##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K







|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------

For the fiscal year ended December 29, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

For the transition period from              to

Commission file number 333-141699-05





YANKEE HOLDING CORP.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-8304743                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                                     |  |           
|---------------------------------------------------- |  | ----------
|16 Yankee Candle Way, South Deerfield, Massachusetts |  | 01373     
|(Address of principal executive offices)             |  | (Zip Code)

Registrants telephone number, including area code: (413) 665-8306

Securities registered pursuant to Section 12 (b) of the Act:

None





Indicate by check mark whether the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,
or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ̈    Accelerated filer   ̈    Non-accelerated filer  x    Smaller Reporting Company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x

As of March 27, 2008 there were 499,560
shares of Yankee Holding Corp. common stock, $.01 par value, outstanding, all of which are owned by a holding company, YCC Holdings LLC.

Documents incorporated by reference (to the extent indicated herein).

None









---

##### Table of Contents

TABLE OF CONTENTS



|         |  |                                                                                                                  |  |     
|-------- |  | ---------------------------------------------------------------------------------------------------------------- |  | ----
|Item     |  |                                                                                                                  |  | Page
|PART I   |  |                                                                                                                  |  |     
|         |  |                                                                                                                 
|Item 1.  |  | Business                                                                                                         |  | 4   
|         |  |                                                                                                                 
|Item 1A. |  | Risk Factors                                                                                                     |  | 10  
|         |  |                                                                                                                 
|Item 1B. |  | Unresolved Staff Comments                                                                                        |  | 15  
|         |  |                                                                                                                 
|Item 2.  |  | Properties                                                                                                       |  | 16  
|         |  |                                                                                                                 
|Item 3.  |  | Legal Proceedings                                                                                                |  | 18  
|         |  |                                                                                                                 
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                              |  | 18  
|         |  |                                                                                                                 
|PART II  |  |                                                                                                                  |  |     
|         |  |                                                                                                                 
|Item 5.  |  | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 18  
|         |  |                                                                                                                 
|Item 6.  |  | Selected Financial Data                                                                                          |  | 19  
|         |  |                                                                                                                 
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                            |  | 20  
|         |  |                                                                                                                 
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                       |  | 37  
|         |  |                                                                                                                 
|Item 8.  |  | Financial Statements and Supplementary Data                                                                      |  | 38  
|         |  |                                                                                                                 
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                             |  | 75  
|         |  |                                                                                                                 
|Item 9A. |  | Controls and Procedures                                                                                          |  | 75  
|         |  |                                                                                                                 
|Item 9B. |  | Other Information                                                                                                |  | 77  
|         |  |                                                                                                                 
|PART III |  |                                                                                                                  |  |     
|         |  |                                                                                                                 
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                                           |  | 77  
|         |  |                                                                                                                 
|Item 11. |  | Executive Compensation                                                                                           |  | 80  
|         |  |                                                                                                                 
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                   |  | 99  
|         |  |                                                                                                                 
|Item 13. |  | Certain Relationships and Related Transactions and Director Independence                                         |  | 100 
|         |  |                                                                                                                 
|Item 14. |  | Principal Accounting Fees and Services                                                                           |  | 103 
|         |  |                                                                                                                 
|PART IV  |  |                                                                                                                  |  |     
|         |  |                                                                                                                 
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                       |  | 105 



2



---

##### Table of Contents

EXPLANATORY NOTE

On February 6, 2007, The Yankee Candle Company, Inc. (the Predecessor) merged (the Merger) with an affiliate of Madison Dearborn Partners, LLC (MDP or Madison
Dearborn). In connection with the Merger, YCC Holdings LLC (Holdings) acquired all of the outstanding capital stock of the Predecessor for approximately $1,413.5 million in cash. Holdings is owned by affiliates of MDP and certain
members of our senior management. Holdings owns 100% of the stock of Yankee Holding Corp. (the Parent or Successor), which in turn owns 100% of the stock of The Yankee Candle Company, Inc. The Merger and related transactions
are sometimes referred to collectively as the Transactions.

This report contains the audited consolidated financial statements of the
Predecessor as of and for the years ended December 30, 2006 and December 31, 2005 and the period December 31, 2006 to February 5, 2007. The accompanying audited consolidated financial statements as of December 29, 2007 and
the period February 6, 2007 to December 29, 2007 are those of the Successor.

Unless the context specifies otherwise, we,
us, our, or the Company refer to the Successor and its subsidiaries as of December 29, 2007 and the period February 6, 2007 to December 29, 2007 and the Predecessor and its subsidiaries as of and
for the years ended December 30, 2006 and December 31, 2005 and the period December 31, 2006 to February 5, 2007. The Successor is a Delaware corporation formed in connection with the Merger. The Predecessor is a Massachusetts
corporation formed in 1976.

We have prepared our discussion throughout this Annual Report on Form 10-K of the business and results of operations for the
fiscal year ended December 29, 2007 (Fiscal 2007 or 2007) by combining the operations and cash flows for the Predecessor period December 31, 2006 to February 5, 2007 and the Successor period February 6,
2007 to December 29, 2007. Although this combined presentation does not comply with generally accepted accounting principles (GAAP), we believe that it provides a meaningful method of comparison due to the seasonality of our
business. The combined operating results have not been prepared on a pro forma basis under applicable regulations and may not reflect the actual results we would have achieved absent the Merger.

FORWARD LOOKING STATEMENTS

This Annual Report on
Form 10-K contains a number of forward-looking statements. Any statements contained herein, including without limitation statements to the effect that the Company or its management believes, expects, anticipates,
plans and similar expressions that relate to prospective events or developments should be considered forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as
of the date the statement was made. There are a number of important factors that could cause our actual results to differ materially from those indicated by such forward-looking statements. These factors include, without limitation, those set forth
below in Managements Discussion and Analysis of Financial Condition and Results of OperationsFuture Operating Results. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.



3



---

##### Table of Contents

PART I



|ITEM 1. | BUSINESS
|------- | --------

We are the largest designer, manufacturer and distributor of premium scented candles in the U.S. based on annual sales. We have a 38-year history of offering our distinctive products and marketing them as affordable luxuries and consumable
gifts. We offer approximately 2,000 stock-keeping units (SKUs) of candle products in approximately 400 fragrances, which include a wide variety of jar candles, Samplers® votive candles,
Tarts® wax potpourri, pillars and other candle products, the vast majority of which are marketed under the Yankee Candle® brand.
We also sell a wide range of other home fragrance products, including Yankee Candle® branded electric home fragrancers, potpourri, scented oils, reed diffusers, room sprays, Yankee Candle
Car Jars® auto air fresheners, and candle related home decor accessories.

Our multi-channel global distribution strategy enables us to offer our products through a wide variety of
channels. We have an extensive and growing national and international wholesale segment with a diverse customer base that as of December 29, 2007 consisted of approximately 16,700 locations in North America, typically in non-shopping mall
locations. We also have a growing retail store base primarily located in shopping malls and lifestyle centers. As of December 29, 2007, we operated 459 specialty retail stores (including 30 Illuminations® stores) in 43 states. We have achieved a compound annual store growth rate of 14% for the period from fiscal 2002 through fiscal 2007. We operate two flagship stores, a 90,000-square-foot store in South Deerfield,
Massachusetts, which is a major tourist destination in Massachusetts, and a second 42,000-square-foot flagship store in Williamsburg, Virginia. We also sell our products directly to consumers through our direct mail catalogs and our Internet web
sites at www.yankeecandle.com, www.aromanaturals.com and www.illuminations.com. Outside of North America, we sell our products primarily through our subsidiary Yankee Candle Company (Europe), LTD, which has an international wholesale customer
network of approximately 2,700 locations and distributors covering approximately 20 countries.

From
fiscal 2002 through fiscal 2007, we have experienced compound annual sales growth of 11%. Each of our distribution channels has contributed to this growth. Our retail segment has achieved 11% compound annual sales growth for the period from fiscal
2002 through fiscal 2007 and accounted for 55% of our $737.0 million total sales in 2007. Our wholesale segment has achieved a 10% compound annual sales growth for the period from fiscal 2002 through fiscal 2007 and accounted for 45% of total sales
in 2007. In fiscal 2007, our sales increased 7% over 2006, comprised of a 5% increase in retail sales and a 10% increase in wholesale sales. We believe our strong operating performance has been the result of the strength of the Yankee Candle® brand, the loyalty of our customer base, our commitment to product quality and innovation, the efficiency of our vertically integrated business model and the success of our multi-channel
distribution strategy.

In February 2007 we consummated the Merger between our Predecessor and Madison Dearborn, all as more fully set forth in the
preceding section entitled Explanatory Note.

Industry Overview

We operate in the domestic giftware industry, including various sub-segments such as the total candle, home fragrance, scented candle and premium scented candle segments. Based upon market data from Kline &
Company, we believe that:



| |  |  | the domestic home fragrance segment, including candles, has grown at an approximately 5% compound annual growth rate from 2002 to 2006, reaching approximately $6.6
billion;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the domestic scented candles segment has grown at an approximately 1% compound annual growth rate from 2002 to 2006, reaching approximately $3.3 billion;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the domestic premium scented candle segment, which is our primary market, has grown at an approximately 3% compound annual growth rate from 2002 to 2006, reaching
approximately $1.8 billion; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the premium scented candle sales channel represented 56% of the domestic scented candle market in 2006, versus 51% in 2003.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

Based upon these trends and our own market assessments, we expect that growth of the premium scented candle market will
continue to exceed the total scented candle market in the near term, and that the home fragrance market is likely to grow at least as quickly as the premium scented candle market.

Products

We offer approximately 2,000 SKUs of candle products
in approximately 400 fragrances which include a wide variety of jar candles, Samplers® votive candles, Tarts® wax potpourri,
pillars and other products, the vast majority of which are marketed under the Yankee Candle® brand.

Our candle products are generally available in a wide range of fragrances, colors and product forms. In addition to being available in our own Company-operated retail stores and through our consumer direct mail catalogs and proprietary
Internet websites, the majority of our best-selling products and fragrances are available nationwide to our wholesale customers, together with numerous special editions and seasonal fragrances.

In addition to our core candle business, we have successfully extended the Yankee Candle® brand into the growing home fragrance segment and other fragrance-based product categories. Examples of our non-candle product portfolio include our Yankee Candle® branded electric home fragrancers, potpourri, scented oils, reed diffusers, room sprays, Yankee Candle® Car Jars® auto air fresheners, and candle related home decor accessories. In 2007, we introduced approximately 70 new fragrances, as well as new product lines and forms, to our existing candle portfolio. We continue to expand
our home fragrance product offerings, adding a number of new fragrances and styles to our existing products. We also introduced enhanced versions of our auto air fresheners, concentrated room sprays, boxed potpourri and other products to our
portfolio. We plan to further leverage our brand and increase our offerings in this segment in 2008.

We also offer a wide array of coordinated candle
related and home decor accessories in dozens of exclusive patterns, colors and styles, and numerous giftsets. In addition to our everyday product offerings, we also offer numerous seasonally appropriate holiday and novelty products and
collections.

We seek to maintain a moderate price for almost all of our products in order to
reinforce our customers perception of our products as affordable. As a result, our retail prices for our core candle products generally range from $1.99 for a Tarts® wax potpourri to
$23.99 for a 22 oz. Housewarmer® jar candle.

Wholesale Operations

Our wholesale strategy focuses on home decor, gift and other image appropriate retailers. The wholesale business is an integral part of our growth strategy and, together
with our other distribution channels, helps to further build our brand awareness. For the period from fiscal 2002 through fiscal 2007 our wholesale segment achieved 10% compound annual sales growth. Wholesale sales, as a percentage of total sales,
increased from 43% in fiscal 2006 to 45% in fiscal 2007. We believe that as a result of our strong brand name, the popularity and profitability of our products and our emphasis on customer service, our wholesale customers are extremely loyal, with
approximately 60% of them having been customers for over five years. No customer accounted for more than 10% of our total Company sales in 2007, 2006 and 2005.

The strength of our brand, the profitability and quality of our products, and our successful in-store merchandising and display system have made us the top selling brand for many of our wholesale customers. We have consistently been ranked
first in gift store sales in the domestic candle category, and have consistently been ranked either first or second in product reorders across all giftware categories by Giftbeat, a giftware industry publication.

We actively seek to increase wholesale sales through our innovative product display systems, promotional programs,
new products and telemarketing initiatives. We promote a Shop Within A Shop display system to our wholesale customers which presents our products in a distinctive wood hutch. We recommend that dealers invest in a minimum of an 8 to
12-foot display system which enhances Yankee Candles brand recognition in the marketplace and we believe positively impacts our wholesale sales. We have also introduced new products and implemented a number of promotional programs to increase
the square footage dedicated to Yankee Candle® products as well as the breadth of Yankee Candle® products offered by our
wholesale customers. In addition, we provide category management expertise and advice to our wholesale



5



---

##### Table of Contents

customers on an ongoing basis regarding product knowledge, display suggestions, promotional ideas and geographical consumer preferences. As one example, we
operate Yankee Candle University, a training program with in-depth courses on Yankee Candle product information, sales tactics and marketing techniques. We have also established a Wholesale Advisory Council made up of wholesale customers from across
the country, which provides us with a forum for receiving invaluable feedback from our wholesale customers while also allowing us to work jointly with them to develop best practices and innovative ideas. We have a selective dealer
approval process, designed to apply consistent nationwide standards for all Yankee Candle authorized retailers.

We use a dedicated in-house direct
telemarketing sales force to service our wholesale customers. In addition, we have several account managers located in field offices across the United States to help us service our larger accounts. This provides us with greater control over the
sales process, and allows us to provide customers with better and more accurate information, faster order turn-around and improved customer service, to create more consistent merchandising nationwide and to reduce costs.

International Operations

Sales from our international operations
were approximately $42.6 million, $28.5 million and $23.0 million for fiscal years 2007, 2006 and 2005, respectively. We sell our products in Europe and elsewhere primarily through our subsidiary Yankee Candle Company (Europe), LTD
(YCE), utilizing our distribution center located in Bristol, England. As of December 29, 2007, YCE was selling our products to approximately 2,700 locations and distributors covering 20 countries. We also sell to various countries
in Asia through a distributor. Sales from our international operations outside of North America have accounted for less than approximately 6% during fiscal 2007 and less than approximately 4% of our total revenues for fiscal 2006 and 2005.

Retail Operations

Retail Stores

Our retail operations include retail stores, consumer direct mail catalogs and Internet operations and Chandlers restaurant (located at our South Deerfield, MA
flagship store). All of our retail stores are Company-owned and operated; none are franchised. For the period from fiscal 2002 through fiscal 2007, our retail segment achieved 11% compound annual sales growth from $239.9 million to $407.7 million.
Retail sales, as a percentage of total sales, decreased from 57% in fiscal 2006 to 55% in fiscal 2007.

In fiscal 2007, we increased our retail sales base
by 39 net stores, including 14 Illuminations stores, ending the year with 459 specialty retail stores in 43 states. The average capital requirement to open a new Yankee Candle store, including working capital, is approximately $300,000.

In addition, we are also testing certain outlet locations on a temporary basis to determine long-term viability. In opening new stores, we target high traffic retail
locations in shopping malls and lifestyle centers. Our retail stores, excluding our two flagship stores, average approximately 1,650 square feet and are primarily located in high traffic shopping malls and lifestyle centers. Of our 459 specialty
retail stores, 313 are located in shopping malls. We plan to open approximately 30 additional stores (including Illuminations stores) during 2008.

The
non-shopping mall locations include our South Deerfield, Massachusetts and Williamsburg, Virginia flagship stores. We believe that our flagship stores are the worlds largest candle and holiday-themed stores with approximately 90,000 square
feet of retail and entertainment space in South Deerfield and 42,000 square feet in Williamsburg. These stores promote Yankee Candles brand image and culture and allow us to test new product and fragrance introductions.

The South Deerfield flagship store is a major tourist destination and provides visitors with a total shopping and entertainment experience including the Yankee
Candlemaking Museum and Chandlers, a 240-seat restaurant. This flagship store also includes our Yankee Candle Home store within a store, which showcases home goods, accessories, furnishings and decorative accents in sophisticated
country decor settings.



6



---

##### Table of Contents

The Williamsburg flagship store opened in November 2005. The store is our first shopping entertainment center outside our
South Deerfield flagship store. The Williamsburg flagship store features candle dipping, candle-making demonstrations, animated musical entertainment and an old-time photo studio.

Outstanding customer service and a knowledgeable employee base are key elements of our retail strategy. We emphasize formal employee training, particularly with respect to product quality, candle manufacturing and the
heritage of Yankee Candle. We also have a well-developed, eleven-day training program for managers and assistant managers and an in-store training program for sales associates. Our high customer service standards are an integral part of our ongoing
success. Each store is responsible for implementing and maintaining these customer service standards.

Consumer Direct: Catalog and Internet

As part of our retail operations, we market our products through our consumer direct mail catalogs and Internet web sites. Our consumer direct mail
catalog and Internet business generated $25.7 million of sales in 2007, compared to $26.8 million in 2006.

Our consumer direct mail catalogs feature a wide selection of our most popular products, together with additional products and offerings exclusive to our catalog channel. We believe that our consumer direct mail catalog constitutes an
important marketing tool, serving to increase the awareness and strength of the Yankee Candle® brand and driving sales to our retail stores and Internet web sites.

Our web sites, www.yankeecandle.com, www.illuminations.com and www.aromanaturals.com provide our on-line customers
with an easy and convenient way to purchase a wide variety of our most popular products. The web sites also offer features designed to promote sales and provide enhanced customer service and convenience, including personalized guest registration,
gift cards and other gift giving programs, a store locator, decorating ideas, sites dedicated to corporate gifts, weddings and other customized purchasing opportunities, including a personalized candle configuring capability that enables users to
design and purchase their own custom-labeled Samplers® votive candles to commemorate special events such as weddings. In addition to our consumer-oriented web sites, we have a separate
business-to-business web site dedicated to our wholesale customers that offers such features as on-line ordering, order status information, purchase history and an enhanced dealer locator program. We continually upgrade our web sites in order to
better serve our retail and wholesale customers.

New Product Development

Our long history as a product innovator in the premium scented candle segment has been supported by our strong and experienced in-house product design and development team comprised of artists, fragrance specialists,
designers, packagers and buyers that focuses on designing new products that are attractive to customers and can be manufactured in a cost-effective manner.

Our product design and development team focuses on several different areas of new product development. Each year
we introduce a number of in-line extensions of our core candle lines, such as new Housewarmer® fragrances, candle forms and the development of exclusive fragrances and special products for
one or both of our retail and wholesale channels. In 2007, in addition to new fragrances in our core Housewarmer® fragrance line, our new product development efforts included the addition
of new candle lines and channel-specific sub-brands including our Yankee Candle World Collection and Soho Living lines, and the development of new candle product forms and styles in our Housewarmer® line.

Beyond candles, our product design and development team
continually works to broaden our product portfolio by extending our brand into the home fragrance segment and other fragrance related categories. In 2007 we continued to expand our home fragrance product offerings, both by introducing new forms and
fragrances to our existing products such as our electric home fragrancers and auto air freshener line, and by introducing new products such as Scentstories® scented discs and new
concentrated room sprays.

Finally, our acquisitions of the Aroma Naturals® and Illuminations® brands will allow us to focus our new product development efforts on complementary products, including more
contemporary and design-oriented candle forms and styles as well as aromatherapy products and those featuring natural essential oils.



7



---

##### Table of Contents

In 2008, we plan to continue to focus on broadening our product portfolio in both the scented candle and home fragrance
sectors.

Manufacturing

Approximately 68% of our 2007
sales were generated by products manufactured at our 294,000 square foot facility in Whately, Massachusetts. As a vertically integrated manufacturer, we are able to closely monitor the quality of our products, control our production costs and
effectively manage inventory. We believe this is an important competitive advantage that enables us to ensure high quality products, maintain affordable pricing and provide reliable customer service.

Our products are manufactured using filled, molded, extruded, compressed and dipped manufacturing methods. The
majority of our products are filled products which are produced by pouring colored, scented liquid wax into a glass container with a wick. Pillars are made by extrusion, in which wax is pressed around a wick through a die. Tapers are produced
through a dipping process and Tarts® wax potpourri and Samplers® votive candles are made by compression.

We use high quality fragrances, premium grade, highly refined paraffin waxes, and superior wicks and dyes to maintain the premium quality characteristics of our
products. Our manufacturing processes are designed to ensure the highest quality and quantity of candle fragrance, wick quality and placement, color, fill level, shelf life and burn rate. We are continuously engaged in efforts to further improve our
quality and lower our costs by using efficient production and distribution methods and technological advancements.

Suppliers

We maintain strong relationships with our principal fragrance and wax suppliers. We believe we use the highest-quality suppliers in our industry. We have been in the
business of manufacturing premium scented candles for many years and are therefore knowledgeable about the different levels of quality of raw materials used in manufacturing candles. As a result, we have developed, jointly with our suppliers,
proprietary fragrances which are exclusive to Yankee Candle. Most raw materials used in the manufacturing process, including glassware, wick and packaging materials, are readily available from alternative sources at comparable prices. In 2007, no
single supplier represented more than 10% of our total cost of goods sold.

Order Processing and Distribution

Our systems allow us to maintain efficient order processing from the time an order enters the system through shipping and ultimate payment collection from customers. We
operate uniform computer and communication software systems allowing for online information access between our headquarters and retail stores. We use a software package that allows us to forecast demand for our products and efficiently plan our
production schedules. We also utilize a pick-to-light system which allows Yankee Candle employees at our distribution center to receive information directly from the order collection center and quickly identify, by way of blinking lights, the
products and quantity necessary for a particular order. To accurately track shipments and provide better service to customers we also use handheld optical scanners and bar coded labels. Our platform of manufacturing and distribution software enables
us to further enhance our inventory management and customer service capabilities and also support a larger infrastructure. We believe that our systems for the processing and shipment of orders from our distribution center have enabled us to improve
our overall customer service through enhanced order accuracy and reduced turnaround time.

The products we sell in the United States are generally shipped
by various national small-parcel carriers or other freight carriers. Our products are shipped to our retail stores on a fluctuating schedule, with the frequency of deliveries based upon a stores sales volume and seasonal variances in demand.
We ship to wholesale customers as orders are received. We believe that our timely and accurate distribution is an important differentiating factor for our wholesale customers. This belief is based on numerous conversations between our management and
sales force, on the one hand, and our wholesale customers, on the other hand.



8



---

##### Table of Contents

Intellectual Property

As of December 29, 2007, Yankee Candle has 123 U.S. registered trademarks, several of which are the subject of
multiple registrations, including Yankee® (for candles), Yankee Candle® , Illuminations® , Housewarmer® , Samplers® , Tarts®
, Car Jars® and Aroma Naturals® , and has pending several additional trademark applications with respect to its products. We also
register certain of our trademarks in various foreign countries. Trademark registrations allow us to use those trademarks on an exclusive basis in connection with our products. If we continue to use our trademarks and make all required filings and
payments these trademarks can continue in perpetuity. These registrations are in addition to various copyright registrations and patents held by us, and all trademark, copyright and other intellectual property rights of Yankee Candle under statutory
and common law. Our intellectual property further includes various proprietary product formulas, business methods and manufacturing and design know how, as well as intellectual property associated with our acquisitions of Aroma Naturals
and Illuminations, including tradenames used in each business.

We believe that our trademarks and intellectual property rights are valuable assets and we
intend to maintain and renew our trademarks and their registrations and to vigorously defend them and all of our intellectual property rights against infringement. The value of these trademarks and intellectual property rights is included in our
indefinite lived tradenames. See Note 9, Goodwill and Intangible Assets, to the accompanying consolidated financial statements for additional information.

Environmental Matters

We are subject to various federal, state, local and foreign laws and regulations governing the
generation, storage, use, emission, discharge, transportation and disposal of hazardous materials and the health and safety of our employees. In addition, we are subject to environmental laws which may require investigation and cleanup of any
contamination at facilities we own or operate or at third party waste disposal sites we use. These laws could impose liability even if we did not know of, or were not responsible for, the contamination.

We have in the past and will in the future incur costs to comply with environmental laws. We are not, however, aware of any costs or liabilities relating to
environmental matters, including any claims or actions under environmental laws or obligations to perform any cleanups at any of our facilities or any third party waste disposal sites, that are expected to have a material adverse effect on our
operations, cash flow or financial condition. It is possible, however, that such costs or liabilities may arise in the future.

Competition

We compete generally for the disposable income of consumers with other manufacturers and retailers in the giftware industry. The giftware industry is
highly competitive with a large number of both large and small participants. Our products compete with other scented and unscented candle, home fragrance, personal care and other fragrance-inspired products and with other gifts within a comparable
price range, like boxes of candy, flowers, wine, fine soap and related merchandise. Our competitors distribute their products through independent gift retailers, department stores, mass market stores and mail order houses and some of our competitors
are part of large, diversified companies having greater financial resources and a wider range of product offerings than us.

In the premium scented candle
segment of the market, in which we primarily compete, our manufacturing competitors include Blyth Industries, Inc., as well as many smaller branded manufacturers and private label manufacturers. There has been some consolidation in recent years in
the manufacturing segment of the candle market and based on our current knowledge and understanding of the industry we expect that this trend may continue.

Our retail stores compete primarily with specialty candle and personal care retailers and a variety of other retailers including department stores, gift stores and national specialty retailers that carry candles along with personal care
items, giftware and houseware. In addition, while we focus primarily on the premium scented candle segment, candles are also sold outside of that segment by a variety of retailers including mass merchandisers.

Employees

At December 29, 2007, we employed approximately 2,400
full-time employees and approximately 2,800 part-time employees. We are not subject to any collective bargaining agreements, and we believe that our relations with our employees are good. We also use seasonal and temporary workers, as necessary, to
supplement our labor force during peak selling or manufacturing seasons.



9



---

##### Table of Contents

Available Information

We make our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and related amendments, available free of charge through our website at www.yankeecandle.com as soon as reasonably
practicable after we electronically file such material with (or furnish such material to) the Securities and Exchange Commission. The information contained on our website is not incorporated by reference into this Annual Report on Form 10-K and
should not be considered to be part of this Annual Report on Form 10-K.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

There are a number of factors that might cause our
actual results to differ significantly from the results reflected by the forward-looking statements contained herein. In addition to factors generally affecting the political, economic and competitive conditions in the United States and abroad, such
factors include those set forth below. Investors should consider the following factors before investing in our common stock.

Our substantial
indebtedness could have a material adverse effect on our financial condition and operations

After giving effect to the Transactions and related use of
proceeds, we have a substantial amount of debt, which requires significant interest and principal payments. Subject to the limits contained in the indentures governing our senior notes and our senior subordinated notes and our senior secured credit
facility, we may be able to incur additional debt from time to time, including drawing on our senior secured revolving credit facility, to finance working capital, capital expenditures, investments or acquisitions, or for other purposes. If we do
so, the risks related to our business associated with our high level of debt could intensify. Specifically, our high level of debt could have important consequences to the holders of the notes, including the following:



| |  |  | making it more difficult for us to satisfy our obligations with respect to the notes and our other debt;
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | requiring us to dedicate a substantial portion of our cash flow from operations to debt service payments on our and our subsidiaries debt, which would reduce
the funds available for working capital, capital expenditures, acquisitions and other general corporate purposes;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our flexibility in planning for, or reacting to, changes in the industry in which we operate;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | placing us at a competitive disadvantage compared to any of our less leveraged competitors;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | increasing our vulnerability to both general and industryspecific adverse economic conditions; and
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements and
increasing our cost of borrowing.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We and/or our subsidiaries may be able to incur substantial additional debt in the future in addition
to our notes and our senior secured credit facility. The addition of further debt to our current debt levels could intensify the leveragerelated risks that we now face.

Our debt agreements contain restrictions on our ability to operate our business and to pursue our business strategies, and our failure to comply with these covenants could result in an acceleration of our
indebtedness.

The credit agreement governing our senior secured credit facility and the indentures governing our notes contain, and agreements
governing future debt issuances may contain, covenants that restrict our ability to finance future operations or capital needs, to respond to changing business and economic conditions or to engage in other transactions or business activities that
may be important to our growth strategy or otherwise important to us. The credit agreement and the indentures restrict, among other things, our ability and the ability of our subsidiaries to:



| |  |  | incur additional debt;
| | - |  | ----------------------



10



---

##### Table of Contents

| |  |  | pay dividends or make other distributions on our capital stock or repurchase our capital stock or subordinated indebtedness;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | make investments or other specified restricted payments;
| | - |  | --------------------------------------------------------



| |  |  | create liens;
| | - |  | -------------



| |  |  | sell assets and subsidiary stock;
| | - |  | ---------------------------------



| |  |  | enter into transactions with affiliates; and
| | - |  | --------------------------------------------



| |  |  | enter into mergers, consolidations and sales of substantially all assets.
| | - |  | -------------------------------------------------------------------------

In addition, the credit agreement related to our senior secured credit facility requires us to satisfy a senior secured leverage ratio and to repay outstanding borrowings under such facility with proceeds we receive
from certain sales of property or assets and specified future debt offerings. We cannot assure you that we will be able to maintain compliance with such covenants in the future and, if we fail to do so, that we will be able to obtain waivers from
the lenders and/or amend the covenants.

Any breach of the covenants in the credit agreement or the indentures could result in a default of the obligations
under such debt and cause a default under other debt. If there were an event of default under the credit agreement related to our senior secured credit facility that was not cured or waived, the lenders under our senior secured credit facility could
cause all amounts outstanding with respect to the borrowings under our senior secured credit facility to be due and payable immediately. Our assets and cash flow may not be sufficient to fully repay borrowings under our senior secured credit
facility and our obligations under the notes if accelerated upon an event of default. If, as or when required, we are unable to repay, refinance or restructure our indebtedness under, or amend the covenants contained in, our senior secured credit
facility, the lenders under our senior secured credit facility could institute foreclosure proceedings against the assets securing borrowings under our senior secured credit facility.

We may not be able to generate sufficient cash flows to meet our debt service obligations.

Our ability to make
payments on and to refinance our indebtedness and to fund planned capital expenditures depends on our ability to generate cash from our future operations. This, to a certain extent, is subject to general economic, financial, competitive,
legislative, regulatory and other factors that are beyond our control. Our business may not generate sufficient cash flow from operations, or future borrowings under our senior secured credit facility, or from other sources, may not be available to
us in an amount sufficient, to enable us to repay our indebtedness or to fund our other liquidity needs, including capital expenditure requirements. If we cannot service our indebtedness, we may have to take actions such as selling assets, seeking
additional equity or reducing or delaying capital expenditures, strategic acquisitions, investments or alliances. Our senior secured credit facility and the indentures governing the notes restrict our ability to sell assets and use the proceeds from
such sales. Additionally, we may not be able to refinance any of our indebtedness on commercially reasonable terms, or at all. If we cannot service our indebtedness, it could impede the implementation of our business strategy or prevent us from
entering into transactions that would otherwise benefit our business.

The interests of our controlling stockholders may conflict with the interests of
the noteholders.

Private equity funds managed by Madison Dearborn indirectly own substantially all of our common stock. The interests of these funds as
equity holders may conflict with the interests of the noteholders. The controlling stockholders may have an incentive to increase the value of their investment or cause us to distribute funds to the detriment of our financial condition and affect
our ability to make payments on the outstanding notes. In addition, these funds have the power to elect a majority of our Board of Directors and appoint new officers and management and, therefore, effectively control many other major decisions
regarding our operations. Three of our directors are employed by Madison Dearborn. Additionally, our controlling stockholders are in the business of making investments in companies and may, from time to time, acquire and



11



---

##### Table of Contents

hold interests in businesses that compete directly or indirectly with us. Our controlling stockholders may also pursue acquisition opportunities that may be
complementary to our business and, as a result, those acquisition opportunities may not be available to us.

If we fail to grow our business as planned,
our future operating results may suffer. As we grow, it will be difficult to maintain our historical growth rates.

We intend to continue to pursue a
business strategy of increasing sales and earnings by expanding our retail and wholesale operations both in the United States and internationally. Because our ability to implement our growth strategy successfully will be dependent in part on factors
beyond our control, including consumer preferences, macro-economic conditions, the competitive environment in the markets in which we compete and other factors, we may not be able to achieve our planned growth or sustain our financial performance.
Our ability to anticipate changes in the candle, home fragrance and giftware industries, and identify industry trends, will be critical factors in our ability to grow as planned and remain competitive.

We expect that, as we continue to grow, it will become more difficult to maintain our historical growth rate, which could negatively impact our operating margins and
results of operations. New stores typically generate lower operating margin contributions than mature stores because fixed costs, as a percentage of sales, are higher and because pre-opening costs are fully expensed in the year of opening. In
addition, our retail sales generate lower margins than our wholesale sales. Our wholesale business has grown by increasing sales to existing customers and by adding new customers. If we are not able to continue this, our sales growth and
profitability could be adversely affected. In addition, as we expand our wholesale business into new channels of trade that we believe to be appropriate, sales in some of these new channels may, for competitive reasons within the channels, generate
lower margins than do our existing wholesale sales. Similarly, as we continue to broaden our product offerings in order to meet consumer demand, we may do so in part by adding products that have lower product margins than those of our core candle
products. We cannot assure you that we will continue to grow at a rate comparable to our historic growth rate or that our historic financial performance will continue as we grow.

We may be unable to continue to open new stores successfully.

Our retail growth strategy depends in large part on
our ability to successfully open new stores in both existing and new geographic markets. For our growth strategy to be successful, we must identify and lease favorable store sites on favorable economic terms, hire and train managers and associates
and adapt management and operational systems to meet the needs of our expanded operations. These tasks may be difficult to accomplish successfully and any changes in the availability of suitable real estate locations on acceptable terms could
adversely impact our retail growth. If we are unable to open new stores as quickly as planned, then our future sales and profits could be materially adversely affected. Even if we succeed in opening new stores, these new stores may not achieve the
same sales or profit levels as our existing stores. Also, our retail growth strategy includes opening new stores in markets where we already have a presence so we can take advantage of economies of scale in marketing, distribution and supervision
costs, or the opening of new malls or centers in the market. However, these new stores may result in the loss of sales in existing stores in nearby areas, thereby negatively impacting our comparable store sales. A decrease in our retail comparable
store sales will have an adverse impact on our cash flows and earnings. This is due to the fact that a significant portion of our expenses are comprised of fixed costs, such as lease payments, and our ability to decrease expenses in response to
negative comparable store sales is limited in the short term. If comparable store sales decline it will negatively impact earnings. Our retail growth strategy also depends upon our ability to successfully renew the expiring leases of our profitable
existing stores. If we are unable to do so at planned levels and upon favorable economic terms, then our future sales and profits could be negatively affected.

We face significant competition in the giftware industry. This competition could cause our revenues or margins to fall short of expectations which could adversely affect our future operating results, financial condition and liquidity and
our ability to continue to grow our business.

We compete generally for the disposable income of consumers with other producers and retailers in the
giftware industry. The giftware industry is highly competitive with a large number of both large and small participants and relatively low barriers to entry.

Our products compete with other scented and unscented candle, home fragrance and personal care products and with other gifts within a comparable price range, like boxes of candy, flowers, wine, fine soap and related merchandise. Our retail



12



---

##### Table of Contents

stores compete primarily with specialty candle retailers and a variety of other retailers including department stores, gift stores and national specialty
retailers that carry candles along with personal care items, giftware and houseware. In addition, while we focus primarily on the premium scented candle segment, scented and unscented candles are also sold outside of that segment by a variety of
retailers, including mass merchandisers. In our wholesale business, we compete with numerous manufacturers and importers of candles, home fragrance products and other home decor and gift items for the limited space available in our wholesale
customer locations for the display and sale of such products to consumers. Some of our competitors are part of large, diversified companies which have greater financial resources and a wider range of product offerings than we do. Many of our
competitors source their products from low cost manufacturers outside of the United States. This competitive environment could adversely affect our future revenues and profits, financial condition and liquidity and our ability to continue to grow
our business.

A material decline in consumers discretionary income could cause our sales and income to decline.

Our results depend on consumer spending, which is influenced by general economic conditions and the availability of discretionary income. Accordingly, we may experience
declines in sales during economic downturns or during periods of uncertainty like that which followed the September 11, 2001 terrorist attacks on the United States or which result from the threat of war or the possibility of further terrorist
attacks. Any material decline in the amount of discretionary spending could have a material adverse effect on our sales and income.

Because we are not
a diversified company and are effectively dependent upon one industry, we have less flexibility in reacting to unfavorable consumer trends, adverse economic conditions or business cycles.

We rely primarily on the sale of premium scented candles and related products in the giftware industry. In the event that sales of these products decline or do not meet
our expectations, we cannot rely on the sales of other products to offset such a shortfall. As a significant portion of our expenses is comprised of fixed costs, such as lease payments, our ability to decrease expenses in response to adverse
business conditions is limited in the short term. As a result, unfavorable consumer trends, adverse economic conditions or changes in the business cycle could have a material and adverse impact on our earnings.

If we lose our senior executive officers, or are unable to attract and retain the talent required for our business, our business could be disrupted and our financial
performance could suffer.

Our success is in part dependent upon the retention of our senior executive officers. If our senior executive officers become
unable or unwilling to participate in our business, our future business and financial performance could be materially affected. In addition, as our business grows in size and complexity we must be able to continue to attract, develop and retain
qualified personnel sufficient to allow us to adequately manage and grow our business. If we are unable to do so, our operating results could be negatively impacted. We cannot guarantee that we will be able to attract and retain personnel as and
when necessary in the future.

Many aspects of our manufacturing and distribution facilities are customized for our business; as a result, the loss of
one of these facilities would disrupt our operations.

Approximately 68% of our 2007 sales were generated by products we manufactured at our
manufacturing facility in Whately, Massachusetts and we rely primarily on our distribution facilities in South Deerfield, Massachusetts to distribute our products. Because most of our machinery is designed or customized by us to manufacture our
products, and because we have strict quality control standards for our products, the loss of our manufacturing facility, due to natural disaster or otherwise, would materially affect our operations. Similarly, our distribution facilities rely upon
customized machinery, systems and operations, the loss of which would materially affect our operations. Although our manufacturing and distribution facilities are adequately insured, we believe it would take up to twelve months to resume operations
at a level equivalent to current operations.



13



---

##### Table of Contents

Seasonal, quarterly and other fluctuations in our business, and general industry and market conditions, could affect
the market for our results of operations.

Our sales and operating results vary from quarter to quarter. We have historically realized higher sales and
operating income in our fourth quarter, particularly in our retail business, which accounts for a larger portion of our sales. We believe that this has been due primarily to an increase in giftware industry sales during the holiday season of the
fourth quarter. In addition, in anticipation of increased holiday sales activity, we incur certain significant incremental expenses, including the hiring of a substantial number of temporary employees to supplement our existing workforce. As a
result of this seasonality, we believe that quarter to quarter comparisons of our operating results are not necessarily meaningful and that these comparisons cannot be relied upon as indicators of future performance. In addition, we may also
experience quarterly fluctuations in our sales and income depending on various factors, including, among other things, the number of new retail stores we open in a particular quarter, changes in the ordering patterns of our wholesale customers
during a particular quarter, pricing and promotional activities of our competitors, and the mix of products sold. Most of our operating expenses, such as rent expense, advertising and promotional expense and employee wages and salaries, do not vary
directly with sales and are difficult to adjust in the short term. As a result, if sales for a particular quarter are below our expectations, we might not be able to proportionately reduce operating expenses for that quarter, and therefore a sales
shortfall could have a disproportionate effect on our operating results for that quarter. Further, our comparable store sales from our retail business in a particular quarter could be adversely affected by competition, the opening nearby of new
retail stores or wholesale locations, economic or other general conditions or our inability to execute a particular business strategy. As a result of these factors, we may report in the future sales, operating results or comparable store sales that
do not match the expectations of analysts and investors. This could cause the price of the notes to decline.

Sustained interruptions in the supply of
products from overseas may affect our operating results.

We source various accessories and other products from East Asia. A sustained interruption of
the operations of our suppliers, as a result of the impact of health epidemics, natural disasters such as the 2004 tsunami or other factors, could have an adverse effect on our ability to receive timely shipments of certain of our products, which
might in turn negatively impact our operating results.

Further increases in oil prices will negatively impact our cost of goods sold and margins. Any
shortages in refined oil supplies could impact our wax supply. Further increases in wax prices above the rate of inflation may also negatively impact our cost of goods sold and margins.

In the past several years, including 2007, significant increases in the price of crude oil have adversely impacted our transportation and freight costs and have
contributed to significant increases in the cost of various raw materials, including wax which is a petroleum-based product. This in turn negatively impacts our cost of goods sold and margins. In addition, we believe that rising oil prices and
corresponding increases in raw materials and transportation costs negatively impact not only our business but consumer sentiment and the economy at large. Continued weakness in consumer confidence and the macroeconomic environment could
negatively impact our sales and earnings.

In addition to the impact of increased wax prices, any shortages in refined oil supplies may impact our wax
supply. For example, in 2005, due to hurricanes in the Gulf Coast region and the closing and disruption of oil refineries located there, one of our primary wax suppliers placed us on allocation, whereby our wax purchases were allocated at the rate
of seventy percent of 2004 purchases. While we took steps to manage this issue and mitigate any impacts, in 2005 the wax allocation had a negative impact on our ability to fulfill customer orders and our costs of production. While we are no longer
on allocation, and experienced no supply issues in 2007, any future prolonged interruption or reduction in wax supplies could negatively impact our operations, sales and earnings.

Historically, the market price of wax has generally moved with inflation. However, in the past several years the price of wax has increased at a rate significantly above the rate of inflation. Future significant
increases in wax prices could have an adverse affect on our cost of goods sold and could lower our margins.

Other factors may also cause our actual
results to differ materially from our estimates and projections.

In addition to the foregoing, there are other factors which may cause our actual
results to differ materially from our estimates and projections. Such factors include the following:



| |  |  | changes in levels of competition from our current competitors and potential new competition from both retail stores and alternative methods or channels of
distribution;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



14



---

##### Table of Contents

| |  |  | loss of a significant vendor or prolonged disruption of product supply;
| | - |  | -----------------------------------------------------------------------



| |  |  | the successful introduction of new products and technologies in our product categories, including the frequency of such introductions, the level of consumer
acceptance of new products and technologies, and their impact on demand for existing products and technologies;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the impact of changes in pricing and profit margins associated with our sourced products or raw materials;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | changes in income tax laws or regulations, or in interpretations of existing income tax laws or regulations;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | changes in the general economic conditions in the United States including, but not limited to, consumer debt levels, financial market performance, interest rates,
consumer sentiment, inflation, commodity prices, unemployment and other factors that impact consumer confidence and spending;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | adverse outcomes from significant litigation matters;
| | - |  | -----------------------------------------------------



| |  |  | the imposition of additional restrictions or regulations regarding the sale of products we offer;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | changes in our ability to attract, retain and develop highly-qualified employees or changes in the cost or availability of a sufficient labor force to manage and
support our operations;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in our ability to meet objectives with regard to business acquisitions or new business ventures;
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | the occurrence of severe weather events prohibiting or discouraging consumers from traveling to retail or wholesale locations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | the disruption of global, national or regional transportation systems;
| | - |  | ----------------------------------------------------------------------



| |  |  | the occurrence of certain material events including natural disasters, acts of terrorism, the outbreak of war or other significant national or international events;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to react in a timely manner and maintain our critical business processes and information systems capabilities in a disaster recovery situation; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in our ability to manage our existing computer systems and technology infrastructures, and our ability to implement successfully new computer systems and
technology infrastructures.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

Not applicable.



15



---

##### Table of Contents

|ITEM 2. | PROPERTIES
|------- | ----------

We own or lease several facilities located in
Massachusetts, Virginia, California and Bristol England, as described in the table below:



|                                          |  |                     |  |               
|----------------------------------------- |  | ------------------- |  | --------------
|TYPE OF FACILITY                          |  | LOCATION            |  | SIZE          
|Manufacturing                             |  | Whately, MA         |  | 294,000 sq.ft.
|Distribution center (1) (2)               |  | South Deerfield, MA |  | 256,000 sq ft.
|Warehouse (1)                             |  | South Hadley, MA    |  | 150,000 sq.ft.
|Warehouse (1) (3)                         |  | South Deerfield, MA |  | 138,000 sq.ft 
|Flagship retail store and restaurant (4)  |  | South Deerfield, MA |  | 90,000 sq.ft. 
|Corporate offices (1) (5)                 |  | South Deerfield, MA |  | 75,000 sq.ft. 
|Distribution center (1)                   |  | Bristol, England    |  | 62,000 sq.ft. 
|Distribution center                       |  | South Deerfield, MA |  | 60,000 sq.ft. 
|Office and warehouse space                |  | South Deerfield, MA |  | 44,000 sq.ft. 
|Flagship retail store (6)                 |  | Williamsburg, VA    |  | 42,000 sq.ft. 
|Manufacturing (1)                         |  | South Deerfield, MA |  | 19,000 sq.ft  
|Manufacturing and distribution center (7) |  | Irvine, CA          |  | 15,000 sq.ft. 
|Employee health and fitness center        |  | South Deerfield, MA |  | 12,000 sq.ft. 
|Corporate Offices (1) (8)                 |  | Petaluma, CA        |  | 12,000 sq.ft. 

Notes:

|(1) | Leased facility.
|--- | ----------------

|(2) | We have the right under the lease to expand this facility from time to time. We believe that the facility has the capacity to be expanded by up to an additional 105,000 sq. ft.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | This lease term began on January 1, 2008 and expires on December 31, 2009.
|--- | --------------------------------------------------------------------------

|(4) | This building includes an additional 11,000 sq. ft. of office space.
|--- | --------------------------------------------------------------------

|(5) | We have the right under the lease to expand this facility from time to time. We believe that the facility has the capacity to be expanded by up to an additional 30,000 square feet.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | This building includes an additional 23,000 sq. ft. of mezzanine space.
|--- | -----------------------------------------------------------------------

|(7) | As a result of the acquisition of Aroma Naturals, Inc., we entered into a lease of this facility in 2005.
|--- | ---------------------------------------------------------------------------------------------------------

|(8) | As a result of the acquisition of Illuminations, we entered into a lease of this facility.
|--- | ------------------------------------------------------------------------------------------

We believe these facilities are suitable and adequate to meet our current needs. In addition to the foregoing facilities, and the retail stores referenced below, we own various other properties in the
Deerfield/Whately area, none of which are material to our operations.

Other than the South Deerfield and Williamsburg flagship stores and three smaller
retail locations, we lease our retail stores. Initial store leases for mall locations typically range from eight to ten years. For non-mall locations, most leases are five years, with a five-year renewal option.



16



---

##### Table of Contents

Our retail stores were located in the following 43 states as of December 29, 2007:

STORE COUNT



|               |  |      |  |          |  |      
|-------------- |  | ---- |  | -------- |  | -----
|STATE          |  | MALL |  | NON-MALL |  | TOTAL
|ALABAMA        |  | 2    |  | 1        |  | 3    
|ARIZONA        |  | 5    |  | 2        |  | 7    
|ARKANSAS       |  |     |  | 1        |  | 1    
|CALIFORNIA     |  | 29   |  | 4        |  | 33   
|COLORADO       |  | 3    |  | 7        |  | 10   
|CONNECTICUT    |  | 7    |  | 4        |  | 11   
|DELAWARE       |  | 2    |  |         |  | 2    
|FLORIDA        |  | 23   |  | 10       |  | 33   
|GEORGIA        |  | 12   |  | 3        |  | 15   
|ILLINOIS       |  | 14   |  | 12       |  | 26   
|INDIANA        |  | 8    |  | 5        |  | 13   
|IOWA           |  | 4    |  |         |  | 4    
|KANSAS         |  | 3    |  | 2        |  | 5    
|KENTUCKY       |  | 4    |  | 2        |  | 6    
|LOUISIANA      |  | 1    |  | 1        |  | 2    
|MAINE          |  | 1    |  | 3        |  | 4    
|MARYLAND       |  | 10   |  | 6        |  | 16   
|MASSACHUSETTS  |  | 15   |  | 13       |  | 28   
|MICHIGAN       |  | 15   |  | 5        |  | 20   
|MINNESOTA      |  | 6    |  | 1        |  | 7    
|MISSISSIPPI    |  | 1    |  | 1        |  | 2    
|MISSOURI       |  | 7    |  | 2        |  | 9    
|NEBRASKA       |  | 1    |  | 3        |  | 4    
|NEVADA         |  | 1    |  | 1        |  | 2    
|NEW HAMPSHIRE  |  | 5    |  | 2        |  | 7    
|NEW JERSEY     |  | 9    |  | 6        |  | 15   
|NEW YORK       |  | 22   |  | 7        |  | 29   
|NORTH CAROLINA |  | 13   |  | 2        |  | 15   
|NORTH DAKOTA   |  | 1    |  |         |  | 1    
|OHIO           |  | 15   |  | 7        |  | 22   
|OKLAHOMA       |  | 3    |  |         |  | 3    
|OREGON         |  | 2    |  |         |  | 2    
|PENNSYLVANIA   |  | 18   |  | 5        |  | 23   
|RHODE ISLAND   |  | 1    |  | 3        |  | 4    
|SOUTH CAROLINA |  | 4    |  | 5        |  | 9    
|SOUTH DAKOTA   |  | 1    |  |         |  | 1    
|TENNESSEE      |  | 8    |  | 4        |  | 12   
|TEXAS          |  | 13   |  | 7        |  | 20   
|VERMONT        |  |     |  | 3        |  | 3    
|VIRGINIA       |  | 11   |  | 5        |  | 16   
|WASHINGTON     |  | 3    |  |         |  | 3    
|WEST VIRGINIA  |  | 2    |  |         |  | 2    
|WISCONSIN      |  | 8    |  | 1        |  | 9    
|               |  |      |  |          |  |      
|TOTALS         |  | 313  |  | 146      |  | 459  
|               |  |      |  |          |  |      



17



---

##### Table of Contents

|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

A class action lawsuit was filed against us in
February 2005 for alleged violations of certain California state wage and hour and employment laws with respect to certain employees in our California retail stores. In December 2007 a preliminary settlement agreement was reached pursuant to
mediation. The settlement is now pending court approval. Pursuant to the agreement we would pay a total of $950,000 (inclusive of attorneys fees and administrative expenses) into a settlement fund. This amount has been recorded in our
consolidated statement of operations during the fourth quarter of fiscal 2007.

We are also party to various other litigation matters, in most cases
involving ordinary and routine claims incidental to our business. We cannot estimate with certainty our ultimate legal and financial liability with respect to such pending litigation matters. However, we believe, based on our examination of such
matters, that our ultimate liability will not have a material adverse effect on our financial position, results of operations or cash flows.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

Not
applicable.

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

Not applicable.



18



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The selected historical consolidated
financial and other data that follows should be read in conjunction with the Consolidated Financial Statements, the accompanying notes thereto and Managements Discussion and Analysis of Financial Condition and Results of
Operations included in this Annual Report on Form 10-K. The historical financial data as of December 29, 2007 and December 30, 2006 and for the periods December 31, 2006 to February 5, 2007 and February 6, 2007 to
December 29, 2007 and for the fifty-two weeks ended December 30, 2006, December 31, 2005 has been derived from the audited consolidated financial statements and the accompanying notes included in this document at Item 8.

The historical financial data as of December 31, 2005, January 1, 2005 and January 3, 2004 and for the fifty-two and fifty-three weeks
ended January 1, 2005 and January 3, 2004 has been derived from audited financial statements for the corresponding periods, which are not contained in this document.

The selected historical financial data may not be indicative of our future performance.



|                                                               |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|-------------------------------------------------------------- |  | ------------------------ | ---------- | ----- |  |  |  |  | ------------------------------------- | - | ------- | --------------------- |  | - | ---------------------- | - |  | -------------- | ------- | -- | -------------- | - | ------- | -- |  | - | ------- | --
|                                                               |  | Successor                |            |       |  |  |  |  | Predecessor                           |  
|                                                               |  | PeriodFebruary 6,2007 to |            |       |  |  |  |  | PeriodDecember 31,2006 to             |   |         | Fifty-two weeks ended |  |   | Fifty-threeweeks ended |  
|                                                               |  | December 29,2007         |            |       |  |  |  |  | February 5,2007                       |   |         | December 30,2006      |  |   | December 31,2005       |   |  | January 1,2005 |         |    | January 3,2004 |  
|                                                               |  |                          |            |       |  |  |  |  | (In Thousands, Except Per Share Data) |  
|Statement of Income Data:                                      |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Sales                                                          |  | $                        | 683,573    |       |  |  |  |  |                                       | $ | 53,382  |                       |  | $ | 687,557                |   |  | $              | 601,181 |    |                | $ | 554,202 |    |  | $ | 508,637 |   
|Cost of sales                                                  |  |                          | 329,571    |       |  |  |  |  |                                       |   | 24,553  |                       |  |   | 297,338                |   |  |                | 257,455 |    |                |   | 230,519 |    |  |   | 215,316 |   
|                                                               |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Gross profit                                                   |  |                          | 354,002    |       |  |  |  |  |                                       |   | 28,829  |                       |  |   | 390,219                |   |  |                | 343,726 |    |                |   | 323,683 |    |  |   | 293,321 |   
|Selling expenses                                               |  |                          | 192,398    |       |  |  |  |  |                                       |   | 16,201  |                       |  |   | 168,194                |   |  |                | 146,055 |    |                |   | 131,333 |    |  |   | 115,777 |   
|General and administrative expenses                            |  |                          | 62,717     |       |  |  |  |  |                                       |   | 13,828  |                       |  |   | 73,135                 |   |  |                | 57,366  |    |                |   | 53,023  |    |  |   | 50,561  |   
|Restructuring charge                                           |  |                          |           |       |  |  |  |  |                                       |   |        |                       |  |   | (397                   | ) |  |                | 5,546   |    |                |   |        |    |  |   |        |   
|                                                               |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Income (loss) from operations                                  |  |                          | 98,887     |       |  |  |  |  |                                       |   | (1,200  | )                     |  |   | 149,287                |   |  |                | 134,759 |    |                |   | 139,327 |    |  |   | 126,983 |   
|Net other expense                                              |  |                          | 91,248     |       |  |  |  |  |                                       |   | 970     |                       |  |   | 15,223                 |   |  |                | 6,725   |    |                |   | 2,651   |    |  |   | 3,370   |   
|                                                               |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Income (loss) before provision for (benefit from) income taxes |  |                          | 7,639      |       |  |  |  |  |                                       |   | (2,170  | )                     |  |   | 134,064                |   |  |                | 128,034 |    |                |   | 136,676 |    |  |   | 123,613 |   
|Provision for (benefit from) income taxes                      |  |                          | 3,112      |       |  |  |  |  |                                       |   | (340    | )                     |  |   | 49,549                 |   |  |                | 49,933  |    |                |   | 53,987  |    |  |   | 48,827  |   
|                                                               |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Net income (loss)                                              |  | $                        | 4,527      |       |  |  |  |  |                                       | $ | (1,830  | )                     |  | $ | 84,515                 |   |  | $              | 78,101  |    |                | $ | 82,689  |    |  | $ | 74,786  |   
|                                                               |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|                                                               |  |                          |            |       |  |  |  | 
|Balance Sheet Data (as of end of fiscal year):                 |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Cash and cash equivalents                                      |  | $                        | 5,627      |       |  |  |  |  |                                       |   | n/a     |                       |  | $ | 22,773                 |   |  | $              | 12,655  |    |                | $ | 36,424  |    |  | $ | 40,730  |   
|Working capital                                                |  |                          | 37,663     |       |  |  |  |  |                                       |   | n/a     |                       |  |   | 34,295                 |   |  |                | 35,982  |    |                |   | 44,107  |    |  |   | (22,165 | ) 
|Total assets                                                   |  |                          | 1,775,797  |       |  |  |  |  |                                       |   | n/a     |                       |  |   | 372,922                |   |  |                | 355,134 |    |                |   | 346,359 |    |  |   | 334,681 |   
|Total debt                                                     |  |                          | 1,130,125  |       |  |  |  |  |                                       |   | n/a     |                       |  |   | 140,000                |   |  |                | 178,000 |    |                |   | 75,000  |    |  |   | 65,000  |   
|Total stockholders equity                                     |  |                          | 416,605    |       |  |  |  |  |                                       |   | n/a     |                       |  |   | 115,565                |   |  |                | 68,144  |    |                |   | 179,663 |    |  |   | 190,273 |   
|Other Data:                                                    |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Number of retail stores (at end of fiscal year)                |  |                          | 459        |       |  |  |  |  |                                       |   | n/a     |                       |  |   | 420                    |   |  |                | 390     |    |                |   | 345     |    |  |   | 286     |   
|Comparable store sales                                         |  |                          | (2.2       | )%(1) |  |  |  |  |                                       |   | n/a     |                       |  |   | 9.0                    | % |  |                | (3.8    | )% |                |   | (1.8    | )% |  |   | (4.2    | )%
|Comparable sales including Consumer Direct                     |  |                          | (2.3       | )%(1) |  |  |  |  |                                       |   | n/a     |                       |  |   | 10.4                   | % |  |                | (2.3    | )% |                |   | (2.0    | )% |  |   | (3.8    | )%
|Gross profit margin                                            |  |                          | 51.8       | %     |  |  |  |  |                                       |   | 54.0    | %                     |  |   | 56.8                   | % |  |                | 57.2    | %  |                |   | 58.4    | %  |  |   | 57.7    | % 
|Depreciation and amortization                                  |  | $                        | 41,988     |       |  |  |  |  |                                       | $ | 2,673   |                       |  | $ | 26,780                 |   |  | $              | 24,788  |    |                | $ | 21,850  |    |  | $ | 19,440  |   
|Capital expenditures                                           |  |                          | 28,178     |       |  |  |  |  |                                       |   | 733     |                       |  |   | 24,888                 |   |  |                | 39,180  |    |                |   | 28,908  |    |  |   | 22,023  |   
|EBITDA                                                         |  |                          | 139,391    | (1)   |  |  |  |  |                                       |   | n/a     |                       |  |   | 175,600                |   |  |                | 159,615 |    |                |   | 161,584 |    |  |   | 145,724 |   
|Cash Flow Data:                                                |  |                          |            |       |  |  |  |  |                                       |   |         |                       |  |   |                        |   |  |                |         |    |                |   |         |    |  |   |         |   
|Net cash flows from operating activities                       |  | $                        | 73,224     |       |  |  |  |  |                                       | $ | (10,067 | )                     |  | $ | 144,045                |   |  | $              | 106,543 |    |                | $ | 122,061 |    |  | $ | 113,697 |   
|Net cash flows from investing activities                       |  |                          | (1,457,960 | )     |  |  |  |  |                                       |   | (2,250  | )                     |  |   | (50,399                | ) |  |                | (39,656 | )  |                |   | (39,753 | )  |  |   | (21,764 | ) 
|Net cash flows from financing activities                       |  |                          | 1,375,540  |       |  |  |  |  |                                       |   | 4,317   |                       |  |   | (83,870                | ) |  |                | (90,491 | )  |                |   | (85,875 | )  |  |   | (94,435 | ) 



|(1) | For the 52 weeks ended December 29, 2007.
|--- | -----------------------------------------



19



---

##### Table of Contents

Other Data  EBITDA

Management presents EBITDA, which is a non-GAAP liquidity measure, because we believe that it is a useful tool for us and our investors to measure our ability to meet debt service, capital expenditure and working capital requirements. In
addition, the Companys debt covenants in the credit agreement relating to our Amended Credit Facility contain ratios based on an EBITDA measure as defined in footnote 11 to the consolidated financial statements. EBITDA, as presented, may not
be comparable to similarly titled measures reported by other companies since not all companies necessarily calculate EBITDA in an identical manner and therefore is not necessarily an accurate means of comparison between companies. EBITDA is not
intended to represent cash flows for the period or funds available for managements discretionary use nor has it been represented as an alternative to operating income as an indicator of operating performance and should not be considered in
isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles. In order to compensate for differences in the calculation of EBITDA across companies, EBITDA should be evaluated in
conjunction with GAAP measures such as operating income, net income, cash flow from operations and other measures of equal importance.

A reconciliation of
EBITDA to cash flows provided by operations is as follows:



|                                         |  |                                                      |                                      |   |             |                                      |         |   |                                    |   |         |                                      |  |   |         |   |  |   |         |  
|---------------------------------------- |  | ---------------------------------------------------- | ------------------------------------ | - | ----------- | ------------------------------------ | ------- | - | ---------------------------------- | - | ------- | ------------------------------------ |  | - | ------- | - |  | - | ------- | -
|                                         |  | Non-GAAPCombinedFifty-twoweeks endedDecember 29,2007 |                                      |   | Predecessor |                                     
|                                         |  |                                                      | Fifty-twoweeks endedDecember 30,2006 |   |             | Fifty-twoweeks endedDecember 31,2005 |         |   | Fifty-twoweeks endedJanuary 1,2005 |   |         | Fifty-threeweeks endedJanuary 3,2004 | 
|EBITDA                                   |  | $                                                    | 139,391                              |   |             | $                                    | 175,600 |   |                                    | $ | 159,615 |                                      |  | $ | 161,584 |   |  | $ | 145,724 |  
|Income taxes                             |  |                                                      | (2,772                               | ) |             |                                      | (49,549 | ) |                                    |   | (49,933 | )                                    |  |   | (53,987 | ) |  |   | (48,827 | )
|Interest expense, net                    |  |                                                      | (93,385                              | ) |             |                                      | (15,328 | ) |                                    |   | (7,227  | )                                    |  |   | (4,139  | ) |  |   | (3,795  | )
|Amortization of deferred financing costs |  |                                                      | 4,122                                |   |             |                                      | 572     |   |                                    |   | 434     |                                      |  |   | 1,081   |   |  |   | 1,124   |  
|Other non-cash items                     |  |                                                      | 31,998                               |   |             |                                      | 12,052  |   |                                    |   | 13,415  |                                      |  |   | 16,816  |   |  |   | 12,867  |  
|Net changes in assets and liabilities    |  |                                                      | (11,880                              | ) |             |                                      | 20,698  |   |                                    |   | (9,761  | )                                    |  |   | 706     |   |  |   | 6,604   |  
|                                         |  |                                                      |                                      |   |             |                                      |         |   |                                    |   |         |                                      |  |   |         |   |  |   |         |  
|Cash flows from operating activities     |  | $                                                    | 67,474                               |   |             | $                                    | 144,045 |   |                                    | $ | 106,543 |                                      |  | $ | 122,061 |   |  | $ | 113,697 |  
|                                         |  |                                                      |                                      |   |             |                                      |         |   |                                    |   |         |                                      |  |   |         |   |  |   |         |  



|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Managements Discussion and Analysis of Financial Condition
and Results of Operations discusses our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements
requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to inventories, derivative financial instruments, restructuring costs, bad debts, intangible assets, income taxes,
promotional allowances, sales returns, self-insurance, debt service and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about operating results and the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions or conditions. Management believes the following critical accounting policies, among others, involve its more significant estimates and judgments and are therefore particularly important to an understanding of our results of
operations and financial position.



20



---

##### Table of Contents

ACQUISITION OF THE COMPANY

On February 6, 2007, Holdings acquired all of the outstanding capital stock of the Predecessor for approximately $1,413.5 million in cash. Holdings is owned by affiliates of MDP and certain members of our senior management. The
acquisition of The Yankee Candle Company, Inc. was accounted for as a business combination using the purchase method of accounting, whereby the purchase price (including liabilities assumed) was allocated to the assets acquired based on their
estimated fair market values at the date of acquisition and the excess of the total purchase price over the fair value of the Companys net assets was allocated to goodwill. The purchase price paid by Holdings to acquire the Company and related
purchase accounting adjustments were pushed down and recorded in Yankee Holding Corp.s and its subsidiaries financial statements and resulted in a new basis of accounting for the successor period beginning on the
day the acquisition was completed. As a result, the purchase price and related costs were allocated to the estimated fair values of the assets acquired and liabilities assumed at the time of the acquisition based on managements best estimates,
which were based in part on the work of valuation specialists engaged to perform valuations of certain of the tangible and intangible assets acquired.

SALES / RECEIVABLES

We sell our products both directly to retail customers and through wholesale channels. Merchandise sales are recognized upon
transfer of ownership, including passage of title to the customer and transfer of the risk of loss related to those goods. In our wholesale segment, products are shipped free on board shipping point; however revenue is recognized at the
time the product is received by the customer due to our practice of absorbing risk of loss in the event of damaged or lost shipments. In our retail segment, transfer of title takes place at the point of sale (i.e., at our retail stores). There are
no situations, either in our wholesale or retail segments, where legal risk of loss does not transfer immediately upon receipt by our customers. Although we do not provide a contractual right of return, in the course of arriving at practical
business solutions to various claims, we have allowed sales returns and allowances. In these situations, customer claims for credit or return due to damage, defect, shortage or other reason must be pre-approved by us before credit is issued or such
product is accepted for return. Such returns have not precluded sales recognition because we have a long history with such returns, which we use in constructing a reserve. This reserve, however, is subject to change. In our wholesale segment, we
have included a reserve in our financial statements representing our estimated obligation related to promotional marketing activities. In addition to returns, we bear credit risk relative to our wholesale customers. We have provided a reserve for
bad debts in our financial statements based on our estimates of the creditworthiness of our customers. However, this reserve is also subject to change. Changes in these reserves could affect our operating results.

OTHER INCOME STATEMENT ACCOUNTS

Included within cost of sales on our
consolidated statements of operations are the cost of the merchandise we sell through our Retail and Wholesale segments, inbound and outbound freight costs, the operational costs of our distribution facilities (which include receiving costs,
inspection and warehousing costs and salaries) and expenses incurred by the Companys merchandising and buying operations.

Included within selling
expenses are costs directly related to both Wholesale and Retail operations and primarily consist of payroll, occupancy, advertising and other operating costs, as well as preopening costs, which are expensed as incurred.

Included within general and administrative expenses are costs associated with corporate overhead departments, including senior management, accounting, information
systems, management incentive programs and bonus and costs that are not readily allocable to either the retail or wholesale segments.

INVENTORY

We write down our inventory for estimated obsolescence or unmarketable inventory in an amount equal to the difference between the cost of inventory and the
estimated market value, based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory writedowns may be required.
Prior to the Merger we valued our inventory at the lower of cost or fair market value on a lastin firstout (LIFO) basis. At February 6, 2007, as a result of purchase accounting, inventories were revalued by approximately
$43.5 million to estimated fair value. Since the Merger on February 6, 2007, we have valued our inventory at the lower of cost or market on a firstin firstout (FIFO) basis. Fluctuations in inventory levels along with the
cost of raw materials could impact the carrying value of our inventory. Changes in the carrying value of inventory could affect our operating results.



21



---

##### Table of Contents

DERIVATIVE INSTRUMENTS

In
February 2007, we entered into an interest rate swap agreement in the notional amount of $415.0 million to hedge floating rate debt for the period between February 14, 2007 and March 30, 2010 (the Swap). The $415.0 million
notional amount amortizes over the life of the Swap. In accordance with Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, the Company
has designated the Swap as a cash flow hedge and recognizes the fair value of the instruments on the consolidated balance sheet. Gains and losses related to a hedge and that result from changes in the fair value of the hedge are either recognized in
income immediately to offset the gain or loss on the hedged item, or the effective portion is deferred and reported as a component of other comprehensive income in stockholders equity and subsequently recognized in income when the hedged item
affects earnings. To record this swap as of December 29, 2007 the Company recorded the fair value of the derivative liability of $9.4 million in other current liabilities, offset by $5.7 million and $3.7 million in other comprehensive income
and deferred taxes, respectively.

TAXES

The Company adopted
the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes, or FIN 48, effective December 31, 2006. FIN 48 clarifies whether or not to recognize assets or
liabilities for tax positions taken that may be challenged by a taxing authority. As a result of the implementation of FIN 48, the Company recognized a $0.2 million increase in the liability for unrecognized tax benefits, which was accounted for as
a decrease to retained earnings. As of December 29, 2007, the Company had $4.2 million of unrecognized tax benefits, of which $1.8 million would reduce income tax expense if recognized.

We have significant deferred tax liabilities recorded on our financial statements, which are attributable to the effect of purchase accounting adjustments recorded as a
result of the Merger.

We also have a significant net deferred tax asset recorded on our financial statements. This asset arose at the time of our
recapitalization in 1998 and reflects the tax benefit of future tax deductions for us from the recapitalization. The recoverability of this future tax deduction is dependent upon our future profitability. We have made an assessment that this asset
is likely to be recovered and is appropriately reflected on the balance sheet. Should we find that we are not able to utilize this deduction in the future we would have to record a reserve for all or a part of this asset, which would adversely
affect our operating results and cash flows.

VALUE OF LONG-LIVED ASSETS, INCLUDING INTANGIBLES

Long-lived assets on our balance sheet consist primarily of property and equipment, customer lists, tradenames and goodwill. An intangible asset with a finite useful life
is amortized; an intangible asset with an indefinite useful life is not amortized, but is evaluated annually for impairment. Reaching a determination on useful life requires significant judgments and assumptions regarding the future effects of
obsolescence, competition and other economic factors. We have determined that our tradenames have an indefinite useful life and therefore they are not being amortized. We periodically review the carrying value of all of these assets. We undertake
this review when facts and circumstances suggest that cash flows emanating from those assets may be diminished, and at least annually in the case of tradenames and goodwill.

For goodwill, the annual impairment evaluation compares the fair value of a reporting unit to its carrying value and consists of two steps. First, the Company determines the fair value of a reporting unit and compares
it to its carrying amount. Fair values of the reporting units are derived through a combination of market-based and income-based approaches. Second, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized
for any excess of the carrying amount of the reporting units goodwill over the implied fair value of the goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a
purchase price allocation, in accordance with SFAS No. 141, Business Combinations. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. The Company completed its annual impairment
testing of goodwill and indefinite-lived intangible assets as of November 3, 2007 noting that in all cases fair value exceeded carrying value and no impairment was recorded as a result of these tests.



22



---

##### Table of Contents

While we believe that our future estimates are reasonable, different assumptions regarding items such as future cash
flows and the volatility inherent in markets which we serve could affect our evaluations and result in impairment charges against the carrying value of those assets. Any impairment charge that we record reduces our earnings.

SHARE-BASED COMPENSATION

Prior to 2006, the Company applied the fair value
recognition provisions of SFAS 123, using the prospective transition method provided by SFAS No. 148 Accounting for Stock Based Compensation-Transition and Disclosure, an amendment of SFAS No. 123. Under the prospective
transition method, the Company had recorded charges in the consolidated statements of operations representing the grant date fair value of stock options beginning with grants made in fiscal 2003. The fair value of these options continues to be
expensed over the vesting period based on the fair value at the date of the grant.

Effective as of the beginning of the first quarter of fiscal 2006, we
adopted SFAS No. 123(R) ShareBased Payment (SFAS 123(R)). SFAS 123(R) is a revision of SFAS 123, as amended, Accounting for StockBased Compensation (SFAS 123), and supersedes
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25). SFAS 123(R) eliminates the alternative to use the intrinsic value method of accounting that was provided in SFAS 123 and
requires that the cost resulting from all sharebased payment transactions be recognized in the financial statements. SFAS 123(R) establishes fair value as the measurement objective in accounting for sharebased payment arrangements and
requires all companies to apply a fairvaluebased measurement method in accounting for all sharebased payment transactions with employees. We adopted SFAS 123(R) using a modified prospective application, as permitted under SFAS
123(R). Accordingly, prior period amounts have not been restated. Under this application, we are required to record compensation expense for all awards granted after the date of adoption, including our Class B and Class C common units and for the
unvested portion of previously granted awards that remained outstanding at the date of adoption.

Share-based compensation charges of $8.6 million and $0.7
million were recorded in the accompanying consolidated statements of operations for the periods December 31, 2006 to February 5, 2007 and February 6, 2007 to December 29, 2007, respectively. For the fifty-two weeks ended
December 30, 2006 and December 31, 2005 share-based compensation charges of $5.8 million and $3.4 million, respectively, were recorded in the accompanying consolidated statements of operations. The increase in share-based compensation
charges during the period December 31, 2006 to February 5, 2007 was attributable to sharebased compensation charges of $8.2 million as a result of the accelerated vesting associated with stock options, restricted and performance
shares that resulted from the Merger.

The fair value of the stock options granted was estimated on the date of grant using a BlackScholes option
valuation model. The riskfree rate is based on the U.S. Treasury yield curve in effect at the time of grant which most closely correlates with the expected life of the options. The expected life (estimated period of time outstanding) of the
stock options granted was estimated using the historical exercise behavior of employees. Expected volatility was based on a combination of implied volatilities from traded options on the Companys stock, historical volatility of the
Companys stock and other factors. Expected dividend yield was based on the Companys dividend policy at the time the options were granted.

With
respect to the Class B and Class C common units, since the Company is no longer publicly traded, the Company based its estimate of expected volatility on the average historical volatility of a group of six comparable companies. The historical
volatilities of the comparable companies were measured over a 5year historical period. The Companys historical volatility prior to the acquisition was also considered in the estimate of expected volatility. The expected term of the Class
B common units granted represents the period of time that the Units are expected to be outstanding and is assumed to be 5 years. The Company is not expected to pay dividends, and accordingly, the dividend yield is zero. The risk free interest rate
for a period commensurate with the expected term was based on the U.S. Treasury yield curve in effect at the time of issuance.



23



---

##### Table of Contents

SELF-INSURANCE

We are
self-insured for certain losses related to health insurance and workers compensation, although we maintain stop-loss coverage with third-party insurers to limit our liability exposure. Liabilities associated with these losses are estimated in
part by considering historical claims experience, industry factors, severity factors and other actuarial assumptions.

IMPACT OF MERGER AND TRANSACTIONS

The Transactions have been accounted for as a purchase in accordance with SFAS No. 141, Business Combinations, whereby the purchase price
paid to effect the Transactions was preliminarily allocated to acquired assets and liabilities at fair value. The Transactions and the allocation of the purchase price have been recorded as of February 6, 2007.

Independent thirdparty appraisers were engaged to assist management to determine the value certain tangible and intangible assets as well as liabilities acquired.
The Company recorded purchase accounting adjustments to increase the carrying value of property and equipment and inventory, to establish intangible assets for tradenames, customer lists and favorable lease commitments and to revalue the
Companys long-term deferred rent obligation, among other items.

Allocation of the purchase price for the acquisition of the Company was based on
estimates of the fair value of net assets acquired. The purchase price has been allocated as follows (in thousands):



|                                              |  |   |           |  
|--------------------------------------------- |  | - | --------- | -
|Cash consideration purchase price:            |  |   |           |  
|Paid to shareholders                          |  | $ | 1,413,527 |  
|Transaction costs                             |  |   | 15,949    |  
|                                              |  |   |           |  
|                                              |  |   | 1,429,476 |  
|                                              |  |   |           |  
|Net assets acquired:                          |  |   |           |  
|Inventory                                     |  |   | 107,357   |  
|Property and equipment                        |  |   | 154,995   |  
|Trade receivables                             |  |   | 33,614    |  
|Other assets                                  |  |   | 14,960    |  
|Record intangible assets acquired:            |  |   |           |  
|Tradenames                                    |  |   | 359,808   |  
|Customer lists                                |  |   | 64,700    |  
|Favorable lease agreements                    |  |   | 2,330     |  
|Unfavorable lease agreements                  |  |   | (8,652    | )
|Current liabilities assumed                   |  |   | (136,640  | )
|Tax impact of purchase accounting adjustments |  |   | (182,753  | )
|                                              |  |   |           |  
|Net assets acquired at fair value             |  |   | 409,719   |  
|                                              |  |   |           |  
|Goodwill                                      |  | $ | 1,019,757 |  
|                                              |  |   |           |  

Goodwill as a result of this transaction is not deductible for tax purposes. See Note 9, Goodwill and
Intangible Assets, to the accompanying consolidated financial statements for additional information.

In connection with the Transactions, the
Company incurred significant additional indebtedness, including $650.0 million on the Senior Secured Term Loan Facility, $325.0 million of senior notes and $200.0 million of senior subordinated notes, which will increase the Companys interest
expense. In addition, amortization expense has increased significantly due to increases in the amortizable intangible assets acquired in the Merger.

PERFORMANCE MEASURES

We measure the performance of our retail and wholesale segments through a segment margin calculation, which
specifically identifies not only gross profit on the sales of products through the two channels but also costs and expenses specifically related to each segment.

FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

We have experienced, and may experience in the future, fluctuations in our quarterly operating
results. There are numerous factors that can contribute to these fluctuations; however, the principal factors are seasonality, new store openings and the addition of new wholesale accounts.



24



---

##### Table of Contents

Seasonality. We have historically realized higher revenues and operating income in our fourth quarter,
particularly in our retail business. This has been primarily due to increased sales in the giftware industry during the holiday season of the fourth quarter.

New Store Openings. The timing of our new store openings may also have an impact on our quarterly results. First, we incur certain one-time expenses related to opening each new store. These expenses, which consist primarily of
occupancy, salaries, supplies and marketing costs, are expensed as incurred. Second, most store expenses vary proportionately with sales, but there is a fixed cost component. This typically results in lower store profitability when a new store opens
because new stores generally have lower sales than mature stores. Due to both of these factors, during periods when new store openings as a percentage of the base are higher, operating profit may decline in dollars and/or as a percentage of sales.
As the overall store base matures, the fixed cost component of selling expenses is spread over an increased level of sales, assuming sales increase as stores age, resulting in a decrease in selling and other expenses as a percentage of sales.

New Wholesale Accounts. The timing of new wholesale accounts may have an impact on our quarterly results due to the size of initial opening orders
and promotional programs associated with the roll-out of orders.

OVERVIEW

We are the largest designer, manufacturer and distributor of premium scented candles in the U.S. based on annual
sales. We have a 38year history of offering our distinctive products and marketing them as affordable luxuries and consumable gifts. We offer a wide variety of jar candles, Samplers®
votive candles, Tarts® wax potpourri, pillars and other candle products, the vast majority of which are marketed under the Yankee Candle® brand. We also sell a wide range of other home fragrance products, including Yankee Candle® branded electric home fragrancers, potpourri, scented oils, reed
diffusers, room sprays, Yankee Candle Car Jars® auto air fresheners, and candle related home decor accessories. We operate a vertically integrated business model with approximately 68% of
our 2007 sales generated by products we manufactured at our Whately, Massachusetts facility.

In accordance with generally accepted accounting principles,
we have separated our historical financial results for the Predecessor and Successor. The separate presentation is required under generally accepted accounting principles when there is a change in accounting basis, which occurred when purchase
accounting was applied to the acquisition of the Predecessor. Purchase accounting requires that the historical carrying value of assets acquired and liabilities assumed be adjusted to fair value, which may yield results that are not comparable on a
periodtoperiod basis due to the different, and sometimes higher, cost basis associated with the allocation of the purchase price. In addition, due to financial transactions completed in connection with the Merger, we experienced other
changes in our results of operations for the period following the Merger. There have been no material changes to the operations or customer relationships of our business as a result of the acquisition of the Predecessor.

In evaluating our results of operations and financial performance, our management has used combined results for the fifty-two weeks ended December 29, 2007 as a
single measurement period. Due to the Transactions, we believe that comparisons between the fifty-two weeks ended December 30, 2006 and December 31, 2005 and either the Predecessors results for the period December 31, 2006 to
February 5, 2007 or the Successors results for the period February 6, 2007 to December 29, 2007 may impede the ability of users of our financial information to understand our operating and cash flow performance.

Consequently, to enhance an analysis of operating results and cash flows, we have presented our operating results and cash flows on a combined basis for the fifty-two
weeks ended December 29, 2007. This combined presentation for the fifty-two weeks ended December 29, 2007 represents the mathematical addition of the preMerger results of operations of the Predecessor for the period December 31,
2006 to February 5, 2007 and the results of operations for the Successor for the period from February 6, 2007 to December 29, 2007. We believe the combined presentation provides relevant information for investors. These combined
results, however are not intended to represent what our operating results would have been had the Transactions occurred at the beginning of the period. A reconciliation showing the mathematical combination of our operating results for such periods
is included below.

In the following discussion, comparisons are made between the fifty-two week periods ended December 29, 2007, December 30,
2006 and December 31, 2005, notwithstanding the presentation in our consolidated statements of operations for the fifty-two weeks of fiscal 2007 which is comprised of the period from December 31, 2006 to February 5, 2007



25



---

##### Table of Contents

(Predecessor) and the period from February 6, 2007 to December 29, 2007 (Successor). We do not believe a discussion of the various periods
presented within the fifty-two weeks of fiscal 2007 in the consolidated statements of operations would be meaningful and, accordingly, we have prepared the discussion of our results of operations by comparing the fifty-two weeks of fiscal 2007 to
the fifty-two weeks of fiscal 2006 and fiscal 2005 without regard to the differentiation between the period from December 31, 2006 to February 5, 2007 (Predecessor) and the period from February 6, 2007 to December 29, 2007
(Successor).

In the second quarter of 2007, the Company elected to report its fundraising division, Yankee Candle Company Fundraising, within the retail
segment and as such, has recast historical information to be comparative with the current year presentation. This division had historically been reported within the wholesale segment. This change was done to be consistent with the fact that the
fundraising division is now managed by and reports to the Companys Senior Vice President of Retail.

The following table reconciles the fifty-two
weeks ended December 29, 2007 consolidated statements of operations with the discussion of the results of operations that follows:



|                                                               |  |                                                     |         |   |                                                       |   |        |                                                       |  |   |         |  
|-------------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------------------------------------------------- | - | ------ | ----------------------------------------------------- |  | - | ------- | -
|                                                               |  | SuccessorPeriodFebruary 6, 2007to December 29, 2007 |         |   | PredecessorPeriodDecember 31, 2006to February 5, 2007 |   |        | Non-GAAPCombinedFifty-two WeeksEndedDecember 29, 2007 | 
|Sales                                                          |  | $                                                   | 683,573 |   |                                                       | $ | 53,382 |                                                       |  | $ | 736,955 |  
|Cost of sales                                                  |  |                                                     | 329,571 |   |                                                       |   | 24,553 |                                                       |  |   | 354,124 |  
|                                                               |  |                                                     |         |   |                                                       |   |        |                                                       |  |   |         |  
|Gross profit                                                   |  |                                                     | 354,002 |   |                                                       |   | 28,829 |                                                       |  |   | 382,831 |  
|Selling expenses                                               |  |                                                     | 192,398 |   |                                                       |   | 16,201 |                                                       |  |   | 208,599 |  
|General and administrative expenses                            |  |                                                     | 62,717  |   |                                                       |   | 13,828 |                                                       |  |   | 76,545  |  
|                                                               |  |                                                     |         |   |                                                       |   |        |                                                       |  |   |         |  
|Income (loss) from operations                                  |  |                                                     | 98,887  |   |                                                       |   | (1,200 | )                                                     |  |   | 97,687  |  
|Interest income                                                |  |                                                     | (43     | ) |                                                       |   | (1     | )                                                     |  |   | (44     | )
|Interest expense                                               |  |                                                     | 92,443  |   |                                                       |   | 986    |                                                       |  |   | 93,429  |  
|Other income                                                   |  |                                                     | (1,152  | ) |                                                       |   | (15    | )                                                     |  |   | (1,167  | )
|                                                               |  |                                                     |         |   |                                                       |   |        |                                                       |  |   |         |  
|Income (loss) before provision for (benefit from) income taxes |  |                                                     | 7,639   |   |                                                       |   | (2,170 | )                                                     |  |   | 5,469   |  
|Provision for (benefit from) income taxes                      |  |                                                     | 3,112   |   |                                                       |   | (340   | )                                                     |  |   | 2,772   |  
|                                                               |  |                                                     |         |   |                                                       |   |        |                                                       |  |   |         |  
|Net income (loss)                                              |  | $                                                   | 4,527   |   |                                                       | $ | (1,830 | )                                                     |  | $ | 2,697   |  
|                                                               |  |                                                     |         |   |                                                       |   |        |                                                       |  |   |         |  

In addition, the following table sets forth the various components of our consolidated statements of operations,
expressed as a percentage of sales, for the periods indicated that are used in connection with the discussion herein.



|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|---------------------------------------- |  | ----------------------------------------------------- | - |  | ------------------------------------------------ | - |  | ------------------------------------------------ | -
|                                         |  | Non-GAAPCombinedFifty-two WeeksEndedDecember 29, 2007 |   |  | PredecessorFifty-two WeeksEndedDecember 30, 2006 |   |  | PredecessorFifty-two WeeksEndedDecember 31, 2005 |  
|Statements of Operations Data:           |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Sales:                                   |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Wholesale                                |  | 44.7                                                  | % |  | 43.4                                             | % |  | 46.6                                             | %
|Retail                                   |  | 55.3                                                  | % |  | 56.6                                             | % |  | 53.4                                             | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Total net sales                          |  | 100.0                                                 | % |  | 100.0                                            | % |  | 100.0                                            | %
|Cost of sales                            |  | 48.1                                                  | % |  | 43.2                                             | % |  | 42.8                                             | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Gross profit                             |  | 51.9                                                  | % |  | 56.8                                             | % |  | 57.2                                             | %
|Selling expenses                         |  | 28.3                                                  | % |  | 24.5                                             | % |  | 24.3                                             | %
|General and administrative expenses      |  | 10.4                                                  | % |  | 10.6                                             | % |  | 9.5                                              | %
|Restructuring charge                     |  | 0.0                                                   | % |  | 0.0                                              | % |  | 1.0                                              | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Income from operations                   |  | 13.2                                                  | % |  | 21.7                                             | % |  | 22.4                                             | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Net other expense                        |  | 12.5                                                  | % |  | 2.2                                              | % |  | 1.1                                              | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Income before provision for income taxes |  | 0.7                                                   | % |  | 19.5                                             | % |  | 21.3                                             | %
|Provision for income taxes               |  | 0.4                                                   | % |  | 7.2                                              | % |  | 8.3                                              | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  
|Net income                               |  | 0.3                                                   | % |  | 12.3                                             | % |  | 13.0                                             | %
|                                         |  |                                                       |   |  |                                                  |   |  |                                                  |  



26



---

##### Table of Contents

EXECUTIVE SUMMARY



| |  |  | On February 6, 2007, the Predecessor merged with an affiliate of MDP. In connection with the Merger, Holdings acquired all of the outstanding capital stock for
approximately $1,413.5 million in cash. Holdings is owned by an affiliate of MDP and certain members of our senior management. Holdings owns 100% of the stock of the Successor, which in turn owns 100% of the stock of The Yankee Candle Company, Inc.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In fiscal 2007 net sales increased 7% to $737.0 million from $687.6 million for 2006. We reported net income of $2.7 million in fiscal 2007 compared to net income
of $84.5 million and for fiscal 2006.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We enhanced our business by continuing to introduce innovative new products through our retail and wholesale channels, continuing investments in the modernization
of existing stores and the introduction of new stores, and investing in information systems and supply chain operations.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In fiscal 2007 we increased our retail sales base by 39 net stores, including 14 Illuminations stores, ending the year with 459 retail stores in 43 states.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We ended fiscal 2007 with approximately 19,400 wholesale locations, including our European operations.
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | We ended fiscal 2007 with $1,130.1 million of outstanding borrowings. Our borrowings increased significantly in conjunction with the Merger. See Note 11,
Long-term Debt, to the accompanying consolidated financial statements for more information.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

FIFTY-TWO WEEKS ENDED DECEMBER 29, 2007
(2007) COMPARED TO FIFTY-TWO WEEKS ENDED DECEMBER 30, 2006 (2006)

GENERAL

The fiscal years ended December 29, 2007 and December 30, 2006 consisted of 52 weeks.

SALES

Sales increased 7.2% to $737.0 million in 2007 from $687.6 million in 2006.

Retail Sales

Retail sales increased 4.9% to $407.7 million for 2007
from $388.8 million for 2006. The increase in retail sales was achieved primarily through sales attributable to our Illuminations division acquired in July 2006 of approximately $10.9 million, the addition of 27 new Yankee Candle retail stores
opened in 2007 which increased sales by approximately $10.3 million, increased sales attributable to stores opened and acquired in 2006 that have not entered the comparable store base (which in 2006 were open for less than a full year) of
approximately $4.2 million, and increased sales in our Yankee Candle Fundraising division of approximately $1.6 million, offset in part by a decrease in our catalog and Internet sales of approximately $1.1 million and decreased comparable store
sales of approximately $7.0 million.

Comparable store and catalog and Internet sales for our Yankee Candle stores decreased 2.3% in 2007 compared to 2006.
Yankee Candle comparable store sales for 2007 decreased 2.2% compared to 2006. Comparable store sales represent a comparison of sales during the corresponding fiscal periods on stores in our comparable stores sales base. A store first enters our
comparable store sales base in the fourteenth fiscal month of operation. There were 401 stores included in the Yankee Candle comparable store base as of December 29, 2007, and 28 of these stores were included for less than a full year. There
were 459 retail stores open as of December 29, 2007, compared to 420 retail stores open as of December 30, 2006. Permanently closed stores are excluded from the comparable store calculation beginning in the month in which the store closes.

Wholesale Sales

Wholesale sales, including European
operations, increased 10.2% to $329.3 million for 2007 from $298.7 million for 2006. The increase in wholesale sales was achieved primarily from increased sales in our European operations of approximately $13.3 million, increased sales to domestic
wholesale locations opened during the last 12 months of approximately $8.1



27



---

##### Table of Contents

million, sales derived from new product ventures of $4.7 million, increased sales to domestic wholesale locations in operation prior to 2006 of approximately
$3.3 million, and increased sales from our Aroma Naturals subsidiary of approximately $1.2 million.

GROSS PROFIT

Gross profit is sales less cost of sales. Included within cost of sales are the cost of the merchandise we sell through our retail and wholesale segments, inbound and
outbound freight costs, the operational costs of our distribution facilities, which include receiving costs, inspection and warehousing costs, and salaries and expenses incurred by the Companys buying and merchandising operations.

Gross profit decreased 1.9% to $382.8 million in 2007 from $390.2 million in 2006. As a percentage of sales, gross profit decreased to 51.9% in 2007 from 56.8% in
2006. The effect of purchase accounting adjustments decreased gross profit by approximately $39.5 million or 5.4% of sales in 2007. The decrease in gross profit was primarily related to the step-up of the carrying value of inventory at the
acquisition date.

Retail Gross Profit

Retail gross
profit dollars decreased 3.6% to $245.4 million for 2007 from $254.6 million for 2006. The decrease in gross profit dollars was primarily due to the effect of purchase accounting adjustments of approximately $21.4 million, increased promotional
activity of $11.1 million and decreased profitability in our Yankee Candle fundraising division of approximately $0.7 million, offset in part by sales increases in our retail operations which contributed approximately $13.6 million, decreased costs
in supply chain operations of approximately $5.3 million and the acquisition of Illuminations in 2006 which contributed approximately $5.1 million.

As a
percentage of sales, retail gross profit decreased to 60.2% for 2007 from 65.5% for 2006. The decrease in retail gross profit rate was primarily the result of the effect of purchase accounting adjustments of approximately 5.3%, increased marketing
and promotional activity of approximately 0.9%, the acquisition of Illuminations in 2006 of approximately 0.5% and decreased profitability in our Yankee Candle fundraising division of approximately 0.4%, offset in part by increased productivity in
supply chain operations of approximately 1.3% and a 0.5% increase attributable to increased sales.

Wholesale Gross Profit

Wholesale gross profit dollars increased 1.3% to $137.4 million for 2007 from $135.6 million for 2006. The increase in wholesale gross profit dollars was primarily
attributable to sales increases within our European and domestic wholesale operations, which contributed approximately $18.7 million, new product ventures of approximately $2.5 million and decreased costs in our supply chain operations of
approximately $1.5 million, offset in part by the effect of purchase accounting adjustments of approximately $18.1 million and increased promotional activity of approximately $2.8 million.

As a percentage of sales, wholesale gross profit decreased to 41.7% for 2007 from 45.4% for 2006. The decrease in wholesale gross profit rate was primarily the result of
the effect of purchase accounting adjustments of approximately 5.5% and increased promotional activity of approximately 0.4%, offset in part by a 1.7% increase attributable to increased sales and increased productivity in supply chain operations of
0.5%.

SELLING EXPENSES

Selling expenses increased 24.0% to
$208.6 million in 2007 from $168.2 million in 2006. These expenses are related to both wholesale and retail operations and consist of payroll, occupancy, advertising and other operating costs, as well as pre-opening costs, which are expensed as
incurred. In addition, the effect of purchase accounting adjustments of approximately $14.2 million, primarily related to customer list amortization is included in selling expense for 2007. As a percentage of sales, selling expenses were 28.3% and
24.5% for 2007 and 2006, respectively.

Retail Selling Expenses

Retail selling expenses increased 17.2% to $174.9 million for 2007 from $149.2 million for 2006. These expenses relate to payroll, occupancy, advertising and other store operating costs, as well as preopening costs, which are expensed
as incurred. The increase in retail selling expenses in dollars was primarily related to selling expenses incurred in our



28



---

##### Table of Contents

Illuminations stores of approximately $11.0 million, 27 new Yankee Candle retail stores opened in 2007 and the 28 new Yankee Candle retail stores opened in
2006 which together contributed approximately $8.0 million and the effect of purchase accounting adjustments of approximately $3.3 million.

As a
percentage of retail sales, retail selling expenses were 42.9% and 38.4% for 2007 and 2006, respectively. The increase in selling expense rate was primarily due to higher selling expense associated with the Illuminations stores of 1.5%, the effect
of purchase accounting adjustments of 0.8% and selling expenses of our two most recent store classes of 0.2%. These two store classes are considered immature stores, which are generally stores that are less than three years old. Immature stores
typically generate higher selling expenses as a percentage of sales than stores that have been open for more than three years since fixed costs, as a percent of sales, are higher in the early sales maturation period.

Wholesale Selling Expenses

Wholesale selling expenses increased
77.2% to $33.7 million for 2007 from $19.0 million for 2006. These expenses relate to payroll, advertising and other operating costs. As a percentage of wholesale sales, wholesale selling expenses were 10.2% and 6.4% for 2007 and 2006, respectively.
The increase in wholesale selling expenses in dollars and rate was primarily the result of the effect of purchase accounting adjustments of $10.9 million or 3.3%.

SEGMENT PROFITABILITY

Segment profitability is sales less cost of sales and selling expenses.

Retail Operations

Segment profitability for our retail operations
was $70.5 million or 17.3% of retail sales for 2007 compared to $105.5 million or 27.1% of retail sales for 2006. The decrease in retail segment profitability in dollars was primarily due to the effect of purchase accounting adjustments of
approximately $24.7 million, increased selling expenses in our Yankee Candle retail stores of approximately $11.1 million, increased promotional activity of approximately $11.1 million, our Illuminations stores acquired in the third quarter of
fiscal 2006 of approximately $5.9 million and decreased profitability in our Yankee Candle Fundraising division of approximately $1.1 million, offset in part by sales increases in our retail operations which contributed approximately $13.6 million
and decreased costs in supply chain operations of approximately $5.3 million.

The decrease in retail segment profit rate was primarily due to the effect
of purchase accounting adjustments of 6.0%, increased selling expenses in our Yankee Candle Retail stores of approximately 2.4%, our Illuminations stores acquired in the third quarter of fiscal 2006 of 2.1%, increased marketing and promotional
activity of 0.9%, and decreased profitability in our Yankee Candle fundraising division of 0.2%, offset in part by increased productivity in our supply chain operations of 1.3% and a 0.5% increase attributable to increased sales.

Wholesale Operations

Segment profitability for our wholesale
operations, including Europe, was approximately $103.7 million or 31.5% of wholesale sales for 2007 compared to $116.6 million or 39.0% of wholesale sales for 2006. The decrease in wholesale segment profitability in dollars was primarily
attributable to the effect of purchase accounting adjustments of approximately $29.0 million, an increase in selling expenses of approximately $3.8 million and increased promotional activity of approximately $2.8 million, offset in part by increased
sales in our European and domestic wholesale operations which contributed approximately $18.7 million, new product ventures of approximately $2.5 million and decreased costs in our supply chain operations of $1.5 million.

The decrease in wholesale segment profit rate was primarily the result of the effect of purchase accounting adjustments of 8.8%, increased selling expenses of 0.5% and
increased promotional activity of 0.4%, offset in part by a 1.7% increase attributable to increased sales, increased productivity in supply chain operations of 0.5%.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses, which consist primarily of personnelrelated
costs including senior management, accounting, information systems, management incentive programs and costs that are not readily allocable to either the retail or wholesale operations, increased 5.2% to $76.5 million for 2007 from $72.7 million for
2006. As a percentage of sales,



29



---

##### Table of Contents

general and administrative expenses were 10.4% and 10.6% for 2007 and 2006, respectively. The increase in general and administrative expense in dollars was
primarily attributable to an increase in stockbased compensation expense of $8.2 million as a result of the accelerated vesting associated with stock options, restricted and performance shares that resulted from the Merger and costs incurred
with the Merger of $5.1 million. The increase in general and administrative expense as a percentage of sales for 2007 was primarily due to the increase in stock compensation expense and costs incurred with the Merger.

NET OTHER EXPENSE

Net other expense was $92.2 million for 2007 compared to
$15.2 million for 2006. The primary component of this expense was interest expense, which was $93.4 million and $15.3 million for 2007 and 2006, respectively. The increase in interest expense was primarily due to an increase in our average daily
debt outstanding during the period primarily due to borrowings associated with the Merger and increased borrowing rates as a result of an increase in bank lending rates associated with the new debt. Amortization of deferred financing costs was $3.7
million and $0.3 million for 2007 and 2006, respectively.

PROVISION FOR INCOME TAXES

The income tax provision for 2007 was $2.8 million compared to a tax provision of $49.5 million for 2006. The effective tax rates for 2007 and 2006 were 50.7% and 37.0%, respectively. The increase in the effective tax
rate in 2007 is primarily related to reduced pre-tax income in 2007 coupled with a favorable IRS audit settlement in 2006.

FIFTY-TWO WEEKS ENDED
DECEMBER 30, 2006 (2006) COMPARED WITH FIFTY-TWO WEEKS ENDED DECEMBER 31, 2005 (2005)

GENERAL

The fiscal years ended December 30, 2006 and December 31, 2005 consisted of 52 weeks.

SALES

Sales increased 14.4% to $687.6 million in 2006 from $601.2 million in 2005.

Retail Sales

Retail sales increased 21.2% to $388.8 million in 2006
from $320.9 million for 2005. The increase in retail sales was achieved primarily through increased comparable store sales of $24.1 million, the increased sales attributable to stores opened in 2005 that have not entered the comparable store base
(which in 2005 were open for less than a full year) of approximately $19.6 million, sales attributable to the Illuminations stores acquired in July 2006 of $12.8 million, sales attributable to new stores opened in 2006 of $9.5 million, an increase
in our catalog and Internet sales of $6.1 million and increased sales in our Yankee Candle Fundraising division of $1.6 million, offset in part by a decrease in revenue of $5.1 million related to the 17 stores closed as a part of the 2005
restructuring plan and a decrease in gift card breakage income of $0.7 million.

Comparable store and catalog and Internet sales in 2006 increased 10.4%
compared to 2005. Retail comparable store sales in 2006 increased 9.0% compared to 2005. Comparable store sales represent a comparison of sales during the corresponding fiscal periods on stores in our comparable stores sales base. A store first
enters our comparable store sales base in the fourteenth fiscal month of operation. There were 373 stores included in the comparable store base at the end of 2006, and 51 of these stores were included for less than a full year. The Company has
relocated eight stores and had six store expansions or remodels over the last five years. In these instances, the stores were not excluded from our comparable store calculation due to the short period of time that the stores were closed. Permanently
closed stores are excluded from the comparable store calculation beginning in the month in which the store closes.



30



---

##### Table of Contents

Wholesale Sales

Wholesale sales, including European operations, increased 6.6% to $298.7 million in 2006 from $280.2 million for 2005. This growth was primarily achieved by sales from wholesale locations opened during the last 12 months of
approximately $26.5 million, increased sales in our European operations of approximately $5.9 million and an increase in sales at our Aroma Naturals division of $3.3 million, offset in part by a $9.6 million decrease in sales from wholesale
locations opened prior to January 1, 2006 and the absence of sales to closed or inactive accounts which had accounted for approximately $7.6 million of the prior year sales.

GROSS PROFIT

Gross profit is sales less cost of sales. Included within cost of sales are the cost of the merchandise we
sell through our retail and wholesale segments, inbound and outbound freight costs, the operational costs of our distribution facilities, which include receiving costs, inspection and warehousing costs, and salaries and expenses incurred by the
Companys buying and merchandising operations.

Gross profit increased 13.5% to $390.2 million in 2006 from $343.7 million in 2005. As a percentage of
sales, gross profit decreased to 56.8% in 2006 from 57.2% in 2005.

Retail Gross Profit

Retail gross profit dollars increased 20.3% to $254.6 million in 2006 from $211.6 million in 2005. The increase in retail gross profit dollars was primarily attributable
to increased sales in our Yankee Candle stores which contributed approximately $29.2 million of the increase, the impact of the price increases initiated on selected products during the fourth quarter of fiscal 2005 and third quarter of fiscal 2006
which contributed approximately $21.1 million of the increase, and the acquisition of Illuminations which contributed approximately $5.8 million of the increase, offset in part by increased promotional activity of $10.3 million, and increased costs
in supply chain operations of approximately $2.8 million, primarily driven by increased wax and freight costs.

As a percentage of sales, retail gross
profit decreased to 65.5% in 2006 from 65.9% in 2005. The decrease in retail gross profit rate was primarily the result of increased promotional activity of 1.1%, increased costs in our supply chain operations of 1.0%, primarily driven by increased
wax and freight costs and the addition of our Illuminations division which negatively impacted our retail gross profit by approximately 0.7%, offset in part by the impact of the price increases initiated on selected products during the fourth
quarter of fiscal 2005 and third quarter of fiscal 2006 of approximately 2.0% and a favorable change in the merchandise rate and mix of 0.4%.

Wholesale
Gross Profit

Wholesale gross profit increased 2.6% to $135.6 million in 2006 from $132.1 million in 2005. The increase in wholesale gross profit
dollars was primarily attributable to price increases initiated on selected products during the fourth quarter of fiscal 2005 and third quarter of fiscal 2006 which contributed approximately $17.5 million and increased sales in our wholesale channel
which contributed approximately $6.4 million offset in part by the impact of increased promotional activity of $12.5 million and increased costs in our supply chain operations of approximately $7.9 million primarily driven by increased wax and
freight costs.

As a percentage of sales, wholesale gross profit decreased to 45.4% in 2006 from 47.1% in 2005. The decrease in wholesale gross profit rate
was primarily the result of increased promotional activity of approximately 2.8%, an adverse change in our wholesale merchandise rate and mix of approximately 1.7% and increased costs in our supply chain operations of approximately 0.6%, primarily
driven by increased wax and freight costs, offset in part by a 3.4% increase attributable to the price increases initiated on selected products during the fourth quarter of fiscal 2005 and third quarter of fiscal 2006.

SELLING EXPENSES

Selling expenses increased 15.1% to $168.2 million in 2006
from $146.1 million in 2005. These expenses are related to both wholesale and retail operations and consist of payroll, occupancy, advertising and other operating costs, as well as pre-opening costs, which are expensed as incurred. As a percentage
of sales, selling expenses were 24.5% in 2006 and 24.3% in 2005.



31



---

##### Table of Contents

Retail Selling Expenses

Retail selling expenses increased 14.3% to $149.2 million in 2006 from $130.5 million in 2005. The increase in retail selling expenses in dollars was primarily related to the 28 new retail stores opened in 2006 and the 53 new retail
stores opened in 2005 of approximately $14.4 million and the addition of our Illuminations stores of approximately $6.7 million. As a percentage of retail sales, retail selling expenses decreased to 38.4% in 2006 from 40.7% in 2005. The decrease in
selling expense rate was primarily due to the leveraging of selling expenses by 3.5% as a result of increased comparable retail sales and the price benefit initiated on selected products during the fourth quarter of fiscal 2005 and third quarter of
2006, and the closure of the stores identified in the 2005 restructuring which decreased our selling expense rate by approximately 0.6%, offset in part by the increase in selling expenses as a result of the Illuminations acquisition of 0.5%,
increased promotional expenses of 0.6% and the increase in selling expenses related to our two most recent store classes, 2006 and 2005, of 0.6%. These two store classes are considered immature stores, which are generally stores that are less than
three years old. Immature stores typically generate higher selling expenses as a percentage of sales than stores that have been open for more than three years since fixed costs, as a percent of sales, are higher in the early sales maturation period.

Wholesale Selling Expenses

Wholesale selling expenses
increased 22.5% to $19.0 million in 2006 from $15.5 million in 2005. As a percentage of wholesale sales, wholesale selling expenses were 6.4% and 5.5% in 2006 and 2005, respectively. The increase in wholesale selling expenses in dollars was
primarily the result of $1.8 million of increased costs associated with Aroma Naturals, Inc., $0.9 million of increased selling expenses related to our European operations, and $0.7 million of increased selling expenses associated with our domestic
wholesale operations. The increase in wholesale selling expense as a percentage of wholesale sales was primarily attributable to increased costs associated with our Aroma Naturals business of approximately 0.5% and our European operations of
approximately 0.1% which have a higher selling expense structure than our core wholesale business.

SEGMENT PROFITABILITY

Segment profitability is sales less cost of sales and selling expenses.

Retail Operations

Segment profitability for our retail operations was $105.5 million or 27.1% of retail sales in 2006 compared to $81.1
million or 25.3% of retail sales in 2005. The increase in retail segment profitability in dollars for 2006 was primarily attributable to increased sales in our Yankee Candle stores which contributed approximately $29.2 million of the increase and
the impact of the price increases initiated on selected products during the fourth quarter of fiscal 2005 and third quarter of fiscal 2006 which contributed approximately $21.1 million of the increase, offset in part by increased selling
expenses, excluding Illuminations, of approximately $11.9 million, increased promotional activity of $10.3 million, increased costs in supply chain operations of approximately $2.8 million, primarily driven by increased wax and freight costs, and
the acquisition of Illuminations which decreased segment profit by approximately $0.9 million.

The increase in retail segment profitability in rate was
primarily attributable to a decrease in our selling expense rate of approximately 2.7%, the impact of the price increases initiated on selected products during the fourth quarter of fiscal 2005 and third quarter of 2006 of approximately 2.0% and a
favorable change in the merchandise rate and mix of 0.4%, offset in part by the addition of our Illuminations division which negatively impacted our segment profit rate by 1.2%, increased promotional activity of 1.1% and increased costs in our
supply chain operations of 1.0%, primarily driven by increased wax and freight costs.

Wholesale Operations

Segment profitability for our wholesale operations, including Europe, was $116.6 million or 39.0% of wholesale sales in 2006 compared to $116.6 million or 41.6% of
wholesale sales in 2005. The activity in wholesale segment profitability in dollars for 2006 was primarily attributable to increased promotional activity of $12.5 million, increased costs in our supply chain operations of approximately
$7.9 million primarily driven by increased wax and freight costs, and increased selling



32



---

##### Table of Contents

expenses of approximately $3.5 million, offset in part by the impact of the price increases initiated on selected products during the fourth quarter of
fiscal 2005 and third quarter of 2006 of $17.5 million and increased sales which contributed approximately $6.4 million in segment profit.

The decrease in
wholesale gross segment profitability in rate for 2006 was primarily the result of increased promotional activity of approximately 2.8%, an adverse change in our wholesale merchandise rate and mix of approximately 1.7%, increased costs in our supply
chain operations of approximately 0.6%, primarily driven by increased wax and freight costs, and increased selling expenses of approximately 0.9%, offset in part by a 3.4% increase attributable to the price increases initiated on selected products
during the fourth quarter of fiscal 2005 and third quarter of 2006.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses, which consist primarily of personnel-related costs including senior management, accounting, information systems, management incentive
programs and costs that are not readily allocable to either the retail or wholesale operations, increased 28% to $73.1 million in 2006 from $57.4 million in 2005. As a percentage of sales, general and administrative expenses increased to 10.6% from
9.5%. The increase in general and administrative expense in dollars for 2006 compared to 2005 was primarily attributable to increased expense associated with the fiscal 2006 bonus program of $5.0 million, costs incurred with the merger of $3.2
million, an increase in stock-based compensation expense of $2.4 million, increased medical insurance costs of $1.6 million and increased consulting costs of $1.1 million. The increase in general and administrative expense as a percentage of sales
for 2006 was primarily due to costs related to the merger and an increase in bonus expense.

RESTRUCTURING CHARGE

During the fourth quarter of fiscal 2005, the Company initiated a restructuring plan designed to close 17 underperforming stores and re-invest in talent and other
strategic growth initiatives. In connection with this restructuring plan, a charge of $5.5 million was recorded in the fourth quarter of fiscal 2005. Included in the restructuring charge was approximately $2.4 million related to lease termination
costs, approximately $2.5 million related to non-cash fixed assets write-offs and other costs, and approximately $0.6 million in employee related costs. All of the 17 underperforming stores have been closed and the Company anticipates no further
accruals related to this restructuring. During the fourth quarter of fiscal 2006, the Company reversed the remaining accruals on the books for occupancy, other expenses and employee related costs of approximately $0.4 million.

The following is a summary of restructuring charge activity for the fifty-two weeks ended December 30, 2006 (dollars in thousands):



|                 |  |                               |           |                                       |                       |                               |  |   |     |  |   |  
|---------------- |  | ----------------------------- | --------- | ------------------------------------- | --------------------- | ----------------------------- |  | - | --- |  | - | -
|                 |  | Accrued as ofDecember 31,2005 |           | Fifty-Two WeeksEndedDecember 30, 2006 |                       | Accrued as ofDecember 30,2006
|                 |  |                               | CostsPaid |                                       | Revisionsto Estimates |                              
|Occupancy        |  | $                             | 1,150     |                                       | $                     | 992                           |  | $ | 158 |  | $ | 
|Other expenses   |  |                               | 84        |                                       |                       | 60                            |  |   | 24  |  |   | 
|Employee related |  |                               | 473       |                                       |                       | 258                           |  |   | 215 |  |   | 
|                 |  |                               |           |                                       |                       |                               |  |   |     |  |   |  
|Total            |  | $                             | 1,707     |                                       | $                     | 1,310                         |  | $ | 397 |  | $ | 
|                 |  |                               |           |                                       |                       |                               |  |   |     |  |   |  

NET OTHER EXPENSE

Net other expense was $15.2 million in 2006 compared to $6.7 million in 2005. The primary component of this expense was interest expense, which was $15.3 million in 2006 compared to $7.2 million in 2005. The increase in interest expense for
2006 was primarily due to an increase in bank lending rates and to a lesser extent to an increase in our average daily debt outstanding primarily due to borrowings associated with prior repurchases of our common stock and the acquisition of
Illuminations.



33



---

##### Table of Contents

PROVISION FOR INCOME TAXES

In the first quarter of fiscal 2006, we recognized a benefit of $2.3 million associated with the closure of an IRS audit for prior years. The benefit was primarily due to favorable audit adjustments associated with sales to our
international subsidiary.

The income tax provision for 2006 was $49.5 million compared to $49.9 million for 2005. The effective tax rates for 2006 and 2005
were 37.0% and 39.0%, respectively. The lower effective tax rate in 2006 is due to the benefit associated with the closure of the IRS audit, offset in part by nondeductible merger expenses. We have provided in 2006 a valuation allowance against the
deferred tax asset for our international operations.

LIQUIDITY AND CAPITAL RESOURCES

In connection with the Transactions, the Company had significant cash outlays during 2007 and significantly increased its level of debt upon entering into the $650.0 million senior secured term loan facility and
issuance of the $325.0 million 8.50% senior notes and the $200.0 million 9.75% senior subordinated notes. As of December 30, 2006 the Company had outstanding debt of $140.0 million. Cash outlays for the payment of interest are significantly
higher in the current fiscal year compared to last year as a result of the significant increase in indebtedness.

The senior notes mature on
February 15, 2015 and the senior subordinated notes mature on February 15, 2017. The senior notes due 2015 bear interest at a per annum fixed rate equal to 8.50%. Interest is paid every six months on February 15 and August 15,
beginning on August 15, 2007. The senior subordinated notes due 2017 bear interest at a per annum fixed rate equal to 9.75%. Interest is paid every six months on February 15 and August 15, beginning on August 15, 2007.

Obligations under the senior notes are guaranteed on an unsecured senior basis and the senior subordinated notes are guaranteed on an unsecured senior
subordinated basis, by Parent and the Companys existing and future domestic subsidiaries. If the Company cannot make any payment on either or both series of notes, the guarantors must make the payment instead.

In the event of certain change in control events specified in the indentures governing the notes, the Company must offer to repurchase all or a portion of the notes at
101% of the principal amount of the exchange notes on the date of purchase, plus any accrued and unpaid interest to the date of repurchase.

The indentures
governing the senior notes and senior subordinated notes restrict our (and most or all of our subsidiaries) ability to incur additional debt; pay dividends or make other distributions on our capital stock or repurchase our capital stock or
subordinated indebtedness; make investments or other specified restricted payments; create liens; sell assets and subsidiary stock; enter into transactions with affiliates; and enter into mergers, consolidations and sales of substantially all
assets.

The Companys senior secured credit facility (the Credit Facility) consists of a $650.0 million 7year senior term loan
facility and a 6year $125.0 million senior secured revolving credit facility. All borrowings under the Credit Facility bear interest at a rate per annum equal to an applicable margin, plus, at the Companys option, (i) the higher of
(x) the prime rate (as set forth on the British Banking Association Telerate Page 5) and (y) the federal funds effective rate, plus one-half percent (0.50%) per annum or (ii) the Eurodollar rate, and resets periodically. In addition
to paying interest on outstanding principal under the senior secured credit facility, the Company is required to pay a commitment fee to the lenders in respect of unutilized loan commitments at a rate of 0.50% per annum.

All obligations under the Credit Facility are guaranteed by the Parent and each of the Companys existing and future domestic subsidiaries. In addition, the senior
secured credit facility is secured by first priority perfected liens on all of the Companys capital stock and substantially all of the Companys existing and future material assets and the existing and future material assets of the
Companys guarantors, except that only up to 66% of the voting capital stock of the first tier foreign subsidiaries and 100% of the nonvoting capital stock of such foreign subsidiaries will be pledged in favor of the senior secured credit
facility and each of the guarantors assets.

The senior secured term loan facility matures on February 6, 2014 and the senior secured revolving
credit facility matures on February 6, 2013.



34



---

##### Table of Contents

The Credit Facility permits all or any portion of the loans outstanding to be prepaid at any time and commitments to be
terminated in whole or in part at our option without premium or penalty. The Company is required to repay amounts borrowed under the senior secured term loan facility in equal quarterly installments in an aggregate annual amount equal to one percent
(1.0%) of the original principal amount of the senior secured term loan facility with the balance being payable on the maturity date of the senior secured term loan facility.

Subject to certain exceptions, the Credit Facility requires that 100% of the net proceeds from certain asset sales, casualty insurance, condemnations and debt issuances, and 50% (subject to step downs) from excess
cash flow for each fiscal year must be used to pay down outstanding borrowings.

The Credit Facility and related agreements contain customary financial and
other covenants, including, but not limited to, maximum consolidated total secured leverage (net of certain cash and cash equivalents) and certain other limitations on the Company and certain of the Companys restricted subsidiaries, as
defined in the Credit Facility, ability to incur additional debt, guarantee other obligations, grant liens on assets, make investments or acquisitions, dispose of assets, make optional payments or modifications of other debt instruments, pay
dividends or other payments on capital stock, engage in mergers or consolidations, enter into sale and leaseback transactions, enter into arrangements that restrict the Companys ability to pay dividends or grant liens and engage in
transactions with affiliates. The Credit Facility requires that the Company maintain at the end of each fiscal quarter, commencing with the quarter ended December 29, 2007, a consolidated total secured debt (net of certain cash and cash
equivalents) to consolidated EBITDA (as defined in the Credit Facility) ratio of no more than 4.50 to 1.00. As of December 29, 2007, the consolidated total secured debt to consolidated EBITDA ratio was 3.03 to 1.00.

The Company funds its operations through a combination of internally generated cash from operations and from borrowings under the Credit Facility. The Companys
primary uses of cash are working capital requirements, new store expenditures, new store inventory purchases and debt service requirements. The Company anticipates that cash generated from operations together with amounts available under the Credit
Facility will be sufficient to meet its future working capital requirements, new store expenditures, new store inventory purchases and debt service obligations as they become due over the next twelve months. However, the Companys ability to
fund future operating expenses and capital expenditures and its ability to make scheduled payments of interest on, to pay principal on or refinance indebtedness and to satisfy any other present or future debt obligations will depend on future
operating performance which will be affected by general economic, financial and other factors beyond the Companys control.

As a result of the
Transactions, the cash flow results for the year ended December 29, 2007 have been separately presented in the consolidated statements of cash flows split between the Predecessor, covering the period December 31, 2006 to
February 5, 2007 and the Successor covering the period February 6, 2007 to December 29, 2007. The comparable period results for the prior year are presented under Predecessor. For comparative purposes, the
Company combined the two periods from December 31, 2006 through December 29, 2007 in its discussion below. This combination is not a GAAP presentation. However, the Company believes this combination is useful to provide the reader a more
accurate comparison and is provided to enhance the readers understanding of cash flows for the periods presented. The following table reconciles the year ended December 29, 2007 cash flows with the discussion of cash flows that follows
(in thousands):



|                                                    |  |                                                     |            |   |                                                       |   |         |                                             |  |   |            |  
|--------------------------------------------------- |  | --------------------------------------------------- | ---------- | - | ----------------------------------------------------- | - | ------- | ------------------------------------------- |  | - | ---------- | -
|                                                    |  | SuccessorPeriodFebruary 6, 2007to December 29, 2007 |            |   | PredecessorPeriodDecember 31, 2006to February 5, 2007 |   |         | Non-GAAPCombinedYear EndedDecember 29, 2007 | 
|Net cash provided by (used in) operating activities |  | $                                                   | 73,224     |   |                                                       | $ | (10,067 | )                                           |  | $ | 63,157     |  
|                                                    |  |                                                     |            |   |                                                       |   |         |                                             |  |   |            |  
|Net cash used in investing activities               |  | $                                                   | (1,457,960 | ) |                                                       | $ | (2,250  | )                                           |  | $ | (1,460,210 | )
|                                                    |  |                                                     |            |   |                                                       |   |         |                                             |  |   |            |  
|Net cash provided by financing activities           |  | $                                                   | 1,375,540  |   |                                                       | $ | 4,317   |                                             |  | $ | 1,379,857  |  
|                                                    |  |                                                     |            |   |                                                       |   |         |                                             |  |   |            |  

Cash and cash equivalents as of December 29, 2007 of $5.6 million decreased by $17.2 million compared to
$22.8 million as of December 30, 2006. Cash provided by operating activities was $ 67.5 million, net of the excess tax benefit from exercise of stock options. Cash provided by operating activities includes total payments of $26.9 million
of corporate income taxes for fiscal 2006 and cash paid for interest of $72.2 million. Net cash used in investing activities was $1,460.2 million for the combined year ended December 29, 2007, which includes the purchase of the Company of
$1,429.5 million and purchases of property and equipment of $30.7 million primarily due to new stores.



35



---

##### Table of Contents

Net cash provided by financing activities was $1,375.5 million net of the excess tax benefit from exercise of stock
options. For the combined year ended December 29, 2007, which includes the borrowings used to finance the acquisition of the Company which aggregated to $1,175.0 million, proceeds received from the sale of common stock of $433.1 million, offset
by a $15.0 million payment to MDP recorded as a reduction in the proceeds from the sale of common stock and borrowings under the revolving credit agreement of $111.0 million used primarily for working capital and the construction of new stores,
partially offset by repayment of debt of $295.9 million (including the repayment of the $140.0 million of debt outstanding at the time of the Merger) and the payment of deferred financing fees of $32.4 million.

As of December 29, 2007, we were in compliance with all covenants under our Credit Facility. We had $5.0 million outstanding under the revolving credit facility and
$2.0 million of outstanding letters of credit, leaving $118.0 million in availability.

We expect that the principal sources of funding for our planned
store openings and other working capital needs, capital expenditures and debt service obligations will be a combination of our available cash and cash equivalents, funds generated from operations, and borrowings under our credit facility. We believe
that our current funds and sources of funds will be sufficient to fund our liquidity needs for at least the next 12 months. However, there are a number of factors that may negatively impact our available sources of funds. The amount of cash
generated from operations will be dependent upon factors such as the successful execution of our business plan and general economic conditions. In addition, borrowings under our credit facility are dependent upon our continued compliance with the
financial and other covenants contained therein.

In addition to obligations to repay our debt obligations, we lease the majority of our retail stores
under operating leases. The following table summarizes our contractual commitments including both our debt and lease obligations:



|                                  |  |                                       |           |      |   |         |  |      |         |      |   |         |  |            |         |  |   |         |  |   |          
|--------------------------------- |  | ------------------------------------- | --------- | ---- | - | ------- |  | ---- | ------- | ---- | - | ------- |  | ---------- | ------- |  | - | ------- |  | - | ---------
|                                  |  | Payments due by period (in thousands)
|Contractual obligations           |  | Total                                 |           | 2008 |   | 2009    |  | 2010 |         | 2011 |   | 2012    |  | Thereafter
|Debt obligations                  |  | $                                     | 1,130,125 |      | $ | 11,500  |  | $    | 6,500   |      | $ | 6,500   |  | $          | 6,500   |  | $ | 6,500   |  | $ | 1,092,625
|Operating leases                  |  |                                       | 196,944   |      |   | 35,120  |  |      | 33,235  |      |   | 28,802  |  |            | 25,539  |  |   | 20,817  |  |   | 53,431   
|Purchase commitments (1)          |  |                                       | 23,904    |      |   | 23,904  |  |      |        |      |   |        |  |            |        |  |   |        |  |   |         
|Estimated interest payments (2)   |  |                                       | 587,430   |      |   | 88,720  |  |      | 88,295  |      |   | 88,295  |  |            | 88,295  |  |   | 88,295  |  |   | 145,530  
|                                  |  |                                       |           |      |   |         |  |      |         |      |   |         |  |            |         |  |   |         |  |   |          
|Total contractual obligations (3) |  | $                                     | 1,938,403 |      | $ | 159,244 |  | $    | 128,030 |      | $ | 123,597 |  | $          | 120,334 |  | $ | 115,612 |  | $ | 1,291,586
|                                  |  |                                       |           |      |   |         |  |      |         |      |   |         |  |            |         |  |   |         |  |   |          



|(1) | Includes open purchase orders for goods purchased in the ordinary course of our business, whether or not we are able to cancel such purchase orders.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Estimated interest payments are based on the outstanding debt balance of $ 1,130.1 million at December 29, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------

|(3) | The table above excludes $4.2 million in uncertain tax positions, as we are unable to make reasonably reliable estimates of the period of cash settlement, if any, with the
respective taxing authorities. The $4.2 million in uncertain tax positions includes $0.6 million of accrued interest and penalties.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

RECENT ACCOUNTING PRONOUNCEMENTS

In March 2006, the Emerging Issues Task Force (EITF) reached a consensus on Issue No. 063
How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (that is, gross versus net presentation). This issue should be applied to financial reports for interim and annual
reporting periods beginning after December 15, 2006. The Company has adopted EITF No. 0603 effective December 31, 2006 without material impact to the financial statements. The Company will continue to use the net basis for
presentation.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements, (SFAS
157). SFAS 157 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or



36



---

##### Table of Contents

permit fair value measurements. SFAS 157 does not expand or require new fair value measures, however the application of this statement may change current
practice. The requirements of SFAS 157 are first effective for our fiscal year beginning December 30, 2007 and interim periods within that fiscal year. However, in February 2008 the FASB decided that an entity need not apply this standard to
nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis until the subsequent year.

Accordingly, our adoption of this standard on December 30, 2007 is limited to financial assets and liabilities, which primarily impacts the valuation of our derivative contract. We do not believe the initial adoption of SFAS 157 will
have a material effect on our financial condition, results of operations and cash flows. However, we are still in the process of evaluating this standard with respect to its impact on nonfinancial assets and liabilities and therefore have not yet
determined the impact that it will have on our financial statements upon full adoption.

In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an amendment of FASB Statement No. 115 (SFAS 159). SFAS 159 permits entities to measure many financial
instruments and certain other items at fair value. Entities that elect the fair value option will report unrealized gains and losses in earnings at each subsequent reporting date. SFAS 159 also establishes presentation and disclosure requirements.
The requirements of SFAS 159 are effective for our fiscal year beginning December 30, 2007. The Company is still evaluating the impact of adopting SFAS 159, however, we do not believe that the adoption of this statement will have a material
impact on our financial condition, results of operations and cash flows.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Our
market risks relate primarily to changes in interest rates. At December 29, 2007, we had $605.1 million of floating rate debt and $525.0 million of fixed rate debt. For fixed rate debt, interest rate changes affect the fair market value, but do
not impact earnings or cash flows. Conversely for floating rate debt, interest rate changes do not affect the fair market value but do impact future earnings and cash flows, assuming other factors are held constant. The $605.1 million outstanding
under our Credit Facility bears interest at variable rates. All borrowings under the Credit Facility bear interest at a rate per annum equal to an applicable margin, plus, at the Companys option, (i) the higher of (a) the prime rate
(as set forth on the British Banking Association Telerate Page 5) and (b) the federal funds effective rate, plus one-half percent (0.50%) per annum or (ii) the Eurodollar rate, and resets periodically. At December 29, 2007, the
weightedaverage interest rate on outstanding borrowings under our Credit Facility was 6.87%. This Credit Facility is intended to fund operating needs. Because this Credit Facility carries a variable interest rate pegged to market indices, our
results of operations and cash flows will be exposed to changes in interest rates. Based on December 29, 2007 borrowing levels, a 1.00% increase or decrease in current market interest rates would have the effect of causing an approximately $6.1
million additional annual pretax charge or credit to the statement of operations.

The variable nature of our obligations under the Credit Facility
creates interest rate risk. In order to mitigate this risk, in February 2007, we entered into an interest rate swap agreement in the notional amount of $415.0 million to hedge floating rate debt for the period between February 14, 2007 and
March 30, 2010 (the Swap). The Swap, which is with a highly rated counterparty, is treated as a cash flow hedge for accounting purposes and on which we pay a fixed rate of 5.10% and receive LIBOR from the counterparty. See Note 12,
Derivative Financial Instruments to the accompanying consolidated financial statements for additional information.

The second component of
interest rate risk involves the short-term investment of excess cash. This risk impacts fair values, earnings and cash flows. Excess cash is primarily invested in interest bearing accounts that fluctuate with market interest rates. Based on
December 29, 2007 cash equivalents, a 1.00% increase or decrease in current market interest rates would have the effect of causing an approximately $0.1 million additional pretax credit or charge to the annual statements of operations.

We buy a variety of raw materials for inclusion in our products. The only raw material that is considered to be of a commodity nature is wax. Wax is a
petroleum based product. Its market price has not historically fluctuated with the movement of oil prices and has instead generally moved with inflation. However, in the past several years the price of wax has increased at a rate significantly above
the rate of inflation. Continued increases in wax prices could have an adverse affect on our cost of goods sold and could lower our margins.

At this point
in time, operations outside of the United States are not significant. Accordingly, we are not exposed to substantial risks arising from foreign currency exchange rates.



37



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Yankee Holding Corp.

South Deerfield, Massachusetts

We have audited the accompanying consolidated balance sheet of Yankee Holding Corp. and subsidiaries (the Successor Company) as of December 29, 2007, the related consolidated statements of operations,
stockholders equity and cash flows of the Successor Company for the period from February 6, 2007 to December 29, 2007, the consolidated statements of operations, stockholders equity and cash flows of The Yankee Candle Company,
Inc. and subsidiaries (the Predecessor Company) for the period from December 31, 2006 to February 5, 2007 and the consolidated balance sheet of the Predecessor Company as of December 30, 2006, and the related consolidated
statements of operations, stockholders equity and cash flows for the fifty-two week periods ended December 30, 2006 and December 31, 2005, for the purpose of expressing an opinion as to whether the consolidated financial statements
present fairly, in all material respects, the financial position, results of operations, and cash flows of Yankee Holding Corp. and subsidiaries and The Yankee Candle Company, Inc. and subsidiaries (collectively, the Company) in
conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material
respects, the financial position of the Successor Company as of December 29, 2007 and the Predecessor Company as of December 30, 2006, and the results of the operations and cash flows of the Successor Company for the period
February 6, 2007 through December 29, 2007, and the Predecessor Company for the period December 31, 2006 through February 5, 2007 and the fifty-two week periods ended December 30, 2006 and December 31, 2005, in
conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 13, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109, effective December 31, 2006.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over
financial reporting as of December 29, 2007, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated
March 27, 2008 expressed an unqualified opinion on the Companys internal control over financial reporting.

/s/ Deloitte & Touche LLP

Boston, Massachusetts

March 27, 2008



38



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (AND PREDECESSOR)

CONSOLIDATED BALANCE SHEETS

(in thousands,
except share data)



|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|-------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | --------- | - |  |  |  |  | ---------------- | - | -------
|                                                                                                                                             |  | Successor        |           |   |  |  |  |  | Predecessor     
|                                                                                                                                             |  | December 29,2007 |           |   |  |  |  |  | December 30,2006
|ASSETS                                                                                                                                       |  |                  |           |   |  |  |  |  |                  |   |        
|CURRENT ASSETS:                                                                                                                              |  |                  |           |   |  |  |  |  |                  |   |        
|Cash and cash equivalents                                                                                                                    |  | $                | 5,627     |   |  |  |  |  |                  | $ | 22,773 
|Accounts receivable, net                                                                                                                     |  |                  | 52,126    |   |  |  |  |  |                  |   | 33,769 
|Inventory                                                                                                                                    |  |                  | 69,963    |   |  |  |  |  |                  |   | 61,130 
|Prepaid expenses and other current assets                                                                                                    |  |                  | 9,344     |   |  |  |  |  |                  |   | 8,651  
|Deferred tax assets                                                                                                                          |  |                  | 18,271    |   |  |  |  |  |                  |   | 5,872  
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|TOTAL CURRENT ASSETS                                                                                                                         |  |                  | 155,331   |   |  |  |  |  |                  |   | 132,195
|                                                                                                                                             |  |                  |           |  
|PROPERTY AND EQUIPMENT-NET                                                                                                                   |  |                  | 155,911   |   |  |  |  |  |                  |   | 140,603
|MARKETABLE SECURITIES                                                                                                                        |  |                  | 259       |   |  |  |  |  |                  |   | 2,021  
|DEFERRED TAX ASSETS                                                                                                                          |  |                  |          |   |  |  |  |  |                  |   | 67,288 
|GOODWILL                                                                                                                                     |  |                  | 1,019,982 |   |  |  |  |  |                  |   | 13,852 
|INTANGIBLE ASSETS                                                                                                                            |  |                  | 414,242   |   |  |  |  |  |                  |   | 15,624 
|DEFERRED FINANCING COSTS                                                                                                                     |  |                  | 28,654    |   |  |  |  |  |                  |   | 596    
|OTHER ASSETS                                                                                                                                 |  |                  | 1,418     |   |  |  |  |  |                  |   | 743    
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|TOTAL ASSETS                                                                                                                                 |  | $                | 1,775,797 |   |  |  |  |  |                  | $ | 372,922
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                         |  |                  |           |   |  |  |  |  |                  |   |        
|                                                                                                                                             |  |                  |           |  
|CURRENT LIABILITIES:                                                                                                                         |  |                  |           |   |  |  |  |  |                  |   |        
|Accounts payable                                                                                                                             |  | $                | 21,613    |   |  |  |  |  |                  | $ | 26,052 
|Accrued payroll                                                                                                                              |  |                  | 17,394    |   |  |  |  |  |                  |   | 19,802 
|Accrued interest                                                                                                                             |  |                  | 17,679    |   |  |  |  |  |                  |   | 428    
|Accrued income taxes                                                                                                                         |  |                  | 15,755    |   |  |  |  |  |                  |   | 26,600 
|Accrued purchases of property and equipment                                                                                                  |  |                  | 2,818     |   |  |  |  |  |                  |   | 3,515  
|Accrued sales tax                                                                                                                            |  |                  | 4,822     |   |  |  |  |  |                  |   | 5,168  
|Other accrued liabilities                                                                                                                    |  |                  | 31,087    |   |  |  |  |  |                  |   | 16,335 
|Current portion of long-term debt                                                                                                            |  |                  | 6,500     |   |  |  |  |  |                  |   |       
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|TOTAL CURRENT LIABILITIES                                                                                                                    |  |                  | 117,668   |   |  |  |  |  |                  |   | 97,900 
|                                                                                                                                             |  |                  |           |  
|DEFERRED COMPENSATION OBLIGATION                                                                                                             |  |                  | 410       |   |  |  |  |  |                  |   | 2,213  
|DEFERRED TAX LIABILITIES                                                                                                                     |  |                  | 105,565   |   |  |  |  |  |                  |   |       
|LONG-TERM DEBT                                                                                                                               |  |                  | 1,123,625 |   |  |  |  |  |                  |   | 140,000
|DEFERRED RENT                                                                                                                                |  |                  | 10,230    |   |  |  |  |  |                  |   | 17,244 
|OTHER LONG-TERM LIABILITIES                                                                                                                  |  |                  | 1,694     |   |  |  |  |  |                  |   |       
|COMMITMENTS AND CONTINGENCIES (Note 17)                                                                                                      |  |                  |           |   |  |  |  |  |                  |   |        
|STOCKHOLDERS EQUITY:                                                                                                                        |  |                  |           |   |  |  |  |  |                  |   |        
|Common stock  Successor: $.01 par value; 500,000 issued and 499,660 outstanding at December 29, 2007                                        |  |                  | 418,083   |   |  |  |  |  |                  |   | 399    
|Common stock  Predecessor: $.01 par value; 300,000,000 shares authorized; 39,939,837 issued and 39,846,137 outstanding at
December 30, 2006 |  |                  |           |   |  |  |  |  |                  |   |        
|Treasury stock  Successor: at cost, 300 shares at December 29, 2007                                                                         |  |                  | (294      | ) |  |  |  |  |                  |   |       
|Additional paid-in capital                                                                                                                   |  |                  | 670       |   |  |  |  |  |                  |   | 105,718
|Retained earnings                                                                                                                            |  |                  | 4,527     |   |  |  |  |  |                  |   | 8,467  
|Accumulated other comprehensive (loss) income                                                                                                |  |                  | (6,381    | ) |  |  |  |  |                  |   | 981    
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|Total stockholders equity                                                                                                                   |  |                  | 416,605   |   |  |  |  |  |                  |   | 115,565
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                   |  | $                | 1,775,797 |   |  |  |  |  |                  | $ | 372,922
|                                                                                                                                             |  |                  |           |   |  |  |  |  |                  |   |        

See notes to consolidated financial statements



39



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (AND PREDECESSOR)

CONSOLIDATED STATEMENTS OF OPERATIONS

(in
thousands)



|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|-------------------------------------------------------------- | ------------------------------------------ | --------- | ------- | - |  |  |  | ------------------------------------------ | ----------- | - | ------------------------------------- | - |  | ------------------------------------- | ------- | - |  | - | ------- | -
|                                                               |                                            | Successor |         |   |  |  |  |                                            | Predecessor |  
|                                                               | PeriodFebruary 6, 2007to December 29, 2007 |           |         |   |  |  |  | PeriodDecember 31, 2006to February 5, 2007 |             |   | Fifty-twoWeeks EndedDecember 30, 2006 |   |  | Fifty-twoWeeks EndedDecember 31, 2005 |        
|SALES                                                          |                                            | $         | 683,573 |   |  |  |  |                                            |             | $ | 53,382                                |   |  | $                                     | 687,557 |   |  | $ | 601,181 |  
|COST OF SALES                                                  |                                            |           | 329,571 |   |  |  |  |                                            |             |   | 24,553                                |   |  |                                       | 297,338 |   |  |   | 257,455 |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|GROSS PROFIT                                                   |                                            |           | 354,002 |   |  |  |  |                                            |             |   | 28,829                                |   |  |                                       | 390,219 |   |  |   | 343,726 |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|                                                               |                                            |           |         |   |  | 
|OPERATING EXPENSES:                                            |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|Selling expenses                                               |                                            |           | 192,398 |   |  |  |  |                                            |             |   | 16,201                                |   |  |                                       | 168,194 |   |  |   | 146,055 |  
|General and administrative expenses                            |                                            |           | 62,717  |   |  |  |  |                                            |             |   | 13,828                                |   |  |                                       | 73,135  |   |  |   | 57,366  |  
|Restructuring charge                                           |                                            |           |        |   |  |  |  |                                            |             |   |                                      |   |  |                                       | (397    | ) |  |   | 5,546   |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|Total operating expenses                                       |                                            |           | 255,115 |   |  |  |  |                                            |             |   | 30,029                                |   |  |                                       | 240,932 |   |  |   | 208,967 |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|INCOME (LOSS) FROM OPERATIONS                                  |                                            |           | 98,887  |   |  |  |  |                                            |             |   | (1,200                                | ) |  |                                       | 149,287 |   |  |   | 134,759 |  
|                                                               |                                            |           |         |   |  | 
|OTHER (INCOME) EXPENSE:                                        |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|Interest income                                                |                                            |           | (43     | ) |  |  |  |                                            |             |   | (1                                    | ) |  |                                       | (30     | ) |  |   | (23     | )
|Interest expense                                               |                                            |           | 92,443  |   |  |  |  |                                            |             |   | 986                                   |   |  |                                       | 15,358  |   |  |   | 7,250   |  
|Other income                                                   |                                            |           | (1,152  | ) |  |  |  |                                            |             |   | (15                                   | ) |  |                                       | (105    | ) |  |   | (502    | )
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|Total other expense                                            |                                            |           | 91,248  |   |  |  |  |                                            |             |   | 970                                   |   |  |                                       | 15,223  |   |  |   | 6,725   |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|INCOME (LOSS) BEFORE PROVISION FOR (BENEFIT FROM) INCOME TAXES |                                            |           | 7,639   |   |  |  |  |                                            |             |   | (2,170                                | ) |  |                                       | 134,064 |   |  |   | 128,034 |  
|                                                               |                                            |           |         |   |  | 
|PROVISION FOR (BENEFIT FROM) INCOME TAXES                      |                                            |           | 3,112   |   |  |  |  |                                            |             |   | (340                                  | ) |  |                                       | 49,549  |   |  |   | 49,933  |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  
|NET INCOME (LOSS)                                              |                                            | $         | 4,527   |   |  |  |  |                                            |             | $ | (1,830                                | ) |  | $                                     | 84,515  |   |  | $ | 78,101  |  
|                                                               |                                            |           |         |   |  |  |  |                                            |             |   |                                       |   |  |                                       |         |   |  |   |         |  

See notes to consolidated financial statements



40



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (AND PREDECESSOR)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(in thousands, except share data)



|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|--------------------------------------------------------------------------------------- | ------ | ------------ | - | ------ | ------------------------ | ------- | - | -------------- | - | ------- | ------------------------------------ |  | --- | ------------------------------------------ | - | ---- | ------------------- |  | - | -------- | - |  | - | ------ | - |  | - | ------ | - |  | - | -------- | -
|                                                                                        |        | Common Stock |   |        | AdditionalPaid inCapital |         |   | Treasury Stock |   |         | RetainedEarnings(AccumulatedDeficit) |  |     | AccumulatedOtherComprehensiveIncome
(Loss) |   |      | ComprehensiveIncome |  |   | Total    |  
|                                                                                        | Shares |              |   | Amount |                          |         |   | Shares         |   | Amount  |                                      |  |     |                                            |  
|(Predecessor)                                                                           |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|BALANCE, JANUARY 1, 2005                                                                |        | 47,309       |   |        | $                        | 473     |   |                | $ | 105,737 |                                      |  |    |                                            | $ |     |                     |  | $ | 73,447   |   |  | $ | 6      |   |  |   |        |   |  | $ | 179,663  |  
|                                                                                        |        |              |   |        |                          |         |   |                |  
|Issuance of common stock and option exercises, including related tax benefits of $978   |        | 197          |   |        |                          | 1       |   |                |   | 4,006   |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 4,007    |  
|Stock compensation expense                                                              |        |             |   |        |                          |        |   |                |   | 3,418   |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 3,418    |  
|Payments for the redemption of common stock                                             |        | (6,543       | ) |        |                          | (64     | ) |                |   | (17,029 | )                                    |  |    |                                            |   |     |                     |  |   | (167,902 | ) |  |   |       |   |  |   |        |   |  |   | (184,995 | )
|Payments for dividends                                                                  |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | (11,182  | ) |  |   |       |   |  |   |        |   |  |   | (11,182  | )
|Comprehensive income:                                                                   |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Net income                                                                              |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | 78,101   |   |  |   |       |   |  | $ | 78,101 |   |  |   | 78,101   |  
|Foreign currency translation                                                            |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   | (868   | ) |  |   | (868   | ) |  |   | (868     | )
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Comprehensive income                                                                    |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  | $ | 77,233 |   |  |   |         |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|BALANCE, DECEMBER 31, 2005                                                              |        | 40,963       |   |        |                          | 410     |   |                |   | 96,132  |                                      |  |    |                                            |   |     |                     |  |   | (27,536  | ) |  |   | (862   | ) |  |   |        |   |  |   | 68,144   |  
|                                                                                        |        |              |   |        |                          |         |   |                |  
|Issuance of common stock and option exercises, including related tax benefits of $1,808 |        | 320          |   |        |                          | 3       |   |                |   | 7,362   |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 7,365    |  
|Stock compensation expense                                                              |        |             |   |        |                          |        |   |                |   | 5,772   |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 5,772    |  
|Payments for the redemption of common stock                                             |        | (1,437       | ) |        |                          | (14     | ) |                |   | (3,548  | )                                    |  |    |                                            |   |     |                     |  |   | (38,415  | ) |  |   |       |   |  |   |        |   |  |   | (41,977  | )
|Payments for dividends                                                                  |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | (10,097  | ) |  |   |       |   |  |   |        |   |  |   | (10,097  | )
|Comprehensive income:                                                                   |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Net income                                                                              |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | 84,515   |   |  |   |       |   |  | $ | 84,515 |   |  |   | 84,515   |  
|Foreign currency translation                                                            |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   | 1,843  |   |  |   | 1,843  |   |  |   | 1,843    |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Comprehensive income                                                                    |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  | $ | 86,358 |   |  |   |         |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|BALANCE, DECEMBER 30, 2006                                                              |        | 39,846       |   |        |                          | 399     |   |                |   | 105,718 |                                      |  |    |                                            |   |     |                     |  |   | 8,467    |   |  |   | 981    |   |  |   |        |   |  |   | 115,565  |  
|                                                                                        |        |              |   |        |                          |         |   |                |  
|Tax benefit from exercise of stock options                                              |        |             |   |        |                          |        |   |                |   | 3,818   |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 3,818    |  
|Stock compensation expense                                                              |        |             |   |        |                          |        |   |                |   | 8,638   |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 8,638    |  
|Cumulative effect of adoption of FIN 48                                                 |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | (224     | ) |  |   |       |   |  |   |        |   |  |   | (224     | )
|Comprehensive loss:                                                                     |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Net loss                                                                                |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | (1,830   | ) |  |   |       |   |  | $ | (1,830 | ) |  |   | (1,830   | )
|Foreign currency translation                                                            |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   | 58     |   |  |   | 58     |   |  |   | 58       |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Comprehensive loss                                                                      |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  | $ | (1,772 | ) |  |   |         |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|BALANCE, FEBRUARY 5, 2007                                                               |        | 39,846       |   |        |                          | 399     |   |                |   | 118,174 |                                      |  |    |                                            |   |     |                     |  |   | 6,413    |   |  |   | 1,039  |   |  |   |        |   |  |   | 126,025  |  
|(Successor)                                                                             |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Issuance of common stock, net of $15,000 of issuance costs                              |        | 1,000        |   |        |                          | 418,083 |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 418,083  |  
|Stock split                                                                             |        | 499,000      |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   |         |  
|Acquisition of treasury stock                                                           |        |             |   |        |                          |        |   |                |   |        |                                      |  | 340 |                                            |   | (294 | )                   |  |   |         |   |  |   |       |   |  |   |        |   |  |   | (294     | )
|Stock compensation expense                                                              |        |             |   |        |                          |        |   |                |   | 670     |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  |   |        |   |  |   | 670      |  
|Comprehensive loss:                                                                     |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Net income                                                                              |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   | 4,527    |   |  |   |       |   |  | $ | 4,527  |   |  |   | 4,527    |  
|Foreign currency translation                                                            |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   | (651   | ) |  |   | (651   | ) |  |   | (651     | )
|Interest rate swap                                                                      |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   | (5,730 | ) |  |   | (5,730 | ) |  |   | (5,730   | )
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|Comprehensive loss                                                                      |        |             |   |        |                          |        |   |                |   |        |                                      |  |    |                                            |   |     |                     |  |   |         |   |  |   |       |   |  | $ | (1,854 | ) |  |   |         |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  
|BALANCE, DECEMBER 29, 2007                                                              |        | 500,000      |   |        | $                        | 418,083 |   |                | $ | 670     |                                      |  | 340 |                                            | $ | (294 | )                   |  | $ | 4,527    |   |  | $ | (6,381 | ) |  |   |        |   |  | $ | 416,605  |  
|                                                                                        |        |              |   |        |                          |         |   |                |   |         |                                      |  |     |                                            |   |      |                     |  |   |          |   |  |   |        |   |  |   |        |   |  |   |          |  

See notes to consolidated financial statements



41



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (AND PREDECESSOR)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in
thousands)



|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|---------------------------------------------------------------------------------------- |  | ---------------------------------------- | ---------- | - |  |  |  |  | ---------------------------------------- | - | ------- | ----------------------------------- |  | - | ----------------------------------- | - |  | - | -------- | -
|                                                                                         |  | Successor                                |            |   |  |  |  |  | Predecessor                              |  
|                                                                                         |  | PeriodFebruary 6,2007 toDecember 29,2007 |            |   |  |  |  |  | PeriodDecember 31,2006 toFebruary 5,2007 |   |         | Fifty-twoWeeksEndedDecember30, 2006 |  |   | Fifty-twoWeeksEndedDecember31, 2005 |  
|CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:                                   |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Net income (loss)                                                                        |  | $                                        | 4,527      |   |  |  |  |  |                                          | $ | (1,830  | )                                   |  | $ | 84,515                              |   |  | $ | 78,101   |  
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Depreciation and amortization                                                            |  |                                          | 41,988     |   |  |  |  |  |                                          |   | 2,673   |                                     |  |   | 26,780                              |   |  |   | 24,788   |  
|Unrealized loss (gain) on marketable securities                                          |  |                                          | 238        |   |  |  |  |  |                                          |   | (31     | )                                   |  |   | 13                                  |   |  |   | (5       | )
|Share-based compensation expense                                                         |  |                                          | 670        |   |  |  |  |  |                                          |   | 8,638   |                                     |  |   | 5,772                               |   |  |   | 3,418    |  
|Deferred taxes                                                                           |  |                                          | (14,132    | ) |  |  |  |  |                                          |   | (3,905  | )                                   |  |   | 7,549                               |   |  |   | 7,864    |  
|Non-cash charge related to increased inventory carrying value                            |  |                                          | 40,472     |   |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|Loss on disposal and impairment of property and equipment                                |  |                                          | 640        |   |  |  |  |  |                                          |   | 14      |                                     |  |   | 450                                 |   |  |   | 2,858    |  
|Investments in marketable securities                                                     |  |                                          | (581       | ) |  |  |  |  |                                          |   | (27     | )                                   |  |   | (772                                | ) |  |   | (719     | )
|Excess tax benefit from exercise of stock options                                        |  |                                          |           |   |  |  |  |  |                                          |   | (4,317  | )                                   |  |   | (960                                | ) |  |   |         |  
|Changes in assets and liabilities                                                        |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Accounts receivable, net                                                                 |  |                                          | (18,389    | ) |  |  |  |  |                                          |   | 179     |                                     |  |   | 9,551                               |   |  |   | (14,861  | )
|Inventory                                                                                |  |                                          | (2,958     | ) |  |  |  |  |                                          |   | (2,739  | )                                   |  |   | (1,973                              | ) |  |   | (8,609   | )
|Prepaid expenses and other assets                                                        |  |                                          | (1,428     | ) |  |  |  |  |                                          |   | 336     |                                     |  |   | 617                                 |   |  |   | (1,079   | )
|Accounts payable                                                                         |  |                                          | 2,306      |   |  |  |  |  |                                          |   | (4,443  | )                                   |  |   | 4,363                               |   |  |   | 891      |  
|Income taxes payable                                                                     |  |                                          | (9,456     | ) |  |  |  |  |                                          |   | 3,642   |                                     |  |   | 6,620                               |   |  |   | (4,459   | )
|Accrued expenses and other liabilities                                                   |  |                                          | 29,327     |   |  |  |  |  |                                          |   | (8,257  | )                                   |  |   | 1,520                               |   |  |   | 18,355   |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                                      |  |                                          | 73,224     |   |  |  |  |  |                                          |   | (10,067 | )                                   |  |   | 144,045                             |   |  |   | 106,543  |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|CASH FLOWS (USED IN) PROVIDED BY INVESTING ACTIVITIES:                                   |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Purchase of property and equipment                                                       |  |                                          | (28,484    | ) |  |  |  |  |                                          |   | (2,250  | )                                   |  |   | (26,822                             | ) |  |   | (34,872  | )
|Acquisition of the Company                                                               |  |                                          | (1,429,476 | ) |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|Purchase of intangible assets                                                            |  |                                          |           |   |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   | (604     | )
|Payment of contingent consideration on Yankee Candle Fundraising                         |  |                                          |           |   |  |  |  |  |                                          |   |        |                                     |  |   | (1,333                              | ) |  |   |         |  
|Cash paid for business acquisitions                                                      |  |                                          |           |   |  |  |  |  |                                          |   |        |                                     |  |   | (22,244                             | ) |  |   | (4,180   | )
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|NET CASH USED IN INVESTING ACTIVITIES                                                    |  |                                          | (1,457,960 | ) |  |  |  |  |                                          |   | (2,250  | )                                   |  |   | (50,399                             | ) |  |   | (39,656  | )
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES:                                   |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Payments for redemption of common stock                                                  |  |                                          |           |   |  |  |  |  |                                          |   |        |                                     |  |   | (41,977                             | ) |  |   | (184,995 | )
|Net proceeds from issuance of common stock                                               |  |                                          | 418,083    |   |  |  |  |  |                                          |   |        |                                     |  |   | 5,557                               |   |  |   | 3,029    |  
|Dividends paid                                                                           |  |                                          |           |   |  |  |  |  |                                          |   |        |                                     |  |   | (10,097                             | ) |  |   | (11,182  | )
|Repurchase of common stock                                                               |  |                                          | (294       | ) |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|Deferred financing costs                                                                 |  |                                          | (32,374    | ) |  |  |  |  |                                          |   |        |                                     |  |   | (313                                | ) |  |   | (343     | )
|Excess tax benefit from exercise of stock options                                        |  |                                          |           |   |  |  |  |  |                                          |   | 4,317   |                                     |  |   | 960                                 |   |  |   |         |  
|Net (repayment) borrowings under bank credit agreements                                  |  |                                          |           |   |  |  |  |  |                                          |   |        |                                     |  |   | (38,000                             | ) |  |   | 103,000  |  
|Borrowings under senior secured term loan facility                                       |  |                                          | 650,000    |   |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|Borrowings under senior secured revolving credit facility                                |  |                                          | 111,000    |   |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|Borrowings under senior notes and senior subordinated notes                              |  |                                          | 525,000    |   |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|Repayment of borrowings                                                                  |  |                                          | (295,875   | ) |  |  |  |  |                                          |   |        |                                     |  |   |                                    |   |  |   |         |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                      |  |                                          | 1,375,540  |   |  |  |  |  |                                          |   | 4,317   |                                     |  |   | (83,870                             | ) |  |   | (90,491  | )
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                  |  |                                          | 39         |   |  |  |  |  |                                          |   | 11      |                                     |  |   | 342                                 |   |  |   | (165     | )
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                     |  |                                          | (9,157     | ) |  |  |  |  |                                          |   | (7,989  | )                                   |  |   | 10,118                              |   |  |   | (23,769  | )
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                           |  |                                          | 14,784     |   |  |  |  |  |                                          |   | 22,773  |                                     |  |   | 12,655                              |   |  |   | 36,424   |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                                 |  | $                                        | 5,627      |   |  |  |  |  |                                          | $ | 14,784  |                                     |  | $ | 22,773                              |   |  | $ | 12,655   |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                                       |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Cash paid (received) during the period for:                                              |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Interest                                                                                 |  | $                                        | 71,326     |   |  |  |  |  |                                          | $ | 903     |                                     |  | $ | 14,865                              |   |  | $ | 6,962    |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Income taxes                                                                             |  | $                                        | 27,013     |   |  |  |  |  |                                          | $ | (77     | )                                   |  | $ | 34,404                              |   |  | $ | 46,528   |  
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  
|Net decrease (increase) in accrued purchases of property and equipment                   |  | $                                        | 337        |   |  |  |  |  |                                          | $ | 1,520   |                                     |  | $ | 1,948                               |   |  | $ | (3,860   | )
|                                                                                         |  |                                          |            |   |  |  |  |  |                                          |   |         |                                     |  |   |                                     |   |  |   |          |  

See notes to consolidated financial statements



42



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (AND PREDECESSOR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIODS DECEMBER 31, 2006 TO

FEBRUARY 5, 2007 AND FEBRUARY 6, 2007 TO DECEMBER 29, 2007, AND THE FIFTY-TWO

WEEKS
ENDED DECEMBER 30, 2006 AND DECEMBER 31, 2005

(in thousands, except share data)

1. NATURE OF BUSINESS

Yankee Holding Corp. and subsidiaries (Yankee Candle or the Company) is the leading designer, manufacturer and branded marketer of premium scented candles in the giftware industry. The Company has a 38-year history
of offering its distinctive products and marketing them as affordable luxuries and consumable gifts. Yankee Candle products include a wide variety of jar candles, Samplers® votive candles,
Tarts® wax potpourri, pillars and other candle products, the vast majority of which are marketed under the Yankee Candle® brand.
The Company also sells a wide range of coordinated candle and home decor accessories and has extended its brand into the growing premium home fragrance market segment with products such as Housewarmer® electric home fragrancers, Yankee Candle® branded potpourri, sachets, room sprays and linen sprays and Yankee Candle Car Jars® air fresheners. The Company sells its products through several channels including wholesale customers who operate approximately 16,700 locations in North America, 459 Company-owned and operated retail stores in 43
states as of December 29, 2007, direct mail catalogs, its Internet web sites (www.yankeecandle.com, www.illuminations.com and www.aromanaturals.com), and our subsidiary Yankee Candle Company (Europe) LTD, which has an international wholesale
customer network of approximately 2,700 locations and distributors covering approximately 20 countries.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION  On February 6, 2007, The Yankee Candle Company, Inc. (the Predecessor) merged (the Merger) with
an affiliate of Madison Dearborn Partners, LLC (MDP). In connection with the Merger, YCC Holdings LLC, or (Holdings) acquired all of the outstanding capital stock for $1,413,527 in cash. Holdings is owned by an affiliate of
MDP and certain members of our senior management. Holdings owns 100% of the stock of Yankee Holding Corp., (the Parent or Successor), which in turn owns 100% of the stock of The Yankee Candle Company, Inc.

This report contains the audited consolidated financial statements of the Predecessor as of and for the years ended December 30, 2006 and December 31, 2005 and
the period December 31, 2006 to February 5, 2007. The accompanying audited consolidated financial statements as of December 29, 2007 and the period February 6, 2007 to December 29, 2007 are those of the Successor.

We have separated our historical financial results for the Predecessor and Successor. The separate presentation is required as there was a change in
accounting basis, which occurred when purchase accounting was applied to the acquisition of the Predecessor. Purchase accounting requires that the historical carrying value of assets acquired and liabilities assumed be adjusted to fair value, which
may yield results that are not comparable on a period-to-period basis due to the different, and sometimes higher, cost basis associated with the allocation of the purchase price.

Unless the context requires otherwise, we, us, our, or the Company refer to Yankee Holding Corp. and its subsidiaries and, for the periods prior to February 6,
2007, the Predecessor and its subsidiaries.

The fiscal year is the fifty-two or fifty-three weeks ending the Saturday closest to December 31. Fiscal
2007 consists of the combined periods December 31, 2006 to February 5, 2007 (Predecessor) and February 6, 2007 to December 29, 2007 (Successor). The fifty-two weeks ended December 30, 2006 (Predecessor) and December 31,
2005 (Predecessor) are sometimes referred to as fiscal 2006 and fiscal 2005, respectively.

PRINCIPLES OF CONSOLIDATION  The accompanying
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated.

ACCOUNTING ESTIMATES  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.



43



---

##### Table of Contents

SALES RECOGNITION  The Company sells its products both directly to retail customers and through wholesale channels.
Merchandise sales are recognized upon transfer of ownership, including passage of title to the customer and transfer of the risk of loss related to those goods. In the wholesale segment, products are shipped free on board shipping point,
however revenue is recognized at the time the product is received by the customer due to the Companys practice of absorbing risk of loss in the event of damaged or lost shipments. In the retail segment, transfer of title takes place at the
point of sale (i.e., at our retail stores). There are no situations, either in the wholesale or retail segments, where legal risk of loss does not transfer immediately upon receipt by customers. Although the Company does not provide a contractual
right of return, in the course of arriving at practical business solutions to various claims, the Company has allowed sales returns and allowances. In these situations, customer claims for credit or return due to damage, defect, shortage or other
reason must be pre-approved by the Company before credit is issued or such product is accepted for return. Such returns have not precluded sales recognition because the Company has a long history with such return activity, which is used in
estimating a reserve. This accrual, however, is subject to change if actual returns differ from historical and expected return rates. In the wholesale segment, the Company has included an allowance in its financial statements representing its
estimated obligation related to promotional marketing activities. In addition to returns, the Company bears credit risk relative to wholesale customers. The Company has provided an allowance for bad debts in the financial statements based on
estimates of the creditworthiness of customers. However, this allowance is also subject to change. Changes in the estimates could affect operating results.

The Company sells gift cards to customers in retail stores and through catalog and Internet operations. The gift cards do not have an expiration date. At the point of sale of a gift card, the Company records deferred revenue. The Company
recognizes income from gift cards when the gift card is redeemed by the customer. Gift card breakage income is recorded based on the Companys historical redemption pattern (which is subject to change if or when actual patterns of redemptions
change). Based on historical information, the Company determined that redemptions decreased to a de minimis amount 36 months after issuance and that approximately 8% of the gift cards value will never be redeemed. Gift card breakage income is
recorded monthly in proportion to the actual redemption of gift cards in that month based on the Companys historical redemption pattern. Gift card breakage income is included in sales in the consolidated statements of operations.

CASH AND CASH EQUIVALENTS  The Company considers all short-term interest-bearing investments with maturities of three months or less at the date of purchase to
be cash equivalents.

INVENTORIES  The Predecessor valued its inventories on the lastin firstout (LIFO) basis. The Successor
has elected to value its inventories using the firstin firstout (FIFO) basis. Inventory quantities on hand are regularly reviewed, and where necessary provisions for excess and obsolete inventory are recorded based primarily
on the Companys forecast of product demand and production requirements.

PROPERTY AND EQUIPMENT  Property and equipment are stated at cost and
are depreciated on the straight-line method based on the estimated useful lives of the various assets. The estimated useful lives are as follows:



|                           |  |              
|-------------------------- |  | -------------
|Buildings and improvements |  | 5 to 40 years
|Computer equipment         |  | 2 to 6 years 
|Furniture and fixtures     |  | 5 to 10 years
|Equipment                  |  | 10 years     
|Vehicles                   |  | 3 to 5 years 

Leasehold improvements are amortized using the straight-line method over the lesser of the estimated life of the
improvement or the remaining life of the lease. Expenditures for normal maintenance and repairs are charged to expense as incurred.

MARKETABLE SECURITIES
 The Company classifies the marketable securities held in its deferred compensation plan as trading securities under Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt
and Equity Securities. In accordance with the provisions of this statement, the investment balance is stated at fair market value, based on third party market quotes. Unrealized gains and losses are reflected in earnings; realized gains and
losses are also reflected in earnings and are computed using the specific-identification method. The



44



---

##### Table of Contents

assets held in the deferred compensation plan reflect amounts due to employees, but are available for general creditors of the Company in the event the
Company becomes insolvent. The Company has recorded the investment balance as a non-current asset and has established a corresponding other long-term liability entitled deferred compensation obligation on the consolidated balance sheets.

The marketable securities held in this plan consist of investments in mutual funds at December 29, 2007 and December 30, 2006. Unrealized gains
(losses) included in operations during the period February 6, 2007 to December 29, 2007 and the period December 31, 2006 to February 5, 2007 were $(238) and $31, respectively. Unrealized gains (losses) included in operations
during the fifty-two weeks ended December 30, 2006 and December 31, 2005 were $(13) and $5, respectively. Realized gains recorded during the period February 6, 2007 to December 29, 2007 were $275. Realized gains of $108 were
recorded during the fifty-two weeks ended December 30, 2006. There were no realized gains (losses) recognized for the period December 31, 2006 to February 5, 2007 and the fifty-two weeks ended December 31, 2005.

GOODWILL AND INTANGIBLE ASSETS  The Company accounts for goodwill and intangible assets in accordance with SFAS No. 142, Goodwill and Other Intangible
Assets. Under SFAS 142, goodwill and certain intangible assets with indefinite lives are not amortized but are subject to an annual impairment test. At December 29, 2007 and December 30, 2006 goodwill totaled $1,019,982 and $13,852,
respectively. Intangible assets totaled $414,242 and $15,624 at December 29, 2007 and December 30, 2006, respectively. Increases in goodwill and intangible assets during fiscal 2007 were primarily related to the acquisition of the Company.
For additional information on the acquisition of the Company see Note 4, Purchase Accounting, to the consolidated financial statements.

Increases in goodwill and tradenames during the year ended December 30, 2006 were primarily due to the acquisition of certain assets of Candle Acquisition Corp. (Illuminations) and an additional purchase price payment of
$1,333 related to the acquisition of Yankee Candle Fundraising, purchased in 2004. This contingent purchase price payment resulted in additional goodwill and was earned as a result of Yankee Candle Fundraising achieving certain revenue growth
targets previously established in the asset purchase agreement. For additional information on the acquisition of Illuminations see Note 8, Business Acquisitions, to the consolidated financial statements.

IMPAIRMENT OF LONG-LIVED ASSETS  The Company reviews the recoverability of its long-lived assets (property and equipment, customer lists, tradenames and goodwill)
when events or changes in circumstances occur that indicate that the carrying value of the assets may not be recoverable and at least annually in the case of indefinite-lived intangible assets and goodwill.

For goodwill, the annual impairment evaluation compares the fair value of each of the Companys reporting units to their respective carrying value. The Company
completed its annual impairment testing of goodwill and indefinite-lived intangible assets as of November 3, 2007 noting that in all cases fair value exceeded carrying value and no impairment was recorded as a result of these tests.

For other long-lived assets, this review is based on the Companys ability to recover the carrying value of the assets from expected undiscounted future cash
flows. If an impairment is indicated, the Company measures the loss based on the fair value of the asset using various valuation techniques. If an impairment loss exists, the amount of the loss will be recorded in the consolidated statements of
operations. In fiscal 2005 the Company recorded $2,474 in fixed asset and other impairments related to the restructuring discussed in note 16, Restructuring Charge, to the consolidated financial statements.

ADVERTISING  The Company expenses advertising costs as they are incurred. Advertising expense was $18,100 and $1,056 for the periods February 6, 2007 to
December 29, 2007 and December 31, 2006 to February 5, 2007, respectively. For the fifty-two weeks ended December 30, 2006, and December 31, 2005, advertising expense was $15,189, and $13,057, respectively.

INCOME TAXES  The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of temporary differences between the carrying
amounts and the tax basis of assets and liabilities using expected tax rates in effect in the years in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount
that is more likely than not to be realized. The provision for income taxes in the consolidated statements of operations is the actual computed tax obligation or receivable for the period, plus or minus the change during the period in deferred
income tax assets and liabilities.



45



---

##### Table of Contents

The Company adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, or FIN 48, effective December 31, 2006. FIN 48 clarifies whether or not to recognize assets or liabilities for tax positions taken that may be challenged by a taxing authority. As a result
of the implementation of FIN 48, the Company recognized a $0.2 million increase in the liability for unrecognized tax benefits, which was accounted for as a decrease to retained earnings. As of December 29, 2007, the Company had $4.2 million of
unrecognized tax benefits, of which $1.8 million would reduce income tax expense if recognized.

FAIR VALUE OF FINANCIAL INSTRUMENTS  At
December 29, 2007, the estimated fair values of all financial instruments, with the exception of the senior and senior subordinated notes, approximate their carrying amounts in the consolidated balance sheets due to (i) the short-term
maturity of certain instruments or (ii) the variable interest rate associated with certain instruments which have the effect of repricing such instruments regularly. The Company estimates the fair value of its fixed rate senior and senior
subordinated notes based on current quoted market prices.

At December 30, 2006, the estimated fair values of all financial instruments approximate
their carrying amounts in the consolidated balance sheets due to (i) the short-term maturity of certain instruments or (ii) the variable interest rate associated with certain instruments which have the effect of repricing such instruments
regularly.

FOREIGN OPERATIONS  Assets and liabilities of foreign operations are translated into U.S. dollars at the exchange rate on the balance
sheet date. The results of foreign subsidiary operations are translated using average rates of exchange during each reporting period. Gains and losses upon translation are deferred and reported as a component of other comprehensive income. Foreign
currency transaction gains or losses, whether realized or unrealized, are recorded directly in the consolidated statements of operations.

EQUITY BASED
COMPENSATION  Effective January 1, 2006, the Company adopted SFAS No. 123(R) Share-Based Payment. The Company adopted SFAS 123(R) using a modified prospective application, as permitted under SFAS 123(R) and, accordingly,
prior period amounts were not restated. Under this application, the Company is required to record compensation expense for all awards granted after the date of adoption and for the unvested portion of previously granted awards that remain
outstanding at the date of adoption. The effect of the adoption of SFAS 123(R) in 2006 resulted in a reduction of net income of $179. In addition, $960 of the excess tax benefit from the exercise of stock options has been classified as a financing
activity in the statement of cash flows.

Prior to 2006, the Company applied the fair value recognition provisions of SFAS 123 using the prospective
transition method provided by SFAS No. 148 Accounting for Stock Based Compensation-Transition and Disclosure, an amendment of SFAS 123. Under the prospective transition method, the Company had recorded charges in the consolidated
statements of operations representing the grant date fair value of stock options beginning with grants made in fiscal 2003. The fair value of these options continues to be expensed over the vesting period based on the fair value at the date of the
grant.

RECENT ACCOUNTING PRONOUNCEMENTS  In March 2006, the Emerging Issues Task Force reached a consensus on Issue No. 063 How
Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (that is, gross versus net presentation). This issue should be applied to financial reports for interim and annual reporting
periods beginning after December 15, 2006. The Company adopted EITF No. 0603 effective December 31, 2006 without material impact to the financial statements. The Company will continue to use the net basis for presentation.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS 157). SFAS 157 defines fair value, establishes a
framework for measuring fair value in GAAP and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements. SFAS 157 does not expand or require new
fair value measures, however the application of this statement may change current practice. The requirements of SFAS 157 are first effective for our fiscal year beginning December 30, 2007 and interim periods within that fiscal year. However,
in February 2008 the FASB decided that an entity need not apply this standard to nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis until the subsequent year.



46



---

##### Table of Contents

Accordingly, our adoption of this standard on December 30, 2007 is limited to financial assets and liabilities,
which primarily impacts the valuation of our derivative contract. We do not believe the initial adoption of SFAS 157 will have a material effect on our financial condition, results of operations and cash flows. However, we are still in the process
of evaluating this standard with respect to its impact on nonfinancial assets and liabilities and therefore have not yet determined the impact that it will have on our financial statements upon full adoption.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an amendment of FASB
Statement No. 115 (SFAS 159). SFAS 159 permits entities to measure many financial instruments and certain other items at fair value. Entities that elect the fair value option will report unrealized gains and losses in earnings at each
subsequent reporting date. SFAS 159 also establishes presentation and disclosure requirements. The requirements of SFAS 159 are effective for our fiscal year beginning December 30, 2007. The Company is still evaluating the impact of adopting
SFAS 159, however, we do not believe that the adoption of this statement will have a material impact on our financial condition, results of operations and cash flows.

3. ACQUISITION OF THE COMPANY

On October 25, 2006, the Predecessor announced that it had entered into a definitive
merger agreement (the Merger Agreement) under which affiliates of MDP, a private equity investment firm, agreed to acquire all of the outstanding shares of the Predecessor for $34.75 per share in cash. The Board of Directors and
shareholders of the Predecessor approved the Merger Agreement. The transaction closed on February 6, 2007 (the Effective Date).

On the
effective date, Holdings acquired all of the outstanding capital stock of the Predecessor for $1,413,527 in cash. Holdings is owned by affiliates of MDP and certain members of the Companys senior management and has no operations. MDPs
objective is to invest in companies with strong competitive characteristics that it believes have potential for long-term equity appreciation. The Successor and Yankee Acquisition Corp. (the Merger Sub) are corporations formed by
Holdings in connection with the acquisition and, concurrently with the closing of the offering of the notes (described below) and the acquisition on February 6, 2007, the Merger Sub merged with and into The Yankee Candle Company, Inc., which
was the surviving corporation and assumed the obligations of the Merger Sub under the notes and related indentures by operation of law. The agreement and plan of merger and related documents resulted in the following events, which are collectively
referred to as the Transactions:



| |  |  | the purchase by the equity investors of class A and class B common units of Holdings for approximately $433,071 in cash (Holdings contributed the $433,071 to Parent
immediately prior to the closing; Parent in turn contributed the $433,071 to Merger Sub);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Company paid MDP a fee of $15,000 and recorded the payment as a reduction in proceeds from common stock in connection with the costs of raising equity;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the entering into by the Merger Sub of a senior secured credit facility consisting of a $650,000 funded senior secured term loan and $125,000 senior secured
revolving credit facility, which are discussed in Note 11;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the offering by the Merger Sub of $325,000 of senior notes and $200,000 of senior subordinated notes, which are discussed in Note 11;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the refinancing of the Predecessors existing indebtedness, which was $140,000 as of February 6, 2007;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | the merger of the Merger Sub with and into the Predecessor, with the Predecessor as the surviving corporation, and the payment of $1,413,527 as merger
consideration; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the payment of $52,925 of fees and expenses related to the transactions, including $4,602 of fees expensed.
| | - |  | -----------------------------------------------------------------------------------------------------------



47



---

##### Table of Contents

Immediately following the Merger, The Yankee Candle Company, Inc. became a whollyowned subsidiary of the Parent and
a whollyowned indirect subsidiary of Holdings and the equity investors indirectly own all of the Companys outstanding equity interests.

The
purchase price of the Company has been allocated to the assets and liabilities acquired based on their estimated fair market values at the date of acquisition as described in Note 4, Purchase Accounting.

The consolidated balance sheet as of December 29, 2007 and the consolidated statements of operations, stockholders equity and cash flows for the period
February 6, 2007 to December 29, 2007 show the operations of the Successor. The consolidated balance sheet as of December 30, 2006 and the consolidated statements of operations, stockholders equity and cash flows for the period
December 31, 2006 to February 5, 2007 and the fifty-two weeks ended December 30, 2006 and December 31, 2005 are operations of the Predecessor.

As a result of the consummation of the Transactions and the application of purchase accounting as of February 6, 2007, the consolidated financial statements for the period after February 5, 2007 are presented on a different basis
than that for the periods before February 6, 2007 and therefore are not comparable to prior periods.

4. PURCHASE ACCOUNTING

The Transactions have been accounted for as a purchase in accordance with Statement of Financial Accounting Standards (SFAS) No. 141, Business
Combinations, whereby the purchase price paid to effect the Transactions was allocated to record acquired assets and liabilities at fair value. The Transactions and the allocation of the purchase price have been recorded as of February 6,
2007. The purchase price was $1,429,476.

Independent third-party appraisers were engaged to assist management and perform valuations of certain tangible
and intangible assets acquired and liabilities assumed. The Company recorded purchase accounting adjustments to increase the carrying value of property and equipment and inventory, to establish intangible assets for tradenames, customer lists and
favorable lease commitments and to revalue the Companys long-term deferred rent obligation, among other items.

Allocation of the purchase price for
the acquisition of the Company is based on estimates of the fair value of net assets acquired. The purchase price has been allocated as follows (in thousands):



|                                              |  |   |           |  
|--------------------------------------------- |  | - | --------- | -
|Cash consideration purchase price:            |  |   |           |  
|Paid to shareholders                          |  | $ | 1,413,527 |  
|Transaction costs                             |  |   | 15,949    |  
|                                              |  |   |           |  
|                                              |  |   | 1,429,476 |  
|                                              |  |   |           |  
|Net assets acquired:                          |  |   |           |  
|Inventory                                     |  |   | 107,357   |  
|Property and equipment                        |  |   | 154,995   |  
|Trade receivables                             |  |   | 33,614    |  
|Other assets                                  |  |   | 14,960    |  
|Record intangible assets acquired:            |  |   |           |  
|Tradenames                                    |  |   | 359,808   |  
|Customer lists                                |  |   | 64,700    |  
|Favorable lease agreements                    |  |   | 2,330     |  
|Unfavorable lease agreements                  |  |   | (8,652    | )
|Current liabilities assumed                   |  |   | (136,640  | )
|Tax impact of purchase accounting adjustments |  |   | (182,753  | )
|                                              |  |   |           |  
|Net assets acquired at fair value             |  |   | 409,719   |  
|                                              |  |   |           |  
|Goodwill                                      |  | $ | 1,019,757 |  
|                                              |  |   |           |  

Goodwill as a result of this transaction is not deductible for tax purposes. See Note 9, Goodwill and
Intangible Assets, to the consolidated financial statements for additional information.

Total fees and expenses related to the Transactions were
approximately $52,925, consisting of approximately $4,602 of indirect transaction costs which were expensed, $15,949 of direct acquisition costs of the Company and $32,374 of deferred financing costs. Such fees include commitment, placement,
financial advisory and other transaction fees as well as legal, accounting and other professional fees. The direct acquisition costs are included in the purchase price and are a component



48



---

##### Table of Contents

of goodwill. Deferred financing costs are comprised of approximately $15,171 related to the senior secured credit facility, which are amortized over 7 years,
$10,170 related to the senior notes, which are amortized over 8 years and $7,033 related to the senior subordinated notes, which are amortized over 10 years. See Note 11, Long-Term Debt, for a complete description of the senior secured
credit facility, senior notes and senior subordinated notes.

The unaudited pro forma results of operations provided below for the fifty-two weeks ended
December 29, 2007 and December 30, 2006 are presented as though the Transaction had occurred at the beginning of the periods presented, after giving effect to purchase accounting adjustments relating to depreciation and amortization of
revalued assets, interest expense associated with the senior secured credit facility, senior notes and senior subordinated notes as well as other acquisition related adjustments in connection with the Transactions. The pro forma results of
operations are not necessarily indicative of the combined results that would have occurred had the Transactions been consummated at the beginning of the earliest period presented, or are they necessarily indicative of future operating results.



|                  |                  |                       |                  |  |   |         |  
|----------------- | ---------------- | --------------------- | ---------------- |  | - | ------- | -
|                  |                  | Fifty-two Weeks Ended |                 
|                  | December 29,2007 |                       | December 30,2006 | 
|Net sales         |                  | $                     | 736,955          |  | $ | 687,557 |  
|Net income (loss) |                  | $                     | 17,499           |  | $ | (2,098  | )

5. EQUITY-BASED COMPENSATION

As discussed in Note 2, Summary of Significant Accounting Policies, in 2006, the Company adopted SFAS 123(R) using the modified prospective method. During fiscal 2006, the incremental share-based compensation expense due to the
adoption of SFAS 123(R), which was primarily related to charges on options granted prior to fiscal 2003 which were previously accounted for under the intrinsic value method, caused income before income taxes to decrease by approximately $294 and net
income to decrease by approximately $179. Share-based compensation cost recognized in the fifty-two weeks ended December 30, 2006 represents compensation cost for all share-based payments granted prior to December 30, 2006 based upon the
grant date fair values estimated in accordance with the provisions of SFAS 123(R) or SFAS 123 depending upon the date of grant. Share-based compensation cost recognized in the fifty-two weeks ended December 31, 2005 includes compensation cost
for all share-based payments granted between January 1, 2003 and December 31, 2005, based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123.

Awards under the Predecessors former option plans vest, in general, over a four year period. Therefore, the cost related to stock-based employee compensation
included in the determination of net income for periods prior to the fifty-two weeks ended December 30, 2006 presented in the Predecessors historical consolidated statements of operations is less than that which would have been recognized
if the fair value based method had been applied to all awards since the original effective date of SFAS 123. The following table illustrates the effect on net income if the fair value based method had been applied to all outstanding and unvested
awards in fiscal 2005.



|                                                                                                                                            |  |                  |        |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------ | -
|                                                                                                                                            |  | December 31,2005 |       
|Net income, as reported                                                                                                                     |  | $                | 78,101 |  
|Add: Employee stock-based compensation expense included in reported net income, net of related tax effects                                  |  |                  | 2,086  |  
|Deduct: Total employee stock-based compensation expense determined under fair value based method for all awards, net of related tax effects |  |                  | (2,603 | )
|                                                                                                                                            |  |                  |        |  
|Pro forma net income                                                                                                                        |  | $                | 77,584 |  
|                                                                                                                                            |  |                  |        |  

Sharebased Compensation PlansPredecessor

Prior to the completion of the Merger, the Predecessor granted stock options, restricted stock and performance share awards to key employees and directors under
sharebased compensation plans. The exercise price of the options was typically determined by the actual closing price of the Predecessors common stock as quoted by the NYSE on the last business day before the date of grant. Compensation
expense for restricted stock awards was measured at fair value on the date of the grant based on the number of shares granted and the quoted market price of the Predecessors common stock. Such value was recognized as expense over the vesting
period of the award adjusted for actual forfeitures. The performance share grants were valued on the grant date by multiplying the number of performance shares covered by the awards that were



49



---

##### Table of Contents

expected to vest by the Predecessors closing stock price on the grant date. The cost was recognized within the consolidated statements of operations on
a straight line basis over the period specified in the award (generally three years for each grant) based upon the number of shares which were considered probable of vesting.

Under the terms of the Merger Agreement, each outstanding share of the Predecessors common stock was converted into a right to receive an amount in cash, without interest, of $34.75 (the Merger
Consideration). In this regard, with respect to the Predecessors outstanding stock option grants and restricted stock and performance share awards, in accordance with the terms of the Merger Agreement, the Predecessors equity plan
documents and various actions taken by its Board of Directors:



| |  |  | all options outstanding immediately prior to the effective date of the Merger, whether or not then vested or exercisable, were canceled as of such effective date,
with each holder of an option receiving for each share of common stock subject to the option, an amount equal to the Merger Consideration less the per share exercise price of such option;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | all shares of restricted stock outstanding immediately prior to the effective date of the Merger vested and became free of restrictions as of such effective date
and each such share of restricted stock was converted into a right to receive the Merger Consideration; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | immediately prior to the effective date of the Merger, the Predecessor issued to each holder of a performance share award the following number of shares of common
stock: (i) with respect to the performance share award covering fiscal years 20042006, a number of shares equal to 60% of the target number of each recipients performance share award, (ii) with respect to the performance share
award covering fiscal years 20052007, a number of shares equal to 66.67% of the target number of each recipients performance share award, and (iii) with respect to the performance share award covering fiscal years 20062008, a
number of shares equal to 33.33% of the target number of each recipients performance share award. In connection with the closing of the Merger, each holder received the Merger Consideration for each share of common stock so issued.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following is a summary of activity related to the stock options, restricted shares and performance shares that were in effect
through the effective date of the Merger, when all of the stock options were exercised and the restricted shares and performance share units were issued:



|                                                              |  |                                 |           |                  |   |           |  |                                |  |  
|------------------------------------------------------------- |  | ------------------------------- | --------- | ---------------- | - | --------- |  | ------------------------------ |  | -
|Predecessors Plan                                            |  | Outstanding atDecember 30, 2006 |           | Exercised/Issued |   | Cancelled |  | Outstanding atFebruary 6, 2007
|Stock options                                                 |  |                                 |           |                  |   |           |  |                                |  |  
|1998 Plan                                                     |  |                                 | 62,559    |                  |   | 62,559    |  |                               |  | 
|1999 Plan                                                     |  |                                 | 1,499,275 |                  |   | 1,481,025 |  | 18,250                         |  | 
|2005 Plan                                                     |  |                                 | 395,950   |                  |   | 385,950   |  | 10,000                         |  | 
|                                                              |  |                                 |           |                  |   |           |  |                                |  |  
|Total options outstanding                                     |  |                                 | 1,957,784 |                  |   | 1,929,534 |  | 28,250                         |  | 
|                                                              |  |                                 |           |                  |   |           |  |                                |  |  
|Weighted average exercise price per option                    |  | $                               | 23.74     |                  | $ | 25.20     |  |                                |  |  
|Weighted average remaining contractual term per option        |  |                                 | 6.9 years |                  |   |           |  |                                |  |  
|                                                              |  |                                 |           |                 
|Restricted shares                                             |  |                                 |           |                  |   |           |  |                                |  |  
|2005 Plan                                                     |  |                                 | 93,700    |                  |   | 93,700    |  |                               |  | 
|                                                              |  |                                 |           |                  |   |           |  |                                |  |  
|Weighted average fair market value per share at date of award |  | $                               | 29.69     |                  | $ | 29.69     |  |                                |  |  
|Weighted average remaining restriction period                 |  |                                 | 2.2 years |                  |   |           |  |                                |  |  
|                                                              |  |                                 |           |                 
|Performance shares                                            |  |                                 |           |                  |   |           |  |                                |  |  
|2005 Plan                                                     |  |                                 | 211,275   |                  |   | 211,275   |  |                               |  | 
|                                                              |  |                                 |           |                  |   |           |  |                                |  |  
|Weighted average fair market value per share at date of award |  | $                               | 30.69     |                  | $ | 30.69     |  |                                |  |  
|Weighted average remaining restriction period                 |  |                                 | 1.2 years |                  |   |           |  |                                |  |  

Share-based compensation charges amounted to $8,638, $5,772 and $3,418 for the period December 31, 2006 to
February 5, 2007 and the fifty-two weeks ended December 30, 2006 and December 31, 2005, respectively. There were no share based grants during the period December 31, 2006 to February 5, 2007. The weighted average
grantdate fair value of options, restricted shares and performance shares granted during fiscal 2006 was $8.15 and $27.62, respectively. The weighted average grantdate fair value of options, restricted shares and performance shares
granted during fiscal 2005 was $8.41 and $33.16, respectively.



50



---

##### Table of Contents

The total intrinsic value of stock options exercised during the period December 31, 2006 to February 5, 2007
was $21,252. The total intrinsic value of stock options exercised during the fifty-two weeks ended December 30, 2006 and December 31, 2005 was $3,476 and $2,938, respectively. The total fair value of shares that vested during the period
December 31, 2006 to February 5, 2007 and the fifty-two weeks ended December 30, 2006 and December 31, 2005 was $96, $9,328 and $7,782, respectively.

A summary of the status of option grants and changes during the period ending on February 6, 2007 are presented below:



|                               |         |               |               |                   |         |                    |               |  |       |       |               |         |  |   |      
|------------------------------ | ------- | ------------- | ------------- | ----------------- | ------- | ------------------ | ------------- |  | ----- | ----- | ------------- | ------- |  | - | -----
|Predecessor                    |         | Stock Options |               | Restricted Shares |         | Performance Shares
|                               | Options |               | FairValue (1) |                   | Options |                    | FairValue (1) |  | Units |       | FairValue (1)
|Nonvested at December 31, 2006 |         | 852,889       |               | $                 | 8.06    |                    | 93,700        |  | $     | 34.31 |               | 147,750 |  | $ | 34.31
|Grants                         |         |              |               |                   |        |                    |              |  |       |      |               |        |  |   |     
|Vested(2)                      |         | 852,889       |               |                   | 8.06    |                    | 93,700        |  |       | 34.31 |               | 147,750 |  |   | 34.31
|Cancelled                      |         |              |               |                   |        |                    |              |  |       |      |               |        |  |   |     
|                               |         |               |               |                   |         |                    |               |  |       |       |               |         |  |   |      
|Nonvested at February 6, 2007  |         |              |               | $                 |        |                    |              |  | $     |      |               |        |  | $ |     
|                               |         |               |               |                   |         |                    |               |  |       |       |               |         |  |   |      



|(1) | Represents the weighted average grant date fair value per share-based unit, using the Black-Scholes option pricing model for stock options and average December 29, 2006
high/low market price of the Predecessors common stock for restricted and performance shares.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | All of the share based units became immediately vested on the date of the Merger.
|--- | ---------------------------------------------------------------------------------

As of February 5, 2007, there was approximately $5,238 of total unrecognized compensation cost related to stock option grants and $2,930 of total unrecognized compensation costs related to restricted shares and performance shares
awards, under stockbased compensation plans. The consummation of the Merger accelerated the recognition of compensation cost, and accordingly, all of this cost was included in general and administrative expense in the consolidated statements
of operations for the period from December 31, 2006 to February 5, 2007 (Predecessor).

Equity-based Compensation Plans-Successor

Effective as of the closing of the Transactions, all of the prior equity plans of the Predecessor ceased to be effective and all existing equity grants
and awards were paid out as described above. In connection with the Transactions, the Company entered into equity arrangements with certain members of senior management of the Company (Management Investors). The equity consists of
ownership interests in Holdings. At the time of the Transactions there were two classes of these ownership interests: Class A common units and Class B common units. The Class A and Class B common units were issued to and purchased by the
Management Investors under the YCC Holdings LLC 2007 Incentive Equity Plan adopted on February 6, 2007 (the Plan). The Plan grants the Board authorization to issue up to 593,622 Class B common units. The rights and obligations of
Holdings and the holders of its Class A and Class B common units are generally set forth in Holdings limited liability company agreement, Holdings unitholders agreement and the individual Class A and Class B unit purchase
agreements entered into with the respective unitholders (the equity agreements).

Upon closing of the Transactions, certain eligible Management
Investors purchased 40,933 Class A common units (approximately 0.96% of Holdings Class A common units). The remaining 4,233,353 Class A common units were purchased by MDP in connection with the consummation of the Transactions.
The purchase price paid by the Management Investors for the Class A common units was $101.22 per unit, the same as that paid by MDP in connection with MDPs purchase of its Class A common units. The Class A common units are not
subject to vesting. Each Management Investor has the right to require the Company to repurchase the Class A common units at original cost if the Company terminates him or her without cause or he or she resigns for good reason prior to the
second anniversary of the closing of the Transactions.

Additionally, the Board approved the issuance of 474,897 shares of Class B common units. Pursuant
to the Plan the Management Investors purchased 427,643 Class B common units of Holdings (representing approximately 9.9% of the residual equity interest of Holdings). The remainder of the Class B common units were available for issuance to eligible
participants under the Plan. The Class B common units were purchased at a cost of $1.00 per unit. The Class B common



51



---

##### Table of Contents

units are subject to a five-year vesting period, with 10% of the units vesting immediately upon the date of purchase and the remainder generally vesting
daily beginning on the sixth month anniversary of the purchase date, continuing over the subsequent 54 month period. If the Management Investors employment is terminated as a result of death or disability, an additional amount of Class B
common units equal to the lesser of (i) twenty percent (20%) of the aggregate number of units held by such Management Investor and (ii) the remainder of the Management Investors unvested units, shall automatically become vested
units. All unvested Class B common units will vest upon a sale of all or substantially all of the business to an independent third party so long as the employee holding such units continues to be an employee of the Company at the closing of the
sale. Class B common units are also subject to the right of Holdings or, if not exercised by Holdings, of MDP, to repurchase such Class B common units upon a termination of employment, as more fully set forth in the equity agreements.

In October 2007, the Compensation Committee approved the creation of a new class of equity interest in Holdings, Class C common units, for future issuance to eligible
participants under the Management Equity Plan. As approved by the Compensation Committee, the number of remaining authorized and unissued Class B common units would be reduced by any Class C common unit grants actually made, and the number of
combined Class B common units and Class C common units could not exceed the initial pool of Class B common units originally reserved in connection with the merger.

Class C common units will otherwise have the same general characteristics as Class B common units, including with respect to time vesting and repurchase terms (except that unvested Class C common units are forfeited rather than repurchased
as there is no initial capital outlay for the Class C common units). The Company currently anticipates that all future long-term equity incentive grants will be made using Class C common units.

Class A, Class B and Class C common units are all subject to various restrictions on transfer and other conditions, all as more fully set forth in the equity
agreements. Holdings may issue additional units subject to the terms and conditions of certain of the equity agreements.

As of December 29, 2007,
shares outstanding were as follows:



|                                                        |  |                    |           |     |                    |   |         |                    |  |   |      
|------------------------------------------------------- |  | ------------------ | --------- | --- | ------------------ | - | ------- | ------------------ |  | - | -----
|                                                        |  | Class ACommonUnits |           |     | Class BCommonUnits |   |         | Class CCommonUnits
|Outstanding at February 6, 2007                         |  |                    | 4,274,286 | (1) |                    |   | 427,643 |                    |  |   |     
|Granted                                                 |  |                    |          |     |                    |   | 12,086  |                    |  |   | 475  
|Forfeited                                               |  |                    |          |     |                    |   | (36,544 | )                  |  |   |     
|Repurchased                                             |  |                    | (2,571    | )   |                    |   |        |                    |  |   |     
|                                                        |  |                    |           |     |                    |   |         |                    |  |   |      
|Outstanding at December 29, 2007                        |  |                    | 4,271,715 |     |                    |   | 403,185 |                    |  |   | 475  
|                                                        |  |                    |           |     |                    |   |         |                    |  |   |      
|Vested at December 29, 2007                             |  |                    | 4,271,715 |     |                    |   | 75,348  |                    |  |   | 47   
|                                                        |  |                    |           |     |                    |   |         |                    |  |   |      
|Purchase price of award                                 |  | $                  | 101.22    |     |                    | $ | 1.00    |                    |  |   |     
|Estimated fair market value of award, under SFAS 123(R) |  | $                  | 99.60     | (2) |                    | $ | 10.39   |                    |  | $ | 18.55



|(1) | 4,233,353 Class A common units were purchased by MDP; 40,933 by management investors.
|--- | -------------------------------------------------------------------------------------

|(2) | Implied value based upon valuation of the Class B common units and the total equity value of $433,071.
|--- | ------------------------------------------------------------------------------------------------------

The total estimated fair value of equity awards vested during the period from February 6, 2007 to December 29, 2007 was approximately $784. Share-based compensation charges recognized for the period
February 6, 2007 to December 29, 2007 was $670.

As of December 29, 2007, there was approximately $3,092 of total unrecognized compensation
cost related to Class B and Class C common unit equity awards and there is no expense related to the Class A common unit equity awards. This cost is expected to be recognized over the remaining vesting period, of approximately 59 months
(January 2008 to November 2012).



52



---

##### Table of Contents

Presented below is a comparative summary of assumptions for the indicated periods (there were no grants during the period
from December 31, 2006 to February 5, 2007 by the Predecessor):



|                                              |  |                                                                              |       |      |  |  |  |  |                                                    |   |      |   |  |  |  |                                                    |  |   |      |  
|--------------------------------------------- |  | ---------------------------------------------------------------------------- | ----- | ---- |  |  |  |  | -------------------------------------------------- | - | ---- | - |  |  |  | -------------------------------------------------- |  | - | ---- | -
|                                              |  | Successor                                                                    |       |      |  |  |  |  | Predecessor                                        |   |      |   |  |  |  | Predecessor                                        | 
|Assumptions                                   |  | PeriodFebruary 6, 2007to December 29, 2007Option
PricingMethod Black-Scholes |       |      |  |  |  |  | Fifty-twoWeeks EndedDecember 30, 2006Black-Scholes |   |      |   |  |  |  | Fifty-twoWeeks EndedDecember 31, 2005Black-Scholes | 
|Weighted average fair value of awards granted |  | $                                                                            | 10.40 |      |  |  |  |  |                                                    | $ | 8.15 |   |  |  |  |                                                    |  | $ | 8.41 |  
|Expected volatility                           |  |                                                                              | N/A   | (1)  |  |  |  |  |                                                    |   | 26.0 | % |  |  |  |                                                    |  |   | 27.0 | %
|Weighted average volatility                   |  |                                                                              | 30.0  | %(1) |  |  |  |  |                                                    |   | 26.0 | % |  |  |  |                                                    |  |   | 27.0 | %
|Weighted average expected term (in years)     |  |                                                                              | 5.0   |      |  |  |  |  |                                                    |   | 4.8  |   |  |  |  |                                                    |  |   | 4.0  |  
|Dividend yield                                |  |                                                                              |      |      |  |  |  |  |                                                    |   | 1.0  | % |  |  |  |                                                    |  |   | 0.0  | %
|Weighted average risk-free interest rate      |  |                                                                              | 4.7   | %    |  |  |  |  |                                                    |   | 4.8  | % |  |  |  |                                                    |  |   | 4.0  | %
|Weighted average expected annual forfeiture   |  |                                                                              | 10.0  | %    |  |  |  |  |                                                    |   | 3.5  | % |  |  |  |                                                    |  |   | N/A  |  



|(1) | The Company used a five-year annualized historical volatility of guideline companies.
|--- | -------------------------------------------------------------------------------------

With respect to the Class B and Class C common units, since the Company is no longer publicly traded, the Company based its estimate of expected volatility on the average historical volatility of a group of six
comparable companies. The historical volatilities of the comparable companies were measured over a 5-year historical period. The Companys historical volatility prior to the acquisition was also considered in the estimate of expected
volatility. The expected term of the Class B and Class C common units granted represents the period of time that the units are expected to be outstanding and is assumed to be 5 years. The Company is not expected to pay dividends, and accordingly,
the dividend yield is zero. The risk free interest rate for a period commensurate with the expected term was based on the U.S. Treasury yield curve in effect at the time of issuance.

6. INVENTORIES

The Predecessor valued its inventories on the lastin firstout (LIFO) basis. The
Successor has elected to value its inventories using the firstin firstout (FIFO) basis. As a result of the Merger, purchase accounting adjustments of $43,452 were recorded to increase inventories to estimated fair value.
During the period February 6, 2007 to December 29, 2007 approximately $40,472 of the increase has been recorded as a cost of sale in the consolidated statement of operations as the related inventory was sold. The remainder of the purchase
accounting adjustment is attributed to a change in the basis of accounting from LIFO to FIFO.

The components of inventory were as follows:



|                            |  |                  |        |  |  |  |  |                  |   |        |  
|--------------------------- |  | ---------------- | ------ |  |  |  |  | ---------------- | - | ------ | -
|                            |  | Successor        |        |  |  |  |  | Predecessor      |  
|                            |  | December 29,2007 |        |  |  |  |  | December 30,2006 |  
|Finished goods              |  | $                | 62,723 |  |  |  |  |                  | $ | 58,143 |  
|Work-in-process             |  |                  | 559    |  |  |  |  |                  |   |       |  
|Raw materials and packaging |  |                  | 6,681  |  |  |  |  |                  |   | 5,967  |  
|                            |  |                  |        |  |  |  |  |                  |   |        |  
|                            |  |                  | 69,963 |  |  |  |  |                  |   | 64,110 |  
|Less LIFO adjustment        |  |                  |       |  |  |  |  |                  |   | (2,980 | )
|                            |  |                  |        |  |  |  |  |                  |   |        |  
|                            |  | $                | 69,963 |  |  |  |  |                  | $ | 61,130 |  
|                            |  |                  |        |  |  |  |  |                  |   |        |  



53



---

##### Table of Contents

7. PROPERTY AND EQUIPMENT

The components of property and equipment were as follows:



|                                                |  |                  |         |   |                  |   |          |  
|----------------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | -------- | -
|                                                |  | December 29,2007 |         |   | December 30,2006 |  
|Land and improvements                           |  | $                | 7,918   |   |                  | $ | 6,330    |  
|Buildings and improvements                      |  |                  | 95,708  |   |                  |   | 121,468  |  
|Computer equipment                              |  |                  | 21,827  |   |                  |   | 48,412   |  
|Furniture and fixtures                          |  |                  | 30,245  |   |                  |   | 49,295   |  
|Equipment                                       |  |                  | 20,999  |   |                  |   | 36,354   |  
|Vehicles                                        |  |                  | 53      |   |                  |   | 343      |  
|Construction in progress                        |  |                  | 4,847   |   |                  |   | 7,889    |  
|                                                |  |                  |         |   |                  |   |          |  
|Total                                           |  |                  | 181,597 |   |                  |   | 270,091  |  
|Less: accumulated depreciation and amortization |  |                  | (25,686 | ) |                  |   | (129,488 | )
|                                                |  |                  |         |   |                  |   |          |  
|                                                |  | $                | 155,911 |   |                  | $ | 140,603  |  
|                                                |  |                  |         |   |                  |   |          |  

Depreciation and amortization expense related to property and equipment was $2,504 and $26,020 for the periods
December 31, 2006 to February 5, 2007 and February 6, 2007 to December 29, 2007, respectively. For the fifty-two weeks ended December 30, 2006 and December 31, 2005, $24,984 and $23,325, respectively, was recognized in
depreciation and amortization expense related to property and equipment. For the periods December 31, 2006 to February 5, 2007 and February 6, 2007 to December 29, 2007, $15 and $215, respectively, of interest was capitalized. In
addition, $128 and $336 of interest was capitalized in the fifty-two weeks ended December 30, 2006 and December 31, 2005, respectively.

8.
BUSINESS ACQUISITIONS

On July 30, 2006, the Company acquired certain assets of Candle
Acquisition Corp. (Illuminations), in an effort to build on its strategy to profitably build its business model by focusing on the Companys core competency of premium candles. In addition, the acquisition will enhance the
Companys ability to penetrate the West Coast and urban markets. The acquisition included the Illuminations® brand, 14 Illuminations retail stores located in California, Arizona and
Washington, and the Illuminations Consumer Direct business. Illuminations designs and markets premium scented candles, candle accessories, and other home decor products through retail satellite stores and the consumer direct channel. The total cash
purchase price was approximately $22,244. The cash purchase price was borrowed under the Companys $100,000 unsecured credit facility. The following table provides an allocation of the purchase price for the acquired assets of Illuminations:



|                              |  |   |        |  
|----------------------------- |  | - | ------ | -
|Cash purchase price           |  | $ | 22,244 |  
|Assets acquired:              |  |   |        |  
|Property, plant and equipment |  |   | 2,010  |  
|Inventory                     |  |   | 2,666  |  
|Favorable lease agreements    |  |   | 877    |  
|Tradename                     |  |   | 10,100 |  
|Goodwill                      |  |   | 6,484  |  
|Other assets                  |  |   | 312    |  
|                              |  |   |        |  
|Total assets acquired:        |  |   | 22,449 |  
|Liabilities acquired:         |  |   |        |  
|Gift card liability           |  |   | (205   | )
|                              |  |   |        |  
|Total                         |  | $ | 22,244 |  
|                              |  |   |        |  

The favorable lease agreements were being amortized over the remaining lease terms of the related leases, prior to
the Company being acquired on February 6, 2007. The Company plans to continue to sell the Illuminations branded products and utilize the Illuminations brand name. Accordingly, the tradename is deemed to have an indefinite life and is not being
amortized. The goodwill as a result of this transaction is tax deductible over a 15 year period and tax attributes have been carried over into the Successor. For segment reporting purposes, Illuminations is included in the Retail segment.



54



---

##### Table of Contents

Illuminations results of operations were immaterial to the Companys operations during fiscal 2006 and,
therefore historical pro forma results of operations have not been provided.

On November 7, 2005, the Company acquired substantially all of the
assets of Aroma Naturals, Inc. (Aroma Naturals) to expand the Companys core product line. Aroma Naturals was a privately owned and operated company specializing in developing plant and flower aromas into aromatherapy products. The
total cash purchase price was approximately $4,180. The cash purchase price was borrowed under the Companys $250,000 unsecured credit facility. The following table provides an allocation of the purchase price for the acquired assets of Aroma
Naturals:



|                              |  |   |      
|----------------------------- |  | - | -----
|Cash purchase price           |  | $ | 4,180
|Assets acquired:              |  |   |      
|Property, plant and equipment |  |   | 25   
|Non-compete agreements        |  |   | 160  
|Inventory                     |  |   | 619  
|Customer list                 |  |   | 720  
|Tradename                     |  |   | 560  
|Goodwill                      |  |   | 2,096
|                              |  |   |      
|Total                         |  | $ | 4,180
|                              |  |   |      

The customer list and non-compete assets were being amortized over their estimated useful lives of four years,
prior to the Company being acquired on February 6, 2007. The Company plans to continue to sell the Aroma Naturals branded products and, accordingly, the tradename is deemed to have an indefinite life and is not being amortized. The goodwill as
a result of this transaction is tax deductible over a 15 year period and tax attributes have been carried over into the Successor. For segment reporting purposes, Aroma Naturals is included in the Wholesale segment. Aroma Naturals results of
operations were immaterial to the Companys operations during the fifty-two weeks ended December 31, 2005 and, therefore, historical pro forma results of operations have not been provided.

9. GOODWILL AND INTANGIBLE ASSETS

Intangible Assets

In connection with the Transactions, the Companys intangible assets were valued by management with the assistance of valuation specialists. The carrying amount and
accumulated amortization of intangible assets consisted of the following:



|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|------------------------------------ |  | ------------------------------------ |  | ------------------- | ------- | ----------------------- | - | ------- | ------------ |  | - | -------
|                                     |  | WeightedAverageUseful Life(in years) |  | GrossCarryingAmount |         | AccumulatedAmortization |   |         | NetBookValue
|Successor                            |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|December 29, 2007                    |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Indefinite life:                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Tradenames                           |  | N/A                                  |  | $                   | 359,862 |                         | $ |        |              |  | $ | 359,862
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Finite-lived intangible assets:      |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Customer lists                       |  | 5                                    |  |                     | 64,700  |                         |   | (12,081 | )            |  |   | 52,619 
|Favorable lease agreements           |  | 5                                    |  |                     | 2,330   |                         |   | (592    | )            |  |   | 1,738  
|Other                                |  | 3                                    |  |                     | 36      |                         |   | (13     | )            |  |   | 23     
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Total finite-lived intangible assets |  |                                      |  |                     | 67,066  |                         |   | (12,686 | )            |  |   | 54,380 
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Total intangible assets              |  |                                      |  | $                   | 426,928 |                         | $ | (12,686 | )            |  | $ | 414,242
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Predecessor                          |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|December 30, 2006                    |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Indefinite life:                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Tradenames                           |  | N/A                                  |  | $                   | 12,620  |                         | $ |        |              |  | $ | 12,620 
|Finite-lived intangible assets:      |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Customer lists                       |  | 4                                    |  |                     | 3,880   |                         |   | (2,251  | )            |  |   | 1,629  
|Favorable lease agreements           |  | 4                                    |  |                     | 877     |                         |   | (186    | )            |  |   | 691    
|Non-competes                         |  | 3-4                                  |  |                     | 1,123   |                         |   | (656    | )            |  |   | 467    
|Formulas                             |  | 3                                    |  |                     | 431     |                         |   | (252    | )            |  |   | 179    
|Other                                |  | 15                                   |  |                     | 231     |                         |   | (193    | )            |  |   | 38     
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Total finite-lived intangible assets |  |                                      |  |                     | 6,542   |                         |   | (3,538  | )            |  |   | 3,004  
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        
|Total intangible assets              |  |                                      |  | $                   | 19,162  |                         | $ | (3,538  | )            |  | $ | 15,624 
|                                     |  |                                      |  |                     |         |                         |   |         |              |  |   |        



55



---

##### Table of Contents

Total amortization expense from finitelived intangible assets was $12,686 for the period February 6, 2007 to
December 29, 2007 and $178 for the period December 31, 2006 to February 5, 2007. Total amortization expense from finitelived intangible assets was $1,531 and $1,198 for the fifty-two weeks ended December 30, 2006 and
December 31, 2005, respectively. The intangible assets are amortized on a straight line basis. Favorable lease agreements are amortized over the remaining lease term of each respective lease.

Aggregate amortization expense related to intangible assets at December 29, 2007 in each of the next five fiscal years and thereafter is expected to be as follows:



|           |  |   |       
|---------- |  | - | ------
|2008       |  | $ | 13,914
|2009       |  |   | 13,761
|2010       |  |   | 12,645
|2011       |  |   | 12,499
|2012       |  |   | 1,353 
|Thereafter |  |   | 208   
|           |  |   |       
|Total      |  | $ | 54,380
|           |  |   |       

Goodwill

The
Company has two reportable segments  retail and wholesale. In connection with the Transactions, the Company recorded goodwill in the amount of $1,019,757. This goodwill was allocated to retail in the amount of $354,937 and wholesale in the
amount of $664,820. Subsequent to the Transactions an additional $225 of goodwill was recorded in relation to an additional purchase price payment related to the Aroma Naturals acquisition. This payment was accrued in the fourth quarter of 2007 for
payment to be made in 2008. Aroma Naturals is reported within the wholesale segment.

Goodwill is non-amortizable but is subject to annual impairment tests
in accordance with SFAS 142. The Company completed its annual impairment testing of goodwill and indefinite-lived intangible assets as of November 3, 2007 and no impairment was recorded as a result of these tests.

10. CONCENTRATION OF CREDIT RISK

The Company maintains cash balances at
several financial institutions. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to $100. Uninsured balances aggregated $3,336 and $20,247 at December 29, 2007 and December 30, 2006, respectively.
The Company extends credit to its wholesale customers. For the periods February 6, 2007 to December 29, 2007 and December 31, 2006 to February 5, 2007 no single customer accounted for more than 10% of total sales. For the
fifty-two weeks ended December 30, 2006 and December 31, 2005, no single customer accounted for more than 10% of total sales.

11. LONG-TERM DEBT

Long-term debt and credit arrangements consisted of the following at December 29, 2007 and December 30, 2006:



|                                         |  |                  |           |  |  |  |  |                  |   |        
|---------------------------------------- |  | ---------------- | --------- |  |  |  |  | ---------------- | - | -------
|                                         |  | Successor        |           |  |  |  |  | Predecessor     
|                                         |  | December 29,2007 |           |  |  |  |  | December 30,2006
|Senior secured revolving credit facility |  | $                | 5,000     |  |  |  |  |                  | $ |       
|Senior secured term loan facility        |  |                  | 600,125   |  |  |  |  |                  |   |       
|Senior notes due 2015                    |  |                  | 325,000   |  |  |  |  |                  |   |       
|Senior subordinated notes due 2017       |  |                  | 200,000   |  |  |  |  |                  |   |       
|Amended credit facility                  |  |                  |          |  |  |  |  |                  |   | 140,000
|                                         |  |                  |           |  |  |  |  |                  |   |        
|Total                                    |  |                  | 1,130,125 |  |  |  |  |                  |   | 140,000
|Less current portion                     |  |                  | 6,500     |  |  |  |  |                  |   |       
|                                         |  |                  |           |  |  |  |  |                  |   |        
|Long-term debt                           |  | $                | 1,123,625 |  |  |  |  |                  | $ | 140,000
|                                         |  |                  |           |  |  |  |  |                  |   |        



56



---

##### Table of Contents

Senior Secured Credit Facility

The Companys senior secured credit facility (the Credit Facility) consists of a $650,000 senior secured term loan facility maturing on February 6, 2014 and a $125,000 senior secured revolving
credit facility, which expires on February 6, 2013. The senior secured term loan facility was used by the Company to finance part of the Merger. The senior secured revolving credit facility is being used by the Company for, among other
purposes, working capital, letters of credit and other general corporate purposes.

All borrowings under the Credit Facility bear interest at a rate per
annum equal to an applicable margin, plus, at the Companys option, (i) the higher of (a) the prime rate (as set forth on the British Banking Association Telerate Page 5) and (b) the federal funds effective rate, plus one-half
percent (0.50%) per annum or (ii) the Eurodollar rate, and resets periodically. In addition to paying interest on outstanding principal under the senior secured credit facility, the Company is required to pay a commitment fee to the lenders in
respect of unutilized loan commitments at a rate of 0.50% per annum. As of December 29, 2007, the weighted average combined interest rate on the senior secured term loan facility and senior secured revolving credit facility was 6.87%.

All obligations under the Credit Facility are guaranteed by the Parent and each of the Companys present and future, direct and indirect,
whollyowned domestic restricted subsidiaries. In addition, the Credit Facility is secured by first priority perfected liens on all of the Companys capital stock and substantially all of the Companys existing and future material
assets and the existing and future material assets of the Companys guarantors, except that only up to 66% of the voting capital stock of the first tier foreign subsidiaries and 100% of the nonvoting capital stock of such foreign
subsidiaries will be pledged in favor of the senior secured credit facility and each of the guarantors assets.

The Credit Facility permits all or
any portion of the loans outstanding to be prepaid at any time and commitments to be terminated in whole or in part at our option without premium or penalty. The Company is required to repay amounts borrowed under the senior secured term loan
facility in equal quarterly installments in an aggregate annual amount equal to one percent (1.0%) of the original principal amount of the senior secured term loan facility with the balance being payable on the maturity date of the senior
secured term loan facility.

Subject to certain exceptions, the Credit Facility requires that 100% of the net proceeds from certain asset sales, casualty
insurance, condemnations and debt issuances, and 50% (subject to step downs) from excess cash flow, as defined, for each fiscal year must be used to pay down outstanding borrowings.

The Credit Facility and related agreements contain customary financial and other covenants, including, but not limited to, maximum consolidated total secured leverage (net of certain cash and cash equivalents) and
certain other limitations on the Company and certain of the Companys restricted subsidiaries, as defined in the Credit Facility, ability to incur additional debt, guarantee other obligations, grant liens on assets, make investments or
acquisitions, dispose of assets, make optional payments or modifications of other debt instruments, pay dividends or other payments on capital stock, engage in mergers or consolidations, enter into sale and leaseback transactions, enter into
arrangements that restrict the Companys ability to pay dividends or grant liens and engage in transactions with affiliates. The Credit Facility requires that the Company maintain at the end of each fiscal quarter, commencing with the quarter
ended December 29, 2007, a consolidated total secured debt (net of certain cash and cash equivalents) to consolidated EBITDA ratio of no more than 4.50 to 1.00. As of December 29, 2007, the consolidated total secured debt to consolidated
EBITDA ratio was 3.03 to 1.00.

As of December 29, 2007, $5,000 was outstanding under the senior secured revolving credit facility and there were
outstanding letters of credit of $2,030, leaving $117,970 in availability. As of December 29, 2007, the Company was in compliance with all covenants under the Credit Facility.

Senior Notes and Senior Subordinated Notes

The senior notes due 2015 bear interest at a per annum rate equal to
8.50%. Interest is paid every six months on February 15 and August 15, beginning on August 15, 2007. The senior subordinated notes due 2017 bear interest at a per annum rate equal to 9.75%. Interest is paid every six months on
February 15 and August 15, beginning on August 15, 2007. The senior notes mature on February 15, 2015 and the senior subordinated notes mature on February 15, 2017.

Obligations under the senior notes are guaranteed on an unsecured senior basis and obligations under the senior subordinated notes are guaranteed on an unsecured senior
subordinated basis, by Parent and the Companys existing and future domestic subsidiaries. If the Company cannot make any payment on either or both series of notes, the guarantors must make the payment instead.



57



---

##### Table of Contents

In the event of certain change in control events specified in the indentures governing the notes, the Company must offer
to repurchase all or a portion of the notes at 101% of the principal amount of the exchange notes on the date of purchase, plus any accrued and unpaid interest to the date of repurchase.

Senior Notes Redemption Provisions  The senior note indenture permits the Company on or after February 15, 2011, to redeem all or a part of the senior notes at its option at the redemption prices set
forth below (expressed as a percentage of the principal amount), plus accrued and unpaid interest, on the senior notes to be redeemed to the applicable redemption date if redeemed during the twelve-month period beginning on February 15 of the
years indicated below:



|                    |  |            |  
|------------------- |  | ---------- | -
|Year                |  | Percentage |  
|2011                |  | 104.250    | %
|2012                |  | 102.125    | %
|2013 and thereafter |  | 100.000    | %

The senior notes may also be redeemed, in whole or in part, at any time prior to February 15, 2011, at a
redemption price equal to 100% of the principal amount of the senior notes redeemed plus a make whole premium calculated in accordance with the indenture plus accrued and unpaid interest to the applicable redemption date.

In addition, at any time prior to February 15, 2010, the Company under certain conditions may on one or more occasions redeem in the aggregate up to 35% of the
aggregate principal amount of the senior notes issued under the indenture with the net cash proceeds of one or more equity offerings, at a redemption price of 108.500% of the principal amount of the senior notes, plus accrued and unpaid interest, to
the redemption date provided such redemption occurs within 90 days after such equity offering.

Senior Subordinated Notes Redemption Provisions
 The senior subordinated note indenture permits the Company on or after February 15, 2012, to redeem all or a part of the senior subordinated notes at its option at the redemption prices set forth below (expressed as a percentage of the
principal amount), plus accrued and unpaid interest, on the Senior Notes to be redeemed to the applicable redemption date if redeemed during the twelve-month period beginning on February 15 of the years indicated below:



|                    |  |            |  
|------------------- |  | ---------- | -
|Year                |  | Percentage |  
|2012                |  | 104.875    | %
|2013                |  | 103.250    | %
|2014                |  | 101.625    | %
|2015 and thereafter |  | 100.000    | %

The senior subordinated notes may also be redeemed, in whole or in part, at any time prior to February 15,
2012, at a redemption price equal to 100% of the principal amount of the senior notes redeemed plus a make whole premium calculated in accordance with the indenture plus accrued and unpaid interest as defined within the indenture, to the applicable
redemption date.

In addition, at any time prior to February 15, 2010, the Company under certain conditions may on one or more occasions redeem in the
aggregate up to 35% of the aggregate principal amount of the senior subordinated notes issued under the indenture with the net cash proceeds of one or more equity offerings, at a redemption price of 109.750% of the principal amount of the senior
notes, plus accrued and unpaid interest, to the redemption date provided such redemption occurs within 90 days of such equity offering.

Fair Value of
Long-Term Debt  The Company estimates the fair value of its fixed rate senior and senior subordinated notes based on current quoted market prices. As of December 29, 2007, the carrying value and fair value of the senior and senior
subordinated notes was $525,000 and $480,448, respectively. The fair value of the variable rate senior secured term loan facility and senior secured revolving credit facility at December 29, 2007 and the fair value of the amended credit
facility at December 30, 2006 approximated their carrying values.



58



---

##### Table of Contents

12. DERIVATIVE FINANCIAL INSTRUMENTS

The Company follows SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and related interpretations. SFAS 133 establishes accounting and reporting standards for derivative instruments.
Specifically, SFAS 133 requires an entity to recognize all derivatives as either assets or liabilities in the statement of financial position and to measure those instruments at fair value. Additionally, the fair value adjustments will affect either
stockholders equity as accumulated other comprehensive income (loss) or net income (loss) depending on whether the derivative instrument qualifies as a hedge for accounting purposes and, if so, the nature of the hedging activity.

On February 14, 2007 the Company entered into an interest rate swap agreement to hedge a portion of the cash flows associated with the $650,000 senior secured
credit facility. The agreement has a total notional value of $415,000. The $415,000 notional value amortizes over the life of the swap. The interest rate swap agreement effectively converts approximately 60% of the outstanding amount under the
senior secured credit facility, which is floatingrate debt, to a fixedrate by having the Company pay fixedrate amounts in exchange for the receipt of the amount of the floatingrate interest payments.

Under the terms of this agreement, a quarterly net settlement is made for the difference between the fixed rate of 5.095% and the variable rate based upon the
threemonth LIBOR rate on the notional amount of the interest rate swap. The interest rate swap agreement terminates on February 14, 2010.

The
Company has determined that the interest rate swap agreement has been appropriately designated and documented as a cash flow hedge under SFAS 133. To record this swap as of December 29, 2007 the Company recorded the fair value of the derivative
liability of $9,413 in other current liabilities, offset by $5,730 and $3,683 in other comprehensive loss and deferred taxes, respectively. For the period February 6, 2007 to December 29, 2007 there was no hedge ineffectiveness recorded in
earnings.

13. PROVISION FOR INCOME TAXES

Income tax expense
consists of the following:



|                           |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|-------------------------- |  | ------------------------------------------ | ------- | - |  |  |  |  | ------------------------------------------ | - | ---- | ------------------------------------- |  | ------------------------------------- | ------ |  | - | ------
|                           |  | Successor                                  |         |   |  |  |  |  | Predecessor                               
|                           |  | PeriodFebruary, 6 2007 toDecember 29, 2007 |         |   |  |  |  |  | PeriodDecember 31, 2006 toFebruary 5, 2007 |   |      | Fifty-TwoWeeks EndedDecember 30, 2006 |  | Fifty-TwoWeeks EndedDecember 31, 2005
|Federal:                   |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|Current                    |  | $                                          | 15,705  |   |  |  |  |  |                                            | $ | 3    |                                       |  | $                                     | 37,810 |  | $ | 37,699
|Deferred                   |  |                                            | (13,511 | ) |  |  |  |  |                                            |   | (343 | )                                     |  |                                       | 6,664  |  |   | 7,222 
|                           |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|Total federal              |  |                                            | 2,194   |   |  |  |  |  |                                            |   | (340 | )                                     |  |                                       | 44,474 |  |   | 44,921
|                           |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|State:                     |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|Current                    |  |                                            | 1,539   |   |  |  |  |  |                                            |   |     |                                       |  |                                       | 4,190  |  |   | 4,370 
|Deferred                   |  |                                            | (621    | ) |  |  |  |  |                                            |   |     |                                       |  |                                       | 885    |  |   | 642   
|                           |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|Total state                |  |                                            | 918     |   |  |  |  |  |                                            |   |     |                                       |  |                                       | 5,075  |  |   | 5,012 
|                           |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       
|Total income tax provision |  | $                                          | 3,112   |   |  |  |  |  |                                            | $ | (340 | )                                     |  | $                                     | 49,549 |  | $ | 49,933
|                           |  |                                            |         |   |  |  |  |  |                                            |   |      |                                       |  |                                       |        |  |   |       

In connection with the recapitalization of the Company in 1998, an election was made for federal and state income
tax purposes to value the assets and liabilities of the Company at fair value. As a result of such election, there is a difference between the financial reporting and tax bases of the Companys assets and liabilities. This difference was
accounted for by recording a deferred tax asset of approximately $175,700 with a corresponding credit to additional paid-in capital. The deferred tax asset is being realized as these differences, including tax goodwill, are deducted, principally
over a period of 15 years. In the opinion of management, the Company will have sufficient profits in the future to realize the deferred tax asset.

We have
significant deferred tax liabilities recorded on our financial statements, which are attributable to the effect of purchase accounting adjustments recorded as a result of the Merger.



59



---

##### Table of Contents

The tax effect of significant items comprising the Companys net deferred tax assets (liabilities) are as follows:



|                                                                       |  |                  |        |             |   |          |   |  |                  |  |         |  |             |       |  |   |         |  
|---------------------------------------------------------------------- |  | ---------------- | ------ | ----------- | - | -------- | - |  | ---------------- |  | ------- |  | ----------- | ----- |  | - | ------- | -
|                                                                       |  | Successor        |        |             |   |          |   |  | Predecessor      | 
|                                                                       |  | December 29,2007 |        |             |   |          |   |  | December 30,2006 | 
|                                                                       |  | Current          |        | Non-current |   |          |   |  |                  |  | Current |  | Non-current |      
|Deferred tax assets:                                                   |  |                  |        |             |   |          |   |  |                  |  |         |  |             |       |  |   |         |  
|Basis differential as a result of a basis step-up for tax              |  | $                |       |             | $ | 61,963   |   |  |                  |  |         |  | $           |      |  | $ | 74,068  |  
|Interest rate swap                                                     |  |                  | 3,683  |             |   |         |   |  |                  |  |         |  |             |      |  |   |        |  
|Domestic net operating lossPredecessor                                |  |                  | 8,734  |             |   |         |   |  |                  |  |         |  |             |      |  |   |        |  
|Foreign net operating loss carryforwards                               |  |                  | 320    |             |   |         |   |  |                  |  |         |  |             |      |  |   | 951     |  
|Deferred compensation arrangements, including stock-based compensation |  |                  | 160    |             |   |         |   |  |                  |  |         |  |             | 866   |  |   | 4,099   |  
|Employee benefits                                                      |  |                  | 2,523  |             |   |         |   |  |                  |  |         |  |             | 2,396 |  |   |        |  
|Other                                                                  |  |                  | 2,851  |             |   | 950      |   |  |                  |  |         |  |             | 2,610 |  |   | 3,439   |  
|Valuation allowance                                                    |  |                  |       |             |   |         |   |  |                  |  |         |  |             |      |  |   | (951    | )
|Deferred tax liabilities:                                              |  |                  |        |             |   |          |   |  |                  |  |         |  |             |       |  |   |         |  
|Fixed assets                                                           |  |                  |       |             |   | (20,114  | ) |  |                  |  |         |  |             |      |  |   | (14,318 | )
|Intangible assets                                                      |  |                  |       |             |   | (148,364 | ) |  |                  |  |         |  |             |      |  |   |        |  
|                                                                       |  |                  |        |             |   |          |   |  |                  |  |         |  |             |       |  |   |         |  
|                                                                       |  | $                | 18,271 |             | $ | (105,565 | ) |  |                  |  |         |  | $           | 5,872 |  | $ | 67,288  |  
|                                                                       |  |                  |        |             |   |          |   |  |                  |  |         |  |             |       |  |   |         |  

The valuation allowance decreased $256 and $695 for the periods December 31, 2006 to February 5, 2007
and February 6, 2007 to December 29, 2007, respectively. For the fifty-two weeks ended December 30, 2006 and December 31, 2005 the valuation allowance decreased $74 and $1,873, respectively.

A reconciliation of the statutory federal income tax rate and the effective rate of the provision for income taxes consists of the following:



|                                                      |  |                                            |   |  |  |  |  |  |                                            |   |  |                                       |   |  |                                       |  
|----------------------------------------------------- |  | ------------------------------------------ | - |  |  |  |  |  | ------------------------------------------ | - |  | ------------------------------------- | - |  | ------------------------------------- | -
|                                                      |  | Successor                                  |   |  |  |  |  |  | Predecessor                                |  
|                                                      |  | PeriodFebruary 6, 2007 toDecember 29, 2007 |   |  |  |  |  |  | PeriodDecember 31, 2006 toFebruary 5, 2007 |   |  | Fifty-TwoWeeks EndedDecember 30, 2006 |   |  | Fifty-TwoWeeks EndedDecember 31, 2005 |  
|Statutory federal income tax rate                     |  | 35.0                                       | % |  |  |  |  |  | 35.0                                       | % |  | 35.0                                  | % |  | 35.0                                  | %
|State income taxes net of federal benefit             |  | 4.1                                        |   |  |  |  |  |  | 4.1                                        |   |  | 4.1                                   |   |  | 3.9                                   |  
|                                                      |  |                                            |   |  |  |  |  |  |                                            |   |  |                                       |   |  |                                       |  
|Combined federal and state statutory income tax rates |  | 39.1                                       |   |  |  |  |  |  | 39.1                                       |   |  | 39.1                                  |   |  | 38.9                                  |  
|Domestic production activities deduction              |  | (9.7                                       | ) |  |  |  |  |  |                                           |   |  | (0.7                                  | ) |  | (0.7                                  | )
|IRS audit settlement for prior years                  |  |                                           |   |  |  |  |  |  |                                           |   |  | (1.7                                  | ) |  |                                      |  
|Non-deductible stock compensation expense             |  | 3.4                                        |   |  |  |  |  |  |                                           |   |  |                                      |   |  |                                      |  
|Non-deductible compensation                           |  | 4.4                                        |   |  |  |  |  |  | (30.3                                      | ) |  |                                      |   |  |                                      |  
|Foreign loss utilization and tax rate differential    |  | (10.4                                      | ) |  |  |  |  |  | 10.6                                       |   |  | (0.2                                  | ) |  |                                      |  
|Non-deductible transaction costs                      |  | 8.6                                        |   |  |  |  |  |  | (2.9                                       | ) |  | 0.9                                   |   |  |                                      |  
|Other                                                 |  | 5.3                                        |   |  |  |  |  |  | (0.8                                       | ) |  | (0.4                                  | ) |  | 0.8                                   |  
|                                                      |  |                                            |   |  |  |  |  |  |                                            |   |  |                                       |   |  |                                       |  
|                                                      |  | 40.7                                       | % |  |  |  |  |  | 15.7                                       | % |  | 37.0                                  | % |  | 39.0                                  | %

In fiscal 2006, the Company recorded a benefit of $2,338 associated with the closure of an IRS audit for prior
years. The benefit was primarily due to favorable transfer pricing adjustments associated with sales to the Companys international subsidiary.

During the fourth quarter of 2005, the Company reached an agreement with the UK Inland Revenue regarding an inquiry through the 2004 taxable year. This agreement reduced available net operating loss carryforwards by approximately $6,391. At
December 30, 2006, the Company had foreign net operating loss carryforwards totaling approximately $3,417 with no expiration date. A valuation allowance of $950 had been established for these net operating losses, with $256 reversed in the
period December 31, 2006 to February 5, 2007 and the remainder reversed in the period February 6, 2007 to December 29, 2007.

The
Company files income tax returns in the U.S. federal jurisdiction, various states, and in the United Kingdom. The Companys earliest open U.S. federal tax year and United Kingdom tax year is 2005. In addition, open tax years related to states
remain subject to examination but are not considered material.

As a result of the implementation of FIN 48, the Company recognized a $224 increase in the
liability for unrecognized tax benefits, which was accounted for as a decrease to retained earnings (accumulated deficit). As of December 31, 2006, the Company had $1,389 of unrecognized tax benefits, of which the entire amount would reduce
income tax expense if recognized. The Company recognizes interest accrued and penalties, if any, related to unrecognized tax benefits in the



60



---

##### Table of Contents

provision for income taxes. As of December 31, 2006, interest accrued was approximately $130, net of income tax benefit. During the year ended
December 29, 2007, the Company recognized through the consolidated statement of operations an increase in accrued interest of $115 and no expense related to penalties.

As of December 29, 2007, the Company had tax reserves of $3,571 and accrued interest and penalties of $593. As of December 29, 2007, the amount of unrecognized tax benefits that, if recognized, would affect
the effective tax rate is $1,309.

A reconciliation of the beginning and ending amount of the tax reserves is as follows:



|                                        |  |   |      
|--------------------------------------- |  | - | -----
|Balance  December 31, 2006             |  | $ | 1,139
|Increase related to prior periods       |  |   |     
|                                        |  |   |      
|Balance  February 5, 2007              |  | $ | 1,139
|Increases related to prior periods      |  |   | 2,262
|Increases related to the current period |  |   | 170  
|                                        |  |   |      
|Balance  December 29, 2007             |  | $ | 3,571
|                                        |  |   |      

The Company expects its tax reserves will decrease by $2,262 in 2008.

14. PROFIT SHARING PLAN

The Company maintains a profit sharing plan (the
Plan) under section 401(k) of the Internal Revenue Code. Under the terms of the Plan the Company may make discretionary matching contributions in an amount, if any, to be determined annually based on a percentage of the employees
pretax contributions. Matching contributions, if made, are subject to a cap based on a percentage of the employees eligible earnings, as defined in the Plan. For the period December 31, 2006 to February 5, 2007 and February 6,
2007 to December 29, 2007 employer matching contributions were $103 and $1,117, respectively. Employer matching contributions amounted to $1,549 and $1,215 for fiscal 2006 and 2005, respectively. The Company, at its discretion, may also make
annual profit sharing contributions to the Plan. The Company did not incur any profit sharing contributions for the period December 31, 2006 to February 5, 2007 the period February 6, 2007 to December 29, 2007 or the fifty-two
weeks ended December 30, 2006 and December 31, 2005.

15. DEFERRED COMPENSATION

The Company has a deferred compensation agreement with certain key employees. Under this agreement, the Company at its election may match certain elective salary deferrals of eligible employees compensation up
to a maximum of $20 per employee per year. Employer contributions amounted to $188 and $200 and for fiscal 2006 and 2005, respectively. Benefits paid to retired or terminated employees during fiscal 2006 were $973. There were no benefits paid in
fiscal 2005.

In connection with the Transactions, which constituted a change in control event under the Companys Deferred Compensation Plan,
distributions totaling $2,129 were made to participants in February 2007. In February 2007, after the participant distributions, a new deferred compensation plan was established with the same key terms and conditions as the old plan. During the
period February 6, 2007 to December 29, 2007 employer contributions totaled $136 and benefits paid to retired or terminated employees were $84.

16. RESTRUCTURING CHARGE

During the fourth quarter of fiscal 2005, the Company initiated a restructuring plan designed to close 17 underperforming
stores and re-invest in talent and other strategic growth initiatives. In connection with this restructuring plan, a charge of $5,546 was recorded in the fourth quarter of fiscal 2005. Included in the restructuring charge was $2,404 related to lease
termination costs, $2,559 related to non-cash fixed assets write-offs and other costs, and $583 in employee related costs. All of the 17 underperforming stores have been closed and the Company anticipates no further accruals related to this
restructuring.

In accounting for the restructuring charges, the Company complied with SFAS No. 146, Accounting for Costs Associated with Exit
or Disposal Activities, which requires that a liability for costs associated with an exit or disposal activity be recognized and measured initially at fair value when the liability is incurred.



61



---

##### Table of Contents

The following is a summary of restructuring charge activity:



|                                 |  |                                        |       |                                       |   |                               |  |   |       |  |   |      
|-------------------------------- |  | -------------------------------------- | ----- | ------------------------------------- | - | ----------------------------- |  | - | ----- |  | - | -----
|                                 |  | Fifty-Two Weeks Ended December 31,2005 |       | Accrued as ofDecember 31,2005        
|                                 |  | Expense                                |       | CostsPaid                             |   | Non-CashCharges               |  |  
|Occupancy                        |  | $                                      | 2,404 |                                       | $ | 1,254                         |  | $ |      |  | $ | 1,150
|Fixed asset impairment and other |  |                                        | 2,559 |                                       |   |                              |  |   | 2,475 |  |   | 84   
|Employee related                 |  |                                        | 583   |                                       |   | 110                           |  |   |      |  |   | 473  
|                                 |  |                                        |       |                                       |   |                               |  |   |       |  |   |      
|Total                            |  | $                                      | 5,546 |                                       | $ | 1,364                         |  | $ | 2,475 |  | $ | 1,707
|                                 |  |                                        |       |                                       |   |                               |  |   |       |  |   |      
|                                 |  |                                        |      
|                                 |  | Accrued as ofDecember 31,2005          |       | Fifty-Two WeeksEndedDecember 30, 2006 |   | Accrued as ofDecember 30,2006
|                                 |  |                                        |       | CostsPaid                             |   | Revisionsto Estimates         |  |  
|Occupancy                        |  | $                                      | 1,150 |                                       | $ | 992                           |  | $ | 158   |  | $ |     
|Other expenses                   |  |                                        | 84    |                                       |   | 60                            |  |   | 24    |  |   |     
|Employee related                 |  |                                        | 473   |                                       |   | 258                           |  |   | 215   |  |   |     
|                                 |  |                                        |       |                                       |   |                               |  |   |       |  |   |      
|Total                            |  | $                                      | 1,707 |                                       | $ | 1,310                         |  | $ | 397   |  | $ |     
|                                 |  |                                        |       |                                       |   |                               |  |   |       |  |   |      

There were no restructuring charges recognized during the periods December 31, 2006 to February 5, 2007
and February 6, 2007 to December 29, 2007.

17. COMMITMENTS AND CONTINGENCIES

Leases

The Company leases most store locations, its corporate office building, a distribution facility and a number
of vehicles. The operating leases, which expire in various years through 2021, contain renewal options ranging from six months to five years and provide for base rentals plus contingent rentals thereafter, which are a function of sales volume. In
addition, the Company is required to pay real estate taxes, maintenance and other operating expenses applicable to the leased premises. Furthermore, several leases contain rent escalation clauses.

The aggregate annual future minimum lease commitments under operating leases as of December 29, 2007 are as follows:



|                             |  |                 |        
|---------------------------- |  | --------------- | -------
|                             |  | OperatingLeases
|2008                         |  | $               | 35,120 
|2009                         |  |                 | 33,235 
|2010                         |  |                 | 28,802 
|2011                         |  |                 | 25,539 
|2012                         |  |                 | 20,817 
|Thereafter                   |  |                 | 53,431 
|                             |  |                 |        
|Total minimum lease payments |  | $               | 196,944
|                             |  |                 |        

Rent expense, including contingent rentals, for the periods December 31, 2006 to February 5, 2007 and
February 6, 2007 to December 29, 2007 was $2,989 and $32,231, respectively. For the fifty-two weeks ended December 30, 2006 and December 31, 2005 rent expense, including contingent rentals was $28,892 and $26,694, respectively.
Included in rent expense were contingent rental payments of approximately $80, $607, $699 and $427 for the periods December 31, 2006 to February 5, 2007 and February 6, 2007 to December 29, 2007 and the fifty-two weeks ended
December 30, 2006 and December 31, 2005, respectively. Contingent rental payments are based primarily on sales at respective retail locations.

In addition, the Company recognized sublease income in the amount of $23 and $234 for the periods December 31, 2006 to February 5, 2007 and February 6, 2007 to December 29, 2007. For the fifty two weeks ended
December 30, 2006 and December 31, 2005 sublease rental income was $292 and $304, respectively.

Contingencies

A class action lawsuit was filed against us in February 2005 for alleged violations of certain California state wage and hour and employment laws with respect to certain
employees in our California retail stores. In December 2007 a preliminary settlement agreement was reached pursuant to mediation. The settlement is now pending court approval. Pursuant to the agreement we would pay a total of $950 (inclusive of
attorneys fees and administrative expenses) into a settlement fund. This amount has been recorded in our consolidated statement of operations during the fourth quarter of fiscal 2007.



62



---

##### Table of Contents

In addition, the Company is engaged in various lawsuits, either as plaintiff or defendant. In the opinion of management,
the ultimate outcome of these lawsuits will not have a material adverse effect on the Companys financial condition, results of operations or cash flows.

18. RELATED PARTY TRANSACTIONS

Upon closing of the Transactions, the Company entered into a management services contract with an affiliate of MDP
pursuant to which MDP will provide the Company with management and consulting services and financial and advisory services on an ongoing basis for a fee of $1,500 per year, payable in equal quarterly installments, and reimbursement of
outofpocket expenses incurred in connection with the provision of such services. The Company recorded $1,500 associated with the annual management fee for the period February 6, 2007 to December 29, 2007. Under this management
services agreement, the Company also agreed to provide customary indemnification. Pursuant to such agreement, at the closing of the Transactions, MDP received a fee of approximately $15,000 plus outofpocket expenses for services rendered
in connection with the Transactions.

19. SEGMENTS OF ENTERPRISE AND RELATED INFORMATION

The Company has segmented its operations in a manner that reflects how its chief operating decisionmaker (the CEO) currently reviews the results of the Company and its subsidiaries businesses.
The Company has two reportable segmentsretail and wholesale. The identification of these segments results from managements recognition that while the product sold is similar, the type of customer for the product and services and methods
used to distribute the product are different.

The CEO evaluates both its retail and wholesale operations based on an operating earnings
measure. Such measure gives recognition to specifically identifiable operating costs such as cost of sales and selling expenses. Administrative charges are generally not allocated to specific operating segments and are accordingly reflected in the
unallocated/corporate/other reconciliation to the total consolidated results. As described in Note 3, Acquisition of the Company, the Merger of the Company on February 6, 2007 resulted in several purchase accounting adjustments to
record assets and liabilities acquired at fair market value. The effects of purchase accounting adjustments on the operations of the Successor are not included in segment operations below, consistent with internal reports used by the CEO. These
amounts are also included in the unallocated/corporate/other column. Other components of the statements of operations, which are classified below operating income, are also not allocated by segments. The Company does not account for or report
assets, capital expenditures or depreciation and amortization by segment to the CEO.

In the second quarter of 2007, the Company elected to report its
fundraising division, Yankee Candle Fundraising (acquired from GBI Marketing in 2004), within the retail segment and as such, has recast historical information to be comparative with the current year presentation. This division had historically
been reported within the wholesale segment. This change was done to be consistent with the fact that the fundraising division is now managed by and reports to the Companys Senior Vice President of Retail.

The following are the relevant data for the period February 6, 2007 to December 29, 2007 (Successor), the period December 31, 2006 to February 5,
2007 (Predecessor), fifty-two weeks ended December 30, 2006 (Predecessor) and fifty-two weeks ended December 31, 2005 (Predecessor):



63



---

##### Table of Contents

|                                                         |  |        |         |           |   |                             |  |   |                                                |   |  |   |         |  
|-------------------------------------------------------- |  | ------ | ------- | --------- | - | --------------------------- |  | - | ---------------------------------------------- | - |  | - | ------- | -
|Successor Period February 6, 2007 to December 29, 2007   |  | Retail |         | Wholesale |   | Unallocated/Corporate/Other |  |   | Balance perConsolidatedStatements ofOperations |  
|Sales                                                    |  | $      | 381,168 |           | $ | 302,405                     |  | $ |                                               |   |  | $ | 683,573 |  
|Gross profit                                             |  |        | 251,128 |           |   | 142,336                     |  |   | (39,462                                        | ) |  |   | 354,002 |  
|Selling expenses                                         |  |        | 157,139 |           |   | 21,067                      |  |   | 14,192                                         |   |  |   | 192,398 |  
|Operating margin                                         |  |        | 93,989  |           |   | 121,269                     |  |   | (116,371                                       | ) |  |   | 98,887  |  
|Other expense, net                                       |  |        |        |           |   |                            |  |   | (91,248                                        | ) |  |   | (91,248 | )
|Income before provision for income taxes                 |  |        |        |           |   |                            |  |   |                                               |   |  |   | 7,639   |  
|                                                         |  |        |         |          
|Predecessor Period December 31, 2006 to February 5, 2007 |  | Retail |         | Wholesale |   | Unallocated/Corporate/Other |  |   | Balance perConsolidatedStatements ofOperations |  
|Sales                                                    |  | $      | 26,530  |           | $ | 26,852                      |  | $ |                                               |   |  | $ | 53,382  |  
|Gross profit                                             |  |        | 15,653  |           |   | 13,176                      |  |   |                                               |   |  |   | 28,829  |  
|Selling expenses                                         |  |        | 14,423  |           |   | 1,778                       |  |   |                                               |   |  |   | 16,201  |  
|Operating margin                                         |  |        | 1,230   |           |   | 11,398                      |  |   | (13,828                                        | ) |  |   | (1,200  | )
|Other expense, net                                       |  |        |        |           |   |                            |  |   | (970                                           | ) |  |   | (970    | )
|Loss before benefit from income taxes                    |  |        |        |           |   |                            |  |   |                                               |   |  |   | (2,170  | )
|                                                         |  |        |         |          
|Predecessor Fifty-Two Weeks Ended December 30, 2006      |  | Retail |         | Wholesale |   | Unallocated/Corporate/Other |  |   | Balance perConsolidatedStatements ofOperations |  
|Sales                                                    |  | $      | 388,820 |           | $ | 298,737                     |  | $ |                                               |   |  | $ | 687,557 |  
|Gross profit                                             |  |        | 254,616 |           |   | 135,603                     |  |   |                                               |   |  |   | 390,219 |  
|Selling expenses                                         |  |        | 149,155 |           |   | 19,039                      |  |   |                                               |   |  |   | 168,194 |  
|Operating margin                                         |  |        | 105,461 |           |   | 116,564                     |  |   | (72,738                                        | ) |  |   | 149,287 |  
|Other expense, net                                       |  |        |        |           |   |                            |  |   | (15,223                                        | ) |  |   | (15,223 | )
|Income before provision for income taxes                 |  |        |        |           |   |                            |  |   |                                               |   |  |   | 134,064 |  
|                                                         |  |        |         |          
|Predecessor Fifty-Two Weeks Ended December 31, 2005      |  | Retail |         | Wholesale |   | Unallocated/Corporate/Other |  |   | Balance perConsolidatedStatements ofOperations |  
|Sales                                                    |  | $      | 320,935 |           | $ | 280,246                     |  | $ |                                               |   |  | $ | 601,181 |  
|Gross profit                                             |  |        | 211,610 |           |   | 132,116                     |  |   |                                               |   |  |   | 343,726 |  
|Selling expenses                                         |  |        | 130,509 |           |   | 15,546                      |  |   |                                               |   |  |   | 146,055 |  
|Operating margin                                         |  |        | 81,101  |           |   | 116,570                     |  |   | (62,912                                        | ) |  |   | 134,759 |  
|Other expense, net                                       |  |        |        |           |   |                            |  |   | (6,725                                         | ) |  |   | (6,725  | )
|Income before provision for income taxes                 |  |        |        |           |   |                            |  |   |                                               |   |  |   | 128,034 |  

For the period February 6, 2007 to December 29, 2007, the period December 31, 2006 to
February 5, 2007 and for the fifty-two weeks ended December 30, 2006 and December 31, 2005 revenues from the Companys international operations were $40,608, $2,021, $28,549 and $23,013 respectively. Long lived assets of the
Companys international operations were approximately $1,128 and $1,012 as of December 29, 2007 and December 30, 2006, respectively. Goodwill at December 29, 2007 amounted to $1,019,982 with retail and wholesale allocated
$354,937 and $665,045 respectively.



64



---

##### Table of Contents

20. FINANCIAL INFORMATION RELATED TO GUARANTOR SUBSIDIARIES

As discussed in Note 11, obligations under the senior notes are guaranteed on an unsecured senior basis and obligations under the senior subordinated notes are guaranteed on an unsecured senior subordinated basis by
the Parent and 100% of the issuers existing and future domestic subsidiaries. The senior notes are fully and unconditionally guaranteed by all of our 100% owned U.S. subsidiaries (the Guarantor Subsidiaries) on a senior unsecured
basis. These guarantees are joint and several obligations of the Guarantors. The foreign subsidiary does not guarantee these notes.

The following tables
present condensed consolidating supplementary financial information for the issuer of the notes, the Parent, the issuers domestic guarantor subsidiaries and the non guarantor together with eliminations as of and for the periods indicated. The
issuers parent company is also a guarantor of the notes. Parent was a newly formed entity with no assets, liabilities or operations prior to the completion of the Merger on February 6, 2007. Separate complete financial statements of the
respective guarantors would not provide additional material information that would be useful in assessing the financial composition of the guarantors.

Condensed consolidating financial information is as follows:



65



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (SUCCESSOR)

CONDENSED CONSOLIDATING BALANCE SHEET

December 29, 2007

(in thousands)



|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|------------------------------------------- |  | ------ | ------- | --------------- | - | --------- | --------------------- |  | - | ---------------------- | - |  | ------------------------ | ------ | - | ------------ | - | -------- | - |  | - | ---------
|                                            |  | Parent |         | Issuer of Notes |   |           | GuarantorSubsidiaries |  |   | NonGuarantorSubsidiary |   |  | IntercompanyEliminations |        |   | Consolidated
|ASSETS                                      |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|CURRENT ASSETS:                             |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|Cash and cash equivalents                   |  | $      |        |                 | $ | 1,316     |                       |  | $ | 2,341                  |   |  | $                        | 1,970  |   |              | $ |         |   |  | $ | 5,627    
|Accounts receivable, net                    |  |        |        |                 |   | 40,655    |                       |  |   | 1,251                  |   |  |                          | 10,220 |   |              |   |         |   |  |   | 52,126   
|Inventory                                   |  |        |        |                 |   | 60,580    |                       |  |   | 1,470                  |   |  |                          | 9,494  |   |              |   | (1,581   | ) |  |   | 69,963   
|Prepaid expenses and other current assets   |  |        |        |                 |   | 8,491     |                       |  |   | 66                     |   |  |                          | 787    |   |              |   |         |   |  |   | 9,344    
|Deferred tax assets                         |  |        |        |                 |   | 17,841    |                       |  |   | 430                    |   |  |                          |       |   |              |   |         |   |  |   | 18,271   
|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|TOTAL CURRENT ASSETS                        |  |        |        |                 |   | 128,883   |                       |  |   | 5,558                  |   |  |                          | 22,471 |   |              |   | (1,581   | ) |  |   | 155,331  
|                                            |  |        |         |                 |   |          
|PROPERTY AND EQUIPMENT, NET                 |  |        |        |                 |   | 153,954   |                       |  |   | 829                    |   |  |                          | 1,128  |   |              |   |         |   |  |   | 155,911  
|MARKETABLE SECURITIES                       |  |        |        |                 |   | 259       |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 259      
|GOODWILL                                    |  |        |        |                 |   | 1,010,862 |                       |  |   | 9,120                  |   |  |                          |       |   |              |   |         |   |  |   | 1,019,982
|INTANGIBLE ASSETS                           |  |        |        |                 |   | 411,431   |                       |  |   | 2,811                  |   |  |                          |       |   |              |   |         |   |  |   | 414,242  
|DEFERRED FINANCING COSTS                    |  |        |        |                 |   | 28,654    |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 28,654   
|OTHER ASSETS                                |  |        |        |                 |   | 1,340     |                       |  |   |                       |   |  |                          | 78     |   |              |   |         |   |  |   | 1,418    
|INVESTMENT IN SUBSIDIARIES                  |  |        | 422,598 |                 |   | 6,370     |                       |  |   |                       |   |  |                          |       |   |              |   | (428,968 | ) |  |   |         
|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|TOTAL ASSETS                                |  | $      | 422,598 |                 | $ | 1,741,753 |                       |  | $ | 18,318                 |   |  | $                        | 23,677 |   |              | $ | (430,549 | ) |  | $ | 1,775,797
|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|LIABILITIES AND STOCKHOLDERS EQUITY        |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|CURRENT LIABILITIES:                        |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|Accounts payable                            |  | $      |        |                 | $ | 20,350    |                       |  | $ | 355                    |   |  | $                        | 908    |   |              | $ |         |   |  | $ | 21,613   
|Accrued payroll                             |  |        |        |                 |   | 17,016    |                       |  |   | 92                     |   |  |                          | 286    |   |              |   |         |   |  |   | 17,394   
|Accrued interest                            |  |        |        |                 |   | 17,679    |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 17,679   
|Accrued income taxes                        |  |        |        |                 |   | 15,755    |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 15,755   
|Accrued purchases of property and equipment |  |        |        |                 |   | 2,818     |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 2,818    
|Accrued sales tax                           |  |        |        |                 |   | 4,822     |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 4,822    
|Other accrued liabilities                   |  |        |        |                 |   | 26,813    |                       |  |   | 2,934                  |   |  |                          | 1,340  |   |              |   |         |   |  |   | 31,087   
|Current portion of long-term debt           |  |        |        |                 |   | 6,500     |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 6,500    
|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|TOTAL CURRENT LIABILITIES                   |  |        |        |                 |   | 111,753   |                       |  |   | 3,381                  |   |  |                          | 2,534  |   |              |   |         |   |  |   | 117,668  
|                                            |  |        |         |                 |   |          
|DEFERRED COMPENSATION OBLIGATION            |  |        |        |                 |   | 410       |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 410      
|DEFERRED TAX LIABILITIES                    |  |        |        |                 |   | 105,565   |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 105,565  
|LONG-TERM DEBT                              |  |        |        |                 |   | 1,123,625 |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 1,123,625
|DEFERRED RENT                               |  |        |        |                 |   | 10,220    |                       |  |   | 10                     |   |  |                          |       |   |              |   |         |   |  |   | 10,230   
|OTHER LONG-TERM LIABILITIES                 |  |        |        |                 |   | 1,694     |                       |  |   |                       |   |  |                          |       |   |              |   |         |   |  |   | 1,694    
|INTERCOMPANY                                |  |        |        |                 |   | (28,735   | )                     |  |   | 15,904                 |   |  |                          | 22,753 |   |              |   | (9,922   | ) |  |   |         
|STOCKHOLDERS EQUITY                        |  |        | 422,598 |                 |   | 417,221   |                       |  |   | (977                   | ) |  |                          | (1,610 | ) |              |   | (420,627 | ) |  |   | 416,605  
|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY  |  | $      | 422,598 |                 | $ | 1,741,753 |                       |  | $ | 18,318                 |   |  | $                        | 23,677 |   |              | $ | (430,549 | ) |  | $ | 1,775,797
|                                            |  |        |         |                 |   |           |                       |  |   |                        |   |  |                          |        |   |              |   |          |   |  |   |          



66



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING BALANCE SHEET

December 30, 2006

(in thousands)



|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|------------------------------------------- |  | -------------- | ------- | - | --------------------- | - | ----- | ---------------------- |  | - | ------------------------ | - |  | ------------ | ------- | - |  | - | -------
|                                            |  | Issuer ofNotes |         |   | GuarantorSubsidiaries |   |       | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated
|ASSETS                                      |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|CURRENT ASSETS:                             |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|Cash and cash equivalents                   |  | $              | 16,667  |   |                       | $ | 2,362 |                        |  | $ | 3,744                    |   |  | $            |        |   |  | $ | 22,773 
|Accounts receivable, net                    |  |                | 26,440  |   |                       |   | 742   |                        |  |   | 6,587                    |   |  |              |        |   |  |   | 33,769 
|Inventory                                   |  |                | 52,633  |   |                       |   | 1,475 |                        |  |   | 8,527                    |   |  |              | (1,505  | ) |  |   | 61,130 
|Prepaid expenses and other current assets   |  |                | 8,040   |   |                       |   | 87    |                        |  |   | 524                      |   |  |              |        |   |  |   | 8,651  
|Deferred tax assets                         |  |                | 5,549   |   |                       |   | 323   |                        |  |   |                         |   |  |              |        |   |  |   | 5,872  
|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|TOTAL CURRENT ASSETS                        |  |                | 109,329 |   |                       |   | 4,989 |                        |  |   | 19,382                   |   |  |              | (1,505  | ) |  |   | 132,195
|                                            |  |                |         |   |                      
|PROPERTY AND EQUIPMENT, NET                 |  |                | 138,653 |   |                       |   | 938   |                        |  |   | 1,012                    |   |  |              |        |   |  |   | 140,603
|MARKETABLE SECURITIES                       |  |                | 2,021   |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 2,021  
|DEFERRED TAX ASSETS                         |  |                | 67,288  |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 67,288 
|GOODWILL                                    |  |                | 11,756  |   |                       |   | 2,096 |                        |  |   |                         |   |  |              |        |   |  |   | 13,852 
|INTANGIBLE ASSETS                           |  |                | 14,445  |   |                       |   | 1,179 |                        |  |   |                         |   |  |              |        |   |  |   | 15,624 
|DEFERRED FINANCING COSTS                    |  |                | 596     |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 596    
|OTHER ASSETS                                |  |                | 652     |   |                       |   |      |                        |  |   | 91                       |   |  |              |        |   |  |   | 743    
|INVESTMENT IN SUBSIDIARIES                  |  |                | 8,716   |   |                       |   |      |                        |  |   |                         |   |  |              | (8,716  | ) |  |   |       
|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|TOTAL ASSETS                                |  | $              | 353,456 |   |                       | $ | 9,202 |                        |  | $ | 20,485                   |   |  | $            | (10,221 | ) |  | $ | 372,922
|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|LIABILITIES AND STOCKHOLDERS EQUITY        |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|CURRENT LIABILITIES:                        |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|Accounts payable                            |  | $              | 24,166  |   |                       | $ | 414   |                        |  | $ | 1,472                    |   |  | $            |        |   |  | $ | 26,052 
|Accrued payroll                             |  |                | 19,253  |   |                       |   | 268   |                        |  |   | 281                      |   |  |              |        |   |  |   | 19,802 
|Accrued interest                            |  |                | 428     |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 428    
|Accrued income taxes                        |  |                | 27,286  |   |                       |   | (371  | )                      |  |   | (17                      | ) |  |              | (298    | ) |  |   | 26,600 
|Accrued purchases of property and equipment |  |                | 3,515   |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 3,515  
|Accrued sales tax                           |  |                | 5,168   |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 5,168  
|Other accrued liabilities                   |  |                | 12,788  |   |                       |   | 2,449 |                        |  |   | 1,098                    |   |  |              |        |   |  |   | 16,335 
|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|TOTAL CURRENT LIABILITIES                   |  |                | 92,604  |   |                       |   | 2,760 |                        |  |   | 2,834                    |   |  |              | (298    | ) |  |   | 97,900 
|                                            |  |                |         |   |                      
|DEFERRED COMPENSATION OBLIGATION            |  |                | 2,213   |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 2,213  
|LONG-TERM DEBT                              |  |                | 140,000 |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 140,000
|DEFERRED RENT                               |  |                | 17,244  |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 17,244 
|INTERCOMPANY                                |  |                | (14,170 | ) |                       |   | 2,718 |                        |  |   | 11,305                   |   |  |              | 147     |   |  |   |       
|STOCKHOLDERS EQUITY                        |  |                | 115,565 |   |                       |   | 3,724 |                        |  |   | 6,346                    |   |  |              | (10,070 | ) |  |   | 115,565
|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY  |  | $              | 353,456 |   |                       | $ | 9,202 |                        |  | $ | 20,485                   |   |  | $            | (10,221 | ) |  | $ | 372,922
|                                            |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |        



67



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (SUCCESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

For the Period February 6, 2007
to December 29, 2007

(in thousands)



|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  
|-------------------------------------------------------------- |  | ------ | ------ | - | -------------- | - | --------------------- |  | - | ---------------------- | - |  | ------------------------ | ------ | - | ------------ | - | ------- | - |  | - | ------- | -
|                                                               |  | Parent |        |   | Issuer ofNotes |   | GuarantorSubsidiaries |  |   | NonGuarantorSubsidiary |   |  | IntercompanyEliminations |        |   | Consolidated |  
|Sales                                                          |  | $      |       |   |                | $ | 653,950               |  | $ | 7,740                  |   |  | $                        | 37,382 |   |              | $ | (15,499 | ) |  | $ | 683,573 |  
|Cost of sales                                                  |  |        |       |   |                |   | 306,323               |  |   | 5,474                  |   |  |                          | 33,631 |   |              |   | (15,857 | ) |  |   | 329,571 |  
|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  
|Gross profit                                                   |  |        |       |   |                |   | 347,627               |  |   | 2,266                  |   |  |                          | 3,751  |   |              |   | 358     |   |  |   | 354,002 |  
|                                                               |  |        |        |   |                |  
|Selling expenses                                               |  |        |       |   |                |   | 179,815               |  |   | 3,878                  |   |  |                          | 8,705  |   |              |   |        |   |  |   | 192,398 |  
|General and administrative expenses                            |  |        |       |   |                |   | 62,717                |  |   |                       |   |  |                          |       |   |              |   |        |   |  |   | 62,717  |  
|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  
|Income (loss) from operations                                  |  |        |       |   |                |   | 105,095               |  |   | (1,612                 | ) |  |                          | (4,954 | ) |              |   | 358     |   |  |   | 98,887  |  
|                                                               |  |        |        |   |                |  
|Interest income                                                |  |        |       |   |                |   |                      |  |   |                       |   |  |                          | (43    | ) |              |   |        |   |  |   | (43     | )
|Interest expense                                               |  |        |       |   |                |   | 92,443                |  |   |                       |   |  |                          |       |   |              |   |        |   |  |   | 92,443  |  
|Other expense (income)                                         |  |        |       |   |                |   | 2,766                 |  |   |                       |   |  |                          | (3,918 | ) |              |   |        |   |  |   | (1,152  | )
|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  
|(Loss) income before (benefit from) provision for income taxes |  |        |       |   |                |   | 9,886                 |  |   | (1,612                 | ) |  |                          | (993   | ) |              |   | 358     |   |  |   | 7,639   |  
|                                                               |  |        |        |   |                |  
|(Benefit from) provision for income taxes                      |  |        |       |   |                |   | 3,899                 |  |   | (635                   | ) |  |                          | (297   | ) |              |   | 145     |   |  |   | 3,112   |  
|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  
|(Loss) income before equity earnings in subsidiaries           |  |        |       |   |                |   | 5,987                 |  |   | (977                   | ) |  |                          | (696   | ) |              |   | 213     |   |  |   | 4,527   |  
|                                                               |  |        |        |   |                |  
|Equity losses of subsidiaries, net of tax                      |  |        | (4,527 | ) |                |   | 1,673                 |  |   |                       |   |  |                          |       |   |              |   | 2,854   |   |  |   |        |  
|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  
|Net (loss) income                                              |  | $      | 4,527  |   |                | $ | 4,314                 |  | $ | (977                   | ) |  | $                        | (696   | ) |              | $ | (2,641  | ) |  | $ | 4,527   |  
|                                                               |  |        |        |   |                |   |                       |  |   |                        |   |  |                          |        |   |              |   |         |   |  |   |         |  

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

For the Period December 31, 2006 to February 5, 2007

(in thousands)



|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  
|------------------------------------------- |  | -------------- | ------ | - | --------------------- | - | ---- | ---------------------- |  | - | ------------------------ | - |  | ------------ | ------ | - |  | - | ------ | -
|                                            |  | Issuer ofNotes |        |   | GuarantorSubsidiaries |   |      | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated |       
|Sales                                       |  | $              | 52,861 |   |                       | $ | 555  |                        |  | $ | 1,747                    |   |  | $            | (1,781 | ) |  | $ | 53,382 |  
|Cost of sales                               |  |                | 23,935 |   |                       |   | 385  |                        |  |   | 1,473                    |   |  |              | (1,240 | ) |  |   | 24,553 |  
|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  
|Gross profit                                |  |                | 28,926 |   |                       |   | 170  |                        |  |   | 274                      |   |  |              | (541   | ) |  |   | 28,829 |  
|                                            |  |                |        |   |                      
|Selling expenses                            |  |                | 15,312 |   |                       |   | 338  |                        |  |   | 551                      |   |  |              |       |   |  |   | 16,201 |  
|General and administrative expenses         |  |                | 13,828 |   |                       |   |     |                        |  |   |                         |   |  |              |       |   |  |   | 13,828 |  
|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  
|Loss from operations                        |  |                | (214   | ) |                       |   | (168 | )                      |  |   | (277                     | ) |  |              | (541   | ) |  |   | (1,200 | )
|                                            |  |                |        |   |                      
|Interest income                             |  |                |       |   |                       |   |     |                        |  |   | (1                       | ) |  |              |       |   |  |   | (1     | )
|Interest expense                            |  |                | 986    |   |                       |   |     |                        |  |   |                         |   |  |              |       |   |  |   | 986    |  
|Other (income) expense                      |  |                | (39    | ) |                       |   |     |                        |  |   | 24                       |   |  |              |       |   |  |   | (15    | )
|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  
|Loss before benefit from income taxes       |  |                | (1,161 | ) |                       |   | (168 | )                      |  |   | (300                     | ) |  |              | (541   | ) |  |   | (2,170 | )
|                                            |  |                |        |   |                      
|Benefit from income taxes                   |  |                | (144   | ) |                       |   | (21  | )                      |  |   | (90                      | ) |  |              | (85    | ) |  |   | (340   | )
|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  
|Loss before equity earnings in subsidiaries |  |                | (1,017 | ) |                       |   | (147 | )                      |  |   | (210                     | ) |  |              | (456   | ) |  |   | (1,830 | )
|                                            |  |                |        |   |                      
|Equity losses of subsidiaries, net of tax   |  |                | 357    |   |                       |   |     |                        |  |   |                         |   |  |              | (357   | ) |  |   |       |  
|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  
|Net loss                                    |  | $              | (1,374 | ) |                       | $ | (147 | )                      |  | $ | (210                     | ) |  | $            | (99    | ) |  | $ | (1,830 | )
|                                            |  |                |        |   |                       |   |      |                        |  |   |                          |   |  |              |        |   |  |   |        |  



68



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

For the Fifty-Two Weeks Ended December 30, 2006

(in thousands)



|                                                |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|----------------------------------------------- |  | -------------- | ------- | - | --------------------- | - | ----- | ---------------------- |  | - | ------------------------ | - |  | ------------ | ------- | - |  | - | ------- | -
|                                                |  | Issuer ofNotes |         |   | GuarantorSubsidiaries |   |       | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated |        
|Sales                                           |  | $              | 666,390 |   |                       | $ | 7,123 |                        |  | $ | 25,840                   |   |  | $            | (11,796 | ) |  | $ | 687,557 |  
|Cost of sales                                   |  |                | 284,487 |   |                       |   | 3,893 |                        |  |   | 20,673                   |   |  |              | (11,715 | ) |  |   | 297,338 |  
|                                                |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Gross profit                                    |  |                | 381,903 |   |                       |   | 3,230 |                        |  |   | 5,167                    |   |  |              | (81     | ) |  |   | 390,219 |  
|                                                |  |                |         |   |                      
|Selling expenses                                |  |                | 157,635 |   |                       |   | 4,200 |                        |  |   | 6,359                    |   |  |              |        |   |  |   | 168,194 |  
|General and administrative expenses             |  |                | 73,135  |   |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | 73,135  |  
|Restructure credit                              |  |                | (397    | ) |                       |   |      |                        |  |   |                         |   |  |              |        |   |  |   | (397    | )
|                                                |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Income (loss) from operations                   |  |                | 151,530 |   |                       |   | (970  | )                      |  |   | (1,192                   | ) |  |              | (81     | ) |  |   | 149,287 |  
|                                                |  |                |         |   |                      
|Interest income                                 |  |                |        |   |                       |   |      |                        |  |   | (30                      | ) |  |              |        |   |  |   | (30     | )
|Interest expense                                |  |                | 15,355  |   |                       |   |      |                        |  |   | 3                        |   |  |              |        |   |  |   | 15,358  |  
|Other (income) expense                          |  |                | 1,878   |   |                       |   |      |                        |  |   | (1,983                   | ) |  |              |        |   |  |   | (105    | )
|Equity in earnings of subsidiaries              |  |                | (209    | ) |                       |   |      |                        |  |   |                         |   |  |              | 209     |   |  |   |        |  
|                                                |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Income (loss) before provision for income taxes |  |                | 134,506 |   |                       |   | (970  | )                      |  |   | 818                      |   |  |              | (290    | ) |  |   | 134,064 |  
|Provision (benefit) for income taxes            |  |                | 50,017  |   |                       |   | (361  | )                      |  |   |                         |   |  |              | (107    | ) |  |   | 49,549  |  
|                                                |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Net income (loss)                               |  | $              | 84,489  |   |                       | $ | (609  | )                      |  | $ | 818                      |   |  | $            | (183    | ) |  | $ | 84,515  |  
|                                                |  |                |         |   |                       |   |       |                        |  |   |                          |   |  |              |         |   |  |   |         |  

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

For the Fifty-Two Weeks Ended December 31, 2005

(in thousands)



|                                                |  |                |         |   |                       |   |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|----------------------------------------------- |  | -------------- | ------- | - | --------------------- | - | ---------------------- |  | - | ------------------------ | - |  | ------------ | ------- | - |  | - | ------- | -
|                                                |  | Issuer ofNotes |         |   | GuarantorSubsidiaries |   | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated |        
|Sales                                           |  | $              | 587,339 |   |                       | $ | 4,732                  |  | $ | 19,987                   |   |  | $            | (10,877 | ) |  | $ | 601,181 |  
|Cost of sales                                   |  |                | 251,488 |   |                       |   | 1,238                  |  |   | 14,943                   |   |  |              | (10,214 | ) |  |   | 257,455 |  
|                                                |  |                |         |   |                       |   |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Gross profit                                    |  |                | 335,851 |   |                       |   | 3,494                  |  |   | 5,044                    |   |  |              | (663    | ) |  |   | 343,726 |  
|                                                |  |                |         |   |                      
|Selling expenses                                |  |                | 138,213 |   |                       |   | 2,410                  |  |   | 5,432                    |   |  |              |        |   |  |   | 146,055 |  
|General and administrative expenses             |  |                | 57,366  |   |                       |   |                       |  |   |                         |   |  |              |        |   |  |   | 57,366  |  
|Restructure charge                              |  |                | 5,546   |   |                       |   |                       |  |   |                         |   |  |              |        |   |  |   | 5,546   |  
|                                                |  |                |         |   |                       |   |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Income (loss) from operations                   |  |                | 134,726 |   |                       |   | 1,084                  |  |   | (388                     | ) |  |              | (663    | ) |  |   | 134,759 |  
|                                                |  |                |         |   |                      
|Interest income                                 |  |                | (1      | ) |                       |   |                       |  |   | (22                      | ) |  |              |        |   |  |   | (23     | )
|Interest expense                                |  |                | 7,251   |   |                       |   |                       |  |   | (1                       | ) |  |              |        |   |  |   | 7,250   |  
|Other (income) expense                          |  |                | (286    | ) |                       |   |                       |  |   | (216                     | ) |  |              |        |   |  |   | (502    | )
|Equity in earnings of subsidiaries              |  |                | (513    | ) |                       |   |                       |  |   |                         |   |  |              | 513     |   |  |   |        |  
|                                                |  |                |         |   |                       |   |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Income (loss) before provision for income taxes |  |                | 128,275 |   |                       |   | 1,084                  |  |   | (149                     | ) |  |              | (1,176  | ) |  |   | 128,034 |  
|Provision (benefit) for income taxes            |  |                | 49,970  |   |                       |   | 422                    |  |   |                         |   |  |              | (459    | ) |  |   | 49,933  |  
|                                                |  |                |         |   |                       |   |                        |  |   |                          |   |  |              |         |   |  |   |         |  
|Net income (loss)                               |  | $              | 78,305  |   |                       | $ | 662                    |  | $ | (149                     | ) |  | $            | (717    | ) |  | $ | 78,101  |  
|                                                |  |                |         |   |                       |   |                        |  |   |                          |   |  |              |         |   |  |   |         |  



69



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (SUCCESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the Period February 6, 2007
to December 29, 2007

(in thousands)



|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|------------------------------------------------------------------------------------------- |  | ------ | -------- | - | -------------- | - | ---------- | --------------------- |  | - | ---------------------- | - |  | ------------------------ | ------ | - | ------------ | - | ------ | - |  | - | ---------- | -
|                                                                                            |  | Parent |          |   | Issuer ofNotes |   |            | GuarantorSubsidiaries |  |   | NonGuarantorSubsidiary |   |  | IntercompanyEliminations |        |   | Consolidated |  
|CASH FLOWS (USED IN ) PROVIDED BY OPERATING ACTIVITIES:                                     |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|Net income (loss)                                                                           |  | $      | 4,527    |   |                | $ | 4,314      |                       |  | $ | (977                   | ) |  | $                        | (696   | ) |              | $ | (2,641 | ) |  | $ | 4,527      |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|Depreciation and amortization                                                               |  |        |         |   |                |   | 41,514     |                       |  |   | 237                    |   |  |                          | 237    |   |              |   |       |   |  |   | 41,988     |  
|Unrealized loss on marketable securities                                                    |  |        |         |   |                |   | 238        |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 238        |  
|Stock based compensation expense                                                            |  |        |         |   |                |   | 670        |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 670        |  
|Deferred taxes                                                                              |  |        |         |   |                |   | (14,025    | )                     |  |   | (107                   | ) |  |                          |       |   |              |   |       |   |  |   | (14,132    | )
|Non-cash charge related to increased inventory carrying value                               |  |        |         |   |                |   | 40,472     |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 40,472     |  
|Loss on disposal and impairment of property and equipment                                   |  |        |         |   |                |   | 640        |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 640        |  
|Investments in marketable securities                                                        |  |        |         |   |                |   | (581       | )                     |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | (581       | )
|Equity in earnings of subsidiaries                                                          |  |        | (4,527   | ) |                |   | 1,673      |                       |  |   |                       |   |  |                          |       |   |              |   | 2,854  |   |  |   |           |  
|Changes in assets and liabilities                                                           |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|Accounts receivable, net                                                                    |  |        |         |   |                |   | (13,024    | )                     |  |   | (668                   | ) |  |                          | (4,697 | ) |              |   |       |   |  |   | (18,389    | )
|Inventory                                                                                   |  |        |         |   |                |   | (2,572     | )                     |  |   | (147                   | ) |  |                          | 219    |   |              |   | (458   | ) |  |   | (2,958     | )
|Prepaid expenses and other assets                                                           |  |        |         |   |                |   | (3,635     | )                     |  |   | 2,086                  |   |  |                          | 121    |   |              |   |       |   |  |   | (1,428     | )
|Accounts payable                                                                            |  |        |         |   |                |   | 2,396      |                       |  |   | 133                    |   |  |                          | (223   | ) |              |   |       |   |  |   | 2,306      |  
|Income Taxes Payable                                                                        |  |        |         |   |                |   | (10,142    | )                     |  |   | 371                    |   |  |                          | 17     |   |              |   | 298    |   |  |   | (9,456     | )
|Accrued expenses and other liabilities                                                      |  |        |         |   |                |   | 29,144     |                       |  |   | 869                    |   |  |                          | (686   | ) |              |   |       |   |  |   | 29,327     |  
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                                         |  |        |         |   |                |   | 77,082     |                       |  |   | 1,797                  |   |  |                          | (5,708 | ) |              |   | 53     |   |  |   | 73,224     |  
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|CASH FLOWS USED IN INVESTING ACTIVITIES:                                                    |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|Purchase of property and equipment                                                          |  |        |         |   |                |   | (28,249    | )                     |  |   | (69                    | ) |  |                          | (166   | ) |              |   |       |   |  |   | (28,484    | )
|Acquisition of the Company                                                                  |  |        |         |   |                |   | (1,429,476 | )                     |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | (1,429,476 | )
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|NET CASH USED IN INVESTING ACTIVITIES                                                       |  |        |         |   |                |   | (1,457,725 | )                     |  |   | (69                    | ) |  |                          | (166   | ) |              |   |       |   |  |   | (1,457,960 | )
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:                                      |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|Repayment of borrowings                                                                     |  |        |         |   |                |   | (295,875   | )                     |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | (295,875   | )
|Net proceeds from issuance of common stock                                                  |  |        | 418,083  |   |                |   |           |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 418,083    |  
|Borrowings under senior secured term loan facility                                          |  |        |         |   |                |   | 650,000    |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 650,000    |  
|Deferred financing costs                                                                    |  |        |         |   |                |   | (32,374    | )                     |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | (32,374    | )
|Borrowings under senior secured revolving credit facility                                   |  |        |         |   |                |   | 111,000    |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 111,000    |  
|Borrowings under senior notes and senior subordinated notes                                 |  |        |         |   |                |   | 525,000    |                       |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | 525,000    |  
|Repurchase of common stock                                                                  |  |        |         |   |                |   | (294       | )                     |  |   |                       |   |  |                          |       |   |              |   |       |   |  |   | (294       | )
|Intercompanies                                                                              |  |        | (418,083 | ) |                |   | 413,721    |                       |  |   | (1,543                 | ) |  |                          | 5,958  |   |              |   | (53    | ) |  |   |           |  
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES                                         |  |        |         |   |                |   | 1,371,178  |                       |  |   | (1,543                 | ) |  |                          | 5,958  |   |              |   | (53    | ) |  |   | 1,375,540  |  
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|EFFECT EXCHANGE RATE CHANGES ON CASH                                                        |  |        |         |   |                |   |           |                       |  |   |                       |   |  |                          | 39     |   |              |   |       |   |  |   | 39         |  
|NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS                                         |  |        |         |   |                |   | (9,465     | )                     |  |   | 185                    |   |  |                          | 123    |   |              |   |       |   |  |   | (9,157     | )
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                              |  |        |         |   |                |   | 10,781     |                       |  |   | 2,156                  |   |  |                          | 1,847  |   |              |   |       |   |  |   | 14,784     |  
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                                    |  | $      |         |   |                | $ | 1,316      |                       |  | $ | 2,341                  |   |  | $                        | 1,970  |   |              | $ |       |   |  | $ | 5,627      |  
|                                                                                            |  |        |          |   |                |   |            |                       |  |   |                        |   |  |                          |        |   |              |   |        |   |  |   |            |  



70



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the Period December 31, 2006 to February 5, 2007

(in thousands)



|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|------------------------------------------------------------------------------------------- |  | -------------- | ------ | - | --------------------- | - | ----- | ---------------------- |  | - | ------------------------ | - |  | ------------ | ---- | - |  | - | ------- | -
|                                                                                            |  | Issuer ofNotes |        |   | GuarantorSubsidiaries |   |       | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated |     
|CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES:                                      |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Net loss                                                                                    |  | $              | (1,374 | ) |                       | $ | (147  | )                      |  | $ | (210                     | ) |  | $            | (99  | ) |  | $ | (1,830  | )
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Depreciation and amortization                                                               |  |                | 2,608  |   |                       |   | 46    |                        |  |   | 19                       |   |  |              |     |   |  |   | 2,673   |  
|Unrealized gain on marketable securities                                                    |  |                | (31    | ) |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | (31     | )
|Stock based compensation expense                                                            |  |                | 8,638  |   |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | 8,638   |  
|Deferred taxes                                                                              |  |                | (3,905 | ) |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | (3,905  | )
|Loss on disposal and impairment of property and equipment                                   |  |                | 14     |   |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | 14      |  
|Investments in marketable securities                                                        |  |                | (27    | ) |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | (27     | )
|Excess tax benefit from exercise of stock options                                           |  |                | (4,317 | ) |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | (4,317  | )
|Equity in earnings of subsidiaries                                                          |  |                | 357    |   |                       |   |      |                        |  |   |                         |   |  |              | (357 | ) |  |   |        |  
|Changes in assets and liabilities                                                           |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Accounts receivable, net                                                                    |  |                | (1,190 | ) |                       |   | 159   |                        |  |   | 1,210                    |   |  |              |     |   |  |   | 179     |  
|Inventory                                                                                   |  |                | (2,396 | ) |                       |   | 152   |                        |  |   | (1,029                   | ) |  |              | 534  |   |  |   | (2,739  | )
|Prepaid expenses and other assets                                                           |  |                | 697    |   |                       |   | 1     |                        |  |   | (362                     | ) |  |              |     |   |  |   | 336     |  
|Accounts payable                                                                            |  |                | (3,895 | ) |                       |   | (191  | )                      |  |   | (357                     | ) |  |              |     |   |  |   | (4,443  | )
|Income taxes payable                                                                        |  |                | 3,642  |   |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | 3,642   |  
|Accrued expenses and other liabilities                                                      |  |                | (7,437 | ) |                       |   | (550  | )                      |  |   | (270                     | ) |  |              |     |   |  |   | (8,257  | )
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                                         |  |                | (8,616 | ) |                       |   | (530  | )                      |  |   | (999                     | ) |  |              | 78   |   |  |   | (10,067 | )
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|CASH FLOWS USED IN INVESTING ACTIVITIES:                                                    |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Purchase of property and equipment                                                          |  |                | (2,247 | ) |                       |   |      |                        |  |   | (3                       | ) |  |              |     |   |  |   | (2,250  | )
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                                       |  |                | (2,247 | ) |                       |   |      |                        |  |   | (3                       | ) |  |              |     |   |  |   | (2,250  | )
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:                                      |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Excess tax benefit from exercise of stock options                                           |  |                | 4,317  |   |                       |   |      |                        |  |   |                         |   |  |              |     |   |  |   | 4,317   |  
|Intercompany                                                                                |  |                | 660    |   |                       |   | 324   |                        |  |   | (906                     | ) |  |              | (78  | ) |  |   |        |  
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES                                         |  |                | 4,977  |   |                       |   | 324   |                        |  |   | (906                     | ) |  |              | (78  | ) |  |   | 4,317   |  
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|EFFECT EXCHANGE RATE CHANGES ON CASH                                                        |  |                |       |   |                       |   |      |                        |  |   | 11                       |   |  |              |     |   |  |   | 11      |  
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                                   |  |                | (5,886 | ) |                       |   | (206  | )                      |  |   | (1,897                   | ) |  |              |     |   |  |   | (7,989  | )
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                              |  |                | 16,667 |   |                       |   | 2,362 |                        |  |   | 3,744                    |   |  |              |     |   |  |   | 22,773  |  
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                                    |  | $              | 10,781 |   |                       | $ | 2,156 |                        |  | $ | 1,847                    |   |  | $            |     |   |  | $ | 14,784  |  
|                                                                                            |  |                |        |   |                       |   |       |                        |  |   |                          |   |  |              |      |   |  |   |         |  



71



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the Fifty-two Weeks Ended December 30, 2006

(in thousands)



|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | --------------------- | - | ------ | ---------------------- |  | - | ------------------------ | - |  | ------------ | ---- | - |  | - | ------- | -
|                                                                                            |  | Issuer ofNotes |         |   | GuarantorSubsidiaries |   |        | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated |     
|CASH FLOWS PROVIDED BY (USED IN ) OPERATING ACTIVITIES:                                     |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Net income                                                                                  |  | $              | 84,489  |   |                       | $ | (609   | )                      |  | $ | 818                      |   |  | $            | (183 | ) |  | $ | 84,515  |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Depreciation and amortization                                                               |  |                | 26,216  |   |                       |   | 380    |                        |  |   | 184                      |   |  |              |     |   |  |   | 26,780  |  
|Unrealized loss on marketable securities                                                    |  |                | 13      |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 13      |  
|Stock based compensation expense                                                            |  |                | 5,772   |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 5,772   |  
|Deferred taxes                                                                              |  |                | 7,582   |   |                       |   | (33    | )                      |  |   |                         |   |  |              |     |   |  |   | 7,549   |  
|Loss on disposal and impairments of property and equipment                                  |  |                | 450     |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 450     |  
|Investments in marketable securities                                                        |  |                | (772    | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (772    | )
|Excess tax benefit from exercise of stock options                                           |  |                | (960    | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (960    | )
|Equity in earnings of subsidiaries                                                          |  |                | (209    | ) |                       |   |       |                        |  |   |                         |   |  |              | 209  |   |  |   |        |  
|Changes in assets and liabilities                                                           |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Accounts receivable, net                                                                    |  |                | 10,358  |   |                       |   | (329   | )                      |  |   | (478                     | ) |  |              |     |   |  |   | 9,551   |  
|Inventory                                                                                   |  |                | (89     | ) |                       |   | (631   | )                      |  |   | (1,259                   | ) |  |              | 6    |   |  |   | (1,973  | )
|Prepaid expenses and other assets                                                           |  |                | 423     |   |                       |   | 1      |                        |  |   | 193                      |   |  |              |     |   |  |   | 617     |  
|Accounts payable                                                                            |  |                | 3,583   |   |                       |   | 196    |                        |  |   | 584                      |   |  |              |     |   |  |   | 4,363   |  
|Income taxes payable                                                                        |  |                | 6,620   |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 6,620   |  
|Accrued expenses and other liabilities                                                      |  |                | 2,082   |   |                       |   | (241   | )                      |  |   | (214                     | ) |  |              | (107 | ) |  |   | 1,520   |  
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                                            |  |                | 145,558 |   |                       |   | (1,266 | )                      |  |   | (172                     | ) |  |              | (75  | ) |  |   | 144,045 |  
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|CASH FLOWS (USED IN) PROVIDED BY INVESTING ACTIVITIES:                                      |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Purchase of property and equipment                                                          |  |                | (25,539 | ) |                       |   | (990   | )                      |  |   | (293                     | ) |  |              |     |   |  |   | (26,822 | )
|Payment of contingent consideration on Yankee Candle Fundraising                            |  |                | (1,333  | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (1,333  | )
|Cash paid for business acquisitions                                                         |  |                | (22,244 | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (22,244 | )
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                                       |  |                | (49,116 | ) |                       |   | (990   | )                      |  |   | (293                     | ) |  |              |     |   |  |   | (50,399 | )
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES:                                      |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|Repurchases of common stock                                                                 |  |                | (41,977 | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (41,977 | )
|Net proceeds from issuance of common stock                                                  |  |                | 5,557   |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 5,557   |  
|Payments for dividends                                                                      |  |                | (10,097 | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (10,097 | )
|Deferred financing costs                                                                    |  |                | (313    | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (313    | )
|Excess tax benefit from exercise of stock options                                           |  |                | 960     |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 960     |  
|Intercompany                                                                                |  |                | (4,811  | ) |                       |   | 2,480  |                        |  |   | 2,256                    |   |  |              | 75   |   |  |   |        |  
|Net repayments under bank credit agreements                                                 |  |                | (38,000 | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (38,000 | )
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|NET CASH (USED) PROVIDED IN FINANCING ACTIVITIES                                            |  |                | (88,681 | ) |                       |   | 2,480  |                        |  |   | 2,256                    |   |  |              | 75   |   |  |   | (83,870 | )
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|EFFECT EXCHANGE RATE CHANGES ON CASH                                                        |  |                |        |   |                       |   |       |                        |  |   | 342                      |   |  |              |     |   |  |   | 342     |  
|NET INCREASE IN CASH AND CASH EQUIVALENTS                                                   |  |                | 7,761   |   |                       |   | 224    |                        |  |   | 2,133                    |   |  |              |     |   |  |   | 10,118  |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                |  |                | 8,906   |   |                       |   | 2,138  |                        |  |   | 1,611                    |   |  |              |     |   |  |   | 12,655  |  
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  
|CASH AND CASH EQUIVALENTS, END OF YEAR                                                      |  | $              | 16,667  |   |                       | $ | 2,362  |                        |  | $ | 3,744                    |   |  | $            |     |   |  | $ | 22,773  |  
|                                                                                            |  |                |         |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |         |  



72



---

##### Table of Contents

YANKEE HOLDING CORP. AND SUBSIDIARIES (PREDECESSOR)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the Fifty-Two Weeks Ended December 31, 2005

(in thousands)



|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|------------------------------------------------------------------------------------------- |  | -------------- | -------- | - | --------------------- | - | ------ | ---------------------- |  | - | ------------------------ | - |  | ------------ | ---- | - |  | - | -------- | -
|                                                                                            |  | Issuer ofNotes |          |   | GuarantorSubsidiaries |   |        | NonGuarantorSubsidiary |  |   | IntercompanyEliminations |   |  | Consolidated |     
|CASH FLOWS PROVIDED BY (USED IN ) OPERATING ACTIVITIES:                                     |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|Net income                                                                                  |  | $              | 78,305   |   |                       | $ | 662    |                        |  | $ | (149                     | ) |  | $            | (717 | ) |  | $ | 78,101   |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|Depreciation and amortization                                                               |  |                | 24,521   |   |                       |   | 61     |                        |  |   | 206                      |   |  |              |     |   |  |   | 24,788   |  
|Unrealized gain on marketable securities                                                    |  |                | (5       | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (5       | )
|Stock based compensation expense                                                            |  |                | 3,418    |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 3,418    |  
|Deferred taxes                                                                              |  |                | 8,154    |   |                       |   | (290   | )                      |  |   |                         |   |  |              |     |   |  |   | 7,864    |  
|Loss on disposal and impairments of property and equipment                                  |  |                | 2,858    |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 2,858    |  
|Investments in marketable securities                                                        |  |                | (719     | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (719     | )
|Equity in earnings of subsidiaries                                                          |  |                | (513     | ) |                       |   |       |                        |  |   |                         |   |  |              | 513  |   |  |   |         |  
|Changes in assets and liabilities                                                           |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|Accounts receivable, net                                                                    |  |                | (12,721  | ) |                       |   | (405   | )                      |  |   | (1,735                   | ) |  |              |     |   |  |   | (14,861  | )
|Inventory                                                                                   |  |                | (6,168   | ) |                       |   | (132   | )                      |  |   | (2,858                   | ) |  |              | 549  |   |  |   | (8,609   | )
|Prepaid expenses and other assets                                                           |  |                | (789     | ) |                       |   | (89    | )                      |  |   | (201                     | ) |  |              |     |   |  |   | (1,079   | )
|Accounts payable                                                                            |  |                | 439      |   |                       |   | 100    |                        |  |   | 352                      |   |  |              |     |   |  |   | 891      |  
|Income taxes payable                                                                        |  |                | (4,459   | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (4,459   | )
|Accrued expenses and other liabilities                                                      |  |                | 15,506   |   |                       |   | 2,040  |                        |  |   | 1,268                    |   |  |              | (459 | ) |  |   | 18,355   |  
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                                            |  |                | 107,827  |   |                       |   | 1,947  |                        |  |   | (3,117                   | ) |  |              | (114 | ) |  |   | 106,543  |  
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|CASH FLOWS (USED IN) PROVIDED BY INVESTING ACTIVITIES:                                      |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|Purchase of property and equipment                                                          |  |                | (34,659  | ) |                       |   | (85    | )                      |  |   | (128                     | ) |  |              |     |   |  |   | (34,872  | )
|Purchase of intangible assets                                                               |  |                | (604     | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (604     | )
|Cash paid for business acquisitions                                                         |  |                |         |   |                       |   | (4,180 | )                      |  |   |                         |   |  |              |     |   |  |   | (4,180   | )
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|NET CASH USED IN INVESTING ACTIVITIES                                                       |  |                | (35,263  | ) |                       |   | (4,265 | )                      |  |   | (128                     | ) |  |              |     |   |  |   | (39,656  | )
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES:                                      |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|Repurchases of common stock                                                                 |  |                | (184,995 | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (184,995 | )
|Net proceeds from issuance of common stock                                                  |  |                | 3,029    |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 3,029    |  
|Payments for dividends                                                                      |  |                | (11,182  | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (11,182  | )
|Deferred financing costs                                                                    |  |                | (343     | ) |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | (343     | )
|Intercompany                                                                                |  |                | (8,301   | ) |                       |   | 4,420  |                        |  |   | 3,767                    |   |  |              | 114  |   |  |   |         |  
|Net borrowings under bank credit agreements                                                 |  |                | 103,000  |   |                       |   |       |                        |  |   |                         |   |  |              |     |   |  |   | 103,000  |  
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|NET CASH (USED) PROVIDED IN FINANCING ACTIVITIES                                            |  |                | (98,792  | ) |                       |   | 4,420  |                        |  |   | 3,767                    |   |  |              | 114  |   |  |   | (90,491  | )
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|EFFECT EXCHANGE RATE CHANGES ON CASH                                                        |  |                |         |   |                       |   |       |                        |  |   | (165                     | ) |  |              |     |   |  |   | (165     | )
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                        |  |                | (26,228  | ) |                       |   | 2,102  |                        |  |   | 357                      |   |  |              |     |   |  |   | (23,769  | )
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                |  |                | 35,134   |   |                       |   | 36     |                        |  |   | 1,254                    |   |  |              |     |   |  |   | 36,424   |  
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  
|CASH AND CASH EQUIVALENTS, END OF YEAR                                                      |  | $              | 8,906    |   |                       | $ | 2,138  |                        |  | $ | 1,611                    |   |  | $            |     |   |  | $ | 12,655   |  
|                                                                                            |  |                |          |   |                       |   |        |                        |  |   |                          |   |  |              |      |   |  |   |          |  



73



---

##### Table of Contents

21. VALUATION AND QUALIFYING ACCOUNTS



|                                              |  |                                   |       |                             |   |                         |  |   |                             |   |  |   |      
|--------------------------------------------- |  | --------------------------------- | ----- | --------------------------- | - | ----------------------- |  | - | --------------------------- | - |  | - | -----
|Allowance for Doubtful Accounts               |  | Balance atBeginning ofFiscal Year |       | Charged toCosts andExpenses |   | Deductions FromReserves |  |   | Balance atEnd ofFiscal Year
|Period February 6, 2007 to December 29, 2007: |  |                                   |       |                             |   |                         |  |   |                             |   |  |   |      
|Allowance for doubtful accounts               |  | $                                 | 921   |                             | $ | 1,490                   |  | $ | (78                         | ) |  | $ | 2,333
|                                              |  |                                   |       |                            
|Period December 31, 2006 to February 5, 2007: |  |                                   |       |                             |   |                         |  |   |                             |   |  |   |      
|Allowance for doubtful accounts               |  | $                                 | 928   |                             | $ | 22                      |  | $ | (29                         | ) |  | $ | 921  
|                                              |  |                                   |       |                            
|Year Ended December 30, 2006:                 |  |                                   |       |                             |   |                         |  |   |                             |   |  |   |      
|Allowance for doubtful accounts               |  | $                                 | 1,087 |                             | $ | 252                     |  | $ | (411                        | ) |  | $ | 928  
|                                              |  |                                   |       |                            
|Year Ended December 31, 2005                  |  |                                   |       |                             |   |                         |  |   |                             |   |  |   |      
|Allowance for doubtful accounts               |  | $                                 | 765   |                             | $ | 724                     |  | $ | (402                        | ) |  | $ | 1,087

Amounts charged to deductions from reserves represent the write-off of uncollectible balances.

22. QUARTERLY FINANCIAL DATA (UNAUDITED)



|                                                               |  |                                            |        |   |  |  |  |  |                                         |   |         |                                  |  |   |                                       |   |  |                                      |         |   |  |   |         |  
|-------------------------------------------------------------- |  | ------------------------------------------ | ------ | - |  |  |  |  | --------------------------------------- | - | ------- | -------------------------------- |  | - | ------------------------------------- | - |  | ------------------------------------ | ------- | - |  | - | ------- | -
|                                                               |  | Predecessor                                |        |   |  |  |  |  | Successor                               |  
|                                                               |  | PeriodDecember 31, 2006to February 5, 2007 |        |   |  |  |  |  | PeriodFebruary 6, 2007to March 31, 2007 |   |         | Thirteen WeeksEndedJune 30, 2007 |  |   | Thirteen WeeksEndedSeptember 29, 2007 |   |  | Thirteen WeeksEndedDecember 29, 2007 |        
|                                                               |  | (Dollars in Thousands)                     |        |   |  |  |  |  | (Dollars in Thousands)                  |  
|Sales                                                          |  | $                                          | 53,382 |   |  |  |  |  |                                         | $ | 89,617  |                                  |  | $ | 133,415                               |   |  | $                                    | 175,815 |   |  | $ | 284,726 |  
|Cost of sales                                                  |  |                                            | 24,553 |   |  |  |  |  |                                         |   | 66,109  |                                  |  |   | 72,918                                |   |  |                                      | 78,162  |   |  |   | 112,383 |  
|                                                               |  |                                            |        |   |  |  |  |  |                                         |   |         |                                  |  |   |                                       |   |  |                                      |         |   |  |   |         |  
|Gross profit                                                   |  |                                            | 28,829 |   |  |  |  |  |                                         |   | 23,508  |                                  |  |   | 60,497                                |   |  |                                      | 97,653  |   |  |   | 172,343 |  
|Selling expenses                                               |  |                                            | 16,201 |   |  |  |  |  |                                         |   | 29,443  |                                  |  |   | 47,610                                |   |  |                                      | 51,530  |   |  |   | 63,816  |  
|General and administrative expenses                            |  |                                            | 13,828 |   |  |  |  |  |                                         |   | 11,822  |                                  |  |   | 18,431                                |   |  |                                      | 16,313  |   |  |   | 16,150  |  
|                                                               |  |                                            |        |   |  |  |  |  |                                         |   |         |                                  |  |   |                                       |   |  |                                      |         |   |  |   |         |  
|(Loss) income from operations                                  |  |                                            | (1,200 | ) |  |  |  |  |                                         |   | (17,757 | )                                |  |   | (5,544                                | ) |  |                                      | 29,810  |   |  |   | 92,377  |  
|Interest income                                                |  |                                            | (1     | ) |  |  |  |  |                                         |   | (12     | )                                |  |   | (8                                    | ) |  |                                      | (15     | ) |  |   | (9      | )
|Interest expense                                               |  |                                            | 986    |   |  |  |  |  |                                         |   | 15,863  |                                  |  |   | 25,578                                |   |  |                                      | 25,619  |   |  |   | 25,382  |  
|Other (income) expense                                         |  |                                            | (15    | ) |  |  |  |  |                                         |   | (10     | )                                |  |   | (676                                  | ) |  |                                      | (35     | ) |  |   | (430    | )
|                                                               |  |                                            |        |   |  |  |  |  |                                         |   |         |                                  |  |   |                                       |   |  |                                      |         |   |  |   |         |  
|(Loss) income before (benefit from) provision for income taxes |  |                                            | (2,170 | ) |  |  |  |  |                                         |   | (33,598 | )                                |  |   | (30,438                               | ) |  |                                      | 4,241   |   |  |   | 67,434  |  
|(Benefit from) provision for income taxes                      |  |                                            | (340   | ) |  |  |  |  |                                         |   | (12,866 | )                                |  |   | (13,773                               | ) |  |                                      | 1,047   |   |  |   | 28,705  |  
|                                                               |  |                                            |        |   |  |  |  |  |                                         |   |         |                                  |  |   |                                       |   |  |                                      |         |   |  |   |         |  
|Net (loss) income                                              |  | $                                          | (1,830 | ) |  |  |  |  |                                         | $ | (20,732 | )                                |  | $ | (16,665                               | ) |  | $                                    | 3,194   |   |  | $ | 38,729  |  
|                                                               |  |                                            |        |   |  |  |  |  |                                         |   |         |                                  |  |   |                                       |   |  |                                      |         |   |  |   |         |  



|                                         |  |                        |         |   |             |   |         |                   |  |   |                  |   |  |   |         |  
|---------------------------------------- |  | ---------------------- | ------- | - | ----------- | - | ------- | ----------------- |  | - | ---------------- | - |  | - | ------- | -
|                                         |  | Predecessor            |        
|                                         |  | Thirteen Weeks Ended   |        
|                                         |  | April 1,2006           |         |   | July 1,2006 |   |         | September 30,2006 |  |   | December 30,2006 |  
|                                         |  | (Dollars in Thousands) |        
|Sales                                    |  | $                      | 133,914 |   |             | $ | 116,251 |                   |  | $ | 159,604          |   |  | $ | 277,790 |  
|Cost of sales                            |  |                        | 61,936  |   |             |   | 53,115  |                   |  |   | 72,981           |   |  |   | 109,307 |  
|                                         |  |                        |         |   |             |   |         |                   |  |   |                  |   |  |   |         |  
|Gross profit                             |  |                        | 71,978  |   |             |   | 63,136  |                   |  |   | 86,623           |   |  |   | 168,483 |  
|Selling expenses                         |  |                        | 37,267  |   |             |   | 36,582  |                   |  |   | 40,670           |   |  |   | 53,675  |  
|General and administrative expenses      |  |                        | 15,464  |   |             |   | 15,056  |                   |  |   | 17,015           |   |  |   | 25,601  |  
|Restructuring credit                     |  |                        |        |   |             |   |        |                   |  |   |                 |   |  |   | (397    | )
|                                         |  |                        |         |   |             |   |         |                   |  |   |                  |   |  |   |         |  
|Income from operations                   |  |                        | 19,247  |   |             |   | 11,498  |                   |  |   | 28,938           |   |  |   | 89,604  |  
|Interest income                          |  |                        | (7      | ) |             |   | (6      | )                 |  |   | (7               | ) |  |   | (10     | )
|Interest expense                         |  |                        | 2,788   |   |             |   | 3,740   |                   |  |   | 4,682            |   |  |   | 4,147   |  
|Other (income) expense                   |  |                        | (145    | ) |             |   | (148    | )                 |  |   | (165             | ) |  |   | 354     |  
|                                         |  |                        |         |   |             |   |         |                   |  |   |                  |   |  |   |         |  
|Income before provision for income taxes |  |                        | 16,611  |   |             |   | 7,912   |                   |  |   | 24,428           |   |  |   | 85,113  |  
|Provision for income taxes               |  |                        | 4,140   |   |             |   | 3,086   |                   |  |   | 9,527            |   |  |   | 32,796  |  
|                                         |  |                        |         |   |             |   |         |                   |  |   |                  |   |  |   |         |  
|Net income                               |  | $                      | 12,471  |   |             | $ | 4,826   |                   |  | $ | 14,901           |   |  | $ | 52,317  |  
|                                         |  |                        |         |   |             |   |         |                   |  |   |                  |   |  |   |         |  



74



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

Not applicable.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

1. Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure
controls and procedures as of December 29, 2007. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to
ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and
communicated to the companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no
matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the
evaluation of our disclosure controls and procedures as of December 29, 2007, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable
assurance level.

2. Internal Control over Financial Reporting

(a) Managements Report on Internal Control over Financial Reporting

Our management is
responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process
designed by, or under the supervision of, a companys principal executive and principal financial officers and effected by the companys board of directors, management and other personnel, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:



| |  |  | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transaction and dispositions of the assets of the company;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a
material effect on the financial statements.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Management assessed the effectiveness of our internal control over financial
reporting as of December 29, 2007. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its Internal Control-Integrated Framework.

Based on our assessment, management believes that, as of December 29, 2007 our internal control over financial reporting is effective based on the
above criteria.

Deloitte & Touche LLP, our independent auditors, have issued an audit report on the effectiveness of our internal
control over financial reporting. This report appears on page 76 of this Annual Report on Form 10-K.



75



---

##### Table of Contents

Because of its inherent limitations, internal control over financial reporting, no matter how well
designed, may not prevent or detect all material misstatements. Projections of any current evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate, or other such factors.

(b) Attestation Report of Independent Auditor

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Yankee Holding Corp.

South Deerfield, Massachusetts

We have audited the internal control over financial reporting of Yankee Holding Corp. and subsidiaries (the Company) as of December 29, 2007, based on criteria established in Internal Control
 Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive
and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override
of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are
subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 29, 2007, based
on the criteria established in Internal Control  Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 29, 2007, the related
consolidated statements of operations, stockholders equity and cash flows for the period from February 6, 2007 to December 29, 2007 and the consolidated statements of operations, stockholders equity and cash flows of The Yankee
Candle Company, Inc. and subsidiaries for the period from



76



---

##### Table of Contents

December 31, 2006 to February 5, 2007 and our report dated March 27, 2008 expressed an
unqualified opinion on those financial statements and includes an explanatory paragraph relating to the adoption of Financial Accounting Standards Board (FASB) Interpretation 48, Accounting for Uncertainty in Income Taxesan
interpretation of FASB Statement No. 109.

/s/ Deloitte & Touche LLP

Boston, Massachusetts

March 27, 2008

(c) Changes in Internal Control over Financial Reporting

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal
quarter ended December 29, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

Not applicable.

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

The
following table sets forth the names, ages and positions of our executive officers and directors as of March 27, 2008:



|                   |  |     |  |                                                            
|------------------ |  | --- |  | -----------------------------------------------------------
|Name               |  | Age |  | Position                                                   
|Craig W. Rydin     |  | 56  |  | Chairman of the Board and Chief Executive Officer, Director
|                   |  |    
|Harlan M. Kent     |  | 45  |  | President and Chief Operating Officer, Director            
|                   |  |    
|Bruce L. Hartman   |  | 54  |  | Senior Vice President, Finance and Chief Financial Officer 
|                   |  |    
|Stephen Farley     |  | 53  |  | Senior Vice President, Retail                              
|                   |  |    
|Paul J. Hill       |  | 53  |  | Senior Vice President, Supply Chain                        
|                   |  |    
|Martha S. LaCroix  |  | 42  |  | Senior Vice President, Human Resources                     
|                   |  |    
|James A. Perley    |  | 45  |  | Senior Vice President, General Counsel                     
|                   |  |    
|Richard R. Ruffolo |  | 40  |  | Senior Vice President, Brand Marketing and Innovation      
|                   |  |    
|Michael Thorne     |  | 43  |  | Senior Vice President, Wholesale                           
|                   |  |    
|Robin P. Selati    |  | 41  |  | Director                                                   
|                   |  |    
|George A. Peinado  |  | 38  |  | Director                                                   
|                   |  |    
|Richard H. Copans  |  | 31  |  | Director                                                   
|                   |  |    
|Terry Burman       |  | 62  |  | Director                                                   



77



---

##### Table of Contents

CRAIG W. RYDIN is the Chairman of the Board of Directors and Chief Executive Officer. Prior to joining Yankee Candle in
April 2001, Mr. Rydin was the President of the Away From Home food services division of Campbell Soup Company since 1998, and President of the Godiva Chocolatier division of Campbell from 1996 to 1998. Prior to Godiva, Mr. Rydin held a
number of senior management positions at Pepperidge Farm, Inc., also a part of Campbell.

HARLAN M. KENT is the President and Chief Operating Officer.
Mr. Kent joined Yankee Candle in June 2001 as Senior Vice President, Wholesale. He was promoted to President in July 2004 and was promoted to his current position in December 2005. Prior to joining Yankee Candle, Mr. Kent was Senior Vice
President and General Manager of the Wholesale Division of Totes Isotoner Corporation from 1997 to 2001, and Vice President of Global Sales and Marketing for the Winchester Division of Olin Corporation from 1995 to 1997. Mr. Kent has also held
a number of senior marketing and strategic planning positions at both the Campbell Soup Company and its Pepperidge Farm Division.

BRUCE L. HARTMAN is the
Senior Vice President, Finance and Chief Operating Officer. Prior to joining Yankee Candle in January 2008, Mr. Hartman served as Chief Financial Officer of Cushman & Wakefield. Prior to joining Cushman & Wakefield in 2006,
Mr. Hartman served as Executive Vice President and Chief Financial Officer of Foot Locker, a leading international retailer of athletic shoes and apparel, from 1996 to 2005. Prior to Foot Locker, from 1986 to 1996 Mr. Hartman held several
financial leadership positions of increasing responsibility, including Divisional Chief Financial Officer, with May Department Stores.

STEPHEN FARLEY is
the Senior Vice President, Retail. Prior to joining Yankee Candle in January 2005, Mr. Farley served as Executive Vice President, Marketing and Merchandising for The Bombay Company, a leading specialty retailer of home accessories and home
décor. Prior to joining The Bombay Company in 2002, he served as Chief Marketing Officer for J.C. Penney, one of Americas largest department store, catalog and e-commerce retailers. Mr. Farley also previously held various senior
leadership positions with Payless Shoe Source, Inc., Pizza Hut and the leading marketing and advertising agencies of Earle Palmer Brown and Saatchi & Saatchi.

PAUL J. HILL is the Senior Vice President, Supply Chain. Prior to joining Yankee Candle in October 2000, Mr. Hill was employed by Kraft Foods, Inc. from 1987 to 2000. At Kraft, Mr. Hill held various supply
chain and strategy positions. His last assignment with Kraft, from 1997 to 2000, was as the Plant Manager at one of the largest plants in Krafts system.

MARTHA S. LACROIX is the Senior Vice President, Human Resources. Ms. LaCroix joined Yankee Candle in February 1993 as Director of Employee Relations and has since held various positions of increasing responsibility in the
Companys Human Resources Department. Ms. LaCroix was appointed Vice President, Human Resources in December 2000 and promoted to her current position in 2003.

JAMES A. PERLEY is the Senior Vice President, General Counsel of the Company. Prior to joining Yankee Candle in September 1999, Mr. Perley was Vice President and General Counsel of Star Markets Company, Inc.,
where he served from 1997 to 1999. From 1987 to 1997, Mr. Perley was a member of the Boston-based law firm of Hale and Dorr LLP, where he served as an Associate from 1987-1992 and as a Junior Partner from 1992-1997.

RICHARD R. RUFFOLO is the Senior Vice President of Brand Marketing and Innovation. Prior to joining Yankee Candle in September 2005, Mr. Ruffolo held various senior
leadership positions with the Bath & Body Works Division of Limited Brands, Inc. from 1998-2005, where he most recently served as Vice President and Category Leader of their True Blue SPA and American Girl realbeauty businesses. Prior to
joining Bath & Body Works in 1998 he served as Category Director, Glade Candles for S.C. Johnson & Son, Inc. Mr. Ruffolo also previously held brand management positions with The Procter & Gamble Company and
Ralston-Purina Company.

MICHAEL THORNE is the Senior Vice President of Wholesale. Prior to joining Yankee Candle in June 2006, Mr. Thorne was
employed by Spalding Sports and the Russell Corp. from 2000 to 2006, where he most recently served as President, Russell Athletic Team and Bike Athletic Divisions. Mr. Thorne also previously held senior sales management positions within
Pentland LLC, Franklin Sporting Goods and Wilson Sporting Goods.

ROBIN P. SELATI has served as a director of Holdings since February 2007. Mr. Selati
is a Managing Director of Madison Dearborn and joined the firm in 1993. Prior to joining Madison Dearborn in 1993, Mr. Selati was associated with Alex



78



---

##### Table of Contents

Brown & Sons Incorporated in the consumer/retail investment banking group. Mr. Selati also serves on the board of directors of Carrols
Restaurant Group Inc., Tuesday Morning Corporation, Cinemark, Inc., Ruths Chris Steak House, Inc. and Pierre Foods, Inc.

GEORGE A. PEINADO has
served as a director of Holdings since February 2007. Mr. Peinado is a Managing Director of Madison Dearborn and joined the firm in 2004. Prior to joining Madison Dearborn in 2004, Mr. Peinado was with DLJ Merchant Banking Partners and
Morgan Stanley & Co. Mr. Peinado also serves on the board of directors of CDW Corporation and Pierre Foods, Inc.

RICHARD H. COPANS has
served as a director of Holdings since February 2007. Mr. Copans is a Vice President of Madison Dearborn and joined the firm in 2005. Prior to joining Madison Dearborn in 2005, Mr. Copans was an analyst with Thomas H. Lee Partners and
Morgan Stanley & Co.

TERRY BURMAN has served as a director of Holdings since October 2007. Mr. Burman is the Chief Executive Officer of
Signet Group plc. Mr. Burman joined Signet Group in 1995 as the Chairman and CEO of Sterling Jewelers, Inc., a US division of Signet. Before joining Signet Group, Mr. Burman held various senior executive positions of increasing
responsibility with Barrys Jewelers, Inc. from 19801995, including President and Chief Executive Officer from 1993  1995. Prior to that, Mr. Burman was a Partner with Roberts Department Stores, a regional department store
chain specializing in apparel. Mr. Burman also serves on the Board of Directors of Signet Group, plc.

There are no family relationships among any of
the executive officers or directors.

Code of Business Conduct and Ethics

We have adopted a written code of conduct that applies to all of our directors, executive officers and employees, including our principal executive officer, principal financial officer, and principal accounting
officer. The code of conduct includes provisions covering compliance with laws and regulations, insider trading practices, conflicts of interest, confidentiality, protection and proper use of our assets, accounting and record keeping, fair
competition and fair dealing, business gifts and entertainment, payments to government personnel and the reporting of illegal or unethical behavior. You can obtain a copy of our code of conduct through the Investor Relations page of our website at
www.yankeecandle.com. The Code is reviewed annually by the Board of Directors.

Board Committees

The Board of Directors is responsible for the general supervision and oversight of the affairs of the Company. In order to assist it in carrying out these duties, the
Board has established and delegated certain authority to the following standing committees: the Audit Committee and the Compensation Committee. Each of these committees operates under a charter that has been approved by the Board.

Audit Committee

The Company is not required to have a
separately-designated standing Audit Committee composed of independent directors, as its securities are not listed on a national securities exchange. However, in April 2007 the Companys board of directors established a
separately-designated standing Audit Committee. The current members of the Audit Committee are George A. Peinado (chair), Robin P. Selati, Richard H. Copans and Terry Burman. Messrs. Peinado, Selati and Copans were appointed as members in April 2007
and Mr. Burman was appointed in October 2007. The board of directors has determined that each of Messrs. Peinado, Selati and Copans is an audit committee financial expert, as such term is defined in the Securities Exchange Act of 1934, as
amended. Each of Messrs. Peinado, Selati and Copans is employed by Madison Dearborn, a private equity investment firm affiliated with the Companys controlling stockholder, and is therefore not independent.

Management is responsible for the preparation of the Companys financial statements and the Companys internal control over financial reporting and the
financial reporting process. The Companys independent registered public accounting firm is responsible for performing an independent audit of the Companys financial statements in accordance with generally accepted auditing standards and
to issue a report on those financial statements. The Audit Committee assists the Board of Directors in its oversight of the Companys financial statements and its internal accounting policies and procedures. The



79



---

##### Table of Contents

Audit Committees primary duties and responsibilities include (i) monitoring the integrity of the Companys financial reporting process and
systems of internal controls regarding finance, accounting and legal compliance, (ii) monitoring the independence and performance of the Companys independent auditor and monitoring the performance of the Companys internal audit
function, (iii) hiring and firing the Companys independent auditor and approving any non-audit work performed for the Company by the independent auditor, (iv) providing an avenue of communication among the independent auditor,
management and the Board, and (v) such other functions as may from time to time be delegated to it by the Board of Directors.

Compensation
Committee

The current members of the Compensation Committee of the Board of Directors are Robin P. Selati (Chair), George A. Peinado, Richard H. Copans
and Terry Burman. Messrs. Selati, Peinado and Copans have served on the Compensation Committee since April 2007 and Mr. Burman was appointed to the Committee in October 2007.

The Compensation Committee assists the Board of Directors in its oversight of the Companys executive compensation policies and practices. The Compensation Committees primary responsibilities include
(i) establishing total compensation for the Board, (ii) reviewing and approving total compensation for the Companys executive officers, including oversight of all executive officer benefit plans and approve goals,
(iii) determining and annually reviewing total compensation for the Companys Chief Executive Officer, including reviewing and approving corporate goals and objectives relevant to the Chief Executive Officers compensation,
(iv) overseeing the Companys cash-based and equity-based incentive plans, (v) producing a compensation committee report on executive compensation as required by the SEC to be included in the Companys Form 10-K or, if
applicable, proxy statement and (vi) such other functions as may from time to time be delegated to it by the Board of Directors.

The Compensation
Committee Report required by SEC rules is included on page 87 of this Annual Report.

Director Nomination Procedures

Pursuant to the unitholders agreement entered into in connection with the February 2007 merger, Madison Dearborn agreed that the initial Board of Managers of Holdings
(the Board) shall consist of five members and include three members designated by Madison Dearborn, with the remaining two members being our Chief Executive Officer, who is currently Craig Rydin, and for so long as he remains an
executive officer of the Company, Harlan Kent. The composition of the board of directors or managers of each of Holdings subsidiaries shall be the same as that of the Board. In general, the Companys obligations with respect to Board
composition will terminate upon the earlier to occur of the consummation of a sale of the Company or the consummation of an initial public offering. At Madison Dearborns option, Madison Dearborn Board designees shall constitute a majority of
any committees of the Board or the boards of directors of any subsidiary of Holdings.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

Compensation Discussion and Analysis

General Overview; February 2007 Merger

From
December 31, 2006 (the beginning of fiscal 2007) through February 5, 2007, the Company was a public company with our common stock traded on the New York Stock Exchange. On February 6, 2007, our predecessor public company (the
Predecessor) merged with an entity formed by Madison Dearborn Partners LLC, a private equity firm (Madison Dearborn), and the Company became privately-held. YCC Holdings LLC (Holdings LLC), an entity organized and
controlled by Madison Dearborn, is the indirect parent of the Company.

As a result of the merger, all outstanding equity awards under the
Predecessors former equity-based compensation plans were cancelled and converted into the right to receive cash payments. In place of the public company equity component of our prior compensation program and in connection with the merger each
of our executive officers and certain members of senior management were given the opportunity to purchase equity in Holdings LLC as described under Certain Relationships and Related Party Transactions and Security Ownership of
Certain Beneficial Owners and Management. Madison Dearborn believes that equity ownership by management further aligns the interests of our executive officers with those of our other equity investors and encourages our executive officers to
operate the business in a manner that enhances



80



---

##### Table of Contents

the Companys equity value. It is not presently anticipated that additional incentive equity will be issued to our executive officers on an annual basis
as part of future compensation arrangements. The Companys equity compensation will be discussed in more detail below.

With respect to non-equity
compensation and in connection with the merger, Madison Dearborn negotiated new compensation arrangements with Mr. Rydin, our Chief Executive Officer. The compensation paid to Mr. Rydin in 2007 therefore reflects the negotiations between
Mr. Rydin and Madison Dearborn. The non-equity compensation of each of the Companys other executive officers was not changed in connection with the merger and reflects the compensation decisions made by the compensation committee of the
Predecessor.

Following the merger, the Compensation Committee of our Board of Directors (the Compensation Committee), which in 2007 consisted
of the non-employee members of the Board of Directors, is responsible for the administration of the Companys executive compensation program. As such, decisions with respect to Mr. Rydins compensation will be made by the Compensation
Committee and those relating to the compensation of our other executive officers will be made by the Compensation Committee in consultation with our Chief Executive Officer. While several components of our former executive compensation program
remained largely unchanged in 2007, as more fully described below, the Compensation Committee continues to work closely with management to evaluate our long-term compensation program and philosophy in light of our transition to a private company.
Accordingly, the Compensation Committee has retained an independent compensation consultant, Towers Perrin, to assist the Compensation Committee in its ongoing administration and review of the Companys executive compensation program.

Throughout this analysis, the individuals who served as our Chief Executive Officer and Chief Financial Officer during fiscal 2007, as well as other
individuals included in the Summary Compensation Table below, are referred to as the named executive officers.

As a general matter, the
discussion below will focus primarily on the post-merger Company and its executive compensation objectives and practices as a privately-held company since February 2007 and going forward. The compensation-related impacts of the February 2007 merger
are reflected in the relevant compensation tables below and discussed as appropriate in the accompanying text.

Compensation Objectives and Program
Structure

The Companys executive compensation philosophy is designed to achieve value for our investors by using all elements of executive
compensation to reinforce a results-oriented management culture focusing on our financial and operating performance, the achievement of longer-term strategic goals and objectives, and specific individual performance. The objectives of our
compensation policies are (i) to provide a level of compensation that will allow us to attract, motivate, retain and reward talented executives who have the ability to contribute to our success, (ii) to link executive compensation to our
success through the use of bonus payments based in whole or in part upon our performance (or that of a particular business unit), (iii) to align the interests of the executives with those of our investors, including through management
co-investment with Madison Dearborn in the equity ownership of Holdings LLC under its Management Equity Plan (as defined below), thereby providing incentive for, and rewarding the attainment of, objectives that inure to the benefit of
our investors, and (iv) to motivate and reward high levels of individual performance or achievement.

Overview of Compensation and Process

Over the past several years the Compensation Committee of our Predecessor had worked extensively with management and with an independent compensation
consultant to develop a comprehensive executive compensation program covering those members of management at the Vice President level or higher, together with other key management personnel, if any, that may be included from time to time by the
Company and the Compensation Committee in their discretion (the Program). Following our acquisition by Madison Dearborn in 2007, the new Compensation Committee reviewed and adopted the prior Program. Our executive compensation philosophy
covers all elements of the Companys rewards for executives, including base salary, annual cash incentive opportunities, equity incentive opportunities and other benefits, and serves as the basis for the Compensation Committees decisions
regarding compensation of our senior management. The executive compensation philosophy and the resulting Program are designed to support the Companys compensation objectives, the key elements of which are discussed below.



81



---

##### Table of Contents

As noted above, during 2007 the Compensation Committee retained the services of Towers Perrin to assist them in
evaluating the Program for the purpose of further aligning it with the Companys compensation objectives and philosophy. These consulting services included providing the Compensation Committee with information on general market pay practices
and levels, and reviewing the Companys pay policies as compared to those market practices. We would anticipate continuing to use the services of a consulting firm in the future on an as-needed basis in order to assist in providing benchmarking
data and to insure that our actual compensation practices remain competitive and consistent with our stated goals and executive compensation philosophy.

We are committed to providing competitive compensation opportunities to participants in the Program who are performing at a fully satisfactory level. Accordingly, as part of the Program the Compensation Committees consultant conducts
extensive market research of comparable companies in order to develop the data necessary to establish appropriate market compensation levels. For purposes of determining market levels of compensation, we benchmark ourselves against a group of
organizations within the retail/wholesale sector using industry surveys and other available data that reflect, to the extent possible, pay levels at such companies.

Given the fact that we are a manufacturer, retailer and wholesaler, finding the appropriate peer group is challenging. Working together with its compensation consultant, the Compensation Committee of our Predecessor
selected the organizations in our peer group based upon the following characteristics: (i) strong or emerging brands, (ii) strong financial performance (based on objective metrics such as earnings, growth, return on invested capital and
other such measures), (iii) multi-channel business and distribution models and (iv) specialty retailing focus. The composition of our peer group is reviewed at least annually by the Compensation Committee. The peer group currently consists
of publicly-traded companies. In light of our new status as a privately-held company, the Compensation Committee plans to work with management and its compensation consultant in 2008 to re-evaluate the composition of the peer group to insure that it
remains appropriate.

In 2007 there were a total of 22 companies in the peer group. The companies comprising the peer group are:



| |  |  | American Eagle Outfitters
| | - |  | -------------------------



| |  |  | Coldwater Creek, Inc.
| | - |  | ---------------------



| |  |  | Hot Topic, Inc.
| | - |  | ---------------



| |  |  | Ann Taylor Stores, Corporation
| | - |  | ------------------------------



| |  |  | Aeropostale, Inc.
| | - |  | -----------------



| |  |  | Bebe Stores, Inc.
| | - |  | -----------------



| |  |  | Blyth, Inc.
| | - |  | -----------



| |  |  | Carters
| | - |  | --------



| |  |  | Charlotte Russe Holding, Inc.
| | - |  | -----------------------------



| |  |  | Charming Shoppes, Inc.
| | - |  | ----------------------



| |  |  | Chicos FAS, Inc.
| | - |  | -----------------



| |  |  | Childrens Place Retail Stores, Inc.
| | - |  | ------------------------------------



| |  |  | Kenneth Cole Productions, Inc.
| | - |  | ------------------------------



| |  |  | Lenox Group
| | - |  | -----------



| |  |  | Mothers Work, Inc.
| | - |  | -------------------



| |  |  | Oakley, Inc.
| | - |  | ------------



| |  |  | Pacific Sunwear of California, Inc.
| | - |  | -----------------------------------



| |  |  | Pier 1 Imports, Inc.
| | - |  | --------------------



| |  |  | Tiffany & Company
| | - |  | -----------------



| |  |  | Tween Brands
| | - |  | ------------



| |  |  | Urban Outfitters, Inc.
| | - |  | ----------------------



| |  |  | Williams-Sonoma, Inc.
| | - |  | ---------------------

Given the number of companies
in our peer group, minor changes in the peer groups composition should not have a significant impact on year-to-year market pay levels targeted by the Company. We anticipate continuing to use peer group analysis to establish market
compensation levels going forward.

Using the market information from our peer group, the
Compensation Committee estimates market rates of pay for base salary, total cash compensation (base salary, plus annual cash incentives) and total compensation (total cash, plus the expected value of long-term incentives). These market rates were
used to create targeted salary and bonus ranges. The ranges for each component of cash compensation were developed to ensure they were competitive with the appropriate market and targeted at approximately the 50thpercentile of the market (the median). Over time, depending upon budgetary considerations and other factors, most participants who are performing satisfactorily are
intended to be provided total cash compensation generally consistent with the market median. With respect to long-term incentive awards, the Compensation Committee considers the long-term incentive practices of public companies in our peer group to
guide its approach to structuring compensation opportunities for our senior management. However, as a privately-held company, we now seek to provide equity opportunities to our senior management that are intended to be generally consistent with the
practices of other comparable privately-held companies, rather than those in our public company peer group. Given this perspective, total compensation (base salary, plus annual cash incentives, plus the expected value of long-term incentives)
opportunities in a given year may not be completely aligned with those of the our public company peer group.



82



---

##### Table of Contents

The Program is structured to tie a significant portion of the executives overall compensation to the performance of
the Company and/or specific business units within the Company through the use of performance-based reward elements such as annual and long-term incentives. The following elements were included in the Program in fiscal 2007:



| |  |  | annual base salary;
| | - |  | -------------------



| |  |  | annual cash-based incentives (the Management Incentive Plan or MIP);
| | - |  | ------------------------------------------------------------------------



| |  |  | long-term equity-based incentives under the Companys new Management Equity Plan described below; and described below; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | other benefits based upon prevailing market norms.
| | - |  | --------------------------------------------------

Actual levels of compensation provided to participants were determined based upon individual skill and contribution, Company and/or business unit performance and individual performance. With respect to fiscal 2007, all compensation
arrangements, grants and awards relating to our executive officers, with the exception of our Chief Executive Officer, were established and approved by the Predecessors compensation committee and reviewed and approved following the merger by
the current Compensation Committee, in each case based upon input and recommendations from our Chief Executive Officer. Our Chief Executive Officers 2007 compensation was established pursuant to negotiations with Madison Dearborn in connection
with the merger. Going forward, the Chief Executive Officers compensation will be established and approved solely by the Compensation Committee.

The Company does not have a pre-established policy or target for the allocation between either cash and non-cash
or short-term and long-term incentive compensation. Rather, the Compensation Committee reviews information provided by the compensation consultant to determine the appropriate level and mix of incentive compensation, with the goal of total cash
compensation being targeted at approximately the 50thpercentile of the market median developed using the Companys peer group data. With
respect to long-term incentive compensation, Madison Dearborn and the Compensation Committee believe that managements co-investment and other equity incentive awards in Holdings LLC will provide long-term incentives to grow the Companys
overall equity value. As a result, it is currently anticipated that additional long-term equity incentive grants beyond those awarded in 2007 in connection with the merger (or those made or to be made with respect to new management employees hired
or promoted into eligible positions subsequent to the merger) will not be made on an annual basis as was done previously by our Predecessor.

The following
summary of our compensation plans should be read in conjunction with the narrative disclosure contained in the section entitled Executive Compensation Tables.

Base Salary. Each participant in the Program is provided a salary based upon peer group market compensation levels for his or her specific position or job function. We provide a base salary to attract
and retain executive officers and to compensate them for their services rendered during the fiscal year. An individual will be paid a base salary on the basis of his or her skills (based on training, education and experience), contributions over
time and annual performance. In establishing base salaries for each of our executive officers, the Compensation Committee considers numerous factors, including (i) its assessment of the executives performance, (ii) the
executives leadership in executing Company initiatives and his or her potential future contributions and ability to enhance long-term enterprise value, (iii) the nature and scope of the executives responsibilities, (iv) the
executives contributions and importance to the Company, (v) the executives integrity and compliance with law and with our Code of Business Conduct and Ethics, and (vi) the executives historical compensation and the nature
and extent of the executives other forms of compensation. Most participants who are performing satisfactorily will be provided salaries that are generally consistent with the market median based upon similarly-situated executives of the
companies comprising our peer group. Variations to this objective may occur at the discretion of the Compensation Committee and Chief Executive Officer, as applicable, based on the experience level of the individual and market factors as well as
Company performance, retention concerns and other individual circumstances. Each year, the participants salary will be reviewed and may be increased if warranted. In general, if a participants role and performance level have not changed
significantly, and his or her salary is consistent with market levels of pay, the participant can typically expect a modest increase in base salary in a given year.

With respect to 2007, Mr. Rydins base salary was determined pursuant to his employment agreement negotiated with Madison Dearborn in connection with the merger. The base salaries of our other executive
officers were established by the Predecessors Compensation Committee prior to the merger consistent with prior practice under the Program, and were subsequently reviewed and confirmed by our current Compensation Committee following the merger.
With respect to



83



---

##### Table of Contents

2008, Mr. Rydins base salary was established and approved solely by the Compensation Committee, while the base salaries of the other executive
officers were established and approved by the Compensation Committee based upon input and recommendations from Mr. Rydin.

Annual Cash Incentives (Bonuses). We believe that a significant portion of an executives compensation should be tied to our performance. Therefore, in addition to a base salary, we provide a
Management Incentive Plan (the MIP) which constitutes the variable, performance-based component of an executives cash compensation. The MIP is designed to reward members of management and other key individuals for performance
within the applicable fiscal year. The MIP provides for a target incentive opportunity for each participant consistent with market practice for his or her position or job function. If the Company, business unit (if applicable) and individual
performance are each at target levels (as pre-approved by the Compensation Committee), the participants total cash compensation (base salary, plus MIP incentive) is designed to be competitive with market practice for that role (i.e., generally
consistent with the 50thpercentile of market ranges established using the peer group data). If performance is above or below target, total cash
compensation is likewise designed to be above or below market levels, respectively.

The MIP is structured to provide a pool of incentive
dollars based on our attainment of certain financial and operating results for the applicable year established and pre-approved by the Compensation Committee. The Companys actual performance versus the pre-established performance objective
determines the actual funding of the MIP incentive pool. The actual pool may exceed the target pool, or may be less than target, or even zero, based on our actual performance during such fiscal year.

Prior to the merger, the applicable financial and operating metric used to measure Company performance was earnings per share (EPS). In 2007, following the merger and
given our status as a privately-held company, the financial and operating metric used to measure Company performance was changed from EPS to Adjusted EBITDA. For MIP purposes, Adjusted EBITDA is defined as net income before
net interest expense, income taxes, depreciation and amortization, amortization of deferred financing costs, equity compensation expense, expenses related to the merger transaction, any purchase price accounting adjustments as a result of the merger
transaction, and any other nonrecurring or similar costs as may be deemed appropriate by the Board of Directors or Compensation Committee in its discretion.

The 2007 Adjusted EBITDA objective was established by our non-employee directors in February 2007, prior to the formal establishment of our current Compensation Committee in April 2007. In establishing the pre-approved Adjusted EBITDA
performance targets used for purposes of the MIP incentive payments, the Compensation Committee seeks to establish an Adjusted EBITDA level that is not easily attainable and is instead intended to require a level of Company financial performance
commensurate with that which could reasonably be expected to reward the Companys equity holders. The Adjusted EBITDA targets are generally based upon the Companys approved operating budget for the applicable fiscal year, as modified by
the Compensation Committee in its discretion, based upon various factors it deems relevant (including, by way of example, its view of the expected level of difficulty of attaining the approved budget). In 2007, the Company achieved an Adjusted
EBITDA performance that was slightly below its pre-approved Adjusted EBITDA target. Based upon the calibration methodology contained in the MIP Plan, this resulted in a funding pool equal to 92% of the pool that would have funded if target levels of
Adjusted EBITDA performance had been achieved.

Each individual participants target MIP incentive bonus payment is established annually by the
Compensation Committee and expressed as percentage of the participants base salary earned in the fiscal year. The applicable percentage used to establish the participants target MIP award is based upon the participants position in
the Company, performance and market benchmarks. Actual incentive bonus awards paid to individual participants are based upon the following factors:

Company Performance. As noted above, the funding of the overall MIP pool is determined by the Companys actual performance versus its Adjusted EBITDA target (the Company Portion). Performance under the Company
Portion of the incentive objective determines an initial award level for each MIP participant which may vary between 0% and 200% of a participants target award depending upon the Companys actual Adjusted EBITDA performance. If actual
Adjusted EBITDA exceeds the targeted Adjusted EBITDA, participants would receive an initial award (subject to adjustment as provided below) in excess of 100% of his or her target. If actual Adjusted EBITDA was less than the targeted Adjusted EBITDA,
participants would receive an initial award (subject to adjustment as provided below) less than 100% of his or her target. The amount of any initial award above or below target is determined, based on actual Company performance as compared to
target, using an award calibration schedule developed by Towers Perrin based upon market practices and



84



---

##### Table of Contents

approved by the Compensation Committee and included in the MIP Plan. If the Companys actual Adjusted EBITDA for the applicable fiscal year does not
meet or exceed a pre-approved minimum threshold, participants would not receive any award and no other performance factors will be considered.

Business
Unit Performance. For certain participants who work within one of our business units, a portion of their MIP target bonus amount is also tied to the segment profit achieved by such business unit as compared to the segment profit objective
pre-determined by the Compensation Committee. Actual segment profit performance of the applicable business unit, as compared to this pre-determined objective, is then used as a multiplier to increase or decrease the initial award level
established using the Company Portion. This multiplier factor will range from 0.0 to 1.50 based upon the actual segment profit performance and a range of corresponding multipliers pre-approved by the Compensation Committee. The MIP Plan provides for
a range of segment profit performance (e.g., 95% to 99% of the pre-approved segment profit target) and with respect to each such performance range assigns a corresponding range of multipliers to be applied by the Compensation Committee (e.g., .75 to
..99). Based upon input from management, the Compensation Committee will determine the multiplier to be used. While there are no express factors which must be considered by the Compensation Committee in establishing a particular multiplier, among the
factors that may be considered by the Compensation Committee are the relative performance of the Company or business unit as compared to its peers or the market generally, unforeseen economic conditions, matters beyond the Companys control,
other matters or conditions not foreseen at the time the segment profit target was established, the prior history of MIP payouts, the current status of the Companys total cash and total direct compensation in relation to its peer group,
retention concerns and other matters that the Compensation Committee may deem appropriate. If actual segment profit falls below the pre-approved segment profit minimum threshold established by the Compensation Committee, the multiplier factor will
be zero, and participants in the applicable business unit will earn a reduced bonus for the year.

Individual Performance. The award level
determined as a result of the Company Portion of the incentive objective, modified by the segment profit performance factor, if applicable, may be further modified based on individual performance. An assessment of the participants performance
against his or her pre-determined key performance objectives established by his or her supervisor (and in the case of Mr. Rydin, by the Compensation Committee) at the start of the fiscal year, combined with an overall assessment of the
participants individual contributions and performance in the applicable year, will result in a multiplier ranging from -50% to + 25% that will be used to multiply the award determined above in order to calculate the participants final
incentive award for the fiscal year.

The Compensation Committee has the discretion to modify all or any portion of any award as it deems necessary or
appropriate. While there are no express factors which must be considered by the Compensation Committee in exercising this discretion, among the factors that may be considered by the Compensation Committee are input from the Companys Chief
Executive Officer as to individual performance, the relative performance of the Company or business unit as compared to its peers or the market generally, unforeseen economic conditions, matters beyond the Companys control, other matters or
conditions not foreseen at the time the segment profit target was established, the prior history of MIP payouts, the current status of the Companys total cash and total direct compensation in relation to its peer group, retention concerns and
other matters that the Compensation Committee may deem appropriate.

Based upon fiscal year-end results, the funding of the pool is reviewed and approved
by the Compensation Committee, and may be modified upward or downward in special circumstances (such as, by way of example only, intervening economic, market or industry factors that may be beyond the Companys control or other circumstances,
actions or events impacting the Companys financial or operating results that were not contemplated by the Compensation Committee when establishing the performance objectives). Once established and approved by the Compensation Committee, the
pool of dollars is allocated among Program participants based on a combination of the above factors. Actual allocations of awards to individual participants are determined by the Chief Executive Officer and the Companys Salary Committee, based
on input from a participants direct manager, as well as senior management. All awards made to the Companys executive officers are reviewed and approved by the Compensation Committee. The Compensation Committee is also responsible for
determining the annual incentive amount for the Chief Executive Officer.

In 2008, the MIP program will continue substantially unchanged from 2007. The
Companys 2008 Adjusted EBITDA performance targets and the corresponding segment profit objectives for each of the business units for purposes of the 2008 MIP program were established and approved by the Compensation Committee in February 2008.



85



---

##### Table of Contents

Long-Term Incentives (Equity Awards). As a result of the merger, all outstanding awards under the
Predecessors former equity-based compensation plans were cancelled and converted into the right to receive cash payments with respect to such awards as further described below under Treatment of Stock Options, Restricted Stock and
Performance Shares upon Completion of the Merger.

In connection with the merger, we entered into new equity arrangements with certain members of
senior management of the Company (Management Investors). The new equity consists of ownership interests in Holdings LLC issued pursuant to the YCC Holdings LLC 2007 Incentive Equity Plan adopted on February 6, 2007 (the
Management Equity Plan). The objective of the Management Equity Plan is to align the interests of management with those of Madison Dearborn and the Companys other investors through direct personal investment that provides the
potential for financial benefit to management if it operates the Company in a manner that enhances the equity value of the Company. The value of these investments will only be realized to the extent that significant equity value creation in the
Company occurs in the future.

Class A Common Units. Upon the closing of the merger, certain eligible Management Investors purchased
Class A common units totaling in the aggregate approximately 0.96% of Holdings LLCs total Class A common units. The remaining Class A common units were purchased by Madison Dearborn in connection with the consummation of the
merger. The purchase price paid by the Management Investors for the Class A common units was $101.22 per unit, the same as that paid by Madison Dearborn in connection with their purchase of Class A common units. These Class A common
units were not considered by Madison Dearborn to be compensatory in nature but were instead deemed to be a co-investment opportunity afforded to the eligible Management Investors. Holders of Class A common units are entitled to a return of
their capital investment in the Class A common units prior to the Class B common units having any rights to distributions, including in connection with a sale or other liquidation or dissolution of the Company. Thereafter, all units will
participate in any residual distributions of the Company on a pro rata basis. The Class A common units are not subject to vesting. Each Management Investor has the right to require the Company to repurchase the Class A common units at
original cost if the Company terminates him or her without cause or he or she resigns for good reason prior to the second anniversary of the closing of the merger.

Class B Common Units.Also in connection with the merger, the Board of Directors approved the issuance of Class B common units pursuant to the Management Equity Plan. Class B common units constitute the long-term equity incentive
component of the Companys Program and are available for issuance by the Company to eligible participants. The majority of the authorized Class B common units were issued in connection with the merger, but additional Class B common units were
held for issuance to additional eligible participants, including future new hires, under the Management Equity Plan. The Class B common units issued in connection with the merger were purchased at a cost of $1.00 per unit. The Class B common units
are subject to a five-year vesting period, with 10% of the units vesting immediately upon the date of purchase and the remainder vesting daily beginning on the sixth month anniversary of the purchase date, continuing over the subsequent 54 month
period. If any Management Investor dies or becomes permanently disabled, such Management Investor will be credited with an additional 12 months worth of vesting for his or her Class B common units. The Class B common units are designed to provide
for capital gains tax treatment with respect to any gain or loss realized upon the sale or liquidation of the units. All unvested Class B common units will vest upon a sale of all or substantially all of the business to an independent third party so
long as the employee holding such units continues to be an employee of the Company at the closing of the sale. Class B common units are also subject to the right of Holdings LLC or, if not exercised by Holdings LLC, of Madison Dearborn, to
repurchase such Class B common units upon a termination of employment, as more fully set forth in the applicable equity agreements.

Class C Common
Units

In October 2007, the Compensation Committee approved the creation of a new class of equity interest in Holdings LLC, Class C common units, for
future issuance to eligible participants under the Management Equity Plan. As approved by the Compensation Committee, the number of remaining authorized and unissued Class B common units would be reduced by any Class C common unit grants actually
made, and the number of combined Class B common units and Class C common units could not exceed the initial pool of Class B common units originally reserved in connection with the merger.

Class C common units will otherwise have the same general characteristics as Class B common units, including with respect to time vesting and repurchase terms (except
that unvested Class C common units are forfeited rather than repurchased as there is no initial capital outlay for the Class C common units). The Company currently anticipates that all future long-term equity incentive grants will be made using
Class C common units.



86



---

##### Table of Contents

In determining participation in the Management Equity Plan, as well as specific amounts provided to each participant
thereunder, Madison Dearborn considered the practices of other comparable privately-held companies (including other companies in which it holds an investment) as well as the required returns Madison Dearborn will provide its investors. Madison
Dearborn believes the opportunities it has provided to the Companys senior management through the long-term equity incentive awards is competitive with typical practice in the private company/MBO sector. As opposed to the Companys
practice during the time it was a public entity, the Company does not currently anticipate that it will be making any subsequent grants or awards to current equity holders under the Management Equity Plan in the near future.

Other Programs and Perquisites. We also provide our named executive officers, among others, with 401(k) and nonqualified deferred compensation
matching programs, and certain named executive officers are provided a car allowance (typically determined by position and/or anticipated travel demands). Specifically, under our 401(k) Plan, we provided a discretionary match for the 2007 plan year
that was 50% of the first 4% of eligible earnings up to a maximum of 2% of eligible earnings. Under our nonqualified deferred compensation program an eligible participant may defer up to 100% of total annual salary and incentive compensation. The
program will match 100% of the first $10,000 deferred and 50% of the next $20,000 deferred, up to a maximum matching contribution of $20,000. Vehicles are provided to certain executives based on the travel required in their position and their level
at the Company. The Company either leases a vehicle for eligible executives or provides a monthly vehicle allowance. We provide such perquisites and other personal benefits as we believe are reasonable and consistent with our overall compensation
program to better enable us to attract and retain superior employees for key positions.

Welfare Benefits. The named executive officers are
offered health coverage, life and disability insurance under the same programs as all other salaried employees.

Accounting for Share-Based
Compensation. Effective as of the beginning of the first quarter of fiscal 2006, we adopted Statement of Financial Accounting Standards No. 123(R) ShareBased Payment (SFAS 123(R)). SFAS 123(R) establishes
fair value as the measurement objective in accounting for sharebased payment arrangements and requires all companies to apply a fairvaluebased measurement method in accounting for all sharebased payment transactions with
employees.

With respect to the stock options granted by our Predecessor under its equity plans, the fair value was estimated on the date of grant using a
BlackScholes option valuation model. The riskfree rate was based on the U.S. Treasury yield curve in effect at the time of grant which most closely correlated with the expected life of the options. The expected life (estimated period of
time outstanding) of the stock options granted was estimated using the historical exercise behavior of employees. Expected volatility was based on a combination of implied volatilities from traded options on the Predecessors stock, historical
volatility of the Predecessors stock and other factors. Expected dividend yield was based on the Predecessors dividend policy at the time the options were granted.

With respect to the new Class B and Class C common units described above, since the Company is no longer publicly-traded, we based our estimate of expected volatility on the average historical volatility of a group of
six comparable companies. The historical volatilities of the comparable companies were measured over a 5year historical period. The Companys historical volatility prior to the merger was also considered in the estimate of expected
volatility. The expected term of the Class B common units granted represents the period of time that the units are expected to be outstanding and is assumed to be 5 years. The Company is not expected to pay dividends, and accordingly, the dividend
yield is zero. The risk-free interest rate for a period commensurate with the expected term was based on the U.S. Treasury yield curve in effect at the time of issuance.

COMPENSATION COMMITTEE REPORT

The Compensation Committee of the Board of Directors has reviewed and discussed the
Compensation Discussion and Analysis required by Item 402(b) of Regulation S-K with management and, based on such review and discussions, and recommended that the Compensation Discussion and Analysis be included in this Annual Report on Form
10-K. The members of the Compensation Committee in 2007 were Robin P. Selati, George A. Peinado, Richard H. Copans and Terry Burman.



Robin P. SelatiGeorge A. PeinadoRichard H. CopansTerry Burman




87



---

##### Table of Contents

Compensation Committee Interlocks and Insider Participation

None of the Compensation Committee members were officers or employees of the Company or its subsidiaries. No executive officer of the Company has served as a member of
the Board of Directors or Compensation Committee of another entity, one of whose executive officers served as a member of the Board of Directors or Compensation Committee of the Company.

Executive Compensation Tables

Summary Compensation Table

The following table summarizes the total compensation earned in 2007 and 2006 by our named executive officers:



|                                                                    |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|------------------------------------------------------------------- |  | ---- |  | ---------- | ------- | --------- | - | --------------- |  | ---------------- | --------- | --------------------------------------- | - | --------------------------------------------------------------------- |  | ------------------------ | --------- | --------- | - |  | - | ------- |  | - | ---------
|Name and Principal Position                                         |  | Year |  | Salary ($) |         | Bonus ($) |   | StockAwards ($) |  | OptionAwards ($) |           | Non-EquityIncentive PlanCompensation($) |   | Change inPensionValue andNonqualifiedDeferredCompensationEarnings ($) |  | All OtherCompensation($) |           | Total ($)
|(a)                                                                 |  | (b)  |  | (c)        |         | (d)(1)    |   | (e)(2)          |  | (f)(3)           |           | (g)(4)                                  |   | (h)(5)                                                                |  | (i)(6)                   |           | (j)(7)   
|Craig W. Rydin                                                      |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|Chairman and Chief                                                  |  | 2007 |  | $          | 843,654 |           | $ | 155,000         |  | $                | 1,056,377 |                                         | $ | 1,018,011                                                             |  | $                        | 776,162   |           |   |  | $ | 79,750  |  | $ | 3,928,953
|Executive Officer                                                   |  | 2006 |  |            | 774,228 |           |   |                |  |                  | 1,188,045 |                                         |   | 442,753                                                               |  |                          | 1,022,000 |           |  |  |   | 54,493  |  |   | 3,481,519
|Harlan M. Kent                                                      |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|President and Chief                                                 |  | 2007 |  | $          | 467,654 |           | $ | 90,000          |  | $                | 299,350   |                                         | $ | 470,730                                                               |  | $                        | 350,754   |           |  |  | $ | 43,208  |  | $ | 1,721,696
|Operating Officer                                                   |  | 2006 |  |            | 450,000 |           |   |                |  |                  | 323,128   |                                         |   | 283,934                                                               |  |                          | 400,950   |           |  |  |   | 40,200  |  |   | 1,498,212
|Bruce H. Besanko (8)                                                |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|Senior Vice President,                                              |  | 2007 |  | $          | 228,863 |           | $ | 176,800         |  | $                | 177,360   |                                         | $ | 420,716                                                               |  |                          |          |           |  |  | $ | 12,562  |  | $ | 1,016,301
|Finance and Chief                                                   |  | 2006 |  |            | 353,338 |           |   |                |  |                  | 171,555   |                                         |   | 158,870                                                               |  |                          | 209,883   |           |  |  |   | 39,318  |  |   | 932,964  
|Financial Officer                                                   |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|Stephen Farley                                                      |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|Senior Vice President,                                              |  | 2007 |  | $          | 365,352 |           | $ | 157,440         |  | $                | 118,071   |                                         | $ | 273,075                                                               |  | $                        | 128,274   |           |  |  | $ | 32,600  |  | $ | 1,074,812
|Retail                                                              |  | 2006 |  |            | 341,271 |           |   |                |  |                  | 80,155    |                                         |   | 108,724                                                               |  |                          | 331,715   |           |  |  |   | 26,975  |  |   | 888,840  
|Richard R. Ruffolo                                                  |  |      |  |            |         |           |   |                 |  |                  |           |                                         |   |                                                                       |  |                          |           |           |   |  |   |         |  |   |          
|Senior Vice President,                                              |  | 2007 |  | $          | 351,260 |           | $ | 101,400         |  | $                | 110,030   |                                         | $ | 223,720                                                               |  | $                        | 135,081   |           |  |  | $ | 23,596  |  | $ | 945,087  
|Brand, Marketing and Innovation                                     |  | 2006 |  |            | 337,750 |           |   |                |  |                  | 80,163    |                                         |   | 73,953                                                                |  |                          | 145,908   |           |  |  |   | 117,407 |  |   | 755,181  
|Edward R. Medina (9)                                                |  | 2007 |  | $          | 191,240 |           | $ | 52,500          |  | $                | 38,168    |                                         | $ | 119,894                                                               |  |                          | 100,000   |           |  |  | $ | 4,075   |  | $ | 505,877  
|Vice President, Finance Principal Accounting Officer and Controller |  | 2006 |  |            | 174,327 |           |   |                |  |                  | 25,801    |                                         |   | 66,273                                                                |  |                          | 69,190    |           |  |  |   | 6,351   |  |   | 341,942  



|(1) | This column represents one-time payments made to the named executive officers in connection with the February 2007 merger under the Special Retention Bonus Plan established by the
Predecessor for each employee remaining employed by the Company through the date three months following a change of control or who was terminated without cause prior to such date.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | This column represents the dollar amount recognized by the Company for financial statement reporting purposes in accordance with SFAS 123R with respect to the 2007 and 2006 fiscal
years for (i) the fair value of performance shares and restricted stock awards granted in 2006 as well as prior fiscal years, including amounts recognized due to the acceleration of vesting in connection with the merger, in each case for the
period of December 31, 2006 to February 5, 2007 (i.e., prior to the merger), and (ii) the fair value of Class B common units issued to the named executive officer during 2007. Pursuant to SEC rules, the amounts shown exclude the
impact of estimated forfeitures related to service-based vesting conditions. See the Grants of Plan-Based Awards table for information on awards granted in fiscal 2007.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These amounts reflect the Companys accounting expense for these awards, and do not necessarily correspond to the actual value that will be
recognized by the named executives.



|(3) | This column represents the dollar amount recognized by the Company for financial statement reporting purposes in accordance with SFAS 123R with respect to the 2007 and 2006 fiscal
years from the period of December 31, 2006 to February 5, 2007 (i.e., prior to the merger) for the fair value of stock options granted to each of the named executives in 2007 as well as prior fiscal years, including amounts recognized due
to acceleration of vesting in connection with the merger. Pursuant to SEC rules, the amounts shown exclude the impact of estimated forfeitures related to service-based vesting conditions. In February 2007, all such awards vested and were exchanged
for cash payments in connection with the merger. No stock option awards were granted in fiscal 2007.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These amounts reflect
the Companys accounting expense for these awards, and do not correspond to the actual value recognized by the named executives.



|(4) | Represents amounts earned in 2007 (and paid in 2008) under the Companys Management Incentive Plan, which are described below under  Management Incentive
Plan.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



88



---

##### Table of Contents

|(5) | The Company has no defined benefit pension plans. Earnings under the Companys nonqualified deferred compensation plans are not above market. The Companys
deferred compensation plan provides for investment options through a third party administrator in a variety of mutual funds all of which are widely available. See the text accompanying the Non-Qualified Deferred Compensation table below
for a description of this plan.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | The dollar value of the amounts shown in this column for 2007 includes the following:
|--- | -------------------------------------------------------------------------------------



|                                                                                                                                                                                                                   |  |                |        |                                       |   |                                                          |  |                     |        |  |   |       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | -------------- | ------ | ------------------------------------- | - | -------------------------------------------------------- |  | ------------------- | ------ |  | - | ------
|                                                                                                                                                                                                                   |  | VehicleExpense |        | MatchingContributionsUnder401(k) Plan |   | Executive DeferredCompensation PlanMatchingContributions |  | DividendPayments(a)
|Craig W. Rydin                                                                                                                                                                                                     |  | $              | 29,913 |                                       | $ | 4,500                                                    |  | $                   | 20,000 |  | $ | 25,337
|Bruce H. Besanko                                                                                                                                                                                                   |  | $              | 8,937  |                                       | $ |                                                         |  | $                   |       |  | $ | 3,625 
|Harlan M. Kent                                                                                                                                                                                                     |  | $              | 11,958 |                                       | $ | 4,500                                                    |  | $                   | 20,000 |  | $ | 6,750 
|Stephen Farley                                                                                                                                                                                                     |  |                | 6,600  |                                       | $ | 4,500                                                    |  | $                   | 20,000 |  | $ | 1,500 
|Richard R. Ruffolo                                                                                                                                                                                                 |  |                |       |                                       | $ | 2,096                                                    |  | $                   | 20,000 |  | $ | 1,500 
|Edward R. Medina                                                                                                                                                                                                   |  |                |       |                                       |   | 3,825                                                    |  |                     |       |  |   | 250   
|(a)    The amounts in this column represent dividend equivalent payments paid in connection with the merger with respect to the performance shares issued under the Predecessors equity-based
compensation plans.



|(7) | The salary plus the management incentive plan cash compensation received and reported in the Summary Compensation Table for 2007 represents between 23% and 58% of the total
compensation received and reported for each named executive officer.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Mr. Besanko served as the Companys Chief Financial Officer during a portion of 2007 but resigned from the Company in July 2007.
|--- | --------------------------------------------------------------------------------------------------------------------------------

|(9) | Mr. Medina is not an executive officer of the Company but during the portion of 2007 subsequent to the resignation of Mr. Besanko he performed the duties and functions of
the Companys Principal Financial Officer and is therefore included as a named executive officer for these purposes.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Grants of Plan-Based Awards

The following table summarizes information regarding awards granted under the Companys equity and
non-equity incentive plans during 2007:



|                                |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|------------------------------- |  | --------- | ---------------- | ----------------- | ---------- | ------------------------------------------------------------------ | ---------- | ------------------------------------------------------------ | - | ----------------------------------- |  | --- | --------- | --- | ------ |  | -------
|Name                            |  | GrantDate |                  | BoardApprovalDate |            | Estimated Possible Payouts UnderNon-EquityIncentive Plan Awards(1) |            | All OtherStockAwards:Number ofShares ofStock orUnits
(#) (3) |   | GrantDateFairValue ofStockAwards(4)
|                                |  |           | Threshold($) (2) |                   | Target ($) |                                                                    | Maximum($) |                                                              |  
|(a)                             |  | (b)       |                  |                   |            | (c)                                                                |            | (d)                                                          |   | (e)                                 |  | (i) |           | (l)
|Craig W. Rydin                  |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|-2007 Management Incentive Plan |  |           |                  |                   |            | $                                                                  | 42,250     |                                                              | $ | 845,000                             |  | $   | 1,690,000 |     |        |  |        
|-Class B Common Units           |  | 2/6/07    |                  | 2/6/07            |            |                                                                    |            |                                                              |   |                                     |  |     |           |     | 94,979 |  | 891,853
|Harlan M. Kent                  |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|-2007 Management Incentive Plan |  |           |                  |                   |            | $                                                                  | 17,550     |                                                              | $ | 351,000                             |  | $   | 702,000   |     |        |  |        
|-Class B Common Units           |  | 2/6/07    |                  | 2/6/07            |            |                                                                    |            |                                                              |   |                                     |  |     |           |     | 71,235 |  | 668,897
|Bruce H. Besanko (5)            |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|-2007 Management Incentive Plan |  |           |                  |                   |            | $                                                                  | 10,161     |                                                              | $ | 203,232                             |  | $   | 406,463   |     |        |  |        
|-Class B Common Units           |  | 2/6/07    |                  | 2/6/07            |            |                                                                    |            |                                                              |   |                                     |  |     |           |     | 37,992 |  | 356,745
|Stephen Farley                  |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|-2007 Management Incentive Plan |  |           |                  |                   |            | $                                                                  | 9,145      |                                                              | $ | 182,906                             |  | $   | 365,812   |     |        |  |        
|-Class B Common Units           |  | 2/6/07    |                  | 2/6/07            |            |                                                                    |            |                                                              |   |                                     |  |     |           |     | 28,494 |  | 267,559
|Richard R. Ruffolo              |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|-2007 Management Incentive Plan |  |           |                  |                   |            | $                                                                  | 7,030      |                                                              | $ | 140,608                             |  | $   | 281,216   |     |        |  |        
|-Class B Common Units           |  | 2/6/07    |                  | 2/6/07            |            |                                                                    |            |                                                              |   |                                     |  |     |           |     | 23,745 |  | 222,966
|Edward R. Medina                |  |           |                  |                   |            |                                                                    |            |                                                              |   |                                     |  |     |           |     |        |  |        
|-2007 Management Incentive Plan |  |           |                  |                   |            | $                                                                  | 3,500      |                                                              | $ | 70,000                              |  | $   | 140,000   |     |        |  |        
|-Class B Common Units           |  | 2/6/07    |                  | 2/6/07            |            |                                                                    |            |                                                              |   |                                     |  |     |           |     | 4,274  |  | 40,133 



89



---

##### Table of Contents



|(1) | These columns show the potential value of the payout for each named executive officer under the MIP in 2007 if the threshold, target and maximum goals are satisfied. The methodology
for determining payout is based on Company performance (based on Adjusted EBITDA), business unit performance (if applicable) and individual performance as described above in the CD&A. In 2007, the Companys actual Adjusted EBITDA was
slightly below its pre-approved Adjusted EBITDA objective and as a result, the initial award level established for participants was 92% of the participants target bonus with respect to the company performance component. The business unit
performance component uses a multiplier ranging from 0.0 to 1.50 to increase or decrease the initial target award level of 92%. In 2007, our wholesale division exceeded its pre-established segment profit target and our retail division
did not attain its pre-established target. The MIP award is further modified for individual performance using a factor ranging from -50% to + 25% that is used to multiply the award determined above in order to calculate the participants final
incentive award for the fiscal year. The threshold amount can be zero if the Company performance component is below its Adjusted EBITDA target. Actual bonus payments for the fiscal year are listed in column (g) of the Summary Compensation
Table.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Under the 2007 MIP Plan, if the Companys actual Adjusted EBITDA is less than 85% of the pre-approved Adjusted EBITDA target, then the Company Portion of the MIP award is $0
and no bonus payments would be made. The amounts shown in this column reflect the amounts that would be paid under the Company Portion of the 2007 MIP Plan assuming (i) the Company achieved the 85% threshold Adjusted EBITDA
performance and (ii) no adjustments to that award were made under the Business Performance or Individual Performance components of the 2007 MIP Plan.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The amounts in this column reflect the number of Class B common units of Holdings LLC issued to the named executive officer in connection with the February 2007 merger.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The fair value shown in this column represents the value established by the Company as of the grant date for financial statement reporting purposes in accordance with
SFAS 123R. These amounts reflect the Companys accounting expense for these awards, and do not necessarily correspond to the actual value that will be recognized by the named executives.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Mr. Besanko resigned from the Company in July 2007 and therefore was not eligible for a MIP bonus payment with respect to 2007.
|--- | -------------------------------------------------------------------------------------------------------------------------------

Employment Contracts

Craig W. Rydin

On February 6, 2007, the Company entered into an Employment Agreement with Craig W. Rydin, the Chief Executive Officer of the Company, that superceded his former
employment agreement dated May 2, 2001 with the Company. The agreement is for a term of 36 months, with automatic 1-year renewals unless either Mr. Rydin or the Company give notice of non-renewal within 30 days prior to the end of the
initial 36-month term or any subsequent 1-year term. The Employment Agreement terminates immediately upon Mr. Rydins resignation, disability (as defined in the Executive Severance Agreement) or death and is also terminable by the Company
with or without cause. Mr. Rydins Executive Severance Agreement with the Company, dated September 15, 2006, remains in full force and effect and contains certain non-competition and non-solicitation covenants to which Mr. Rydin
is subject. See Termination and Change in Control Arrangements.

During the term of the Employment Agreement, the Company will pay
Mr. Rydin a base salary of $845,000 per year. Mr. Rydin is also eligible for an annual bonus based on the achievement of targeted performance objectives as established by the Board of Directors in consultation with Mr. Rydin as the
Chief Executive Officer. The Employment Agreement provides for a target bonus percentage equal to 100% of his base salary, but the bonus percentage may be reduced to 85% of his base salary based on performance that only meets certain threshold
performance objectives and may be increased to as high as 200% of his base salary for performance that significantly exceeds the targeted performance objectives.

Mr. Rydin is eligible to receive payment of any annual bonus for a fiscal year only if he remains employed by the Company throughout such fiscal year; provided, that if Mr. Rydins employment is terminated as a result of
death or disability (as defined in the Executive Severance Agreement), he shall be entitled to a pro-rated portion of his annual bonus to be determined in good faith by the Board of Directors, based on the years bonus metrics and the
Companys performance to date. If Mr. Rydins employment is terminated for any reason after the completion of any fiscal year but prior to the payment of any accrued target annual bonus earned in such fiscal year, he shall be entitled
to payment of such earned but not yet paid annual bonus, except in the case of a termination for cause (as defined in the Executive Severance Agreement), in which case Mr. Rydin shall not be entitled to an annual bonus.

If, following an initial public offering of the Company, Holdings LLC or Parents equity securities, a change in the ownership or effective control or
a substantial portion of the assets occurs within the meaning of Section 280G of the Code of the company whose equity securities are offered in the initial public offering, the Company will pay to Mr. Rydin an amount that, on
an after-tax basis, equals any excise tax payable by Mr. Rydin pursuant to Section 4999 of the Code, by reason of any entitlements that are described in Section 280G(b)(2)(A)(i) of the Code, to the extent such entitlements result from
such change in control event.



90



---

##### Table of Contents

In addition, if any Executive Committee officer, including Mr. Rydin, is terminated without cause (as
defined in the executives severance agreement and described below under Termination and Change in Control Arrangements) within the two years following the closing of the merger, and as a result becomes subject to an excise
tax under Section 4999 of the Code, the Board of Directors and Mr. Rydin will in good faith determine the amount of any payment to be made to such executive committee officer to offset in whole or in part the cost of such excise tax,
provided that in no event will the aggregate of all such payments made to all Executive Committee officers exceed $2 million. As used herein, the Executive Committee officers are Craig Rydin, James Perley, Mike Thorne, Paul Hill, Bruce Besanko,
Martha LaCroix, Steve Farley, Harlan Kent and Richard Ruffolo.

In September 2006, all of the named executive officers signed Executive Severance
Agreements with the Company described below under Termination and Change in Control Arrangements. Additionally, Mr. Besanko and Mr. Kents prior employment agreements with the Company were terminated upon completion
of the merger in February 2007.

Management Incentive Plan

The MIP is structured to provide an initial funding pool, the size of which is typically determined by the Companys annual Adjusted EBITDA performance compared to a pre-determined annual Adjusted EBITDA target. This comparison was
also used to establish the initial award level for each participant under the MIP (the Company Portion). In 2007, the Companys performance was slightly below its pre-approved Adjusted EBITDA objective and the total incentive pool
was funded at 92% of target. As described above in the CD&A, a participants award in the MIP Plan will be calculated using the Company Portion as a base and then one multiplier (individual performance) for a non-business unit employee or
two multipliers (business unit performance and individual performance) for a retail or wholesale business unit employee. The business unit performance multiplier will range from 0.0 to 1.50 based upon the actual segment profit performance and a
range of corresponding multipliers pre-approved by the Compensation Committee. In 2007, the wholesale segment exceeded its pre-established segment profit target and participants in the wholesale segment generally had their initial award levels
increased above 92% of target by the application of the segment profit multiplier described above. Our retail division did not attain its pre-established segment profit target and participants in our retail division therefore generally had their
initial award levels decreased below the initial level of 92% of target.

The award level determined as a result of company performance and segment profit
performance, if applicable, may be further modified based on individual performance. An assessment of the participant against his or her pre-determined key performance objectives, combined with an overall assessment of the
participants individual performance in the applicable year, will result in a factor ranging from -50% to +25% that will be used to multiply the participants award in order to calculate the participants final incentive award for the
fiscal year.

As a general rule, subject to adjustments made based upon achievement of individual performance goals, participants not included in one of
the two business units received approximately 92% of their respective targets, with wholesale participants receiving higher amounts and retail participants receiving lower amounts.

Individual targets under the MIP are determined as a percentage multiplied by base salary earned in the fiscal year. The percentage is set based upon a participants level in the Company, performance goals and
market rates. For the named executive officers, the 2007 MIP bonus targets were as follows: Mr. Rydin (100%), Mr. Kent (75%), Mr. Besanko (55%), Mr. Farley (50%), Mr. Ruffolo (40%) and Mr. Medina (35%).



91



---

##### Table of Contents

Outstanding Equity Awards at Fiscal Year-End

The following table summarizes the outstanding equity awards held by our named executive officers at the end of fiscal 2007:



|                          |  |                                                             |  |                                                            |          
|------------------------- |  | ----------------------------------------------------------- |  | ---------------------------------------------------------- | ---------
|                          |  | Stock Awards                                               
|Name                      |  | Number of Shares or Units of Stock That Have Not Vested (#) |  | MarketValueof Sharesor Unitsof StockThat HaveNot Vested($)
|(a)                       |  | (g)(1)                                                      |  | (h)(2)                                                    
|Craig W. Rydin 2/6/07     |  | 77,942                                                      |  | $                                                          | 1,367,882
|Harlan M. Kent 2/6/07     |  | 58,457                                                      |  | $                                                          | 1,025,920
|Bruce H. Besanko 2/6/07   |  |                                                            |  | $                                                          |         
|Stephen Farley 2/6/07     |  | 23,383                                                      |  | $                                                          | 410,372  
|Richard R. Ruffolo 2/6/07 |  | 19,486                                                      |  | $                                                          | 341,979  
|Edward R. Medina 2/6/07   |  | 3,508                                                       |  | $                                                          | 61,565   



|(1) | Represents the number of unvested Class B common units granted to the named executive officer in 2007. Class B common units are subject to a five-year vesting period, with 10% of
the units vesting immediately upon the date of purchase and the remainder vesting daily beginning on the sixth month anniversary of the purchase date, continuing over the subsequent 54 month period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | This column reflects the most recent value of Class B common units established by the Company for financial statement reporting purposes in accordance with SFAS 123R. These amounts
reflect the Companys accounting expense for these awards, and do not necessarily correspond to the actual value that will be recognized by the named executives.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Option Exercises and Stock Vested

The following table summarizes the number of options
exercised and shares of stock vested in 2007 for each of our named executive officers:



|                     |                                            |               |                               |              |                                              |     |                                     |     |   |          
|-------------------- | ------------------------------------------ | ------------- | ----------------------------- | ------------ | -------------------------------------------- | --- | ----------------------------------- | --- | - | ---------
|Name                 |                                            | Option Awards |                               | Stock Awards
|                     | Number ofSharesAcquired onExercise (#) (1) |               | ValueRealized on Exercise ($) |              | Number of Shares Acquired on Vesting (#) (2) |     | ValueRealized on Vesting ($) (3)(4)
|(a)                  |                                            | (b)           |                               | (c)          |                                              | (d) |                                     | (e)
|Craig W. Rydin       |                                            |               |                               |              |                                              |     |                                     |     |   |          
|-Stock option grants |                                            | 512,800       |                               | $            | 7,743,292                                    |     |                                     |     |   |          
|-Performance shares  |                                            |               |                               |              |                                              |     | 36,668                              |     | $ | 1,274,216
|-Restricted shares   |                                            |               |                               |              |                                              |     | 20,000                              |     |   | 695,000  
|-Class B units       |                                            |               |                               |              |                                              |     | 17,037                              |     |   | 298,999  
|Harlan M. Kent       |                                            |               |                               |              |                                              |     |                                     |     |   |          
|-Stock option grants |                                            | 160,000       |                               | $            | 1,566,050                                    |     |                                     |     |   |          
|-Performance shares  |                                            |               |                               |              |                                              |     | 8,334                               |     | $ | 289,589  
|-Restricted shares   |                                            |               |                               |              |                                              |     | 4,000                               |     |   | 139,000  
|-Class B units       |                                            |               |                               |              |                                              |     | 12,778                              |     |   | 224,254  
|Bruce H. Besanko     |                                            |               |                               |              |                                              |     |                                     |     |   |          
|-Stock option grants |                                            | 82,000        |                               | $            | 313,880                                      |     |                                     |     |   |          
|-Performance shares  |                                            |               |                               |              |                                              |     | 7,834                               |     | $ | 272,216  
|-Restricted shares   |                                            |               |                               |              |                                              |     | 2,500                               |     |   | 86,875   
|-Class B units       |                                            |               |                               |              |                                              |     | 3,799                               |     |   | 66,676   
|Stephen Farley       |                                            |               |                               |              |                                              |     |                                     |     |   |          
|-Stock option grants |                                            | 55,000        |                               | $            | 185,300                                      |     |                                     |     |   |          
|-Performance shares  |                                            |               |                               |              |                                              |     | 3,333                               |     | $ | 115,836  
|-Restricted shares   |                                            |               |                               |              |                                              |     | 1,500                               |     |   | 52,125   
|-Class B units       |                                            |               |                               |              |                                              |     | 5,111                               |     |   | 89,698   



92



---

##### Table of Contents

|                     |  |        |  |   |         |  |       |  |   |        
|-------------------- |  | ------ |  | - | ------- |  | ----- |  | - | -------
|Richard R. Ruffolo   |  |        |  |   |         |  |       |  |   |        
|-Stock option grants |  | 42,000 |  | $ | 311,280 |  |       |  |   |        
|-Performance shares  |  |        |  |   |         |  | 3,333 |  | $ | 115,836
|-Restricted shares   |  |        |  |   |         |  | 1,500 |  |   | 52,125 
|-Class B units       |  |        |  |   |         |  | 4,259 |  |   | 74,745 
|Edward R. Medina     |  |        |  |   |         |  |       |  |   |        
|-Stock option grants |  | 27,125 |  | $ | 207,663 |  |       |  |   |        
|-Performance shares  |  |        |  |   |         |  | 500   |  | $ | 17,376 
|-Restricted shares   |  |        |  |   |         |  | 1,500 |  |   | 52,125 
|-Class B units       |  |        |  |   |         |  | 766   |  |   | 13,443 



|(1) | In connection with the February 2007 merger all outstanding stock options became fully vested and were cancelled and converted into a right to receive cash equal to the excess, if
any, of $34.75 over the per share exercise price of such option.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In connection with the February 2007 merger all restricted shares became fully vested and, together with all issued performance shares, were cancelled and converted into a right to
receive cash equal to $34.75 per share. Class B common units are subject to a five-year vesting period, with 10% of the units vesting immediately upon the date of purchase and the remainder vesting daily beginning on the sixth month anniversary of
the purchase date, continuing over the subsequent 54 month period.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | With respect to the Class B common units, the amounts in this column reflect the number of vested units held at the end of the fiscal year multiplied by the fair value of such units
determined using the most recent value established by the Company for financial statement reporting purposes in accordance with SFAS 123R. These amounts reflect the Companys accounting expense for these awards, and do not necessarily
correspond to the actual value that will be recognized by the named executives.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | In connection with the February 2007 merger, we issued to each holder of a performance shares award a number of performance shares equal to (i) with respect to the 2004-2006
performance period, 60% of the target number of such holders performance shares awards, (ii) with respect to the 2005-2007 performance period, 66.67% of the target number of such holders performance shares awards and (iii) with
respect to the 2006-2008 performance period, 33.33% of the target number of such holders performance shares awards. At the consummation of the merger on February 6, 2007, each such performance share was converted in to the right to
receive, for each performance share, $34.75. We also paid to each holder of performance shares so issued an amount equal to the sum of (i) the product of (x) $0.50 and (y) the number of performance shares in respect of the 2004-2006
and 2005-2007 periods held by such holder, and (ii) the product of (x) $0.25 and (y) the number of performance shares in respect of the 2006-2008 period held by such holder; these cash payments represented the dividend
equivalent payments contemplated under the agreements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Non-Qualified Deferred Compensation

The following table summarizes the benefits to our named executive officers under our Executive Deferred Compensation Plan:



|                   |  |                                      |        |                                       |   |                                |  |                                          |        |                                |         |  |   |       
|------------------ |  | ------------------------------------ | ------ | ------------------------------------- | - | ------------------------------ |  | ---------------------------------------- | ------ | ------------------------------ | ------- |  | - | ------
|Name               |  | ExecutiveContributionsin Last FY ($) |        | RegistrantContributionsin Last FY ($) |   | AggregateEarningsin LastFY ($) |  | Aggregate Withdrawals/ Distributions ($) |        | AggregateBalanceat LastFYE ($)
|(a)                |  | (b)                                  |        | (c) (1)                               |   | (d)(2)(3)                      |  | (e)(4)                                   |        | (f)(3)(4)                     
|Craig W. Rydin     |  | $                                    | 30,000 |                                       | $ | 20,000                         |  | $                                        | 16,475 |                                | 427,063 |  | $ | 26,755
|Bruce H. Besanko   |  | $                                    | 89,529 |                                       | $ | 20,000                         |  | $                                        | 4,650  |                                | 226,268 |  | $ | 0     
|Harlan M. Kent     |  | $                                    | 30,000 |                                       | $ | 20,000                         |  | $                                        | 21,081 |                                | 376,319 |  | $ | 32,502
|Stephen Farley     |  | $                                    | 30,577 |                                       | $ | 20,000                         |  | $                                        | 3,727  |                                | 110,261 |  | $ | 30,554
|Richard R. Ruffolo |  | $                                    | 29,965 |                                       | $ | 20,000                         |  | $                                        | 4,454  |                                | 112,799 |  | $ | 29,484
|Edward R. Medina   |  |                                      |       |                                       |   |                               |  |                                          |       |                                |        |  |   |      



|(1) | The amounts in this column are also reflected in column (i) of the Summary Compensation Table.
|--- | ----------------------------------------------------------------------------------------------

|(2) | Earnings on deferred compensation are not included in the Summary Compensation Table because the earnings are not considered above-market or at a preferential rate of earning.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The table above shows aggregate earnings and aggregate balance for the calendar year ended December 31, 2007.
|--- | -------------------------------------------------------------------------------------------------------------

|(4) | In connection with the February 2007 merger, all amounts held in the Executive Deferred Compensation Plan as of the date of the merger were distributed to plan participants.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Companys Executive Deferred Compensation Plan (the Plan) is available to certain eligible management employees,
including the named executive officers, and allows eligible employees the opportunity to defer no more than 100% of his or her annual base salary and 100% of his or her annual bonus or incentive compensation during a calendar year. The Company will
make a matching company contribution to any participant who holds the title of senior vice president or higher, any vice president who is a member of the Companys Executive Committee and any participant designated by the Compensation Committee
as eligible. The amount of the company matching contribution equals 100% of the participants first $10,000 contributed to his deferral account during the calendar year and 50% of the next $20,000



93



---

##### Table of Contents

contributed to his or her deferral account during the calendar year. To receive a company matching contribution, generally participants must be employed by
the Company on the last day of the calendar year. Executives invested their account balances in investments accounts selected by the executive from an array of investment options determined by the Predecessors Compensation Committee and,
following the merger, by the Board of Directors. Executives may change such elections on a daily electronic basis.

Participants who are otherwise eligible
to receive matching contributions under the terms of the Plan will receive pro-rata matching contributions in the event of a change of control of the Company (as defined in the Plan), termination of the Plan, death or disability of the
participant or an amendment to the Plan to eliminate or reduce matching contributions. Accordingly, upon consummation of the February 2007 merger, participants received matching contributions to which they were entitled for the portion of the fiscal
year prior to the merger.

Upon termination of employment with the Company, benefits are payable from the deferral account in lump sum form on or about the
January 15th immediately following the termination date or if later, 45 days following the participants termination of employment unless such employee is a key employee (as defined in the Plan) in which case, the initial payment shall be
made no earlier than six months following the termination. Upon death of a participant before commencement of payment, the Company will pay a lump sum representing the account balance to the participants beneficiary. Upon death of a
participant after commencement of payment, the Company will pay a lump sum representing the account balance to the participants beneficiary at the same time and in the same manner as if the participant had survived. Upon a change in control
event, benefits shall be distributed to the participant in lump sum form within 30 days following a change in control. A participant forfeits all matching company contributions in the event of his or her termination for cause (as defined
in the Plan). The Company shall indemnify and hold harmless participants from all costs and expenses (including without limitation reasonable fees and expenses of counsel) incurred by any participant in connection with any effort or litigation to
enforce his or her rights under the Plan.

Participants may apply for a withdrawal of all or a portion of their deferred compensation funds to meet a
severe financial hardship, plus amounts necessary to pay any income and employment taxes reasonably anticipated as a result of the distribution. The hardship application must be reviewed and approved by the Compensation Committee.

Immediately following the merger, participants in the Executive Deferred Compensation Plan received distributions of all account balances.

Termination and Change in Control Arrangements

Assuming each named executive officers (with the exception of Mr. Besanko who resigned from the Company
in July 2007 and was therefore not eligible for any payments or benefits as of December 29, 2007) employment was terminated under each of the circumstances set forth below on December 29, 2007, the estimated values of payments and benefits
to each named executive officer are set forth in the following table:



|                   |  |                                       |  |                                                                    |           |                                                                                                                       |   |                                                        |  |   |        
|------------------ |  | ------------------------------------- |  | ------------------------------------------------------------------ | --------- | --------------------------------------------------------------------------------------------------------------------- | - | ------------------------------------------------------ |  | - | -------
|Name               |  | Benefit(1)                            |  | Terminationwithout Causemore than24 months aftera Change inControl |           | Terminationwithout Cause orVoluntary Terminationfor Good Reason bythe
Executivewithin 24 Months of aChange in Control |   | VoluntaryTerminationby the Executivewithout GoodReason
|Craig W. Rydin     |  | Cash Severance                        |  | $                                                                  | 2,535,000 |                                                                                                                       | $ | 4,225,000                                              |  |   |       
|                   |  | Medical and Dental Benefits           |  | $                                                                  | 18,245    |                                                                                                                       | $ | 18,245                                                 |  |   |       
|                   |  | Outplacement Services                 |  | $                                                                  | 10,000    |                                                                                                                       | $ | 10,000                                                 |  |   |       
|                   |  | Repurchase of Class A common units(2) |  |                                                                    |          |                                                                                                                       | $ | 2,304,982                                              |  |   |        
|Harlan M. Kent     |  | Cash Severance                        |  | $                                                                  | 1,053,000 |                                                                                                                       | $ | 1,579,500                                              |  |   |       
|                   |  | Medical and Dental Benefits           |  | $                                                                  | 13,686    |                                                                                                                       | $ | 13,686                                                 |  |   |       
|                   |  | Outplacement Services                 |  | $                                                                  | 10,000    |                                                                                                                       | $ | 10,000                                                 |  |   |       
|                   |  | Repurchase of Class A common units(2) |  |                                                                    |          |                                                                                                                       | $ | 248,799                                                |  |   |        
|Stephen Farley     |  | Cash Severance                        |  | $                                                                  | 548,718   |                                                                                                                       | $ | 731,624                                                |  |   |       
|                   |  | Medical and Dental Benefits           |  | $                                                                  | 9,124     |                                                                                                                       | $ | 9,124                                                  |  |   |       
|                   |  | Outplacement Services                 |  | $                                                                  | 10,000    |                                                                                                                       | $ | 10,000                                                 |  |   |       
|                   |  | Repurchase of Class A common units(2) |  |                                                                    |          |                                                                                                                       | $ | 51,420                                                 |  |   |        
|Richard R. Ruffolo |  | Cash Severance                        |  | $                                                                  | 492,128   |                                                                                                                       | $ | 632,736                                                |  |   |       
|                   |  | Medical and Dental Benefits           |  | $                                                                  | 9,124     |                                                                                                                       | $ | 9,124                                                  |  |   |       
|                   |  | Outplacement Services                 |  | $                                                                  | 10,000    |                                                                                                                       | $ | 10,000                                                 |  |   |       
|                   |  | Repurchase of Class A common units(2) |  |                                                                    |          |                                                                                                                       | $ | 76,219                                                 |  |   |       
|Bruce Besanko (3)  |  | Cash Severance                        |  |                                                                    |          |                                                                                                                       |   |                                                       |  |   |       
|                   |  | Medical and Dental Benefits           |  |                                                                    |          |                                                                                                                       |   |                                                       |  |   |       
|                   |  | Outplacement Services                 |  |                                                                    |          |                                                                                                                       |   |                                                       |  |   |       
|                   |  | Repurchase of Class A common units(2) |  |                                                                    |          |                                                                                                                       |   |                                                       |  | $ | 161,952
|Edward R. Medina   |  | Cash Severance                        |  | $                                                                  | 170,000   |                                                                                                                       | $ | 240,000                                                |  |   |       
|                   |  | Medical and Dental Benefits           |  | $                                                                  | 4,562     |                                                                                                                       | $ | 4,562                                                  |  |   |       
|                   |  | Outplacement Services                 |  | $                                                                  | 10,000    |                                                                                                                       | $ | 10,000                                                 |  |   |       
|                   |  | Repurchase of Class A common units(2) |  |                                                                    |          |                                                                                                                       | $ | 37,654                                                 |  |   |       



|(1) | The amounts presented above with respect to severance payments include cash amounts payable for accelerated vesting of stock options and restricted shares and specialized treatment
of performance shares awards upon a change in control event as provided for in the executive severance agreements. The merger constituted a change in control event and, as a result, our named executive officers became entitled to receive certain
cash payments in exchange for their equity awards. See Treatment of Stock Options and Restricted Stock in Connection with the Transactions and Treatment of Performance Share Awards in Connection with the Completion of
the Transactions for the value of these cash payments upon consummation of the merger.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Each management investor has the right to require the Company to repurchase the Class A common units at original cost if the Company terminates him or her without cause or he
or she resigns for good reason prior to the second anniversary of the equity purchase agreements entered into in connection with the merger transaction.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Mr. Besanko resigned voluntarily and without good reason in July 2007. The Company repurchased his Class A units at the original cost of $101.22 per unit for a total
repurchase price of $161,952.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



94



---

##### Table of Contents

Executive Severance Agreements

We are a party to various executive severance agreements with certain of our officers, including the named executive officers. These agreements provide for certain severance benefits to the executive in the event his
or her employment is terminated (i) by the Company other than for cause (as defined below), disability or death prior to a change in control event or more than two years following a change in control event or (ii) by the Company other than
for cause, disability or death or by the executive for good reason (as defined below) within two years of a change in control event. The consummation of the merger in February 2007 constituted a change in control event as defined in the executive
severance agreements.

Change in Control Event means an event or occurrence set forth in any one or more of paragraphs (a) through
(c) below:

(a) the acquisition by an individual, entity or group (within the meaning of Section 13(d)(3) or 14(d)(2) of the
Securities Exchange Act of 1934, as amended (the Exchange Act)) (a Person) of beneficial ownership of any capital stock of the Company if, after such acquisition, such Person beneficially owns (within the meaning of Rule
13d3 promulgated under the Exchange Act) more than 50% of either (x) the thenoutstanding shares of common stock of the Company (the Outstanding Company Common Stock) or (y) the combined voting power of the
thenoutstanding securities of the Company entitled to vote generally in the election of directors (the Outstanding Company Voting Securities); provided, however, that for purposes of this paragraph (a), the following acquisitions
shall not constitute a Change in Control Event: (i) any acquisition directly from the Company (excluding an acquisition pursuant to the exercise, conversion or exchange of any security exercisable for, convertible into or exchangeable for
common stock or voting securities of the Company, unless the Person exercising, converting or exchanging such security acquired such security directly from the Company or an underwriter or agent of the Company), (ii) any acquisition by any
employee benefit plan (or related trust) sponsored or maintained by the Company or any corporation controlled by the Company, or (iii) any acquisition by any company pursuant to a Business Combination (as defined below) which complies with
clauses (i) and (ii) of paragraph (c) below; or

(b) such time as the Continuing Directors (as defined below) do not
constitute a majority of the Board (or, if applicable, the Board of Directors of a successor corporation to the Company), where the term Continuing Director means at any date a member of the Board (x) who was a member of the Board
on the date of this Agreement or (y) who was nominated or elected subsequent to such date by at least twothirds of the directors who were Continuing Directors at the time of such nomination or election or whose election to the Board was
recommended or endorsed by at least twothirds of the directors who were Continuing Directors at the time of such nomination or election; provided, however, that there shall be excluded from this clause (y) any individual whose initial
assumption of office occurred as a result of an actual or threatened election contest with respect to the election or removal of directors or other actual or threatened solicitation of proxies or consents, by or on behalf of a person other than the
Board; or



95



---

##### Table of Contents

(c) the consummation of a merger, consolidation, reorganization, recapitalization or share exchange
involving the Company or a sale or other disposition of all or substantially all of the assets of the Company (a Business Combination), unless, immediately following such Business Combination, each of the following two conditions is
satisfied: (i) all or substantially all of the individuals and entities who were the beneficial owners of the Outstanding Company Common Stock and Outstanding Company Voting Securities immediately prior to such Business Combination beneficially
own, directly or indirectly, at least 50% of the thenoutstanding shares of common stock and the combined voting power of the thenoutstanding securities entitled to vote generally in the election of directors, respectively, of the
resulting or acquiring company in such Business Combination (which shall include, without limitation, a company which as a result of such transaction owns the Company or substantially all of the Companys assets either directly or through one
or more subsidiaries) (such resulting or acquiring company is referred to herein as the Acquiring Company) in substantially the same proportions as their ownership of the Outstanding Company Common Stock and Outstanding Company Voting
Securities, respectively, immediately prior to such Business Combination; and (ii) no Person (excluding any employee benefit plan (or related trust) maintained or sponsored by the Company or by the Acquiring Company) beneficially owns, directly
or indirectly, more than 50% of the thenoutstanding shares of common stock of the Acquiring Company, or of the combined voting power of the thenoutstanding securities of such company entitled to vote generally in the election of
directors (except to the extent that such ownership existed prior to the Business Combination).

Cause means the executives
(a) intentional failure to perform his or her reasonably assigned duties, (b) dishonesty or willful misconduct in the performance of his or her duties, (c) involvement in a transaction in connection with the performance of his or her
duties to the Company or any of its subsidiaries which transaction is adverse to the interests of the Company or any of its subsidiaries and which is engaged in for personal profit or (d) willful violation of any law, rule or regulation in
connection with the performance of his or her duties to the Company or any of its subsidiaries (other than traffic violations or similar offenses).

Good reason is defined as (a) a reduction of more than 5% in the executives annual base salary in effect immediately prior to the change in control event or a material reduction in the cash incentive compensation
opportunities or other employee benefits available to the executive under the executive compensation plan for the fiscal year in which the change in control event occurs, (b) a material adverse change in the executives duties and
responsibilities (other than reporting responsibilities) from those in effect immediately prior to the change in control event or (c) a requirement that the officer relocate his or her principal place of business to a location that is in excess
of 50 miles from his or her principal place of business immediately prior to the change in control event. The merger constituted a change in control.

Upon
a termination described under (i) above, an executive is generally entitled, in addition to earned but unpaid compensation, to the following:



| |  |  | cash severance in the form of continued payment of his or her base salary, in accordance with regular payroll practices, for the following periods: (1) in the
case of the Chairman and Chief Executive Officer, two years; (2) in the case of the President and Chief Operating Officer and the Chief Financial Officer, 18 months; (3) in the case of Senior Vice Presidents, one year; and (4) in the
case of Vice Presidents, six months;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a one time payment of his or her incentive award target under the executive compensation plan, pro rata based on the number of days of that fiscal year for which he
or she was terminated; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a continuation of medical and dental benefits for the period of time during which severance will be paid or until the executive is eligible to receive such benefits
from another employer, whichever is earlier.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Upon a termination described under (ii) above, an executive is generally entitled, in
addition to earned but unpaid compensation, to the following:



| |  |  | cash severance in the form of a one-time payment of the following amount: (1) in the case of the Chairman and Chief Executive Officer, 200% of the sum of his
base salary plus his incentive award target under the executive compensation plan; (2) in the case of the President and Chief Operating Officer and the Chief Financial Officer, 150% of the sum of his base salary plus his incentive award target
under the executive compensation plan; (3) in the case of Senior Vice Presidents, 100% of the sum of his or her base salary plus his or her incentive award target under the executive compensation plan; and (4) in the case of Vice
Presidents, the sum of (a) 50% of his or her base salary plus (b) his or her incentive award target under the executive compensation plan;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



96



---

##### Table of Contents

| |  |  | a one-time payment of his or her incentive award target under the executive compensation plan, pro rated based on the number of days of that fiscal year for which
he or she was terminated; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a continuation of medical and dental benefits and all other employee benefits for the period of time during which severance will be paid or until the executive is
eligible to receive such benefits from another employer, whichever is earlier. The Agreements provide for certain severance benefits to the executive in the event his or her employment is terminated under specified circumstances, as well as certain
benefits upon a change in control event.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The executive severance agreements also provided for accelerated vesting of stock options and
restricted shares and specialized treatment of performance shares awards upon a change in control event. As the merger constituted a change in control event, all of such awards were cancelled in exchange for cash payments as described below under
Treatment of Performance Share Awards in Connection with Completion of the Transactions, and Treatment of Stock Options and Restricted Stock upon Completion of the Transactions.

As partial consideration for the benefits provided under the executive severance agreements, the executive is bound by a confidentiality agreement as well as non-compete
and non-solicitation provisions included in the executive severance agreements. The non-compete provision prohibits the executive from engaging in or being affiliated with any business which is competitive with the Company while employed by the
Company and for a period of two years after the termination of such employment for any reason. The non-solicitation provision prohibits the executive, either alone or in association with others, from soliciting any employee of the Company to leave
the employ of the Company unless such individuals employment with the Company has been terminated for a period of six months or longer. In addition, the executives receipt of the severance benefits would be contingent upon the executive
signing a customary general release of claims against the Company.

In connection with the merger, Madison Dearborn agreed that if any executive committee
officer is terminated without cause (as defined in the executive severance agreements) within the two years following the merger, and as a result becomes subject to an excise tax under Section 4999 of the Code, the Board of
Directors and the executive will in good faith determine the amount of any payment to be made to such Executive Committee officer to offset in whole or in part the cost of such excise tax, provided that in no event will the aggregate of all such
payments made to all executive committee officers exceed $2 million.

Additionally, if following an initial public offering of the Company, Holdings or
Parents equity securities, a change in the ownership or effective control or a substantial portion of the assets occurs within the meaning of Section 280G of the Code of the company whose equity securities are
offered in the initial public offering, the Company will pay to the executive committee officers an amount that, on an after-tax basis, equals any excise tax payable by such officer pursuant to Section 4999 of the Code, by reason of any
entitlements that are described in Section 280G(b)(2)(A)(i) of the Code, to the extent such entitlements result from such change in control event.

Repurchase of Class A and Class B common units upon Termination of Employment

Certain members of our management team purchased
Class A and Class B common units in connection with the merger transactions on February 6, 2007. The purchase of such units are considered part of the compensation and incentive arrangements offered to such executives.

Class A Unit Repurchase.Pursuant to the Class A unit purchase agreement, if, at any time prior to the second anniversary of the date of such agreement,
the executive is terminated by the Company without cause or the executive resigns for good reason (each as defined in the unit purchase agreement), the executive may elect to require the Company to repurchase all, but not
less than all, of the executives Class A common units pursuant to the terms of a put option. The purchase price for the repurchased Class A common units is the original cost of such units paid by the executive. Original
cost for units purchased in connection with the merger transactions was $101.22 per Class A common unit.



97



---

##### Table of Contents

Class B Unit Repurchase.Pursuant to the Class B unit purchase agreement, in the event executive ceases to be
employed by the Company for any reason, all Class B common units shall be subject to repurchase at the Companys option. In the event of a termination of employment, (i) the purchase price for each unvested Class B common unit shall be the
lesser of (A) executives original cost for such unvested unit and (B) the Fair Market Value (as defined below) of such unvested unit as of the date of repurchase, and (ii) the purchase price for each vested Class B
common unit shall be the Fair Market Value of such vested unit as of the date of repurchase; provided, however, if Executive employment is terminated with Cause (as defined in the unit purchase agreement), the purchase price for each Class B common
unit (whether vested or not) shall be the lesser of (A) executives original cost for such unit and (B) the Fair Market Value of such unit as of the date of repurchase. With respect to the Class B unit purchase agreements entered into
as of the merger transaction in February 2007, original cost for the Class B common units was $1.00. Fair Market Value of any unit will be determined in good faith by the Board in its sole discretion in accordance with the provisions of
the applicable equity documents.

Acceleration of Class B Units. If the executives employment is terminated as a result of death or
disability, an additional amount of Class B common units equal to the lesser of (i) twenty percent (20%) of the aggregate number of units held by the executive and (ii) the remainder of executives unvested units, shall
automatically become vested units. In addition, upon the occurrence of a Sale of the Company (as defined in the unit purchase agreement), on or prior to the fifth anniversary of the date of the unit purchase agreement, all unvested Class B common
units shall become vested units so long as the executive is, and has been continuously, employed by the Company from the date of the unit purchase agreement through the date on which such Sale of the Company occurs.

Treatment of Units upon Sale of the Company.

In the event a
Sale of the Company (as defined below) occurs, each holder of Class A common units and Class B common units (including unvested Class B common units) shall receive in exchange for such units an amount equal to the amount that such
holder would have received in a complete liquidation of Holdings (after satisfaction or assumption of all debts and liabilities) in accordance the terms of the Limited Liability Company Agreement. In addition, each unitholder will bear his pro rata
share of the expenses incurred in connection with the Sale of the Company.

Sale of the Company, as defined in The Limited Liability Company
Agreement, means the sale of Holdings LLC (or the Company) to an independent third party or group of independent third parties pursuant to which such party or parties acquire (i) equity securities of Holdings (or the Company) possessing the
voting power to elect a majority of the Board (or the board of directors of the Company) (whether by merger, consolidation or sale or transfer of Holdings or the Companys equity securities) or (ii) all or substantially all of Holdings or
the Companys assets, in each case determined on a consolidated basis; provided that the term Sale of the Company shall not include a public offering.

Director Compensation



|                  |  |                                |   |                      |   |             |  |   |  
|----------------- |  | ------------------------------ | - | -------------------- | - | ----------- |  | - | -
|Name  (a)         |  | FeesEarnedor Paidin Cash($)(b) |   | StockAwards($)(c)(1) |   | Total($)(h)
|Robin P. Selati   |  | $                              | 0 |                      | $ | 0           |  | $ | 0
|George A. Peinado |  | $                              | 0 |                      | $ | 0           |  | $ | 0
|Richard H. Copans |  | $                              | 0 |                      | $ | 0           |  | $ | 0
|Terry Burman      |  | $                              | 0 |                      | $ | 0           |  | $ | 0



|(1) | This column represents the dollar amount recognized for financial statement reporting purposes with respect to the 2007 fiscal year for the fair value of Class C common units issued
in fiscal 2007 in accordance with SFAS 123R. Pursuant to SEC rules, the amounts shown exclude the impact of estimated forfeitures related to service-based vesting conditions. These amounts reflect the companys accounting expense for these
awards, and do not correspond to the actual value that will be recognized by the named executives.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Overview of Director Compensation

Following the merger, our Board of Directors consisted of Robin P. Selati, George A. Peinado, Richard H. Copans, Craig W. Rydin and Harlan M. Kent. Messrs.
Selati, Peinado and Copans are affiliates of Madison Dearborn ( Madison



98



---

##### Table of Contents

Dearborn Directors). Messrs. Rydin and Kent are employees of the Company (Management Directors). Under the Director Compensation practices
of the Company, neither Madison Dearborn Directors nor Management Directors are entitled to fees or equity compensation for services as directors.

In
October 2007 the Compensation Committee established a Director Compensation Plan for independent directors (defined as directors who are neither Madison Dearborn Directors nor Management Directors) consisting of the following elements: (i) a
base annual retainer of $35,000, (ii) Committee meeting fees of $1,500 per meeting attended in person and $750 per meeting participated in via telephone, and (iii) an equity award designed to provide a target net equity value of $500,000
based upon a liquidation value model approved by the Compensation Committee.

In October 2007, Terry Burman was appointed to the Board of Directors.
Mr. Burman is an independent director and is therefore eligible to be paid pursuant to the foregoing Director Compensation Plan. There were no meetings in 2007 subsequent to Mr. Burmans appointment and no fees were therefore paid.
Mr. Burman will be paid a base annual retainer of $35,000 beginning in 2008.

All of our directors are reimbursed for out-of-pocket expenses incurred
in connection with attending all board and other committee meetings.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT RELATED STOCKHOLDER MATTERS
|-------- | ------------------------------------------------------------------------------------------

We are an indirect, wholly-owned subsidiary of Holdings LLC. All of our capital stock is owned by Parent, which in turn is owned by Holdings LLC. Holdings LLC was capitalized in connection with the 2007 merger with
approximately $433.1 million of equity capital in the form of Class A and Class B common units. As of March 7, 2008, Holdings LLC had 4,271,715 Class A Units and 401,737 of Class B Units outstanding.The following table sets
forth information with respect to the beneficial ownership of the capital stock of Holdings LLC by:



| |  |  | each person known to us to beneficially hold 5 percent or more of Holdings LLCs equity;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | each member of the board of managers of Holdings LLC;
| | - |  | -----------------------------------------------------



| |  |  | each of our named executive officers; and
| | - |  | -----------------------------------------



| |  |  | all of our executive officers and directors as a group. Except as noted below, the address for each of the directors and Named Executive Officers is c/o The Yankee
Candle Company, 16 Yankee Candle Way, South Deerfield, Massachusetts 01373.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Beneficial ownership has been determined in accordance with
the applicable rules and regulations promulgated under the Exchange Act. None of the equity units listed in the table are pledged as security pursuant to any pledge arrangement or agreement.



|                                                             |        |                      |                 |      |                      |           |        |                 |       |   |                          |      |  
|------------------------------------------------------------ | ------ | -------------------- | --------------- | ---- | -------------------- | --------- | ------ | --------------- | ----- | - | ------------------------ | ---- | -
|                                                             |        | Class A Common Units |                 |      | Class B Common Units |           |        |                 |      
|                                                             | Number |                      | Percent ofClass |      |                      | Number(1) |        | Percent ofClass |       |   | TotalVotingPercent(1)(2) |     
|Principal Stockholders:                                      |        |                      |                 |      |                      |           |        |                 |       |   |                          |      |  
|Madison Dearborn (3)                                         |        | 4,233,353            |                 | 99.0 | %                    |           |       |                 |      |   |                          | 98.0 | %
|                                                             |        |                      |                 |      |                     
|Directors and Named Executive Officers:                      |        |                      |                 |      |                      |           |        |                 |       |   |                          |      |  
|Craig W. Rydin                                               |        | 22,772               |                 | *    |                      |           | 20,624 |                 | 32.9  | % |                          | *    |  
|Harlan M. Kent                                               |        | 2,458                |                 | *    |                      |           | 15,468 |                 | 24.7  | % |                          | *    |  
|Bruce H. Besanko(4)                                          |        |                     |                 |     |                      |           |       |                 |      |   |                          |     |  
|Stephen Farley                                               |        | 508                  |                 | *    |                      |           | 6,187  |                 | 9.9   | % |                          | *    |  
|Richard R. Ruffolo                                           |        | 753                  |                 | *    |                      |           | 5,156  |                 | 8.2   | % |                          | *    |  
|Edward R. Medina                                             |        | 372                  |                 | *    |                      |           | 928    |                 | 1.5   | % |                          | *    |  
|Terry Burman                                                 |        |                     |                 | *    |                      |           |       |                 |      |   |                          |     |  
|Robin P. Selati (3)                                          |        |                     |                 | *    |                      |           |       |                 |      |   |                          |     |  
|George A. Peinado (3)                                        |        |                     |                 | *    |                      |           |       |                 |      |   |                          |     |  
|Richard H. Copans (3)                                        |        |                     |                 | *    |                      |           |       |                 |      |   |                          |     |  
|All Directors and Executive Officers as a group (12 persons) |        | 34,070               |                 | 1.0  | %                    |           | 67,543 |                 | 100.0 | % |                          | *    |  



99



---

##### Table of Contents



|* | Denotes less than one percent.
|- | ------------------------------

|(1) | This column does not include an individuals purchased but unvested units because he/she does not have voting or dispositive power with respect to such units. Accordingly, an
individuals holdings are represented by the amount of Class B common units vested as of March 7, 2008, plus such amount of Class B common units that vest within 60 days of such date. Class B common units vest on a daily basis. Unvested
Class B common units are not included in this column as such unvested units do not provide the holder with voting or dispositive power. For more information about the terms of the Class B common units see  Certain Relationships and
Related Party Transactions.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The Class A common units and Class B common units vote together as a single class. The unvested Class B common units do not have voting rights. Pursuant to Holdings LLCs
limited liability company agreement, action of the members can be taken by the affirmative vote of a majority of the common units entitled to vote. For purposes of determining percentage of voting power, each persons percentage represents such
persons percentage of the shares entitled to vote and excludes the unvested Class B common units.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Madison Dearborn Capital Partners VA, L.P. (MDP VA) is the direct beneficial owner of 3,330,116 Class A Units, Madison Dearborn Capital Partners
VC, L.P. (MDP VC) is the direct beneficial owner of 869,884 Class A Units and Madison Dearborn Capital Partners V ExecutiveA, L.P. (MDP Executive) is the direct beneficial owner of 33,353 Class A
Units. Madison Dearborn Partners VA&C, L.P. (MDP A&C) is the general partner of MDP VA, MDP VC and MDP Executive, and Madison Dearborn Partners, LLC (MDP LLC) is the general partner of MDP A&C.
John A. Canning, Paul J. Finnegan and Samuel M. Mencoff are the sole members of a limited partner committee of MDP A&C that have the power, acting by majority vote, to vote or dispose of the shares directly held by MDP VA, MDP VC and
MDP Executive. Messrs. Canning, Finnegan and Mencoff and MDP LLC each hereby disclaims any beneficial ownership of any shares directly held by MDP VA, MDP VC and MDP Executive. Each of Messrs. Selati, Peinado and Copans are employed by
MDP LLC and disclaim beneficial ownership of the Class A Units held by MDP VA, MDP VC and MDP Executive except to the extent of his pecuniary interest therein. The address for MDP LLC and Messrs. Selati, Peinado and Copans is c/o
Madison Dearborn Partners, LLC, Three First National Plaza, Suite 3800, 70 West Madison Street, Chicago, Illinois 60602.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Mr. Besankos Class A and Class B common units were repurchased by the Company in connection with his resignation from the Company.
|--- | -----------------------------------------------------------------------------------------------------------------------------------



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|-------- | ------------------------------------------------------------------------

2007 Merger

On February 6, 2007, Holdings LLC acquired all of the outstanding capital stock of The Yankee Candle Company, Inc. for
approximately $1,413.5 million in cash. In connection with the merger, options to purchase our common stock under our existing equity incentive plans that were outstanding immediately prior to the consummation of the merger (whether or not then
vested or exercisable) were canceled at the consummation of the merger and each holder of an option became entitled to receive, for each share of common stock subject to such option, an amount in cash equal to the excess, if any, of $34.75 over the
per share exercise price of such option. In addition, any shares of restricted stock granted by the Company under any of our prior stock plans, which were outstanding immediately prior to the consummation of the merger, vested and became free of any
restrictions as of the consummation of the merger, and were converted into the right of the holders to receive, for each such share of restricted stock, an amount in cash equal $34.75. See Note 5, Equity Based Compensation, to the
accompanying consolidated financial statements for a description of the payments made to our executive officers and directors in connection with the Merger. In addition, our executive officers received payments in respect of their existing
performance awards as described in Note 5, Equity Based Compensation, to the accompanying consolidated financial statements and were entitled to receive payments under the Special Retention Bonus Plan as described in the Summary
Compensation Table.

Payments to Madison Dearborn

In connection with the merger, we entered a management services agreement with an affiliate of Madison Dearborn pursuant to which they will provide us with management and consulting services and financial and other advisory services.
Pursuant to such agreement, they received a fee of approximately $15.0 million plus out-of-pocket expenses incurred in connection with the merger transactions. They will also receive an aggregate annual management fee of $1.5 million and
reimbursement of out-of-pocket expenses incurred in connection with the provision of such services. The management services agreement includes customary indemnification provisions in favor of the affiliate of Madison Dearborn.



100



---

##### Table of Contents

Management Equity Arrangements

In connection with the merger, we entered into equity arrangements with certain members of senior management of the Company (the Management Investors). Upon closing of the merger, the Management Investors
purchased approximately 0.96% of Holdings LLCs Class A common units. The purchase price paid by the Management Investors for the Class A common units was $101.22 per unit, the same as that paid by Madison Dearborn in connection with
Madison Dearborns purchase of Class A common units issued in connection with the merger. The Class A common units are not subject to vesting. The aggregate purchase price paid by the Management Investors for the Class A common
units was approximately $4.1 million. The proceeds from the issuances of Class A common units to the Management Investors reduced Madison Dearborns investment in Holdings LLC. Each Management Investor has the right to require us to
repurchase the Class A common units at original cost if we terminate him or her without cause or he or she resigns for good reason prior to the second anniversary of the closing of the merger.

Additionally, pursuant to an equity incentive plan that was established at the closing of the merger, the Management Investors purchased Class B common units of Holdings
LLC representing approximately 9.9% of the residual equity interest of Holdings on a fully diluted basis. The Class B common units were purchased at a cost of $1.00 per unit and 10% of each Management Investors Class B common units vested upon
the closing of the merger. The remainder of each Management Investors Class B common units will began vesting on the six month anniversary of the closing of the merger and thereafter will vest on a pro rata daily basis over the subsequent 54
month period. If any Management Investor dies or becomes permanently disabled, such Management Investor will be credited with an additional 12 months worth of vesting for his or her Class B common units. All unvested Class B common units will vest
upon a sale of all or substantially all of our business to an independent third party so long as the employee holding such units continues to be an employee of the Company at the closing of the sale. The Class B common units that have not vested
will not have any right to vote and will not be entitled to receive distributions, including tax distributions; provided that the unvested Class B common units will have a priority on any future distributions to the extent that such unvested Class B
common units would have been entitled to participate in such prior distribution had such Class B common units been vested.

The following table sets forth
the number of Class A and Class B common units of Holdings LLC purchased by the Companys executive officers in connection with the February 2007 merger. Each executive officer paid $101.22 for each Class A common unit and $1.00 for
each Class B common unit.



|                                                  |  |                               |  |                                 
|------------------------------------------------- |  | ----------------------------- |  | --------------------------------
|Name                                              |  | Number of Class ACommon Units |  | Number of Class BCommon Units(1)
|Craig W. Rydin                                    |  | 22,772                        |  | 94,979                          
|Harlan M. Kent                                    |  | 2,458                         |  | 71,235                          
|Bruce H. Besanko(2)                               |  | 1,600                         |  | 37,992                          
|Stephen Farley                                    |  | 508                           |  | 28,494                          
|Richard R. Ruffolo                                |  | 753                           |  | 23,745                          
|Edward R. Medina                                  |  | 372                           |  | 4,274                           
|All other executive officers as a group (4 total) |  | 7,579                         |  | 92,606                          



|(1) | Unvested Class B common units are included in this column even though such unvested units do not provide the holder with voting or dispositive power.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Mr. Besankos Class A and Class B common units were repurchased by the Company in connection with his resignation from the Company.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

Limited Liability Company Agreement and Unitholders Agreement

The
Class A and Class B common units were issued to the Companys executive officers under the YCC Holdings LLC 2007 Incentive Equity Plan. The rights and obligations of Holdings LLC and the holders of its Class A and Class B common units
are generally set forth in Holdings LLCs limited liability company agreement, Holdings LLCs unitholders agreement and the Class A and Class B unit purchase agreements, copies of which were filed as exhibits to our registration
statement on form S-4 filed on March 30, 2007 with the Securities and Exchange Commission.



101



---

##### Table of Contents

Holders of the Class A and Class B common units will be entitled to one vote per Class A common unit and one
vote per vested Class B common unit held on all matters submitted to a vote of unitholders. The unitholders will be entitled to allocations of profits and losses (as such terms are defined in the limited liability company agreement) of Holdings LLC
and to distributions of cash and other property of Holdings LLC as set forth in the limited liability company agreement. Pursuant to the limited liability company agreement, the Class A common units are entitled to a return of capital after
which the Class A common units and Class B common units will share in future distributions on a pro rata basis.

Both the Class A common units
and Class B common units are subject to restrictions on transfer, and the Class B common units are also subject to the right of Holdings LLC or, if not exercised by Holdings LLC, Madison Dearborns right, to repurchase these Class B common
units upon a termination of employment. If an employees employment with the Company terminates for any reason other than for cause, vested units can be repurchased at fair market value and unvested units can be repurchased at the lower of
original cost and fair market value. Upon a termination for cause, both vested and unvested Class B common units can be repurchased at the lower of original cost and fair market value.

Holdings LLC may issue additional units subject to the terms and conditions of the limited liability agreement. Any units issued will be subject to the transfer restrictions set forth in the limited liability
agreement and the unitholders agreement.

If Madison Dearborn seeks to sell all or substantially all of the Company, the Management Investors must consent
to the sale and cooperate with Madison Dearborn, which may include selling their securities to the buyer on the terms and at the price negotiated by Madison Dearborn and signing whatever documents are reasonably necessary to consummate the sale.

Prior to an initial public offering, if Madison Dearborn sells a significant portion of its ownership interest in Holdings LLC to a third party
(disregarding sales in the public market, transfers to its affiliates and certain other exceptions), the Management Investors will have the option (but will not be required to, except in the case of a sale of all or substantially all of the assets
of the Company) to participate in the sale and sell alongside Madison Dearborn on a pro rata basis.

Prior to an initial public offering or a sale of all
or substantially all of the Company, each Management Investor will be required to vote his or her units in favor of a board of managers consisting of three representatives of Madison Dearborn and Craig Rydin and Harlan Kent (for so long as they are
employed by the Company).

In October 2007, the Compensation Committee approved the creation of a new class of equity interest in Holdings LLC, Class C
common units, for future issuance to eligible participants under the Management Equity Plan. As approved by the Compensation Committee, the number of remaining authorized and unissued Class B common units would be reduced by any Class C common unit
grants actually made, and the number of combined Class B common units and Class C common units could not exceed the initial pool of Class B common units originally reserved in connection with the merger.

Class C common units will otherwise have the same general characteristics as Class B common units, including with respect to time vesting and repurchase terms (except
that unvested Class C common units are forfeited rather than repurchased as there is no initial capital outlay for the Class C common units). The Company currently anticipates that all future long-term equity incentive grants will be made using
Class C common units.

Madison Dearborn agreed to reimburse certain Management Investors, in the event such Management Investors are terminated by us
without cause prior to the two year anniversary of the closing of the merger, for the amount of any excise tax (plus additional taxes imposed on such amounts) he or she would be obligated to pay under Section 280G of the Internal Revenue Code
of 1986, as amended, as a result of the consummation of the merger transactions, not to exceed $2.0 million in the aggregate for all such Management Investors.

Registration Rights Agreement

In connection with the merger transactions, certain of the Management Investors and Madison Dearborn entered
into a registration agreement with Holdings LLC under which Madison Dearborn has the right to require Holdings LLC to register any or all of its securities under the Securities Act on Form S1 or Form S3, at Holding LLCs expense.
Additionally, certain Management Investors are entitled to request the inclusion of their registrable securities in any registration statement at Holdings LLCs expense whenever Holdings LLC proposes to register any offering of its securities.



102



---

##### Table of Contents

Director Independence

The Company has no securities listed for trading on a national securities exchange or in an automated inter-dealer quotation system of a national securities association which has requirements that a majority of its board of directors be
independent. For purposes of complying with the disclosure requirements of the Securities and Exchange Commission, the Company has adopted the definition of independence used by The New York Stock Exchange (NYSE). Based on the director
independence tests set forth in Rule 303A.02 of the NYSE Listing Standards, we believe Mr. Burman qualifies as an independent director. Note that under Rule 303A.00 of the NYSE Listing Standard, we would be considered a controlled
company because more than 50% of our voting power is held by another company. Accordingly, even if we were a listed company on NYSE, we would not be required to maintain a majority of independent directors on our board.

Related Party Approval Policy

We do not have a formal related party
approval policy for transactions required to be disclosed pursuant to Item 404(a) of Regulation SK. However, it is our policy to comply with the covenant related to transactions with affiliates that is contained in the indentures
governing our outstanding notes.

In 2007, the Company sold products in the ordinary course of business to two wholesale customers in whom Madison Dearborn
holds an interest. The Company had sales of approximately $982,000 to Tuesday Morning Corporation and approximately $157,000 to Family Christian Stores, Inc. Messrs. Selati, Peinado and Copans, the three Madison Dearborn employees who serve on the
Companys Board of Directors, were not involved in the transactions.



|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES
|-------- | --------------------------------------

The following table
summarizes the fees of Deloitte & Touche LLP, including the member firms of Deloitte Touche Tohmatsu, our independent registered public accounting firm, billed to us for each of the last two fiscal years for audit services and for other
professional services:



|                       |  |      |         |      |   |        
|---------------------- |  | ---- | ------- | ---- | - | -------
|Type of Fees           |  | 2007 |         | 2006
|Audit Fees (1)         |  | $    | 898,220 |      | $ | 813,101
|Audit-Related Fees (2) |  |      |        |      |   |       
|Tax Fees (3)           |  |      |        |      |   | 37,943 
|All Other Fees (4)     |  |      |        |      |   |       
|                       |  |      |         |      |   |        
|Total                  |  | $    | 898,220 |      | $ | 851,044
|                       |  |      |         |      |   |        



|(1) | In accordance with the applicable SEC definitions and rules, Audit Fees are fees billed by Deloitte & Touche LLP for professional services rendered for the
audit of the Companys financial statements for the applicable fiscal year, the audit of the Companys internal control over financial reporting, and the reviews of the financial statements included in each of the Companys Quarterly
Reports on Form 10-Q during the applicable fiscal year, or any services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for the applicable fiscal year.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In accordance with the applicable SEC definitions and rules, Audit-Related Fees are fees billed by Deloitte & Touche LLP for assurance and related services
rendered during the applicable fiscal year that are reasonably related to the performance of the audit or review of the Companys financial statements, and which are not reported as Audit Fees.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | In accordance with the applicable SEC definitions and rules, Tax Fees are fees billed by Deloitte & Touche LLP for professional services rendered for tax
compliance, tax advice and tax planning.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | In accordance with the applicable SEC definitions and rules, All Other Fees are fees billed by Deloitte & Touche LLP for products and services other than those
reported as Audit Fees, Audit-Related Fees or Tax Fees.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



103



---

##### Table of Contents

Pre-Approval Policies and Procedures

The Audit Committee of the Board of Directors has adopted policies and procedures relating to the approval of all audit and non-audit services that are to be performed by the Companys independent registered
public accounting firm. This policy generally provides that the Company will not engage its independent registered public accounting firm to render audit or non-audit services unless the service is specifically approved in advance by the Audit
Committee or the engagement is entered into pursuant to one of the pre-approval procedures described below.

From time to time, the Audit Committee may
pre-approve specified types of services that are expected to be provided to the Company by its independent registered public accounting firm during the next 12 months. Any such pre-approval is detailed as to the particular service or type of
services to be provided and is also generally subject to a maximum dollar amount.

The Audit Committee has also delegated to the chairman of the Audit
Committee the authority to approve any audit or non-audit services to be provided to the Company by its independent registered public accounting firm. Any approval of services by a member of the Audit Committee pursuant to this delegated authority
is reported on at the next meeting of the Audit Committee.

All of the fees disclosed above with respect to 2007 related to services that were approved by
the Audit Committee (or the Predecessors audit committee with respect to those services approved prior to the Merger) in accordance with the foregoing pre-approval policies and procedures.



104



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------



|    |  |                                                                                                                                                                                                                                                                                
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(a) |  | Consolidated Financial Statements                                                                                                                                                                                                                                              
|    | 
|    |  | The consolidated financial statements listed below are included in this document under Item 8.                                                                                                                                                                                 
|    | 
|    |  | Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements                                                                                                                                                                               
|    |  | Consolidated Balance Sheets                                                                                                                                                                                                                                                    
|    |  | Consolidated Statements of Operations                                                                                                                                                                                                                                          
|    |  | Consolidated Statements of Stockholders Equity                                                                                                                                                                                                                                
|    |  | Consolidated Statements of Cash Flows                                                                                                                                                                                                                                          
|    |  | Notes to Consolidated Financial Statements                                                                                                                                                                                                                                     
|    | 
|(b) |  | Exhibits                                                                                                                                                                                                                                                                       
|    | 
|    |  | See the exhibit index accompanying this filing.                                                                                                                                                                                                                                
|    | 
|(c) |  | Financial Statement Schedules                                                                                                                                                                                                                                                  
|    | 
|    |  | All schedules for which provision is made in the applicable regulations of the Securities and Exchange Commission have been omitted because the information is disclosed in the Consolidated
Financial Statements or because such schedules are not required or not applicable.



105



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 27, 2008.



YANKEE HOLDING CORP.By

/s/ CRAIG W. RYDINCraig W. RydinChief Executive Officer


Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below
by the following persons on behalf of the registrant and in the capacities and on the dates noted.



|                      |  |                                                                                              |  |               
|--------------------- |  | -------------------------------------------------------------------------------------------- |  | --------------
|Signature             |  | Capacity                                                                                     |  | Date          
|                      |  |                                                                                             
|/s/ CRAIG W. RYDIN    |  | Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer) |  | March 27, 2008
|Craig W. Rydin        |  |                                                                                              | 
|                      |  |                                                                                             
|/s/ BRUCE L. HARTMAN  |  | Senior Vice President, Finance and Chief Financial Officer (Principal Financial Officer)     |  | March 27, 2008
|Bruce L. Hartman      |  |                                                                                              | 
|                      |  |                                                                                             
|/s/ HARLAN M. KENT    |  | President and Chief Operating Officer Director                                               |  | March 27, 2008
|Harlan M. Kent        |  |                                                                                              | 
|                      |  |                                                                                             
|/s/ ROBIN P. SELATI   |  | Director                                                                                     |  | March 27, 2008
|Robin P. Selati       |  |                                                                                              |  |               
|                      |  |                                                                                             
|/s/ GEORGE A. PEINADO |  | Director                                                                                     |  | March 27, 2008
|George A. Peinado     |  |                                                                                              |  |               
|                      |  |                                                                                             
|/s/ RICHARD COPANS    |  | Director                                                                                     |  | March 27, 2008
|Richard Copans        |  |                                                                                              |  |               
|                      |  |                                                                                             
|/s/ TERRY BURMAN      |  | Director                                                                                     |  | March 27, 2008
|Terry Burman          |  |                                                                                              |  |               



106



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                                                                                                    
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO. |  | DESCRIPTION                                                                                                                                                                                                                                                                                                                                        
|1.1         |  | Purchase Agreement, dated February 1, 2007, among Yankee Acquisition Corp., Yankee Holding Corp., Merrill Lynch, Fenner, Pierce & Smith Incorporated and Lehman Brothers Inc., filed with The
Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                  
|            | 
|1.2         |  | Joinder to Purchase Agreement, dated February 6, 2007, among The Yankee Candle Company, Inc., Yankee Candle Admin LLC, Yankee Candle Restaurant Corp., Quality Gift Distributors, Inc. and Aroma
Naturals, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.
|            | 
|2.1         |  | Agreement and Plan of Merger, dated October 24, 2006, among YCC Holdings LLC, Yankee Acquisition Corp. and The Yankee Candle Company, Inc., filed with The Yankee Candle Companys Form S-4
filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                     
|            | 
|3.1         |  | Amended and Restated Certificate of Incorporation of The Yankee Candle Company, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and
incorporated herein by reference.                                                                                                                           
|            | 
|3.2         |  | Amended and Restated By-laws of The Yankee Candle Company, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                
|            | 
|3.3         |  | Certificate of Incorporation of Yankee Holding Corp., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                           
|            | 
|3.4         |  | Certificate of Amendment to the Certificate of Incorporation of Yankee Holding Corp., filed as Exhibit 3.1 to Yankee Holding Corp.s Form 10-Q filed on November 8, 2007 for the quarter
ended September 29, 2007, is incorporated herein by reference.                                                                                            
|            | 
|3.5         |  | By-Laws of Yankee Holding Corp., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                                                                                                
|            | 
|3.6         |  | Certificate of Formation of Yankee Candle Admin LLC, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                            
|            | 
|3.7         |  | Operating Agreement of Yankee Candle Admin LLC, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                 
|            | 
|3.8         |  | Certificate of Incorporation of Yankee Candle Restaurant Corp., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                 
|            | 
|3.9         |  | By-Laws of Yankee Candle Restaurant Corp., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                      
|            | 
|3.10        |  | Certificate of Incorporation of Quality Gift Distributors, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                
|            | 
|3.11        |  | By-Laws of Quality Gift Distributors, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                     
|            | 
|3.12        |  | Certificate of Incorporation of Aroma Naturals, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                           



107



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                           
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO. |  | DESCRIPTION                                                                                                                                                                                                                                                                                                                                                                                                               
|3.13        |  | By-Laws of Aroma Naturals, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                                                                                                                                                                       
|            | 
|3.14        |  | Certificate of Formation of YCC Holdings LLC, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                                                          
|            | 
|3.15        |  | Limited Liability Company Agreement of YCC Holdings LLC, dated as of February 6, 2007, by and among the initial members identified therein, filed with The Yankee Candle Companys Form S-4
filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                                                            
|            | 
|4.1         |  | Senior Note Indenture, dated as of February 6, 2007, among Yankee Acquisition Corp., Yankee Holding Corp. and HSBC BANK, USA, NATIONAL ASSOCIATION, as Trustee, filed with The Yankee Candle
Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                                        
|            | 
|4.2         |  | Senior Note Supplemental Indenture, dated February 6, 2007, among The Yankee Candle Company, Inc., Yankee Candle Admin LLC, Yankee Candle Restaurant Corp., Quality Gift Distributors, Inc. and
Aroma Naturals, Inc. and HSBC BANK, USA, NATIONAL ASSOCIATION, as Trustee, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.             
|            | 
|4.3         |  | Senior Note Notation of Guaranty, dated February 6, 2007, among Yankee Candle Admin LLC, Yankee Candle Restaurant Corp., Quality Gift Distributors, Inc. and Aroma Naturals, Inc., filed with The
Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                     
|            | 
|4.4         |  | Senior Note Notation of Guaranty, dated February 6, 2007 of Yankee Holding Corp., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and
incorporated herein by reference.                                                                                                                                                                                                      
|            | 
|4.5         |  | Senior Subordinated Note Indenture, dated as of February 6, 2007, among Yankee Acquisition Corp., Yankee Holding Corp. and HSBC BANK, USA, NATIONAL ASSOCIATION, as Trustee, filed with The Yankee
Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                           
|            | 
|4.6         |  | Senior Subordinated Note Supplemental Indenture, dated February 6, 2007, among The Yankee Candle Company, Inc., Yankee Candle Admin LLC, Yankee Candle Restaurant Corp., Quality Gift
Distributors, Inc. and Aroma Naturals, Inc. and HSBC BANK, USA, NATIONAL ASSOCIATION, as Trustee, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.
|            | 
|4.7         |  | Senior Subordinated Note Notation of Guaranty, dated February 6, 2007, among Yankee Candle Admin LLC, Yankee Candle Restaurant Corp., Quality Gift Distributors, Inc. and Aroma Naturals, Inc.,
filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                        
|            | 
|4.8         |  | Senior Subordinated Note Notation of Guaranty, dated February 6, 2007 of Yankee Holding Corp., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699)
and incorporated herein by reference.                                                                                                                                                                                         
|            | 
|4.9         |  | Registration Rights Agreement, dated February 6, 2007, among Yankee Acquisition Corp., Yankee Holding Corp., Merrill Lynch, Fenner, Pierce & Smith Incorporated and Lehman Brothers Inc.,
filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                              
|            | 
|4.10        |  | Registration Rights Joinder Agreement, dated February 6, 2007, among The Yankee Candle Company, Inc., Yankee Candle Admin LLC, Yankee Candle Restaurant Corp., Quality Gift Distributors, Inc. and
Aroma Naturals, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                               



108



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO. |  | DESCRIPTION                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|4.11        |  | Form of Senior Note (attached as exhibit to Exhibit 4.1), filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                                                                                                             
|            | 
|4.12        |  | Form of Senior Subordinated Note (attached to Exhibit 4.5), filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                                                                                                           
|            | 
|4.13        |  | Second Supplemental Indenture, dated as of August 21, 2007, by and among The Yankee Candle Company, Inc and the guarantors listed therein and HSBC Bank USA N.A., as trustee relating to the 93/4% Senior Subordinated Notes due 2017, filed
as Exhibit 4.1 to Yankee Holding Corp.s Form 10-Q filed on November 8, 2007 for the quarter ended September 29, 2007, is incorporated herein by reference.                                                                                 
|            | 
|4.14        |  | Second Supplemental Indenture, dated as of August 21, 2007, by and among The Yankee Candle Company, Inc and the guarantors listed therein and HSBC Bank USA N.A., as trustee 81/2% Senior Notes due 2017, filed as Exhibit 4.2 to Yankee
Holding Corp.s Form 10-Q filed on November 8, 2007 for the quarter ended September 29, 2007, is incorporated herein by reference.                                                                                                              
|            | 
|10.1        |  | Credit Agreement, dated as of February 6, 2007, among Yankee Acquisition Corp., Yankee Holding Corp., The Yankee Candle Company, Inc., the lenders party thereto, Lehman Commercial Paper Inc.,
Sovereign Bank, Wells Fargo Retail Finance, LLC, Lehman Brothers Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated
herein by reference.                         
|            | 
|10.2        |  | Guarantee and Collateral Agreement, dated as of February 6, 2007 among Lehman Commercial Paper Inc., Yankee Holding Corp., Yankee Acquisition Corp., The Yankee Candle Company, Inc., Merrill
Lynch Capital Corporation, Sovereign Bank, Wells Fargo Retail Finance, LLC, Lehman Brothers Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No.
333-141699) and incorporated herein by reference.
|            | 
|10.3        |  | Term Loan Promissory Note, dated February 6, 2007, by the Borrowers party thereto, in favor of Sovereign Bank, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg
No. 333-141699) and incorporated herein by reference.                                                                                                                                                                                                                                        
|            | 
|10.4        |  | Term Loan Promissory Note, dated February 6, 2007, by the Borrowers party thereto, in favor of Citizens Bank of Massachusetts, filed with The Yankee Candle Companys Form S-4 filed on March
30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                                                                                                                                        
|            | 
|10.5        |  | Term Loan Promissory Note, dated February 6, 2007, by the Borrowers party thereto, in favor of CIT, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No.
333-141699) and incorporated herein by reference.                                                                                                                                                                                                                                                   
|            | 
|10.6        |  | Revolving Credit Note, dated February 6, 2007, by the Borrowers party thereto, in favor of Sovereign Bank, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No.
333-141699) and incorporated herein by reference.                                                                                                                                                                                                                                            
|            | 
|10.7        |  | Revolving Credit Note, by the Borrowers party thereto, in favor of Citizens Bank of Massachusetts, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No.
333-141699) and incorporated herein by reference.                                                                                                                                                                                                                                                    
|            | 
|10.8        |  | Employment Agreement, dated February 6, 2007, between The Yankee Candle Company, Inc. and Craig W. Rydin, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No.
333-141699) and incorporated herein by reference.                                                                                                                                                                                                                                             
|            | 
|10.9        |  | YCC Holdings LLC 2007 Incentive Equity Plan, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                                                                                                                          



109



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO. |  | DESCRIPTION                                                                                                                                                                                                                                                                                                                                                                                                    
|10.10       |  | Form of Class A Unit Purchase Agreement (executive committee), filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                              
|            | 
|10.11       |  | Form of Class A Unit Purchase Agreement (non-executive committee), filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                          
|            | 
|10.12       |  | Class A Unit Purchase Agreement, dated February 6, 2007, between YCC Holdings LLC and Madison Dearborn Capital Partners V-A, L.P., Madison Dearborn Capital Partners V-C, L.P., and Madison
Dearborn Partners V Executive-A, L.P., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                          
|            | 
|10.13       |  | Form of Class B Unit Purchase Agreement (executive committee), filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                              
|            | 
|10.14       |  | Form of Class B Unit Purchase Agreement (non-executive committee), filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                                                                                                                                                                                          
|            | 
|10.15       |  | Unitholders Agreement, dated February 6, 2007, by and among YCC Holdings LLC, Madison Dearborn Capital Partners V-A, L.P., Madison Dearborn Capital Partners C-A, L.P., Madison Dearborn Capital
Partners V Executive-A, L.P., and each of the other persons listed therein, filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.
|            | 
|10.16       |  | Management Services Agreement, dated as of February 6, 2007, by and between the Yankee Candle Company, Inc. and Madison Dearborn Partners V-B, L.P., filed with The Yankee Candle Companys
Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by reference.                                                                                                                        
|            | 
|10.17       |  | The Yankee Candle Company, Inc. 1999 Stock Option Award Plan, filed as Exhibit 10.5 to The Yankee Candle Company, Inc.s Form S-1 filed on June 4, 1999, is incorporated herein by reference.                                                                                                                                                                                                                  
|            | 
|10.18       |  | Form of Stockholders Agreement between The Yankee Candle Company, Inc. and employees, filed as Exhibit 10.7 to The Yankee Candle Company, Inc.s Form S-1 filed on May 20, 1999, is
incorporated herein by reference.                                                                                                                                                                                         
|            | 
|10.19       |  | Form of Executive Severance Agreement, filed as Exhibit 10.1 to The Yankee Candle Company, Inc.s Form 8-K filed on September 20, 2006, is incorporated herein by reference.                                                                                                                                                                                                                                   
|            | 
|10.20       |  | Special Retention Bonus Plan dated as of September 14, 2006, filed as Exhibit 10.2 to The Yankee Candle Company, Inc.s Form 8-K filed on September 20, 2006, is incorporated herein by
reference.                                                                                                                                                                                                             
|            | 
|10.21       |  | Amended and Restated Executive Deferred Compensation Plan, filed as Exhibit 10.3 to The Yankee Candle Company, Inc.s Form 8-K filed on September 20, 2006, is incorporated herein by
reference.                                                                                                                                                                                                               
|            | 
|10.22       |  | The Yankee Candle Company, Inc. 2005 Stock Option and Award Plan, filed as Exhibit 99.1 to The Yankee Candle Company, Inc.s Form 8-K filed on June 8, 2005, is incorporated herein by
reference.                                                                                                                                                                                                              
|            | 
|10.23       |  | Form of Indemnification Agreement between The Yankee Candle Company, Inc. and its directors and executive officers, filed as Exhibit 99.3 to The Yankee Candle Company, Inc.s Form 8-K dated
June 8, 2005, is incorporated herein by reference.                                                                                                                                                               
|            | 
|10.24       |  | Form of Award of Performance Shares Agreement, filed as Exhibit 10.16 to The Yankee Candle Company, Inc.s Form 10-K filed on March 15, 2005, is incorporated herein by
reference.                                                                                                                                                                                                                             



110



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                              
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO. |  | DESCRIPTION                                                                                                                                                                                                                  
|10.25       |  | Management Incentive Plan for 2006 Fiscal Year, filed as Exhibit 99.1 to The Yankee Candle Company, Inc.s Form 8-K filed on March 2, 2006, is incorporated herein by
reference.                                             
|            | 
|10.26       |  | 2006 Director Compensation Plan, filed as Exhibit 99.2 to The Yankee Candle Company, Inc.s Form 8-K filed on March 2, 2006, is incorporated herein by reference.                                                            
|            | 
|10.27       |  | Form of outside director Stock Option Agreement, filed as Exhibit 10.1 to The Yankee Candle Company, Inc.s Form S-1 filed on May 20, 1999, is incorporated herein by
reference.                                             
|            | 
|10.28       |  | The Yankee Candle Company Inc. Employee Stock Option Plan and form of Stock Option Agreement, filed as Exhibit 10.4 to The Yankee Candle Company, Inc.s Form S-1 filed on May 20, 1999, is
incorporated herein by reference.
|            | 
|10.29       |  | Form of Restricted Stock Agreement (executives), filed as Exhibit 10.1 to The Yankee Candle Company, Inc.s Form 8-K filed on March 14, 2006, is incorporated herein by
reference.                                           
|            | 
|10.30       |  | Form of Restricted Stock Agreement (directors), filed as Exhibit 10.3 to The Yankee Candle Company, Inc.s Form 8-K filed on March 14, 2006, is incorporated herein by
reference.                                            
|            | 
|21.1        |  | Subsidiaries of The Yankee Candle Company, Inc., filed with The Yankee Candle Companys Form S-4 filed on March 30, 2007 (Reg No. 333-141699) and incorporated herein by
reference.                                          
|            | 
|*31.1       |  | Certification of Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                              
|            | 
|*31.2       |  | Certification of Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                              
|            | 
|*32.1       |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                  
|            | 
|*32.2       |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                  



|* | Filed herewith.
|- | ---------------



111