<PAGE>   1
          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549


                                FORM 10-QSB/A


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
            For the quarterly period ended March 31, 2001

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
            For the transition period from _____________ to ______________

                   Commission file number 0-17771


               FRANKLIN CREDIT MANAGEMENT CORPORATION
  (Exact name of small business issuer as specified in its charter)


         Delaware                                            75-2243266
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           identification No.)



                               Six Harrison Street
                            New York, New York 10013
                                 (212) 925-8745
        (Address of principal executive offices, including zip code, and
                     telephone number, including area code)


      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes X
No .

      Check whether the registrant filed all documents and reports required to
be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution
of securities under a plan confirmed by a court. Yes X No .

As of May 15, 2001 the issuer had 5,916,527 of shares of Common Stock, par value
$0.01 per share, outstanding.
<PAGE>   2
                     FRANKLIN CREDIT MANAGEMENT CORPORATION


                                   FORM 10-QSB

                                 March 31, 2001


                                 C O N T E N T S

<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                                              PAGE
                                                                                            ----
<S>                                                                                        <C>
Item 1   Financial Statements

         Consolidated Balance Sheets March 31, 2001 (unaudited) and December 31, 2000         3

         Consolidated Statements of Income (unaudited) for the three months ended
                March 31, 2001 and March 31, 2000                                             4

         Consolidated Statements of Stockholders' Equity (unaudited) for the three
               Months ended March 31, 2001 and 2000                                           5

         Consolidated Statements of Cash Flows (unaudited) for the three months ended
               March 31, 2001 and March 31, 2000                                              6

         Notes to consolidated Financial Statements (unaudited)                            7-10

Item 2.  Management's Discussion and Analysis of Financial Condition and
              Results of Operations                                                        11-17

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                                   18

Item 2.  Changes in Securities                                                               19

Item 4.  Submission of Matters to a Vote of Security Holders                                 19

Item 5.  Other Information                                                                   19

Item 6.  Exhibits and Reports on Form 8-K                                                    20

SIGNATURES                                                                                   21
</TABLE>
<PAGE>   3
FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
MARCH 31, 2001(UNAUDITED) AND DECEMBER 31, 2000
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ASSETS                                                                       3/31/01            12/31/00
                                                                           UNAUDITED
<S>                                                                      <C>                <C>
CASH AND CASH EQUIVALENTS                                                $   8,741,972      $   7,212,346

RESTRICTED CASH                                                                930,245            932,574

NOTES RECEIVABLE:
  Principal                                                                251,970,828        255,055,677
  Purchase discount                                                        (23,400,311)       (23,392,400)
  Allowance for loan losses                                                (23,151,616)       (24,086,322)
                                                                         -------------      -------------

           NET NOTES RECEIVABLE                                            205,418,901        207,576,955

LOANS HELD FOR SALE                                                         11,760,582          8,670,691

ACCRUED INTEREST RECEIVABLE                                                  3,303,730          3,396,405

OTHER REAL ESTATE OWNED                                                      5,424,552          5,290,053

OTHER RECEIVABLES                                                            1,542,257          1,934,443

DEFERRED TAX ASSET                                                           3,481,002          3,481,002

OTHER ASSETS                                                                 1,726,734          1,442,687

BUILDING, FURNITURE AND FIXTURES - Net                                         898,699            868,471
DEFERRED FINANCING COSTS- Net                                                2,474,191          2,429,661
                                                                         -------------      -------------
TOTAL ASSETS                                                             $ 245,702,865      $ 243,235,288
                                                                         =============      =============

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
  Accounts payable and accrued expenses                                  $   3,156,009      $   2,932,611
  Financing agreements                                                       3,143,579          2,021,334
  Notes payable                                                            232,119,614        231,050,485
  203(k) rehabilitation escrows payable                                                             2,186
  Subordinated debentures                                                       60,655             72,525
  Notes payable, affiliates and stockholders                                   101,650            146,835
  Deferred tax liability                                                     3,561,061          3,561,061
                                                                         -------------      -------------
           TOTAL LIABILITIES                                               242,142,568        239,787,037
                                                                         -------------      -------------


STOCKHOLDERS' EQUITY
  Common stock, $.01 par value, 10,000,000 authorized shares; issued
    and outstanding: 5,916,527 and 5,916,527                                    59,167             59,167
  Additional paid-in capital                                                 6,985,968          6,985,968
  Accumulated deficit                                                       (3,484,838)        (3,596,884)
                                                                         -------------      -------------
           TOTAL STOCKHOLDERS' EQUITY                                        3,560,297          3,448,251
                                                                         -------------      -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $ 245,702,865      $ 243,235,288
                                                                         =============      =============
</TABLE>



See notes to consolidated financial statements.



                                     Page 3
<PAGE>   4
FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2001 AND 2000
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                 31-Mar-01      31-Mar-00
<S>                                            <C>             <C>
REVENUES:
  Interest income                              $ 6,106,173     $ 4,895,700
  Purchase discount earned                         945,735         981,513
  Gain on sale of notes receivable                 461,664          75,756
  Gain on sale of notes originated                  66,419          49,645
  Gain on sale of other real estate owned          151,275          87,187
  Rental income                                    110,987         187,780
  Other                                            322,771         220,877
                                               -----------     -----------
                                                 8,165,024       6,498,458
                                               -----------     -----------
OPERATING EXPENSES:
  Interest expense                               5,316,132       4,420,800
  Collection, general and administrative         2,281,149       2,028,024
  Provision for loan losses                        227,523          15,150
  Amortization of deferred financing costs         188,848         123,135
  Depreciation                                      39,326          32,169
                                               -----------     -----------
                                                 8,052,978       6,619,278
                                               -----------     -----------

NET INCOME (LOSS)                              $   112,046     $  (120,820)
                                               -----------     -----------

NET INCOME (LOSS) PER COMMON SHARE:
  Basic                                        $      0.02     $     (0.02)
                                               ===========     ===========
  Dilutive                                     $      0.02     $     (0.02)
                                               ===========     ===========

WEIGHTED AVERAGE NUMBER OF SHARES
  OUTSTANDING                                    5,916,527       5,916,527
                                               ===========     ===========
</TABLE>

See notes to consolidated financial statements.


                                     Page 4
<PAGE>   5
FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
THREE MONTHS ENDED MARCH 31, 2001 (UNAUDITED) AND YEAR ENDED DECEMBER 31, 2000
-------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                               COMMON STOCK           ADDITIONAL
                                        -----------------------       PAID-IN       ACCUMULATED
                                          SHARES         AMOUNT       CAPITAL         DEFICIT         TOTAL
<S>                                     <C>          <C>            <C>            <C>             <C>
BALANCE, DECEMBER 31, 1999              5,916,527    $    59,167    $ 6,985,968    $(4,299,395)    $ 2,745,740


  Net income                                                                           570,663         570,663
                                        ---------    -----------    -----------    -----------     -----------

BALANCE, DECEMBER 31, 2000              5,916,527    $    59,167    $ 6,985,968    $(3,596,884)    $ 3,448,251


  Net income                                                                           112,046         112,046
                                        ---------    -----------    -----------    -----------     -----------

BALANCE, MARCH 31, 2001 (UNAUDITED      5,916,527    $    59,167    $ 6,985,968    $(3,484,838)    $ 3,560,297
                                        =========    ===========    ===========    ===========     ===========
</TABLE>

See notes to consolidated financial statements.


                                     Page 5
<PAGE>   6
FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
MARCH 31, 2001 AND MARCH 31, 2000
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     31-MAR-01       31-MAR-00
<S>                                                               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)                                               $    112,046     $   (120,820)
  Adjustments to reconcile income (loss) to net cash used in
    operating activities:
    Gain on sale of notes receivable                                  (461,664)         (75,756)
    Gain on sale of other real estate owned                           (151,275)         (87,187)
    Depreciation                                                        39,326           32,169
    Amortization of deferred financing costs                           188,848          123,135
    Purchase discount earned                                          (945,735)        (981,513)
    Provision for loan losses                                          227,523           15,150
    Changes in assets and liabilities:
       Decrease in accrued interest receivable                          92,675            6,050
      (Increase) in other receivables                                  392,186          908,924
      Increase in other assets                                        (284,047)        (489,115)
      (Increase)/Decrease in loans held for sale                    (3,089,891)        (594,451)
      Decrease in accounts payable and accrued expenses                223,398          (96,159)
     (Decrease) in notes payable, affiliates and stockholders          (45,185)         (22,730)
                                                                  ------------     ------------
           Net cash used in operating activities                    (3,701,795)      (1,382,303)
                                                                  ------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Decrease /(Increase) in restricted cash                                2,329         (816,408)
  Purchase of notes receivable                                     (20,599,376)     (17,101,605)
  Principal collections on notes receivable                         12,337,562       12,233,654
  Joint venture participation                                               --               --
  Acquisition and loan fees                                           (306,544)        (243,775)
  Proceeds from sale of other real estate owned                      2,459,342        2,110,270
  Proceeds from sale of notes receivable                             9,234,214          170,937
  Purchase of building, furniture and fixtures                         (75,610)         (11,908)
                                                                  ------------     ------------
           Net cash used in provided by investing activities         3,051,917       (3,658,835)
                                                                  ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from notes payable                                       21,077,552       17,717,506
  Principal payments of notes payable                              (20,008,423)     (10,972,242)
  Proceeds from financing agreements                                 4,028,249        1,595,582
  Payments on financing agreements                                  (2,906,004)      (1,437,387)
  Principal payments of subordinated debentures                        (11,870)         (22,200)
                                                                  ------------     ------------
           Net cash provided by (used in) financing activities       2,179,504        6,881,259
                                                                  ------------     ------------

NET INCREASE (DECREASE) IN CASH                                      1,529,626        1,840,121

CASH, BEGINNING OF PERIOD                                            7,212,346        6,015,567
                                                                  ------------     ------------

CASH, END OF PERIOD                                                  8,741,972        7,855,688
                                                                  ============     ============
</TABLE>


See notes to consolidated financial statements.


                                     Page 6
<PAGE>   7
1.  NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

    NATURE OF BUSINESS - Franklin Credit Management Corporation (the "Company"),
    incorporated under the laws of the State of Delaware, acquires performing,
    nonperforming, nonconforming and subperforming notes receivable and
    promissory notes from financial institutions, and mortgage and finance
    companies. The Company services and collects such notes receivable through
    enforcement of terms of original note, modification of original note terms
    and, if necessary, liquidation of the underlying collateral.

    In January 1997, a wholly owned subsidiary was formed, to originate or
    purchase, sub prime residential mortgage loans to individuals whose credit
    histories, income and other factors cause them to be classified as
    nonconforming borrowers.

    A summary of the Company's significant accounting policies follows. BASIS OF
    CONSOLIDATION - The consolidated financial statements include the accounts
    of the Company and its wholly-owned subsidiaries. All significant
    Intercompany accounts and transactions have been eliminated in
    consolidation.


    CONDENSED FINANCIAL STATEMENTS - Certain information and footnote disclosure
    normally included in financial statements prepared in accordance with
    accounting principles generally accepted in the United States of America
    have been condensed or omitted. These condensed consolidated financial
    statements should be read in conjunction with the financial statement and
    footnotes thereto included in the Company's annual form 10-KSB for the year
    ended December 31, 2000 as filed with the Securities and Exchange Commission
    (the "SEC"). The results of operation for the three months ended March 31,
    2001 are not necessarily indicative of operating results for the year ending
    December 31, 2001.


    ESTIMATES - The preparation of financial statements in conformity with
    generally accepted accounting principles requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenue and expenses
    during the period. Actual results could differ from those estimates.

    CASH AND CASH EQUIVALENTS - Cash and cash equivalents include all cash
    accounts, with the exception of restricted cash, and money market funds. The
    Company maintains amounts due from banks, which at times may exceed
    federally insured limits. The Company has not experienced any losses from
    such concentrations.

    NOTES RECEIVABLE AND INCOME RECOGNITION - The notes receivable portfolio
    consists primarily of secured real estate mortgage loans purchased from
    financial institutions, and mortgage and finance companies. Such notes
    receivable are generally nonperforming or underperforming at the time of
    purchase and, accordingly, are usually purchased at a discount from the
    principal balance remaining. Notes receivable are stated at the amount of
    unpaid principal, reduced by purchase discount and an allowance for loan
    losses. The Company has the ability and intent to hold its notes until
    maturity, payoff or liquidation of collateral. Impaired notes are measured
    based on the present value of expected future cash flows discounted at the
    note's effective interest rate or, as a practical expedient, at the
    observable market price of the note receivable or the fair value of the
    collateral if the note is collateral dependent. A note receivable is
    impaired when it is probable the Company will be unable to collect all
    contractual principal and interest payments due in accordance with the terms
    of the note agreement.

    In general, interest on the notes receivable is calculated based on
    contractual interest rates applied to daily balances of the collectible
    principal amount outstanding using the simple-interest method. Accrual of
    interest on notes receivable, including impaired notes receivable, is
    discontinued when management believes, after considering economic and
    business conditions and collection efforts, that the borrowers' financial
    condition is such that collection of interest is doubtful. When interest
    accrual is discontinued, all unpaid accrued interest is reversed. Subsequent
    recognition of income occurs only to the extent payment is received subject
    to management's assessment of the collectibility of the remaining interest
    and principal. A nonaccrual note is restored to an accrual

                                     Page 7
<PAGE>   8
    status when it is no longer delinquent and collectibility of interest and
    principal is no longer in doubt and past due interest is recognized at that
    time.

    Loan purchase discount is amortized to income using the interest method over
    the period to maturity. The interest method recognizes income by applying
    the effective yield on the net investment in the loans to the projected cash
    flows of the loans. Discounts are amortized if the projected payments are
    probable of collection and the timing of such collections is reasonably
    estimable. The projection of cash flows for purposes of amortizing purchase
    loan discount is a material estimate, which could change significantly, in
    the near term. Changes in the projected payments are accounted for as a
    change in estimate and the periodic amortization is prospectively adjusted
    over the remaining life of the loans. Should projected payments not exceed
    the carrying value of the loan, the periodic amortization is suspended and
    either the loan is written down or an allowance for uncollectibility is
    recognized.

    ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses, a material
    estimate which could change significantly in the near-term, is initially
    established by an allocation of the purchase loan discount based on the
    management's assessment of the portion of purchase discount that represents
    uncollectable principal. Subsequently, increases to the allowance are made
    through a provision for loan losses charged to expense and the allowance is
    maintained at a level that management considers adequate to absorb potential
    losses in the loan portfolio.

    Management's judgment in determining the adequacy of the allowance is based
    on the evaluation of individual loans within the portfolios, the known and
    inherent risk characteristics and size of the note receivable portfolio, the
    assessment of current economic and real estate market conditions, estimates
    of the current value of underlying collateral, past loan loss experience and
    other relevant factors. Notes receivable, including impaired notes
    receivable, are charged against the allowance for loan losses when
    management believes that the collectibility of principal is unlikely based
    on a note-by-note review. Any subsequent recoveries are credited to the
    allowance for loan losses when received. In connection with the
    determination of the allowance for loan losses, management obtains
    independent appraisals for significant properties, when considered
    necessary.

    The Company's real estate notes receivable are collateralized by real estate
    located throughout the United States with a concentration in the Northeast.
    Accordingly, the collateral value of a substantial portion of the Company's
    real estate notes receivable and real estate acquired through foreclosure is
    susceptible to changes in market conditions.

    Management believes that the allowance for loan losses is adequate. While
    management uses available information to recognize losses on notes
    receivable, future additions to the allowance or write-downs may be
    necessary based on changes in economic conditions.

    OTHER REAL ESTATE OWNED - Other real estate owned consisting of properties
    acquired through, or in lieu of, foreclosure or other proceedings are held
    for sale and are carried at the lower of cost or fair value less estimated
    costs of disposal. Any write-down to fair value, less cost to sell, at the
    time of acquisition is charged to the allowance for loan losses. Subsequent
    write-downs are charged to operations based upon management's continuing
    assessment of the fair value of the underlying collateral. Property is
    evaluated regularly to ensure that the recorded amount is supported by
    current fair values and valuation allowances are recorded as necessary to
    reduce the carrying amount to fair value less estimated cost to dispose.
    Revenue and expenses from the operation of other real estate owned and
    changes in the valuation allowance are included in operations. Costs
    relating to the development and improvement of the property are capitalized,
    subject to the limit of fair value of the

                                     Page 8
<PAGE>   9
    collateral, while costs relating to holding the property are expensed. Gains
    or losses are included in operations upon disposal.

    BUILDING, FURNITURE AND FIXTURES - Building, furniture and fixtures are
    recorded at cost net of accumulated depreciation. Depreciation is computed
    using the straight-line method over the estimated useful lives of the
    assets, which range from 3 to 40 years. Gains and losses on dispositions are
    recognized upon realization. Maintenance and repairs are expensed as
    incurred.

    DEFERRED FINANCING COSTS - Debt financing costs, which include loan
    origination fees incurred by the Company in connection with obtaining
    financing, are deferred and are amortized based on the principal reduction
    of the related loan.

    MORTGAGE SERVICING RIGHTS - The Company allocates the total cost of the
    mortgage loans purchased or originated, proportionately, to the mortgage
    servicing rights and the loans based on the relative fair value. The
    servicing rights capitalized are amortized in proportion to and over the
    period of, estimated net servicing income including prepayment assumptions
    based upon the characteristics of the underlying loans. Capitalized
    servicing rights are periodically assessed for impairment based on the fair
    value of the rights with any impairment recognized through a valuation
    allowance.

    RETIREMENT PLAN - The Company has a defined contribution retirement plan
    (the "Plan") covering all full-time employees who have completed one month
    of service. Contributions to the Plan are made in the form of payroll
    deductions based on employees' pretax wages. Currently, the Company offers a
    company match of 50% of the first 3% of the employees' contribution.

    INCOME TAXES - The Company recognizes income taxes under an asset and
    liability method. Under this method, deferred tax assets are recognized for
    deductible temporary differences and operating loss or tax credit
    carryforwards and deferred tax liabilities are recognized for taxable
    temporary differences. Temporary differences are the differences between the
    financial statement carrying amounts of existing assets and liabilities and
    their respective basis. Deferred tax assets and liabilities are measured
    using enacted tax rates expected to apply to taxable income in the years in
    which those temporary differences are expected to be recovered or settled.
    Deferred tax assets are reduced by a valuation allowance when management
    determines that it is more likely than not that, some portion or all of the
    deferred tax assets will not be realized. Deferred tax assets and
    liabilities are adjusted for the effects of changes in tax laws and rates on
    the date of the enactment. As of December 31, 2000, the Company had
    approximately $5.6 million of net operating loss carry forwards that have
    been partially applied to March 31, 2001 income.

    FAIR VALUE OF FINANCIAL INSTRUMENTS - Statement of Financial Accounting
    Standards No. 107, Disclosures About Fair Value of Financial Instruments,
    requires disclosure of fair value information about financial instruments,
    whether or not recognized in the balance sheet for which it is practicable
    to estimate that value. In cases where quoted market prices are not
    available, fair values are based on estimates using present value or other
    valuation techniques. Those techniques are significantly affected by the
    assumptions used, including the discount rate and estimates of future cash
    flows. In that regard, the derived fair value estimates cannot be
    substantiated by comparison to independent markets and, in many cases, could
    not be realized in immediate settlement of the instruments. Statement No.
    107 excludes certain financial instruments and all nonfinancial assets and
    liabilities from its disclosure requirements. Accordingly, the aggregate
    fair value amounts do not represent the underlying value of the Company.

    The following methods and assumptions were used by the Company in estimating
    the fair value of its financial instruments:


                                    Page 9
<PAGE>   10



    a.  CASH, RESTRICTED CASH, ACCRUED INTEREST RECEIVABLE, OTHER RECEIVABLE AND
        ACCRUED INTEREST PAYABLE - The carrying values reported in the balance
        sheet are a reasonable estimate of fair value.

    b.  NOTES RECEIVABLE - Fair value of the net note receivable portfolio is
        estimated by discounting the future cash flows using the interest
        method. The carrying amounts of the notes receivable approximate fair
        value.

    c.  SHORT-TERM BORROWINGS - The carrying amounts of the financing agreement
        and other short-term borrowings approximate their fair value.

    d.  LONG-TERM DEBT - Fair value of the Company's long-term debt (including
        notes payable, subordinated debentures and notes payable, affiliate) is
        estimated using discounted cash flow analysis based on the Company's
        current incremental borrowing rates for similar types of borrowing
        arrangements. The carrying amounts reported in the balance sheet
        approximate their fair value.

    COMPREHENSIVE INCOME - SFAS No. 130, Reporting Comprehensive Income defines
    comprehensive income as the change in equity of a business enterprise during
    a period from transactions and other events and circumstances, excluding
    those resulting from investments by and distributions to stockholders. The
    Company had no items of other comprehensive income in 2001 and 2000;
    therefore net income (loss) was the same as its comprehensive income (loss).

    RECENT PRONOUNCEMENTS - Statement of Financial Accounting Standards (SFAS)
    No. 133, Accounting for Derivative Instruments and Hedging Activities, is
    effective for all fiscal years beginning after June 15, 2000. SFAS 133, as
    amended, establishes accounting and reporting standards for derivative
    instruments, including certain derivative instruments embedded in other
    contracts and for hedging activities. Under SFAS 133, certain contracts that
    were not formerly considered derivatives may now meet the definition of a
    derivative. The Company adopted SFAS 133 effective January 1, 2001. The
    adoption of SFAS 133 did not have a significant impact on the financial
    position, results of operations, or cash flows of the Company.



BUSINESS SEGMENTS



     The Company has two reportable operating segments: (i) portfolio asset
acquisition and resolution; and (ii) mortgage banking. The portfolio asset
acquisition and resolution segment acquires performing, nonperforming,
nonconforming and subperforming notes receivable and promissory notes from
financial institutions, mortgage and finance companies, and services and
collects such notes receivable through enforcement of terms of original note,
modification of original note terms and, if necessary, liquidating of the
underlying collateral. The mortgage-banking segment originates or purchases,
sub prime residential mortgage loans for individuals whose credit histories,
income and other factors cause them to be classified as nonconforming borrowers.



The Company's management evaluates the performance of each segment based on
profit or loss from operations before unusual and extraordinary items and
income taxes. The accounting policies of the segments are the same as those
described in the summary of significant accounting policies (see Note 1).



<TABLE>
<CAPTION>
                                                       31-Mar-01      31-Mar-01
                                                       Unaudited
<S>                                                   <C>            <C>
CONSOLIDATED REVENUE
  Portfolio asset acquisition and resolution assets    $7,782,278     $6,340,238
  Mortgage banking assets                                 382,746        158,220
                                                       ----------     ----------
Consolidated Revenue                                   $8,165,024     $6,498,458
                                                       ==========     ==========
CONSOLIDATED NET INCOME (LOSS)
  Portfolio asset acquisition and resolution asset     $   137,991    $  (83,367)
  Mortgage banking assets                                  (25,945)      (37,453)
                                                       -----------    -----------
Consolidated Net Income (Loss)                         $   112,046    $ (120,820)
                                                       ===========    ===========
</TABLE>




                                    Page 10
<PAGE>   11
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

GENERAL

      FORWARD-LOOKING STATEMENTS. When used in this report, press releases and
elsewhere by the Company from time to time, the words "believes", "anticipates",
and "expects" and similar expressions are intended to identify forward-looking
statements that involve certain risks and uncertainties. Additionally, certain
statements contained in this discussion and the Form 10-QSB may be deemed
forward-looking statements that involve a number of risks and uncertainties.
Among the factors that could cause actual results to differ materially are the
following: unanticipated changes in the U.S. economy, business conditions and
interest rates and the level of growth in the finance and housing markets, the
availability for purchase of additional loans and the quality of such additional
loans, the status of relations between the Company and its Senior Debt Lender,
the status of relations between the Company and its sources for loan purchases,
unanticipated difficulties in collections under loans in the Company's
portfolio, prepayments of notes in the Company's portfolio and other risks
detailed from time to time in the Company's SEC reports. Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak
only as of the date thereof. The Company undertakes no obligation to release
publicly the results on any events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.

      LOAN AND OREO ACQUISITIONS. During the three months ended March 31, 2001,
the Company purchased loans with an aggregate face value of $24.3 million for an
aggregate purchase price of $20.6 million or 85%, compared with the purchase
during the three months ended March 31, 2000 of 810 loans with an aggregate face
value of $20.9 million at an aggregate purchase price of $17.7 million or 85% of
aggregate face value. The purchases during the three months ended March 31, 2001
included, 300 loans in twelve bulk portfolio's consisting primarily of first and
second mortgages, with an aggregate face value of $17.4 million at an aggregate
purchase price of $14.6 million or 84% of the face value, and 195 loans in 37
flow purchase transactions consisting primarily of first and second mortgages
with an aggregate face value of $6.8 million at an aggregate purchase price of
$5.9 million or 90.7% of face value. Acquisition of these portfolios was fully
funded through Senior Debt in the amount equal to the purchase price plus a 1%
loan origination fee.

      The Company believes these acquisitions of loans will result in increases
in the level of interest income and purchase discount income during future
periods. Payment streams are generated once the loans are incorporated into the
Company's loan tracking system.

      Management intends to continue to expand the Company's earning asset base
through the acquisition of additional portfolios including performing first and
second mortgages at a positive interest rate spread based upon the Company's
cost of funds. The Company believes that its current infrastructure is adequate
to service additional loans without any material increases in collection,
general and administrative expenses excluding personnel expenses. There can be
no assurance the Company will be able to acquire any additional loans on
favorable terms or at all.


SINGLE-FAMILY RESIDENTIAL LENDING. In January 1997, the Company formed a wholly
owned subsidiary, Tribeca Lending Corp. ("Tribeca"), to originate primarily sub
prime residential mortgage loans made to individuals whose credit histories,
income and other factors cause them to be classified as non-conforming
borrowers. Management believes that lower credit quality borrowers present an
opportunity for the Company to earn superior returns for the risks assumed.
Tribeca provides first and second mortgages that are originated on a retail
basis through marketing efforts that include utilization of the

                                    Page 11
<PAGE>   12
FCMC database. Tribeca is currently licensed as a mortgage banker in Alabama,
California, Colorado, Connecticut, District of Columbia, Florida, Georgia,
Kentucky, Illinois, Maryland, Massachusetts, Michigan, Missouri, New York, New
Jersey, North Carolina, Ohio, Oklahoma, South Carolina, Tennessee, Texas,
Virginia, Washington State, and West Virginia and is a Department of Housing and
Urban Development FHA Title I and Title II approved lender. Tribeca originated
loans are typically expected to be sold in the secondary market through
whole-loan, servicing-released sales. Tribeca anticipates holding certain of its
mortgages in its portfolio when it believes that the return from holding the
mortgage, on a risk-adjusted basis, outweighs the return from selling the
mortgage in the secondary market.

      During the three months ending March 31, 2001, Tribeca originated 61 loans
and $4,844,160 in mortgages, compared to 24 loans and $1,623,197 in mortgages
during the three months ending March 31, 2000. During the three months ending
March 31, 2001, Tribeca incurred an operating loss of $25,945 as compared to a
loss of $37,453 during the three months ending March 31, 2000. This decrease in
loss reflected increased loan originations and loan sales during the three
months ending March 31, 2001, which generated additional fee and gain on sale
income, as compared to the three months ending March 31, 2000. As of March 31,
2001, Tribeca had approximately $12.8 million face value of loans held for sale.
Revenues and expenses related to such loans, other than periodic interest
payments, and fee income are expected to be realized upon sale of such loans.

      COST OF FUNDS. The decreases in the prime rate during 2001, from 8.5% to
8.00% and 7.50% on April 1 and April 20th respectively, decreased the benchmark
rate for the cost of funds on Senior Debt used to fund loan portfolio
acquisitions and will directly increase net income. The weighted average
interest rate on senior debt as of March 31, 2001 and March 31, 2000 was 8.82%
and 9.5%, respectively. As of March 31, 2001, the Company's senior debt was
comprised of one hundred eight loans outstanding with an aggregate principal
balance of $232,119,614. Additionally the Company has financing agreements,
which had an outstanding balance of $3,143,579 at March 31, 2001.

           The majority of the loans purchased by the Company bear interest at a
fixed rate while the Senior Debt incurred to finance its purchase during the
three month ended March 31, 2001, at a fixed rate of 8.75%. Consequently,
changes in market interest rate conditions cause directly corresponding changes
in interest income. The Company and its Senior Debt Lender agreed to a variable
base rate on Senior Debt of prime with a premium of between 0% and 2.00% over
prime on all Senior Debt for the 12-month period April 1, 2001 through March 31,
2002. Management believes that any future increases in the prime rate would
negatively impact the net income of the Company while decreases may be expected
to positively impact such net income.

      INFLATION. The impact of inflation on the Company's operations during the
three months ending March 31, 2001, and 2000 was immaterial.

RESULTS OF OPERATIONS

THE THREE MONTHS ENDING MARCH 31, 2001 COMPARED TO THE THREE MONTHS ENDING MARCH
31, 2000.

      Total revenue, comprised of interest income, purchase discount earned,
gains recognized on the bulk sale of notes, gain on sale of notes originated,
gain on sale of OREO, rental income and other income, increased by $1,666,566 or
26%, to $8,165,024 during the three months ending March 31, 2001 from $6,498,458
during the three months ending March 31, 2000.

      Interest income increased by $1,210,473 or 25%, to $6,106,173 during the
three months ending March 31, 2001 from $4,895,700 during the three month ending
March 31, 2000. The Company

                                    Page 12
<PAGE>   13
recognizes interest income on notes included in its portfolio based upon three
factors: (i) interest on performing notes, (ii) interest received with
settlement payments on non-performing notes and (iii) the balance of settlements
in excess of the carried face value. This increase resulted primarily from $116
million in high yielding performing notes acquired by the Company between April
2000 through the three months ending March 31, 2001, which was only partially
offset by collections, prepayments, and loan sales.

      Purchase discount earned decreased by $35,778 or 4%, to $945,735 during
the three months ending March 31, 2001 from $981,513 during the three months
ending March 31, 2000. This decrease reflected the increased proportion of the
Company's loan purchases comprised of performing loans where there is less
discount income available to be earned due to higher prices paid at time of
acquisition, and the maturation of the Company's older portfolios.

     The Company consummated three bulk sales of loans for an aggregate face
value of $10,689,232 during the three months ending March 31, 2001, for a gain
of $461,664 as compared to the sale of one loan during the three months ending
March 31, 2000 for a gain of $ 75,756.

      Gain on sale of loans originated increased by $16,774 or 34% to $66,419
during the three months ending March 31, 2001, as compared to $49,645 during the
three months ending March 31, 2000. This increase reflected an increase in the
number of Tribeca loans originated and sold at higher margins during the three
months ending March 31, 2001, as compared to the three months ending March 31,
2000. Tribeca closed 61 and 24 loans during the three months ending March 31,
2001 and March 31, 2000.

      Gain on sale of OREO increased by $64,088 or 74% to $151,275 during the
three months ending March 31, 2001 from $87,187 during the three months ending
March 31, 2000. This increase resulted primarily from an increased number of
quality rental OREO properties sold at a profit during the three months ending
March 31, 2001 as compared to the three months ending March 31, 2000. The
Company sold 26 and 40 OREO properties during the three months ending
March 31, 2001 and March 31, 2000, respectively.

       Rental income decreased by $76,793 or 41% to $110,987 during the three
months ending March 31, 2001, as compared to $187,780 during the three months
ending March 31, 2000. This decrease reflected a decrease in the number of
properties rented, due to the sale of certain OREO properties where the Company
felt it was more advantageous to sell than rent. The Company had thirty-seven
and sixty-four rental properties at March 31, 2001, and March 31, 2000
respectively.

      Other income increased by $101,894 or 46%, to $322,771 during the three
months ending March 31, 2001 from $220,877 during the three months ending March
31, 2000. This increase primarily reflected the increase in prepayment
penalties, late charges, and modification fees resulting from the increase in
size of the Company's portfolio and loan fees associated with Tribeca loans
sold.

      Total operating expenses increased by $1,433,700 or 22% to $8,052,978
during the three months ending March 31, 2001, from $6,619,278 during the three
months ending March 31, 2000. Total operating expenses includes interest
expense, collection, general and administrative expenses, provisions for loan
losses, amortization of deferred financing cost and depreciation expense.

      Interest expense increased by $895,332 or 20%, to $5,316,132 during the
three months ending March 31, 2001, from $4,420,800 during the three months
ending March 31, 2000, as a result of increases in total debt. Total debt
increased by $42,324,009 or 22%, to $235,425,498 as of March 31, 2001 as


                                    Page 13
<PAGE>   14
compared with $193,101,489 as of March 31, 2000. Total debt includes Senior
Debt, debentures, financing agreements and loans from affiliates.

     Collection, general and administrative expenses increased by $253,125 or
12%, to $2,281,150 during the three months ending March 31, 2001 from $2,028,024
during the three months ending March 31, 2000. Collection, general and
administrative expense consists primarily of personnel expense, OREO related
expense, litigation expense, and miscellaneous collection expense.

     Personnel expenses increased by $233,373 or 26% to $1,131,828 during the
three months ending March 31, 2001 from $898,455 during the three months ending
March 31, 2000. This increase resulted largely from increases in staffing and
the experience level of personnel in the Company's core business. OREO related
expenses decreased by $162,357 or 42% to $227,399 during the three months ending
March 31, 2001 from $389,756 during the three months ending March 31, 2000. This
decrease resulted primarily from a reduction in the number of days on market for
new OREO properties which would result in a decrease in the expenses associated
with carrying these assets. All other collection expenses increased by $182,109
or 25% during the three months ending March 31, 2001 to $921,923 from $739,813
during the three months ending March 31, 2000. This increase resulted primarily
from increased travel for marketing, increased audit and tax preparation fees,
and additional rent associated with additional office space at 6 Harrison
Street.


     Provisions for loan losses increased by $212,373 to $227,523 during the
three months ending March 31, 2001 from $15,150 during the three months ending
March 31, 2000. This increase was primarily due to reserve increases in specific
portfolios, where there is no longer purchase discount available to increase
reserves. Provisions for loan losses are incurred as soon as the valuation of
the asset diminishes and there is no unamortized discount remaining associated
with that asset.

     Amortization of deferred financing costs increased by $65,713 or 53%, to
$188,848 during the three months ending March 31, 2001 from $123,135 during the
three months ending March 31, 2000. This increase resulted primarily from an
increase in the number and dollar amount of assets sold, which sales generally
accelerate the amortization of financing costs and increased collections due to
the growth of the portfolio. On March 31, 2001 and March 31, 2000, deferred
financing costs, as a percentage of Senior Debt outstanding was 1.06% and 1.08%,
respectively.

     Depreciation expense increased $7,157 or 22%, to $39,326 during the three
months ending March 31, 2001, from $32,169 during the three months ending March
31, 2000. This increase resulted from the purchase of computer equipment, and
the renovations of additional office space for the Company's subsidiary Tribeca
Lending.

     Net income increased by $232,867 to a gain of $112,046 during the three
months ending March 31, 2001 from a loss of $120,821 during the three months
ending March 31, 2000 as a result of the factors described above.


LIQUIDITY AND CAPITAL RESOURCES

GENERAL. During the three months ending March 31, 2001, the Company purchased
495 loans with an aggregate face value of $24.1 million at an aggregate purchase
price of $21.0 million or 87% of the face value. During the three months ending
March 31, 2000 the Company purchased 810 loans with an aggregate face value of
$20.9 million at an aggregate purchase price of $17.7 million or 85% of
aggregate

                                    Page 14
<PAGE>   15
face value. The Company's portfolio acquisitions were below expectations during
the three months ending March 31, 2001 due to market conditions, although they
exceeded the Company's historical first quarter purchases. The Company's pace of
acquisitions has historically increased during the last three-quarters of the
year.

     The Company's portfolio of notes receivable at March 31, 2001, had a face
value of $252 million and included net notes receivable of approximately $205
million. The Company's portfolio of notes receivable at March 31, 2000, had a
face value of $213 million and included net notes receivable of approximately
$171 million. Net notes receivable are stated at the amount of unpaid principal,
reduced by purchase discount, and allowance for loan losses. The Company has the
ability and intent to hold its notes until maturity, payoff or liquidation of
collateral or where economically advantageous, sale.

     During the three months ending March 31, 2001, the Company used cash in the
amount of $3,701,795 in its operating activities primarily for interest expense,
overhead, and litigation expense incidental to its ordinary collection
activities and for the foreclosure and improvement of OREO. The Company used
$3,051,917 in its investing activities, which primarily reflected the use of
$20,599,376 million for the purchase of notes receivable offset by principal
collections its notes receivable and proceeds from sales of loans and OREO. The
amount of cash used in operating and investing activities was offset by
$2,179,504 of net cash provided by financing activities, primarily for the
repayment of Senior Debt. The above activities resulted in a net increase in
cash at March 31, 2001 over December 31, 2000 of $1,529,626.

     In the ordinary course of its business, the Company accelerates and
forecloses upon real estate securing non-performing notes receivable included in
its portfolio. As a result of such foreclosures at March 31, 2001 and 2000, the
Company held OREO recorded on the financial statements at $5.4 million and $5.8
million, respectively. OREO is recorded on the financial statements of the
Company at the lower of cost or net realizable value. The Company estimates,
based on third party appraisals and broker price opinions, that the OREO
inventory held at March 31, 2001, in the aggregate, had a net realizable value
(market value less estimated commissions and legal expenses associated with the
disposition of the asset) of approximately $5.8 million based on market analyses
of the individual properties less the estimated closing costs. There can be no
assurance, however, that such estimate is substantially correct or that an
amount approximating such amount would actually be realized upon liquidation of
such OREO. The Company generally holds OREO as rental property or sells such
OREO in the ordinary course of business when it is economically beneficial to do
so.


CASH FLOW FROM OPERATING AND INVESTING ACTIVITIES

     Substantially all of the assets of the Company are invested in its
portfolios of notes receivable and OREO. Primary sources of the Company's cash
flow for operating and investing activities are collections on notes receivable
and gain on sale of notes and OREO properties.

     At March 31, 2001, the Company had unrestricted cash, cash equivalents and
marketable securities of $8.7 million. A portion of the Company's available
funds may be applied to fund acquisitions of companies or assets of companies in
complementary or related fields. Although the Company from time to time engages
in discussions and negotiations, it currently has no agreements with respect to
any particular acquisition.


                                    Page 15
<PAGE>   16
CASH FLOW FROM FINANCING ACTIVITIES

     SENIOR DEBT. As of March 31, 2001, the Company owed an aggregate of $232.1
million to the Senior Debt Lender under 108 loans.

     The Senior Debt is collateralized by first liens on the respective loan
portfolios for the purchase of which the debt was incurred and is guaranteed by
the Company. The monthly payments on the Senior Debt have been, and the Company
intends for such payments to continue to be, met by the collections from the
respective loan portfolios. The loan agreements for the Senior Debt call for
minimum interest and principal payments each month and accelerated payments
based upon the collection of the notes receivable securing the debt during the
preceding month. The Senior Debt accrues interest at fixed rates between 0% and
2.00% over the base rate of 8.75%. The accelerated payment provisions of the
Senior Debt are generally of two types: the first requires that all collections
from notes receivable, other than a fixed monthly allowance for servicing
operations, be applied to reduce the Senior Debt, and the second requires a
further amount to be applied toward additional principal reduction from
available cash after scheduled principal and interest payments have been made.
As a result of the accelerated payment provisions, the Company is repaying the
amounts due on the Senior Debt at a rate faster than the minimum scheduled
payments. While the Senior Debt remains outstanding, these accelerated payment
provisions may limit the cash flow that is available to the Company.

     In February 2001, the Company negotiated with its Senior Debt Lender a
modification to provisions of the Senior Debt, pursuant to which the Senior Debt
Lender has provided the Company with a cash advance of $825,000 per month for
the year. Management believes that this modification may reduce irregular
periods of cash flow shortages arising from operations. Management believes that
sufficient cash flow from the collection of notes receivable will be available
to repay the Company's secured obligations and that sufficient additional cash
flows will exist, through collections of notes receivable, the bulk sale of
performing loan portfolios, sales and rental of OREO, continued modifications to
the secured debt credit agreements or additional borrowing, to repay the current
liabilities arising from operations and to repay the long term indebtedness of
the Company.

     Certain of the Senior Debt credit agreements required establishment of
restricted cash accounts, funded by an initial deposit at the loan closing and
additional deposits based upon monthly collections up to a specified dollar
limit. The restricted cash is maintained in an interest bearing account, held by
the Company's Senior Debt Lender. Restricted cash may be accessed by the Senior
Debt Lender only upon the Company's failure to meet the minimum monthly payment
due if collections from notes receivable securing the loan are insufficient to
satisfy the installment due. Historically, the Company has not called upon these
reserves. The aggregate balance of restricted cash in such accounts was $930,245
and $932,574 on March 31, 2001 and December 31, 2000, respectively.

     Total Senior Debt availability was approximately $300 million at March 31,
2001, of which approximately $232 million had been drawn down as of such date.
Additionally the Senior Debt Lender has verbally informed the Company that it
will not deem approximately $3 million of Senior Debt that it had syndicated to
other banks as of such date as outstanding for purposes of determining
availability under the Senior Debt. As a result, the Company has approximately
$71 million available to purchase additional portfolios of notes receivable and
OREO.

     In April 2001, the Company's Senior Debt agreement was amended to provide
that the interest rate on new Senior Debt incurred to finance portfolio
acquisitions between April 1, 2001 and March 31, 200  will be at prime plus a
premium of between 0% and 2.00% over prime, for the 12-month period April 1,
2001 thru March 31, 2002. Under this new agreement our new cost of funds is
7.83%, as compared to 8.82%.


                                    Page 16
<PAGE>   17
     The Company's Senior debt Lender has provided Tribeca with a warehouse
financing agreement of $2 million. At March 31, 2001, Tribeca had drawn down
$2 million on the line.


HARRISON FIRST CORPORATION 12% DEBENTURES. In connection with the acquisition of
a loan portfolio during 1995, the Company offered to investors $800,000 of
subordinated debentures of which $555,000 were issued. As of March 31, 2001 and
December 31, 2000, $60,655 and $72,525, respectively, of these debentures were
outstanding. The Harrison 1st 12% Debentures bear interest at the rate of 12%
per annum and were payable in quarterly installments. The principal was repaid
over three years in ten equal quarterly installments of $22,200 which payments
commenced on September 30, 1997 with the remaining balloon payment of $333,000
due June 30, 2000. On June 30, 2000 the Company made a balloon payment of
$232,952 funded through the incurrence of Senior Debt and agreed with the
holders of $97,048 of 12% Debentures to the extension of payment of such
principal amount to December 31, 2001. The Harrison 1st 12% Debentures are
secured by a lien on the Company's interest in certain notes receivable and are
subordinated to the Senior Debt encumbering the loan portfolio.

     FINANCING AGREEMENTS. The Company has a financing agreement with the Senior
Debt Lender permitting it to borrow a maximum of approximately $1,500,000 at a
rate equal to such lender's prime rate plus two percent per annum. Principal
repayment of the lines is due six months from the date of each cash advance and
interest is payable monthly. The total amounts outstanding under the financing
agreements as of March 31, 2001 and December 31, 2000, were $187,287 and
$117,600, respectively. Advances made under the financing agreement were used to
satisfy senior lien positions and fund capital improvements in connection with
foreclosures of certain real estate loans financed by the Company. Management
believes the ultimate sale of these properties will satisfy the related
outstanding financing agreements and accrued interest, as well as surpass the
collectible value of the original secured notes receivable. Management has
reached an agreement in principal with its Senior Debt Lender to increase the
availability under this credit facility to cover additional properties
foreclosed upon by the Company, which the Company may be required to hold as
rental property to maximize its return. The Company uses when available, OREO
sales proceeds to pay down financing agreements to help reduce interest expense.

     Additionally, the Company has opened a financing agreement with a bank. The
agreement provides the Company with the ability to borrow a maximum of $150,000
at a rate equal to the bank's prime rate plus one percent per annum. As of March
31, 2001 and December 31, 2000 $123,712 and $127,014 respectively, were
outstanding on the financing agreement.


                                    Page 17
<PAGE>   18
                            PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

ASSET PURCHASE AGREEMENT DISPUTE. On August 19, 1997, the Company commenced a
civil action in the United States District Court for the Southern District of
New York against Preferred Credit Corporation ("PCC") and certain individuals
alleging fraud, breach of contract, and unjust enrichment in connection with the
purchase by the Company of $3.7 million in face value of notes receivable from
PCC for $1.8 million. Through the Complaint, the Company sought rescission of
the asset purchase agreement or damages incurred in connection with the
purchase.

By an order dated September 22, 1999, the Court dismissed one of the Company's
fraud claims against PCC and all of the Company's claims against the individual
Defendants. On October 22, 1998, PCC filed an answer and counterclaim alleging a
breach of the purchase agreement and seeking its costs and fees incurred in
connection with the proceeding.

Trial in this matter was held on the remaining claims during January 2000. At
the conclusion of the trial, the Court orally ruled in favor of the Company and
against PCC. On February 10, 2000, the Court entered judgment in favor of the
Company and against PCC in the amount of $1.7 million plus interest from May 7,
1997. With interest, the amount due under the judgment is approximately $2
million as of February 10, 2000. The Company does not presently known if PCC has
sufficient assets to satisfy the judgment however it has collected $ 60,000
towards this receivable, as of December 31, 2000.




OTHER LEGAL ACTIONS. Since July, 1991, the Company has been a plaintiff in
various actions ("Miramar Litigation") and party to settlements, with the former
directors and officers of Miramar Resources, Inc. ("Miramar"), a company which
the Company merged with in 1994, based upon allegations relating to certain
premerger events. Information regarding the Miramar Litigation, as well as
certain settlements (the "Schultz Settlements"), and the legal status of the
Company's collection efforts is incorporated herein by reference to "Item 3.
Legal Proceedings" included in the Company's Form 10-KSB for the year ended
December 31, 1994, filed with the SEC on March 31, 1995 and included in the
Company's 10-KSB for the year ended December 31, 1996, filed with the SEC on
March 31, 1997.


During 1997 the Company initiated efforts to foreclose on its Deed of Trust on a
4,000-acre ranch owned by the parties to the original Shultz Settlement. Trial
in this matter was held in November of 1999 and the Company obtained a judgment
of $600,000. In connection with this judgment, the parties entered into a
Settlement Agreement pursuant to which certain additional collateral was
provided to the Company to secure the payment of the judgment amount.



                                    Page 18
<PAGE>   19
ITEM 2.  CHANGES IN SECURITIES
            None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
            None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
            None

ITEM 5.  OTHER INFORMATION
            None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                                    Page 19
<PAGE>   20
(a)                                EXHIBIT TABLE
     EXHIBIT
     NO.           DESCRIPTION

         3(a)     Restated Certificate of Incorporation. Previously filed with,
                  and incorporated herein by reference to, the Company's 10-KSB,
                  filed with the Commission on December 31, 1994.

         (b)      Bylaws of the Company. Previously filed with, and incorporated
                  herein by reference to, the Company's Registration Statement
                  on Form S-4, No. 33-81948, filed with the Commission on
                  November 24, 1994.

         4(a)     15% Convertible Subordinate Debentures. Previously filed with,
                  and incorporated herein by reference to, the Company's
                  Registration Statement on Form S-4, No. 33-81948, filed with
                  the Commission on November 24, 1994.

         (b)      Warrants associated with principal repayment of the 15%
                  Convertible Subordinated Debentures. Previously filed with,
                  the Company's Registration Statement on Form S-4, No.
                  33-81948, filed with the Commission on November 24, 1994.

         10(d)    Employment Agreement dated December 4, 1996, between the
                  Company and Joseph Caiazzo. Previously filed with, and
                  incorporated herein by reference to, the Company's Form
                  10K-SB, filed with the Commission on March 31,1997.

         10(e)    Agreement dated March 29, 1997 between the Company and the
                  Citizens Banking Company. Previously filed.

         10(f)    Loan and Real Estate Purchase Agreement dated September 17,
                  1998 by and among Franklin credit Management Corporation and
                  Home Gold Financial Inc. f/k/a Emergent Mortgage Corp.
                  Previously filed with, and incorporated herein by reference
                  to, the Company's Form 8K filed with the Commission on
                  September 30,1998.

         10(g)    Form of Subscription Agreement and Investor Representation,
                  dated as of September 8, 1998 between the Company and certain
                  subscribers. Previously filed.

         10(h)    Loan Purchase Agreement dated December 31, 1998 between the
                  Company and Thomas Axon, corporate General Partner. Previously
                  filed with, and incorporated herein by reference to, the
                  Company's Form 10K-SB, filed with the Commission on April
                  16,1999.

         10(i)    Promissory Note between Thomas J. Axon and the Company dated
                  December 31, 1998. Filed with the Commission on December
                  31,1998. Previously filed with, and incorporated herein by
                  reference to, the Company's Form 10K-SB, filed with the
                  Commission on April 16,1999.

         10(j)    Promissory Note between Steve Leftkowitz, board member, and
                  the Company dated March 31, 1999. Filed with the Commission
                  with form 10ksb on March 30,2000.

         10(l)    Employment Agreement dated July 17, 2000 between the Company
                  and Seth Cohen. Filed with the Commission with form 10ksb on
                  March 31,2001.

         11       Earnings per Share. Filed herewith.



                                    Page 20
<PAGE>   21
                             SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

May 15, 2001

                           FRANKLIN CREDIT MANAGEMENT
                                   CORPORATION



                                            By:   THOMAS J. AXON
                                                 -------------------
                                                 Thomas J. Axon
                                                 Chairman of the Board

      In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>
Signature                                       Title                               Date
<S>                                             <C>                                 <C>
SETH COHEN                                      Chief Executive Officer             May 15, 2001
-----------------------------
Seth Cohen
(Principal executive officer)

JOSEPH CAIAZZO                                  Senior Vice President,              May 15, 2001
------------------------------                  Chief Operating Officer,
Joseph Caiazzo                                  Secretary and Director
(Secretary)


KIMBERLEY SHAW                                  Vice President,                     May 15, 2001
-----------------------------                   Chief Financial Officer
Kimberley Shaw
(Principal financial and accounting officer)
</TABLE>


                                    Page 21