diff --git a/json/1183/3043_1183_2022-06-02_16-01-37_Eng.json b/json/1183/3043_1183_2022-06-02_16-01-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df901451eacb48b39c77a1e27116c75ea0e058af --- /dev/null +++ b/json/1183/3043_1183_2022-06-02_16-01-37_Eng.json @@ -0,0 +1,66 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 63011816.0, + "Special commission expenses / return on deposits": 19051465.0, + "Special commission income (expense)/ financing and investment income (expense), net": 43960351.0, + "Fee and commission income (expense)": 2205043.0, + "Other operating income": 10722808.0, + "Total operating income": 56888202.0, + "Salaries and employee related expenses": 13506459.0, + "Rent and premises related expenses": 625843.0, + "Depreciation and amortisation expense": 520051.0, + "Other general and administrative expenses": 13692528.0, + "Total operating expenses": 21037174.0, + "Profit (loss) from operating activities": 35851028.0, + "Profit (loss) from continuing operations before zakat and income tax": 35851028.0, + "Zakat expenses on continuing operations for period": 2307260.0, + "Income tax on continuing operations for period": 1186728.0, + "Profit (loss) from continuing operations": 32357040.0, + "Profit (loss) for the period": 32357040.0, + "Profit (loss), attributable to equity holders of parent company": 32357040.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.32, + "Total diluted earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 35851028.0, + "Profit (loss) before zakat and income tax": 35851028.0, + "Adjustments for depreciation": 1145894.0, + "Adjustments for amortisation expense": 1061442.0, + "Adjustments for staff share based plan expenses": 413153.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 10633325.0, + "Other adjustments for non-cash items": 421133.0, + "Adjustments for increase (decrease) in other operating liabilities": 8306417.0, + "Net increase (decrease) in operating liabilities": 8306417.0, + "Purchase of intangible assets": 0.0, + "Net cash flows from (used in) investing activities": 204772.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 55083011.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 111254395.0, + "Payments of finance lease liabilities": 2348990.0, + "Cash and cash equivalents at beginning of period": 214467647.0, + "Cash and cash equivalents at end of period": 133834773.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2022-08-28_18-26-51_Eng.json b/json/1183/3043_1183_2022-08-28_18-26-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b51dd3415ec1eb6946be026726d818bd45fe679b --- /dev/null +++ b/json/1183/3043_1183_2022-08-28_18-26-51_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 65515417.0, + "Special commission expenses / return on deposits": 21531769.0, + "Special commission income (expense)/ financing and investment income (expense), net": 43983648.0, + "Fee and commission income (expense)": 1996581.0, + "Other operating income": 12616611.0, + "Total operating income": 58596840.0, + "Salaries and employee related expenses": 13968665.0, + "Rent and premises related expenses": 736391.0, + "Depreciation and amortisation expense": 522670.0, + "Other general and administrative expenses": 13702595.0, + "Total operating expenses": 26149381.0, + "Profit (loss) from operating activities": 32447459.0, + "Profit (loss) from continuing operations before zakat and income tax": 32447459.0, + "Zakat expenses on continuing operations for period": 3051113.0, + "Profit (loss) from continuing operations": 31298991.0, + "Profit (loss) for the period": 31298991.0, + "Profit (loss), attributable to equity holders of parent company": 31298991.0, + "Basic earnings (loss) per share from continuing operations": 31298991.0, + "Total basic earnings (loss) per share": 31298991.0, + "Diluted earnings (loss) per share from continuing operations": 0.31, + "Total diluted earnings (loss) per share": 0.31, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 68298487.0, + "Profit (loss) before zakat and income tax": 68298487.0, + "Adjustments for depreciation": 2305814.0, + "Adjustments for amortisation expense": 2011260.0, + "Adjustments for staff share based plan expenses": 850884.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 21624090.0, + "Other adjustments for non-cash items": 421133.0, + "Adjustments for decrease (increase) in other operating assets": 5853276.0, + "Adjustments for increase (decrease) in other operating liabilities": 10230744.0, + "Net increase (decrease) in operating liabilities": 10230744.0, + "Net cash flows from (used in) operations": 44255093.0, + "Zakat expenses, classified as operating activities": 14363918.0, + "Net cash flows from (used in) operating activities": 29684630.0, + "Proceeds from disposal of property and equipment": 397303.0, + "Purchase of property and equipment": 206525.0, + "Purchase of intangible assets": 14400.0, + "Net cash flows from (used in) investing activities": 176378.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 154803255.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 165859060.0, + "Payments of finance lease liabilities": 2348990.0, + "Dividends paid, classified as financing activities": 77400000.0, + "Cash and cash equivalents at beginning of period": 214467647.0, + "Cash and cash equivalents at end of period": 153523860.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2022-11-10_16-01-38_Eng.json b/json/1183/3043_1183_2022-11-10_16-01-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d78ffe3e515072fb5ea54fe8ec59493401b8a919 --- /dev/null +++ b/json/1183/3043_1183_2022-11-10_16-01-38_Eng.json @@ -0,0 +1,73 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 65437298.0, + "Special commission expenses / return on deposits": 31296804.0, + "Special commission income (expense)/ financing and investment income (expense), net": 34140494.0, + "Fee and commission income (expense)": 1981820.0, + "Other operating income": 8217051.0, + "Total operating income": 44339365.0, + "Salaries and employee related expenses": 14450056.0, + "Rent and premises related expenses": 735784.0, + "Depreciation and amortisation expense": 525443.0, + "Other general and administrative expenses": 14608919.0, + "Total operating expenses": 25193851.0, + "Profit (loss) from operating activities": 19145514.0, + "Profit (loss) from continuing operations before zakat and income tax": 19145514.0, + "Zakat expenses on continuing operations for period": 2263815.0, + "Income tax on continuing operations for period": 497537.0, + "Profit (loss) from continuing operations": 16384162.0, + "Profit (loss) for the period": 16384162.0, + "Profit (loss), attributable to equity holders of parent company": 16384162.0, + "Basic earnings (loss) per share from continuing operations": 16384162.0, + "Total basic earnings (loss) per share": 16384162.0, + "Diluted earnings (loss) per share from continuing operations": 0.1638, + "Total diluted earnings (loss) per share": 0.1638, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 87444001.0, + "Profit (loss) before zakat and income tax": 87444001.0, + "Adjustments for depreciation": 3468503.0, + "Adjustments for amortisation expense": 2832340.0, + "Adjustments for staff share based plan expenses": 1332518.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 29686808.0, + "Other adjustments for non-cash items": 1316011.0, + "Adjustments for decrease (increase) in loans, financing and advances": 12761515.0, + "Adjustments for decrease (increase) in other operating assets": 9060725.0, + "Adjustments for increase (decrease) in other operating liabilities": 10003840.0, + "Net increase (decrease) in operating liabilities": 10003840.0, + "Net cash flows from (used in) operations": 50155639.0, + "Zakat expenses, classified as operating activities": 14363918.0, + "Net cash flows from (used in) operating activities": 35439207.0, + "Proceeds from disposal of property and equipment": 395802.0, + "Purchase of property and equipment": 552934.0, + "Purchase of intangible assets": 39700.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 150000000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 185369021.0, + "Payments of finance lease liabilities": 2518040.0, + "Dividends paid, classified as financing activities": 77400000.0, + "Cash and cash equivalents at beginning of period": 214467647.0, + "Cash and cash equivalents at end of period": 134422961.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2023-03-19_22-57-13_Eng.json b/json/1183/3043_1183_2023-03-19_22-57-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f7f5a626c809a2874b995ea2661c8fe405e3057 --- /dev/null +++ b/json/1183/3043_1183_2023-03-19_22-57-13_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 261855727.0, + "Special commission expenses / return on deposits": 135446706.0, + "Special commission income (expense)/ financing and investment income (expense), net": 126409021.0, + "Fee and commission income (expense)": 7647529.0, + "Other operating income": 33459620.0, + "Total operating income": 167516170.0, + "Salaries and employee related expenses": 56145685.0, + "Rent and premises related expenses": 2931724.0, + "Depreciation and amortisation expense": 2012570.0, + "Other general and administrative expenses": 25325453.0, + "Board of directors' remunerations": 4616000.0, + "Total operating expenses": 69573793.0, + "Profit (loss) from operating activities": 97942377.0, + "Profit (loss) from continuing operations before zakat and income tax": 97942377.0, + "Zakat expenses on continuing operations for period": 8911036.0, + "Profit (loss) from continuing operations": 95889625.0, + "Profit (loss) for the period": 95889625.0, + "Profit (loss), attributable to equity holders of parent company": 95889625.0, + "Basic earnings (loss) per share from continuing operations": 0.9589, + "Total basic earnings (loss) per share": 0.9589, + "Diluted earnings (loss) per share from continuing operations": 0.9589, + "Total diluted earnings (loss) per share": 0.9589, + "Weighted average number of equity shares outstanding": 1000000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.48 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 97942377.0, + "Profit (loss) before zakat and income tax": 97942377.0, + "Adjustments for depreciation": 4550158.42, + "Adjustments for amortisation expense": 3829663.0, + "Adjustments for staff share based plan expenses": 1835647.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 31132519.0, + "Other adjustments for non-cash items": 339739.0, + "Adjustments for decrease (increase) in loans, financing and advances": 2060327.0, + "Adjustments for decrease (increase) in other operating assets": 146729.0, + "Adjustments for increase (decrease) in other operating liabilities": 13581591.0, + "Net increase (decrease) in operating liabilities": 13581591.0, + "Net cash flows from (used in) operations": 49054115.42, + "Zakat expenses, classified as operating activities": 7709693.0, + "Net cash flows from (used in) operating activities": 40936263.42, + "Proceeds from disposal of property and equipment": 11428.0, + "Purchase of property and equipment": 270211.0, + "Purchase of intangible assets": 90307.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 150000000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 251805997.0, + "Payments of finance lease liabilities": 2518040.0, + "Dividends paid, classified as financing activities": 77400000.0, + "Cash and cash equivalents at beginning of period": 183984147.0, + "Cash and cash equivalents at end of period": 42847283.42 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2023-05-19_22-38-37_Eng.json b/json/1183/3043_1183_2023-05-19_22-38-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4087772c1300571c6852b3f6dd9f0b5a1d5c073 --- /dev/null +++ b/json/1183/3043_1183_2023-05-19_22-38-37_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 70598615.0, + "Special commission expenses / return on deposits": 44925549.0, + "Special commission income (expense)/ financing and investment income (expense), net": 25673066.0, + "Fee and commission income (expense)": 223119.0, + "Other operating income": 2890559.0, + "Total operating income": 28786744.0, + "Salaries and employee related expenses": 13658636.0, + "Rent and premises related expenses": 724821.0, + "Depreciation and amortisation expense": 488077.0, + "Other general and administrative expenses": 2094606.0, + "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 172647.0, + "Board of directors' remunerations": 1011500.0, + "Other operating expense": 8999500.0, + "Total operating expenses": 27149787.0, + "Profit (loss) from operating activities": 1636957.0, + "Profit (loss) from continuing operations before zakat and income tax": 1636957.0, + "Zakat expenses on continuing operations for period": 1242638.0, + "Profit (loss) from continuing operations": 2446226.0, + "Profit (loss) for the period": 2446226.0, + "Profit (loss), attributable to equity holders of parent company": 2446226.0, + "Basic earnings (loss) per share from continuing operations": 2446226.0, + "Total basic earnings (loss) per share": 2446226.0, + "Diluted earnings (loss) per share from continuing operations": 0.0245, + "Total diluted earnings (loss) per share": 0.0245, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 1636957.0, + "Profit (loss) before zakat and income tax": 1636957.0, + "Adjustments for depreciation": 1125323.64, + "Adjustments for amortisation expense": 989726.0, + "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 172647.0, + "Adjustments for staff share based plan expenses": 479851.0, + "Other adjustments for non-cash items": 45181137.0, + "Total adjustments to reconcile profit (loss)": 47948684.64, + "Adjustments for decrease (increase) in financing, net": 35686900.0, + "Adjustments for decrease (increase) in other operating assets": 67085.0, + "Net decrease (increase) in operating assets": 30184662.0, + "Adjustments for increase (decrease) in other operating liabilities": 3495819.0, + "Net increase (decrease) in operating liabilities": 3495819.0, + "Net cash flows from (used in) operations": 83266122.64, + "Net cash flows from (used in) operating activities": 86124535.64, + "Purchase of property and equipment": 228224.0, + "Purchase of intangible assets": 2701.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 110000000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 114487207.0, + "Payments of finance lease liabilities": 2648989.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 78757414.64, + "Net increase (decrease) in cash and cash equivalents": 78757414.64, + "Cash and cash equivalents at beginning of period": 42847283.0, + "Cash and cash equivalents at end of period": 121604697.64 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2023-08-10_20-14-43_Eng.json b/json/1183/3043_1183_2023-08-10_20-14-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..293bd1b624cf0670cff24f375dd6a0ac32965d1d --- /dev/null +++ b/json/1183/3043_1183_2023-08-10_20-14-43_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 72422090.0, + "Special commission expenses / return on deposits": 48332686.0, + "Special commission income (expense)/ financing and investment income (expense), net": 24089404.0, + "Fee and commission income (expense)": 1307704.0, + "Other operating income": 2316298.0, + "Total operating income": 27713406.0, + "Salaries and employee related expenses": 14303259.0, + "Rent and premises related expenses": 717745.0, + "Depreciation and amortisation expense": 490086.0, + "Other general and administrative expenses": 11225631.0, + "Board of directors' remunerations": 1137500.0, + "Other operating expense": 1129897.0, + "Total operating expenses": 25046246.0, + "Profit (loss) from operating activities": 2667160.0, + "Profit (loss) from continuing operations before zakat and income tax": 2667160.0, + "Zakat expenses on continuing operations for period": 78231.0, + "Profit (loss) from continuing operations": 2595450.0, + "Profit (loss) for the period": 2595450.0, + "Profit (loss), attributable to equity holders of parent company": 2595450.0, + "Basic earnings (loss) per share from continuing operations": 2595450.0, + "Total basic earnings (loss) per share": 2595450.0, + "Diluted earnings (loss) per share from continuing operations": 0.026, + "Total diluted earnings (loss) per share": 0.026, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 4304117.0, + "Profit (loss) before zakat and income tax": 4304117.0, + "Adjustments for depreciation": 2252658.0, + "Adjustments for amortisation expense": 2044979.0, + "Adjustments for staff share based plan expenses": 983456.0, + "Other adjustments for non-cash items": 92202983.0, + "Other adjustments to reconcile profit (loss)": 255589.0, + "Total adjustments to reconcile profit (loss)": 93954440.0, + "Adjustments for decrease (increase) in financing, net": 49296637.0, + "Adjustments for decrease (increase) in loans, financing and advances": 1251889.0, + "Adjustments for decrease (increase) in other operating assets": 45111284.0, + "Net decrease (increase) in operating assets": 91160848.0, + "Net cash flows from (used in) operations": 179032597.0, + "Zakat expenses, classified as operating activities": 9422640.0, + "Net cash flows from (used in) operating activities": 172170117.0, + "Purchase of property and equipment": 799912.0, + "Purchase of intangible assets": 108696.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 135000000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 234111843.0, + "Payments of finance lease liabilities": 2648990.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 69500676.0, + "Net increase (decrease) in cash and cash equivalents": 69500676.0, + "Cash and cash equivalents at beginning of period": 42847283.0, + "Cash and cash equivalents at end of period": 112347959.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2023-11-08_01-05-05_Eng.json b/json/1183/3043_1183_2023-11-08_01-05-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7d6538d11ead8360dd26244942bc9f6adc2c760e --- /dev/null +++ b/json/1183/3043_1183_2023-11-08_01-05-05_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300200] Statement of income, nature of expense", + "[300300] Statement of other comprehensive income, before tax", + "[300400] Statement of cash flows, indirect method", + "[300500] Statement of changes in equity", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Special commission income/ gross financing and investment income": 75373095.0, + "Special commission expenses / return on deposits": 51489369.0, + "Special commission income (expense)/ financing and investment income (expense), net": 23883726.0, + "Fee and commission income (expense)": 1524946.0, + "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 5181420.0, + "Other operating income": 1062347.0, + "Total operating income": 31652439.0, + "Salaries and employee related expenses": 18725154.0, + "Rent and premises related expenses": 705439.0, + "Depreciation and amortisation expense": 486440.0, + "Other general and administrative expenses": 4079773.0, + "Board of directors' remunerations": 1137500.0, + "Other operating expense": 1692766.0, + "Total operating expenses": 26045307.0, + "Profit (loss) from operating activities": 5607132.0, + "Profit (loss) from continuing operations before zakat and income tax": 5607132.0, + "Zakat expenses on continuing operations for period": 661800.0, + "Income tax on continuing operations for period": 176406.0, + "Profit (loss) from continuing operations": 4768926.0, + "Profit (loss) for the period": 4768926.0, + "Profit (loss), attributable to equity holders of parent company": 4768926.0, + "Basic earnings (loss) per share from continuing operations": 4768926.0, + "Total basic earnings (loss) per share": 4768926.0, + "Diluted earnings (loss) per share from continuing operations": 0.0477, + "Total diluted earnings (loss) per share": 0.0477, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "income_statement": { + "Profit (loss) from continuing operations before zakat and income tax": 9911249.0, + "Profit (loss) before zakat and income tax": 9911249.0, + "Adjustments for depreciation": 3376346.0, + "Adjustments for amortisation expense": 2893865.0, + "Adjustments for staff share based plan expenses": 1544872.0, + "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 5181420.0, + "Other adjustments for non-cash items": 137535090.0, + "Other adjustments to reconcile profit (loss)": 267659.0, + "Total adjustments to reconcile profit (loss)": 135869422.0, + "Adjustments for decrease (increase) in financing, net": 15348634.0, + "Adjustments for decrease (increase) in loans, financing and advances": 351994.0, + "Adjustments for decrease (increase) in other operating assets": 46245243.0, + "Net decrease (increase) in operating assets": 55438211.0, + "Adjustments for increase (decrease) in other operating liabilities": 141694.0, + "Net increase (decrease) in operating liabilities": 141694.0, + "Net cash flows from (used in) operations": 201360576.0, + "Zakat expenses, classified as operating activities": 9934294.0, + "Net cash flows from (used in) operating activities": 198951330.0, + "Purchase of property and equipment": 1232848.0, + "Purchase of intangible assets": 108695.0, + "Proceeds from debt securities, borrowings, term loan and sukuk": 235000000.0, + "Repayments of debt securities, borrowings, term loan and sukuk": 291931782.0, + "Payments of finance lease liabilities": 2818040.0, + "Dividends paid, classified as financing activities": 49978387.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 87881578.0, + "Net increase (decrease) in cash and cash equivalents": 87881578.0, + "Cash and cash equivalents at beginning of period": 42847283.0, + "Cash and cash equivalents at end of period": 130728861.0 + }, + "comprehensive_income": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/1183/3043_1183_2024-03-17_14-40-16_Eng.json b/json/1183/3043_1183_2024-03-17_14-40-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..16a13703ce5e10ccd333e99bb8adeb8271c7d572 --- /dev/null +++ b/json/1183/3043_1183_2024-03-17_14-40-16_Eng.json @@ -0,0 +1,73 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 2341479.0, + "General and administrative expenses": 92273684.0, + "Other operating expenses": 20148143.0, + "Total operating expenses": 114763306.0, + "Finance costs": 187848859.0, + "Finance income": 297915434.0, + "Other income (expenses), net": 7587181.0, + "Profit (loss) before zakat and income tax from continuing operations": 2890450.0, + "Zakat expenses on continuing operations for period": 564054.0, + "Profit (loss) for period from continuing operations": 2326396.0, + "Profit (loss) for period": 2326396.0, + "Profit (loss), attributable to equity holders of parent company": 2326396.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 100000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 18.26 + }, + "comprehensive_income": { + "Profit (loss) for period": 2326396.0, + "Total comprehensive income (loss) for period": 1935400.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1935400.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2890450.0, + "Profit (loss) for period before zakat and income tax": 2890450.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4455248.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2269957.0, + "Adjustments for finance costs": 187848859.0, + "Adjustment for provision of employees' terminal benefit": 2144586.0, + "Adjustments for fair value adjustment of a contingent consideration": 4185101.0, + "Adjustments for other non-cash expenses": 295550.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 197534896.0, + "Operating cash flow before working capital changes": 200425346.0, + "Adjustments for decrease (increase) in other receivables": 2350465.0, + "Adjustments for decrease (increase) in due from related parties": 89142.0, + "Adjustments for decrease (increase) in other current assets": 42200000.0, + "Adjustments for increase (decrease) in other accounts payable": 2412621.0, + "Adjustments for increase (decrease) in advances from customers": 1647743.0, + "Net cash flows from (used in) operations": 171321367.0, + "Zakat paid, classified as operating activities": 13992986.0, + "Net cash flows from (used in) operating activities": 164621691.0, + "Purchase of property, plant and equipment": 1627599.0, + "Expenditure on other intangible assets": 419009.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 455000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 344569823.0, + "Repayments of finance lease liabilities": 3118040.0, + "Dividends paid to non-controlling interest, classified as financing activities": 50000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 37425154.0, + "Net increase (decrease) in cash and cash equivalents": 37425154.0 + } +} \ No newline at end of file diff --git a/json/1183/3043_1183_2024-05-14_15-53-53_Eng.json b/json/1183/3043_1183_2024-05-14_15-53-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8db817948d081ce2bf043289d3a30756553a4dd3 --- /dev/null +++ b/json/1183/3043_1183_2024-05-14_15-53-53_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 1043.0, + "General and administrative expenses": 22831.0, + "Other operating expenses": 3667.0, + "Total operating expenses": 27541.0, + "Finance costs": 52532.0, + "Finance income": 84264.0, + "Other income (expenses), net": 1692.0, + "Profit (loss) before zakat and income tax from continuing operations": 5883.0, + "Zakat expenses on continuing operations for period": 1269.0, + "Profit (loss) for period from continuing operations": 4614.0, + "Profit (loss) for period": 4614.0, + "Profit (loss), attributable to equity holders of parent company": 4614.0, + "Basic earnings (loss) per share from continuing operations": 0.04, + "Total basic earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4614.0, + "Total comprehensive income (loss) for period": 4611.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4611.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5883.0, + "Profit (loss) for period before zakat and income tax": 5883.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1109.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 655.0, + "Adjustments for finance costs": 52532.0, + "Adjustment for provision of employees' terminal benefit": 571.0, + "Adjustments for fair value adjustment of a contingent consideration": 947.0, + "Adjustments for other non-cash expenses": 112.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53330.0, + "Operating cash flow before working capital changes": 59213.0, + "Adjustments for decrease (increase) in other receivables": 260.0, + "Adjustments for decrease (increase) in due from related parties": 129.0, + "Adjustments for decrease (increase) in other current assets": 26000.0, + "Net cash flows from (used in) operations": 12171.0, + "Zakat paid, classified as operating activities": 511.0, + "Net cash flows from (used in) operating activities": 11490.0, + "Proceed from sales of property, plant and equipment": 26.0, + "Purchase of property, plant and equipment": 210.0, + "Expenditure on other intangible assets": 36.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 75000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 80142.0, + "Repayments of finance lease liabilities": 2349.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3779.0, + "Net increase (decrease) in cash and cash equivalents": 3779.0, + "Cash and cash equivalents at beginning of period": 80272.0, + "Cash and cash equivalents at end of period": 84051.0 + } +} \ No newline at end of file diff --git a/json/1183/3043_1183_2024-08-08_16-39-36_Eng.json b/json/1183/3043_1183_2024-08-08_16-39-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f1864abb65b133b9d0e2d99c0fba7c131c31c94 --- /dev/null +++ b/json/1183/3043_1183_2024-08-08_16-39-36_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 915.0, + "General and administrative expenses": 21511.0, + "Other operating expenses": 7941.0, + "Total operating expenses": 30367.0, + "Finance costs": 52567.0, + "Finance income": 88126.0, + "Other income (expenses), net": 2246.0, + "Profit (loss) before zakat and income tax from continuing operations": 7438.0, + "Zakat expenses on continuing operations for period": 1248.0, + "Income tax on continuing operations for period": 150.0, + "Profit (loss) for period from continuing operations": 6040.0, + "Profit (loss) for period": 6040.0, + "Profit (loss), attributable to equity holders of parent company": 6040.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6040.0, + "Remeasurement gains (losses) on defined benefit plans": 314.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 314.0, + "Total other comprehensive income (loss)": 314.0, + "Total comprehensive income (loss) for period": 6354.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6354.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13320.0, + "Profit (loss) for period before zakat and income tax": 13320.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2223.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1179.0, + "Adjustments for finance costs": 105100.0, + "Adjustment for provision of employees' terminal benefit": 1158.0, + "Adjustments for fair value adjustment of a contingent consideration": 947.0, + "Adjustments for other non-cash expenses": 112.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 109721.0, + "Operating cash flow before working capital changes": 123041.0, + "Adjustments for decrease (increase) in other receivables": 1158.0, + "Adjustments for decrease (increase) in due from related parties": 182.0, + "Adjustments for decrease (increase) in other current assets": 26000.0, + "Adjustments for increase (decrease) in advances from customers": 4253.0, + "Adjustments for increase (decrease) in accrued expenses": 722.0, + "Net cash flows from (used in) operations": 43381.0, + "Zakat paid, classified as operating activities": 2241.0, + "Net cash flows from (used in) operating activities": 39717.0, + "Proceed from sales of property, plant and equipment": 26.0, + "Purchase of property, plant and equipment": 227.0, + "Expenditure on other intangible assets": 114.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 170000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 216146.0, + "Repayments of finance lease liabilities": 2349.0, + "Cash and cash equivalents at beginning of period": 80272.0, + "Cash and cash equivalents at end of period": 71179.0 + } +} \ No newline at end of file diff --git a/json/1183/3043_1183_2024-11-13_13-51-16_Eng.json b/json/1183/3043_1183_2024-11-13_13-51-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f00e2b0ae0ae8d053aee03fe8bbcb6ab10be451 --- /dev/null +++ b/json/1183/3043_1183_2024-11-13_13-51-16_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 1157.0, + "General and administrative expenses": 22334.0, + "Other operating expenses": 6787.0, + "Total operating expenses": 30278.0, + "Finance costs": 52581.0, + "Finance income": 88137.0, + "Other income (expenses), net": 1133.0, + "Profit (loss) before zakat and income tax from continuing operations": 6411.0, + "Zakat expenses on continuing operations for period": 1197.0, + "Income tax on continuing operations for period": 102.0, + "Profit (loss) for period from continuing operations": 5112.0, + "Profit (loss) for period": 5112.0, + "Profit (loss), attributable to equity holders of parent company": 5112.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5112.0, + "Remeasurement gains (losses) on defined benefit plans": 320.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 320.0, + "Total other comprehensive income (loss)": 320.0, + "Total comprehensive income (loss) for period": 5432.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5432.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19732.0, + "Profit (loss) for period before zakat and income tax": 19732.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3347.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1775.0, + "Adjustments for finance costs": 157680.0, + "Adjustment for provision of employees' terminal benefit": 1694.0, + "Adjustments for fair value adjustment of a contingent consideration": 947.0, + "Adjustments for other non-cash expenses": 116.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 164797.0, + "Operating cash flow before working capital changes": 184529.0, + "Adjustments for decrease (increase) in other receivables": 9854.0, + "Adjustments for decrease (increase) in other current assets": 26000.0, + "Adjustments for increase (decrease) in advances from customers": 3759.0, + "Net cash flows from (used in) operations": 97406.0, + "Zakat paid, classified as operating activities": 2788.0, + "Net cash flows from (used in) operating activities": 93098.0, + "Proceed from sales of property, plant and equipment": 26.0, + "Purchase of property, plant and equipment": 339.0, + "Expenditure on other intangible assets": 625.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 270909.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 296110.0, + "Repayments of finance lease liabilities": 2518.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 64441.0, + "Net increase (decrease) in cash and cash equivalents": 64441.0, + "Cash and cash equivalents at beginning of period": 80272.0 + } +} \ No newline at end of file diff --git a/json/1183/3043_1183_2025-03-17_16-49-06_Eng.json b/json/1183/3043_1183_2025-03-17_16-49-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7e4317fd2a7f6c240b341a199077ed3bfec8a2bb --- /dev/null +++ b/json/1183/3043_1183_2025-03-17_16-49-06_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 3648.0, + "General and administrative expenses": 92525.0, + "Other operating expenses": 20197.0, + "Total operating expenses": 116370.0, + "Finance costs": 209204.0, + "Finance income": 350474.0, + "Other income (expenses), net": 8999.0, + "Profit (loss) before zakat and income tax from continuing operations": 33899.0, + "Zakat expenses on continuing operations for period": 6168.0, + "Income tax on continuing operations for period": 1203.0, + "Profit (loss) for period from continuing operations": 26528.0, + "Profit (loss) for period": 26528.0, + "Profit (loss), attributable to equity holders of parent company": 26528.0, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Weighted average number of equity shares outstanding": 100000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 18.18 + }, + "comprehensive_income": { + "Profit (loss) for period": 26528.0, + "Remeasurement gains (losses) on defined benefit plans": 457.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 457.0, + "Total other comprehensive income (loss)": 457.0, + "Total comprehensive income (loss) for period": 26985.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26985.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33899.0, + "Profit (loss) for period before zakat and income tax": 33899.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4444.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2232.0, + "Adjustments for finance costs": 209204.0, + "Adjustment for provision of employees' terminal benefit": 2203.0, + "Adjustments for fair value adjustment of a contingent consideration": 947.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 213779.0, + "Operating cash flow before working capital changes": 247678.0, + "Adjustments for decrease (increase) in other receivables": 18496.0, + "Adjustments for decrease (increase) in due from related parties": 217.0, + "Adjustments for decrease (increase) in other current assets": 26000.0, + "Adjustments for increase (decrease) in advances from customers": 9361.0, + "Adjustments for increase (decrease) in accrued expenses": 2437.0, + "Net cash flows from (used in) operations": 115590.0, + "Zakat paid, classified as operating activities": 1888.0, + "Net cash flows from (used in) operating activities": 112145.0, + "Proceed from sales of property, plant and equipment": 26.0, + "Purchase of property, plant and equipment": 367.0, + "Expenditure on other intangible assets": 804.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 350000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 469265.0, + "Repayments of finance lease liabilities": 2818.0, + "Cash and cash equivalents at beginning of period": 80272.0 + } +} \ No newline at end of file diff --git a/json/1183/3043_1183_2025-05-11_14-21-02_Eng.json b/json/1183/3043_1183_2025-05-11_14-21-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4de7b5b0f0279a7b869525fc748c75ba4766478 --- /dev/null +++ b/json/1183/3043_1183_2025-05-11_14-21-02_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 1479.0, + "General and administrative expenses": 23776.0, + "Other operating expenses": 3953.0, + "Total operating expenses": 29208.0, + "Finance costs": 49453.0, + "Finance income": 91860.0, + "Other income (expenses), net": 3472.0, + "Profit (loss) before zakat and income tax from continuing operations": 16671.0, + "Zakat expenses on continuing operations for period": 2203.0, + "Income tax on continuing operations for period": 382.0, + "Profit (loss) for period from continuing operations": 14086.0, + "Profit (loss) for period": 14086.0, + "Profit (loss), attributable to equity holders of parent company": 14086.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Weighted average number of equity shares outstanding": 100000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14086.0, + "Total comprehensive income (loss) for period": 13497.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13497.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 16671.0, + "Profit (loss) for period before zakat and income tax": 16671.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1067.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 478.0, + "Adjustments for finance costs": 49453.0, + "Adjustment for provision of employees' terminal benefit": 545.0, + "Adjustments for other non-cash expenses": 425.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51209.0, + "Operating cash flow before working capital changes": 67880.0, + "Adjustments for decrease (increase) in due from related parties": 52.0, + "Adjustments for increase (decrease) in advances from customers": 4753.0, + "Net cash flows from (used in) operations": 41535.0, + "Net cash flows from (used in) operating activities": 41517.0, + "Proceed from sales of property, plant and equipment": 47.0, + "Purchase of property, plant and equipment": 46.0, + "Expenditure on other intangible assets": 48.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 35000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 102696.0, + "Repayments of finance lease liabilities": 2180.0, + "Cash and cash equivalents at beginning of period": 69189.0, + "Cash and cash equivalents at end of period": 40783.0 + } +} \ No newline at end of file diff --git a/json/1183/3043_1183_2025-08-04_16-51-16_Eng.json b/json/1183/3043_1183_2025-08-04_16-51-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4469455149478d229f391ca188cf9c65adc52a1c --- /dev/null +++ b/json/1183/3043_1183_2025-08-04_16-51-16_Eng.json @@ -0,0 +1,72 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": {}, + "income_statement": { + "Selling and distribution expenses": 1198.0, + "General and administrative expenses": 23627.0, + "Other operating expenses": 10907.0, + "Total operating expenses": 35732.0, + "Finance costs": 49420.0, + "Finance income": 95802.0, + "Other income (expenses), net": 3774.0, + "Profit (loss) before zakat and income tax from continuing operations": 14424.0, + "Zakat expenses on continuing operations for period": 2240.0, + "Income tax on continuing operations for period": 256.0, + "Profit (loss) for period from continuing operations": 11928.0, + "Profit (loss) for period": 11928.0, + "Profit (loss), attributable to equity holders of parent company": 11928.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Weighted average number of equity shares outstanding": 100000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11928.0, + "Remeasurement gains (losses) on defined benefit plans": 112.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 112.0, + "Total other comprehensive income (loss)": 112.0, + "Total comprehensive income (loss) for period": 12040.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12040.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 31095.0, + "Profit (loss) for period before zakat and income tax": 31095.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2133.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 995.0, + "Adjustments for finance costs": 98873.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4047.0, + "Adjustment for provision of employees' terminal benefit": 1138.0, + "Adjustments for other non-cash expenses": 460.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 107646.0, + "Operating cash flow before working capital changes": 138741.0, + "Adjustments for decrease (increase) in other receivables": 1029.0, + "Adjustments for decrease (increase) in due from related parties": 15.0, + "Adjustments for increase (decrease) in accrued expenses": 3852.0, + "Zakat paid, classified as operating activities": 6185.0, + "Proceed from sales of property, plant and equipment": 47.0, + "Purchase of property, plant and equipment": 280.0, + "Expenditure on other intangible assets": 127.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 295000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 169538.0, + "Repayments of finance lease liabilities": 98707.0, + "Net cash flows from (used in) financing activities": 24398.0, + "Cash and cash equivalents at beginning of period": 69189.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2021-10-03_09-45-53_Eng.json b/json/2060/386_2060_2021-10-03_09-45-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6010cc35b45a3fcfb57d576f4d07015fdb3d28ec --- /dev/null +++ b/json/2060/386_2060_2021-10-03_09-45-53_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 2436483.0, + "Trade accounts receivable": 1435900.0, + "Prepayments": 909712.0, + "Inventories": 602984.0, + "Total": 4118906.0, + "Total current assets": 5385079.0, + "Property, plant and equipment": 2937854.0, + "Exploration and evaluation assets": 1916318.0, + "Assets subject to finance lease": 131509.0, + "Intangible assets other than goodwill, net": 118605.0, + "Investments in associates and joint ventures": 12163078.0, + "Other non-current assets": 513688.0, + "Total non-current assets": 17781052.0, + "Total assets": 23166131.0, + "Current portion of long term loans": 654518.0, + "Trade accounts payables": 1797821.0, + "Finance lease, current": 20801.0, + "Zakat payable": 582540.0, + "Other current liabilities": 1063226.0, + "Total current liabilities": 4118906.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6465717.0, + "Employees' terminal benefits": 519280.0, + "Finance leases, non-current": 119960.0, + "Other non-current liabilities": 1899880.0, + "Total non-current liabilities": 9004837.0, + "Total liabilities": 13123743.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1387264.0, + "Retained earnings (accumulated losses)": 183388.0, + "Equity attributable to owners of parent": 7611512.0, + "Non-controlling interests": 2430876.0, + "Total equity": 10042388.0, + "Total liabilities and equity": 23166131.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 451526.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 5254.0, + "Gains (losses) on exchange differences on translation of foreign operations": 2896.0, + "Total other comprehensive income (loss), foreign currency translation": 2896.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 8150.0, + "Total other comprehensive income (loss)": 7849.0, + "Total comprehensive income (loss) for period": 459375.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 341856.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 117519.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 531328.0, + "Profit (loss) for period before zakat and income tax": 531328.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 64615.0, + "Adjustments for finance costs": 44533.0, + "Adjustment for provision of employees' terminal benefit": 5982.0, + "Operating cash flow before working capital changes": 100312.0, + "Adjustments for increase (decrease) in trade accounts payable": 409405.0, + "Adjustments for other current liabilities": 5568.0, + "Net cash flows from (used in) operations": 84989.0, + "Zakat paid, classified as operating activities": 23832.0, + "Net cash flows from (used in) operating activities": 59810.0, + "Proceed from sales of property, plant and equipment": 577.0, + "Purchase of property, plant and equipment": 14574.0, + "Cash advances and loans made to other parties, classified as investing activities": 160000.0, + "Dividends received, classified as investing activities": 11274.0, + "Expenditure on other intangible assets": 390.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 69856.0, + "Repayments of finance lease liabilities": 13418.0, + "Cash and cash equivalents at beginning of period": 2654849.0, + "Cash and cash equivalents at end of period": 2436483.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2021-10-03_12-22-20_Eng.json b/json/2060/386_2060_2021-10-03_12-22-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..63eefc4f0959521460726b07d381af41d4580f96 --- /dev/null +++ b/json/2060/386_2060_2021-10-03_12-22-20_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 2377155.0, + "Trade accounts receivable": 1476357.0, + "Prepayments": 1063133.0, + "Inventories": 685028.0, + "Total": 4317870.0, + "Total current assets": 5601673.0, + "Property, plant and equipment": 2912118.0, + "Exploration and evaluation assets": 1893530.0, + "Assets subject to finance lease": 126073.0, + "Derivative financial instruments/ assets, non-current": 116610.0, + "Investments in associates and joint ventures": 12483332.0, + "Other non-current assets": 506612.0, + "Total non-current assets": 18038275.0, + "Total assets": 23639948.0, + "Current portion of long term loans": 779858.0, + "Trade accounts payables": 1839536.0, + "Finance lease, current": 14441.0, + "Zakat payable": 579883.0, + "Other current liabilities": 1104152.0, + "Total current liabilities": 4317870.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6207330.0, + "Employees' terminal benefits": 520397.0, + "Finance leases, non-current": 118428.0, + "Other non-current liabilities": 1888452.0, + "Total non-current liabilities": 8734607.0, + "Total liabilities": 13052477.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1422937.0, + "Retained earnings (accumulated losses)": 504450.0, + "Equity attributable to owners of parent": 8053091.0, + "Non-controlling interests": 2534380.0, + "Total equity": 10587471.0, + "Total liabilities and equity": 23639948.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 514990.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 99314.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 99314.0, + "Total other comprehensive income (loss)": 95211.0, + "Total comprehensive income (loss) for period": 610201.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 441579.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 168622.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1107937.0, + "Profit (loss) for period before zakat and income tax": 1107937.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 128505.0, + "Adjustments for finance costs": 93756.0, + "Adjustment for provision of employees' terminal benefit": 11437.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 20816.0, + "Operating cash flow before working capital changes": 235101.0, + "Adjustments for increase (decrease) in trade accounts payable": 451120.0, + "Adjustments for other current liabilities": 19853.0, + "Zakat paid, classified as operating activities": 88108.0, + "Proceed from sales of property, plant and equipment": 3628.0, + "Purchase of property, plant and equipment": 22097.0, + "Cash advances and loans made to other parties, classified as investing activities": 260000.0, + "Dividends received, classified as investing activities": 475977.0, + "Expenditure on exploration and evaluation assets": 2912.0, + "Expenditure on other intangible assets": 839.0, + "Net cash flows from (used in) investing activities": 193757.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 202903.0, + "Repayments of finance lease liabilities": 32283.0, + "Cash and cash equivalents at beginning of period": 2654849.0, + "Cash and cash equivalents at end of period": 2377155.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2021-11-08_11-28-50_Eng.json b/json/2060/386_2060_2021-11-08_11-28-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..74aeb385b26b7d1024f8ec16d36354cce4fd91e4 --- /dev/null +++ b/json/2060/386_2060_2021-11-08_11-28-50_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 2600299.0, + "Trade accounts receivable": 1538307.0, + "Prepayments": 955149.0, + "Inventories": 663424.0, + "Total": 4214909.0, + "Total current assets": 5757179.0, + "Property, plant and equipment": 2878255.0, + "Exploration and evaluation assets": 1896396.0, + "Assets subject to finance lease": 120465.0, + "Intangible assets other than goodwill, net": 111178.0, + "Investments in associates and joint ventures": 12817177.0, + "Other non-current assets": 499144.0, + "Total non-current assets": 18322615.0, + "Total assets": 24079794.0, + "Current portion of long term loans": 786133.0, + "Trade accounts payables": 1610680.0, + "Finance lease, current": 12070.0, + "Zakat payable": 651719.0, + "Other current liabilities": 1154307.0, + "Total current liabilities": 4214909.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6123328.0, + "Employees' terminal benefits": 527582.0, + "Finance leases, non-current": 116131.0, + "Other non-current liabilities": 2158020.0, + "Total non-current liabilities": 8925061.0, + "Total liabilities": 13139970.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1456282.0, + "Retained earnings (accumulated losses)": 804553.0, + "Equity attributable to owners of parent": 8329356.0, + "Non-controlling interests": 2610468.0, + "Total equity": 10939824.0, + "Total liabilities and equity": 24079794.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 485484.0, + "Gains (losses) on exchange differences on translation of foreign operations": 2460.0, + "Total other comprehensive income (loss), foreign currency translation": 2460.0, + "Total comprehensive income (loss) for period": 411753.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 276249.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 135504.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1665870.0, + "Profit (loss) for period before zakat and income tax": 1665870.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 192821.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8286.0, + "Adjustments for finance costs": 131184.0, + "Adjustment for provision of employees' terminal benefit": 18622.0, + "Operating cash flow before working capital changes": 463049.0, + "Adjustments for decrease (increase) in other current assets": 26919.0, + "Adjustments for increase (decrease) in trade accounts payable": 222264.0, + "Adjustments for increase (decrease) in accrued expenses": 99545.0, + "Adjustments for other current liabilities": 240031.0, + "Net cash flows from (used in) operations": 404237.0, + "Dividends received, classified as operating activities": 490069.0, + "Zakat paid, classified as operating activities": 88719.0, + "Total other inflows (outflows) of cash, classified as operating activities": 395666.0, + "Net cash flows from (used in) operating activities": 799903.0, + "Proceed from sales of property, plant and equipment": 3283.0, + "Purchase of property, plant and equipment": 36857.0, + "Cash advances and loans made to other parties, classified as investing activities": 260000.0, + "Expenditure on exploration and evaluation assets": 9732.0, + "Expenditure on other intangible assets": 1834.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 280630.0, + "Repayments of finance lease liabilities": 47527.0, + "Cash and cash equivalents at beginning of period": 2654849.0, + "Cash and cash equivalents at end of period": 2600299.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2022-12-22_16-01-24_Eng.json b/json/2060/386_2060_2022-12-22_16-01-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eedae71bf2592ac06b1d712fca909b44ebbc640f --- /dev/null +++ b/json/2060/386_2060_2022-12-22_16-01-24_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 3647988.0, + "Trade accounts receivable": 1649410.0, + "Prepayments": 565691.0, + "Inventories": 777831.0, + "Total": 5298087.0, + "Total current assets": 6640920.0, + "Property, plant and equipment": 2744805.0, + "Exploration and evaluation assets": 1735171.0, + "Assets subject to finance lease": 119897.0, + "Intangible assets other than goodwill, net": 107585.0, + "Investments in associates and joint ventures": 13462366.0, + "Other non-current assets": 772953.0, + "Total non-current assets": 18942777.0, + "Total assets": 25583697.0, + "Current portion of long term loans": 1456607.0, + "Trade accounts payables": 1766460.0, + "Accrued expenses": 1239220.0, + "Finance lease, current": 18759.0, + "Zakat payable": 817041.0, + "Total current liabilities": 5298087.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5065728.0, + "Employees' terminal benefits": 524561.0, + "Finance leases, non-current": 118216.0, + "Provisions, non-current": 2132382.0, + "Total non-current liabilities": 7840887.0, + "Total liabilities": 13138974.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1550759.0, + "Retained earnings (accumulated losses)": 1698125.0, + "Equity attributable to owners of parent": 9530793.0, + "Non-controlling interests": 2913930.0, + "Total equity": 12444723.0, + "Total liabilities and equity": 25583697.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 468451.0, + "Total comprehensive income (loss) for period": 246857.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 107471.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 139386.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1056109.0, + "Profit (loss) for period before zakat and income tax": 1056109.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 114291.0, + "Adjustments for finance costs": 87219.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10978.0, + "Adjustment for provision for slow moving items and inventory shortage": 1149.0, + "Adjustment for provision of employees' terminal benefit": 34095.0, + "Operating cash flow before working capital changes": 453423.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27565.0, + "Adjustments for decrease (increase) in prepayment": 62144.0, + "Adjustments for decrease (increase) in other current assets": 15020.0, + "Adjustments for increase (decrease) in accrued expenses": 77685.0, + "Net cash flows from (used in) operations": 408956.0, + "Zakat paid, classified as operating activities": 86185.0, + "Net cash flows from (used in) operating activities": 307840.0, + "Purchase of property, plant and equipment": 21103.0, + "Proceeds from disposal of associates and joint ventures": 55812.0, + "Cash advances and loans made to other parties, classified as investing activities": 160000.0, + "Dividends received, classified as investing activities": 792484.0, + "Expenditure on exploration and evaluation assets": 34124.0, + "Expenditure on other intangible assets": 4894.0, + "Net cash flows from (used in) investing activities": 578546.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 307871.0, + "Repayments of finance lease liabilities": 609.0, + "Dividends paid to non-controlling interest, classified as financing activities": 247304.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 254013.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2022-12-22_16-01-42_Eng.json b/json/2060/386_2060_2022-12-22_16-01-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ac135a8f3e782eca796cbaaf410b76fee224c0aa --- /dev/null +++ b/json/2060/386_2060_2022-12-22_16-01-42_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 3901206.0, + "Trade accounts receivable": 1215049.0, + "Prepayments": 537787.0, + "Inventories": 787157.0, + "Total": 5231954.0, + "Total current assets": 6441199.0, + "Property, plant and equipment": 2686157.0, + "Exploration and evaluation assets": 1764999.0, + "Assets subject to finance lease": 162267.0, + "Intangible assets other than goodwill, net": 104107.0, + "Investments in associates and joint ventures": 13436704.0, + "Other non-current assets": 809636.0, + "Total non-current assets": 18963870.0, + "Total assets": 25405069.0, + "Current portion of long term loans": 1150397.0, + "Trade accounts payables": 1432937.0, + "Accrued expenses": 1736654.0, + "Finance lease, current": 29886.0, + "Zakat payable": 882080.0, + "Total current liabilities": 5231954.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5377763.0, + "Employees' terminal benefits": 452825.0, + "Finance leases, non-current": 155828.0, + "Provisions, non-current": 1705184.0, + "Total non-current liabilities": 7691600.0, + "Total liabilities": 12923554.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1552472.0, + "Retained earnings (accumulated losses)": 1713543.0, + "Equity attributable to owners of parent": 9526585.0, + "Non-controlling interests": 2954930.0, + "Total equity": 12481515.0, + "Total liabilities and equity": 25405069.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 86176.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 5374.0, + "Remeasurement gains (losses) on defined benefit plans": 86218.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 91592.0, + "Gains (losses) on cash flow hedges, net": 38615.0, + "Total other comprehensive income (loss), cash flow hedges": 38615.0, + "Total comprehensive income (loss) for period": 36054.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 43473.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1202279.0, + "Profit (loss) for period before zakat and income tax": 1202279.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 170824.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 113.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13628.0, + "Adjustment for provision for slow moving items and inventory shortage": 2159.0, + "Adjustment for provision of employees' terminal benefit": 54950.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 136403.0, + "Operating cash flow before working capital changes": 568500.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 465358.0, + "Adjustments for decrease (increase) in accrued income": 1516.0, + "Adjustments for decrease (increase) in prepayment": 98695.0, + "Adjustments for increase (decrease) in accrued expenses": 203862.0, + "Net increase (decrease) due to working capital changes": 186482.0, + "Net cash flows from (used in) operations": 754982.0, + "Zakat paid, classified as operating activities": 86185.0, + "Net cash flows from (used in) operating activities": 647493.0, + "Purchase of property, plant and equipment": 13273.0, + "Proceeds from disposal of associates and joint ventures": 55812.0, + "Cash advances and loans made to other parties, classified as investing activities": 192600.0, + "Dividends received, classified as investing activities": 804887.0, + "Expenditure on exploration and evaluation assets": 65314.0, + "Expenditure on other intangible assets": 6098.0, + "Net cash flows from (used in) investing activities": 533114.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 357417.0, + "Repayments of finance lease liabilities": 1939.0, + "Dividends paid to non-controlling interest, classified as financing activities": 245566.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 507231.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2022-12-25_15-14-13_Eng.json b/json/2060/386_2060_2022-12-25_15-14-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5980edab15e979f0855d1aa575fdab40205a04ec --- /dev/null +++ b/json/2060/386_2060_2022-12-25_15-14-13_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 3465257.0, + "Trade accounts receivable": 1512406.0, + "Prepayments": 546907.0, + "Inventories": 708466.0, + "Total": 4635002.0, + "Total current assets": 6233036.0, + "Property, plant and equipment": 2793373.0, + "Exploration and evaluation assets": 1725209.0, + "Assets subject to finance lease": 115976.0, + "Intangible assets other than goodwill, net": 104832.0, + "Investments in associates and joint ventures": 14006163.0, + "Other non-current assets": 656812.0, + "Total non-current assets": 19402365.0, + "Total assets": 25635401.0, + "Current portion of long term loans": 978701.0, + "Trade accounts payables": 1638047.0, + "Accrued expenses": 1172919.0, + "Finance lease, current": 14057.0, + "Zakat payable": 831278.0, + "Total current liabilities": 4635002.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5775165.0, + "Employees' terminal benefits": 514117.0, + "Finance leases, non-current": 115895.0, + "Other non-current liabilities": 2150052.0, + "Total non-current liabilities": 8555229.0, + "Total liabilities": 13190231.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1521047.0, + "Retained earnings (accumulated losses)": 1430720.0, + "Equity attributable to owners of parent": 9423323.0, + "Non-controlling interests": 3021847.0, + "Total equity": 12445170.0, + "Total liabilities and equity": 25635401.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 445102.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 315955.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 86513.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 402468.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 31871.0, + "Gains (losses) on cash flow hedges, net": 2821.0, + "Total other comprehensive income (loss), cash flow hedges": 2821.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 34692.0, + "Total other comprehensive income (loss)": 437160.0, + "Total comprehensive income (loss) for period": 882262.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 721259.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 161003.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 513032.0, + "Profit (loss) for period before zakat and income tax": 513032.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56676.0, + "Adjustments for finance costs": 39486.0, + "Adjustment for provision for slow moving items and inventory shortage": 373.0, + "Adjustment for provision of employees' terminal benefit": 13642.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5068.0, + "Operating cash flow before working capital changes": 228119.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 170479.0, + "Adjustments for decrease (increase) in prepayment": 80928.0, + "Adjustments for other current liabilities": 10071.0, + "Net increase (decrease) due to working capital changes": 1520.0, + "Net cash flows from (used in) operations": 229639.0, + "Net cash flows from (used in) operating activities": 224717.0, + "Proceed from sales of property, plant and equipment": 18.0, + "Purchase of property, plant and equipment": 10082.0, + "Dividends received, classified as investing activities": 24026.0, + "Expenditure on exploration and evaluation assets": 26511.0, + "Expenditure on other intangible assets": 1413.0, + "Other inflows (outflows) of cash, classified as investing activities": 55812.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 81623.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 71282.0, + "Net increase (decrease) in cash and cash equivalents": 71282.0, + "Cash and cash equivalents at beginning of period": 3393975.0, + "Cash and cash equivalents at end of period": 3465257.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2023-07-12_14-49-05_Eng.json b/json/2060/386_2060_2023-07-12_14-49-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..de20676c32e0c4cc61e3dce0008e264a63365ee9 --- /dev/null +++ b/json/2060/386_2060_2023-07-12_14-49-05_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 3635529.0, + "Short-term deposits": 189000.0, + "Trade accounts receivable": 1313779.0, + "Prepayments": 725453.0, + "Inventories": 704175.0, + "Total": 5691639.0, + "Total current assets": 6567936.0, + "Property, plant and equipment": 2596955.0, + "Exploration and evaluation assets": 1516058.0, + "Assets subject to finance lease": 159050.0, + "Intangible assets other than goodwill, net": 101230.0, + "Derivative financial instruments/ assets, non-current": 101375.0, + "Investments in associates and joint ventures": 13101970.0, + "Other non-current assets": 805356.0, + "Total non-current assets": 18381994.0, + "Total assets": 24949930.0, + "Current portion of long term loans": 1379349.0, + "Trade accounts payables": 1486959.0, + "Finance lease, current": 33547.0, + "Zakat payable": 1040641.0, + "Other current liabilities": 1751143.0, + "Total current liabilities": 5691639.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4459311.0, + "Employees' terminal benefits": 513022.0, + "Finance leases, non-current": 144905.0, + "Other non-current liabilities": 1624787.0, + "Total non-current liabilities": 6742025.0, + "Total liabilities": 12433664.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1564995.0, + "Retained earnings (accumulated losses)": 1826245.0, + "Equity attributable to owners of parent": 9704251.0, + "Non-controlling interests": 2812015.0, + "Total equity": 12516266.0, + "Total liabilities and equity": 24949930.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 119058.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 29825.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 7055.0, + "Total other comprehensive income (loss)": 1777.0, + "Total comprehensive income (loss) for period": 120835.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89299.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 31536.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 192259.0, + "Profit (loss) for period before zakat and income tax": 192259.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 62765.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 429.0, + "Adjustments for finance costs": 20291.0, + "Adjustment for provision for slow moving items and inventory shortage": 850.0, + "Adjustment for provision of employees' terminal benefit": 17816.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 79573.0, + "Operating cash flow before working capital changes": 111704.0, + "Adjustments for decrease (increase) in inventories": 54807.0, + "Adjustments for decrease (increase) in other current assets": 7697.0, + "Adjustments for increase (decrease) in trade accounts payable": 187029.0, + "Net increase (decrease) due to working capital changes": 58923.0, + "Net cash flows from (used in) operations": 170627.0, + "Net cash flows from (used in) operating activities": 159146.0, + "Purchase of property, plant and equipment": 15907.0, + "Dividends received, classified as investing activities": 746500.0, + "Interest received, classified as investing activities": 25927.0, + "Expenditure on exploration and evaluation assets": 37328.0, + "Expenditure on other intangible assets": 958.0, + "Net cash flows from (used in) investing activities": 718234.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 54679.0, + "Repayments of finance lease liabilities": 1063.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 799750.0, + "Net increase (decrease) in cash and cash equivalents": 799750.0, + "Cash and cash equivalents at beginning of period": 2835779.0, + "Cash and cash equivalents at end of period": 3635529.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2023-11-07_14-59-50_Eng.json b/json/2060/386_2060_2023-11-07_14-59-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..83694ac70cbfa8db45403afa53e59bc6b2eaef37 --- /dev/null +++ b/json/2060/386_2060_2023-11-07_14-59-50_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 3520197.0, + "Short-term deposits": 400000.0, + "Trade accounts receivable": 1145387.0, + "Prepayments": 675463.0, + "Inventories": 687570.0, + "Total": 5978078.0, + "Total current assets": 6428617.0, + "Property, plant and equipment": 2514610.0, + "Exploration and evaluation assets": 1586612.0, + "Assets subject to finance lease": 151425.0, + "Intangible assets other than goodwill, net": 97077.0, + "Derivative financial instruments/ assets, non-current": 101406.0, + "Investments in associates and joint ventures": 12718562.0, + "Other non-current assets": 815297.0, + "Total non-current assets": 17984989.0, + "Total assets": 24413606.0, + "Current portion of long term loans": 1667840.0, + "Trade accounts payables": 1360254.0, + "Finance lease, current": 11818.0, + "Zakat payable": 1071240.0, + "Other current liabilities": 1866926.0, + "Total current liabilities": 5978078.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4051912.0, + "Employees' terminal benefits": 537042.0, + "Finance leases, non-current": 152593.0, + "Other non-current liabilities": 1298918.0, + "Total non-current liabilities": 6040465.0, + "Total liabilities": 12018543.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1575956.0, + "Retained earnings (accumulated losses)": 1924900.0, + "Equity attributable to owners of parent": 9651178.0, + "Non-controlling interests": 2743885.0, + "Total equity": 12395063.0, + "Total liabilities and equity": 24413606.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 124763.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 5558.0, + "Gains (losses) on exchange differences on translation of foreign operations": 4254.0, + "Total other comprehensive income (loss), foreign currency translation": 4254.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 9812.0, + "Total comprehensive income (loss) for period": 19694.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 43154.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 492521.0, + "Profit (loss) for period before zakat and income tax": 492521.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 173592.0, + "Adjustments for finance costs": 46698.0, + "Adjustments for finance income": 4171.0, + "Adjustment for provision for slow moving items and inventory shortage": 13872.0, + "Adjustment for provision of employees' terminal benefit": 55197.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 93435.0, + "Operating cash flow before working capital changes": 314448.0, + "Adjustments for decrease (increase) in inventories": 58390.0, + "Adjustments for increase (decrease) in trade accounts payable": 67889.0, + "Net cash flows from (used in) operations": 260695.0, + "Zakat paid, classified as operating activities": 82068.0, + "Net cash flows from (used in) operating activities": 153785.0, + "Purchase of property, plant and equipment": 23285.0, + "Cash advances and loans made to other parties, classified as investing activities": 163127.0, + "Dividends received, classified as investing activities": 629407.0, + "Other inflows (outflows) of cash, classified as investing activities": 617098.0, + "Net cash flows from (used in) investing activities": 1060093.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 205343.0, + "Repayments of finance lease liabilities": 21635.0, + "Dividends paid to non-controlling interest, classified as financing activities": 140367.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 684418.0, + "Net increase (decrease) in cash and cash equivalents": 684418.0, + "Cash and cash equivalents at beginning of period": 2835779.0, + "Cash and cash equivalents at end of period": 3520197.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2024-10-02_11-55-48_Eng.json b/json/2060/386_2060_2024-10-02_11-55-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..38fa53e0cd9eaa37f640a3ba69af4d66211fc999 --- /dev/null +++ b/json/2060/386_2060_2024-10-02_11-55-48_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 3796122.0, + "Short-term deposits": 385000.0, + "Trade accounts receivable": 1261118.0, + "Prepayments": 897317.0, + "Inventories": 718888.0, + "Total": 7155945.0, + "Total current assets": 7058445.0, + "Property, plant and equipment": 3806068.0, + "Exploration and evaluation assets": 392405.0, + "Assets subject to finance lease": 150895.0, + "Intangible assets other than goodwill, net": 383382.0, + "Investments in associates and joint ventures": 12478358.0, + "Other non-current assets": 1071409.0, + "Total non-current assets": 18282517.0, + "Total assets": 25340962.0, + "Current portion of long term loans": 2114180.0, + "Trade accounts payables": 2237067.0, + "Accrued expenses": 1564009.0, + "Finance lease, current": 23765.0, + "Zakat payable": 1216924.0, + "Total current liabilities": 7155945.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4304015.0, + "Employees' terminal benefits": 592429.0, + "Finance leases, non-current": 147611.0, + "Other non-current liabilities": 1103214.0, + "Total non-current liabilities": 6147269.0, + "Total liabilities": 13303214.0, + "Share capital": 6689142.0, + "Statutory Reserve": 1574243.0, + "Retained earnings (accumulated losses)": 1837426.0, + "Equity attributable to owners of parent": 9530720.0, + "Non-controlling interests": 2507028.0, + "Total equity": 12037748.0, + "Total liabilities and equity": 25340962.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 8436.0, + "Other comprehensive income, foreign currency translation": 8817.0, + "Total other comprehensive income (loss), foreign currency translation": 8817.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 17253.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 63065.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5579.0, + "Adjustments for finance costs": 23095.0, + "Adjustment for provision for slow moving items and inventory shortage": 1767.0, + "Adjustment for provision of employees' terminal benefit": 20888.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28916.0, + "Operating cash flow before working capital changes": 4733.0, + "Adjustments for decrease (increase) in inventories": 30368.0, + "Adjustments for increase (decrease) in trade accounts payable": 183089.0, + "Purchase of property, plant and equipment": 18391.0, + "Dividends received, classified as investing activities": 17616.0, + "Expenditure on exploration and evaluation assets": 21115.0, + "Other inflows (outflows) of cash, classified as investing activities": 147479.0, + "Net cash flows from (used in) investing activities": 125589.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 61730.0, + "Repayments of finance lease liabilities": 2985.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 3630930.0, + "Net increase (decrease) in cash and cash equivalents": 3591471.0, + "Cash and cash equivalents at end of period": 3591471.0 + } +} \ No newline at end of file diff --git a/json/2060/386_2060_2024-10-07_13-54-18_Eng.json b/json/2060/386_2060_2024-10-07_13-54-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7081940e4d115a3ca8eb5ed72086c375cf02b403 --- /dev/null +++ b/json/2060/386_2060_2024-10-07_13-54-18_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 3195262.0, + "Short-term deposits": 1033000.0, + "Trade accounts receivable": 1294813.0, + "Prepayments": 913612.0, + "Inventories": 763344.0, + "Total": 7040113.0, + "Total current assets": 7200031.0, + "Property, plant and equipment": 3760853.0, + "Exploration and evaluation assets": 405368.0, + "Assets subject to finance lease": 146337.0, + "Intangible assets other than goodwill, net": 383941.0, + "Investments in associates and joint ventures": 12096319.0, + "Other non-current assets": 1072150.0, + "Total non-current assets": 17864968.0, + "Total assets": 25064999.0, + "Current portion of long term loans": 2176702.0, + "Trade accounts payables": 2181790.0, + "Finance lease, current": 26017.0, + "Zakat payable": 1147004.0, + "Other current liabilities": 1508600.0, + "Total current liabilities": 7040113.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4138020.0, + "Employees' terminal benefits": 598453.0, + "Finance leases, non-current": 136892.0, + "Other non-current liabilities": 1084634.0, + "Total non-current liabilities": 5957999.0, + "Total liabilities": 12998112.0, + "Share capital": 6689142.0, + "Statutory Reserve": 668914.0, + "Retained earnings (accumulated losses)": 2795597.0, + "Equity attributable to owners of parent": 9535312.0, + "Non-controlling interests": 2531575.0, + "Total equity": 12066887.0, + "Total liabilities and equity": 25064999.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 73888.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 20683.0, + "Total comprehensive income (loss) for period": 29139.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4592.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 24547.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 6689142.0, + "Equity balance at beginning of period (after adjustments)": 6689142.0, + "Equity balance at end of period": 6689142.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 79595.0, + "Profit (loss) for period before zakat and income tax": 79595.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 138252.0, + "Adjustments for finance costs": 183612.0, + "Adjustments for finance income": 132876.0, + "Adjustment for provision of employees' terminal benefit": 13923.0, + "Operating cash flow before working capital changes": 24206.0, + "Adjustments for increase (decrease) in trade accounts payable": 127812.0, + "Zakat paid, classified as operating activities": 99810.0, + "Purchase of property, plant and equipment": 32194.0, + "Dividends received, classified as investing activities": 613518.0, + "Net cash flows from (used in) investing activities": 20357.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 171730.0, + "Repayments of finance lease liabilities": 16437.0, + "Cash and cash equivalents at beginning of period": 3630930.0, + "Cash and cash equivalents at end of period": 2990611.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2021-06-03_11-54-10_Eng.json b/json/2100/390_2100_2021-06-03_11-54-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..61f25e1aa79d6e5d09a9efee5a97fb0e2fad7486 --- /dev/null +++ b/json/2100/390_2100_2021-06-03_11-54-10_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 5695862.0, + "Trade accounts receivable": 21377124.0, + "Prepayments": 6394493.0, + "Due from related parties": 725576.0, + "Other current assets": 20485540.0, + "Total": 67149581.0, + "Total current assets": 54678595.0, + "Lease receivable, non current": 2654783.0, + "Property, plant and equipment": 93784308.0, + "Intangible assets other than goodwill, net": 848924.0, + "Investment properties": 10452824.0, + "Other non-current assets": 729715.0, + "Total non-current assets": 108470554.0, + "Total assets": 163149149.0, + "Current portion of long term loans": 10500000.0, + "Trade accounts payables": 36859362.0, + "Accrued expenses": 5332189.0, + "Due to related parties": 2520919.0, + "Zakat payable": 5157588.0, + "Dividends payable": 1194622.0, + "Provisions, current": 1906833.0, + "Other current liabilities": 3678068.0, + "Total current liabilities": 67149581.0, + "Debt securities, term loans, borrowings and sukuks in issue": 17500000.0, + "Employees' terminal benefits": 8930787.0, + "Provisions, non-current": 4950407.0, + "Other non-current liabilities": 2416127.0, + "Total non-current liabilities": 33797321.0, + "Total liabilities": 100946902.0, + "Share capital": 77170350.0 + }, + "income_statement": { + "Revenue": 21570430.0, + "Cost of sales": 15469581.0, + "Gross profit (loss)": 6100849.0, + "Total operating income": 6100849.0, + "Selling and distribution expenses": 3598904.0, + "General and administrative expenses": 2002371.0, + "Total operating expenses": 5601275.0, + "Operating profit (loss)": 499574.0, + "Finance costs": 42225.0, + "provision for expected credit losses": 387689.0, + "Other income (expenses), net": 400330.0, + "Profit (loss) before zakat and income tax from continuing operations": 469990.0, + "Zakat expenses on continuing operations for period": 200000.0, + "Profit (loss) for period from continuing operations": 269990.0, + "Profit (loss) for period": 269990.0, + "Profit (loss), attributable to equity holders of parent company": 269990.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Weighted average number of equity shares outstanding": 7717035.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 269990.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 55889.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Equity balance at end of period": 77170350.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 469990.0, + "Profit (loss) for period before zakat and income tax": 469990.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2124585.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 45162.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 609816.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 113038.0, + "Adjustment for provision of employees' terminal benefit": 233747.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2900272.0, + "Operating cash flow before working capital changes": 3370262.0, + "Adjustments for decrease (increase) in inventories": 763251.0, + "Adjustments for decrease (increase) in due from related parties": 270736.0, + "Adjustments for increase (decrease) in trade accounts payable": 2133305.0, + "Adjustments for increase (decrease) in accrued expenses": 404550.0, + "Net increase (decrease) due to working capital changes": 2063308.0, + "Net cash flows from (used in) operations": 5433570.0, + "Zakat paid, classified as operating activities": 1434686.0, + "Net cash flows from (used in) operating activities": 3937911.0, + "Proceed from sales of property, plant and equipment": 118200.0, + "Purchase of property, plant and equipment": 751929.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid to non-controlling interest, classified as financing activities": 200.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3303982.0, + "Net increase (decrease) in cash and cash equivalents": 3303982.0, + "Cash and cash equivalents at beginning of period": 2391880.0, + "Cash and cash equivalents at end of period": 5695862.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2021-08-29_10-52-05_Eng.json b/json/2100/390_2100_2021-08-29_10-52-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..431421ea4ff223359635276a1ffde40437aeaf9c --- /dev/null +++ b/json/2100/390_2100_2021-08-29_10-52-05_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 8578428.0, + "Trade accounts receivable": 16077618.0, + "Prepayments": 6707898.0, + "Due from related parties": 725576.0, + "Other current assets": 20363576.0, + "Total": 71557817.0, + "Total current assets": 52453096.0, + "Lease receivable, non current": 2564613.0, + "Property, plant and equipment": 91876907.0, + "Intangible assets other than goodwill, net": 803446.0, + "Investment properties": 10452824.0, + "Other non-current assets": 765567.0, + "Total non-current assets": 106463357.0, + "Total assets": 158916453.0, + "Current portion of long term loans": 16000000.0, + "Trade accounts payables": 37224266.0, + "Accrued expenses": 5328554.0, + "Due to related parties": 2970954.0, + "Zakat payable": 3764106.0, + "Dividends payable": 1194622.0, + "Provisions, current": 1430759.0, + "Other current liabilities": 3644556.0, + "Total current liabilities": 71557817.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12000000.0, + "Employees' terminal benefits": 8917854.0, + "Finance leases, non-current": 4500372.0, + "Other non-current liabilities": 2290068.0, + "Total non-current liabilities": 27708294.0, + "Total liabilities": 99266111.0, + "Share capital": 77170350.0, + "Equity attributable to owners of parent": 59650342.0, + "Total equity": 59650342.0 + }, + "income_statement": { + "Revenue": 15147496.0, + "Cost of sales": 11903573.0, + "Gross profit (loss)": 3243923.0, + "Total operating income": 3243923.0, + "Selling and distribution expenses": 3158018.0, + "General and administrative expenses": 2856347.0, + "Total operating expenses": 6014365.0, + "Finance costs": 42225.0, + "provision for expected credit losses": 0.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 424910.0, + "Zakat expenses on continuing operations for period": 200000.0, + "Weighted average number of equity shares outstanding": 7717035.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 35852.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 35852.0, + "Total other comprehensive income (loss)": 35852.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Equity balance at end of period": 77170350.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4187296.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 90956.0, + "Adjustments for finance costs": 84449.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 856267.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 113038.0, + "Adjustment for provision of employees' terminal benefit": 450022.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5555952.0, + "Operating cash flow before working capital changes": 3169607.0, + "Adjustments for decrease (increase) in inventories": 885215.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4165488.0, + "Adjustments for increase (decrease) in trade accounts payable": 2498209.0, + "Adjustments for increase (decrease) in accrued expenses": 316466.0, + "Adjustments for increase (decrease) in due to related parties": 270736.0, + "Net increase (decrease) due to working capital changes": 7194246.0, + "Net cash flows from (used in) operations": 10363853.0, + "Zakat paid, classified as operating activities": 3028169.0, + "Net cash flows from (used in) operating activities": 7045503.0, + "Proceed from sales of property, plant and equipment": 118200.0, + "Purchase of property, plant and equipment": 817384.0, + "Repayments of finance lease liabilities": 159571.0, + "Dividends paid to non-controlling interest, classified as financing activities": 200.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6186548.0, + "Net increase (decrease) in cash and cash equivalents": 6186548.0, + "Cash and cash equivalents at beginning of period": 2391880.0, + "Cash and cash equivalents at end of period": 8578428.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2021-11-14_13-38-23_Eng.json b/json/2100/390_2100_2021-11-14_13-38-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..295f26ce6fa7c7cf2fbf4a95af6e6d96ee7cca19 --- /dev/null +++ b/json/2100/390_2100_2021-11-14_13-38-23_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 15992994.0, + "Trade accounts receivable": 21882265.0, + "Prepayments": 8078422.0, + "Due from related parties": 725576.0, + "Other current assets": 16283378.0, + "Total": 71525923.0, + "Total current assets": 62962635.0, + "Lease receivable, non current": 2474440.0, + "Property, plant and equipment": 90030209.0, + "Intangible assets other than goodwill, net": 767121.0, + "Investment properties": 0.0, + "Other non-current assets": 750804.0, + "Total non-current assets": 94022574.0, + "Total assets": 156985209.0, + "Current portion of long term loans": 15000000.0, + "Trade accounts payables": 38319579.0, + "Accrued expenses": 5295023.0, + "Due to related parties": 2970954.0, + "Zakat payable": 3324409.0, + "Dividends payable": 1193622.0, + "Provisions, current": 1848030.0, + "Derivative financial instruments/ liabilities, current": 315586.0, + "Other current liabilities": 3258720.0, + "Total current liabilities": 71525923.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12000000.0, + "Employees' terminal benefits": 8775665.0, + "Provisions, non-current": 4500372.0, + "Derivative financial instruments/ liabilities, non-current": 2290068.0, + "Total non-current liabilities": 27566105.0, + "Total liabilities": 99092028.0, + "Share capital": 77170350.0 + }, + "income_statement": { + "Revenue": 15970159.0, + "Cost of sales": 14633609.0, + "Gross profit (loss)": 1336550.0, + "Total operating income": 1336550.0, + "Selling and distribution expenses": 2597507.0, + "General and administrative expenses": 2660437.0, + "Total operating expenses": 5257944.0, + "Finance costs": 42225.0, + "Share of profit (loss) of joint ventures and associates": 879858.0, + "Other income (expenses), net": 1547266.0, + "Zakat expenses on continuing operations for period": 195463.0, + "Weighted average number of equity shares outstanding": 7717035.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Equity balance at end of period": 77170350.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6610950.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 127281.0, + "Adjustments for finance costs": 126674.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 761590.0, + "Adjustment for provision of employees' terminal benefit": 675814.0, + "Adjustments for gains on disposal of investment property": 47176.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6403108.0, + "Operating cash flow before working capital changes": 2480268.0, + "Adjustments for decrease (increase) in inventories": 5727111.0, + "Adjustments for increase (decrease) in trade accounts payable": 3864258.0, + "Adjustments for increase (decrease) in accrued expenses": 367384.0, + "Net increase (decrease) due to working capital changes": 6379309.0, + "Net cash flows from (used in) operations": 8859577.0, + "Zakat paid, classified as operating activities": 3663328.0, + "Net cash flows from (used in) operating activities": 4527647.0, + "Proceed from sales of property, plant and equipment": 857330.0, + "Purchase of property, plant and equipment": 926168.0, + "Proceeds from disposal of investment properties": 10500000.0, + "Net cash flows from (used in) investing activities": 10431162.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1000000.0, + "Repayments of finance lease liabilities": 356495.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1200.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13601114.0, + "Net increase (decrease) in cash and cash equivalents": 13601114.0, + "Cash and cash equivalents at beginning of period": 2391880.0, + "Cash and cash equivalents at end of period": 15992994.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2022-03-27_18-40-15_Eng.json b/json/2100/390_2100_2022-03-27_18-40-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..69036f523c53dc3777a29e42fc55436ccc161dc2 --- /dev/null +++ b/json/2100/390_2100_2022-03-27_18-40-15_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 9330328.0, + "Trade accounts receivable": 18910797.0, + "Prepayments": 5703185.0, + "Due from related parties": 1391306.0, + "Other current assets": 15250921.0, + "Total": 70971724.0, + "Total current assets": 50586537.0, + "Lease receivable, non current": 2384268.0, + "Property, plant and equipment": 88629802.0, + "Intangible assets other than goodwill, net": 721220.0, + "Investment properties": 0.0, + "Other non-current assets": 724441.0, + "Total non-current assets": 92459731.0, + "Total assets": 143046268.0, + "Current portion of long term loans": 19500000.0, + "Trade accounts payables": 33539153.0, + "Accrued expenses": 7076006.0, + "Due to related parties": 3150245.0, + "Zakat payable": 4714993.0, + "Dividends payable": 1193417.0, + "Provisions, current": 1320678.0, + "Derivative financial instruments/ liabilities, current": 477232.0, + "Total current liabilities": 70971724.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6000000.0, + "Employees' terminal benefits": 7036000.0, + "Derivative financial instruments/ liabilities, non-current": 2128422.0, + "Other non-current liabilities": 4050345.0, + "Total non-current liabilities": 19214767.0, + "Total liabilities": 90186491.0, + "Share capital": 77170350.0, + "Equity attributable to owners of parent": 52859777.0 + }, + "income_statement": { + "Revenue": 64967601.0, + "Cost of sales": 53474887.0, + "Gross profit (loss)": 11492714.0, + "Total operating income": 11492714.0, + "Selling and distribution expenses": 13030629.0, + "General and administrative expenses": 10370117.0, + "Total operating expenses": 23400746.0, + "Finance costs": 588898.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 3259272.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Provisions": 0.0, + "Zakat expenses on continuing operations for period": 1986049.0, + "Weighted average number of equity shares outstanding": 7717035.0, + "Share closing price at the last trading day of financial year (in numbers)": 142.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 1394803.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1394803.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 50615.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 50615.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 50615.0, + "Total other comprehensive income (loss)": 1445418.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Equity balance at end of period": 77170350.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8493393.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 173182.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 269529.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 847655.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 871902.0, + "Adjustments for valuation gains on investment property": 47176.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7787449.0, + "Adjustments for decrease (increase) in inventories": 6759568.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1450469.0, + "Adjustments for decrease (increase) in prepayment": 316792.0, + "Net increase (decrease) due to working capital changes": 6229572.0, + "Net cash flows from (used in) operations": 5072483.0, + "Zakat paid, classified as operating activities": 3663330.0, + "Net cash flows from (used in) operating activities": 210041.0, + "Proceed from sales of property, plant and equipment": 880830.0, + "Purchase of property, plant and equipment": 1255467.0, + "Proceeds from disposal of investment properties": 10500000.0, + "Net cash flows from (used in) investing activities": 10125363.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2500000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1405.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6938448.0, + "Net increase (decrease) in cash and cash equivalents": 6938448.0, + "Cash and cash equivalents at beginning of period": 2391880.0, + "Cash and cash equivalents at end of period": 9330328.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2022-05-15_12-23-17_Eng.json b/json/2100/390_2100_2022-05-15_12-23-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d5f855a4ced51eafbe8d63175d8eae4b787d1d4e --- /dev/null +++ b/json/2100/390_2100_2022-05-15_12-23-17_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 11958730.0, + "Trade accounts receivable": 28713380.0, + "Prepayments": 10275369.0, + "Due from related parties": 1391306.0, + "Other current assets": 13697480.0, + "Total": 78834458.0, + "Total current assets": 66036265.0, + "Lease receivable, non current": 2437832.0, + "Property, plant and equipment": 87052325.0, + "Intangible assets other than goodwill, net": 675320.0, + "Investment properties": 0.0, + "Other non-current assets": 705461.0, + "Total non-current assets": 90870938.0, + "Total assets": 156907203.0, + "Current portion of long term loans": 19500000.0, + "Trade accounts payables": 37180559.0, + "Accrued expenses": 10409132.0, + "Due to related parties": 3600309.0, + "Zakat payable": 4894125.0, + "Dividends payable": 1193282.0, + "Provisions, current": 1705151.0, + "Other current liabilities": 351900.0, + "Total current liabilities": 78834458.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6000000.0, + "Employees' terminal benefits": 7139303.0, + "Provisions, non-current": 3600281.0, + "Other non-current liabilities": 2339868.0, + "Total non-current liabilities": 19079452.0, + "Total liabilities": 97913910.0, + "Share capital": 77170350.0, + "Equity attributable to owners of parent": 58993293.0 + }, + "income_statement": { + "Revenue": 34561599.0, + "Cost of sales": 21420456.0, + "Gross profit (loss)": 13141143.0, + "Total operating income": 13141143.0, + "Selling and distribution expenses": 3653393.0, + "General and administrative expenses": 2363808.0, + "Total operating expenses": 6017201.0, + "Operating profit (loss)": 7123942.0, + "Finance costs": 39535.0, + "provision for expected credit losses": 384331.0, + "Profit (loss) before zakat and income tax from continuing operations": 6452496.0, + "Zakat expenses on continuing operations for period": 300000.0, + "Profit (loss) for period from continuing operations": 6152496.0, + "Profit (loss) for period": 6152496.0, + "Profit (loss), attributable to equity holders of parent company": 6152496.0, + "Basic earnings (loss) per share from continuing operations": 0.8, + "Total basic earnings (loss) per share": 0.8, + "Weighted average number of equity shares outstanding": 7717035.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6152496.0, + "Total comprehensive income (loss) for period": 6133516.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6133516.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Equity balance at end of period": 77170350.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6452496.0, + "Profit (loss) for period before zakat and income tax": 6452496.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1954379.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 45900.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 768804.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 193641.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2962724.0, + "Operating cash flow before working capital changes": 9415220.0, + "Adjustments for decrease (increase) in inventories": 1553441.0, + "Adjustments for increase (decrease) in trade accounts payable": 3641406.0, + "Adjustments for increase (decrease) in accrued expenses": 3333126.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net cash flows from (used in) operations": 3184095.0, + "Zakat paid, classified as operating activities": 120868.0, + "Net cash flows from (used in) operating activities": 2972889.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 430466.0, + "Dividends paid to non-controlling interest, classified as financing activities": 135.0, + "Other inflows (outflows) of cash, classified as financing activities": 86114.0, + "Net cash flows from (used in) financing activities": 85979.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2628402.0, + "Net increase (decrease) in cash and cash equivalents": 2628402.0, + "Cash and cash equivalents at beginning of period": 9330328.0, + "Cash and cash equivalents at end of period": 11958730.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2022-08-21_11-02-28_Eng.json b/json/2100/390_2100_2022-08-21_11-02-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f9f5e4bec47b668e9eff61b721374bd1de88370 --- /dev/null +++ b/json/2100/390_2100_2022-08-21_11-02-28_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 5690602.0, + "Trade accounts receivable": 36960818.0, + "Prepayments": 7932040.0, + "Due from related parties": 1391306.0, + "Other current assets": 15356162.0, + "Total": 79696361.0, + "Total current assets": 67330928.0, + "Lease receivable, non current": 2721211.0, + "Property, plant and equipment": 85544009.0, + "Intangible assets other than goodwill, net": 629420.0, + "Investment properties": 0.0, + "Other non-current assets": 532522.0, + "Total non-current assets": 89427162.0, + "Total assets": 156758090.0, + "Current portion of long term loans": 25500000.0, + "Trade accounts payables": 35371198.0, + "Accrued expenses": 7870728.0, + "Due to related parties": 3600309.0, + "Zakat payable": 3298946.0, + "Dividends payable": 1193142.0, + "Provisions, current": 2510138.0, + "Other current liabilities": 351900.0, + "Total current liabilities": 79696361.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 6956615.0, + "Provisions, non-current": 3600281.0, + "Other non-current liabilities": 2661015.0, + "Total non-current liabilities": 13217911.0, + "Total liabilities": 92914272.0, + "Share capital": 77170350.0, + "Equity attributable to owners of parent": 63843818.0 + }, + "income_statement": { + "Revenue": 32997048.0, + "Cost of sales": 20095275.0, + "Gross profit (loss)": 12901773.0, + "Total operating income": 12901773.0, + "Selling and distribution expenses": 3571135.0, + "General and administrative expenses": 3071715.0, + "Total operating expenses": 6642850.0, + "Operating profit (loss)": 6258923.0, + "Finance costs": 243647.0, + "Finance income": 0.0, + "provision for expected credit losses": 729186.0, + "Other income (expenses), net": 7663.0, + "Profit (loss) before zakat and income tax from continuing operations": 5293753.0, + "Zakat expenses on continuing operations for period": 270289.0, + "Profit (loss) for period from continuing operations": 5023464.0, + "Profit (loss) for period": 5023464.0, + "Profit (loss), attributable to equity holders of parent company": 5023464.0, + "Basic earnings (loss) per share from continuing operations": 0.65, + "Total basic earnings (loss) per share": 0.65, + "Weighted average number of equity shares outstanding": 7717035.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5023464.0, + "Total comprehensive income (loss) for period": 4850525.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4850525.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Equity balance at end of period": 77170350.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11746249.0, + "Profit (loss) for period before zakat and income tax": 11746249.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3898655.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 91800.0, + "Adjustments for finance costs": 103182.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1113517.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 398939.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5606093.0, + "Operating cash flow before working capital changes": 17352342.0, + "Adjustments for increase (decrease) in trade accounts payable": 1832045.0, + "Adjustments for increase (decrease) in provisions": 1189460.0, + "Adjustments for increase (decrease) in accrued expenses": 691542.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Zakat paid, classified as operating activities": 1986336.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 604558.0, + "Dividends paid to non-controlling interest, classified as financing activities": 275.0, + "Net cash flows from (used in) financing activities": 406986.0, + "Cash and cash equivalents at beginning of period": 9330328.0, + "Cash and cash equivalents at end of period": 5690602.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2022-11-09_11-28-24_Eng.json b/json/2100/390_2100_2022-11-09_11-28-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6b8637606491bb18dd697080bfd2ee6f4f2cb4b0 --- /dev/null +++ b/json/2100/390_2100_2022-11-09_11-28-24_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 158370327.0, + "Trade accounts receivable": 36536962.0, + "Prepayments": 11552516.0, + "Due from related parties": 1391306.0, + "Other current assets": 17737766.0, + "Total": 83583079.0, + "Total current assets": 225588877.0, + "Lease receivable, non current": 2569524.0, + "Property, plant and equipment": 83975177.0, + "Intangible assets other than goodwill, net": 583520.0, + "Other non-current assets": 488233.0, + "Total non-current assets": 87616454.0, + "Total assets": 313205331.0, + "Current portion of long term loans": 17500000.0, + "Trade accounts payables": 23907342.0, + "Accrued expenses": 6883046.0, + "Due to related parties": 3118197.0, + "Zakat payable": 3498946.0, + "Dividends payable": 1193087.0, + "Provisions, current": 2514492.0, + "Derivative financial instruments/ liabilities, current": 230448.0, + "Other current liabilities": 24737521.0, + "Total current liabilities": 83583079.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 7114635.0, + "Provisions, non-current": 3600281.0, + "Derivative financial instruments/ liabilities, non-current": 2683327.0, + "Total non-current liabilities": 13398243.0, + "Total liabilities": 96981322.0, + "Share capital": 231511050.0, + "Equity attributable to owners of parent": 216224009.0 + }, + "income_statement": { + "Revenue": 28881635.0, + "Cost of sales": 19322654.0, + "Gross profit (loss)": 9558981.0, + "Total operating income": 9558981.0, + "Selling and distribution expenses": 3679363.0, + "General and administrative expenses": 3367572.0, + "Total operating expenses": 7046935.0, + "Operating profit (loss)": 2512046.0, + "Finance costs": 252445.0, + "Finance income": 482112.0, + "provision for expected credit losses": 0.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 474966.0, + "Profit (loss) before zakat and income tax from continuing operations": 3216679.0, + "Zakat expenses on continuing operations for period": 200000.0, + "Profit (loss) for period from continuing operations": 3016679.0, + "Profit (loss) for period": 3016679.0, + "Profit (loss), attributable to equity holders of parent company": 3016679.0, + "Basic earnings (loss) per share from continuing operations": 0.3, + "Total basic earnings (loss) per share": 0.3, + "Weighted average number of equity shares outstanding": 23151105.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3016679.0, + "Total comprehensive income (loss) for period": 2972390.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2972390.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Issue of equity": 154340700.0, + "Total changes in shareholders equity": 154340700.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14962928.0, + "Profit (loss) for period before zakat and income tax": 14962928.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5768381.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 137700.0, + "Adjustments for finance costs": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1113519.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 596294.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7615894.0, + "Operating cash flow before working capital changes": 22578822.0, + "Adjustments for increase (decrease) in provisions": 1193814.0, + "Zakat paid, classified as operating activities": 1986336.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 753765.0, + "Proceeds from disposal of investment properties": 0.0, + "Proceeds from issuing shares": 149407801.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8000000.0, + "Other inflows (outflows) of cash, classified as financing activities": 24737191.0, + "Net cash flows from (used in) financing activities": 165971001.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 149039999.0, + "Net increase (decrease) in cash and cash equivalents": 149039999.0, + "Cash and cash equivalents at beginning of period": 9330328.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2023-04-02_11-11-09_Eng.json b/json/2100/390_2100_2023-04-02_11-11-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..95d8afc4f5d1171eb49c7c46543501f06decd415 --- /dev/null +++ b/json/2100/390_2100_2023-04-02_11-11-09_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 125914288.0, + "Trade accounts receivable": 53859273.0, + "Prepayments": 22248440.0, + "Due from related parties": 1391306.0, + "Other current assets": 20704936.0, + "Total": 78373919.0, + "Total current assets": 224118243.0, + "Lease receivable, non current": 2917795.0, + "Property, plant and equipment": 82983772.0, + "Intangible assets other than goodwill, net": 548038.0, + "Other non-current assets": 438672.0, + "Total non-current assets": 86888277.0, + "Total assets": 311006520.0, + "Current portion of long term loans": 12000000.0, + "Trade accounts payables": 23461342.0, + "Accrued expenses": 7150501.0, + "Due to related parties": 4177540.0, + "Zakat payable": 4745034.0, + "Dividends payable": 1192317.0, + "Provisions, current": 441186.0, + "Derivative financial instruments/ liabilities, current": 485088.0, + "Other current liabilities": 24720911.0, + "Total current liabilities": 78373919.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 5772867.0, + "Derivative financial instruments/ liabilities, non-current": 2611110.0, + "Other non-current liabilities": 2540938.0, + "Total non-current liabilities": 10924915.0, + "Total liabilities": 89298834.0, + "Share capital": 231511050.0, + "Miscellaneous other reserves": 699805.0, + "Equity attributable to owners of parent": 221707686.0 + }, + "income_statement": { + "Revenue": 135048211.0, + "Cost of sales": 86093609.0, + "Gross profit (loss)": 48954602.0, + "Total operating income": 48954602.0, + "Selling and distribution expenses": 16057367.0, + "General and administrative expenses": 13350373.0, + "Total operating expenses": 29407740.0, + "Operating profit (loss)": 19546862.0, + "Finance costs": 807689.0, + "Other income (expenses), net": 1400176.0, + "Profit (loss) before zakat and income tax from continuing operations": 21008535.0, + "Zakat expenses on continuing operations for period": 2016377.0, + "Profit (loss) for period from continuing operations": 18992158.0, + "Profit (loss) for period": 18992158.0, + "Profit (loss), attributable to equity holders of parent company": 18992158.0, + "Basic earnings (loss) per share from continuing operations": 1.38, + "Total basic earnings (loss) per share": 1.38, + "Weighted average number of equity shares outstanding": 231511050.0, + "Share closing price at the last trading day of financial year (in numbers)": 1.38 + }, + "comprehensive_income": { + "Profit (loss) for period": 18992158.0, + "Remeasurement gains (losses) on defined benefit plans": 733719.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 733719.0, + "Total other comprehensive income (loss)": 447950.0, + "Total comprehensive income (loss) for period": 19440108.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19440108.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 77170350.0, + "Equity balance at beginning of period (after adjustments)": 77170350.0, + "Other miscellaneous changes in equity": 154340700.0, + "Total changes in shareholders equity": 154340700.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21008535.0, + "Profit (loss) for period before zakat and income tax": 21008535.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7067661.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 173182.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 760338.0, + "Adjustment for provision of employees' terminal benefit": 925150.0, + "Adjustments for valuation gains on investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6704191.0, + "Operating cash flow before working capital changes": 27712726.0, + "Adjustments for increase (decrease) in accrued expenses": 74495.0, + "Zakat paid, classified as operating activities": 1986336.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1018780.0, + "Proceeds from disposal of investment properties": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13500000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1100.0, + "Other inflows (outflows) of cash, classified as financing activities": 174619256.0, + "Net cash flows from (used in) financing activities": 161118156.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 116583960.0, + "Net increase (decrease) in cash and cash equivalents": 116583960.0, + "Cash and cash equivalents at beginning of period": 9330328.0, + "Cash and cash equivalents at end of period": 125914288.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2023-05-24_11-12-49_Eng.json b/json/2100/390_2100_2023-05-24_11-12-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8606f15a49a93ccb9cd9066e2094f8043f8b923c --- /dev/null +++ b/json/2100/390_2100_2023-05-24_11-12-49_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 113697813.0, + "Trade accounts receivable": 61006795.0, + "Prepayments": 27904593.0, + "Due from related parties": 1280576.0, + "Other current assets": 25045451.0, + "Total": 76399417.0, + "Total current assets": 228935228.0, + "Lease receivable, non current": 2823835.0, + "Property, plant and equipment": 81972913.0, + "Intangible assets other than goodwill, net": 504743.0, + "Other non-current assets": 444472.0, + "Total non-current assets": 85745963.0, + "Total assets": 314681191.0, + "Current portion of long term loans": 8000000.0, + "Trade accounts payables": 24644381.0, + "Accrued expenses": 6932274.0, + "Due to related parties": 4177540.0, + "Zakat payable": 5145034.0, + "Dividends payable": 1191997.0, + "Provisions, current": 1111961.0, + "Other current liabilities": 25196230.0, + "Total current liabilities": 76399417.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 5851666.0, + "Provisions, non-current": 2540938.0, + "Other non-current liabilities": 2552326.0, + "Total non-current liabilities": 10944930.0, + "Total liabilities": 87344347.0, + "Share capital": 231511050.0, + "Miscellaneous other reserves": 699805.0, + "Equity attributable to owners of parent": 227336844.0, + "Total equity": 227336844.0 + }, + "income_statement": { + "Revenue": 38774183.0, + "Cost of sales": 25901514.0, + "Gross profit (loss)": 12872669.0, + "Total operating income": 12872669.0, + "Selling and distribution expenses": 4414729.0, + "General and administrative expenses": 4168287.0, + "Total operating expenses": 8583016.0, + "Operating profit (loss)": 4289653.0, + "Finance costs": 140894.0, + "provision for expected credit losses": 0.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 2054599.0, + "Profit (loss) before zakat and income tax from continuing operations": 6023358.0, + "Zakat expenses on continuing operations for period": 400000.0, + "Profit (loss) for period from continuing operations": 5623358.0, + "Profit (loss) for period": 5623358.0, + "Profit (loss), attributable to equity holders of parent company": 5623358.0, + "Basic earnings (loss) per share from continuing operations": 0.31, + "Total basic earnings (loss) per share": 0.31, + "Weighted average number of equity shares outstanding": 23151105.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5623358.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5800.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5800.0, + "Total other comprehensive income (loss)": 5800.0, + "Total comprehensive income (loss) for period": 5629158.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5629158.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6023358.0, + "Profit (loss) for period before zakat and income tax": 6023358.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1786236.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 43295.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 670775.0, + "Adjustment for provision of employees' terminal benefit": 210587.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2710893.0, + "Operating cash flow before working capital changes": 8734251.0, + "Adjustments for decrease (increase) in due from related parties": 110730.0, + "Adjustments for increase (decrease) in trade accounts payable": 1183039.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 681417.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 10089.0, + "Cash and cash equivalents at beginning of period": 125914288.0, + "Cash and cash equivalents at end of period": 113697813.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2023-08-21_12-09-08_Eng.json b/json/2100/390_2100_2023-08-21_12-09-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9828d82f302b922e1bae83abf189d1c51a7dc790 --- /dev/null +++ b/json/2100/390_2100_2023-08-21_12-09-08_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 113728899.0, + "Trade accounts receivable": 62568831.0, + "Prepayments": 34942832.0, + "Due from related parties": 1280576.0, + "Other current assets": 23805563.0, + "Total": 77336691.0, + "Total current assets": 236326701.0, + "Financial assets, non-current": 2746907.0, + "Property, plant and equipment": 80294918.0, + "Intangible assets other than goodwill, net": 445817.0, + "Other non-current assets": 500360.0, + "Total non-current assets": 83988002.0, + "Total assets": 320314703.0, + "Current portion of long term loans": 7000000.0, + "Trade accounts payables": 23640809.0, + "Accrued expenses": 8643228.0, + "Due to related parties": 4177540.0, + "Zakat payable": 6287190.0, + "Dividends payable": 1191946.0, + "Provisions, current": 1200964.0, + "Derivative financial instruments/ liabilities, current": 485088.0, + "Other current liabilities": 24709926.0, + "Total current liabilities": 77336691.0, + "Employees' terminal benefits": 6014034.0, + "Provisions, non-current": 2540938.0, + "Derivative financial instruments/ liabilities, non-current": 2480896.0, + "Total non-current liabilities": 11035868.0, + "Total liabilities": 88372559.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 486628.0, + "Miscellaneous other reserves": 699805.0, + "Equity attributable to owners of parent": 231942144.0 + }, + "income_statement": { + "Revenue": 39527080.0, + "Cost of sales": 24989910.0, + "Gross profit (loss)": 14537170.0, + "Total operating income": 14537170.0, + "Selling and distribution expenses": 5145734.0, + "General and administrative expenses": 4843884.0, + "Total operating expenses": 9989618.0, + "Operating profit (loss)": 4547552.0, + "Finance costs": 56162.0, + "Finance income": 0.0, + "provision for expected credit losses": 574090.0, + "Other income (expenses), net": 1880313.0, + "Profit (loss) before zakat and income tax from continuing operations": 5797613.0, + "Zakat expenses on continuing operations for period": 1248201.0, + "Profit (loss) for period from continuing operations": 4549412.0, + "Profit (loss) for period": 4549412.0, + "Profit (loss), attributable to equity holders of parent company": 4549412.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 23151105.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4549412.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 55889.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 55889.0, + "Total other comprehensive income (loss)": 55889.0, + "Total comprehensive income (loss) for period": 4605301.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4605301.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11820971.0, + "Profit (loss) for period before zakat and income tax": 11820971.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3543855.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 102221.0, + "Adjustments for finance costs": 377056.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1333868.0, + "Adjustment for provision of employees' terminal benefit": 445541.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5802541.0, + "Operating cash flow before working capital changes": 17623512.0, + "Adjustments for increase (decrease) in trade accounts payable": 179467.0, + "Adjustments for increase (decrease) in accrued expenses": 1492727.0, + "Zakat paid, classified as operating activities": 106045.0, + "Purchase of property, plant and equipment": 684112.0, + "Other inflows (outflows) of cash, classified as investing activities": 121406167.0, + "Net cash flows from (used in) investing activities": 120722055.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5000000.0, + "Repayments of finance lease liabilities": 130215.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11356.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 107814611.0, + "Net increase (decrease) in cash and cash equivalents": 107814611.0, + "Cash and cash equivalents at beginning of period": 5914288.0, + "Cash and cash equivalents at end of period": 113728899.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2023-11-07_15-15-56_Eng.json b/json/2100/390_2100_2023-11-07_15-15-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7fa805ab9126ca2823929ac4bbe3be73ed190a6c --- /dev/null +++ b/json/2100/390_2100_2023-11-07_15-15-56_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 67835131.0, + "Trade accounts receivable": 57015738.0, + "Prepayments": 12512406.0, + "Due from related parties": 935456.0, + "Other current assets": 23614398.0, + "Total": 73208670.0, + "Total current assets": 161913129.0, + "Lease receivable, non current": 3654242.0, + "Property, plant and equipment": 80325539.0, + "Intangible assets other than goodwill, net": 399917.0, + "Derivative financial instruments/ assets, non-current": 74799235.0, + "Other non-current assets": 438672.0, + "Total non-current assets": 159617605.0, + "Total assets": 321530734.0, + "Current portion of long term loans": 4000000.0, + "Trade accounts payables": 24002054.0, + "Accrued expenses": 8230806.0, + "Due to related parties": 4327543.0, + "Zakat payable": 4271102.0, + "Dividends payable": 1191207.0, + "Provisions, current": 2036115.0, + "Derivative financial instruments/ liabilities, current": 458501.0, + "Other current liabilities": 24691342.0, + "Total current liabilities": 73208670.0, + "Employees' terminal benefits": 5754463.0, + "Provisions, non-current": 2390935.0, + "Derivative financial instruments/ liabilities, non-current": 3237825.0, + "Total non-current liabilities": 11383223.0, + "Total liabilities": 84591893.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 5545013.0, + "Miscellaneous other reserves": 699805.0 + }, + "income_statement": { + "Revenue": 46706444.0, + "Cost of sales": 31367314.0, + "Gross profit (loss)": 15339130.0, + "Total operating income": 15339130.0, + "Selling and distribution expenses": 5304575.0, + "General and administrative expenses": 4916191.0, + "Total operating expenses": 10220766.0, + "Operating profit (loss)": 5118364.0, + "Finance costs": 908703.0, + "Finance income": 0.0, + "provision for expected credit losses": 409906.0, + "Other income (expenses), net": 1783844.0, + "Profit (loss) before zakat and income tax from continuing operations": 5583599.0, + "Zakat expenses on continuing operations for period": 525214.0, + "Profit (loss) for period from continuing operations": 5058385.0, + "Profit (loss) for period": 5058385.0, + "Profit (loss), attributable to equity holders of parent company": 5058385.0, + "Basic earnings (loss) per share from continuing operations": 0.22, + "Total basic earnings (loss) per share": 0.22, + "Weighted average number of equity shares outstanding": 23151105.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5058385.0, + "Total comprehensive income (loss) for period": 4996697.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4996697.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17404570.0, + "Profit (loss) for period before zakat and income tax": 17404570.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5484390.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 148121.0, + "Adjustments for finance costs": 402522.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1557495.0, + "Adjustment for provision of employees' terminal benefit": 689538.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1594929.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9876995.0, + "Operating cash flow before working capital changes": 27281565.0, + "Adjustments for decrease (increase) in prepayment": 7446629.0, + "Adjustments for decrease (increase) in due from related parties": 455850.0, + "Adjustments for increase (decrease) in trade accounts payable": 540712.0, + "Adjustments for increase (decrease) in accrued expenses": 1080306.0, + "Net increase (decrease) due to working capital changes": 2473574.0, + "Net cash flows from (used in) operations": 29755139.0, + "Zakat paid, classified as operating activities": 2647347.0, + "Net cash flows from (used in) operating activities": 26399850.0, + "Purchase of property, plant and equipment": 2409876.0, + "Finance income from investing activities": 121406167.0, + "Net cash flows from (used in) investing activities": 44197056.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8000000.0, + "Repayments of finance lease liabilities": 242862.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61920843.0, + "Net increase (decrease) in cash and cash equivalents": 61920843.0, + "Cash and cash equivalents at beginning of period": 5914288.0, + "Cash and cash equivalents at end of period": 67835131.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2024-04-14_16-34-26_Eng.json b/json/2100/390_2100_2024-04-14_16-34-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..288e38d94b9efa38a943c92be5569eba7c16c6a1 --- /dev/null +++ b/json/2100/390_2100_2024-04-14_16-34-26_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 54407382.0, + "Trade accounts receivable": 53070189.0, + "Prepayments": 16683433.0, + "Due from related parties": 1798256.0, + "Inventories": 23952007.0, + "Total": 75337950.0, + "Total current assets": 149911267.0, + "Lease receivable, non current": 4234703.0, + "Property, plant and equipment": 76577497.0, + "Intangible assets other than goodwill, net": 374856.0, + "Investments in associates and joint ventures": 15018528.0, + "Other non-current assets": 75868388.0, + "Total non-current assets": 172073972.0, + "Total assets": 321985239.0, + "Current portion of long term loans": 2000000.0, + "Trade accounts payables": 19225824.0, + "Accrued expenses": 13161593.0, + "Due to related parties": 4177540.0, + "Zakat payable": 5881171.0, + "Dividends payable": 1189457.0, + "Provisions, current": 4562656.0, + "Derivative financial instruments/ liabilities, current": 492639.0, + "Other current liabilities": 24647070.0, + "Total current liabilities": 75337950.0, + "Employees' terminal benefits": 7964501.0, + "Derivative financial instruments/ liabilities, non-current": 3673536.0, + "Other non-current liabilities": 2540348.0, + "Total non-current liabilities": 14178385.0, + "Total liabilities": 89516335.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 2424805.0 + }, + "income_statement": { + "Revenue": 161631425.0, + "Cost of sales": 111043586.0, + "Gross profit (loss)": 50587839.0, + "Total operating income": 50587839.0, + "Selling and distribution expenses": 24285911.0, + "General and administrative expenses": 18748289.0, + "Total operating expenses": 43034200.0, + "Operating profit (loss)": 7553639.0, + "Finance costs": 669584.0, + "Share of profit (loss) of joint ventures and associates": 15018528.0, + "Other income (expenses), net": 7894365.0, + "Profit (loss) before zakat and income tax from continuing operations": 24747083.0, + "Zakat expenses on continuing operations for period": 3783484.0, + "Profit (loss) for period from continuing operations": 20963599.0, + "Profit (loss) for period": 20963599.0, + "Profit (loss), attributable to equity holders of parent company": 20963599.0, + "Basic earnings (loss) per share from continuing operations": 0.91, + "Total basic earnings (loss) per share": 0.91, + "Weighted average number of equity shares outstanding": 23151105.0, + "Share closing price at the last trading day of financial year (in numbers)": 42.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 20963599.0, + "Total comprehensive income (loss) for period": 19613870.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19613870.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24747083.0, + "Profit (loss) for period before zakat and income tax": 24747083.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7600129.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 173182.0, + "Adjustments for finance costs": 489583.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 983996.0, + "Adjustment for provision for slow moving items and inventory shortage": 1767624.0, + "Adjustment for provision of employees' terminal benefit": 1384872.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2528649.0, + "Operating cash flow before working capital changes": 24656590.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 233807.0, + "Adjustments for decrease (increase) in prepayment": 1431876.0, + "Adjustments for increase (decrease) in accrued expenses": 4261092.0, + "Net cash flows from (used in) operations": 20926202.0, + "Zakat paid, classified as operating activities": 2647347.0, + "Net cash flows from (used in) operating activities": 17535311.0, + "Purchase of property, plant and equipment": 4063922.0, + "Purchase of financial assets": 75467151.0, + "Other inflows (outflows) of cash, classified as investing activities": 121406167.0, + "Net cash flows from (used in) investing activities": 41875094.0, + "Cost of raising share capital": 0.0, + "Proceeds from issuing shares": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Repayments of finance lease liabilities": 840610.0, + "Dividends paid to non-controlling interest, classified as financing activities": 76701.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 48493094.0, + "Net increase (decrease) in cash and cash equivalents": 48493094.0, + "Cash and cash equivalents at beginning of period": 5914288.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2024-05-22_07-38-24_Eng.json b/json/2100/390_2100_2024-05-22_07-38-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b3c8dadc7f33cee31b9487628f4850245c8da03c --- /dev/null +++ b/json/2100/390_2100_2024-05-22_07-38-24_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 43631953.0, + "Trade accounts receivable": 72594570.0, + "Prepayments": 15071225.0, + "Due from related parties": 1798256.0, + "Inventories": 32525761.0, + "Total": 81929596.0, + "Total current assets": 165621765.0, + "Lease receivable, non current": 4678893.0, + "Property, plant and equipment": 75149254.0, + "Intangible assets other than goodwill, net": 331524.0, + "Investments in associates and joint ventures": 16207480.0, + "Other non-current assets": 77861515.0, + "Total non-current assets": 174228666.0, + "Total assets": 339850431.0, + "Trade accounts payables": 31084140.0, + "Accrued expenses": 10300212.0, + "Due to related parties": 4177540.0, + "Zakat payable": 6032611.0, + "Provisions, current": 3924948.0, + "Derivative financial instruments/ liabilities, current": 580190.0, + "Other current liabilities": 25829955.0, + "Total current liabilities": 81929596.0, + "Employees' terminal benefits": 8145093.0, + "Provisions, non-current": 2540348.0, + "Derivative financial instruments/ liabilities, non-current": 4126607.0, + "Total non-current liabilities": 14812048.0, + "Total liabilities": 96741644.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 13067851.0, + "Equity attributable to owners of parent": 243108787.0, + "Total equity": 243108787.0 + }, + "income_statement": { + "Revenue": 54114691.0, + "Cost of sales": 32139887.0, + "Gross profit (loss)": 21974804.0, + "Total operating income": 21974804.0, + "Selling and distribution expenses": 6060072.0, + "General and administrative expenses": 4336839.0, + "Total operating expenses": 10396911.0, + "Operating profit (loss)": 11577893.0, + "Finance costs": 72598.0, + "Share of profit (loss) of joint ventures and associates": 1188952.0, + "Profit (loss) before zakat and income tax from continuing operations": 11503262.0, + "Zakat expenses on continuing operations for period": 860216.0, + "Profit (loss) for period from continuing operations": 10643046.0, + "Profit (loss) for period": 10643046.0, + "Profit (loss), attributable to equity holders of parent company": 10643046.0, + "Basic earnings (loss) per share from continuing operations": 0.46, + "Total basic earnings (loss) per share": 0.46 + }, + "comprehensive_income": { + "Profit (loss) for period": 10643046.0, + "Total comprehensive income (loss) for period": 10639883.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10639883.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11503262.0, + "Profit (loss) for period before zakat and income tax": 11503262.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2089336.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 43332.0, + "Adjustments for finance costs": 72598.0, + "Adjustment for provision of employees' terminal benefit": 284776.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1888228.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3189318.0, + "Operating cash flow before working capital changes": 14692580.0, + "Adjustments for decrease (increase) in prepayment": 1612208.0, + "Adjustments for increase (decrease) in trade accounts payable": 11858316.0, + "Zakat paid, classified as operating activities": 708776.0, + "Purchase of property, plant and equipment": 459734.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2000000.0, + "Repayments of finance lease liabilities": 172850.0, + "Cash and cash equivalents at beginning of period": 54407382.0, + "Cash and cash equivalents at end of period": 43631953.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2024-08-14_18-59-35_Eng.json b/json/2100/390_2100_2024-08-14_18-59-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..02895bf37102583bb1943a934ea2b0d482cae072 --- /dev/null +++ b/json/2100/390_2100_2024-08-14_18-59-35_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 28408102.0, + "Trade accounts receivable": 70665628.0, + "Prepayments": 12562857.0, + "Due from related parties": 1798256.0, + "Inventories": 35042822.0, + "Total": 65846226.0, + "Total current assets": 148477665.0, + "Financial assets, non-current": 4475991.0, + "Property, plant and equipment": 74323962.0, + "Intangible assets other than goodwill, net": 288265.0, + "Other non-current assets": 101761525.0, + "Total non-current assets": 180849743.0, + "Total assets": 329327408.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 16629219.0, + "Accrued expenses": 9612969.0, + "Due to related parties": 4177540.0, + "Zakat payable": 4806700.0, + "Provisions, current": 4209527.0, + "Derivative financial instruments/ liabilities, current": 580556.0, + "Other current liabilities": 25829715.0, + "Total current liabilities": 65846226.0, + "Employees' terminal benefits": 7816079.0, + "Provisions, non-current": 2540348.0, + "Derivative financial instruments/ liabilities, non-current": 3924810.0, + "Total non-current liabilities": 14281237.0, + "Total liabilities": 80127463.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 19162700.0, + "Equity attributable to owners of parent": 249199945.0, + "Total equity": 249199945.0, + "Total liabilities and equity": 329327408.0 + }, + "income_statement": { + "Revenue": 31762215.0, + "Cost of sales": 22451348.0, + "Gross profit (loss)": 9310867.0, + "Other operating income": 6267350.0, + "Total operating income": 15578217.0, + "Selling and distribution expenses": 5385972.0, + "General and administrative expenses": 3600172.0, + "Total operating expenses": 8986144.0, + "Operating profit (loss)": 6592073.0, + "Finance costs": 67678.0, + "provision for expected credit losses": 1323184.0, + "Other income (expenses), net": 1835709.0, + "Profit (loss) before zakat and income tax from continuing operations": 7036920.0, + "Zakat expenses on continuing operations for period": 942102.0, + "Profit (loss) for period from continuing operations": 6094818.0, + "Profit (loss) for period": 6094818.0, + "Profit (loss), attributable to equity holders of parent company": 6094818.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Diluted earnings (loss) per share from continuing operations": 0.26, + "Total diluted earnings (loss) per share": 0.26 + }, + "comprehensive_income": { + "Profit (loss) for period": 6094818.0, + "Total comprehensive income (loss) for period": 6091127.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6091127.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18540213.0, + "Profit (loss) for period before zakat and income tax": 18540213.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4201674.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 86591.0, + "Adjustments for finance costs": 140275.0, + "Adjustment for provision of employees' terminal benefit": 568618.0, + "Adjustments for unrealised gain on derivative financial instruments": 7456302.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2716087.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 256943.0, + "Operating cash flow before working capital changes": 18797156.0, + "Adjustments for decrease (increase) in prepayment": 4620576.0, + "Zakat paid, classified as operating activities": 2876789.0, + "Purchase of property, plant and equipment": 1543878.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2000000.0, + "Repayments of finance lease liabilities": 446634.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 6812.0, + "Cash and cash equivalents at beginning of period": 54407382.0, + "Cash and cash equivalents at end of period": 28408102.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2024-11-14_12-22-40_Eng.json b/json/2100/390_2100_2024-11-14_12-22-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..92dc9d416f26bdef850b5eed1963832808d7f36a --- /dev/null +++ b/json/2100/390_2100_2024-11-14_12-22-40_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 23186504.0, + "Trade accounts receivable": 68948179.0, + "Prepayments": 21963665.0, + "Due from related parties": 1798256.0, + "Inventories": 37236778.0, + "Total": 69509360.0, + "Total current assets": 153133382.0, + "Property, plant and equipment": 74269691.0, + "Assets subject to finance lease": 4270859.0, + "Intangible assets other than goodwill, net": 244970.0, + "Derivative financial instruments/ assets, non-current": 22925101.0, + "Other non-current assets": 80006878.0, + "Total non-current assets": 181717499.0, + "Total assets": 334850881.0, + "Trade accounts payables": 25444476.0, + "Other accounts payables": 25821369.0, + "Accrued expenses": 8515043.0, + "Finance lease, current": 588501.0, + "Zakat payable": 4478738.0, + "Provisions, current": 4177540.0, + "Other current liabilities": 483693.0, + "Total current liabilities": 69509360.0, + "Employees' terminal benefits": 7942353.0, + "Finance leases, non-current": 3762187.0, + "Provisions, non-current": 2540348.0, + "Total non-current liabilities": 14244888.0, + "Total liabilities": 83754248.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 21003500.0, + "Equity attributable to owners of parent": 251096633.0, + "Total equity": 251096633.0 + }, + "income_statement": { + "Revenue": 41660711.0, + "Cost of sales": 29081399.0, + "Gross profit (loss)": 12579312.0, + "Total operating income": 12579312.0, + "Selling and distribution expenses": 7220869.0, + "General and administrative expenses": 3721846.0, + "Total operating expenses": 10942715.0, + "Operating profit (loss)": 1636597.0, + "Finance costs": 70317.0, + "Other income (expenses), net": 446558.0, + "Profit (loss) before zakat and income tax from continuing operations": 2012838.0, + "Zakat expenses on continuing operations for period": 172038.0, + "Profit (loss) for period from continuing operations": 1840800.0, + "Profit (loss) for period": 1840800.0, + "Profit (loss), attributable to equity holders of parent company": 1840800.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Diluted earnings (loss) per share from continuing operations": 0.08, + "Total diluted earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 23151105.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1840800.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 55888.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 55888.0, + "Total other comprehensive income (loss)": 55888.0, + "Total comprehensive income (loss) for period": 1896688.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1896688.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20553051.0, + "Profit (loss) for period before zakat and income tax": 20553051.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6350299.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 129886.0, + "Adjustments for finance costs": 210592.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3216087.0, + "Adjustment for provision of employees' terminal benefit": 865239.0, + "Adjustments for unrealised gain on derivative financial instruments": 7456302.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2755040.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6070841.0, + "Operating cash flow before working capital changes": 26623892.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 6218652.0, + "Purchase of property, plant and equipment": 3433100.0, + "Finance income from investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2000000.0, + "Repayments of finance lease liabilities": 671628.0, + "Dividends paid to non-controlling interest, classified as financing activities": 15159.0, + "Cash and cash equivalents at beginning of period": 54407382.0, + "Cash and cash equivalents at end of period": 23186504.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2025-03-30_15-05-15_Eng.json b/json/2100/390_2100_2025-03-30_15-05-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e7646d16494f89577c8dcc43c7aea06abcd875be --- /dev/null +++ b/json/2100/390_2100_2025-03-30_15-05-15_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 26929576.0, + "Trade accounts receivable": 64158379.0, + "Prepayments": 13615492.0, + "Due from related parties": 967409.0, + "Inventories": 43899868.0, + "Other current assets": 6397573.0, + "Total": 80013191.0, + "Total current assets": 155968297.0, + "Property, plant and equipment": 73203211.0, + "Assets subject to finance lease": 4127280.0, + "Intangible assets other than goodwill, net": 201674.0, + "Investments in associates and joint ventures": 16546504.0, + "Other non-current assets": 86658589.0, + "Total non-current assets": 180737258.0, + "Total assets": 336705555.0, + "Short term borrowings": 8000000.0, + "Trade accounts payables": 30912897.0, + "Accrued expenses": 8554068.0, + "Finance lease, current": 548649.0, + "Zakat payable": 4185792.0, + "Dividends payable": 1188617.0, + "Provisions, current": 1997052.0, + "Other current liabilities": 24626116.0, + "Total current liabilities": 80013191.0, + "Employees' terminal benefits": 6899694.0, + "Finance leases, non-current": 3783341.0, + "Other non-current liabilities": 7027598.0, + "Total non-current liabilities": 17710633.0, + "Total liabilities": 97723824.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 7464778.0, + "Miscellaneous other reserves": 863001.0, + "Total other reserves": 5903.0 + }, + "income_statement": { + "Revenue": 161618639.0, + "Cost of sales": 110770693.0, + "Gross profit (loss)": 50847946.0, + "Total operating income": 50847946.0, + "Selling and distribution expenses": 27912099.0, + "General and administrative expenses": 16740235.0, + "Other operating expenses": 2341399.0, + "Total operating expenses": 46993733.0, + "Operating profit (loss)": 3854213.0, + "Finance costs": 952188.0, + "Share of profit (loss) of joint ventures and associates": 1318812.0, + "Other income (expenses), net": 3472375.0, + "Profit (loss) before zakat and income tax from continuing operations": 7693212.0, + "Income tax on continuing operations for period": 2653239.0, + "Profit (loss) for period from continuing operations": 5039973.0, + "Profit (loss) for period": 5039973.0, + "Profit (loss), attributable to equity holders of parent company": 5039973.0, + "Basic earnings (loss) per share from continuing operations": 0.22, + "Total basic earnings (loss) per share": 0.22, + "Weighted average number of equity shares outstanding": 23151105.0, + "Share closing price at the last trading day of financial year (in numbers)": 38.45 + }, + "comprehensive_income": { + "Profit (loss) for period": 5039973.0, + "Remeasurement gains (losses) on defined benefit plans": 1475490.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1472854.0, + "Total other comprehensive income (loss)": 1472854.0, + "Total comprehensive income (loss) for period": 6512827.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6512827.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7693212.0, + "Profit (loss) for period before zakat and income tax": 7693212.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7751571.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 173182.0, + "Adjustments for finance costs": 279297.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2191613.0, + "Adjustment for provision of employees' terminal benefit": 410683.0, + "Adjustments for other non-cash expenses": 780964.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9105859.0, + "Operating cash flow before working capital changes": 16799071.0, + "Adjustments for decrease (increase) in prepayment": 3067941.0, + "Adjustments for decrease (increase) in due from related parties": 544335.0, + "Adjustments for increase (decrease) in trade accounts payable": 11687073.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Zakat paid, classified as operating activities": 4348618.0, + "Purchase of property, plant and equipment": 4094367.0, + "Purchase of financial assets": 10789243.0, + "Payment for acquisition of associates and joint ventures": 209164.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 8000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2000000.0, + "Repayments of finance lease liabilities": 787023.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 21794.0, + "Net cash flows from (used in) financing activities": 5191183.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2025-05-20_13-30-59_Eng.json b/json/2100/390_2100_2025-05-20_13-30-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..caa1d3321c37eeaebb81c6613b49f57c9417dd98 --- /dev/null +++ b/json/2100/390_2100_2025-05-20_13-30-59_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 13990253.0, + "Trade accounts receivable": 88625181.0, + "Prepayments": 7560896.0, + "Due from related parties": 967409.0, + "Inventories": 41179993.0, + "Other current assets": 5526777.0, + "Total": 80764074.0, + "Total current assets": 157850509.0, + "Financial assets, non-current": 605931.0, + "Property, plant and equipment": 72031288.0, + "Assets subject to finance lease": 3962227.0, + "Intangible assets other than goodwill, net": 158342.0, + "Investments in associates and joint ventures": 18513988.0, + "Other non-current assets": 88585236.0, + "Total non-current assets": 183857012.0, + "Total assets": 341707521.0, + "Trade accounts payables": 39217657.0, + "Accrued expenses": 8979977.0, + "Finance lease, current": 443221.0, + "Zakat payable": 4600987.0, + "Provisions, current": 1719641.0, + "Other current liabilities": 25802591.0, + "Total current liabilities": 80764074.0, + "Employees' terminal benefits": 6767902.0, + "Finance leases, non-current": 3688001.0, + "Other non-current liabilities": 7027598.0, + "Total non-current liabilities": 17483501.0, + "Total liabilities": 98247575.0, + "Share capital": 231511050.0, + "Retained earnings (accumulated losses)": 11938608.0 + }, + "income_statement": { + "Revenue": 57493427.0, + "Cost of sales": 41015765.0, + "Gross profit (loss)": 16477662.0, + "Total operating income": 16477662.0, + "Selling and distribution expenses": 7444993.0, + "General and administrative expenses": 4125204.0, + "Other operating expenses": 164969.0, + "Total operating expenses": 11735166.0, + "Operating profit (loss)": 4742496.0, + "Finance costs": 65218.0, + "Share of profit (loss) of joint ventures and associates": 1967484.0, + "Profit (loss) before zakat and income tax from continuing operations": 5276110.0, + "Zakat expenses on continuing operations for period": 802280.0, + "Profit (loss) for period from continuing operations": 4473830.0, + "Profit (loss) for period": 4473830.0, + "Profit (loss), attributable to equity holders of parent company": 4473830.0, + "Basic earnings (loss) per share from continuing operations": 19.0, + "Total basic earnings (loss) per share": 19.0, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 4473830.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 4385.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4385.0, + "Total other comprehensive income (loss)": 4385.0, + "Total comprehensive income (loss) for period": 4478215.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4478215.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5276110.0, + "Profit (loss) for period before zakat and income tax": 5276110.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2130831.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 43332.0, + "Adjustments for finance costs": 65218.0, + "Adjustment for provision of employees' terminal benefit": 326293.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1783305.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2381495.0, + "Operating cash flow before working capital changes": 7657605.0, + "Adjustments for decrease (increase) in inventories": 2719875.0, + "Adjustments for decrease (increase) in prepayment": 6002494.0, + "Adjustments for decrease (increase) in other receivables": 52102.0, + "Adjustments for increase (decrease) in trade accounts payable": 8304760.0, + "Adjustments for increase (decrease) in other accounts payable": 425909.0, + "Zakat paid, classified as operating activities": 387085.0, + "Purchase of property, plant and equipment": 793855.0, + "Finance income from investing activities": 83567.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8000000.0, + "Repayments of finance lease liabilities": 265986.0, + "Cash and cash equivalents at beginning of period": 26929576.0, + "Cash and cash equivalents at end of period": 13990253.0 + } +} \ No newline at end of file diff --git a/json/2100/390_2100_2025-07-28_14-59-01_Eng.json b/json/2100/390_2100_2025-07-28_14-59-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d0a3667a04dea69a57df4b8006defbbbca28658 --- /dev/null +++ b/json/2100/390_2100_2025-07-28_14-59-01_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 14004754.0, + "Trade accounts receivable": 58469017.0, + "Prepayments": 12038729.0, + "Due from related parties": 967409.0, + "Inventories": 56174537.0, + "Total": 83181966.0, + "Total current assets": 141654446.0, + "Property, plant and equipment": 70968822.0, + "Assets subject to finance lease": 3795341.0, + "Intangible assets other than goodwill, net": 115084.0, + "Investments in associates and joint ventures": 21930076.0, + "Other non-current assets": 90466462.0, + "Total non-current assets": 187275785.0, + "Total assets": 328930231.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 41143597.0, + "Accrued expenses": 11082761.0, + "Finance lease, current": 291292.0, + "Zakat payable": 3439731.0, + "Provisions, current": 1444963.0, + "Other current liabilities": 25779622.0, + "Total current liabilities": 83181966.0, + "Employees' terminal benefits": 7057010.0, + "Finance leases, non-current": 3704113.0, + "Other non-current liabilities": 7027598.0, + "Total non-current liabilities": 17788721.0, + "Total liabilities": 100970687.0, + "Share capital": 231511050.0, + "Miscellaneous other reserves": 863001.0, + "Equity attributable to owners of parent": 227959544.0, + "Total equity": 227959544.0 + }, + "income_statement": { + "Revenue": 12439356.0, + "Cost of sales": 14971368.0, + "Selling and distribution expenses": 9946781.0, + "General and administrative expenses": 4738931.0, + "Other operating expenses": 641152.0, + "Total operating expenses": 15326864.0, + "Finance costs": 64831.0, + "Share of profit (loss) of joint ventures and associates": 2838433.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 231511050.0, + "Equity balance at beginning of period (after adjustments)": 231511050.0, + "Equity balance at end of period": 231511050.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4270527.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 86590.0, + "Adjustments for finance costs": 130049.0, + "Adjustment for provision of employees' terminal benefit": 658469.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3118554.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3458272.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2622910.0, + "Adjustments for decrease (increase) in prepayment": 1524661.0, + "Adjustments for decrease (increase) in other current assets": 6397573.0, + "Adjustments for increase (decrease) in trade accounts payable": 10230700.0, + "Adjustments for increase (decrease) in accrued expenses": 2528693.0, + "Net increase (decrease) due to working capital changes": 9976626.0, + "Net cash flows from (used in) operations": 3238883.0, + "Zakat paid, classified as operating activities": 1548341.0, + "Net cash flows from (used in) operating activities": 1690542.0, + "Purchase of property, plant and equipment": 1704199.0, + "Finance income from investing activities": 83566.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8000000.0, + "Repayments of finance lease liabilities": 466634.0, + "Cash and cash equivalents at beginning of period": 26929576.0, + "Cash and cash equivalents at end of period": 14004754.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2023-03-29_13-33-00_Eng.json b/json/2381/3703_2381_2023-03-29_13-33-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8102ab5ae3a43230fb494ce9e54d36d5afcc6d42 --- /dev/null +++ b/json/2381/3703_2381_2023-03-29_13-33-00_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 832024714.0, + "Short-term deposits": 1000000000.0, + "Trade accounts receivable": 611559099.0, + "Other receivables": 34604645.0, + "Prepayments": 38024934.0, + "Accrued income": 6120000.0, + "Due from related parties": 134750734.0, + "Derivative financial instruments/ assets, current": 378192.0, + "Inventories": 172540843.0, + "Other current assets": 6732553.0, + "Total": 809442553.0, + "Asset held for distribution/ sale": 12402180.0, + "Total current assets": 2849137894.0, + "Property, plant and equipment": 6490620979.0, + "Assets subject to finance lease": 199262775.0, + "Other non-current assets": 15026668.0, + "Total non-current assets": 6704910422.0, + "Total assets": 9554048316.0, + "Current portion of long term loans": 46460449.0, + "Trade accounts payables": 174486434.0, + "Other accounts payables": 43991038.0, + "Accrued expenses": 366333801.0, + "Finance lease, current": 63806499.0, + "Zakat payable": 18890403.0, + "Income tax payable": 35257131.0, + "Deferred revenue, current": 60216798.0, + "Total current liabilities": 809442553.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2481138537.0, + "Employees' terminal benefits": 273216040.0, + "Finance leases, non-current": 136013930.0, + "Deferred tax liabilities": 148798818.0, + "Deferred revenue, non-current": 115613850.0, + "Total non-current liabilities": 3154781175.0, + "Total liabilities": 3964223728.0 + }, + "income_statement": { + "Revenue": 2703535475.0, + "Cost of sales": 1902092383.0, + "Gross profit (loss)": 801443092.0, + "Total operating income": 801443092.0, + "General and administrative expenses": 179600335.0, + "Other operating expenses": 2749465.0, + "Total operating expenses": 182349800.0, + "Operating profit (loss)": 619093292.0, + "Finance costs": 94318292.0, + "Finance income": 27525180.0, + "Profit (loss) before zakat and income tax from continuing operations": 552300180.0, + "Zakat expenses on continuing operations for period": 14719476.0, + "Profit (loss) for period from continuing operations": 557719959.0, + "Profit (loss) for period": 557719959.0, + "Profit (loss), attributable to equity holders of parent company": 557719959.0, + "Basic earnings (loss) per share from continuing operations": 6.85, + "Total basic earnings (loss) per share": 6.85, + "Weighted average number of equity shares outstanding": 81430137.0, + "Share closing price at the last trading day of financial year (in numbers)": 112.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 557719959.0, + "Gains (losses) on cash flow hedges, net": 4440687.0, + "Total other comprehensive income (loss), cash flow hedges": 4440687.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 4440687.0, + "Total comprehensive income (loss) for period": 554828138.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 554828138.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 22580000.0, + "Equity balance at beginning of period (after adjustments)": 22580000.0, + "Issue of equity": 90000000.0, + "Other miscellaneous changes in equity": 97420800.0, + "Total changes in shareholders equity": 867420000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 552300180.0, + "Profit (loss) for period before zakat and income tax": 552300180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 519765069.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5517718.0, + "Adjustments for finance costs": 94318292.0, + "Adjustments for finance income": 27525180.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 47306.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1628952.0, + "Adjustments for deferred revenues": 14843125.0, + "Adjustment for provision for slow moving items and inventory shortage": 10204778.0, + "Adjustment for provision of employees' terminal benefit": 34857946.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 27079162.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 647793014.0, + "Operating cash flow before working capital changes": 1200093194.0, + "Adjustments for increase (decrease) in trade accounts payable": 122225803.0, + "Other adjustments for working capital changes": 154593804.0, + "Net increase (decrease) due to working capital changes": 81618912.0, + "Net cash flows from (used in) operations": 1281712106.0, + "Zakat paid, classified as operating activities": 16115617.0, + "Income taxes paid (refund), classified as operating activities": 2667407.0, + "Net cash flows from (used in) operating activities": 1242195752.0, + "Proceed from sales of property, plant and equipment": 3632359.0, + "Purchase of property, plant and equipment": 1749343361.0, + "Interest received, classified as investing activities": 21375180.0, + "Proceeds from issuing shares": 880675825.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2500000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1377434235.0, + "Repayments of finance lease liabilities": 9546835.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 21674523.0, + "Net cash flows from (used in) financing activities": 1902543753.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2023-05-21_08-29-08_Eng.json b/json/2381/3703_2381_2023-05-21_08-29-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9228158d221931038ec0aa8f5115ce078deba098 --- /dev/null +++ b/json/2381/3703_2381_2023-05-21_08-29-08_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 979168390.0, + "Short-term deposits": 1000000000.0, + "Trade accounts receivable": 656355323.0, + "Inventories": 213674597.0, + "Other current assets": 13101366.0, + "Total": 863256615.0, + "Asset held for distribution/ sale": 15754143.0, + "Total current assets": 2878053819.0, + "Property, plant and equipment": 6618179822.0, + "Assets subject to finance lease": 182832546.0, + "Other non-current assets": 23912651.0, + "Total non-current assets": 6824925019.0, + "Total assets": 9702978838.0, + "Current portion of long term loans": 50791871.0, + "Trade accounts payables": 614732668.0, + "Finance lease, current": 64197412.0, + "Income tax payable": 73344440.0, + "Deferred revenue, current": 60190224.0, + "Total current liabilities": 863256615.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2457240157.0, + "Employees' terminal benefits": 281970370.0, + "Finance leases, non-current": 120175214.0, + "Deferred tax liabilities": 148443154.0, + "Deferred revenue, non-current": 100589092.0, + "Total non-current liabilities": 3108417987.0, + "Total liabilities": 3971674602.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 3783628411.0 + }, + "income_statement": { + "Revenue": 779278780.0, + "Cost of sales": 572026887.0, + "Gross profit (loss)": 207251893.0, + "Total operating income": 207251893.0, + "General and administrative expenses": 34362111.0, + "Other operating expenses": 388260.0, + "Total operating expenses": 34750371.0, + "Operating profit (loss)": 172501522.0, + "Finance costs": 25543389.0, + "Finance income": 13362757.0, + "Profit (loss) before zakat and income tax from continuing operations": 160320890.0, + "Zakat expenses on continuing operations for period": 9021498.0, + "Income tax on continuing operations for period": 9819744.0, + "Profit (loss) for period from continuing operations": 141479648.0, + "Profit (loss) for period": 141479648.0, + "Profit (loss), attributable to equity holders of parent company": 141479648.0, + "Basic earnings (loss) per share from continuing operations": 1.59, + "Total basic earnings (loss) per share": 1.59, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 141479648.0, + "Total comprehensive income (loss) for period": 141479648.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 141479648.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 160320890.0, + "Profit (loss) for period before zakat and income tax": 160320890.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 150607957.0, + "Adjustments for finance costs": 25543389.0, + "Adjustments for finance income": 13362757.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 600000.0, + "Adjustment for provision for slow moving items and inventory shortage": 2089214.0, + "Adjustment for provision of employees' terminal benefit": 10364100.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 164196786.0, + "Operating cash flow before working capital changes": 324517676.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 181466846.0, + "Adjustments for increase (decrease) in trade accounts payable": 29921393.0, + "Net increase (decrease) due to working capital changes": 168165271.0, + "Net cash flows from (used in) operations": 492682947.0, + "Net cash flows from (used in) operating activities": 472412166.0, + "Purchase of property, plant and equipment": 247134775.0, + "Repayments of finance lease liabilities": 17850300.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 147143676.0, + "Net increase (decrease) in cash and cash equivalents": 147143676.0, + "Cash and cash equivalents at beginning of period": 832024714.0, + "Cash and cash equivalents at end of period": 979168390.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2023-06-06_16-50-57_Eng.json b/json/2381/3703_2381_2023-06-06_16-50-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d0d7d3bae0e1afe4d488f632adc34971122fa42b --- /dev/null +++ b/json/2381/3703_2381_2023-06-06_16-50-57_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 2097944156.0, + "Trade accounts receivable": 637335458.0, + "Derivative financial instruments/ assets, current": 612107.0, + "Inventories": 173283673.0, + "Other current assets": 3612426.0, + "Total": 1259476635.0, + "Asset held for distribution/ sale": 11671715.0, + "Total current assets": 2924459535.0, + "Property, plant and equipment": 5799523520.0, + "Assets subject to finance lease": 8584198.0, + "Intangible assets other than goodwill, net": 1190510.0, + "Other non-current assets": 9377336.0, + "Total non-current assets": 5818675564.0, + "Total assets": 8743135099.0, + "Current portion of long term loans": 744028333.0, + "Trade accounts payables": 466413461.0, + "Finance lease, current": 2319436.0, + "Zakat payable": 41496721.0, + "Deferred revenue, current": 5218684.0, + "Total current liabilities": 1259476635.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2469053832.0, + "Employees' terminal benefits": 272972826.0, + "Finance leases, non-current": 6337275.0, + "Deferred tax liabilities": 143159131.0, + "Deferred revenue, non-current": 11736764.0, + "Total non-current liabilities": 2903259828.0, + "Total liabilities": 4162736463.0, + "Share capital": 800000000.0, + "Statutory Reserve": 240000000.0, + "Retained earnings (accumulated losses)": 3539786529.0, + "Cash flow hedge reserve": 612107.0 + }, + "income_statement": { + "Revenue": 701836004.0, + "Cost of sales": 485415498.0, + "Gross profit (loss)": 216420506.0, + "Other operating income": 323397.0, + "Total operating income": 216743903.0, + "General and administrative expenses": 38949057.0, + "Total operating expenses": 38949057.0, + "Operating profit (loss)": 177794846.0, + "Finance costs": 27629327.0, + "Finance income": 6356250.0, + "Profit (loss) before zakat and income tax from continuing operations": 156521769.0, + "Profit (loss) for period from continuing operations": 213371466.0, + "Profit (loss) for period": 213371466.0, + "Profit (loss), attributable to equity holders of parent company": 213371466.0, + "Basic earnings (loss) per share from continuing operations": 2.67, + "Total basic earnings (loss) per share": 2.67, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 213371466.0, + "Gains (losses) on cash flow hedges, net": 121998.0, + "Total other comprehensive income (loss), cash flow hedges": 121998.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 121998.0, + "Total other comprehensive income (loss)": 121998.0, + "Total comprehensive income (loss) for period": 213493464.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 213493464.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 22580000.0, + "Equity balance at beginning of period (after adjustments)": 22580000.0, + "Total changes in shareholders equity": 777420000.0, + "Equity balance at end of period": 800000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 394657675.0, + "Profit (loss) for period before zakat and income tax": 394657675.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 385777084.0, + "Adjustments for finance costs": 68593157.0, + "Adjustments for finance income": 12578472.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15495810.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1628952.0, + "Adjustment for provision for slow moving items and inventory shortage": 9572599.0, + "Adjustment for provision of employees' terminal benefit": 35973895.0, + "Adjustments for other non-cash expenses": 9268917.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 505083544.0, + "Operating cash flow before working capital changes": 899741219.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 19324313.0, + "Adjustments for increase (decrease) in trade accounts payable": 3827998.0, + "Net cash flows from (used in) operations": 869304119.0, + "Zakat paid, classified as operating activities": 12960867.0, + "Net cash flows from (used in) operating activities": 856343252.0, + "Proceed from sales of property, plant and equipment": 3632358.0, + "Purchase of property, plant and equipment": 925745440.0, + "Finance income from investing activities": 12578472.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2000000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 168407254.0, + "Repayments of finance lease liabilities": 2209551.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 21674523.0, + "Net cash flows from (used in) financing activities": 1739514483.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1686323125.0, + "Net increase (decrease) in cash and cash equivalents": 1686323125.0, + "Cash and cash equivalents at beginning of period": 411621031.0, + "Cash and cash equivalents at end of period": 2097944156.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2023-08-07_16-11-17_Eng.json b/json/2381/3703_2381_2023-08-07_16-11-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..01f33f17ed9ef4ef7bde6c6b7e57b30bdd0263d5 --- /dev/null +++ b/json/2381/3703_2381_2023-08-07_16-11-17_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 1536711592.0, + "Short-term deposits": 300000000.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 623811155.0, + "Inventories": 260036203.0, + "Other current assets": 0.0, + "Total": 995625648.0, + "Asset held for distribution/ sale": 11489145.0, + "Total current assets": 2732048095.0, + "Property, plant and equipment": 6996344686.0, + "Assets subject to finance lease": 166221284.0, + "Other non-current assets": 0.0, + "Total non-current assets": 7162565970.0, + "Total assets": 9894614065.0, + "Current portion of long term loans": 113289596.0, + "Trade accounts payables": 734194049.0, + "Finance lease, current": 65589183.0, + "Zakat payable": 38711972.0, + "Deferred revenue, current": 43840848.0, + "Total current liabilities": 995625648.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2433373764.0, + "Employees' terminal benefits": 287724356.0, + "Finance leases, non-current": 102976943.0, + "Deferred tax liabilities": 149635576.0, + "Deferred revenue, non-current": 53683781.0, + "Total non-current liabilities": 3027394420.0, + "Total liabilities": 4023020068.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 3923918172.0, + "Equity attributable to owners of parent": 5871593997.0 + }, + "income_statement": { + "Revenue": 790649349.0, + "Cost of sales": 561597767.0, + "Gross profit (loss)": 229051582.0, + "Other operating income": 557291.0, + "Total operating income": 229608873.0, + "General and administrative expenses": 49961364.0, + "Total operating expenses": 49961364.0, + "Operating profit (loss)": 179647509.0, + "Finance costs": 27909420.0, + "Finance income": 10194794.0, + "Profit (loss) before zakat and income tax from continuing operations": 161932883.0, + "Zakat expenses on continuing operations for period": 6245228.0, + "Income tax on continuing operations for period": 15397894.0, + "Profit (loss) for period from continuing operations": 140289761.0, + "Profit (loss) for period": 140289761.0, + "Profit (loss), attributable to equity holders of parent company": 140289761.0, + "Basic earnings (loss) per share from continuing operations": 1.58, + "Total basic earnings (loss) per share": 1.58, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 140289761.0, + "Total comprehensive income (loss) for period": 140289761.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 140289761.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 322253773.0, + "Profit (loss) for period before zakat and income tax": 322253773.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 305965019.0, + "Adjustments for finance costs": 29895258.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1316183.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 189678.0, + "Adjustments for deferred revenues": 30102662.0, + "Adjustment for provision of employees' terminal benefit": 21330721.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6338048.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 334552889.0, + "Operating cash flow before working capital changes": 656806662.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 196506984.0, + "Adjustments for increase (decrease) in other accounts payable": 149382776.0, + "Net increase (decrease) due to working capital changes": 258394400.0, + "Net cash flows from (used in) operations": 915201062.0, + "Zakat paid, classified as operating activities": 55083169.0, + "Net cash flows from (used in) operating activities": 820513304.0, + "Proceed from sales of property, plant and equipment": 4454680.0, + "Purchase of property, plant and equipment": 744418441.0, + "Interest received, classified as investing activities": 27360833.0, + "Other inflows (outflows) of cash, classified as investing activities": 700000000.0, + "Repayments of finance lease liabilities": 31254303.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 704686878.0, + "Net increase (decrease) in cash and cash equivalents": 704686878.0, + "Cash and cash equivalents at beginning of period": 832024714.0, + "Cash and cash equivalents at end of period": 1536711592.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2023-11-08_06-59-40_Eng.json b/json/2381/3703_2381_2023-11-08_06-59-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..67ddaa6a55c1925c163d227a5946f0900bbec9bb --- /dev/null +++ b/json/2381/3703_2381_2023-11-08_06-59-40_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1272953439.0, + "Short-term deposits": 0.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 959545468.0, + "Inventories": 307022197.0, + "Other current assets": 0.0, + "Total": 912057480.0, + "Asset held for distribution/ sale": 11644621.0, + "Total current assets": 2551165725.0, + "Property, plant and equipment": 7391025200.0, + "Assets subject to finance lease": 148603418.0, + "Intangible assets other than goodwill, net": 0.0, + "Other non-current assets": 16200000.0, + "Total non-current assets": 7555828618.0, + "Total assets": 10106994343.0, + "Current portion of long term loans": 104554781.0, + "Trade accounts payables": 592593326.0, + "Finance lease, current": 66326236.0, + "Zakat payable": 53545619.0, + "Deferred revenue, current": 95037518.0, + "Total current liabilities": 912057480.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2409492271.0, + "Employees' terminal benefits": 291734652.0, + "Finance leases, non-current": 85088763.0, + "Deferred tax liabilities": 160483276.0, + "Deferred revenue, non-current": 236508053.0, + "Total non-current liabilities": 3183307015.0, + "Total liabilities": 4095364495.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 4063954023.0, + "Cash flow hedge reserve": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 6011629848.0 + }, + "income_statement": { + "Revenue": 919581490.0, + "Cost of sales": 652900216.0, + "Gross profit (loss)": 266681274.0, + "Total operating income": 260170713.0, + "General and administrative expenses": 54340364.0, + "Total operating expenses": 54340364.0, + "Operating profit (loss)": 205830349.0, + "Finance costs": 52981269.0, + "Finance income": 14950498.0, + "Profit (loss) before zakat and income tax from continuing operations": 167799578.0, + "Zakat expenses on continuing operations for period": 9968441.0, + "Income tax on continuing operations for period": 17795286.0, + "Profit (loss) for period from continuing operations": 140035851.0, + "Profit (loss) for period": 140035851.0, + "Profit (loss), attributable to equity holders of parent company": 140035851.0, + "Basic earnings (loss) per share from continuing operations": 1.57, + "Total basic earnings (loss) per share": 1.57, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 140035851.0, + "Total comprehensive income (loss) for period": 140035851.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 140035851.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 490053351.0, + "Profit (loss) for period before zakat and income tax": 490053351.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 492223391.0, + "Adjustments for finance costs": 106434078.0, + "Adjustments for finance income": 38508049.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 219603.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 6135271.0, + "Adjustment for provision for slow moving items and inventory shortage": 5642252.0, + "Adjustment for provision of employees' terminal benefit": 35091579.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 561070321.0, + "Operating cash flow before working capital changes": 1051123672.0, + "Adjustments for increase (decrease) in trade accounts payable": 7782053.0, + "Net cash flows from (used in) operations": 768691034.0, + "Zakat paid, classified as operating activities": 57165548.0, + "Other inflows (outflows) of cash, classified as operating activities": 207068980.0, + "Total other inflows (outflows) of cash, classified as operating activities": 149903432.0, + "Net cash flows from (used in) operating activities": 918594466.0, + "Proceed from sales of property, plant and equipment": 4454680.0, + "Purchase of property, plant and equipment": 1312151345.0, + "Interest received, classified as investing activities": 38071667.0, + "Other inflows (outflows) of cash, classified as investing activities": 1000000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 48405430.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 440928725.0, + "Net increase (decrease) in cash and cash equivalents": 440928725.0, + "Cash and cash equivalents at beginning of period": 832024714.0, + "Cash and cash equivalents at end of period": 1272953439.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2024-03-24_09-55-36_Eng.json b/json/2381/3703_2381_2024-03-24_09-55-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2fa2d55d7c415875b0f6dfefb1ca7e9384873788 --- /dev/null +++ b/json/2381/3703_2381_2024-03-24_09-55-36_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 1435421469.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 1072329381.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 279741430.0, + "Other current assets": 0.0, + "Total": 1091476807.0, + "Asset held for distribution/ sale": 13111001.0, + "Total current assets": 2800603281.0, + "Property, plant and equipment": 7737834883.0, + "Assets subject to finance lease": 131835643.0, + "Other non-current assets": 16200000.0, + "Total non-current assets": 7885870526.0, + "Total assets": 10686473807.0, + "Current portion of long term loans": 168469771.0, + "Trade accounts payables": 729393485.0, + "Finance lease, current": 67167866.0, + "Zakat payable": 32131769.0, + "Deferred revenue, current": 94313916.0, + "Total current liabilities": 1091476807.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2885625878.0, + "Employees' terminal benefits": 304407017.0, + "Finance leases, non-current": 67892228.0, + "Deferred tax liabilities": 164134909.0, + "Deferred revenue, non-current": 211515566.0, + "Total non-current liabilities": 3633575598.0, + "Total liabilities": 4725052405.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 4013745577.0, + "Equity attributable to owners of parent": 5961421402.0, + "Total equity": 5961421402.0, + "Total liabilities and equity": 10686473807.0 + }, + "income_statement": { + "Revenue": 3476523864.0, + "Cost of sales": 2500619916.0, + "Gross profit (loss)": 975903948.0, + "Other operating income": 0.0, + "Total operating income": 975903948.0, + "General and administrative expenses": 181739248.0, + "Total operating expenses": 174670698.0, + "Operating profit (loss)": 801233250.0, + "Finance costs": 160882330.0, + "Finance income": 47596014.0, + "Profit (loss) before zakat and income tax from continuing operations": 687946934.0, + "Zakat expenses on continuing operations for period": 28273103.0, + "Income tax on continuing operations for period": 55059898.0, + "Profit (loss) for period from continuing operations": 604613933.0, + "Profit (loss) for period": 604613933.0, + "Profit (loss), attributable to equity holders of parent company": 604613933.0, + "Basic earnings (loss) per share from continuing operations": 6.79, + "Total basic earnings (loss) per share": 6.79, + "Weighted average number of equity shares outstanding": 89000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 191.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 604613933.0, + "Gains (losses) on cash flow hedges, net": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 596766814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 596766814.3874 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 687946934.0, + "Profit (loss) for period before zakat and income tax": 687946934.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 684070409.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15027317.0, + "Adjustments for deferred revenues": 85661234.0, + "Adjustment for provision for slow moving items and inventory shortage": 6141960.0, + "Adjustment for provision of employees' terminal benefit": 44062210.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 129598253.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 793238915.0, + "Operating cash flow before working capital changes": 1481185849.0, + "Adjustments for increase (decrease) in trade accounts payable": 145152473.0, + "Other adjustments for working capital changes": 221107352.0, + "Net cash flows from (used in) operations": 1466950085.0, + "Zakat paid, classified as operating activities": 85567091.0, + "Net cash flows from (used in) operating activities": 1360086682.0, + "Proceed from sales of property, plant and equipment": 4454679.0, + "Purchase of property, plant and equipment": 1846746772.0, + "Interest received, classified as investing activities": 53040775.0, + "Other inflows (outflows) of cash, classified as investing activities": 1000000000.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 499984900.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 73252331.0, + "Dividends paid to non-controlling interest, classified as financing activities": 225162529.0, + "Net cash flows from (used in) financing activities": 32561391.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 603396755.0, + "Net increase (decrease) in cash and cash equivalents": 603396755.0, + "Cash and cash equivalents at beginning of period": 832024714.0, + "Cash and cash equivalents at end of period": 1435421469.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2024-05-16_11-19-27_Eng.json b/json/2381/3703_2381_2024-05-16_11-19-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a51f7ae596c5bbe930918d602e98f1ccebdc3f7c --- /dev/null +++ b/json/2381/3703_2381_2024-05-16_11-19-27_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 1257852399.0, + "Trade accounts receivable": 1083814739.0, + "Inventories": 310416690.0, + "Total": 979545460.0, + "Asset held for distribution/ sale": 17244521.0, + "Total current assets": 2669328349.0, + "Property, plant and equipment": 7865766451.0, + "Assets subject to finance lease": 115248905.0, + "Other non-current assets": 16200000.0, + "Total non-current assets": 7997215356.0, + "Total assets": 10666543705.0, + "Current portion of long term loans": 127912289.0, + "Trade accounts payables": 640015365.0, + "Finance lease, current": 67821967.0, + "Zakat payable": 50403634.0, + "Deferred revenue, current": 93392205.0, + "Total current liabilities": 979545460.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2861759485.0, + "Employees' terminal benefits": 310681870.0, + "Finance leases, non-current": 50846063.0, + "Deferred tax liabilities": 167735610.0, + "Deferred revenue, non-current": 188298024.0, + "Total non-current liabilities": 3579321052.0, + "Total liabilities": 4558866512.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 4160001368.0, + "Equity attributable to owners of parent": 6107677193.0, + "Total equity": 6107677193.0, + "Total liabilities and equity": 10666543705.0 + }, + "income_statement": { + "Revenue": 966664955.0, + "Cost of sales": 697935265.0, + "Gross profit (loss)": 268729690.0, + "Other operating income": 3202903.0, + "Total operating income": 271932593.0, + "General and administrative expenses": 57481658.0, + "Total operating expenses": 57481658.0, + "Operating profit (loss)": 214450935.0, + "Finance costs": 58903550.0, + "Finance income": 12580972.0, + "Profit (loss) before zakat and income tax from continuing operations": 168128357.0, + "Zakat expenses on continuing operations for period": 9701536.0, + "Income tax on continuing operations for period": 12171030.0, + "Profit (loss) for period from continuing operations": 146255791.0, + "Profit (loss) for period": 146255791.0, + "Profit (loss), attributable to equity holders of parent company": 146255791.0, + "Basic earnings (loss) per share from continuing operations": 1.64, + "Total basic earnings (loss) per share": 1.64, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 146255791.0, + "Total comprehensive income (loss) for period": 146255791.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 146255791.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 168128357.0, + "Profit (loss) for period before zakat and income tax": 168128357.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 190949028.0, + "Adjustments for finance costs": 58903550.0, + "Adjustments for finance income": 12580972.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 842090.0, + "Adjustment for provision of employees' terminal benefit": 13447725.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 227422168.0, + "Operating cash flow before working capital changes": 395550525.0, + "Net cash flows from (used in) operations": 263515110.0, + "Net cash flows from (used in) operating activities": 256342238.0, + "Purchase of property, plant and equipment": 306427373.0, + "Interest received, classified as investing activities": 12235559.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Repayments of finance lease liabilities": 16392064.0, + "Cash and cash equivalents at beginning of period": 1435421469.0, + "Cash and cash equivalents at end of period": 1257852399.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2024-08-11_11-45-47_Eng.json b/json/2381/3703_2381_2024-08-11_11-45-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..60c2c1a9125db2d1e4958ff7663acd8d9f9e6d2c --- /dev/null +++ b/json/2381/3703_2381_2024-08-11_11-45-47_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 686814667.0, + "Trade accounts receivable": 1143639857.0, + "Inventories": 319933175.0, + "Total": 1019530083.0, + "Asset held for distribution/ sale": 7726003.0, + "Total current assets": 2158113702.0, + "Property, plant and equipment": 8181700360.0, + "Assets subject to finance lease": 98662164.0, + "Other non-current assets": 16200000.0, + "Total non-current assets": 8296562524.0, + "Total assets": 10454676226.0, + "Current portion of long term loans": 166145701.0, + "Trade accounts payables": 671637728.0, + "Finance lease, current": 68667582.0, + "Zakat payable": 17565522.0, + "Deferred revenue, current": 95513550.0, + "Total current liabilities": 1019530083.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2837893092.0, + "Employees' terminal benefits": 319524187.0, + "Finance leases, non-current": 33403554.0, + "Deferred tax liabilities": 164090168.0, + "Deferred revenue, non-current": 177196990.0, + "Total non-current liabilities": 3532107991.0, + "Total liabilities": 4551638074.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 3955362327.0, + "Equity attributable to owners of parent": 5903038152.0, + "Total equity": 5903038152.0, + "Total liabilities and equity": 10454676226.0 + }, + "income_statement": { + "Revenue": 939303389.0, + "Cost of sales": 810148741.0, + "Gross profit (loss)": 129154648.0, + "Total operating income": 129154648.0, + "General and administrative expenses": 50208880.0, + "Other operating expenses": 4047196.0, + "Total operating expenses": 54256076.0, + "Operating profit (loss)": 74898572.0, + "Finance costs": 58241921.0, + "Finance income": 5407986.0, + "Profit (loss) before zakat and income tax from continuing operations": 22064637.0, + "Zakat expenses on continuing operations for period": 1287030.0, + "Income tax on continuing operations for period": 600299.0, + "Profit (loss) for period from continuing operations": 20177308.0, + "Profit (loss) for period": 20177308.0, + "Profit (loss), attributable to equity holders of parent company": 20177308.0, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Total basic earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20177308.0, + "Total comprehensive income (loss) for period": 20177308.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20177308.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 190192994.0, + "Profit (loss) for period before zakat and income tax": 190192994.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 397117327.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 105000000.0, + "Adjustments for finance costs": 117145471.0, + "Adjustments for finance income": 17988958.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1155730.0, + "Adjustment for provision for slow moving items and inventory shortage": 2493922.0, + "Adjustment for provision of employees' terminal benefit": 26060680.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 588238610.0, + "Operating cash flow before working capital changes": 778431604.0, + "Net cash flows from (used in) operations": 604217478.0, + "Zakat paid, classified as operating activities": 38370882.0, + "Other inflows (outflows) of cash, classified as operating activities": 4635023.0, + "Net cash flows from (used in) operating activities": 570481619.0, + "Proceed from sales of property, plant and equipment": 5906250.0, + "Purchase of property, plant and equipment": 919282487.0, + "Finance income from investing activities": 19295454.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50000000.0, + "Repayments of finance lease liabilities": 32988958.0, + "Dividends paid to non-controlling interest, classified as financing activities": 224816349.0, + "Cash and cash equivalents at beginning of period": 1435421469.0, + "Cash and cash equivalents at end of period": 686814667.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2024-11-11_14-49-15_Eng.json b/json/2381/3703_2381_2024-11-11_14-49-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8b116699398c25a9100dde6250e2ea22f3da71a3 --- /dev/null +++ b/json/2381/3703_2381_2024-11-11_14-49-15_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 380562159.0, + "Trade accounts receivable": 1094634956.0, + "Inventories": 317619757.0, + "Total": 1238649060.0, + "Asset held for distribution/ sale": 3531404.0, + "Total current assets": 1796348276.0, + "Property, plant and equipment": 8527645434.0, + "Assets subject to finance lease": 81888218.0, + "Derivative financial instruments/ assets, non-current": 1571263.0, + "Other non-current assets": 16200000.0, + "Total non-current assets": 8627304915.0, + "Total assets": 10423653191.0, + "Current portion of long term loans": 244831084.0, + "Trade accounts payables": 820356192.0, + "Finance lease, current": 69533282.0, + "Zakat payable": 6884397.0, + "Deferred revenue, current": 97044105.0, + "Total current liabilities": 1238649060.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2696379640.0, + "Employees' terminal benefits": 324604540.0, + "Finance leases, non-current": 15545507.0, + "Deferred tax liabilities": 172683164.0, + "Deferred revenue, non-current": 106384351.0, + "Total non-current liabilities": 3315597202.0, + "Total liabilities": 4554246262.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 3920159841.0, + "Cash flow hedge reserve": 1571263.0, + "Total other reserves": 1571263.0, + "Equity attributable to owners of parent": 5869406929.0, + "Total equity": 5869406929.0, + "Total liabilities and equity": 10423653191.0 + }, + "income_statement": { + "Revenue": 863188842.0, + "Cost of sales": 683555722.0, + "Gross profit (loss)": 179633120.0, + "Other operating income": 8208123.0, + "Total operating income": 187841243.0, + "General and administrative expenses": 44372646.0, + "Total operating expenses": 44372646.0, + "Operating profit (loss)": 143468597.0, + "Finance costs": 56536780.0, + "Finance income": 3178740.0, + "Profit (loss) before zakat and income tax from continuing operations": 90110557.0, + "Income tax on continuing operations for period": 6147511.0, + "Profit (loss) for period from continuing operations": 84813334.0, + "Profit (loss) for period": 84813334.0, + "Profit (loss), attributable to equity holders of parent company": 84813334.0, + "Basic earnings (loss) per share from continuing operations": 0.95, + "Total basic earnings (loss) per share": 0.95, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 84813334.0, + "Gains (losses) on cash flow hedges, net": 1571263.0, + "Total other comprehensive income (loss), cash flow hedges": 1571263.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1571263.0, + "Total other comprehensive income (loss)": 1571263.0, + "Total comprehensive income (loss) for period": 86384597.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 86384597.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 280303551.0, + "Profit (loss) for period before zakat and income tax": 280303551.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 717100655.0, + "Adjustments for finance costs": 173682251.0, + "Adjustments for finance income": 21167698.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1155730.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4769281.0, + "Adjustment for provision for slow moving items and inventory shortage": 2493922.0, + "Adjustment for provision of employees' terminal benefit": 38467121.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 840343458.0, + "Operating cash flow before working capital changes": 1120647009.0, + "Adjustments for increase (decrease) in trade accounts payable": 90962707.0, + "Net increase (decrease) due to working capital changes": 24811449.0, + "Net cash flows from (used in) operations": 1145458458.0, + "Zakat paid, classified as operating activities": 45756234.0, + "Net cash flows from (used in) operating activities": 1048046151.0, + "Proceed from sales of property, plant and equipment": 21958138.0, + "Purchase of property, plant and equipment": 1466968347.0, + "Interest received, classified as investing activities": 23485402.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 75000000.0, + "Repayments of finance lease liabilities": 49981305.0, + "Dividends paid to non-controlling interest, classified as financing activities": 344832169.0, + "Cash and cash equivalents at beginning of period": 1435421469.0, + "Cash and cash equivalents at end of period": 380562159.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2025-03-17_12-59-17_Eng.json b/json/2381/3703_2381_2025-03-17_12-59-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e7a1e962021dd99b7e62610fbf1db02b53e88c9c --- /dev/null +++ b/json/2381/3703_2381_2025-03-17_12-59-17_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 581806531.0, + "Trade accounts receivable": 779580932.0, + "Inventories": 308671459.0, + "Other current assets": 10651614.0, + "Total": 1296037569.0, + "Asset held for distribution/ sale": 5789201.0, + "Total current assets": 1686499737.0, + "Property, plant and equipment": 8709983089.0, + "Assets subject to finance lease": 65126615.0, + "Intangible assets other than goodwill, net": 50611327.0, + "Derivative financial instruments/ assets, non-current": 6419826.0, + "Other non-current assets": 16200000.0, + "Total non-current assets": 8848340857.0, + "Total assets": 10534840594.0, + "Current portion of long term loans": 282427922.0, + "Trade accounts payables": 878012947.0, + "Finance lease, current": 63778335.0, + "Zakat payable": 5677918.0, + "Deferred revenue, current": 66140447.0, + "Total current liabilities": 1296037569.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2672513247.0, + "Employees' terminal benefits": 326804258.0, + "Finance leases, non-current": 4114021.0, + "Deferred tax liabilities": 184297340.0, + "Deferred revenue, non-current": 112889224.0, + "Total non-current liabilities": 3300618090.0, + "Total liabilities": 4596655659.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 3984089284.0, + "Cash flow hedge reserve": 6419826.0, + "Total other reserves": 6419826.0, + "Equity attributable to owners of parent": 5938184935.0, + "Total equity": 5938184935.0 + }, + "income_statement": { + "Revenue": 3618817503.0, + "Cost of sales": 2858917817.0, + "Gross profit (loss)": 759899686.0, + "Other operating income": 11483783.0, + "Total operating income": 771383469.0, + "General and administrative expenses": 205850573.0, + "Total operating expenses": 205850573.0, + "Operating profit (loss)": 565532896.0, + "Finance costs": 229126894.0, + "Finance income": 21613634.0, + "Profit (loss) before zakat and income tax from continuing operations": 358019636.0, + "Zakat expenses on continuing operations for period": 4973767.0, + "Income tax on continuing operations for period": 31681132.0, + "Profit (loss) for period from continuing operations": 321364737.0, + "Profit (loss) for period": 321364737.0, + "Profit (loss), attributable to equity holders of parent company": 321364737.0, + "Basic earnings (loss) per share from continuing operations": 3.61, + "Total basic earnings (loss) per share": 3.61, + "Weighted average number of equity shares outstanding": 89000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 111.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 321364737.0, + "Gains (losses) on cash flow hedges, net": 6419826.0, + "Total other comprehensive income (loss), cash flow hedges": 6419826.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6419826.0, + "Total other comprehensive income (loss)": 223901.0, + "Total comprehensive income (loss) for period": 321588638.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 321588638.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 358019636.0, + "Profit (loss) for period before zakat and income tax": 358019636.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 837584924.0, + "Adjustments for finance costs": 229126894.0, + "Adjustments for finance income": 21613634.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 105000000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for deferred revenues": 146714147.0, + "Adjustment for provision for slow moving items and inventory shortage": 2071414.0, + "Adjustment for provision of employees' terminal benefit": 47800608.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 29211975.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1082468034.0, + "Operating cash flow before working capital changes": 1440487670.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 288624808.0, + "Adjustments for increase (decrease) in trade accounts payable": 148619462.0, + "Net increase (decrease) due to working capital changes": 394309511.0, + "Net cash flows from (used in) operations": 1834797181.0, + "Zakat paid, classified as operating activities": 53141586.0, + "Net cash flows from (used in) operating activities": 1749599957.0, + "Proceed from sales of property, plant and equipment": 22783585.0, + "Purchase of property, plant and equipment": 1859694479.0, + "Expenditure on other intangible assets": 50611327.0, + "Finance income from investing activities": 23911667.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Repayments of finance lease liabilities": 67167738.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 344825105.0, + "Cash and cash equivalents at beginning of period": 1435421469.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2025-05-18_15-31-51_Eng.json b/json/2381/3703_2381_2025-05-18_15-31-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a0aedfe23ecf430052803ef04b7b828967b5bd43 --- /dev/null +++ b/json/2381/3703_2381_2025-05-18_15-31-51_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 477803516.0, + "Trade accounts receivable": 1066501284.0, + "Inventories": 311445050.0, + "Other current assets": 20077680.0, + "Total": 1240676168.0, + "Asset held for distribution/ sale": 19201610.0, + "Total current assets": 1895029140.0, + "Property, plant and equipment": 8756990037.0, + "Assets subject to finance lease": 40762833.0, + "Intangible assets other than goodwill, net": 54260223.0, + "Derivative financial instruments/ assets, non-current": 3470385.0, + "Other non-current assets": 0.0, + "Total non-current assets": 8855483478.0, + "Total assets": 10750512618.0, + "Current portion of long term loans": 274372446.0, + "Trade accounts payables": 851354456.0, + "Finance lease, current": 47444560.0, + "Zakat payable": 1978701.0, + "Deferred revenue, current": 65526005.0, + "Total current liabilities": 1240676168.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2858788842.0, + "Employees' terminal benefits": 327896714.0, + "Finance leases, non-current": 3400333.0, + "Deferred tax liabilities": 190243233.0, + "Deferred revenue, non-current": 119074398.0, + "Total non-current liabilities": 3499403520.0, + "Total liabilities": 4740079688.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 4059286720.0, + "Cash flow hedge reserve": 3470385.0, + "Total other reserves": 3470385.0, + "Equity attributable to owners of parent": 6010432930.0, + "Total equity": 6010432930.0 + }, + "income_statement": { + "Revenue": 911082489.0, + "Cost of sales": 731089081.0, + "Gross profit (loss)": 179993408.0, + "Other operating income": 16286331.0, + "Total operating income": 196279739.0, + "General and administrative expenses": 59492422.0, + "Total operating expenses": 59492422.0, + "Operating profit (loss)": 136787317.0, + "Finance costs": 52569271.0, + "Finance income": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 84218046.0, + "Zakat expenses on continuing operations for period": 2179890.0, + "Income tax on continuing operations for period": 6840720.0, + "Profit (loss) for period from continuing operations": 75197436.0, + "Profit (loss) for period": 75197436.0, + "Profit (loss), attributable to equity holders of parent company": 75197436.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 75197436.0, + "Total comprehensive income (loss) for period": 72247995.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 72247995.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84218046.0, + "Profit (loss) for period before zakat and income tax": 84218046.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 242251685.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1871042.0, + "Adjustments for finance costs": 52569271.0, + "Adjustments for finance income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8354700.0, + "Adjustment for provision for slow moving items and inventory shortage": 1000000.0, + "Adjustment for provision of employees' terminal benefit": 12649036.0, + "Adjustments for other non-cash income": 7121089.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 276797706.0, + "Operating cash flow before working capital changes": 361015752.0, + "Net cash flows from (used in) operations": 65167686.0, + "Net cash flows from (used in) operating activities": 63866099.0, + "Purchase of property, plant and equipment": 284407258.0, + "Proceeds from sale of financial assets": 14454700.0, + "Interest received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 5519938.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 300000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 83793529.0, + "Repayments of finance lease liabilities": 17047463.0, + "Net cash flows from (used in) financing activities": 107603382.0, + "Cash and cash equivalents at beginning of period": 581806531.0, + "Cash and cash equivalents at end of period": 477803516.0 + } +} \ No newline at end of file diff --git a/json/2381/3703_2381_2025-08-04_14-05-23_Eng.json b/json/2381/3703_2381_2025-08-04_14-05-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d364d17b39b67fc1dd073d1dc3257093299d1487 --- /dev/null +++ b/json/2381/3703_2381_2025-08-04_14-05-23_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 494228521.0, + "Trade accounts receivable": 908178609.0, + "Inventories": 309922077.0, + "Other current assets": 25361091.0, + "Total": 1258568826.0, + "Asset held for distribution/ sale": 21156103.0, + "Total current assets": 1758846401.0, + "Property, plant and equipment": 8733465829.0, + "Assets subject to finance lease": 24088642.0, + "Intangible assets other than goodwill, net": 51453660.0, + "Derivative financial instruments/ assets, non-current": 805900.0, + "Other non-current assets": 0.0, + "Total non-current assets": 8809814031.0, + "Total assets": 10568660432.0, + "Current portion of long term loans": 329492607.0, + "Trade accounts payables": 825504030.0, + "Finance lease, current": 30526403.0, + "Zakat payable": 9489467.0, + "Deferred revenue, current": 63556319.0, + "Total current liabilities": 1258568826.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2789993443.0, + "Employees' terminal benefits": 326934631.0, + "Finance leases, non-current": 2921692.0, + "Deferred tax liabilities": 191121817.0, + "Deferred revenue, non-current": 103829822.0, + "Total non-current liabilities": 3414801405.0, + "Total liabilities": 4673370231.0, + "Share capital": 890000000.0, + "Share premium": 790675825.0, + "Statutory Reserve": 267000000.0, + "Retained earnings (accumulated losses)": 3946808476.0, + "Cash flow hedge reserve": 805900.0, + "Total other reserves": 805900.0, + "Equity attributable to owners of parent": 5895290201.0, + "Total equity": 5895290201.0 + }, + "income_statement": { + "Revenue": 862469075.0, + "Cost of sales": 739460098.0, + "Gross profit (loss)": 123008977.0, + "Other operating income": 1519264.0, + "Total operating income": 124528241.0, + "General and administrative expenses": 57444282.0, + "Total operating expenses": 57444282.0, + "Operating profit (loss)": 67083959.0, + "Finance costs": 56100276.0, + "Finance income": 130078.0, + "Profit (loss) before zakat and income tax from continuing operations": 11113761.0, + "Zakat expenses on continuing operations for period": 1631659.0, + "Income tax on continuing operations for period": 2004985.0, + "Profit (loss) for period from continuing operations": 7477117.0, + "Profit (loss) for period": 7477117.0, + "Profit (loss), attributable to equity holders of parent company": 7477117.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 89000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7477117.0, + "Total comprehensive income (loss) for period": 4812632.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4812632.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 890000000.0, + "Equity balance at beginning of period (after adjustments)": 890000000.0, + "Equity balance at end of period": 890000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 95331807.0, + "Profit (loss) for period before zakat and income tax": 95331807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 474866547.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4677605.0, + "Adjustments for finance costs": 108669547.0, + "Adjustments for finance income": 130078.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9350262.0, + "Adjustment for provision of employees' terminal benefit": 24037160.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 557473670.0, + "Operating cash flow before working capital changes": 652805477.0, + "Adjustments for decrease (increase) in inventories": 672956.0, + "Net cash flows from (used in) operations": 506313061.0, + "Zakat paid, classified as operating activities": 530704.0, + "Net cash flows from (used in) operating activities": 479794171.0, + "Proceed from sales of property, plant and equipment": 17285022.0, + "Purchase of property, plant and equipment": 480612973.0, + "Interest received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 5519938.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 300000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 138205294.0, + "Repayments of finance lease liabilities": 34444261.0, + "Dividends paid to non-controlling interest, classified as financing activities": 119955361.0, + "Cash and cash equivalents at beginning of period": 581806531.0, + "Cash and cash equivalents at end of period": 494228521.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2021-05-03_23-43-56_Eng.json b/json/3080/429_3080_2021-05-03_23-43-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f861a78add464662b40f07cc2cbfa4a0070b9e54 --- /dev/null +++ b/json/3080/429_3080_2021-05-03_23-43-56_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 566682.0, + "Trade accounts receivable": 214630.0, + "Prepayments": 45358.0, + "Inventories": 419836.0, + "Total": 222233.0, + "Total current assets": 1246506.0, + "Property, plant and equipment": 809689.0, + "Assets subject to finance lease": 280.0, + "Investment properties": 92673.0, + "Investments in associates and joint ventures": 795921.0, + "Total non-current assets": 1698563.0, + "Total assets": 2945069.0, + "Trade accounts payables": 128072.0, + "Finance lease, current": 53.0, + "Due to related parties": 7110.0, + "Zakat payable": 29757.0, + "Dividends payable": 57241.0, + "Total current liabilities": 222233.0, + "Employees' terminal benefits": 79813.0, + "Finance leases, non-current": 239.0, + "Provisions, non-current": 33801.0, + "Total non-current liabilities": 113853.0, + "Total liabilities": 336086.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 683316.0, + "Asset revaluation reserve": 243412.0, + "Total other reserves": 231028.0, + "Equity attributable to owners of parent": 2608983.0, + "Total equity": 2608983.0, + "Total liabilities and equity": 2945069.0 + }, + "income_statement": { + "Revenue": 216694.0, + "Cost of sales": 143191.0, + "Gross profit (loss)": 73503.0, + "Total operating income": 73503.0, + "Selling and distribution expenses": 2669.0, + "General and administrative expenses": 12187.0, + "Total operating expenses": 14856.0, + "Operating profit (loss)": 58647.0, + "Finance costs": 686.0, + "Share of profit (loss) of joint ventures and associates": 6703.0, + "Other income (expenses), net": 1516.0, + "Profit (loss) before zakat and income tax from continuing operations": 66180.0, + "Zakat expenses on continuing operations for period": 6300.0, + "Profit (loss) for period from continuing operations": 59880.0, + "Profit (loss) for period": 59880.0, + "Profit (loss), attributable to equity holders of parent company": 59880.0, + "Basic earnings (loss) per share from continuing operations": 59880.0, + "Total basic earnings (loss) per share": 59880.0, + "Diluted earnings (loss) per share from continuing operations": 59880.0, + "Total diluted earnings (loss) per share": 59880.0, + "Weighted average number of equity shares outstanding": 86000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 59880.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 13504.0, + "Remeasurement gains (losses) on defined benefit plans": 2111.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 15615.0, + "Total other comprehensive income (loss)": 15615.0, + "Total comprehensive income (loss) for period": 75495.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 75495.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66180.0, + "Profit (loss) for period before zakat and income tax": 66180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24034.0, + "Adjustments for finance costs": 686.0, + "Adjustment for provision of employees' terminal benefit": 946.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 193.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19376.0, + "Operating cash flow before working capital changes": 85556.0, + "Adjustments for decrease (increase) in inventories": 7382.0, + "Net cash flows from (used in) operations": 51778.0, + "Zakat paid, classified as operating activities": 352.0, + "Net cash flows from (used in) operating activities": 50740.0, + "Purchase of property, plant and equipment": 12324.0, + "Dividends received, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 85.0, + "Dividends paid to non-controlling interest, classified as financing activities": 290.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 38041.0, + "Net increase (decrease) in cash and cash equivalents": 38041.0, + "Cash and cash equivalents at beginning of period": 528641.0, + "Cash and cash equivalents at end of period": 566682.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2021-08-07_20-57-12_Eng.json b/json/3080/429_3080_2021-08-07_20-57-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..155d0b4e3236b1897a092bfa57f8545f36ba9823 --- /dev/null +++ b/json/3080/429_3080_2021-08-07_20-57-12_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 366165.0, + "Trade accounts receivable": 280093.0, + "Prepayments": 30982.0, + "Inventories": 424124.0, + "Total": 209532.0, + "Total current assets": 1101364.0, + "Property, plant and equipment": 794162.0, + "Assets subject to finance lease": 316.0, + "Intangible assets other than goodwill, net": 1416.0, + "Investment properties": 92265.0, + "Investments in associates and joint ventures": 797931.0, + "Total non-current assets": 1686090.0, + "Total assets": 2787454.0, + "Trade accounts payables": 131413.0, + "Finance lease, current": 192.0, + "Due to related parties": 5212.0, + "Dividends payable": 59160.0, + "Provisions, current": 13555.0, + "Total current liabilities": 209532.0, + "Employees' terminal benefits": 82819.0, + "Finance leases, non-current": 138.0, + "Provisions, non-current": 33994.0, + "Total non-current liabilities": 116951.0, + "Total liabilities": 326483.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 530172.0, + "Available-for-sale reserve": 247566.0, + "Total other reserves": 236160.0, + "Equity attributable to owners of parent": 2460971.0, + "Total equity": 2460971.0, + "Total liabilities and equity": 2787454.0 + }, + "income_statement": { + "Revenue": 212403.0, + "Cost of sales": 131827.0, + "Gross profit (loss)": 80576.0, + "Total operating income": 80576.0, + "Selling and distribution expenses": 1513.0, + "General and administrative expenses": 15020.0, + "Total operating expenses": 16533.0, + "Operating profit (loss)": 64043.0, + "Finance costs": 782.0, + "Share of profit (loss) of joint ventures and associates": 3948.0, + "Other income (expenses), net": 947.0, + "Profit (loss) before zakat and income tax from continuing operations": 68156.0, + "Zakat expenses on continuing operations for period": 6300.0, + "Profit (loss) for period from continuing operations": 61856.0, + "Profit (loss) for period": 61856.0, + "Profit (loss), attributable to equity holders of parent company": 61856.0, + "Basic earnings (loss) per share from continuing operations": 61856.0, + "Total basic earnings (loss) per share": 61856.0, + "Diluted earnings (loss) per share from continuing operations": 61856.0, + "Total diluted earnings (loss) per share": 61856.0, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61856.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 4153.0, + "Remeasurement gains (losses) on defined benefit plans": 978.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 5131.0, + "Total other comprehensive income (loss)": 5131.0, + "Total comprehensive income (loss) for period": 66987.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 66987.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134336.0, + "Profit (loss) for period before zakat and income tax": 134336.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49334.0, + "Adjustments for finance costs": 1468.0, + "Adjustment for provision for slow moving items and inventory shortage": 943.0, + "Adjustment for provision of employees' terminal benefit": 6591.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45194.0, + "Operating cash flow before working capital changes": 179530.0, + "Adjustments for decrease (increase) in inventories": 2151.0, + "Net cash flows from (used in) operations": 96108.0, + "Interest paid, classified as operating activities": 1082.0, + "Zakat paid, classified as operating activities": 22854.0, + "Net cash flows from (used in) operating activities": 72172.0, + "Purchase of property, plant and equipment": 24569.0, + "Dividends received, classified as investing activities": 0.0, + "Interest received, classified as investing activities": 3339.0, + "Repayments of finance lease liabilities": 47.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 213371.0, + "Cash and cash equivalents at beginning of period": 528641.0, + "Cash and cash equivalents at end of period": 366165.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2021-10-29_19-42-08_Eng.json b/json/3080/429_3080_2021-10-29_19-42-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3ab319a12043de59534154d7d9226f42bb96c79b --- /dev/null +++ b/json/3080/429_3080_2021-10-29_19-42-08_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 360832.0, + "Trade accounts receivable": 209995.0, + "Prepayments": 21287.0, + "Inventories": 439091.0, + "Total": 221877.0, + "Total current assets": 1031205.0, + "Property, plant and equipment": 778209.0, + "Assets subject to finance lease": 5394.0, + "Intangible assets other than goodwill, net": 1318.0, + "Investment properties": 91856.0, + "Investments in associates and joint ventures": 819113.0, + "Other non-current assets": 9541.0, + "Total non-current assets": 1705431.0, + "Total assets": 2736636.0, + "Trade accounts payables": 136311.0, + "Finance lease, current": 1413.0, + "Due to related parties": 1070.0, + "Zakat payable": 22855.0, + "Dividends payable": 60228.0, + "Total current liabilities": 221877.0, + "Employees' terminal benefits": 85261.0, + "Finance leases, non-current": 4003.0, + "Provisions, non-current": 34187.0, + "Total non-current liabilities": 123451.0, + "Total liabilities": 345328.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 447496.0, + "Available-for-sale reserve": 262502.0, + "Total other reserves": 249173.0, + "Equity attributable to owners of parent": 2391308.0, + "Total equity": 2391308.0, + "Total liabilities and equity": 2736636.0 + }, + "income_statement": { + "Revenue": 169362.0, + "Cost of sales": 113331.0, + "Gross profit (loss)": 56031.0, + "Total operating income": 56031.0, + "Selling and distribution expenses": 2016.0, + "General and administrative expenses": 9279.0, + "Total operating expenses": 11295.0, + "Operating profit (loss)": 44736.0, + "Finance costs": 762.0, + "Share of profit (loss) of joint ventures and associates": 6246.0, + "Profit (loss) before zakat and income tax from continuing operations": 47024.0, + "Zakat expenses on continuing operations for period": 9300.0, + "Profit (loss) for period from continuing operations": 37724.0, + "Profit (loss) for period": 37724.0, + "Profit (loss), attributable to equity holders of parent company": 37724.0, + "Basic earnings (loss) per share from continuing operations": 37724.0, + "Total basic earnings (loss) per share": 37724.0, + "Diluted earnings (loss) per share from continuing operations": 37724.0, + "Total diluted earnings (loss) per share": 37724.0, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 37724.0, + "Other comprehensive income, available-for-sale financial assets": 14936.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 14936.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 14936.0, + "Total other comprehensive income (loss)": 13013.0, + "Total comprehensive income (loss) for period": 50737.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50737.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 181360.0, + "Profit (loss) for period before zakat and income tax": 181360.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74253.0, + "Adjustments for finance costs": 2230.0, + "Adjustment for provision for slow moving items and inventory shortage": 1782.0, + "Adjustment for provision of employees' terminal benefit": 5449.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 69252.0, + "Operating cash flow before working capital changes": 250612.0, + "Adjustments for increase (decrease) in trade accounts payable": 3275.0, + "Adjustments for increase (decrease) in provisions": 2000.0, + "Net cash flows from (used in) operations": 217161.0, + "Interest paid, classified as operating activities": 1651.0, + "Zakat paid, classified as operating activities": 22854.0, + "Net cash flows from (used in) operating activities": 187292.0, + "Purchase of property, plant and equipment": 33680.0, + "Dividends received, classified as investing activities": 11456.0, + "Repayments of finance lease liabilities": 174.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 332703.0, + "Cash and cash equivalents at beginning of period": 528641.0, + "Cash and cash equivalents at end of period": 360832.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2022-03-16_20-23-34_Eng.json b/json/3080/429_3080_2022-03-16_20-23-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c9bb0f6f6eb282682465952ca548329f0dbc7ae3 --- /dev/null +++ b/json/3080/429_3080_2022-03-16_20-23-34_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 402279.0, + "Trade accounts receivable": 208925.0, + "Inventories": 466021.0, + "Other current assets": 36931.0, + "Total": 245562.0, + "Total current assets": 1114156.0, + "Property, plant and equipment": 758176.0, + "Assets subject to finance lease": 5518.0, + "Intangible assets other than goodwill, net": 1219.0, + "Investment properties": 91448.0, + "Investments in associates and joint ventures": 803155.0, + "Other non-current assets": 8036.0, + "Total non-current assets": 1667552.0, + "Total assets": 2781708.0, + "Trade accounts payables": 149879.0, + "Finance lease, current": 1385.0, + "Due to related parties": 2301.0, + "Zakat payable": 31981.0, + "Dividends payable": 60016.0, + "Total current liabilities": 245562.0, + "Employees' terminal benefits": 85820.0, + "Finance leases, non-current": 4191.0, + "Provisions, non-current": 34380.0, + "Total non-current liabilities": 124391.0, + "Total liabilities": 369953.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 488951.0, + "Asset revaluation reserve": 242943.0, + "Total other reserves": 228165.0, + "Equity attributable to owners of parent": 2411755.0, + "Total equity": 2411755.0, + "Total liabilities and equity": 2781708.0 + }, + "income_statement": { + "Revenue": 757734.0, + "Cost of sales": 488683.0, + "Gross profit (loss)": 269051.0, + "Total operating income": 269051.0, + "Selling and distribution expenses": 8114.0, + "General and administrative expenses": 46474.0, + "Total operating expenses": 54588.0, + "Operating profit (loss)": 214463.0, + "Finance costs": 3054.0, + "Share of profit (loss) of joint ventures and associates": 20505.0, + "Other income (expenses), net": 3227.0, + "Profit (loss) before zakat and income tax from continuing operations": 235141.0, + "Zakat expenses on continuing operations for period": 34226.0, + "Profit (loss) for period from continuing operations": 200915.0, + "Profit (loss) for period": 200915.0, + "Profit (loss), attributable to equity holders of parent company": 200915.0, + "Basic earnings (loss) per share from continuing operations": 200915.0, + "Total basic earnings (loss) per share": 200915.0, + "Diluted earnings (loss) per share from continuing operations": 2.34, + "Total diluted earnings (loss) per share": 2.34, + "Weighted average number of equity shares outstanding": 86000.0, + "Share closing price at the last trading day of financial year (in numbers)": 43.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 200915.0, + "Gains (losses) on revaluation of property, plant and equipment": 13035.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12752.0, + "Total other comprehensive income (loss)": 12752.0, + "Total comprehensive income (loss) for period": 213667.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 213667.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 235141.0, + "Profit (loss) for period before zakat and income tax": 235141.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 102539.0, + "Adjustments for finance costs": 3054.0, + "Adjustment for provision for slow moving items and inventory shortage": 6030.0, + "Adjustment for provision of employees' terminal benefit": 3254.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 97533.0, + "Operating cash flow before working capital changes": 332674.0, + "Adjustments for increase (decrease) in trade accounts payable": 16843.0, + "Net cash flows from (used in) operations": 268244.0, + "Interest paid, classified as operating activities": 634.0, + "Zakat paid, classified as operating activities": 26054.0, + "Net cash flows from (used in) operating activities": 234672.0, + "Purchase of property, plant and equipment": 41829.0, + "Dividends received, classified as investing activities": 8172.0, + "Other inflows (outflows) of cash, classified as investing activities": 6099.0, + "Repayments of finance lease liabilities": 561.0, + "Dividends paid to non-controlling interest, classified as financing activities": 332915.0, + "Cash and cash equivalents at beginning of period": 528641.0, + "Cash and cash equivalents at end of period": 402279.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2022-05-17_09-16-21_Eng.json b/json/3080/429_3080_2022-05-17_09-16-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..89d82ce50f8c50200fd9c4a2ef664e697ec8de58 --- /dev/null +++ b/json/3080/429_3080_2022-05-17_09-16-21_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 79883.0, + "Financial assets, current": 320527.0, + "Trade accounts receivable": 248323.0, + "Prepayments": 44986.0, + "Inventories": 504410.0, + "Total": 386475.0, + "Total current assets": 1198129.0, + "Property, plant and equipment": 769218.0, + "Assets subject to finance lease": 5736.0, + "Intangible assets other than goodwill, net": 1121.0, + "Investment properties": 91041.0, + "Investments in associates and joint ventures": 806389.0, + "Other non-current assets": 7896.0, + "Total non-current assets": 1681401.0, + "Total assets": 2879530.0, + "Trade accounts payables": 196203.0, + "Finance lease, current": 1901.0, + "Due to related parties": 617.0, + "Zakat payable": 33277.0, + "Dividends payable": 154477.0, + "Total current liabilities": 386475.0, + "Employees' terminal benefits": 84472.0, + "Finance leases, non-current": 3932.0, + "Provisions, non-current": 34577.0, + "Total non-current liabilities": 122981.0, + "Total liabilities": 509456.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 439808.0, + "Asset revaluation reserve": 235627.0, + "Total other reserves": 235627.0, + "Equity attributable to owners of parent": 2370074.0, + "Total equity": 2370074.0, + "Total liabilities and equity": 2879530.0 + }, + "income_statement": { + "Revenue": 160743.0, + "Cost of sales": 114744.0, + "Gross profit (loss)": 45999.0, + "Total operating income": 45999.0, + "Selling and distribution expenses": 2459.0, + "General and administrative expenses": 11977.0, + "Total operating expenses": 14436.0, + "Operating profit (loss)": 31563.0, + "Finance costs": 934.0, + "Finance income": 1395.0, + "Share of profit (loss) of joint ventures and associates": 2428.0, + "Other income (expenses), net": 984.0, + "Profit (loss) before zakat and income tax from continuing operations": 35436.0, + "Profit (loss) for period from continuing operations": 35436.0, + "Zakat expenses on discontinued operations for period": 6450.0, + "Profit (loss) for period": 28986.0, + "Profit (loss), attributable to equity holders of parent company": 28986.0, + "Basic earnings (loss) per share from continuing operations": 28986.0, + "Total basic earnings (loss) per share": 28986.0, + "Diluted earnings (loss) per share from continuing operations": 0.34, + "Total diluted earnings (loss) per share": 0.34, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 28986.0, + "Remeasurement gains (losses) on defined benefit plans": 1923.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1923.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 22010.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 22010.0, + "Total other comprehensive income (loss)": 23933.0, + "Total comprehensive income (loss) for period": 52919.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 52919.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35436.0, + "Profit (loss) for period before zakat and income tax": 35436.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25724.0, + "Adjustments for finance costs": 934.0, + "Adjustments for finance income": 1395.0, + "Adjustment for provision for slow moving items and inventory shortage": 500.0, + "Adjustment for provision of employees' terminal benefit": 630.0, + "Adjustments for unrealised gain on derivative financial instruments": 430.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 347.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24257.0, + "Operating cash flow before working capital changes": 59693.0, + "Adjustments for increase (decrease) in trade accounts payable": 46324.0, + "Net cash flows from (used in) operations": 18131.0, + "Interest paid, classified as operating activities": 934.0, + "Zakat paid, classified as operating activities": 5154.0, + "Net cash flows from (used in) operating activities": 12043.0, + "Purchase of property, plant and equipment": 36636.0, + "Purchase of financial assets": 320097.0, + "Proceeds from sale of financial assets": 21204.0, + "Dividends received, classified as investing activities": 1395.0, + "Repayments of finance lease liabilities": 166.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 139.0, + "Cash and cash equivalents at beginning of period": 402279.0, + "Cash and cash equivalents at end of period": 79883.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2022-08-12_22-52-15_Eng.json b/json/3080/429_3080_2022-08-12_22-52-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4dddd54fdd6cb037cf8e28e26da4215dfa8e68ca --- /dev/null +++ b/json/3080/429_3080_2022-08-12_22-52-15_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 123288.0, + "Short-term deposits": 231552.0, + "Trade accounts receivable": 226394.0, + "Prepayments": 40313.0, + "Inventories": 541164.0, + "Total": 278962.0, + "Total current assets": 1162711.0, + "Property, plant and equipment": 764898.0, + "Assets subject to finance lease": 6462.0, + "Intangible assets other than goodwill, net": 1059.0, + "Investment properties": 90632.0, + "Investments in associates and joint ventures": 776584.0, + "Other non-current assets": 7322.0, + "Total non-current assets": 1646957.0, + "Total assets": 2809668.0, + "Trade accounts payables": 197927.0, + "Finance lease, current": 2008.0, + "Due to related parties": 4096.0, + "Zakat payable": 14424.0, + "Dividends payable": 60507.0, + "Total current liabilities": 278962.0, + "Employees' terminal benefits": 84245.0, + "Finance leases, non-current": 4551.0, + "Provisions, non-current": 34775.0, + "Total non-current liabilities": 123571.0, + "Total liabilities": 402533.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 499453.0, + "Asset revaluation reserve": 224320.0, + "Total other reserves": 213043.0, + "Equity attributable to owners of parent": 2407135.0, + "Total equity": 2407135.0 + }, + "income_statement": { + "Revenue": 195806.0, + "Cost of sales": 132003.0, + "Gross profit (loss)": 63803.0, + "Total operating income": 63803.0, + "Selling and distribution expenses": 2361.0, + "General and administrative expenses": 17816.0, + "Total operating expenses": 20177.0, + "Operating profit (loss)": 43626.0, + "Finance costs": 1100.0, + "Other income (expenses), net": 7813.0, + "Profit (loss) before zakat and income tax from continuing operations": 49429.0, + "Zakat expenses on continuing operations for period": 6436.0, + "Profit (loss) for period from continuing operations": 42993.0, + "Profit (loss) for period": 42993.0, + "Profit (loss), attributable to equity holders of parent company": 42993.0, + "Basic earnings (loss) per share from continuing operations": 42993.0, + "Total basic earnings (loss) per share": 42993.0, + "Diluted earnings (loss) per share from continuing operations": 0.5, + "Total diluted earnings (loss) per share": 0.5, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42993.0, + "Remeasurement gains (losses) on defined benefit plans": 1578.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1578.0, + "Total comprehensive income (loss) for period": 37061.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37061.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84865.0, + "Profit (loss) for period before zakat and income tax": 84865.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 52283.0, + "Adjustments for finance costs": 2034.0, + "Adjustments for finance income": 3530.0, + "Adjustment for provision for slow moving items and inventory shortage": 1300.0, + "Adjustment for provision of employees' terminal benefit": 2072.0, + "Adjustments for unrealised gain on derivative financial instruments": 1862.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51114.0, + "Operating cash flow before working capital changes": 135979.0, + "Adjustments for increase (decrease) in trade accounts payable": 48048.0, + "Adjustments for increase (decrease) in due to related parties": 1795.0, + "Net cash flows from (used in) operations": 77149.0, + "Interest paid, classified as operating activities": 2034.0, + "Zakat paid, classified as operating activities": 30443.0, + "Net cash flows from (used in) operating activities": 44672.0, + "Proceed from sales of property, plant and equipment": 40.0, + "Purchase of property, plant and equipment": 44548.0, + "Purchase of financial assets": 229690.0, + "Proceeds from sale of financial assets": 42589.0, + "Dividends received, classified as investing activities": 2724.0, + "Repayments of finance lease liabilities": 669.0, + "Dividends paid to non-controlling interest, classified as financing activities": 94109.0, + "Cash and cash equivalents at beginning of period": 402279.0, + "Cash and cash equivalents at end of period": 123288.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2022-10-27_14-36-30_Eng.json b/json/3080/429_3080_2022-10-27_14-36-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f8c0ba9b72c1b508f3e815840cc7f7bb09320a5 --- /dev/null +++ b/json/3080/429_3080_2022-10-27_14-36-30_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 47061.0, + "Trade accounts receivable": 224667.0, + "Prepayments": 38813.0, + "Derivative financial instruments/ assets, current": 140136.0, + "Inventories": 587460.0, + "Total": 309348.0, + "Total current assets": 1038137.0, + "Property, plant and equipment": 755722.0, + "Assets subject to finance lease": 6107.0, + "Intangible assets other than goodwill, net": 996.0, + "Investment properties": 90224.0, + "Investments in associates and joint ventures": 859307.0, + "Other non-current assets": 9693.0, + "Total non-current assets": 1722049.0, + "Total assets": 2760186.0, + "Trade accounts payables": 222095.0, + "Finance lease, current": 1907.0, + "Due to related parties": 3402.0, + "Zakat payable": 21024.0, + "Dividends payable": 60920.0, + "Total current liabilities": 309348.0, + "Employees' terminal benefits": 82985.0, + "Finance leases, non-current": 4401.0, + "Provisions, non-current": 34972.0, + "Total non-current liabilities": 122358.0, + "Total liabilities": 431706.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 431999.0, + "Asset revaluation reserve": 210838.0, + "Total other reserves": 201842.0, + "Equity attributable to owners of parent": 2328480.0, + "Total equity": 2328480.0 + }, + "income_statement": { + "Revenue": 173994.0, + "Cost of sales": 124052.0, + "Gross profit (loss)": 49942.0, + "Total operating income": 49942.0, + "Selling and distribution expenses": 2740.0, + "General and administrative expenses": 13967.0, + "Total operating expenses": 16707.0, + "Operating profit (loss)": 33235.0, + "Finance costs": 2104.0, + "Profit (loss) before zakat and income tax from continuing operations": 25146.0, + "Zakat expenses on continuing operations for period": 6600.0, + "Profit (loss) for period from continuing operations": 18546.0, + "Profit (loss) for period": 18546.0, + "Profit (loss), attributable to equity holders of parent company": 18546.0, + "Basic earnings (loss) per share from continuing operations": 18546.0, + "Total basic earnings (loss) per share": 18546.0, + "Diluted earnings (loss) per share from continuing operations": 0.22, + "Total diluted earnings (loss) per share": 0.22, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 18546.0, + "Remeasurement gains (losses) on defined benefit plans": 2281.0, + "Total comprehensive income (loss) for period": 7345.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7345.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110011.0, + "Profit (loss) for period before zakat and income tax": 110011.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 77712.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1399.0, + "Adjustments for finance costs": 4138.0, + "Adjustment for provision for slow moving items and inventory shortage": 1300.0, + "Adjustment for provision of employees' terminal benefit": 3192.0, + "Adjustments for share of profit of an associate and joint venture": 2277.0, + "Adjustments for unrealised gain on derivative financial instruments": 1998.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88357.0, + "Operating cash flow before working capital changes": 198368.0, + "Adjustments for increase (decrease) in trade accounts payable": 72216.0, + "Adjustments for increase (decrease) in due to related parties": 1101.0, + "Net cash flows from (used in) operations": 109721.0, + "Interest paid, classified as operating activities": 4138.0, + "Zakat paid, classified as operating activities": 30443.0, + "Net cash flows from (used in) operating activities": 69932.0, + "Proceed from sales of property, plant and equipment": 163.0, + "Purchase of property, plant and equipment": 54367.0, + "Purchase of financial assets": 100000.0, + "Proceeds from sale of financial assets": 42589.0, + "Dividends received, classified as investing activities": 5208.0, + "Repayments of finance lease liabilities": 909.0, + "Dividends paid to non-controlling interest, classified as financing activities": 179696.0, + "Cash and cash equivalents at beginning of period": 402279.0, + "Cash and cash equivalents at end of period": 47061.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2023-03-25_23-18-26_Eng.json b/json/3080/429_3080_2023-03-25_23-18-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f0aba60b554e44886c2f744693f747b816386098 --- /dev/null +++ b/json/3080/429_3080_2023-03-25_23-18-26_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 90827.0, + "Short-term deposits": 130000.0, + "Trade accounts receivable": 298427.0, + "Prepayments": 39690.0, + "Inventories": 578601.0, + "Total": 361270.0, + "Total current assets": 1137545.0, + "Property, plant and equipment": 762090.0, + "Assets subject to finance lease": 7148.0, + "Intangible assets other than goodwill, net": 1013.0, + "Investment properties": 89816.0, + "Investments in associates and joint ventures": 842454.0, + "Other non-current assets": 11284.0, + "Total non-current assets": 1713805.0, + "Total assets": 2851350.0, + "Trade accounts payables": 265542.0, + "Finance lease, current": 1808.0, + "Due to related parties": 5207.0, + "Zakat payable": 27924.0, + "Dividends payable": 60789.0, + "Total current liabilities": 361270.0, + "Employees' terminal benefits": 89778.0, + "Finance leases, non-current": 5410.0, + "Provisions, non-current": 35169.0, + "Total non-current liabilities": 130357.0, + "Total liabilities": 491627.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 475280.0, + "Asset revaluation reserve": 204698.0, + "Total other reserves": 189804.0, + "Equity attributable to owners of parent": 2359723.0, + "Total equity": 2359723.0 + }, + "income_statement": { + "Revenue": 784197.0, + "Cost of sales": 536488.0, + "Gross profit (loss)": 247709.0, + "Total operating income": 247709.0, + "Selling and distribution expenses": 9933.0, + "General and administrative expenses": 57009.0, + "Total operating expenses": 66942.0, + "Operating profit (loss)": 180767.0, + "Finance costs": 5229.0, + "Share of profit (loss) of joint ventures and associates": 650.0, + "Profit (loss) before zakat and income tax from continuing operations": 169686.0, + "Zakat expenses on continuing operations for period": 26386.0, + "Profit (loss) for period from continuing operations": 143300.0, + "Profit (loss) for period": 143300.0, + "Profit (loss), attributable to equity holders of parent company": 143300.0, + "Basic earnings (loss) per share from continuing operations": 143300.0, + "Total basic earnings (loss) per share": 143300.0, + "Diluted earnings (loss) per share from continuing operations": 1.6663, + "Total diluted earnings (loss) per share": 1.6663, + "Weighted average number of equity shares outstanding": 86000.0, + "Share closing price at the last trading day of financial year (in numbers)": 40.25 + }, + "comprehensive_income": { + "Profit (loss) for period": 143300.0, + "Total comprehensive income (loss) for period": 138062.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 138062.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 169686.0, + "Profit (loss) for period before zakat and income tax": 169686.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 104058.0, + "Adjustments for finance costs": 5229.0, + "Adjustments for finance income": 10205.0, + "Adjustment for provision for slow moving items and inventory shortage": 4300.0, + "Adjustment for provision of employees' terminal benefit": 6393.0, + "Adjustments for share of profit of an associate and joint venture": 12990.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 119243.0, + "Operating cash flow before working capital changes": 288929.0, + "Adjustments for decrease (increase) in due from related parties": 2906.0, + "Adjustments for increase (decrease) in trade accounts payable": 103153.0, + "Net cash flows from (used in) operations": 160745.0, + "Interest paid, classified as operating activities": 527.0, + "Zakat paid, classified as operating activities": 30443.0, + "Net cash flows from (used in) operating activities": 129775.0, + "Proceed from sales of property, plant and equipment": 842.0, + "Purchase of property, plant and equipment": 82635.0, + "Purchase of financial assets": 100000.0, + "Proceeds from sale of financial assets": 42589.0, + "Dividends received, classified as investing activities": 0.0, + "Interest received, classified as investing activities": 9314.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 130000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 179827.0, + "Cash and cash equivalents at beginning of period": 402279.0, + "Cash and cash equivalents at end of period": 90827.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2023-05-11_08-12-21_Eng.json b/json/3080/429_3080_2023-05-11_08-12-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..57bbbd2bd2c3d94a466694266c786123795ce32c --- /dev/null +++ b/json/3080/429_3080_2023-05-11_08-12-21_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 140493.0, + "Short-term deposits": 80000.0, + "Trade accounts receivable": 312567.0, + "Other receivables": 37172.0, + "Inventories": 604663.0, + "Total": 416348.0, + "Total current assets": 1174895.0, + "Property, plant and equipment": 754291.0, + "Assets subject to finance lease": 6843.0, + "Intangible assets other than goodwill, net": 940.0, + "Investment properties": 89409.0, + "Investments in associates and joint ventures": 846045.0, + "Other non-current assets": 12090.0, + "Total non-current assets": 1709618.0, + "Total assets": 2884513.0, + "Trade accounts payables": 230185.0, + "Finance lease, current": 2149.0, + "Due to related parties": 2644.0, + "Zakat payable": 34674.0, + "Dividends payable": 146696.0, + "Total current liabilities": 416348.0, + "Employees' terminal benefits": 94435.0, + "Finance leases, non-current": 4899.0, + "Provisions, non-current": 35371.0, + "Total non-current liabilities": 134705.0, + "Total liabilities": 551053.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 444853.0, + "Asset revaluation reserve": 211205.0, + "Total other reserves": 193968.0, + "Equity attributable to owners of parent": 2333460.0, + "Total equity": 2333460.0 + }, + "income_statement": { + "Revenue": 236637.0, + "Cost of sales": 158147.0, + "Gross profit (loss)": 78490.0, + "Total operating income": 78490.0, + "Selling and distribution expenses": 2383.0, + "General and administrative expenses": 12975.0, + "Total operating expenses": 15358.0, + "Operating profit (loss)": 63132.0, + "Finance costs": 1183.0, + "Other income (expenses), net": 3290.0, + "Profit (loss) before zakat and income tax from continuing operations": 62323.0, + "Zakat expenses on continuing operations for period": 6750.0, + "Profit (loss) for period from continuing operations": 55573.0, + "Profit (loss) for period": 55573.0, + "Profit (loss), attributable to equity holders of parent company": 55573.0, + "Basic earnings (loss) per share from continuing operations": 55573.0, + "Total basic earnings (loss) per share": 55573.0, + "Diluted earnings (loss) per share from continuing operations": 55573.0, + "Total diluted earnings (loss) per share": 55573.0, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 55573.0, + "Remeasurement gains (losses) on defined benefit plans": 6507.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4164.0, + "Total other comprehensive income (loss)": 4164.0, + "Total comprehensive income (loss) for period": 59737.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 59737.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 62323.0, + "Profit (loss) for period before zakat and income tax": 62323.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26374.0, + "Adjustments for finance costs": 610.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9.0, + "Adjustment for provision for slow moving items and inventory shortage": 900.0, + "Adjustment for provision of employees' terminal benefit": 2317.0, + "Adjustments for share of profit of an associate and joint venture": 2916.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33108.0, + "Operating cash flow before working capital changes": 95431.0, + "Net cash flows from (used in) operations": 11360.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 8917.0, + "Proceed from sales of property, plant and equipment": 16.0, + "Purchase of property, plant and equipment": 11973.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 50000.0, + "Dividends received, classified as investing activities": 3147.0, + "Net cash flows from (used in) investing activities": 41190.0, + "Repayments of finance lease liabilities": 348.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 93.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 49666.0, + "Net increase (decrease) in cash and cash equivalents": 49666.0, + "Cash and cash equivalents at beginning of period": 90827.0, + "Cash and cash equivalents at end of period": 140493.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2023-08-09_13-54-38_Eng.json b/json/3080/429_3080_2023-08-09_13-54-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..32b36f09a1428bc9d491b8aa4c78e21bfabe163d --- /dev/null +++ b/json/3080/429_3080_2023-08-09_13-54-38_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 169033.0, + "Trade accounts receivable": 304413.0, + "Inventories": 618516.0, + "Other current assets": 31743.0, + "Total": 289789.0, + "Total current assets": 1123705.0, + "Property, plant and equipment": 744883.0, + "Assets subject to finance lease": 6375.0, + "Intangible assets other than goodwill, net": 867.0, + "Investment properties": 89000.0, + "Investments in associates and joint ventures": 845377.0, + "Other non-current assets": 12894.0, + "Total non-current assets": 1699396.0, + "Total assets": 2823101.0, + "Trade accounts payables": 208410.0, + "Finance lease, current": 2022.0, + "Due to related parties": 1258.0, + "Zakat payable": 17052.0, + "Dividends payable": 61047.0, + "Total current liabilities": 289789.0, + "Employees' terminal benefits": 97406.0, + "Finance leases, non-current": 4492.0, + "Provisions, non-current": 35573.0, + "Total non-current liabilities": 137471.0, + "Total liabilities": 427260.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 496183.0, + "Asset revaluation reserve": 223653.0, + "Total other reserves": 205019.0, + "Equity attributable to owners of parent": 2395841.0, + "Total equity": 2395841.0 + }, + "income_statement": { + "Revenue": 216074.0, + "Cost of sales": 135935.0, + "Gross profit (loss)": 80139.0, + "Total operating income": 80139.0, + "Selling and distribution expenses": 2279.0, + "General and administrative expenses": 14740.0, + "Total operating expenses": 17019.0, + "Operating profit (loss)": 63120.0, + "Finance costs": 1387.0, + "Profit (loss) before zakat and income tax from continuing operations": 58080.0, + "Zakat expenses on continuing operations for period": 6750.0, + "Profit (loss) for period from continuing operations": 51330.0, + "Profit (loss) for period": 51330.0, + "Profit (loss), attributable to equity holders of parent company": 51330.0, + "Basic earnings (loss) per share from continuing operations": 51330.0, + "Total basic earnings (loss) per share": 51330.0, + "Diluted earnings (loss) per share from continuing operations": 51330.0, + "Total diluted earnings (loss) per share": 51330.0, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 51330.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 12448.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11051.0, + "Total other comprehensive income (loss)": 11051.0, + "Total comprehensive income (loss) for period": 62381.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62381.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 120403.0, + "Profit (loss) for period before zakat and income tax": 120403.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51568.0, + "Adjustments for finance costs": 2570.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9.0, + "Adjustment for provision for slow moving items and inventory shortage": 1800.0, + "Adjustment for provision of employees' terminal benefit": 2339.0, + "Adjustments for share of profit of an associate and joint venture": 6546.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9486.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62306.0, + "Operating cash flow before working capital changes": 182709.0, + "Adjustments for increase (decrease) in provisions": 4590.0, + "Net cash flows from (used in) operations": 69408.0, + "Interest paid, classified as operating activities": 416.0, + "Zakat paid, classified as operating activities": 24372.0, + "Net cash flows from (used in) operating activities": 44620.0, + "Proceed from sales of property, plant and equipment": 16.0, + "Purchase of property, plant and equipment": 22714.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 12908.0, + "Other inflows (outflows) of cash, classified as investing activities": 130000.0, + "Net cash flows from (used in) investing activities": 120210.0, + "Repayments of finance lease liabilities": 882.0, + "Dividends paid to non-controlling interest, classified as financing activities": 85742.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 78206.0, + "Net increase (decrease) in cash and cash equivalents": 78206.0, + "Cash and cash equivalents at beginning of period": 90827.0, + "Cash and cash equivalents at end of period": 169033.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2023-11-11_20-48-15_Eng.json b/json/3080/429_3080_2023-11-11_20-48-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5b9e40c354af767d288c52325682d00b56e76ca8 --- /dev/null +++ b/json/3080/429_3080_2023-11-11_20-48-15_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 78136.0, + "Short-term deposits": 105000.0, + "Trade accounts receivable": 280572.0, + "Prepayments": 48465.0, + "Inventories": 619387.0, + "Total": 301308.0, + "Total current assets": 1131560.0, + "Property, plant and equipment": 744388.0, + "Assets subject to finance lease": 5904.0, + "Intangible assets other than goodwill, net": 795.0, + "Investment properties": 88592.0, + "Investments in associates and joint ventures": 805087.0, + "Other non-current assets": 14132.0, + "Total non-current assets": 1658898.0, + "Total assets": 2790458.0, + "Trade accounts payables": 215020.0, + "Finance lease, current": 1883.0, + "Due to related parties": 282.0, + "Zakat payable": 22802.0, + "Dividends payable": 61321.0, + "Total current liabilities": 301308.0, + "Employees' terminal benefits": 97036.0, + "Finance leases, non-current": 4295.0, + "Provisions, non-current": 35775.0, + "Total non-current liabilities": 137106.0, + "Total liabilities": 438414.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 485468.0, + "Asset revaluation reserve": 188195.0, + "Total other reserves": 171937.0, + "Equity attributable to owners of parent": 2352044.0, + "Total equity": 2352044.0 + }, + "income_statement": { + "Revenue": 242906.0, + "Cost of sales": 181242.0, + "Gross profit (loss)": 61664.0, + "Total operating income": 61664.0, + "Selling and distribution expenses": 2082.0, + "General and administrative expenses": 15334.0, + "Total operating expenses": 17416.0, + "Operating profit (loss)": 44248.0, + "Finance costs": 1396.0, + "Other income (expenses), net": 8615.0, + "Profit (loss) before zakat and income tax from continuing operations": 46635.0, + "Zakat expenses on continuing operations for period": 5750.0, + "Profit (loss) for period from continuing operations": 40885.0, + "Profit (loss) for period": 40885.0, + "Profit (loss), attributable to equity holders of parent company": 40885.0, + "Basic earnings (loss) per share from continuing operations": 40885.0, + "Total basic earnings (loss) per share": 40885.0, + "Diluted earnings (loss) per share from continuing operations": 40885.0, + "Total diluted earnings (loss) per share": 40885.0, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40885.0, + "Remeasurement gains (losses) on defined benefit plans": 2376.0, + "Total comprehensive income (loss) for period": 7803.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7803.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 167038.0, + "Profit (loss) for period before zakat and income tax": 167038.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 77283.0, + "Adjustments for finance costs": 3426.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9.0, + "Adjustment for provision for slow moving items and inventory shortage": 2700.0, + "Adjustment for provision of employees' terminal benefit": 3732.0, + "Adjustments for share of profit of an associate and joint venture": 20864.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92901.0, + "Operating cash flow before working capital changes": 259939.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 527.0, + "Adjustments for increase (decrease) in provisions": 4590.0, + "Net cash flows from (used in) operations": 142095.0, + "Zakat paid, classified as operating activities": 24372.0, + "Net cash flows from (used in) operating activities": 117723.0, + "Proceed from sales of property, plant and equipment": 16.0, + "Purchase of property, plant and equipment": 32699.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 15552.0, + "Net cash flows from (used in) investing activities": 7869.0, + "Repayments of finance lease liabilities": 1215.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 137068.0, + "Cash and cash equivalents at beginning of period": 90827.0, + "Cash and cash equivalents at end of period": 78136.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2024-03-17_14-56-00_Eng.json b/json/3080/429_3080_2024-03-17_14-56-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..413756bb86ad38ca3f909034d17c8826c8a35557 --- /dev/null +++ b/json/3080/429_3080_2024-03-17_14-56-00_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 86802.0, + "Short-term deposits": 125000.0, + "Trade accounts receivable": 321227.0, + "Prepayments": 67994.0, + "Inventories": 620098.0, + "Total": 319914.0, + "Total current assets": 1221121.0, + "Property, plant and equipment": 733056.0, + "Assets subject to finance lease": 6581.0, + "Intangible assets other than goodwill, net": 1133.0, + "Investment properties": 88184.0, + "Investments in associates and joint ventures": 781725.0, + "Other non-current assets": 14731.0, + "Total non-current assets": 1625410.0, + "Total assets": 2846531.0, + "Trade accounts payables": 223708.0, + "Finance lease, current": 1975.0, + "Due to related parties": 1050.0, + "Zakat payable": 32154.0, + "Dividends payable": 61027.0, + "Total current liabilities": 319914.0, + "Employees' terminal benefits": 95896.0, + "Finance leases, non-current": 4735.0, + "Provisions, non-current": 35977.0, + "Total non-current liabilities": 136608.0, + "Total liabilities": 456522.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 535307.0, + "Asset revaluation reserve": 175785.0, + "Total other reserves": 160063.0, + "Equity attributable to owners of parent": 2390009.0, + "Total equity": 2390009.0 + }, + "income_statement": { + "Revenue": 984576.0, + "Cost of sales": 675699.0, + "Gross profit (loss)": 308877.0, + "Total operating income": 308877.0, + "Selling and distribution expenses": 9006.0, + "General and administrative expenses": 59447.0, + "Total operating expenses": 68453.0, + "Operating profit (loss)": 240424.0, + "Finance costs": 4907.0, + "Other income (expenses), net": 4195.0, + "Profit (loss) before zakat and income tax from continuing operations": 226236.0, + "Zakat expenses on continuing operations for period": 28609.0, + "Profit (loss) for period from continuing operations": 197627.0, + "Profit (loss) for period": 197627.0, + "Profit (loss), attributable to equity holders of parent company": 197627.0, + "Basic earnings (loss) per share from continuing operations": 197627.0, + "Total basic earnings (loss) per share": 197627.0, + "Diluted earnings (loss) per share from continuing operations": 197627.0, + "Total diluted earnings (loss) per share": 197627.0, + "Weighted average number of equity shares outstanding": 86000.0, + "Share closing price at the last trading day of financial year (in numbers)": 38.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 197627.0, + "Total comprehensive income (loss) for period": 167886.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 167886.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 226236.0, + "Profit (loss) for period before zakat and income tax": 226236.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103335.0, + "Adjustments for finance costs": 4907.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 18340.0, + "Adjustment for provision for slow moving items and inventory shortage": 3600.0, + "Adjustment for provision of employees' terminal benefit": 1855.0, + "Adjustments for share of profit of an associate and joint venture": 13476.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 147715.0, + "Operating cash flow before working capital changes": 373951.0, + "Adjustments for increase (decrease) in provisions": 4590.0, + "Net cash flows from (used in) operations": 202084.0, + "Interest paid, classified as operating activities": 218.0, + "Zakat paid, classified as operating activities": 24379.0, + "Net cash flows from (used in) operating activities": 158636.0, + "Proceed from sales of property, plant and equipment": 15.0, + "Purchase of property, plant and equipment": 46379.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 18235.0, + "Other inflows (outflows) of cash, classified as investing activities": 5000.0, + "Repayments of finance lease liabilities": 2170.0, + "Dividends paid to non-controlling interest, classified as financing activities": 137362.0, + "Cash and cash equivalents at beginning of period": 90827.0, + "Cash and cash equivalents at end of period": 86802.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2024-05-11_14-41-33_Eng.json b/json/3080/429_3080_2024-05-11_14-41-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7f055effd3d39dd671378f4900a6f87e7d76621d --- /dev/null +++ b/json/3080/429_3080_2024-05-11_14-41-33_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 159514.0, + "Short-term deposits": 0.0, + "Financial assets, current": 35884.0, + "Trade accounts receivable": 340521.0, + "Prepayments": 73862.0, + "Inventories": 623441.0, + "Total": 408760.0, + "Total current assets": 1233222.0, + "Property, plant and equipment": 826467.0, + "Assets subject to finance lease": 6067.0, + "Intangible assets other than goodwill, net": 1039.0, + "Investment properties": 87777.0, + "Investments in associates and joint ventures": 745462.0, + "Other non-current assets": 15353.0, + "Total non-current assets": 1682165.0, + "Total assets": 2915387.0, + "Trade accounts payables": 219476.0, + "Finance lease, current": 1857.0, + "Due to related parties": 571.0, + "Zakat payable": 39854.0, + "Dividends payable": 147002.0, + "Total current liabilities": 408760.0, + "Employees' terminal benefits": 94179.0, + "Finance leases, non-current": 4468.0, + "Provisions, non-current": 36184.0, + "Total non-current liabilities": 134831.0, + "Total liabilities": 543591.0, + "Share capital": 860000.0, + "Statutory Reserve": 430000.0, + "General Reserve": 404639.0, + "Retained earnings (accumulated losses)": 530547.0, + "Asset revaluation reserve": 158784.0, + "Total other reserves": 146610.0, + "Equity attributable to owners of parent": 2371796.0 + }, + "income_statement": { + "Revenue": 302248.0, + "Cost of sales": 206540.0, + "Gross profit (loss)": 95708.0, + "Total operating income": 95708.0, + "Selling and distribution expenses": 3266.0, + "General and administrative expenses": 17300.0, + "Total operating expenses": 20566.0, + "Operating profit (loss)": 75142.0, + "Finance costs": 1468.0, + "Other income (expenses), net": 5370.0, + "Profit (loss) before zakat and income tax from continuing operations": 75564.0, + "Zakat expenses on continuing operations for period": 7700.0, + "Profit (loss) for period from continuing operations": 67864.0, + "Profit (loss) for period": 67864.0, + "Profit (loss), attributable to equity holders of parent company": 67864.0, + "Basic earnings (loss) per share from continuing operations": 67864.0, + "Total basic earnings (loss) per share": 67864.0, + "Diluted earnings (loss) per share from continuing operations": 0.79, + "Total diluted earnings (loss) per share": 0.79, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 67864.0, + "Remeasurement gains (losses) on defined benefit plans": 3548.0, + "Total comprehensive income (loss) for period": 67787.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 67787.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 75564.0, + "Profit (loss) for period before zakat and income tax": 75564.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26038.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 514.0, + "Adjustments for finance costs": 1231.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1807.0, + "Adjustment for provision of employees' terminal benefit": 856.0, + "Adjustments for share of profit of an associate and joint venture": 3480.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33926.0, + "Operating cash flow before working capital changes": 109490.0, + "Net cash flows from (used in) operations": 72402.0, + "Net cash flows from (used in) operating activities": 68950.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 113907.0, + "Purchase of financial assets": 35000.0, + "Proceeds from sale of financial assets": 125000.0, + "Proceeds from disposal of associates and joint ventures": 22053.0, + "Dividends received, classified as investing activities": 4299.0, + "Interest received, classified as investing activities": 1776.0, + "Net cash flows from (used in) investing activities": 4221.0, + "Repayments of finance lease liabilities": 434.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 72712.0, + "Net increase (decrease) in cash and cash equivalents": 72712.0, + "Cash and cash equivalents at beginning of period": 86802.0, + "Cash and cash equivalents at end of period": 159514.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2024-08-11_08-53-09_Eng.json b/json/3080/429_3080_2024-08-11_08-53-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ef74a2b6e134153ecf4e7fce9d8dc74e78d7bc8d --- /dev/null +++ b/json/3080/429_3080_2024-08-11_08-53-09_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 133810.0, + "Short-term deposits": 0.0, + "Financial assets, current": 45125.0, + "Trade accounts receivable": 333938.0, + "Prepayments": 58005.0, + "Inventories": 627616.0, + "Total": 292760.0, + "Total current assets": 1198494.0, + "Lease receivable, non current": 5556.0, + "Property, plant and equipment": 818965.0, + "Intangible assets other than goodwill, net": 945.0, + "Investment properties": 87369.0, + "Investments in associates and joint ventures": 739283.0, + "Other non-current assets": 16589.0, + "Total non-current assets": 1668707.0, + "Total assets": 2867201.0, + "Trade accounts payables": 212289.0, + "Finance lease, current": 1748.0, + "Due to related parties": 496.0, + "Zakat payable": 17009.0, + "Dividends payable": 61218.0, + "Total current liabilities": 292760.0, + "Employees' terminal benefits": 99050.0, + "Finance leases, non-current": 3980.0, + "Provisions, non-current": 36391.0, + "Total non-current liabilities": 139421.0, + "Total liabilities": 432181.0, + "Share capital": 860000.0, + "Statutory Reserve": 0.0, + "General Reserve": 834639.0, + "Retained earnings (accumulated losses)": 591051.0, + "Asset revaluation reserve": 164535.0, + "Total other reserves": 149330.0, + "Equity attributable to owners of parent": 2435020.0 + }, + "income_statement": { + "Revenue": 282644.0, + "Cost of sales": 198522.0, + "Gross profit (loss)": 84122.0, + "Total operating income": 84122.0, + "Selling and distribution expenses": 14248.0, + "General and administrative expenses": 3035.0, + "Total operating expenses": 17283.0, + "Operating profit (loss)": 66839.0, + "Finance costs": 1226.0, + "Other income (expenses), net": 2402.0, + "Profit (loss) before zakat and income tax from continuing operations": 65730.0, + "Zakat expenses on continuing operations for period": 5226.0, + "Profit (loss) for period from continuing operations": 60504.0, + "Profit (loss) for period": 60504.0, + "Profit (loss), attributable to equity holders of parent company": 60504.0, + "Basic earnings (loss) per share from continuing operations": 60504.0, + "Total basic earnings (loss) per share": 60504.0, + "Diluted earnings (loss) per share from continuing operations": 0.7, + "Total diluted earnings (loss) per share": 0.7, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 60504.0, + "Gains (losses) on revaluation of property, plant and equipment": 5751.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2720.0, + "Total other comprehensive income (loss)": 2720.0, + "Total comprehensive income (loss) for period": 63224.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63224.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141294.0, + "Profit (loss) for period before zakat and income tax": 141294.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54067.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1025.0, + "Adjustments for finance costs": 2543.0, + "Adjustments for finance income": 13061.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9644.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 292.0, + "Adjustment for provision for slow moving items and inventory shortage": 3613.0, + "Adjustment for provision of employees' terminal benefit": 1660.0, + "Adjustments for share of profit of an associate and joint venture": 5765.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64964.0, + "Operating cash flow before working capital changes": 206258.0, + "Net cash flows from (used in) operations": 180350.0, + "Zakat paid, classified as operating activities": 28071.0, + "Net cash flows from (used in) operating activities": 152279.0, + "Proceed from sales of property, plant and equipment": 327.0, + "Purchase of property, plant and equipment": 139008.0, + "Proceeds from sale of financial assets": 22053.0, + "Proceeds from disposal of associates and joint ventures": 125000.0, + "Dividends received, classified as investing activities": 17211.0, + "Repayments of finance lease liabilities": 1100.0, + "Dividends paid to non-controlling interest, classified as financing activities": 85809.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 47008.0, + "Net increase (decrease) in cash and cash equivalents": 47008.0, + "Cash and cash equivalents at beginning of period": 86802.0, + "Cash and cash equivalents at end of period": 133810.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2024-11-10_02-22-46_Eng.json b/json/3080/429_3080_2024-11-10_02-22-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1723b47e3d7ef6c8672cbeffb6ba1251ee8a7934 --- /dev/null +++ b/json/3080/429_3080_2024-11-10_02-22-46_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 221796.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 335459.0, + "Prepayments": 64892.0, + "Inventories": 599460.0, + "Total": 338420.0, + "Total current assets": 1221607.0, + "Lease receivable, non current": 5391.0, + "Property, plant and equipment": 846436.0, + "Intangible assets other than goodwill, net": 994.0, + "Investment properties": 86961.0, + "Investments in associates and joint ventures": 727882.0, + "Other non-current assets": 17208.0, + "Total non-current assets": 1684872.0, + "Total assets": 2906479.0, + "Trade accounts payables": 199714.0, + "Finance lease, current": 1759.0, + "Due to related parties": 13.0, + "Zakat payable": 24559.0, + "Dividends payable": 112375.0, + "Total current liabilities": 338420.0, + "Employees' terminal benefits": 102845.0, + "Finance leases, non-current": 3867.0, + "Provisions, non-current": 36597.0, + "Total non-current liabilities": 143309.0, + "Total liabilities": 481729.0, + "Share capital": 860000.0, + "General Reserve": 834639.0, + "Retained earnings (accumulated losses)": 580605.0, + "Asset revaluation reserve": 167704.0, + "Total other reserves": 149506.0, + "Equity attributable to owners of parent": 2424750.0, + "Total equity": 2424750.0 + }, + "income_statement": { + "Revenue": 279722.0, + "Cost of sales": 201550.0, + "Gross profit (loss)": 78172.0, + "Total operating income": 78172.0, + "Selling and distribution expenses": 2611.0, + "General and administrative expenses": 14897.0, + "Total operating expenses": 17508.0, + "Operating profit (loss)": 60664.0, + "Finance costs": 1446.0, + "Profit (loss) before zakat and income tax from continuing operations": 48704.0, + "Zakat expenses on continuing operations for period": 7550.0, + "Profit (loss) for period from continuing operations": 41154.0, + "Profit (loss) for period": 41154.0, + "Profit (loss), attributable to equity holders of parent company": 41154.0, + "Basic earnings (loss) per share from continuing operations": 41154.0, + "Total basic earnings (loss) per share": 41154.0, + "Diluted earnings (loss) per share from continuing operations": 0.48, + "Total diluted earnings (loss) per share": 0.48, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 41154.0, + "Gains (losses) on revaluation of property, plant and equipment": 3169.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 176.0, + "Total other comprehensive income (loss)": 176.0, + "Total comprehensive income (loss) for period": 41330.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41330.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 189998.0, + "Profit (loss) for period before zakat and income tax": 189998.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82424.0, + "Adjustments for finance costs": 3888.0, + "Adjustments for finance income": 13546.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 292.0, + "Adjustment for provision for slow moving items and inventory shortage": 5420.0, + "Adjustment for provision of employees' terminal benefit": 1558.0, + "Adjustments for share of profit of an associate and joint venture": 29979.0, + "Adjustments for unrealised gain on derivative financial instruments": 1657.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 107774.0, + "Operating cash flow before working capital changes": 297772.0, + "Adjustments for decrease (increase) in inventories": 15218.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Net cash flows from (used in) operations": 274179.0, + "Zakat paid, classified as operating activities": 28071.0, + "Net cash flows from (used in) operating activities": 246108.0, + "Proceed from sales of property, plant and equipment": 327.0, + "Purchase of property, plant and equipment": 192941.0, + "Proceeds from sale of financial assets": 22053.0, + "Dividends received, classified as investing activities": 7106.0, + "Interest received, classified as investing activities": 125000.0, + "Finance income from investing activities": 15203.0, + "Repayments of finance lease liabilities": 1610.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 86252.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 134994.0, + "Net increase (decrease) in cash and cash equivalents": 134994.0, + "Cash and cash equivalents at beginning of period": 86802.0, + "Cash and cash equivalents at end of period": 221796.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2025-04-08_14-01-48_Eng.json b/json/3080/429_3080_2025-04-08_14-01-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..85fd5c0bf6efe91b17fa30ff0f98b50f8355bd89 --- /dev/null +++ b/json/3080/429_3080_2025-04-08_14-01-48_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 154751.0, + "Short-term deposits": 0.0, + "Financial assets, current": 202018.0, + "Trade accounts receivable": 404753.0, + "Prepayments": 67022.0, + "Inventories": 533447.0, + "Total": 330686.0, + "Total current assets": 1361991.0, + "Financial assets, non-current": 273327.0, + "Property, plant and equipment": 895517.0, + "Assets subject to finance lease": 5711.0, + "Intangible assets other than goodwill, net": 8435.0, + "Investment properties": 86553.0, + "Investments in associates and joint ventures": 115499.0, + "Other non-current assets": 17439.0, + "Total non-current assets": 1402481.0, + "Total assets": 2764472.0, + "Trade accounts payables": 234211.0, + "Finance lease, current": 2331.0, + "Due to related parties": 769.0, + "Zakat payable": 32374.0, + "Dividends payable": 61001.0, + "Total current liabilities": 330686.0, + "Employees' terminal benefits": 99767.0, + "Finance leases, non-current": 3579.0, + "Provisions, non-current": 36804.0, + "Total non-current liabilities": 140150.0, + "Total liabilities": 470836.0, + "Share capital": 860000.0, + "Statutory Reserve": 0.0, + "General Reserve": 834639.0, + "Retained earnings (accumulated losses)": 667541.0 + }, + "income_statement": { + "Revenue": 1210646.0, + "Cost of sales": 836919.0, + "Gross profit (loss)": 373727.0, + "Total operating income": 373727.0, + "Selling and distribution expenses": 11930.0, + "General and administrative expenses": 64303.0, + "Total operating expenses": 76233.0, + "Operating profit (loss)": 297494.0, + "Finance costs": 5317.0, + "Profit (loss) before zakat and income tax from continuing operations": 275910.0, + "Zakat expenses on continuing operations for period": 28027.0, + "Profit (loss) for period from continuing operations": 247883.0, + "Profit (loss) for period": 247883.0, + "Profit (loss), attributable to equity holders of parent company": 247883.0, + "Basic earnings (loss) per share from continuing operations": 2.88, + "Total basic earnings (loss) per share": 2.88, + "Diluted earnings (loss) per share from continuing operations": 2.88, + "Total diluted earnings (loss) per share": 2.88, + "Weighted average number of equity shares outstanding": 86000.0, + "Share closing price at the last trading day of financial year (in numbers)": 34.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 247883.0, + "Remeasurement gains (losses) on defined benefit plans": 2496.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2496.0, + "Total comprehensive income (loss) for period": 43232.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43232.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 275910.0, + "Profit (loss) for period before zakat and income tax": 275910.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 110128.0, + "Adjustments for finance costs": 5317.0, + "Adjustments for finance income": 15460.0, + "Adjustment for provision for slow moving items and inventory shortage": 6414.0, + "Adjustment for provision of employees' terminal benefit": 7442.0, + "Adjustments for share of profit of an associate and joint venture": 46014.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 155347.0, + "Operating cash flow before working capital changes": 431257.0, + "Adjustments for decrease (increase) in inventories": 62226.0, + "Adjustments for increase (decrease) in trade accounts payable": 10920.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Net cash flows from (used in) operations": 426091.0, + "Interest paid, classified as operating activities": 100.0, + "Zakat paid, classified as operating activities": 27807.0, + "Net cash flows from (used in) operating activities": 398184.0, + "Proceed from sales of property, plant and equipment": 9.0, + "Purchase of property, plant and equipment": 274743.0, + "Dividends received, classified as investing activities": 7105.0, + "Other inflows (outflows) of cash, classified as investing activities": 77409.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 137626.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 67949.0, + "Net increase (decrease) in cash and cash equivalents": 67949.0, + "Cash and cash equivalents at beginning of period": 86802.0, + "Cash and cash equivalents at end of period": 154751.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2025-05-11_15-27-34_Eng.json b/json/3080/429_3080_2025-05-11_15-27-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bcfedb0152d4265b7d5b4479ea595b9042fd7a04 --- /dev/null +++ b/json/3080/429_3080_2025-05-11_15-27-34_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 168561.0, + "Trade accounts receivable": 380413.0, + "Prepayments": 85404.0, + "Derivative financial instruments/ assets, current": 233954.0, + "Inventories": 544887.0, + "Total": 425325.0, + "Total current assets": 1413219.0, + "Financial assets, non-current": 270537.0, + "Property, plant and equipment": 923388.0, + "Assets subject to finance lease": 5128.0, + "Intangible assets other than goodwill, net": 8364.0, + "Investment properties": 86145.0, + "Investments in associates and joint ventures": 109700.0, + "Other non-current assets": 18831.0, + "Total non-current assets": 1422093.0, + "Total assets": 2835312.0, + "Trade accounts payables": 236332.0, + "Finance lease, current": 1947.0, + "Due to related parties": 261.0, + "Zakat payable": 39924.0, + "Dividends payable": 146861.0, + "Total current liabilities": 425325.0, + "Employees' terminal benefits": 102499.0, + "Finance leases, non-current": 3642.0, + "Provisions, non-current": 36804.0, + "Total non-current liabilities": 142945.0, + "Total liabilities": 568270.0, + "Share capital": 860000.0, + "General Reserve": 834639.0, + "Retained earnings (accumulated losses)": 643622.0, + "Equity attributable to owners of parent": 2267042.0 + }, + "income_statement": { + "Revenue": 298524.0, + "Cost of sales": 201495.0, + "Gross profit (loss)": 97029.0, + "Total operating income": 97029.0, + "Selling and distribution expenses": 4056.0, + "General and administrative expenses": 15972.0, + "Total operating expenses": 20028.0, + "Operating profit (loss)": 77001.0, + "Finance costs": 1338.0, + "Profit (loss) before zakat and income tax from continuing operations": 69631.0, + "Zakat expenses on continuing operations for period": 7550.0, + "Profit (loss) for period from continuing operations": 62081.0, + "Profit (loss) for period": 62081.0, + "Profit (loss), attributable to equity holders of parent company": 62081.0, + "Basic earnings (loss) per share from continuing operations": 72.0, + "Total basic earnings (loss) per share": 72.0, + "Diluted earnings (loss) per share from continuing operations": 72.0, + "Total diluted earnings (loss) per share": 72.0, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 62081.0, + "Remeasurement gains (losses) on defined benefit plans": 115.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 115.0, + "Total comprehensive income (loss) for period": 59406.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 59406.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69631.0, + "Profit (loss) for period before zakat and income tax": 69631.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28248.0, + "Adjustments for finance costs": 1338.0, + "Adjustments for finance income": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1807.0, + "Adjustment for provision of employees' terminal benefit": 1541.0, + "Adjustments for share of profit of an associate and joint venture": 5799.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 37211.0, + "Operating cash flow before working capital changes": 106842.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4566.0, + "Adjustments for increase (decrease) in trade accounts payable": 2121.0, + "Net cash flows from (used in) operations": 99774.0, + "Interest paid, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 99774.0, + "Proceed from sales of property, plant and equipment": 299.0, + "Purchase of property, plant and equipment": 55770.0, + "Dividends received, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 353.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 140.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13810.0, + "Net increase (decrease) in cash and cash equivalents": 13810.0, + "Cash and cash equivalents at beginning of period": 154751.0, + "Cash and cash equivalents at end of period": 168561.0 + } +} \ No newline at end of file diff --git a/json/3080/429_3080_2025-08-07_10-28-50_Eng.json b/json/3080/429_3080_2025-08-07_10-28-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..acc756464c4bedfb466cf600f2cbed5fe7e7a157 --- /dev/null +++ b/json/3080/429_3080_2025-08-07_10-28-50_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 78175.0, + "Trade accounts receivable": 427929.0, + "Prepayments": 103638.0, + "Derivative financial instruments/ assets, current": 115619.0, + "Inventories": 541945.0, + "Total": 331505.0, + "Total current assets": 1267306.0, + "Property, plant and equipment": 1042900.0, + "Assets subject to finance lease": 4618.0, + "Intangible assets other than goodwill, net": 8303.0, + "Investment properties": 85737.0, + "Investments in associates and joint ventures": 352882.0, + "Other non-current assets": 19644.0, + "Total non-current assets": 1514084.0, + "Total assets": 2781390.0, + "Trade accounts payables": 249525.0, + "Finance lease, current": 1806.0, + "Due to related parties": 21.0, + "Zakat payable": 18786.0, + "Dividends payable": 61367.0, + "Total current liabilities": 331505.0, + "Employees' terminal benefits": 108709.0, + "Finance leases, non-current": 3077.0, + "Provisions, non-current": 37227.0, + "Total non-current liabilities": 149013.0, + "Total liabilities": 480518.0, + "Share capital": 860000.0, + "General Reserve": 834639.0, + "Retained earnings (accumulated losses)": 706975.0, + "Equity attributable to owners of parent": 2300872.0, + "Total equity": 2300872.0, + "Total liabilities and equity": 2781390.0 + }, + "income_statement": { + "Revenue": 310728.0, + "Cost of sales": 217590.0, + "Gross profit (loss)": 93138.0, + "Total operating income": 93138.0, + "Selling and distribution expenses": 3290.0, + "General and administrative expenses": 13160.0, + "Total operating expenses": 16450.0, + "Operating profit (loss)": 76688.0, + "Finance costs": 1530.0, + "Share of profit (loss) of joint ventures and associates": 1572.0, + "Profit (loss) before zakat and income tax from continuing operations": 72148.0, + "Zakat expenses on continuing operations for period": 8795.0, + "Profit (loss) for period from continuing operations": 63353.0, + "Profit (loss) for period": 63353.0, + "Profit (loss), attributable to equity holders of parent company": 63353.0, + "Basic earnings (loss) per share from continuing operations": 63353.0, + "Total basic earnings (loss) per share": 63353.0, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74, + "Weighted average number of equity shares outstanding": 86000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 63353.0, + "Total comprehensive income (loss) for period": 33830.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33830.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 860000.0, + "Equity balance at beginning of period (after adjustments)": 860000.0, + "Equity balance at end of period": 860000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141779.0, + "Profit (loss) for period before zakat and income tax": 141779.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55589.0, + "Adjustments for finance costs": 2868.0, + "Adjustments for finance income": 125.0, + "Adjustment for provision for slow moving items and inventory shortage": 3613.0, + "Adjustment for provision of employees' terminal benefit": 1576.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8571.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 71962.0, + "Operating cash flow before working capital changes": 213741.0, + "Adjustments for increase (decrease) in trade accounts payable": 15314.0, + "Net cash flows from (used in) operations": 154324.0, + "Zakat paid, classified as operating activities": 29933.0, + "Net cash flows from (used in) operating activities": 121824.0, + "Proceed from sales of property, plant and equipment": 28.0, + "Purchase of property, plant and equipment": 201763.0, + "Proceeds from sale of financial assets": 200000.0, + "Dividends received, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 638.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 85634.0, + "Cash and cash equivalents at beginning of period": 154751.0, + "Cash and cash equivalents at end of period": 78175.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2021-05-06_15-18-55_Eng.json b/json/4012/1461_4012_2021-05-06_15-18-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6bb210833a0216205f4500f1c5586febfa7733d --- /dev/null +++ b/json/4012/1461_4012_2021-05-06_15-18-55_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 44604718.0, + "Trade accounts receivable": 258483679.0, + "Prepayments": 10538551.0, + "Inventories": 310504702.0, + "Total": 85061218.0, + "Total current assets": 624131650.0, + "Lease receivable, non current": 17154293.0, + "Property, plant and equipment": 15820871.0, + "Intangible assets other than goodwill, net": 867900.0, + "Total non-current assets": 33843064.0, + "Total assets": 657974714.0, + "Trade accounts payables": 25710223.0, + "Accrued expenses": 15925678.0, + "Finance lease, current": 13920689.0, + "Zakat payable": 20394312.0, + "Other current liabilities": 9110316.0, + "Total current liabilities": 85061218.0, + "Employees' terminal benefits": 13191835.0, + "Finance leases, non-current": 3207588.0, + "Total non-current liabilities": 16399423.0, + "Total liabilities": 101460641.0, + "Share capital": 300000000.0, + "Statutory Reserve": 58309559.0, + "Retained earnings (accumulated losses)": 155292329.0, + "Miscellaneous other reserves": 42912185.0, + "Total other reserves": 42912185.0, + "Equity attributable to owners of parent": 556514073.0, + "Total equity": 556514073.0, + "Total liabilities and equity": 657974714.0 + }, + "income_statement": { + "Revenue": 138836294.0, + "Cost of sales": 91280767.0, + "Gross profit (loss)": 47555527.0, + "Total operating income": 47555527.0, + "Selling and distribution expenses": 11113957.0, + "General and administrative expenses": 8988473.0, + "Other operating expenses": 8295146.0, + "Total operating expenses": 28397576.0, + "Operating profit (loss)": 19157951.0, + "Finance costs": 248183.0, + "Other income (expenses), net": 73459.0, + "Profit (loss) before zakat and income tax from continuing operations": 18983227.0, + "Zakat expenses on continuing operations for period": 5009595.0, + "Profit (loss) for period from continuing operations": 13973632.0, + "Profit (loss) for period": 13973632.0, + "Profit (loss), attributable to equity holders of parent company": 13973632.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 13973632.0, + "Total comprehensive income (loss) for period": 13706789.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13706789.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18983227.0, + "Profit (loss) for period before zakat and income tax": 18983227.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 371217.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 50720.0, + "Adjustments for finance costs": 248183.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8295146.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21000.0, + "Adjustment for provision for slow moving items and inventory shortage": 1752480.0, + "Adjustment for provision of employees' terminal benefit": 223760.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2545604.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13466110.0, + "Operating cash flow before working capital changes": 32449337.0, + "Adjustments for decrease (increase) in inventories": 28620552.0, + "Proceed from sales of property, plant and equipment": 21000.0, + "Purchase of property, plant and equipment": 470903.0, + "Repayments of finance lease liabilities": 2577368.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 65743784.0, + "Cash and cash equivalents at end of period": 44604718.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2021-07-28_15-41-30_Eng.json b/json/4012/1461_4012_2021-07-28_15-41-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f872e5a8da15739d10d1156f6f80876c4b4942d --- /dev/null +++ b/json/4012/1461_4012_2021-07-28_15-41-30_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 128180375.0, + "Trade accounts receivable": 258153500.0, + "Prepayments": 10124311.0, + "Inventories": 245540764.0, + "Total": 68958916.0, + "Total current assets": 641998950.0, + "Lease receivable, non current": 17648776.0, + "Property, plant and equipment": 15635028.0, + "Intangible assets other than goodwill, net": 817180.0, + "Total non-current assets": 34100984.0, + "Total assets": 676099934.0, + "Trade accounts payables": 21053187.0, + "Accrued expenses": 13253661.0, + "Finance lease, current": 14788510.0, + "Zakat payable": 10753242.0, + "Other current liabilities": 9110316.0, + "Total current liabilities": 68958916.0, + "Employees' terminal benefits": 13649071.0, + "Finance leases, non-current": 2668505.0, + "Total non-current liabilities": 16317576.0, + "Total liabilities": 85276492.0, + "Share capital": 300000000.0, + "Statutory Reserve": 58309559.0, + "Retained earnings (accumulated losses)": 189601698.0, + "Miscellaneous other reserves": 42912185.0, + "Total other reserves": 42912185.0, + "Equity attributable to owners of parent": 590823442.0, + "Total equity": 590823442.0, + "Total liabilities and equity": 676099934.0 + }, + "income_statement": { + "Revenue": 168056971.0, + "Cost of sales": 107040633.0, + "Gross profit (loss)": 61016338.0, + "Total operating income": 61016338.0, + "Selling and distribution expenses": 14863899.0, + "General and administrative expenses": 8738912.0, + "Total operating expenses": 20462478.0, + "Operating profit (loss)": 40553860.0, + "Finance costs": 362199.0, + "Other income (expenses), net": 44116.0, + "Profit (loss) before zakat and income tax from continuing operations": 40235777.0, + "Zakat expenses on continuing operations for period": 5750000.0, + "Profit (loss) for period from continuing operations": 34485777.0, + "Profit (loss) for period": 34485777.0, + "Profit (loss), attributable to equity holders of parent company": 34485777.0, + "Basic earnings (loss) per share from continuing operations": 1.1495, + "Total basic earnings (loss) per share": 1.1495, + "Diluted earnings (loss) per share from continuing operations": 1.1495, + "Total diluted earnings (loss) per share": 1.1495 + }, + "comprehensive_income": { + "Profit (loss) for period": 34485777.0, + "Total comprehensive income (loss) for period": 34309369.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34309369.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 59219004.0, + "Profit (loss) for period before zakat and income tax": 59219004.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 759925.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 101440.0, + "Adjustments for finance costs": 610382.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5154813.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21000.0, + "Adjustment for provision for slow moving items and inventory shortage": 3595963.0, + "Adjustment for provision of employees' terminal benefit": 504588.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5278802.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15984913.0, + "Operating cash flow before working capital changes": 75203917.0, + "Adjustments for decrease (increase) in inventories": 91741007.0, + "Net increase (decrease) due to working capital changes": 9115022.0, + "Net cash flows from (used in) operations": 84318939.0, + "Zakat paid, classified as operating activities": 15391070.0, + "Net cash flows from (used in) operating activities": 68927869.0, + "Proceed from sales of property, plant and equipment": 21000.0, + "Purchase of property, plant and equipment": 673768.0, + "Repayments of finance lease liabilities": 5838510.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 62436591.0, + "Net increase (decrease) in cash and cash equivalents": 62436591.0, + "Cash and cash equivalents at beginning of period": 65743784.0, + "Cash and cash equivalents at end of period": 128180375.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2021-11-08_15-48-17_Eng.json b/json/4012/1461_4012_2021-11-08_15-48-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fd99bee8e29b35292e887686603b4bde2f787787 --- /dev/null +++ b/json/4012/1461_4012_2021-11-08_15-48-17_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 91213570.0, + "Trade accounts receivable": 279688096.0, + "Prepayments": 13728994.0, + "Inventories": 238797966.0, + "Total": 69143541.0, + "Total current assets": 623428626.0, + "Lease receivable, non current": 18519949.0, + "Property, plant and equipment": 15865821.0, + "Intangible assets other than goodwill, net": 766461.0, + "Total non-current assets": 35152231.0, + "Total assets": 658580857.0, + "Trade accounts payables": 19549000.0, + "Accrued expenses": 20463155.0, + "Finance lease, current": 14339247.0, + "Zakat payable": 14792139.0, + "Other current liabilities": 0.0, + "Total current liabilities": 69143541.0, + "Employees' terminal benefits": 13998214.0, + "Finance leases, non-current": 3757043.0, + "Total non-current liabilities": 17755257.0, + "Total liabilities": 86898798.0, + "Share capital": 300000000.0, + "Statutory Reserve": 58309559.0, + "Retained earnings (accumulated losses)": 170460315.0, + "Miscellaneous other reserves": 42912185.0, + "Total other reserves": 42912185.0, + "Equity attributable to owners of parent": 571682059.0, + "Total equity": 571682059.0, + "Total liabilities and equity": 658580857.0 + }, + "income_statement": { + "Revenue": 83330961.0, + "Cost of sales": 52676033.0, + "Gross profit (loss)": 30654928.0, + "Total operating income": 30654928.0, + "Selling and distribution expenses": 10610724.0, + "General and administrative expenses": 7764584.0, + "Other operating expenses": 4208577.0, + "Total operating expenses": 22583885.0, + "Operating profit (loss)": 8071043.0, + "Finance costs": 514021.0, + "Other income (expenses), net": 61866.0, + "Profit (loss) before zakat and income tax from continuing operations": 7618888.0, + "Zakat expenses on continuing operations for period": 4038897.0, + "Profit (loss) for period from continuing operations": 3579991.0, + "Profit (loss) for period": 3579991.0, + "Profit (loss), attributable to equity holders of parent company": 3579991.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Total basic earnings (loss) per share": 0.12, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Total diluted earnings (loss) per share": 0.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 3579991.0, + "Total comprehensive income (loss) for period": 3358617.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3358617.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66837892.0, + "Profit (loss) for period before zakat and income tax": 66837892.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1146867.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 152159.0, + "Adjustments for finance costs": 1124403.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9363390.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21000.0, + "Adjustment for provision for slow moving items and inventory shortage": 4835550.0, + "Adjustment for provision of employees' terminal benefit": 632357.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7986348.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25220074.0, + "Operating cash flow before working capital changes": 92057966.0, + "Adjustments for decrease (increase) in inventories": 97244218.0, + "Net cash flows from (used in) operations": 83033650.0, + "Zakat paid, classified as operating activities": 15391070.0, + "Net cash flows from (used in) operating activities": 67642580.0, + "Proceed from sales of property, plant and equipment": 21000.0, + "Purchase of property, plant and equipment": 1291503.0, + "Repayments of finance lease liabilities": 9291975.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 25469786.0, + "Net increase (decrease) in cash and cash equivalents": 25469786.0, + "Cash and cash equivalents at beginning of period": 65743784.0, + "Cash and cash equivalents at end of period": 91213570.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2022-03-01_13-56-54_Eng.json b/json/4012/1461_4012_2022-03-01_13-56-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..238ad6c3905f2e8bcc5fb4fa494ea4dc1ea3cf04 --- /dev/null +++ b/json/4012/1461_4012_2022-03-01_13-56-54_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 134510281.0, + "Trade accounts receivable": 241153345.0, + "Prepayments": 10824825.0, + "Inventories": 263992974.0, + "Total": 88951846.0, + "Total current assets": 650481425.0, + "Lease receivable, non current": 18597131.0, + "Property, plant and equipment": 16877542.0, + "Intangible assets other than goodwill, net": 715741.0, + "Total non-current assets": 36190414.0, + "Total assets": 686671839.0, + "Trade accounts payables": 38706127.0, + "Accrued expenses": 18187121.0, + "Finance lease, current": 14999709.0, + "Zakat payable": 17058889.0, + "Other current liabilities": 0.0, + "Total current liabilities": 88951846.0, + "Employees' terminal benefits": 14247611.0, + "Finance leases, non-current": 4256698.0, + "Total non-current liabilities": 18504309.0, + "Total liabilities": 107456155.0, + "Share capital": 400000000.0, + "Statutory Reserve": 64282586.0, + "Retained earnings (accumulated losses)": 114933098.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 579215684.0, + "Total equity": 579215684.0, + "Total liabilities and equity": 686671839.0 + }, + "income_statement": { + "Revenue": 481898919.0, + "Cost of sales": 307387319.0, + "Gross profit (loss)": 174511600.0, + "Total operating income": 174511600.0, + "Selling and distribution expenses": 48262216.0, + "General and administrative expenses": 33619889.0, + "Other operating expenses": 14841754.0, + "Total operating expenses": 96723859.0, + "Operating profit (loss)": 77787741.0, + "Finance costs": 1545411.0, + "Other income (expenses), net": 553180.0, + "Profit (loss) before zakat and income tax from continuing operations": 76795510.0, + "Zakat expenses on continuing operations for period": 17065242.0, + "Income tax on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 59730268.0, + "Profit (loss) for period": 59730268.0, + "Profit (loss), attributable to equity holders of parent company": 59730268.0, + "Basic earnings (loss) per share from continuing operations": 1.4933, + "Total basic earnings (loss) per share": 1.4933, + "Diluted earnings (loss) per share from continuing operations": 1.4933, + "Total diluted earnings (loss) per share": 1.4933, + "Weighted average number of equity shares outstanding": 40000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 48.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 59730268.0, + "Total comprehensive income (loss) for period": 58908400.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 58908400.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76795510.0, + "Profit (loss) for period before zakat and income tax": 76795510.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1539993.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 202879.0, + "Adjustments for finance costs": 1545411.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14841754.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 48059.0, + "Adjustment for provision for slow moving items and inventory shortage": 9710234.0, + "Adjustment for provision of employees' terminal benefit": 724511.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12032536.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40549259.0, + "Operating cash flow before working capital changes": 117344769.0, + "Adjustments for decrease (increase) in inventories": 67174526.0, + "Adjustments for increase (decrease) in trade accounts payable": 8169335.0, + "Net increase (decrease) due to working capital changes": 12622641.0, + "Net cash flows from (used in) operations": 129967410.0, + "Zakat paid, classified as operating activities": 15391070.0, + "Net cash flows from (used in) operating activities": 114576340.0, + "Proceed from sales of property, plant and equipment": 48060.0, + "Purchase of property, plant and equipment": 2696351.0, + "Repayments of finance lease liabilities": 11551236.0, + "Dividends paid to non-controlling interest, classified as financing activities": 22500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 68766497.0, + "Net increase (decrease) in cash and cash equivalents": 68766497.0, + "Cash and cash equivalents at beginning of period": 65743784.0, + "Cash and cash equivalents at end of period": 134510281.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2022-05-11_10-14-44_Eng.json b/json/4012/1461_4012_2022-05-11_10-14-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a9e8855d7a37056c2fdeed36cb079b535b1b8cee --- /dev/null +++ b/json/4012/1461_4012_2022-05-11_10-14-44_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 125817422.0, + "Trade accounts receivable": 318169327.0, + "Prepayments": 11359409.0, + "Inventories": 216061142.0, + "Other current assets": 9794172.0, + "Total": 129980141.0, + "Total current assets": 681201472.0, + "Lease receivable, non current": 19232299.0, + "Property, plant and equipment": 17293956.0, + "Intangible assets other than goodwill, net": 686393.0, + "Total non-current assets": 37212648.0, + "Total assets": 718414120.0, + "Trade accounts payables": 33857525.0, + "Accrued expenses": 28698289.0, + "Finance lease, current": 15465438.0, + "Zakat payable": 21958889.0, + "Dividends payable": 30000000.0, + "Total current liabilities": 129980141.0, + "Employees' terminal benefits": 14539978.0, + "Finance leases, non-current": 5665673.0, + "Total non-current liabilities": 20205651.0, + "Total liabilities": 150185792.0, + "Share capital": 400000000.0, + "Statutory Reserve": 64282586.0, + "Retained earnings (accumulated losses)": 103945742.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 568228328.0, + "Total equity": 568228328.0, + "Total liabilities and equity": 718414120.0 + }, + "income_statement": { + "Revenue": 186298174.0, + "Cost of sales": 122844655.0, + "Gross profit (loss)": 63453519.0, + "Total operating income": 63453519.0, + "Selling and distribution expenses": 14627716.0, + "General and administrative expenses": 8920716.0, + "Other operating expenses": 15369646.0, + "Total operating expenses": 38918078.0, + "Operating profit (loss)": 24535441.0, + "Finance costs": 646749.0, + "Profit (loss) before zakat and income tax from continuing operations": 23874720.0, + "Zakat expenses on continuing operations for period": 4900000.0, + "Profit (loss) for period from continuing operations": 18974720.0, + "Profit (loss) for period": 18974720.0, + "Profit (loss), attributable to equity holders of parent company": 18974720.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 18974720.0, + "Remeasurement gains (losses) on defined benefit plans": 37924.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 37924.0, + "Total other comprehensive income (loss)": 37924.0, + "Total comprehensive income (loss) for period": 19012644.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19012644.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 23874720.0, + "Profit (loss) for period before zakat and income tax": 23874720.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 419264.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 29348.0, + "Adjustments for finance costs": 646749.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15369646.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 93277.0, + "Adjustment for provision for slow moving items and inventory shortage": 4437094.0, + "Adjustment for provision of employees' terminal benefit": 330291.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2852024.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23991139.0, + "Operating cash flow before working capital changes": 47865859.0, + "Adjustments for decrease (increase) in inventories": 43494738.0, + "Adjustments for increase (decrease) in accrued expenses": 10511168.0, + "Net cash flows from (used in) operations": 4102951.0, + "Net cash flows from (used in) operating activities": 4102951.0, + "Proceed from sales of property, plant and equipment": 96072.0, + "Purchase of property, plant and equipment": 838473.0, + "Repayments of finance lease liabilities": 2053409.0, + "Cash and cash equivalents at beginning of period": 134510281.0, + "Cash and cash equivalents at end of period": 125817422.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2022-08-04_09-18-26_Eng.json b/json/4012/1461_4012_2022-08-04_09-18-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dce40499027acbdd75beb7b5764a51e2f33a4131 --- /dev/null +++ b/json/4012/1461_4012_2022-08-04_09-18-26_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 127834100.0, + "Trade accounts receivable": 294178923.0, + "Prepayments": 14740377.0, + "Inventories": 217260234.0, + "Other current assets": 8948507.0, + "Total": 86176405.0, + "Total current assets": 662962141.0, + "Lease receivable, non current": 20960644.0, + "Property, plant and equipment": 17037833.0, + "Intangible assets other than goodwill, net": 657044.0, + "Total non-current assets": 38655521.0, + "Total assets": 701617662.0, + "Trade accounts payables": 42120445.0, + "Accrued expenses": 19092803.0, + "Finance lease, current": 15498164.0, + "Zakat payable": 9464993.0, + "Total current liabilities": 86176405.0, + "Employees' terminal benefits": 14572791.0, + "Finance leases, non-current": 7380713.0, + "Total non-current liabilities": 21953504.0, + "Total liabilities": 108129909.0, + "Share capital": 400000000.0, + "Statutory Reserve": 64282586.0, + "Retained earnings (accumulated losses)": 129205167.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 593487753.0, + "Total equity": 593487753.0, + "Total liabilities and equity": 701617662.0 + }, + "income_statement": { + "Revenue": 156633158.0, + "Cost of sales": 79992180.0, + "Gross profit (loss)": 76640978.0, + "Total operating income": 76640978.0, + "Selling and distribution expenses": 11284296.0, + "General and administrative expenses": 7874898.0, + "Other operating expenses": 26077799.0, + "Total operating expenses": 45236993.0, + "Operating profit (loss)": 31403985.0, + "Finance costs": 751831.0, + "Profit (loss) before zakat and income tax from continuing operations": 29549927.0, + "Zakat expenses on continuing operations for period": 4500000.0, + "Profit (loss) for period from continuing operations": 25049927.0, + "Profit (loss) for period": 25049927.0, + "Profit (loss), attributable to equity holders of parent company": 25049927.0, + "Basic earnings (loss) per share from continuing operations": 0.63, + "Total basic earnings (loss) per share": 0.63, + "Diluted earnings (loss) per share from continuing operations": 0.63, + "Total diluted earnings (loss) per share": 0.63 + }, + "comprehensive_income": { + "Profit (loss) for period": 25049927.0, + "Remeasurement gains (losses) on defined benefit plans": 209498.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 209498.0, + "Total other comprehensive income (loss)": 209498.0, + "Total comprehensive income (loss) for period": 25259425.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25259425.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 53424647.0, + "Profit (loss) for period before zakat and income tax": 53424647.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 850112.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 58697.0, + "Adjustments for finance costs": 1398580.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 41447445.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 93277.0, + "Adjustment for provision for slow moving items and inventory shortage": 150975.0, + "Adjustment for provision of employees' terminal benefit": 572602.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6452429.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50837563.0, + "Operating cash flow before working capital changes": 104262210.0, + "Adjustments for decrease (increase) in inventories": 46581765.0, + "Adjustments for increase (decrease) in trade accounts payable": 3414318.0, + "Adjustments for increase (decrease) in accrued expenses": 905683.0, + "Net cash flows from (used in) operations": 56775401.0, + "Zakat paid, classified as operating activities": 16993896.0, + "Net cash flows from (used in) operating activities": 39781505.0, + "Proceed from sales of property, plant and equipment": 96072.0, + "Purchase of property, plant and equipment": 1013198.0, + "Repayments of finance lease liabilities": 5240560.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Cash and cash equivalents at beginning of period": 134510281.0, + "Cash and cash equivalents at end of period": 127834100.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2022-11-01_15-46-24_Eng.json b/json/4012/1461_4012_2022-11-01_15-46-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3a3e66b7611ac56148c53eaa4fcb66e72496c0f --- /dev/null +++ b/json/4012/1461_4012_2022-11-01_15-46-24_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 68699229.0, + "Trade accounts receivable": 272034507.0, + "Prepayments": 14321238.0, + "Inventories": 277240426.0, + "Other current assets": 9117837.0, + "Total": 91490042.0, + "Total current assets": 641413237.0, + "Lease receivable, non current": 21500462.0, + "Property, plant and equipment": 17461035.0, + "Intangible assets other than goodwill, net": 627696.0, + "Total non-current assets": 39589193.0, + "Total assets": 681002430.0, + "Trade accounts payables": 47204149.0, + "Accrued expenses": 16581051.0, + "Finance lease, current": 14739849.0, + "Zakat payable": 12964993.0, + "Total current liabilities": 91490042.0, + "Employees' terminal benefits": 15261495.0, + "Finance leases, non-current": 7357840.0, + "Total non-current liabilities": 22619335.0, + "Total liabilities": 114109377.0, + "Share capital": 400000000.0, + "Statutory Reserve": 64282586.0, + "Retained earnings (accumulated losses)": 102610467.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 566893053.0, + "Total equity": 566893053.0, + "Total liabilities and equity": 681002430.0 + }, + "income_statement": { + "Revenue": 65429583.0, + "Cost of sales": 36748059.0, + "Gross profit (loss)": 28681524.0, + "Total operating income": 28681524.0, + "Selling and distribution expenses": 11586714.0, + "General and administrative expenses": 7886130.0, + "Other operating expenses": 1691507.0, + "Total operating expenses": 21164351.0, + "Operating profit (loss)": 7517173.0, + "Finance costs": 704451.0, + "Other income (expenses), net": 344789.0, + "Profit (loss) before zakat and income tax from continuing operations": 7157511.0, + "Zakat expenses on continuing operations for period": 3500000.0, + "Profit (loss) for period from continuing operations": 3657511.0, + "Profit (loss) for period": 3657511.0, + "Profit (loss), attributable to equity holders of parent company": 3657511.0, + "Basic earnings (loss) per share from continuing operations": 0.0914, + "Total basic earnings (loss) per share": 0.0914, + "Diluted earnings (loss) per share from continuing operations": 0.0914, + "Total diluted earnings (loss) per share": 0.0914 + }, + "comprehensive_income": { + "Profit (loss) for period": 3657511.0, + "Total comprehensive income (loss) for period": 3405300.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3405300.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60582158.0, + "Profit (loss) for period before zakat and income tax": 60582158.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1315387.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 88045.0, + "Adjustments for finance costs": 2103031.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 43138952.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 188058.0, + "Adjustment for provision for slow moving items and inventory shortage": 913441.0, + "Adjustment for provision of employees' terminal benefit": 1009095.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8788246.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57168139.0, + "Operating cash flow before working capital changes": 117750297.0, + "Adjustments for increase (decrease) in trade accounts payable": 8498022.0, + "Net cash flows from (used in) operations": 32964829.0, + "Zakat paid, classified as operating activities": 16993896.0, + "Net cash flows from (used in) operating activities": 15970933.0, + "Proceed from sales of property, plant and equipment": 190855.0, + "Purchase of property, plant and equipment": 1901677.0, + "Repayments of finance lease liabilities": 9771163.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 60000000.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 134510281.0, + "Cash and cash equivalents at end of period": 68699229.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2023-03-07_14-45-56_Eng.json b/json/4012/1461_4012_2023-03-07_14-45-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..93ab27acd5c0267010473695f8991b68b20d3cc2 --- /dev/null +++ b/json/4012/1461_4012_2023-03-07_14-45-56_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 94551373.0, + "Trade accounts receivable": 226020138.0, + "Prepayments": 19951110.0, + "Inventories": 312620322.0, + "Other current assets": 8692709.0, + "Total": 107367973.0, + "Total current assets": 661835652.0, + "Lease receivable, non current": 23703752.0, + "Property, plant and equipment": 18323225.0, + "Intangible assets other than goodwill, net": 598348.0, + "Total non-current assets": 42625325.0, + "Total assets": 704460977.0, + "Trade accounts payables": 48958304.0, + "Accrued expenses": 21367793.0, + "Finance lease, current": 15330615.0, + "Zakat payable": 21711261.0, + "Total current liabilities": 107367973.0, + "Employees' terminal benefits": 15807740.0, + "Finance leases, non-current": 8776276.0, + "Total non-current liabilities": 24584016.0, + "Total liabilities": 131951989.0, + "Share capital": 400000000.0, + "Statutory Reserve": 69626212.0, + "Retained earnings (accumulated losses)": 102882776.0, + "Equity attributable to owners of parent": 572508988.0, + "Total equity": 572508988.0, + "Total liabilities and equity": 704460977.0 + }, + "income_statement": { + "Revenue": 508801895.0, + "Cost of sales": 296591987.0, + "Gross profit (loss)": 212209908.0, + "Total operating income": 212209908.0, + "Selling and distribution expenses": 53564429.0, + "General and administrative expenses": 35743985.0, + "Other operating expenses": 44129118.0, + "Total operating expenses": 133437532.0, + "Operating profit (loss)": 78772376.0, + "Finance costs": 2543048.0, + "Profit (loss) before zakat and income tax from continuing operations": 75082524.0, + "Zakat expenses on continuing operations for period": 21646268.0, + "Profit (loss) for period from continuing operations": 53436256.0, + "Profit (loss) for period": 53436256.0, + "Profit (loss), attributable to equity holders of parent company": 53436256.0, + "Basic earnings (loss) per share from continuing operations": 1.3359, + "Total basic earnings (loss) per share": 1.3359, + "Diluted earnings (loss) per share from continuing operations": 1.3359, + "Total diluted earnings (loss) per share": 1.3359, + "Weighted average number of equity shares outstanding": 40000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 37.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 53436256.0, + "Total comprehensive income (loss) for period": 53293304.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53293304.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 75082524.0, + "Profit (loss) for period before zakat and income tax": 75082524.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1862786.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 117393.0, + "Adjustments for finance costs": 2543048.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 44129118.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 185400.0, + "Adjustment for provision for slow moving items and inventory shortage": 4329775.0, + "Adjustment for provision of employees' terminal benefit": 1417177.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12280599.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 66494496.0, + "Operating cash flow before working capital changes": 141577020.0, + "Adjustments for increase (decrease) in trade accounts payable": 10252177.0, + "Adjustments for increase (decrease) in accrued expenses": 3180672.0, + "Net cash flows from (used in) operations": 63930550.0, + "Zakat paid, classified as operating activities": 16993896.0, + "Net cash flows from (used in) operating activities": 46936654.0, + "Proceed from sales of property, plant and equipment": 191225.0, + "Purchase of property, plant and equipment": 3314294.0, + "Repayments of finance lease liabilities": 13472493.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000000.0, + "Cash and cash equivalents at beginning of period": 134510281.0, + "Cash and cash equivalents at end of period": 94551373.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2023-05-15_15-26-59_Eng.json b/json/4012/1461_4012_2023-05-15_15-26-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..947f28dbcce697a4f4275603c31741654bf8fa1f --- /dev/null +++ b/json/4012/1461_4012_2023-05-15_15-26-59_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 77649321.0, + "Trade accounts receivable": 325417936.0, + "Prepayments": 25734608.0, + "Inventories": 238829012.0, + "Other current assets": 8725788.0, + "Total": 123119111.0, + "Total current assets": 676356665.0, + "Lease receivable, non current": 22791681.0, + "Property, plant and equipment": 18159901.0, + "Intangible assets other than goodwill, net": 645531.0, + "Total non-current assets": 41597113.0, + "Total assets": 717953778.0, + "Trade accounts payables": 39295780.0, + "Accrued expenses": 41149436.0, + "Finance lease, current": 15062634.0, + "Zakat payable": 27611261.0, + "Dividends payable": 0.0, + "Total current liabilities": 123119111.0, + "Employees' terminal benefits": 16206417.0, + "Finance leases, non-current": 8207674.0, + "Total non-current liabilities": 24414091.0, + "Total liabilities": 147533202.0, + "Share capital": 400000000.0, + "Statutory Reserve": 69626212.0, + "Retained earnings (accumulated losses)": 100794364.0, + "Equity attributable to owners of parent": 570420576.0, + "Total equity": 570420576.0, + "Total liabilities and equity": 717953778.0 + }, + "income_statement": { + "Revenue": 190487525.0, + "Cost of sales": 124212148.0, + "Gross profit (loss)": 66275377.0, + "Total operating income": 66275377.0, + "Selling and distribution expenses": 16158277.0, + "General and administrative expenses": 9823392.0, + "Other operating expenses": 6463788.0, + "Total operating expenses": 32445457.0, + "Operating profit (loss)": 33829920.0, + "Finance costs": 464389.0, + "Other income (expenses), net": 292746.0, + "Profit (loss) before zakat and income tax from continuing operations": 33658277.0, + "Zakat expenses on continuing operations for period": 5900000.0, + "Profit (loss) for period from continuing operations": 27758277.0, + "Profit (loss) for period": 27758277.0, + "Profit (loss), attributable to equity holders of parent company": 27758277.0, + "Basic earnings (loss) per share from continuing operations": 0.69, + "Total basic earnings (loss) per share": 0.69, + "Diluted earnings (loss) per share from continuing operations": 0.69, + "Total diluted earnings (loss) per share": 0.69 + }, + "comprehensive_income": { + "Profit (loss) for period": 27758277.0, + "Remeasurement gains (losses) on defined benefit plans": 153311.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 153311.0, + "Total other comprehensive income (loss)": 153311.0, + "Total comprehensive income (loss) for period": 27911588.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27911588.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33658277.0, + "Profit (loss) for period before zakat and income tax": 33658277.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 553666.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 31817.0, + "Adjustments for finance costs": 464389.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6463788.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 204430.0, + "Adjustment for provision for slow moving items and inventory shortage": 4413779.0, + "Adjustment for provision of employees' terminal benefit": 551988.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2722988.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14997985.0, + "Operating cash flow before working capital changes": 48656262.0, + "Adjustments for decrease (increase) in inventories": 69377531.0, + "Adjustments for increase (decrease) in accrued expenses": 19781643.0, + "Net cash flows from (used in) operations": 16507828.0, + "Net cash flows from (used in) operating activities": 16507828.0, + "Proceed from sales of property, plant and equipment": 204435.0, + "Purchase of property, plant and equipment": 469347.0, + "Repayments of finance lease liabilities": 3144968.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Cash and cash equivalents at beginning of period": 94551373.0, + "Cash and cash equivalents at end of period": 77649321.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2023-07-26_16-03-02_Eng.json b/json/4012/1461_4012_2023-07-26_16-03-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..36c7ef0c4fd5b10247c26f65f69c4dd48c250e00 --- /dev/null +++ b/json/4012/1461_4012_2023-07-26_16-03-02_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 117701909.0, + "Trade accounts receivable": 290659517.0, + "Prepayments": 21827100.0, + "Inventories": 221458548.0, + "Other current assets": 9755410.0, + "Total": 79113729.0, + "Total current assets": 661402484.0, + "Lease receivable, non current": 22498095.0, + "Property, plant and equipment": 21608990.0, + "Intangible assets other than goodwill, net": 613714.0, + "Total non-current assets": 44720799.0, + "Total assets": 706123283.0, + "Trade accounts payables": 18903982.0, + "Accrued expenses": 34915284.0, + "Finance lease, current": 14629470.0, + "Zakat payable": 10664993.0, + "Total current liabilities": 79113729.0, + "Employees' terminal benefits": 15641636.0, + "Finance leases, non-current": 8090473.0, + "Total non-current liabilities": 23732109.0, + "Total liabilities": 102845838.0, + "Share capital": 400000000.0, + "Statutory Reserve": 69626212.0, + "Retained earnings (accumulated losses)": 133651233.0, + "Equity attributable to owners of parent": 603277445.0, + "Total equity": 603277445.0, + "Total liabilities and equity": 706123283.0 + }, + "income_statement": { + "Revenue": 163090518.0, + "Cost of sales": 93134939.0, + "Gross profit (loss)": 69955579.0, + "Total operating income": 69955579.0, + "Selling and distribution expenses": 15592787.0, + "General and administrative expenses": 9409183.0, + "Other operating expenses": 8115868.0, + "Total operating expenses": 33117838.0, + "Operating profit (loss)": 36837741.0, + "Finance costs": 693199.0, + "Other income (expenses), net": 1084735.0, + "Profit (loss) before zakat and income tax from continuing operations": 37229277.0, + "Zakat expenses on continuing operations for period": 4700000.0, + "Profit (loss) for period from continuing operations": 32529277.0, + "Profit (loss) for period": 32529277.0, + "Profit (loss), attributable to equity holders of parent company": 32529277.0, + "Basic earnings (loss) per share from continuing operations": 0.0813, + "Total basic earnings (loss) per share": 0.0813, + "Diluted earnings (loss) per share from continuing operations": 0.0813, + "Total diluted earnings (loss) per share": 0.0813, + "Weighted average number of equity shares outstanding": 400000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 32529277.0, + "Remeasurement gains (losses) on defined benefit plans": 327592.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 327592.0, + "Total other comprehensive income (loss)": 327592.0, + "Total comprehensive income (loss) for period": 32856869.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 32856869.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70887554.0, + "Profit (loss) for period before zakat and income tax": 70887554.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1105441.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 63634.0, + "Adjustments for finance costs": 1157588.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14579656.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 212387.0, + "Adjustment for provision for slow moving items and inventory shortage": 5664023.0, + "Adjustment for provision of employees' terminal benefit": 314799.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4415350.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27088104.0, + "Operating cash flow before working capital changes": 97975658.0, + "Adjustments for decrease (increase) in inventories": 85497751.0, + "Adjustments for increase (decrease) in accrued expenses": 13547491.0, + "Net cash flows from (used in) operations": 85871553.0, + "Zakat paid, classified as operating activities": 21646268.0, + "Net cash flows from (used in) operating activities": 64225285.0, + "Proceed from sales of property, plant and equipment": 213130.0, + "Purchase of property, plant and equipment": 4470949.0, + "Repayments of finance lease liabilities": 6816930.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 23150536.0, + "Net increase (decrease) in cash and cash equivalents": 23150536.0, + "Cash and cash equivalents at beginning of period": 94551373.0, + "Cash and cash equivalents at end of period": 117701909.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2023-11-05_15-43-59_Eng.json b/json/4012/1461_4012_2023-11-05_15-43-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..583af6d8c77b64301459f5cc87756477c2ff7505 --- /dev/null +++ b/json/4012/1461_4012_2023-11-05_15-43-59_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 69654129.0, + "Trade accounts receivable": 271267672.0, + "Prepayments": 19659998.0, + "Inventories": 267575345.0, + "Other current assets": 9295277.0, + "Total": 85054745.0, + "Total current assets": 637452421.0, + "Lease receivable, non current": 23014627.0, + "Property, plant and equipment": 22803580.0, + "Intangible assets other than goodwill, net": 581764.0, + "Total non-current assets": 46399971.0, + "Total assets": 683852392.0, + "Trade accounts payables": 20162538.0, + "Accrued expenses": 35128630.0, + "Finance lease, current": 14946286.0, + "Zakat payable": 14817291.0, + "Total current liabilities": 85054745.0, + "Employees' terminal benefits": 17289581.0, + "Finance leases, non-current": 8207875.0, + "Total non-current liabilities": 25497456.0, + "Total liabilities": 110552201.0, + "Share capital": 400000000.0, + "Statutory Reserve": 69626212.0, + "Retained earnings (accumulated losses)": 103673979.0, + "Equity attributable to owners of parent": 573300191.0, + "Total equity": 573300191.0, + "Total liabilities and equity": 683852392.0 + }, + "income_statement": { + "Revenue": 73133016.0, + "Cost of sales": 39369152.0, + "Gross profit (loss)": 33763864.0, + "Total operating income": 33763864.0, + "Selling and distribution expenses": 12880823.0, + "General and administrative expenses": 9373992.0, + "Other operating expenses": 1098033.0, + "Total operating expenses": 23352848.0, + "Operating profit (loss)": 10411016.0, + "Finance costs": 739452.0, + "Profit (loss) before zakat and income tax from continuing operations": 9307763.0, + "Zakat expenses on continuing operations for period": 4152298.0, + "Profit (loss) for period from continuing operations": 5155465.0, + "Profit (loss) for period": 5155465.0, + "Profit (loss), attributable to equity holders of parent company": 5155465.0, + "Basic earnings (loss) per share from continuing operations": 0.0129, + "Total basic earnings (loss) per share": 0.0129, + "Diluted earnings (loss) per share from continuing operations": 0.0129, + "Total diluted earnings (loss) per share": 0.0129 + }, + "comprehensive_income": { + "Profit (loss) for period": 5155465.0, + "Total comprehensive income (loss) for period": 5022745.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5022745.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80195318.0, + "Profit (loss) for period before zakat and income tax": 80195318.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1817824.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 95444.0, + "Adjustments for finance costs": 1897040.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15677689.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 245040.0, + "Adjustment for provision for slow moving items and inventory shortage": 7424086.0, + "Adjustment for provision of employees' terminal benefit": 1830024.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7704353.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36201420.0, + "Operating cash flow before working capital changes": 116396738.0, + "Adjustments for decrease (increase) in inventories": 37620891.0, + "Adjustments for decrease (increase) in prepayment": 291112.0, + "Adjustments for increase (decrease) in accrued expenses": 13760837.0, + "Net cash flows from (used in) operations": 78348589.0, + "Zakat paid, classified as operating activities": 21646268.0, + "Net cash flows from (used in) operating activities": 56702321.0, + "Proceed from sales of property, plant and equipment": 246391.0, + "Purchase of property, plant and equipment": 6378390.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 10467566.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 65000000.0, + "Cash and cash equivalents at beginning of period": 94551373.0, + "Cash and cash equivalents at end of period": 69654129.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2024-02-29_22-05-58_Eng.json b/json/4012/1461_4012_2024-02-29_22-05-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2e363f7b1cf6844da3080303a9b642511af9e2e3 --- /dev/null +++ b/json/4012/1461_4012_2024-02-29_22-05-58_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 130711135.0, + "Trade accounts receivable": 194644467.0, + "Prepayments": 16196019.0, + "Inventories": 298373210.0, + "Other current assets": 10444025.0, + "Total": 89103642.0, + "Total current assets": 650368856.0, + "Lease receivable, non current": 23313074.0, + "Property, plant and equipment": 23550249.0, + "Intangible assets other than goodwill, net": 549955.0, + "Total non-current assets": 47413278.0, + "Total assets": 697782134.0, + "Trade accounts payables": 18511955.0, + "Accrued expenses": 36811000.0, + "Finance lease, current": 15639044.0, + "Zakat payable": 18141643.0, + "Total current liabilities": 89103642.0, + "Employees' terminal benefits": 15796387.0, + "Finance leases, non-current": 8182886.0, + "Total non-current liabilities": 23979273.0, + "Total liabilities": 113082915.0, + "Share capital": 400000000.0, + "Statutory Reserve": 77317791.0, + "Retained earnings (accumulated losses)": 107381428.0, + "Equity attributable to owners of parent": 584699219.0, + "Total equity": 584699219.0, + "Total liabilities and equity": 697782134.0 + }, + "income_statement": { + "Revenue": 532222367.0, + "Cost of sales": 315437990.0, + "Gross profit (loss)": 216784377.0, + "Total operating income": 216784377.0, + "Selling and distribution expenses": 56285863.0, + "General and administrative expenses": 37695828.0, + "Other operating expenses": 24619975.0, + "Total operating expenses": 118601666.0, + "Operating profit (loss)": 98182711.0, + "Finance costs": 6074861.0, + "Other income (expenses), net": 2884586.0, + "Profit (loss) before zakat and income tax from continuing operations": 94992436.0, + "Zakat expenses on continuing operations for period": 18076650.0, + "Profit (loss) for period from continuing operations": 76915786.0, + "Profit (loss) for period": 76915786.0, + "Profit (loss), attributable to equity holders of parent company": 76915786.0, + "Basic earnings (loss) per share from continuing operations": 0.1923, + "Total basic earnings (loss) per share": 0.1923, + "Diluted earnings (loss) per share from continuing operations": 0.1923, + "Total diluted earnings (loss) per share": 0.1923, + "Weighted average number of equity shares outstanding": 400000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 4.69 + }, + "comprehensive_income": { + "Profit (loss) for period": 76915786.0, + "Remeasurement gains (losses) on defined benefit plans": 274445.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 274445.0, + "Total other comprehensive income (loss)": 274445.0, + "Total comprehensive income (loss) for period": 77190231.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 77190231.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 94992436.0, + "Profit (loss) for period before zakat and income tax": 94992436.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2744569.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 127253.0, + "Adjustments for finance costs": 6074861.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 24619975.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 420988.0, + "Adjustment for provision for slow moving items and inventory shortage": 10452883.0, + "Adjustment for provision of employees' terminal benefit": 263092.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6686942.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50548587.0, + "Operating cash flow before working capital changes": 145541023.0, + "Adjustments for decrease (increase) in inventories": 3794229.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6755696.0, + "Adjustments for decrease (increase) in prepayment": 3755091.0, + "Adjustments for increase (decrease) in accrued expenses": 15443207.0, + "Net cash flows from (used in) operations": 144842897.0, + "Zakat paid, classified as operating activities": 21646268.0, + "Net cash flows from (used in) operating activities": 123196629.0, + "Proceed from sales of property, plant and equipment": 422348.0, + "Purchase of property, plant and equipment": 7972813.0, + "Expenditure on other intangible assets": 79000.0, + "Repayments of finance lease liabilities": 14407402.0, + "Dividends paid to non-controlling interest, classified as financing activities": 65000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 36159762.0, + "Net increase (decrease) in cash and cash equivalents": 36159762.0, + "Cash and cash equivalents at beginning of period": 94551373.0, + "Cash and cash equivalents at end of period": 130711135.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2025-05-07_16-12-21_Eng.json b/json/4012/1461_4012_2025-05-07_16-12-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..278f21d6fa47a8e7f586d6c97ae7f3acf8bc7bc2 --- /dev/null +++ b/json/4012/1461_4012_2025-05-07_16-12-21_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 116345550.0, + "Trade accounts receivable": 294077909.0, + "Prepayments": 17974826.0, + "Inventories": 242888268.0, + "Other current assets": 11590267.0, + "Total": 122438699.0, + "Total current assets": 682876820.0, + "Lease receivable, non current": 24484527.0, + "Property, plant and equipment": 23358778.0, + "Intangible assets other than goodwill, net": 671693.0, + "Total non-current assets": 48514998.0, + "Total assets": 731391818.0, + "Trade accounts payables": 20051997.0, + "Accrued expenses": 59621382.0, + "Finance lease, current": 18073677.0, + "Zakat payable": 24691643.0, + "Total current liabilities": 122438699.0, + "Employees' terminal benefits": 16449383.0, + "Finance leases, non-current": 7843329.0, + "Total non-current liabilities": 24292712.0, + "Total liabilities": 146731411.0, + "Share capital": 400000000.0, + "Statutory Reserve": 77317791.0, + "Retained earnings (accumulated losses)": 107342616.0, + "Equity attributable to owners of parent": 584660407.0, + "Total equity": 584660407.0, + "Total liabilities and equity": 731391818.0 + }, + "income_statement": { + "Revenue": 211171239.0, + "Cost of sales": 130749529.0, + "Gross profit (loss)": 80421710.0, + "Total operating income": 80421710.0, + "Selling and distribution expenses": 16264562.0, + "General and administrative expenses": 12028780.0, + "Other operating expenses": 6157828.0, + "Total operating expenses": 34451170.0, + "Operating profit (loss)": 45970540.0, + "Finance costs": 965796.0, + "Other income (expenses), net": 1596734.0, + "Profit (loss) before zakat and income tax from continuing operations": 46601478.0, + "Zakat expenses on continuing operations for period": 6550000.0, + "Profit (loss) for period from continuing operations": 40051478.0, + "Profit (loss) for period": 40051478.0, + "Profit (loss), attributable to equity holders of parent company": 40051478.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Diluted earnings (loss) per share from continuing operations": 0.1, + "Total diluted earnings (loss) per share": 0.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 40051478.0, + "Total comprehensive income (loss) for period": 39961188.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39961188.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46601478.0, + "Profit (loss) for period before zakat and income tax": 46601478.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 951783.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 31810.0, + "Adjustments for finance costs": 965796.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6157828.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 38260.0, + "Adjustment for provision for slow moving items and inventory shortage": 7354130.0, + "Adjustment for provision of employees' terminal benefit": 562706.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2083660.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18069453.0, + "Operating cash flow before working capital changes": 64670931.0, + "Adjustments for decrease (increase) in inventories": 48130812.0, + "Adjustments for increase (decrease) in trade accounts payable": 1540042.0, + "Adjustments for increase (decrease) in accrued expenses": 22810382.0, + "Net cash flows from (used in) operations": 29782090.0, + "Net cash flows from (used in) operating activities": 29782090.0, + "Proceed from sales of property, plant and equipment": 38260.0, + "Purchase of property, plant and equipment": 913860.0, + "Repayments of finance lease liabilities": 3272075.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0, + "Cash and cash equivalents at beginning of period": 130711135.0, + "Cash and cash equivalents at end of period": 116345550.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2025-05-07_16-13-10_Eng.json b/json/4012/1461_4012_2025-05-07_16-13-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9c055d7b59019483daca65b8e756286b9517e3e1 --- /dev/null +++ b/json/4012/1461_4012_2025-05-07_16-13-10_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 154795359.0, + "Trade accounts receivable": 237424891.0, + "Prepayments": 19166313.0, + "Inventories": 253483996.0, + "Other current assets": 290383.0, + "Total": 78104758.0, + "Total current assets": 665160942.0, + "Lease receivable, non current": 25678037.0, + "Property, plant and equipment": 23406109.0, + "Intangible assets other than goodwill, net": 639883.0, + "Total non-current assets": 49724029.0, + "Total assets": 714884971.0, + "Trade accounts payables": 12703373.0, + "Accrued expenses": 33359610.0, + "Finance lease, current": 19480588.0, + "Zakat payable": 12561187.0, + "Total current liabilities": 78104758.0, + "Employees' terminal benefits": 15728660.0, + "Finance leases, non-current": 8800729.0, + "Total non-current liabilities": 24529389.0, + "Total liabilities": 102634147.0, + "Share capital": 400000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 212250824.0, + "Equity attributable to owners of parent": 612250824.0, + "Total equity": 612250824.0, + "Total liabilities and equity": 714884971.0 + }, + "income_statement": { + "Revenue": 116429772.0, + "Cost of sales": 63579932.0, + "Gross profit (loss)": 52849840.0, + "Total operating income": 52849840.0, + "Selling and distribution expenses": 15914188.0, + "General and administrative expenses": 10442813.0, + "Total operating expenses": 21484204.0, + "Operating profit (loss)": 31365636.0, + "Finance costs": 1130251.0, + "Other income (expenses), net": 1488090.0, + "Profit (loss) before zakat and income tax from continuing operations": 31723475.0, + "Zakat expenses on continuing operations for period": 5052251.0, + "Profit (loss) for period from continuing operations": 26671224.0, + "Profit (loss) for period": 26671224.0, + "Profit (loss), attributable to equity holders of parent company": 26671224.0, + "Basic earnings (loss) per share from continuing operations": 0.0667, + "Total basic earnings (loss) per share": 0.0667, + "Diluted earnings (loss) per share from continuing operations": 0.0667, + "Total diluted earnings (loss) per share": 0.0667 + }, + "comprehensive_income": { + "Profit (loss) for period": 26671224.0, + "Remeasurement gains (losses) on defined benefit plans": 919193.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 919193.0, + "Total other comprehensive income (loss)": 919193.0, + "Total comprehensive income (loss) for period": 27590417.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27590417.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78324953.0, + "Profit (loss) for period before zakat and income tax": 78324953.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1932753.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 63619.0, + "Adjustments for finance costs": 2096047.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1285031.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 77390.0, + "Adjustment for provision for slow moving items and inventory shortage": 10408539.0, + "Adjustment for provision of employees' terminal benefit": 761176.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4340097.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20809872.0, + "Operating cash flow before working capital changes": 99134825.0, + "Adjustments for decrease (increase) in inventories": 34480675.0, + "Net cash flows from (used in) operations": 77319779.0, + "Zakat paid, classified as operating activities": 17182707.0, + "Net cash flows from (used in) operating activities": 60137072.0, + "Proceed from sales of property, plant and equipment": 77390.0, + "Purchase of property, plant and equipment": 1942160.0, + "Other inflows (outflows) of cash, classified as investing activities": 12392015.0, + "Net cash flows from (used in) investing activities": 10527245.0, + "Repayments of finance lease liabilities": 6580093.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24084224.0, + "Net increase (decrease) in cash and cash equivalents": 24084224.0, + "Cash and cash equivalents at beginning of period": 130711135.0, + "Cash and cash equivalents at end of period": 154795359.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2025-05-07_16-14-03_Eng.json b/json/4012/1461_4012_2025-05-07_16-14-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..191cfacc7caf90bd354db1eaf892a321a6cbd474 --- /dev/null +++ b/json/4012/1461_4012_2025-05-07_16-14-03_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 91040565.0, + "Trade accounts receivable": 234462396.0, + "Prepayments": 36345977.0, + "Inventories": 279348287.0, + "Other current assets": 290383.0, + "Total": 83575692.0, + "Total current assets": 641487608.0, + "Lease receivable, non current": 28998315.0, + "Property, plant and equipment": 23068568.0, + "Intangible assets other than goodwill, net": 740196.0, + "Total non-current assets": 52807079.0, + "Total assets": 694294687.0, + "Trade accounts payables": 13672187.0, + "Accrued expenses": 35394925.0, + "Finance lease, current": 18789000.0, + "Zakat payable": 15719580.0, + "Total current liabilities": 83575692.0, + "Employees' terminal benefits": 16462907.0, + "Finance leases, non-current": 12553176.0, + "Total non-current liabilities": 29016083.0, + "Total liabilities": 112591775.0, + "Share capital": 400000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 181702912.0, + "Equity attributable to owners of parent": 581702912.0, + "Total equity": 581702912.0, + "Total liabilities and equity": 694294687.0 + }, + "income_statement": { + "Revenue": 78559900.0, + "Cost of sales": 46728787.0, + "Gross profit (loss)": 31831113.0, + "Total operating income": 31831113.0, + "Selling and distribution expenses": 12744915.0, + "General and administrative expenses": 8270907.0, + "Other operating expenses": 3290390.0, + "Total operating expenses": 24306212.0, + "Operating profit (loss)": 7524901.0, + "Finance costs": 1080384.0, + "Other income (expenses), net": 2301294.0, + "Profit (loss) before zakat and income tax from continuing operations": 8745811.0, + "Zakat expenses on continuing operations for period": 3158393.0, + "Profit (loss) for period from continuing operations": 5587418.0, + "Profit (loss) for period": 5587418.0, + "Profit (loss), attributable to equity holders of parent company": 5587418.0, + "Basic earnings (loss) per share from continuing operations": 0.014, + "Total basic earnings (loss) per share": 0.014, + "Diluted earnings (loss) per share from continuing operations": 0.014, + "Total diluted earnings (loss) per share": 0.014 + }, + "comprehensive_income": { + "Profit (loss) for period": 5587418.0, + "Total comprehensive income (loss) for period": 5452088.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5452088.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 87070764.0, + "Profit (loss) for period before zakat and income tax": 87070764.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2955562.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 97057.0, + "Adjustments for finance costs": 3176431.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4575421.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2057972.0, + "Adjustment for provision for slow moving items and inventory shortage": 9737795.0, + "Adjustment for provision of employees' terminal benefit": 1360093.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7663336.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27507723.0, + "Operating cash flow before working capital changes": 114578487.0, + "Adjustments for decrease (increase) in inventories": 9287128.0, + "Net cash flows from (used in) operations": 53066464.0, + "Zakat paid, classified as operating activities": 17182707.0, + "Net cash flows from (used in) operating activities": 35883757.0, + "Proceed from sales of property, plant and equipment": 3176098.0, + "Purchase of property, plant and equipment": 3879305.0, + "Other inflows (outflows) of cash, classified as investing activities": 12392015.0, + "Net cash flows from (used in) investing activities": 11688808.0, + "Repayments of finance lease liabilities": 11243135.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 76000000.0, + "Cash and cash equivalents at beginning of period": 130711135.0, + "Cash and cash equivalents at end of period": 91040565.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2025-05-07_16-14-34_Eng.json b/json/4012/1461_4012_2025-05-07_16-14-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..06800d16482ffa07a08535e47342c53971391a82 --- /dev/null +++ b/json/4012/1461_4012_2025-05-07_16-14-34_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 190468452.0, + "Trade accounts receivable": 174041494.0, + "Prepayments": 29621762.0, + "Inventories": 274393240.0, + "Other current assets": 290383.0, + "Total": 116395883.0, + "Total current assets": 668815331.0, + "Lease receivable, non current": 29779041.0, + "Property, plant and equipment": 23816132.0, + "Intangible assets other than goodwill, net": 701970.0, + "Investments in associates and joint ventures": 16363636.0, + "Total non-current assets": 70660779.0, + "Total assets": 739476110.0, + "Trade accounts payables": 22891072.0, + "Accrued expenses": 42474707.0, + "Finance lease, current": 18109895.0, + "Due to related parties": 16363636.0, + "Zakat payable": 16556573.0, + "Total current liabilities": 116395883.0, + "Employees' terminal benefits": 17324514.0, + "Finance leases, non-current": 12772113.0, + "Total non-current liabilities": 30096627.0, + "Total liabilities": 146492510.0, + "Share capital": 400000000.0, + "Retained earnings (accumulated losses)": 192983600.0, + "Equity attributable to owners of parent": 592983600.0, + "Total equity": 592983600.0, + "Total liabilities and equity": 739476110.0 + }, + "income_statement": { + "Revenue": 522463957.0, + "Cost of sales": 307500762.0, + "Gross profit (loss)": 214963195.0, + "Total operating income": 214963195.0, + "Selling and distribution expenses": 62360502.0, + "General and administrative expenses": 40827573.0, + "Other operating expenses": 14540504.0, + "Total operating expenses": 117728579.0, + "Operating profit (loss)": 97234616.0, + "Finance costs": 4097022.0, + "Other income (expenses), net": 6363692.0, + "Profit (loss) before zakat and income tax from continuing operations": 99501286.0, + "Zakat expenses on continuing operations for period": 15597637.0, + "Profit (loss) for period from continuing operations": 83903649.0, + "Profit (loss) for period": 83903649.0, + "Profit (loss), attributable to equity holders of parent company": 83903649.0, + "Basic earnings (loss) per share from continuing operations": 0.2098, + "Total basic earnings (loss) per share": 0.2098, + "Diluted earnings (loss) per share from continuing operations": 0.2098, + "Total diluted earnings (loss) per share": 0.2098, + "Weighted average number of equity shares outstanding": 400000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 4.25 + }, + "comprehensive_income": { + "Profit (loss) for period": 83903649.0, + "Remeasurement gains (losses) on defined benefit plans": 380732.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 380732.0, + "Total other comprehensive income (loss)": 380732.0, + "Total comprehensive income (loss) for period": 84284381.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 84284381.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 99501286.0, + "Profit (loss) for period before zakat and income tax": 99501286.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4114070.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 135283.0, + "Adjustments for finance costs": 4097022.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14540504.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2167622.0, + "Adjustment for provision of employees' terminal benefit": 1908859.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 10977033.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31885766.0, + "Operating cash flow before working capital changes": 131387052.0, + "Adjustments for decrease (increase) in inventories": 25699353.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6062469.0, + "Adjustments for increase (decrease) in trade accounts payable": 4379117.0, + "Adjustments for increase (decrease) in accrued expenses": 5663707.0, + "Net increase (decrease) due to working capital changes": 28378903.0, + "Net cash flows from (used in) operations": 159765955.0, + "Zakat paid, classified as operating activities": 17182707.0, + "Net cash flows from (used in) operating activities": 142583248.0, + "Proceed from sales of property, plant and equipment": 3285750.0, + "Purchase of property, plant and equipment": 5498081.0, + "Expenditure on other intangible assets": 287298.0, + "Other inflows (outflows) of cash, classified as investing activities": 12392015.0, + "Net cash flows from (used in) investing activities": 9892386.0, + "Repayments of finance lease liabilities": 16718317.0, + "Dividends paid to non-controlling interest, classified as financing activities": 76000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 59757317.0, + "Net increase (decrease) in cash and cash equivalents": 59757317.0, + "Cash and cash equivalents at beginning of period": 130711135.0, + "Cash and cash equivalents at end of period": 190468452.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2025-05-15_13-05-59_Eng.json b/json/4012/1461_4012_2025-05-15_13-05-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9138c6581871e1df22856892e8d9bbe1e066ae2 --- /dev/null +++ b/json/4012/1461_4012_2025-05-15_13-05-59_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 285671335.0, + "Trade accounts receivable": 236686495.0, + "Prepayments": 15378704.0, + "Inventories": 212585089.0, + "Other current assets": 290383.0, + "Total": 175474694.0, + "Total current assets": 750612006.0, + "Lease receivable, non current": 30045730.0, + "Property, plant and equipment": 23620207.0, + "Intangible assets other than goodwill, net": 663744.0, + "Investments in associates and joint ventures": 15571831.0, + "Total non-current assets": 69901512.0, + "Total assets": 820513518.0, + "Trade accounts payables": 17131474.0, + "Accrued expenses": 101934546.0, + "Finance lease, current": 19851469.0, + "Due to related parties": 11715132.0, + "Zakat payable": 24842073.0, + "Total current liabilities": 175474694.0, + "Employees' terminal benefits": 18840204.0, + "Finance leases, non-current": 11347751.0, + "Total non-current liabilities": 30187955.0, + "Total liabilities": 205662649.0, + "Share capital": 400000000.0, + "Retained earnings (accumulated losses)": 214850869.0, + "Equity attributable to owners of parent": 614850869.0, + "Total equity": 614850869.0, + "Total liabilities and equity": 820513518.0 + }, + "income_statement": { + "Revenue": 225480068.0, + "Cost of sales": 126514504.0, + "Gross profit (loss)": 98965564.0, + "Total operating income": 98965564.0, + "Selling and distribution expenses": 20924783.0, + "General and administrative expenses": 12695302.0, + "Total operating expenses": 26651569.0, + "Operating profit (loss)": 72313995.0, + "Finance costs": 412728.0, + "Other income (expenses), net": 202121.0, + "Profit (loss) before zakat and income tax from continuing operations": 71311583.0, + "Zakat expenses on continuing operations for period": 8285500.0, + "Profit (loss) for period from continuing operations": 63026083.0, + "Profit (loss) for period": 63026083.0, + "Profit (loss), attributable to equity holders of parent company": 63026083.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 63026083.0, + "Total comprehensive income (loss) for period": 61867269.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61867269.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 71311583.0, + "Profit (loss) for period before zakat and income tax": 71311583.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1207776.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 38226.0, + "Adjustments for finance costs": 412728.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 356876.0, + "Adjustments for share of profit of an associate and joint venture": 791805.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3846721.0, + "Operating cash flow before working capital changes": 70760418.0, + "Adjustments for decrease (increase) in inventories": 62044932.0, + "Adjustments for decrease (increase) in prepayment": 14243058.0, + "Adjustments for increase (decrease) in accrued expenses": 59459839.0, + "Net increase (decrease) due to working capital changes": 69663242.0, + "Net cash flows from (used in) operations": 140423660.0, + "Net cash flows from (used in) operating activities": 140423660.0, + "Purchase of property, plant and equipment": 1011851.0, + "Repayments of finance lease liabilities": 4208926.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 95202883.0, + "Net increase (decrease) in cash and cash equivalents": 95202883.0, + "Cash and cash equivalents at beginning of period": 190468452.0, + "Cash and cash equivalents at end of period": 285671335.0 + } +} \ No newline at end of file diff --git a/json/4012/1461_4012_2025-08-24_15-52-23_Eng.json b/json/4012/1461_4012_2025-08-24_15-52-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19917de0d3c0e807c02dda32327d52b196d1f397 --- /dev/null +++ b/json/4012/1461_4012_2025-08-24_15-52-23_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 260639159.0, + "Trade accounts receivable": 218167829.0, + "Prepayments": 19338791.0, + "Inventories": 233039659.0, + "Other current assets": 384036.0, + "Total": 146809987.0, + "Total current assets": 731569474.0, + "Lease receivable, non current": 29812326.0, + "Property, plant and equipment": 25569356.0, + "Intangible assets other than goodwill, net": 700494.0, + "Investments in associates and joint ventures": 14064354.0, + "Total non-current assets": 70146530.0, + "Total assets": 801716004.0, + "Trade accounts payables": 15005115.0, + "Accrued expenses": 88522024.0, + "Finance lease, current": 20236939.0, + "Due to related parties": 9438049.0, + "Zakat payable": 13607860.0, + "Total current liabilities": 146809987.0, + "Employees' terminal benefits": 12060751.0, + "Finance leases, non-current": 18023551.0, + "Total non-current liabilities": 30084302.0, + "Total liabilities": 176894289.0, + "Share capital": 400000000.0, + "Retained earnings (accumulated losses)": 224821715.0, + "Equity attributable to owners of parent": 624821715.0, + "Total equity": 624821715.0, + "Total liabilities and equity": 801716004.0 + }, + "income_statement": { + "Revenue": 87355060.0, + "Cost of sales": 51049468.0, + "Gross profit (loss)": 36305592.0, + "Total operating income": 36305592.0, + "Selling and distribution expenses": 18279063.0, + "General and administrative expenses": 8223337.0, + "Total operating expenses": 23087254.0, + "Operating profit (loss)": 13218338.0, + "Finance costs": 1212675.0, + "Other income (expenses), net": 2200722.0, + "Profit (loss) before zakat and income tax from continuing operations": 12698908.0, + "Zakat expenses on continuing operations for period": 3472371.0, + "Profit (loss) for period from continuing operations": 9226537.0, + "Profit (loss) for period": 9226537.0, + "Profit (loss), attributable to equity holders of parent company": 9226537.0, + "Basic earnings (loss) per share from continuing operations": 0.0231, + "Total basic earnings (loss) per share": 0.0231, + "Diluted earnings (loss) per share from continuing operations": 0.0231, + "Total diluted earnings (loss) per share": 0.0231 + }, + "comprehensive_income": { + "Profit (loss) for period": 9226537.0, + "Remeasurement gains (losses) on defined benefit plans": 744309.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 744309.0, + "Total other comprehensive income (loss)": 744309.0, + "Total comprehensive income (loss) for period": 9970846.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9970846.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84010491.0, + "Profit (loss) for period before zakat and income tax": 84010491.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2546505.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 77346.0, + "Adjustments for finance costs": 1625403.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 63163.0, + "Adjustment for provision of employees' terminal benefit": 284532.0, + "Adjustments for share of profit of an associate and joint venture": 2299282.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7500052.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2857461.0, + "Operating cash flow before working capital changes": 86867952.0, + "Adjustments for decrease (increase) in inventories": 42382415.0, + "Adjustments for decrease (increase) in prepayment": 10282971.0, + "Adjustments for increase (decrease) in accrued expenses": 46047317.0, + "Net increase (decrease) due to working capital changes": 50158486.0, + "Net cash flows from (used in) operations": 137026438.0, + "Zakat paid, classified as operating activities": 14706584.0, + "Net cash flows from (used in) operating activities": 122319854.0, + "Proceed from sales of property, plant and equipment": 135790.0, + "Purchase of property, plant and equipment": 4448226.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 7836711.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 40000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 70170707.0, + "Net increase (decrease) in cash and cash equivalents": 70170707.0, + "Cash and cash equivalents at beginning of period": 190468452.0, + "Cash and cash equivalents at end of period": 260639159.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2022-04-20_11-39-52_Eng.json b/json/4014/2843_4014_2022-04-20_11-39-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d578820d4b66f856a2b4e75d996a718f87dd846e --- /dev/null +++ b/json/4014/2843_4014_2022-04-20_11-39-52_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 45322900.0, + "Trade accounts receivable": 500784483.0, + "Prepayments": 73307724.0, + "Due from related parties": 4240235.0, + "Inventories": 97237669.0, + "Other current assets": 220782824.0, + "Total": 474349634.0, + "Total current assets": 941675835.0, + "Property, plant and equipment": 33866486.0, + "Intangible assets other than goodwill, net": 9948826.0, + "Investment properties": 32263943.0, + "Other non-current assets": 70523.0, + "Total non-current assets": 76149778.0, + "Total assets": 1017825613.0, + "Current portion of long term loans": 500000.0, + "Short term borrowings": 232884177.0, + "Bank overdraft": 7920125.0, + "Trade accounts payables": 60148074.0, + "Accrued expenses": 143450242.0, + "Finance lease, current": 4740868.0, + "Due to related parties": 4963020.0, + "Advances from customers": 5611383.0, + "Provisions, current": 6929683.0, + "Other current liabilities": 7202062.0, + "Total current liabilities": 474349634.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7225000.0, + "Employees' terminal benefits": 56804434.0, + "Finance leases, non-current": 5770811.0, + "Total non-current liabilities": 69800245.0, + "Total liabilities": 544149879.0, + "Share capital": 200000000.0, + "Statutory Reserve": 34829506.0, + "Retained earnings (accumulated losses)": 238628179.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 76749176.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 744694.0, + "Total comprehensive income (loss) for period": 74679770.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 75455933.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84834667.0, + "Profit (loss) for period before zakat and income tax": 84834667.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8734771.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4075550.0, + "Adjustments for finance costs": 13980454.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 217775.0, + "Adjustment for provision for slow moving items and inventory shortage": 1220714.0, + "Adjustment for provision of employees' terminal benefit": 9382627.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4466877.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41989018.0, + "Operating cash flow before working capital changes": 126823685.0, + "Adjustments for decrease (increase) in due from related parties": 46486389.0, + "Adjustments for increase (decrease) in trade accounts payable": 6880087.0, + "Adjustments for increase (decrease) in accrued expenses": 17045283.0, + "Zakat paid, classified as operating activities": 10528826.0, + "Proceed from sales of property, plant and equipment": 239510.0, + "Purchase of property, plant and equipment": 7447424.0, + "Proceeds from sale of financial assets": 11672920.0, + "Other inflows (outflows) of cash, classified as investing activities": 201459.0, + "Net cash flows from (used in) investing activities": 4666465.0, + "Acquisition of non-controlling interest": 955906.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 796493022.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 732319039.0, + "Repayments of finance lease liabilities": 3665570.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30000000.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2022-05-31_07-55-13_Eng.json b/json/4014/2843_4014_2022-05-31_07-55-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..08d713a91aff3e472495ed15840762756cdc7be0 --- /dev/null +++ b/json/4014/2843_4014_2022-05-31_07-55-13_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 25696042.0, + "Short-term deposits": 7500000.0, + "Trade accounts receivable": 541758457.0, + "Prepayments": 76559936.0, + "Accrued income": 223747446.0, + "Due from related parties": 11953498.0, + "Inventories": 101552365.0, + "Other current assets": 9205123.0, + "Total": 509231392.0, + "Total current assets": 997972867.0, + "Lease receivable, non current": 13255531.0, + "Property, plant and equipment": 32159220.0, + "Goodwill": 20158.0, + "Investment properties": 32177493.0, + "Total non-current assets": 77612402.0, + "Total assets": 1075585269.0, + "Current portion of long term loans": 500000.0, + "Short term borrowings": 278086972.0, + "Bank overdraft": 12643427.0, + "Trade accounts payables": 57475411.0, + "Accrued expenses": 140952973.0, + "Finance lease, current": 4523981.0, + "Due to related parties": 771750.0, + "Provisions, current": 10697650.0, + "Other current liabilities": 3579228.0, + "Total current liabilities": 509231392.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7225000.0, + "Employees' terminal benefits": 59318284.0, + "Finance leases, non-current": 9366578.0, + "Total non-current liabilities": 75909862.0, + "Total liabilities": 585141254.0, + "Share capital": 200000000.0, + "Statutory Reserve": 34829506.0, + "Retained earnings (accumulated losses)": 255353887.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 16768281.0, + "Total comprehensive income (loss) for period": 16768281.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16725708.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 42573.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20666248.0, + "Profit (loss) for period before zakat and income tax": 20666248.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3645479.0, + "Adjustments for finance costs": 3840381.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 900000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 40831.0, + "Adjustment for provision for slow moving items and inventory shortage": 450000.0, + "Adjustment for provision of employees' terminal benefit": 3669748.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12464777.0, + "Operating cash flow before working capital changes": 33131025.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Adjustments for other current liabilities": 2936005.0, + "Proceed from sales of property, plant and equipment": 128455.0, + "Purchase of property, plant and equipment": 770842.0, + "Other inflows (outflows) of cash, classified as investing activities": 50365.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 315551302.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 271946053.0, + "Repayments of finance lease liabilities": 1177762.0, + "Net cash flows from (used in) financing activities": 37787284.0, + "Cash and cash equivalents at beginning of period": 45322900.0, + "Cash and cash equivalents at end of period": 33196042.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2022-08-30_08-42-14_Eng.json b/json/4014/2843_4014_2022-08-30_08-42-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..439b8c94f9142d3b867037823990c68e73a91041 --- /dev/null +++ b/json/4014/2843_4014_2022-08-30_08-42-14_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 41932145.0, + "Trade accounts receivable": 630393148.0, + "Prepayments": 75083397.0, + "Accrued income": 173095405.0, + "Due from related parties": 18064098.0, + "Inventories": 102849544.0, + "Other current assets": 14360773.0, + "Total": 570591427.0, + "Total current assets": 1055778510.0, + "Lease receivable, non current": 13778190.0, + "Property, plant and equipment": 30539963.0, + "Intangible assets other than goodwill, net": 1345792.0, + "Investment properties": 32091044.0, + "Other non-current assets": 3154.0, + "Total non-current assets": 77758143.0, + "Total assets": 1133536653.0, + "Current portion of long term loans": 500000.0, + "Short term borrowings": 309469060.0, + "Bank overdraft": 7567635.0, + "Trade accounts payables": 70485446.0, + "Accrued expenses": 160217849.0, + "Finance lease, current": 5681375.0, + "Due to related parties": 1506750.0, + "Provisions, current": 11669867.0, + "Other current liabilities": 3493445.0, + "Total current liabilities": 570591427.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9337500.0, + "Employees' terminal benefits": 59547973.0, + "Finance leases, non-current": 7258746.0, + "Total non-current liabilities": 76144219.0, + "Total liabilities": 646735646.0, + "Share capital": 200000000.0, + "Statutory Reserve": 34829506.0, + "Retained earnings (accumulated losses)": 252712395.0, + "Equity attributable to owners of parent": 487541901.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 16356992.0, + "Total comprehensive income (loss) for period": 16356992.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17358508.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40933273.0, + "Profit (loss) for period before zakat and income tax": 40933273.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7485205.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 149532.0, + "Adjustments for finance costs": 8691909.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 88079.0, + "Adjustment for provision for slow moving items and inventory shortage": 1196174.0, + "Adjustment for provision of employees' terminal benefit": 6990938.0, + "Adjustments for other non-cash expenses": 1800000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26225679.0, + "Operating cash flow before working capital changes": 67158952.0, + "Adjustments for decrease (increase) in accrued income": 35546291.0, + "Adjustments for increase (decrease) in trade accounts payable": 10337372.0, + "Zakat paid, classified as operating activities": 3067816.0, + "Proceed from sales of property, plant and equipment": 164478.0, + "Purchase of property, plant and equipment": 1337238.0, + "Expenditure on other intangible assets": 1495324.0, + "Other inflows (outflows) of cash, classified as investing activities": 67369.0, + "Repayments of finance lease liabilities": 4410380.0, + "Net cash flows from (used in) financing activities": 58325056.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2022-11-10_08-54-04_Eng.json b/json/4014/2843_4014_2022-11-10_08-54-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..056ecb4df1a5166cc60b5a6b1963319cebe545bc --- /dev/null +++ b/json/4014/2843_4014_2022-11-10_08-54-04_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 57487918.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 573666581.0, + "Prepayments": 82656287.0, + "Accrued income": 132411544.0, + "Due from related parties": 25054101.0, + "Inventories": 104416600.0, + "Other current assets": 11242652.0, + "Total": 495466529.0, + "Total current assets": 986935683.0, + "Lease receivable, non current": 13833232.0, + "Property, plant and equipment": 34517366.0, + "Intangible assets other than goodwill, net": 1308409.0, + "Investment properties": 32004594.0, + "Other non-current assets": 2829.0, + "Total non-current assets": 81666430.0, + "Total assets": 1068602113.0, + "Current portion of long term loans": 500000.0, + "Short term borrowings": 251121081.0, + "Bank overdraft": 13415639.0, + "Trade accounts payables": 77820617.0, + "Accrued expenses": 130376333.0, + "Finance lease, current": 5742239.0, + "Due to related parties": 3110750.0, + "Provisions, current": 11845183.0, + "Other current liabilities": 1534687.0, + "Total current liabilities": 495466529.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9337500.0, + "Employees' terminal benefits": 62367149.0, + "Finance leases, non-current": 5963000.0, + "Total non-current liabilities": 77667649.0, + "Total liabilities": 573134178.0, + "Share capital": 200000000.0, + "Statutory Reserve": 34829506.0, + "Retained earnings (accumulated losses)": 261499953.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 8666928.0, + "Total comprehensive income (loss) for period": 8666928.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8787558.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 53480201.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 53480201.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11863947.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 186915.0, + "Adjustments for finance costs": 14251035.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 89077.0, + "Adjustment for provision for slow moving items and inventory shortage": 1646174.0, + "Adjustment for provision of employees' terminal benefit": 10840448.0, + "Adjustments for other non-cash expenses": 2700000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41399442.0, + "Operating cash flow before working capital changes": 94879643.0, + "Adjustments for decrease (increase) in accrued income": 76230152.0, + "Adjustments for decrease (increase) in other current assets": 898476.0, + "Adjustments for increase (decrease) in trade accounts payable": 17672543.0, + "Net cash flows from (used in) operations": 50830574.0, + "Zakat paid, classified as operating activities": 6772500.0, + "Net cash flows from (used in) operating activities": 44058074.0, + "Proceed from sales of property, plant and equipment": 333307.0, + "Purchase of property, plant and equipment": 8089982.0, + "Expenditure on other intangible assets": 1495324.0, + "Other inflows (outflows) of cash, classified as investing activities": 67694.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 852671107.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 834028251.0, + "Repayments of finance lease liabilities": 7468427.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 20000000.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2023-04-06_13-23-31_Eng.json b/json/4014/2843_4014_2023-04-06_13-23-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e6a6eaf481d85436a4c6fd7798c8457d3dd79092 --- /dev/null +++ b/json/4014/2843_4014_2023-04-06_13-23-31_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 54558170.0, + "Trade accounts receivable": 594848337.0, + "Prepayments": 60084652.0, + "Due from related parties": 18766227.0, + "Inventories": 97679230.0, + "Other current assets": 12241632.0, + "Total": 378513491.0, + "Total current assets": 838178248.0, + "Lease receivable, non current": 20545054.0, + "Property, plant and equipment": 36698464.0, + "Intangible assets other than goodwill, net": 3693434.0, + "Investment properties": 31918144.0, + "Total non-current assets": 92855096.0, + "Total assets": 931033344.0, + "Current portion of long term loans": 163750.0, + "Short term borrowings": 170038472.0, + "Trade accounts payables": 68490730.0, + "Accrued expenses": 107794566.0, + "Finance lease, current": 8232953.0, + "Deferred revenue, current": 3788673.0, + "Provisions, current": 12162991.0, + "Other current liabilities": 7841356.0, + "Total current liabilities": 378513491.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9673750.0, + "Employees' terminal benefits": 63610909.0, + "Finance leases, non-current": 10606791.0, + "Total non-current liabilities": 83891450.0, + "Total liabilities": 462404941.0, + "Share capital": 200000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 233786599.0, + "Equity attributable to owners of parent": 470372764.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 15615933.0, + "Total comprehensive income (loss) for period": 14952669.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16915079.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27739128.0, + "Profit (loss) for period before zakat and income tax": 27739128.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17017495.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 833271.0, + "Adjustments for finance costs": 20986801.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 39429271.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 89077.0, + "Adjustment for provision for slow moving items and inventory shortage": 4138536.0, + "Adjustment for provision of employees' terminal benefit": 11003714.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 93320011.0, + "Operating cash flow before working capital changes": 121059139.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 75148571.0, + "Adjustments for decrease (increase) in prepayment": 13223072.0, + "Adjustments for increase (decrease) in trade accounts payable": 8342656.0, + "Net increase (decrease) due to working capital changes": 35066300.0, + "Net cash flows from (used in) operations": 156125439.0, + "Zakat paid, classified as operating activities": 6889887.0, + "Net cash flows from (used in) operating activities": 124012707.0, + "Proceed from sales of property, plant and equipment": 165961.0, + "Purchase of property, plant and equipment": 13285031.0, + "Expenditure on other intangible assets": 4526705.0, + "Other inflows (outflows) of cash, classified as investing activities": 70523.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1001279605.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1069293641.0, + "Repayments of finance lease liabilities": 9188149.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 20000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9235270.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2023-05-25_21-14-21_Eng.json b/json/4014/2843_4014_2023-05-25_21-14-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f314015c9255e011c76d8816446db855b962086 --- /dev/null +++ b/json/4014/2843_4014_2023-05-25_21-14-21_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 63401317.0, + "Trade accounts receivable": 627290239.0, + "Prepayments": 66891959.0, + "Due from related parties": 21389152.0, + "Inventories": 100096193.0, + "Other current assets": 14119322.0, + "Total": 431773042.0, + "Total current assets": 893188182.0, + "Lease receivable, non current": 26453390.0, + "Property, plant and equipment": 41135124.0, + "Intangible assets other than goodwill, net": 3502304.0, + "Investment properties": 31831694.0, + "Total non-current assets": 102922512.0, + "Total assets": 996110694.0, + "Current portion of long term loans": 163750.0, + "Short term borrowings": 220869757.0, + "Trade accounts payables": 68765209.0, + "Accrued expenses": 106345381.0, + "Finance lease, current": 7796406.0, + "Due to related parties": 979501.0, + "Deferred revenue, current": 3518398.0, + "Provisions, current": 15307666.0, + "Other current liabilities": 8026974.0, + "Total current liabilities": 431773042.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9673750.0, + "Employees' terminal benefits": 64451493.0, + "Finance leases, non-current": 15288273.0, + "Total non-current liabilities": 89413516.0, + "Total liabilities": 521186558.0, + "Share capital": 200000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 240646485.0, + "Equity attributable to owners of parent": 477232650.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 6295733.0, + "Total comprehensive income (loss) for period": 6295733.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6859886.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9465733.0, + "Profit (loss) for period before zakat and income tax": 9465733.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5064659.0, + "Adjustments for finance costs": 4691240.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 78991.0, + "Adjustment for provision for slow moving items and inventory shortage": 750000.0, + "Adjustment for provision of employees' terminal benefit": 3273430.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12751103.0, + "Operating cash flow before working capital changes": 22216836.0, + "Adjustments for increase (decrease) in trade accounts payable": 274479.0, + "Proceed from sales of property, plant and equipment": 86016.0, + "Purchase of property, plant and equipment": 7207942.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 142197924.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 91366639.0, + "Repayments of finance lease liabilities": 3955699.0, + "Other inflows (outflows) of cash, classified as financing activities": 185618.0, + "Net cash flows from (used in) financing activities": 47061204.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8843147.0, + "Net increase (decrease) in cash and cash equivalents": 8843147.0, + "Cash and cash equivalents at beginning of period": 54558170.0, + "Cash and cash equivalents at end of period": 63401317.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2023-08-20_10-12-01_Eng.json b/json/4014/2843_4014_2023-08-20_10-12-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..882a0ae8c8e7830622a9fccd89b23b5d0066f748 --- /dev/null +++ b/json/4014/2843_4014_2023-08-20_10-12-01_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 70564994.0, + "Trade accounts receivable": 660781990.0, + "Prepayments": 93111240.0, + "Due from related parties": 15425105.0, + "Inventories": 114171013.0, + "Total": 493449274.0, + "Total current assets": 954054342.0, + "Property, plant and equipment": 42327445.0, + "Assets subject to finance lease": 29720894.0, + "Intangible assets other than goodwill, net": 3315530.0, + "Investment properties": 31745244.0, + "Total non-current assets": 107109113.0, + "Total assets": 1061163455.0, + "Short term borrowings": 275012838.0, + "Trade accounts payables": 78212858.0, + "Accrued expenses": 106735389.0, + "Finance lease, current": 11271005.0, + "Due to related parties": 2632414.0, + "Provisions, current": 12847347.0, + "Other current liabilities": 6737423.0, + "Total current liabilities": 493449274.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9837500.0, + "Employees' terminal benefits": 66914604.0, + "Finance leases, non-current": 14601660.0, + "Total non-current liabilities": 91353764.0, + "Total liabilities": 584803038.0, + "Share capital": 200000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 242586200.0, + "Equity attributable to owners of parent": 479172365.0, + "Total equity": 476360417.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1436281.0, + "Total comprehensive income (loss) for period": 1436281.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1939715.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14118167.0, + "Profit (loss) for period before zakat and income tax": 14118167.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10493949.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 377904.0, + "Adjustments for finance costs": 10155651.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 157443.0, + "Adjustment for provision of employees' terminal benefit": 6919319.0, + "Adjustments for other non-cash expenses": 250765.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28040145.0, + "Operating cash flow before working capital changes": 42158312.0, + "Adjustments for decrease (increase) in due from related parties": 5973536.0, + "Adjustments for increase (decrease) in trade accounts payable": 9722128.0, + "Adjustments for increase (decrease) in accrued expenses": 4062881.0, + "Zakat paid, classified as operating activities": 5761797.0, + "Proceed from sales of property, plant and equipment": 164888.0, + "Purchase of property, plant and equipment": 11371275.0, + "Repayments of finance lease liabilities": 7265944.0, + "Net cash flows from (used in) financing activities": 79806710.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16006824.0, + "Net increase (decrease) in cash and cash equivalents": 16006824.0, + "Cash and cash equivalents at beginning of period": 54558170.0, + "Cash and cash equivalents at end of period": 70564994.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2023-11-14_17-48-53_Eng.json b/json/4014/2843_4014_2023-11-14_17-48-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1b1e0a69f6f07c2f9d1d5a48792fe85123de9f5c --- /dev/null +++ b/json/4014/2843_4014_2023-11-14_17-48-53_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 23349825.0, + "Trade accounts receivable": 748624887.0, + "Prepayments": 100123500.0, + "Due from related parties": 21636419.0, + "Inventories": 112717033.0, + "Total": 521799530.0, + "Total current assets": 1006451664.0, + "Property, plant and equipment": 39980335.0, + "Assets subject to finance lease": 28044466.0, + "Intangible assets other than goodwill, net": 3141510.0, + "Investment properties": 31658794.0, + "Total non-current assets": 102825105.0, + "Total assets": 1109276769.0, + "Short term borrowings": 313063165.0, + "Trade accounts payables": 67594266.0, + "Accrued expenses": 102096440.0, + "Finance lease, current": 10950903.0, + "Due to related parties": 6429287.0, + "Provisions, current": 11559186.0, + "Other current liabilities": 10106283.0, + "Total current liabilities": 521799530.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9837500.0, + "Employees' terminal benefits": 70375944.0, + "Finance leases, non-current": 13735440.0, + "Total non-current liabilities": 93948884.0, + "Total liabilities": 615748414.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 160255189.0, + "Equity attributable to owners of parent": 496841354.0, + "Total equity": 493528355.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 17167938.0, + "Total comprehensive income (loss) for period": 17167938.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17668989.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 34469836.0, + "Profit (loss) for period before zakat and income tax": 34469836.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16656687.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 551924.0, + "Adjustments for finance costs": 16809988.0, + "Adjustment for provision for slow moving items and inventory shortage": 1800000.0, + "Adjustment for provision of employees' terminal benefit": 13236877.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38243688.0, + "Operating cash flow before working capital changes": 72713524.0, + "Adjustments for decrease (increase) in due from related parties": 3559094.0, + "Adjustments for other current liabilities": 1195552.0, + "Zakat paid, classified as operating activities": 10173689.0, + "Proceed from sales of property, plant and equipment": 736150.0, + "Purchase of property, plant and equipment": 13080467.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 757871800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 622688463.0, + "Repayments of finance lease liabilities": 9152225.0, + "Net cash flows from (used in) financing activities": 109221125.0, + "Cash and cash equivalents at beginning of period": 54558170.0, + "Cash and cash equivalents at end of period": 23349825.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2024-04-01_22-05-04_Eng.json b/json/4014/2843_4014_2024-04-01_22-05-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..27a9b14cededb6fbc587ef5aa38e87c8d0c20bc8 --- /dev/null +++ b/json/4014/2843_4014_2024-04-01_22-05-04_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 16947670.0, + "Trade accounts receivable": 798863524.0, + "Prepayments": 66569497.0, + "Due from related parties": 14724912.0, + "Inventories": 105033060.0, + "Total": 509352736.0, + "Total current assets": 1002138663.0, + "Property, plant and equipment": 38607557.0, + "Assets subject to finance lease": 23457703.0, + "Intangible assets other than goodwill, net": 2500259.0, + "Investment properties": 31572345.0, + "Other non-current assets": 5766271.0, + "Total non-current assets": 101904135.0, + "Total assets": 1104042798.0, + "Current portion of long term loans": 1250000.0, + "Short term borrowings": 332273222.0, + "Trade accounts payables": 49727164.0, + "Accrued expenses": 94956654.0, + "Finance lease, current": 9465143.0, + "Due to related parties": 1079.0, + "Zakat payable": 15457580.0, + "Deferred revenue, current": 6221894.0, + "Total current liabilities": 509352736.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8325000.0, + "Employees' terminal benefits": 68079524.0, + "Finance leases, non-current": 11517789.0, + "Total non-current liabilities": 87922313.0, + "Total liabilities": 597275049.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 174180026.0, + "Equity attributable to owners of parent": 510766191.0, + "Total equity": 506767749.0, + "Total liabilities and equity": 1104042798.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 37801323.0, + "Remeasurement gains (losses) on defined benefit plans": 338023.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 338023.0, + "Total other comprehensive income (loss)": 338023.0, + "Total comprehensive income (loss) for period": 38139346.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40393427.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Issue of bonus shares": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52951096.0, + "Profit (loss) for period before zakat and income tax": 52951096.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21905698.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 737209.0, + "Adjustments for finance costs": 27818048.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 21505302.0, + "Adjustment for provision for slow moving items and inventory shortage": 3012406.0, + "Adjustment for provision of employees' terminal benefit": 10611405.0, + "Adjustments for gain on sale of exploration and evaluation assets": 20547.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85569521.0, + "Operating cash flow before working capital changes": 138520617.0, + "Adjustments for decrease (increase) in prepayment": 2044479.0, + "Adjustments for increase (decrease) in due to related parties": 4042394.0, + "Adjustments for other current liabilities": 2433221.0, + "Zakat paid, classified as operating activities": 11855184.0, + "Proceed from sales of property, plant and equipment": 1083121.0, + "Purchase of property, plant and equipment": 14877275.0, + "Proceeds from sale of financial assets": 463382.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1070668586.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 916650192.0, + "Repayments of finance lease liabilities": 13012111.0, + "Net cash flows from (used in) financing activities": 117953534.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2024-05-23_09-10-58_Eng.json b/json/4014/2843_4014_2024-05-23_09-10-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d199703c94a35bf0f70f15ecaaa1c18b32d3ef50 --- /dev/null +++ b/json/4014/2843_4014_2024-05-23_09-10-58_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 74869400.0, + "Trade accounts receivable": 741822236.0, + "Prepayments": 59700735.0, + "Due from related parties": 16713812.0, + "Inventories": 111296847.0, + "Total": 496722281.0, + "Total current assets": 1004403030.0, + "Property, plant and equipment": 34911352.0, + "Assets subject to finance lease": 20903919.0, + "Intangible assets other than goodwill, net": 1905762.0, + "Investment properties": 31485895.0, + "Other non-current assets": 5766271.0, + "Total non-current assets": 94973199.0, + "Total assets": 1099376229.0, + "Current portion of long term loans": 1250000.0, + "Short term borrowings": 292178804.0, + "Trade accounts payables": 57142616.0, + "Accrued expenses": 108572392.0, + "Finance lease, current": 8455409.0, + "Due to related parties": 2319166.0, + "Zakat payable": 18540752.0, + "Other current liabilities": 8263142.0, + "Total current liabilities": 496722281.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8325000.0, + "Employees' terminal benefits": 69060755.0, + "Finance leases, non-current": 10201489.0, + "Total non-current liabilities": 87587244.0, + "Total liabilities": 584309525.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 182947266.0, + "Equity attributable to owners of parent": 519533431.0, + "Total equity": 515066704.0, + "Total liabilities and equity": 1099376229.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 8298955.0, + "Total comprehensive income (loss) for period": 8298955.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8767240.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11462529.0, + "Profit (loss) for period before zakat and income tax": 11462529.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5262217.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 114600.0, + "Adjustments for finance costs": 8490967.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 889812.0, + "Adjustment for provision for slow moving items and inventory shortage": 450000.0, + "Adjustment for provision of employees' terminal benefit": 4460421.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20274426.0, + "Operating cash flow before working capital changes": 31736955.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 56151476.0, + "Adjustments for decrease (increase) in prepayment": 6868762.0, + "Adjustments for decrease (increase) in due from related parties": 329187.0, + "Adjustments for decrease (increase) in lease receivables": 2041248.0, + "Adjustments for increase (decrease) in trade accounts payable": 7415452.0, + "Adjustments for increase (decrease) in accrued expenses": 13615738.0, + "Adjustments for other current liabilities": 0.0, + "Net increase (decrease) due to working capital changes": 76135920.0, + "Net cash flows from (used in) operations": 107872875.0, + "Net cash flows from (used in) operating activities": 107872875.0, + "Proceed from sales of property, plant and equipment": 1312396.0, + "Purchase of property, plant and equipment": 610373.0, + "Net cash flows from (used in) investing activities": 702023.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 282781988.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 322876406.0, + "Repayments of finance lease liabilities": 3857358.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 57921730.0, + "Net increase (decrease) in cash and cash equivalents": 57921730.0, + "Cash and cash equivalents at beginning of period": 16947670.0, + "Cash and cash equivalents at end of period": 74869400.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2024-08-15_16-41-24_Eng.json b/json/4014/2843_4014_2024-08-15_16-41-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e23d96bee209c3284bda8a9baf252c370e1b7def --- /dev/null +++ b/json/4014/2843_4014_2024-08-15_16-41-24_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 29403892.0, + "Trade accounts receivable": 737717683.0, + "Prepayments": 54568752.0, + "Due from related parties": 17101780.0, + "Inventories": 104146416.0, + "Total": 421826456.0, + "Total current assets": 942938523.0, + "Property, plant and equipment": 33084013.0, + "Assets subject to finance lease": 19013845.0, + "Intangible assets other than goodwill, net": 1458680.0, + "Investment properties": 31399445.0, + "Other non-current assets": 5766271.0, + "Total non-current assets": 90722254.0, + "Total assets": 1033660777.0, + "Current portion of long term loans": 1775000.0, + "Short term borrowings": 232314084.0, + "Trade accounts payables": 44334773.0, + "Accrued expenses": 103974930.0, + "Finance lease, current": 6467188.0, + "Due to related parties": 3260238.0, + "Zakat payable": 18861022.0, + "Deferred revenue, current": 10839221.0, + "Total current liabilities": 421826456.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7175000.0, + "Employees' terminal benefits": 72593336.0, + "Finance leases, non-current": 9645327.0, + "Total non-current liabilities": 89413663.0, + "Total liabilities": 511240119.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 190608929.0, + "Equity attributable to owners of parent": 527195094.0, + "Total equity": 522420658.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 7353954.0, + "Total comprehensive income (loss) for period": 7353954.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7661663.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22162794.0, + "Profit (loss) for period before zakat and income tax": 22162794.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10310438.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 215480.0, + "Adjustments for finance costs": 14964671.0, + "Adjustment for inventory written-off": 900000.0, + "Adjustment for provision of employees' terminal benefit": 8711731.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34794947.0, + "Operating cash flow before working capital changes": 56957741.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 62107866.0, + "Adjustments for decrease (increase) in prepayment": 12000745.0, + "Adjustments for decrease (increase) in due from related parties": 882291.0, + "Adjustments for decrease (increase) in lease receivables": 4617327.0, + "Adjustments for increase (decrease) in accrued expenses": 9018276.0, + "Net increase (decrease) due to working capital changes": 79022839.0, + "Net cash flows from (used in) operations": 135980580.0, + "Zakat paid, classified as operating activities": 3106443.0, + "Net cash flows from (used in) operating activities": 132874137.0, + "Proceed from sales of property, plant and equipment": 2105488.0, + "Purchase of property, plant and equipment": 1959550.0, + "Net cash flows from (used in) investing activities": 145938.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100584139.0, + "Repayments of finance lease liabilities": 5705785.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12456222.0, + "Net increase (decrease) in cash and cash equivalents": 12456222.0, + "Cash and cash equivalents at beginning of period": 16947670.0, + "Cash and cash equivalents at end of period": 29403892.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2024-11-17_12-07-50_Eng.json b/json/4014/2843_4014_2024-11-17_12-07-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..00fdbd7e18c85f8cf76a5550718dff67257fec84 --- /dev/null +++ b/json/4014/2843_4014_2024-11-17_12-07-50_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 96817337.0, + "Trade accounts receivable": 616456407.0, + "Prepayments": 75090090.0, + "Due from related parties": 20801614.0, + "Inventories": 103286091.0, + "Total": 372957085.0, + "Total current assets": 912451539.0, + "Property, plant and equipment": 30647312.0, + "Assets subject to finance lease": 19127122.0, + "Intangible assets other than goodwill, net": 1009683.0, + "Investment properties": 31312995.0, + "Other non-current assets": 3318176.0, + "Total non-current assets": 85415288.0, + "Total assets": 997866827.0, + "Current portion of long term loans": 1400000.0, + "Short term borrowings": 175927352.0, + "Trade accounts payables": 57806536.0, + "Accrued expenses": 102740363.0, + "Finance lease, current": 5855220.0, + "Due to related parties": 1718130.0, + "Zakat payable": 17085021.0, + "Deferred revenue, current": 10424463.0, + "Total current liabilities": 372957085.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7550000.0, + "Employees' terminal benefits": 73783428.0, + "Finance leases, non-current": 10306926.0, + "Total non-current liabilities": 91640354.0, + "Total liabilities": 464597439.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 201518493.0, + "Equity attributable to owners of parent": 538104658.0, + "Total equity": 533269388.0, + "Total liabilities and equity": 997866827.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 10891379.0, + "Total comprehensive income (loss) for period": 10891379.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10909564.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44245758.0, + "Profit (loss) for period before zakat and income tax": 35550351.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15198998.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 280304.0, + "Adjustments for finance costs": 21287322.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 450544.0, + "Adjustment for provision of employees' terminal benefit": 13708572.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44972426.0, + "Operating cash flow before working capital changes": 80522777.0, + "Adjustments for decrease (increase) in inventories": 1746969.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 187462512.0, + "Adjustments for increase (decrease) in trade accounts payable": 8079372.0, + "Adjustments for increase (decrease) in other accounts payable": 7783709.0, + "Adjustments for other current liabilities": 4202569.0, + "Net increase (decrease) due to working capital changes": 198842982.0, + "Net cash flows from (used in) operations": 279365759.0, + "Zakat paid, classified as operating activities": 8078392.0, + "Net cash flows from (used in) operating activities": 263399667.0, + "Proceed from sales of property, plant and equipment": 3179157.0, + "Purchase of property, plant and equipment": 3027843.0, + "Other inflows (outflows) of cash, classified as investing activities": 1747256.0, + "Net cash flows from (used in) investing activities": 1898570.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 638141224.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 795112094.0, + "Repayments of finance lease liabilities": 7933500.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 79869667.0, + "Net increase (decrease) in cash and cash equivalents": 79869667.0, + "Cash and cash equivalents at beginning of period": 16947670.0, + "Cash and cash equivalents at end of period": 96817337.0 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2025-04-06_11-26-22_Eng.json b/json/4014/2843_4014_2025-04-06_11-26-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d44d0cbe9a18e5662c5c2f46437b03828be68648 --- /dev/null +++ b/json/4014/2843_4014_2025-04-06_11-26-22_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 88064217.2526, + "Short-term deposits": 0.0, + "Trade accounts receivable": 587148702.0, + "Prepayments": 66260065.0, + "Due from related parties": 25539825.0, + "Inventories": 103207010.0, + "Total": 360911564.0, + "Total current assets": 870219819.2526, + "Property, plant and equipment": 29789154.0, + "Assets subject to finance lease": 16449700.0, + "Intangible assets other than goodwill, net": 971000.0, + "Investment properties": 31226545.0, + "Other non-current assets": 3108558.0, + "Total non-current assets": 81544957.0, + "Total assets": 951764776.2526, + "Current portion of long term loans": 1550000.0, + "Short term borrowings": 185138364.0, + "Trade accounts payables": 56251385.0, + "Accrued expenses": 87038781.0, + "Finance lease, current": 5677668.0, + "Due to related parties": 0.0, + "Zakat payable": 15012038.0, + "Deferred revenue, current": 10243328.0, + "Total current liabilities": 360911564.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6775000.0, + "Employees' terminal benefits": 70078886.0, + "Finance leases, non-current": 9011392.0, + "Total non-current liabilities": 85865278.0, + "Total liabilities": 446776842.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 174021556.2526, + "Equity attributable to owners of parent": 510607721.2526, + "Total equity": 504987934.2526, + "Total liabilities and equity": 951764776.2526 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 24608117.2526, + "Remeasurement gains (losses) on defined benefit plans": 3654717.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3654717.0, + "Total other comprehensive income (loss)": 3654717.0, + "Total comprehensive income (loss) for period": 28262834.2526, + "Total comprehensive income (loss), attributable to equity holders of parent": 29841530.2526 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45888283.1726, + "Profit (loss) for period before zakat and income tax": 39102440.2526, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19565009.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 318987.0, + "Adjustments for finance costs": 28081328.0, + "Adjustment for provision for slow moving items and inventory shortage": 3277575.0, + "Adjustment for provision of employees' terminal benefit": 13624306.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 60711552.0, + "Operating cash flow before working capital changes": 99813992.2526, + "Adjustments for decrease (increase) in inventories": 3178284.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 215834652.0, + "Adjustments for decrease (increase) in prepayment": 761613.0, + "Adjustments for increase (decrease) in trade accounts payable": 6524221.0, + "Adjustments for other current liabilities": 4021434.0, + "Net increase (decrease) due to working capital changes": 211586339.0, + "Net cash flows from (used in) operations": 311400331.2526, + "Zakat paid, classified as operating activities": 14939865.0, + "Net cash flows from (used in) operating activities": 285779614.2526, + "Proceed from sales of property, plant and equipment": 2287674.0, + "Purchase of property, plant and equipment": 4425804.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 751430802.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 899815660.0, + "Repayments of finance lease liabilities": 9275659.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 71116547.2526 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2025-05-18_09-47-29_Eng.json b/json/4014/2843_4014_2025-05-18_09-47-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1b04d8429b6c6b80aac973855c100a9b8f8991d6 --- /dev/null +++ b/json/4014/2843_4014_2025-05-18_09-47-29_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 66108827.0, + "Trade accounts receivable": 549097758.0, + "Prepayments": 67982304.0, + "Due from related parties": 24935668.0, + "Inventory real estate properties": 110587643.0, + "Total": 300952098.0, + "Total current assets": 818712200.0, + "Property, plant and equipment": 30019577.0, + "Assets subject to finance lease": 16835871.0, + "Intangible assets other than goodwill, net": 933615.0, + "Investment properties": 31140095.0, + "Other non-current assets": 3108558.0, + "Total non-current assets": 82037716.0, + "Total assets": 900749916.0, + "Current portion of long term loans": 1550000.0, + "Short term borrowings": 119528063.0, + "Trade accounts payables": 48527454.0, + "Accrued expenses": 96642813.0, + "Finance lease, current": 5299112.0, + "Due to related parties": 948750.0, + "Zakat payable": 19715877.0, + "Other current liabilities": 8740029.0, + "Total current liabilities": 300952098.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6775000.0, + "Employees' terminal benefits": 71581394.0, + "Finance leases, non-current": 9159434.0, + "Total non-current liabilities": 87515828.0, + "Total liabilities": 388467926.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586165.0, + "Retained earnings (accumulated losses)": 181710638.0, + "Equity attributable to owners of parent": 518296803.0, + "Total equity": 512281990.0, + "Total liabilities and equity": 900749916.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 7294055.0, + "Total comprehensive income (loss) for period": 7294055.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7689081.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12122907.0, + "Profit (loss) for period before zakat and income tax": 12122907.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4735670.59, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 37385.0, + "Adjustments for finance costs": 3731485.29, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3908.0, + "Adjustment for provision for slow moving items and inventory shortage": 400299.15, + "Adjustment for provision of employees' terminal benefit": 4279199.99, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12677349.02, + "Operating cash flow before working capital changes": 24800256.02, + "Adjustments for decrease (increase) in trade accounts receivable, net": 38553727.89, + "Adjustments for decrease (increase) in due from related parties": 1552906.82, + "Adjustments for increase (decrease) in accrued expenses": 9604031.85, + "Net increase (decrease) due to working capital changes": 28078561.58, + "Net cash flows from (used in) operations": 52878817.6, + "Net cash flows from (used in) operating activities": 52878817.6, + "Proceed from sales of property, plant and equipment": 18261.1, + "Purchase of property, plant and equipment": 2592909.05, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 76047431.8, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 141657731.54, + "Repayments of finance lease liabilities": 3182759.0, + "Cash and cash equivalents at beginning of period": 88064217.4518, + "Cash and cash equivalents at end of period": 66108827.6318 + } +} \ No newline at end of file diff --git a/json/4014/2843_4014_2025-08-17_16-02-30_Eng.json b/json/4014/2843_4014_2025-08-17_16-02-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a8b1bd9499c677f450b75573eff0042ac91f0a01 --- /dev/null +++ b/json/4014/2843_4014_2025-08-17_16-02-30_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 27274756.3718, + "Trade accounts receivable": 689800921.6282, + "Prepayments": 82315274.0, + "Due from related parties": 35080289.0, + "Inventories": 68938828.0, + "Total": 374333246.0, + "Total current assets": 903410069.0, + "Property, plant and equipment": 28522246.0, + "Assets subject to finance lease": 16099312.0, + "Intangible assets other than goodwill, net": 896230.0, + "Investment properties": 31053645.0, + "Other non-current assets": 3108558.0, + "Total non-current assets": 79679991.0, + "Total assets": 983090060.0, + "Current portion of long term loans": 1650000.0, + "Short term borrowings": 172324799.0, + "Trade accounts payables": 50004600.0, + "Accrued expenses": 103713458.0, + "Finance lease, current": 5458788.0, + "Due to related parties": 2026954.0, + "Zakat payable": 22441081.0, + "Other current liabilities": 16713566.0, + "Total current liabilities": 374333246.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5900000.0, + "Employees' terminal benefits": 69639717.0, + "Finance leases, non-current": 9160462.0, + "Total non-current liabilities": 84700179.0, + "Total liabilities": 459033425.0, + "Share capital": 300000000.0, + "Statutory Reserve": 36586166.0, + "Retained earnings (accumulated losses)": 194081958.0, + "Equity attributable to owners of parent": 530668124.0, + "Total equity": 524056635.0, + "Total liabilities and equity": 983090060.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 11774644.0, + "Total comprehensive income (loss) for period": 11774644.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12371320.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 300000000.0, + "Equity balance at beginning of period (after adjustments)": 300000000.0, + "Equity balance at end of period": 300000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28742450.0, + "Profit (loss) for period before zakat and income tax": 28742450.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9700192.62, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 74770.02, + "Adjustments for finance costs": 7494373.79, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 847217.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 217899.0, + "Adjustment for provision for slow moving items and inventory shortage": 1533890.99, + "Adjustment for provision of employees' terminal benefit": 8144820.57, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27577365.99, + "Operating cash flow before working capital changes": 56319815.99, + "Adjustments for decrease (increase) in inventories": 32734291.01, + "Adjustments for decrease (increase) in lease receivables": 6470239.0, + "Adjustments for increase (decrease) in accrued expenses": 16674676.85, + "Proceed from sales of property, plant and equipment": 304024.77, + "Purchase of property, plant and equipment": 3936354.88, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 224077617.23, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 244608389.39, + "Repayments of finance lease liabilities": 4681745.96, + "Cash and cash equivalents at beginning of period": 88064217.4518, + "Cash and cash equivalents at end of period": 27274756.3718 + } +} \ No newline at end of file diff --git a/json/4051/1521_4051_2024-03-24_14-10-09_Eng.json b/json/4051/1521_4051_2024-03-24_14-10-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b89a83b19e3510f266180891f787debb56894037 --- /dev/null +++ b/json/4051/1521_4051_2024-03-24_14-10-09_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 22502409.0, + "Short-term deposits": 22515000.0, + "Trade accounts receivable": 113806097.0, + "Inventories": 48272244.0, + "Total": 34814260.0, + "Total current assets": 207095750.0, + "Property, plant and equipment": 29386674.0, + "Assets subject to finance lease": 2479874.0, + "Intangible assets other than goodwill, net": 791720.0, + "Investments in associates and joint ventures": 3.0, + "Total non-current assets": 32658271.0, + "Total assets": 239754021.0, + "Short term borrowings": 17041221.0, + "Trade accounts payables": 12862225.0, + "Finance lease, current": 131341.0, + "Due to related parties": 376254.0, + "Zakat payable": 4403219.0, + "Total current liabilities": 34814260.0, + "Employees' terminal benefits": 8455986.0, + "Finance leases, non-current": 2429001.0, + "Total non-current liabilities": 10884987.0, + "Total liabilities": 45699247.0, + "Share capital": 101250000.0, + "Statutory Reserve": 30375000.0, + "Retained earnings (accumulated losses)": 63806087.0, + "Equity attributable to owners of parent": 194054774.0, + "Total equity": 194054774.0, + "Total liabilities and equity": 239754021.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 21650725.0, + "Remeasurement gains (losses) on defined benefit plans": 246945.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 246945.0, + "Total other comprehensive income (loss)": 246945.0, + "Total comprehensive income (loss) for period": 21897670.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21897670.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 101250000.0, + "Equity balance at beginning of period (after adjustments)": 101250000.0, + "Equity balance at end of period": 101250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26049074.0, + "Profit (loss) for period before zakat and income tax": 26049074.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3377856.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 685411.0, + "Adjustments for finance costs": 522046.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1882209.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 101684.0, + "Adjustment for inventory written-off": 1616104.0, + "Adjustment for provision of employees' terminal benefit": 1321486.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 240000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9543428.0, + "Operating cash flow before working capital changes": 35592502.0, + "Adjustments for decrease (increase) in inventories": 16356171.0, + "Net cash flows from (used in) operations": 30085260.0, + "Zakat paid, classified as operating activities": 4190115.0, + "Net cash flows from (used in) operating activities": 25895145.0, + "Proceed from sales of property, plant and equipment": 101684.0, + "Purchase of property, plant and equipment": 487338.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 105857888.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 113659026.0, + "Repayments of finance lease liabilities": 254182.0, + "Dividends paid to non-controlling interest, classified as financing activities": 18225000.0, + "Cash and cash equivalents at beginning of period": 45788238.0, + "Cash and cash equivalents at end of period": 45017409.0 + } +} \ No newline at end of file diff --git a/json/4051/1521_4051_2024-05-20_08-00-46_Eng.json b/json/4051/1521_4051_2024-05-20_08-00-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..53f8569e94be3ce6ff9bea6be0f8685b36ac4dcb --- /dev/null +++ b/json/4051/1521_4051_2024-05-20_08-00-46_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 16303389.0, + "Short-term deposits": 35000000.0, + "Trade accounts receivable": 128183948.0, + "Inventories": 41948061.0, + "Total": 40887148.0, + "Total current assets": 221435398.0, + "Property, plant and equipment": 28808472.0, + "Assets subject to finance lease": 2438544.0, + "Intangible assets other than goodwill, net": 825903.0, + "Investments in associates and joint ventures": 3.0, + "Total non-current assets": 32072922.0, + "Total assets": 253508320.0, + "Short term borrowings": 22848360.0, + "Trade accounts payables": 16376323.0, + "Finance lease, current": 131341.0, + "Due to related parties": 376254.0, + "Zakat payable": 1154870.0, + "Total current liabilities": 40887148.0, + "Employees' terminal benefits": 7585227.0, + "Finance leases, non-current": 2459710.0, + "Total non-current liabilities": 10044937.0, + "Total liabilities": 50932085.0, + "Share capital": 101250000.0, + "Statutory Reserve": 30375000.0, + "Retained earnings (accumulated losses)": 72327548.0, + "Equity attributable to owners of parent": 202576235.0, + "Total equity": 202576235.0, + "Total liabilities and equity": 253508320.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 8521461.0, + "Total comprehensive income (loss) for period": 8521461.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8521461.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 101250000.0, + "Equity balance at beginning of period (after adjustments)": 101250000.0, + "Equity balance at end of period": 101250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9671461.0, + "Profit (loss) for period before zakat and income tax": 9671461.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 748227.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 171352.0, + "Adjustments for finance costs": 130374.0, + "Adjustment for inventory written-off": 349831.0, + "Adjustment for provision of employees' terminal benefit": 300000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1699784.0, + "Operating cash flow before working capital changes": 11371245.0, + "Adjustments for decrease (increase) in inventories": 5974352.0, + "Adjustments for increase (decrease) in trade accounts payable": 3514097.0, + "Net cash flows from (used in) operations": 5211420.0, + "Zakat paid, classified as operating activities": 4398349.0, + "Net cash flows from (used in) operating activities": 813071.0, + "Purchase of property, plant and equipment": 128695.0, + "Purchase of financial assets": 205535.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 34739868.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 28932729.0, + "Net cash flows from (used in) financing activities": 5807139.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6285980.0, + "Net increase (decrease) in cash and cash equivalents": 6285980.0, + "Cash and cash equivalents at beginning of period": 45017409.0, + "Cash and cash equivalents at end of period": 51303389.0 + } +} \ No newline at end of file diff --git a/json/4051/1521_4051_2024-11-10_16-59-58_Eng.json b/json/4051/1521_4051_2024-11-10_16-59-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..866408a727eb9bf7ae2e186bc496a69006d6001e --- /dev/null +++ b/json/4051/1521_4051_2024-11-10_16-59-58_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 17703858.0, + "Short-term deposits": 15000000.0, + "Trade accounts receivable": 121574616.0, + "Inventories": 63893552.0, + "Total": 44826937.0, + "Total current assets": 218172026.0, + "Property, plant and equipment": 27620959.0, + "Assets subject to finance lease": 2355884.0, + "Intangible assets other than goodwill, net": 277661.0, + "Investments in associates and joint ventures": 3.0, + "Total non-current assets": 30254507.0, + "Total assets": 248426533.0, + "Short term borrowings": 19043712.0, + "Trade accounts payables": 21810760.0, + "Finance lease, current": 131341.0, + "Due to related parties": 376254.0, + "Zakat payable": 3464870.0, + "Total current liabilities": 44826937.0, + "Employees' terminal benefits": 7374568.0, + "Finance leases, non-current": 2266948.0, + "Total non-current liabilities": 9641516.0, + "Total liabilities": 54468453.0, + "Share capital": 101250000.0, + "Statutory Reserve": 30375000.0, + "Retained earnings (accumulated losses)": 63709393.0, + "Equity attributable to owners of parent": 193958080.0, + "Total equity": 193958080.0, + "Total liabilities and equity": 248426533.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 5032057.0, + "Total comprehensive income (loss) for period": 5032057.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5032057.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 101250000.0, + "Equity balance at beginning of period (after adjustments)": 101250000.0, + "Equity balance at end of period": 101250000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21588306.0, + "Profit (loss) for period before zakat and income tax": 21588306.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2232533.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 514059.0, + "Adjustments for finance costs": 471368.0, + "Adjustment for inventory written-off": 1832650.0, + "Adjustment for provision of employees' terminal benefit": 900000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5950610.0, + "Operating cash flow before working capital changes": 27538916.0, + "Adjustments for increase (decrease) in trade accounts payable": 8948535.0, + "Net cash flows from (used in) operations": 8904318.0, + "Zakat paid, classified as operating activities": 4398349.0, + "Net cash flows from (used in) operating activities": 4505969.0, + "Purchase of property, plant and equipment": 342827.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 102485282.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100482791.0, + "Repayments of finance lease liabilities": 254184.0, + "Dividends paid to non-controlling interest, classified as financing activities": 18225000.0, + "Cash and cash equivalents at beginning of period": 45017409.0, + "Cash and cash equivalents at end of period": 32703858.0 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2021-05-19_14-58-01_Eng.json b/json/4061/442_4061_2021-05-19_14-58-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0cf8cc4691c77da7ac7ec79a7d3f070f95056250 --- /dev/null +++ b/json/4061/442_4061_2021-05-19_14-58-01_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 78785.0, + "Trade accounts receivable": 1647.0, + "Prepayments": 2309.0, + "Inventories": 1868.0, + "Total": 130882.0, + "Asset held for distribution/ sale": 15566.0, + "Total current assets": 100175.0, + "Property, plant and equipment": 120435.0, + "Intangible assets other than goodwill, net": 578.0, + "Investment properties": 946.0, + "Total non-current assets": 121959.0, + "Total assets": 222134.0, + "Trade accounts payables": 6763.0, + "Accrued expenses": 4202.0, + "Zakat payable": 106927.0, + "Dividends payable": 12990.0, + "Total current liabilities": 130882.0, + "Employees' terminal benefits": 5024.0, + "Total non-current liabilities": 5024.0, + "Total liabilities": 135906.0, + "Share capital": 105000.0, + "Equity attributable to owners of parent": 86228.0, + "Total equity": 86228.0, + "Total liabilities and equity": 222134.0 + }, + "income_statement": { + "Revenue": 1996.0, + "Cost of sales": 1269.0, + "Gross profit (loss)": 727.0, + "Total operating income": 727.0, + "Selling and distribution expenses": 87.0, + "General and administrative expenses": 3391.0, + "Total operating expenses": 3478.0, + "Other income (expenses), net": 1.0, + "Profit (loss) before zakat and income tax from discontinued operations": 33.0, + "Profit (loss) for period from discontinued operations": 33.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Equity balance at end of period": 105000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 33.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1038.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 89.0, + "Adjustment for provision of employees' terminal benefit": 167.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1295.0, + "Adjustments for decrease (increase) in inventories": 10.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 310.0, + "Adjustments for increase (decrease) in accrued expenses": 410.0, + "Proceed from sales of property, plant and equipment": 1.0, + "Purchase of property, plant and equipment": 25.0, + "Other inflows (outflows) of cash, classified as investing activities": 1045.0, + "Net cash flows from (used in) investing activities": 1021.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 6.0, + "Cash and cash equivalents at beginning of period": 80456.0, + "Cash and cash equivalents at end of period": 78785.0 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2021-09-06_11-15-14_Eng.json b/json/4061/442_4061_2021-09-06_11-15-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21cedec0138ab25e2787e26445959f3f1e958d06 --- /dev/null +++ b/json/4061/442_4061_2021-09-06_11-15-14_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 25650.506, + "Short-term deposits": 50000.0, + "Trade accounts receivable": 1629.777, + "Prepayments": 3166.452, + "Inventories": 1867.515, + "Total": 129017.037, + "Asset held for distribution/ sale": 14303.351, + "Total current assets": 96617.601, + "Property, plant and equipment": 120415.822, + "Intangible assets other than goodwill, net": 492.635, + "Investment properties": 946.0, + "Total non-current assets": 121854.457, + "Total assets": 218472.058, + "Trade accounts payables": 8126.333, + "Accrued expenses": 977.917, + "Zakat payable": 106927.278, + "Dividends payable": 12985.509, + "Total current liabilities": 129017.037, + "Employees' terminal benefits": 5125.379, + "Total non-current liabilities": 5125.379, + "Total liabilities": 134142.416, + "Share capital": 105000.0, + "Equity attributable to owners of parent": 84329.642, + "Total equity": 84329.642, + "Total liabilities and equity": 218472.058 + }, + "income_statement": { + "Revenue": 1906.293, + "Cost of sales": 1306.256, + "Gross profit (loss)": 600.037, + "Total operating income": 600.037, + "Selling and distribution expenses": 86.957, + "General and administrative expenses": 3030.988, + "Total operating expenses": 3117.945, + "Other income (expenses), net": 14.1, + "Profit (loss) before zakat and income tax from discontinued operations": 606.092, + "Profit (loss) for period from discontinued operations": 606.092 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Equity balance at end of period": 105000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 639.839, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2080.133, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 174.659, + "Adjustment for provision of employees' terminal benefit": 268.174, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2522.966, + "Adjustments for decrease (increase) in inventories": 10.891, + "Adjustments for decrease (increase) in trade accounts receivable, net": 328.06, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1046.247, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10.964, + "Cash and cash equivalents at beginning of period": 80456.36, + "Cash and cash equivalents at end of period": 25650.506 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2021-11-29_12-49-18_Eng.json b/json/4061/442_4061_2021-11-29_12-49-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..65350c349647f13d720c16882da80b7a4c02e386 --- /dev/null +++ b/json/4061/442_4061_2021-11-29_12-49-18_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 16536.053, + "Short-term deposits": 45000.0, + "Trade accounts receivable": 1503.967, + "Other receivables": 76275.585, + "Prepayments": 1910.591, + "Total": 135899.731, + "Total current assets": 141226.196, + "Financial assets, non-current": 3251.25, + "Property, plant and equipment": 105855.737, + "Goodwill": 11730.0, + "Intangible assets other than goodwill, net": 405.305, + "Investment properties": 946.0, + "Other non-current assets": 3958.667, + "Total non-current assets": 126146.959, + "Total assets": 267373.155, + "Current portion of long term loans": 3300.0, + "Trade accounts payables": 8140.792, + "Other accounts payables": 3578.372, + "Accrued expenses": 968.751, + "Dividends payable": 12984.538, + "Provisions, current": 106927.278, + "Total current liabilities": 135899.731, + "Debt securities, term loans, borrowings and sukuks in issue": 13430.8, + "Employees' terminal benefits": 3647.84, + "Total non-current liabilities": 17078.64, + "Total liabilities": 152978.371, + "Share capital": 105000.0, + "Retained earnings (accumulated losses)": 1064.784, + "Equity attributable to owners of parent": 106064.784, + "Non-controlling interests": 8330.0, + "Total equity": 114394.784, + "Total liabilities and equity": 267373.155 + }, + "income_statement": { + "Revenue": 1943.472, + "Cost of sales": 1242.331, + "Gross profit (loss)": 701.141, + "Total operating income": 701.141, + "Selling and distribution expenses": 95.114, + "General and administrative expenses": 3821.788, + "Total operating expenses": 3916.902, + "Other income (expenses), net": 379.037, + "Profit (loss) before zakat and income tax from discontinued operations": 24571.866, + "Profit (loss) for period from discontinued operations": 24571.866, + "Profit (loss) for period": 21735.142, + "Profit (loss), attributable to equity holders of parent company": 21735.142, + "Basic earnings (loss) per share from continuing operations": 2.07, + "Total basic earnings (loss) per share": 2.07, + "Diluted earnings (loss) per share from continuing operations": 2.07, + "Total diluted earnings (loss) per share": 2.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 21735.142, + "Total comprehensive income (loss) for period": 21735.142, + "Total comprehensive income (loss), attributable to equity holders of parent": 21735.142 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Equity balance at end of period": 105000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 25211.705, + "Profit (loss) for period before zakat and income tax": 17119.531, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3243.429, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 261.989, + "Adjustment for provision of employees' terminal benefit": 434.629, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3940.047, + "Operating cash flow before working capital changes": 21059.578, + "Adjustments for decrease (increase) in inventories": 1878.406, + "Adjustments for decrease (increase) in trade accounts receivable, net": 453.87, + "Adjustments for increase (decrease) in trade accounts payable": 4348.035, + "Proceed from sales of property, plant and equipment": 15000.0, + "Purchase of property, plant and equipment": 34464.347, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 11.935, + "Cash and cash equivalents at beginning of period": 80456.36, + "Cash and cash equivalents at end of period": 16536.053 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2022-04-07_14-33-54_Eng.json b/json/4061/442_4061_2022-04-07_14-33-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b42d5dcbc9a6f6633abb1c9dac5605179132bd57 --- /dev/null +++ b/json/4061/442_4061_2022-04-07_14-33-54_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 95393.009, + "Trade accounts receivable": 1317.006, + "Other receivables": 15640.91, + "Prepayments": 535.518, + "Inventories": 509.263, + "Total": 138244.628, + "Total current assets": 113395.706, + "Financial assets, non-current": 3951.25, + "Property, plant and equipment": 59664.6, + "Goodwill": 11730.0, + "Intangible assets other than goodwill, net": 493.023, + "Investment properties": 68799.316, + "Total non-current assets": 144638.189, + "Total assets": 258033.895, + "Current portion of long term loans": 1604.628, + "Trade accounts payables": 1298.833, + "Other accounts payables": 4359.907, + "Accrued expenses": 7278.795, + "Due to related parties": 3528.354, + "Advances from customers": 107.352, + "Zakat payable": 106927.278, + "Deferred revenue, current": 160.122, + "Dividends payable": 12979.359, + "Total current liabilities": 138244.628, + "Debt securities, term loans, borrowings and sukuks in issue": 13500.626, + "Employees' terminal benefits": 2300.809, + "Deferred revenue, non-current": 1761.337, + "Total non-current liabilities": 17562.772, + "Total liabilities": 155807.4, + "Share capital": 105000.0, + "Equity attributable to owners of parent": 94882.914, + "Non-controlling interests": 7343.581, + "Total equity": 102226.495, + "Total liabilities and equity": 258033.895 + }, + "income_statement": { + "Revenue": 7737.793, + "Cost of sales": 5129.717, + "Gross profit (loss)": 2608.076, + "Total operating income": 2608.076, + "Selling and distribution expenses": 364.505, + "General and administrative expenses": 19294.553, + "Total operating expenses": 19659.058, + "Finance costs": 316.835, + "Other income (expenses), net": 644.14, + "Profit (loss) before zakat and income tax from discontinued operations": 20932.558, + "Profit (loss) for period from discontinued operations": 20932.558, + "Profit (loss) for period": 4208.881, + "Profit (loss), attributable to equity holders of parent company": 4208.881, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49, + "Diluted earnings (loss) per share from continuing operations": 0.49, + "Total diluted earnings (loss) per share": 0.49, + "Share closing price at the last trading day of financial year (in numbers)": 81.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 4208.881, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 742.361, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 742.361, + "Total other comprehensive income (loss)": 742.361, + "Total comprehensive income (loss) for period": 4951.242, + "Total comprehensive income (loss), attributable to equity holders of parent": 5937.661 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Equity balance at end of period": 105000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 20932.558, + "Profit (loss) for period before zakat and income tax": 4208.881, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4193.226, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 200.271, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 20932.558, + "Adjustment for provision of employees' terminal benefit": 309.825, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2601.397, + "Adjustments for decrease (increase) in trade accounts receivable, net": 385.963, + "Adjustments for increase (decrease) in accrued expenses": 5456.117, + "Proceed from sales of property, plant and equipment": 71800.0, + "Purchase of property, plant and equipment": 2304.422, + "Purchase of financial assets": 3951.25, + "Payment for acquisition of associates and joint ventures": 20400.0, + "Net cash flows from (used in) investing activities": 45118.328, + "Dividends paid to non-controlling interest, classified as financing activities": 17.114, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14936.649, + "Net increase (decrease) in cash and cash equivalents": 14936.649, + "Cash and cash equivalents at beginning of period": 80456.36, + "Cash and cash equivalents at end of period": 95393.009 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2022-06-01_12-35-33_Eng.json b/json/4061/442_4061_2022-06-01_12-35-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71912ce077f7009c8561176a567921f898777098 --- /dev/null +++ b/json/4061/442_4061_2022-06-01_12-35-33_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 41028.717, + "Financial assets, current": 64942.908, + "Trade accounts receivable": 1972.074, + "Prepayments": 8639.213, + "Inventories": 1250.243, + "Total": 142654.922, + "Total current assets": 117833.155, + "Financial assets, non-current": 3951.25, + "Property, plant and equipment": 59770.315, + "Goodwill": 11730.0, + "Intangible assets other than goodwill, net": 405.414, + "Investment properties": 68386.816, + "Total non-current assets": 144243.795, + "Total assets": 262076.95, + "Current portion of long term loans": 3122.345, + "Trade accounts payables": 3128.43, + "Other accounts payables": 12969.507, + "Due to related parties": 3528.354, + "Zakat payable": 106927.278, + "Dividends payable": 12979.008, + "Total current liabilities": 142654.922, + "Employees' terminal benefits": 2192.386, + "Finance leases, non-current": 12149.697, + "Total non-current liabilities": 14342.083, + "Total liabilities": 156997.005, + "Share capital": 105000.0, + "Equity attributable to owners of parent": 98405.791, + "Non-controlling interests": 6674.154, + "Total equity": 105079.945, + "Total liabilities and equity": 262076.95 + }, + "income_statement": { + "Revenue": 3218.376, + "Cost of sales": 2939.95, + "Gross profit (loss)": 278.426, + "Other operating income": 9363.046, + "Total operating income": 9641.472, + "Selling and distribution expenses": 395.897, + "General and administrative expenses": 6434.357, + "Total operating expenses": 6830.254, + "Operating profit (loss)": 2811.218, + "Other income (expenses), net": 42.232, + "Profit (loss) before zakat and income tax from continuing operations": 2853.45, + "Profit (loss) for period from continuing operations": 2853.45, + "Profit (loss) for period": 2853.45, + "Profit (loss), attributable to equity holders of parent company": 3522.877, + "Basic earnings (loss) per share from continuing operations": 0.27, + "Total basic earnings (loss) per share": 0.27, + "Diluted earnings (loss) per share from continuing operations": 0.27, + "Total diluted earnings (loss) per share": 0.27 + }, + "comprehensive_income": { + "Profit (loss) for period": 2853.45, + "Total comprehensive income (loss) for period": 2853.45, + "Total comprehensive income (loss), attributable to equity holders of parent": 3522.877 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Equity balance at end of period": 105000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2853.45, + "Profit (loss) for period before zakat and income tax": 2853.45, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 941.067, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 87.609, + "Adjustments for finance costs": 166.788, + "Adjustment for provision of employees' terminal benefit": 165.061, + "Adjustments for decrease (increase) in prepayment": 7537.215, + "Adjustments for increase (decrease) in trade accounts payable": 1829.597, + "Net increase (decrease) due to working capital changes": 7272.758, + "Net cash flows from (used in) operations": 2924.885, + "Net cash flows from (used in) operating activities": 2651.401, + "Purchase of property, plant and equipment": 1046.782, + "Purchase of financial assets": 55968.56, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.351, + "Cash and cash equivalents at beginning of period": 95393.009, + "Cash and cash equivalents at end of period": 41028.717 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2022-10-03_15-32-57_Eng.json b/json/4061/442_4061_2022-10-03_15-32-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cf186b7bc4ea5e409d56ecb7bae63c015aedcca2 --- /dev/null +++ b/json/4061/442_4061_2022-10-03_15-32-57_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 104957.815, + "Trade accounts receivable": 4153.544, + "Prepayments": 15082.039, + "Inventories": 2791.899, + "Other current assets": 56562.979, + "Total": 209195.184, + "Total current assets": 183548.276, + "Property, plant and equipment": 61928.696, + "Goodwill": 10380.711, + "Intangible assets other than goodwill, net": 372.045, + "Investment properties": 421411.5, + "Other non-current assets": 3951.25, + "Total non-current assets": 498044.202, + "Total assets": 681592.478, + "Current portion of long term loans": 16120.0, + "Trade accounts payables": 2290.127, + "Other accounts payables": 23363.955, + "Due to related parties": 11576.375, + "Zakat payable": 100611.939, + "Dividends payable": 55232.788, + "Total current liabilities": 209195.184, + "Debt securities, term loans, borrowings and sukuks in issue": 155594.073, + "Employees' terminal benefits": 2466.039, + "Total non-current liabilities": 158060.112, + "Total liabilities": 367255.296, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 307760.744, + "Non-controlling interests": 6576.438, + "Total equity": 314337.182, + "Total liabilities and equity": 681592.478 + }, + "income_statement": { + "Revenue": 3970.239, + "Cost of sales": 3774.397, + "Gross profit (loss)": 195.842, + "Other operating income": 1127.294, + "Total operating income": 1323.136, + "Selling and distribution expenses": 389.944, + "General and administrative expenses": 1764.314, + "Total operating expenses": 2154.258, + "Finance costs": 10.53 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Issue of equity": 210000.0, + "Total changes in shareholders equity": 210000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1580.292, + "Profit (loss) for period before zakat and income tax": 1580.292, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1915.113, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 178.238, + "Adjustments for finance costs": 177.318, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1111.254, + "Adjustment for provision of employees' terminal benefit": 360.983, + "Adjustments for decrease (increase) in prepayment": 1557.823, + "Adjustments for increase (decrease) in royalty payable": 757.654, + "Adjustments for increase (decrease) in accrued expenses": 9578.204, + "Adjustments for increase (decrease) in due to related parties": 3468.902, + "Net increase (decrease) due to working capital changes": 12658.704, + "Net cash flows from (used in) operations": 7253.489, + "Interest paid, classified as operating activities": 177.318, + "Zakat paid, classified as operating activities": 6291.33, + "Net cash flows from (used in) operating activities": 453.355, + "Proceed from sales of property, plant and equipment": 2139.423, + "Purchase of property, plant and equipment": 301.692, + "Payment for acquisition of associates and joint ventures": 5435.736, + "Purchase of investment properties": 325000.0, + "Proceeds from issuing shares": 196917.5, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 154452.861, + "Other inflows (outflows) of cash, classified as financing activities": 42253.429, + "Net cash flows from (used in) financing activities": 393623.79, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9564.806, + "Net increase (decrease) in cash and cash equivalents": 9564.806, + "Cash and cash equivalents at beginning of period": 95393.009, + "Cash and cash equivalents at end of period": 104957.815 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2022-11-21_10-08-28_Eng.json b/json/4061/442_4061_2022-11-21_10-08-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0bf897bae7c89bb42563d3f6a88f16770f58367e --- /dev/null +++ b/json/4061/442_4061_2022-11-21_10-08-28_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 29894.222, + "Financial assets, current": 57985.364, + "Trade accounts receivable": 6784.48, + "Prepayments": 5300.442, + "Due from related parties": 8925.615, + "Inventories": 3033.779, + "Total": 161255.791, + "Total current assets": 111923.902, + "Financial assets, non-current": 3951.25, + "Property, plant and equipment": 61745.704, + "Goodwill": 10380.711, + "Intangible assets other than goodwill, net": 281.136, + "Investment properties": 452314.0, + "Total non-current assets": 528672.801, + "Total assets": 640596.703, + "Trade accounts payables": 2290.339, + "Accrued expenses": 15713.998, + "Finance lease, current": 16403.471, + "Due to related parties": 12115.372, + "Dividends payable": 14108.9, + "Provisions, current": 100623.711, + "Total current liabilities": 161255.791, + "Debt securities, term loans, borrowings and sukuks in issue": 155274.812, + "Employees' terminal benefits": 2560.408, + "Total non-current liabilities": 157835.22, + "Total liabilities": 319091.011, + "Share capital": 315000.0, + "Retained earnings (accumulated losses)": 872.125, + "Equity attributable to owners of parent": 315872.125, + "Non-controlling interests": 5633.567, + "Total equity": 321505.692, + "Total liabilities and equity": 640596.703 + }, + "income_statement": { + "Revenue": 10605.504, + "Cost of sales": 4433.403, + "Gross profit (loss)": 6172.101, + "Other operating income": 101.246, + "Total operating income": 6273.347, + "Selling and distribution expenses": 664.705, + "General and administrative expenses": 4522.841, + "Total operating expenses": 5187.546, + "Operating profit (loss)": 1085.801, + "Finance costs": 2422.377, + "Other income (expenses), net": 8505.086, + "Profit (loss) before zakat and income tax from continuing operations": 7168.51, + "Profit (loss) for period from continuing operations": 7168.51, + "Profit (loss) for period": 7168.51, + "Profit (loss), attributable to equity holders of parent company": 8111.381, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26 + }, + "comprehensive_income": { + "Profit (loss) for period": 7168.51, + "Total comprehensive income (loss) for period": 7168.51, + "Total comprehensive income (loss), attributable to equity holders of parent": 8111.381 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Issue of equity": 210000.0, + "Total changes in shareholders equity": 210000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8748.802, + "Profit (loss) for period before zakat and income tax": 8748.802, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2884.119, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 269.146, + "Adjustments for finance costs": 2599.695, + "Adjustment for provision of employees' terminal benefit": 544.11, + "Adjustments for other non-cash income": 2128.29, + "Adjustments for valuation gains on investment property": 14552.5, + "Adjustments for gains on disposal of investment property": 1111.254, + "Adjustments for decrease (increase) in prepayment": 11339.42, + "Adjustments for decrease (increase) in due from related parties": 4007.899, + "Adjustments for increase (decrease) in trade accounts payable": 757.866, + "Adjustments for increase (decrease) in accrued expenses": 1815.473, + "Net increase (decrease) due to working capital changes": 3418.347, + "Net cash flows from (used in) operations": 672.175, + "Interest paid, classified as operating activities": 2599.695, + "Zakat paid, classified as operating activities": 6291.33, + "Proceed from sales of property, plant and equipment": 2150.491, + "Purchase of property, plant and equipment": 1098.774, + "Purchase of financial assets": 55857.074, + "Expenditure on other intangible assets": 57.26, + "Purchase of investment properties": 349150.0, + "Proceeds from exercise of share options": 196917.5, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 154452.861, + "Other inflows (outflows) of cash, classified as financing activities": 1129.541, + "Net cash flows from (used in) financing activities": 352499.902 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2023-05-15_00-07-55_Eng.json b/json/4061/442_4061_2023-05-15_00-07-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4bc355510622a1582dc32441c0c8d87ff7fcee70 --- /dev/null +++ b/json/4061/442_4061_2023-05-15_00-07-55_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 4854.876, + "Short-term deposits": 0.0, + "Financial assets, current": 44033.654, + "Trade accounts receivable": 9119.312, + "Lease receivable, current": 0.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 2563.346, + "Accrued income": 0.0, + "Due from related parties": 0.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 3401.663, + "Total": 63972.851, + "Total current assets": 63972.851, + "Financial assets, non-current": 3951.25, + "Lease receivable, non current": 0.0, + "Property, plant and equipment": 62628.796, + "Exploration and evaluation assets": 0.0, + "Oil and gas properties": 0.0, + "Mine properties": 0.0, + "Assets subject to finance lease": 0.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 65.482, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investment properties": 464011.852, + "Investment property under construction": 0.0, + "Investments in associates and joint ventures": 0.0, + "Deferred tax assets": 0.0, + "Total non-current assets": 530657.38, + "Total assets": 594630.231, + "Current portion of long term loans": 168354.906, + "Short term borrowings": 0.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 3079.403, + "Other accounts payables": 0.0, + "Accrued expenses": 9662.234, + "Finance lease, current": 0.0, + "Due to related parties": 8633.341, + "Advances from customers": 0.0, + "Zakat payable": 0.0 + }, + "income_statement": { + "Revenue": 30318.193, + "Cost of sales": 17424.815, + "Gross profit (loss)": 12893.378, + "Total operating income": 12893.378, + "Selling and distribution expenses": 2133.951, + "General and administrative expenses": 27730.598, + "Total operating expenses": 29864.549, + "Finance costs": 5862.022, + "Zakat expenses on continuing operations for period": 3819.075, + "Share closing price at the last trading day of financial year (in numbers)": 20.7 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 105000.0, + "Equity balance at beginning of period (after adjustments)": 105000.0, + "Issue of equity": 210000.0, + "Total changes in shareholders equity": 210000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3983.744, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 503.76, + "Adjustments for finance costs": 5862.022, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1110.16, + "Adjustment for provision of employees' terminal benefit": 846.414, + "Adjustments for other non-cash income": 924.289, + "Adjustments for other non-cash expenses": 819.326, + "Adjustments for impairment of goodwill": 7862.196, + "Adjustments for valuation gains on investment property": 26250.352, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16602.857, + "Adjustments for decrease (increase) in prepayment": 14076.516, + "Adjustments for increase (decrease) in trade accounts payable": 1546.928, + "Adjustments for increase (decrease) in due to related parties": 5104.987, + "Net increase (decrease) due to working capital changes": 10413.995, + "Zakat paid, classified as operating activities": 8244.68, + "Proceed from sales of property, plant and equipment": 2927.005, + "Purchase of property, plant and equipment": 3708.464, + "Purchase of financial assets": 80511.767, + "Proceeds from sale of financial assets": 10926.762, + "Expenditure on other intangible assets": 76.219, + "Purchase of investment properties": 349150.0, + "Proceeds from issuing shares": 196917.5, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 153791.356, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2570.0, + "Other inflows (outflows) of cash, classified as financing activities": 868.806 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2023-05-31_18-03-22_Eng.json b/json/4061/442_4061_2023-05-31_18-03-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a2f098618692bfefd38156c9468058c3b3112c2 --- /dev/null +++ b/json/4061/442_4061_2023-05-31_18-03-22_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 2720.721, + "Short-term deposits": 10721.919, + "Trade accounts receivable": 9961.196, + "Prepayments": 42913.285, + "Inventories": 3204.133, + "Total": 313431.001, + "Total current assets": 69521.254, + "Financial assets, non-current": 3951.25, + "Property, plant and equipment": 63857.346, + "Intangible assets other than goodwill, net": 60.142, + "Investment properties": 466904.076, + "Total non-current assets": 534772.814, + "Total assets": 604294.068, + "Current portion of long term loans": 168503.994, + "Trade accounts payables": 4340.388, + "Accrued expenses": 15445.594, + "Due to related parties": 8633.341, + "Zakat payable": 102501.673, + "Government grants": 1567.877, + "Dividends payable": 13845.889, + "Total current liabilities": 313431.001, + "Debt securities, term loans, borrowings and sukuks in issue": 581.37, + "Provisions, non-current": 4906.887, + "Total non-current liabilities": 7056.134, + "Total liabilities": 320487.135, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 277996.481, + "Non-controlling interests": 5810.452, + "Total equity": 283806.933, + "Total liabilities and equity": 604294.068 + }, + "income_statement": { + "Revenue": 12085.527, + "Cost of sales": 5890.774, + "Gross profit (loss)": 6194.753, + "Total operating income": 6194.753, + "Selling and distribution expenses": 983.879, + "General and administrative expenses": 4231.001, + "Total operating expenses": 5214.88, + "Operating profit (loss)": 979.873, + "Finance costs": 2975.701, + "Other income (expenses), net": 4343.257, + "Profit (loss) before zakat and income tax from continuing operations": 2347.429, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 2347.429, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period": 2347.429, + "Profit (loss), attributable to equity holders of parent company": 3332.021, + "Basic earnings (loss) per share from continuing operations": 0.11, + "Total basic earnings (loss) per share": 0.11 + }, + "comprehensive_income": { + "Profit (loss) for period": 2347.429, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 2347.429, + "Total comprehensive income (loss), attributable to equity holders of parent": 3332.021 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2347.429, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 2347.429, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1015.224, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5.339, + "Adjustments for finance costs": 2975.701, + "Adjustments for finance income": 1048.959, + "Adjustment for provision of employees' terminal benefit": 248.007, + "Adjustments for fair value adjustment of a contingent consideration": 0.0, + "Adjustments for unrealised gain on derivative financial instruments": 254.528, + "Adjustments for valuation gains on investment property": 2892.224, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8.53, + "Operating cash flow before working capital changes": 2355.959, + "Adjustments for decrease (increase) in inventories": 197.53, + "Adjustments for increase (decrease) in trade accounts payable": 1260.985, + "Adjustments for increase (decrease) in accrued expenses": 2978.017, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 2243.774, + "Proceeds from sale of financial assets": 34600.736, + "Net cash flows from (used in) investing activities": 32356.962, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15.94, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2.276, + "Cash and cash equivalents at beginning of period": 4854.876, + "Cash and cash equivalents at end of period": 2720.721 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2023-08-17_20-32-18_Eng.json b/json/4061/442_4061_2023-08-17_20-32-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a820ab4b7983885d246d39dddb9ae10431330c31 --- /dev/null +++ b/json/4061/442_4061_2023-08-17_20-32-18_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 44997.032, + "Short-term deposits": 7582.476, + "Trade accounts receivable": 11775.546, + "Prepayments": 3550.338, + "Inventories": 3464.475, + "Total": 316780.244, + "Total current assets": 71369.867, + "Financial assets, non-current": 3951.25, + "Property, plant and equipment": 64243.287, + "Intangible assets other than goodwill, net": 55.074, + "Investment properties": 469904.076, + "Total non-current assets": 538153.687, + "Total assets": 609523.554, + "Current portion of long term loans": 168479.659, + "Trade accounts payables": 4794.765, + "Accrued expenses": 18374.64, + "Due to related parties": 8633.341, + "Zakat payable": 102492.869, + "Government grants": 1527.859, + "Dividends payable": 13844.848, + "Total current liabilities": 316780.244, + "Debt securities, term loans, borrowings and sukuks in issue": 540.807, + "Provisions, non-current": 5105.304, + "Total non-current liabilities": 7173.97, + "Total liabilities": 323954.214, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 280174.963, + "Non-controlling interests": 5394.377, + "Total equity": 285569.34, + "Total liabilities and equity": 609523.554 + }, + "income_statement": { + "Revenue": 13003.474, + "Cost of sales": 6025.737, + "Gross profit (loss)": 6977.737, + "Total operating income": 6977.737, + "Selling and distribution expenses": 989.531, + "General and administrative expenses": 4304.468, + "Total operating expenses": 5293.999, + "Operating profit (loss)": 1683.738, + "Finance costs": 3135.167, + "Other income (expenses), net": 3213.835, + "Profit (loss) before zakat and income tax from continuing operations": 1762.406, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 1762.406, + "Profit (loss) for period": 1762.406, + "Profit (loss), attributable to equity holders of parent company": 2178.481, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 1762.406, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 1762.406, + "Total comprehensive income (loss), attributable to equity holders of parent": 2178.481 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Issue of equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4109.836, + "Profit (loss) for period before zakat and income tax": 4109.836, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2025.75, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10.408, + "Adjustments for finance costs": 6089.598, + "Adjustments for finance income": 1181.352, + "Adjustment for provision of employees' terminal benefit": 471.975, + "Adjustments for valuation gains on investment property": 5892.224, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1722.046, + "Operating cash flow before working capital changes": 5831.882, + "Adjustments for increase (decrease) in trade accounts payable": 1715.362, + "Adjustments for increase (decrease) in accrued expenses": 8712.406, + "Net increase (decrease) due to working capital changes": 6951.053, + "Net cash flows from (used in) operations": 12782.935, + "Zakat paid, classified as operating activities": 8.804, + "Net cash flows from (used in) operating activities": 7046.079, + "Purchase of property, plant and equipment": 3640.241, + "Proceeds from sale of financial assets": 36977.407, + "Net cash flows from (used in) investing activities": 33337.166, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 237.772, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 3.317 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2023-11-05_17-45-20_Eng.json b/json/4061/442_4061_2023-11-05_17-45-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9ef3329f93bd6526a6d1e3901dc80dd26d0f047b --- /dev/null +++ b/json/4061/442_4061_2023-11-05_17-45-20_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 49721.885, + "Short-term deposits": 8033.474, + "Trade accounts receivable": 15764.338, + "Prepayments": 5753.943, + "Inventories": 2756.707, + "Total": 313976.377, + "Total current assets": 82030.347, + "Financial assets, non-current": 3951.25, + "Property, plant and equipment": 63934.003, + "Intangible assets other than goodwill, net": 49.87, + "Investment properties": 469902.112, + "Total non-current assets": 537837.235, + "Total assets": 619867.582, + "Current portion of long term loans": 168977.689, + "Trade accounts payables": 3474.415, + "Accrued expenses": 17513.398, + "Due to related parties": 8633.341, + "Zakat payable": 101378.231, + "Government grants": 1487.828, + "Dividends payable": 13839.181, + "Total current liabilities": 313976.377, + "Debt securities, term loans, borrowings and sukuks in issue": 12640.799, + "Provisions, non-current": 5189.37, + "Total non-current liabilities": 19317.997, + "Total liabilities": 333294.374, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 280809.131, + "Non-controlling interests": 5764.077, + "Total equity": 286573.208, + "Total liabilities and equity": 619867.582 + }, + "income_statement": { + "Revenue": 14687.59, + "Cost of sales": 5486.251, + "Gross profit (loss)": 9201.339, + "Total operating income": 9201.339, + "Selling and distribution expenses": 1524.693, + "General and administrative expenses": 4782.263, + "Total operating expenses": 6306.956, + "Operating profit (loss)": 2894.383, + "Finance costs": 3063.289, + "Other income (expenses), net": 1172.773, + "Profit (loss) before zakat and income tax from continuing operations": 1003.867, + "Profit (loss) for period from continuing operations": 1003.867, + "Profit (loss) for period": 1003.867, + "Profit (loss), attributable to equity holders of parent company": 634.167, + "Profit (loss), attributable to non-controlling interests": 369.7, + "Basic earnings (loss) per share from continuing operations": 0.001, + "Total basic earnings (loss) per share": 0.001 + }, + "comprehensive_income": { + "Profit (loss) for period": 1003.867, + "Total comprehensive income (loss) for period": 1003.867, + "Total comprehensive income (loss), attributable to equity holders of parent": 634.167, + "Total comprehensive income (loss), attributable to non-controlling interests": 369.7 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5113.704, + "Profit (loss) for period before zakat and income tax": 5113.704, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3095.918, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 15.612, + "Adjustments for finance costs": 9152.887, + "Adjustments for finance income": 1268.817, + "Adjustment for provision of employees' terminal benefit": 683.969, + "Adjustments for unrealised gain on derivative financial instruments": 173.059, + "Adjustments for valuation gains on investment property": 5890.26, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5496.171, + "Operating cash flow before working capital changes": 10609.875, + "Adjustments for decrease (increase) in inventories": 644.956, + "Adjustments for increase (decrease) in trade accounts payable": 1352.742, + "Adjustments for increase (decrease) in accrued expenses": 6794.538, + "Net cash flows from (used in) operations": 9883.275, + "Zakat paid, classified as operating activities": 1123.442, + "Net cash flows from (used in) operating activities": 79.66, + "Purchase of property, plant and equipment": 4401.125, + "Proceeds from sale of financial assets": 36977.407, + "Net cash flows from (used in) investing activities": 32576.282, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12999.922, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 779.871, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 8.984, + "Net cash flows from (used in) financing activities": 12211.067 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2024-04-14_14-51-20_Eng.json b/json/4061/442_4061_2024-04-14_14-51-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..43214fd0f4299dfa65ac0b8ea5d5dec911dee56c --- /dev/null +++ b/json/4061/442_4061_2024-04-14_14-51-20_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 33727.977, + "Financial assets, current": 8109.803, + "Trade accounts receivable": 18362.14, + "Prepayments": 3554.412, + "Inventories": 742.921, + "Total": 181140.544, + "Asset held for distribution/ sale": 8476.205, + "Total current assets": 72973.458, + "Financial assets, non-current": 5335.0, + "Property, plant and equipment": 56340.955, + "Exploration and evaluation assets": 853.445, + "Intangible assets other than goodwill, net": 601.296, + "Investment properties": 481013.787, + "Total non-current assets": 544144.483, + "Total assets": 617117.941, + "Current portion of long term loans": 43779.771, + "Trade accounts payables": 2619.855, + "Accrued expenses": 13534.147, + "Finance lease, current": 15.697, + "Due to related parties": 4335.454, + "Government grants": 1447.812, + "Dividends payable": 13837.843, + "Provisions, current": 102857.655, + "Liability directly associated with assets held for sale/ distribution": 8674.186, + "Total current liabilities": 189814.73, + "Debt securities, term loans, borrowings and sukuks in issue": 127687.541, + "Employees' terminal benefits": 2669.749, + "Finance leases, non-current": 875.303, + "Total non-current liabilities": 132680.405, + "Total liabilities": 322495.135, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 289338.865, + "Non-controlling interests": 5283.941, + "Total equity": 294622.806 + }, + "income_statement": { + "Revenue": 51155.553, + "Cost of sales": 18296.457, + "Gross profit (loss)": 32859.096, + "Total operating income": 32859.096, + "Selling and distribution expenses": 3712.58, + "General and administrative expenses": 20517.142, + "Total operating expenses": 24229.722, + "Operating profit (loss)": 8629.374, + "Finance costs": 13041.081, + "Other income (expenses), net": 22043.443, + "Profit (loss) before zakat and income tax from continuing operations": 17631.736, + "Zakat expenses on continuing operations for period": 1490.0, + "Profit (loss) for period from continuing operations": 16141.736, + "Zakat expenses on discontinued operations for period": 10.0, + "Profit (loss) for period": 10759.305, + "Profit (loss), attributable to equity holders of parent company": 12233.248, + "Basic earnings (loss) per share from continuing operations": 0.019, + "Total basic earnings (loss) per share": 0.019, + "Share closing price at the last trading day of financial year (in numbers)": 0.91 + }, + "comprehensive_income": { + "Profit (loss) for period": 10759.305, + "Remeasurement gains (losses) on defined benefit plans": 2403.997, + "Total other comprehensive income that will not be reclassified to profit or loss": 2403.997, + "Total other comprehensive income (loss)": 2403.997, + "Total comprehensive income (loss) for period": 13163.302, + "Total comprehensive income (loss), attributable to equity holders of parent": 14674.405 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17631.736, + "Profit (loss) for period before zakat and income tax": 12259.305, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3984.192, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 201.542, + "Adjustments for finance costs": 13117.776, + "Adjustments for finance income": 160.095, + "Adjustment for provision for slow moving items and inventory shortage": 1099.011, + "Adjustment for provision of employees' terminal benefit": 970.896, + "Adjustments for unrealised gain on derivative financial instruments": 1633.138, + "Adjustments for other non-cash income": 346.255, + "Adjustments for other non-cash expenses": 161.47, + "Adjustments for valuation gains on investment property": 17001.935, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 27.457, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 423.223, + "Operating cash flow before working capital changes": 12682.528, + "Adjustments for decrease (increase) in inventories": 460.72, + "Adjustments for decrease (increase) in accrued income": 3274.518, + "Adjustments for increase (decrease) in trade accounts payable": 1601.22, + "Adjustments for increase (decrease) in due to related parties": 794.734, + "Net cash flows from (used in) operations": 6489.572, + "Dividends received, classified as operating activities": 147.861, + "Zakat paid, classified as operating activities": 1123.442, + "Purchase of property, plant and equipment": 4513.291, + "Proceeds from sale of financial assets": 36977.407, + "Expenditure on other intangible assets": 26.665, + "Net cash flows from (used in) investing activities": 32437.451 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2024-05-27_08-28-23_Eng.json b/json/4061/442_4061_2024-05-27_08-28-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..87e2f0b42b1888b1c8a5de9017592cac4bec828c --- /dev/null +++ b/json/4061/442_4061_2024-05-27_08-28-23_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 29286.921, + "Financial assets, current": 7890.96, + "Trade accounts receivable": 20036.83, + "Prepayments": 14138.271, + "Inventories": 655.094, + "Total": 187687.62, + "Total current assets": 72008.076, + "Financial assets, non-current": 5335.0, + "Property, plant and equipment": 56016.93, + "Exploration and evaluation assets": 846.581, + "Intangible assets other than goodwill, net": 550.02, + "Investment properties": 481013.787, + "Total non-current assets": 543762.318, + "Total assets": 615770.394, + "Current portion of long term loans": 44785.043, + "Trade accounts payables": 2873.285, + "Accrued expenses": 19000.87, + "Finance lease, current": 24.637, + "Due to related parties": 4171.492, + "Government grants": 1407.788, + "Dividends payable": 13836.154, + "Provisions, current": 102836.017, + "Total current liabilities": 187687.62, + "Debt securities, term loans, borrowings and sukuks in issue": 127687.541, + "Employees' terminal benefits": 3027.016, + "Finance leases, non-current": 875.303, + "Total non-current liabilities": 132997.648, + "Total liabilities": 320685.268, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 290637.177, + "Non-controlling interests": 4447.949, + "Total equity": 295085.126 + }, + "income_statement": { + "Revenue": 11517.783, + "Cost of sales": 4491.431, + "Gross profit (loss)": 7026.352, + "Total operating income": 7026.352, + "Selling and distribution expenses": 698.264, + "General and administrative expenses": 4529.418, + "Total operating expenses": 5227.682, + "Operating profit (loss)": 1798.67, + "Finance costs": 2447.665, + "Other income (expenses), net": 584.138, + "Profit (loss) before zakat and income tax from discontinued operations": 4440.86, + "Profit (loss) for period from discontinued operations": 4440.86, + "Profit (loss) for period": 4376.003, + "Profit (loss), attributable to equity holders of parent company": 4593.146, + "Basic earnings (loss) per share from continuing operations": 0.007, + "Total basic earnings (loss) per share": 0.007, + "Diluted earnings (loss) per share from continuing operations": 0.007, + "Total diluted earnings (loss) per share": 0.007, + "Weighted average number of equity shares outstanding": 630000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4376.003, + "Total comprehensive income (loss) for period": 4376.003, + "Total comprehensive income (loss), attributable to equity holders of parent": 4593.146 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 4440.86, + "Profit (loss) for period before zakat and income tax": 4376.003, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 891.328, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 51.276, + "Adjustments for finance costs": 2447.665, + "Adjustments for finance income": 40.024, + "Adjustment for provision of employees' terminal benefit": 361.509, + "Adjustments for unrealised gain on derivative financial instruments": 170.971, + "Adjustments for other non-cash income": 55.464, + "Operating cash flow before working capital changes": 3316.712, + "Adjustments for decrease (increase) in inventories": 87.827, + "Adjustments for increase (decrease) in other accounts payable": 8069.252, + "Net cash flows from (used in) operations": 1176.751, + "Dividends received, classified as operating activities": 55.464, + "Zakat paid, classified as operating activities": 21.638, + "Net cash flows from (used in) operating activities": 606.329, + "Purchase of property, plant and equipment": 567.303, + "Purchase of financial assets": 434.534, + "Proceeds from sale of financial assets": 881.266, + "Payment for acquisition of associates and joint ventures": 4050.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 875.125 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2024-08-07_11-15-46_Eng.json b/json/4061/442_4061_2024-08-07_11-15-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4efc9fcbfdbaf0396def94ceb3fbd95bce46cd6 --- /dev/null +++ b/json/4061/442_4061_2024-08-07_11-15-46_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 5432.221, + "Financial assets, current": 8882.522, + "Trade accounts receivable": 23814.676, + "Prepayments": 22702.042, + "Inventories": 283.989, + "Total": 185155.625, + "Total current assets": 61115.45, + "Financial assets, non-current": 5335.0, + "Property, plant and equipment": 55456.053, + "Assets subject to finance lease": 839.717, + "Intangible assets other than goodwill, net": 544.816, + "Investment properties": 481013.787, + "Total non-current assets": 543189.373, + "Total assets": 604304.823, + "Current portion of long term loans": 42946.438, + "Trade accounts payables": 3259.326, + "Accrued expenses": 18172.967, + "Finance lease, current": 24.637, + "Due to related parties": 3948.254, + "Government grants": 1367.764, + "Dividends payable": 13831.842, + "Provisions, current": 102812.039, + "Total current liabilities": 185155.625, + "Debt securities, term loans, borrowings and sukuks in issue": 119174.978, + "Employees' terminal benefits": 3143.215, + "Finance leases, non-current": 884.333, + "Total non-current liabilities": 124570.29, + "Total liabilities": 309725.915, + "Share capital": 315000.0 + }, + "income_statement": { + "Revenue": 11744.565, + "Cost of sales": 4663.821, + "Gross profit (loss)": 7080.744, + "Total operating income": 7080.744, + "Selling and distribution expenses": 1047.431, + "General and administrative expenses": 3724.187, + "Total operating expenses": 4771.618, + "Operating profit (loss)": 2309.126, + "Finance costs": 4229.716, + "Other income (expenses), net": 1414.372, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 630000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 4440.86, + "Profit (loss) for period before zakat and income tax": 3869.785, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1730.63, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 56.48, + "Adjustments for finance costs": 6691.817, + "Adjustments for finance income": 80.048, + "Adjustment for provision of employees' terminal benefit": 559.21, + "Adjustments for unrealised gain on derivative financial instruments": 1033.729, + "Adjustments for other non-cash income": 318.183, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3068.431, + "Operating cash flow before working capital changes": 6938.216, + "Adjustments for decrease (increase) in inventories": 458.932, + "Adjustments for increase (decrease) in other accounts payable": 7241.35, + "Dividends received, classified as operating activities": 318.183, + "Zakat paid, classified as operating activities": 45.616, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 845.728, + "Purchase of financial assets": 563.338, + "Proceeds from sale of financial assets": 881.266, + "Payment for acquisition of associates and joint ventures": 4050.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 9387.687 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2024-10-31_15-42-20_Eng.json b/json/4061/442_4061_2024-10-31_15-42-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ed2de4ea667471838f89fa1f500b9163f20dafa9 --- /dev/null +++ b/json/4061/442_4061_2024-10-31_15-42-20_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 15510.316, + "Financial assets, current": 9474.681, + "Trade accounts receivable": 24351.198, + "Prepayments": 35467.497, + "Inventories": 158.608, + "Total": 186369.944, + "Total current assets": 84962.3, + "Financial assets, non-current": 5335.0, + "Property, plant and equipment": 54630.814, + "Assets subject to finance lease": 832.853, + "Intangible assets other than goodwill, net": 539.612, + "Investment properties": 452393.717, + "Total non-current assets": 513731.996, + "Total assets": 598694.296, + "Current portion of long term loans": 44999.682, + "Trade accounts payables": 3665.5, + "Accrued expenses": 18763.22, + "Finance lease, current": 24.637, + "Due to related parties": 3534.431, + "Government grants": 1327.741, + "Dividends payable": 13825.188, + "Provisions, current": 101397.164, + "Total current liabilities": 186369.944, + "Debt securities, term loans, borrowings and sukuks in issue": 119174.978, + "Employees' terminal benefits": 4556.076, + "Finance leases, non-current": 893.453, + "Total non-current liabilities": 125952.248, + "Total liabilities": 312322.192, + "Share capital": 315000.0 + }, + "income_statement": { + "Revenue": 11164.142, + "Cost of sales": 4617.085, + "Gross profit (loss)": 6547.057, + "Total operating income": 6547.057, + "Selling and distribution expenses": 1097.533, + "General and administrative expenses": 10263.28, + "Total operating expenses": 11360.813, + "Finance costs": 3081.95, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 630000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 4440.86, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2726.491, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 61.684, + "Adjustments for finance costs": 9759.331, + "Adjustments for finance income": 120.071, + "Adjustment for provision of employees' terminal benefit": 2092.227, + "Adjustments for unrealised gain on derivative financial instruments": 1195.956, + "Adjustments for other non-cash income": 368.607, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9008.115, + "Operating cash flow before working capital changes": 4671.096, + "Adjustments for decrease (increase) in inventories": 584.313, + "Adjustments for increase (decrease) in trade accounts payable": 134.188, + "Adjustments for increase (decrease) in other accounts payable": 2766.214, + "Dividends received, classified as operating activities": 368.607, + "Zakat paid, classified as operating activities": 1460.491, + "Purchase of property, plant and equipment": 1016.35, + "Purchase of financial assets": 1331.495, + "Proceeds from sale of financial assets": 1193.163, + "Payment for acquisition of associates and joint ventures": 4800.0, + "Proceeds from disposal of investment properties": 10445.0, + "Net cash flows from (used in) investing activities": 4490.318, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7334.685 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2025-04-06_17-29-33_Eng.json b/json/4061/442_4061_2025-04-06_17-29-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19afce5046bf889a7199bb7c97ec09725d4f4496 --- /dev/null +++ b/json/4061/442_4061_2025-04-06_17-29-33_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 994.531, + "Financial assets, current": 12085.135, + "Trade accounts receivable": 20444.348, + "Prepayments": 9541.917, + "Inventories": 473.361, + "Total": 297100.304, + "Total current assets": 43539.292, + "Financial assets, non-current": 7085.0, + "Property, plant and equipment": 60359.814, + "Assets subject to finance lease": 825.989, + "Intangible assets other than goodwill, net": 439.506, + "Investment properties": 442577.942, + "Other non-current assets": 17892.249, + "Total non-current assets": 529180.5, + "Total assets": 572719.792, + "Current portion of long term loans": 157453.913, + "Trade accounts payables": 3040.833, + "Accrued expenses": 16142.222, + "Finance lease, current": 24.637, + "Due to related parties": 3007.335, + "Government grants": 1287.744, + "Dividends payable": 13820.0, + "Provisions, current": 103451.269, + "Total current liabilities": 297100.304, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 3802.318, + "Finance leases, non-current": 850.664, + "Total non-current liabilities": 5940.726, + "Total liabilities": 303041.03, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 267211.115 + }, + "income_statement": { + "Revenue": 43874.71, + "Cost of sales": 17937.097, + "Gross profit (loss)": 25937.613, + "Total operating income": 25937.613, + "Selling and distribution expenses": 2866.879, + "General and administrative expenses": 32039.104, + "Total operating expenses": 34905.983, + "Finance costs": 13072.948, + "Other income (expenses), net": 17513.507, + "Zakat expenses on continuing operations for period": 2000.0, + "Profit (loss) before zakat and income tax from discontinued operations": 4440.86, + "Profit (loss) for period from discontinued operations": 4440.86, + "Profit (loss), attributable to equity holders of parent company": 102.528, + "Basic earnings (loss) per share from continuing operations": 0.0002, + "Total basic earnings (loss) per share": 0.0002, + "Share closing price at the last trading day of financial year (in numbers)": 26.4 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 4440.86, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3665.406, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 206.79, + "Adjustments for finance costs": 13072.948, + "Adjustments for finance income": 160.095, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1032.056, + "Adjustments for unrealised gain on derivative financial instruments": 1876.769, + "Adjustments for other non-cash income": 420.539, + "Adjustments for other non-cash expenses": 3090.971, + "Adjustments for valuation gains on investment property": 10776.463, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 27.456, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3980.792, + "Operating cash flow before working capital changes": 3893.841, + "Adjustments for decrease (increase) in inventories": 269.56, + "Adjustments for decrease (increase) in accrued income": 4672.649, + "Adjustments for increase (decrease) in trade accounts payable": 47.477, + "Zakat paid, classified as operating activities": 1383.861, + "Proceed from sales of property, plant and equipment": 42.5, + "Purchase of property, plant and equipment": 3787.368, + "Proceeds from sale of financial assets": 1764.834, + "Payment for acquisition of associates and joint ventures": 4800.0, + "Dividends received, classified as investing activities": 618.933, + "Expenditure on other intangible assets": 45.0, + "Proceeds from disposal of investment properties": 10445.0 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2025-05-19_17-25-16_Eng.json b/json/4061/442_4061_2025-05-19_17-25-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1d8fffb5419a632e59dd48e2dc11e79cd488afed --- /dev/null +++ b/json/4061/442_4061_2025-05-19_17-25-16_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 740.343, + "Financial assets, current": 11290.767, + "Trade accounts receivable": 20029.294, + "Prepayments": 10340.212, + "Inventories": 176.231, + "Total": 195065.158, + "Total current assets": 42576.847, + "Financial assets, non-current": 5068.25, + "Property, plant and equipment": 59659.3, + "Assets subject to finance lease": 819.125, + "Intangible assets other than goodwill, net": 388.48, + "Investment properties": 442772.056, + "Other non-current assets": 16592.347, + "Total non-current assets": 525299.558, + "Total assets": 567876.405, + "Current portion of long term loans": 51412.151, + "Trade accounts payables": 3326.415, + "Accrued expenses": 20122.222, + "Finance lease, current": 24.637, + "Due to related parties": 2983.835, + "Government grants": 1247.721, + "Dividends payable": 13837.176, + "Provisions, current": 103198.627, + "Total current liabilities": 195065.158, + "Debt securities, term loans, borrowings and sukuks in issue": 103776.054, + "Employees' terminal benefits": 4248.712, + "Finance leases, non-current": 807.446, + "Total non-current liabilities": 110079.933, + "Total liabilities": 305145.091, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 261013.805, + "Non-controlling interests": 1717.509, + "Total equity": 262731.314 + }, + "income_statement": { + "Revenue": 8880.419, + "Cost of sales": 3998.638, + "Gross profit (loss)": 4881.781, + "Total operating income": 4881.781, + "Selling and distribution expenses": 572.915, + "General and administrative expenses": 6981.34, + "Total operating expenses": 7554.255, + "Finance costs": 2717.881, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 941.867, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 51.026, + "Adjustments for finance costs": 2717.881, + "Adjustments for finance income": 40.023, + "Adjustment for provision of employees' terminal benefit": 469.736, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 0.0, + "Adjustments for other non-cash income": 49.348, + "Adjustments for other non-cash expenses": 1964.071, + "Adjustments for valuation gains on investment property": 194.114, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6.864, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8118.452, + "Operating cash flow before working capital changes": 918.362, + "Adjustments for decrease (increase) in inventories": 297.13, + "Adjustments for increase (decrease) in trade accounts payable": 285.582, + "Adjustments for increase (decrease) in other accounts payable": 3980.0, + "Net increase (decrease) due to working capital changes": 3491.802, + "Net cash flows from (used in) operations": 4410.164, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 4291.429, + "Purchase of property, plant and equipment": 241.353, + "Proceeds from sale of financial assets": 591.971, + "Dividends received, classified as investing activities": 49.348, + "Net cash flows from (used in) investing activities": 368.621, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4879.414, + "Repayments of finance lease liabilities": 52.0, + "Other inflows (outflows) of cash, classified as financing activities": 17.176 + } +} \ No newline at end of file diff --git a/json/4061/442_4061_2025-08-18_13-52-41_Eng.json b/json/4061/442_4061_2025-08-18_13-52-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5aaf208f4c59ab3b68561bbd92152714cb77b99c --- /dev/null +++ b/json/4061/442_4061_2025-08-18_13-52-41_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 3279.389, + "Financial assets, current": 8794.895, + "Trade accounts receivable": 20385.151, + "Prepayments": 15134.454, + "Inventories": 136.792, + "Total": 207103.397, + "Total current assets": 47730.681, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 59209.295, + "Assets subject to finance lease": 812.261, + "Intangible assets other than goodwill, net": 331.374, + "Investment properties": 442577.942, + "Other non-current assets": 11634.743, + "Total non-current assets": 514565.615, + "Total assets": 562296.296, + "Current portion of long term loans": 61315.448, + "Trade accounts payables": 3199.816, + "Accrued expenses": 22346.014, + "Finance lease, current": 24.637, + "Due to related parties": 2983.836, + "Government grants": 1207.697, + "Dividends payable": 13874.924, + "Provisions, current": 103198.627, + "Total current liabilities": 207103.397, + "Debt securities, term loans, borrowings and sukuks in issue": 93508.143, + "Employees' terminal benefits": 4445.183, + "Finance leases, non-current": 816.317, + "Total non-current liabilities": 99977.34, + "Total liabilities": 307080.737, + "Share capital": 315000.0, + "Equity attributable to owners of parent": 254387.073, + "Non-controlling interests": 828.486, + "Total equity": 255215.559, + "Total liabilities and equity": 562296.296 + }, + "income_statement": { + "Revenue": 8673.006, + "Cost of sales": 3860.181, + "Gross profit (loss)": 4812.825, + "Total operating income": 4812.825, + "Selling and distribution expenses": 936.611, + "General and administrative expenses": 6178.746, + "Total operating expenses": 7115.357, + "Finance costs": 2707.065 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 315000.0, + "Equity balance at beginning of period (after adjustments)": 315000.0, + "Equity balance at end of period": 315000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1897.009, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 108.132, + "Adjustments for finance costs": 5424.946, + "Adjustments for finance income": 80.047, + "Adjustment for provision of employees' terminal benefit": 701.354, + "Adjustments for other non-cash income": 98.269, + "Adjustments for other non-cash expenses": 3401.736, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13.728, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16373.174, + "Operating cash flow before working capital changes": 1657.329, + "Adjustments for decrease (increase) in inventories": 336.569, + "Adjustments for increase (decrease) in trade accounts payable": 158.983, + "Adjustments for increase (decrease) in other accounts payable": 10201.323, + "Net increase (decrease) due to working capital changes": 7995.806, + "Net cash flows from (used in) operations": 9653.135, + "Net cash flows from (used in) operating activities": 1990.365, + "Purchase of property, plant and equipment": 1022.599, + "Purchase of financial assets": 31.345, + "Proceeds from sale of financial assets": 5678.109, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 98.269, + "Net cash flows from (used in) investing activities": 4722.434, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4430.865, + "Repayments of finance lease liabilities": 52.0, + "Other inflows (outflows) of cash, classified as financing activities": 54.924, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2284.858 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2023-08-02_11-40-42_Eng.json b/json/4170/452_4170_2023-08-02_11-40-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..35e101aaa01d98d12332e1ab0eceb4bf6f4523da --- /dev/null +++ b/json/4170/452_4170_2023-08-02_11-40-42_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 7711896.0, + "Other receivables": 3143794.0, + "Prepayments": 1570968.0, + "Total": 9536296.0, + "Total current assets": 12426658.0, + "Property, plant and equipment": 47505974.0, + "Investment properties": 6484780.0, + "Total non-current assets": 53990754.0, + "Total assets": 66417412.0, + "Other accounts payables": 561303.0, + "Accrued expenses": 2382308.0, + "Zakat payable": 799978.0, + "Provisions, current": 5792707.0, + "Total current liabilities": 9536296.0, + "Employees' terminal benefits": 1395793.0, + "Total non-current liabilities": 1395793.0, + "Total liabilities": 10932089.0, + "Share capital": 52566930.0, + "Statutory Reserve": 2913121.0, + "Retained earnings (accumulated losses)": 5272.0, + "Equity attributable to owners of parent": 55485323.0, + "Total equity": 55485323.0, + "Total liabilities and equity": 66417412.0 + }, + "income_statement": { + "Revenue": 2250354.0, + "Cost of sales": 2296032.0, + "Other operating income": 1972827.0, + "Total operating income": 1927149.0, + "Selling and distribution expenses": 273258.0, + "General and administrative expenses": 1526342.0, + "Total operating expenses": 1799600.0, + "Operating profit (loss)": 127549.0, + "Profit (loss) before zakat and income tax from continuing operations": 127549.0, + "Zakat expenses on continuing operations for period": 40000.0, + "Profit (loss) for period from continuing operations": 87549.0, + "Profit (loss) for period": 87549.0, + "Profit (loss), attributable to equity holders of parent company": 87549.0, + "Basic earnings (loss) per share from continuing operations": 0.024, + "Total basic earnings (loss) per share": 0.024 + }, + "comprehensive_income": { + "Profit (loss) for period": 87549.0, + "Total comprehensive income (loss) for period": 45839.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 45839.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 52566930.0, + "Equity balance at beginning of period (after adjustments)": 52566930.0, + "Equity balance at end of period": 52566930.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 127549.0, + "Profit (loss) for period before zakat and income tax": 127549.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1534472.0, + "Adjustment for provision of employees' terminal benefit": 11217.0, + "Purchase of property, plant and equipment": 1673638.0, + "Other inflows (outflows) of cash, classified as financing activities": 13317303.0, + "Net cash flows from (used in) financing activities": 13317303.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7711896.0, + "Net increase (decrease) in cash and cash equivalents": 7711896.0, + "Cash and cash equivalents at end of period": 7711896.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2023-08-15_15-20-37_Eng.json b/json/4170/452_4170_2023-08-15_15-20-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..882a944e8d493c06a9b189c1988179af1ea32d61 --- /dev/null +++ b/json/4170/452_4170_2023-08-15_15-20-37_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 5323908.0, + "Other receivables": 4810618.0, + "Prepayments": 1950079.0, + "Total": 9670565.0, + "Total current assets": 12084605.0, + "Property, plant and equipment": 48082651.0, + "Investment properties": 6426458.0, + "Total non-current assets": 54509109.0, + "Total assets": 66593714.0, + "Other accounts payables": 583185.0, + "Accrued expenses": 2982091.0, + "Zakat payable": 312582.0, + "Provisions, current": 5792707.0, + "Total current liabilities": 9670565.0, + "Employees' terminal benefits": 1389867.0, + "Total non-current liabilities": 1389867.0, + "Total liabilities": 11060432.0, + "Share capital": 52566930.0, + "Statutory Reserve": 2913121.0, + "Retained earnings (accumulated losses)": 53231.0, + "Equity attributable to owners of parent": 55533282.0, + "Total equity": 55533282.0, + "Total liabilities and equity": 66593714.0 + }, + "income_statement": { + "Revenue": 2479989.0, + "Cost of sales": 3051739.0, + "General and administrative expenses": 2110218.0, + "Other operating expenses": 309022.0, + "Total operating expenses": 2419240.0, + "Other income (expenses), net": 3128949.0, + "Profit (loss) before zakat and income tax from continuing operations": 137959.0, + "Zakat expenses on continuing operations for period": 70000.0, + "Profit (loss) for period from continuing operations": 67959.0, + "Profit (loss) for period": 67959.0, + "Profit (loss), attributable to equity holders of parent company": 67959.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03 + }, + "comprehensive_income": { + "Profit (loss) for period": 67959.0, + "Total comprehensive income (loss) for period": 47959.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 47959.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 52566930.0, + "Equity balance at beginning of period (after adjustments)": 52566930.0, + "Equity balance at end of period": 52566930.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 265508.0, + "Profit (loss) for period before zakat and income tax": 265508.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3109033.0, + "Adjustment for provision of employees' terminal benefit": 72217.0, + "Adjustments for decrease (increase) in other receivables": 819921.0, + "Zakat paid, classified as operating activities": 557396.0, + "Purchase of property, plant and equipment": 3766554.0, + "Other inflows (outflows) of cash, classified as financing activities": 13317303.0, + "Net cash flows from (used in) financing activities": 13317303.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5323908.0, + "Net increase (decrease) in cash and cash equivalents": 5323908.0, + "Cash and cash equivalents at end of period": 5323908.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2023-08-29_10-51-37_Eng.json b/json/4170/452_4170_2023-08-29_10-51-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a989cd5c79cefd85bd74898a25da36157e30b1cd --- /dev/null +++ b/json/4170/452_4170_2023-08-29_10-51-37_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 506906232.0, + "Other receivables": 375711.0, + "Prepayments": 2721043.0, + "Total": 10042515.0, + "Total current assets": 510002986.0, + "Property, plant and equipment": 49147633.0, + "Investment properties": 6212589.0, + "Total non-current assets": 55360222.0, + "Total assets": 565363208.0, + "Other accounts payables": 594891.0, + "Accrued expenses": 2869438.0, + "Zakat payable": 785479.0, + "Provisions, current": 5792707.0, + "Total current liabilities": 10042515.0, + "Employees' terminal benefits": 1509568.0, + "Total non-current liabilities": 1509568.0, + "Total liabilities": 11552083.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 553811125.0, + "Total equity": 553811125.0, + "Total liabilities and equity": 565363208.0 + }, + "income_statement": { + "Revenue": 2946395.0, + "Cost of sales": 3546241.0, + "Selling and distribution expenses": 337710.0, + "General and administrative expenses": 2262793.0, + "Other operating expenses": 4520265.0, + "Total operating expenses": 7120768.0, + "Finance income": 8833958.0, + "Profit (loss) before zakat and income tax from continuing operations": 1113344.0, + "Zakat expenses on continuing operations for period": 100000.0, + "Profit (loss) for period from continuing operations": 1013344.0, + "Profit (loss) for period": 1013344.0, + "Profit (loss), attributable to equity holders of parent company": 1013344.0, + "Basic earnings (loss) per share from continuing operations": 0.001, + "Total basic earnings (loss) per share": 0.001 + }, + "comprehensive_income": { + "Profit (loss) for period": 1013344.0, + "Total comprehensive income (loss) for period": 983344.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 983344.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3196276.0, + "Profit (loss) for period before zakat and income tax": 3196276.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3366990.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4520265.0, + "Adjustment for provision of employees' terminal benefit": 263205.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8150460.0, + "Operating cash flow before working capital changes": 11346736.0, + "Net cash flows from (used in) operations": 943010.0, + "Zakat paid, classified as operating activities": 62102.0, + "Net cash flows from (used in) operating activities": 880908.0, + "Purchase of property, plant and equipment": 3670395.0, + "Other inflows (outflows) of cash, classified as financing activities": 509695719.0, + "Net cash flows from (used in) financing activities": 509695719.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 506906232.0, + "Net increase (decrease) in cash and cash equivalents": 506906232.0, + "Cash and cash equivalents at end of period": 506906232.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2023-09-12_15-02-56_Eng.json b/json/4170/452_4170_2023-09-12_15-02-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d7186e9d75dce00db21c7ab82acd6b89809990f5 --- /dev/null +++ b/json/4170/452_4170_2023-09-12_15-02-56_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 2422853.0, + "Other receivables": 5264095.0, + "Prepayments": 2121439.0, + "Total": 9544625.0, + "Total current assets": 9808387.0, + "Property, plant and equipment": 48885938.0, + "Investment properties": 6367491.0, + "Total non-current assets": 55253429.0, + "Total assets": 65061816.0, + "Other accounts payables": 551784.0, + "Accrued expenses": 2782552.0, + "Zakat payable": 417582.0, + "Provisions, current": 5792707.0, + "Total current liabilities": 9544625.0, + "Employees' terminal benefits": 1391071.0, + "Total non-current liabilities": 1391071.0, + "Total liabilities": 10935696.0, + "Share capital": 52566930.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 54126120.0, + "Total equity": 54126120.0, + "Total liabilities and equity": 65061816.0 + }, + "income_statement": { + "Revenue": 2566038.0, + "Cost of sales": 2357129.0, + "Gross profit (loss)": 208909.0, + "Total operating income": 208909.0, + "General and administrative expenses": 1340536.0, + "Other operating expenses": 244276.0, + "Total operating expenses": 1584812.0, + "Other income (expenses), net": 93738.0, + "Zakat expenses on continuing operations for period": 105000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 52566930.0, + "Equity balance at beginning of period (after adjustments)": 52566930.0, + "Equity balance at end of period": 52566930.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4666260.0, + "Adjustment for provision of employees' terminal benefit": 96227.0, + "Adjustments for decrease (increase) in other receivables": 366447.0, + "Zakat paid, classified as operating activities": 557397.0, + "Purchase of property, plant and equipment": 6068101.0, + "Other inflows (outflows) of cash, classified as financing activities": 13317303.0, + "Net cash flows from (used in) financing activities": 13317303.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2422853.0, + "Net increase (decrease) in cash and cash equivalents": 2422853.0, + "Cash and cash equivalents at end of period": 2422853.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2024-04-06_15-10-03_Eng.json b/json/4170/452_4170_2024-04-06_15-10-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..edbfc61f67b5c84fab77563f4738017ae3cb4644 --- /dev/null +++ b/json/4170/452_4170_2024-04-06_15-10-03_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 516663130.0, + "Other receivables": 1402974.0, + "Prepayments": 2973632.0, + "Total": 26412586.0, + "Total current assets": 521039736.0, + "Property, plant and equipment": 13321315.0, + "Total non-current assets": 13321315.0, + "Total assets": 534361051.0, + "Other accounts payables": 414546.0, + "Accrued expenses": 5121003.0, + "Zakat payable": 14204369.0, + "Provisions, current": 6672668.0, + "Total current liabilities": 26412586.0, + "Employees' terminal benefits": 1448669.0, + "Total non-current liabilities": 1448669.0, + "Total liabilities": 27861255.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 506499796.0, + "Total equity": 506499796.0, + "Total liabilities and equity": 534361051.0 + }, + "income_statement": { + "Revenue": 9606648.0, + "Cost of sales": 13771903.0, + "Selling and distribution expenses": 1240879.0, + "General and administrative expenses": 10252936.0, + "Other operating expenses": 4520265.0, + "Total operating expenses": 16014080.0, + "Finance costs": 879961.0, + "Finance income": 29214792.0, + "Other income (expenses), net": 35025.0, + "Zakat expenses on continuing operations for period": 13548889.0, + "Share closing price at the last trading day of financial year (in numbers)": 0.06 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7081051.0, + "Adjustments for finance income": 29214792.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5473071.0, + "Adjustment for provision of employees' terminal benefit": 237404.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22414640.0, + "Interest paid, classified as operating activities": 156164.0, + "Zakat paid, classified as operating activities": 62101.0, + "Other inflows (outflows) of cash, classified as operating activities": 27831192.0, + "Total other inflows (outflows) of cash, classified as operating activities": 27612927.0, + "Net cash flows from (used in) operating activities": 11150866.0, + "Purchase of property, plant and equipment": 4183455.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6967411.0, + "Net increase (decrease) in cash and cash equivalents": 6967411.0, + "Cash and cash equivalents at beginning of period": 509695719.0, + "Cash and cash equivalents at end of period": 516663130.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2024-05-20_15-22-44_Eng.json b/json/4170/452_4170_2024-05-20_15-22-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3c2f05ca83e3fc3ced92b2b02e0dbe9a1c5eef35 --- /dev/null +++ b/json/4170/452_4170_2024-05-20_15-22-44_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 518752091.0, + "Other receivables": 2400157.0, + "Prepayments": 4309402.0, + "Total": 24461985.0, + "Total current assets": 525461650.0, + "Property, plant and equipment": 6813935.0, + "Investment properties": 6056811.0, + "Other non-current assets": 372538.0, + "Total non-current assets": 13243284.0, + "Total assets": 538704934.0, + "Other accounts payables": 911736.0, + "Accrued expenses": 3371954.0, + "Finance lease, current": 127710.0, + "Zakat payable": 14359999.0, + "Provisions, current": 5690586.0, + "Total current liabilities": 24461985.0, + "Employees' terminal benefits": 1539398.0, + "Finance leases, non-current": 193954.0, + "Total non-current liabilities": 1733352.0, + "Total liabilities": 26195337.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 512509597.0, + "Total equity": 512509597.0, + "Total liabilities and equity": 538704934.0 + }, + "income_statement": { + "Revenue": 1369707.0, + "Cost of sales": 1572072.0, + "Selling and distribution expenses": 337216.0, + "General and administrative expenses": 2519709.0, + "Total operating expenses": 2856925.0, + "Other income (expenses), net": 9259721.0, + "Profit (loss) before zakat and income tax from continuing operations": 6200431.0, + "Zakat expenses on continuing operations for period": 155630.0, + "Profit (loss) for period from continuing operations": 6044801.0, + "Profit (loss) for period": 6044801.0, + "Profit (loss), attributable to equity holders of parent company": 6044801.0, + "Basic earnings (loss) per share from continuing operations": 0.005, + "Total basic earnings (loss) per share": 0.005 + }, + "comprehensive_income": { + "Profit (loss) for period": 6044801.0, + "Total comprehensive income (loss) for period": 6009801.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6009801.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6200431.0, + "Profit (loss) for period before zakat and income tax": 6200431.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 546643.0, + "Adjustment for provision of employees' terminal benefit": 55729.0, + "Adjustments for increase (decrease) in other accounts payable": 497190.0, + "Other inflows (outflows) of cash, classified as operating activities": 7669278.0, + "Total other inflows (outflows) of cash, classified as operating activities": 7669278.0, + "Net cash flows from (used in) operating activities": 2238246.0, + "Purchase of property, plant and equipment": 85430.0, + "Other inflows (outflows) of cash, classified as financing activities": 516663130.0, + "Net cash flows from (used in) financing activities": 516663130.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 518815946.0, + "Net increase (decrease) in cash and cash equivalents": 518815946.0, + "Cash and cash equivalents at end of period": 518815946.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2024-08-07_15-19-45_Eng.json b/json/4170/452_4170_2024-08-07_15-19-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..add4cbf113cf12cb4892a2d49ee0ed5dd1d40d6e --- /dev/null +++ b/json/4170/452_4170_2024-08-07_15-19-45_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 522487196.0, + "Other receivables": 2109096.0, + "Prepayments": 3533614.0, + "Total": 26254717.0, + "Total current assets": 528129906.0, + "Property, plant and equipment": 6828446.0, + "Investment properties": 6005074.0, + "Other non-current assets": 361894.0, + "Total non-current assets": 13195414.0, + "Total assets": 541325320.0, + "Other accounts payables": 631381.0, + "Accrued expenses": 2289411.0, + "Finance lease, current": 127710.0, + "Provisions, current": 23206215.0, + "Total current liabilities": 26254717.0, + "Employees' terminal benefits": 1525600.0, + "Finance leases, non-current": 196291.0, + "Total non-current liabilities": 1721891.0, + "Total liabilities": 27976608.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 513348712.0, + "Total equity": 513348712.0, + "Total liabilities and equity": 541325320.0 + }, + "income_statement": { + "Revenue": 2835387.0, + "Cost of sales": 1879152.0, + "Gross profit (loss)": 956235.0, + "Total operating income": 956235.0, + "Selling and distribution expenses": 591129.0, + "General and administrative expenses": 3536572.0, + "Total operating expenses": 4127701.0, + "Finance income": 8405553.0, + "Profit (loss) before zakat and income tax from continuing operations": 5029747.0, + "Zakat expenses on continuing operations for period": 4155630.0, + "Profit (loss) for period from continuing operations": 874117.0, + "Profit (loss) for period": 874117.0, + "Profit (loss), attributable to equity holders of parent company": 874117.0, + "Basic earnings (loss) per share from continuing operations": 0.004, + "Total basic earnings (loss) per share": 0.004, + "Diluted earnings (loss) per share from continuing operations": 0.001, + "Total diluted earnings (loss) per share": 0.001 + }, + "comprehensive_income": { + "Profit (loss) for period": 874117.0, + "Total comprehensive income (loss) for period": 839117.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 839117.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11230176.0, + "Profit (loss) for period before zakat and income tax": 11230176.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 750867.0, + "Adjustments for finance costs": 4674.0, + "Adjustments for finance income": 16820395.0, + "Adjustment for provision of employees' terminal benefit": 169508.0, + "Adjustments for decrease (increase) in other receivables": 299823.0, + "Adjustments for increase (decrease) in other accounts payable": 216835.0, + "Zakat paid, classified as operating activities": 1000000.0, + "Other inflows (outflows) of cash, classified as operating activities": 16786285.0, + "Total other inflows (outflows) of cash, classified as operating activities": 15786285.0, + "Net cash flows from (used in) operating activities": 6129705.0, + "Purchase of property, plant and equipment": 241784.0, + "Other inflows (outflows) of cash, classified as financing activities": 516663130.0, + "Net cash flows from (used in) financing activities": 516663130.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 522551051.0, + "Net increase (decrease) in cash and cash equivalents": 522551051.0, + "Cash and cash equivalents at end of period": 522551051.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2024-11-13_13-35-39_Eng.json b/json/4170/452_4170_2024-11-13_13-35-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..83b32a9739fef7ed20133e0d4739c875ead4882e --- /dev/null +++ b/json/4170/452_4170_2024-11-13_13-35-39_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 527010239.0, + "Other receivables": 2712503.0, + "Prepayments": 3408520.0, + "Total": 29930103.0, + "Total current assets": 533131262.0, + "Property, plant and equipment": 6665952.0, + "Investment properties": 5952771.0, + "Other non-current assets": 351250.0, + "Total non-current assets": 12969973.0, + "Total assets": 546101235.0, + "Other accounts payables": 358584.0, + "Accrued expenses": 2173739.0, + "Finance lease, current": 191565.0, + "Zakat payable": 21515629.0, + "Provisions, current": 5690586.0, + "Total current liabilities": 29930103.0, + "Employees' terminal benefits": 1562129.0, + "Finance leases, non-current": 70918.0, + "Total non-current liabilities": 1633047.0, + "Total liabilities": 31563150.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 514538085.0, + "Total equity": 514538085.0, + "Total liabilities and equity": 546101235.0 + }, + "income_statement": { + "Revenue": 2114761.0, + "Cost of sales": 1895846.0, + "Gross profit (loss)": 218915.0, + "Total operating income": 218915.0, + "Selling and distribution expenses": 373603.0, + "General and administrative expenses": 2817014.0, + "Total operating expenses": 3190617.0, + "Finance income": 8341842.0, + "Profit (loss) before zakat and income tax from continuing operations": 5370140.0, + "Zakat expenses on continuing operations for period": 4145767.0, + "Profit (loss) for period from continuing operations": 1224373.0, + "Profit (loss) for period": 1224373.0, + "Profit (loss), attributable to equity holders of parent company": 1224373.0, + "Basic earnings (loss) per share from continuing operations": 0.005, + "Total basic earnings (loss) per share": 0.005, + "Diluted earnings (loss) per share from continuing operations": 0.001, + "Total diluted earnings (loss) per share": 0.001 + }, + "comprehensive_income": { + "Profit (loss) for period": 1224373.0, + "Total comprehensive income (loss) for period": 1189373.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1189373.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 16600316.0, + "Profit (loss) for period before zakat and income tax": 16600316.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1140569.0, + "Adjustments for finance costs": 7011.0, + "Adjustments for finance income": 25162237.0, + "Adjustment for provision of employees' terminal benefit": 171036.0, + "Zakat paid, classified as operating activities": 1145767.0, + "Other inflows (outflows) of cash, classified as operating activities": 25195397.0, + "Total other inflows (outflows) of cash, classified as operating activities": 24049630.0, + "Net cash flows from (used in) operating activities": 10880864.0, + "Purchase of property, plant and equipment": 406045.0, + "Repayments of finance lease liabilities": 127710.0, + "Other inflows (outflows) of cash, classified as financing activities": 516663130.0, + "Net cash flows from (used in) financing activities": 516535420.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 527010239.0, + "Net increase (decrease) in cash and cash equivalents": 527010239.0, + "Cash and cash equivalents at end of period": 527010239.0 + } +} \ No newline at end of file diff --git a/json/4170/452_4170_2025-05-19_15-15-39_Eng.json b/json/4170/452_4170_2025-05-19_15-15-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2d093b509d08c0f1e20d00d529d24f2df45ebbb4 --- /dev/null +++ b/json/4170/452_4170_2025-05-19_15-15-39_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 252393207.0, + "Other receivables": 1114425.0, + "Prepayments": 2506364.0, + "Total": 26015140.0, + "Total current assets": 256013996.0, + "Financial assets, non-current": 23227500.0, + "Property, plant and equipment": 6361145.0, + "Assets subject to finance lease": 217734.0, + "Investment properties": 5849867.0, + "Investment property under construction": 240277123.0, + "Total non-current assets": 275933369.0, + "Total assets": 531947365.0, + "Other accounts payables": 175249.0, + "Accrued expenses": 2574118.0, + "Finance lease, current": 127710.0, + "Zakat payable": 17447477.0, + "Provisions, current": 5690586.0, + "Total current liabilities": 26015140.0, + "Employees' terminal benefits": 1455037.0, + "Finance leases, non-current": 54717.0, + "Total non-current liabilities": 1509754.0, + "Total liabilities": 27524894.0, + "Share capital": 578236230.0, + "Statutory Reserve": 2913121.0, + "Equity attributable to owners of parent": 504422471.0, + "Total equity": 504422471.0, + "Total liabilities and equity": 531947365.0 + }, + "income_statement": { + "Revenue": 1411427.0, + "Cost of sales": 1964540.0, + "Selling and distribution expenses": 422658.0, + "General and administrative expenses": 2298631.0, + "Total operating expenses": 2328378.0, + "Finance income": 542672.0, + "Other income (expenses), net": 3865050.0, + "Profit (loss) before zakat and income tax from continuing operations": 1526231.0, + "Zakat expenses on continuing operations for period": 800000.0, + "Profit (loss) for period from continuing operations": 726231.0, + "Profit (loss) for period": 726231.0, + "Profit (loss), attributable to equity holders of parent company": 726231.0, + "Basic earnings (loss) per share from continuing operations": 0.001, + "Total basic earnings (loss) per share": 0.001, + "Diluted earnings (loss) per share from continuing operations": 0.001, + "Total diluted earnings (loss) per share": 0.001 + }, + "comprehensive_income": { + "Profit (loss) for period": 726231.0, + "Total comprehensive income (loss) for period": 717726.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 717726.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 578236230.0, + "Equity balance at beginning of period (after adjustments)": 578236230.0, + "Equity balance at end of period": 578236230.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1526231.0, + "Profit (loss) for period before zakat and income tax": 1526231.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 425588.0, + "Adjustments for finance costs": 2993.0, + "Adjustments for finance income": 3865050.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 22261.0, + "Adjustment for provision of employees' terminal benefit": 97406.0, + "Adjustments for decrease (increase) in prepayment": 427091.0, + "Adjustments for decrease (increase) in other receivables": 767553.0, + "Interest paid, classified as operating activities": 44888.0, + "Zakat paid, classified as operating activities": 2400000.0, + "Other inflows (outflows) of cash, classified as operating activities": 3229934.0, + "Total other inflows (outflows) of cash, classified as operating activities": 785046.0, + "Proceed from sales of property, plant and equipment": 22261.0, + "Purchase of property, plant and equipment": 358983.0, + "Repayments of finance lease liabilities": 63855.0, + "Cash and cash equivalents at beginning of period": 255049804.0, + "Cash and cash equivalents at end of period": 252393207.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2021-04-27_13-48-40_Eng.json b/json/4200/455_4200_2021-04-27_13-48-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..257662ebd3393ad9b42f4879d53cf12fc2746bca --- /dev/null +++ b/json/4200/455_4200_2021-04-27_13-48-40_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 221881069.0, + "Trade accounts receivable": 458052495.0, + "Prepayments": 104102909.0, + "Accrued income": 34637404.0, + "Due from related parties": 2001442.0, + "Inventories": 90958989.0, + "Other current assets": 121648419.0, + "Investment at fair value through profit or loss": 4004848.0, + "Total": 1611292687.0, + "Total current assets": 1037287575.0, + "Property, plant and equipment": 1212252455.0, + "Assets subject to finance lease": 2818118331.0, + "Investments in associates and joint ventures": 11801841.0, + "Deferred costs net": 18997406.0, + "Total non-current assets": 4061170033.0, + "Total assets": 5098457608.0, + "Current portion of long term loans": 45443158.0, + "Short term borrowings": 283141244.0, + "Trade accounts payables": 666201057.0, + "Accrued expenses": 296787798.0, + "Finance lease, current": 312095305.0, + "Due to related parties": 2091027.0, + "Zakat payable": 5533098.0, + "Total current liabilities": 1611292687.0, + "Debt securities, term loans, borrowings and sukuks in issue": 68160718.0, + "Employees' terminal benefits": 75401064.0, + "Finance leases, non-current": 2411760184.0, + "Total non-current liabilities": 2555321966.0, + "Total liabilities": 4166614653.0, + "Share capital": 600000000.0, + "Statutory Reserve": 77669693.0, + "Retained earnings (accumulated losses)": 254173262.0, + "Equity attributable to owners of parent": 931842955.0, + "Total equity": 931842955.0, + "Total liabilities and equity": 5098457608.0 + }, + "income_statement": { + "Revenue": 1759656639.0, + "Cost of sales": 1658643214.0, + "Gross profit (loss)": 101013425.0, + "Total operating income": 101013425.0, + "Selling and distribution expenses": 811399.0, + "General and administrative expenses": 36799394.0, + "Total operating expenses": 37610793.0, + "Operating profit (loss)": 63402632.0, + "Finance costs": 24220780.0, + "Share of profit (loss) of joint ventures and associates": 1496437.0, + "Other income (expenses), net": 350246.0, + "Profit (loss) before zakat and income tax from continuing operations": 40795584.0, + "Zakat expenses on continuing operations for period": 1435000.0, + "Profit (loss) for period from continuing operations": 39360584.0, + "Profit (loss) for period": 39360584.0, + "Profit (loss), attributable to equity holders of parent company": 39360584.0, + "Basic earnings (loss) per share from continuing operations": 1.06, + "Total basic earnings (loss) per share": 1.06, + "Diluted earnings (loss) per share from continuing operations": 0.66, + "Total diluted earnings (loss) per share": 0.66, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 39360584.0, + "Total comprehensive income (loss) for period": 39360584.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39360584.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40795584.0, + "Profit (loss) for period before zakat and income tax": 40795584.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27421060.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 507500.0, + "Adjustments for finance costs": 66526316.0, + "Adjustment for provision of employees' terminal benefit": 3889771.0, + "Adjustments for decrease (increase) in Loss from investment at fair value through profit or loss": 232951.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 97880387.0, + "Operating cash flow before working capital changes": 138675971.0, + "Adjustments for decrease (increase) in prepayment": 3216690.0, + "Adjustments for increase (decrease) in trade accounts payable": 160871075.0, + "Net cash flows from (used in) operations": 89023383.0, + "Zakat paid, classified as operating activities": 3878218.0, + "Net cash flows from (used in) operating activities": 82216667.0, + "Proceed from sales of property, plant and equipment": 2904713.0, + "Purchase of property, plant and equipment": 65847840.0, + "Cash in Portfolio - investments at fair value through profit or loss": 96056401.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 488000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 298207764.0, + "Repayments of finance lease liabilities": 72525001.0, + "Net cash flows from (used in) financing activities": 117267235.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 144922114.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 76958955.0, + "Net increase (decrease) in cash and cash equivalents": 221881069.0, + "Cash and cash equivalents at end of period": 221881069.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2021-07-15_16-06-38_Eng.json b/json/4200/455_4200_2021-07-15_16-06-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4655af0695528c1d0b6ac000356d2aefa56d1908 --- /dev/null +++ b/json/4200/455_4200_2021-07-15_16-06-38_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 306508791.0, + "Trade accounts receivable": 399975392.0, + "Prepayments": 104631530.0, + "Accrued income": 43829620.0, + "Due from related parties": 2095769.0, + "Inventories": 103309220.0, + "Other current assets": 159981663.0, + "Investment at fair value through profit or loss": 3736955.0, + "Total": 1754190073.0, + "Total current assets": 1124068940.0, + "Property, plant and equipment": 1242703981.0, + "Assets subject to finance lease": 2860516874.0, + "Investments in associates and joint ventures": 12938569.0, + "Deferred costs net": 18784101.0, + "Total non-current assets": 4134943525.0, + "Total assets": 5259012465.0, + "Current portion of long term loans": 38109830.0, + "Short term borrowings": 270000000.0, + "Trade accounts payables": 794937189.0, + "Accrued expenses": 322534969.0, + "Finance lease, current": 319014494.0, + "Due to related parties": 2650493.0, + "Zakat payable": 6943098.0, + "Total current liabilities": 1754190073.0, + "Debt securities, term loans, borrowings and sukuks in issue": 59892857.0, + "Employees' terminal benefits": 78429229.0, + "Finance leases, non-current": 2458703759.0, + "Total non-current liabilities": 2597025845.0, + "Total liabilities": 4351215918.0, + "Share capital": 750000000.0, + "Statutory Reserve": 77669693.0, + "Retained earnings (accumulated losses)": 80126854.0, + "Equity attributable to owners of parent": 907796547.0, + "Total equity": 907796547.0, + "Total liabilities and equity": 5259012465.0 + }, + "income_statement": { + "Revenue": 2173193967.0, + "Cost of sales": 2069340147.0, + "Gross profit (loss)": 103853820.0, + "Total operating income": 103853820.0, + "Selling and distribution expenses": 1070742.0, + "General and administrative expenses": 39517682.0, + "Total operating expenses": 40588424.0, + "Operating profit (loss)": 63265396.0, + "Finance costs": 28235553.0, + "Share of profit (loss) of joint ventures and associates": 1136728.0, + "Other income (expenses), net": 346293.0, + "Loss from investment at fair value through profit or loss": 850728.0, + "Profit (loss) before zakat and income tax from continuing operations": 37363592.0, + "Zakat expenses on continuing operations for period": 1410000.0, + "Profit (loss) for period from continuing operations": 35953592.0, + "Profit (loss) for period": 35953592.0, + "Profit (loss), attributable to equity holders of parent company": 35953592.0, + "Basic earnings (loss) per share from continuing operations": 0.84, + "Total basic earnings (loss) per share": 0.84, + "Diluted earnings (loss) per share from continuing operations": 0.48, + "Total diluted earnings (loss) per share": 0.48, + "Weighted average number of equity shares outstanding": 750000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 35953592.0, + "Total comprehensive income (loss) for period": 35953592.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35953592.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Total changes in shareholders equity": 150000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78159176.0, + "Profit (loss) for period before zakat and income tax": 78159176.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55937585.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1036804.0, + "Adjustments for finance costs": 133857599.0, + "Adjustment for provision of employees' terminal benefit": 9195815.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 197642301.0, + "Operating cash flow before working capital changes": 275801477.0, + "Adjustments for decrease (increase) in prepayment": 2688069.0, + "Adjustments for decrease (increase) in due from related parties": 887967.0, + "Adjustments for increase (decrease) in trade accounts payable": 289137659.0, + "Adjustments for increase (decrease) in accrued expenses": 1365236.0, + "Net increase (decrease) due to working capital changes": 102968645.0, + "Net cash flows from (used in) operations": 378770122.0, + "Zakat paid, classified as operating activities": 3878218.0, + "Net cash flows from (used in) operating activities": 369685527.0, + "Proceed from sales of property, plant and equipment": 4085926.0, + "Purchase of property, plant and equipment": 126063318.0, + "Purchase investments at fair value through profit or loss": 80000000.0, + "Cash in Portfolio - investments at fair value through profit or loss": 97175022.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1447000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1285950197.0, + "Repayments of finance lease liabilities": 124892063.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 3500000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2021-10-21_11-34-16_Eng.json b/json/4200/455_4200_2021-10-21_11-34-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5f177738cd4f5e79d099ad69c63ae4a3e5c6f735 --- /dev/null +++ b/json/4200/455_4200_2021-10-21_11-34-16_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 257031328.0, + "Trade accounts receivable": 476053239.0, + "Prepayments": 120623957.0, + "Accrued income": 33432101.0, + "Due from related parties": 2124261.0, + "Inventories": 103171347.0, + "Other current assets": 166985502.0, + "Investment at fair value through profit or loss": 5909909.0, + "Total": 1797581573.0, + "Total current assets": 1165331644.0, + "Property, plant and equipment": 1280424234.0, + "Assets subject to finance lease": 2900528950.0, + "Investments in associates and joint ventures": 13697651.0, + "Deferred costs net": 18524072.0, + "Total non-current assets": 4213174907.0, + "Total assets": 5378506551.0, + "Current portion of long term loans": 33071429.0, + "Short term borrowings": 195000000.0, + "Trade accounts payables": 892662142.0, + "Accrued expenses": 333880070.0, + "Finance lease, current": 332676161.0, + "Due to related parties": 1938673.0, + "Zakat payable": 8353098.0, + "Total current liabilities": 1797581573.0, + "Debt securities, term loans, borrowings and sukuks in issue": 56767857.0, + "Employees' terminal benefits": 79657928.0, + "Finance leases, non-current": 2489297924.0, + "Total non-current liabilities": 2625723709.0, + "Total liabilities": 4423305282.0, + "Share capital": 750000000.0, + "Statutory Reserve": 77669693.0, + "Retained earnings (accumulated losses)": 127531576.0, + "Equity attributable to owners of parent": 955201269.0, + "Total equity": 955201269.0, + "Total liabilities and equity": 5378506551.0 + }, + "income_statement": { + "Revenue": 2556381019.0, + "Cost of sales": 2438500992.0, + "Gross profit (loss)": 117880027.0, + "Total operating income": 117880027.0, + "Selling and distribution expenses": 1110078.0, + "General and administrative expenses": 43692351.0, + "Total operating expenses": 44802429.0, + "Operating profit (loss)": 73077598.0, + "Finance costs": 26052312.0, + "Share of profit (loss) of joint ventures and associates": 759082.0, + "Other income (expenses), net": 268207.0, + "Loss from investment at fair value through profit or loss": 762147.0, + "Profit (loss) before zakat and income tax from continuing operations": 48814722.0, + "Zakat expenses on continuing operations for period": 1410000.0, + "Profit (loss) for period from continuing operations": 47404722.0, + "Profit (loss) for period": 47404722.0, + "Profit (loss), attributable to equity holders of parent company": 47404722.0, + "Basic earnings (loss) per share from continuing operations": 0.97, + "Total basic earnings (loss) per share": 0.97, + "Diluted earnings (loss) per share from continuing operations": 0.63, + "Total diluted earnings (loss) per share": 0.63, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 47404722.0, + "Total comprehensive income (loss) for period": 47404722.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 47404722.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Total changes in shareholders equity": 150000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 126973898.0, + "Profit (loss) for period before zakat and income tax": 126973898.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 84374753.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1500508.0, + "Adjustments for finance costs": 200742718.0, + "Adjustment for provision of employees' terminal benefit": 13265413.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 295844595.0, + "Operating cash flow before working capital changes": 422818493.0, + "Adjustments for decrease (increase) in due from related parties": 147655.0, + "Adjustments for increase (decrease) in trade accounts payable": 386862612.0, + "Adjustments for increase (decrease) in accrued expenses": 12710337.0, + "Net increase (decrease) due to working capital changes": 122759666.0, + "Net cash flows from (used in) operations": 545578159.0, + "Zakat paid, classified as operating activities": 3878218.0, + "Net cash flows from (used in) operating activities": 533652665.0, + "Proceed from sales of property, plant and equipment": 5002191.0, + "Purchase of property, plant and equipment": 193004938.0, + "Cash in Portfolio - investments at fair value through profit or loss": 95764215.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2092000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2014113598.0, + "Repayments of finance lease liabilities": 191033426.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2022-01-24_12-57-39_Eng.json b/json/4200/455_4200_2022-01-24_12-57-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e71b8c65d1218358f4c4cce630c284bfef314bb --- /dev/null +++ b/json/4200/455_4200_2022-01-24_12-57-39_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 273964384.0, + "Trade accounts receivable": 333554998.0, + "Prepayments": 127210096.0, + "Accrued income": 37039437.0, + "Due from related parties": 2235071.0, + "Inventories": 112397567.0, + "Other current assets": 172510537.0, + "Investment at fair value through profit and loss": 19956843.0, + "Total": 1702437609.0, + "Total current assets": 1078868933.0, + "Property, plant and equipment": 1297099068.0, + "Assets subject to finance lease": 3026862518.0, + "Investments in associates and joint ventures": 14216933.0, + "Deferred costs, net": 18383404.0, + "Total non-current assets": 4356561923.0, + "Total assets": 5435430856.0, + "Current portion of long term loans": 33071429.0, + "Trade accounts payables": 916322613.0, + "Accrued expenses": 408567231.0, + "Finance lease, current": 332676161.0, + "Due to related parties": 1822077.0, + "Zakat payable": 9978098.0, + "Total current liabilities": 1702437609.0, + "Debt securities, term loans, borrowings and sukuks in issue": 48500000.0, + "Employees' terminal benefits": 91313728.0, + "Finance leases, non-current": 2598029680.0, + "Total non-current liabilities": 2737843408.0, + "Total liabilities": 4440281017.0, + "Share capital": 750000000.0, + "Statutory Reserve": 95350189.0, + "Retained earnings (accumulated losses)": 149799650.0, + "Equity attributable to owners of parent": 995149839.0, + "Total equity": 995149839.0, + "Total liabilities and equity": 5435430856.0 + }, + "income_statement": { + "Revenue": 9109614772.0, + "Cost of sales": 8658172120.0, + "Gross profit (loss)": 451442652.0, + "Total operating income": 451442652.0, + "Selling and distribution expenses": 4896450.0, + "General and administrative expenses": 163189363.0, + "Total operating expenses": 168085813.0, + "Operating profit (loss)": 283356839.0, + "Finance costs": 106029436.0, + "Share of profit (loss) of joint ventures and associates": 3911529.0, + "Other income (expenses), net": 996176.0, + "Profit from investment at fair value through profit and loss": 449858.0, + "Profit (loss) before zakat and income tax from continuing operations": 182684966.0, + "Zakat expenses on continuing operations for period": 5880000.0, + "Profit (loss) for period from continuing operations": 176804966.0, + "Profit (loss) for period": 176804966.0, + "Profit (loss), attributable to equity holders of parent company": 176804966.0, + "Basic earnings (loss) per share from continuing operations": 3.78, + "Total basic earnings (loss) per share": 3.78, + "Weighted average number of equity shares outstanding": 75000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 66.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 176804966.0, + "Total comprehensive income (loss) for period": 162667468.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 162667468.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Total changes in shareholders equity": 150000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 182684966.0, + "Profit (loss) for period before zakat and income tax": 182684966.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 113607840.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1960926.0, + "Adjustment for provision of employees' terminal benefit": 12080928.0, + "Adjustments for unrealised gain on derivative financial instruments": 449858.0, + "Adjustments for decrease (increase) in Allowance for doubtful trade accounts receivable": 3630306.0, + "Adjustments for decrease (increase) in Depreciation of right of use asset": 267277951.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 392157274.0, + "Operating cash flow before working capital changes": 574842240.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 40604307.0, + "Adjustments for increase (decrease) in trade accounts payable": 410523083.0, + "Adjustments for increase (decrease) in accrued expenses": 87397498.0, + "Net increase (decrease) due to working capital changes": 337668397.0, + "Net cash flows from (used in) operations": 912510637.0, + "Zakat paid, classified as operating activities": 3878218.0, + "Net cash flows from (used in) operating activities": 899287930.0, + "Proceed from sales of property, plant and equipment": 5798926.0, + "Purchase of property, plant and equipment": 239802230.0, + "Proceeds from investments at fair value through profit or loss": 76050700.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2429000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2554381455.0, + "Repayments of finance lease liabilities": 275170471.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60000000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2022-04-24_21-44-40_Eng.json b/json/4200/455_4200_2022-04-24_21-44-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..315f388dac6723014052da3aa4765191ecb9bc0e --- /dev/null +++ b/json/4200/455_4200_2022-04-24_21-44-40_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 227217370.0, + "Trade accounts receivable": 398761664.0, + "Prepayments": 156345199.0, + "Accrued income": 57689927.0, + "Due from related parties": 2350883.0, + "Inventories": 99794455.0, + "Other current assets": 164696288.0, + "Investment at fair value through profit or loss": 67022271.0, + "Total": 1854677315.0, + "Total current assets": 1173878057.0, + "Property, plant and equipment": 1328537800.0, + "Assets subject to finance lease": 3132978620.0, + "Investments in associates and joint ventures": 14662977.0, + "Deferred costs net": 18268502.0, + "Total non-current assets": 4494447899.0, + "Total assets": 5668325956.0, + "Current portion of long term loans": 33071429.0, + "Short term borrowings": 100000000.0, + "Trade accounts payables": 1044103408.0, + "Accrued expenses": 403930606.0, + "Finance lease, current": 267222200.0, + "Due to related parties": 610053.0, + "Zakat payable": 5739619.0, + "Total current liabilities": 1854677315.0, + "Debt securities, term loans, borrowings and sukuks in issue": 35089286.0, + "Employees' terminal benefits": 102042929.0, + "Finance leases, non-current": 2731446972.0, + "Total non-current liabilities": 2868579187.0, + "Total liabilities": 4723256502.0, + "Share capital": 750000000.0, + "Statutory Reserve": 95350189.0, + "Retained earnings (accumulated losses)": 99719265.0, + "Equity attributable to owners of parent": 945069454.0, + "Total equity": 945069454.0, + "Total liabilities and equity": 5668325956.0 + }, + "income_statement": { + "Revenue": 2780125717.0, + "Cost of sales": 2643941798.0, + "Gross profit (loss)": 136183919.0, + "Total operating income": 136183919.0, + "Selling and distribution expenses": 1169273.0, + "General and administrative expenses": 51023733.0, + "Other income, net": 246225.0, + "Total operating expenses": 51946781.0, + "Operating profit (loss)": 84237138.0, + "Finance costs": 28548951.0, + "Share of profit (loss) of joint ventures and associates": 446044.0, + "Loss from investment at fair value through profit or loss": 7785384.0, + "Profit (loss) before zakat and income tax from continuing operations": 63919615.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 62419615.0, + "Profit (loss) for period": 62419615.0, + "Profit (loss), attributable to equity holders of parent company": 62419615.0, + "Basic earnings (loss) per share from continuing operations": 1.12, + "Total basic earnings (loss) per share": 1.12, + "Diluted earnings (loss) per share from continuing operations": 0.83, + "Total diluted earnings (loss) per share": 0.83, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 62419615.0, + "Total comprehensive income (loss) for period": 62419615.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62419615.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 63919615.0, + "Profit (loss) for period before zakat and income tax": 63919615.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30282675.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 451402.0, + "Adjustments for finance costs": 61570320.0, + "Adjustment for provision of employees' terminal benefit": 14158130.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 98357172.0, + "Operating cash flow before working capital changes": 162276787.0, + "Adjustments for decrease (increase) in inventories": 12603112.0, + "Adjustments for decrease (increase) in other current assets": 7814249.0, + "Adjustments for increase (decrease) in trade accounts payable": 127780795.0, + "Net increase (decrease) due to working capital changes": 27241436.0, + "Net cash flows from (used in) operations": 189518223.0, + "Zakat paid, classified as operating activities": 5738479.0, + "Net cash flows from (used in) operating activities": 180350815.0, + "Proceed from sales of property, plant and equipment": 801181.0, + "Purchase of property, plant and equipment": 62648661.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 175000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 88410714.0, + "Repayments of finance lease liabilities": 99723091.0, + "Dividends paid to non-controlling interest, classified as financing activities": 112500000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2022-07-24_13-40-22_Eng.json b/json/4200/455_4200_2022-07-24_13-40-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fd4adf9d7e5ab8648c07f521c4bdcce9f31203b4 --- /dev/null +++ b/json/4200/455_4200_2022-07-24_13-40-22_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 231953475.0, + "Trade accounts receivable": 430956930.0, + "Prepayments": 159908537.0, + "Accrued income": 55311164.0, + "Due from related parties": 2220718.0, + "Inventories": 120126219.0, + "Other current assets": 178690952.0, + "Investment at fair value through profit or loss": 56764044.0, + "Total": 1996835394.0, + "Total current assets": 1235932039.0, + "Property, plant and equipment": 1418867940.0, + "Assets subject to finance lease": 3184072443.0, + "Investments in associates and joint ventures": 15165457.0, + "Deferred costs net": 18018179.0, + "Total non-current assets": 4636124019.0, + "Total assets": 5872056058.0, + "Current portion of long term loans": 33071429.0, + "Short term borrowings": 180000000.0, + "Trade accounts payables": 1094255827.0, + "Accrued expenses": 413159644.0, + "Finance lease, current": 267222200.0, + "Due to related parties": 1886675.0, + "Zakat payable": 7239619.0, + "Total current liabilities": 1996835394.0, + "Debt securities, term loans, borrowings and sukuks in issue": 26821429.0, + "Employees' terminal benefits": 101500717.0, + "Finance leases, non-current": 2755912160.0, + "Total non-current liabilities": 2884234306.0, + "Total liabilities": 4881069700.0, + "Share capital": 750000000.0, + "Statutory Reserve": 95350189.0, + "Retained earnings (accumulated losses)": 145636169.0, + "Equity attributable to owners of parent": 990986358.0, + "Total equity": 990986358.0, + "Total liabilities and equity": 5872056058.0 + }, + "income_statement": { + "Revenue": 2987605288.0, + "Cost of sales": 2851152379.0, + "Gross profit (loss)": 136452909.0, + "Total operating income": 136452909.0, + "Selling and distribution expenses": 1314687.0, + "General and administrative expenses": 51924265.0, + "Total operating expenses": 53080232.0, + "Operating profit (loss)": 83372677.0, + "Finance costs": 30199622.0, + "Share of profit (loss) of joint ventures and associates": 502480.0, + "Profit (loss) before zakat and income tax from continuing operations": 47416904.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 45916904.0, + "Profit (loss) for period": 45916904.0, + "Profit (loss), attributable to equity holders of parent company": 45916904.0, + "Basic earnings (loss) per share from continuing operations": 1.11, + "Total basic earnings (loss) per share": 1.11, + "Diluted earnings (loss) per share from continuing operations": 0.61, + "Total diluted earnings (loss) per share": 0.61, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 45916904.0, + "Total comprehensive income (loss) for period": 45916904.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 45916904.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 111336519.0, + "Profit (loss) for period before zakat and income tax": 111336519.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61851027.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 793025.0, + "Adjustment for provision of employees' terminal benefit": 17718194.0, + "Adjustments for Provision for expected credit loss": 834397.0, + "Adjustments for decrease (increase) in Depreciation of right of use asset": 130276454.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 209325435.0, + "Operating cash flow before working capital changes": 320661954.0, + "Adjustments for decrease (increase) in due from related parties": 78951.0, + "Adjustments for increase (decrease) in trade accounts payable": 177933214.0, + "Adjustments for increase (decrease) in accrued expenses": 4592413.0, + "Net increase (decrease) due to working capital changes": 19489014.0, + "Net cash flows from (used in) operations": 340150968.0, + "Zakat paid, classified as operating activities": 5738479.0, + "Net cash flows from (used in) operating activities": 326881284.0, + "Proceed from sales of property, plant and equipment": 3949838.0, + "Purchase of property, plant and equipment": 187897352.0, + "Purchase investments at fair value through profit or loss": 148683374.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 805000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 646678571.0, + "Repayments of finance lease liabilities": 195057860.0, + "Dividends paid to non-controlling interest, classified as financing activities": 112500000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2022-10-20_13-51-28_Eng.json b/json/4200/455_4200_2022-10-20_13-51-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fe81ec9b0f4c58422e328e8db5603fa1a074e2b9 --- /dev/null +++ b/json/4200/455_4200_2022-10-20_13-51-28_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 239018380.0, + "Trade accounts receivable": 484893221.0, + "Prepayments": 155961410.0, + "Accrued income": 50122448.0, + "Due from related parties": 2318919.0, + "Inventories": 140392806.0, + "Other current assets": 182763800.0, + "Investment at fair value through profit or loss": 86478296.0, + "Total": 2167732233.0, + "Total current assets": 1341949280.0, + "Property, plant and equipment": 1503116536.0, + "Assets subject to finance lease": 3282981707.0, + "Investments in associates and joint ventures": 15575212.0, + "Deferred costs net": 17960543.0, + "Total non-current assets": 4819633998.0, + "Total assets": 6161583278.0, + "Current portion of long term loans": 33071429.0, + "Short term borrowings": 260000000.0, + "Trade accounts payables": 1163131835.0, + "Accrued expenses": 406384784.0, + "Finance lease, current": 294300637.0, + "Due to related parties": 2103929.0, + "Zakat payable": 8739619.0, + "Total current liabilities": 2167732233.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18553572.0, + "Employees' terminal benefits": 102314359.0, + "Finance leases, non-current": 2820288709.0, + "Total non-current liabilities": 2941156640.0, + "Total liabilities": 5108888873.0, + "Share capital": 750000000.0, + "Statutory Reserve": 95350189.0, + "Retained earnings (accumulated losses)": 207344216.0, + "Equity attributable to owners of parent": 1052694405.0, + "Total equity": 1052694405.0, + "Total liabilities and equity": 6161583278.0 + }, + "income_statement": { + "Revenue": 3256186935.0, + "Cost of sales": 3105760641.0, + "Gross profit (loss)": 150426294.0, + "Total operating income": 150426294.0, + "Selling and distribution expenses": 1718732.0, + "General and administrative expenses": 59832462.0, + "Total operating expenses": 57038319.0, + "Operating profit (loss)": 93387975.0, + "Finance costs": 31598238.0, + "Share of profit (loss) of joint ventures and associates": 409755.0, + "Loss from investment at fair value through profit or loss": 1008555.0, + "Profit (loss) before zakat and income tax from continuing operations": 63208047.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 61708047.0, + "Profit (loss) for period": 61708047.0, + "Profit (loss), attributable to equity holders of parent company": 61708047.0, + "Basic earnings (loss) per share from continuing operations": 1.25, + "Total basic earnings (loss) per share": 1.25, + "Diluted earnings (loss) per share from continuing operations": 0.82, + "Total diluted earnings (loss) per share": 0.82, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61708047.0, + "Total comprehensive income (loss) for period": 61708047.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61708047.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 174544566.0, + "Profit (loss) for period before zakat and income tax": 174544566.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 95351235.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1137662.0, + "Adjustments for finance costs": 205337311.0, + "Adjustment for provision of employees' terminal benefit": 21356181.0, + "Adjustments for Provision for expected credit loss": 4076873.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 325354940.0, + "Operating cash flow before working capital changes": 499899506.0, + "Adjustments for decrease (increase) in due from related parties": 198004.0, + "Adjustments for increase (decrease) in trade accounts payable": 246809222.0, + "Net increase (decrease) due to working capital changes": 9326856.0, + "Net cash flows from (used in) operations": 509226362.0, + "Zakat paid, classified as operating activities": 5738479.0, + "Net cash flows from (used in) operating activities": 493132333.0, + "Proceed from sales of property, plant and equipment": 6006332.0, + "Purchase of property, plant and equipment": 308092824.0, + "Adjustments for Selling investments at fair value through profit or loss": 147865387.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1575000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1344946428.0, + "Repayments of finance lease liabilities": 277572995.0, + "Dividends paid to non-controlling interest, classified as financing activities": 112500000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2023-02-08_13-49-23_Eng.json b/json/4200/455_4200_2023-02-08_13-49-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ff2e4d2fb53c6cb45eac56d82e4dc634508595b6 --- /dev/null +++ b/json/4200/455_4200_2023-02-08_13-49-23_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 148166876.0, + "Trade accounts receivable": 409794354.0, + "Prepayments": 168895372.0, + "Due from related parties": 2193242.0, + "Inventories": 143627283.0, + "Other current assets": 208474705.0, + "Contract assets": 75119084.0, + "Total": 2178512678.0, + "Total current assets": 1156270916.0, + "Property, plant and equipment": 1558537572.0, + "Assets subject to finance lease": 3422292974.0, + "Investments in associates and joint ventures": 15693748.0, + "Deferred costs, net": 17786886.0, + "Investment at amortised cost": 145000000.0, + "Total non-current assets": 5159311180.0, + "Total assets": 6315582096.0, + "Current portion of long term loans": 20571429.0, + "Short term borrowings": 220000000.0, + "Trade accounts payables": 1175282874.0, + "Accrued expenses": 435261759.0, + "Finance lease, current": 313414859.0, + "Due to related parties": 2100922.0, + "Zakat payable": 11880835.0, + "Total current liabilities": 2178512678.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10285714.0, + "Employees' terminal benefits": 111383995.0, + "Finance leases, non-current": 2906055383.0, + "Total non-current liabilities": 3027725092.0, + "Total liabilities": 5206237770.0, + "Share capital": 750000000.0, + "Statutory Reserve": 119532881.0, + "Retained earnings (accumulated losses)": 239811445.0, + "Equity attributable to owners of parent": 1109344326.0, + "Total equity": 1109344326.0, + "Total liabilities and equity": 6315582096.0 + }, + "income_statement": { + "Revenue": 12356078987.0, + "Cost of sales": 11761517340.0, + "Gross profit (loss)": 594561647.0, + "Total operating income": 594561647.0, + "Selling and distribution expenses": 7417453.0, + "General and administrative expenses": 224122445.0, + "Other income, net": 7820173.0, + "Total operating expenses": 223719725.0, + "Operating profit (loss)": 370841922.0, + "Finance costs": 124399561.0, + "Share of profit (loss) of joint ventures and associates": 1476815.0, + "Interest income from investment at amortised cost": 1548958.0, + "Profit (loss) before zakat and income tax from continuing operations": 249468134.0, + "Zakat expenses on continuing operations for period": 7641216.0, + "Profit (loss) for period from continuing operations": 241826918.0, + "Profit (loss) for period": 241826918.0, + "Profit (loss), attributable to equity holders of parent company": 241826918.0, + "Basic earnings (loss) per share from continuing operations": 4.94, + "Total basic earnings (loss) per share": 4.94, + "Weighted average number of equity shares outstanding": 75000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 74.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 241826918.0, + "Total comprehensive income (loss) for period": 226694487.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 226694487.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 249468134.0, + "Profit (loss) for period before zakat and income tax": 249468134.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 130896767.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1526319.0, + "Adjustment for provision of employees' terminal benefit": 17553182.0, + "Adjustments for decrease (increase) in Allowance for doubtful trade accounts receivable": 9663762.0, + "Adjustments for decrease (increase) in Depreciation of right of use asset": 275274821.0, + "Adjustments for Dividends from investments at fair value through profit or loss": 1022648.0, + "Adjustments for Realized and unrealized profit from investment at fair value through profit and loss": 353233.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 432313914.0, + "Operating cash flow before working capital changes": 681782048.0, + "Adjustments for increase (decrease) in trade accounts payable": 258998180.0, + "Adjustments for increase (decrease) in accrued expenses": 26694528.0, + "Adjustments for increase (decrease) in due to related parties": 314833.0, + "Net increase (decrease) due to working capital changes": 53113538.0, + "Net cash flows from (used in) operations": 734895586.0, + "Zakat paid, classified as operating activities": 5738479.0, + "Net cash flows from (used in) operating activities": 716541761.0, + "Proceed from sales of property, plant and equipment": 10735455.0, + "Purchase of property, plant and equipment": 403322485.0, + "Dividends received, classified as investing activities": 1022648.0, + "Proceeds from investments at fair value through profit or loss": 237950178.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2445000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2275714286.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2023-05-10_09-25-28_Eng.json b/json/4200/455_4200_2023-05-10_09-25-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..86f1ed95fec4d2ac1de1aebd67a61347397045b4 --- /dev/null +++ b/json/4200/455_4200_2023-05-10_09-25-28_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 164467688.0, + "Trade accounts receivable": 425153889.0, + "Lease receivable, current": 79690818.0, + "Prepayments": 197033731.0, + "Due from related parties": 2182888.0, + "Inventories": 169639269.0, + "Other current assets": 203522053.0, + "Total": 2203990632.0, + "Total current assets": 1241690336.0, + "Property, plant and equipment": 1630768017.0, + "Assets subject to finance lease": 3611073236.0, + "Investments in associates and joint ventures": 15706031.0, + "Deferred costs net": 17978524.0, + "Investment at amortised cost": 145000000.0, + "Total non-current assets": 5420525808.0, + "Total assets": 6662216144.0, + "Current portion of long term loans": 20571429.0, + "Short term borrowings": 260000000.0, + "Trade accounts payables": 1260474819.0, + "Accrued expenses": 423653008.0, + "Finance lease, current": 230639913.0, + "Due to related parties": 2908966.0, + "Zakat payable": 5742497.0, + "Total current liabilities": 2203990632.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5142857.0, + "Employees' terminal benefits": 111368252.0, + "Finance leases, non-current": 3161833581.0, + "Total non-current liabilities": 3278344690.0, + "Total liabilities": 5482335322.0, + "Share capital": 750000000.0, + "Statutory Reserve": 119532881.0, + "Retained earnings (accumulated losses)": 310347941.0, + "Equity attributable to owners of parent": 1179880822.0, + "Total equity": 1179880822.0, + "Total liabilities and equity": 6662216144.0 + }, + "income_statement": { + "Revenue": 3418619063.0, + "Cost of sales": 3255320879.0, + "Gross profit (loss)": 163298184.0, + "Total operating income": 163298184.0, + "Selling and distribution expenses": 808938.0, + "General and administrative expenses": 59041390.0, + "Other income, net": 3097648.0, + "Total operating expenses": 56752680.0, + "Operating profit (loss)": 106545504.0, + "Finance costs": 36302838.0, + "Finance income": 1931547.0, + "Share of profit (loss) of joint ventures and associates": 12283.0, + "Profit (loss) before zakat and income tax from continuing operations": 72186496.0, + "Zakat expenses on continuing operations for period": 1650000.0, + "Profit (loss) for period from continuing operations": 70536496.0, + "Profit (loss) for period": 70536496.0, + "Profit (loss), attributable to equity holders of parent company": 70536496.0, + "Basic earnings (loss) per share from continuing operations": 1.42, + "Total basic earnings (loss) per share": 1.42, + "Diluted earnings (loss) per share from continuing operations": 0.94, + "Total diluted earnings (loss) per share": 0.94, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 70536496.0, + "Total comprehensive income (loss) for period": 70536496.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70536496.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 72186496.0, + "Profit (loss) for period before zakat and income tax": 72186496.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37272822.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 360237.0, + "Adjustments for finance costs": 36302838.0, + "Adjustments for finance income": 1931547.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 783480.0, + "Adjustment for provision of employees' terminal benefit": 4908110.0, + "Adjustments for decrease (increase) in Depreciation of right of use asset": 72951384.0, + "Expected credit losses": 887936.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 149956017.0, + "Operating cash flow before working capital changes": 222142513.0, + "Adjustments for decrease (increase) in due from related parties": 818398.0, + "Adjustments for decrease (increase) in other current assets": 4952652.0, + "Adjustments for increase (decrease) in trade accounts payable": 85191945.0, + "Net cash flows from (used in) operations": 202437129.0, + "Zakat paid, classified as operating activities": 7788338.0, + "Net cash flows from (used in) operating activities": 189724938.0, + "Proceed from sales of property, plant and equipment": 4452414.0, + "Purchase of property, plant and equipment": 113172201.0, + "Finance income from investing activities": 1312797.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 835000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 800142857.0, + "Repayments of finance lease liabilities": 66619807.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2023-07-27_09-06-53_Eng.json b/json/4200/455_4200_2023-07-27_09-06-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..db2af0cf70bd135d3fe0a2d1e9c0c69c21af7ba5 --- /dev/null +++ b/json/4200/455_4200_2023-07-27_09-06-53_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 783969976.0, + "Trade accounts receivable": 531617576.0, + "Lease receivable, current": 100241053.0, + "Due from related parties": 5261310.0, + "Inventories": 182986708.0, + "Prepayments and other assets": 390266677.0, + "Total": 3083484428.0, + "Total current assets": 1994343300.0, + "Property, plant and equipment": 1681754570.0, + "Assets subject to finance lease": 3706163869.0, + "Investments in associates and joint ventures": 15989298.0, + "Deferred costs, net": 17787524.0, + "Investment at amortised cost": 145000000.0, + "Total non-current assets": 5566695261.0, + "Total assets": 7561038561.0, + "Current portion of long term loans": 20571429.0, + "Trade accounts payables": 2416144863.0, + "Accrued expenses": 409038071.0, + "Finance lease, current": 230337568.0, + "Zakat payable": 7392497.0, + "Total current liabilities": 3083484428.0, + "Employees' terminal benefits": 114053219.0, + "Finance leases, non-current": 3263382554.0, + "Total non-current liabilities": 3377435773.0, + "Total liabilities": 6460920201.0, + "Share capital": 750000000.0, + "Statutory Reserve": 119532881.0, + "Retained earnings (accumulated losses)": 230585479.0, + "Equity attributable to owners of parent": 1100118360.0, + "Total equity": 1100118360.0, + "Total liabilities and equity": 7561038561.0 + }, + "income_statement": { + "Revenue": 3580597109.0, + "Cost of sales": 3411693064.0, + "Gross profit (loss)": 168904045.0, + "Total operating income": 168904045.0, + "Selling and distribution expenses": 502360.0, + "General and administrative expenses": 64043981.0, + "Total operating expenses": 64546341.0, + "Operating profit (loss)": 104357704.0, + "Finance costs": 36400052.0, + "Finance income": 1532368.0, + "Share of profit (loss) of joint ventures and associates": 283267.0, + "Other income (expenses), net": 183001.0, + "Interest income from investment at amortised cost": 1931250.0, + "Profit (loss) before zakat and income tax from continuing operations": 71887538.0, + "Zakat expenses on continuing operations for period": 1650000.0, + "Profit (loss) for period from continuing operations": 70237538.0, + "Profit (loss) for period": 70237538.0, + "Profit (loss), attributable to equity holders of parent company": 70237538.0, + "Basic earnings (loss) per share from continuing operations": 70237538.0, + "Total basic earnings (loss) per share": 70237538.0, + "Diluted earnings (loss) per share from continuing operations": 0.94, + "Total diluted earnings (loss) per share": 0.94, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 70237538.0, + "Total comprehensive income (loss) for period": 70237538.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70237538.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 144074034.0, + "Profit (loss) for period before zakat and income tax": 144074034.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74341173.0, + "Adjustments for finance costs": 8986104.0, + "Adjustments for finance income": 3862797.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 586716.0, + "Adjustment for provision for slow moving items and inventory shortage": 109371.0, + "Adjustment for provision of employees' terminal benefit": 9288584.0, + "Adjustments for Amortisation of right of use asset": 159202469.0, + "Adjustments for decrease (increase) in Amortization of deferred costs": 722487.0, + "Adjustments for Financial charges on lease liabilities": 63716786.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 309647406.0, + "Operating cash flow before working capital changes": 453721440.0, + "Adjustments for increase (decrease) in trade accounts payable": 1240861989.0, + "Net increase (decrease) due to working capital changes": 981798809.0, + "Net cash flows from (used in) operations": 1435520249.0, + "Zakat paid, classified as operating activities": 7788338.0, + "Adjustments for Employees' defined benefits paid": 6619359.0, + "Net cash flows from (used in) operating activities": 1421112552.0, + "Proceed from sales of property, plant and equipment": 5928214.0, + "Purchase of property, plant and equipment": 202899669.0, + "Interest received, classified as investing activities": 3244272.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1734996838.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1965282552.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2023-10-24_10-54-34_Eng.json b/json/4200/455_4200_2023-10-24_10-54-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8072fb004845fd1fc9ae78797448450fa4a95f47 --- /dev/null +++ b/json/4200/455_4200_2023-10-24_10-54-34_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 235047161.0, + "Trade accounts receivable": 632251500.0, + "Lease receivable, current": 50717025.0, + "Prepayments": 381796031.0, + "Due from related parties": 4993808.0, + "Inventories": 189624168.0, + "Total": 2567687098.0, + "Total current assets": 1494429693.0, + "Property, plant and equipment": 1764643487.0, + "Assets subject to finance lease": 3725954306.0, + "Investments in associates and joint ventures": 16510446.0, + "Deferred costs net": 21407444.0, + "Investment at amortised cost": 145000000.0, + "Total non-current assets": 5673515683.0, + "Total assets": 7167945376.0, + "Current portion of long term loans": 15428571.0, + "Short term borrowings": 500000000.0, + "Trade accounts payables": 1396997870.0, + "Accrued expenses": 415857380.0, + "Finance lease, current": 230210780.0, + "Zakat payable": 9192497.0, + "Total current liabilities": 2567687098.0, + "Employees' terminal benefits": 116456316.0, + "Finance leases, non-current": 3316129694.0, + "Total non-current liabilities": 3432586010.0, + "Total liabilities": 6000273108.0, + "Share capital": 750000000.0, + "Statutory Reserve": 119532881.0, + "Retained earnings (accumulated losses)": 298139387.0, + "Equity attributable to owners of parent": 1167672268.0, + "Total equity": 1167672268.0 + }, + "income_statement": { + "Revenue": 3883192606.0, + "Cost of sales": 3707358691.0, + "Gross profit (loss)": 175833915.0, + "Total operating income": 175833915.0, + "Selling and distribution expenses": 1187010.0, + "General and administrative expenses": 68078542.0, + "Total operating expenses": 69265552.0, + "Operating profit (loss)": 106568363.0, + "Finance costs": 42024975.0, + "Finance income": 2590269.0, + "Share of profit (loss) of joint ventures and associates": 521148.0, + "Interest income from investment at amortised cost": 1931250.0, + "Profit (loss) before zakat and income tax from continuing operations": 69353908.0, + "Zakat expenses on continuing operations for period": 1800000.0, + "Profit (loss) for period from continuing operations": 67553908.0, + "Profit (loss) for period": 67553908.0, + "Profit (loss), attributable to equity holders of parent company": 67553908.0, + "Basic earnings (loss) per share from continuing operations": 6755390.0, + "Total basic earnings (loss) per share": 6755390.0, + "Diluted earnings (loss) per share from continuing operations": 0.9, + "Total diluted earnings (loss) per share": 0.9, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 67553908.0, + "Total comprehensive income (loss) for period": 67553908.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 67553908.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 213427942.0, + "Profit (loss) for period before zakat and income tax": 213427942.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 112926183.0, + "Adjustment for provision for slow moving items and inventory shortage": 2084757.0, + "Adjustment for provision of employees' terminal benefit": 13610378.0, + "Adjustments for Provision for expected credit loss": 773955.0, + "Adjustments for Amortization of deferred costs": 1139556.0, + "Adjustments for Amortisation of right of use asset": 246152740.0, + "Adjustments for Financial charges on lease liabilities": 99683699.0, + "Adjustments for Financial charges on term facilities": 15044166.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 484939803.0, + "Operating cash flow before working capital changes": 698367745.0, + "Adjustments for decrease (increase) in lease receivables": 24402059.0, + "Adjustments for increase (decrease) in trade accounts payable": 221714996.0, + "Net cash flows from (used in) operations": 639680122.0, + "Zakat paid, classified as operating activities": 7788338.0, + "Net cash flows from (used in) operating activities": 623353727.0, + "Proceed from sales of property, plant and equipment": 8565583.0, + "Purchase of property, plant and equipment": 327732795.0, + "Interest received, classified as investing activities": 6013581.0, + "Interest income received from investment at amortised cost": 5175294.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2024-02-04_16-05-06_Eng.json b/json/4200/455_4200_2024-02-04_16-05-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7193da1f510fa77417787f5b3f44d9dfdede79df --- /dev/null +++ b/json/4200/455_4200_2024-02-04_16-05-06_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 231850682.0, + "Trade accounts receivable": 511971836.0, + "Due from related parties": 5403609.0, + "Inventories": 194778060.0, + "Contract assets": 99264690.0, + "Prepayments and other assets": 436392219.0, + "Total": 2606881575.0, + "Total current assets": 1479661096.0, + "Property, plant and equipment": 1889638446.0, + "Intangible assets other than goodwill, net": 1530000.0, + "Investments in associates and joint ventures": 16668969.0, + "Deferred costs, net": 21103385.0, + "Investment at amortised cost": 245000000.0, + "Right-of-use assets": 3852528263.0, + "Total non-current assets": 6026469063.0, + "Total assets": 7506130159.0, + "Current portion of long term loans": 35285714.0, + "Short term borrowings": 360000000.0, + "Trade accounts payables": 1402867222.0, + "Accrued expenses": 568804301.0, + "Finance lease, current": 229369488.0, + "Due to related parties": 1462353.0, + "Zakat payable": 9092497.0, + "Total current liabilities": 2606881575.0, + "Employees' terminal benefits": 124206841.0, + "Finance leases, non-current": 3464121964.0, + "Long term facilities": 75000000.0, + "Total non-current liabilities": 3663328805.0, + "Total liabilities": 6270210380.0, + "Share capital": 750000000.0, + "Statutory Reserve": 147614328.0, + "Retained earnings (accumulated losses)": 338305451.0, + "Equity attributable to owners of parent": 1235919779.0, + "Total equity": 1235919779.0, + "Total liabilities and equity": 7506130159.0 + }, + "income_statement": { + "Revenue": 14834059328.0, + "Cost of sales": 14153205822.0, + "Gross profit (loss)": 680853506.0, + "Total operating income": 680853506.0, + "Selling and distribution expenses": 4981201.0, + "General and administrative expenses": 254716563.0, + "Total operating expenses": 259697764.0, + "Operating profit (loss)": 421155742.0, + "Finance costs": 161109146.0, + "Finance income": 9020109.0, + "Share of profit (loss) of joint ventures and associates": 975221.0, + "Other income (expenses), net": 6790381.0, + "Interest income from investment at amortised cost": 8982166.0, + "Profit (loss) before zakat and income tax from continuing operations": 285814473.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 280814473.0, + "Profit (loss) for period": 280814473.0, + "Profit (loss), attributable to equity holders of parent company": 280814473.0, + "Basic earnings (loss) per share from continuing operations": 3.74, + "Total basic earnings (loss) per share": 3.74, + "Diluted earnings (loss) per share from continuing operations": 3.74, + "Total diluted earnings (loss) per share": 3.74, + "Weighted average number of equity shares outstanding": 75000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 177.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 280814473.0, + "Total comprehensive income (loss) for period": 276575453.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 276575453.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 285814473.0, + "Profit (loss) for period before zakat and income tax": 285814473.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 152767893.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 915553.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 5172337.0, + "Adjustment for provision for slow moving items and inventory shortage": 2307627.0, + "Adjustment for provision of employees' terminal benefit": 19549419.0, + "Adjustments for decrease (increase) in Depreciation of right of use asset": 349834026.0, + "Adjustments for decrease (increase) in Amortization of deferred costs": 1577364.0, + "Adjustments for Interest income from investment at amortised cost": 8982166.0, + "Adjustments for Financial charges on term facilities": 22219119.0, + "Adjustments for Financial charges on lease liabilities": 138890027.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 671465805.0, + "Operating cash flow before working capital changes": 957280278.0, + "Adjustments for increase (decrease) in trade accounts payable": 227584348.0, + "Adjustments for increase (decrease) in accrued expenses": 84437684.0, + "Net increase (decrease) due to working capital changes": 35559334.0, + "Net cash flows from (used in) operations": 992839612.0, + "Zakat paid, classified as operating activities": 7788338.0, + "Net cash flows from (used in) operating activities": 974085681.0, + "Proceed from sales of property, plant and equipment": 33379996.0, + "Purchase of property, plant and equipment": 513336374.0, + "Finance income from investing activities": 7725298.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2024-05-02_13-02-47_Eng.json b/json/4200/455_4200_2024-05-02_13-02-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..606a987f6968178e8afdee32048f7b0973f45250 --- /dev/null +++ b/json/4200/455_4200_2024-05-02_13-02-47_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 274080071.0, + "Trade accounts receivable": 705257422.0, + "Lease receivable, current": 29655977.0, + "Prepayments": 394793743.0, + "Due from related parties": 8535713.0, + "Inventories": 227265537.0, + "Short-term investment at amortised cost": 30000000.0, + "Total": 2962421862.0, + "Total current assets": 1669588463.0, + "Property, plant and equipment": 1978586364.0, + "Assets subject to finance lease": 4125076852.0, + "Intangible assets other than goodwill, net": 1460444.0, + "Investments in associates and joint ventures": 17287468.0, + "Deferred costs net": 22636171.0, + "Investment at amortised cost": 245000000.0, + "Total non-current assets": 6390047299.0, + "Total assets": 8059635762.0, + "Current portion of long term loans": 30142857.0, + "Short term borrowings": 500000000.0, + "Trade accounts payables": 1581187949.0, + "Accrued expenses": 473981383.0, + "Finance lease, current": 372808000.0, + "Due to related parties": 2073641.0, + "Zakat payable": 2228032.0, + "Total current liabilities": 2962421862.0, + "Debt securities, term loans, borrowings and sukuks in issue": 68750000.0, + "Employees' terminal benefits": 142066228.0, + "Finance leases, non-current": 3587230188.0, + "Total non-current liabilities": 3798046416.0, + "Total liabilities": 6760468278.0, + "Share capital": 750000000.0, + "Statutory Reserve": 147614328.0, + "Retained earnings (accumulated losses)": 401553156.0, + "Equity attributable to owners of parent": 1299167484.0, + "Total equity": 1299167484.0 + }, + "income_statement": { + "Revenue": 4357838957.0, + "Cost of sales": 4168337482.0, + "Gross profit (loss)": 189501475.0, + "Total operating income": 189501475.0, + "Selling and distribution expenses": 1021800.0, + "General and administrative expenses": 68879378.0, + "Total operating expenses": 69901178.0, + "Operating profit (loss)": 119600297.0, + "Finance costs": 49378439.0, + "Finance income": 3981960.0, + "Share of profit (loss) of joint ventures and associates": 618499.0, + "Other income (expenses), net": 369767.0, + "Interest income from investments at amortised cost": 4045607.0, + "Profit (loss) before zakat and income tax from continuing operations": 79237691.0, + "Zakat expenses on continuing operations for period": 1800000.0, + "Profit (loss) for period from continuing operations": 77437691.0, + "Profit (loss) for period": 77437691.0, + "Profit (loss), attributable to equity holders of parent company": 77437691.0, + "Basic earnings (loss) per share from continuing operations": 1.59, + "Total basic earnings (loss) per share": 1.59, + "Diluted earnings (loss) per share from continuing operations": 1.03, + "Total diluted earnings (loss) per share": 1.03, + "Weighted average number of equity shares outstanding": 75000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 77437691.0, + "Total comprehensive income (loss) for period": 63247705.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63247705.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 79237691.0, + "Profit (loss) for period before zakat and income tax": 79237691.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42583690.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 89199.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 184208.0, + "Adjustment for provision for slow moving items and inventory shortage": 20122.0, + "Adjustment for provision of employees' terminal benefit": 6850714.0, + "Adjustments for Amortisation of right of use asset": 96184867.0, + "Adjustments for Amortization of deferred costs": 451839.0, + "Adjustments for Financial charges on lease liabilities": 42504052.0, + "Adjustments for Financial charges on term facilities": 6874387.0, + "Adjustments for Interest income from investments at amortised cost": 4045607.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 188751868.0, + "Operating cash flow before working capital changes": 267989559.0, + "Adjustments for increase (decrease) in trade accounts payable": 178320727.0, + "Adjustments for Contract assets": 69608713.0, + "Net cash flows from (used in) operations": 170851861.0, + "Zakat paid, classified as operating activities": 8664465.0, + "Net cash flows from (used in) operating activities": 158806155.0, + "Proceed from sales of property, plant and equipment": 2856285.0, + "Purchase of property, plant and equipment": 134203685.0, + "Purchase of intangible assets": 19643.0, + "Purchase of investment at amortized costs": 30000000.0, + "Interest income received from investments at amortised cost": 3994353.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1155000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1026392857.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2024-07-28_09-37-39_Eng.json b/json/4200/455_4200_2024-07-28_09-37-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d2e7e23b1986f10f9eb5a2c504a711966567ebad --- /dev/null +++ b/json/4200/455_4200_2024-07-28_09-37-39_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 195109706.0, + "Trade accounts receivable": 722429458.0, + "Lease receivable, current": 55598653.0, + "Due from related parties": 9971378.0, + "Inventories": 236009534.0, + "Prepayments and other assets": 442388157.0, + "Short-term investment at amortised cost": 30000000.0, + "Total": 2960751886.0, + "Total current assets": 1691506886.0, + "Property, plant and equipment": 1992780470.0, + "Assets subject to finance lease": 4156258685.0, + "Intangible assets other than goodwill, net": 1391853.0, + "Investments in associates and joint ventures": 17779466.0, + "Deferred costs, net": 22282516.0, + "Investment at amortised cost": 245000000.0, + "Total non-current assets": 6435492990.0, + "Total assets": 8126999876.0, + "Current portion of long term loans": 25000000.0, + "Short term borrowings": 450000000.0, + "Trade accounts payables": 1608334979.0, + "Accrued expenses": 516249197.0, + "Finance lease, current": 351866800.0, + "Due to related parties": 5272878.0, + "Zakat payable": 4028032.0, + "Total current liabilities": 2960751886.0, + "Debt securities, term loans, borrowings and sukuks in issue": 62500000.0, + "Employees' terminal benefits": 145657988.0, + "Finance leases, non-current": 3650349456.0, + "Total non-current liabilities": 3858507444.0, + "Total liabilities": 6819259330.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 147614328.0, + "Retained earnings (accumulated losses)": 160126218.0, + "Equity attributable to owners of parent": 1307740546.0, + "Total equity": 1307740546.0, + "Total liabilities and equity": 8126999876.0 + }, + "income_statement": { + "Revenue": 4601147032.0, + "Cost of sales": 4401051582.0, + "Gross profit (loss)": 200095450.0, + "Total operating income": 200095450.0, + "Selling and distribution expenses": 749581.0, + "General and administrative expenses": 71328295.0, + "Total operating expenses": 72077876.0, + "Operating profit (loss)": 128017574.0, + "Finance costs": 52713312.0, + "Finance income": 4710441.0, + "Share of profit (loss) of joint ventures and associates": 491998.0, + "Interest income from investment at amortised cost": 4209541.0, + "Profit (loss) before zakat and income tax from continuing operations": 84205831.0, + "Zakat expenses on continuing operations for period": 1800000.0, + "Profit (loss) for period from continuing operations": 82405831.0, + "Profit (loss) for period": 82405831.0, + "Profit (loss), attributable to equity holders of parent company": 82405831.0, + "Basic earnings (loss) per share from continuing operations": 82405831.0, + "Total basic earnings (loss) per share": 82405831.0, + "Diluted earnings (loss) per share from continuing operations": 0.82, + "Total diluted earnings (loss) per share": 0.82, + "Weighted average number of equity shares outstanding": 1000000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 82405831.0, + "Remeasurement gains (losses) on defined benefit plans": 1167231.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1167231.0, + "Total other comprehensive income (loss)": 1167231.0, + "Total comprehensive income (loss) for period": 83573062.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 83573062.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Issue of bonus shares": 250000000.0, + "Total changes in shareholders equity": 250000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 163443522.0, + "Profit (loss) for period before zakat and income tax": 163443522.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 87077504.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 173677.0, + "Adjustments for finance costs": 13532732.0, + "Adjustment for provision of employees' terminal benefit": 15422499.0, + "Adjustments for Amortisation of right of use asset": 186643287.0, + "Adjustments for Allowance for expected credit losses": 3801181.0, + "Adjustments for decrease (increase) in Amortization of deferred costs": 951744.0, + "Adjustments for Financial charges on lease liabilities": 88559019.0, + "Adjustment to Interest income from investments at amortised cost": 8255148.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 386911060.0, + "Operating cash flow before working capital changes": 550354582.0, + "Adjustments for increase (decrease) in trade accounts payable": 205467757.0, + "Adjustments for Contract assets": 43666037.0, + "Net cash flows from (used in) operations": 364668794.0, + "Zakat paid, classified as operating activities": 8664465.0, + "Adjustments for Employees' defined benefits paid": 6994107.0, + "Net cash flows from (used in) operating activities": 349010222.0, + "Proceed from sales of property, plant and equipment": 8224355.0, + "Purchase of property, plant and equipment": 199168183.0, + "Interest received, classified as investing activities": 8201338.0, + "Purchase of intangible assets": 35530.0, + "Purchase of investment at amortized costs": 30000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2390000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2322785714.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2024-10-28_09-42-38_Eng.json b/json/4200/455_4200_2024-10-28_09-42-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a492740fd5a489a7980ce48aa41ac5b709592d06 --- /dev/null +++ b/json/4200/455_4200_2024-10-28_09-42-38_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 243401357.0, + "Trade accounts receivable": 658103062.0, + "Lease receivable, current": 76236657.0, + "Prepayments": 459229172.0, + "Due from related parties": 7545398.0, + "Inventories": 257213816.0, + "Short-term investment at amortised cost": 30000000.0, + "Total": 2943822765.0, + "Total current assets": 1731729462.0, + "Property, plant and equipment": 2054630024.0, + "Assets subject to finance lease": 4143061401.0, + "Intangible assets other than goodwill, net": 1341190.0, + "Investments in associates and joint ventures": 18346894.0, + "Deferred costs net": 21911432.0, + "Investment at amortised cost": 245000000.0, + "Total non-current assets": 6484290941.0, + "Total assets": 8216020403.0, + "Current portion of long term loans": 25000000.0, + "Short term borrowings": 120000000.0, + "Trade accounts payables": 1801034172.0, + "Accrued expenses": 654264203.0, + "Finance lease, current": 334471246.0, + "Due to related parties": 3225112.0, + "Zakat payable": 5828032.0, + "Total current liabilities": 2943822765.0, + "Debt securities, term loans, borrowings and sukuks in issue": 56250000.0, + "Employees' terminal benefits": 149917670.0, + "Finance leases, non-current": 3675672871.0, + "Total non-current liabilities": 3881840541.0, + "Total liabilities": 6825663306.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 147614328.0, + "Retained earnings (accumulated losses)": 242742769.0, + "Equity attributable to owners of parent": 1390357097.0, + "Total equity": 1390357097.0, + "Total liabilities and equity": 8216020403.0 + }, + "income_statement": { + "Revenue": 5079896203.0, + "Cost of sales": 4875745188.0, + "Gross profit (loss)": 204151015.0, + "Total operating income": 204151015.0, + "Selling and distribution expenses": 866672.0, + "General and administrative expenses": 74933413.0, + "Total operating expenses": 75800085.0, + "Operating profit (loss)": 128350930.0, + "Finance costs": 53347927.0, + "Finance income": 6242018.0, + "Share of profit (loss) of joint ventures and associates": 567428.0, + "Other income (expenses), net": 480011.0, + "Interest income from investment at amortised cost": 4154800.0, + "Profit (loss) before zakat and income tax from continuing operations": 86447260.0, + "Zakat expenses on continuing operations for period": 1800000.0, + "Profit (loss) for period from continuing operations": 84647260.0, + "Profit (loss) for period": 84647260.0, + "Profit (loss), attributable to equity holders of parent company": 84647260.0, + "Basic earnings (loss) per share from continuing operations": 84647260.0, + "Total basic earnings (loss) per share": 84647260.0, + "Diluted earnings (loss) per share from continuing operations": 0.85, + "Total diluted earnings (loss) per share": 0.85, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 84647260.0, + "Total comprehensive income (loss) for period": 82616551.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 82616551.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Issue of bonus shares": 250000000.0, + "Total changes in shareholders equity": 250000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 249890782.0, + "Profit (loss) for period before zakat and income tax": 249890782.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 133872930.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 263314.0, + "Adjustment for provision of employees' terminal benefit": 22511006.0, + "Adjustments for Provision for expected credit loss": 7047403.0, + "Adjustments for Amortization of deferred costs": 1407828.0, + "Adjustments for Amortisation of right of use asset": 287109612.0, + "Adjustments for Financial charges on lease liabilities": 136299775.0, + "Adjustments for Financial charges on term facilities": 19139903.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 593646723.0, + "Operating cash flow before working capital changes": 843537505.0, + "Adjustments for decrease (increase) in lease receivables": 23028033.0, + "Adjustments for increase (decrease) in trade accounts payable": 398166950.0, + "Adjustments for increase (decrease) in accrued expenses": 85459902.0, + "Net increase (decrease) due to working capital changes": 100927526.0, + "Net cash flows from (used in) operations": 944465031.0, + "Zakat paid, classified as operating activities": 8664465.0, + "Net cash flows from (used in) operating activities": 923946925.0, + "Proceed from sales of property, plant and equipment": 9193357.0, + "Purchase of property, plant and equipment": 308586683.0, + "Interest received, classified as investing activities": 14934419.0, + "Interest income received from investment at amortised cost": 12424942.0, + "Purchase of investment at amortized costs": 30000000.0, + "Purchase of intangible assets": 74504.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3070000000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2025-01-28_16-16-36_Eng.json b/json/4200/455_4200_2025-01-28_16-16-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f4a322dd33f99439bc444a980c890cebe851a5b8 --- /dev/null +++ b/json/4200/455_4200_2025-01-28_16-16-36_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 241982102.0, + "Trade accounts receivable": 522393564.0, + "Due from related parties": 5295886.0, + "Inventories": 266982457.0, + "Contract assets": 79024696.0, + "Prepayments and other assets": 502669772.0, + "Short-term investment at amortised cost": 30000000.0, + "Total": 3177074676.0, + "Total current assets": 1648348477.0, + "Property, plant and equipment": 2121989418.0, + "Intangible assets other than goodwill, net": 802966.0, + "Investments in associates and joint ventures": 19069961.0, + "Deferred costs, net": 21503377.0, + "Investment at amortised cost": 468875000.0, + "Right-of-use assets": 4162734102.0, + "Total non-current assets": 6794974824.0, + "Total assets": 8443323301.0, + "Current portion of long term loans": 25000000.0, + "Short term borrowings": 100000000.0, + "Trade accounts payables": 1833677415.0, + "Accrued expenses": 736496998.0, + "Finance lease, current": 469846624.0, + "Due to related parties": 3286540.0, + "Zakat payable": 8767099.0, + "Total current liabilities": 3177074676.0, + "Employees' terminal benefits": 158949462.0, + "Finance leases, non-current": 3577811738.0, + "Long term facilities": 50000000.0, + "Total non-current liabilities": 3786761200.0, + "Total liabilities": 6963835876.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 181419033.0, + "Retained earnings (accumulated losses)": 298068392.0, + "Equity attributable to owners of parent": 1479487425.0, + "Total equity": 1479487425.0, + "Total liabilities and equity": 8443323301.0 + }, + "income_statement": { + "Revenue": 19288553013.0, + "Cost of sales": 18477334023.0, + "Gross profit (loss)": 811218990.0, + "Total operating income": 811218990.0, + "Selling and distribution expenses": 4700485.0, + "General and administrative expenses": 293184400.0, + "Total operating expenses": 297884885.0, + "Operating profit (loss)": 513334105.0, + "Finance costs": 210188166.0, + "Finance income": 20666381.0, + "Share of profit (loss) of joint ventures and associates": 2400992.0, + "Other income (expenses), net": 538176.0, + "Interest income from investment at amortised cost": 19634627.0, + "Profit (loss) before zakat and income tax from continuing operations": 346386115.0, + "Zakat expenses on continuing operations for period": 8339067.0, + "Profit (loss) for period from continuing operations": 338047048.0, + "Profit (loss) for period": 338047048.0, + "Profit (loss), attributable to equity holders of parent company": 338047048.0, + "Basic earnings (loss) per share from continuing operations": 3.38, + "Total basic earnings (loss) per share": 3.38, + "Diluted earnings (loss) per share from continuing operations": 3.38, + "Total diluted earnings (loss) per share": 3.38, + "Weighted average number of equity shares outstanding": 100000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 120.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 338047048.0, + "Total comprehensive income (loss) for period": 318567646.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 318567646.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Issue of bonus shares": 250000000.0, + "Total changes in shareholders equity": 250000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 346386115.0, + "Profit (loss) for period before zakat and income tax": 346386115.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 182794905.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 805364.0, + "Adjustment for provision for slow moving items and inventory shortage": 724150.0, + "Adjustment for provision of employees' terminal benefit": 26993994.0, + "Adjustments for decrease (increase) in Depreciation of right of use asset": 383344496.0, + "Adjustments for decrease (increase) in Amortization of deferred costs": 1897633.0, + "Adjustments for Interest income from investment at amortised cost": 19634627.0, + "Adjustments for Financial charges on term facilities": 23655047.0, + "Adjustments for Financial charges on lease liabilities": 186533119.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 738136311.0, + "Operating cash flow before working capital changes": 1084522426.0, + "Adjustments for increase (decrease) in trade accounts payable": 430810193.0, + "Adjustments for increase (decrease) in accrued expenses": 167692697.0, + "Adjustments for increase (decrease) in due to related parties": 2158945.0, + "Adjustments for Contract assets": 20239994.0, + "Net increase (decrease) due to working capital changes": 333772266.0, + "Net cash flows from (used in) operations": 1418294692.0, + "Zakat paid, classified as operating activities": 8664465.0, + "Net cash flows from (used in) operating activities": 1397899452.0, + "Proceed from sales of property, plant and equipment": 11871613.0, + "Purchase of property, plant and equipment": 427766073.0, + "Finance income from investing activities": 16644099.0, + "Purchase of intangible assets": 78330.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3900000000.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2025-04-28_08-19-03_Eng.json b/json/4200/455_4200_2025-04-28_08-19-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21913e58f856c612a6171c6b1ea91c6730739ae2 --- /dev/null +++ b/json/4200/455_4200_2025-04-28_08-19-03_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 397092064.0, + "Trade accounts receivable": 680126522.0, + "Lease receivable, current": 78602046.0, + "Prepayments": 538923393.0, + "Due from related parties": 5121768.0, + "Inventories": 283065816.0, + "Short-term investment at amortised cost": 0.0, + "Total": 3620659184.0, + "Total current assets": 1982931609.0, + "Property, plant and equipment": 2128873794.0, + "Assets subject to finance lease": 4301357281.0, + "Intangible assets other than goodwill, net": 712065.0, + "Investments in associates and joint ventures": 19845039.0, + "Deferred costs net": 25563221.0, + "Investment at amortised cost": 500125000.0, + "Total non-current assets": 6976476400.0, + "Total assets": 8959408009.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 350000000.0, + "Trade accounts payables": 2064384735.0, + "Accrued expenses": 758431049.0, + "Finance lease, current": 443315214.0, + "Due to related parties": 1700154.0, + "Zakat payable": 2828032.0, + "Total current liabilities": 3620659184.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 155940800.0, + "Finance leases, non-current": 3744305503.0, + "Total non-current liabilities": 3900246303.0, + "Total liabilities": 7520905487.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 181419033.0, + "Retained earnings (accumulated losses)": 257083489.0, + "Equity attributable to owners of parent": 1438502522.0, + "Total equity": 1438502522.0, + "Total liabilities and equity": 8959408009.0 + }, + "income_statement": { + "Revenue": 5828678386.0, + "Cost of sales": 5598872052.0, + "Gross profit (loss)": 229806334.0, + "Total operating income": 229806334.0, + "Selling and distribution expenses": 1883955.0, + "General and administrative expenses": 82458045.0, + "Total operating expenses": 84342000.0, + "Operating profit (loss)": 145464334.0, + "Finance costs": 56967338.0, + "Finance income": 7172270.0, + "Share of profit (loss) of joint ventures and associates": 775078.0, + "Interest income from investments at amortised cost": 7271616.0, + "Profit (loss) before zakat and income tax from continuing operations": 102885480.0, + "Zakat expenses on continuing operations for period": 2798590.0, + "Profit (loss) for period from continuing operations": 100086890.0, + "Profit (loss) for period": 100086890.0, + "Profit (loss), attributable to equity holders of parent company": 100086890.0, + "Basic earnings (loss) per share from continuing operations": 1.45, + "Total basic earnings (loss) per share": 1.45, + "Diluted earnings (loss) per share from continuing operations": 1.0, + "Total diluted earnings (loss) per share": 1.0, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 100086890.0, + "Remeasurement gains (losses) on defined benefit plans": 8928207.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8928207.0, + "Total other comprehensive income (loss)": 8928207.0, + "Total comprehensive income (loss) for period": 109015097.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 109015097.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 102885480.0, + "Profit (loss) for period before zakat and income tax": 102885480.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49344897.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 90901.0, + "Adjustments for finance income": 7172270.0, + "Adjustment for provision for slow moving items and inventory shortage": 191050.0, + "Adjustment for provision of employees' terminal benefit": 8112338.0, + "Adjustments for other non-cash income": 10266932.0, + "Expected credit losses": 3284836.0, + "Adjustments for Amortisation of right of use asset": 100323841.0, + "Adjustments for Amortization of deferred costs": 486568.0, + "Adjustments for Financial charges on lease liabilities": 53178113.0, + "Adjustments for Financial charges on term facilities": 3789225.0, + "Adjustments for Interest income from investments at amortised cost": 7271616.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 194352279.0, + "Operating cash flow before working capital changes": 297237759.0, + "Adjustments for increase (decrease) in trade accounts payable": 230707320.0, + "Adjustments for increase (decrease) in accrued expenses": 21934051.0, + "Adjustments for Contract assets": 422650.0, + "Net increase (decrease) due to working capital changes": 6171205.0, + "Net cash flows from (used in) operations": 303408964.0, + "Zakat paid, classified as operating activities": 8737657.0, + "Net cash flows from (used in) operating activities": 292478514.0, + "Proceed from sales of property, plant and equipment": 726493.0, + "Purchase of property, plant and equipment": 57992172.0, + "Finance income from investing activities": 7641108.0, + "Selling investments at fair value through profit or loss": 30000000.0, + "Purchase of intangible assets": 0.0, + "Purchase of investment at amortized costs": 31250000.0, + "Interest income received from investments at amortised cost": 3940181.0 + } +} \ No newline at end of file diff --git a/json/4200/455_4200_2025-07-24_10-28-06_Eng.json b/json/4200/455_4200_2025-07-24_10-28-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f5acf52413e13fae624d5a93557b1ed7280836a1 --- /dev/null +++ b/json/4200/455_4200_2025-07-24_10-28-06_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 246644402.0, + "Trade accounts receivable": 730055828.0, + "Lease receivable, current": 89205882.0, + "Due from related parties": 10151576.0, + "Inventories": 314540129.0, + "Prepayments and other assets": 542348869.0, + "Total": 3514856498.0, + "Total current assets": 1932946686.0, + "Property, plant and equipment": 2190938499.0, + "Assets subject to finance lease": 4423984347.0, + "Intangible assets other than goodwill, net": 621162.0, + "Investments in associates and joint ventures": 17662965.0, + "Deferred costs, net": 25099464.0, + "Investment at amortised cost": 500125000.0, + "Total non-current assets": 7158431437.0, + "Total assets": 9091378123.0, + "Short term borrowings": 210000000.0, + "Trade accounts payables": 2111389295.0, + "Accrued expenses": 771638361.0, + "Finance lease, current": 410768375.0, + "Due to related parties": 6260467.0, + "Zakat payable": 4800000.0, + "Total current liabilities": 3514856498.0, + "Employees' terminal benefits": 162405243.0, + "Finance leases, non-current": 3876837819.0, + "Total non-current liabilities": 4039243062.0, + "Total liabilities": 7554099560.0, + "Share capital": 1000000000.0, + "Statutory Reserve": 181419033.0, + "Retained earnings (accumulated losses)": 355859530.0, + "Equity attributable to owners of parent": 1537278563.0, + "Total equity": 1537278563.0, + "Total liabilities and equity": 9091378123.0 + }, + "income_statement": { + "Revenue": 6210609399.0, + "Cost of sales": 5986068272.0, + "Gross profit (loss)": 224541127.0, + "Total operating income": 224541127.0, + "Selling and distribution expenses": 2102603.0, + "General and administrative expenses": 78915037.0, + "Total operating expenses": 81017640.0, + "Operating profit (loss)": 143523487.0, + "Finance costs": 58633428.0, + "Finance income": 8450412.0, + "Share of profit (loss) of joint ventures and associates": 317926.0, + "Other income (expenses), net": 785239.0, + "Interest income from investment at amortised cost": 7191178.0, + "Profit (loss) before zakat and income tax from continuing operations": 101634814.0, + "Zakat expenses on continuing operations for period": 1971968.0, + "Profit (loss) for period from continuing operations": 99662846.0, + "Profit (loss) for period": 99662846.0, + "Profit (loss), attributable to equity holders of parent company": 99662846.0, + "Basic earnings (loss) per share from continuing operations": 99662846.0, + "Total basic earnings (loss) per share": 99662846.0, + "Diluted earnings (loss) per share from continuing operations": 1.0, + "Total diluted earnings (loss) per share": 1.0, + "Weighted average number of equity shares outstanding": 100000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 99662846.0, + "Total comprehensive income (loss) for period": 98776041.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 98776041.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000000.0, + "Equity balance at end of period": 1000000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 204520294.0, + "Profit (loss) for period before zakat and income tax": 204520294.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 100898512.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 181804.0, + "Adjustments for finance income": 15622682.0, + "Adjustment for provision of employees' terminal benefit": 15588576.0, + "Adjustments for Amortisation of right of use asset": 194182917.0, + "Adjustments for Allowance for expected credit losses": 4492101.0, + "Adjustments for decrease (increase) in Amortization of deferred costs": 988325.0, + "Adjustments for Financial charges on lease liabilities": 108129681.0, + "Adjustment to Interest income from investments at amortised cost": 14462794.0, + "Adjustments for Financial charges on term facilities": 7471085.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 371297590.0, + "Operating cash flow before working capital changes": 575817884.0, + "Adjustments for increase (decrease) in trade accounts payable": 277711880.0, + "Adjustments for increase (decrease) in accrued expenses": 35141363.0, + "Net cash flows from (used in) operations": 493700340.0, + "Zakat paid, classified as operating activities": 8737657.0, + "Adjustments for Employees' defined benefits paid": 4091393.0, + "Net cash flows from (used in) operating activities": 480871290.0, + "Proceed from sales of property, plant and equipment": 3492776.0, + "Purchase of property, plant and equipment": 173889573.0, + "Purchase of investment at amortized costs": 31250000.0, + "Proceeds from matured amortized cost investments": 30000000.0, + "Interest income received from investments at amortised cost": 14173699.0, + "Finance income received": 15622682.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2019-05-14_08-55-59_Eng.json b/json/4230/458_4230_2019-05-14_08-55-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..51dc90514ba0dc1fb030b11c7129edb21439fa23 --- /dev/null +++ b/json/4230/458_4230_2019-05-14_08-55-59_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-03-31" + }, + "financial_position": { + "Bank balances and cash": 109787.0, + "Trade accounts receivable": 177128.0, + "Trade Account Receivable": 177128.0, + "Prepayments": 37089.0, + "Inventories": 112533.0, + "Other current assets": 36497.0, + "Advances to Suppliers": 14887.0, + "Contract Assets": 21610.0, + "Total": 331974.0, + "Total current assets": 473034.0, + "Property, plant and equipment": 153861.0, + "Intangible assets other than goodwill, net": 40043.0, + "Investment properties": 402140.0, + "Long term prepayments": 0.0, + "Other non-current assets": 88339.0, + "Right of Use Assets": 39778.0, + "Accounts Receivable": 48561.0, + "Total non-current assets": 684383.0, + "Total assets": 1157417.0, + "Current portion of long term loans": 47130.0, + "Short term borrowings": 96018.0, + "Trade accounts payables": 56311.0, + "Accrued expenses": 80926.0, + "Advances from customers": 12241.0, + "Zakat payable": 27228.0, + "Provision for Zakat and Income Tax": 27228.0, + "Current portion of lease liabilities": 12120.0, + "Total current liabilities": 331974.0, + "Debt securities, term loans, borrowings and sukuks in issue": 74593.0, + "Employees' terminal benefits": 37515.0, + "Other non-current liabilities": 16818.0, + "Non-current portion of lease liabilities": 18297.0, + "Total non-current liabilities": 147223.0, + "Total liabilities": 479197.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 127517.0, + "Cost of sales": 120478.0, + "Gross profit (loss)": 7039.0, + "Total operating income": 7039.0, + "Selling and distribution expenses": 8236.0, + "General and administrative expenses": 14221.0, + "Total operating expenses": 22457.0, + "Finance costs": 3366.0, + "Finance income": 263.0, + "Other income (expenses), net": 881.0, + "Zakat expenses on continuing operations for period": 1500.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5649.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1130.0, + "Adjustments for finance costs": 3366.0, + "Depreciation of right of use assets": 2915.0, + "Adjustment for depreciation of investment properties": 14088.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26682.0, + "Operating cash flow before working capital changes": 9042.0, + "Adjustments for decrease (increase) in inventories": 6618.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 48133.0, + "Adjustments for decrease (increase) in prepayment": 1526.0, + "Adjustments for increase (decrease) in accrued expenses": 2430.0, + "Adjustments for increase (decrease) in contract assets": 267.0, + "Adjustments for other non-current liabilities": 161.0, + "Net increase (decrease) due to working capital changes": 44888.0, + "Net cash flows from (used in) operations": 53930.0, + "Interest paid, classified as operating activities": 2968.0, + "Income taxes paid (refund), classified as operating activities": 478.0, + "Net cash flows from (used in) operating activities": 50484.0, + "Proceed from sales of property, plant and equipment": 6.0, + "Purchase of property, plant and equipment": 14225.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 55518.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 62500.0, + "Repayments of finance lease liabilities": 5313.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 23970.0, + "Net increase (decrease) in cash and cash equivalents": 23131.0, + "Cash and cash equivalents at beginning of period": 86656.0, + "Cash and cash equivalents at end of period": 109787.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2019-08-22_09-12-30_Eng.json b/json/4230/458_4230_2019-08-22_09-12-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f8bc73203b0614f6e3b5e1175fcfa3bb59ee0174 --- /dev/null +++ b/json/4230/458_4230_2019-08-22_09-12-30_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 98809.0, + "Trade accounts receivable": 174498.0, + "Trade Account Receivable": 174498.0, + "Prepayments": 37794.0, + "Inventories": 113712.0, + "Other current assets": 37341.0, + "Advances to Suppliers": 17097.0, + "Contract Assets": 20244.0, + "Total": 341515.0, + "Total current assets": 462154.0, + "Property, plant and equipment": 148297.0, + "Goodwill": 6416.0, + "Intangible assets other than goodwill, net": 32975.0, + "Investment properties": 393573.0, + "Long term prepayments": 0.0, + "Other non-current assets": 85577.0, + "Right of Use Assets": 37016.0, + "Accounts Receivable": 48561.0, + "Total non-current assets": 666838.0, + "Total assets": 1128992.0, + "Current portion of long term loans": 45299.0, + "Short term borrowings": 101382.0, + "Trade accounts payables": 51989.0, + "Accrued expenses": 83517.0, + "Advances from customers": 21732.0, + "Zakat payable": 22229.0, + "Income tax payable": 4327.0, + "Current portion of lease liabilities": 11040.0, + "Total current liabilities": 341515.0, + "Debt securities, term loans, borrowings and sukuks in issue": 63853.0, + "Employees' terminal benefits": 36695.0, + "Other non-current liabilities": 16983.0, + "Non-current portion of lease liabilities": 18297.0, + "Total non-current liabilities": 135828.0, + "Total liabilities": 477343.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 131487.0, + "Cost of sales": 131358.0, + "Gross profit (loss)": 129.0, + "Total operating income": 129.0, + "Selling and distribution expenses": 8347.0, + "General and administrative expenses": 14827.0, + "Total operating expenses": 23174.0, + "Finance costs": 3457.0, + "Finance income": 533.0, + "Zakat expenses on continuing operations for period": 1500.0, + "Income tax on continuing operations for period": 251.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 2067.0, + "Total other comprehensive income (loss), foreign currency translation": 2067.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2067.0, + "Total other comprehensive income (loss)": 2067.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11317.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2258.0, + "Adjustments for finance costs": 6823.0, + "Depreciation of right of use assets": 6274.0, + "Adjustment for depreciation of investment properties": 28888.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54256.0, + "Operating cash flow before working capital changes": 9728.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 50763.0, + "Adjustments for decrease (increase) in prepayment": 821.0, + "Adjustments for increase (decrease) in advances from customers": 2474.0, + "Adjustments for increase (decrease) in accrued expenses": 5182.0, + "Adjustments for increase (decrease) in contract assets": 1633.0, + "Adjustments for other non-current liabilities": 326.0, + "Net increase (decrease) due to working capital changes": 47020.0, + "Net cash flows from (used in) operations": 56748.0, + "Interest paid, classified as operating activities": 6285.0, + "Zakat paid, classified as operating activities": 2346.0, + "Income taxes paid (refund), classified as operating activities": 554.0, + "Net cash flows from (used in) operating activities": 47563.0, + "Proceed from sales of property, plant and equipment": 35.0, + "Purchase of property, plant and equipment": 15051.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 70882.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 85071.0, + "Repayments of finance lease liabilities": 7291.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11067.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 1086.0, + "Net increase (decrease) in cash and cash equivalents": 12153.0, + "Cash and cash equivalents at beginning of period": 86656.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2019-11-06_11-20-46_Eng.json b/json/4230/458_4230_2019-11-06_11-20-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e193fda6fb274957fb56a1595c4ef6961e65f2b5 --- /dev/null +++ b/json/4230/458_4230_2019-11-06_11-20-46_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-07-01", + "end_date": "2019-09-30" + }, + "financial_position": { + "Bank balances and cash": 136629.0, + "Trade accounts receivable": 152976.0, + "Trade Account Receivable": 152976.0, + "Prepayments": 29060.0, + "Inventories": 95415.0, + "Other current assets": 35943.0, + "Advances to Suppliers": 15745.0, + "Contract Assets": 20198.0, + "Total": 350223.0, + "Total current assets": 450023.0, + "Property, plant and equipment": 143280.0, + "Goodwill": 6416.0, + "Intangible assets other than goodwill, net": 32285.0, + "Investment properties": 381336.0, + "Other non-current assets": 82690.0, + "Right of Use Assets": 34129.0, + "Accounts Receivable": 48561.0, + "Total non-current assets": 646007.0, + "Total assets": 1096030.0, + "Current portion of long term loans": 43524.0, + "Short term borrowings": 111133.0, + "Trade accounts payables": 58334.0, + "Accrued expenses": 77277.0, + "Advances from customers": 31125.0, + "Zakat payable": 17219.0, + "Income tax payable": 4648.0, + "Current portion of lease liabilities": 6963.0, + "Total current liabilities": 350223.0, + "Debt securities, term loans, borrowings and sukuks in issue": 53902.0, + "Employees' terminal benefits": 33890.0, + "Other non-current liabilities": 17150.0, + "Non-current portion of lease liabilities": 18494.0, + "Total non-current liabilities": 123436.0, + "Total liabilities": 473659.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 153180.0, + "Cost of sales": 150856.0, + "Gross profit (loss)": 2324.0, + "Total operating income": 2324.0, + "Selling and distribution expenses": 8503.0, + "General and administrative expenses": 17663.0, + "Total operating expenses": 26166.0, + "Finance costs": 3953.0, + "Finance income": 500.0, + "Zakat expenses on continuing operations for period": 1000.0, + "Income tax on continuing operations for period": 383.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16857.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3388.0, + "Adjustments for finance costs": 10776.0, + "Depreciation of right of use assets": 8700.0, + "Adjustment for depreciation of investment properties": 44361.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80014.0, + "Operating cash flow before working capital changes": 8133.0, + "Adjustments for decrease (increase) in inventories": 7103.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 72285.0, + "Adjustments for decrease (increase) in prepayment": 9555.0, + "Adjustments for increase (decrease) in advances from customers": 11867.0, + "Adjustments for increase (decrease) in contract assets": 1679.0, + "Adjustments for other non-current liabilities": 493.0, + "Net increase (decrease) due to working capital changes": 95859.0, + "Net cash flows from (used in) operations": 103992.0, + "Interest paid, classified as operating activities": 9745.0, + "Zakat paid, classified as operating activities": 8356.0, + "Income taxes paid (refund), classified as operating activities": 616.0, + "Net cash flows from (used in) operating activities": 85275.0, + "Proceed from sales of property, plant and equipment": 167.0, + "Purchase of property, plant and equipment": 3371.0, + "Expenditure on other intangible assets": 1048.0, + "Purchase of investment properties": 4511.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 85633.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 101797.0, + "Repayments of finance lease liabilities": 11203.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 49145.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 828.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2020-03-25_10-01-19_Eng.json b/json/4230/458_4230_2020-03-25_10-01-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..10dcd5f6b3fead56e3a508fa7745c2c90317d62b --- /dev/null +++ b/json/4230/458_4230_2020-03-25_10-01-19_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-12-31" + }, + "financial_position": { + "Bank balances and cash": 107079.0, + "Trade accounts receivable": 218687.0, + "Prepayments": 39426.0, + "Inventories": 91625.0, + "Contract Assets": 44294.0, + "Advance to Suppliers": 24176.0, + "Total": 415849.0, + "Total current assets": 525287.0, + "Property, plant and equipment": 136007.0, + "Goodwill": 1454.0, + "Intangible assets other than goodwill, net": 13054.0, + "Investment properties": 377561.0, + "Investments in associates and joint ventures": 12863.0, + "Right of Use Assets": 68534.0, + "Other non-current assetsOther Non- Current Assets": 117427.0, + "Accounts Receivable": 48893.0, + "Total non-current assets": 658366.0, + "Total assets": 1183653.0, + "Current portion of long term loans": 42691.0, + "Short term borrowings": 120922.0, + "Trade accounts payables": 75676.0, + "Accrued expenses": 112089.0, + "Advances from customers": 32314.0, + "Zakat payable": 18719.0, + "Income tax payable": 4257.0, + "Current portion of lease liabilities": 9181.0, + "Total current liabilities": 415849.0, + "Debt securities, term loans, borrowings and sukuks in issue": 43939.0, + "Employees' terminal benefits": 34495.0, + "Other non-current liabilities": 17318.0, + "Non-current portion of lease liabilities": 52045.0, + "Total non-current liabilities": 147797.0, + "Total liabilities": 563646.0, + "Share capital": 600000.0, + "Statutory Reserve": 129260.0 + }, + "income_statement": { + "Revenue": 641081.0, + "Cost of sales": 589392.0, + "Gross profit (loss)": 51689.0, + "Total operating income": 51689.0, + "Selling and distribution expenses": 32654.0, + "General and administrative expenses": 62098.0, + "Impairment of intangible assets": 4962.0, + "Total operating expenses": 99714.0, + "Finance costs": 14852.0, + "Finance income": 1737.0, + "Other income (expenses), net": 4045.0, + "Zakat expenses on continuing operations for period": 5500.0, + "Weighted average number of equity shares outstanding": 60000.0, + "Share closing price at the last trading day of financial year (in numbers)": 14.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80240.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4525.0, + "Adjustments for finance costs": 14852.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4962.0, + "Adjustment for provision of employees' terminal benefit": 4006.0, + "Loss on disposal of a subsidiary": 274.0, + "Depreciation of right of use assets": 12205.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121159.0, + "Operating cash flow before working capital changes": 51167.0, + "Adjustments for decrease (increase) in inventories": 21938.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7469.0, + "Adjustments for decrease (increase) in prepayment": 5575.0, + "Adjustments for increase (decrease) in trade accounts payable": 16854.0, + "Adjustments for increase (decrease) in advances from customers": 13056.0, + "Adjustments for increase (decrease) in accrued expenses": 32985.0, + "Adjustment for other non current liabilities": 661.0, + "Net increase (decrease) due to working capital changes": 64050.0, + "Net cash flows from (used in) operations": 115217.0, + "Interest paid, classified as operating activities": 10255.0, + "Zakat paid, classified as operating activities": 8356.0, + "Income taxes paid (refund), classified as operating activities": 503.0, + "Net cash flows from (used in) operating activities": 84197.0, + "Proceed from sales of property, plant and equipment": 650.0, + "Purchase of property, plant and equipment": 4187.0, + "Proceeds from disposal of investment properties": 0.0, + "Purchase of investment properties": 24849.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 130881.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2020-06-10_10-10-53_Eng.json b/json/4230/458_4230_2020-06-10_10-10-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5ea580a039ecf3c9ff0d0f7c407b6c1a667778e7 --- /dev/null +++ b/json/4230/458_4230_2020-06-10_10-10-53_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 63918.0, + "Trade accounts receivable": 265438.0, + "Trade Account Receivable": 265438.0, + "Prepayments": 58066.0, + "Inventories": 111156.0, + "Other current assets": 34118.0, + "Advances to Suppliers": 34118.0, + "Total": 480574.0, + "Contract assets": 43290.0, + "Total current assets": 575986.0, + "Property, plant and equipment": 127649.0, + "Goodwill": 1454.0, + "Intangible assets other than goodwill, net": 12720.0, + "Investment properties": 361664.0, + "Investments in associates and joint ventures": 15948.0, + "Long term prepayments": 0.0, + "Other non-current assets": 64086.0, + "Right of Use Assets": 64086.0, + "Total non-current assets": 632414.0, + "Trade receivables": 48893.0, + "Total assets": 1208400.0, + "Current portion of long term loans": 37043.0, + "Short term borrowings": 130665.0, + "Trade accounts payables": 73325.0, + "Accrued expenses": 145413.0, + "Advances from customers": 65304.0, + "Zakat payable": 23461.0, + "Provision for Zakat and Income Tax": 23461.0, + "Current portion of lease liabilities": 5363.0, + "Murabahas, current": 5363.0, + "Total current liabilities": 480574.0, + "Debt securities, term loans, borrowings and sukuks in issue": 31893.0, + "Employees' terminal benefits": 34856.0, + "Other non-current liabilities": 17489.0, + "Non-current portion of lease liabilities": 50988.0, + "Total non-current liabilities": 135226.0, + "Total liabilities": 615800.0 + }, + "income_statement": { + "Revenue": 155465.0, + "Cost of sales": 149329.0, + "Gross profit (loss)": 6136.0, + "Total operating income": 6136.0, + "Selling and distribution expenses": 8555.0, + "General and administrative expenses": 18028.0, + "Total operating expenses": 26583.0, + "Finance costs": 3629.0, + "Finance income": 165.0, + "Zakat expenses on continuing operations for period": 1375.0, + "Profit (loss) before zakat and income tax from discontinued operations": 180.0, + "Profit (loss) for period from discontinued operations": 180.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4276.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 664.0, + "Adjustments for finance costs": 3629.0, + "Adjustment for provision of employees' terminal benefit": 361.0, + "Adjustments for share of profit of an associate and joint venture": 643.0, + "Depreciation of right of use assets": 2450.0, + "Adjustment for depreciation of investment properties": 13428.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25276.0, + "Operating cash flow before working capital changes": 733.0, + "Adjustments for decrease (increase) in prepayment": 2576.0, + "Adjustments for increase (decrease) in trade accounts payable": 3097.0, + "Adjustments for increase (decrease) in advances from customers": 32100.0, + "Adjustments for increase (decrease) in accrued expenses": 33324.0, + "Adjustments for increase (decrease) in contract assets": 1004.0, + "Adjustments for other non-current liabilities": 171.0, + "Interest paid, classified as operating activities": 2875.0, + "Proceed from sales of property, plant and equipment": 9.0, + "Expenditure on other intangible assets": 355.0, + "Purchase of property, plant and equipment and investment properties": 9232.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 75000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 82951.0, + "Repayments of finance lease liabilities": 3588.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2020-08-20_09-03-19_Eng.json b/json/4230/458_4230_2020-08-20_09-03-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f023fe00664d870fcf347d83297f3188d47e572 --- /dev/null +++ b/json/4230/458_4230_2020-08-20_09-03-19_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 55930.0, + "Trade accounts receivable": 226319.0, + "Trade Account Receivable": 226319.0, + "Prepayments": 50802.0, + "Inventories": 119709.0, + "Other current assets": 43936.0, + "Advances to Suppliers": 43936.0, + "Total": 481848.0, + "Contract assets": 57919.0, + "Total current assets": 554615.0, + "Property, plant and equipment": 123145.0, + "Goodwill": 1454.0, + "Intangible assets other than goodwill, net": 12476.0, + "Investment properties": 355417.0, + "Investments in associates and joint ventures": 15913.0, + "Other non-current assets": 62329.0, + "Right of Use Assets": 62329.0, + "Total non-current assets": 619627.0, + "Trade receivables": 48893.0, + "Total assets": 1174242.0, + "Current portion of long term loans": 33407.0, + "Short term borrowings": 126989.0, + "Trade accounts payables": 117969.0, + "Accrued expenses": 134893.0, + "Finance lease, current": 4272.0, + "Advances from customers": 39482.0, + "Zakat payable": 24836.0, + "Provision for Zakat and Income Tax": 24836.0, + "Total current liabilities": 481848.0, + "Debt securities, term loans, borrowings and sukuks in issue": 26571.0, + "Employees' terminal benefits": 33054.0, + "Other non-current liabilities": 17652.0, + "Non-current portion of lease liabilities": 51716.0, + "Total non-current liabilities": 128993.0, + "Total liabilities": 610841.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 128807.0, + "Cost of sales": 128409.0, + "Gross profit (loss)": 398.0, + "Total operating income": 398.0, + "Selling and distribution expenses": 8146.0, + "General and administrative expenses": 17565.0, + "Total operating expenses": 25711.0, + "Finance costs": 2986.0, + "Finance income": 59.0, + "Share of profit (loss) of joint ventures and associates": 8.0, + "Other income (expenses), net": 578.0, + "Zakat expenses on continuing operations for period": 1381.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8572.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1326.0, + "Adjustments for finance costs": 6615.0, + "Adjustments for share of profit of an associate and joint venture": 635.0, + "Depreciation of right of use assets": 5211.0, + "Adjustment for depreciation of investment properties": 26807.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47627.0, + "Adjustments for decrease (increase) in prepayment": 9840.0, + "Adjustments for increase (decrease) in trade accounts payable": 47741.0, + "Adjustments for increase (decrease) in advances from customers": 7168.0, + "Adjustments for increase (decrease) in accrued expenses": 21914.0, + "Adjustments for other non-current liabilities": 334.0, + "Net increase (decrease) due to working capital changes": 12628.0, + "Net cash flows from (used in) operations": 8058.0, + "Interest paid, classified as operating activities": 5102.0, + "Zakat paid, classified as operating activities": 6.0, + "Net cash flows from (used in) operating activities": 2950.0, + "Proceed from sales of property, plant and equipment": 42.0, + "Expenditure on other intangible assets": 773.0, + "Purchase of property, plant and equipment and investment properties": 16273.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 96348.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 116933.0, + "Repayments of finance lease liabilities": 5705.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2020-11-16_15-14-51_Eng.json b/json/4230/458_4230_2020-11-16_15-14-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cea12b8c9808572b215f4cd2560247a381985f7d --- /dev/null +++ b/json/4230/458_4230_2020-11-16_15-14-51_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 65392.0, + "Trade accounts receivable": 132036.0, + "Trade Account Receivable": 132036.0, + "Prepayments": 40562.0, + "Inventories": 107567.0, + "Other current assets": 28641.0, + "Advances to Suppliers": 28641.0, + "Total": 435211.0, + "Contract assets": 78454.0, + "Total current assets": 452652.0, + "Property, plant and equipment": 119740.0, + "Intangible assets other than goodwill, net": 13326.0, + "Investment properties": 369877.0, + "Investments in associates and joint ventures": 14687.0, + "Other non-current assets": 59724.0, + "Right of Use Assets": 59724.0, + "Total non-current assets": 625083.0, + "Trade receivables": 47729.0, + "Total assets": 1077735.0, + "Current portion of long term loans": 33932.0, + "Short term borrowings": 104272.0, + "Trade accounts payables": 104492.0, + "Accrued expenses": 123380.0, + "Advances from customers": 41163.0, + "Zakat payable": 23924.0, + "Provision for Zakat and Income Tax": 23924.0, + "Other current liabilities": 4048.0, + "Current portion of lease liabilities": 4048.0, + "Total current liabilities": 435211.0, + "Debt securities, term loans, borrowings and sukuks in issue": 22500.0, + "Employees' terminal benefits": 33239.0, + "Other non-current liabilities": 17818.0, + "Non-current portion of lease liabilities": 52110.0, + "Total non-current liabilities": 125667.0, + "Total liabilities": 560878.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 114000.0, + "Cost of sales": 137323.0, + "Selling and distribution expenses": 7495.0, + "General and administrative expenses": 10695.0, + "Total operating expenses": 18190.0, + "Finance costs": 2831.0, + "Finance income": 41.0, + "Other income (expenses), net": 333.0, + "Zakat expenses on continuing operations for period": 1376.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12633.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1985.0, + "Adjustments for finance costs": 9446.0, + "Adjustments for share of profit of an associate and joint venture": 1696.0, + "Depreciation of right of use assets": 7817.0, + "Adjustment for depreciation of investment properties": 39474.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 71783.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 86651.0, + "Adjustments for decrease (increase) in prepayment": 20080.0, + "Adjustments for increase (decrease) in trade accounts payable": 34264.0, + "Adjustments for increase (decrease) in advances from customers": 8849.0, + "Adjustments for increase (decrease) in accrued expenses": 10401.0, + "Adjustments for other non-current liabilities": 500.0, + "Net increase (decrease) due to working capital changes": 100995.0, + "Net cash flows from (used in) operations": 75550.0, + "Interest paid, classified as operating activities": 7191.0, + "Zakat paid, classified as operating activities": 6.0, + "Net cash flows from (used in) operating activities": 68353.0, + "Proceed from sales of property, plant and equipment": 42.0, + "Purchase of property, plant and equipment": 44228.0, + "Expenditure on other intangible assets": 828.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 96348.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 143196.0, + "Repayments of finance lease liabilities": 7401.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2021-04-04_10-35-15_Eng.json b/json/4230/458_4230_2021-04-04_10-35-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8b847d4749283f9da4807e4732272bcdf78c4a35 --- /dev/null +++ b/json/4230/458_4230_2021-04-04_10-35-15_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 31594.0, + "Trade accounts receivable": 184488.0, + "Trade Account Receivable": 184488.0, + "Prepayments": 58905.0, + "Inventories": 123117.0, + "Other current assets": 48098.0, + "Advances to Suppliers": 48098.0, + "Total": 482078.0, + "Contract assets": 43764.0, + "Total current assets": 489966.0, + "Property, plant and equipment": 90980.0, + "Intangible assets other than goodwill, net": 4230.0, + "Investment properties": 356267.0, + "Investments in associates and joint ventures": 10146.0, + "Other non-current assets": 58009.0, + "Right of Use Assets": 58009.0, + "Total non-current assets": 551127.0, + "Trade receivables": 31495.0, + "Total assets": 1041093.0, + "Current portion of long term loans": 26365.0, + "Short term borrowings": 79273.0, + "Trade accounts payables": 138160.0, + "Accrued expenses": 178694.0, + "Advances from customers": 22603.0, + "Zakat payable": 23969.0, + "Provision for Zakat and Income Tax": 23969.0, + "Other current liabilities": 13014.0, + "Current portion of lease liabilities": 13014.0, + "Total current liabilities": 482078.0, + "Debt securities, term loans, borrowings and sukuks in issue": 36608.0, + "Employees' terminal benefits": 32997.0, + "Other non-current liabilities": 25075.0, + "Non-current portion of lease liabilities": 43509.0, + "Total non-current liabilities": 138189.0, + "Total liabilities": 620267.0 + }, + "income_statement": { + "Revenue": 533520.0, + "Cost of sales": 561868.0, + "Selling and distribution expenses": 29363.0, + "General and administrative expenses": 72606.0, + "Other operating expenses": 8234.0, + "Impairment of intangible assets": 8234.0, + "Total operating expenses": 110203.0, + "Finance costs": 13662.0, + "Finance income": 350.0, + "Other income (expenses), net": 855.0, + "Zakat expenses on continuing operations for period": 8664.0, + "Profit (loss) before zakat and income tax from discontinued operations": 180.0, + "Profit (loss) for period from discontinued operations": 180.0, + "Basic earnings (loss) per share from discontinued operations": 0.01, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.22 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 180.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13197.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2860.0, + "Adjustments for finance costs": 13662.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8234.0, + "Adjustment for provision of employees' terminal benefit": 5108.0, + "Adjustments for share of profit of an associate and joint venture": 2454.0, + "Depreciation of right of use assets": 10621.0, + "Adjustment for depreciation of investment properties": 53029.0, + "Adjustments to Intangible assets written off": 8.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 109005.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 31286.0, + "Adjustments for decrease (increase) in prepayment": 23821.0, + "Adjustments for increase (decrease) in trade accounts payable": 59106.0, + "Adjustments for increase (decrease) in accrued expenses": 60490.0, + "Adjustments for increase (decrease) in contract assets": 530.0, + "Adjustments for other non-current liabilities": 7757.0, + "Net increase (decrease) due to working capital changes": 123304.0, + "Net cash flows from (used in) operations": 79027.0, + "Interest paid, classified as operating activities": 8261.0, + "Zakat paid, classified as operating activities": 6733.0, + "Income taxes paid (refund), classified as operating activities": 48.0, + "Employees defined benefits paid": 8000.0, + "Net cash flows from (used in) operating activities": 55985.0, + "Proceed from sales of property, plant and equipment": 43.0, + "Purchase of property, plant and equipment": 4165.0, + "Proceeds from disposal of investment properties": 415.0, + "Purchase of investment properties": 41257.0, + "Purchase of intangible assets": 849.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2021-05-18_12-01-42_Eng.json b/json/4230/458_4230_2021-05-18_12-01-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..69e4bb6dcc0e27f45ad005ba7632e9c7285957a5 --- /dev/null +++ b/json/4230/458_4230_2021-05-18_12-01-42_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 13479.0, + "Trade accounts receivable": 137698.0, + "Trade Account Receivable": 137698.0, + "Prepayments": 64874.0, + "Inventories": 107361.0, + "Other current assets": 40173.0, + "Advances to Suppliers": 40173.0, + "Total": 466711.0, + "Contract assets": 61287.0, + "Total current assets": 424872.0, + "Property, plant and equipment": 88240.0, + "Intangible assets other than goodwill, net": 4009.0, + "Investment properties": 345322.0, + "Investments in associates and joint ventures": 9573.0, + "Other non-current assets": 55269.0, + "Right of Use Assets": 55269.0, + "Total non-current assets": 533908.0, + "Trade receivables": 31495.0, + "Total assets": 958780.0, + "Current portion of long term loans": 32893.0, + "Short term borrowings": 86773.0, + "Trade accounts payables": 130475.0, + "Accrued expenses": 147651.0, + "Advances from customers": 31262.0, + "Zakat payable": 25445.0, + "Provision for Zakat and Income Tax": 25445.0, + "Other current liabilities": 12212.0, + "Current portion of lease liabilities": 12212.0, + "Total current liabilities": 466711.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4680.0, + "Employees' terminal benefits": 33574.0, + "Other non-current liabilities": 25225.0, + "Non-current portion of lease liabilities": 40477.0, + "Total non-current liabilities": 103956.0, + "Total liabilities": 570667.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 108359.0, + "Cost of sales": 117176.0, + "Selling and distribution expenses": 5379.0, + "General and administrative expenses": 14445.0, + "Total operating expenses": 19824.0, + "Finance costs": 2274.0, + "Finance income": 4.0, + "Other income (expenses), net": 2.0, + "Zakat expenses on continuing operations for period": 1500.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 269.0, + "Total other comprehensive income (loss), foreign currency translation": 269.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 269.0, + "Total other comprehensive income (loss)": 269.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2909.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 228.0, + "Adjustments for finance costs": 2274.0, + "Adjustment for provision of employees' terminal benefit": 577.0, + "Adjustments for share of profit of an associate and joint venture": 573.0, + "Depreciation of right of use assets": 2644.0, + "Adjustment for depreciation of investment properties": 13371.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22576.0, + "Adjustments for decrease (increase) in inventories": 15732.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 46790.0, + "Adjustments for increase (decrease) in advances from customers": 8659.0, + "Adjustments for increase (decrease) in advances to suppliers": 7925.0, + "Adjustments for other non-current liabilities": 150.0, + "Net increase (decrease) due to working capital changes": 17036.0, + "Net cash flows from (used in) operations": 8130.0, + "Interest paid, classified as operating activities": 1580.0, + "Income taxes paid (refund), classified as operating activities": 24.0, + "Net cash flows from (used in) operating activities": 6526.0, + "Expenditure on other intangible assets": 7.0, + "Purchase of property, plant and equipment and investment properties": 2571.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 11773.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29673.0, + "Repayments of finance lease liabilities": 4432.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2021-08-11_17-31-49_Eng.json b/json/4230/458_4230_2021-08-11_17-31-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..566230dbf731103e1d74f123ed27c24852483b74 --- /dev/null +++ b/json/4230/458_4230_2021-08-11_17-31-49_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 415.0, + "Trade accounts receivable": 161587.0, + "Trade Account Receivable": 161587.0, + "Prepayments": 63875.0, + "Inventories": 134973.0, + "Other current assets": 56917.0, + "Advances to Suppliers": 56917.0, + "Total": 544476.0, + "Contract assets": 70499.0, + "Total current assets": 488266.0, + "Property, plant and equipment": 85346.0, + "Intangible assets other than goodwill, net": 3783.0, + "Investment properties": 330076.0, + "Investments in associates and joint ventures": 8816.0, + "Other non-current assets": 52200.0, + "Right of Use Assets": 52200.0, + "Total non-current assets": 511716.0, + "Trade receivables": 31495.0, + "Total assets": 999982.0, + "Current portion of long term loans": 29571.0, + "Short term borrowings": 138053.0, + "Trade accounts payables": 136770.0, + "Accrued expenses": 163746.0, + "Advances from customers": 43532.0, + "Zakat payable": 21029.0, + "Provision for Zakat and Income Tax": 21029.0, + "Other current liabilities": 11775.0, + "Current portion of lease liabilities": 11775.0, + "Total current liabilities": 544476.0, + "Employees' terminal benefits": 33658.0, + "Other non-current liabilities": 25386.0, + "Non-current portion of lease liabilities": 38188.0, + "Total non-current liabilities": 97232.0, + "Total liabilities": 641708.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 127661.0, + "Cost of sales": 133982.0, + "Selling and distribution expenses": 4719.0, + "General and administrative expenses": 15125.0, + "Total operating expenses": 19844.0, + "Finance costs": 2567.0, + "Finance income": 6.0, + "Other income (expenses), net": 710.0, + "Zakat expenses on continuing operations for period": 1106.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5781.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 454.0, + "Adjustments for finance costs": 4841.0, + "Adjustment for provision of employees' terminal benefit": 661.0, + "Adjustments for share of profit of an associate and joint venture": 1329.0, + "Depreciation of right of use assets": 5287.0, + "Adjustment for depreciation of investment properties": 26636.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45002.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 22901.0, + "Adjustments for increase (decrease) in advances from customers": 20929.0, + "Adjustments for other non-current liabilities": 311.0, + "Interest paid, classified as operating activities": 3508.0, + "Zakat paid, classified as operating activities": 5416.0, + "Income taxes paid (refund), classified as operating activities": 128.0, + "Purchase of property, plant and equipment": 2786.0, + "Expenditure on other intangible assets": 7.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 118386.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 93008.0, + "Repayments of finance lease liabilities": 7366.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2021-11-08_10-29-13_Eng.json b/json/4230/458_4230_2021-11-08_10-29-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0771bc5dd568943a82899fd27f805541ab8131d5 --- /dev/null +++ b/json/4230/458_4230_2021-11-08_10-29-13_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 20072.0, + "Trade accounts receivable": 147564.0, + "Trade Account Receivable": 147564.0, + "Prepayments": 53671.0, + "Inventories": 146999.0, + "Other current assets": 72564.0, + "Advances to Suppliers": 72564.0, + "Total": 569205.0, + "Contract assets": 57088.0, + "Total current assets": 497958.0, + "Property, plant and equipment": 82623.0, + "Intangible assets other than goodwill, net": 3556.0, + "Investment properties": 317728.0, + "Investments in associates and joint ventures": 8421.0, + "Other non-current assets": 49414.0, + "Right of Use Assets": 49414.0, + "Total non-current assets": 493237.0, + "Trade receivables": 31495.0, + "Total assets": 991195.0, + "Current portion of long term loans": 25500.0, + "Short term borrowings": 125152.0, + "Trade accounts payables": 159616.0, + "Accrued expenses": 192296.0, + "Advances from customers": 33293.0, + "Zakat payable": 22279.0, + "Provision for Zakat and Income Tax": 22279.0, + "Other current liabilities": 11069.0, + "Current portion of lease liabilities": 11069.0, + "Total current liabilities": 569205.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 31479.0, + "Other non-current liabilities": 25551.0, + "Non-current portion of lease liabilities": 38348.0, + "Total non-current liabilities": 95378.0, + "Total liabilities": 664583.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 119337.0, + "Cost of sales": 127970.0, + "Selling and distribution expenses": 4386.0, + "General and administrative expenses": 14752.0, + "Total operating expenses": 19138.0, + "Finance costs": 2598.0, + "Finance income": 33.0, + "Other income (expenses), net": 321.0, + "Zakat expenses on continuing operations for period": 1251.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 1.0, + "Total other comprehensive income (loss), foreign currency translation": 1.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1.0, + "Total other comprehensive income (loss)": 1.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8598.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 681.0, + "Adjustments for finance costs": 7439.0, + "Adjustments for share of profit of an associate and joint venture": 1724.0, + "Depreciation of right of use assets": 7840.0, + "Adjustment for depreciation of investment properties": 39531.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64129.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 36924.0, + "Adjustments for decrease (increase) in prepayment": 5234.0, + "Adjustments for increase (decrease) in trade accounts payable": 21456.0, + "Adjustments for increase (decrease) in advances from customers": 10690.0, + "Adjustments for increase (decrease) in accrued expenses": 13602.0, + "Adjustments for other non-current liabilities": 476.0, + "Net increase (decrease) due to working capital changes": 28996.0, + "Net cash flows from (used in) operations": 2461.0, + "Interest paid, classified as operating activities": 5492.0, + "Zakat paid, classified as operating activities": 5547.0, + "Purchase of property, plant and equipment": 3552.0, + "Expenditure on other intangible assets": 7.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 120295.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 111889.0, + "Repayments of finance lease liabilities": 8098.0, + "Net cash flows from (used in) financing activities": 308.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2022-04-12_15-07-35_Eng.json b/json/4230/458_4230_2022-04-12_15-07-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec8ef4583ff3920c383f945642c7ef677d6cddb0 --- /dev/null +++ b/json/4230/458_4230_2022-04-12_15-07-35_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 5838.0, + "Trade accounts receivable": 156370.0, + "Trade Account Receivable": 156370.0, + "Prepayments": 49496.0, + "Inventories": 141367.0, + "Other current assets": 77906.0, + "Advances to Suppliers": 77906.0, + "Total": 573620.0, + "Contract assets": 46050.0, + "Total current assets": 477027.0, + "Property, plant and equipment": 79863.0, + "Intangible assets other than goodwill, net": 3330.0, + "Investment properties": 305441.0, + "Investments in associates and joint ventures": 7921.0, + "Other non-current assets": 46896.0, + "Right of Use Assets": 46896.0, + "Total non-current assets": 474946.0, + "Trade receivables": 31495.0, + "Total assets": 951973.0, + "Current portion of long term loans": 21429.0, + "Short term borrowings": 118656.0, + "Trade accounts payables": 194902.0, + "Accrued expenses": 178556.0, + "Advances from customers": 15839.0, + "Zakat payable": 29957.0, + "Provision for Zakat and Income Tax": 29957.0, + "Other current liabilities": 14281.0, + "Current portion of lease liabilities": 14281.0, + "Total current liabilities": 573620.0, + "Employees' terminal benefits": 31331.0, + "Other non-current liabilities": 25712.0, + "Non-current portion of lease liabilities": 34721.0, + "Total non-current liabilities": 91764.0, + "Total liabilities": 665384.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 468201.0, + "Cost of sales": 496545.0, + "Selling and distribution expenses": 18049.0, + "General and administrative expenses": 62987.0, + "Other operating expenses": 0.0, + "Impairment of intangible assets": 0.0, + "Total operating expenses": 81036.0, + "Finance costs": 10537.0, + "Finance income": 58.0, + "Other income (expenses), net": 1618.0, + "Zakat expenses on continuing operations for period": 11788.0, + "Income tax on continuing operations for period": 113.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 21.12 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 308.0, + "Total other comprehensive income (loss), foreign currency translation": 308.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 308.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11599.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 907.0, + "Adjustments for finance costs": 10537.0, + "Adjustment for provision of employees' terminal benefit": 4412.0, + "Adjustments for share of profit of an associate and joint venture": 2225.0, + "Depreciation of right of use assets": 10358.0, + "Adjustment for depreciation of investment properties": 51972.0, + "Loss on disposal of subsidiary": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 91998.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 28118.0, + "Adjustments for decrease (increase) in prepayment": 9409.0, + "Adjustments for increase (decrease) in trade accounts payable": 56742.0, + "Adjustments for other non-current liabilities": 637.0, + "Net increase (decrease) due to working capital changes": 39991.0, + "Net cash flows from (used in) operations": 11523.0, + "Interest paid, classified as operating activities": 7844.0, + "Zakat paid, classified as operating activities": 5757.0, + "Income taxes paid (refund), classified as operating activities": 156.0, + "Employees defined benefits paid": 8256.0, + "Purchase of property, plant and equipment": 3987.0, + "Purchase of intangible assets": 7.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2022-05-26_16-11-12_Eng.json b/json/4230/458_4230_2022-05-26_16-11-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e46c2e94e404b337166b6b0238d1ca6d09333fd9 --- /dev/null +++ b/json/4230/458_4230_2022-05-26_16-11-12_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 6213.0, + "Trade accounts receivable": 183493.0, + "Trade Account Receivable": 183493.0, + "Prepayments": 44346.0, + "Inventories": 93481.0, + "Other current assets": 51141.0, + "Advances to Suppliers": 51141.0, + "Total": 522004.0, + "Contract assets": 35201.0, + "Total current assets": 413875.0, + "Property, plant and equipment": 77259.0, + "Intangible assets other than goodwill, net": 3111.0, + "Investment properties": 298396.0, + "Investments in associates and joint ventures": 7492.0, + "Other non-current assets": 44343.0, + "Right of Use Assets": 44343.0, + "Total non-current assets": 462096.0, + "Trade receivables": 31495.0, + "Total assets": 875971.0, + "Current portion of long term loans": 21429.0, + "Short term borrowings": 118189.0, + "Trade accounts payables": 164987.0, + "Accrued expenses": 147183.0, + "Advances from customers": 29857.0, + "Zakat payable": 28914.0, + "Provision for Zakat and Income Tax": 28914.0, + "Other current liabilities": 11445.0, + "Current portion of lease liabilities": 11445.0, + "Total current liabilities": 522004.0, + "Employees' terminal benefits": 30621.0, + "Other non-current liabilities": 24285.0, + "Non-current portion of lease liabilities": 31604.0, + "Total non-current liabilities": 86510.0, + "Total liabilities": 608514.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 117228.0, + "Cost of sales": 121172.0, + "Selling and distribution expenses": 4332.0, + "General and administrative expenses": 13267.0, + "Total operating expenses": 17599.0, + "Finance costs": 2109.0, + "Finance income": 5.0, + "Other income (expenses), net": 7103.0, + "Zakat expenses on continuing operations for period": 2160.0, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2581.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 219.0, + "Adjustments for finance costs": 2109.0, + "Adjustments for share of profit of an associate and joint venture": 429.0, + "Depreciation of right of use assets": 2553.0, + "Adjustment for depreciation of investment properties": 12566.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19747.0, + "Operating cash flow before working capital changes": 2775.0, + "Adjustments for decrease (increase) in inventories": 47886.0, + "Adjustments for decrease (increase) in prepayment": 5150.0, + "Adjustments for increase (decrease) in advances from customers": 14018.0, + "Adjustments for increase (decrease) in contract assets": 10849.0, + "Adjustments for increase (decrease) in advances to suppliers": 26765.0, + "Net increase (decrease) due to working capital changes": 14830.0, + "Net cash flows from (used in) operations": 17605.0, + "Interest paid, classified as operating activities": 2109.0, + "Zakat paid, classified as operating activities": 3203.0, + "Net cash flows from (used in) operating activities": 12293.0, + "Expenditure on other intangible assets": 0.0, + "Purchase of property, plant and equipment and investment properties": 5498.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 8525.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8992.0, + "Repayments of finance lease liabilities": 5953.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 375.0, + "Net increase (decrease) in cash and cash equivalents": 375.0, + "Cash and cash equivalents at beginning of period": 5838.0, + "Cash and cash equivalents at end of period": 6213.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2023-06-01_11-46-56_Eng.json b/json/4230/458_4230_2023-06-01_11-46-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..10c9211efb58bea801af305dfc1ac617dd59740c --- /dev/null +++ b/json/4230/458_4230_2023-06-01_11-46-56_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 32342.0, + "Trade accounts receivable": 126805.0, + "Trade Account Receivable": 126805.0, + "Prepayments": 33985.0, + "Inventories": 73581.0, + "Other current assets": 79940.0, + "Advances to Suppliers": 79940.0, + "Total": 603140.0, + "Contract assets": 54979.0, + "Total current assets": 401632.0, + "Property, plant and equipment": 68589.0, + "Intangible assets other than goodwill, net": 2368.0, + "Investment properties": 262976.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 43179.0, + "Right of Use Assets": 43179.0, + "Total non-current assets": 377112.0, + "Trade receivables": 0.0, + "Total assets": 778744.0, + "Current portion of long term loans": 5143.0, + "Short term borrowings": 117267.0, + "Trade accounts payables": 172695.0, + "Accrued expenses": 172676.0, + "Due to related parties": 46025.0, + "Advances from customers": 46254.0, + "Zakat payable": 29755.0, + "Provision for Zakat and Income Tax": 29755.0, + "Other current liabilities": 13325.0, + "Current portion of lease liabilities": 13325.0, + "Total current liabilities": 603140.0, + "Employees' terminal benefits": 21855.0, + "Other non-current liabilities": 26932.0, + "Non-current portion of lease liabilities": 33143.0, + "Total non-current liabilities": 81930.0, + "Total liabilities": 685070.0, + "Share capital": 302344.0 + }, + "income_statement": { + "Revenue": 419569.0, + "Cost of sales": 475438.0, + "Selling and distribution expenses": 16739.0, + "General and administrative expenses": 117230.0, + "Other operating expenses": 0.0, + "Impairment of intangible assets": 0.0, + "Total operating expenses": 133969.0, + "Finance costs": 9455.0, + "Finance income": 33.0, + "Other income (expenses), net": 12418.0, + "Impairment of investment in an associate": 7305.0, + "Zakat expenses on continuing operations for period": 2965.0, + "Income tax on continuing operations for period": 41.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 30234400.0, + "Share closing price at the last trading day of financial year (in numbers)": 22.6 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 4854.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4854.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 4854.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Transfer from retained earnings": 297656.0, + "Equity balance at end of period": 302344.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9612.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 856.0, + "Adjustments for finance costs": 9455.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7305.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1940.0, + "Adjustment for provision of employees' terminal benefit": 3722.0, + "Adjustments for share of profit of an associate and joint venture": 616.0, + "Depreciation of right of use assets": 10047.0, + "Adjustment for depreciation of investment properties": 46899.0, + "Loss on disposal of subsidiary": 0.0, + "Adjustments to Intangible assets written off": 106.0, + "Allowance for expected credit losses": 45067.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 131708.0, + "Adjustments for decrease (increase) in inventories": 70745.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 30695.0, + "Adjustments for decrease (increase) in prepayment": 6473.0, + "Adjustments for increase (decrease) in advances from customers": 30415.0, + "Adjustments for other non-current liabilities": 1220.0, + "Net increase (decrease) due to working capital changes": 94834.0, + "Net cash flows from (used in) operations": 31779.0, + "Interest paid, classified as operating activities": 7333.0, + "Zakat paid, classified as operating activities": 3167.0, + "Income taxes paid (refund), classified as operating activities": 41.0, + "Employees defined benefits paid": 8344.0, + "Net cash flows from (used in) operating activities": 12894.0, + "Purchase of property, plant and equipment": 1452.0, + "Proceeds from disposal of investment properties": 4705.0, + "Purchase of investment properties": 7044.0, + "Purchase of intangible assets": 0.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2023-09-20_13-32-34_Eng.json b/json/4230/458_4230_2023-09-20_13-32-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..774646a9cc89693ad18a64a21a99db5e9a1bc7b3 --- /dev/null +++ b/json/4230/458_4230_2023-09-20_13-32-34_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 8163.0, + "Trade accounts receivable": 120663.0, + "Trade Account Receivable": 120663.0, + "Prepayments": 28245.0, + "Inventories": 85094.0, + "Other current assets": 59268.0, + "Advances to Suppliers": 59268.0, + "Total": 558110.0, + "Contract assets": 55313.0, + "Total current assets": 356746.0, + "Property, plant and equipment": 62952.0, + "Intangible assets other than goodwill, net": 2183.0, + "Investment properties": 250793.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 40491.0, + "Right of Use Assets": 40491.0, + "Total non-current assets": 356419.0, + "Trade receivables": 0.0, + "Total assets": 713165.0, + "Current portion of long term loans": 2572.0, + "Short term borrowings": 115958.0, + "Trade accounts payables": 125800.0, + "Accrued expenses": 180688.0, + "Due to related parties": 59225.0, + "Advances from customers": 30220.0, + "Zakat payable": 30867.0, + "Provision for Zakat and Income Tax": 30867.0, + "Other current liabilities": 12780.0, + "Current portion of lease liabilities": 12780.0, + "Total current liabilities": 558110.0, + "Employees' terminal benefits": 20915.0, + "Other non-current liabilities": 27144.0, + "Non-current portion of lease liabilities": 32846.0, + "Total non-current liabilities": 80905.0, + "Total liabilities": 639015.0, + "Share capital": 302344.0 + }, + "income_statement": { + "Revenue": 118195.0, + "Cost of sales": 118396.0, + "Selling and distribution expenses": 3715.0, + "General and administrative expenses": 12262.0, + "Total operating expenses": 15977.0, + "Finance costs": 2333.0, + "Finance income": 1.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 487.0, + "Zakat expenses on continuing operations for period": 1501.0, + "Weighted average number of equity shares outstanding": 30234400.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 302344.0, + "Equity balance at beginning of period (after adjustments)": 302344.0, + "Equity balance at end of period": 302344.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5135.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 185.0, + "Adjustments for finance costs": 2333.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Depreciation of right of use assets": 2688.0, + "Adjustment for depreciation of investment properties": 12170.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22222.0, + "Operating cash flow before working capital changes": 4199.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6142.0, + "Adjustments for decrease (increase) in prepayment": 5740.0, + "Adjustments for increase (decrease) in accrued expenses": 8012.0, + "Adjustments for increase (decrease) in advances to suppliers": 20672.0, + "Adjustments for other non-current liabilities": 212.0, + "Interest paid, classified as operating activities": 1870.0, + "Zakat paid, classified as operating activities": 389.0, + "Purchase of property, plant and equipment": 148.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3880.0, + "Repayments of finance lease liabilities": 1305.0, + "Cash or loan received from shareholders": 13200.0, + "Net cash flows from (used in) financing activities": 8015.0, + "Cash and cash equivalents at beginning of period": 32342.0, + "Cash and cash equivalents at end of period": 8163.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2023-09-20_13-33-04_Eng.json b/json/4230/458_4230_2023-09-20_13-33-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b5e73740d0f0e09dbea42f0fe9a14a05f2669eec --- /dev/null +++ b/json/4230/458_4230_2023-09-20_13-33-04_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 40300.0, + "Trade accounts receivable": 125659.0, + "Trade Account Receivable": 125659.0, + "Prepayments": 24911.0, + "Inventories": 75279.0, + "Other current assets": 59513.0, + "Advances to Suppliers": 59513.0, + "Total": 577636.0, + "Contract assets": 51667.0, + "Total current assets": 377329.0, + "Property, plant and equipment": 61470.0, + "Intangible assets other than goodwill, net": 1998.0, + "Investment properties": 235776.0, + "Other non-current assets": 37804.0, + "Right of Use Assets": 37804.0, + "Total non-current assets": 337048.0, + "Trade receivables": 0.0, + "Total assets": 714377.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 109662.0, + "Trade accounts payables": 106799.0, + "Accrued expenses": 201096.0, + "Due to related parties": 59225.0, + "Advances from customers": 57774.0, + "Zakat payable": 32367.0, + "Provision for Zakat and Income Tax": 32367.0, + "Other current liabilities": 10713.0, + "Current portion of lease liabilities": 10713.0, + "Total current liabilities": 577636.0, + "Employees' terminal benefits": 21460.0, + "Other non-current liabilities": 27312.0, + "Non-current portion of lease liabilities": 33439.0, + "Total non-current liabilities": 82211.0, + "Total liabilities": 659847.0, + "Share capital": 302344.0 + }, + "income_statement": { + "Revenue": 107137.0, + "Cost of sales": 106954.0, + "Gross profit (loss)": 183.0, + "Total operating income": 183.0, + "Selling and distribution expenses": 3653.0, + "General and administrative expenses": 10096.0, + "Total operating expenses": 13749.0, + "Finance costs": 3745.0, + "Finance income": 323.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Zakat expenses on continuing operations for period": 1500.0, + "Weighted average number of equity shares outstanding": 30234400.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 302344.0, + "Equity balance at beginning of period (after adjustments)": 302344.0, + "Equity balance at end of period": 302344.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7129.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 370.0, + "Adjustments for finance costs": 6078.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Depreciation of right of use assets": 5375.0, + "Adjustment for depreciation of investment properties": 24298.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44094.0, + "Operating cash flow before working capital changes": 7951.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1146.0, + "Adjustments for decrease (increase) in prepayment": 9074.0, + "Adjustments for increase (decrease) in advances from customers": 11520.0, + "Adjustments for increase (decrease) in accrued expenses": 28420.0, + "Adjustments for increase (decrease) in contract assets": 3312.0, + "Adjustments for increase (decrease) in advances to suppliers": 20427.0, + "Adjustments for other non-current liabilities": 380.0, + "Net increase (decrease) due to working capital changes": 6685.0, + "Net cash flows from (used in) operations": 14636.0, + "Interest paid, classified as operating activities": 6078.0, + "Zakat paid, classified as operating activities": 389.0, + "Net cash flows from (used in) operating activities": 8169.0, + "Proceed from sales of property, plant and equipment": 2300.0, + "Purchase of property, plant and equipment": 647.0, + "Net cash flows from (used in) investing activities": 1653.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12748.0, + "Repayments of finance lease liabilities": 2316.0, + "Cash or loan received from shareholders": 13200.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7958.0, + "Net increase (decrease) in cash and cash equivalents": 7958.0, + "Cash and cash equivalents at beginning of period": 32342.0 + } +} \ No newline at end of file diff --git a/json/4230/458_4230_2023-11-29_16-37-02_Eng.json b/json/4230/458_4230_2023-11-29_16-37-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..45609047247618ff616532eaaa16cdfbdaa20c55 --- /dev/null +++ b/json/4230/458_4230_2023-11-29_16-37-02_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 26374.0, + "Trade accounts receivable": 146608.0, + "Trade Account Receivable": 146608.0, + "Prepayments": 47086.0, + "Inventories": 99041.0, + "Other current assets": 66031.0, + "Advances to Suppliers": 66031.0, + "Total": 606815.0, + "Contract assets": 47060.0, + "Total current assets": 432200.0, + "Property, plant and equipment": 69746.0, + "Intangible assets other than goodwill, net": 2678.0, + "Investment properties": 275116.0, + "Investments in associates and joint ventures": 6673.0, + "Other non-current assets": 39443.0, + "Right of Use Assets": 39443.0, + "Total non-current assets": 425151.0, + "Trade receivables": 31495.0, + "Total assets": 857351.0, + "Current portion of long term loans": 7714.0, + "Short term borrowings": 114077.0, + "Trade accounts payables": 170518.0, + "Accrued expenses": 183478.0, + "Advances from customers": 90835.0, + "Zakat payable": 32244.0, + "Provision for Zakat and Income Tax": 32244.0, + "Other current liabilities": 7949.0, + "Current portion of lease liabilities": 7949.0, + "Total current liabilities": 606815.0, + "Employees' terminal benefits": 28933.0, + "Other non-current liabilities": 26711.0, + "Non-current portion of lease liabilities": 32088.0, + "Total non-current liabilities": 87732.0, + "Total liabilities": 694547.0, + "Share capital": 302344.0 + }, + "income_statement": { + "Revenue": 89409.0, + "Cost of sales": 121668.0, + "Selling and distribution expenses": 3514.0, + "General and administrative expenses": 15492.0, + "Total operating expenses": 19006.0, + "Finance costs": 3729.0, + "Finance income": 8.0, + "Other income (expenses), net": 1068.0, + "Zakat expenses on continuing operations for period": 2128.0, + "Weighted average number of equity shares outstanding": 302344.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Transfer from retained earnings": 297656.0, + "Equity balance at end of period": 302344.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7583.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 652.0, + "Adjustments for finance costs": 8551.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1925.0, + "Adjustments for share of profit of an associate and joint venture": 1248.0, + "Depreciation of right of use assets": 7453.0, + "Adjustment for depreciation of investment properties": 35211.0, + "Remeasurement gain on right of use assets and lease liabilities": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56375.0, + "Adjustments for decrease (increase) in inventories": 42778.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9762.0, + "Adjustments for decrease (increase) in prepayment": 2410.0, + "Adjustments for increase (decrease) in advances from customers": 74996.0, + "Adjustments for increase (decrease) in accrued expenses": 4922.0, + "Adjustments for increase (decrease) in advances to suppliers": 11875.0, + "Adjustments for other non-current liabilities": 999.0, + "Net increase (decrease) due to working capital changes": 122348.0, + "Net cash flows from (used in) operations": 61353.0, + "Interest paid, classified as operating activities": 6974.0, + "Zakat paid, classified as operating activities": 4111.0, + "Net cash flows from (used in) operating activities": 50268.0, + "Proceed from sales of property, plant and equipment": 4541.0, + "Purchase of property, plant and equipment": 5431.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 19000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 37294.0, + "Repayments of finance lease liabilities": 10548.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 20536.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2023-11-13_11-49-33_Eng.json b/json/4262/4826_4262_2023-11-13_11-49-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4988be2332d30eb82eba3e6f23b97e91619ea78d --- /dev/null +++ b/json/4262/4826_4262_2023-11-13_11-49-33_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 75625517.0, + "Trade accounts receivable": 232721068.0, + "Due from related parties": 15190885.0, + "Inventories": 1583282.0, + "Prepayments and Other Receivables": 52224668.0, + "Total": 876387813.0, + "Total current assets": 377345420.0, + "Property, plant and equipment": 95961444.0, + "Vehicles": 2033435505.0, + "Capital work in progress": 53713605.0, + "Total non-current assets": 2183110554.0, + "Total assets": 2560455974.0, + "Trade accounts payables": 436354845.0, + "Finance lease, current": 37706342.0, + "Zakat payable": 4737717.0, + "Loans and borrowings, current": 356735572.0, + "Accrual and other liabilities": 40853337.0, + "Total current liabilities": 876387813.0, + "Employees' terminal benefits": 17188400.0, + "Finance leases, non-current": 43580425.0, + "Loans and borrowings, non-current": 629574779.0, + "Total non-current liabilities": 690343604.0, + "Total liabilities": 1566731417.0, + "Share capital": 550000000.0, + "Statutory Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 399056717.0, + "Miscellaneous other reserves": 15190885.0, + "Total other reserves": 15190885.0, + "Total equity": 993724557.0, + "Total liabilities and equity": 2560455974.0 + }, + "income_statement": { + "Revenue": 291384740.0, + "Cost of sales": 196465946.0, + "Gross profit (loss)": 94918794.0, + "Other operating income": 74214.0, + "Total operating income": 94993008.0, + "General and administrative expenses": 23771527.0, + "Impairment loss on trade and other receivables": 3033921.0, + "Employee Incentive": 15190885.0, + "Total operating expenses": 41996333.0, + "Operating profit (loss)": 52996675.0, + "Finance costs": 16294148.0, + "Profit (loss) before zakat and income tax from continuing operations": 36702527.0, + "Zakat expenses on continuing operations for period": 1738014.0, + "Profit (loss) for period from continuing operations": 34964513.0, + "Profit (loss) for period": 34964513.0, + "Profit (loss), attributable to equity holders of parent company": 34964513.0, + "Basic earnings (loss) per share from continuing operations": 0.6357, + "Total basic earnings (loss) per share": 0.6357, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 34964513.0, + "Total comprehensive income (loss) for period": 34964513.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34964513.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 139729119.0, + "Profit (loss) for period before zakat and income tax": 139729119.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22403337.0, + "Adjustments for finance costs": 43534069.0, + "Adjustment for provision of employees' terminal benefit": 4287978.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 193962752.0, + "Net book value of vehicles disposed": 187323319.0, + "Impairment loss on Trade and Other receivables": 13973245.0, + "Employee Incentive": 15190885.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 480675585.0, + "Operating cash flow before working capital changes": 620404704.0, + "Adjustments for increase (decrease) in trade accounts payable": 44232666.0, + "Adjustments for increase (decrease) in other accounts payable": 17339846.0, + "Adjustments for decrease (increase) in Prepayment and Other receivables": 6576666.0, + "Net cash flows from (used in) operations": 615467453.0, + "Zakat paid, classified as operating activities": 4679053.0, + "Purchase of property, plant and equipment": 9222732.0, + "Purchase of Capital work in progress": 44182719.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 642298229.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 148874242.0, + "Repayments of finance lease liabilities": 22935259.0, + "Related parties, net": 15190885.0, + "Lease interest paid": 1821765.0, + "Net cash flows from (used in) financing activities": 453476078.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 26159256.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2024-03-27_15-13-01_Eng.json b/json/4262/4826_4262_2024-03-27_15-13-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..98e8343fec1b548de55f7e8b2ad2c90240474349 --- /dev/null +++ b/json/4262/4826_4262_2024-03-27_15-13-01_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 41251116.0, + "Trade accounts receivable": 242398535.0, + "Inventories": 1911202.0, + "Prepayments and Other Receivables": 103064791.0, + "Total": 1214689154.0, + "Total current assets": 388625644.0, + "Intangible assets other than goodwill, net": 1879813.0, + "Vehicles": 2712217951.0, + "Right of use asset": 89294556.0, + "Other property and equipment": 14217943.0, + "Capital work in progress": 40166064.0, + "Total non-current assets": 2857776327.0, + "Total assets": 3246401971.0, + "Trade accounts payables": 725976076.0, + "Finance lease, current": 33621510.0, + "Zakat payable": 4732233.0, + "Loans and borrowings, current": 412843451.0, + "Accrual and other liabilities": 37515884.0, + "Total current liabilities": 1214689154.0, + "Employees' terminal benefits": 17687218.0, + "Finance leases, non-current": 55538733.0, + "Loans and borrowings, non-current": 933163616.0, + "Total non-current liabilities": 1006389567.0, + "Total liabilities": 2221078721.0, + "Share capital": 550000000.0, + "Statutory Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 425555090.0, + "Miscellaneous other reserves": 20291205.0, + "Total other reserves": 20291205.0, + "Total equity": 1025323250.0, + "Total liabilities and equity": 3246401971.0 + }, + "income_statement": { + "Revenue": 1105577633.0, + "Cost of sales": 725065634.0, + "Gross profit (loss)": 380511999.0, + "Other operating income": 10488940.0, + "Total operating income": 391000939.0, + "General and administrative expenses": 118707458.0, + "Impairment loss on trade receivables": 17534900.0, + "Impairment loss on other receivable": 1339707.0, + "Employee incentive": 20319899.0, + "Total operating expenses": 157901964.0, + "Operating profit (loss)": 233098975.0, + "Finance costs": 67744235.0, + "Profit (loss) before zakat and income tax from continuing operations": 165354740.0, + "Zakat expenses on continuing operations for period": 4732233.0, + "Profit (loss) for period from continuing operations": 160622507.0, + "Profit (loss) for period": 160622507.0, + "Profit (loss), attributable to equity holders of parent company": 160622507.0, + "Basic earnings (loss) per share from continuing operations": 2.9204, + "Total basic earnings (loss) per share": 2.9204, + "Weighted average number of equity shares outstanding": 55000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 160622507.0, + "Remeasurement gains (losses) on defined benefit plans": 867268.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 867268.0, + "Total other comprehensive income (loss)": 867268.0, + "Total comprehensive income (loss) for period": 161489775.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 161489775.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 165354740.0, + "Profit (loss) for period before zakat and income tax": 165354740.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 54770.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 4990862.0, + "Net book value of vehicles disposed": 272680485.0, + "Impairment loss on trade receivables": 17534900.0, + "Impairment loss on other receivable": 1339707.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 237758090.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 29407611.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Other property plant and equipment": 2665632.0, + "Employee incentive": 20319899.0, + "Adjustments for Financial charges": 64738953.0, + "Adjustments for Finance charge on lease liability": 3005282.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 654496191.0, + "Operating cash flow before working capital changes": 819850931.0, + "Adjustments for increase (decrease) in trade accounts payable": 334611924.0, + "Adjustments for increase (decrease) in accrued expenses": 14002393.0, + "Adjustments for increase (decrease) in due to related parties": 0.0, + "Net increase (decrease) due to working capital changes": 216220121.0, + "Net cash flows from (used in) operations": 1036071052.0, + "Interest paid, classified as operating activities": 57079631.0, + "Zakat paid, classified as operating activities": 4679053.0, + "Additions to Vehicles": 1750636798.0, + "Employee benefits paid": 368085.0, + "Acquisition of capital work in progress": 30635178.0, + "Acquisition of other property plant and equipment": 10146596.0, + "Acquisition of intangible asset": 1934583.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1076173039.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 230615150.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2024-05-17_20-36-45_Eng.json b/json/4262/4826_4262_2024-05-17_20-36-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fc08b20a574acf4c59d31e8a533787f1eeaa40fb --- /dev/null +++ b/json/4262/4826_4262_2024-05-17_20-36-45_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 39079674.0, + "Trade accounts receivable": 292730258.0, + "Inventories": 1277526.0, + "Prepayments and other receivables": 130014557.0, + "Total": 1224222643.0, + "Total current assets": 463102015.0, + "Intangible assets other than goodwill, net": 1719479.0, + "Vehicles": 2870243018.0, + "Right of use asset": 86359692.0, + "Other Property and equipment": 14244702.0, + "Capital work in progress": 12148679.0, + "Total non-current assets": 2984715570.0, + "Total assets": 3447817585.0, + "Trade accounts payables": 603584611.0, + "Finance lease, current": 45674373.0, + "Zakat payable": 6049483.0, + "Loans and borrowings, current": 542810728.0, + "Accrual and other liabilities": 26103448.0, + "Total current liabilities": 1224222643.0, + "Employees' terminal benefits": 19825702.0, + "Finance leases, non-current": 47048768.0, + "Loans and borrowings, non-current": 1084458121.0, + "Total non-current liabilities": 1151332591.0, + "Total liabilities": 2375555234.0, + "Share capital": 550000000.0, + "Statutory Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 470265497.0, + "Miscellaneous other reserves": 22519899.0, + "Total other reserves": 22519899.0, + "Total equity": 1072262351.0, + "Total liabilities and equity": 3447817585.0 + }, + "income_statement": { + "Revenue": 384043864.0, + "Cost of sales": 270570160.0, + "Gross profit (loss)": 113473704.0, + "Other operating income": 442470.0, + "Total operating income": 113916174.0, + "General and administrative expenses": 33272967.0, + "Impairment loss on trade and other receivables": 1150398.0, + "Employee incentive": 2228694.0, + "Total operating expenses": 36652059.0, + "Operating profit (loss)": 77264115.0, + "Finance costs": 31236458.0, + "Profit (loss) before zakat and income tax from continuing operations": 46027657.0, + "Zakat expenses on continuing operations for period": 1317250.0, + "Profit (loss) for period from continuing operations": 44710407.0, + "Profit (loss) for period": 44710407.0, + "Profit (loss), attributable to equity holders of parent company": 44710407.0, + "Basic earnings (loss) per share from continuing operations": 0.8129, + "Total basic earnings (loss) per share": 0.8129, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 44710407.0, + "Total comprehensive income (loss) for period": 44710407.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 44710407.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46027657.0, + "Profit (loss) for period before zakat and income tax": 46027657.0, + "Adjustment for provision of employees' terminal benefit": 2115747.0, + "Net book value of vehicles disposed": 127864491.0, + "Adjustments for impairment loss (reversal of impairment loss) on Trade and other receivables": 1150398.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 77540514.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 9179276.0, + "Adjustments for depreciation and impairment (reversal of impairment) of other property, plant and equipments": 992132.0, + "Employee incentive": 2228694.0, + "Adjustments for Financial charges": 30262542.0, + "Adjustments for Finance charge on lease liability": 973916.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 252307710.0, + "Operating cash flow before working capital changes": 298335367.0, + "Adjustments for decrease (increase) in inventories": 633676.0, + "Net cash flows from (used in) operations": 86803624.0, + "Interest paid, classified as operating activities": 28455425.0, + "Additions to Vehicles": 333864343.0, + "Employee benefits paid": 47633.0, + "Purchase of property, plant and equipment": 858557.0, + "Acquisition of capital work in progress": 1548344.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 375293000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 95821219.0, + "Repayments of finance lease liabilities": 3672545.0, + "Net cash flows from (used in) financing activities": 275799236.0, + "Cash and cash equivalents at beginning of period": 41251116.0, + "Cash and cash equivalents at end of period": 39079674.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2024-08-08_14-00-28_Eng.json b/json/4262/4826_4262_2024-08-08_14-00-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8082f93191088e76606b1d93e1209cda4cead17 --- /dev/null +++ b/json/4262/4826_4262_2024-08-08_14-00-28_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 26688396.0, + "Trade accounts receivable": 311984423.0, + "Inventories": 1373060.0, + "Prepayments and Other Receivables": 87924781.0, + "Total": 877969424.0, + "Total current assets": 427970660.0, + "Intangible assets other than goodwill, net": 1559146.0, + "Vehicles": 2795223618.0, + "Right of use asset": 89722954.0, + "Other property and equipment": 17834412.0, + "Capital work in progress": 10833366.0, + "Total non-current assets": 2915173496.0, + "Total assets": 3343144156.0, + "Trade accounts payables": 223399792.0, + "Finance lease, current": 36713965.0, + "Zakat payable": 2665449.0, + "Loans and borrowings, current": 578635193.0, + "Accrual and other liabilities": 36555025.0, + "Total current liabilities": 877969424.0, + "Employees' terminal benefits": 21115863.0, + "Finance leases, non-current": 52735990.0, + "Loans and borrowings, non-current": 1271097189.0, + "Total non-current liabilities": 1344949042.0, + "Total liabilities": 2222918466.0, + "Share capital": 550000000.0, + "Statutory Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 516275893.0, + "Miscellaneous other reserves": 24472842.0, + "Total other reserves": 24472842.0, + "Total equity": 1120225690.0, + "Total liabilities and equity": 3343144156.0 + }, + "income_statement": { + "Revenue": 360477017.0, + "Cost of sales": 265202488.0, + "Gross profit (loss)": 95274529.0, + "Other operating income": 27124612.0, + "Total operating income": 122399141.0, + "General and administrative expenses": 37048468.0, + "Employee incentive": 1952943.0, + "Total operating expenses": 39001411.0, + "Operating profit (loss)": 83397730.0, + "Finance costs": 36028638.0, + "Profit (loss) before zakat and income tax from continuing operations": 47369092.0, + "Zakat expenses on continuing operations for period": 1358696.0, + "Profit (loss) for period from continuing operations": 46010396.0, + "Profit (loss) for period": 46010396.0, + "Profit (loss), attributable to equity holders of parent company": 46010396.0, + "Basic earnings (loss) per share from continuing operations": 0.8366, + "Total basic earnings (loss) per share": 0.8366, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 46010396.0, + "Total comprehensive income (loss) for period": 46010396.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46010396.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 93396749.0, + "Profit (loss) for period before zakat and income tax": 93396749.0, + "Adjustment for provision of employees' terminal benefit": 3459969.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 163040650.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 19162506.0, + "Adjustments for depreciation and impairment (reversal of impairment) of other property, plant and equipments": 2081800.0, + "Adjustments for impairment loss (reversal of impairment loss) on Trade and other receivables": 1150398.0, + "Net book value of vehicles disposed": 235163555.0, + "Employee incentive": 4181637.0, + "Adjustments for Financial charges": 65029027.0, + "Adjustments for Finance charge on lease liability": 2236069.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 495505611.0, + "Operating cash flow before working capital changes": 588902360.0, + "Adjustments for decrease (increase) in inventories": 538142.0, + "Adjustments for decrease (increase) in prepayment": 15107171.0, + "Net cash flows from (used in) operations": 30377453.0, + "Interest paid, classified as operating activities": 62103578.0, + "Zakat paid, classified as operating activities": 4742730.0, + "Additions to Vehicles, net of CWIP": 449061870.0, + "Employee benefits paid": 101694.0, + "Purchase of property, plant and equipment": 5377602.0, + "Acquisition of capital work in progress": 2815304.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1040402506.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 539585524.0, + "Repayments of finance lease liabilities": 21554377.0, + "Net cash flows from (used in) financing activities": 479262605.0, + "Cash and cash equivalents at beginning of period": 41251116.0, + "Cash and cash equivalents at end of period": 26688396.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2024-11-06_15-09-06_Eng.json b/json/4262/4826_4262_2024-11-06_15-09-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c74de042d4de660d44be6f0244557c96bf28baea --- /dev/null +++ b/json/4262/4826_4262_2024-11-06_15-09-06_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 59836145.0, + "Trade accounts receivable": 316626556.0, + "Inventories": 2180575.0, + "Prepayments and Other Receivables": 42291190.0, + "Total": 974441982.0, + "Total current assets": 420934466.0, + "Intangible assets other than goodwill, net": 1397050.0, + "Vehicles": 2770634507.0, + "Right of use asset": 86767285.0, + "Other property and equipment": 26745898.0, + "Capital work in progress": 14187399.0, + "Retention Receivable": 7833211.0, + "Total non-current assets": 2907565350.0, + "Total assets": 3328499816.0, + "Trade accounts payables": 299453751.0, + "Finance lease, current": 44103732.0, + "Zakat payable": 3865449.0, + "Loans and borrowings, current": 582964504.0, + "Accrual and other liabilities": 44054546.0, + "Total current liabilities": 974441982.0, + "Employees' terminal benefits": 22362787.0, + "Finance leases, non-current": 45535419.0, + "Loans and borrowings, non-current": 1124998971.0, + "Total non-current liabilities": 1192897177.0, + "Total liabilities": 2167339159.0, + "Share capital": 550000000.0, + "Statutory Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 556410826.0, + "Miscellaneous other reserves": 25272876.0, + "Total other reserves": 25272876.0, + "Total equity": 1161160657.0, + "Total liabilities and equity": 3328499816.0 + }, + "income_statement": { + "Revenue": 403120202.0, + "Cost of sales": 286873579.0, + "Gross profit (loss)": 116246623.0, + "Other operating income": 97221.0, + "Total operating income": 116343844.0, + "General and administrative expenses": 38244823.0, + "Impairment loss on trade and other receivables": 900000.0, + "Employee incentive": 800034.0, + "Total operating expenses": 39944857.0, + "Operating profit (loss)": 76398987.0, + "Finance costs": 35064054.0, + "Profit (loss) before zakat and income tax from continuing operations": 41334933.0, + "Zakat expenses on continuing operations for period": 1200000.0, + "Profit (loss) for period from continuing operations": 40134933.0, + "Profit (loss) for period": 40134933.0, + "Profit (loss), attributable to equity holders of parent company": 40134933.0, + "Basic earnings (loss) per share from continuing operations": 0.7297, + "Total basic earnings (loss) per share": 0.7297, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40134933.0, + "Total comprehensive income (loss) for period": 40134933.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40134933.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134731682.0, + "Profit (loss) for period before zakat and income tax": 134731682.0, + "Adjustment for provision of employees' terminal benefit": 4918954.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 249151531.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 29555317.0, + "Adjustments for depreciation and impairment (reversal of impairment) of other property, plant and equipments": 3503888.0, + "Adjustments for impairment loss (reversal of impairment loss) on Trade and other receivables": 2050398.0, + "Net book value of vehicles disposed": 364477331.0, + "Employee incentive": 4981671.0, + "Adjustments for Financial charges": 98879859.0, + "Adjustments for Finance charge on lease liability": 3449291.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 760968240.0, + "Operating cash flow before working capital changes": 895699922.0, + "Adjustments for decrease (increase) in prepayment": 60740761.0, + "Adjustments for increase (decrease) in accrued expenses": 6538662.0, + "Net cash flows from (used in) operations": 452179226.0, + "Interest paid, classified as operating activities": 98483999.0, + "Zakat paid, classified as operating activities": 4742730.0, + "Additions to Vehicles, net of CWIP": 638710988.0, + "Employee benefits paid": 313755.0, + "Purchase of property, plant and equipment": 15549080.0, + "Acquisition of other property and equipment": 7355765.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1040402506.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 682291248.0, + "Repayments of finance lease liabilities": 26549138.0, + "Net cash flows from (used in) financing activities": 331562120.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18585029.0, + "Net increase (decrease) in cash and cash equivalents": 18585029.0, + "Cash and cash equivalents at beginning of period": 41251116.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2025-02-27_17-19-46_Eng.json b/json/4262/4826_4262_2025-02-27_17-19-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f0338d93ccfd0af3c907c9001585ee785d64d252 --- /dev/null +++ b/json/4262/4826_4262_2025-02-27_17-19-46_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 29527685.0, + "Trade accounts receivable": 268422658.0, + "Inventories": 10364785.0, + "Prepayments and Other Receivables": 65862507.0, + "Total": 1086022375.0, + "Total current assets": 374177635.0, + "Intangible assets other than goodwill, net": 3590769.0, + "Vehicles": 2859992020.0, + "Other property and equipment": 31022527.0, + "Right of use asset": 78004562.0, + "Advances": 16201051.0, + "Retentions receivable": 11336233.0, + "Total non-current assets": 3000147162.0, + "Total assets": 3374324797.0, + "Trade accounts payables": 398128318.0, + "Finance lease, current": 40412510.0, + "Zakat payable": 4690449.0, + "Loans and borrowings, current": 596149814.0, + "Accrual and other liabilities": 46641284.0, + "Total current liabilities": 1086022375.0, + "Employees' terminal benefits": 22070219.0, + "Finance leases, non-current": 40593066.0, + "Loans and borrowings, non-current": 1013396631.0, + "Total non-current liabilities": 1076059916.0, + "Total liabilities": 2162082291.0, + "Share capital": 550000000.0, + "General Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 606674346.0, + "Miscellaneous other reserves": 26091205.0, + "Total other reserves": 26091205.0, + "Total equity": 1212242506.0, + "Total liabilities and equity": 3374324797.0 + }, + "income_statement": { + "Revenue": 1549769083.0, + "Cost of sales": 1111994092.0, + "Gross profit (loss)": 437774991.0, + "Other operating income": 34122011.0, + "Total operating income": 471897002.0, + "General and administrative expenses": 144832482.0, + "Impairment loss on trade receivables": 3292559.0, + "Impairment loss on other receivable": 32840.0, + "Employee incentive": 5800000.0, + "Total operating expenses": 153957881.0, + "Operating profit (loss)": 317939121.0, + "Finance costs": 128777085.0, + "Profit (loss) before zakat and income tax from continuing operations": 185002044.0, + "Zakat expenses on continuing operations for period": 4700946.0, + "Profit (loss) for period from continuing operations": 180301098.0, + "Profit (loss) for period": 180301098.0, + "Profit (loss), attributable to equity holders of parent company": 180301098.0, + "Basic earnings (loss) per share from continuing operations": 3.2782, + "Total basic earnings (loss) per share": 3.2782, + "Weighted average number of equity shares outstanding": 55000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 71.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 180301098.0, + "Remeasurement gains (losses) on defined benefit plans": 818158.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 818158.0, + "Total other comprehensive income (loss)": 818158.0, + "Total comprehensive income (loss) for period": 181119256.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 181119256.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 185002044.0, + "Profit (loss) for period before zakat and income tax": 185002044.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 726094.0, + "Adjustment for provision of employees' terminal benefit": 5636866.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 339918605.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 39652943.0, + "Adjustments for depreciation and impairment (reversal of impairment) of other property, plant and equipments": 4343527.0, + "Impairment loss on trade receivables": 3292559.0, + "Impairment loss on other receivable": 32840.0, + "Net book value of vehicles disposed": 490376987.0, + "Employee incentive": 5800000.0, + "Adjustments for Financial charges": 124241554.0, + "Adjustments for Finance charge on lease liability": 4535531.0, + "Adjustments for Other finance charges": 4159992.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1022706779.0, + "Operating cash flow before working capital changes": 1207708823.0, + "Adjustments for decrease (increase) in prepayment": 37169444.0, + "Adjustments for increase (decrease) in accrued expenses": 3974400.0, + "Net cash flows from (used in) operations": 885027802.0, + "Zakat paid, classified as operating activities": 4742730.0, + "Other Interest paid, classified as operating activities": 4159992.0, + "Lease Interest paid, classified as operating activities": 4535531.0, + "Interest paid on loans and borrowings, classified as operating activities": 123299548.0, + "Employee benefits paid": 506077.0, + "Additions to Vehicles, net of advances": 956763278.0, + "Purchase of property, plant and equipment": 21148111.0, + "Acquisition of intangible asset": 2437050.0, + "Advances on acquisitions": 5249391.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1090402505.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2025-05-12_12-44-57_Eng.json b/json/4262/4826_4262_2025-05-12_12-44-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5a54d4186c99e6b50223fd87ec80c64a0395fd18 --- /dev/null +++ b/json/4262/4826_4262_2025-05-12_12-44-57_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 32602535.0, + "Trade accounts receivable": 318912274.0, + "Prepayments": 73509376.0, + "Inventories": 2940124.0, + "Total": 1201951466.0, + "Total current assets": 427964309.0, + "Intangible assets other than goodwill, net": 3311568.0, + "Other non-current assets": 3043600796.0, + "Vehicles": 2899188925.0, + "Other Property and equipment": 29831289.0, + "Right of use asset": 73160182.0, + "Advances": 26000314.0, + "Retention receivable": 15420086.0, + "Total non-current assets": 3046912364.0, + "Total assets": 3474876673.0, + "Trade accounts payables": 437326009.0, + "Finance lease, current": 41009882.0, + "Zakat payable": 6037460.0, + "Loans and borrowings, current": 681559026.0, + "Accrual and other liabilities": 36019089.0, + "Total current liabilities": 1201951466.0, + "Employees' terminal benefits": 24442233.0, + "Finance leases, non-current": 26788836.0, + "Loans and borrowings, non-current": 956302730.0, + "Total non-current liabilities": 1007533799.0, + "Total liabilities": 2209485265.0, + "Share capital": 550000000.0, + "Statutory Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 659823248.0, + "Miscellaneous other reserves": 26091205.0, + "Total other reserves": 26091205.0, + "Total equity": 1265391408.0, + "Total liabilities and equity": 3474876673.0 + }, + "income_statement": { + "Revenue": 411531305.0, + "Cost of sales": 291078596.0, + "Gross profit (loss)": 120452709.0, + "Other operating income": 1869187.0, + "Total operating income": 122321896.0, + "General and administrative expenses": 38121412.0, + "Impairment loss on trade and other receivables": 1200000.0, + "Total operating expenses": 39321412.0, + "Operating profit (loss)": 83000484.0, + "Finance costs": 28499082.0, + "Profit (loss) before zakat and income tax from continuing operations": 54501402.0, + "Zakat expenses on continuing operations for period": 1352500.0, + "Profit (loss) for period from continuing operations": 53148902.0, + "Profit (loss) for period": 53148902.0, + "Profit (loss), attributable to equity holders of parent company": 53148902.0, + "Basic earnings (loss) per share from continuing operations": 0.9663, + "Total basic earnings (loss) per share": 0.9663, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 53148902.0, + "Total comprehensive income (loss) for period": 53148902.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 53148902.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 54501402.0, + "Profit (loss) for period before zakat and income tax": 54501402.0, + "Adjustment for provision of employees' terminal benefit": 2392169.0, + "Net book value of vehicles disposed": 116498289.0, + "Adjustments for impairment loss (reversal of impairment loss) on Trade and other receivables": 1200000.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 95638823.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 10639611.0, + "Adjustments for depreciation and impairment (reversal of impairment) of other property, plant and equipments": 1750750.0, + "Adjustments for Financial charges": 27498318.0, + "Adjustments for Finance charge on lease liability": 1000764.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 256618724.0, + "Operating cash flow before working capital changes": 311120126.0, + "Adjustments for increase (decrease) in trade accounts payable": 39197691.0, + "Net cash flows from (used in) operations": 275548283.0, + "Interest paid, classified as operating activities": 28425377.0, + "Additions to Vehicles": 243781620.0, + "Employee benefits paid": 20155.0, + "Net cash flows from (used in) operating activities": 3321131.0, + "Purchase of property, plant and equipment": 280310.0, + "Acquisition of capital work in progress": 9199998.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 175000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 146763885.0, + "Repayments of finance lease liabilities": 19002088.0, + "Net cash flows from (used in) financing activities": 9234027.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3074850.0, + "Net increase (decrease) in cash and cash equivalents": 3074850.0, + "Cash and cash equivalents at beginning of period": 29527685.0, + "Cash and cash equivalents at end of period": 32602535.0 + } +} \ No newline at end of file diff --git a/json/4262/4826_4262_2025-08-06_14-03-34_Eng.json b/json/4262/4826_4262_2025-08-06_14-03-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b973e1fa7e816cecc289b4b6645ef7151e08efe6 --- /dev/null +++ b/json/4262/4826_4262_2025-08-06_14-03-34_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 52722352.0, + "Trade accounts receivable": 385843998.0, + "Inventories": 3088067.0, + "Prepayments and Other Receivables": 55984170.0, + "Retention receivable Current": 18129223.0, + "Total": 1058776386.0, + "Total current assets": 515767810.0, + "Intangible assets other than goodwill, net": 3029265.0, + "Vehicles": 2821583791.0, + "Right of use asset": 73165541.0, + "Other property and equipment": 28883081.0, + "Capital work in progress": 29948547.0, + "Retention receivable": 1038239.0, + "Total non-current assets": 2957648464.0, + "Total assets": 3473416274.0, + "Trade accounts payables": 211959488.0, + "Zakat payable": 2674033.0, + "Loans and borrowings, current": 783166820.0, + "Accrual and other liabilities": 36402760.0, + "Lease liabilities": 24573285.0, + "Total current liabilities": 1058776386.0, + "Employees' terminal benefits": 25933511.0, + "Loans and borrowings, non-current": 1022218900.0, + "Lease liabilities Non -Current": 46883196.0, + "Total non-current liabilities": 1095035607.0, + "Total liabilities": 2153811993.0, + "Share capital": 550000000.0, + "General Reserve": 29476955.0, + "Retained earnings (accumulated losses)": 714036121.0, + "Miscellaneous other reserves": 26091205.0, + "Total other reserves": 26091205.0, + "Total equity": 1319604281.0 + }, + "income_statement": { + "Revenue": 416129377.0, + "Cost of sales": 290971910.0, + "Gross profit (loss)": 125157467.0, + "Other operating income": 1737782.0, + "Total operating income": 126895249.0, + "General and administrative expenses": 36372142.0, + "Impairment loss on trade and other receivables": 5600000.0, + "Total operating expenses": 41972142.0, + "Operating profit (loss)": 84923107.0, + "Finance costs": 29410234.0, + "Profit (loss) before zakat and income tax from continuing operations": 55512873.0, + "Zakat expenses on continuing operations for period": 1300000.0, + "Profit (loss) for period from continuing operations": 54212873.0, + "Profit (loss) for period": 54212873.0, + "Profit (loss), attributable to equity holders of parent company": 54212873.0, + "Basic earnings (loss) per share from continuing operations": 0.982, + "Total basic earnings (loss) per share": 0.982, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 54212873.0, + "Total comprehensive income (loss) for period": 54212873.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54212873.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110014275.0, + "Profit (loss) for period before zakat and income tax": 110014275.0, + "Adjustment for provision of employees' terminal benefit": 4615200.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Vehicles": 191983930.0, + "Adjustments for depreciation and impairment (reversal of impairment) of Right of use Asset": 21433547.0, + "Adjustments for depreciation and impairment (reversal of impairment) of other property, plant and equipments": 3502309.0, + "Adjustments for impairment loss (reversal of impairment loss) on Trade and other receivables": 6800000.0, + "Net book value of vehicles disposed": 234002986.0, + "Employee incentive": 0.0, + "Adjustments for Financial charges": 55160620.0, + "Adjustments for Finance charge on lease liability": 1885240.0, + "Zakat charge for the period": 2652500.0, + "Other finance charges": 863455.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 522899787.0, + "Operating cash flow before working capital changes": 632914062.0, + "Adjustments for Prepayments and other receivables": 9878337.0, + "Net cash flows from (used in) operations": 313281695.0, + "Interest paid, classified as operating activities": 53460242.0, + "Zakat paid, classified as operating activities": 4663427.0, + "Additions to Vehicles, net of CWIP": 379321437.0, + "Employee benefits paid": 751908.0, + "Other interest paid": 868942.0, + "Lease interest paid": 1885240.0, + "Acquisition of property and equipment": 801361.0, + "Advances": 13677247.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 500000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 305861103.0, + "Repayments of finance lease liabilities": 26143621.0, + "Net cash flows from (used in) financing activities": 167995276.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2023-11-13_16-29-17_Eng.json b/json/4263/5026_4263_2023-11-13_16-29-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..033c1eae04cb432a7ea0a141a749c72cfc367112 --- /dev/null +++ b/json/4263/5026_4263_2023-11-13_16-29-17_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 998961.0, + "Trade accounts receivable": 283523.0, + "Other receivables": 121410.0, + "Prepayments": 24831.0, + "Total": 415279.0, + "Total current assets": 1428725.0, + "Property, plant and equipment": 709690.0, + "Intangible assets other than goodwill, net": 14710.0, + "Other non-current assets": 1201602.0, + "Total non-current assets": 1926002.0, + "Total assets": 3354727.0, + "Current portion of long term loans": 35000.0, + "Trade accounts payables": 32595.0, + "Accrued expenses": 77295.0, + "Finance lease, current": 94603.0, + "Zakat payable": 26254.0, + "Other current liabilities": 149532.0, + "Total current liabilities": 415279.0, + "Employees' terminal benefits": 82907.0, + "Long term accounts payable": 465000.0, + "Finance leases, non-current": 1259280.0, + "Total non-current liabilities": 1807187.0, + "Total liabilities": 2222466.0, + "Share capital": 800000.0, + "Statutory Reserve": 63947.0, + "Retained earnings (accumulated losses)": 285695.0, + "Total equity": 1132261.0, + "Total liabilities and equity": 3354727.0 + }, + "income_statement": { + "Revenue": 365762.0, + "Cost of sales": 196069.0, + "Gross profit (loss)": 169693.0, + "Other operating income": 3392.0, + "Total operating income": 173085.0, + "Selling and distribution expenses": 7657.0, + "General and administrative expenses": 34369.0, + "Total operating expenses": 42026.0, + "Operating profit (loss)": 131059.0, + "Finance costs": 21848.0, + "Finance income": 13255.0, + "Profit (loss) before zakat and income tax from continuing operations": 122466.0, + "Zakat expenses on continuing operations for period": 6500.0, + "Profit (loss) for period from continuing operations": 115966.0, + "Profit (loss) for period": 115966.0, + "Profit (loss), attributable to equity holders of parent company": 115966.0, + "Basic earnings (loss) per share from continuing operations": 1.45, + "Total basic earnings (loss) per share": 1.45, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 115966.0, + "Total comprehensive income (loss) for period": 115966.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 115966.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 355384.0, + "Profit (loss) for period before zakat and income tax": 355384.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48505.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2259.0, + "Adjustments for finance costs": 64156.0, + "Adjustment for provision of employees' terminal benefit": 7552.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 67556.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 190085.0, + "Operating cash flow before working capital changes": 545469.0, + "Adjustments for decrease (increase) in prepayment": 12615.0, + "Adjustments for increase (decrease) in accrued expenses": 18430.0, + "Net cash flows from (used in) operations": 472563.0, + "Interest paid, classified as operating activities": 12045.0, + "Zakat paid, classified as operating activities": 7434.0, + "Net cash flows from (used in) operating activities": 450463.0, + "Purchase of property, plant and equipment": 52886.0, + "Repayments of finance lease liabilities": 66015.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 270000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 58892.0, + "Net increase (decrease) in cash and cash equivalents": 58892.0, + "Cash and cash equivalents at beginning of period": 940069.0, + "Cash and cash equivalents at end of period": 998961.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2024-03-10_16-39-10_Eng.json b/json/4263/5026_4263_2024-03-10_16-39-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bdfe565b8c4d220b9b95471a5341a703552a5410 --- /dev/null +++ b/json/4263/5026_4263_2024-03-10_16-39-10_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 710426.0, + "Short-term deposits": 500000.0, + "Trade accounts receivable": 390533.0, + "Other receivables": 11790.0, + "Prepayments": 51075.0, + "Other current assets": 0.0, + "Total": 385420.0, + "Total current assets": 1663824.0, + "Property, plant and equipment": 709461.0, + "Assets subject to finance lease": 885642.0, + "Intangible assets other than goodwill, net": 14256.0, + "Other non-current assets": 11790.0, + "Total non-current assets": 1621149.0, + "Total assets": 3284973.0, + "Current portion of long term loans": 36240.0, + "Trade accounts payables": 44735.0, + "Accrued expenses": 194637.0, + "Finance lease, current": 68961.0, + "Zakat payable": 40847.0, + "Total current liabilities": 385420.0, + "Debt securities, term loans, borrowings and sukuks in issue": 567116.0, + "Employees' terminal benefits": 87176.0, + "Finance leases, non-current": 1011134.0, + "Total non-current liabilities": 1665426.0, + "Total liabilities": 2050846.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 333306.0, + "Total equity": 1234127.0, + "Total liabilities and equity": 3284973.0 + }, + "income_statement": { + "Revenue": 1455712.0, + "Cost of sales": 680143.0, + "Gross profit (loss)": 775569.0, + "Other operating income": 4988.0, + "Total operating income": 780557.0, + "Selling and distribution expenses": 33205.0, + "General and administrative expenses": 141746.0, + "Other operating expenses": 19407.0, + "Total operating expenses": 194358.0, + "Operating profit (loss)": 586199.0, + "Finance costs": 87253.0, + "Finance income": 51614.0, + "Profit (loss) before zakat and income tax from continuing operations": 550560.0, + "Zakat expenses on continuing operations for period": 40844.0, + "Profit (loss) for period from continuing operations": 509716.0, + "Profit (loss) for period": 509716.0, + "Profit (loss), attributable to equity holders of parent company": 509716.0, + "Basic earnings (loss) per share from continuing operations": 6.37, + "Total basic earnings (loss) per share": 6.37, + "Weighted average number of equity shares outstanding": 80000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 194.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 509716.0, + "Remeasurement gains (losses) on defined benefit plans": 3284.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3284.0, + "Total other comprehensive income (loss)": 3284.0, + "Total comprehensive income (loss) for period": 513000.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 513000.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 550560.0, + "Profit (loss) for period before zakat and income tax": 550560.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 64941.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3031.0, + "Adjustments for finance costs": 87253.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 19407.0, + "Adjustment for provision of employees' terminal benefit": 15920.0, + "Adjustments for other non-cash income": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 66869.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 258163.0, + "Operating cash flow before working capital changes": 808723.0, + "Adjustments for decrease (increase) in prepayment": 95991.0, + "Adjustments for decrease (increase) in other current assets": 30758.0, + "Net cash flows from (used in) operations": 724843.0, + "Interest paid, classified as operating activities": 18390.0, + "Zakat paid, classified as operating activities": 7435.0, + "Net cash flows from (used in) operating activities": 695734.0, + "Proceed from sales of property, plant and equipment": 79.0, + "Purchase of property, plant and equipment": 69646.0, + "Purchase of financial assets": 500000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 103106.0, + "Repayments of finance lease liabilities": 80137.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 352000.0, + "Cash and cash equivalents at beginning of period": 940069.0, + "Cash and cash equivalents at end of period": 710426.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2024-05-13_17-19-35_Eng.json b/json/4263/5026_4263_2024-05-13_17-19-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c63cf87cebbb5df5a5850a4dcb1fc5dd42e610c6 --- /dev/null +++ b/json/4263/5026_4263_2024-05-13_17-19-35_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 1172385.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 458990.0, + "Other receivables": 11790.0, + "Prepayments": 74456.0, + "Other current assets": 0.0, + "Total": 420133.0, + "Total current assets": 1717621.0, + "Property, plant and equipment": 724157.0, + "Assets subject to finance lease": 887455.0, + "Intangible assets other than goodwill, net": 13331.0, + "Other non-current assets": 11790.0, + "Total non-current assets": 1636733.0, + "Total assets": 3354354.0, + "Current portion of long term loans": 36009.0, + "Trade accounts payables": 41435.0, + "Accrued expenses": 176186.0, + "Finance lease, current": 111856.0, + "Zakat payable": 54647.0, + "Dividends payable": 0.0, + "Total current liabilities": 420133.0, + "Debt securities, term loans, borrowings and sukuks in issue": 550174.0, + "Employees' terminal benefits": 89774.0, + "Finance leases, non-current": 972500.0, + "Total non-current liabilities": 1612448.0, + "Total liabilities": 2032581.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 420952.0, + "Total equity": 1321773.0, + "Total liabilities and equity": 3354354.0 + }, + "income_statement": { + "Revenue": 452526.0, + "Cost of sales": 191543.0, + "Gross profit (loss)": 260983.0, + "Other operating income": 490.0, + "Total operating income": 261473.0, + "Selling and distribution expenses": 7165.0, + "General and administrative expenses": 30191.0, + "Total operating expenses": 33629.0, + "Operating profit (loss)": 227844.0, + "Finance costs": 20267.0, + "Finance income": 14669.0, + "Profit (loss) before zakat and income tax from continuing operations": 222246.0, + "Zakat expenses on continuing operations for period": 13800.0, + "Profit (loss) for period from continuing operations": 208446.0, + "Profit (loss) for period": 208446.0, + "Profit (loss), attributable to equity holders of parent company": 208446.0, + "Basic earnings (loss) per share from continuing operations": 2.61, + "Total basic earnings (loss) per share": 2.61, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 208446.0, + "Total comprehensive income (loss) for period": 208446.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 208446.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 222246.0, + "Profit (loss) for period before zakat and income tax": 222246.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16431.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 875.0, + "Adjustments for finance costs": 20267.0, + "Adjustments for finance income": 14669.0, + "Adjustment for provision of employees' terminal benefit": 9149.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 14430.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42756.0, + "Operating cash flow before working capital changes": 265002.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Net cash flows from (used in) operations": 155140.0, + "Interest paid, classified as operating activities": 4980.0, + "Net cash flows from (used in) operating activities": 143609.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 30542.0, + "Finance income from investing activities": 14669.0, + "Net cash flows from (used in) investing activities": 483591.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17500.0, + "Repayments of finance lease liabilities": 26941.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 120800.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 461959.0, + "Net increase (decrease) in cash and cash equivalents": 461959.0, + "Cash and cash equivalents at beginning of period": 710426.0, + "Cash and cash equivalents at end of period": 1172385.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2024-08-12_16-46-38_Eng.json b/json/4263/5026_4263_2024-08-12_16-46-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8a9c89de63696608fcbdb9bca2f544e7e71114ef --- /dev/null +++ b/json/4263/5026_4263_2024-08-12_16-46-38_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 694658.0, + "Short-term deposits": 500000.0, + "Trade accounts receivable": 534206.0, + "Other receivables": 11790.0, + "Prepayments": 106897.0, + "Other current assets": 0.0, + "Total": 412655.0, + "Total current assets": 1847551.0, + "Property, plant and equipment": 720519.0, + "Assets subject to finance lease": 504631.0, + "Intangible assets other than goodwill, net": 12494.0, + "Other non-current assets": 11790.0, + "Total non-current assets": 1249434.0, + "Total assets": 3096985.0, + "Current portion of long term loans": 39424.0, + "Trade accounts payables": 49917.0, + "Accrued expenses": 223966.0, + "Finance lease, current": 73200.0, + "Zakat payable": 25837.0, + "Dividends payable": 311.0, + "Total current liabilities": 412655.0, + "Debt securities, term loans, borrowings and sukuks in issue": 602624.0, + "Employees' terminal benefits": 93945.0, + "Finance leases, non-current": 651336.0, + "Total non-current liabilities": 1347905.0, + "Total liabilities": 1760560.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 435604.0, + "Total equity": 1336425.0, + "Total liabilities and equity": 3096985.0 + }, + "income_statement": { + "Revenue": 405484.0, + "Cost of sales": 183058.0, + "Gross profit (loss)": 222426.0, + "Other operating income": 376.0, + "Total operating income": 222802.0, + "Selling and distribution expenses": 14735.0, + "General and administrative expenses": 53038.0, + "Total operating expenses": 55258.0, + "Operating profit (loss)": 167544.0, + "Finance costs": 19383.0, + "Finance income": 14326.0, + "Profit (loss) before zakat and income tax from continuing operations": 162487.0, + "Zakat expenses on continuing operations for period": 7035.0, + "Profit (loss) for period from continuing operations": 155452.0, + "Profit (loss) for period": 155452.0, + "Profit (loss), attributable to equity holders of parent company": 155452.0, + "Basic earnings (loss) per share from continuing operations": 1.94, + "Total basic earnings (loss) per share": 1.94, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 155452.0, + "Total comprehensive income (loss) for period": 155452.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 155452.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 384733.0, + "Profit (loss) for period before zakat and income tax": 384733.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32051.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1749.0, + "Adjustments for finance costs": 39650.0, + "Adjustments for finance income": 28995.0, + "Adjustment for provision of employees' terminal benefit": 14720.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 25107.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68040.0, + "Operating cash flow before working capital changes": 452773.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 5182.0, + "Adjustments for increase (decrease) in accrued expenses": 29329.0, + "Net cash flows from (used in) operations": 304031.0, + "Interest paid, classified as operating activities": 12041.0, + "Zakat paid, classified as operating activities": 35845.0, + "Net cash flows from (used in) operating activities": 248194.0, + "Purchase of property, plant and equipment": 42524.0, + "Purchase of financial assets": 0.0, + "Finance income from investing activities": 28995.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 56192.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17500.0, + "Repayments of finance lease liabilities": 27264.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 261289.0, + "Cash and cash equivalents at beginning of period": 710426.0, + "Cash and cash equivalents at end of period": 694658.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2024-11-10_17-40-43_Eng.json b/json/4263/5026_4263_2024-11-10_17-40-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f520938bf250c689d95c104248e4f1f07a21ffcf --- /dev/null +++ b/json/4263/5026_4263_2024-11-10_17-40-43_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 610468.0, + "Short-term deposits": 710000.0, + "Trade accounts receivable": 460287.0, + "Other receivables": 11790.0, + "Prepayments": 103522.0, + "Total": 426949.0, + "Total current assets": 1896067.0, + "Property, plant and equipment": 718944.0, + "Assets subject to finance lease": 538707.0, + "Intangible assets other than goodwill, net": 11730.0, + "Other non-current assets": 11790.0, + "Total non-current assets": 1281171.0, + "Total assets": 3177238.0, + "Current portion of long term loans": 39424.0, + "Trade accounts payables": 65988.0, + "Accrued expenses": 215253.0, + "Finance lease, current": 79098.0, + "Zakat payable": 27186.0, + "Total current liabilities": 426949.0, + "Debt securities, term loans, borrowings and sukuks in issue": 585675.0, + "Employees' terminal benefits": 96781.0, + "Finance leases, non-current": 691904.0, + "Total non-current liabilities": 1374360.0, + "Total liabilities": 1801309.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 475108.0, + "Total equity": 1375929.0, + "Total liabilities and equity": 3177238.0 + }, + "income_statement": { + "Revenue": 367257.0, + "Cost of sales": 158772.0, + "Gross profit (loss)": 208485.0, + "Other operating income": 496.0, + "Total operating income": 208981.0, + "Selling and distribution expenses": 11559.0, + "General and administrative expenses": 43656.0, + "Total operating expenses": 49741.0, + "Operating profit (loss)": 159240.0, + "Finance costs": 16415.0, + "Finance income": 14029.0, + "Profit (loss) before zakat and income tax from continuing operations": 156854.0, + "Zakat expenses on continuing operations for period": 1350.0, + "Profit (loss) for period from continuing operations": 155504.0, + "Profit (loss) for period": 155504.0, + "Profit (loss), attributable to equity holders of parent company": 155504.0, + "Basic earnings (loss) per share from continuing operations": 1.94, + "Total basic earnings (loss) per share": 1.94, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 155504.0, + "Total comprehensive income (loss) for period": 155504.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 155504.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 541587.0, + "Profit (loss) for period before zakat and income tax": 541587.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47052.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2536.0, + "Adjustments for finance costs": 56313.0, + "Adjustments for finance income": 43024.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 12323.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 34783.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88267.0, + "Operating cash flow before working capital changes": 629854.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 21253.0, + "Adjustments for increase (decrease) in accrued expenses": 20616.0, + "Net cash flows from (used in) operations": 571238.0, + "Interest paid, classified as operating activities": 15418.0, + "Zakat paid, classified as operating activities": 35846.0, + "Net cash flows from (used in) operating activities": 517256.0, + "Purchase of property, plant and equipment": 55950.0, + "Purchase of financial assets": 210000.0, + "Finance income from investing activities": 43024.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 55451.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 35000.0, + "Repayments of finance lease liabilities": 36543.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 377600.0, + "Cash and cash equivalents at beginning of period": 710426.0, + "Cash and cash equivalents at end of period": 610468.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2025-02-27_16-23-03_Eng.json b/json/4263/5026_4263_2025-02-27_16-23-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f37b7a96e5267f3a31e468948fc9a12908fbc836 --- /dev/null +++ b/json/4263/5026_4263_2025-02-27_16-23-03_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 1362043.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 480352.0, + "Other receivables": 11790.0, + "Prepayments": 113414.0, + "Other current assets": 10494.0, + "Total": 486677.0, + "Total current assets": 1978093.0, + "Property, plant and equipment": 720154.0, + "Assets subject to finance lease": 522503.0, + "Intangible assets other than goodwill, net": 11686.0, + "Other non-current assets": 0.0, + "Total non-current assets": 1254343.0, + "Total assets": 3232436.0, + "Current portion of long term loans": 57000.0, + "Trade accounts payables": 127395.0, + "Accrued expenses": 229862.0, + "Finance lease, current": 34377.0, + "Zakat payable": 38043.0, + "Total current liabilities": 486677.0, + "Debt securities, term loans, borrowings and sukuks in issue": 559649.0, + "Employees' terminal benefits": 100101.0, + "Finance leases, non-current": 683700.0, + "Total non-current liabilities": 1343450.0, + "Total liabilities": 1830127.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 501141.0, + "Total equity": 1402309.0, + "Total liabilities and equity": 3232436.0 + }, + "income_statement": { + "Revenue": 1633957.0, + "Cost of sales": 718742.0, + "Gross profit (loss)": 915215.0, + "Other operating income": 1572.0, + "Total operating income": 916787.0, + "Selling and distribution expenses": 48440.0, + "General and administrative expenses": 175558.0, + "Total operating expenses": 207371.0, + "Operating profit (loss)": 709416.0, + "Finance costs": 74434.0, + "Finance income": 59495.0, + "Profit (loss) before zakat and income tax from continuing operations": 694477.0, + "Zakat expenses on continuing operations for period": 33042.0, + "Profit (loss) for period from continuing operations": 661435.0, + "Profit (loss) for period": 661435.0, + "Profit (loss), attributable to equity holders of parent company": 661435.0, + "Basic earnings (loss) per share from continuing operations": 8.27, + "Total basic earnings (loss) per share": 8.27, + "Diluted earnings (loss) per share from continuing operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Weighted average number of equity shares outstanding": 80000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 252.6 + }, + "comprehensive_income": { + "Profit (loss) for period": 661435.0, + "Remeasurement gains (losses) on defined benefit plans": 347.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 347.0, + "Total other comprehensive income (loss)": 347.0, + "Total comprehensive income (loss) for period": 661782.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 661782.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 694477.0, + "Profit (loss) for period before zakat and income tax": 694477.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 60482.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3291.0, + "Adjustments for finance costs": 74434.0, + "Adjustment for provision of employees' terminal benefit": 17133.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 120739.0, + "Operating cash flow before working capital changes": 815216.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 82660.0, + "Adjustments for increase (decrease) in accrued expenses": 35225.0, + "Net cash flows from (used in) operations": 797570.0, + "Interest paid, classified as operating activities": 21462.0, + "Zakat paid, classified as operating activities": 35846.0, + "Other inflows (outflows) of cash, classified as operating activities": 55634.0, + "Net cash flows from (used in) operating activities": 795896.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 71273.0, + "Net cash flows from (used in) investing activities": 428006.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 55451.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 44000.0, + "Repayments of finance lease liabilities": 90136.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 493600.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 651617.0, + "Net increase (decrease) in cash and cash equivalents": 651617.0, + "Cash and cash equivalents at beginning of period": 710426.0, + "Cash and cash equivalents at end of period": 1362043.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2025-05-20_20-48-22_Eng.json b/json/4263/5026_4263_2025-05-20_20-48-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..76b4769702f6478fe1519d916eeb5c549c1cf158 --- /dev/null +++ b/json/4263/5026_4263_2025-05-20_20-48-22_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1262078.0, + "Trade accounts receivable": 472472.0, + "Other receivables": 11790.0, + "Prepayments": 118969.0, + "Other current assets": 10494.0, + "Total": 403243.0, + "Total current assets": 1875803.0, + "Property, plant and equipment": 724842.0, + "Assets subject to finance lease": 532020.0, + "Intangible assets other than goodwill, net": 11308.0, + "Other non-current assets": 42298.0, + "Total non-current assets": 1310468.0, + "Total assets": 3186271.0, + "Current portion of long term loans": 64500.0, + "Trade accounts payables": 47456.0, + "Accrued expenses": 192216.0, + "Finance lease, current": 53933.0, + "Zakat payable": 44843.0, + "Dividends payable": 295.0, + "Total current liabilities": 403243.0, + "Debt securities, term loans, borrowings and sukuks in issue": 535199.0, + "Employees' terminal benefits": 103355.0, + "Finance leases, non-current": 695474.0, + "Total non-current liabilities": 1334028.0, + "Total liabilities": 1737271.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 547832.0, + "Total equity": 1449000.0, + "Total liabilities and equity": 3186271.0 + }, + "income_statement": { + "Revenue": 384057.0, + "Cost of sales": 169907.0, + "Gross profit (loss)": 214150.0, + "Other operating income": 11042.0, + "Total operating income": 225192.0, + "Selling and distribution expenses": 9432.0, + "General and administrative expenses": 32680.0, + "Other operating expenses": 18099.0, + "Total operating expenses": 60211.0, + "Operating profit (loss)": 164981.0, + "Finance costs": 16349.0, + "Finance income": 11259.0, + "Profit (loss) before zakat and income tax from continuing operations": 159891.0, + "Zakat expenses on continuing operations for period": 6800.0, + "Profit (loss) for period from continuing operations": 153091.0, + "Profit (loss) for period": 153091.0, + "Profit (loss), attributable to equity holders of parent company": 153091.0, + "Basic earnings (loss) per share from continuing operations": 1.91, + "Total basic earnings (loss) per share": 1.91, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 153091.0, + "Total comprehensive income (loss) for period": 153091.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 153091.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 159891.0, + "Profit (loss) for period before zakat and income tax": 159891.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12550.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 763.0, + "Adjustments for finance costs": 16349.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 18099.0, + "Adjustment for provision of employees' terminal benefit": 3516.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48340.0, + "Operating cash flow before working capital changes": 208231.0, + "Adjustments for decrease (increase) in prepayment": 4469.0, + "Net cash flows from (used in) operations": 42598.0, + "Interest paid, classified as operating activities": 4122.0, + "Other inflows (outflows) of cash, classified as operating activities": 973.0, + "Net cash flows from (used in) operating activities": 39449.0, + "Purchase of property, plant and equipment": 14379.0, + "Purchase of financial assets": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17500.0, + "Repayments of finance lease liabilities": 1045.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 106105.0, + "Cash and cash equivalents at beginning of period": 1362043.0, + "Cash and cash equivalents at end of period": 1262078.0 + } +} \ No newline at end of file diff --git a/json/4263/5026_4263_2025-08-13_12-10-23_Eng.json b/json/4263/5026_4263_2025-08-13_12-10-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..92e42cc8426f2d7c1208a934783e37016aa1963b --- /dev/null +++ b/json/4263/5026_4263_2025-08-13_12-10-23_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 496311.0, + "Short-term deposits": 960000.0, + "Trade accounts receivable": 430891.0, + "Other receivables": 0.0, + "Prepayments": 171237.0, + "Other current assets": 10494.0, + "Total": 581848.0, + "Total current assets": 2068933.0, + "Property, plant and equipment": 739430.0, + "Assets subject to finance lease": 527426.0, + "Intangible assets other than goodwill, net": 10570.0, + "Other non-current assets": 56786.0, + "Total non-current assets": 1334212.0, + "Total assets": 3403145.0, + "Current portion of long term loans": 68500.0, + "Trade accounts payables": 126205.0, + "Accrued expenses": 230074.0, + "Finance lease, current": 22077.0, + "Zakat payable": 20592.0, + "Dividends payable": 114400.0, + "Total current liabilities": 581848.0, + "Debt securities, term loans, borrowings and sukuks in issue": 522750.0, + "Employees' terminal benefits": 109633.0, + "Finance leases, non-current": 692070.0, + "Total non-current liabilities": 1324453.0, + "Total liabilities": 1906301.0, + "Share capital": 800000.0, + "Statutory Reserve": 114918.0, + "Retained earnings (accumulated losses)": 595676.0, + "Total equity": 1496844.0, + "Total liabilities and equity": 3403145.0 + }, + "income_statement": { + "Revenue": 393973.0, + "Cost of sales": 169976.0, + "Gross profit (loss)": 223997.0, + "Other operating income": 873.0, + "Total operating income": 224870.0, + "Selling and distribution expenses": 9519.0, + "General and administrative expenses": 55963.0, + "Total operating expenses": 52502.0, + "Operating profit (loss)": 172368.0, + "Finance costs": 17506.0, + "Finance income": 17882.0, + "Profit (loss) before zakat and income tax from continuing operations": 172744.0, + "Zakat expenses on continuing operations for period": 10500.0, + "Profit (loss) for period from continuing operations": 162244.0, + "Profit (loss) for period": 162244.0, + "Profit (loss), attributable to equity holders of parent company": 162244.0, + "Basic earnings (loss) per share from continuing operations": 2.03, + "Total basic earnings (loss) per share": 2.03, + "Weighted average number of equity shares outstanding": 80000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 162244.0, + "Total comprehensive income (loss) for period": 162244.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 162244.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 332635.0, + "Profit (loss) for period before zakat and income tax": 332635.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25829.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1500.0, + "Adjustments for finance costs": 33855.0, + "Adjustments for finance income": 29141.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5119.0, + "Adjustment for provision of employees' terminal benefit": 10916.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 17232.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 65310.0, + "Operating cash flow before working capital changes": 397945.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7400.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 212.0, + "Net cash flows from (used in) operations": 355435.0, + "Interest paid, classified as operating activities": 10991.0, + "Interest received, classified as operating activities": 20250.0, + "Zakat paid, classified as operating activities": 34751.0, + "Net cash flows from (used in) operating activities": 328559.0, + "Purchase of property, plant and equipment": 38919.0, + "Purchase of financial assets": 960000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 26500.0, + "Repayments of finance lease liabilities": 54034.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 106400.0, + "Cash and cash equivalents at beginning of period": 1362043.0, + "Cash and cash equivalents at end of period": 496311.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2021-08-09_10-16-29_Eng.json b/json/7020/481_7020_2021-08-09_10-16-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b744a00b57f2dadf5bb6bc000ccba6d90c826739 --- /dev/null +++ b/json/7020/481_7020_2021-08-09_10-16-29_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 1088447.0, + "Short-term deposits": 100000.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 4610046.0, + "Prepayments": 74119.0, + "Due from related parties": 128635.0, + "Derivative financial instruments/ assets, current": 10591.0, + "Inventories": 110505.0, + "Other current assets": 1364837.0, + "Total": 7487180.0, + "Total current assets": 7487180.0, + "Financial assets, non-current": 7097.0, + "Property, plant and equipment": 20258372.0, + "Assets subject to finance lease": 2277066.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6582226.0, + "Other non-current assets": 82499.0, + "Total non-current assets": 30674125.0, + "Total assets": 38161305.0, + "Current portion of long term loans": 1030106.0, + "Trade accounts payables": 4385599.0, + "Accrued expenses": 1680662.0, + "Finance lease, current": 860079.0, + "Due to related parties": 321036.0, + "Zakat payable": 68896.0 + }, + "income_statement": { + "Revenue": 3727840.0, + "Cost of sales": 1580789.0, + "Gross profit (loss)": 2147051.0, + "Total operating income": 2147051.0, + "Selling and distribution expenses": 347811.0, + "General and administrative expenses": 346606.0, + "Other operating expenses": 1069086.0, + "Total operating expenses": 1763503.0, + "Operating profit (loss)": 383548.0, + "Finance costs": 121453.0, + "Finance income": 1249.0, + "Profit (loss) before zakat and income tax from continuing operations": 263344.0, + "Zakat expenses on continuing operations for period": 19547.0, + "Profit (loss) for period from continuing operations": 243797.0, + "Profit (loss) for period": 243797.0, + "Profit (loss), attributable to equity holders of parent company": 243797.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.32, + "Total diluted earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 243797.0, + "Remeasurement gains (losses) on defined benefit plans": 1447.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1447.0, + "Gains (losses) on cash flow hedges, net": 726.0, + "Total other comprehensive income (loss), cash flow hedges": 8558.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7959.0, + "Total other comprehensive income (loss)": 9406.0, + "Total comprehensive income (loss) for period": 253203.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 253203.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 507508.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 507508.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1777640.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 178569.0, + "Adjustments for finance costs": 243082.0, + "Adjustments for finance income": 2617.0, + "Adjustment for provision of employees' terminal benefit": 28888.0, + "Adjustment for provision, pension and government grants, net movements": 199463.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 4610.0, + "Adjustments for other non-cash expenses": 913.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2371850.0, + "Operating cash flow before working capital changes": 2879358.0, + "Adjustments for decrease (increase) in inventories": 27227.0, + "Adjustments for increase (decrease) in trade accounts payable": 339789.0, + "Adjustments for increase (decrease) in due to related parties": 168200.0, + "Net cash flows from (used in) operations": 2139636.0, + "Interest paid, classified as operating activities": 152552.0, + "Zakat paid, classified as operating activities": 42564.0, + "Net cash flows from (used in) operating activities": 1927135.0, + "Proceed from sales of property, plant and equipment": 8.0, + "Purchase of property, plant and equipment": 1068823.0, + "Proceeds from sale of financial assets": 300000.0, + "Expenditure on other intangible assets": 38882.0, + "Finance income from investing activities": 2297.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2021-11-17_09-57-07_Eng.json b/json/7020/481_7020_2021-11-17_09-57-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..12a3af70006301f0611fe21082b5e1d387ddc743 --- /dev/null +++ b/json/7020/481_7020_2021-11-17_09-57-07_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 755157.0, + "Short-term deposits": 150000.0, + "Financial assets, current": 600000.0, + "Trade accounts receivable": 4480229.0, + "Prepayments": 64391.0, + "Due from related parties": 133728.0, + "Inventories": 37375.0, + "Other current assets": 1489003.0, + "Total": 10656166.0, + "Total current assets": 7709883.0, + "Financial assets, non-current": 7097.0, + "Property, plant and equipment": 19973299.0, + "Assets subject to finance lease": 2336342.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6489371.0, + "Other non-current assets": 33491.0, + "Total non-current assets": 30306465.0, + "Total assets": 38016348.0, + "Current portion of long term loans": 1208876.0, + "Trade accounts payables": 4229904.0, + "Accrued expenses": 1783570.0, + "Finance lease, current": 896729.0, + "Due to related parties": 363286.0, + "Zakat payable": 86829.0, + "Government grants": 88717.0, + "Provisions, current": 333989.0, + "Derivative financial instruments/ liabilities, current": 59973.0, + "Other current liabilities": 1673779.0, + "Total current liabilities": 10656166.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9694982.0, + "Employees' terminal benefits": 502258.0, + "Finance leases, non-current": 1847639.0 + }, + "income_statement": { + "Revenue": 3606116.0, + "Cost of sales": 1420003.0, + "Gross profit (loss)": 2186113.0, + "Total operating income": 2182053.0, + "Selling and distribution expenses": 344062.0, + "General and administrative expenses": 368679.0, + "Other operating expenses": 1046138.0, + "Total operating expenses": 1758879.0, + "Operating profit (loss)": 423174.0, + "Finance costs": 125363.0, + "Finance income": 1174.0, + "Profit (loss) before zakat and income tax from continuing operations": 298985.0, + "Zakat expenses on continuing operations for period": 17933.0, + "Profit (loss) for period from continuing operations": 281052.0, + "Profit (loss) for period": 281052.0, + "Profit (loss), attributable to equity holders of parent company": 281052.0, + "Basic earnings (loss) per share from continuing operations": 0.37, + "Total basic earnings (loss) per share": 0.37, + "Diluted earnings (loss) per share from continuing operations": 0.37, + "Total diluted earnings (loss) per share": 0.37, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 281052.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 3082.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3056.0, + "Total other comprehensive income (loss)": 1458.0, + "Total comprehensive income (loss) for period": 282510.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 282510.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 806493.0, + "Profit (loss) for period before zakat and income tax": 806493.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2649977.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 272283.0, + "Adjustments for finance costs": 366308.0, + "Adjustments for finance income": 3791.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 45112.0, + "Adjustment for provision, pension and government grants, net movements": 295535.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 6747.0, + "Adjustments for other non-cash expenses": 1826.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3584436.0, + "Operating cash flow before working capital changes": 4390929.0, + "Adjustments for decrease (increase) in inventories": 100357.0, + "Adjustments for increase (decrease) in trade accounts payable": 183227.0, + "Adjustments for increase (decrease) in accrued expenses": 69326.0, + "Adjustments for increase (decrease) in due to related parties": 210450.0, + "Adjustments for other current liabilities": 30680.0, + "Net cash flows from (used in) operations": 3583445.0, + "Interest paid, classified as operating activities": 232182.0, + "Zakat paid, classified as operating activities": 42564.0, + "Net cash flows from (used in) operating activities": 3278897.0, + "Proceed from sales of property, plant and equipment": 11.0, + "Purchase of property, plant and equipment": 1479414.0, + "Interest received, classified as investing activities": 2814.0, + "Expenditure on other intangible assets": 39741.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2022-05-10_13-48-32_Eng.json b/json/7020/481_7020_2022-05-10_13-48-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..59a48ae388319112280f541d386a2a9224cd9f1d --- /dev/null +++ b/json/7020/481_7020_2022-05-10_13-48-32_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 212636.0, + "Short-term deposits": 514000.0, + "Financial assets, current": 1280000.0, + "Trade accounts receivable": 5023602.0, + "Prepayments": 71350.0, + "Due from related parties": 158963.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 145622.0, + "Other current assets": 1403228.0, + "Total": 11426271.0, + "Total current assets": 8809401.0, + "Financial assets, non-current": 50908.0, + "Property, plant and equipment": 19864816.0, + "Assets subject to finance lease": 2696746.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6350528.0, + "Other non-current assets": 32044.0, + "Total non-current assets": 30461907.0, + "Total assets": 39271308.0, + "Current portion of long term loans": 1360738.0, + "Trade accounts payables": 4451305.0, + "Accrued expenses": 2700964.0, + "Finance lease, current": 937544.0, + "Due to related parties": 218195.0, + "Zakat payable": 139348.0, + "Government grants": 79102.0, + "Provisions, current": 594120.0, + "Derivative financial instruments/ liabilities, current": 16678.0, + "Other current liabilities": 988148.0, + "Total current liabilities": 11426271.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9027427.0, + "Employees' terminal benefits": 518340.0, + "Finance leases, non-current": 2178414.0, + "Provisions, non-current": 182433.0, + "Other non-current liabilities": 258246.0, + "Total non-current liabilities": 12243962.0, + "Total liabilities": 23670233.0 + }, + "income_statement": { + "Revenue": 3811008.0, + "Cost of sales": 1573424.0, + "Gross profit (loss)": 2237584.0, + "Other operating income": 7256.0, + "Total operating income": 2244840.0, + "Selling and distribution expenses": 359800.0, + "General and administrative expenses": 375389.0, + "Other operating expenses": 1041934.0, + "Total operating expenses": 1777123.0, + "Operating profit (loss)": 467717.0, + "Finance costs": 124726.0, + "Finance income": 4617.0, + "Share of profit (loss) of joint ventures and associates": 1928.0, + "Profit (loss) before zakat and income tax from continuing operations": 349536.0, + "Zakat expenses on continuing operations for period": 30509.0, + "Profit (loss) for period from continuing operations": 319027.0, + "Profit (loss) for period": 319027.0, + "Profit (loss), attributable to equity holders of parent company": 319027.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.41, + "Total diluted earnings (loss) per share": 0.41, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 319027.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 12500.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11360.0, + "Gains (losses) on cash flow hedges, net": 66540.0, + "Total other comprehensive income (loss), cash flow hedges": 75248.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 74442.0, + "Total other comprehensive income (loss)": 85802.0, + "Total comprehensive income (loss) for period": 404829.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 404829.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 349536.0, + "Profit (loss) for period before zakat and income tax": 349536.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 884486.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 93130.0, + "Adjustments for finance costs": 122502.0, + "Adjustments for finance income": 4617.0, + "Adjustment for provision for slow moving items and inventory shortage": 460.0, + "Adjustment for provision of employees' terminal benefit": 15606.0, + "Adjustment for provision, pension and government grants, net movements": 200190.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 2224.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1313289.0, + "Operating cash flow before working capital changes": 1662825.0, + "Adjustments for decrease (increase) in other current assets": 22380.0, + "Adjustments for increase (decrease) in trade accounts payable": 379212.0, + "Adjustments for increase (decrease) in accrued expenses": 136621.0, + "Net cash flows from (used in) operations": 1451177.0, + "Interest paid, classified as operating activities": 76844.0, + "Net cash flows from (used in) operating activities": 1362874.0, + "Proceed from sales of property, plant and equipment": 15.0, + "Purchase of property, plant and equipment": 745333.0, + "Purchase of financial assets": 280000.0, + "Expenditure on other intangible assets": 38839.0, + "Finance income from investing activities": 3261.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2022-08-09_15-14-33_Eng.json b/json/7020/481_7020_2022-08-09_15-14-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..15d2025d560eebb1f2e7cc62988a7b96111146ba --- /dev/null +++ b/json/7020/481_7020_2022-08-09_15-14-33_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 319894.0, + "Short-term deposits": 523750.0, + "Financial assets, current": 835000.0, + "Trade accounts receivable": 5407846.0, + "Prepayments": 57849.0, + "Due from related parties": 153599.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 109692.0, + "Other current assets": 1301444.0, + "Total": 11150110.0, + "Total current assets": 8709074.0, + "Financial assets, non-current": 19537.0, + "Property, plant and equipment": 19427747.0, + "Assets subject to finance lease": 2650274.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6290331.0, + "Other non-current assets": 30362.0, + "Total non-current assets": 29885116.0, + "Total assets": 38594190.0, + "Current portion of long term loans": 1396809.0, + "Trade accounts payables": 4270287.0, + "Accrued expenses": 2549040.0, + "Finance lease, current": 960618.0, + "Due to related parties": 162212.0, + "Zakat payable": 86480.0, + "Government grants": 74295.0, + "Provisions, current": 707848.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Other current liabilities": 997585.0, + "Total current liabilities": 11150110.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8921467.0, + "Employees' terminal benefits": 519172.0, + "Finance leases, non-current": 2177235.0, + "Provisions, non-current": 184809.0, + "Other non-current liabilities": 270746.0, + "Total non-current liabilities": 12147724.0, + "Total liabilities": 23297834.0 + }, + "income_statement": { + "Revenue": 3898753.0, + "Cost of sales": 1565636.0, + "Gross profit (loss)": 2333117.0, + "Total operating income": 2333117.0, + "Selling and distribution expenses": 374851.0, + "General and administrative expenses": 426739.0, + "Other operating expenses": 1012620.0, + "Total operating expenses": 1814210.0, + "Operating profit (loss)": 518907.0, + "Finance costs": 142844.0, + "Finance income": 7575.0, + "Share of profit (loss) of joint ventures and associates": 674.0, + "Profit (loss) before zakat and income tax from continuing operations": 384312.0, + "Zakat expenses on continuing operations for period": 24811.0, + "Profit (loss) for period from continuing operations": 359501.0, + "Profit (loss) for period": 359501.0, + "Profit (loss), attributable to equity holders of parent company": 359501.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 359501.0, + "Gains (losses) on cash flow hedges, net": 18691.0, + "Total other comprehensive income (loss), cash flow hedges": 25462.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 23327.0, + "Total comprehensive income (loss) for period": 349781.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 349781.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 733848.0, + "Profit (loss) for period before zakat and income tax": 733848.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1756544.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 184523.0, + "Adjustments for finance costs": 262149.0, + "Adjustments for finance income": 12192.0, + "Adjustment for provision for slow moving items and inventory shortage": 469.0, + "Adjustment for provision of employees' terminal benefit": 31555.0, + "Adjustment for provision, pension and government grants, net movements": 388798.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 5421.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2615901.0, + "Operating cash flow before working capital changes": 3349749.0, + "Adjustments for decrease (increase) in other current assets": 95594.0, + "Adjustments for increase (decrease) in trade accounts payable": 352402.0, + "Net cash flows from (used in) operations": 2640412.0, + "Interest paid, classified as operating activities": 149267.0, + "Zakat paid, classified as operating activities": 77679.0, + "Net cash flows from (used in) operating activities": 2385169.0, + "Proceed from sales of property, plant and equipment": 15.0, + "Purchase of property, plant and equipment": 1202761.0, + "Proceeds from sale of financial assets": 165000.0, + "Expenditure on other intangible assets": 70034.0, + "Finance income from investing activities": 9266.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2022-10-30_17-28-10_Eng.json b/json/7020/481_7020_2022-10-30_17-28-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b99b40d2b65831b17a69637c6d15938b7a03521 --- /dev/null +++ b/json/7020/481_7020_2022-10-30_17-28-10_Eng.json @@ -0,0 +1,133 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 311974.0, + "Short-term deposits": 916250.0, + "Financial assets, current": 779375.0, + "Trade accounts receivable": 5273207.0, + "Prepayments": 37802.0, + "Due from related parties": 167721.0, + "Inventories": 95216.0, + "Other current assets": 1342839.0, + "Total": 11076196.0, + "Total current assets": 8924384.0, + "Financial assets, non-current": 14586.0, + "Property, plant and equipment": 19111625.0, + "Assets subject to finance lease": 2631632.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6199799.0, + "Other non-current assets": 30247.0, + "Total non-current assets": 29454754.0, + "Total assets": 38379138.0, + "Current portion of long term loans": 1307027.0, + "Trade accounts payables": 3905769.0, + "Accrued expenses": 2705721.0, + "Finance lease, current": 976205.0, + "Due to related parties": 201694.0, + "Zakat payable": 107248.0, + "Government grants": 69487.0, + "Provisions, current": 789036.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Other current liabilities": 1064265.0, + "Total current liabilities": 11076196.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8387954.0, + "Employees' terminal benefits": 522328.0, + "Finance leases, non-current": 2143264.0, + "Provisions, non-current": 188069.0, + "Other non-current liabilities": 283246.0, + "Total non-current liabilities": 11594348.0, + "Total liabilities": 22670544.0 + }, + "income_statement": { + "Revenue": 3827611.0, + "Cost of sales": 1527216.0, + "Gross profit (loss)": 2300395.0, + "Other operating income": 9530.0, + "Total operating income": 2309925.0, + "Selling and distribution expenses": 390023.0, + "General and administrative expenses": 416418.0, + "Other operating expenses": 969912.0, + "Total operating expenses": 1776353.0, + "Operating profit (loss)": 533572.0, + "Finance costs": 150075.0, + "Finance income": 9048.0, + "Share of profit (loss) of joint ventures and associates": 746.0, + "Profit (loss) before zakat and income tax from continuing operations": 393291.0, + "Zakat expenses on continuing operations for period": 20768.0, + "Profit (loss) for period from continuing operations": 372523.0, + "Profit (loss) for period": 372523.0, + "Profit (loss), attributable to equity holders of parent company": 372523.0, + "Basic earnings (loss) per share from continuing operations": 0.48, + "Total basic earnings (loss) per share": 0.48, + "Diluted earnings (loss) per share from continuing operations": 0.48, + "Total diluted earnings (loss) per share": 0.48, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 372523.0, + "Remeasurement gains (losses) on defined benefit plans": 1808.0, + "Gains (losses) on cash flow hedges, net": 47737.0, + "Income tax (charge) credit relating to cash flow hedges": 0.0, + "Reclassification adjustments on cash flow hedges": 3118.0, + "Total other comprehensive income (loss), cash flow hedges": 44619.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 42856.0, + "Total other comprehensive income (loss)": 39715.0, + "Total comprehensive income (loss) for period": 412238.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 412238.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1127139.0, + "Profit (loss) for period before zakat and income tax": 1127139.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2619034.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 275056.0, + "Adjustments for finance costs": 411363.0, + "Adjustments for finance income": 21240.0, + "Adjustment for provision for slow moving items and inventory shortage": 512.0, + "Adjustment for provision of employees' terminal benefit": 45747.0, + "Adjustments for contribution of equipment by customers": 0.0, + "Adjustments for fair value adjustment of a contingent consideration": 0.0, + "Adjustment for provision, pension and government grants, net movements": 490031.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 6282.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3824309.0, + "Operating cash flow before working capital changes": 4951448.0, + "Adjustments for decrease (increase) in inventories": 12000.0, + "Adjustments for decrease (increase) in prepayment": 2192.0, + "Adjustments for decrease (increase) in other current assets": 87420.0, + "Adjustments for increase (decrease) in trade accounts payable": 72860.0, + "Adjustments for increase (decrease) in accrued expenses": 122447.0, + "Adjustments for other current liabilities": 99790.0, + "Net cash flows from (used in) operations": 4393967.0, + "Interest paid, classified as operating activities": 254783.0, + "Zakat paid, classified as operating activities": 77679.0, + "Net cash flows from (used in) operating activities": 4023980.0, + "Proceed from sales of property, plant and equipment": 528.0, + "Purchase of property, plant and equipment": 1686427.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 220625.0, + "Interest received, classified as investing activities": 18936.0, + "Expenditure on other intangible assets": 70034.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2023-03-02_11-05-41_Eng.json b/json/7020/481_7020_2023-03-02_11-05-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f9fcf6da7701a08807f3b9e8576a54d5e72d0187 --- /dev/null +++ b/json/7020/481_7020_2023-03-02_11-05-41_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 397475.0, + "Short-term deposits": 430250.0, + "Financial assets, current": 2054088.0, + "Trade accounts receivable": 4928663.0, + "Prepayments": 46055.0, + "Due from related parties": 169660.0, + "Derivative financial instruments/ assets, current": 136654.0, + "Inventories": 109047.0, + "Other current assets": 1444453.0, + "Total": 11655519.0, + "Total current assets": 9716345.0, + "Financial assets, non-current": 94435.0, + "Property, plant and equipment": 19507574.0, + "Assets subject to finance lease": 2703004.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6140794.0, + "Investments in associates and joint ventures": 9474.0, + "Other non-current assets": 130664.0, + "Total non-current assets": 30052810.0, + "Total assets": 39769155.0, + "Current portion of long term loans": 1313399.0, + "Trade accounts payables": 4531738.0, + "Accrued expenses": 2873311.0, + "Finance lease, current": 1009659.0, + "Due to related parties": 161127.0, + "Zakat payable": 150443.0, + "Income tax payable": 2119.0, + "Government grants": 64679.0, + "Deferred revenue, current": 694956.0, + "Provisions, current": 827067.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Other current liabilities": 72469.0, + "Total current liabilities": 11655519.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8310441.0, + "Employees' terminal benefits": 501802.0, + "Finance leases, non-current": 2211375.0, + "Provisions, non-current": 190543.0 + }, + "income_statement": { + "Revenue": 15668915.0, + "Cost of sales": 6305559.0, + "Gross profit (loss)": 9363356.0, + "Total operating income": 9363356.0, + "Selling and distribution expenses": 1462886.0, + "General and administrative expenses": 1628231.0, + "Other operating expenses": 3962204.0, + "Total operating expenses": 7053321.0, + "Operating profit (loss)": 2310035.0, + "Finance costs": 606977.0, + "Finance income": 45990.0, + "Share of profit (loss) of joint ventures and associates": 28226.0, + "Other income (expenses), net": 1496.0, + "Profit (loss) before zakat and income tax from continuing operations": 1778770.0, + "Zakat expenses on continuing operations for period": 121830.0, + "Profit (loss) for period from continuing operations": 1656940.0, + "Profit (loss) for period": 1656940.0, + "Profit (loss), attributable to equity holders of parent company": 1656940.0, + "Basic earnings (loss) per share from continuing operations": 2.15, + "Total basic earnings (loss) per share": 2.15, + "Diluted earnings (loss) per share from continuing operations": 2.15, + "Total diluted earnings (loss) per share": 2.15, + "Weighted average number of equity shares outstanding": 770000.0, + "Share closing price at the last trading day of financial year (in numbers)": 34.75 + }, + "comprehensive_income": { + "Profit (loss) for period": 1656940.0, + "Remeasurement gains (losses) on defined benefit plans": 32786.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3997.0, + "Gains (losses) on cash flow hedges, net": 153462.0, + "Total other comprehensive income (loss), cash flow hedges": 161206.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 155852.0, + "Total other comprehensive income (loss)": 159849.0, + "Total comprehensive income (loss) for period": 1816789.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1816789.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1778770.0, + "Profit (loss) for period before zakat and income tax": 1778770.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3485024.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 365526.0, + "Adjustments for finance costs": 598679.0, + "Adjustments for finance income": 45990.0, + "Adjustment for provision for slow moving items and inventory shortage": 11175.0, + "Adjustment for provision of employees' terminal benefit": 71533.0, + "Adjustment for provision, pension and government grants, net movements": 542009.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 8298.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5025626.0, + "Operating cash flow before working capital changes": 6804396.0, + "Adjustments for increase (decrease) in trade accounts payable": 220916.0, + "Adjustments for increase (decrease) in accrued expenses": 213157.0, + "Net cash flows from (used in) operations": 6172154.0, + "Interest paid, classified as operating activities": 358439.0, + "Zakat paid, classified as operating activities": 79728.0, + "Net cash flows from (used in) operating activities": 5683893.0, + "Proceed from sales of property, plant and equipment": 681.0, + "Purchase of property, plant and equipment": 2329482.0, + "Purchase of financial assets": 1013500.0, + "Interest received, classified as investing activities": 37846.0, + "Expenditure on other intangible assets": 101500.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2023-05-18_15-46-46_Eng.json b/json/7020/481_7020_2023-05-18_15-46-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..85789d4ea97b1e1da1a9d7088a7233838e582f6e --- /dev/null +++ b/json/7020/481_7020_2023-05-18_15-46-46_Eng.json @@ -0,0 +1,129 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 761211.0, + "Short-term deposits": 340250.0, + "Financial assets, current": 1879800.0, + "Trade accounts receivable": 5190621.0, + "Prepayments": 82869.0, + "Due from related parties": 173698.0, + "Derivative financial instruments/ assets, current": 117182.0, + "Inventories": 241021.0, + "Other current assets": 1433499.0, + "Total": 11794244.0, + "Total current assets": 10220151.0, + "Financial assets, non-current": 82057.0, + "Property, plant and equipment": 19038664.0, + "Assets subject to finance lease": 2624183.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 6059065.0, + "Investments in associates and joint ventures": 14838.0, + "Other non-current assets": 139493.0, + "Total non-current assets": 29425165.0, + "Total assets": 39645316.0, + "Current portion of long term loans": 1223514.0, + "Trade accounts payables": 4636769.0, + "Accrued expenses": 2632363.0, + "Finance lease, current": 1140485.0, + "Due to related parties": 192095.0, + "Zakat payable": 192503.0, + "Income tax payable": 2386.0, + "Government grants": 59872.0, + "Deferred revenue, current": 739946.0, + "Provisions, current": 877705.0, + "Derivative financial instruments/ liabilities, current": 0.0, + "Other current liabilities": 137247.0, + "Total current liabilities": 11794244.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7775466.0, + "Employees' terminal benefits": 500716.0, + "Finance leases, non-current": 2068401.0, + "Provisions, non-current": 192860.0 + }, + "income_statement": { + "Revenue": 4051238.0, + "Cost of sales": 1745536.0, + "Gross profit (loss)": 2305702.0, + "Total operating income": 2305702.0, + "Selling and distribution expenses": 342910.0, + "General and administrative expenses": 371589.0, + "Other operating expenses": 964164.0, + "Total operating expenses": 1678663.0, + "Operating profit (loss)": 627039.0, + "Finance costs": 172326.0, + "Finance income": 33467.0, + "Share of profit (loss) of joint ventures and associates": 5364.0, + "Other income (expenses), net": 13685.0, + "Profit (loss) before zakat and income tax from continuing operations": 507229.0, + "Zakat expenses on continuing operations for period": 42059.0, + "Income tax on continuing operations for period": 252.0, + "Profit (loss) for period from continuing operations": 464918.0, + "Profit (loss) for period": 464918.0, + "Profit (loss), attributable to equity holders of parent company": 464918.0, + "Basic earnings (loss) per share from continuing operations": 0.6, + "Total basic earnings (loss) per share": 0.6, + "Diluted earnings (loss) per share from continuing operations": 0.6, + "Total diluted earnings (loss) per share": 0.6, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 464918.0, + "Remeasurement gains (losses) on defined benefit plans": 8938.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8388.0, + "Gains (losses) on exchange differences on translation of foreign operations": 327.0, + "Total other comprehensive income (loss), foreign currency translation": 327.0, + "Gains (losses) on cash flow hedges, net": 6039.0, + "Reclassification adjustments on cash flow hedges": 25511.0, + "Total comprehensive income (loss) for period": 454161.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 454161.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 507229.0, + "Profit (loss) for period before zakat and income tax": 507229.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 836798.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 89792.0, + "Adjustments for finance costs": 169975.0, + "Adjustments for finance income": 33467.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2.0, + "Adjustment for provision for slow moving items and inventory shortage": 5.0, + "Adjustment for provision of employees' terminal benefit": 17046.0, + "Adjustment for provision, pension and government grants, net movements": 88974.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 2351.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1166108.0, + "Operating cash flow before working capital changes": 1673337.0, + "Adjustments for decrease (increase) in other current assets": 57754.0, + "Adjustments for increase (decrease) in trade accounts payable": 512966.0, + "Adjustments for increase (decrease) in due to related parties": 30968.0, + "Adjustments for other current liabilities": 103598.0, + "Net increase (decrease) due to working capital changes": 13052.0, + "Net cash flows from (used in) operations": 1686389.0, + "Interest paid, classified as operating activities": 139694.0, + "Net cash flows from (used in) operating activities": 1536768.0, + "Proceed from sales of property, plant and equipment": 2.0, + "Purchase of property, plant and equipment": 617142.0, + "Expenditure on other intangible assets": 46901.0, + "Finance income from investing activities": 19577.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 635291.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2023-08-08_14-23-50_Eng.json b/json/7020/481_7020_2023-08-08_14-23-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c1ec2c19608c2dc6e18faa378a65e22c743d1f4a --- /dev/null +++ b/json/7020/481_7020_2023-08-08_14-23-50_Eng.json @@ -0,0 +1,130 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 297792.0, + "Short-term deposits": 518750.0, + "Financial assets, current": 1854891.0, + "Trade accounts receivable": 6008697.0, + "Prepayments": 113952.0, + "Due from related parties": 199228.0, + "Derivative financial instruments/ assets, current": 118484.0, + "Inventories": 203503.0, + "Other current assets": 1514000.0, + "Total": 12373955.0, + "Total current assets": 10829297.0, + "Financial assets, non-current": 68680.0, + "Property, plant and equipment": 18690121.0, + "Assets subject to finance lease": 2677893.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 5982142.0, + "Investments in associates and joint ventures": 12009.0, + "Other non-current assets": 130531.0, + "Total non-current assets": 29028241.0, + "Total assets": 39857538.0, + "Current portion of long term loans": 1258823.0, + "Trade accounts payables": 4881741.0, + "Accrued expenses": 2966654.0, + "Finance lease, current": 1055384.0, + "Due to related parties": 230930.0, + "Zakat payable": 105767.0, + "Income tax payable": 2761.0, + "Government grants": 55064.0, + "Deferred revenue, current": 708735.0, + "Provisions, current": 888605.0, + "Other current liabilities": 255324.0, + "Total current liabilities": 12373955.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7662644.0, + "Employees' terminal benefits": 524489.0, + "Finance leases, non-current": 2185589.0, + "Provisions, non-current": 194694.0, + "Deferred revenue, non-current": 286972.0 + }, + "income_statement": { + "Revenue": 4247761.0, + "Cost of sales": 1812274.0, + "Gross profit (loss)": 2435487.0, + "Total operating income": 2435487.0, + "Selling and distribution expenses": 390847.0, + "General and administrative expenses": 384830.0, + "Other operating expenses": 1003675.0, + "Total operating expenses": 1779352.0, + "Operating profit (loss)": 656135.0, + "Finance costs": 175629.0, + "Finance income": 39005.0, + "Other income (expenses), net": 13274.0, + "Profit (loss) before zakat and income tax from continuing operations": 529955.0, + "Zakat expenses on continuing operations for period": 32261.0, + "Income tax on continuing operations for period": 370.0, + "Profit (loss) for period from continuing operations": 497324.0, + "Profit (loss) for period": 497324.0, + "Profit (loss), attributable to equity holders of parent company": 497324.0, + "Basic earnings (loss) per share from continuing operations": 0.65, + "Total basic earnings (loss) per share": 0.65, + "Diluted earnings (loss) per share from continuing operations": 0.65, + "Total diluted earnings (loss) per share": 0.65, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 497324.0, + "Gains (losses) on exchange differences on translation of foreign operations": 89.0, + "Total other comprehensive income (loss), foreign currency translation": 89.0, + "Gains (losses) on cash flow hedges, net": 22502.0, + "Reclassification adjustments on cash flow hedges": 21202.0, + "Total other comprehensive income (loss), cash flow hedges": 1300.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1389.0, + "Total comprehensive income (loss) for period": 480491.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 480491.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1037184.0, + "Profit (loss) for period before zakat and income tax": 1037184.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1676166.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 180215.0, + "Adjustments for finance costs": 344026.0, + "Adjustments for finance income": 72472.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 9.0, + "Adjustment for provision for slow moving items and inventory shortage": 77.0, + "Adjustment for provision of employees' terminal benefit": 36073.0, + "Adjustment for provision, pension and government grants, net movements": 238613.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 3929.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2394469.0, + "Operating cash flow before working capital changes": 3431653.0, + "Adjustments for increase (decrease) in trade accounts payable": 939412.0, + "Adjustments for increase (decrease) in accrued expenses": 30664.0, + "Adjustments for increase (decrease) in due to related parties": 69803.0, + "Adjustments for other current liabilities": 275867.0, + "Net cash flows from (used in) operations": 3162532.0, + "Interest paid, classified as operating activities": 263396.0, + "Zakat paid, classified as operating activities": 119008.0, + "Income taxes paid (refund), classified as operating activities": 1091.0, + "Net cash flows from (used in) operating activities": 2757917.0, + "Proceed from sales of property, plant and equipment": 13.0, + "Purchase of property, plant and equipment": 1157298.0, + "Proceeds from sale of financial assets": 309787.0, + "Expenditure on other intangible assets": 60401.0, + "Finance income from investing activities": 53083.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2023-11-09_09-19-17_Eng.json b/json/7020/481_7020_2023-11-09_09-19-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71f6a1cfdf25e104b3da77e98b2668c7950bce85 --- /dev/null +++ b/json/7020/481_7020_2023-11-09_09-19-17_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 401806.0, + "Short-term deposits": 145000.0, + "Financial assets, current": 2606760.0, + "Trade accounts receivable": 6046459.0, + "Prepayments": 60309.0, + "Due from related parties": 76587.0, + "Derivative financial instruments/ assets, current": 103329.0, + "Inventories": 160400.0, + "Other current assets": 1616989.0, + "Total": 12779261.0, + "Total current assets": 11217639.0, + "Financial assets, non-current": 54436.0, + "Property, plant and equipment": 18402591.0, + "Assets subject to finance lease": 2716293.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 5892588.0, + "Investments in associates and joint ventures": 21190.0, + "Other non-current assets": 134635.0, + "Total non-current assets": 28688598.0, + "Total assets": 39906237.0, + "Current portion of long term loans": 1564691.0, + "Trade accounts payables": 4732362.0, + "Accrued expenses": 3038284.0, + "Finance lease, current": 1120891.0, + "Due to related parties": 144449.0, + "Zakat payable": 142901.0, + "Income tax payable": 0.0, + "Government grants": 50256.0, + "Deferred revenue, current": 806548.0, + "Provisions, current": 885832.0, + "Other current liabilities": 324072.0, + "Total current liabilities": 12779261.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6823263.0, + "Employees' terminal benefits": 530162.0, + "Finance leases, non-current": 2163728.0, + "Provisions, non-current": 197562.0, + "Deferred revenue, non-current": 282822.0 + }, + "income_statement": { + "Revenue": 4099894.0, + "Cost of sales": 1738392.0, + "Gross profit (loss)": 2361502.0, + "Total operating income": 2361502.0, + "Selling and distribution expenses": 356596.0, + "General and administrative expenses": 356826.0, + "Other operating expenses": 959313.0, + "Total operating expenses": 1672735.0, + "Operating profit (loss)": 688767.0, + "Finance costs": 162223.0, + "Finance income": 35145.0, + "Share of profit (loss) of joint ventures and associates": 2581.0, + "Other income (expenses), net": 7149.0, + "Profit (loss) before zakat and income tax from continuing operations": 571419.0, + "Zakat expenses on continuing operations for period": 47057.0, + "Income tax on continuing operations for period": 532.0, + "Profit (loss) for period from continuing operations": 523830.0, + "Profit (loss) for period": 523830.0, + "Profit (loss), attributable to equity holders of parent company": 523830.0, + "Basic earnings (loss) per share from continuing operations": 0.68, + "Total basic earnings (loss) per share": 0.68, + "Diluted earnings (loss) per share from continuing operations": 0.68, + "Total diluted earnings (loss) per share": 0.68, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 523830.0, + "Gains (losses) on cash flow hedges, net": 22029.0, + "Reclassification adjustments on cash flow hedges": 37181.0, + "Total comprehensive income (loss) for period": 505052.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 505052.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1608603.0, + "Profit (loss) for period before zakat and income tax": 1608603.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2493511.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 270242.0, + "Adjustments for finance costs": 504662.0, + "Adjustments for finance income": 107617.0, + "Adjustment for provision for slow moving items and inventory shortage": 77.0, + "Adjustment for provision of employees' terminal benefit": 55683.0, + "Adjustment for provision, pension and government grants, net movements": 283379.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 5516.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3501283.0, + "Operating cash flow before working capital changes": 5109886.0, + "Adjustments for decrease (increase) in due from related parties": 93073.0, + "Adjustments for increase (decrease) in trade accounts payable": 730668.0, + "Adjustments for increase (decrease) in accrued expenses": 178184.0, + "Adjustments for other current liabilities": 378452.0, + "Net cash flows from (used in) operations": 4835329.0, + "Interest paid, classified as operating activities": 381647.0, + "Zakat paid, classified as operating activities": 131662.0, + "Net cash flows from (used in) operating activities": 4286419.0, + "Proceed from sales of property, plant and equipment": 8.0, + "Purchase of property, plant and equipment": 1473562.0, + "Payment for acquisition of associates and joint ventures": 6600.0, + "Interest received, classified as investing activities": 79488.0, + "Expenditure on other intangible assets": 60874.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2024-04-01_15-20-56_Eng.json b/json/7020/481_7020_2024-04-01_15-20-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3c3ee22a8243bebca0657d8e6a8932dc7113f86 --- /dev/null +++ b/json/7020/481_7020_2024-04-01_15-20-56_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 764378.0, + "Short-term deposits": 890000.0, + "Financial assets, current": 2233817.0, + "Trade accounts receivable": 3390534.0, + "Lease receivable, current": 0.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 69491.0, + "Accrued income": 0.0, + "Due from related parties": 161912.0, + "Derivative financial instruments/ assets, current": 76021.0, + "Inventory real estate properties": 0.0, + "Inventories": 150761.0, + "Other current assets": 1763061.0, + "Total": 9499975.0, + "Total current assets": 9499975.0, + "Financial assets, non-current": 48592.0, + "Property, plant and equipment": 19011971.0, + "Assets subject to finance lease": 2729910.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 5849077.0, + "Investments in associates and joint ventures": 11152.0, + "Other non-current assets": 199592.0, + "Total non-current assets": 29317159.0, + "Total assets": 38817134.0, + "Current portion of long term loans": 1610848.0, + "Short term borrowings": 0.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 3341435.0, + "Accrued expenses": 3078018.0, + "Finance lease, current": 1178918.0, + "Due to related parties": 177249.0, + "Zakat payable": 185459.0, + "Income tax payable": 1550.0, + "Government grants": 19231.0, + "Deferred revenue, current": 785828.0, + "Dividends payable": 0.0, + "Provisions, current": 615355.0 + }, + "income_statement": { + "Revenue": 16762681.0, + "Cost of sales": 7310788.0, + "Gross profit (loss)": 9451893.0, + "Total operating income": 9451893.0, + "Selling and distribution expenses": 1467081.0, + "General and administrative expenses": 1174663.0, + "Other operating expenses": 3832893.0, + "Total operating expenses": 6474637.0, + "Operating profit (loss)": 2977256.0, + "Finance costs": 690049.0, + "Finance income": 163741.0, + "Share of profit (loss) of joint ventures and associates": 30053.0, + "Profit (loss) before zakat and income tax from continuing operations": 2449168.0, + "Zakat expenses on continuing operations for period": 217191.0, + "Profit (loss) for period from continuing operations": 2231977.0, + "Profit (loss) for period": 2231977.0, + "Profit (loss), attributable to equity holders of parent company": 2231977.0, + "Basic earnings (loss) per share from continuing operations": 2.9, + "Total basic earnings (loss) per share": 2.9, + "Diluted earnings (loss) per share from continuing operations": 2.9, + "Total diluted earnings (loss) per share": 2.9, + "Weighted average number of equity shares outstanding": 770000.0, + "Share closing price at the last trading day of financial year (in numbers)": 49.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 2231977.0, + "Gains (losses) on cash flow hedges, net": 47590.0, + "Reclassification adjustments on cash flow hedges": 108224.0, + "Total comprehensive income (loss) for period": 2149572.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2149572.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2449168.0, + "Profit (loss) for period before zakat and income tax": 2449168.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3285717.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 361547.0, + "Adjustments for finance costs": 679429.0, + "Adjustments for finance income": 163741.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 185629.0, + "Adjustment for provision for slow moving items and inventory shortage": 10050.0, + "Adjustment for provision of employees' terminal benefit": 80565.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 10620.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4234417.0, + "Operating cash flow before working capital changes": 6683585.0, + "Adjustments for decrease (increase) in due from related parties": 42724.0, + "Adjustments for increase (decrease) in trade accounts payable": 55423.0, + "Adjustments for increase (decrease) in accrued expenses": 190345.0, + "Adjustments for increase (decrease) in due to related parties": 16122.0, + "Adjustments for other current liabilities": 208045.0, + "Net cash flows from (used in) operations": 6446622.0, + "Interest paid, classified as operating activities": 507598.0, + "Zakat paid, classified as operating activities": 121116.0, + "Net cash flows from (used in) operating activities": 5771292.0, + "Proceed from sales of property, plant and equipment": 2533.0, + "Purchase of property, plant and equipment": 1916410.0, + "Purchase of financial assets": 114314.0, + "Payment for acquisition of associates and joint ventures": 6600.0, + "Interest received, classified as investing activities": 132051.0, + "Expenditure on other intangible assets": 119944.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2024-06-10_16-05-55_Eng.json b/json/7020/481_7020_2024-06-10_16-05-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5e56ae42bc4e17023ed7b15b835fd99efd4905f5 --- /dev/null +++ b/json/7020/481_7020_2024-06-10_16-05-55_Eng.json @@ -0,0 +1,128 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 710912.0, + "Short-term deposits": 901250.0, + "Financial assets, current": 1817603.0, + "Trade accounts receivable": 3984369.0, + "Lease receivable, current": 0.0, + "Rent receivables": 0.0, + "Other receivables": 0.0, + "Prepayments": 132344.0, + "Accrued income": 0.0, + "Due from related parties": 173828.0, + "Derivative financial instruments/ assets, current": 59707.0, + "Inventory real estate properties": 0.0, + "Inventories": 195549.0, + "Other current assets": 1647312.0, + "Total": 10983752.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 9622874.0, + "Financial assets, non-current": 40873.0, + "Property, plant and equipment": 18573465.0, + "Assets subject to finance lease": 2737209.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 5758862.0, + "Investments in associates and joint ventures": 17562.0, + "Other non-current assets": 196072.0, + "Total non-current assets": 28790908.0, + "Total assets": 38413782.0, + "Current portion of long term loans": 515664.0, + "Trade accounts payables": 2959795.0, + "Other accounts payables": 0.0, + "Accrued expenses": 3821463.0, + "Finance lease, current": 1417450.0, + "Due to related parties": 157501.0, + "Zakat payable": 221600.0, + "Income tax payable": 0.0, + "Government grants": 16731.0, + "Deferred revenue, current": 906031.0, + "Provisions, current": 630078.0, + "Other current liabilities": 337439.0, + "Liability directly associated with assets held for sale/ distribution": 0.0 + }, + "income_statement": { + "Revenue": 4545480.0, + "Cost of sales": 2100525.0, + "Gross profit (loss)": 2444955.0, + "Total operating income": 2444955.0, + "Selling and distribution expenses": 352514.0, + "General and administrative expenses": 386413.0, + "Other operating expenses": 952809.0, + "Total operating expenses": 1691736.0, + "Operating profit (loss)": 753219.0, + "Finance costs": 166904.0, + "Finance income": 45246.0, + "Share of profit (loss) of joint ventures and associates": 6410.0, + "Other income (expenses), net": 34394.0, + "Profit (loss) before zakat and income tax from continuing operations": 672365.0, + "Zakat expenses on continuing operations for period": 34591.0, + "Profit (loss) for period from continuing operations": 637774.0, + "Profit (loss) for period": 637774.0, + "Profit (loss), attributable to equity holders of parent company": 637774.0, + "Basic earnings (loss) per share from continuing operations": 0.83, + "Total basic earnings (loss) per share": 0.83, + "Diluted earnings (loss) per share from continuing operations": 0.83, + "Total diluted earnings (loss) per share": 0.83, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 637774.0, + "Remeasurement gains (losses) on defined benefit plans": 13822.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 2875.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 16697.0, + "Gains (losses) on exchange differences on translation of foreign operations": 74.0, + "Total other comprehensive income (loss), foreign currency translation": 74.0, + "Gains (losses) on cash flow hedges, net": 7870.0, + "Reclassification adjustments on cash flow hedges": 24183.0, + "Total other comprehensive income (loss)": 458.0, + "Total comprehensive income (loss) for period": 638232.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 638232.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 672365.0, + "Profit (loss) for period before zakat and income tax": 672365.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 807924.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 90216.0, + "Adjustments for finance costs": 165398.0, + "Adjustments for finance income": 45246.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 19764.0, + "Adjustment for provision, pension and government grants, net movements": 77247.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 1505.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1114105.0, + "Operating cash flow before working capital changes": 1786470.0, + "Adjustments for decrease (increase) in other current assets": 28546.0, + "Adjustments for increase (decrease) in accrued expenses": 771728.0, + "Adjustments for other current liabilities": 266133.0, + "Net increase (decrease) due to working capital changes": 273265.0, + "Net cash flows from (used in) operations": 2059735.0, + "Interest paid, classified as operating activities": 129652.0, + "Interest received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 379.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 1920932.0, + "Proceed from sales of property, plant and equipment": 5.0, + "Purchase of property, plant and equipment": 567291.0, + "Expenditure on other intangible assets": 31882.0, + "Finance income from investing activities": 37437.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2025-08-05_17-15-01_Eng.json b/json/7020/481_7020_2025-08-05_17-15-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9b8f0af51c0bce67280eb017ea4865cac03d637c --- /dev/null +++ b/json/7020/481_7020_2025-08-05_17-15-01_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 543823.0, + "Short-term deposits": 1683750.0, + "Financial assets, current": 996995.0, + "Trade accounts receivable": 4587782.0, + "Prepayments": 123082.0, + "Accrued income": 0.0, + "Due from related parties": 175210.0, + "Derivative financial instruments/ assets, current": 45392.0, + "Inventories": 237463.0, + "Other current assets": 1778758.0, + "Total": 11564315.0, + "Total current assets": 10172255.0, + "Financial assets, non-current": 36420.0, + "Property, plant and equipment": 18308620.0, + "Assets subject to finance lease": 2699234.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 5670263.0, + "Investments in associates and joint ventures": 27562.0, + "Other non-current assets": 185234.0, + "Total non-current assets": 28394198.0, + "Total assets": 38566453.0, + "Current portion of long term loans": 505475.0, + "Trade accounts payables": 2940010.0, + "Accrued expenses": 3563234.0, + "Finance lease, current": 1305206.0, + "Due to related parties": 187719.0, + "Zakat payable": 96288.0, + "Income tax payable": 0.0, + "Government grants": 16731.0, + "Deferred revenue, current": 836678.0, + "Dividends payable": 1129511.0, + "Provisions, current": 618035.0, + "Other current liabilities": 365428.0, + "Total current liabilities": 11564315.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5957201.0, + "Employees' terminal benefits": 576239.0, + "Finance leases, non-current": 1987764.0, + "Deferred tax liabilities": 0.0 + }, + "income_statement": { + "Revenue": 4465204.0, + "Cost of sales": 2087245.0, + "Gross profit (loss)": 2377959.0, + "Total operating income": 2377959.0, + "Selling and distribution expenses": 351926.0, + "General and administrative expenses": 329474.0, + "Other operating expenses": 937309.0, + "Total operating expenses": 1618709.0, + "Operating profit (loss)": 759250.0, + "Finance costs": 129666.0, + "Finance income": 46381.0, + "Share of profit (loss) of joint ventures and associates": 10001.0, + "Other income (expenses), net": 3732.0, + "Profit (loss) before zakat and income tax from continuing operations": 689698.0, + "Zakat expenses on continuing operations for period": 28579.0, + "Income tax on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 661119.0, + "Profit (loss) for period": 661119.0, + "Profit (loss), attributable to equity holders of parent company": 661119.0, + "Basic earnings (loss) per share from continuing operations": 0.86, + "Total basic earnings (loss) per share": 0.86, + "Diluted earnings (loss) per share from continuing operations": 0.86, + "Total diluted earnings (loss) per share": 0.86, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 661119.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 2727.0, + "Reclassification adjustment on available-for-sale financial assets due to sale": 28815.0, + "Total comprehensive income (loss) for period": 621017.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 621017.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1362063.0, + "Profit (loss) for period before zakat and income tax": 1362063.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1608655.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 180353.0, + "Adjustments for finance costs": 291238.0, + "Adjustments for finance income": 91627.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 42627.0, + "Adjustment for provision, pension and government grants, net movements": 120267.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 5332.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2143668.0, + "Operating cash flow before working capital changes": 3505731.0, + "Adjustments for increase (decrease) in trade accounts payable": 140354.0, + "Adjustments for increase (decrease) in accrued expenses": 485216.0, + "Adjustments for increase (decrease) in due to related parties": 10470.0, + "Adjustments for other current liabilities": 305600.0, + "Net cash flows from (used in) operations": 2880058.0, + "Interest paid, classified as operating activities": 215374.0, + "Zakat paid, classified as operating activities": 154767.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 2493461.0, + "Proceed from sales of property, plant and equipment": 22.0, + "Purchase of property, plant and equipment": 1128240.0, + "Proceeds from sale of financial assets": 1294294.0, + "Expenditure on other intangible assets": 40378.0, + "Finance income from investing activities": 111007.0, + "Net cash flows from (used in) investing activities": 236705.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2025-08-07_00-19-44_Eng.json b/json/7020/481_7020_2025-08-07_00-19-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..15e7ffb310ccf9f0894dbd9716c35f93499e098c --- /dev/null +++ b/json/7020/481_7020_2025-08-07_00-19-44_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 1163971.0, + "Short-term deposits": 668750.0, + "Financial assets, current": 1101195.0, + "Trade accounts receivable": 4648126.0, + "Prepayments": 100837.0, + "Due from related parties": 123750.0, + "Derivative financial instruments/ assets, current": 26956.0, + "Inventories": 181096.0, + "Other current assets": 1757634.0, + "Total": 10838523.0, + "Total current assets": 9772315.0, + "Financial assets, non-current": 14469.0, + "Property, plant and equipment": 18135773.0, + "Assets subject to finance lease": 2671156.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 5580227.0, + "Investments in associates and joint ventures": 42228.0, + "Other non-current assets": 150414.0, + "Total non-current assets": 28061132.0, + "Total assets": 37833447.0, + "Current portion of long term loans": 470626.0, + "Trade accounts payables": 2645830.0, + "Accrued expenses": 3797129.0, + "Finance lease, current": 1245987.0, + "Due to related parties": 161272.0, + "Zakat payable": 124165.0, + "Government grants": 34295.0, + "Deferred revenue, current": 727888.0, + "Provisions, current": 620868.0, + "Other current liabilities": 1028027.0, + "Total current liabilities": 10838523.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5839312.0, + "Employees' terminal benefits": 592036.0, + "Finance leases, non-current": 1967279.0, + "Provisions, non-current": 205790.0 + }, + "income_statement": { + "Revenue": 4498555.0, + "Cost of sales": 1932556.0, + "Gross profit (loss)": 2565999.0, + "Total operating income": 2565999.0, + "Selling and distribution expenses": 319543.0, + "General and administrative expenses": 352149.0, + "Other operating expenses": 934089.0, + "Total operating expenses": 1605781.0, + "Operating profit (loss)": 960218.0, + "Finance costs": 166896.0, + "Finance income": 38468.0, + "Share of profit (loss) of joint ventures and associates": 17188.0, + "Other income (expenses), net": 8932.0, + "Profit (loss) before zakat and income tax from continuing operations": 857910.0, + "Profit (loss) for period from continuing operations": 857910.0, + "Zakat expenses on discontinued operations for period": 28740.0, + "Income tax on discontinued operations for period": 625.0, + "Profit (loss) for period": 828545.0, + "Profit (loss), attributable to equity holders of parent company": 828545.0, + "Basic earnings (loss) per share from continuing operations": 1.08, + "Total basic earnings (loss) per share": 1.08, + "Diluted earnings (loss) per share from continuing operations": 1.08, + "Total diluted earnings (loss) per share": 1.08, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 828545.0, + "Total comprehensive income (loss) for period": 819071.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 819071.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2219973.0, + "Profit (loss) for period before zakat and income tax": 2219973.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2404758.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 270381.0, + "Adjustments for finance costs": 455454.0, + "Adjustments for finance income": 130095.0, + "Adjustment for provision for slow moving items and inventory shortage": 1885.0, + "Adjustment for provision of employees' terminal benefit": 58239.0, + "Adjustment for provision, pension and government grants, net movements": 164082.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 8012.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3203921.0, + "Operating cash flow before working capital changes": 5423894.0, + "Adjustments for decrease (increase) in due from related parties": 3185.0, + "Adjustments for increase (decrease) in accrued expenses": 749318.0, + "Adjustments for other current liabilities": 119267.0, + "Net cash flows from (used in) operations": 4636715.0, + "Interest paid, classified as operating activities": 340937.0, + "Zakat paid, classified as operating activities": 159664.0, + "Net cash flows from (used in) operating activities": 4114642.0, + "Proceed from sales of property, plant and equipment": 400.0, + "Purchase of property, plant and equipment": 1620753.0, + "Proceeds from sale of financial assets": 1185277.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 37500.0, + "Interest received, classified as investing activities": 145380.0, + "Expenditure on other intangible assets": 42399.0 + } +} \ No newline at end of file diff --git a/json/7020/481_7020_2025-08-19_10-31-43_Eng.json b/json/7020/481_7020_2025-08-19_10-31-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5ebcc20559078eb415bbc3f76c6fc3d1e67a4bbb --- /dev/null +++ b/json/7020/481_7020_2025-08-19_10-31-43_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1485312.0, + "Short-term deposits": 2435076.0, + "Financial assets, current": 815677.0, + "Trade accounts receivable": 3899719.0, + "Due from related parties": 116747.0, + "Inventories": 177574.0, + "Other current assets": 1718078.0, + "Total": 11812784.0, + "Total current assets": 10648183.0, + "Financial assets, non-current": 25797.0, + "Property, plant and equipment": 18581364.0, + "Assets subject to finance lease": 2842189.0, + "Goodwill": 1466865.0, + "Intangible assets other than goodwill, net": 7162187.0, + "Investments in associates and joint ventures": 97233.0, + "Other non-current assets": 91823.0, + "Total non-current assets": 30267458.0, + "Total assets": 40915641.0, + "Current portion of long term loans": 454158.0, + "Trade accounts payables": 3481198.0, + "Accrued expenses": 3875260.0, + "Finance lease, current": 1272894.0, + "Due to related parties": 194149.0, + "Zakat payable": 137799.0, + "Income tax payable": 0.0, + "Deferred revenue, current": 594025.0, + "Provisions, current": 367168.0, + "Other current liabilities": 1436133.0, + "Total current liabilities": 11812784.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5607233.0, + "Employees' terminal benefits": 617406.0, + "Finance leases, non-current": 2183408.0, + "Provisions, non-current": 206434.0, + "Deferred revenue, non-current": 314074.0, + "Other non-current liabilities": 1537116.0, + "Total non-current liabilities": 10465671.0, + "Total liabilities": 22278455.0 + }, + "income_statement": { + "Revenue": 4777471.0, + "Cost of sales": 2223187.0, + "Gross profit (loss)": 2554284.0, + "Total operating income": 2554284.0, + "Selling and distribution expenses": 379869.0, + "General and administrative expenses": 393421.0, + "Other operating expenses": 931044.0, + "Total operating expenses": 1704334.0, + "Operating profit (loss)": 849950.0, + "Finance costs": 166050.0, + "Finance income": 53681.0, + "Share of profit (loss) of joint ventures and associates": 44813.0, + "Other income (expenses), net": 5069.0, + "Profit (loss) before zakat and income tax from continuing operations": 787463.0, + "Zakat expenses on continuing operations for period": 20793.0, + "Profit (loss) for period from continuing operations": 766670.0, + "Profit (loss) for period": 766670.0, + "Profit (loss), attributable to equity holders of parent company": 766670.0, + "Basic earnings (loss) per share from continuing operations": 1.0, + "Total basic earnings (loss) per share": 1.0, + "Diluted earnings (loss) per share from continuing operations": 1.0, + "Total diluted earnings (loss) per share": 1.0, + "Weighted average number of equity shares outstanding": 770000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 766670.0, + "Gains (losses) on cash flow hedges, net": 65.0, + "Reclassification adjustments on cash flow hedges": 115.0, + "Total comprehensive income (loss) for period": 762693.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 762693.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7700000.0, + "Equity balance at beginning of period (after adjustments)": 7700000.0, + "Equity balance at end of period": 7700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 787463.0, + "Profit (loss) for period before zakat and income tax": 787463.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 803972.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 120596.0, + "Adjustments for finance costs": 166050.0, + "Adjustments for finance income": 53681.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6476.0, + "Adjustment for provision for slow moving items and inventory shortage": 4395.0, + "Adjustment for provision of employees' terminal benefit": 16624.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1018481.0, + "Operating cash flow before working capital changes": 1805944.0, + "Adjustments for decrease (increase) in inventories": 31023.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 26472.0, + "Adjustments for increase (decrease) in accrued expenses": 599463.0, + "Adjustments for increase (decrease) in due to related parties": 709.0, + "Net cash flows from (used in) operations": 1601225.0, + "Interest paid, classified as operating activities": 101659.0, + "Zakat paid, classified as operating activities": 68.0, + "Net cash flows from (used in) operating activities": 1494459.0, + "Proceed from sales of property, plant and equipment": 23.0, + "Purchase of property, plant and equipment": 506540.0, + "Interest received, classified as investing activities": 50940.0, + "Expenditure on other intangible assets": 38838.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 126472.0 + } +} \ No newline at end of file