 11459869.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 37197864.0, + "Other current assets": 88186.0, + "Total": 77786902.0, + "Total current assets": 76999709.0, + "Financial assets, non-current": 27812758.0, + "Property, plant and equipment": 221450638.0, + "Assets subject to finance lease": 295303.0, + "Intangible assets other than goodwill, net": 1874150.0, + "Investment properties": 222518921.0, + "Investments in associates and joint ventures": 9195045.0, + "Total non-current assets": 483146815.0, + "Total assets": 560146524.0, + "Current portion of long term loans": 16890625.0, + "Trade accounts payables": 21919048.0, + "Finance lease, current": 220609.0, + "Due to related parties": 0.0, + "Zakat payable": 15791653.0, + "Dividends payable": 5362373.0, + "Other current liabilities": 17602594.0, + "Total current liabilities": 77786902.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24105671.0, + "Employees' terminal benefits": 8662310.0, + "Finance leases, non-current": 68423.0, + "Total non-current liabilities": 32836404.0, + "Total liabilities": 110623306.0, + "Share capital": 500000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 92426.0 + }, + "income_statement": { + "Revenue": 31823356.0, + "Cost of sales": 35338895.0, + "Other operating income": 25692.0, + "Selling and distribution expenses": 2691991.0, + "General and administrative expenses": 6227084.0, + "Total operating expenses": 8919075.0, + "Finance costs": 470376.0, + "Share of profit (loss) of joint ventures and associates": 963381.0, + "Other income (expenses), net": 0.0, + "Zakat expenses on continuing operations for period": 542891.0, + "Profit (loss), attributable to non-controlling interests": 31605.0, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 31605.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6212879.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 149177.0, + "Adjustments for finance costs": 941409.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 606313.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 31407304.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38207253.0, + "Adjustments for decrease (increase) in inventories": 3161647.0, + "Adjustments for other current liabilities": 17213336.0, + "Net increase (decrease) due to working capital changes": 9721409.0, + "Zakat paid, classified as operating activities": 53589.0, + "Purchase of property, plant and equipment": 1280603.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Purchase of investment properties": 75000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 691475.0, + "Repayments of finance lease liabilities": 124700.0, + "Dividends paid to non-controlling interest, classified as financing activities": 990.0, + "Cash and cash equivalents at beginning of period": 16774263.0, + "Cash and cash equivalents at end of period": 9885915.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2024-11-13_21-30-37_Eng.json b/json/6090/479_6090_2024-11-13_21-30-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a47434fd877627304136b29217d127703d7be925 --- /dev/null +++ b/json/6090/479_6090_2024-11-13_21-30-37_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 10891857.0, + "Trade accounts receivable": 20387997.0, + "Prepayments": 9324498.0, + "Due from related parties": 275947.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 19899437.0, + "Other current assets": 1411730.0, + "Total": 74944873.0, + "Asset held for distribution/ sale": 2500000.0, + "Total current assets": 64691466.0, + "Financial assets, non-current": 27812758.0, + "Property, plant and equipment": 210599293.0, + "Assets subject to finance lease": 238388.0, + "Intangible assets other than goodwill, net": 1799561.0, + "Investment properties": 224668977.0, + "Investments in associates and joint ventures": 9181891.0, + "Total non-current assets": 474300868.0, + "Total assets": 538992334.0, + "Current portion of long term loans": 16649024.0, + "Trade accounts payables": 17149050.0, + "Finance lease, current": 170140.0, + "Due to related parties": 0.0, + "Zakat payable": 18015082.0, + "Dividends payable": 5358983.0, + "Other current liabilities": 17602594.0, + "Total current liabilities": 74944873.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24817480.0, + "Employees' terminal benefits": 8543672.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 33361152.0, + "Total liabilities": 108306025.0, + "Share capital": 500000000.0 + }, + "income_statement": { + "Revenue": 22400773.0, + "Cost of sales": 22328768.0, + "Gross profit (loss)": 72005.0, + "Total operating income": 72005.0, + "Selling and distribution expenses": 891208.0, + "General and administrative expenses": 6405153.0, + "Total operating expenses": 7281144.0, + "Finance costs": 766687.0, + "Share of profit (loss) of joint ventures and associates": 137781.0, + "Other income (expenses), net": 0.0, + "Zakat expenses on continuing operations for period": 2223429.0, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 310085.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 310085.0, + "Total other comprehensive income (loss)": 159150.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9207754.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 223767.0, + "Adjustments for finance costs": 1708096.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 978668.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 40451051.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51321726.0, + "Adjustments for decrease (increase) in inventories": 18690152.5, + "Adjustments for other current liabilities": 15889792.0, + "Net increase (decrease) due to working capital changes": 18512292.0, + "Net cash flows from (used in) operations": 638980.0, + "Zakat paid, classified as operating activities": 53589.0, + "Purchase of property, plant and equipment": 1884893.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Purchase of investment properties": 2997831.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 616619.0, + "Repayments of finance lease liabilities": 249400.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 4380.0, + "Cash and cash equivalents at beginning of period": 16774263.0, + "Cash and cash equivalents at end of period": 10891857.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2025-04-09_14-42-12_Eng.json b/json/6090/479_6090_2025-04-09_14-42-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..02ffe2fcd61eb4de4e2a82a583f33b2388df0293 --- /dev/null +++ b/json/6090/479_6090_2025-04-09_14-42-12_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 6163123.0, + "Trade accounts receivable": 16202485.0, + "Prepayments": 6747708.0, + "Due from related parties": 14375.0, + "Inventories": 11418930.0, + "Other current assets": 14777131.0, + "Total": 182073631.0, + "Asset held for distribution/ sale": 2500000.0, + "Total current assets": 57823752.0, + "Financial assets, non-current": 21890000.0, + "Lease receivable, non current": 186484.0, + "Property, plant and equipment": 205309339.0, + "Intangible assets other than goodwill, net": 1980743.0, + "Investment properties": 224443942.0, + "Investments in associates and joint ventures": 8968688.0, + "Total non-current assets": 462779196.0, + "Total assets": 520602948.0, + "Current portion of long term loans": 37324166.0, + "Trade accounts payables": 15015555.0, + "Finance lease, current": 174649.0, + "Due to related parties": 0.0, + "Zakat payable": 23409123.0, + "Dividends payable": 5350138.0, + "Other current liabilities": 100800000.0, + "Total current liabilities": 182073631.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4618461.0, + "Employees' terminal benefits": 6973482.0, + "Finance leases, non-current": 0.0, + "Other non-current liabilities": 17602594.0, + "Total non-current liabilities": 29194537.0, + "Total liabilities": 211268168.0, + "Share capital": 500000000.0, + "Statutory Reserve": 0.0 + }, + "income_statement": { + "Revenue": 78703147.0, + "Cost of sales": 110983019.0, + "Other operating income": 292028.0, + "Selling and distribution expenses": 4611584.0, + "General and administrative expenses": 22199326.0, + "Other operating expenses": 4208727.0, + "Total operating expenses": 31019637.0, + "Finance costs": 2248569.0, + "Share of profit (loss) of joint ventures and associates": 1239221.0, + "Zakat expenses on continuing operations for period": 8873229.0, + "Weighted average number of equity shares outstanding": 50000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 13.3 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 7723.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11935138.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 310585.0, + "Adjustments for finance costs": 2248569.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 962128.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 110513246.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124730445.0, + "Adjustments for decrease (increase) in inventories": 27333653.0, + "Adjustments for decrease (increase) in prepayment": 317536.0, + "Adjustments for other current liabilities": 4282562.0, + "Net increase (decrease) due to working capital changes": 19604316.0, + "Zakat paid, classified as operating activities": 253957.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 2682459.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 268000.0, + "Purchase of investment properties": 3569484.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 616625.0, + "Repayments of finance lease liabilities": 249400.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 13225.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2025-05-19_10-57-30_Eng.json b/json/6090/479_6090_2025-05-19_10-57-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4ed5b6b0c3a67f983db2f22a3418a33a3ffe85a --- /dev/null +++ b/json/6090/479_6090_2025-05-19_10-57-30_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 20047742.0, + "Trade accounts receivable": 28392547.0, + "Prepayments": 7321002.0, + "Due from related parties": 529.0, + "Inventories": 15984554.0, + "Other current assets": 17328582.0, + "Total": 201956458.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 89074956.0, + "Property, plant and equipment": 203958998.0, + "Assets subject to finance lease": 139593.0, + "Intangible assets other than goodwill, net": 1894969.0, + "Investment properties": 223659338.0, + "Investments in associates and joint ventures": 8972045.0, + "Other non-current assets": 21890000.0, + "Total non-current assets": 460514943.0, + "Total assets": 549589899.0, + "Current portion of long term loans": 38445911.0, + "Short term borrowings": 14853678.0, + "Trade accounts payables": 17499358.0, + "Finance lease, current": 178794.0, + "Due to related parties": 287006.0, + "Zakat payable": 24544123.0, + "Dividends payable": 5347588.0, + "Other current liabilities": 100800000.0, + "Total current liabilities": 201956458.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3978834.0, + "Employees' terminal benefits": 7131704.0, + "Finance leases, non-current": 0.0, + "Other non-current liabilities": 17602594.0, + "Total non-current liabilities": 28713132.0, + "Total liabilities": 230669590.0, + "Share capital": 500000000.0 + }, + "income_statement": { + "Revenue": 27547449.0, + "Cost of sales": 18758859.0, + "Gross profit (loss)": 8788590.0, + "Other operating income": 6833903.0, + "Total operating income": 15622493.0, + "Selling and distribution expenses": 720233.0, + "General and administrative expenses": 4642897.0, + "Total operating expenses": 5363130.0, + "Operating profit (loss)": 10259363.0, + "Finance costs": 876995.0, + "Share of profit (loss) of joint ventures and associates": 121422.0, + "Other income (expenses), net": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 9503790.0, + "Zakat expenses on continuing operations for period": 1135000.0, + "Profit (loss) for period from continuing operations": 8368790.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1250000.0, + "Profit (loss) for period from discontinued operations": 1250000.0, + "Profit (loss) for period": 9618790.0, + "Profit (loss), attributable to equity holders of parent company": 9656911.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Basic earnings (loss) per share from discontinued operations": 0.02, + "Total basic earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 9618790.0, + "Remeasurement gains (losses) on defined benefit plans": 84804.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 84804.0, + "Total comprehensive income (loss) for period": 9585529.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9623650.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9503790.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1250000.0, + "Profit (loss) for period before zakat and income tax": 10753790.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2626343.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85774.0, + "Adjustments for finance costs": 876995.0, + "Adjustment for provision of employees' terminal benefit": 298778.0, + "Operating cash flow before working capital changes": 7690849.0, + "Adjustments for decrease (increase) in due from related parties": 13846.0, + "Adjustments for decrease (increase) in other current assets": 4277958.0, + "Adjustments for increase (decrease) in trade accounts payable": 2483803.0, + "Adjustments for increase (decrease) in due to related parties": 287006.0, + "Proceed from sales of property, plant and equipment": 2472500.0, + "Purchase of property, plant and equipment": 444507.0, + "Purchase of investment properties": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 2027993.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 14805244.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2550.0, + "Net cash flows from (used in) financing activities": 14802694.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13884619.0, + "Net increase (decrease) in cash and cash equivalents": 13884619.0, + "Cash and cash equivalents at beginning of period": 6163123.0, + "Cash and cash equivalents at end of period": 20047742.0 + } +} \ No newline at end of file diff --git a/json/6090/479_6090_2025-08-12_17-12-22_Eng.json b/json/6090/479_6090_2025-08-12_17-12-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a5567284b6a6c875ec8b9e3274b2f745e9161764 --- /dev/null +++ b/json/6090/479_6090_2025-08-12_17-12-22_Eng.json @@ -0,0 +1,126 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 11154588.0, + "Trade accounts receivable": 36638577.0, + "Prepayments": 12454961.0, + "Due from related parties": 359249.0, + "Inventories": 22910550.0, + "Other current assets": 3265646.0, + "Total": 169318885.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 86783571.0, + "Property, plant and equipment": 203477869.0, + "Assets subject to finance lease": 97715.0, + "Intangible assets other than goodwill, net": 1847184.0, + "Investment properties": 223226607.0, + "Investments in associates and joint ventures": 10473638.0, + "Other non-current assets": 21890000.0, + "Total non-current assets": 461013013.0, + "Total assets": 547796584.0, + "Current portion of long term loans": 21869824.0, + "Short term borrowings": 15149692.0, + "Trade accounts payables": 22192520.0, + "Finance lease, current": 90058.0, + "Due to related parties": 287006.0, + "Zakat payable": 543055.0, + "Dividends payable": 5339938.0, + "Provisions, current": 3046792.0, + "Other current liabilities": 100800000.0, + "Total current liabilities": 169318885.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4023686.0, + "Employees' terminal benefits": 6892413.0, + "Finance leases, non-current": 0.0, + "Provisions, non-current": 8632235.0, + "Deferred revenue, non-current": 4638030.0, + "Other non-current liabilities": 17602594.0, + "Total non-current liabilities": 41788958.0, + "Total liabilities": 211107843.0, + "Share capital": 500000000.0 + }, + "income_statement": { + "Revenue": 44240684.0, + "Cost of sales": 27170169.0, + "Gross profit (loss)": 17070515.0, + "Other operating income": 228169.0, + "Total operating income": 17298684.0, + "Selling and distribution expenses": 2360348.0, + "General and administrative expenses": 5804636.0, + "Total operating expenses": 8164984.0, + "Operating profit (loss)": 9133700.0, + "Finance costs": 870426.0, + "Share of profit (loss) of joint ventures and associates": 1070300.0, + "Other income (expenses), net": 8766216.0, + "Profit (loss) before zakat and income tax from continuing operations": 18099790.0, + "Zakat expenses on continuing operations for period": 1175000.0, + "Profit (loss) for period from continuing operations": 16924790.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 16924790.0, + "Profit (loss), attributable to equity holders of parent company": 16717956.0, + "Profit (loss), attributable to non-controlling interests": 206834.0, + "Basic earnings (loss) per share from continuing operations": 0.33, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.33, + "Weighted average number of equity shares outstanding": 50000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16924790.0, + "Remeasurement gains (losses) on defined benefit plans": 412351.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 412351.0, + "Gains (losses) on exchange differences on translation of foreign operations": 431293.0, + "Total other comprehensive income (loss), foreign currency translation": 431293.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 431293.0, + "Total other comprehensive income (loss)": 843644.0, + "Total comprehensive income (loss) for period": 17768434.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17561600.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 206834.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 500000000.0, + "Equity balance at beginning of period (after adjustments)": 500000000.0, + "Equity balance at end of period": 500000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27603578.0, + "Profit (loss) before zakat and income tax from discontinued operations": 1250000.0, + "Profit (loss) for period before zakat and income tax": 28853578.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5245818.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 171558.0, + "Adjustments for finance costs": 1747420.0, + "Adjustment for provision of employees' terminal benefit": 607097.0, + "Operating cash flow before working capital changes": 19678803.0, + "Adjustments for increase (decrease) in trade accounts payable": 7176964.0, + "Adjustments for increase (decrease) in due to related parties": 287006.0, + "Adjustments for other current liabilities": 18500215.0, + "Net cash flows from (used in) operations": 7690648.0, + "Zakat paid, classified as operating activities": 92796.0, + "Net cash flows from (used in) operating activities": 6853496.0, + "Purchase of property, plant and equipment": 2108258.0, + "Expenditure on other intangible assets": 38000.0, + "Expenditure on investment property under construction": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 2472500.0, + "Net cash flows from (used in) investing activities": 326242.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 14805244.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 16890617.0, + "Repayments of finance lease liabilities": 92700.0, + "Dividends paid to non-controlling interest, classified as financing activities": 10200.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4991465.0, + "Net increase (decrease) in cash and cash equivalents": 4991465.0, + "Cash and cash equivalents at beginning of period": 6163123.0, + "Cash and cash equivalents at end of period": 11154588.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2022-06-08_16-31-01_Eng.json b/json/7030/482_7030_2022-06-08_16-31-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b3117eaded3141bff275f22986241e379aec812 --- /dev/null +++ b/json/7030/482_7030_2022-06-08_16-31-01_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 268588.0, + "Trade accounts receivable": 3241855.0, + "Inventories": 231114.0, + "Other current assets": 61412.0, + "Total": 9776691.0, + "Asset held for distribution/ sale": 2379396.0, + "Total current assets": 6182365.0, + "Property, plant and equipment": 5118360.0, + "Assets subject to finance lease": 344900.0, + "Intangible assets other than goodwill, net": 15372775.0, + "Derivative financial instruments/ assets, non-current": 7740.0, + "Other non-current assets": 343306.0, + "Capital advances": 133337.0, + "Total non-current assets": 21320418.0, + "Total assets": 27502783.0, + "Current portion of long term loans": 3015306.0, + "Trade accounts payables": 4684071.0, + "Finance lease, current": 63689.0, + "Due to related parties": 1428669.0, + "Deferred revenue, current": 584956.0, + "Liability directly associated with assets held for sale/ distribution": 1019327.0, + "Total current liabilities": 10796018.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2644718.0, + "Employees' terminal benefits": 139042.0, + "Finance leases, non-current": 407156.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Other non-current liabilities": 4277947.0, + "Total non-current liabilities": 7468863.0, + "Total liabilities": 18264881.0, + "Share capital": 8987292.0, + "Statutory Reserve": 21430.0, + "Retained earnings (accumulated losses)": 219374.0, + "Cash flow hedge reserve": 7740.0, + "Miscellaneous other reserves": 2066.0, + "Total other reserves": 9806.0 + }, + "income_statement": { + "Revenue": 2178580.0, + "Cost of sales": 942669.0, + "Gross profit (loss)": 1235911.0, + "Total operating income": 1235911.0, + "Selling and distribution expenses": 385573.0, + "General and administrative expenses": 74717.0, + "Depreciation and amortization": 521795.0, + "Expected credit loss (ECL)": 52698.0, + "Total operating expenses": 1034783.0, + "Operating profit (loss)": 201128.0, + "Finance costs": 118142.0, + "Finance income": 1320.0, + "Profit (loss) before zakat and income tax from continuing operations": 84306.0, + "Zakat expenses on continuing operations for period": 3787.0, + "Profit (loss) for period from continuing operations": 80519.0, + "Profit (loss) for period": 80519.0, + "Profit (loss), attributable to equity holders of parent company": 80519.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09 + }, + "comprehensive_income": { + "Profit (loss) for period": 80519.0, + "Other comprehensive income, cash flow hedges": 117863.0, + "Total other comprehensive income (loss), cash flow hedges": 117863.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 117863.0, + "Total other comprehensive income (loss)": 117863.0, + "Total comprehensive income (loss) for period": 198382.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 198382.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84306.0, + "Profit (loss) for period before zakat and income tax": 84306.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 521795.0, + "Adjustments for finance costs": 118142.0, + "Adjustments for net foreign exchange differences": 129.0, + "Adjustment for provision of employees' terminal benefit": 6202.0, + "Expected credit loss": 52698.0, + "Net other losses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 697989.0, + "Operating cash flow before working capital changes": 782295.0, + "Adjustments for increase (decrease) in trade accounts payable": 464753.0, + "Net cash flows from (used in) operations": 586995.0, + "Interest paid, classified as operating activities": 2594.0, + "Net cash flows from (used in) operating activities": 584401.0, + "Purchase of property, plant and equipment": 284291.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 200000.0, + "Repayments of finance lease liabilities": 85310.0, + "Payment against amount due to related parties": 0.0, + "Cash and cash equivalents at beginning of period": 507189.0, + "Cash and cash equivalents at end of period": 263735.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2022-06-22_17-41-30_Eng.json b/json/7030/482_7030_2022-06-22_17-41-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c34a9a3ee95bc9b6d0a8232957e655cd73cca4b8 --- /dev/null +++ b/json/7030/482_7030_2022-06-22_17-41-30_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 511977.0, + "Trade accounts receivable": 2988348.0, + "Inventories": 213723.0, + "Other current assets": 67224.0, + "Total": 10299658.0, + "Total current assets": 3781272.0, + "Property, plant and equipment": 6639995.0, + "Assets subject to finance lease": 1330975.0, + "Intangible assets other than goodwill, net": 15561044.0, + "Other non-current assets": 288822.0, + "Capital advances": 274841.0, + "Total non-current assets": 24095677.0, + "Total assets": 27876949.0, + "Current portion of long term loans": 3213549.0, + "Trade accounts payables": 4691199.0, + "Finance lease, current": 263771.0, + "Due to related parties": 1530090.0, + "Deferred revenue, current": 601049.0, + "Total current liabilities": 10299658.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2638024.0, + "Employees' terminal benefits": 135434.0, + "Finance leases, non-current": 1208774.0, + "Derivative financial instruments/ liabilities, non-current": 110123.0, + "Other non-current liabilities": 4445416.0, + "Total non-current liabilities": 8537771.0, + "Total liabilities": 18837429.0, + "Share capital": 8987292.0, + "Statutory Reserve": 21430.0, + "General Reserve": 2066.0, + "Retained earnings (accumulated losses)": 138855.0, + "Miscellaneous other reserves": 0.0, + "Equity attributable to owners of parent": 9039520.0, + "Total equity": 9039520.0 + }, + "income_statement": { + "Revenue": 7900646.0, + "Cost of sales": 3016051.0, + "Gross profit (loss)": 4884595.0, + "Total operating income": 4884595.0, + "Selling and distribution expenses": 1466549.0, + "General and administrative expenses": 282738.0, + "Expected credit loss (ECL)": 6971.0, + "Depreciation and amortization": 2429597.0, + "Gain on modification of borrowings": 0.0, + "Total operating expenses": 4185855.0, + "Operating profit (loss)": 698740.0, + "Finance costs": 489158.0, + "Finance income": 1319.0, + "Other income (expenses), net": 20379.0, + "Profit (loss) before zakat and income tax from continuing operations": 231280.0, + "Zakat expenses on continuing operations for period": 16978.0, + "Profit (loss) for period from continuing operations": 214302.0, + "Profit (loss) for period": 214302.0, + "Profit (loss), attributable to equity holders of parent company": 214302.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24, + "Share closing price at the last trading day of financial year (in numbers)": 12.04 + }, + "comprehensive_income": { + "Profit (loss) for period": 214302.0, + "Remeasurement gains (losses) on defined benefit plans": 48.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 48.0, + "Other comprehensive income, foreign currency translation": 96087.0, + "Total other comprehensive income (loss), foreign currency translation": 96087.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 96087.0, + "Total other comprehensive income (loss)": 96135.0, + "Total comprehensive income (loss) for period": 310437.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 310437.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 231280.0, + "Profit (loss) for period before zakat and income tax": 231280.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2429597.0, + "Adjustments for finance costs": 489158.0, + "Adjustments for finance income": 0.0, + "Adjustments for net foreign exchange differences": 3251.0, + "Adjustment for provision of employees' terminal benefit": 22528.0, + "Expected credit loss": 6971.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2764735.0, + "Operating cash flow before working capital changes": 2996015.0, + "Adjustments for increase (decrease) in trade accounts payable": 19508.0, + "Movement of cash under lien": 215819.0, + "Deferred income and contract liabilities": 56963.0, + "Net cash flows from (used in) operations": 1593346.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 1581170.0, + "Purchase of property, plant and equipment": 917494.0, + "Proceeds from disposal of investment properties": 3364.0, + "Proceeds from issuing other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1990432.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 427517.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2022-08-18_13-27-58_Eng.json b/json/7030/482_7030_2022-08-18_13-27-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8790b1fa8dd7e6eadc936931127b13f1127bdd22 --- /dev/null +++ b/json/7030/482_7030_2022-08-18_13-27-58_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 436394.0, + "Trade accounts receivable": 3748708.0, + "Inventories": 174583.0, + "Other current assets": 97644.0, + "Total": 7804851.0, + "Asset held for distribution/ sale": 2379396.0, + "Total current assets": 6836725.0, + "Property, plant and equipment": 5001064.0, + "Assets subject to finance lease": 428074.0, + "Intangible assets other than goodwill, net": 15201586.0, + "Derivative financial instruments/ assets, non-current": 51227.0, + "Other non-current assets": 350466.0, + "Capital advances": 113146.0, + "Total non-current assets": 21145563.0, + "Total assets": 27982288.0, + "Short term borrowings": 736800.0, + "Trade accounts payables": 4909492.0, + "Finance lease, current": 63226.0, + "Due to related parties": 1463937.0, + "Deferred revenue, current": 631396.0, + "Liability directly associated with assets held for sale/ distribution": 1019327.0, + "Total current liabilities": 8824178.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5456620.0, + "Finance leases, non-current": 425798.0, + "Provisions, non-current": 142374.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Other non-current liabilities": 3718102.0, + "Total non-current liabilities": 9742894.0, + "Total liabilities": 18567072.0, + "Share capital": 8987292.0, + "Statutory Reserve": 21430.0, + "Retained earnings (accumulated losses)": 353201.0, + "Cash flow hedge reserve": 51227.0, + "Miscellaneous other reserves": 2066.0, + "Total other reserves": 53293.0 + }, + "income_statement": { + "Revenue": 2206103.0, + "Cost of sales": 955296.0, + "Gross profit (loss)": 1250807.0, + "Total operating income": 1250807.0, + "Selling and distribution expenses": 362022.0, + "General and administrative expenses": 75049.0, + "Total operating expenses": 437071.0, + "Operating profit (loss)": 813736.0, + "Finance costs": 126881.0, + "Finance income": 1384.0, + "Other income (expenses), net": 3095.0, + "Depreciation and amortization": 504819.0, + "Expected credit loss (ECL)": 46852.0, + "Profit (loss) before zakat and income tax from continuing operations": 139663.0, + "Zakat expenses on continuing operations for period": 5836.0, + "Profit (loss) for period from continuing operations": 133827.0, + "Profit (loss) for period": 133827.0, + "Profit (loss), attributable to equity holders of parent company": 133827.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.149, + "Total basic earnings (loss) per share": 0.149 + }, + "comprehensive_income": { + "Profit (loss) for period": 133827.0, + "Gains (losses) on cash flow hedges, net": 43487.0, + "Total other comprehensive income (loss), cash flow hedges": 43487.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 43487.0, + "Total other comprehensive income (loss)": 43487.0, + "Total comprehensive income (loss) for period": 177314.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 177314.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 223969.0, + "Profit (loss) for period before zakat and income tax": 223969.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1026614.0, + "Adjustments for finance costs": 245024.0, + "Adjustments for net foreign exchange differences": 344.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 968.0, + "Adjustment for provision of employees' terminal benefit": 11784.0, + "Expected credit loss": 99550.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1375647.0, + "Operating cash flow before working capital changes": 1599616.0, + "Adjustments for decrease (increase) in inventories": 40905.0, + "Adjustments for increase (decrease) in trade accounts payable": 877698.0, + "Movement of cash under lien": 3720.0, + "Deferred income and contract liabilities": 30347.0, + "Net cash flows from (used in) operations": 746818.0, + "Net cash flows from (used in) operating activities": 741974.0, + "Purchase of property, plant and equipment": 515589.0, + "Proceeds from disposal of associates and joint ventures": 1016.0, + "Purchase of intangible assets": 242712.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3220000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2900000.0, + "Repayments of finance lease liabilities": 196528.0, + "Payment against amount due to related parties": 0.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2022-09-12_08-11-31_Eng.json b/json/7030/482_7030_2022-09-12_08-11-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1b7f42a01b2f65d33b188306ba39d368a3e8cd84 --- /dev/null +++ b/json/7030/482_7030_2022-09-12_08-11-31_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 612908.0, + "Trade accounts receivable": 2513425.0, + "Inventories": 141469.0, + "Other current assets": 84675.0, + "Total": 9847406.0, + "Total current assets": 3352477.0, + "Property, plant and equipment": 6295902.0, + "Assets subject to finance lease": 1237366.0, + "Intangible assets other than goodwill, net": 15724730.0, + "Other non-current assets": 268923.0, + "Capital advances": 309668.0, + "Total non-current assets": 23836589.0, + "Total assets": 27189066.0, + "Current portion of long term loans": 3211754.0, + "Trade accounts payables": 4303195.0, + "Finance lease, current": 270495.0, + "Due to related parties": 1500365.0, + "Deferred revenue, current": 561597.0, + "Total current liabilities": 9847406.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2631384.0, + "Employees' terminal benefits": 133829.0, + "Finance leases, non-current": 1159847.0, + "Derivative financial instruments/ liabilities, non-current": 157735.0, + "Other non-current liabilities": 4338403.0, + "Total non-current liabilities": 8421198.0, + "Total liabilities": 18268604.0, + "Share capital": 8987292.0, + "Retained earnings (accumulated losses)": 88887.0, + "Miscellaneous other reserves": 2018.0, + "Equity attributable to owners of parent": 8920462.0, + "Total equity": 8920462.0, + "Total liabilities and equity": 27189066.0 + }, + "income_statement": { + "Revenue": 1984171.0, + "Cost of sales": 740107.0, + "Gross profit (loss)": 1244064.0, + "Total operating income": 1244064.0, + "Selling and distribution expenses": 348490.0, + "General and administrative expenses": 66946.0, + "Depreciation and amortization": 617511.0, + "Expected credit loss (ECL)": 22786.0, + "Gain on modification of borrowings": 0.0, + "Total operating expenses": 1055733.0, + "Operating profit (loss)": 188331.0, + "Finance costs": 127386.0, + "Finance income": 733.0, + "Profit (loss) before zakat and income tax from continuing operations": 60389.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 60389.0, + "Profit (loss) for period": 60389.0, + "Profit (loss), attributable to equity holders of parent company": 60389.0, + "Basic earnings (loss) per share from continuing operations": 0.067, + "Total basic earnings (loss) per share": 0.067 + }, + "comprehensive_income": { + "Profit (loss) for period": 60389.0, + "Gains (losses) on hedges of net investments in foreign operations": 29069.0, + "Total other comprehensive income (loss), hedges of net investment in foreign operations": 29069.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 29069.0, + "Total other comprehensive income (loss)": 29069.0, + "Total comprehensive income (loss) for period": 89458.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89458.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 146511.0, + "Profit (loss) for period before zakat and income tax": 146511.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1800756.0, + "Adjustments for finance costs": 368489.0, + "Adjustments for net foreign exchange differences": 2713.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 16958.0, + "Gain on modification of borrowings": 0.0, + "Expected credit loss (ECL)": 110928.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2296406.0, + "Operating cash flow before working capital changes": 2442917.0, + "Adjustments for decrease (increase) in inventories": 47170.0, + "Movement of cash under lien": 216181.0, + "Deferred income and contract liabilities": 17511.0, + "Net cash flows from (used in) operations": 1112003.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 1103792.0, + "Purchase of property, plant and equipment": 577830.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1990432.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 251896.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2022-09-15_15-41-14_Eng.json b/json/7030/482_7030_2022-09-15_15-41-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..144efde2045bf8147d8f70fc94eb54e2cc316302 --- /dev/null +++ b/json/7030/482_7030_2022-09-15_15-41-14_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 738566.0, + "Trade accounts receivable": 1988156.0, + "Prepayments": 122763.0, + "Due from related parties": 665.0, + "Inventories": 151727.0, + "Other current assets": 61303.0, + "Contract assets current": 108064.0, + "Total": 9632160.0, + "Total current assets": 3171244.0, + "Property, plant and equipment": 6386714.0, + "Intangible assets other than goodwill, net": 15903063.0, + "Contract assets non-current": 239102.0, + "Right of use assets": 1276885.0, + "Capital advances": 245727.0, + "Total non-current assets": 24051491.0, + "Total assets": 27222735.0, + "Current portion of long term loans": 2893161.0, + "Trade accounts payables": 4519587.0, + "Finance lease, current": 264924.0, + "Due to related parties": 1479433.0, + "Deferred revenue, current": 475055.0, + "Total current liabilities": 9632160.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2941524.0, + "Employees' terminal benefits": 131496.0, + "Finance leases, non-current": 1184461.0, + "Derivative financial instruments/ liabilities, non-current": 186804.0, + "Other non-current liabilities": 4315286.0, + "Total non-current liabilities": 8759571.0, + "Total liabilities": 18391731.0, + "Share capital": 8987292.0, + "Retained earnings (accumulated losses)": 28498.0, + "Miscellaneous other reserves": 2018.0, + "Total other reserves": 2018.0, + "Equity attributable to owners of parent": 8831004.0 + }, + "income_statement": { + "Revenue": 1895861.0, + "Cost of sales": 637005.0, + "Gross profit (loss)": 1258856.0, + "Total operating income": 1258856.0, + "Selling and distribution expenses": 377138.0, + "General and administrative expenses": 70582.0, + "Depreciation and amortization": 605836.0, + "Expected credit loss (ECL)": 45950.0, + "Total operating expenses": 1099506.0, + "Operating profit (loss)": 159350.0, + "Finance costs": 119839.0, + "Finance income": 67.0, + "Other income (expenses), net": 2073.0, + "Profit (loss) before zakat and income tax from continuing operations": 41651.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 41651.0, + "Profit (loss) for period": 41651.0, + "Profit (loss), attributable to equity holders of parent company": 41651.0, + "Basic earnings (loss) per share from continuing operations": 0.046, + "Total basic earnings (loss) per share": 0.046 + }, + "comprehensive_income": { + "Profit (loss) for period": 41651.0, + "Total other comprehensive income (loss), hedges of net investment in foreign operations": 13284.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 13284.0, + "Total other comprehensive income (loss)": 13284.0, + "Total comprehensive income (loss) for period": 54935.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54935.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 86122.0, + "Profit (loss) for period before zakat and income tax": 86122.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1183245.0, + "Adjustments for finance costs": 241103.0, + "Adjustments for net foreign exchange differences": 40.0, + "Adjustment for provision of employees' terminal benefit": 11097.0, + "Expected credit loss (ECL)": 88142.0, + "Gain on disposal of property and equipment": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1520670.0, + "Operating cash flow before working capital changes": 1606792.0, + "Adjustments for increase (decrease) in trade accounts payable": 257639.0, + "Adjustments for decrease (increase) in inventory real estate properties": 36082.0, + "Movement of cash under lien": 216181.0, + "Net cash flows from (used in) operations": 864977.0, + "Net cash flows from (used in) operating activities": 860294.0, + "Purchase of property, plant and equipment": 361587.0, + "Proceeds on disposal of mine properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1990432.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 159167.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2022-11-20_09-48-02_Eng.json b/json/7030/482_7030_2022-11-20_09-48-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e574e1769a3f73822220d4fa2e50cbfa5da242d --- /dev/null +++ b/json/7030/482_7030_2022-11-20_09-48-02_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 411725.0, + "Trade accounts receivable": 3797662.0, + "Inventories": 158570.0, + "Contract assets - Current": 118875.0, + "Total": 7979343.0, + "Asset held for distribution/ sale": 2373665.0, + "Total current assets": 6860497.0, + "Property, plant and equipment": 4788424.0, + "Assets subject to finance lease": 671163.0, + "Intangible assets other than goodwill, net": 15081534.0, + "Derivative financial instruments/ assets, non-current": 106277.0, + "Capital advances": 151612.0, + "Contract Assets Non Current": 355328.0, + "Total non-current assets": 21154338.0, + "Total assets": 28014835.0, + "Short term borrowings": 796800.0, + "Trade accounts payables": 5022204.0, + "Finance lease, current": 111792.0, + "Due to related parties": 1559988.0, + "Deferred revenue, current": 488559.0, + "Liability directly associated with assets held for sale/ distribution": 919288.0, + "Total current liabilities": 8898631.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5155760.0, + "Employees' terminal benefits": 145934.0, + "Finance leases, non-current": 515612.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Other non-current liabilities": 3743486.0, + "Total non-current liabilities": 9560792.0, + "Total liabilities": 18459423.0, + "Share capital": 8987292.0, + "Statutory Reserve": 21430.0, + "Retained earnings (accumulated losses)": 438347.0, + "Cash flow hedge reserve": 106277.0, + "Miscellaneous other reserves": 2066.0, + "Total other reserves": 108343.0 + }, + "income_statement": { + "Revenue": 2286624.0, + "Cost of sales": 910279.0, + "Gross profit (loss)": 1376345.0, + "Total operating income": 1376345.0, + "Selling and distribution expenses": 479783.0, + "General and administrative expenses": 86657.0, + "Depreciation and amortization": 502983.0, + "Expected credit loss (ECL)": 60438.0, + "Total operating expenses": 1129861.0, + "Operating profit (loss)": 246484.0, + "Finance costs": 165908.0, + "Finance income": 5136.0, + "Other income (expenses), net": 2017.0, + "Profit (loss) before zakat and income tax from continuing operations": 87729.0, + "Zakat expenses on continuing operations for period": 2584.0, + "Profit (loss) for period from continuing operations": 85145.0, + "Profit (loss) for period": 85145.0, + "Profit (loss), attributable to equity holders of parent company": 85145.0, + "Basic earnings (loss) per share from continuing operations": 0.095, + "Total basic earnings (loss) per share": 0.095 + }, + "comprehensive_income": { + "Profit (loss) for period": 85145.0, + "Gains (losses) on cash flow hedges, net": 55050.0, + "Total other comprehensive income (loss), cash flow hedges": 55050.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 55050.0, + "Total other comprehensive income (loss)": 55050.0, + "Total comprehensive income (loss) for period": 140195.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 140195.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 311699.0, + "Profit (loss) for period before zakat and income tax": 311699.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1529597.0, + "Adjustments for finance costs": 410932.0, + "Adjustments for net foreign exchange differences": 807.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 752.0, + "Adjustment for provision of employees' terminal benefit": 17955.0, + "Expected credit loss": 159988.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2105639.0, + "Operating cash flow before working capital changes": 2417338.0, + "Adjustments for decrease (increase) in inventories": 56358.0, + "Adjustments for increase (decrease) in trade accounts payable": 910877.0, + "Movement of cash under lien": 3720.0, + "Net cash flows from (used in) operations": 1391735.0, + "Net cash flows from (used in) operating activities": 1384280.0, + "Purchase of property, plant and equipment": 700859.0, + "Proceeds from disposal of associates and joint ventures": 2252.0, + "Proceed from sale of subsidiary": 10.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3280000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3216800.0, + "Repayments of finance lease liabilities": 307306.0, + "Payment against amount due to related parties": 0.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2024-05-16_22-43-57_Eng.json b/json/7030/482_7030_2024-05-16_22-43-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bb4ad041e1e0aa651d3f3ccf3886f0317898afca --- /dev/null +++ b/json/7030/482_7030_2024-05-16_22-43-57_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 946042.0, + "Trade accounts receivable": 5531820.0, + "Inventories": 157793.0, + "Other current assets": 117669.0, + "Total": 7934028.0, + "Total current assets": 6753324.0, + "Property, plant and equipment": 4736355.0, + "Intangible assets other than goodwill, net": 14244926.0, + "Derivative financial instruments/ assets, non-current": 75634.0, + "Investments in associates and joint ventures": 9739.0, + "Other non-current assets": 1558254.0, + "Total non-current assets": 20624908.0, + "Total assets": 27378232.0, + "Short term borrowings": 1186697.0, + "Trade accounts payables": 4953958.0, + "Finance lease, current": 216364.0, + "Due to related parties": 842120.0, + "Zakat payable": 144232.0, + "Deferred revenue, current": 355346.0, + "Provisions, current": 235311.0, + "Total current liabilities": 7934028.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6532973.0, + "Employees' terminal benefits": 176724.0, + "Finance leases, non-current": 1016666.0, + "Other non-current liabilities": 1126421.0, + "Total non-current liabilities": 8852784.0, + "Total liabilities": 16786812.0, + "Share capital": 8987292.0, + "Statutory Reserve": 203099.0, + "Retained earnings (accumulated losses)": 1326866.0, + "Cash flow hedge reserve": 75634.0, + "Total other reserves": 74163.0, + "Equity attributable to owners of parent": 10591420.0 + }, + "income_statement": { + "Revenue": 9882645.0, + "Cost of sales": 4025394.0, + "Gross profit (loss)": 5857251.0, + "Total operating income": 5857251.0, + "Selling and distribution expenses": 2109775.0, + "General and administrative expenses": 544044.0, + "Other operating expenses": 2332101.0, + "Total operating expenses": 4985920.0, + "Operating profit (loss)": 871331.0, + "Finance costs": 718852.0, + "Finance income": 69560.0, + "Other income (expenses), net": 1135824.0, + "Profit (loss) before zakat and income tax from continuing operations": 1355894.0, + "Zakat expenses on continuing operations for period": 88888.0, + "Profit (loss) for period from continuing operations": 1267006.0, + "Profit (loss) for period": 1267006.0, + "Profit (loss), attributable to equity holders of parent company": 1267006.0, + "Basic earnings (loss) per share from continuing operations": 1.41, + "Total basic earnings (loss) per share": 1.41, + "Diluted earnings (loss) per share from continuing operations": 1.41, + "Total diluted earnings (loss) per share": 1.41, + "Share closing price at the last trading day of financial year (in numbers)": 14.08 + }, + "comprehensive_income": { + "Profit (loss) for period": 1267006.0, + "Remeasurement gains (losses) on defined benefit plans": 6776.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6776.0, + "Total comprehensive income (loss) for period": 1238544.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1238544.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1355894.0, + "Profit (loss) for period before zakat and income tax": 1355894.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2106493.0, + "Adjustments for finance costs": 718852.0, + "Adjustments for net foreign exchange differences": 1339.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1191421.0, + "Adjustment for provision for slow moving items and inventory shortage": 10454.0, + "Adjustment for provision of employees' terminal benefit": 32283.0, + "Adjustments for share of profit of an associate and joint venture": 1969.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 198310.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1757319.0, + "Operating cash flow before working capital changes": 3113213.0, + "Adjustments for decrease (increase) in other current assets": 55938.0, + "Adjustments for increase (decrease) in trade accounts payable": 159892.0, + "Net cash flows from (used in) operations": 1736319.0, + "Zakat paid, classified as operating activities": 10197.0, + "Net cash flows from (used in) operating activities": 1716053.0, + "Proceed from sales of property, plant and equipment": 2420700.0, + "Purchase of property, plant and equipment": 977130.0, + "Proceeds from sale of financial assets": 726210.0, + "Expenditure on other intangible assets": 539984.0, + "Net cash flows from (used in) investing activities": 1617839.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 25000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1434323.0, + "Repayments of finance lease liabilities": 307503.0, + "Dividends paid to non-controlling interest, classified as financing activities": 448115.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2024-07-16_16-28-14_Eng.json b/json/7030/482_7030_2024-07-16_16-28-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4b77d696507f585b500492c93cfe058c6c3e078e --- /dev/null +++ b/json/7030/482_7030_2024-07-16_16-28-14_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 569690.0, + "Trade accounts receivable": 5687128.0, + "Inventories": 264497.0, + "Other current assets": 122732.0, + "Total": 7499619.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 6644047.0, + "Property, plant and equipment": 4522044.0, + "Intangible assets other than goodwill, net": 14051832.0, + "Derivative financial instruments/ assets, non-current": 77092.0, + "Investments in associates and joint ventures": 9739.0, + "Other non-current assets": 1533088.0, + "Total non-current assets": 20193795.0, + "Total assets": 26837842.0, + "Short term borrowings": 1186697.0, + "Trade accounts payables": 5129010.0, + "Finance lease, current": 136738.0, + "Due to related parties": 347979.0, + "Zakat payable": 156895.0, + "Deferred revenue, current": 328144.0, + "Provisions, current": 214156.0, + "Liability directly associated with assets held for sale/ distribution": 0.0, + "Total current liabilities": 7499619.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6548000.0, + "Employees' terminal benefits": 182289.0, + "Finance leases, non-current": 1060830.0, + "Other non-current liabilities": 887719.0, + "Total non-current liabilities": 8678838.0, + "Total liabilities": 16178457.0, + "Share capital": 8987292.0, + "Statutory Reserve": 203099.0, + "Retained earnings (accumulated losses)": 1393373.0, + "Cash flow hedge reserve": 77092.0 + }, + "income_statement": { + "Revenue": 2535176.0, + "Cost of sales": 990004.0, + "Gross profit (loss)": 1545172.0, + "Total operating income": 1545172.0, + "Selling and distribution expenses": 569201.0, + "General and administrative expenses": 139986.0, + "Other operating expenses": 585256.0, + "Total operating expenses": 1294443.0, + "Operating profit (loss)": 250729.0, + "Finance costs": 182337.0, + "Finance income": 12138.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 79170.0, + "Zakat expenses on continuing operations for period": 12663.0, + "Profit (loss) for period from continuing operations": 66507.0, + "Profit (loss) for period": 66507.0, + "Profit (loss), attributable to equity holders of parent company": 66507.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Diluted earnings (loss) per share from continuing operations": 0.07, + "Total diluted earnings (loss) per share": 0.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 66507.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on cash flow hedges, net": 1458.0, + "Total other comprehensive income (loss), cash flow hedges": 1458.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1458.0, + "Total other comprehensive income (loss)": 1458.0, + "Total comprehensive income (loss) for period": 67965.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 67965.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 79170.0, + "Profit (loss) for period before zakat and income tax": 79170.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 522666.0, + "Adjustments for finance costs": 182337.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1959.0, + "Adjustment for provision of employees' terminal benefit": 6976.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 25886.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 739824.0, + "Operating cash flow before working capital changes": 818994.0, + "Adjustments for decrease (increase) in other current assets": 34203.0, + "Adjustments for increase (decrease) in trade accounts payable": 134038.0, + "Net cash flows from (used in) operations": 235672.0, + "Net cash flows from (used in) operating activities": 234262.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 413078.0, + "Purchase of financial assets": 0.0, + "Expenditure on other intangible assets": 3148.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 90826.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Cash and cash equivalents at beginning of period": 944974.0, + "Cash and cash equivalents at end of period": 568622.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2024-08-01_16-25-45_Eng.json b/json/7030/482_7030_2024-08-01_16-25-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b5f55512ed31bc5532f2cc33a80db0d61b4ba034 --- /dev/null +++ b/json/7030/482_7030_2024-08-01_16-25-45_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 616178.0, + "Trade accounts receivable": 6185175.0, + "Inventories": 192713.0, + "Other current assets": 126300.0, + "Total": 8240235.0, + "Total current assets": 7120366.0, + "Property, plant and equipment": 4302391.0, + "Intangible assets other than goodwill, net": 13863842.0, + "Derivative financial instruments/ assets, non-current": 67123.0, + "Investments in associates and joint ventures": 9739.0, + "Other non-current assets": 2116406.0, + "Total non-current assets": 20359501.0, + "Total assets": 27479867.0, + "Short term borrowings": 1381379.0, + "Trade accounts payables": 5220153.0, + "Finance lease, current": 205890.0, + "Due to related parties": 383228.0, + "Zakat payable": 142468.0, + "Deferred revenue, current": 267129.0, + "Dividends payable": 450614.0, + "Provisions, current": 189374.0, + "Total current liabilities": 8240235.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6679158.0, + "Employees' terminal benefits": 182375.0, + "Finance leases, non-current": 1153845.0, + "Other non-current liabilities": 910465.0, + "Total non-current liabilities": 8925843.0, + "Total liabilities": 17166078.0, + "Share capital": 8987292.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1252307.0, + "Cash flow hedge reserve": 67123.0, + "Miscellaneous other reserves": 7067.0 + }, + "income_statement": { + "Revenue": 2552199.0, + "Cost of sales": 1011740.0, + "Gross profit (loss)": 1540459.0, + "Total operating income": 1540459.0, + "Selling and distribution expenses": 555919.0, + "General and administrative expenses": 114371.0, + "Other operating expenses": 628479.0, + "Total operating expenses": 1298769.0, + "Operating profit (loss)": 241690.0, + "Finance costs": 185812.0, + "Finance income": 7609.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 49262.0, + "Profit (loss) before zakat and income tax from continuing operations": 112749.0, + "Zakat expenses on continuing operations for period": 7550.0, + "Profit (loss) for period from continuing operations": 105199.0, + "Profit (loss) for period": 105199.0, + "Profit (loss), attributable to equity holders of parent company": 105199.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Total diluted earnings (loss) per share": 0.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 105199.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 8538.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8538.0, + "Total comprehensive income (loss) for period": 103768.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 103768.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 191919.0, + "Profit (loss) for period before zakat and income tax": 191919.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1061322.0, + "Adjustments for finance costs": 368149.0, + "Adjustment for provision for slow moving items and inventory shortage": 4106.0, + "Adjustment for provision of employees' terminal benefit": 16952.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 80409.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1530938.0, + "Operating cash flow before working capital changes": 1722857.0, + "Adjustments for increase (decrease) in trade accounts payable": 760217.0, + "Net cash flows from (used in) operations": 1007278.0, + "Zakat paid, classified as operating activities": 21977.0, + "Net cash flows from (used in) operating activities": 982538.0, + "Purchase of property, plant and equipment": 949619.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 874847.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 553097.0, + "Repayments of finance lease liabilities": 109230.0, + "Cash and cash equivalents at beginning of period": 944974.0, + "Cash and cash equivalents at end of period": 615110.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2024-11-11_15-38-55_Eng.json b/json/7030/482_7030_2024-11-11_15-38-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f5366ee7f69b24bf7246655a2334dcac4f96534d --- /dev/null +++ b/json/7030/482_7030_2024-11-11_15-38-55_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 425900.0, + "Trade accounts receivable": 6330170.0, + "Derivative financial instruments/ assets, current": 49858.0, + "Inventories": 148697.0, + "Other current assets": 111136.0, + "Total": 12223878.0, + "Total current assets": 7065761.0, + "Property, plant and equipment": 4233245.0, + "Intangible assets other than goodwill, net": 13707812.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 9107.0, + "Other non-current assets": 2053266.0, + "Total non-current assets": 20003430.0, + "Total assets": 27069191.0, + "Short term borrowings": 5701252.0, + "Trade accounts payables": 5404616.0, + "Finance lease, current": 165803.0, + "Due to related parties": 428300.0, + "Zakat payable": 145043.0, + "Dividends payable": 2500.0, + "Provisions, current": 158002.0, + "Other current liabilities": 218362.0, + "Total current liabilities": 12223878.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2051784.0, + "Employees' terminal benefits": 186955.0, + "Finance leases, non-current": 1226567.0, + "Other non-current liabilities": 933210.0, + "Total non-current liabilities": 4398516.0, + "Total liabilities": 16622394.0, + "Share capital": 8987292.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1402580.0 + }, + "income_statement": { + "Revenue": 2583415.0, + "Cost of sales": 869545.0, + "Gross profit (loss)": 1713870.0, + "Total operating income": 1713870.0, + "Selling and distribution expenses": 563036.0, + "General and administrative expenses": 136146.0, + "Other operating expenses": 696827.0, + "Total operating expenses": 1396009.0, + "Operating profit (loss)": 317861.0, + "Finance costs": 185386.0, + "Finance income": 6788.0, + "Other income (expenses), net": 23071.0, + "Profit (loss) before zakat and income tax from continuing operations": 161702.0, + "Zakat expenses on continuing operations for period": 11430.0, + "Profit (loss) for period from continuing operations": 150272.0, + "Profit (loss) for period": 150272.0, + "Profit (loss), attributable to equity holders of parent company": 150272.0, + "Basic earnings (loss) per share from continuing operations": 0.167, + "Total basic earnings (loss) per share": 0.167, + "Diluted earnings (loss) per share from continuing operations": 0.167, + "Total diluted earnings (loss) per share": 0.167 + }, + "comprehensive_income": { + "Profit (loss) for period": 150272.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 133007.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 133007.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 353622.0, + "Profit (loss) for period before zakat and income tax": 353622.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1599693.0, + "Adjustments for finance costs": 553535.0, + "Adjustments for net foreign exchange differences": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21238.0, + "Adjustment for provision of employees' terminal benefit": 23867.0, + "Adjustments for share of profit of an associate and joint venture": 632.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 75532.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2227796.0, + "Operating cash flow before working capital changes": 2581418.0, + "Adjustments for decrease (increase) in inventories": 13321.0, + "Adjustments for decrease (increase) in other current assets": 113588.0, + "Adjustments for increase (decrease) in trade accounts payable": 316108.0, + "Net cash flows from (used in) operations": 1762300.0, + "Zakat paid, classified as operating activities": 30832.0, + "Net cash flows from (used in) operating activities": 1726370.0, + "Proceed from sales of property, plant and equipment": 74625.0, + "Purchase of property, plant and equipment": 412550.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 620000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1186697.0, + "Dividends paid to non-controlling interest, classified as financing activities": 448115.0, + "Cash and cash equivalents at beginning of period": 944974.0, + "Cash and cash equivalents at end of period": 424832.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2025-04-30_12-49-24_Eng.json b/json/7030/482_7030_2025-04-30_12-49-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6f701b29281bad71c44e1afebe3edb55d2f40495 --- /dev/null +++ b/json/7030/482_7030_2025-04-30_12-49-24_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 840201.0, + "Trade accounts receivable": 6058398.0, + "Derivative financial instruments/ assets, current": 28504.0, + "Inventories": 263180.0, + "Other current assets": 122600.0, + "Total": 12782076.0, + "Total current assets": 7312883.0, + "Property, plant and equipment": 4977368.0, + "Intangible assets other than goodwill, net": 13556680.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 8973.0, + "Other non-current assets": 2279557.0, + "Total non-current assets": 20822578.0, + "Total assets": 28135461.0, + "Short term borrowings": 5965202.0, + "Trade accounts payables": 5632908.0, + "Finance lease, current": 186680.0, + "Due to related parties": 483454.0, + "Zakat payable": 71513.0, + "Deferred revenue, current": 306244.0, + "Dividends payable": 2500.0, + "Provisions, current": 133575.0, + "Total current liabilities": 12782076.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2233558.0, + "Employees' terminal benefits": 179267.0, + "Finance leases, non-current": 1302316.0, + "Other non-current liabilities": 931407.0, + "Total non-current liabilities": 4646548.0, + "Total liabilities": 17428624.0, + "Share capital": 8987292.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1676969.0, + "Cash flow hedge reserve": 28504.0, + "Miscellaneous other reserves": 14072.0, + "Total other reserves": 42576.0 + }, + "income_statement": { + "Revenue": 10365461.0, + "Cost of sales": 3894395.0, + "Gross profit (loss)": 6471066.0, + "Total operating income": 6471066.0, + "Selling and distribution expenses": 2221398.0, + "General and administrative expenses": 498248.0, + "Other operating expenses": 2552314.0, + "Total operating expenses": 5271960.0, + "Operating profit (loss)": 1199106.0, + "Finance costs": 734929.0, + "Finance income": 32292.0, + "Other income (expenses), net": 58779.0, + "Profit (loss) before zakat and income tax from continuing operations": 554482.0, + "Profit (loss) for period from continuing operations": 596369.0, + "Profit (loss) for period": 596369.0, + "Profit (loss), attributable to equity holders of parent company": 596369.0, + "Basic earnings (loss) per share from continuing operations": 0.66, + "Total basic earnings (loss) per share": 0.66, + "Diluted earnings (loss) per share from continuing operations": 0.66, + "Total diluted earnings (loss) per share": 0.66, + "Share closing price at the last trading day of financial year (in numbers)": 10.26 + }, + "comprehensive_income": { + "Profit (loss) for period": 596369.0, + "Remeasurement gains (losses) on defined benefit plans": 15543.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15543.0, + "Total comprehensive income (loss) for period": 564782.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 564782.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 554482.0, + "Profit (loss) for period before zakat and income tax": 554482.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2123721.0, + "Adjustments for finance costs": 734929.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21238.0, + "Adjustment for provision of employees' terminal benefit": 33544.0, + "Adjustments for share of profit of an associate and joint venture": 766.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 358759.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3070656.0, + "Operating cash flow before working capital changes": 3625138.0, + "Adjustments for decrease (increase) in other current assets": 45989.0, + "Net cash flows from (used in) operations": 2205135.0, + "Zakat paid, classified as operating activities": 30832.0, + "Net cash flows from (used in) operating activities": 2158845.0, + "Proceed from sales of property, plant and equipment": 74625.0, + "Purchase of property, plant and equipment": 509464.0, + "Proceeds from sale of financial assets": 0.0, + "Expenditure on other intangible assets": 193089.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 870000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1186697.0, + "Repayments of finance lease liabilities": 224003.0, + "Dividends paid to non-controlling interest, classified as financing activities": 448115.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2025-05-15_18-13-21_Eng.json b/json/7030/482_7030_2025-05-15_18-13-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d7a0dc20ccf6936658f6097510e2541a0491303e --- /dev/null +++ b/json/7030/482_7030_2025-05-15_18-13-21_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 311771.0, + "Trade accounts receivable": 6710743.0, + "Derivative financial instruments/ assets, current": 20555.0, + "Inventories": 222839.0, + "Other current assets": 136880.0, + "Total": 12130200.0, + "Total current assets": 7402788.0, + "Property, plant and equipment": 4808932.0, + "Intangible assets other than goodwill, net": 13767049.0, + "Investments in associates and joint ventures": 8973.0, + "Other non-current assets": 2634583.0, + "Total non-current assets": 21219537.0, + "Total assets": 28622325.0, + "Short term borrowings": 5291851.0, + "Trade accounts payables": 5836833.0, + "Finance lease, current": 208504.0, + "Due to related parties": 293622.0, + "Zakat payable": 82215.0, + "Deferred revenue, current": 295299.0, + "Dividends payable": 2500.0, + "Provisions, current": 119376.0, + "Total current liabilities": 12130200.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2830046.0, + "Employees' terminal benefits": 178745.0, + "Finance leases, non-current": 1532228.0, + "Other non-current liabilities": 1159450.0, + "Total non-current liabilities": 5700469.0, + "Total liabilities": 17830669.0, + "Share capital": 8987292.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 1769738.0, + "Cash flow hedge reserve": 20554.0, + "Miscellaneous other reserves": 14072.0 + }, + "income_statement": { + "Revenue": 2690237.0, + "Cost of sales": 1104925.0, + "Gross profit (loss)": 1585312.0, + "Total operating income": 1585312.0, + "Selling and distribution expenses": 603473.0, + "General and administrative expenses": 111725.0, + "Other operating expenses": 596144.0, + "Total operating expenses": 1311342.0, + "Operating profit (loss)": 273970.0, + "Finance costs": 175278.0, + "Finance income": 4329.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 450.0, + "Profit (loss) before zakat and income tax from continuing operations": 103471.0, + "Zakat expenses on continuing operations for period": 10702.0, + "Profit (loss) for period from continuing operations": 92769.0, + "Profit (loss) for period": 92769.0, + "Profit (loss), attributable to equity holders of parent company": 92769.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Diluted earnings (loss) per share from continuing operations": 0.1, + "Total diluted earnings (loss) per share": 0.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 92769.0, + "Total comprehensive income (loss) for period": 84819.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 84819.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 103471.0, + "Profit (loss) for period before zakat and income tax": 103471.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 539452.0, + "Adjustments for finance costs": 175278.0, + "Adjustment for provision for slow moving items and inventory shortage": 933.0, + "Adjustment for provision of employees' terminal benefit": 6874.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 51912.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 774389.0, + "Operating cash flow before working capital changes": 877860.0, + "Adjustments for decrease (increase) in inventories": 39409.0, + "Adjustments for increase (decrease) in trade accounts payable": 432894.0, + "Net cash flows from (used in) operations": 335270.0, + "Net cash flows from (used in) operating activities": 327874.0, + "Purchase of property, plant and equipment": 228148.0, + "Expenditure on other intangible assets": 190810.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1934071.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2184071.0, + "Repayments of finance lease liabilities": 60749.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 60.0, + "Cash and cash equivalents at beginning of period": 839133.0, + "Cash and cash equivalents at end of period": 310703.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2025-06-22_14-48-54_Eng.json b/json/7030/482_7030_2025-06-22_14-48-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..654f16a79da0fe72965d3d915978457b9896c8ee --- /dev/null +++ b/json/7030/482_7030_2025-06-22_14-48-54_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 362495.0, + "Trade accounts receivable": 2058023.0, + "Lease receivable, current": 94582.0, + "Inventories": 189149.0, + "Total": 6846828.0, + "Total current assets": 2704249.0, + "Lease receivable, non current": 227575.0, + "Property, plant and equipment": 6654296.0, + "Intangible assets other than goodwill, net": 16092035.0, + "Other non-current assets": 1505902.0, + "Total non-current assets": 24479808.0, + "Total assets": 27184057.0, + "Trade accounts payables": 4417886.0, + "Finance lease, current": 268139.0, + "Due to related parties": 1619689.0, + "Deferred revenue, current": 541114.0, + "Total current liabilities": 6846828.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5181943.0, + "Employees' terminal benefits": 129017.0, + "Finance leases, non-current": 1192178.0, + "Derivative financial instruments/ liabilities, non-current": 178645.0, + "Other non-current liabilities": 4857933.0, + "Total non-current liabilities": 11539716.0, + "Total liabilities": 18386544.0, + "Share capital": 8987292.0, + "Miscellaneous other reserves": 2018.0, + "Equity attributable to owners of parent": 8797513.0, + "Total equity": 8797513.0, + "Total liabilities and equity": 27184057.0 + }, + "income_statement": { + "Revenue": 1937512.0, + "Cost of sales": 722006.0, + "Gross profit (loss)": 1215506.0, + "Total operating income": 1215506.0, + "General and administrative expenses": 437824.0, + "Other operating expenses": 619600.0, + "Total operating expenses": 1057424.0, + "Operating profit (loss)": 158082.0, + "Finance costs": 121264.0, + "Finance income": 179.0, + "Other income (expenses), net": 7475.0, + "Profit (loss) before zakat and income tax from continuing operations": 44472.0, + "Zakat expenses on continuing operations for period": 3607.0, + "Profit (loss) for period from continuing operations": 40865.0, + "Profit (loss) for period": 40865.0, + "Profit (loss), attributable to equity holders of parent company": 40865.0, + "Basic earnings (loss) per share from continuing operations": 0.045, + "Total basic earnings (loss) per share": 0.045, + "Diluted earnings (loss) per share from continuing operations": 0.045, + "Total diluted earnings (loss) per share": 0.045 + }, + "comprehensive_income": { + "Profit (loss) for period": 40865.0, + "Gains (losses) on cash flow hedges, net": 27565.0, + "Total other comprehensive income (loss), cash flow hedges": 27565.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 27565.0, + "Total other comprehensive income (loss)": 27565.0, + "Total comprehensive income (loss) for period": 68430.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 68430.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44472.0, + "Profit (loss) for period before zakat and income tax": 44472.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 577408.0, + "Adjustments for finance costs": 121264.0, + "Adjustments for net foreign exchange differences": 406.0, + "Adjustment for provision of employees' terminal benefit": 5681.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 34363.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 739122.0, + "Operating cash flow before working capital changes": 783594.0, + "Net cash flows from (used in) operations": 606048.0, + "Net cash flows from (used in) operating activities": 604302.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 198543.0, + "Expenditure on other intangible assets": 151107.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1340432.0, + "Repayments of finance lease liabilities": 74960.0, + "Cash and cash equivalents at beginning of period": 882794.0, + "Cash and cash equivalents at end of period": 291702.0 + } +} \ No newline at end of file diff --git a/json/7030/482_7030_2025-08-31_16-30-17_Eng.json b/json/7030/482_7030_2025-08-31_16-30-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..450a95a62b245763bbbb8cad653df574a8b1e7c4 --- /dev/null +++ b/json/7030/482_7030_2025-08-31_16-30-17_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 385905.0, + "Trade accounts receivable": 6754386.0, + "Lease receivable, current": 137792.0, + "Derivative financial instruments/ assets, current": 10985.0, + "Inventories": 193351.0, + "Total": 12091675.0, + "Total current assets": 7482419.0, + "Lease receivable, non current": 289400.0, + "Property, plant and equipment": 4623012.0, + "Intangible assets other than goodwill, net": 13572076.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 8973.0, + "Other non-current assets": 2295873.0, + "Total non-current assets": 20789334.0, + "Total assets": 28271753.0, + "Short term borrowings": 5356588.0, + "Trade accounts payables": 5700208.0, + "Finance lease, current": 226070.0, + "Due to related parties": 314102.0, + "Zakat payable": 58871.0, + "Deferred revenue, current": 334393.0, + "Dividends payable": 3749.0, + "Provisions, current": 97694.0, + "Total current liabilities": 12091675.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2846882.0, + "Employees' terminal benefits": 181552.0, + "Finance leases, non-current": 1510912.0, + "Other non-current liabilities": 1180642.0, + "Total non-current liabilities": 5719988.0, + "Total liabilities": 17811663.0, + "Share capital": 8987292.0, + "Retained earnings (accumulated losses)": 1447741.0, + "Cash flow hedge reserve": 10985.0, + "Miscellaneous other reserves": 14072.0, + "Total other reserves": 25057.0 + }, + "income_statement": { + "Revenue": 2653712.0, + "Cost of sales": 1028232.0, + "Gross profit (loss)": 1625480.0, + "Total operating income": 1625480.0, + "Selling and distribution expenses": 554251.0, + "General and administrative expenses": 102070.0, + "Other operating expenses": 663990.0, + "Total operating expenses": 1320311.0, + "Operating profit (loss)": 305169.0, + "Finance costs": 175572.0, + "Finance income": 3324.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 131441.0, + "Zakat expenses on continuing operations for period": 4074.0, + "Profit (loss) for period from continuing operations": 127367.0, + "Profit (loss) for period": 127367.0, + "Profit (loss), attributable to equity holders of parent company": 127367.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Diluted earnings (loss) per share from continuing operations": 0.14, + "Total diluted earnings (loss) per share": 0.14 + }, + "comprehensive_income": { + "Profit (loss) for period": 127367.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 117798.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 117798.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8987292.0, + "Equity balance at beginning of period (after adjustments)": 8987292.0, + "Equity balance at end of period": 8987292.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 234912.0, + "Profit (loss) for period before zakat and income tax": 234912.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1084400.0, + "Adjustments for finance costs": 350850.0, + "Adjustments for net foreign exchange differences": 322.0, + "Adjustment for provision of employees' terminal benefit": 12610.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 169689.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1617871.0, + "Operating cash flow before working capital changes": 1852783.0, + "Adjustments for decrease (increase) in inventories": 69574.0, + "Adjustments for increase (decrease) in trade accounts payable": 278598.0, + "Net cash flows from (used in) operations": 1135433.0, + "Zakat paid, classified as operating activities": 27417.0, + "Net cash flows from (used in) operating activities": 1097691.0, + "Purchase of property, plant and equipment": 332132.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2104071.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2304071.0, + "Repayments of finance lease liabilities": 119788.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 437911.0, + "Cash and cash equivalents at beginning of period": 839133.0, + "Cash and cash equivalents at end of period": 385363.0 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2021-05-02_13-28-07_Eng.json b/json/7200/1361_7200_2021-05-02_13-28-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b73477e5dff70dcbe9f2959b37d2a6d32c5b29ff --- /dev/null +++ b/json/7200/1361_7200_2021-05-02_13-28-07_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 80.88, + "Trade accounts receivable": 518.138, + "Other receivables": 4.014, + "Prepayments": 20.187, + "Due from related parties": 5.877, + "Other current assets": 466.292, + "Total": 813.051, + "Total current assets": 1095.388, + "Property, plant and equipment": 39.161, + "Intangible assets other than goodwill, net": 1.98, + "Investments in associates and joint ventures": 4.52, + "Other non-current assets": 23.014, + "Total non-current assets": 68.675, + "Total assets": 1164.063, + "Short term borrowings": 396.027, + "Trade accounts payables": 223.693, + "Other accounts payables": 0.679, + "Accrued expenses": 21.01, + "Due to related parties": 18.172, + "Zakat payable": 9.714, + "Deferred revenue, current": 142.629, + "Other current liabilities": 1.127, + "Total current liabilities": 813.051, + "Employees' terminal benefits": 20.403, + "Deferred revenue, non-current": 26.768, + "Other non-current liabilities": 0.568, + "Total non-current liabilities": 47.739, + "Total liabilities": 860.79, + "Share capital": 200.0, + "Statutory Reserve": 9.038, + "Retained earnings (accumulated losses)": 85.914, + "Miscellaneous other reserves": 8.321, + "Total other reserves": 8.321, + "Total equity": 303.273, + "Total liabilities and equity": 1164.063 + }, + "income_statement": { + "Revenue": 223.457, + "Cost of sales": 186.311, + "Gross profit (loss)": 37.146, + "Total operating income": 37.146, + "Selling and distribution expenses": 2.65, + "General and administrative expenses": 12.591, + "Other operating expenses": 0.174, + "Total operating expenses": 15.415, + "Operating profit (loss)": 21.731, + "Finance costs": 5.089, + "Finance income": 0.713, + "Other income (expenses), net": 0.487, + "Profit (loss) before zakat and income tax from continuing operations": 17.443, + "Zakat expenses on continuing operations for period": 1.4, + "Profit (loss) for period from continuing operations": 16.043, + "Profit (loss) for period": 16.043, + "Profit (loss), attributable to equity holders of parent company": 16.043, + "Basic earnings (loss) per share from continuing operations": 0.8, + "Total basic earnings (loss) per share": 0.8, + "Diluted earnings (loss) per share from continuing operations": 0.8, + "Total diluted earnings (loss) per share": 0.8, + "Weighted average number of equity shares outstanding": 20000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16.043, + "Remeasurement gains (losses) on defined benefit plans": 0.878, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.878, + "Total other comprehensive income (loss)": 0.878, + "Total comprehensive income (loss) for period": 16.921, + "Total comprehensive income (loss), attributable to equity holders of parent": 16.921 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200.0, + "Equity balance at beginning of period (after adjustments)": 200.0, + "Equity balance at end of period": 200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17.443, + "Profit (loss) for period before zakat and income tax": 17.443, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 0.666, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.166, + "Adjustments for finance costs": 5.089, + "Adjustments for finance income": 0.713, + "Adjustment for provision of employees' terminal benefit": 1.463, + "Adjustments for share of profit of an associate and joint venture": 0.399, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3.473, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10.543, + "Operating cash flow before working capital changes": 27.986, + "Adjustments for increase (decrease) in trade accounts payable": 20.185, + "Net cash flows from (used in) operations": 6.231, + "Net cash flows from (used in) operating activities": 6.231, + "Purchase of property, plant and equipment": 2.474, + "Expenditure on other intangible assets": 0.056, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 194.489, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 170.404, + "Repayments of finance lease liabilities": 0.079, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 0.871, + "Net increase (decrease) in cash and cash equivalents": 0.871, + "Cash and cash equivalents at beginning of period": 81.409, + "Cash and cash equivalents at end of period": 82.28 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2021-07-29_15-42-16_Eng.json b/json/7200/1361_7200_2021-07-29_15-42-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7a5e80578cbe0a0f898d7d974df5c1f158c3e5c0 --- /dev/null +++ b/json/7200/1361_7200_2021-07-29_15-42-16_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 26.037, + "Trade accounts receivable": 576.097, + "Lease receivable, current": 21.79, + "Other receivables": 3.825, + "Due from related parties": 4.692, + "Other current assets": 495.903, + "Total": 857.6867, + "Total current assets": 1128.344, + "Property, plant and equipment": 40.9527, + "Intangible assets other than goodwill, net": 2.216, + "Investments in associates and joint ventures": 4.5536, + "Other non-current assets": 46.6311, + "Total non-current assets": 94.3534, + "Total assets": 1222.6974, + "Short term borrowings": 377.415, + "Trade accounts payables": 266.087, + "Other accounts payables": 0.461, + "Accrued expenses": 31.051, + "Due to related parties": 19.324, + "Zakat payable": 2.901, + "Deferred revenue, current": 157.872, + "Other current liabilities": 2.5757, + "Total current liabilities": 857.6867, + "Employees' terminal benefits": 21.6609, + "Deferred revenue, non-current": 29.9456, + "Other non-current liabilities": 0.5075, + "Total non-current liabilities": 52.114, + "Total liabilities": 909.8007, + "Share capital": 250.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 55.3802, + "Miscellaneous other reserves": 7.5165, + "Total other reserves": 7.5165, + "Total equity": 312.8967 + }, + "income_statement": { + "Revenue": 247.8422, + "Cost of sales": 215.3598, + "Gross profit (loss)": 32.4824, + "Total operating income": 32.4824, + "Selling and distribution expenses": 2.4073, + "General and administrative expenses": 14.3917, + "Other operating expenses": 0.8, + "Total operating expenses": 17.599, + "Operating profit (loss)": 14.8834, + "Finance costs": 4.8123, + "Finance income": 0.1323, + "Share of profit (loss) of joint ventures and associates": 0.3051, + "Other income (expenses), net": 1.1701, + "Profit (loss) before zakat and income tax from continuing operations": 11.6786, + "Zakat expenses on continuing operations for period": 1.25, + "Profit (loss) for period from continuing operations": 10.4286, + "Profit (loss) for period": 10.4286, + "Profit (loss), attributable to equity holders of parent company": 10.4286, + "Basic earnings (loss) per share from discontinued operations": 0.0042, + "Total basic earnings (loss) per share": 0.0042, + "Diluted earnings (loss) per share from continuing operations": 0.0042, + "Total diluted earnings (loss) per share": 0.0042, + "Weighted average number of equity shares outstanding": 2.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10.4286, + "Total comprehensive income (loss) for period": 9.6242, + "Total comprehensive income (loss), attributable to equity holders of parent": 9.6242 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200.0, + "Equity balance at beginning of period (after adjustments)": 200.0, + "Share-based payment transactions": 50.0, + "Total changes in shareholders equity": 50.0, + "Equity balance at end of period": 250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29.1216, + "Profit (loss) for period before zakat and income tax": 29.1216, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1.3847, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.3399, + "Adjustments for finance costs": 9.9021, + "Adjustments for finance income": 0.8453, + "Adjustment for provision of employees' terminal benefit": 3.0231, + "Adjustments for share of profit of an associate and joint venture": 0.0938, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4.374, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18.2723, + "Operating cash flow before working capital changes": 47.3939, + "Adjustments for increase (decrease) in trade accounts payable": 73.5543, + "Adjustments for other current liabilities": 10.2277, + "Net cash flows from (used in) operations": 10.0054, + "Zakat paid, classified as operating activities": 8.0632, + "Net cash flows from (used in) operating activities": 0.53, + "Purchase of property, plant and equipment": 4.9841, + "Dividends received, classified as investing activities": 0.2719, + "Expenditure on other intangible assets": 0.4662, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 362.3399, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 356.8666, + "Repayments of finance lease liabilities": 0.0877, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22.0, + "Cash and cash equivalents at beginning of period": 81.4089, + "Cash and cash equivalents at end of period": 26.037 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2021-11-01_09-57-16_Eng.json b/json/7200/1361_7200_2021-11-01_09-57-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a472efac6e251718d319918d64d608af803a7b71 --- /dev/null +++ b/json/7200/1361_7200_2021-11-01_09-57-16_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 31.353, + "Trade accounts receivable": 613.919, + "Other receivables": 4.992, + "Prepayments": 26.66, + "Due from related parties": 7.072, + "Other current assets": 549.753, + "Total": 955.516, + "Total current assets": 1233.749, + "Property, plant and equipment": 42.177, + "Intangible assets other than goodwill, net": 3.243, + "Investments in associates and joint ventures": 4.214, + "Other non-current assets": 41.765, + "Total non-current assets": 91.399, + "Total assets": 1325.148, + "Short term borrowings": 483.53, + "Trade accounts payables": 279.275, + "Other accounts payables": 0.512, + "Accrued expenses": 29.074, + "Due to related parties": 14.035, + "Zakat payable": 4.501, + "Deferred revenue, current": 140.84, + "Other current liabilities": 3.749, + "Total current liabilities": 955.516, + "Employees' terminal benefits": 22.057, + "Deferred revenue, non-current": 39.825, + "Other non-current liabilities": 0.459, + "Total non-current liabilities": 62.341, + "Total liabilities": 1017.857, + "Share capital": 250.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 49.428, + "Miscellaneous other reserves": 7.863, + "Total other reserves": 7.863, + "Equity attributable to owners of parent": 307.291, + "Total equity": 307.291 + }, + "income_statement": { + "Revenue": 265.858, + "Cost of sales": 222.44, + "Gross profit (loss)": 43.418, + "Total operating income": 43.418, + "Selling and distribution expenses": 2.4, + "General and administrative expenses": 15.207, + "Other operating expenses": 1.0, + "Total operating expenses": 18.607, + "Operating profit (loss)": 24.811, + "Finance costs": 4.843, + "Finance income": 0.196, + "Other income (expenses), net": 0.823, + "Profit (loss) before zakat and income tax from continuing operations": 20.648, + "Profit (loss) for period from continuing operations": 20.648, + "Zakat expenses on discontinued operations for period": 1.6, + "Profit (loss) for period": 19.048, + "Profit (loss), attributable to equity holders of parent company": 19.048, + "Basic earnings (loss) per share from continuing operations": 0.76, + "Total basic earnings (loss) per share": 0.76, + "Diluted earnings (loss) per share from discontinued operations": 0.76, + "Total diluted earnings (loss) per share": 0.76, + "Weighted average number of equity shares outstanding": 25000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 19.048, + "Remeasurement gains (losses) on defined benefit plans": 0.347, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.347, + "Total other comprehensive income (loss)": 0.347, + "Total comprehensive income (loss) for period": 19.395, + "Total comprehensive income (loss), attributable to equity holders of parent": 19.395 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200.0, + "Equity balance at beginning of period (after adjustments)": 200.0, + "Issue of bonus shares": 50.0, + "Total changes in shareholders equity": 50.0, + "Equity balance at end of period": 250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 49.769, + "Profit (loss) for period before zakat and income tax": 49.769, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2.219, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.554, + "Adjustments for finance costs": 14.745, + "Adjustment for provision of employees' terminal benefit": 4.625, + "Adjustments for share of profit of an associate and joint venture": 0.433, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9.374, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32.992, + "Operating cash flow before working capital changes": 82.761, + "Adjustments for increase (decrease) in trade accounts payable": 79.527, + "Adjustments for other current liabilities": 4.251, + "Zakat paid, classified as operating activities": 8.063, + "Purchase of property, plant and equipment": 7.043, + "Dividends received, classified as investing activities": 0.272, + "Expenditure on other intangible assets": 1.707, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 644.177, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 532.588, + "Repayments of finance lease liabilities": 0.087, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 47.0, + "Net cash flows from (used in) financing activities": 49.656, + "Cash and cash equivalents at beginning of period": 81.409, + "Cash and cash equivalents at end of period": 31.355 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2022-04-19_21-38-02_Eng.json b/json/7200/1361_7200_2022-04-19_21-38-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df03bc9ff37208d2c573991ec5937822d142f71f --- /dev/null +++ b/json/7200/1361_7200_2022-04-19_21-38-02_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 21.5632, + "Trade accounts receivable": 378.8064, + "Other receivables": 4.3337, + "Prepayments": 22.0007, + "Due from related parties": 4.982, + "Other current assets": 594.3479, + "Total": 770.6668, + "Total current assets": 1026.0339, + "Property, plant and equipment": 42.3868, + "Intangible assets other than goodwill, net": 6.3151, + "Investments in associates and joint ventures": 6.5512, + "Other non-current assets": 70.4779, + "Total non-current assets": 125.731, + "Total assets": 1151.7649, + "Short term borrowings": 370.7538, + "Trade accounts payables": 226.2406, + "Other accounts payables": 0.4716, + "Accrued expenses": 21.955, + "Due to related parties": 16.1138, + "Zakat payable": 7.451, + "Deferred revenue, current": 123.4993, + "Other current liabilities": 4.1817, + "Total current liabilities": 770.6668, + "Employees' terminal benefits": 22.5751, + "Deferred revenue, non-current": 24.495, + "Other non-current liabilities": 0.3684, + "Total non-current liabilities": 47.4385, + "Total liabilities": 818.1053, + "Share capital": 250.0, + "Statutory Reserve": 5.6479, + "Retained earnings (accumulated losses)": 70.8428, + "Miscellaneous other reserves": 7.1689, + "Total other reserves": 7.1689, + "Equity attributable to owners of parent": 333.6596, + "Total equity": 333.6596 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 56.4801, + "Total comprehensive income (loss) for period": 56.2064, + "Total comprehensive income (loss), attributable to equity holders of parent": 56.2064 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200.0, + "Equity balance at beginning of period (after adjustments)": 200.0, + "Issue of bonus shares": 50.0, + "Total changes in shareholders equity": 50.0, + "Equity balance at end of period": 250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 64.8809, + "Profit (loss) for period before zakat and income tax": 64.8809, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3.094, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.7933, + "Adjustments for finance costs": 18.912, + "Adjustments for finance income": 1.0415, + "Adjustment for provision of employees' terminal benefit": 6.2074, + "Adjustments for other non-cash expenses": 33.0371, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 59.0986, + "Operating cash flow before working capital changes": 123.9795, + "Adjustments for decrease (increase) in trade accounts receivable, net": 115.8687, + "Adjustments for increase (decrease) in trade accounts payable": 21.4124, + "Net cash flows from (used in) operations": 58.7005, + "Zakat paid, classified as operating activities": 9.264, + "Net cash flows from (used in) operating activities": 45.4065, + "Purchase of property, plant and equipment": 8.1276, + "Dividends received, classified as investing activities": 0.2719, + "Expenditure on other intangible assets": 5.0167, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 787.5371, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 788.7254, + "Dividends paid to non-controlling interest, classified as financing activities": 47.0, + "Cash and cash equivalents at beginning of period": 81.4089, + "Cash and cash equivalents at end of period": 21.5632 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2022-05-31_15-06-02_Eng.json b/json/7200/1361_7200_2022-05-31_15-06-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..842916cd29f0a81f11ce5d1b3ce6dbfca111ede4 --- /dev/null +++ b/json/7200/1361_7200_2022-05-31_15-06-02_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 11.0965, + "Trade accounts receivable": 447.4173, + "Other receivables": 5.373, + "Prepayments": 26.9157, + "Due from related parties": 4.3565, + "Other current assets": 597.8105, + "Total": 849.7532, + "Total current assets": 1092.9695, + "Property, plant and equipment": 42.0702, + "Intangible assets other than goodwill, net": 8.3046, + "Investments in associates and joint ventures": 8.1635, + "Other non-current assets": 50.9645, + "Total non-current assets": 109.5028, + "Total assets": 1202.4723, + "Short term borrowings": 456.1823, + "Trade accounts payables": 211.2166, + "Other accounts payables": 0.526, + "Accrued expenses": 30.7452, + "Due to related parties": 12.5268, + "Zakat payable": 8.201, + "Deferred revenue, current": 120.4468, + "Other current liabilities": 9.9085, + "Total current liabilities": 849.7532, + "Employees' terminal benefits": 24.6291, + "Deferred revenue, non-current": 15.8503, + "Other non-current liabilities": 0.3264, + "Total non-current liabilities": 40.8058, + "Total liabilities": 890.559, + "Share capital": 250.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 6.092, + "Miscellaneous other reserves": 55.8213, + "Total other reserves": 55.8213, + "Equity attributable to owners of parent": 311.9133, + "Total equity": 311.9133 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4.6016, + "Total comprehensive income (loss) for period": 3.254, + "Total comprehensive income (loss), attributable to equity holders of parent": 3.254 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250.0, + "Equity balance at beginning of period (after adjustments)": 250.0, + "Equity balance at end of period": 250.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5.3516, + "Profit (loss) for period before zakat and income tax": 5.3516, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 0.8784, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.4412, + "Adjustments for finance costs": 5.2388, + "Adjustments for finance income": 0.0, + "Adjustment for provision of employees' terminal benefit": 1.8105, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.6269, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7.3835, + "Operating cash flow before working capital changes": 12.7351, + "Adjustments for decrease (increase) in other current assets": 15.044, + "Purchase of property, plant and equipment": 0.5617, + "Expenditure on other intangible assets": 2.4307, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 194.7728, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 109.3443, + "Repayments of finance lease liabilities": 0.0958, + "Dividends paid to non-controlling interest, classified as financing activities": 25.0, + "Net cash flows from (used in) financing activities": 55.148, + "Cash and cash equivalents at beginning of period": 21.5632, + "Cash and cash equivalents at end of period": 11.0965 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2022-09-14_08-54-57_Eng.json b/json/7200/1361_7200_2022-09-14_08-54-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4663cb41a05e5c962c2655e19dad20251df16f25 --- /dev/null +++ b/json/7200/1361_7200_2022-09-14_08-54-57_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 192.332, + "Trade accounts receivable": 471.415, + "Other receivables": 8.178, + "Prepayments": 33.398, + "Due from related parties": 3.797, + "Inventories": 1.382, + "Other current assets": 491.651, + "Total": 929.532, + "Total current assets": 1202.153, + "Property, plant and equipment": 42.306, + "Intangible assets other than goodwill, net": 4.426, + "Investments in associates and joint ventures": 8.132, + "Other non-current assets": 48.149, + "Total non-current assets": 103.013, + "Total assets": 1305.166, + "Short term borrowings": 415.087, + "Trade accounts payables": 197.592, + "Other accounts payables": 0.89, + "Accrued expenses": 27.018, + "Due to related parties": 1.847, + "Zakat payable": 2.547, + "Deferred revenue, current": 250.995, + "Other current liabilities": 33.556, + "Total current liabilities": 929.532, + "Employees' terminal benefits": 22.678, + "Deferred revenue, non-current": 21.661, + "Other non-current liabilities": 0.255, + "Total non-current liabilities": 44.594, + "Total liabilities": 974.126, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 22.937, + "Miscellaneous other reserves": 8.103, + "Total other reserves": 8.103, + "Equity attributable to owners of parent": 331.04 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 16.845, + "Remeasurement gains (losses) on defined benefit plans": 2.282, + "Total other comprehensive income that will not be reclassified to profit or loss": 2.282, + "Total other comprehensive income (loss)": 2.282, + "Total comprehensive income (loss) for period": 19.127, + "Total comprehensive income (loss), attributable to equity holders of parent": 19.127 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250.0, + "Equity balance at beginning of period (after adjustments)": 250.0, + "Issue of bonus shares": 50.0, + "Total changes in shareholders equity": 50.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24.947, + "Profit (loss) for period before zakat and income tax": 24.947, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1.848, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.534, + "Adjustments for finance costs": 9.996, + "Adjustment for provision of employees' terminal benefit": 3.574, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1.702, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14.34, + "Operating cash flow before working capital changes": 39.287, + "Adjustments for decrease (increase) in other current assets": 123.319, + "Adjustments for increase (decrease) in other accounts payable": 29.373, + "Adjustments for other current liabilities": 124.662, + "Net increase (decrease) due to working capital changes": 131.879, + "Net cash flows from (used in) operations": 171.166, + "Zakat paid, classified as operating activities": 8.404, + "Net cash flows from (used in) operating activities": 160.224, + "Purchase of property, plant and equipment": 1.767, + "Dividends received, classified as investing activities": 1.733, + "Net cash flows from (used in) investing activities": 1.321, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 392.727, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 348.393, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25.0, + "Net cash flows from (used in) financing activities": 9.224, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 170.769, + "Net increase (decrease) in cash and cash equivalents": 170.769, + "Cash and cash equivalents at beginning of period": 21.563, + "Cash and cash equivalents at end of period": 192.332 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2022-11-14_14-07-13_Eng.json b/json/7200/1361_7200_2022-11-14_14-07-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cc17f23d085f911c34400155b0a84154093bb618 --- /dev/null +++ b/json/7200/1361_7200_2022-11-14_14-07-13_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 165.266, + "Trade accounts receivable": 400.111, + "Other receivables": 13.57, + "Prepayments": 208.483, + "Due from related parties": 3.581, + "Inventories": 1.557, + "Other current assets": 583.492, + "Total": 1122.505, + "Total current assets": 1376.06, + "Property, plant and equipment": 41.427, + "Intangible assets other than goodwill, net": 5.427, + "Investments in associates and joint ventures": 8.595, + "Other non-current assets": 47.809, + "Total non-current assets": 103.258, + "Total assets": 1479.318, + "Short term borrowings": 480.671, + "Trade accounts payables": 274.288, + "Other accounts payables": 0.326, + "Accrued expenses": 11.041, + "Due to related parties": 6.239, + "Zakat payable": 4.547, + "Deferred revenue, current": 307.203, + "Dividends payable": 36.0, + "Other current liabilities": 2.19, + "Total current liabilities": 1122.505, + "Employees' terminal benefits": 21.375, + "Deferred revenue, non-current": 13.68, + "Other non-current liabilities": 0.149, + "Total non-current liabilities": 35.204, + "Total liabilities": 1157.709, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 12.023, + "Miscellaneous other reserves": 9.586, + "Total other reserves": 9.586 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 25.086, + "Remeasurement gains (losses) on defined benefit plans": 1.483, + "Total other comprehensive income that will not be reclassified to profit or loss": 1.483, + "Total other comprehensive income (loss)": 1.483, + "Total comprehensive income (loss) for period": 26.569, + "Total comprehensive income (loss), attributable to equity holders of parent": 26.569 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250.0, + "Equity balance at beginning of period (after adjustments)": 250.0, + "Issue of bonus shares": 50.0, + "Total changes in shareholders equity": 50.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52.033, + "Profit (loss) for period before zakat and income tax": 52.033, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2.76, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.968, + "Adjustments for finance costs": 14.453, + "Adjustments for finance income": 0.876, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1.7, + "Adjustment for provision of employees' terminal benefit": 5.132, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20.361, + "Operating cash flow before working capital changes": 72.394, + "Adjustments for decrease (increase) in other current assets": 33.91, + "Adjustments for increase (decrease) in trade accounts payable": 27.113, + "Adjustments for other current liabilities": 170.896, + "Net increase (decrease) due to working capital changes": 15.393, + "Net cash flows from (used in) operations": 87.787, + "Zakat paid, classified as operating activities": 8.404, + "Net cash flows from (used in) operating activities": 75.467, + "Purchase of property, plant and equipment": 1.8, + "Dividends received, classified as investing activities": 1.733, + "Expenditure on other intangible assets": 2.763, + "Finance income from investing activities": 0.876, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 687.542, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 577.625, + "Dividends paid to non-controlling interest, classified as financing activities": 25.0, + "Net cash flows from (used in) financing activities": 70.246, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 143.704, + "Net increase (decrease) in cash and cash equivalents": 143.704, + "Cash and cash equivalents at beginning of period": 21.563 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2023-03-01_11-05-28_Eng.json b/json/7200/1361_7200_2023-03-01_11-05-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bf3504b60762fd36c3445f2078bb13941a63c9b0 --- /dev/null +++ b/json/7200/1361_7200_2023-03-01_11-05-28_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 152.283, + "Trade accounts receivable": 495.466, + "Other receivables": 10.307, + "Prepayments": 191.958, + "Due from related parties": 1.213, + "Inventories": 1.509, + "Other current assets": 653.772, + "Total": 1204.625, + "Total current assets": 1506.508, + "Property, plant and equipment": 40.622, + "Intangible assets other than goodwill, net": 5.495, + "Investments in associates and joint ventures": 8.808, + "Other non-current assets": 47.259, + "Total non-current assets": 102.184, + "Total assets": 1608.692, + "Short term borrowings": 370.943, + "Trade accounts payables": 469.142, + "Other accounts payables": 0.98, + "Accrued expenses": 24.889, + "Due to related parties": 6.727, + "Zakat payable": 8.647, + "Deferred revenue, current": 322.615, + "Other current liabilities": 0.682, + "Total current liabilities": 1204.625, + "Employees' terminal benefits": 22.892, + "Deferred revenue, non-current": 9.987, + "Other non-current liabilities": 0.091, + "Total non-current liabilities": 32.97, + "Total liabilities": 1237.595, + "Share capital": 300.0, + "Statutory Reserve": 9.586, + "Retained earnings (accumulated losses)": 51.767, + "Miscellaneous other reserves": 9.744, + "Total other reserves": 9.744, + "Equity attributable to owners of parent": 371.097 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 95.863, + "Remeasurement gains (losses) on defined benefit plans": 2.575, + "Total other comprehensive income that will not be reclassified to profit or loss": 2.575, + "Total other comprehensive income (loss)": 2.575, + "Total comprehensive income (loss) for period": 98.438, + "Total comprehensive income (loss), attributable to equity holders of parent": 98.438 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250.0, + "Equity balance at beginning of period (after adjustments)": 250.0, + "Issue of bonus shares": 50.0, + "Total changes in shareholders equity": 50.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 105.463, + "Profit (loss) for period before zakat and income tax": 105.463, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3.664, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1.266, + "Adjustments for finance costs": 23.552, + "Adjustments for finance income": 2.874, + "Adjustment for provision of employees' terminal benefit": 7.003, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12.958, + "Operating cash flow before working capital changes": 118.421, + "Adjustments for increase (decrease) in trade accounts payable": 236.975, + "Adjustments for other current liabilities": 181.108, + "Net increase (decrease) due to working capital changes": 92.238, + "Net cash flows from (used in) operations": 210.659, + "Zakat paid, classified as operating activities": 8.404, + "Net cash flows from (used in) operating activities": 198.145, + "Purchase of property, plant and equipment": 1.899, + "Proceeds from disposal of associates and joint ventures": 17.365, + "Dividends received, classified as investing activities": 1.733, + "Expenditure on other intangible assets": 3.129, + "Net cash flows from (used in) investing activities": 14.07, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 905.673, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 905.484, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 61.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 130.72, + "Net increase (decrease) in cash and cash equivalents": 130.72, + "Cash and cash equivalents at beginning of period": 21.563, + "Cash and cash equivalents at end of period": 152.283 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2023-05-22_16-28-08_Eng.json b/json/7200/1361_7200_2023-05-22_16-28-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4e6f159886c8879f5051f191ec7051592bf21d56 --- /dev/null +++ b/json/7200/1361_7200_2023-05-22_16-28-08_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 93.137, + "Trade accounts receivable": 465.789, + "Other receivables": 11.539, + "Prepayments": 226.883, + "Due from related parties": 0.018, + "Inventories": 1.184, + "Other current assets": 737.576, + "Total": 1230.115, + "Total current assets": 1536.126, + "Property, plant and equipment": 39.857, + "Intangible assets other than goodwill, net": 5.341, + "Investments in associates and joint ventures": 10.125, + "Other non-current assets": 46.125, + "Total non-current assets": 101.448, + "Total assets": 1637.574, + "Short term borrowings": 347.255, + "Trade accounts payables": 426.634, + "Other accounts payables": 0.825, + "Accrued expenses": 281.921, + "Due to related parties": 4.816, + "Zakat payable": 11.047, + "Deferred revenue, current": 151.73, + "Other current liabilities": 5.887, + "Total current liabilities": 1230.115, + "Employees' terminal benefits": 23.555, + "Deferred revenue, non-current": 2.366, + "Other non-current liabilities": 0.064, + "Total non-current liabilities": 25.985, + "Total liabilities": 1256.1, + "Share capital": 300.0, + "Statutory Reserve": 9.587, + "Retained earnings (accumulated losses)": 62.334, + "Miscellaneous other reserves": 9.553, + "Total other reserves": 9.553, + "Equity attributable to owners of parent": 381.474 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 46.566, + "Total comprehensive income (loss) for period": 46.375, + "Total comprehensive income (loss), attributable to equity holders of parent": 46.375 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48.966, + "Profit (loss) for period before zakat and income tax": 48.966, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 0.901, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.509, + "Adjustments for finance costs": 9.405, + "Adjustments for finance income": 1.589, + "Adjustment for provision of employees' terminal benefit": 1.854, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9.763, + "Operating cash flow before working capital changes": 58.729, + "Adjustments for decrease (increase) in inventories": 0.325, + "Adjustments for decrease (increase) in trade accounts receivable, net": 29.64, + "Adjustments for increase (decrease) in trade accounts payable": 212.458, + "Net cash flows from (used in) operations": 10.256, + "Net cash flows from (used in) operating activities": 8.874, + "Purchase of property, plant and equipment": 0.135, + "Expenditure on other intangible assets": 0.356, + "Other inflows (outflows) of cash, classified as investing activities": 1.589, + "Net cash flows from (used in) investing activities": 1.098, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 201.122, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 224.81, + "Dividends paid to non-controlling interest, classified as financing activities": 36.0, + "Cash and cash equivalents at beginning of period": 152.283, + "Cash and cash equivalents at end of period": 93.137 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2023-08-22_09-27-48_Eng.json b/json/7200/1361_7200_2023-08-22_09-27-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4acef0b55930f21964772297354b2ceb77c2bd14 --- /dev/null +++ b/json/7200/1361_7200_2023-08-22_09-27-48_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 112.073, + "Trade accounts receivable": 592.052, + "Other receivables": 13.464, + "Prepayments": 211.709, + "Inventories": 2.967, + "Other current assets": 928.784, + "Total": 1504.324, + "Total current assets": 1861.049, + "Property, plant and equipment": 39.018, + "Intangible assets other than goodwill, net": 5.144, + "Investments in associates and joint ventures": 12.119, + "Other non-current assets": 58.884, + "Total non-current assets": 115.165, + "Total assets": 1976.214, + "Short term borrowings": 546.037, + "Trade accounts payables": 482.057, + "Other accounts payables": 0.824, + "Accrued expenses": 332.979, + "Due to related parties": 4.184, + "Zakat payable": 5.266, + "Deferred revenue, current": 124.144, + "Other current liabilities": 8.833, + "Total current liabilities": 1504.324, + "Employees' terminal benefits": 23.967, + "Deferred revenue, non-current": 16.432, + "Other non-current liabilities": 0.091, + "Total non-current liabilities": 40.49, + "Total liabilities": 1544.814, + "Share capital": 300.0, + "Statutory Reserve": 9.586, + "Retained earnings (accumulated losses)": 111.837, + "Miscellaneous other reserves": 9.977, + "Total other reserves": 9.977, + "Equity attributable to owners of parent": 431.4 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 49.503, + "Remeasurement gains (losses) on defined benefit plans": 0.423, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.423, + "Total other comprehensive income (loss)": 0.423, + "Total comprehensive income (loss) for period": 49.926, + "Total comprehensive income (loss), attributable to equity holders of parent": 49.926 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 102.069, + "Profit (loss) for period before zakat and income tax": 102.069, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1.816, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1.057, + "Adjustments for finance costs": 18.466, + "Adjustments for finance income": 2.321, + "Adjustment for provision of employees' terminal benefit": 3.801, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15.839, + "Operating cash flow before working capital changes": 117.908, + "Adjustments for increase (decrease) in trade accounts payable": 318.198, + "Zakat paid, classified as operating activities": 9.381, + "Purchase of property, plant and equipment": 0.212, + "Expenditure on other intangible assets": 0.706, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 566.913, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 391.819, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 36.0, + "Net cash flows from (used in) financing activities": 122.971, + "Cash and cash equivalents at beginning of period": 152.283, + "Cash and cash equivalents at end of period": 112.073 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2023-11-19_14-38-46_Eng.json b/json/7200/1361_7200_2023-11-19_14-38-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19883981cbc22020c82e851202cac5230bc76fcf --- /dev/null +++ b/json/7200/1361_7200_2023-11-19_14-38-46_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 79.768, + "Trade accounts receivable": 728.749, + "Other receivables": 10.702, + "Prepayments": 177.548, + "Due from related parties": 0.025, + "Inventories": 3.163, + "Other current assets": 902.677, + "Total": 1658.783, + "Total current assets": 1902.632, + "Property, plant and equipment": 38.264, + "Intangible assets other than goodwill, net": 4.9, + "Investments in associates and joint ventures": 12.925, + "Other non-current assets": 62.777, + "Total non-current assets": 118.866, + "Total assets": 2021.498, + "Short term borrowings": 688.421, + "Trade accounts payables": 572.346, + "Other accounts payables": 0.821, + "Accrued expenses": 232.053, + "Due to related parties": 7.415, + "Zakat payable": 5.766, + "Deferred revenue, current": 120.187, + "Other current liabilities": 31.774, + "Total current liabilities": 1658.783, + "Employees' terminal benefits": 24.53, + "Deferred revenue, non-current": 21.063, + "Total non-current liabilities": 45.593, + "Total liabilities": 1704.376, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 7.014, + "Miscellaneous other reserves": 10.108, + "Total other reserves": 10.108 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.131, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.131, + "Total other comprehensive income (loss)": 0.131 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33.16, + "Profit (loss) for period before zakat and income tax": 33.16, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2.773, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1.652, + "Adjustments for finance costs": 32.56, + "Adjustments for finance income": 3.188, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 89.456, + "Adjustment for provision of employees' terminal benefit": 5.62, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124.756, + "Operating cash flow before working capital changes": 157.916, + "Adjustments for decrease (increase) in prepayment": 14.41, + "Adjustments for increase (decrease) in trade accounts payable": 310.897, + "Zakat paid, classified as operating activities": 9.381, + "Expenditure on other intangible assets": 1.057, + "Other inflows (outflows) of cash, classified as investing activities": 3.187, + "Net cash flows from (used in) investing activities": 1.716, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1050.548, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 733.07, + "Dividends paid to non-controlling interest, classified as financing activities": 81.0, + "Net cash flows from (used in) financing activities": 203.829, + "Cash and cash equivalents at beginning of period": 152.283, + "Cash and cash equivalents at end of period": 79.768 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2024-08-26_14-57-41_Eng.json b/json/7200/1361_7200_2024-08-26_14-57-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c90f607a6d134d83736dd0bc6de2a0bceb0514cb --- /dev/null +++ b/json/7200/1361_7200_2024-08-26_14-57-41_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 162.665, + "Trade accounts receivable": 641.123, + "Other receivables": 13.086, + "Prepayments": 126.848, + "Inventories": 2.555, + "Other current assets": 829.274, + "Total": 1542.568, + "Total current assets": 1775.551, + "Property, plant and equipment": 37.506, + "Intangible assets other than goodwill, net": 3.869, + "Investments in associates and joint ventures": 15.885, + "Other non-current assets": 21.343, + "Total non-current assets": 78.603, + "Total assets": 1854.154, + "Short term borrowings": 619.295, + "Trade accounts payables": 415.764, + "Other accounts payables": 2.085, + "Accrued expenses": 228.302, + "Due to related parties": 14.067, + "Zakat payable": 9.698, + "Deferred revenue, current": 197.055, + "Other current liabilities": 56.302, + "Total current liabilities": 1542.568, + "Employees' terminal benefits": 24.698, + "Total non-current liabilities": 24.698, + "Total liabilities": 1567.266, + "Share capital": 300.0, + "Treasury shares": 12.448, + "Miscellaneous other reserves": 9.748, + "Total other reserves": 9.748 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 13.974, + "Remeasurement gains (losses) on defined benefit plans": 0.003, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.003, + "Total other comprehensive income (loss)": 0.003, + "Total comprehensive income (loss) for period": 13.977, + "Total comprehensive income (loss), attributable to equity holders of parent": 13.977 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24.405, + "Profit (loss) for period before zakat and income tax": 24.405, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3.7, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2.683, + "Adjustments for finance costs": 53.01, + "Adjustments for finance income": 3.974, + "Adjustment for provision of employees' terminal benefit": 7.168, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 87.376, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 142.956, + "Operating cash flow before working capital changes": 167.361, + "Adjustments for decrease (increase) in prepayment": 65.109, + "Adjustments for increase (decrease) in trade accounts payable": 158.658, + "Zakat paid, classified as operating activities": 9.381, + "Purchase of property, plant and equipment": 0.585, + "Expenditure on other intangible assets": 1.057, + "Other inflows (outflows) of cash, classified as investing activities": 3.974, + "Net cash flows from (used in) investing activities": 2.332, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1604.536, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1356.185, + "Dividends paid to non-controlling interest, classified as financing activities": 81.0, + "Net cash flows from (used in) financing activities": 96.886, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10.383, + "Net increase (decrease) in cash and cash equivalents": 10.383, + "Cash and cash equivalents at beginning of period": 152.283, + "Cash and cash equivalents at end of period": 162.666 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2025-04-16_15-21-25_Eng.json b/json/7200/1361_7200_2025-04-16_15-21-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..87c157318307121f82a9272bdea9cec382eac70d --- /dev/null +++ b/json/7200/1361_7200_2025-04-16_15-21-25_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 179.062, + "Trade accounts receivable": 540.991, + "Prepayments": 117.193, + "Inventories": 7.284, + "Other current assets": 1257.066, + "Total": 2129.96, + "Total current assets": 2101.596, + "Property, plant and equipment": 34.515, + "Intangible assets other than goodwill, net": 13.486, + "Investments in associates and joint ventures": 18.896, + "Other non-current assets": 409.272, + "Total non-current assets": 476.169, + "Total assets": 2577.765, + "Short term borrowings": 878.471, + "Trade accounts payables": 1009.341, + "Zakat payable": 5.911, + "Deferred revenue, current": 236.237, + "Total current liabilities": 2129.96, + "Employees' terminal benefits": 24.415, + "Total non-current liabilities": 24.415, + "Total liabilities": 2154.375, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 112.082, + "Miscellaneous other reserves": 11.308, + "Total other reserves": 11.308, + "Equity attributable to owners of parent": 423.39, + "Total equity": 423.39, + "Total liabilities and equity": 2577.765 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 124.402, + "Remeasurement gains (losses) on defined benefit plans": 1.56, + "Total other comprehensive income that will not be reclassified to profit or loss": 1.56, + "Total other comprehensive income (loss)": 1.56, + "Total comprehensive income (loss) for period": 125.962, + "Total comprehensive income (loss), attributable to equity holders of parent": 125.962 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 131.263, + "Profit (loss) for period before zakat and income tax": 131.263, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3.655, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3.786, + "Adjustments for finance costs": 83.473, + "Adjustments for finance income": 8.311, + "Adjustment for provision of employees' terminal benefit": 7.937, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8.572, + "Operating cash flow before working capital changes": 139.835, + "Adjustments for decrease (increase) in prepayment": 9.654, + "Adjustments for increase (decrease) in trade accounts payable": 292.952, + "Adjustments for other current liabilities": 39.183, + "Zakat paid, classified as operating activities": 10.648, + "Purchase of property, plant and equipment": 0.664, + "Proceeds from disposal of associates and joint ventures": 61.435, + "Interest received, classified as investing activities": 8.31, + "Expenditure on other intangible assets": 13.403, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1703.426, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1453.139, + "Net cash flows from (used in) financing activities": 186.111, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16.397, + "Net increase (decrease) in cash and cash equivalents": 16.397, + "Cash and cash equivalents at beginning of period": 162.665, + "Cash and cash equivalents at end of period": 179.062 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2025-04-21_09-44-58_Eng.json b/json/7200/1361_7200_2025-04-21_09-44-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d07d181a5cf5416e343a1f5736ff53fb1d35513 --- /dev/null +++ b/json/7200/1361_7200_2025-04-21_09-44-58_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 195.503, + "Trade accounts receivable": 721.82, + "Prepayments": 170.1, + "Inventories": 5.986, + "Other current assets": 1171.695, + "Total": 2168.694, + "Total current assets": 2265.104, + "Property, plant and equipment": 35.362, + "Intangible assets other than goodwill, net": 3.578, + "Investments in associates and joint ventures": 16.115, + "Other non-current assets": 293.979, + "Total non-current assets": 349.034, + "Total assets": 2614.138, + "Short term borrowings": 953.71, + "Trade accounts payables": 1027.304, + "Zakat payable": 6.286, + "Deferred revenue, current": 173.825, + "Other current liabilities": 7.569, + "Total current liabilities": 2168.694, + "Employees' terminal benefits": 28.124, + "Total non-current liabilities": 28.124, + "Total liabilities": 2196.818, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 109.242, + "Miscellaneous other reserves": 8.078, + "Total other reserves": 8.078, + "Equity attributable to owners of parent": 417.32, + "Total equity": 417.32, + "Total liabilities and equity": 2614.138 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 16.733, + "Total comprehensive income (loss) for period": 15.696, + "Total comprehensive income (loss), attributable to equity holders of parent": 15.696 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 128.799, + "Profit (loss) for period before zakat and income tax": 128.799, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2.775, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1.686, + "Adjustments for finance costs": 64.262, + "Adjustments for finance income": 6.411, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2.33, + "Adjustment for provision of employees' terminal benefit": 6.291, + "Operating cash flow before working capital changes": 119.064, + "Adjustments for increase (decrease) in trade accounts payable": 367.305, + "Zakat paid, classified as operating activities": 10.649, + "Purchase of property, plant and equipment": 0.63, + "Proceeds from disposal of associates and joint ventures": 61.436, + "Expenditure on other intangible assets": 1.396, + "Finance income from investing activities": 6.411, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1268.975, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 948.049, + "Net cash flows from (used in) financing activities": 280.473, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 32.838, + "Net increase (decrease) in cash and cash equivalents": 32.838, + "Cash and cash equivalents at beginning of period": 162.665 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2025-04-22_09-04-37_Eng.json b/json/7200/1361_7200_2025-04-22_09-04-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..870c8ee8c6c82db3f35e68c0508161a0aba63775 --- /dev/null +++ b/json/7200/1361_7200_2025-04-22_09-04-37_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 161.2, + "Trade accounts receivable": 727.29, + "Prepayments": 167.91, + "Inventories": 3.53, + "Other current assets": 831.25, + "Total": 1657.8, + "Total current assets": 1891.18, + "Property, plant and equipment": 36.79, + "Intangible assets other than goodwill, net": 3.83, + "Investments in associates and joint ventures": 12.57, + "Other non-current assets": 96.9, + "Total non-current assets": 150.09, + "Total assets": 2041.27, + "Short term borrowings": 703.04, + "Trade accounts payables": 665.06, + "Zakat payable": 12.14, + "Deferred revenue, current": 251.38, + "Other current liabilities": 26.18, + "Total current liabilities": 1657.8, + "Employees' terminal benefits": 25.9, + "Total non-current liabilities": 25.9, + "Total liabilities": 1683.7, + "Share capital": 300.0, + "Treasury shares": 12.06, + "Retained earnings (accumulated losses)": 60.55, + "Miscellaneous other reserves": 9.08, + "Total other reserves": 9.08, + "Equity attributable to owners of parent": 357.57, + "Total equity": 357.57, + "Total liabilities and equity": 2041.27 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 73.09, + "Total comprehensive income (loss) for period": 72.42, + "Total comprehensive income (loss), attributable to equity holders of parent": 72.42 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 75.53, + "Profit (loss) for period before zakat and income tax": 75.53, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 0.79, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.41, + "Adjustments for finance costs": 15.18, + "Adjustments for finance income": 59.16, + "Adjustment for provision of employees' terminal benefit": 2.14, + "Adjustments for other non-cash income": 65.9, + "Adjustments for decrease (increase) in other current assets": 26.56, + "Adjustments for increase (decrease) in trade accounts payable": 4.85, + "Adjustments for other current liabilities": 24.21, + "Purchase of property, plant and equipment": 0.07, + "Proceeds from disposal of associates and joint ventures": 61.44, + "Expenditure on other intangible assets": 0.38, + "Net cash flows from (used in) investing activities": 24.84, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 386.62, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 302.87, + "Net cash flows from (used in) financing activities": 66.81, + "Cash and cash equivalents at beginning of period": 162.67, + "Cash and cash equivalents at end of period": 161.2 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2025-05-26_10-54-59_Eng.json b/json/7200/1361_7200_2025-05-26_10-54-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..337b2d5c032b6798793acc8321eca82946ea9795 --- /dev/null +++ b/json/7200/1361_7200_2025-05-26_10-54-59_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 113.324, + "Trade accounts receivable": 544.717, + "Prepayments": 139.188, + "Inventories": 7.043, + "Other current assets": 1360.702, + "Total": 2142.886, + "Total current assets": 2164.974, + "Property, plant and equipment": 33.764, + "Intangible assets other than goodwill, net": 17.56, + "Investments in associates and joint ventures": 19.276, + "Other non-current assets": 389.873, + "Total non-current assets": 460.473, + "Total assets": 2625.447, + "Short term borrowings": 977.243, + "Trade accounts payables": 982.087, + "Zakat payable": 7.211, + "Deferred revenue, current": 176.345, + "Total current liabilities": 2142.886, + "Employees' terminal benefits": 24.98, + "Total non-current liabilities": 24.98, + "Total liabilities": 2167.866, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 145.928, + "Miscellaneous other reserves": 11.653, + "Total other reserves": 11.653, + "Equity attributable to owners of parent": 457.581, + "Total equity": 457.581, + "Total liabilities and equity": 2625.447 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 33.847, + "Remeasurement gains (losses) on defined benefit plans": 0.345, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.345, + "Total other comprehensive income (loss)": 0.345, + "Total comprehensive income (loss) for period": 34.192, + "Total comprehensive income (loss), attributable to equity holders of parent": 34.192 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35.147, + "Profit (loss) for period before zakat and income tax": 35.147, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 0.847, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.944, + "Adjustments for finance costs": 18.021, + "Adjustments for finance income": 1.744, + "Adjustment for provision of employees' terminal benefit": 2.334, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4.427, + "Operating cash flow before working capital changes": 39.574, + "Adjustments for decrease (increase) in inventories": 0.242, + "Purchase of property, plant and equipment": 0.095, + "Expenditure on other intangible assets": 5.019, + "Finance income from investing activities": 1.744, + "Other inflows (outflows) of cash, classified as investing activities": 31.375, + "Net cash flows from (used in) investing activities": 28.005, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 410.987, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 314.471, + "Net cash flows from (used in) financing activities": 80.75, + "Cash and cash equivalents at beginning of period": 179.061, + "Cash and cash equivalents at end of period": 113.324 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2025-05-29_19-16-54_Eng.json b/json/7200/1361_7200_2025-05-29_19-16-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1c48b4d016ae6c447d889e3468bd9a36949acd7e --- /dev/null +++ b/json/7200/1361_7200_2025-05-29_19-16-54_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 197.95, + "Trade accounts receivable": 663.909, + "Prepayments": 190.117, + "Inventories": 5.668, + "Other current assets": 992.901, + "Total": 1934.428, + "Total current assets": 2050.545, + "Property, plant and equipment": 35.863, + "Intangible assets other than goodwill, net": 3.155, + "Investments in associates and joint ventures": 15.46, + "Other non-current assets": 268.321, + "Total non-current assets": 322.799, + "Total assets": 2373.344, + "Short term borrowings": 937.592, + "Trade accounts payables": 837.286, + "Zakat payable": 3.988, + "Deferred revenue, current": 148.435, + "Other current liabilities": 7.127, + "Total current liabilities": 1934.428, + "Employees' terminal benefits": 26.041, + "Total non-current liabilities": 26.041, + "Total liabilities": 1960.469, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 103.759, + "Miscellaneous other reserves": 9.116, + "Total other reserves": 9.116, + "Equity attributable to owners of parent": 412.875, + "Total equity": 412.875, + "Total liabilities and equity": 2373.344 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 42.64, + "Remeasurement gains (losses) on defined benefit plans": 0.052, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.052, + "Total other comprehensive income (loss)": 0.052, + "Total comprehensive income (loss) for period": 42.692, + "Total comprehensive income (loss), attributable to equity holders of parent": 42.692 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 120.667, + "Profit (loss) for period before zakat and income tax": 120.667, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1.835, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.714, + "Adjustments for finance costs": 32.024, + "Adjustments for finance income": 3.722, + "Adjustment for provision of employees' terminal benefit": 4.308, + "Operating cash flow before working capital changes": 80.944, + "Adjustments for increase (decrease) in trade accounts payable": 177.068, + "Zakat paid, classified as operating activities": 10.648, + "Purchase of property, plant and equipment": 0.192, + "Proceeds from disposal of associates and joint ventures": 61.436, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 836.2, + "Repayments of finance lease liabilities": 517.902, + "Other inflows (outflows) of cash, classified as financing activities": 1654.989, + "Net cash flows from (used in) financing activities": 300.887, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 35.285, + "Net increase (decrease) in cash and cash equivalents": 35.285, + "Cash and cash equivalents at beginning of period": 162.665, + "Cash and cash equivalents at end of period": 197.95 + } +} \ No newline at end of file diff --git a/json/7200/1361_7200_2025-08-25_17-52-14_Eng.json b/json/7200/1361_7200_2025-08-25_17-52-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..94c2a7db640a7ee4de2c61d8a81439dffdb81226 --- /dev/null +++ b/json/7200/1361_7200_2025-08-25_17-52-14_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 75.151, + "Trade accounts receivable": 517.889, + "Prepayments": 128.472, + "Inventories": 6.236, + "Other current assets": 1412.46, + "Total": 2237.695, + "Total current assets": 2140.208, + "Property, plant and equipment": 33.06, + "Intangible assets other than goodwill, net": 16.517, + "Investments in associates and joint ventures": 22.916, + "Other non-current assets": 442.478, + "Total non-current assets": 514.971, + "Total assets": 2655.179, + "Short term borrowings": 997.771, + "Trade accounts payables": 1028.863, + "Zakat payable": 2.405, + "Deferred revenue, current": 208.656, + "Total current liabilities": 2237.695, + "Employees' terminal benefits": 27.898, + "Total non-current liabilities": 27.898, + "Total liabilities": 2265.593, + "Share capital": 300.0, + "Retained earnings (accumulated losses)": 79.545, + "Miscellaneous other reserves": 10.041, + "Total other reserves": 10.041, + "Equity attributable to owners of parent": 389.586, + "Total equity": 389.586, + "Total liabilities and equity": 2655.179 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 32.281, + "Total comprehensive income (loss) for period": 30.669, + "Total comprehensive income (loss), attributable to equity holders of parent": 30.669 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300.0, + "Equity balance at beginning of period (after adjustments)": 300.0, + "Equity balance at end of period": 300.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 68.492, + "Profit (loss) for period before zakat and income tax": 68.492, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1.675, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1.987, + "Adjustments for finance costs": 38.347, + "Adjustments for finance income": 2.782, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6.861, + "Adjustment for provision of employees' terminal benefit": 4.618, + "Adjustments for other non-cash income": 39.963, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6.723, + "Operating cash flow before working capital changes": 75.215, + "Adjustments for decrease (increase) in inventories": 1.049, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11.578, + "Adjustments for increase (decrease) in trade accounts payable": 19.521, + "Zakat paid, classified as operating activities": 5.869, + "Purchase of property, plant and equipment": 0.22, + "Expenditure on other intangible assets": 5.019, + "Finance income from investing activities": 2.782, + "Other inflows (outflows) of cash, classified as investing activities": 66.369, + "Net cash flows from (used in) investing activities": 63.912, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 913.485, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 795.065, + "Dividends paid to non-controlling interest, classified as financing activities": 96.0, + "Cash and cash equivalents at beginning of period": 179.062, + "Cash and cash equivalents at end of period": 75.15 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2021-04-26_11-13-12_Eng.json b/json/7201/1621_7201_2021-04-26_11-13-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..725f74cbfd67da85e5cf6a50fb63c7ca5baec9f5 --- /dev/null +++ b/json/7201/1621_7201_2021-04-26_11-13-12_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 2310229.0, + "Trade accounts receivable": 15455762.0, + "Other receivables": 2126803.0, + "Inventories": 11726404.0, + "Total": 18591944.0, + "Total current assets": 31619198.0, + "Property, plant and equipment": 411004.0, + "Intangible assets other than goodwill, net": 126356913.0, + "Total non-current assets": 126767917.0, + "Total assets": 158387115.0, + "Trade accounts payables": 1959873.0, + "Other accounts payables": 4113149.0, + "Due to related parties": 1219838.0, + "Deferred revenue, current": 8395822.0, + "Provisions, current": 2903262.0, + "Total current liabilities": 18591944.0, + "Employees' terminal benefits": 3821356.0, + "Total non-current liabilities": 3821356.0, + "Total liabilities": 22413300.0, + "Share capital": 100000000.0, + "Statutory Reserve": 15385505.0, + "Retained earnings (accumulated losses)": 20588310.0, + "Equity attributable to owners of parent": 135973815.0, + "Total equity": 135973815.0, + "Total liabilities and equity": 158387115.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19811.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2941905.0, + "Adjustment for provision of employees' terminal benefit": 156500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3118216.0, + "Operating cash flow before working capital changes": 2919704.0, + "Adjustments for decrease (increase) in inventories": 468540.0, + "Purchase of property, plant and equipment": 40677.0, + "Other inflows (outflows) of cash, classified as financing activities": 20601.0, + "Net cash flows from (used in) financing activities": 20601.0, + "Cash and cash equivalents at beginning of period": 3085104.0, + "Cash and cash equivalents at end of period": 2310229.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2021-08-23_16-17-58_Eng.json b/json/7201/1621_7201_2021-08-23_16-17-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73440b631d6166bc3fdf260a605381df13c91939 --- /dev/null +++ b/json/7201/1621_7201_2021-08-23_16-17-58_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 2371407.0, + "Trade accounts receivable": 14643199.0, + "Prepayments": 588511.0, + "Inventories": 16849089.0, + "Total": 10211744.0, + "Total current assets": 34452206.0, + "Property, plant and equipment": 415881.0, + "Intangible assets other than goodwill, net": 123415009.0, + "Investments in associates and joint ventures": 1250000.0, + "Total non-current assets": 125080890.0, + "Total assets": 159533096.0, + "Trade accounts payables": 2163016.0, + "Accrued expenses": 4076457.0, + "Due to related parties": 422676.0, + "Zakat payable": 2429337.0, + "Deferred revenue, current": 1120258.0, + "Total current liabilities": 10211744.0, + "Employees' terminal benefits": 3970294.0, + "Total non-current liabilities": 3970294.0, + "Total liabilities": 14182038.0, + "Share capital": 100000000.0, + "Statutory Reserve": 15385505.0, + "Retained earnings (accumulated losses)": 29965553.0, + "Equity attributable to owners of parent": 145351058.0, + "Total equity": 145351058.0, + "Total liabilities and equity": 159533096.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 9377243.0, + "Total comprehensive income (loss) for period": 9377243.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9377243.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9130193.0, + "Profit (loss) for period before zakat and income tax": 9130193.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32379.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5883809.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 23075.0, + "Adjustment for provision of employees' terminal benefit": 313000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6206113.0, + "Operating cash flow before working capital changes": 15336306.0, + "Net cash flows from (used in) operations": 15336306.0, + "Zakat paid, classified as operating activities": 1620774.0, + "Cash and cash equivalents at beginning of period": 3085104.0, + "Cash and cash equivalents at end of period": 2371407.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2021-11-03_10-22-29_Eng.json b/json/7201/1621_7201_2021-11-03_10-22-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d680b439cf18f704f915e5530d87f36f479c95d8 --- /dev/null +++ b/json/7201/1621_7201_2021-11-03_10-22-29_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 5713506.0, + "Trade accounts receivable": 15026786.0, + "Prepayments": 270748.0, + "Inventories": 16477272.0, + "Total": 9049296.0, + "Total current assets": 37488312.0, + "Property, plant and equipment": 122218811.0, + "Total non-current assets": 122218811.0, + "Total assets": 159707123.0, + "Trade accounts payables": 2102915.0, + "Accrued expenses": 4525428.0, + "Due to related parties": 398804.0, + "Zakat payable": 974913.0, + "Deferred revenue, current": 1047236.0, + "Total current liabilities": 9049296.0, + "Employees' terminal benefits": 4126794.0, + "Total non-current liabilities": 4126794.0, + "Total liabilities": 13176090.0, + "Share capital": 100000000.0, + "Statutory Reserve": 15385505.0, + "Retained earnings (accumulated losses)": 31145528.0, + "Equity attributable to owners of parent": 146531033.0, + "Total equity": 146531033.0, + "Total liabilities and equity": 159707123.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1179975.0, + "Total comprehensive income (loss) for period": 1179975.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1179975.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10510981.0, + "Profit (loss) for period before zakat and income tax": 10510981.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46113.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8821528.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 23075.0, + "Adjustment for provision of employees' terminal benefit": 469500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9314066.0, + "Operating cash flow before working capital changes": 19825047.0, + "Adjustments for increase (decrease) in trade accounts payable": 136587.0, + "Net cash flows from (used in) operations": 6088968.0, + "Zakat paid, classified as operating activities": 3276011.0, + "Net cash flows from (used in) operating activities": 2802580.0, + "Purchase of property, plant and equipment": 124421.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2628402.0, + "Net increase (decrease) in cash and cash equivalents": 2628402.0, + "Cash and cash equivalents at beginning of period": 3085104.0, + "Cash and cash equivalents at end of period": 5713506.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2022-03-15_13-36-32_Eng.json b/json/7201/1621_7201_2022-03-15_13-36-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2581a832bb508205b17211f8f7aa3f7495355797 --- /dev/null +++ b/json/7201/1621_7201_2022-03-15_13-36-32_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 19515770.0, + "Trade accounts receivable": 8535754.0, + "Other receivables": 980560.0, + "Inventories": 1958915.0, + "Total": 13726682.0, + "Total current assets": 30990999.0, + "Property, plant and equipment": 681615.0, + "Intangible assets other than goodwill, net": 133861441.0, + "Total non-current assets": 134543056.0, + "Total assets": 165534055.0, + "Trade accounts payables": 2734275.0, + "Accrued expenses": 7264930.0, + "Zakat payable": 1023977.0, + "Deferred revenue, current": 2703500.0, + "Total current liabilities": 13726682.0, + "Employees' terminal benefits": 4591534.0, + "Total non-current liabilities": 4591534.0, + "Total liabilities": 18318216.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 30714277.0, + "Equity attributable to owners of parent": 147215839.0, + "Total equity": 147215839.0, + "Total liabilities and equity": 165534055.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 21549524.0, + "Total comprehensive income (loss) for period": 21232180.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21232180.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22330885.0, + "Profit (loss) for period before zakat and income tax": 22330885.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 64469.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12013063.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6069720.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 39575.0, + "Adjustment for provision of employees' terminal benefit": 640863.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7078540.0, + "Operating cash flow before working capital changes": 29409425.0, + "Adjustments for decrease (increase) in prepayment": 766217.0, + "Adjustments for increase (decrease) in trade accounts payable": 770403.0, + "Adjustments for increase (decrease) in other accounts payable": 2081138.0, + "Net cash flows from (used in) operations": 22101284.0, + "Net cash flows from (used in) operating activities": 22101284.0, + "Purchase of property, plant and equipment": 5222057.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16430666.0, + "Net increase (decrease) in cash and cash equivalents": 16430666.0, + "Cash and cash equivalents at beginning of period": 3085104.0, + "Cash and cash equivalents at end of period": 19515770.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2022-05-18_16-57-54_Eng.json b/json/7201/1621_7201_2022-05-18_16-57-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..37e720eb77c5a3a4bb9755f5e855586d727aa083 --- /dev/null +++ b/json/7201/1621_7201_2022-05-18_16-57-54_Eng.json @@ -0,0 +1,65 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 11739757.0, + "Trade accounts receivable": 8482198.0, + "Prepayments": 2079155.0, + "Inventories": 1795363.0, + "Total": 7586874.0, + "Total current assets": 24096473.0, + "Property, plant and equipment": 923418.0, + "Intangible assets other than goodwill, net": 130872972.0, + "Total non-current assets": 131796390.0, + "Total assets": 155892863.0, + "Trade accounts payables": 1634494.0, + "Accrued expenses": 3031627.0, + "Zakat payable": 1216119.0, + "Deferred revenue, current": 1704634.0, + "Total current liabilities": 7586874.0, + "Employees' terminal benefits": 4667076.0, + "Total non-current liabilities": 4667076.0, + "Total liabilities": 12253950.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 27137351.0, + "Equity attributable to owners of parent": 143638913.0, + "Total equity": 143638913.0, + "Total liabilities and equity": 155892863.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23324.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2988469.0, + "Adjustments for finance costs": 35500.0, + "Adjustment for provision of employees' terminal benefit": 156750.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3204043.0, + "Operating cash flow before working capital changes": 142247.0, + "Adjustments for decrease (increase) in inventories": 163552.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 53556.0, + "Zakat paid, classified as operating activities": 322988.0, + "Purchase of property, plant and equipment": 265127.0, + "Other inflows (outflows) of cash, classified as financing activities": 1000.0, + "Net cash flows from (used in) financing activities": 1000.0, + "Cash and cash equivalents at beginning of period": 19515770.0, + "Cash and cash equivalents at end of period": 11739757.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2022-08-15_16-47-02_Eng.json b/json/7201/1621_7201_2022-08-15_16-47-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d7833b3d9c4e20fc2e4f9efd815dfefe7d9175d6 --- /dev/null +++ b/json/7201/1621_7201_2022-08-15_16-47-02_Eng.json @@ -0,0 +1,65 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 10028760.0, + "Trade accounts receivable": 9005618.0, + "Prepayments": 2410276.0, + "Inventories": 1741220.0, + "Total": 5664723.0, + "Total current assets": 23185874.0, + "Property, plant and equipment": 923557.0, + "Intangible assets other than goodwill, net": 127883784.0, + "Total non-current assets": 128807341.0, + "Total assets": 151993215.0, + "Trade accounts payables": 406503.0, + "Accrued expenses": 3050017.0, + "Zakat payable": 1205060.0, + "Deferred revenue, current": 1003143.0, + "Total current liabilities": 5664723.0, + "Employees' terminal benefits": 4577774.0, + "Total non-current liabilities": 4577774.0, + "Total liabilities": 10242497.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 25249156.0, + "Equity attributable to owners of parent": 141750718.0, + "Total equity": 141750718.0, + "Total liabilities and equity": 151993215.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50429.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5977657.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 386500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6414586.0, + "Operating cash flow before working capital changes": 1453536.0, + "Adjustments for decrease (increase) in inventories": 217695.0, + "Zakat paid, classified as operating activities": 322988.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 292371.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 19515770.0, + "Cash and cash equivalents at end of period": 10028760.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2022-11-10_08-54-51_Eng.json b/json/7201/1621_7201_2022-11-10_08-54-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c4d0296b0a5096ae00062aa6ce7f0d4461b2d9b1 --- /dev/null +++ b/json/7201/1621_7201_2022-11-10_08-54-51_Eng.json @@ -0,0 +1,62 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 8566479.0, + "Trade accounts receivable": 10256838.0, + "Other receivables": 2058969.0, + "Inventories": 1636238.0, + "Total": 3965231.0, + "Total current assets": 22518524.0, + "Property, plant and equipment": 976922.0, + "Intangible assets other than goodwill, net": 124892438.0, + "Total non-current assets": 125869360.0, + "Total assets": 148387884.0, + "Trade accounts payables": 237173.0, + "Accrued expenses": 2377118.0, + "Zakat payable": 668325.0, + "Deferred revenue, current": 682615.0, + "Total current liabilities": 3965231.0, + "Employees' terminal benefits": 4732334.0, + "Total non-current liabilities": 4732334.0, + "Total liabilities": 8697565.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 23188757.0, + "Equity attributable to owners of parent": 139690319.0, + "Total equity": 139690319.0, + "Total liabilities and equity": 148387884.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79257.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8969003.0, + "Adjustment for provision of employees' terminal benefit": 579750.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9628010.0, + "Operating cash flow before working capital changes": 2868171.0, + "Adjustments for decrease (increase) in inventories": 322677.0, + "Purchase of property, plant and equipment": 374565.0, + "Other inflows (outflows) of cash, classified as financing activities": 1.0, + "Net cash flows from (used in) financing activities": 1.0, + "Cash and cash equivalents at beginning of period": 19515770.0, + "Cash and cash equivalents at end of period": 8566479.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2023-03-28_15-01-36_Eng.json b/json/7201/1621_7201_2023-03-28_15-01-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c6a63ecd3f08eb2162cf3e7b5cb742fe665113fa --- /dev/null +++ b/json/7201/1621_7201_2023-03-28_15-01-36_Eng.json @@ -0,0 +1,67 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 9366801.0, + "Trade accounts receivable": 8439402.0, + "Prepayments": 906741.0, + "Inventories": 1606968.0, + "Total": 8857377.0, + "Total current assets": 20319912.0, + "Property, plant and equipment": 3408456.0, + "Intangible assets other than goodwill, net": 126609211.0, + "Total non-current assets": 130017667.0, + "Total assets": 150337579.0, + "Trade accounts payables": 1727986.0, + "Accrued expenses": 4150041.0, + "Due to related parties": 360000.0, + "Zakat payable": 957328.0, + "Deferred revenue, current": 1662022.0, + "Total current liabilities": 8857377.0, + "Employees' terminal benefits": 5197408.0, + "Total non-current liabilities": 5197408.0, + "Total liabilities": 14054785.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 19781232.0, + "Equity attributable to owners of parent": 136282794.0, + "Total equity": 136282794.0, + "Total liabilities and equity": 150337579.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 111740.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12477355.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3704960.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 19000.0, + "Adjustment for provision of employees' terminal benefit": 844012.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17119067.0, + "Operating cash flow before working capital changes": 7734729.0, + "Adjustments for decrease (increase) in inventories": 351947.0, + "Adjustments for decrease (increase) in prepayment": 73819.0, + "Proceed from sales of property, plant and equipment": 19000.0, + "Purchase of property, plant and equipment": 662742.0, + "Other inflows (outflows) of cash, classified as financing activities": 360000.0, + "Net cash flows from (used in) financing activities": 360000.0, + "Cash and cash equivalents at beginning of period": 19515770.0, + "Cash and cash equivalents at end of period": 9366801.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2023-05-24_11-16-07_Eng.json b/json/7201/1621_7201_2023-05-24_11-16-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e8a78c6926d17ced78da6b620ecf0aeaebfac4a4 --- /dev/null +++ b/json/7201/1621_7201_2023-05-24_11-16-07_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 6953495.0, + "Trade accounts receivable": 7746981.0, + "Prepayments": 902284.0, + "Inventories": 1621916.0, + "Total": 7235627.0, + "Total current assets": 17224676.0, + "Property, plant and equipment": 3661871.0, + "Intangible assets other than goodwill, net": 123102038.0, + "Total non-current assets": 126763909.0, + "Total assets": 143988585.0, + "Trade accounts payables": 1503898.0, + "Accrued expenses": 3438365.0, + "Zakat payable": 1154986.0, + "Deferred revenue, current": 1138378.0, + "Total current liabilities": 7235627.0, + "Employees' terminal benefits": 5368095.0, + "Total non-current liabilities": 5368095.0, + "Total liabilities": 12603722.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 14883301.0, + "Equity attributable to owners of parent": 131384863.0, + "Total equity": 131384863.0, + "Total liabilities and equity": 143988585.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41983.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3507173.0, + "Adjustments for finance costs": 51497.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 12000.0, + "Adjustment for provision of employees' terminal benefit": 179190.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3767843.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 692421.0, + "Adjustments for decrease (increase) in prepayment": 4457.0, + "Proceed from sales of property, plant and equipment": 12000.0, + "Purchase of property, plant and equipment": 295398.0, + "Cash and cash equivalents at beginning of period": 9366801.0, + "Cash and cash equivalents at end of period": 6953495.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2023-08-15_11-45-24_Eng.json b/json/7201/1621_7201_2023-08-15_11-45-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..01c450f82735d2e0a5fa84a47add3e2f5a59a00b --- /dev/null +++ b/json/7201/1621_7201_2023-08-15_11-45-24_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 2487676.0, + "Trade accounts receivable": 7595813.0, + "Other receivables": 1069093.0, + "Inventories": 1618382.0, + "Total": 6850917.0, + "Total current assets": 12770964.0, + "Property, plant and equipment": 3766759.0, + "Intangible assets other than goodwill, net": 120497013.0, + "Total non-current assets": 124263772.0, + "Total assets": 137034736.0, + "Trade accounts payables": 1697492.0, + "Accrued expenses": 3016143.0, + "Due to related parties": 0.0, + "Zakat payable": 1225120.0, + "Deferred revenue, current": 912162.0, + "Total current liabilities": 6850917.0, + "Employees' terminal benefits": 5611431.0, + "Total non-current liabilities": 5611431.0, + "Total liabilities": 12462348.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 8070826.0, + "Equity attributable to owners of parent": 124572388.0, + "Total equity": 124572388.0, + "Total liabilities and equity": 137034736.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 87192.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6112198.0, + "Adjustments for finance costs": 102995.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 22000.0, + "Adjustment for provision of employees' terminal benefit": 421822.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6702207.0, + "Zakat paid, classified as operating activities": 10528.0, + "Proceed from sales of property, plant and equipment": 22000.0, + "Purchase of property, plant and equipment": 445495.0, + "Cash and cash equivalents at beginning of period": 9366801.0, + "Cash and cash equivalents at end of period": 2487676.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2023-11-16_15-30-11_Eng.json b/json/7201/1621_7201_2023-11-16_15-30-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c57afca07c59d1289223e48dc041e02a89e67682 --- /dev/null +++ b/json/7201/1621_7201_2023-11-16_15-30-11_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 2646245.0, + "Trade accounts receivable": 9565667.0, + "Inventories": 1560132.0, + "Other current assets": 801432.0, + "Total": 11332130.0, + "Total current assets": 14573476.0, + "Property, plant and equipment": 3776952.0, + "Intangible assets other than goodwill, net": 117681408.0, + "Total non-current assets": 121458360.0, + "Total assets": 136031836.0, + "Trade accounts payables": 1802444.0, + "Accrued expenses": 4007370.0, + "Due to related parties": 4063062.0, + "Zakat payable": 407231.0, + "Deferred revenue, current": 1052023.0, + "Total current liabilities": 11332130.0, + "Employees' terminal benefits": 5898908.0, + "Total non-current liabilities": 5898908.0, + "Total liabilities": 17231038.0, + "Share capital": 100000000.0, + "Statutory Reserve": 16501562.0, + "Retained earnings (accumulated losses)": 2299236.0, + "Equity attributable to owners of parent": 118800798.0, + "Total equity": 118800798.0, + "Total liabilities and equity": 136031836.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 136096.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9174825.0, + "Adjustments for finance costs": 154492.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 22000.0, + "Adjustment for provision of employees' terminal benefit": 674705.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10118118.0, + "Adjustments for decrease (increase) in inventories": 46836.0, + "Adjustments for decrease (increase) in prepayment": 105309.0, + "Adjustments for increase (decrease) in trade accounts payable": 74458.0, + "Interest paid, classified as operating activities": 127697.0, + "Zakat paid, classified as operating activities": 785615.0, + "Proceed from sales of property, plant and equipment": 22000.0, + "Purchase of property, plant and equipment": 751614.0, + "Other inflows (outflows) of cash, classified as financing activities": 4425000.0, + "Net cash flows from (used in) financing activities": 4425000.0, + "Cash and cash equivalents at beginning of period": 9366801.0, + "Cash and cash equivalents at end of period": 2646245.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2024-04-01_13-52-05_Eng.json b/json/7201/1621_7201_2024-04-01_13-52-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6b5d7e772f98b8d346a56f4ea88da1073280e59 --- /dev/null +++ b/json/7201/1621_7201_2024-04-01_13-52-05_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 3670756.0, + "Trade accounts receivable": 12821680.0, + "Prepayments": 2098983.0, + "Inventories": 1272926.0, + "Total": 16451171.0, + "Total current assets": 19864345.0, + "Property, plant and equipment": 3877863.0, + "Intangible assets other than goodwill, net": 125372395.0, + "Total non-current assets": 129250258.0, + "Total assets": 149114603.0, + "Trade accounts payables": 2122771.0, + "Accrued expenses": 7578563.0, + "Due to related parties": 3982969.0, + "Zakat payable": 971601.0, + "Deferred revenue, current": 1795267.0, + "Total current liabilities": 16451171.0, + "Employees' terminal benefits": 5619039.0, + "Total non-current liabilities": 5619039.0, + "Total liabilities": 22070210.0, + "Share capital": 100000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 27044393.0, + "Equity attributable to owners of parent": 127044393.0, + "Total equity": 127044393.0, + "Total liabilities and equity": 149114603.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, hedges of net investment in foreign operations": 531943.0, + "Total other comprehensive income (loss), hedges of net investment in foreign operations": 531943.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 531943.0, + "Total other comprehensive income (loss)": 531943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 188211.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12565596.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3900000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 29700.0, + "Adjustment for provision of employees' terminal benefit": 1094596.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 300000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18018703.0, + "Operating cash flow before working capital changes": 9048248.0, + "Adjustments for decrease (increase) in inventories": 34042.0, + "Adjustments for increase (decrease) in trade accounts payable": 394785.0, + "Adjustments for increase (decrease) in accrued expenses": 3428522.0, + "Adjustments for other current liabilities": 133245.0, + "Net cash flows from (used in) operations": 3564322.0, + "Zakat paid, classified as operating activities": 785616.0, + "Net cash flows from (used in) operating activities": 2637684.0, + "Proceed from sales of property, plant and equipment": 29700.0, + "Purchase of property, plant and equipment": 657618.0, + "Other inflows (outflows) of cash, classified as financing activities": 3622969.0, + "Net cash flows from (used in) financing activities": 3622969.0, + "Cash and cash equivalents at beginning of period": 9366801.0, + "Cash and cash equivalents at end of period": 3670756.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2024-05-21_15-59-01_Eng.json b/json/7201/1621_7201_2024-05-21_15-59-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa6e4f667d03dcc2124e4bb11ae54973b59ec978 --- /dev/null +++ b/json/7201/1621_7201_2024-05-21_15-59-01_Eng.json @@ -0,0 +1,64 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 2832966.0, + "Trade accounts receivable": 9313593.0, + "Other receivables": 1430325.0, + "Inventories": 1259656.0, + "Total": 14655777.0, + "Total current assets": 14836540.0, + "Property, plant and equipment": 3840659.0, + "Intangible assets other than goodwill, net": 121829061.0, + "Total non-current assets": 125669720.0, + "Total assets": 140506260.0, + "Trade accounts payables": 1588520.0, + "Accrued expenses": 7109721.0, + "Due to related parties": 3758869.0, + "Zakat payable": 1115399.0, + "Deferred revenue, current": 1083268.0, + "Total current liabilities": 14655777.0, + "Employees' terminal benefits": 5878020.0, + "Total non-current liabilities": 5878020.0, + "Total liabilities": 20533797.0, + "Share capital": 100000000.0, + "Retained earnings (accumulated losses)": 19972463.0, + "Equity attributable to owners of parent": 119972463.0, + "Total equity": 119972463.0, + "Total liabilities and equity": 140506260.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53321.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3624001.0, + "Adjustments for finance costs": 67524.0, + "Adjustment for provision of employees' terminal benefit": 237208.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3982054.0, + "Adjustments for decrease (increase) in inventories": 13270.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3508087.0, + "Adjustments for decrease (increase) in prepayment": 668658.0, + "Net increase (decrease) due to working capital changes": 2474923.0, + "Purchase of property, plant and equipment": 16117.0, + "Expenditure on other intangible assets": 80667.0, + "Cash and cash equivalents at beginning of period": 3670756.0, + "Cash and cash equivalents at end of period": 2832966.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2024-08-20_14-49-21_Eng.json b/json/7201/1621_7201_2024-08-20_14-49-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..29a7da7d6102c542923d5232630d49f3a39b2fb0 --- /dev/null +++ b/json/7201/1621_7201_2024-08-20_14-49-21_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 2308805.0, + "Trade accounts receivable": 8146092.0, + "Prepayments": 1925934.0, + "Inventories": 1265772.0, + "Total": 17608982.0, + "Total current assets": 13646603.0, + "Property, plant and equipment": 3800819.0, + "Intangible assets other than goodwill, net": 118428339.0, + "Total non-current assets": 122229158.0, + "Total assets": 135875761.0, + "Trade accounts payables": 1632007.0, + "Accrued expenses": 9547990.0, + "Due to related parties": 4639469.0, + "Zakat payable": 810772.0, + "Deferred revenue, current": 978744.0, + "Total current liabilities": 17608982.0, + "Employees' terminal benefits": 6175023.0, + "Total non-current liabilities": 6175023.0, + "Total liabilities": 23784005.0, + "Share capital": 100000000.0, + "Retained earnings (accumulated losses)": 12091756.0, + "Equity attributable to owners of parent": 112091756.0, + "Total equity": 112091756.0, + "Total liabilities and equity": 135875761.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 106970.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7248001.0, + "Adjustments for finance costs": 135047.0, + "Adjustment for provision of employees' terminal benefit": 474416.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7630788.0, + "Adjustments for decrease (increase) in inventories": 7154.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4675588.0, + "Adjustments for decrease (increase) in prepayment": 173049.0, + "Adjustments for increase (decrease) in accrued expenses": 1969427.0, + "Net increase (decrease) due to working capital changes": 5464452.0, + "Zakat paid, classified as operating activities": 73576.0, + "Purchase of property, plant and equipment": 29926.0, + "Expenditure on other intangible assets": 303945.0, + "Other inflows (outflows) of cash, classified as financing activities": 656500.0, + "Net cash flows from (used in) financing activities": 656500.0, + "Cash and cash equivalents at beginning of period": 3670756.0, + "Cash and cash equivalents at end of period": 2308805.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2024-11-13_17-19-23_Eng.json b/json/7201/1621_7201_2024-11-13_17-19-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aaf9ba55cc78b469965e7e974151dbc87bfbb671 --- /dev/null +++ b/json/7201/1621_7201_2024-11-13_17-19-23_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 4855009.0, + "Trade accounts receivable": 10671206.0, + "Prepayments": 1770261.0, + "Inventories": 1239599.0, + "Total": 17509145.0, + "Total current assets": 18536075.0, + "Property, plant and equipment": 3763799.0, + "Intangible assets other than goodwill, net": 115128806.0, + "Total non-current assets": 118892605.0, + "Total assets": 137428680.0, + "Trade accounts payables": 1755272.0, + "Accrued expenses": 11212920.0, + "Due to related parties": 2957969.0, + "Zakat payable": 375790.0, + "Deferred revenue, current": 1207194.0, + "Total current liabilities": 17509145.0, + "Employees' terminal benefits": 6436441.0, + "Long term accounts payable": 5519513.0, + "Total non-current liabilities": 11955954.0, + "Total liabilities": 29465099.0, + "Share capital": 100000000.0, + "Retained earnings (accumulated losses)": 7483094.0, + "Miscellaneous other reserves": 480487.0, + "Total other reserves": 480487.0, + "Equity attributable to owners of parent": 107963581.0, + "Total equity": 107963581.0, + "Total liabilities and equity": 137428680.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 160958.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10872000.0, + "Adjustments for finance costs": 202571.0, + "Adjustment for provision of employees' terminal benefit": 716087.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11617970.0, + "Adjustments for decrease (increase) in inventories": 33327.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2150474.0, + "Adjustments for decrease (increase) in prepayment": 328722.0, + "Adjustments for increase (decrease) in accrued expenses": 3130301.0, + "Adjustments for increase (decrease) in due to related parties": 645000.0, + "Net increase (decrease) due to working capital changes": 5230996.0, + "Zakat paid, classified as operating activities": 73576.0, + "Purchase of property, plant and equipment": 46894.0, + "Expenditure on other intangible assets": 628411.0, + "Other inflows (outflows) of cash, classified as financing activities": 4330000.0, + "Net cash flows from (used in) financing activities": 4330000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1184253.0, + "Net increase (decrease) in cash and cash equivalents": 1184253.0, + "Cash and cash equivalents at beginning of period": 3670756.0, + "Cash and cash equivalents at end of period": 4855009.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2025-04-10_18-19-07_Eng.json b/json/7201/1621_7201_2025-04-10_18-19-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aea9c81dad98937aaf0710110cd7827bb6c4e670 --- /dev/null +++ b/json/7201/1621_7201_2025-04-10_18-19-07_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 3377329.0, + "Trade accounts receivable": 10012232.0, + "Prepayments": 2307167.0, + "Inventories": 799561.0, + "Total": 27858646.0, + "Total current assets": 16496289.0, + "Property, plant and equipment": 65844179.0, + "Intangible assets other than goodwill, net": 120402100.0, + "Total non-current assets": 186246279.0, + "Total assets": 202742568.0, + "Trade accounts payables": 2050902.0, + "Accrued expenses": 14396079.0, + "Due to related parties": 3142894.0, + "Zakat payable": 133895.0, + "Deferred revenue, current": 2234876.0, + "Other current liabilities": 5900000.0, + "Total current liabilities": 27858646.0, + "Employees' terminal benefits": 6061906.0, + "Other non-current liabilities": 46963375.0, + "Total non-current liabilities": 53025281.0, + "Total liabilities": 80883927.0, + "Share capital": 100000000.0, + "Retained earnings (accumulated losses)": 9722016.0, + "Miscellaneous other reserves": 12136625.0, + "Total other reserves": 12136625.0, + "Equity attributable to owners of parent": 121858641.0, + "Total equity": 121858641.0, + "Total liabilities and equity": 202742568.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 377664.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 377664.0, + "Total other comprehensive income (loss)": 377664.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 261766.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18399116.0, + "Adjustments for finance costs": 266815.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3217696.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 73340.0, + "Adjustment for provision for slow moving items and inventory shortage": 450000.0, + "Adjustment for provision of employees' terminal benefit": 790343.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23052327.0, + "Operating cash flow before working capital changes": 5497337.0, + "Adjustments for decrease (increase) in inventories": 23365.0, + "Adjustments for increase (decrease) in accrued expenses": 6817516.0, + "Adjustments for other current liabilities": 439609.0, + "Net increase (decrease) due to working capital changes": 6592189.0, + "Net cash flows from (used in) operations": 12089526.0, + "Zakat paid, classified as operating activities": 722688.0, + "Net cash flows from (used in) operating activities": 11130211.0, + "Proceed from sales of property, plant and equipment": 73340.0, + "Purchase of property, plant and equipment": 3228082.0, + "Other inflows (outflows) of cash, classified as financing activities": 5159925.0, + "Net cash flows from (used in) financing activities": 5159925.0, + "Cash and cash equivalents at beginning of period": 3670756.0, + "Cash and cash equivalents at end of period": 3377329.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2025-05-19_15-49-49_Eng.json b/json/7201/1621_7201_2025-05-19_15-49-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..11367289a7fb54963b4ebf3fb9c60b995dd53115 --- /dev/null +++ b/json/7201/1621_7201_2025-05-19_15-49-49_Eng.json @@ -0,0 +1,66 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1251681.0, + "Trade accounts receivable": 7832685.0, + "Prepayments": 2038955.0, + "Inventories": 805252.0, + "Total": 24253593.0, + "Total current assets": 11928573.0, + "Property, plant and equipment": 65439272.0, + "Intangible assets other than goodwill, net": 116754755.0, + "Total non-current assets": 182194027.0, + "Total assets": 194122600.0, + "Short term borrowings": 5900000.0, + "Trade accounts payables": 1311626.0, + "Accrued expenses": 12318151.0, + "Due to related parties": 3200446.0, + "Zakat payable": 123530.0, + "Deferred revenue, current": 1399840.0, + "Total current liabilities": 24253593.0, + "Employees' terminal benefits": 6259650.0, + "Other non-current liabilities": 46963375.0, + "Total non-current liabilities": 53223025.0, + "Total liabilities": 77476618.0, + "Share capital": 100000000.0, + "Retained earnings (accumulated losses)": 4509357.0, + "Miscellaneous other reserves": 12136625.0, + "Total other reserves": 12136625.0, + "Equity attributable to owners of parent": 116645982.0, + "Total equity": 116645982.0, + "Total liabilities and equity": 194122600.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 424553.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3962785.0, + "Adjustment for provision of employees' terminal benefit": 372060.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4759398.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2179547.0, + "Adjustments for decrease (increase) in prepayment": 268212.0, + "Purchase of property, plant and equipment": 19646.0, + "Other inflows (outflows) of cash, classified as financing activities": 57552.0, + "Net cash flows from (used in) financing activities": 57552.0, + "Cash and cash equivalents at beginning of period": 3377329.0, + "Cash and cash equivalents at end of period": 1251681.0 + } +} \ No newline at end of file diff --git a/json/7201/1621_7201_2025-08-13_14-57-38_Eng.json b/json/7201/1621_7201_2025-08-13_14-57-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b96a921f06a7935448fd0dbbc719df152aa59ce4 --- /dev/null +++ b/json/7201/1621_7201_2025-08-13_14-57-38_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 1491814.0, + "Trade accounts receivable": 9402492.0, + "Prepayments": 2729739.0, + "Inventories": 789441.0, + "Total": 36997239.0, + "Total current assets": 14413486.0, + "Property, plant and equipment": 65874329.0, + "Intangible assets other than goodwill, net": 118667776.0, + "Other non-current assets": 232432.0, + "Total non-current assets": 184774537.0, + "Total assets": 199188023.0, + "Short term borrowings": 13733819.0, + "Trade accounts payables": 1907277.0, + "Accrued expenses": 15583451.0, + "Finance lease, current": 26393.0, + "Due to related parties": 4700446.0, + "Zakat payable": 102798.0, + "Other current liabilities": 943055.0, + "Total current liabilities": 36997239.0, + "Employees' terminal benefits": 6603554.0, + "Long term accounts payable": 29000838.0, + "Total non-current liabilities": 35604392.0, + "Total liabilities": 72601631.0, + "Share capital": 100000000.0, + "Retained earnings (accumulated losses)": 3181862.0, + "Miscellaneous other reserves": 23404530.0, + "Total other reserves": 23404530.0, + "Equity attributable to owners of parent": 126586392.0, + "Total equity": 126586392.0, + "Total liabilities and equity": 199188023.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 757821.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8008177.0, + "Adjustments for finance costs": 455938.0, + "Adjustment for provision of employees' terminal benefit": 581696.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9803632.0, + "Operating cash flow before working capital changes": 3628840.0, + "Adjustments for decrease (increase) in inventories": 10120.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 609740.0, + "Adjustments for increase (decrease) in accrued expenses": 1044872.0, + "Adjustments for increase (decrease) in due to related parties": 1557552.0, + "Net increase (decrease) due to working capital changes": 922731.0, + "Net cash flows from (used in) operations": 4551571.0, + "Zakat paid, classified as operating activities": 31097.0, + "Other inflows (outflows) of cash, classified as operating activities": 399618.0, + "Total other inflows (outflows) of cash, classified as operating activities": 368521.0, + "Net cash flows from (used in) operating activities": 4920092.0, + "Purchase of property, plant and equipment": 27654.0, + "Expenditure on other intangible assets": 6273853.0, + "Repayments of finance lease liabilities": 504100.0, + "Cash and cash equivalents at beginning of period": 3377329.0, + "Cash and cash equivalents at end of period": 1491814.0 + } +} \ No newline at end of file