Use these links to rapidly review the documentENERGY SOLUTIONS , INC. ANNUAL REPORT ON FORM 10-K For Fiscal Year Ended December 31, 2007 Energy Solutions , Inc. Index to Consolidated Financial Statements Contents





UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-K

|(Mark One)                                                    |                                                                                         
|------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                             | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
|For the fiscal year ended December 31, 2007                  
|or                                                           
|o                                                             | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                             to

Commission file number 001-33830

EnergySolutions,Inc.(Exact name of registrant as specified in its charter)

|Delaware(State or Other Jurisdiction of Incorporation or Organization)                     |  | 51-0653027(I.R.S. Employer Identification Number)
|------------------------------------------------------------------------------------------ |  | -------------------------------------------------
|423 West 300 South, Suite 200
Salt Lake City, Utah(Address of principal executive offices) |  | 84101(Zip Code)                                  
|Registrant's telephone number, including area code:(801) 649-2000                         

Securities registered pursuant to Section 12(b) of the Act:

Title of Class

Name of Exchange on which registeredCommon Stock, $0.01 par value per share

The New York Stock Exchange


Securities
registered pursuant to Section 12(g) of the Act: None

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes o No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is
not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

|Large accelerated filer o |  | Accelerated filer o |  | Non-accelerated filer ý (Do not check if a smaller reporting company) |  | Smaller reporting company o
|------------------------- |  | ------------------- |  | --------------------------------------------------------------------- |  | ---------------------------

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No
ý

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant on June 30, 2007 is not applicable because
the registrant was not publicly traded as of June 30, 2007. The aggregate market value of the voting and non-voting common equity held by non-affiliates of the
registrant, as of March 21, 2008, was approximately $711.5 million based upon the closing price reported for such date on the New York Stock Exchange. Global Select Market. For purposes
of this disclosure, shares of common stock held by persons who hold more than 5% of the outstanding shares of common stock and shares held by executive officers and directors of the registrant have
been excluded because such persons may be deemed to be affiliates. This determination of executive officer or affiliate status is not necessarily a conclusive determination for other purposes.

As
of March 21, 2008, 88,305,500 shares of registrant's common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Sections of Registrant's Proxy Statement to be filed with the Securities and Exchange Commission no later than April 30, 2008, namely: "Compensation
Discussion and Analysis," "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters," "Certain Relationships and Related Transactions and Director Independence"
and "Principal Accounting Fees and Services," are incorporated in this Form 10-K by reference under Part III.



---





ENERGYSOLUTIONS, INC.  ANNUAL REPORT ON FORM 10-K  For Fiscal Year Ended December 31, 2007



|                                                                                                                     |  | Page
|-------------------------------------------------------------------------------------------------------------------- |  | ----
|PART I.                                                                                                              |  |     
|Item 1. Business                                                                                                     |  | 1   
|Item 1A. Risk Factors                                                                                                |  | 24  
|Item 1B. Unresolved Staff Comments                                                                                   |  | 38  
|Item 2. Properties                                                                                                   |  | 39  
|Item 3. Legal Proceedings                                                                                            |  | 40  
|Item 4. Submission of Matters to a Vote of Security Holders                                                          |  | 40  
|PART II.                                                                                                             |  |     
|Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 40  
|Item 6. Selected Financial Data                                                                                      |  | 41  
|Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operation                         |  | 44  
|Item 7A. Qualitative and Quantitative Disclosures about Market Risk                                                  |  | 69  
|Item 8. Financial Statements and Supplementary Data                                                                  |  | 69  
|Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 69  
|Item 9A. Controls and Procedures                                                                                     |  | 69  
|Item 9B. Other Information                                                                                           |  | 70  
|PART III.                                                                                                            |  |     
|Item 10. Directors, Executive Officers and Corporate Governance                                                      |  | 71  
|Item 11. Executive Compensation                                                                                      |  | 76  
|Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters              |  | 76  
|Item 13. Certain Relationships and Related Transactions and Director Independence                                    |  | 76  
|Item 14. Principal Accounting Fees and Services                                                                      |  | 77  
|PART IV.                                                                                                             |  |     
|Item 15. Exhibits, Financial Statement Schedules                                                                     |  | 77  
|Signatures                                                                                                           |  | 77  

---





GLOSSARY OF DEFINED TERMS

The following defined terms are used throughout this Annual Report on Form 10-K..

|AEA     |  | Atomic Energy Act of 1954, as amended                                       
|------- |  | ----------------------------------------------------------------------------
|ARO     |  | Asset Retirement Obligation                                                 
|BDAT    |  | Best Demonstrated Available Technology                                      
|CERCLA  |  | Comprehensive Environmental Response, Compensation and Liability Act of 1980
|CoCs    |  | (NRC) Certificates of Compliance                                            
|D&D     |  | Decontamination and Decommissioning                                         
|DOD     |  | U.S. Department of Defense                                                  
|DOE     |  | U.S. Department of Energy                                                   
|EM      |  | Environmental Management                                                    
|EPA     |  | U.S. Environmental Protection Agency                                        
|ERA     |  | Energy Reorganization Act of 1974                                           
|GAO     |  | Government Accounting Office                                                
|HSWA    |  | Hazardous and Solid Waste Amendments of 1984                                
|LIBOR   |  | London Interbank Offer Rate                                                 
|LLRW    |  | Low-Level Radioactive Waste                                                 
|MLLW    |  | Mixed Low-Level Waste                                                       
|M&O     |  | Management and Operation                                                    
|NARM    |  | Naturally Accelerated Radioactive Material                                  
|NDA     |  | U.K. Nuclear Decommissioning Authority                                      
|NORM    |  | Naturally Occurring Radioactive Material                                    
|NRC     |  | Nuclear Regulatory Commission                                               
|NWPA    |  | Nuclear Waste Policy Act of 1982                                            
|NYSE    |  | New York Stock Exchange                                                     
|ORNL    |  | Oak Ridge National Laboratory                                               
|OSHA    |  | Occupational Safety and Health Administration                               
|PRS     |  | Paducah Remediation Services, LLC                                           
|RCRA    |  | Resource Conservation and Recovery Act of 1976                              
|REA     |  | Request for Equitable Adjustment                                            
|RFP     |  | Request for Proposal                                                        
|RSMC    |  | Reactor Sites Management Company                                            
|SAFSTOR |  | Safe Storage (nuclear plant in retirement)                                  
|SEC     |  | U.S. Securities and Exchange Commission                                     
|SLC     |  | Site License Company                                                        
|SRS     |  | Savannah River Site                                                         
|TN DEC  |  | Tennessee Department of Environment and Conservation                        
|TSCA    |  | Toxic Substances Control Act of 1976                                        
|WCS     |  | Waste Control Specialists                                                   

---





This Annual Report on Form 10-K ("Form 10-K") contains forward-looking statements that involve risks and uncertainties. Many
of the forward-looking statements are located in "Management's Discussion and Analysis of Financial Condition and Results of Operations." Forward-looking statements provide current expectations of
future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as
"anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," and similar terms. Forward-looking statements are not guarantees of future performance and the Company's actual
results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in the
subsection entitled "Risk Factors" under Part I, Item 1A of this Form 10-K. We undertake no obligation to revise or update any forward-looking statements for any
reason, except as required by law.

PART I

Item 1.    Business

Overview

We are a leading provider of specialized, technology-based nuclear services to government and commercial customers. Our customers rely on our expertise to address
their needs throughout the lifecycle of their nuclear operations. Our broad range of nuclear services includes engineering, operation of nuclear reactors, in-plant support services, spent
nuclear fuel management, decontamination and decommissioning (D&D), logistics, transportation, processing and disposal. We also own and operate strategic facilities that complement our services and
uniquely position us to provide a single-source solution to our customers.

We
derive almost 100% of our revenues from the provision of nuclear services and believe that virtually every company or organization in the United States that holds a nuclear license
uses our services or facilities, directly or indirectly. Our government customers include the Department of Energy (DOE), Department of Defense (DOD) and Nuclear Decommissioning Authority (NDA). Our
commercial customers include many of the largest owners and operators of nuclear power plants in the United States, such as Constellation Energy Group, Inc., Duke Energy Corporation, Entergy
Corporation, Exelon Corporation and Florida Power & Light Company. We have entered into long-term arrangements, which we refer to as "life-of-plant"
contracts, with nuclear power and utility companies representing 85 of the 104 operating nuclear reactors in the United States. Under these long-term arrangements, we have agreed to
process and dispose of substantially all low-level radioactive waste (LLRW) and mixed low-level waste (MLLW) generated by their nuclear power plants, and ultimately the waste
materials generated from the D&D of those plants. Our commercial customers also include hospitals, pharmaceutical companies, research laboratories, universities or research reactors, industrial
facilities and other commercial facilities.

We
operate strategic facilities for the safe processing and disposal of radioactive materials, including a facility in Clive, Utah, four facilities in Tennessee and two facilities in
Barnwell, South Carolina. According to the General Accounting Office (GAO), our facility in Clive, Utah is the largest privately-owned LLRW disposal site in the United States and currently handles
over 95% of all commercial LLRW disposal in the United States. We also manage 10 sites in the United Kingdom with 22 reactors for the NDA, of which four are operational producing electricity and 18
are in various stages of decommissioning. We have a comprehensive portfolio of nuclear processing technology and know-how, supported by more than 175 patents that we own or license. As of
December 31, 2007, we had more than 5,000 employees, including approximately 1,150 scientists and engineers and over 400 radiation and safety professionals. Approximately 3,000 of our employees
are located at the 10 sites we manage in the United Kingdom. We also manage more than 1,000 site employees at various DOE sites. We have received multiple awards for our safety record.

1

---



Historically,
we have provided our services through three segments: Federal Services; Commercial Services; and Logistics, Processing and Disposal (LP&D). When a project involves the
provision of both specialized on-site nuclear services and processing and disposal services, our Federal Services or Commercial Services segment, depending on the type of customer, will
coordinate with our LP&D segment to provide integrated services.

Since
2005, we have expanded and diversified our operations through a series of strategic acquisitions, including the D&D division of Scientech, LLC in October 2005, British
Nuclear Group of America (BNGA) in February 2006, Duratek, Inc. (Duratek) in June 2006, Safeguard International Solutions, Ltd. (Safeguard) in December 2006, Parallax, Inc.
(Parallax) in January 2007, Reactor Sites Management Company (RSMC) in June 2007, NUKEM, Inc. (NUKEM) in July 2007, and Monserco Limited
(Monserco) in December 2007. Our acquisition of RSMC significantly expanded our international capabilities. Beginning with the second quarter of 2007, we began reporting results from our operations
outside North America in a new International segment. For the year ended December 31, 2007, we derived 49.5% and 4.1% of our revenues and operating income, respectively, from our operations
outside North America.

Our Segments

We provide specialized, technology-based nuclear services to government and commercial customers through our Federal Services, Commercial Services, LP&D
and International segments.

Federal Services

We derive revenues from U.S. government customers for the management and operating (M&O) or clean-up of DOE facilities that are contaminated by
radioactive materials. The services that we provide to our government customers include the on-site characterization, sorting, segregation, transportation, management and disposal of
classified and unclassified solid and liquid LLRW, MLLW and other special wastes. We also perform D&D and demolition of facilities, including disposal of radioactive materials. In 2007, we safely
managed, stored, processed and disposed over one billion pounds of solid and over 100 million gallons of liquid LLRW and MLLW from the government sites that we service. We also manage
high-level radioactive waste inventories at a number of government sites, pending their future off-site disposition. Our work includes the development of technologies,
engineering, fabrication and operation of facilities to reduce the hazards posed by high-level radioactive waste pending final disposition in a national geological repository. In addition,
we derive revenues from the provision of D&D, processing and disposal services to the DOD, including decontamination of classified military equipment and retrieval or recycling of other classified or
specialty parts. In some instances, as a member of a Tier 1 project team, we also manage site operations.

Our
government work generally involves providing customized engineering and technology-based expertise at major DOE facilities, such as Richland, Washington, Idaho Falls, Idaho, Los
Alamos, New Mexico, Oak Ridge, Tennessee, or Savannah River, South Carolina. Our contract role for government customers is either under Tier 1 or Tier 2 contracts. Under a Tier 1
contract, we typically provide services as an integrated member of a prime contract team. Where we act as part of a Tier 1 team under a prime contract with the DOE, our employees often work
alongside and manage employees at the site who work for the DOE and are covered by local benefit packages but are not employees of any of the Tier 1 team members. Under a Tier 2 contract
arrangement, we provide services to Tier 1 contractors on a subcontracted basis.

Government
customers have in the past and may in the future account for a significant portion of our revenues. Revenues from DOE contractors and subcontractors represented approximately
16.7% in 2007, 47.9% in 2006, and 63.1% in 2005. The decrease in 2007 is primarily the result of significantly increased revenues in the International segment due to the acquisition of RSMC in June
2007.

2

---



Much
of our Federal Services work is highly customized to the specific needs of the site. The following are examples of our Federal Services work in recent years:

Fernald Closure Project

The 1,050-acre Fernald site was a former uranium processing facility located 18 miles northwest of Cincinnati, Ohio. In 1989, after 37 years of
operations to support the U.S. weapons program, the DOE shut down uranium metal production and began to concentrate on environmental compliance, radioactive and mixed waste management and remediation.
Since 1992, Fluor Fernald, Inc. has managed the clean-up of the site.

As
an integrated Fluor Fernald team member, we led the waste management and mixed waste projects, providing project management and environmental expertise for site-wide waste
retrieval, sorting and segregation, packaging, shipping and transportation for radioactive and hazardous materials disposition. Substantially all the LLRW removed from Fernald was transported to and
disposed of at our Clive facility. We also provided management and technical staff who supervised more than 300 dedicated professional and technical employees of the DOE at the site. As an integrated
team member, we also played a key role in the off-site disposition of highly radioactive uranium residues stored in two on-site silos at Fernald. Our services included the
provision of key personnel to support the operational management, processing design, logistics and transportation systems. The Fernald closure project was substantially completed in October 2006.

Hanford Site Operations

The 586-square mile Hanford site was a former plutonium production complex with nine nuclear reactors and associated processing facilities located
along the Columbia River in southeastern Washington State. In 1989, the DOE, the U.S. Environmental Protection Agency, or EPA, and the Washington State Department of Ecology signed the
Tri-Party Agreement, which established milestones for the clean-up of the Hanford site. The Hanford
clean-up operations are expected to be complete by 2035. Currently, the DOE is shifting a portion of the site from inactive storage to waste characterization, treatment, storage and
disposal operations. Massive plants are being designed and built either to vitrify Hanford's waste or to contain it in blocks of concrete grout. About 300 contaminated buildings will be cleaned up,
and a radioactive waste packaging program will continue until the Hanford clean-up is complete.

We
provide management and technical services as a subcontractor to the prime contractors that oversee the Hanford site. For example, we designed the vitrification system for the
high-level waste treatment plant, and we continue to provide engineering, research and testing services to the DOE. We also manage more than 50 subprojects, which include planning,
strategy and implementation; budgeting; cost and schedule baseline management; achievement of performance agreements with DOE; management of site-wide waste generator services; and
associated health and safety services, including regulatory compliance, industrial and radiological safety and quality assurance.

Clean-up
at Hanford is a significant component of the DOE's total environmental management (EM) legacy clean-up program. During 2007 and 2008, the DOE is
conducting competitions for three significant management contracts at the Hanford site, and we believe we have the expertise to compete for two of those contracts, Hanford Plateau and Hanford Tanks.
We have submitted proposals for these contracts, which are expected to be awarded during the second quarter of 2008. The DOE's fiscal 2007 appropriations requests for the Hanford Plateau and Hanford
Tanks contracts are $513 million and $275 million, respectively.

3

---



Oak Ridge National Laboratory Operations

Oak Ridge National Laboratory, or ORNL, located in Oak Ridge, Tennessee, is one of the DOE's largest science and energy laboratories. Managed since April 2000 by
a partnership of the University of Tennessee and Battelle Memorial Institute in Columbus, Ohio, ORNL was established in 1943 as a part of the Manhattan Project to pioneer a method for producing and
separating plutonium. We have provided on-going technical and management support to the ORNL since 1987. Our work at ORNL includes sampling, characterization, abatement, segregation,
packaging, transportation, D&D and disposal of hazardous materials. We are also responsible for sorting, segregating and reducing the volume of the LLRW at ORNL. During 2008, the DOE will conduct a
competition for a significant management contract at ORNL, and we believe we have the expertise to compete for this contract. The estimated value of this contract, which we expect to last from 2009 to
2012, is approximately $2.7 billion, according to the DOE.

Savannah River Site Operations

Established in 1950 by the Atomic Energy Commission, the DOE's Savannah River Site, or SRS, is a 310-square mile facility near Aiken, South Carolina.
The site was constructed during the early 1950s to produce materials, primarily tritium and plutonium-239, used in the fabrication of nuclear weapons in support of U.S. defense programs.
Due to changes in the national security strategy of the United States, many SRS facilities are no longer needed to produce or process nuclear materials. The DOE has identified approximately 300
structures as surplus and requiring clean-up, ranging in size and complexity from large nuclear reactors to scores of small storage buildings.

The
Washington Savannah River Company has operated the SRS since 1992. As an integrated Washington Savannah River Company team member, we manage the entire solid waste program at the
site, including treatment, storage and disposal of low-level radioactive, transuranic, mixed and hazardous waste materials. We operate facilities at the site that provide transuranic waste
storage, characterization and transportation, LLRW treatment and disposal and hazardous/mixed waste storage, treatment and disposal. We are also part of a team that has been contracted by the DOE for
the design, construction, commissioning and operation of a new salt waste processing facility at the SRS. The facility will be a pre-treatment plant to remove cesium from DOE's inventory
of 38 million gallons of highly radioactive waste stored in 49 tanks at the SRS. During 2008, the DOE will conduct a competition for the Savannah River Site Liquid Waste contract, and we
believe we have the expertise to compete for this contract. The DOE's fiscal 2007 appropriations request for the Savannah River Site Liquid Waste contract was $528 million.

Idaho National Laboratory

Established in the late 1950s, the Idaho National Laboratory comprises approximately 700 square miles and was originally established as the National Reactor
Testing Station. More than 60 nuclear reactors were designed, built and tested on the site. Spent nuclear fuel reprocessing missions were subsequently added to the site, whereby the DOE extracted
highly enriched uranium from used nuclear fuel for recycling into the weapons program. Idaho was also a disposal site for transuranic waste generated during processing operations at Rocky Flats in
Colorado.

We
built the Advanced Mixed Waste Treatment Plant at the Idaho National Laboratory to safely treat transuranic-contaminated waste for final disposal at the Waste Isolation Pilot Plant in
Carlsbad, New Mexico. In 2009, the contract for continued operation of the Advanced Mixed Waste Treatment Plant will be out for competition, and we believe we have the expertise and the experience to
lead this Tier 1 contract. The DOE's fiscal 2007 appropriations request for the Advanced Mixed Waste Treatment Plant is $194 million.

4

---



Portsmouth Gaseous Diffusion Plant

The Portsmouth Gaseous Diffusion Plant in Piketon, Ohio occupies approximately 640 acres, situated in a 3,714 acre federal site. It is operated by the United
States Enrichment Corporation, a subsidiary of USEC Inc. The plant has a long history of enriching uranium for defense and commercial nuclear power needs, beginning in the early 1940s with a
U.S. defense initiative to produce fissionable material for the atomic bomb. Portsmouth ended enriching operations in 2001. Piketon is expected to be the site for USEC's next-generation
uranium enrichment facility, the American Centrifuge Plant.

Through
a joint venture with Los Alamos Technical Associates, we are currently providing environmental management services at the Portsmouth Gaseous Diffusion Plant project, including
site characterization, decommissioning, waste processing and environmental restoration.

Atlas Mill Tailings Cleanup

In June 2007, the DOE awarded us a $98.4 million contract to clean up the Atlas mill tailings that sits alongside the Colorado River near Moab, Utah. The
site encompasses approximately 435 acres, of which approximately 130 acres contain uranium mill tailings. The contract runs through September 2011.

Commercial Services

We provide a broad range of on-site services to commercial customers, including commercial power and utility companies that operate nuclear power
plants, pharmaceutical companies, research laboratories, universities, industrial facilities and other entities that generate radioactive materials or are involved in the nuclear services industry.
Our services include D&D, project planning, site surveys, radioactive material characterization and management, liquid waste processing, spent nuclear fuel services, emergency response and other
nuclear services.

Examples
of our on-site commercial nuclear services include:



5

---





6

---





Logistics, Processing and Disposal (LP&D)

We provide a broad range of logistics, processing and disposal services and own and operate strategic facilities for the safe processing and disposal of
radioactive materials. Our processing and disposal facilities include our disposal facility in Clive, Utah, which is the largest privately-owned LLRW disposal site in the United States, three
processing facilities in Tennessee and separate processing and disposal facilities in Barnwell, South Carolina. We operate the Barnwell disposal facility pursuant to a long-term lease with
South Carolina. We also own a facility in Tennessee that we believe is the only commercial facility in the world with the ability to cast, flat-roll and machine casks and other products
from depleted uranium. We believe that virtually every company or organization that holds a nuclear license in the United States uses our facilities, directly or indirectly.

7

---



Our
transportation and logistics services encompass all aspects of transporting radioactive materials, including obtaining all required local and federal licenses and permits, loading
and bracing shipments, conducting vehicle radiation surveys and providing transportation assistance to other companies throughout the United States. Through our Hittman Transportation, Inc., or
Hittman, subsidiary, we own and operate a dedicated fleet of tractors, trailers and shipping containers for transporting radioactive materials and contaminated equipment for processing and disposal.

Our
fleet of specialized shipping casks are specially engineered containers for the safe transport of radioactive material. We also have expertise in transporting very large,
contaminated reactor components from a commercial power plant to a processing or disposal site. These components include reactor pressure vessels, steam generators and other smaller components.
Transportation modes include barge, rail and truck transport.

We
have the capability to store, treat and dispose of several types of radioactive materials, including the following:



The
LLRW that we dispose of at our Clive facility primarily derives from the clean-up of contaminated sites (including DOE facilities, nuclear power plants, Superfund sites
and industrial sites) and from the routine operations of utilities, industrial sites and hospitals. Although we only treat and dispose of Class A LLRW, MLLW and 11e(2) materials at our Clive
facility and do not plan to seek authorization to take Class B and C wastes at that site, we are currently able to meet customer demand to dispose of Class B and C waste at the
state-owned Barnwell, South Carolina facility that we operate. However, on July 1, 2008, as currently contemplated under South Carolina law, the State of South Carolina will close the Barnwell
disposal site to customers outside of the Atlantic Compact States of South Carolina, New Jersey and Connecticut.

Our
MLLW treatment facility in Clive uses several treatment technologies to reduce the toxicity of the waste materials prior to their disposal. These technologies include thermal
desorption, stabilization, amalgamation, reduction/oxidation, deactivation, chemical fixation, neutralization, debris spray washing, macro-encapsulation and micro-encapsulation.

Many
of our LP&D projects complement our services in our Federal and Commercial Services segments. The following are examples of LP&D services that we have performed in
recent years:

Life-of-Plant Contracts

Our life-of-plant contracts integrate our LP&D services into a tailored solution for our commercial customers' needs, and we
believe that these contracts will represent a significant source of future revenues for our LP&D segment. Life-of-plant contracts provide our customers with LLRW and
MLLW processing and disposal services for the remaining lives of their nuclear power plants, as well as D&D waste disposal services when the plants are shut down. We have signed
life-of-plant contracts

8

---



with
commercial customers representing 85 of the 104 operating nuclear reactors in the United States. Some of the customers with whom we have entered into life-of-plant
contracts include Dominion Resources, Inc., Duke Energy Corporation, Exelon Corporation, Florida Power & Light Company and Progress Energy.

Rocky Flats Closure Project

The Rocky Flats Environmental Technology Site is a DOE environmental clean-up site located approximately 16 miles northwest of downtown Denver.
Historically, Rocky Flats made components for nuclear weapons using various radioactive and hazardous materials, including plutonium, uranium and beryllium. Nearly 40 years of nuclear weapons
production left behind a legacy of contaminated facilities, soils and ground water. In 1995, the Rocky Flats site was designated by the EPA as a Superfund clean-up site.

In
1995, the DOE entered into a contract with Kaiser-Hill Company, LLC to manage the clean-up and closure of the Rocky Flats site. Kaiser-Hill
was responsible for assigning and integrating tasks among various subcontractors. We were the major subcontractor to Kaiser-Hill for the transportation and disposal of LLRW, MLLW and other
contaminated materials at our Clive facility. The clean-up of Rocky Flats was declared complete in October 2005.

Large Components

An important service provided to commercial nuclear power plants is the disposition of overweight and oversized nuclear components, such as reactor pressure
vessels, steam generators, reactor heads, pressurizers, turbine rotors, reactor coolant pumps and feed water heaters. As operational nuclear power plants age, their equipment and components are
replaced either to provide increased operational
capacity or as part of plant maintenance. For example, in 2004 we handled the transportation, processing and disposal of four steam generators from American Electric Power/Indiana Michigan Power's
Donald C. Cook nuclear plant located in Southwest Michigan on the shores of Lake Michigan. Our successful completion of this project enabled us to procure a subsequent contract with this customer to
package, transport and dispose of two reactor pressure vessel heads from this plant in 2006 and 2007. The preparation of these large components for transportation, processing and disposal is often
handled through our Commercial Services segment.

Paducah Project

The Paducah Gaseous Diffusion Plant in Paducah, Kentucky was constructed in the mid-1950s as part of a U.S. government program to produce highly
enriched uranium to fuel military reactors and produce nuclear weapons and is currently the only operating uranium enrichment facility in the United States. Owned by the DOE and operated through a
lease with the U.S. Enrichment Corporation, today the plant produces low-enriched uranium fuel for commercial nuclear power plants in the United States and around the world. In December
2005, the DOE announced a contract award to Paducah Remediation Services, LLC (PRS), for environmental remediation and waste management activities at the plant. We are the major subcontractor
to PRS. Under the DOE contract, PRS's responsibilities include groundwater and soil remedial actions, removing legacy waste, D&D services, operating on-site waste storage facilities and
surveillance and maintenance activities. Revenues from these services are recognized in our Federal Services segment. We are also responsible for all on-site waste management and
off-site waste disposition activities through contract completion, which is expected to occur in September 2009. We have transported and disposed of LLRW, MLLW and other contaminated
materials from the Paducah site at our Clive facility. Revenues from these services are recognized in our LP&D segment.

9

---



U.S. Navy Contracts

We are the principal service provider to the U.S. Navy for the disposition of radiological materials under the Naval Nuclear Propulsion Program. Through a series
of long-term contracts, we process and dispose of LLRW and MLLW generated by the U.S. Navy's nuclear operations worldwide.

Several
of our facilities provide services to the U.S. Navy, including our Clive, Utah, Barnwell, South Carolina and Oak Ridge and Memphis, Tennessee facilities. These services include
the specialized
processing of classified materials so that it is impossible to identify what the materials were prior to processing. The materials may then be disposed of at our Clive and Barnwell facilities. In
addition to processing classified and unclassified liquid and solid radioactive materials, we also provide transportation and logistics services to the U.S. Navy, as well as on-site
support at Naval bases around the United States for the removal of radioactive materials. Revenues from these services are recognized in our LP&D segment.

International

As a result of our acquisition of RSMC in June 2007, we began reporting the results of our operations outside North America in a new International segment in the
second quarter of 2007. The revenues we receive from the NDA for the operation and management of its 10 Magnox sites currently constitute the predominant portion of our International segment revenue.
The NDA intends to divide these sites into two Site License Companies (SLCs)Magnox South and Magnox Northalthough presently they operate as two regions within one SLC, Magnox
Electric. Effective April 1, 2007, the NDA has entered into separate contracts with Magnox Electric for each region. Under these contracts, we are responsible for the operation, defuelling and
decommissioning of 10 nuclear power sites. Two of these stations currently generate electricity and eight other stations are now in varying stages of decommissioning. It is anticipated that the
process of rebidding the consolidated NDA contracts will commence within the next two or three years. During the contract year ended March 31, 2007 the Southern and Northern regions received
funding from the NDA of approximately $526.2 million and $600.0 million, respectively.

In
addition, through our acquisition of Safeguard, we have positioned ourselves as a leading provider in the United Kingdom of turn-key services for the disposal of
radioactive materials from non-nuclear power generating facilities such as hospitals, research facilities and other manufacturing and industrial facilities. We also are pursuing other
opportunities in Europe, Asia and North America. We are currently in discussions with Sogin SpA, the Italian state-owned utility company, to provide D&D and radioactive materials management services
in support of the clean-up of Sogin's nuclear facilities.

Results
of our operations for services provided to our customers in Canada and Mexico are included in our Commercial Services or LP&D segments.

Our Processing and Disposal Facilities

Clive Facility

Our Clive facility is located in Tooele County, Utah, approximately 75 miles west of Salt Lake City. The DOE and the State of Utah investigated 29 sites to
identify the safest permanent disposal location for radioactive materials before settling on what is now our Clive disposal site. The location had been originally selected and used by the DOE as a
disposal site for uranium tailings due to its remote location, low precipitation, naturally poor groundwater quality and relatively impermeable clay soils. Tooele County has designated the area around
the facility as a hazardous industrial district, which restricts the future use of land in the area to heavy industrial processes and to industries dealing with hazardous wastes. Our Clive facility is
located 35 miles away from the nearest residence.

10

---



The
State of Utah authorizes our Clive facility to dispose of Class A LLRW, NORM, 11e(2) materials and MLLW. The facility's location enables it to receive radioactive materials
year-round via bulk truck, containerized truck, enclosed truck, bulk rail, rail boxcars and rail intermodals. We are served by the Union Pacific Railroad at our private siding and maintain
more than seven miles of track and three locomotives for rail cars to be unloaded, decontaminated and released. This direct rail access and our gondola railcar rollover system provides a
cost-effective method of unloading up to 100,000 cubic feet of radioactive materials per day. We maintain a fleet of approximately 300 high capacity gondola railcars under
long-term operating leases, as well as custom-designed flat cars and other multi-model containers to facilitate the safe transport of radioactive materials to our Clive facility. We also
maintain an all-weather paved asphalt road to the site from Interstate 80 to facilitate truck shipment.

Unlike
the two other existing commercial LLRW disposal sites, which are owned by states, we own the site at Clive and also own the buildings and the processing equipment. We have made
numerous improvements to the Clive site in the past several years. We purchased a debris shredder, which significantly increases the efficiency of disposal for larger objects at the site. In addition,
we made upgrades to the railcar rollover and power system, and we added new decontamination facilities. These changes already have begun to result in significant operating cost efficiencies and
enhanced safety.

Disposal Cells

Our Clive facility uses an above-ground, engineered disposal design, also known as a secure landfill. We use a near-surface engineered embankment
design for our disposal cells. Using standard heavy construction equipment, radioactive material is placed in 24-inch thick layers and then compacted in a continuous "cut and cover"
process that provides for long-term
disposal with minimal active maintenance. The system relies on natural, durable materials to ensure performance over time. Each cell has a 24-inch liner system designed to assist in
isolating the material from the environment. A cell bottom liner of compacted low-permeability clay covers a foundation of compacted indigenous clay and soils. The cell embankment top
slopes are covered with a compacted two-foot to seven-foot thick clay cover, a rock drainage layer, and a two-foot thick rock erosion barrier to ensure
long-term protection of the environment. Cover construction begins as areas of the cell are filled to capacity. The process of continual building, filling and capping of cells ensures
long-term cell stability and minimizes work that would be required at site closure. In addition to the standard liner and cover used in the LLRW and 11e(2) materials cells, the MLLW cell
has a triple-synthetic-liner system with a synthetic cover barrier. The mixed waste liner system includes leachate collection and leak detection systems required for containment of hazardous waste.

Disposal Capacity

We believe that we have sufficient capacity for more than 20 years of operations at our Clive facility based on our estimate of lower future disposal
volumes than experienced in recent years, our ability to optimize disposal capacity through reduction and compaction techniques, and our assumption that we will obtain a license amendment to convert a
disposal cell originally intended for 11e(2) waste to Class A LLRW. The license amendment would increase our capacity for Class A LLRW disposal by 83 million cubic feet to
approximately 154 million cubic feet of available capacity. If we are unable to obtain the license amendment, our projected capacity to dispose of Class A LLRW would be materially
reduced. If future disposal volumes increase beyond our expectations or if our other assumptions prove to be incorrect, then the remaining capacity at Clive would be exhausted more quickly than
projected. See "Risk FactorsWe and our customers operate in a politically sensitive environment, and the public perception of nuclear power and radioactive materials can affect our
customers and us" and "Risk FactorsOur business depends on the continued operation of our Clive, Utah facility."

11

---



Tennessee Facilities

We operate facilities at three locations in Tennessee where we process and transfer radioactive materials generally en route to our Clive facility. The facilities
are operated in an integrated fashion to maximize the breadth of options available to us and to our customers.

Our
Bear Creek facility includes a licensed commercial LLRW processing facility. It primarily receives waste from nuclear utilities, government agencies, industrial facilities,
laboratories and hospitals. Our Bear Creek facility also manages classified nuclear waste, which is specially processed to obscure any classified information.

Our
Gallaher Road facility in Kingston, Tennessee is located adjacent to Oak Ridge, Tennessee and provides specialty waste processing and transportation logistical services. The Gallaher
Road facility also is the base for our Hittman trucking operations and maintains our fleet of tractors, trailers and shipping containers for transporting radioactive materials.

Our
Memphis facility's riverside location allows for access by barge as well as truck and rail. The facility is specifically designed to handle large components such as steam generators,
turbine rotors, heat exchangers, large tanks and similar components. From Memphis, disassembled components can be shipped to our other facilities for ultimate disposition.

In
addition to the three Tennessee processing facilities, we own a facility in Oak Ridge, Tennessee that provides metals manufacturing, processing, casting and rolling, fabrication and
other services to our customers and we believe is the only commercial facility in the world with the ability to cast, flat-roll and machine products from depleted uranium. Material
processed at this facility can be found in a variety of products, including electronics, medical isotope shipping containers, nuclear accelerators, nuclear fuel storage casks and fighter jets.

South Carolina Facilities

We operate a LLRW disposal facility in Barnwell, South Carolina pursuant to a long-term lease and an operating agreement with the state of South
Carolina that expires on April 5, 2075. Barnwell is the only commercial facility in the United States that is permitted to accept all classes of commercially generated LLRW. This facility
provides disposal services for large components not suitable for volume reduction and for ion exchange resins and other radioactive materials that are generated by nuclear power plants, hospitals,
research laboratories and industrial facilities. The State of South Carolina has indicated that essentially all remaining disposal capacity at Barnwell prior to July 1, 2008 for
Classes A, B and C waste has already been sold. On July 1, 2008, as currently contemplated under South Carolina law, the State of South Carolina plans to close our Barnwell disposal site
to customers outside the Atlantic Compact States. We will continue to operate the Barnwell site following its closure to customers from those states on a cost-reimbursable basis under our
long-term lease.

We
also operate a facility adjacent to the Barnwell disposal facility to support the DOD in preparing materials for disposal, including military equipment decontamination and parts
retrieval and recycling. The facility also provides specialty processing services.

Engineering and Technologies

Engineering Services

We employ highly trained personnel with technical and engineering experience in critical areas of the nuclear services industry. Our technical capabilities
include engineering (chemical, process, mechanical, nuclear, civil and structural), radiological safety, chemistry, environmental, safety and other disciplines that are critical to the provision of
technology-based nuclear services.

12

---



We
provide on-site engineering services to support the deployment of radioactive, hazardous and mixed waste treatment, transportation and disposal technologies. We design
equipment, components and integrated turnkey systems, train customer personnel and perform a broad range of engineering consultation services. We also have significant experience designing and
licensing storage and transport cask systems and can provide complete "pool-to-pad" services to customers implementing dry cask storage systems at their facilities. Our
engineering staff has successfully developed and licensed numerous storage and transport cask systems, including specialized containers for various Type A, Type B and fissile material
contents. Our FuelSolutions cask system technology, for example, provides an integrated means for both storage and transportation of spent nuclear fuel. We have designed packages for
transport (via trailer, rail and barge) and storage applications, including spent fuel baskets, wood and polyurethane foam impact limiters, and auxiliary components such as cask tie-downs,
lifting gear and personnel barriers.

As
part of the BNGA acquisition, we obtained the rights in the United States, Canada and Mexico to the full suite of spent nuclear fuel recycling technology of BNFL, including
intellectual property. We also employ many of the employees who designed, constructed, commissioned and operated the existing spent fuel recycling facilities in the United Kingdom.

We
believe that our vitrification technology and expertise gives us a competitive advantage. Vitrification is a technique in which waste mixes with glass-forming chemicals to form molten
glass that solidifies and immobilizes the embedded waste. It is an established means for the disposal and long-term storage of nuclear and other hazardous wastes that produces a
non-leaching, durable material that effectively traps waste and can be stored for
relatively long periods without concern for air or groundwater contamination. Our patented system is the baseline technology for the high-level waste and low-active waste
vitrification processes at the DOE's Hanford Waste Treatment Plant. We designed, constructed and operated nonradioactive, nonhazardous pilot melters to test design concepts for the full scale units
that will vitrify millions of gallons of highly radioactive tank waste at the Hanford site.

Processing and Treatment Technologies

We believe that, in addition to our disposal capabilities, we offer the most diverse capabilities in the United States for handling, treating and processing
radioactive materials prior to ultimate disposal. Depending on the nature of a particular radioactive waste stream, we employ the following proprietary waste processing and treatment technologies to
optimize the disposal capacity of our facilities:



13

---





Research and Development

We conduct research and development that is critical to the development of technologies used in the nuclear services industry, especially those used as part of
our services to manage radioactive waste from DOE facilities. Our research and development efforts are funded either directly or through partnership with government, commercial or academic entities.
We contract or subcontract with the Vitreous State Laboratory of the Catholic University of America, located in Washington, DC, to provide research and development services for us under fixed-price
and cost-reimbursable contracts. Typically, these contracts are funded by our customers and involve the stabilization or vitrification of radioactive materials. We have an agreement with
some of the Catholic University professors to exclusively license a number of patents related to vitrification and ion exchange technologies, which they own.

We
also have relationships with the University of Nevada, Las Vegas and the University of Washington to provide technology-based research capabilities in support of some of the projects
and technical initiatives that we are working on.

The
majority of our research and development costs are funded by our customers. Our non-reimbursed research and development expenses included in our results of operations are
immaterial.

Patents and Other Intellectual Property Rights

We own or license approximately 60 patents for use in North America. We also have the right to use in the United States, Canada and Mexico approximately 115
patents from BNFL that came with the acquisition of BNGA. These licenses cover the fields of radioactive material management, storage, treatment, separation, spent nuclear fuel recycling and
transport. Our patent portfolio also includes areas such as biotechnology, lasers, containers and D&D. We also own non-patent intellectual property that essentially consists of research,
design, safety, construction, operations and know-how. Our patents expire between 2008 and 2027. We do not believe that our business, results of operations or financial condition will be
adversely affected by any of the patent expirations over the next several years.

Contracts

Our work is performed under cost-reimbursable contracts, unit-rate contracts and fixed-price contracts, each of which may be modified by
incentive and penalty provisions.

14

---



Each
of our contracts may contain components of more than one of the contract types discussed below. During the term of a project, the contract or components of the contract may be
renegotiated to a different contract type. Most of our government work in our Federal Services and International segments is typically performed on a cost-reimbursable basis awarded
through a competitive bidding process. We believe this type of contract reduces our exposure to unanticipated and unrecoverable cost overruns. Fixed-price contracts, on the other hand, are generally
obtained by direct negotiation rather than by competitive bid. Our commercial D&D projects are generally fixed-price contracts. Almost all of the contracts entered into by our LP&D segment are
unit-rate contracts.

The
following table sets forth the percentages of revenues represented by these types of contracts during the year ended December 31, 2007:

% of revenuesCost-reimbursable

65
%Unit-rate

26
%Fixed-price

9
%


Cost-Reimbursable Contracts

Most of the government contracts in our Federal Services and International segments are cost-reimbursable contracts. Under a
cost-reimbursable contract, we are reimbursed for allowable or otherwise defined costs incurred plus an amount of profit. The profit element may be in the form of a simple
mark-up applied to the labor costs incurred or it may be in the form of a fee, or a combination of a mark-up and a fee. The fee element can also take several forms. The fee may
be a fixed amount as specified in the contract; it may be an amount based on the percentage of the estimated costs; or it may be an incentive fee based on targets, milestones, cost savings or other
performance factors defined in the contract.

Our
government contracts are typically awarded through competitive bidding or negotiations and may have involved several bidders or offerors. Many of these contracts are
multi-year Indefinite Delivery Order agreements. These programs provide estimates of a maximum amount the agency expects to spend. Our program management and technical staffs work closely
with the customer to define the scope and amount of work required. Although these contracts do not initially provide us with any specific amount of work, as projects are defined, the work may be
awarded to us without further competitive bidding. Government contracts also typically have annual funding limitations and are limited by public sector budgeting constraints. Government contracts may
be terminated at the discretion of the government agency with payment of compensation only for work performed and commitments made at the time of termination. In the event of termination, we generally
receive some allowance for profit on the work performed.

Our
government contracts generally are subject to oversight audits by government representatives, to profit and cost controls and limitations and to provisions permitting modification or
termination, in whole or in part, at the government's convenience. Government contracts are subject to specific procurement regulations and a variety of socioeconomic and other requirements. Failure
to comply with such regulations and requirements could lead to suspension or debarment, for cause, from future government contracting or subcontracting for a period of time. Among the causes for
debarment are
violations of various statutes, including those related to employment practices, the protection of the environment, the accuracy of records and the recording of costs.

Unit-Rate Contracts

Almost all of the contracts entered into by our LP&D segment, including our life-of-plant contracts, are unit-rate
contracts. Under a unit-rate contract, we are paid a specified amount for every

15

---



unit
of work performed. A unit-rate contract is essentially a fixed-price contract with the only variable being units of work performed. Variations in unit-rate contracts
include the same type of variations as fixed-price contracts. We are normally awarded these contracts on the basis of a total price that is the sum of the product of the specified units and unit
prices.

Our
life-of-plant contracts provide our customers with LLRW and MLLW processing and disposal services for the remaining lives of their nuclear power plants, as
well as D&D waste disposal services when the plants are shut down. As a result, the contracts expedite individual project contract negotiations with customers through means other than the formal
bidding process. Life-of-plant contracts typically contain a standardized set of purchasing terms and pre-negotiated pricing provisions and often provide for
periodic price adjustments.

Fixed-Price Contracts

Under a fixed-price contract, the price is not subject to any adjustment by reason of our cost experience or our performance under the contract. As a result, we
benefit from costs savings while generally being unable to recover any cost overruns on these contracts. However, these contract prices may be adjusted for changes in scope of work, new or changing
laws and regulations and other negotiated events.

Sales and Marketing Strategy

We conduct our marketing efforts principally through sales forces dedicated to servicing existing or pursuing new opportunities in each of our segments.

The
current target market for our Federal Services segment involves site M&O and clean-up of radioactive materials in two target segments. The first is for Tier 1
contracts. These are large prime contracts for the M&O of federal facilities. The second segment is Tier 2 contracts, which are project-driven contracts. For these, we generally act as a
subcontractor to an M&O-type contractor. Each of these opportunities requires a unique business development and sales approach. We have entered into and will continue to enter into joint
venture or teaming arrangements with competitors with respect to bidding on large, complex government contracts.

Federal
customers generally procure nuclear services through highly structured processes. Tier 1 opportunities involve contracts for the operation of a federal site, which is
typically a DOE site. We generally pursue these contracts as a member of a consortium. The sales cycle for these contracts begins at least one year and generally two years before the release of a RFP.
Tier 2 opportunities are discrete project-based opportunities to act as a subcontractor to Tier 1 contractors. The sales cycle for Tier 2 opportunities can be six months or less.

We
generally pursue procurements that are decided on a "best-value" basis, in which the decision-makers consider a combination of technical and cost factors, as well as
project management experience. Factors include the technical approach to managing and performing the project, key project personnel, experience performing similar projects and past performance, which
includes customer references. Cost factors are generally weighed to include cost structure as it would be applied in a specific project.

In
our Commercial Services segment, our sales team actively markets our integrated services and technical expertise to nuclear power and utility customers. For example, our commercial
sales team was instrumental in developing and marketing the concept of life-of-plant contracts with commercial power and utility customers and has also been involved in
developing our license stewardship initiative to serve the shut-down nuclear reactor D&D market.

In
our LP&D segment, we maintain dedicated sales forces at our Clive and Barnwell facilities to market to and serve customers that require logistics, transportation and disposal
of radioactive materials. Our LP&D sales team members' duties include visiting customer sites, assisting customers in

16

---



completing
all required paperwork and obtaining necessary licenses and permits for the transportation of radioactive materials to one of our facilities and managing the transportation process.

Our
sales efforts in the International segment mirror our sales efforts in the United States. Our business development and technical teams approach bidding opportunities in the United
Kingdom in a
similar manner as for bids for opportunities in the United States. In addition, our international business development team works closely with key nuclear power operators to pursue commercial
opportunities.

Safety

We devote significant resources to ensuring the safety of the public, our employees and the environment. In the United States, we have built a safety record that
is critical to our reputation throughout our markets, particularly DOE contractor services. Our domestic safety incident record is substantially better than standards for other similar businesses
according to the North American Industrial Classification System with total Occupational Safety and Health Administration, or OSHA, recordable and lost time incidence rates of 2.38 and 0.35,
respectively, versus industry averages of 6.9 and 2.5, respectively. None of our safety incidents has involved radioactive contamination. We have received numerous safety achievement awards in
recognition of our industry-leading safety record.

We
also have traditionally met or exceeded the occupational and public radiation safety requirements for the U.S. nuclear services industry. The average employee radiation dose at our
Clive site is approximately 38 millirem annually, which is 0.8% of the Federal government's allowable annual guideline of 5,000 millirem.

In
2007, we passed approximately 500 person-days of regulatory inspections by state regulators, the NRC, the DOE and the Nuclear Procurement Issues Committee. We submit
routine reports to the applicable state and federal regulatory agencies demonstrating compliance with rules and regulations set forth in our licenses and permits.

We
also have established an extensive safety education program for our employees. Before employees are permitted to work in restricted areas, they are required to complete a
four-day training course on radiation theory, proper procedures and radiation safety. Each employee is required to participate in semi-annual refresher courses, and our
employees completed over 15,000 cumulative hours of safety training in 2007. In addition to extensive training, we employ more than 120 safety professionals and technicians who are responsible for
protecting workers, the public and the environment. We also employ a round-the-clock security staff to prevent unauthorized access to our sites.

In
addition, in the United Kingdom, every Magnox site is accredited under the ISO 14001 system, which is an internationally accepted specification for environmental management
systems, as well as Occupational Health and Safety Management Systems 18001, which establishes standards for occupational health and safety. RSMC has also won numerous awards for health and safety.

Insurance

Like all companies in the nuclear industry, we derive a significant benefit from the provisions of the Price-Anderson Act, as amended. The Price-Anderson Act was
enacted in 1957 to indemnify the nuclear industry against liability claims arising from nuclear incidents, while still ensuring compensation coverage for the general public. The Price-Anderson Act, as
amended, establishes a no-fault insurance-type system for commercial reactors that indemnifies virtually any industry participant against third party liability resulting from a
nuclear incident or evacuation at a commercial reactor site or involving shipments to or from a commercial reactor site. Through primary layer insurance and a secondary layer insurance pool
collectively funded by the nuclear industry, each reactor has coverage for approximately $10.8 billion in claims that covers activities at the reactor site and the transportation

17

---



of
radioactive materials to or from the site. Price-Anderson limits liability for an incident to $10.8 billion, unless the Federal government decides to provide additional funding. Activities
conducted under a contract with the DOE are covered by a $10 billion indemnity issued by the DOE. For activities at our facilities that are not covered by the Price-Anderson Act, we maintain
nuclear liability insurance coverage issued by American Nuclear Insurers, as follows:

Facility

LimitGeneral (All)Supplier's and Transporter's

$
100 millionBarnwell, South Carolina facility

$
100 millionOak Ridge, TennesseeBear Creek facility

$
50 millionKingston, TennesseeGallaher Road facility

$
5 millionOak Ridge, Tennessee facility

$
5 millionMemphis, Tennessee facility

$
10 million


We
do not maintain third party nuclear liability coverage for our Clive, Utah facility, because we do not believe such coverage is warranted.

Competition

We compete with major national and regional services firms with nuclear services practices for government and commercial customers. The following are key
competitive factors in these markets:



Our
competitors include national engineering and construction firms, including Bechtel Group, Inc., CH2M Hill, Fluor Corporation, Jacobs Engineering Group, URS Corporation,
AMEC plc and AREVA.
Some of our competitors have greater financial and other resources than we do, which can give them a competitive advantage. We also face competition from smaller local firms. Our major U.S. government
customer, the DOE, has substantially increased small business set-asides for prime contracts. Because we are not a small business, we have responded by teaming in certain circumstances as
a subcontractor to small businesses responding to requests for proposals as a prime contractor on selected procurements. We expect intense competition to continue for nuclear service contracts,
challenging our ability to maintain strong growth rates and acceptable profit margins. If we are unable to meet these competitive challenges, we could lose market share and experience an overall
reduction in our profits.

We
also face competition to provide radioactive material transportation, processing and disposal services to our customers. Currently, the predominant radioactive material treatment and
disposal methods include direct landfill disposal, on-site containment/processing and incineration or other thermal treatment methods. Our competitors may possess or develop alternate
technologies that compete with our radioactive material processing technologies. Competition in this area is based primarily on cost, regulatory and permit restrictions, technical performance,
dependability and environmental integrity.

18

---



Currently,
we are the only commercial disposal outlet for MLLW and operate two of the three commercial LLRW disposal sites in the United States, through our Clive, Utah and Barnwell,
South Carolina disposal facilities. The third facility is a state-owned facility located in Richland, Washington that is relatively small, does not accept radioactive materials from outside the
Northwest Interstate Compact on Low-Level Radioactive Waste Management States and may eventually stop receiving materials from outside Washington State itself. Several other companies have
tried to obtain site licensing and have failed. We are the only company to have received a license subsequent to the enactment of the Low-Level Radioactive Waste Policy Act.

With
respect to bulk Class A waste, we compete with processors who reduce volumes through treatment (compaction, sorting and incineration). The situation is similar for large
components with processors being able to cut, scrap and partially decontaminate the components. Eventually, in both instances, most of the waste ends up at our Clive site but in reduced volumes. The
other option available for utilities and industrial sites is to store waste on-site. This is generally a temporary solution, especially if local communities become aware of such
situations.

In
the future, other commercial sites could be licensed for the disposal of radioactive waste. One such site could be the WCS site in Andrews County, Texas. WCS filed a license
application in August 2004 for a LLRW disposal facility and announced in late 2007 that the Texas Commission on Environmental Quality has made a preliminary decision that the license application meets
all statutory and regulatory requirements. WCS is prohibited from accepting more than 20% of the volume shipped to the WCS
site from outside the Texas Interstate Compact on Low-Level Radioactive Waste Management, which includes Texas and Vermont.

Employees

As of December 31, 2007, we had more than 5,000 employees, including approximately 1,150 scientists and engineers and over 400 radiation and safety
professionals. With the acquisition of RSMC in June 2007, approximately 3,000 of these employees are in the United Kingdom. These employees are associated with RSMC's contract with the NDA to operate
the Magnox sites. Should RSMC no longer be under contract with the NDA to operate the Magnox sites, these individuals will no longer be employed by RSMC through its subsidiary, Magnox Electric
Limited, with the exception of approximately 70 employees who would continue to be employed by RSMC. The NDA reimburses us for the salaries and benefits of all RSMC employees. A significant portion of
our workforce in the United Kingdom is unionized, and we have annual agreements that cover most of the RSMC employees, which are negotiated in conjunction with the NDA. A majority of our employees are
skilled professionals, including nuclear scientists and engineers, hydrogeologists, engineers, project managers, health physics technicians, environmental engineers and field technicians. At the
Hanford, Washington, Oak Ridge, Tennessee, and Paducah, Kentucky, DOE sites that we manage, approximately 180 of our employees are represented by labor unions. In addition to our own employees, we
manage over 1,000 DOE site employees through various Tier 1 arrangements at DOE sites, a portion of who belong to unions. Our labor relations with those employees represented by labor unions at
Hanford are governed under a site stabilization agreement which will expire when the D&D services at Hanford are complete. We have five separate collective bargaining agreements at Oak Ridge, one of
which will expire on March 31, 2008 and the remaining four of which will expire on June 22, 2009. Our collective bargaining agreement relating to the Paducah site will expire on
July 31, 2010.

Regulation

Applicable U.S. Statutes

We operate in a highly regulated industry, and are subject to extensive and changing laws and regulations administered by various federal, state and local
governmental agencies, including those

19

---



governing
radioactive materials and environmental and health and safety matters. Some of the laws affecting us include, but are not limited to, the AEA, the Resource Conservation and Recovery Act of
1976 (RCRA), the Energy Reorganization Act of 1974 (ERA), the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (CERCLA), the Hazardous Materials Transportation Act, the
Uranium Mill Tailings Radiation Control Act, the Hazardous Waste Transportation Act, the Low-Level Radioactive Waste Policy Act, the Nuclear Waste Policy Act of 1982 (NWPA), the Utah
Radiation Control Act, the Utah Air Conservation Act, the Utah Solid and Hazardous Waste Act, the Utah Water Quality Act, the Tennessee Radiological Health Service Act, the South Carolina Radiation
Control Act, the South Carolina Radioactive Waste Transportation and Disposal Act, the Tennessee Solid Waste Disposal Act, the Clean Water Act, the Clean Air Act of 1970, as amended (Clean Air Act),
the Toxic Substances Control Act of 1976 (TSCA), the Federal Insecticide, Fungicide and Rodenticide Act, the Oil Pollution Act of 1990 and the Occupational Safety and Health Act; each as from time to
time amended.

The
AEA and the ERA authorize the NRC to regulate the receipt, possession, use and transfer of radioactive materials, including "source material," "special nuclear material" and
"by-product material." Pursuant to its authority under the AEA, the NRC has adopted regulations that address the management, treatment, and disposal of LLRW, and that require the licensing
of LLRW disposal sites by NRC or states that have been delegated authority to regulate low-level radioactive material under Section 274 of the AEA. Nearly all of our nuclear related
licenses are overseen by Agreement States (i.e., a state to which the NRC has delegated some authority). Our primary regulators are government agencies
of the States where our processing and disposal facilities are located, namely Utah, South Carolina and Tennessee.

RCRA,
as amended by the Hazardous and Solid Waste Amendments of 1984 (HSWA), provides a comprehensive framework for the regulation of the generation, transportation, treatment, storage
and disposal of hazardous and solid waste. The intent of RCRA is to control hazardous and solid wastes from the time they are generated until they are properly recycled or treated and disposed. As
applicable to our operations, RCRA prohibits improper hazardous waste disposal and imposes criminal and civil liability for failure to comply with its requirements. RCRA requires that hazardous waste
generators, transporters and operators of hazardous waste treatment, storage, and disposal facilities meet strict standards set by government agencies. In certain circumstances, RCRA also requires
operators of treatment, storage and disposal facilities to obtain and comply with RCRA permits. The Land Disposal Restrictions developed under the HSWA prohibit land disposal of specified wastes
unless these wastes meet or are treated to meet Best Demonstrated Available Technology (BDAT), treatment standards, unless certain exemptions apply. In the same way that the NRC may delegate authority
under the AEA, the EPA may delegate some federal authority under RCRA to the states.

TSCA
provides the EPA with the authority to regulate over 60,000 commercially produced chemical substances. The EPA may impose requirements involving manufacturing, record keeping,
reporting, importing and exporting. TSCA also established a comprehensive regulatory program, analogous to the RCRA program for hazardous waste, for the management of polychlorinated biphenyls.

The
Clean Water Act, regulates the discharge of pollutants into streams and other waters of the United States (as defined in the statute) from a variety of sources. If wastewater or
runoff from our facilities or operations may be discharged into surface waters, the Clean Water Act requires us to apply for and obtain discharge permits, conduct sampling and monitoring and, under
certain circumstances, reduce the quantity of pollutants in those discharges.

The
Clean Air Act empowers the EPA and the states to establish and enforce ambient air quality standards and limits of emissions of pollutants from facilities. This has resulted in tight
control over

20

---



emissions
from technologies like incineration, as well as dust emissions from locations such as waste disposal sites.

The
processing, storage, and disposal of high-level radioactive waste (e.g., spent nuclear fuel) are subject to the
requirements of the NWPA, as amended by the NWPA Amendments. These statutes regulate the disposal of high-level radioactive waste by establishing procedures and schedules for the DOE to
site geologic repositories for such waste, and such repositories are to be licensed by the NRC. The NRC has issued regulations that address the storage and disposal of high-level
radioactive waste, including storage and transportation of such waste in dry casks and storage at Independent Spent Fuel Storage Installations.

Applicable U.K. Statutes

Through our subsidiary RSMC and our acquisition of Safeguard International Solutions Ltd, we are subject to extensive and changing laws and regulations in
the United Kingdom. Some of the laws affecting us include, but are not limited to, the Nuclear Installations Act 1965, the Health and Safety at Work Act 1974, the Radioactive Substances Act 1993 (RSA
1993), the Environment Act 1995, the 2004 Energy Act and the Electricity Act 1989.

The
Nuclear Installations Act 1965 governs the construction and operation of nuclear installations, including fuel cycle facilities, in the United Kingdom. The Health and Safety at Work
Act 1974 governs Health Protection at those installations.

The
RSA 1993 provides a comprehensive framework for the keeping and use of radioactive materials as well as accumulation and disposal of radioactive waste.

The
Environment Act 1995 created the Environment Agency in England and Wales and the Scottish Environment Protection Agency, or SEPA. Under the Environment Act 1995, these agencies
enforce environmental protection legislation including the RSA 1993.

The
2004 Energy Act established the NDA to ensure the decommissioning and clean-up of Britain's civil public sector nuclear sites including the sites operated by RSMC.

The U.S. Regulatory Environment

The State of Utah regulates our operations at our Clive disposal facility. Our Utah licenses include our Clive facility's primary radioactive materials license
(UT2300249) and our 11e(2) by-product license (UT2300478), which is currently in timely renewal (which allows us to operate under the terms of our prior license until a new license is
issued). Four different divisions of the Department of Environmental Quality regulate this facility with approximately 14 employees devoted to the facility. The Division of Radiation Control (DRC),
and the Division of Solid and Hazardous Waste regulate our ability to receive LLRW, NORM/NARM (naturally-occurring/accelerator-produced radioactive material), 11e(2) and MLLW. Additionally, the
Division of Water Quality and the Division of Air Quality also regulate the facility. The site is inspected daily to ensure strict compliance with all Utah regulations. The DRC also requires us to
provide financial assurance for the decommissioning or "closure" of our Clive facility, including areas that are closed on an ongoing basis. The adequacy of the funding provided is reviewed annually
to assure that adequate financial resources are set aside and maintained to fund any required on-site clean-up activities. Finally, we also maintain nine Tooele County, Utah
Conditional Use Permits for the facility.

The
South Carolina Department of Health and Environmental Control (DHEC), regulates our South Carolina operations through multiple groups, including the Division of Waste Management, the
Bureau of Air Quality, and the Bureau of Water. Our licensed operations in South Carolina include the Barnwell disposal facility (the license is currently in timely renewal), the Calibration
Laboratory, the Nuclear Services Support Facility, the Barnwell Environmental and Dosimetry Lab and the

21

---



Chem-Nuclear
Systems, Service Operations Division. The DHEC has staff specifically devoted to the regulation of our facilities which continually inspects us and assures that we fully
comply with all regulations. We lease the Barnwell site from the State of South Carolina and under the terms of the Atlantic Compact. As part of that lease and as part of its regulatory oversight,
South Carolina requires us to contribute to a long-term care fund for the site and maintain decommissioning or closure assurance.

The
Tennessee Department of Environment and Conservation (TN DEC), regulates our Tennessee operations. Multiple groups within the TN DEC regulate our operations including the Division of
Radiological Health, the Division of Solid Waste Management and the Division of Water Pollution Control. The TN DEC has staff that continually oversees our facilities and also requires each facility
to provide decommissioning assurance. Several of our Tennessee licenses are currently in timely renewal.

When
we engage in the transportation of hazardous/radioactive materials, we are subject to the requirements of the Hazardous Materials Transportation Act, as amended by the Hazardous
Materials Transportation Uniform Safety Act. Pursuant to these statutes, the United States Department of Transportation regulates the transportation of hazardous materials in commerce. Our
wholly-owned subsidiary, Hittman, is our primary shipping operation. Shippers and carriers of radioactive materials must comply with both the general requirements for hazardous materials
transportation and with specific requirements for the transportation of radioactive materials. Many states also regulate our shipping business including California, Colorado, Florida, Georgia, Idaho,
Massachusetts, New Jersey, New York, Oregon and Pennsylvania.

We
are also regulated by the federal governmentincluding by the NRC and EPA. The NRC regulates us regarding the certification of casks used to transport waste and regarding
operations in non-Agreement States. We have multiple current Certificates of Compliance (CoCs), which allow us to manufacture and sell radioactive material packages for the storage and
transportation of radioactive material, including dry casks for spent nuclear fuel. These CoCs permit the use of these packages by third parties as well as for our own transportation needs. The NRC
requires us to maintain a Quality Assurance program associated with these CoCs. Furthermore, the NRC regulates several nuclear materials licenses which facilitate
EnergySolutions' work at worksites other than those located in South Carolina, Tennessee or Utah. These licenses do not have any decommissioning
requirements.

To
the extent we engage in the storage, processing, or disposal of mixed waste, the radioactive components of the mixed waste are subject to NRC regulations promulgated under the AEA.
The EPA, under RCRA, regulates the hazardous components of the waste. To the extent that these regulations have been delegated to the states, the states may also regulate mixed waste.

Under
RCRA, wastes are classified as hazardous either because they are specifically listed as hazardous or because they display certain hazardous characteristics. Under current
regulations, waste residues derived from listed hazardous wastes are considered hazardous wastes unless they are delisted through a formal rulemaking process that may last a few months to several
years. For this reason, waste residue that is generated by the treatment of listed hazardous wastes, including waste treated with our vitrification technologies, may be considered a hazardous waste
without regard to the fact that this waste residue may be environmentally benign. Full RCRA regulation would apply to the subsequent management of this waste residue, including the prohibition against
land disposal without treatment in compliance with BDAT (best demonstrated achievable technology). In some cases, there is no current technology to treat mixed wastes, although EPA policy places these
wastes on a low enforcement priority. Our ownership and operation of treatment facilities also exposes us to potential liability for clean-up of releases of hazardous wastes under RCRA.

Operators
of hazardous waste treatment, storage and disposal facilities are required to obtain RCRA Part-B permits from the EPA or from states authorized to implement the
RCRA program. We have developed procedures to ensure compliance with RCRA permit provisions at our Bear Creek

22

---



facility,
including procedures for ensuring appropriate waste acceptance and scheduling, waste tracking, manifesting and reporting and employee training.

CERCLA
effectively imposes strict, joint and several retroactive liabilities upon owners or operators of facilities where a release of hazardous substances occurred, the parties who
generated the hazardous substances released at the facilities and parties who arranged for the transportation of hazardous substances to these facilities.

Because
we own and operate vitrification, storage, incineration and metal processing facilities, we are exposed to potential liability under CERCLA for releases of hazardous substances
into the environment at those sites. If we use off-site storage or disposal facilities for final disposition of the glass and other residues from our vitrification, incineration and other
treatment processes, or other hazardous substances relating to our operations, we may be subject to clean-up liability under CERCLA, and we could incur liability as a generator of these
materials or by virtue of having arranged for their transportation and disposal to such facilities. We have designed our processes to minimize the potential for release of hazardous substances into
the environment. In addition, we have developed plans to manage and minimize the risk of CERCLA or RCRA liability by training operators, using operational controls and structuring our relationships
with the entities responsible for the handling of waste materials and by-products.

Certain
of our facilities are required to maintain permits under the Clean Water Act, the Clean Air Act and corresponding state statutes. The necessity to obtain such permits depends
upon the facility's location and the expected emissions from the facility. A state may require additional state licenses or
approvals. Further, many of the federal regulatory authorities described in this section have been delegated to state agencies; accordingly, we hold the required licenses, permits and other approvals
from numerous states.

We
believe that our treatment systems effectively trap particulates and prevent hazardous emissions from being released into the air, the release of which would violate the Clean Air
Act. However, our compliance with the Clean Air Act may require additional emission controls and restrictions on materials stored, used and incinerated at existing or proposed facilities in the
future.

Many
of the government agencies overseeing our operations require us to regularly monitor the impacts of our operations on the environment, and to periodically report the results of such
monitoring. The costs associated with required monitoring activities have not been, and are not expected to be, material. In complying with existing environmental regulations in past years, we have
not incurred material capital expenditures. We do not expect to incur material capital expenditures in future periods. However, we could be required to remediate any adverse environmental conditions
discovered in the future.

OSHA
provides for the establishment of standards governing workplace safety and health requirements, including setting permissible exposure levels for hazardous chemicals that may be
present in mixed wastes. We must follow OSHA standards, including the preparation of material safety data sheets, hazardous response training and process safety management, as well as various
record-keeping disclosure and procedural requirements. The NRC also has set regulatory standards for worker protection and public exposure to radioactive materials or wastes that we adhere to. See
"Safety."

The U.K. Regulatory Environment

Through our subsidiary RSMC, we hold the contracts and licenses to operate and decommission 22 reactors at 10 sites in the United Kingdom. Four of
these reactors are operating and 18 are in various stages of decommissioning. Approximately 3,000 employees in the United Kingdom operate these sites and are subject to the
U.K. regulatory environment. Through our acquisition of Safeguard International Solutions Ltd., we also have other operations in the United Kingdom that are also subject to this
regulatory environment.

23

---





The Health and Safety Executive (HSE), is responsible for licensing nuclear installations. The HM Nuclear Installations Inspectorate (NII), which is part of the Nuclear
Directorate of the HSE, ensures that nuclear installations comply with all statutory safety requirements. The NII staff regularly inspects our facilities to confirm that the relevant licensing
requirements are met throughout the life of the facility, including decommissioning.

The
Environment Agency in England and Wales and SEPA in Scotland have extensive powers and statutory duties to improve and protect the environment across England, Wales and Scotland. The
Environmental Protection Directorate of the Environmental Agency regularly inspects and regulates our facilities in England and Wales to confirm compliance with regulations regarding radioactive
substances, integrated pollution control, waste regulation and water quality. SEPA fulfills a similar function in Scotland. Memoranda of Understanding between the Environment Agency/SEPA and the HSE
facilitate effective coordination between the multiple agencies regarding overlapping functions.

Under
the Energy Act 2004, the NDA was given responsibility for the operation, clean-up and decommissioning of 20 civic public sector nuclear sites, including reactor
facilities used for the storage, disposal or treatment of hazardous material. We are operating or decommissioning 22 of the reactors for the NDA at these sites. Accordingly, we serve as a prime
contractor for the NDA.

Item 1A.    Risk Factors.

You should carefully consider the following factors and other information contained in this Form 10-K before deciding
to invest in our common stock.

We and our customers operate in a highly regulated industry that requires us and them to obtain, and to comply with, national, state and local
government permits and approvals.

We and our customers operate in a highly regulated environment. Our facilities are required to obtain, and to comply with, national, state and local government
permits and approvals. Any of these permits or approvals may be subject to denial, revocation or modification under various circumstances. Failure to obtain or comply with the conditions of permits or
approvals may adversely affect our operations by temporarily suspending our activities or curtailing our work and may subject us to penalties and other sanctions. Although existing licenses are
routinely renewed by various regulators, renewal could be denied or jeopardized by various factors, including:



In
addition, if new environmental or other legislation or regulations are enacted or existing legislation or regulations are amended or are interpreted or enforced differently, we or our
customers may be required to obtain additional operating permits or approvals. Changes in requirements imposed by our environmental or other permits may lead us to incur additional expenses by
requiring us to change or improve our waste management technologies and services to achieve and maintain compliance. There can be no assurance that we will be able to meet all potential regulatory
changes.

We and our customers operate in a politically sensitive environment, and the public perception of nuclear power and radioactive materials can affect our
customers and us.

We and our customers operate in a politically sensitive environment. The risks associated with radioactive materials and the public perception of those risks can
affect our business. Various public

24

---



interest
groups frequently oppose the operation of disposal sites for radioactive materials such as our Clive, Utah and Barnwell, South Carolina facilities. For example, public interest groups and the
governor of Utah recently have made public statements regarding their desire to limit the source and volume of radioactive materials that we process and dispose at our Clive facility. With respect to
our publicly-announced negotiations with Sogin, we are experiencing both local and national expressions of opposition to the importation of waste from Italy. If these or any similar efforts to limit
our Clive operations were successful, then our business would suffer. Even if these types of efforts are unsuccessful, public criticisms of our business resulting from these efforts could harm our
reputation, and our stock price could suffer.

Opposition
by third parties to particular projects can delay or prohibit the construction of new nuclear power plants and can limit the operation of nuclear reactors or the handling and
disposal of radioactive materials. Adverse public reaction to developments in the use of nuclear power or the disposal of radioactive materials, including any high profile incident involving the
discharge of radioactive materials, could directly affect our customers and indirectly affect our business. In the past, adverse public reaction, increased regulatory scrutiny and litigation have
contributed to extended construction periods for new nuclear reactors, sometimes extending construction schedules by decades or more, contributing to the result that no new reactor has been ordered
since the 1970s. Adverse public reaction also could lead to increased regulation or outright prohibition, limitations on the activities of our customers, more onerous operating requirements or other
conditions that could have a material adverse impact on our customers' and our business.

Our business depends on the continued operation of our Clive, Utah facility.

Our disposal facility in Clive, Utah is a strategic asset and is vital to our business. This facility is the largest privately owned commercial facility for the
disposal of LLRW in the United States, and contributed 14.2% of our revenues for the year ended December 31, 2007. Because of the greater profitability of the Clive facility in comparison with
the rest of our business, a loss of revenue from Clive would have a disproportionate impact on our gross profit and gross margin. The Clive facility is subject to the normal hazards of operating any
disposal facility, including accidents and natural disasters. In addition, access to the facility is limited, and any interruption in rail or other transportation services to and from the facility
will affect our ability to operate the facility. Our Clive facility is highly regulated and subject to extensive licensing and permitting requirements and continuous air and ground water monitoring.
Changes in federal, state or local regulations, including changes in the interpretation of those regulations, can affect our ability to operate the facility.
Legislative or executive branch statements or actions by state or federal government agencies may affect facility capacity, expansion or extension of the Clive facility. Such actions have occurred in
the past and may hinder, delay or stop shipments to the facility, which could seriously impair our ability to execute disposal projects and significantly reduce future revenues. We believe that we
have sufficient capacity for more than 20 years of operations based on our estimate of lower future disposal volumes than experienced in recent years, our ability to optimize disposal capacity
utilization and our assumption that we will obtain a license amendment to convert a disposal cell originally intended for 11e(2) waste to Class A LLRW. If we are unable to obtain the license
amendment, our projected capacity to dispose of Class A LLRW would be materially reduced. If future disposal volumes increase beyond our expectations or if our other assumptions prove to be
incorrect, then the remaining capacity at Clive would be exhausted more quickly than projected.

Any
interruption in our operation of the Clive facility or decrease in the effective capacity of the facility would adversely affect our business, and any prolonged disruption in the
operation of the facility or reduction in the capacity or useful life of the facility would have a material adverse effect on our business, financial condition and results of operations.

25

---



Our quarterly operating results may fluctuate significantly, which could have a negative effect on the price of our common stock.

Our quarterly operating results may fluctuate significantly because of a number of factors, including:



Fluctuations
in quarterly results could have a negative effect on the price of our common stock.

Our international operations involve risks that could have a material adverse effect on our results of operations.

For the year ended December 31, 2007, we derived 49.5% and 4.1% of our revenues and operating income, respectively, from our operations outside of North
America. Our business is dependent on the success of our international operations, and we expect that our international operations will continue to account for a significant portion of our total
revenues. Our international operations are subject to a variety of risks, including:



26

---





Changes in existing environmental and other laws, regulations and programs could affect our business.

A significant amount of our business processing and disposing of radioactive materials derives directly or indirectly as a result of existing national and state
laws, regulations and programs related to pollution and environmental protection. National, state and local environmental legislation and regulations require substantial expenditures and impose
liabilities for noncompliance. Accordingly, a real or perceived relaxation or repeal of these laws and regulations, or changes in government policies regarding the funding, implementation or
enforcement of these programs, could result in a material decline in demand for nuclear services. The ultimate impact of the proposed changes will depend upon a number of factors, including the
overall strength of the economy and the industry's views on the cost-effectiveness of remedies available under the changed laws and regulations.

Our
operations are subject to taxation by the U.S. and U.K. governments, the State of Utah, Tooele County, Utah and other foreign governments. In the event of a material increase in our
taxes resulting from an increase in our effective tax rate or change in our scheme of taxation, we may not have the ability to pass on the effect of such increase to our customers and, as a result,
our stockholders could bear the burden of any such tax increase. The risk of a material tax increase may be exacerbated by political pressure to limit our operations. See "We and our
customers operate in a politically sensitive environment, and the public perception of nuclear power and radioactive materials can affect our customers and us."

Our
facilities are also subject to political actions by government entities which can reduce or completely curtail their operations. For example, on July 1, 2008, as currently
contemplated under South Carolina law, the State of South Carolina plans to close the Barnwell disposal site to customers outside of the Atlantic Compact States of South Carolina, New Jersey and
Connecticut. Although we do not expect
the Barnwell closure to be significant to our revenues or net income, political pressures to reduce or curtail other operations could have a material adverse effect on our results of operations.

Our life-of-plant contracts may not remain effective through a nuclear power plant's decontamination and decommissioning.

Although our "life-of-plant" contracts are intended to provide us with revenue streams from the processing and disposal of substantially
all LLRW and MLLW generated over the remaining lives of nuclear power plants operated by our commercial power and utility customers, and ultimately waste disposal revenue streams when the plants are
shut down, these contracts may not actually remain effective for that entire period. A typical "life-of-plant" contract may terminate before D&D because the contract may:



The
early termination or renegotiation of a life-of-plant contract may reduce our revenues and profits. In addition, life-of-plant
contracts may expose us to liability in the event that government bodies limit our ability to accept radioactive materials by capping the capacity of one or more of our disposal facilities or taking
other actions.

27

---



We may not be successful in winning new business mandates from our government and commercial customers.

We must be successful in winning new business mandates from our government and commercial customers to replace revenues from projects that are nearing completion
and to increase our revenues. Our business and operating results can be adversely affected by the size and timing of a single material contract. For example, during 2005, we were the primary
subcontractor to Kaiser-Hill Company, LLC for the transportation and disposal of LLRW, MLLW and other contaminated materials from the DOE's Rocky Flats Environmental Technology site
near Denver, Colorado. Pursuant to this contract, we generated $105.4 million of revenues during 2005. The DOE declared the clean-up complete in October 2005, and we generated no
significant revenues from Rocky Flats in 2006 or 2007.

Our
business strategy includes bidding on government contracts as a lead prime contractor in a consortium. We expect to bid on a significant portion of the approximately
$54.7 billion of federal nuclear services contracts that we estimate will be awarded within the next five years. In the past, we have operated primarily as a subcontractor or in a minority
position on a prime contractor team. In pursuing a lead prime contractor role, we will be competing directly with a number of large national and regional nuclear services firms that may possess or
develop technologies superior to our technologies and have greater financial, management and marketing resources than we do. Many of these companies also have long-established customer
relationships and reputations. As a result, we may not be successful in being awarded the lead prime contractor role for any of these contracts.

We may fail to win re-bids in the United Kingdom for the Southern and Northern Region decommissioning contracts currently held by our
subsidiary RSMC.

The current NDA contracts held by RSMC through its subsidiary, Magnox Electric, in relation to the Southern Region and Northern Region sites will be put out for
re-bid ahead of their termination dates, currently anticipated to be within the next two to three years. During the contract year end March 31, 2007, the Southern and Northern
regions received funding from the NDA of approximately £278 million ($526.2 million) and £317 million ($600.0 million), respectively, and in the
fiscal year ended March 31, 2007, RSMC recognized revenues of £668 million ($1.3 billion). We expect the competition for these contracts to be intense, and our failure
to win the re-bid of either or both contracts would have a material adverse effect on our results of operations. Furthermore, we intend to pursue these re-bids in partnership
with other contractors. For instance, we have entered into an agreement to team with Jacobs Engineering Corporation to re-bid on the Southern Region pursuant to which Jacobs would be a 35%
partner. Our failure to win the re-bids could have an adverse effect on our business and results of operations.

The loss of one or a few customers could have an adverse effect on us.

One or a few government and commercial customers have in the past and may in the future account for a significant portion of our revenues in any one year or over
a period of several consecutive years. For example, the NDA accounts for virtually all of our revenue in the International segment (which is our largest segment based on 2007 revenues). For the year
ended December 31, 2007, 48.6% of our revenues were from contracts funded by the NDA. In addition, in 2007, we had contracts with various offices within the DOE, including with the Office of
Environmental Management, the Office of Civilian Radioactive Waste Management, the National Nuclear Security Administration and the Office of Nuclear Energy. For the year ended December 31,
2007, 16.7% of our revenues were from contracts funded by the DOE. Because customers generally contract with us for specific projects, we may lose these significant customers from year to year as
their projects with us are completed. Our inability to replace this business with other projects could have an adverse effect on our business and results of operations.

28

---



The elimination or any modification of the Price-Anderson Act's indemnification authority could have adverse consequences for our business.

In the United States, the Atomic Energy Act of 1954, as amended (AEA), comprehensively regulates the manufacture, use and storage of radioactive materials.
Section 170 of the AEA, which is known as the Price-Anderson Act, supports the nuclear services industry by offering broad indemnification to commercial nuclear power plant operators and DOE
contractors for liabilities arising out of nuclear incidents at power plants licensed by the NRC and at DOE nuclear facilities. That indemnification protects not only the NRC licensee or DOE prime
contractor, but also companies like us that work under contract or subcontract for a licensed power plant or under a DOE prime contract or transporting radioactive material to or from a site. The
indemnification authority of the NRC and DOE under the Price-Anderson Act was extended through 2025 by the Energy Policy Act of 2005.

The
Price-Anderson Act's indemnification provisions generally do not apply to our processing and disposal facilities, and do not apply to all liabilities that we might incur while
performing services as a contractor for the DOE and the nuclear energy industry. If an incident or evacuation is not covered under Price-Anderson Act indemnification, we could be held liable for
damages, regardless of fault, which could have an adverse effect on our results of operations and financial condition. In connection with international transportation of toxic, hazardous and
radioactive materials, it is possible for a claim to be asserted which may not fall within the indemnification provided by the Price-Anderson Act. If such indemnification authority is not applicable
in the future, our business could be adversely affected if the owners and operators of new facilities fail to retain our services in the absence of commercially adequate insurance and indemnification.

Our existing and future customers may reduce or halt their spending on nuclear services from outside vendors, including us.

A variety of factors may cause our existing or future customers to reduce or halt their spending on nuclear services from outside vendors, including us. These
factors include, but are not limited to:



These
events also could adversely affect us to the extent that they result in the reduction or elimination of contractual requirements, the suspension or reduction of nuclear reactor
operations, the reduction of supplies of nuclear raw materials, lower demand for nuclear services, burdensome regulation, disruptions of shipments or production, increased operational costs or
difficulties or increased liability for actual or threatened property damage or personal injury.

Economic downturns and reductions in government funding could have a negative impact on our businesses.

Demand for our services has been, and we expect that demand will continue to be, subject to significant fluctuations due to a variety of factors beyond our
control, including economic conditions. During economic downturns, the ability of private and government entities to make expenditures on nuclear services may decline significantly. We cannot be
certain that economic or political conditions will be generally favorable or that there will not be significant fluctuations adversely affecting our industry as a whole. In addition, our operations
depend, in part, upon government funding, particularly funding levels at the NDA or DOE. Significant changes in the level of government funding (for

29

---



example,
the annual budget of the NDA or DOE) or specifically mandated levels for different programs that are important to our business could have an unfavorable impact on our business, financial
position, results of operations and cash flows. For example, the U.K. government reduced funding to the NDA in 2007 compared to 2006. In addition, our revenues for the year ended December 31,
2006 were adversely affected by the U.S. Congress' failure to pass a bill appropriating funds to the DOE, which resulted in the delay of the West Valley Demonstration Project from the fourth quarter
of 2006 to the second quarter of 2007.

As a government contractor, we are subject to extensive government regulation, and our failure to comply with applicable regulations could subject us to
penalties that may restrict our ability to conduct our business.

Our government contracts, which are primarily with the NDA and the DOE, are a significant part of our business. Allowable costs under U.S. government contracts
are subject to audit by the U.S. government. Similarly, some U.K. contracts are subject to audit by U.K. regulatory authorities, including the NDA. If these audits result in determinations that costs
claimed as reimbursable are not allowed costs or were not allocated in accordance with applicable regulations, we could be required to reimburse government authorities for amounts previously received.

Government
contracts are often subject to specific procurement regulations, contract provisions and a variety of other requirements relating to the formation, administration, performance
and accounting of these contracts. Many of these contracts include express or implied certifications of compliance with applicable regulations and contractual provisions. We may be subject to qui tam
litigation brought by private individuals on behalf of the government under the Federal Civil False Claims Act, which could include claims for up to treble damages. Additionally, we may be subject to
the Truth in Negotiations Act, which requires certification and disclosure of all factual costs and pricing data in connection with contract negotiations. If we fail to comply with any regulations,
requirements or statutes, our existing government contracts could be terminated or we could be suspended from government contracting or subcontracting. If one or more of our government contracts are
terminated for any reason, or if we are suspended or debarred from government work, we could suffer a significant reduction in expected revenues and profits. Furthermore, as a result of our government
contracting, claims for civil or
criminal fraud may be brought by the government for violations of these regulations, requirements or statutes.

Our commercial customers may decide to store radioactive materials on-site rather than contract with us to transport, process and dispose of
the radioactive materials at one of our off-site facilities.

Our LP&D segment's results of operations may be affected by the decisions of our commercial customers to store radioactive materials on-site.
There has been little regulatory, political or economic pressure for commercial utilities and power companies to dispose of radioactive materials at off-site facilities. Some of these
commercial entities have the ability to store radioactive materials generated by their operations on-site, instead of contracting with an outside service provider, such as us, to
transport, process and dispose of the radioactive materials at an off-site location, such as our Clive facility. The decision to store radioactive materials on-site rather than
contracting to dispose of them at an off-site facility may be influenced by the accounting treatment for radioactive materials. Currently, the liability for the disposal of radioactive
materials stored on-site may be capitalized on the owner's balance sheet and amortized over the expected on-site storage period. In contrast, radioactive materials shipped
off-site for disposal are expensed during the period in which the materials are shipped off-site. In addition, the NRC is reviewing a proposal to permit operators of nuclear
reactors to access decommissioning funds for transportation and disposal of retired large components. If adopted, this proposal could provide operators of nuclear reactors with an incentive to
transport, process and dispose of radioactive materials at an off-site location. Conversely, failure of the proposal to be adopted could have an adverse impact on the prospects for our
Commercial and LP&D segments.

30

---



We may not be successful in entering into license stewardship arrangements with owners and operators of shut-down nuclear reactors.

We are marketing our license stewardship solution to the owners and operators of shut-down nuclear reactors in SAFSTOR or monitored storage. Although
we believe that our license stewardship initiative is an attractive alternative to deferring decommissioning and related risks to the reactor owner, including future cost increases and the future
availability of disposal capacity, the following factors may adversely affect our license stewardship initiative:



Our
inability to successfully enter into license stewardship arrangements may have an unfavorable impact on our business, financial position, results of operations and cash flows.

We are subject to liability under environmental laws and regulations.

We are subject to a variety of environmental, health and safety laws and regulations governing, among other things, discharges to air and water, the handling,
storage and disposal of hazardous or radioactive materials and wastes, the remediation of contamination associated with releases of hazardous substances and human health and safety. These laws and
regulations and the risk of attendant litigation
can cause significant delays to a project and add significantly to its cost. Our projects often involve highly regulated materials, including hazardous and radioactive materials and wastes.
Environmental laws and regulations generally impose limitations and standards for regulated materials and require us to obtain permits and licenses and comply with various other requirements. Fees
associated with such environmental permits and licenses can be costly. In addition, the improper characterization, handling, testing, transportation or disposal of regulated materials or any other
failure to comply with these environmental, health and safety laws, regulations, permits or licenses have resulted in fines or penalties from time to time and could subject us and our management to
civil and criminal penalties, the imposition of investigatory or remedial obligations or the issuance of injunctions that could restrict or prevent our operations. These laws and regulations may also
become more stringent, or be more stringently enforced, in the future.

Various
national, state and local environmental laws and regulations, as well as common law, may impose liability for property damage and costs of investigation and clean-up
of hazardous or toxic substances on property currently or previously owned by us or arising out of our waste management, environmental remediation or nuclear D&D activities. These laws may impose
responsibility and liability without regard to knowledge of or causation of the presence of contaminants. The liability

31

---



under
these laws can be joint and several, meaning liability for the entire cost of clean-up can be imposed upon any responsible party. We have potential liabilities associated with our
past radioactive materials management activities and with our current and prior ownership of various properties. The discovery of additional contaminants or the imposition of unforeseen
clean-up obligations at these or other sites could have an adverse effect on our results of operations and financial condition.

When
we perform our services, our personnel and equipment may be exposed to radioactive and hazardous materials and conditions. We may be subject to liability claims by employees,
customers and third parties as a result of such exposures. In addition, we may be subject to fines, penalties or other liabilities arising under environmental or safety laws. Although to date we have
been able to obtain liability insurance for the operation of our business, there can be no assurance that our existing liability insurance is adequate or that it will be able to be maintained or that
all possible claims that may be asserted against us will be covered by insurance. A partially or completely uninsured claim, if successful and of sufficient magnitude, could have a material adverse
effect on our results of operations and financial condition.

Our operations involve the handling, transportation and disposal of radioactive and hazardous materials and could result in liability without regard to
our fault or negligence.

Our operations involve the handling, transportation and disposal of radioactive and hazardous materials. Failure to properly handle these materials could pose a
health risk to humans or animals and could cause personal injury and property damage (including environmental contamination). If an
accident were to occur, its severity could be significantly affected by the volume of the materials and the speed of corrective action taken by emergency response personnel, as well as other factors
beyond our control, such as weather and wind conditions. Actions taken in response to an accident could result in significant costs.

In
our contracts, we seek to protect ourselves from liability associated with accidents, but there is no assurance that such contractual limitations on liability will be effective in all
cases or that our, or our customers', insurance will cover all the liabilities we have assumed under those contracts. The costs of defending against a claim arising out of a nuclear incident or
precautionary evacuation, and any damages awarded as a result of such a claim, could adversely affect our results of operations and financial condition.

We
maintain insurance coverage as part of our overall risk management strategy and due to requirements to maintain specific coverage in our financing agreements and in many of our
contracts. These policies do not protect us against all liabilities associated with accidents or for unrelated claims. In addition, comparable insurance may not continue to be available to us in the
future at acceptable prices, or at all.

We are engaged in highly competitive businesses and typically must bid against other competitors to obtain major contracts.

We are engaged in highly competitive businesses in which most of our government contracts and some of our commercial contracts are awarded through competitive
bidding processes. We compete with national and regional firms with nuclear services practices, as well as small or local contractors. Some of our competitors have greater financial and other
resources than we do, which can give them a competitive advantage. In addition, even if we are qualified to work on a new government contract, we might not be awarded the contract because of existing
government policies designed to protect small businesses and underrepresented minority contractors. Competition also places downward pressure on our contract prices and profit margins. Intense
competition is expected to continue for nuclear service contracts, challenging our ability to maintain strong growth rates and acceptable profit margins. If we are unable to meet these competitive
challenges, we could lose market share and experience an overall reduction in our profits. In the event that a competitor is able to obtain the necessary permits, licenses

32

---



and
approvals to operate a new commercial LLRW disposal site, our business could be adversely affected. For example, Waste Control Specialists LLC (WCS), filed a license application in August
2004 for an LLRW disposal facility in Andrews County, Texas. In December 2007, the State of Texas issued a draft LLRW license to WCS. This license contained several contingencies that must be resolved
prior to the issuance of the final license. We cannot predict whether WCS will successfully resolve the contingencies related to the draft LLRW license, or whether the State of Texas will issue a
final license to WCS.

Our historical financial statements do not fully reflect our results of operations as a newly combined company.

Our business today consists of a combination of recently acquired businesses. However, the historical financial statements included in this report only reflect
the results of the acquired businesses from the dates of their acquisition. Therefore, these financial statements do not fully reflect our operations as a combined business.

Our business and operating results could be adversely affected by losses under fixed-price contracts.

Fixed-price contracts require us to perform all work under the contract for a specified lump-sum. Fixed-price contracts expose us to a number of risks
not inherent in cost-reimbursable contracts, including underestimation of costs, ambiguities in specifications, unforeseen costs or difficulties, problems with new technologies, delays
beyond our control, failures of subcontractors to perform and economic or other changes that may occur during the contract period.

Our use of proportional performance accounting could result in a reduction or elimination of previously reported profits.

A significant portion of our revenues are recognized using the proportional performance method of accounting. Generally, the proportional performance accounting
practices we use result in recognizing contract revenues and earnings based on output measures, where estimable, or on other measures such as the proportion of costs incurred to total estimated
contract costs. For some of our long-term contracts, completion is measured on estimated physical completion or units of production. The cumulative effect of revisions to contract revenues
and estimated completion costs, including incentive awards, penalties, change orders, claims and anticipated losses, is recorded in the accounting period in which the amounts are known or can be
reasonably estimated. Due to uncertainties inherent in the estimation process, it is possible that actual completion costs may vary from estimates. A significant downward revision to our
estimates could result in a material charge to our results of operations in the period of such a revision.

Acquisitions that we pursue may present unforeseen integration obstacles and costs, increase our debt and negatively impact our performance.

Our growth strategy includes selective acquisitions of other nuclear services businesses, both domestic and international, that enhance our existing portfolio of
services and strengthen our relationships with our government and commercial customers. In 2007, we completed the acquisitions of RSMC, Parallax, NUKEM and Monserco. We are currently considering a
number of additional acquisitions, one or more of which, if consummated, would be material. We cannot give any assurance as to whether any such transaction would be completed or as to the price, terms
or timetable on which we may do so. If we are able to consummate any such acquisition, it could result in dilution of our earnings, an increase in indebtedness or other consequences that could be
adverse.

The
expense incurred in consummating acquisitions, or our failure to integrate such businesses successfully into our existing businesses, could result in our incurring unanticipated
expenses and losses. Furthermore, we may not be able to realize anticipated benefits from acquisitions. The process of integrating acquired operations into our existing operations may result in
unforeseen operating

33

---



difficulties
and may require significant financial resources that would otherwise be available for the ongoing development or expansion of existing operations. Some of the risks associated with our
acquisition strategy include:



We
may not be able to identify suitable acquisition targets or negotiate attractive terms in the future. In addition, our ability to complete acquisitions is limited by covenants in our
credit facilities and our financial resources, including available cash and borrowing capacity. If we are unable to make successful acquisitions, our ability to grow our business could be adversely
affected.

Our success depends on attracting and retaining qualified personnel in a competitive environment.

Our operations require the services of highly qualified managerial and business development personnel, skilled technology specialists and experts in a wide range
of scientific, engineering and health and safety fields. Partly because no new nuclear reactors have commenced construction since the mid-1970s, there has been a limited number of
qualified students graduating from universities with specialized nuclear engineering or nuclear science-based degrees. As a result, the nuclear services industry is experiencing a shortage of
qualified personnel. We face increasing competition and expense to attract and retain such personnel. Loss of key personnel or failure to attract personnel to expand our operations could have an
adverse effect on our ability to operate our business and execute our business strategy.

Our failure to maintain our safety record could have an adverse effect on our business.

Our safety record is critical to our reputation. In addition, many of our government and commercial customers require that we maintain certain specified safety
record guidelines to be eligible to bid for contracts with these customers. Furthermore, contract terms may provide for automatic termination in the event that our safety record fails to adhere to
agreed-upon guidelines during performance of the contract. As a result, our failure to maintain our safety record could have a material adverse effect on our business, financial condition
and results of operations.

An impairment charge could have a material adverse effect on our financial condition and results of operations.

Under Statement of Financial Accounting Standards (SFAS) No. 142,Goodwill and Other Intangible Assets, we
are required to test acquired goodwill for impairment on an annual basis based upon a fair value approach, rather than amortizing it over time. Goodwill represents the excess of the amount we paid to
acquire our subsidiaries and other businesses over the fair value of their net assets at the date of the acquisition. We have chosen to perform our annual impairment reviews of goodwill at the end of
the first quarter of each fiscal year. We also are required to test goodwill for impairment between annual tests if events occur or circumstances change that would more likely than not reduce our
enterprise fair value below its book value. In addition, we are required to test our finite-lived intangible assets for impairment if events occur or circumstances change that would indicate the
remaining net book value of the finite-lived intangible assets might not be recoverable. These events or circumstances could include a significant change in the business climate, including a
significant sustained decline in an entity's market value, legal factors, operating performance indicators,

34

---



competition,
sale or disposition of a significant portion of our business, potential government actions towards our facilities and other factors. If the fair market value of our reporting units is
less than their book value, we could be required to record an impairment charge. The valuation of reporting units requires judgment in estimating future cash flows, discount rates and other factors.
In making these judgments, we evaluate the financial health of our business, including such factors as industry performance, changes in technology and operating cash flows. The amount of any
impairment could be significant and could have a material adverse effect on our reported financial results for the period in which the charge is taken.

In
June 2006, we acquired Duratek for an aggregate purchase price of $440.8 million. Goodwill recognized for this acquisition was $309.6 million. We paid a premium in
excess of the fair value of the net tangible and identified intangible assets of $216.9 million. We were willing to pay this premium as a result of our identification of significant synergies
that we expect to realize through the acquisition. However, if we determine that we are not able to realize these expected synergies and determine that the fair value of the assets acquired is less
than the book value of those assets, then we would have to recognize an impairment to goodwill as a current-period expense. Because of the significant amount of goodwill recognized in the Duratek
acquisition, an impairment of that goodwill could result in a material expense and could result in a decrease in the market price of our common stock.

As
of December 31, 2007, we had $526.0 million of goodwill and $383.8 million of finite-lived intangible assets. Our goodwill and other intangible assets
collectively represented 56.0% of our total assets of $1.6 billion as of December 31, 2007.

If we guarantee the timely completion or performance standards of a project, we could incur additional costs to cover our guarantee obligations.

In some instances, we guarantee a customer that we will complete a project by a scheduled date. For example, in connection with our license stewardship
initiative, we guarantee that we will complete the decommissioning of a nuclear power plant that is currently shut down within both a particular time frame and budget. We also sometimes guarantee that
a project, when completed, will achieve certain performance standards. If we fail to complete the project as scheduled or if the project fails to meet guaranteed performance standards, we may be held
responsible for the impact to the customer resulting from any delay or for the cost of further work to achieve the performance standards, generally in the form of contractually agreed-upon
penalty provisions. As a result, the project costs could exceed our original estimate, leading to reduced profits or a loss for that project.

We have substantial debt, which could adversely affect our financial condition and otherwise adversely affect our business and growth prospects.

As of December 31, 2007, the outstanding balance under our credit facilities was $607.0 million. Our substantial debt could have important
consequences to us, including the following:



Borrowings
under our credit facilities bear interest at variable rates. If interest rates were to increase significantly, our ability to borrow additional funds may be reduced, our
interest expense would significantly increase and the risks related to our substantial debt would intensify.

35

---



The agreements governing our debt restrict our ability to engage in certain business transactions.

The agreements governing the credit facilities restrict our ability to, among other things, engage in the following actions, subject to limited exceptions:



Our
credit facilities also contain other covenants that are typical for credit facilities of this size, type and tenor, such as requirements that we meet specified maximum leverage and
minimum cash interest coverage ratios. Our ability to make additional borrowings under our credit facilities depends upon satisfaction of these covenants. Our ability to comply with these covenants
and requirements may be affected by events beyond our control.

Our
failure to comply with obligations under our credit facilities could result in an event of default under the facilities. A default, if not cured or waived, could prohibit us from
obtaining further loans under our credit facilities and permit the lenders thereunder to accelerate payment of their loans. If our debt is accelerated, we cannot be certain that we will have funds
available to pay the accelerated debt or that we will have the ability to refinance the accelerated debt on terms favorable to us or at all. If we could not repay or refinance the accelerated debt, we
could be insolvent and could seek to file for bankruptcy protection. Any such default, acceleration or insolvency would likely have a material adverse effect on the market value of our common stock.

We rely on intellectual property law and confidentiality agreements to protect our intellectual property. Our failure to protect our intellectual
property rights could adversely affect our future performance and growth.

Protection of our proprietary processes, methods and other technology is important to our business. Failure to protect our existing intellectual property rights
may result in the loss of valuable technologies. We rely on patent, trade secret, trademark and copyright law as well as judicial enforcement to protect such technologies. A majority of our patents
relate to the development of new products and processes for the processing and disposal of radioactive materials. Our intellectual property could be challenged, invalidated, circumvented or rendered
unenforceable.

We
also rely upon unpatented proprietary nuclear expertise, continuing technological innovation and other trade secrets to develop and maintain our competitive position. We generally
enter into confidentiality agreements with our employees and third parties to protect our intellectual property, but these agreements are limited in duration and could be breached, and therefore they
may not provide meaningful protection for our trade secrets or proprietary nuclear expertise. Adequate remedies may
not be available in the event of an unauthorized use or disclosure of our trade secrets and nuclear expertise. Others may obtain knowledge of our trade secrets through independent development or other
access by legal means. The failure of our intellectual property or confidentiality agreements to protect our processes, technology, trade secrets and proprietary nuclear expertise and methods could
have an adverse effect on our business by jeopardizing our rights to use critical intellectual property.

36

---



In
addition, effective intellectual property protection may be limited or unavailable in some foreign countries where we may pursue operations.

If our partners fail to perform their contractual obligations on a project or if we fail to coordinate effectively with our partners, we could be
exposed to legal liability, loss of reputation and reduced profit on the project.

We often perform projects jointly with contractual partners. For example, we enter into contracting consortia and other contractual arrangements to bid and
perform jointly on large projects. Success on these joint projects depends in part on whether our partners fulfill their contractual obligations satisfactorily. If any of our partners fails to perform
its contractual obligations satisfactorily, we may be required to make additional investments and provide additional services in order to compensate for that partner's failure. If we are unable to
adequately address our partner's performance issues, then our customer may exercise its right to terminate a joint project, exposing us to legal liability, loss of reputation and reduced profit.

Our
collaborative arrangements also involve risks that participating parties may disagree on business decisions and strategies. These disagreements could result in delays, additional
costs and risks of litigation. Our inability to successfully maintain existing collaborative relationships or enter into new collaborative arrangements could have a material adverse effect on our
results of operations.

We conduct a portion of our operations through joint venture entities, over which we may have limited control.

We currently have equity interests in four joint ventures, UDS, LLC, Isotek, LLC, LATA/Parallax Portsmouth, LLC, and WESKEM, LLC, and
may enter into additional joint ventures in the future. As with most joint venture arrangements, differences in views among the joint venture participants may result in delayed decisions or disputes.
We also cannot control the actions of our joint venture partners, and we typically have joint and several liability with our joint venture partners under the applicable
contracts for joint venture projects. These factors could potentially harm the business and operations of a joint venture and, in turn, our business and operations.

Operating
through joint ventures in which we are minority holders results in us having limited control over many decisions made with respect to projects and internal controls relating to
projects. These joint ventures may not be subject to the same requirements regarding internal controls and internal control over financial reporting that we follow. As a result, internal control
problems may arise with respect to the joint ventures.

Our dependence on subcontractors and equipment manufacturers could adversely affect us.

We rely on subcontractors and equipment manufacturers to complete our projects. For example, when providing D&D services to a government customer, we may rely on
one or more subcontractors to conduct demolition work. To the extent that we cannot engage subcontractors or acquire equipment or materials to provide such services, our ability to complete the
project in a timely fashion or at a given profit margin may be impaired. Our LP&D segment also enters into contracts with various railroads for the transportation of radioactive materials from
project sites to our processing and disposal facilities. In the event that the railroads fail to deliver radioactive materials to our facilities on time, we could be forced to delay
recognizing LP&D revenues until the time of delivery.

In
addition, if a subcontractor or a manufacturer is unable to deliver its services, equipment or materials according to the negotiated terms for any reason, including the deterioration
of its financial condition, we may be required to purchase those services, equipment or materials from another source at a higher price. This may reduce our profitability or result in a loss on the
project for which the services, equipment or materials were needed.

37

---



Adequate bonding is necessary for us to win certain types of new work.

We are often required to provide performance and surety bonds to customers under fixed-price contracts. These bonds indemnify the customer if we fail to perform
our obligations under the contract. If a bond is required for a particular project and we are unable to obtain it due to insufficient liquidity or other reasons, we will not be able to pursue that
project. We have a bonding facility but, as is typically the case, the issuance of bonds under that facility is at the surety's sole discretion. Moreover, due to events that affect the insurance and
bonding markets generally, bonding may be more difficult
to obtain in the future or may only be available at significant additional cost. There can be no assurance that bonds will continue to be available to us on reasonable terms. Our inability to obtain
adequate bonding and, as a result, to bid on new work could have a material adverse effect on our business, financial condition and results of operations. As of December 31, 2007, we had
$26.3 million of performance and surety bonds outstanding.

Our internal control over financial reporting does not currently meet the standards required by Section 404 of the Sarbanes-Oxley Act, and
failure to achieve and maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business
and stock price.

Our internal control over financial reporting does not currently meet the standards required by Section 404 of the Sarbanes-Oxley Act, standards that we
will be required to meet in the course of preparing our 2008 financial statements. We do not currently have comprehensive documentation of our internal controls, nor do we document or test our
compliance with these controls on a periodic basis in accordance with Section 404 of the Sarbanes-Oxley Act. Furthermore, we have not tested our internal controls in accordance with
Section 404 and, due to our lack of documentation, such a test would not be possible to perform at this time.

We
are in the early stages of addressing our internal control procedures to satisfy the requirements of Section 404, which requires an annual management assessment of the
effectiveness of our internal control over financial reporting. If we are not able to implement the requirements of Section 404 in a timely manner or with adequate compliance, our independent
registered public accounting firm may not be able to attest to the adequacy of our internal control over financial reporting. If we are unable to maintain adequate internal control over financial
reporting, we may be unable to report our financial information on a timely basis, may suffer adverse regulatory consequences or violations of applicable stock exchange listing rules and may breach
the covenants under our credit facilities. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements.

Item 1B.    Unresolved Staff Comments.

None.

38

---





Item 2.    Properties.

At December 31, 2007, we owned 7 properties, leased 26 properties and operated 1 property pursuant to a long-term lease with the State
of South Carolina. The following table provides summary information of our owned and leased real property, inclusive of renewal options:

|Property         |                                    | Segment |                                          | Use |                                  | Space |               | Lease
Expiration
|---------------- | ---------------------------------- | ------- | ---------------------------------------- | --- | -------------------------------- | ----- | ------------- | ----------------
|Owned            |                                    |         |                                          |     |                                  |       |               |                 
|                 | Barnwell, South Carolina           |         | LP&D                                     |     | Materials processing and packing |       | 1,719 acres   |                 
|                 | Clive, Utah                        |         | LP&D                                     |     | Treatment and disposal facility  |       | 1,557 acres   |                 
|                 | Columbia, South Carolina           |         | Commercial Services                      |     | Maintenance facility             |       | 16 acres      |                 
|                 | Kingston, TennesseeGallaher Road  |         | LP&D                                     |     | Waste processing operations      |       | 79 acres      |                 
|                 | Memphis, Tennessee                 |         | LP&D                                     |     | Waste processing operations      |       | 13 acres      |                 
|                 | Oak Ridge, Tennessee               |         | LP&D                                     |     | Metals manufacturing and         |       | 11 acres      |                 
|                 | Oak Ridge, TennesseeBear Creek    |         | LP&D                                     |     | Waste processing operations      |       | 45 acres      |                 
|Leased           |                                    |         |                                          |     |                                  |       |               |                 
|                 | Aiken, South Carolina              |         | Federal Services                         |     | General office space             |       | 1,465 sq ft.  |                 
|                 | Aiken, South Carolina              |         | Federal Services                         |     | General office space             |       | 250 sq ft.    |                 
|                 | Albuquerque, New Mexico            |         | Federal Services                         |     | General office space             |       | 7,000 sq ft.  |                 
|                 | Arlington, Virginia                |         | Federal Services                         |     | General office space             |       | 8,380 sq ft.  |                 
|                 | Brampton, Ontario                  |         | LP&D                                     |     | General office space             |       | 14,202 sq ft. |                 
|                 | Brossard, Québec                   |         | LP&D                                     |     | General office space             |       | 1,500 sq ft.  |                 
|                 | Campbell, California               |         | Federal Services and Commercial Services |     | General office space             |       | 5,570 sq ft.  |                 
|                 | Columbia, South Carolina           |         | Commercial Services                      |     | General office space             |       | 17,789 sq ft. |                 
|                 | Cumbria, United Kingdom            |         | International                            |     | General office space             |       | 438 sq ft.    |                 
|                 | Didcot Oxfordshire, United Kingdom |         | International                            |     | General office space             |       | 3,735 sq ft.  |                 
|                 | Englewood, Colorado                |         | Federal Services                         |     | Proposal center                  |       | 10,683 sq ft. |                 
|                 | High Point, North Carolina         |         | LP&D                                     |     | General office space             |       | 288 sq ft.    |                 
|                 | Germantown, Maryland               |         | Federal Services                         |     | General office space             |       | 10,091 sq ft. |                 
|                 | Greenville, South Carolina         |         | Commercial Services                      |     | General office space             |       | 1,200 sq ft.  |                 
|                 | Idaho Falls, Idaho                 |         | Federal Services                         |     | General office space             |       | 7,035 sq ft.  |                 
|                 | Laurel, Maryland                   |         | Federal Services and Commercial Services |     | General office space             |       | 41,364 sq ft. |                 
|                 | Los Alamos, New Mexico             |         | Federal Services                         |     | General office space             |       | 6,471 sq ft.  |                 
|                 | New Milford, Connecticut           |         | Commercial Services                      |     | General office space             |       | 9,000 sq ft.  |                 
|                 | Oak Ridge, Tennessee               |         | Federal Services                         |     | General office space             |       | 4,127 sq ft.  |                 
|                 | Oak Ridge, Tennessee               |         | Commercial Services                      |     | General office space             |       | 10,571 sq ft. |                 
|                 | Oak Ridge, TennesseeCommerce Park |         | Federal Services and Commercial Services |     | General office space             |       | 23,891 sq ft. |                 
|                 | Richland, Washington               |         | Federal Services and Commercial Services |     | General office space             |       | 38,500 sq ft. |                 
|                 | Salt Lake City, Utah               |         | All                                      |     | Corporate offices                |       | 36,578 sq ft. |                 
|                 | Wampum, Pennsylvania               |         | Commercial Services                      |     | Alaron processing facility       |       | 2,125 sq ft.  |                 
|                 | Washington, D.C.                   |         | Federal Services and Commercial Services |     | General office space             |       | 14,388 sq ft. |                 
|                 | Washington, D.C.                   |         | Federal Services and Commercial Services |     | General office space             |       | 5,035 sq ft.  |                 
|Operating Rights |                                    |         |                                          |     |                                  |       |               |                 
|                 | Barnwell, South Carolina           |         | LP&D                                     |     | Treatment and disposal facility  |       | 235 acres     |                 

39

---



Item 3.    Legal Proceedings.

In late 2007, the Department of Justice made informal inquiries regarding the antitrust implications of our life of plant contracts. We met with the Department of
Justice and provided them all information and documents that they requested. On February 20, 2008, the Department of Justice informed us by telephone that it has concluded that our
life-of-plant contracting practice does not violate any federal anti-trust laws and that they have closed the investigation.

We
are not currently involved in any material legal proceedings.

Item 4.    Submission of Matters to a Vote of Security Holders.

No matters were submitted during the fourth quarter of the fiscal year covered by this report to a vote of security holders, through the solicitation of proxies
or otherwise.

PART II

Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our common stock began trading on the NYSE under the symbol "ES" on November 15, 2007.

Price Range of Common Stock

The price range per share of common stock presented below represents the highest and lowest sales prices for our common stock on the NYSE since our initial public
offering.

2007

Highest

LowestFourth Quarter

$
28.45

$
21.82


Holders

As of March 21, 2008, there were two shareholders of record.

Dividends

We did not declare or pay cash dividends in 2007. We currently intend to pay quarterly cash dividends on our common stock at an initial rate of $0.025 per share.
The first such dividend was declared on February 14, 2008 and was paid on March 13, 2008 to shareholders of record on February 28, 2008. The declaration and payment of future
dividends to holders of our common stock will be at the discretion of our board of directors and will depend on many factors, including our results of operations, financial condition, liquidity
requirements, restrictions that may be imposed by applicable law and our contracts and other factors deemed relevant by our board of directors.

Securities Authorized for Issuance under Equity Compensation Plans

See Part III, Item 12 of this report for disclosure relating to our equity compensation plans. Such information will be included in our Proxy
Statement, which is incorporated herein by reference.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

40

---



Item 6.    Selected Financial Data.

The following table presents selected financial data for our business as of the dates and for the periods indicated. The financial data as of December 31,
2004 and 2003 and for the one month ended January 31, 2005 and for the years ended December 31, 2004 and 2003 was derived from the audited consolidated financial statements and the
related notes of our predecessor company, Envirocare of Utah, Inc., or Envirocare. The financial data as of December 31, 2007, 2006 and 2005 and for the years ended December 31,
2007 and 2006 and for the eleven months ended December 31, 2005 was derived from the audited consolidated financial statements of
EnergySolutions, LLC., or EnergySolutions, Inc., subsequent to our conversion to a "C"
corporation in connection with our initial public offering. The financial data as of December 31, 2005, 2004 and 2003 and for the years ended December 31, 2004 and 2003 has been derived
from audited consolidated financial statements that are not included within this annual report on Form 10-K. The financial data as of December 31, 2007 and 2006 and for the
years ended December 31, 2007 and 2006 and the eleven months ended December 31, 2005 and the one month ended January 31, 2005 has been derived from audited consolidated financial
statements that are included within this annual report on Form 10-K. This selected financial data should be read in conjunction with the consolidated financial statements and
related notes included in Item 15 of this Form 10-K.

|                                                           |                                                                 | EnergySolutions |           | Predecessor
|---------------------------------------------------------- | --------------------------------------------------------------- | --------------- | --------- | -----------
|
|
|Income Statement Data:                                     |                                                                 |                 |           |            
|Revenues                                                   |                                                                 | $               | 1,092,613 |            
|Gross profit                                               |                                                                 |                 | 194,274   |            
|Income from operations                                     |                                                                 |                 | 71,836    |            
|Net income (loss)                                          |                                                                 |                 | (8,899    | )          
|Net income (loss) per share data(4):                       |                                                                 |                 |           |            
|                                                           | Basic                                                           |                 | $         | (0.79      
|                                                           | Diluted                                                         |                 |           | (0.79      
|                                                           | Number of shares used in per share calculations (in thousands): |                 |           |            
|                                                           |                                                                 | Basic           |           |            
|                                                           |                                                                 | Diluted         |           |            
|Pro forma net income (loss) per share data (unaudited)(5): |                                                                 |                 |           |            
|                                                           | Basic                                                           |                 | $         | 0.02       
|                                                           | Diluted                                                         |                 |           | 0.02       
|                                                           | Number of shares used in per share calculations (in thousands): |                 |           |            
|                                                           |                                                                 | Basic           |           |            
|                                                           |                                                                 | Diluted         |           |            
|Other Data:                                                |                                                                 |                 |           |            
|Amortization of intangible assets(6)                       |                                                                 | $               | 24,147    |            
|Capital expenditures(7)                                    |                                                                 |                 | 13,312    |            
|Balance Sheet Data:                                        |                                                                 |                 |           |            
|Working capital(8)                                         |                                                                 | $               | 69,739    |            
|Cash and cash equivalents                                  |                                                                 |                 | 36,366    |            
|Total assets                                               |                                                                 |                 | 1,624,950 |            
|Total debt                                                 |                                                                 |                 | 606,967   |            

---

41

---



42

---



Selected Quarterly Financial Data (Unaudited)

|                                               |                                                                 | 2007 Quarters Ended |        
|---------------------------------------------- | --------------------------------------------------------------- | ------------------- | -------
|
|
|Income Statement Data:                         |                                                                 |                     |        
|Revenues                                       |                                                                 | $                   | 114,151
|Gross profit                                   |                                                                 |                     | 30,794 
|Income from operations                         |                                                                 |                     | 2,466  
|Net income (loss)                              |                                                                 |                     | (10,344
|Net income (loss) per share data(1):           |                                                                 |                     |        
|Basic                                          |                                                                 | $                   |       
|                                               | Diluted                                                         |                     |        
|                                               | Number of shares used in per share calculations (in thousands): |                     |        
|                                               |                                                                 | Basic               |        
|                                               |                                                                 | Diluted             |        
|Pro forma net income (loss) per share data(2): |                                                                 |                     |        
|                                               | Basic                                                           |                     | $      
|                                               | Diluted                                                         |                     |        
|                                               | Number of shares used in per share calculations (in thousands): |                     |        
|                                               |                                                                 | Basic               |        
|                                               |                                                                 | Diluted             |        

|
|

|                                               |                                                                 | 2006 Quarters Ended
|---------------------------------------------- | --------------------------------------------------------------- | -------------------
|
|
|Income Statement Data:                         |                                                                 |                    
|Revenues                                       |                                                                 | $                  
|Gross profit                                   |                                                                 |                    
|Income from operations                         |                                                                 |                    
|Net income (loss)                              |                                                                 |                    
|Pro forma net income (loss) per share data(2): |                                                                 |                    
|                                               | Basic                                                           |                    
|                                               | Diluted                                                         |                    
|                                               | Number of shares used in per share calculations (in thousands): |                    
|                                               |                                                                 | Basic              
|                                               |                                                                 | Diluted            

---

43

---





Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operation.

The following discussion and analysis of the financial condition and results of our operations should be read together with the
consolidated financial statements and the related notes of EnergySolutions included elsewhere in this Form 10-K. This discussion contains forward-looking statements, based on
current expectations and related to future events and our future financial performance, that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these
forward-looking statements as a result of many factors, including those set forth under "Risk Factors."

Overview

We are a leading provider of specialized, technology-based nuclear services to government and commercial customers. Our customers rely on our expertise to address
their needs throughout the lifecycle of their nuclear operations. Our broad range of nuclear services includes engineering, operation of nuclear reactors, in-plant support services, spent
nuclear fuel management, D&D, logistics, transportation, processing and disposal. We derive almost 100% of our revenues from the provision of nuclear services.

Historically,
we have provided our services through three segments: Federal Services, Commercial Services and LP&D. Our Federal Services segment derives revenues from U.S.
government customers for the M&O or clean-up of facilities with radioactive materials. Our U.S. government customers are primarily individual offices, departments and administrations
within the DOE and DOD. Our Commercial Services segment provides a broad range of on-site services, including D&D, to commercial customers. Our commercial customers include power and
utility companies, pharmaceutical companies, research laboratories, universities, industrial facilities and other commercial entities with nuclear materials, as well as state agencies in the United
States. Our LP&D segment provides a broad range of logistics, transportation, processing and disposal services to government and commercial customers. This segment also operates our facilities
for the safe processing and disposal of radioactive materials, including a facility in Clive, Utah, four facilities in Tennessee and two facilities in Barnwell, South Carolina. In cases where a
project involves the provision of both specialized nuclear services and processing and disposal services, our Federal Services or Commercial Services segment, depending on the type of customer, and
our LP&D segment will coordinate to provide integrated
services. Prior to our acquisitions of RSMC in 2007 and Safeguard in 2006, we derived less than 1% of our revenues from our international operations. Accordingly, through the first quarter of 2007, we
reported results from our international operations in our Commercial Services segment. Beginning with the second quarter of 2007, we began reporting results from our operations outside North America
in a new International segment in connection with our acquisition of RSMC.

Components of Revenues and Expenses

Revenues and Costs of Revenues

Federal Services segment

We generate revenues in our Federal Services segment primarily from M&O and clean-up services on DOE and DOD sites that have radioactive materials.
Under "Tier 1" contracts, we typically provide services as an integrated member of a prime contract team. Under a "Tier 2" contract, we provide services to Tier 1 contractors as a
subcontractor. Tier 1 contracts often include an award fee in excess of incurred costs and may also include an incentive fee for meeting contractual targets, milestones or performance factors.
These fees often are not associated with significant additional expenditures.

Historically,
the majority of our Federal Services segment revenues have been generated from either Tier 1 cost-reimbursable contracts with award (typically expressed
as a percentage of cost) or incentive (typically success-based) fees or Tier 2 contracts that can be cost-reimbursable, fixed-price or unit-rate contracts. When we have
provided services as an integrated member of a Tier 1 prime contract team, we have typically entered into a contract with the other members of the team pursuant

44

---



to
which we share the award or incentive fees under the customer contract. The revenue characteristics of these contracts are as follows:



Revenues
in our Federal Services segment can fluctuate significantly from period to period because of differences in the timing and size of contract awards in any given year, the
completion or expiration of large contracts and delays in Congressional appropriations for contracts we have been awarded.

We
typically generate revenues in our Federal Services segment pursuant to long-term contracts. The process of bidding for government contracts is extremely competitive and
time-consuming. Discussions relating to a potential government contract often begin one or two years before an official request for proposal, or RFP, is announced. An additional one or two
years may pass between the government's announcement of an RFP and its award of a contract. Third party consulting and bid preparation expenses associated with bidding for a Tier 1 contract
typically range from $500,000 to $1.5 million and are recognized as incurred in selling, general and administrative expenses. These are in addition to our internal expenses and corporate
overhead. Once awarded a contract, an additional several months may pass before we begin to recognize revenues in connection with that contract.

Costs
of revenues in our Federal Services segment primarily consist of compensation and benefits to employees, outsourcing costs for subcontractor services, costs of goods purchased for
use in projects and travel expenses.

Commercial Services segment

We generate revenues in our Commercial Services segment through fixed-price, unit-rate and cost-reimbursable contracts with power and
utility companies that operate nuclear power plants and, to a lesser extent, with pharmaceutical companies, research laboratories, universities, industrial facilities and other commercial entities
that have nuclear-related operations. Most of the revenues in our Commercial Services segment currently derive from contracts with a term of less than one year.

Revenues
in our Commercial Services segment can fluctuate significantly from period to period because of differences in customer requirements, which depend upon the operating schedules
of

45

---



nuclear
reactors, emergency response operations and other clean-up events. The operating schedules of nuclear reactors are affected by, among other things, seasonality in the demand for
electricity and reactor refueling maintenance. Power and utility companies typically schedule refueling and maintenance to coincide with periods of reduced power demand periods in the spring and fall.
Therefore, our revenues are typically higher during these periods due to the increased demand for our on-site services, such as spent fuel services. Our revenues also fluctuate from period
to period as our commercial power and utility customers commence or terminate project operations. Revenues from emergency response operations and other clean-ups may also cause
fluctuations in our results due to the unanticipated nature and, often, significant size of these projects.

Revenues
in our Commercial Services segment also depend on the decisions of our customers to incur expenditures for third party nuclear services. For example, they may choose to store
radioactive materials on site, rather than transporting materials for commercial processing and disposal at a third-party facility, such as our Clive facility. Similarly, customers may defer entering
into contracts for the D&D of nuclear plants that have been shut down until such time as they have additional dedicated funds.

Costs
of revenues in our Commercial Services segment primarily consist of compensation and benefits to employees, outsourcing costs for subcontractor services, costs of goods purchased
for use in projects and travel expenses.

Results
of our operations for services provided to our customers in Canada and Mexico currently relate to services provided to our utility customers and are included in our Commercial
Services segment with the exception of Monserco, which is included in LP&D.

LP&D segment

We generate revenues in our LP&D segment primarily through unit-rate contracts for the transportation, processing and disposal of radioactive
materials. In general, the unit-rate contracts entered into by our LP&D segment use a standardized set of purchase order-type contracts containing standard pricing and
other terms. By using standardized contracts, we are able to expedite individual project contract negotiations with customers through means other than a formal bidding process. For example, our
life-of-plant contracts provide nuclear power and utility company customers with LLRW and MLLW processing and disposal services for the remaining lives of their nuclear power
plants, as well as the D&D waste disposal services after the plants are shut down. These contracts generally provide that we will process and dispose of substantially all of the LLRW and MLLW
generated by those plants for a fixed, pre-negotiated price per cubic foot, depending on the type of radioactive material being disposed, and often provide for periodic price adjustments.
Although a life-of-plant contract may be terminated before decommissioning is complete, we typically expect the duration of these contracts to be approximately 30 years.

Revenues
in our LP&D segment can fluctuate significantly depending on the timing of our customers' decommissioning activities. We often receive high volumes of radioactive
materials in a relatively short time period when a customer's site or facility is being decommissioned. For example, during 2005, we were the major subcontractor to Kaiser-Hill
Company, LLC for the transportation and disposal of LLRW, MLLW and other contaminated materials from the DOE's Rocky Flats Environmental Technology site near Denver, Colorado. Pursuant to this
contract, we generated $105.4 million of revenues during 2005. The DOE declared the clean-up complete in October 2005, and we generated no significant revenues from Rocky Flats in
2006.

Costs
of revenues in our LP&D segment primarily consist of compensation and benefits to employees, outsourcing costs for subcontractor services, such as railroads transporting
radioactive materials from a customer's site to one of our facilities for processing and disposal, costs of goods purchased for use in our facilities, licenses, permits, taxes on processed radioactive
materials,

46

---



maintenance
of facilities, equipment costs and depreciation costs. Most of our fixed assets are in our LP&D segment. As a result, we recognize the majority of our depreciation costs in this
segment.

International segment

We generate revenues in our International segment primarily through Tier 1 contracts with the NDA. As a Tier 1 contractor, we are reimbursed for
allowable incurred costs. In addition, we receive cost efficiency fees (a percentage of budgeted costs minus actual costs for work performed) and project delivery-based incentive fees. We typically
recognize as revenues the full amount of reimbursed allowable costs incurred plus the amount of fees earned, and we record as expense the amount of our operating costs, including all labor, benefits
and travel expenses and costs of our subcontractors.

We
only recognize fees as revenue when the amount to be received is fixed or determinable. Our contracts with the NDA allow for a portion of the fees to be paid monthly on account during
the year. The total amount paid on account at the year end cannot exceed a combined 60% of the total base incentive fee available and 80% of the efficiency fee earned. For the first six months of the
contract year, which ends March 31, we receive monthly on account payments of fees equivalent to 5% of the total available fees for the contract year, although the monthly amount of the base
incentive fee may be increased to reflect actual fees earned in the period if mutually agreed. The contract requires a joint review with the NDA of performance at the end of the sixth month and the
ninth month of the contract year. The purpose of the review is to establish a forecast of fees expected to be earned in the year, against which future scheduled monthly fee payments are assessed, and
potentially adjusted, to ensure that the total fees paid on account by the end of the contract year will not exceed the contractual limits. In April, following the end of the contract year, we expect
to finalize any earned but unpaid incentive and efficiency fees due from the NDA and receive a corresponding final fee payment. Given our contractual fee mechanism, efficiency fees recognized before
March, the final month of the contract year, are generally insignificant. As a result, to the extent efficiency fees are earned and not offset by potential NDA determined deductions, we expect
first-quarter revenues in our International segment to exceed revenues in that segment during any other quarter of the year.

The
NDA contracts are based on an annual funding cycle and incentive plan. Consequently, revenues can vary from year to year depending on the level of annual funding, the nature of
performance-based incentives negotiated and efficiency fee mechanisms in place.

Cost
of revenues in our International segment primarily consist of compensation and benefits to employees, travel expenses, outsourcing costs for subcontractor services and costs of
goods purchased for use in projects.

The
International segment also includes the results of Safeguard's project activities and other projects performed outside of North America.

Selling, General and Administrative Expenses

Selling, general and administrative, or SG&A, expenses include expenses that are not directly associated with performing nuclear services for our customers. These
expenses consist primarily of compensation and related benefits for management and administrative personnel, preparing contract bids, office expenses, advisory fees, professional fees, strategic
growth initiatives, such as research and development, and administrative overhead.

We
segregate our SG&A expenses into two categories for reporting purposes. Segment SG&A reflects costs specifically associated with each of our business segments, such as costs for
segment leadership compensation and expenses, specific business development activities, and other costs associated with a specific segment. Corporate SG&A reflects costs associated with supporting the
entire company including executive management and administrative functions such as accounting, treasury, legal, human resources and information technology, and other costs required to support the
company. Corporate SG&A also includes the advisory fees we have paid to affiliates of Lindsay Goldberg &

47

---



Bessemer L.P.,
Peterson Partners L.P. and Creamer Investments, Inc., which we refer to collectively as the "Sponsors," under various advisory services agreements. See "Certain
Relationships and Related Party Transactions." These agreements were terminated in connection with the completion of our initial public offering on November 20, 2007.

Interest Expense

Interest expense includes both cash and accrued interest expense and amortization of deferred financing costs.

Other Income, Net

Other income, net includes interest income, gains (losses) on the sale of assets, mark-to-market gains and losses on our derivative
contracts and our proportional share of income from joint ventures in which we have a non-controlling interest.

Outlook

We expect the following factors to affect our results of operations in future periods. In addition to these factors, please refer to "Risk Factors" for additional
information on what could cause our actual results to differ from our expectations.



48

---





History

Our predecessor company was formed in 1988 to own and operate a processing and disposal facility for radioactive materials in Clive, Utah. In January 2005, our
predecessor company was acquired by the Sponsors, as well as certain of our senior employees. Since 2005, we have expanded and diversified our operations through a series of strategic acquisitions,
including the D&D division of Scientech, LLC in October 2005, BNGA in February 2006, Duratek in June 2006, Safeguard in December 2006, Parallax in January 2007, RSMC in June 2007, NUKEM in July
2007, and Monserco in December 2007.

In
June 2006, we acquired Duratek, a leading provider for the safe, secure disposal of radioactive materials and nuclear facility operations for commercial and government customers, for
an aggregate purchase price of $440.8 million, which included the purchase of all issued and outstanding common

49

---



stock
for $327.5 million. Goodwill recognized for this acquisition was $309.6 million, and $58.9 million of the purchase price was allocated to intangible assets. We determined
that the enterprise value of Duratek was $223.9 million and that this value was the basis for assessing the fair value of the assets and liabilities in the purchase price allocation. Therefore,
we paid a premium in excess of the fair value of the net tangible and identified intangible assets of approximately $216.9 million. We were willing to pay this premium as a result of our
identification of significant entity-specific synergies that we expect to realize through cost savings in connection with the acquisition. We also expect to obtain significant strategic synergies
resulting from the acquisition. All of the entity-specific synergies and a portion of the strategic synergies were paid to the former shareholders of Duratek as a part of the purchase price.

We
believe the Duratek acquisition was essential for us to achieve our objective to become a leader in the nuclear services industry. Duratek helped to position us to pursue
opportunities that we could not have pursued prior to the acquisition, which gave us the size and capability to qualify as a Tier 1 government contractor, provide highly-specialized nuclear
services to owners of large commercial nuclear power reactors and pursue international D&D contracts.

Over
the next three years, we believe the DOE will award federal M&O and D&D contracts with total estimated contract values of $54.7 billion. With our acquisition of Duratek, we
believe we are qualified to pursue substantial federal contracts that we would not have been qualified to pursue prior to our Duratek acquisition. In addition, there are currently 13 nuclear reactors
in the United States in various stages of shut-down with total current dedicated decommissioning funds of approximately $2.9 billion. We now are qualified to provide
highly-specialized nuclear services to the
owners of these nuclear reactors that we would not have been qualified to provide prior to our acquisition of Duratek.

Our
acquisition of Duratek also qualified us to participate in the bidding for RSMC, which we acquired in June 2007 for $184.8 million in cash, including transaction costs. RSMC,
through its subsidiary Magnox Electric Ltd., holds the contracts and licenses to operate and decommission 10 nuclear sites with 22 reactors in the United Kingdom on behalf of the
NDA, the government body responsible for the clean-up and decommissioning of the U.K. nuclear sites. With the acquisitions of Duratek and RSMC, we believe we are qualified to pursue
significant additional contracts to clean up nuclear facilities in the United Kingdom.

Results of Operations

The following table shows certain items from our income statements for the years ended December 31, 2007, 2006 and 2005. Results for the year ended
December 31, 2005 reflect the results of our predecessor, Envirocare, which was acquired by the Sponsors in February 2005, for the period from January 1, 2005 to January 31, 2005,
and our company, which is the successor in that acquisition, for the period from February 1, 2005 to December 31, 2005. The discussion of our results for 2005 also presents pro forma
revenues, cost of revenues and gross profit for the full year 2005 to enable comparisons with 2006 on a full-year basis. The pro forma results do not purport to reflect the results that
would have been obtained had the Sponsors acquired Envirocare at the beginning of 2005.

Prior
to 2006, we operated in one segment, LP&D. Since the acquisitions of BNGA and Duratek in 2006, we have operated in two additional segments, Federal Services and Commercial
Services. Results of operations in our Federal Services and Commercial Services segments during 2006 are due to our acquisitions of BNGA and Duratek and primarily reflect operating results associated
with the contracts that existed at the time that we acquired these businesses. SG&A expenses prior to 2006 are reflected under corporate selling, general and administrative expenses. SG&A expenses for
the years ended December 31, 2007 and 2006 are divided between segment selling, general and administrative expenses and corporate selling, general and administrative expenses. Beginning with
the second quarter of 2007, we also began to report the results of a new International segment. The International segment

50

---



includes
the results of Safeguard for the year ended December 31, 2007 and RSMC from June 27, 2007 through December 31, 2007.

|                                                       |                             | EnergySolutions                                            |        |        
|------------------------------------------------------ | --------------------------- | ---------------------------------------------------------- | ------ | -------
|
|
|
|
|Revenues:                                              |                             |                                                            |        |        
|                                                       | Federal Services Segment    |                                                            | $      | 151,355
|                                                       | Commercial Services Segment |                                                            |        | 137,378
|                                                       | LP&D Segment                |                                                            |        | 262,801
|                                                       | International               |                                                            |        | 541,079
|                                                       |                             |                                                            |        |        
|                                                       |                             | Total revenues                                             |        |        
|Cost of revenues:                                      |                             |                                                            |        |        
|                                                       | Federal Services Segment    |                                                            |        | 108,972
|                                                       | Commercial Services Segment |                                                            |        | 109,566
|                                                       | LP&D Segment                |                                                            |        | 156,291
|                                                       | International               |                                                            |        | 523,510
|                                                       |                             |                                                            |        |        
|                                                       |                             | Total cost of revenues                                     |        |        
|Gross profit:                                          |                             |                                                            |        |        
|                                                       | Federal Services Segment    |                                                            |        | 42,383 
|                                                       | Commercial Services Segment |                                                            |        | 27,812 
|                                                       | LP&D Segment                |                                                            |        | 106,510
|                                                       | International               |                                                            |        | 17,569 
|                                                       |                             |                                                            |        |        
|                                                       |                             | Total gross profit                                         |        |        
|Segment selling, general and administrative expenses:  |                             |                                                            |        |        
|                                                       | Federal Services Segment    |                                                            |        | 11,306 
|                                                       | Commercial Services Segment |                                                            |        | 7,730  
|                                                       | LP&D Segment                |                                                            |        | 8,519  
|                                                       | International               |                                                            |        | 14,639 
|                                                       |                             |                                                            |        |        
|                                                       |                             | Total segment selling, general and administrative expenses |        |        
|Segment operating income:                              |                             |                                                            |        |        
|                                                       | Federal Services Segment    |                                                            |        | 31,077 
|                                                       | Commercial Services Segment |                                                            |        | 20,082 
|                                                       | LP&D Segment                |                                                            |        | 97,991 
|                                                       | International               |                                                            |        | 2,930  
|                                                       |                             |                                                            |        |        
|                                                       |                             | Total segment operating income                             |        |        
|Corporate selling, general and administrative expenses |                             |                                                            | 80,244 |        
|Impairment of intangible assets                        |                             |                                                            |       |        
|                                                       |                             |                                                            |        |        
|                                                       |                             | Total income from operations                               |        |        
|Interest expense                                       |                             |                                                            | 72,689 |        
|Other income, net                                      |                             |                                                            | 3,364  |        
|                                                       |                             |                                                            |        |        
|                                                       |                             | Income before income taxes                                 |        |        
|Minority interest                                      |                             |                                                            | 92     |        
|Income tax expense (benefit)                           |                             |                                                            | 11,318 |        
|                                                       |                             |                                                            |        |        
|                                                       |                             | Net income (loss)                                          |        | $      
|                                                       |                             |                                                            |        |        

51

---



Year Ended December 31, 2007 Compared to Year Ended December 31, 2006

Revenues

Revenues increased $665.5 million, or 155.8%, to $1.1 billion for the year ended December 31, 2007 from $427.1 million for the year
ended December 31, 2006. This increase was the result of our acquisition of Duratek on June 7, 2006, which contributed $345.5 million to revenues in the year ended
December 31, 2007 compared to $137.2 million for the year ended December 31, 2006 and our acquisition of RSMC, which contributed $531.3 million to revenues for the
post-acquisition period of June 27, 2007 through December 31, 2007. The acquisitions of Safeguard, Parallax and NUKEM collectively contributed $30.4 million to
revenues during 2007 from their respective dates of acquisition. These increases were partially offset by decreased revenues of $89.7 million due to lower volumes of waste received at our
facility in Clive, Utah.

Primarily
as a result of the inclusion of a full year of Duratek results in 2007, revenues in our Federal Services segment and our Commercial Services segment increased to
$151.4 million and $137.4 million, respectively, for the year ended December 31, 2007 from $79.9 million and $54.1 million, respectively, for the year ended
December 31, 2006. As a result of our acquisitions of RSMC and Safeguard, revenues in our International segment were $541.1 million for the year ended December 31, 2007.
Historically, our international operations were reported in our Commercial Services segment because they constituted less than 1% of our total revenues.

LP&D
segment revenues decreased $30.2 million, or 10.3%, to $262.8 million for the year ended December 31, 2007 from $293.0 million for the year ended
December 31, 2006. We processed lower volumes of waste at our facility in Clive, Utah during the year ended December 31, 2007 due to the completion of several DOE closure projects during
2006. The decrease was partially offset by an increase in revenues of $55.1 million during the year ended December 31, 2007 as compared to the same period of 2006 resulting from our
Duratek acquisition. The Duratek acquisition included the facilities in Barnwell, South Carolina and three processing and disposal facilities in Tennessee.

Cost of revenues

Cost of revenues increased $662.4 million, or 280.8%, to $898.3 million for the year ended December 31, 2007 from $235.9 million for
the year ended December 31, 2006. This increase was the result of our acquisition of Duratek, which contributed $263.5 million to cost of revenues in the year ended December 31,
2007 compared to $101.1 million for the year ended December 31, 2006 and our acquisition of RSMC, which contributed $513.5 million to cost of revenues for the
post-acquisition period of June 27, 2007 through December 31, 2007. The acquisitions of Safeguard, Parallax and NUKEM collectively contributed $26.0 million to cost of
revenues during 2007 from their respective dates of acquisition. These increases in cost of revenues were partially offset by a decrease of $24.8 million in our historical LP&D
operations, which was primarily the result of reduced expenses associated with processing lower volumes of waste at our facility in Clive, Utah due to the completion of several projects during 2006.

Primarily
as a result of our acquisition of Duratek, cost of revenues in our Federal Services segment and our Commercial Services segment increased to $109.0 million and
$109.6 million, respectively, for the year ended December 31, 2007 from $55.1 million and $39.6 million, respectively, for the year ended December 31, 2006. As a
result of our acquisitions of RSMC and Safeguard, cost of revenues in our International segment was $523.5 million for the year ended December 31, 2007.

LP&D
segment cost of revenues increased by $15.1 million, or 10.7%, to $156.3 million for the year ended December 31, 2007 from $141.2 million for the year
ended December 31, 2006. This increase was the result of increased expenses resulting from our acquisition of Duratek, which contributed $70.6 million to cost of revenues for the year
ended December 31, 2007 compared to

52

---



$27.3 million
for the year ended December 31, 2006. This increase was partially offset by a decrease of $24.8 million in our historical LP&D operations associated with the
completion of several DOE closure projects during 2006.

Cost
of revenues as a percentage of total revenues increased to 82.2% for the year ended December 31, 2007, from 55.2% for the year ended December 31, 2006. The
acquisitions of Duratek and RSMC significantly changed our revenue mix when compared to our historical operations. As a result, a greater portion of our revenues have significantly lower contribution
margins.

Cost
of revenues as a percentage of revenues in our LP&D segment, which includes our historical operations, increased to 59.5% for the year ended December 31, 2007 from
48.2% for the same period for 2006. A significant amount of the costs at our Clive, Utah facility are fixed; therefore, the decrease in our revenues of $89.7 million at our Clive, Utah facility
had a significant adverse impact on our margins. In addition, cost of revenues as a percentage of revenues relating to operations from our
Duratek acquisition are greater than that of our historical operations, thus contributing to the increase in cost of revenues as a percentage of revenues for this segment.

Our
Federal Services, Commercial Services and International segments, which primarily include operations of Duratek and RSMC from their acquisition dates, collectively contributed cost
of revenues as a percentage of revenues of 89.4% for the year ended December 31, 2007 compared to 70.6% for the same period for 2006. This increase is primarily the result of the acquisition of
RSMC, where cost of revenues as a percentage of revenues were 96.6% for the year ended December 31, 2007.

Gross profit

Gross profit increased $3.1 million, or 1.6%, to $194.3 million for the year ended December 31, 2007 from $191.2 million for the year
ended December 31, 2006. Gross profit increased primarily due to the acquisition of Duratek, which contributed $29.6 million and $25.9 million to gross profit in our Federal
Services and Commercial Services segments, respectively, for the year ended December 31, 2007 compared to $6.8 million and $13.7 million, respectively for the year ended
December 31, 2006. This increase in gross profit was partially offset by a decrease in gross profit in our LP&D segment resulting from lower volumes of waste at our facility in Clive,
Utah during the year ended December 31, 2007 due to the completion of several significant DOE closure projects during 2006. Our gross margin decreased to 17.8% in the 2007 period from 44.8%, in
the corresponding 2006 period due largely to change in revenue mix combined with lower margins in our LP&D segment.

Primarily
as a result of our acquisition of Duratek, gross profit in our Federal Services segment and our Commercial Services segment increased to $42.4 million and
$27.8 million, respectively, for the year ended December 31, 2007 compared to $24.8 million and $14.6 million, respectively, for the year ended December 31, 2006. As
a result of our acquisitions of Safeguard and RSMC, gross profit in our International segment was $17.6 million for the year ended December 31, 2007.

LP&D
segment gross profit decreased $45.4 million, or 29.9%, to $106.5 million for the year ended December 31, 2007 from $151.9 million for the year ended
December 31, 2006. LP&D segment gross profit margin decreased to 40.5% during the year ended December 31, 2007 from 51.8% during the year ended December 31, 2006. Gross
profit and gross profit margin decreased primarily due to decreased revenues as a result of the completion of several significant DOE closure projects in our historical LP&D segment during 2006
and lower gross profit margins in the LP&D operations we acquired from Duratek as compared to our historical operations.

Segment selling, general and administrative expenses

Segment selling, general and administrative expenses in our Federal Services and Commercial Services segments increased $7.1 million and $264,000,
respectively, to $11.3 million and $7.7 million,

53

---



respectively,
for the year ended December 31, 2007 from $4.2 million and $7.5 million, respectively, for the year ended December 31, 2006. This is primarily the result of
increased expenses due to the activity of Duratek, which was acquired in June 2006.

Segment
selling, general and administrative expenses in our LP&D segment increased $912,000 to $8.5 million for the year ended December 31, 2007 from
$7.6 million for the year ended December 31, 2006. The increase was primarily the result of the activity of Duratek, which was acquired in June 2006.

Segment
selling, general and administrative expenses in our International segment were $14.6 million for the year ended December 31, 2007 primarily due to bid and proposal
expenses relating to potential contracts in the United Kingdom, the operations of Safeguard, which we acquired in December 2006, and the operations and amortization expense associated with
finite-lived intangible assets of RSMC, which we acquired in June 2007.

Total
segment selling, general and administrative expenses as a percentage of revenue decreased to 3.9% for the year ended December 31, 2007 from 4.5% for the same period for 2006
primarily due to increased revenues.

Corporate selling, general and administrative expenses

Corporate selling, general and administrative expenses decreased $1.8 million, or 2.2%, to $80.2 million for the year ended December 31, 2007
from $82.0 million for the year ended December 31, 2006. As a percentage of revenue, corporate selling, general and administrative expenses decreased to 7.3% for the year ended
December 31, 2007 from 19.2% for the same period for 2006. This decrease was primarily due to non-cash equity compensation expenses incurred during the year ended
December 31, 2006 as a result of accelerated vesting of profits interests in connection with our acquisition of Duratek in the earlier period. This decrease is partially offset by increased
accounting, treasury, human resources, information systems and other administrative expenses as a result of our acquisition of Duratek and a $6.9 million expense for the termination of
provisions in employment agreements related to excess performance bonus payments. These provisions were terminated in connection with our initial public offering.

Interest expense

Interest expense increased $4.1 million, or 6.0%, to $72.7 million for the year ended December 31, 2007 from $68.6 million for the
year ended December 31, 2006. The increase is primarily attributable to increased borrowings related to the acquisitions of Duratek and RSMC and the write-off of unamortized debt
financing fees of $4.2 million as a result of repayment of our debt using proceeds from our initial public offering. These increases are offset by the recognition of a call premium of
$3.2 million and a write-off of debt financing fees and loan discounts of $8.9 million which occurred in June 2006 in connection with the restructuring of our
long-term debt.

Other income (expense), net

Other income, net, increased $252,000, or 8.1%, to $3.4 million for the year ended December 31, 2007 from $3.1 million for the year ended
December 31, 2006. This amount primarily reflects increases in interest income and our proportional share of income from three joint ventures in which we have a non-controlling
interest. This increase is offset by losses on our derivative contracts of $1.2 million.

Income taxes

We recognized income tax expense of $11.3 million for the year ended December 31, 2007 primarily due to income tax expense recognized of
approximately $9.9 million relating to our reorganization from a limited liability company to a "C" corporation. Prior to our reorganization on

54

---



November 20,
2007, EnergySolutions, LLC operated as a limited liability company and was treated as a disregarded entity owned by a
partnership for federal income tax purposes. SFAS No. 109,Accounting for Income Taxes, requires that the tax effect of recognizing deferred tax
items upon a change in tax status be included in current year operations. In addition, income tax expense for 2007 includes foreign, federal and state income taxes for our taxable subsidiaries that we
acquired in 2006 and 2007. We recognized income tax benefit of $2.3 million for the year ended December 31, 2006 attributable to net taxable loss from BNGA and Duratek since their
acquisitions on February 28, 2006 and June 7, 2006, respectively.

Year Ended December 31, 2006 Compared to Year Ended December 31, 2005

Revenues

Our revenues were $427.1 million for the year ended December 31, 2006 compared to $348.2 million for the eleven months ended
December 31, 2005 and $21.9 million for the one month ended January 31, 2005 for pro forma revenues of $370.1 million for the year ended December 31, 2005. The
$57.0 million (15.4%) increase in pro forma revenues for the year ended December 31, 2006 was the result of our acquisitions of BNGA on February 27, 2006 and Duratek on
June 7, 2006, which contributed $44.1 million and $137.2 million to revenues, respectively, in the year ended December 31, 2006. This increase in revenues was partially
offset by the completion of the project to clean up the DOE's Rocky Flats site in 2005. Pursuant to this contract, we recognized approximately $105.4 million of revenues during 2005, but
generated no significant revenues in 2006.

Primarily
as a result of our acquisitions of BNGA and Duratek, revenues in our Federal Services segment and our Commercial Services segment were $79.9 million and
$54.1 million, respectively, for the year ended December 31, 2006.

LP&D
segment revenues were $293.0 million for the year ended December 31, 2006 compared to $348.2 million for the eleven months ended December 31, 2005 and
$21.9 million for the one month ended January 31, 2005 for pro forma LP&D segment revenues of $370.1 million for the year ended December 31, 2005. The
$77.1 million (20.8%) decrease for the year ended December 31, 2006 was primarily the result of approximately $105.4 million of revenue recognized during 2005 to clean up the
DOE's Rocky Flats site. We generated no significant revenues from this contract in 2006. The decrease was partially offset by an increase in revenues of $54.0 million due to our acquisitions of
BNGA on February 27, 2006 and Duratek on June 7, 2006. The Duratek acquisition included the facilities in Barnwell, South Carolina and three processing and disposal facilities in
Tennessee. The BNGA acquisition included a manufacturing facility in Tennessee.

Cost of revenues

Cost of revenues was $235.9 million for the year ended December 31, 2006 compared to $134.4 million for the eleven months ended
December 31, 2005 and $7.4 million for the one month ended January 1, 2005 for pro forma cost of revenues of $141.7 million for the year ended December 31, 2005. The
$94.1 million (66.4%) increase for the year ended December 31, 2006 was the result of our acquisitions of BNGA on February 27, 2006 and Duratek on June 7, 2006, which
contributed $23.2 million and
$101.1 million to cost of revenues, respectively, in the year ended December 31, 2006. This increase in cost of revenues was partially offset by a decrease of $30.8 million in our
historical LP&D operations, which was primarily the result of reduced expenses associated with the completion of the clean-up project at Rocky Flats in 2005.

Primarily
as a result of our acquisitions of BNGA and Duratek, cost of revenues in our Federal Services segment and our Commercial Services segment was $55.1 million and
$39.6 million, respectively, for the year ended December 31, 2006.

55

---



LP&D
segment cost of revenues was $141.2 million for the year ended December 31, 2006 compared to $134.4 million for the eleven months ended December 31, 2005
and $7.4 million for the one month ended January 1, 2005 for pro forma LP&D segment cost of revenues of $141.7 million for the year ended December 31, 2005. The
$500,000 decrease for the year ended December 31, 2006 was primarily the result of reduced expenses associated with the completion of the clean-up project at Rocky Flats in 2005,
offset in part by increased expenses resulting from our acquisitions of BNGA on February 27, 2006 and Duratek on June 7, 2006.

Gross profit

Gross profit was $191.2 million for the year ended December 31, 2006 compared to $213.8 million for the eleven months ended
December 31, 2005 and $14.5 million for the one month ended January 1, 2005 for pro forma gross profit of $228.4 million for the year ended December 31, 2005. Our
gross margin decreased to 44.8% in 2006 from 61.7% in 2005. Gross profit decreased $37.1 million in 2006 primarily due to a decrease in gross profit in our LP&D segment resulting from
the completion of the project to clean up the DOE's Rocky Flats site. The decrease in gross profit in our LP&D segment was partially offset by contributions from BNGA and Duratek, which
contributed $24.8 million and $14.6 million to gross profit in our Federal Services and Commercial Services segments, respectively, for the year ended December 31, 2006.

As
a result of our acquisitions of BNGA and Duratek, gross profit in our Federal Services segment and our Commercial Services segment was $24.8 million and $14.6 million,
respectively, for the year ended December 31, 2006.

LP&D
segment gross profit was $151.9 million for the year ended December 31, 2006 compared to $213.8 million for the eleven months ended December 31, 2005 and
$14.5 million for the one month
ended January 1, 2005 for pro forma LP&D segment gross profit of $228.4 million for the year ended December 31, 2005. LP&D segment gross margin decreased to 51.8% in
2006 from 61.7% in 2005. Gross profit and gross margin decreased primarily due to the completion of the project to clean up the DOE's Rocky Flats site in 2005. We were able to achieve a relatively
high gross margin on this project because of the volume of work involved in a relatively short period of time. We also recorded an incentive fee of $2.4 million in 2005 in connection with the
Rocky Flats project as the result of meeting certain contractual milestones.

Gross
profit margins in our Federal Services and Commercial Services segments are typically lower than in our LP&D segment due to the nature of pricing and the higher proportion
of expenses for labor and fringe benefits of federal and commercial contracts. The higher gross profit margins in our LP&D segment are the result of unit pricing that reflects a higher amount
of fixed costs, including capital expenditures, and a lower amount of labor and fringe benefits costs.

Segment selling, general and administrative expenses

As a result of our acquisitions of BNGA and Duratek, segment selling, general and administrative expenses in our Federal Services, Commercial Services
and LP&D segments were $4.2 million, $7.5 million and $7.6 million, respectively, for the year ended December 31, 2006.

Corporate selling, general and administrative expenses

Corporate selling, general and administrative expenses were $82.0 million for the year ended December 31, 2006 compared to $44.6 million for
the eleven months ended December 31, 2005 and $1.0 million for the one month ended January 31, 2005. The increase in 2006 was primarily the result of our acquisitions of BNGA and
Duratek, which collectively contributed $17.5 million to corporate selling, general and administrative expenses for the year ended December 31, 2006. Corporate selling, general and
administrative expenses also increased due to integration costs associated with our

56

---



acquisitions
of BNGA and Duratek. We incurred non-cash compensation expense of $21.4 million and $1.5 million in the years ended December 31, 2006 and 2005,
respectively, principally relating to equity grants made in connection with our acquisitions. We also incurred increased non-cash amortization expense of $4.7 million in 2006
related to the amortization of intangible assets acquired in the acquisition of BNGA and Duratek in 2006. These increases were offset by a $3.8 million reduction in the allowance for doubtful
accounts based on our historical collections experience and an evaluation of existing customer receivables.

Prior
to 2006, we only operated in our LP&D segment and, therefore, all of our selling, general and administrative expenses prior to 2006 are reflected under corporate selling,
general and administrative expenses. Selling, general and administrative expenses for the year ended December 31, 2006 are split between segment selling, general and administrative expenses and
corporate selling, general and administrative expenses.

Impairment of intangible assets

There was no impairment of intangible assets in the year ended December 31, 2006. In the eleven months ended December 31, 2005, we changed our name
to EnergySolutionsand incurred an impairment charge of $3.0 million, representing the write-off of the remaining book value of our
old name.

Interest expense

Interest expense was $68.6 million for the year ended December 31, 2006 compared to $49.7 million for the eleven months ended
December 31, 2005. The $18.9 million increase was primarily due to increased borrowings as the result of our acquisitions of BNGA and Duratek, as well as a full year of interest expense
on debt incurred to finance the acquisition of our predecessor by the Sponsors in 2005. Interest expense for the year ended December 31, 2006 also included the write-off of
$8.9 million of deferred financing fees and debt discount and the payment of a call premium of $3.2 million from refinancing our debt in connection with the Duratek acquisition. Interest
expense for the eleven months ended December 31, 2005 included the write-off of $12.7 million of deferred financing fees from the refinancing of our outstanding debt in
connection with the acquisition of our predecessor by the Sponsors. We did not incur any material interest expense in the one month ended January 31, 2005.

Other income

Other income was $3.1 million for the year ended December 31, 2006. This amount primarily reflects interest income and our proportional share of
income from two joint ventures in which we have a minority interest, which we acquired as part of our Duratek acquisition. Prior to the Duratek acquisition, we did not have any investments in joint
ventures. Other income was $1.5 million for the year ended December 31, 2005, which was primarily due to interest income.

Income taxes

We recognized an income tax benefit of $2.3 million for the year ended December 31, 2006, primarily due to a tax loss in one of our taxable
subsidiaries that was acquired in 2006. Historically, we operated as a limited liability company and therefore did not pay corporate income taxes. The tax provision in 2006 relates to Duratek and
certain taxable subsidiaries of BNGA since their respective acquisitions in 2006.

57

---



Liquidity and Capital Resources

We finance our operations primarily through cash provided by operations. As of December 31, 2007, our principal sources of liquidity consisted of
$36.4 million of cash and cash equivalents and $75.0 million of availability under the $75.0 million revolving portion of our credit facilities. We also have a synthetic letter of
credit facility of $100.0 million, of which $99.9 million of letters of credit were issued as of December 31, 2007.

During
the year ended December 31, 2007, our cash and cash equivalents increased $31.7 million, to $36.4 million. This compares to a decrease in cash and cash
equivalents of $30.2 million for the year ended December 31, 2006. During the year ended December 31, 2007, we had net cash inflows from operating activities and financing
activities of $152.8 million and $91.9 million, respectively. This was offset by net cash outflows from investing activities of $211.8 million related primarily to our
acquisitions of RSMC, Parallax, NUKEM and Monserco and purchases of property, plant and equipment.

During
2006, our cash and cash equivalents decreased by $30.2 million, to $4.6 million. This compares to an increase in cash and cash equivalents of $24.6 million
during 2005. During 2006, we incurred net cash outflows from investing activities of $471.8 million primarily due to our acquisitions of BNGA, Duratek and Safeguard and purchases of property,
plant and equipment. These outflows were offset in part by net cash inflows from operating activities and financing activities of $69.8 million and $371.9 million, respectively.

Our
principal need for liquidity has been, and will continue to be, for working capital, to pay down debt and for capital expenditures. We also expect to use cash flow from operations to
pay quarterly dividends. However, the declaration and payment of future dividends to holders of our common stock
will be at the discretion of our board of directors and will depend on many factors, including our results of operations, financial condition, liquidity requirements, restrictions that may be imposed
by applicable law and our contracts and other factors deemed relevant by our board of directors. To the extent we maintain an annual dividend of $0.10 per share, our annual cash requirements for this
dividend would be $8.8 million, based on the number of shares currently outstanding. We believe that our cash flow from operations, available cash and cash equivalents and available borrowings
under the revolving portion of our credit facilities will be sufficient to meet our future liquidity needs, including the payment of such dividend, through at least the next twelve months.

Although
we have no specific current plans to do so, if we decide to pursue one or more significant strategic acquisitions, we may incur additional debt or sell additional equity to
finance the purchase of those businesses.

Historical Cash Flows

Cash flow from operating activities

We generated $152.8 million and $69.8 million in cash flows from operating activities during the year ended December 31, 2007 and 2006,
respectively. This increase of $83.0 million was primarily due to a decreased restricted cash balance that was replaced with an insurance policy as well as increased net cash flows from
accounts receivable, costs and estimated earnings in excess of billings on uncompleted contracts, prepaid expenses and other current assets, accounts payable and accrued expenses and other current
liabilities. These increases were partially offset by a decrease in net income, decreased net cash flows from inventories and unearned revenues and the adjustment for equity-based compensation expense
due to the accelerated vesting of profits interests in 2006.

We
generated $69.8 million and $210.0 million in cash flow from operating activities in 2006 and 2005, respectively. The decrease of $140.2 million in 2006 compared
to 2005 was primarily due to lower

58

---



net
income in 2006 and higher payments of accounts payable and accrued expenses due to the BNGA and Duratek acquisitions.

Cash flow from investing activities

We used $211.8 million and $471.8 million in cash for investing activities during the year ended December 31, 2007 and 2006, respectively.
This decrease of $260.0 million was primarily due to more cash being used for the Duratek and BNGA acquisitions in 2006 than for the RSMC, Parallax, NUKEM and Monserco acquisitions in 2007 and
a decrease in purchases of property, plant and equipment.

We
used $471.8 million and $40.6 million in cash flow from investing activities in 2006 and 2005, respectively. The increased use of cash of $431.2 million in 2006
compared to 2005 was primarily due to the BNGA and Duratek acquisitions.

Cash flow from financing activities

We generated $91.9 million and $371.9 million in cash flows from financing activities during the year ended December 31, 2007 and 2006,
respectively. This decrease of $280.0 million was primarily due to decreased net borrowings of long-term debt of $366.7 million and decreased capital contributions of
$175.0 million. This decrease was partially offset by an increase in proceeds from the issuance of common stock, net of issuance costs, of $271.1 million.

We
generated $371.9 million and used $147.8 million in cash flow from financing activities in 2006 and 2005, respectively. The increase of $519.7 million in 2006
compared to 2005 was primarily due to an infusion of member capital and increased debt to finance the acquisitions in 2006.

Capital Expenditures

We had capital expenditures of $13.3 million, $23.9 million and $33.6 million in the years ended December 31, 2007, 2006 and 2005,
respectively. We completed several significant capital improvements in 2006 and 2005, including the installation of a new shredder, rail handling loop and rotary dump at our Clive facility. We expect
purchases of capital expenditures for the year ending December 31, 2008 will be approximately $37.0 million.

Credit Facilities

In connection with the Duratek acquisition, we entered into credit facilities with Citicorp North America, Inc., or CNAI, as administrative agent and
collateral agent, which we refer to collectively in this Form 10-K as our "credit facilities." The credit facilities consist of a $75.0 million revolving credit facility,
which matures on June 7, 2011, $770.0 million first lien term loan facilities, which mature on June 7, 2013, a $100.0 million synthetic letter of credit facility, which
matures on June 7, 2013.

The
obligations under the credit facilities are unconditional and irrevocably guaranteed by us and each of our existing and subsequently acquired or organized domestic subsidiaries. In
addition, the credit facilities and such guarantees are secured on a first- and second-priority basis by security interests (subject to permitted liens as defined in the credit agreements governing
the credit facilities) in substantially all tangible and intangible assets owned by us, the obligors under the credit facilities, and each of our other domestic subsidiaries, subject to certain
exceptions, including limiting pledges of voting stock of foreign subsidiaries to 65% of voting stock of first-tier foreign subsidiaries.

Borrowings
under the credit facilities bear interest at a rate equal to (1) in the case of the first lien term loans, (i) the greater of the rate of interest announced by
CNAI, from time to time, as its prime rate in effect at its principal office in the city of New York, and the federal funds rate plus 0.50% per annum (the "base rate"), plus 0.75% (or 0.50% when the
leverage ratio (as defined in the

59

---



credit
agreements) as of the most recently completed fiscal quarter is less than 2.0 to 1.0) or (ii) for any portion of the term loans as to which we have elected to pay interest on a
Eurodollar basis, LIBOR plus 2.25% (or 2.00% when the leverage ratio (as defined in the credit agreements) as of the most recently completed fiscal quarter is less than 2.0 to 1.0), (2) in the
case of the revolving loans, (i) the base rate plus 0.75% or (ii) for any portion of the revolving loans as to which we have elected to pay interest on a Eurodollar basis, LIBOR plus
2.25% (3) in the case of synthetic letters of credit under the first lien credit facilities, 2.25% (or 2.00% when the leverage ratio (as defined in the related credit agreement) as of the most
recently completed fiscal quarter is less than 2.0 to 1.0).

Commencing
September 30, 2006 and at the end of each calendar quarter for the next 26 quarters, the first lien term loans under the credit facilities amortize in quarterly
installments of 0.25% of the outstanding principal balance on September 30, 2006, adjusted for optional prepayments made, provided that the final installment shall be equal to the amount
outstanding in respect of the term loans.

We
are generally required to prepay borrowings under the credit facilities with (1) 100% of the net proceeds we receive from non-ordinary course asset sales or as a
result of a casualty or condemnation, subject to reinvestment provisions, (2) 100% of the net proceeds we receive from the
issuance of debt obligations other than specified debt obligations and (3) the excess, if any, of 50% (or, if our leverage ratio is less than 3.0 and greater than 1.0, 25%) of excess cash flow
(as defined in the credit agreements) reduced by the aggregate amount of term loans optionally prepaid during the applicable fiscal year. Under the credit facilities, we are not required to prepay
borrowings with excess cash flow if our leverage ratio is less than or equal to 1.0. As of December 31, 2007, we were not required to make a mandatory prepayment.

As
of December 31, 2007, the weighted average interest rate under our credit facilities was 7.1%. At this rate and assuming an outstanding balance of $607.0 million as of
December 31, 2007, our annual debt service obligations would be $49.3 million, consisting of $43.1 million of interest and $6.2 million of scheduled principal payments.
However, due to optional prepayments made through December 31, 2007, only $1.6 million of our scheduled payments are currently due within the next year.

The
credit facilities require us to maintain certain financial ratios, including maximum leverage ratios (based upon the ratios of consolidated funded debt, first lien indebtedness to
consolidated operating cash flow) and a minimum cash interest coverage ratio (based upon the ratio of consolidated operating cash flow to consolidated cash interest expense), which are tested
quarterly. Based on the formulas set forth in the credit agreements as of December 31, 2007, we are required to maintain a maximum leverage ratio and a first lien leverage ratio of 5.0 and 4.5,
respectively, and minimum cash interest coverage ratios of 2.0. Failure to comply with these financial ratio covenants would result in a default under our credit facilities and, absent a waiver or an
amendment from the lenders, preclude us from making further borrowings under our credit facilities and permit the lenders to accelerate all outstanding borrowings under the credit facilities. As of
December 31, 2007, we performed the calculations associated with these financial covenants and determined that we were in compliance with them.

The
credit facilities also contain a number of affirmative and restrictive covenants including limitations on mergers, consolidations and dissolutions; sales of assets; investments and
acquisitions; indebtedness; liens; affiliate transactions; and dividends and other restricted payments. Under the credit facilities, we are permitted maximum annual capital expenditures of up to
$30.0 million under the first lien credit facilities in the fiscal year ending December 31, 2007 and in any fiscal year thereafter, plus the lesser of (1) a one year carry-forward
of the unused amount from the previous fiscal year and (2) 50% of the amount permitted for capital expenditures in the prior fiscal year. The credit facilities contain events of default for
non-payment of principal and interest when due, a cross-default provision with respect to other indebtedness having an aggregate principal amount of at least $5.0 million and an

60

---



event
of default that would be triggered by a change of control, as defined in the credit facilities. As of December 31, 2007, we were in compliance with all of our covenants and other
obligations under the credit facilities.

We
also entered into a second lien term loan in connection with our acquisition of RSMC in June 2007. This loan was repaid in full with proceeds from our initial public offering.

Contractual Obligations and Other Commitments

As of December 31, 2007, our contractual obligations and other commitments were as follows:

|                              |       | Payments Due by Period
|----------------------------- | ----- | ----------------------
|
|
|Long-term debt obligations(1) |       | $                     
|Capital lease obligations     |       |                       
|Operating lease obligations   |       |                       
|Other contractual obligations |       |                       
|                              |       |                       
|                              | Total |                       
|                              |       |                       

---

Off Balance Sheet Arrangements

We have routine operating leases, primarily related to real estate and rail equipment, and investments in joint ventures at December 31, 2007.

As
of December 31, 2007, we had outstanding floating-rate term loans of $607.0 million. Under our credit facilities, we are required to maintain one or more
interest rate swap agreements for the aggregate notional amount of at least 33% of the outstanding aggregate principal amount of the term loans. Accordingly, we entered into a swap agreement effective
July 1, 2005. As of December 31, 2007, the swap agreement had a notional amount of $491.0 million and a fair value liability of approximately $600,000.

We
are required to post, from time to time, standby letters of credit and surety bonds to support contractual obligations to customers, self-insurance programs, closure and
post-closure financial assurance and other obligations. As of December 31, 2007, we had $99.9 million in letters of credit which are issued under our credit facilities. As of
December 31, 2007, we had $26.3 million in surety bonds outstanding. With respect to the surety bonds, we have entered into certain indemnification agreements with the providers of the
surety bonds, which would require funding by us only if we fail to perform under the contracts being insured and the surety bond issuer was obligated to make payment to the insured parties.

Our
processing and disposal facilities operate under licenses and permits that require financial assurance for closure and post-closure costs. We provide for these
requirements through
a combination of restricted cash, cash deposits, letters of credit and insurance policies. As of December 31, 2007, the closure and post-closure state regulatory requirements for
our facilities were $125.8 million, which amount is not determined on the same basis as the asset retirement obligation, or ARO, calculated under SFAS No. 143, Accounting for Asset Retirement
Obligations.

61

---



Critical Accounting Policies

This management's discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions about matters
that are uncertain. These estimates and assumptions are often based on judgments that we believe to be reasonable under the circumstances, but all such estimates and assumptions are inherently
uncertain and unpredictable. Actual results may differ from those estimates and assumptions, and it is possible that other professionals, applying their own judgment to the same facts and
circumstances, could develop and support alternative estimates and assumptions that would result in material changes to our operating results and financial condition.

Critical
accounting policies are those that are both important to the presentation of our financial condition and results of operations and require management's most difficult, complex
or subjective estimates and assumptions. Our critical accounting policies are discussed below.

Revenue Recognition

We record revenue when all of the following conditions exist:



Federal, Commercial and International Contracts

Our services are provided under cost-reimbursable award or incentive fee, fixed-price and unit-rate contracts. The following describes our
policies for these contract types:



Accounting
for revenues earned under our contracts may require assessments that include an estimate of the amount that has been earned on the contract and are usually based on the
volumes that have been processed or disposed, milestones reached or the time that has elapsed under the contract. Each of our contracts is unique with regard to scope, schedule and delivery
methodology. Accordingly, each contract is reviewed to determine the most reliable measure of completion for revenue recognition purposes. Input measures such as costs incurred to total contract costs
are used only when there are no quantifiable output measures available and represent a reasonable basis for determining the relative

62

---



status
of the project given that, on many contracts, costs are the basis for determining the overall contract value and timing.

Certain
of our fixed-price contracts are for services that are non-linear in nature, require complex, non-repetitive tasks or involve a
non-time-based scope of work. In these contracts, the earnings process is not fulfilled upon the achievement of milestones, but rather over the life of the contract. Evaluation
of the obligations and customer requirements on these contracts does not produce objective, quantifiable output measures that reflect the earnings process for revenue recognition. Therefore, in these
situations, we use a cost-to-cost approach to determine revenues.

A
cost-to-cost approach accurately reflects our obligations and performance on these contracts, as well as meeting the customers' expectations of service being
performed. Therefore, we believe that input measures used to measure progress toward completion on certain fixed-price projects provide a reasonable surrogate as compared to using output measures.

For
the years ended December 31, 2007 and 2006, revenues calculated using a cost-to-cost approach were $68.6 million and $36.3 million,
respectively. For the eleven months ended December 31, 2005 and the one month ended January 31, 2005, revenues calculated using a cost-to-cost approach were $0.

Revisions
to revenues, cost and profit estimates, or measurements of the extent of progress toward completion are changes in accounting estimates accounted for in the period of change
(cumulative catch-up method). Contracts typically provide for periodic billings on a monthly basis or based on contract milestones. Costs and estimated earnings in excess of billings on
uncompleted contracts represents amounts recognized as revenue that have not been billed. Unearned revenues represent amounts billed and collected for which revenues have not been recognized.

We
record contract claims and pending change orders, including requests for equitable adjustments, or REAs, when collection of revenues is reasonably assured, which generally is when
accepted in writing by the customer. The cost to perform the work related to these claims and pending change orders,
including REAs, is included in our financial statements in the period that they are incurred and are included in our estimates of contract profitability.

A
provision for estimated losses on individual contracts is recognized in the period in which the losses are identified and includes all estimated direct costs to complete such contracts
(excluding future general and administrative costs expected to be allocated to the contracts). Monthly assessments are performed on our estimates and changes are made based on the latest information
available.

LP&D Contracts

Our LP&D services are provided primarily under unit-rate contracts. Revenues are recognized as units of materials are processed or disposed
based on the unit prices provided in the contracts.

D&D Liabilities

We have responsibility for the cost to decontaminate and decommission our facilities and related equipment, as well as the equipment used at customer sites in the
Commercial Services segment. Such costs will generally be paid upon closure of such facilities or disposal of such equipment. We are also responsible for the cost of monitoring our Clive, Utah
facility, over the post-closure period.

SFAS
No. 143,Accounting for Asset Retirement Obligations, requires us to record the fair value of an ARO as a liability in the
period in which we incur a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development or normal use of the
asset. We are also required to record a corresponding asset that we depreciate over the life of

63

---



the
asset. After the initial measurement of the ARO, the ARO is adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the
obligation.

The
cost basis for our landfill assets and related obligation include landfill liner material and installation, excavation for airspace, landfill leachate collection systems,
environmental groundwater and air monitoring equipment, directly related engineering and design costs and other capital infrastructure costs. Also included in the cost basis of our landfill assets and
related obligation are estimates of future
costs associated with final landfill capping, closure and post-closure monitoring activities. These costs are described below:



The
cost basis for our D&D assets and related obligation include costs to decontaminate, disassemble and dispose of equipment and facilities. We develop our estimates of these
obligations using input from our operations personnel, engineers and accountants. Our estimates are based on our interpretation of current requirements and proposed regulatory changes and are intended
to approximate fair value under the provisions of SFAS No. 143. We use historical experience, professional engineering judgment and quoted and actual prices paid for similar work to determine
the fair value of these obligations. We recognize these obligations at market prices whether we plan to contract with third parties or perform the work ourselves.

Costs
for the D&D of our facilities and equipment will generally be paid upon the closure of these facilities or the disposal of this equipment. We are obligated under our license
granted by the State of South Carolina and the Atlantic Interstate Low-Level Radioactive Waste Compact Implementation Act for costs associated with the ultimate closure of the Barnwell
Low-Level Radioactive Waste Disposal Facility in South Carolina and our buildings and
equipment located at the Barnwell site (Barnwell closure). Under the terms of the Atlantic Waste Compact Act and our license with the State of South Carolina, we are required to maintain a trust fund
to cover the Barnwell closure obligation, which limits our obligation to the amount of the trust fund.

We
are required to make significant estimates in the determination of our AROs and the related assets. Pursuant to the requirements of SFAS No. 143, our cost estimates for final
capping, closure and

64

---



post-closure
activities and other D&D activities are intended to approximate fair value and are based on our interpretation of the current regulatory requirements and proposed or
anticipated regulatory changes. Where applicable, these cost estimates are based on the amount a third party would charge to perform such activities even when we expect to perform these activities
internally. Because final landfill capping, closure and post-closure obligations and decontamination and decommissioning obligations are measured using present value techniques, changes in
the estimated timing of the related activities would have an effect on these liabilities, related assets and resulting operations.

Changes
in inflation rates or the estimated costs, timing or extent of the required future capping, closure, post-closure and other D&D activities typically result in both:
(i) a current adjustment to the recorded liability and asset and (ii) a change in the liability and asset amounts to be recorded prospectively over the remaining life of the asset in
accordance with our depreciation policy. A hypothetical 1% increase in the inflation rate would have increased our D&D obligation by $3.0 million. A hypothetical 10% increase in our cost
estimate would have increased our D&D obligation by $4.1 million.

We
update our D&D and closure and post-closure cost estimates either annually or more frequently if changes in the underlying conditions occur. These estimates are based on
current technology, regulations and burial rates. Changes in these factors could have a material impact on our estimates.

Recoverability of Long-Lived Assets, Including Goodwill

Goodwill represents the excess of costs over the fair value of net assets of businesses acquired. Goodwill is tested at the reporting unit level at least annually
for impairment and is reviewed for impairment more frequently if events and circumstances indicate that the asset might be impaired. SFAS No. 142,Goodwill and Other
Intangible Assets,requires a two-step impairment test. In the first step, we determine the fair value of the reporting unit using a discounted cash flow valuation
model and compare the fair value to the reporting unit's carrying value. If the fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is considered not impaired
and no further testing is required. If the fair value does not exceed the carrying value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any.
In the second step of the goodwill impairment test, the implied fair value of the reporting unit's goodwill is compared to the carrying value. The implied fair value of the reporting unit's goodwill
is determined as if the reporting unit had been acquired in a business combination. If the carrying value of the reporting unit's goodwill exceeds the implied value, an impairment loss is recognized
in an amount equal to the excess.

We
estimate future cash flows at the reporting unit level using a discounted cash flow methodology by assessing each major existing contract and projecting the earnings that will be
recognized in future periods. Estimates are also made for earnings from new contracts that are anticipated based on our evaluation of future business prospects. The valuation of goodwill could be
affected if actual results differ substantially from our estimates. Circumstances that could affect the valuation of goodwill include a significant change in our business climate, decisions by our
customers to terminate our existing contracts and decisions by our customers to award to our competitors new contracts that we anticipated to be awarded to us.

Intangible
assets acquired in a business combination are measured at fair value at the date of acquisition. We assess the useful lives of other intangible assets to determine whether
events or circumstances warrant a revision to the remaining period of amortization. If the estimate of an intangible asset's remaining useful life is changed, the remaining carrying amount of the
intangible asset is amortized prospectively over the revised remaining useful life. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives and
reviewed for impairment whenever events or circumstances indicate that the carrying value of such assets may not be recoverable. As of December 31, 2007 and 2006, respectively, we had
$526.0 million and $462.4 million of goodwill and $383.8 million and $296.2 million of intangible assets with estimable useful lives on our consolidated balance sheet. We
do not have any intangible assets with indefinite useful lives.

65

---





Intangible assets subject to amortization consist of customer relationships, licenses and permits, technology and non-compete agreements. Customer relationships, which
include the fair value of acquired customer contracts, were evaluated for each operating segment using a discounted cash flow methodology and are amortized on a straight-line basis over a
term of 2 to 12 years. Estimated future cash flows for each operating segment were derived based on detailed budgets and projections prepared by management. Licenses and permits were evaluated
for each licensed facility using a replacement cost methodology. Also, due to the unique characteristics of the Envirocare permits we also included an opportunity cost reflecting an estimate of
earnings that would be lost if we had to replace the licenses and permits as opposed to having acquired them. Licenses and permits are either amortized over the definite terms of the related
agreements or over the remaining useful lives of the related intangible asset, typically 20 to 25 years. Estimates of replacement cost were determined by management taking into consideration
the cost of labor and other costs needed to meet regulatory requirements to obtain and maintain the license or permit. Estimates of opportunity cost were determined by management after considering
estimated cash flows for the business generated with the licenses and permits offset by contribution asset charges for other assets of the business that also contribute to cash flow generation.
Technology and non-compete agreements were evaluated using a discounted cash flow methodology. Intangible technology assets are amortized on a straight-line basis over a term
of 9 to 10 years and non-compete agreements are amortized over the terms of the contracts. Estimated future cash flows for each technology and non-compete agreement were
derived based on detailed budgets and projections prepared by management.

Long-lived
assets such as property, plant and equipment are reviewed annually for impairment and whenever events or changes in circumstances indicate the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is measured by comparing the carrying amount of the asset to the estimated undiscounted future cash flows expected to be
generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount of excess carrying value over fair value.

Compensation Expense

Pursuant to SFAS No. 123(R),Share-Based Payment(FAS 123(R)), we account for equity-based
compensation payments, including grants of employee stock options, based on the fair values of the equity instruments issued. Fair value of equity instruments issued in connection with our initial
public offering were determined based on an option pricing model which takes into account various assumptions that are subjective. Key assumptions used in the valuation included the expected term of
the equity award taking into account both the contractual term of the award, the effects of employees'
expected exercise and post-vesting termination behavior, expected volatility, expected dividends and the risk-free interest rate for the expected term of the award.

In
2006 and 2005, certain members of senior management were granted profit interest units in our parent company, ENV Holdings LLC, in consideration for services rendered to us.
These units entitle the holders to distributions from ENV Holdings. Certain units vested immediately upon grant and others vest over periods up to three years. These profit interest units are not
convertible into common stock of EnergySolutions, Inc. or any other equity security of
EnergySolutions, Inc. However, because these grants of profit interest units were made for services rendered to us, we recorded compensation
expenses in connection with these grants.

The
grant date fair value of these units was determined using both a market approach and an income or discounted cash flow (DCF) approach. As part of the market approach, we used both
comparable public companies (market multiples approach) and comparable transactions in order to estimate enterprise value. The income or DCF approach used management's assumptions for growth in our
revenues and expenses to estimate enterprise value. The resulting enterprise values as calculated under each approach were then averaged using an equal weighting to arrive at the final enterprise

66

---



value.
This value was then allocated to each class of profit interest units based on each class's priority of distributions.

We
recorded compensation expense of $2.7 million, $21.4 million and $1.5 million for the years ended December 31, 2007 and 2006 and for the eleven months
ended December 31, 2005, which represents the vested portion of the fair value of these units. We anticipate that the equity-based compensation expense related to the vesting of these units
will be $648,000 in 2008. In addition, we granted options to purchase an aggregate of 5,727,560 shares and 6,522 restricted shares on November 14, 2007 in connection with our initial public
offering. Under the measurement principles of FAS 123(R), we estimate that we will recognize compensation expense related to the issuance of these awards of $9.1 million,
$9.1 million, $9.1 million and $8.2 million in 2008, 2009, 2010 and 2011, respectively. Our estimate of fair value for the stock options was made using the Black-Scholes model
based upon the initial offering and exercise price of $23.00 per share, volatility of 35%, risk-free interest rate of 3.8% to 3.9% per year, expected life of 2.5 years to
3.75 years, dividend rate of 0.43% and a forfeiture rate of 10%. We determined the volatility rate by reference to volatility rates used by certain of our public industry peers since we do not
have an established trading history of our common stock. We determined the expected life by using the short-cut method, as permitted by SEC Staff Accounting Bulletin No.107.

Income Taxes

Prior to our reorganization on November 20, 2007, EnergySolutions, LLC operated as a limited
liability company and was treated as a disregarded entity owned by a partnership for federal income tax purposes. Under applicable regulations, members of a limited liability company treated as a
partnership are responsible for their individual income tax liabilities related to the limited liability company's results of operations. Accordingly, we have not previously provided for federal
income taxes related to our results of operations prior to our initial public offering, except to the extent of operations in our subsidiaries that are corporations. Because we previously generated
taxable income, we included in distributions to our member amounts sufficient to facilitate the payment of tax liabilities arising from
EnergySolutions, LLC's income. EnergySolutions, Inc. is a "C" corporation and, as such, we
are subject to federal and state corporate income taxes. Exclusive of any unusual items, we anticipate that our effective tax rate in 2008 will be approximately 35% to 38%.

We
account for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes, and other, applicable authoritative
pronouncements. Judgment is required in determining our provision for income taxes. In the normal course of business, we may engage in numerous transactions every day for which the ultimate tax
outcome (including the period in which the transaction will ultimately be included in taxable income or deducted as an expense) is uncertain. Additionally, the tax returns we file are subject to audit
and investigation by the Internal Revenue Service, most states in the United States and by various government agencies representing jurisdictions outside the United States.

In
July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. (FIN) 48,Accounting for Uncertainty in Income
Taxesan interpretation of FASB Statement No. 109, which clarifies the accounting for uncertainty in tax positions. FIN 48 requires that we recognize
in our financial statements the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of
FIN 48 were effective for us on January 1, 2007, with any cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. The adoption of
FIN 48 did not have a material impact on our financial condition or results of operations.

67

---



Disclosure of Impact of Recently Issued Accounting Standards

Business Combinations

In December 2007, the FASB issued SFAS No. 141(R),Business Combinations. SFAS No. 141(R) replaces
SFAS No. 141,Business Combinations, but retains the requirement that the purchase method of accounting for acquisitions be used for all business
combinations. SFAS No. 141(R) expands on the disclosures previously required by SFAS No. 141, better defines the acquirer and the acquisition date in a business combination, and
establishes principles for recognizing and measuring the assets acquired (including goodwill), the liabilities assumed and any noncontrolling interests in the acquired business. SFAS No. 141(R)
also requires an acquirer to record an adjustment to income tax expense for changes in valuation allowances or uncertain tax positions related to acquired businesses. SFAS No. 141(R) is
effective for all business combinations with an acquisition date in the first annual period following December 15, 2008; early adoption is not permitted. We will adopt this statement as of
January 1, 2009. Management is currently evaluating the impact SFAS No. 141(R) will have on our financial condition, results of operations and cash flows; however, in general, this
standard will only impact the accounting for future acquisitions.

Noncontrolling Interest in Consolidated Financial Statements

In December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statementsan
amendment of ARB No. 51. SFAS No. 160 requires that noncontrolling (or minority) interests in subsidiaries be reported in the equity section of a company's
balance sheet, rather than in a mezzanine section of the balance sheet between liabilities and equity. SFAS No. 160 also changes the manner in which the net income of a subsidiary is reported
and disclosed in the controlling company's income statement. SFAS No. 160 also establishes guidelines for accounting for changes in ownership percentages and for deconsolidation. SFAS
No. 160 is effective for financial statements for fiscal years beginning on or after December 1, 2008 and interim periods within those years. The adoption of SFAS No. 160 is not
expected to have a material impact on our financial position, results of operations or cash flows.

Fair Value Measurements

In September 2006, the FASB issued SFAS No. 157,Fair Value Measurements. This standard clarifies the
principle that fair value should be based on the assumptions that market participants would use when pricing an asset or liability. Additionally, it establishes a fair value hierarchy that prioritizes
the information used to develop those assumptions. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 14, 2007. In February 2008,
the FASB issued FASB Staff Position (FSP) FAS 157-2,Partial Deferral of the Effective Date of Statement 157, which delays the effective
date for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis. The FSP defers the
effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008. We do not expect the provisions of this statement to have a material impact on our financial condition
or results of operations.

Fair Value Option for Financial Assets and Financial Liabilities

In February 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial
Liabilities. The standard provides entities with the one-time option to measure financial instruments and certain other items at fair value. SFAS No. 159 is
effective for financial statements issued for fiscal years beginning after November 14, 2007. We do not expect the provisions of this statement to have a material impact on our financial
condition or results of operations.

68

---



Item 7A.    Qualitative and Quantitative Disclosures about Market Risk

Our primary market risk relates to changing interest rates. As of December 31, 2007, we had outstanding floating-rate term loan debt of
$607.0 million, of which $1.6 million is currently due within the next year. Under our credit facilities, we are required to maintain one or more interest rate swap agreements for the
aggregate notional amount of at least 33% of the outstanding aggregate principal amount of the term loans. Accordingly, we entered into a swap agreement effective July 1, 2005. As of
December 31, 2007, the swap agreement had a notional amount of $491.0 million and a fair value liability of approximately $600,000. For further information on the swap agreement, see
Note 11 to our audited consolidated financial statements included elsewhere in this Form 10-K.

A
hypothetical interest rate change of 1% on our credit facilities would have changed interest expense for the year ended December 31, 2007 by approximately $8.1 million.
In addition, a hypothetical interest rate change of 1% on our swap agreement would have changed the fair value of the interest swap at December 31, 2007 by approximately $978,000. Changes in
market interest rates would impact the fair value of our long-term obligations. The carrying amount of the debt under our credit facilities approximates its fair value as of
December 31, 2007, as the facilities bear interest rates that approximate market rates. As of December 31, 2007 we had outstanding borrowings under our credit facilities of
$607.0 million with a fair value of $588.0 million.

Prior
to our acquisition of RSMC, our exposure to foreign currency fluctuations was immaterial. Through RSMC, we earn fee income denominated in British pounds sterling or GBP.

We
have foreign currency exposure related to our operations in the United Kingdom as well as other foreign locations. This foreign currency exposure arises primarily from the translation
or re-measurement of our foreign subsidiaries' financial statements into U.S. dollars. For example, a substantial portion of our annual sales and operating costs are denominated in GBP and
we have exposure related to sales and operating costs increasing or decreasing based on changes in currency exchange rates. If the U.S. dollar increases in value against these foreign currencies, the
value in U.S. dollars of the assets and liabilities originally recorded in these foreign currencies will decrease. Conversely, if the U.S. dollar decreases in value against these foreign currencies,
the value in U.S. dollars of the assets and liabilities originally recorded in these foreign currencies will increase. Thus, increases and decreases in the value of the U.S. dollar relative to these
foreign currencies have a direct impact on the value in U.S. dollars of our foreign currency denominated assets and liabilities, even if the value of these items has not changed in their original
currency. We attempt to mitigate the impact of this exchange rate risk by utilizing financial instruments, including derivative transactions pursuant to our policies. As such, a 10% change in the U.S.
dollar exchange rates in effect as of December 31, 2007, would cause a change in consolidated net assets of approximately $4.5 million and a change in gross profit of approximately
$1.9 million, primarily due to GBP-denominated exposures.

Item 8.    Financial Statements and Supplementary Data.

See pages F-1 through F-43 following the Exhibits List.

Item 9.    Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A.    Controls and Procedures.

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of our management, including our
chief executive officer and chief financial officer (together, our "certifying officers"), of the effectiveness of the design and operation of our disclosure controls and procedures. Disclosure
controls and procedures are controls

69

---



and
other procedures designed to ensure that information required to be disclosed by us in our periodic reports filed with the SEC is recorded, processed, summarized and reported within the time
periods specified by the SEC's rules and SEC reports, and that the information is accumulated and communicated to our management, including the certifying officers, as appropriate to allow timely
decisions regarding required disclosure. Based on their evaluation, our certifying officers concluded that these disclosure controls and procedures were effective as of the end of the period covered
by this report.

We
believe that a controls system, no matter how well designed and operated, is based in part upon certain assumptions about the likelihood of future events, and therefore can only
provide reasonable, not absolute, assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of
fraud, if any, within a company have been detected.

Internal
controls over financial reporting were modified during the quarter ended December 31, 2007, to remediate a material weakness identified during the prior quarter. The
identified material weakness related to our financial statement close process and resulted in a material error in our accounting for a foreign currency derivative transaction, which is recorded in
other income (expense), net, in our consolidated statements of operations. Specifically, this material weakness resulted from an error in recording a journal entry and inadequate review of the journal
entry after it was made. Management remediated the material weakness by implementing additional formal policies and procedures and by increasing management review and oversight over the financial
statement close and reporting processes.

This
annual report does not include a report of management's assessment regarding internal control over financial reporting or an attestation report of our independent registered public
accounting firm due to a transition period established by rules of the SEC for newly public companies. At the end of the fiscal year 2008, Section 404 of the Sarbanes-Oxley Act will require our
management to provide an assessment of the effectiveness of our internal control over financial reporting, and our independent registered public accounting firm will be required to audit management's
assessment. We are in the process of performing the system and process documentation, evaluation and testing required for management to make this assessment and for our independent auditors to provide
their attestation report. We have not completed this process or its assessment, and this process will require significant amounts of management time and resources. In the course of evaluation and
testing, management may identify deficiencies that will need to be addressed and remediated.

Item 9B.    Other Information.

None.

70

---





PART III

Item 10.    Directors, Executive Officers and Corporate Governance.

Executive Officers and Directors

The following table sets forth the names and ages of each person who is a director or executive officer of
EnergySolutions, Inc.

|Name                  |  | Age |  | Position                                               
|--------------------- |  | --- |  | -------------------------------------------------------
|R Steve Creamer       |  | 56  |  | Chairman and Chief Executive Officer                   
|Alan E. Goldberg      |  | 53  |  | Director                                               
|Robert D. Lindsay     |  | 53  |  | Director                                               
|Lance L. Hirt         |  | 40  |  | Director                                               
|Andrew S. Weinberg    |  | 33  |  | Director                                               
|Robert J.S. Roriston  |  | 48  |  | Director                                               
|Jordan W. Clements    |  | 51  |  | Director                                               
|J.I. Everest, II      |  | 51  |  | Vice Chairman and Director                             
|E. Gail de Planque    |  | 63  |  | Director                                               
|David B. Winder       |  | 69  |  | Director                                               
|Val J. Christensen    |  | 55  |  | Executive Vice President, General Counsel and Secretary
|Raul A. Deju          |  | 62  |  | President and Chief Administrative Officer             
|Alan M. Parker        |  | 54  |  | Executive Vice President and Chief Operating Officer   
|Philip O. Strawbridge |  | 53  |  | Executive Vice President and Chief Financial Officer   

R Steve Creamer.Mr. Creamer has been our Chief Executive Officer and a member of the Board of
Directors since 2005 and became Chairman of the Board in November 2007. Mr. Creamer joined our predecessor, Envirocare of Utah, in 2005 as its Chief Executive Officer. Mr. Creamer began
his career with the State of Utah as an engineer with the Department of Environmental Quality. From 1976 to 1991, he was the President of Creamer and Noble Engineers, a consulting engineering firm.
From 1990 to 1997, he was the Chief Executive Officer and minority partner of ECDC Environmental, an industrial waste firm. In 1997, Mr. Creamer, Dr. Deju and Mr. Everest founded
ISG Resources, Inc. after acquiring JTM Industries from Laidlaw. In 2002, Headwaters Incorporated acquired ISG and Mr. Creamer became an officer and board member of Headwaters
Incorporated. In 2003, Mr. Creamer and Mr. Everest founded Western Pacific Group, a small private equity fund focused on making
long-term investments in a wide cross section of companies. Mr. Creamer holds a B.S. degree in Civil & Environmental Engineering from Utah State University.

Alan E. Goldberg.Mr. Goldberg has served on our Board of Directors since 2005.
Mr. Goldberg co-founded Lindsay Goldberg in 2001. Previously, he served as Chairman and Chief Executive Officer of Morgan Stanley Private Equity from February 1998 to January 2001.
Mr. Goldberg spent a total of 22 years at Morgan Stanley, including his last 17 years at Morgan Stanley Private Equity, where, together with Robert D. Lindsay, he played an
integral role in founding the business in 1984. Mr. Goldberg holds a B.A. in Philosophy and Economics from New York University, an M.B.A. from the New York University Graduate School of
Business and a J.D. from Yeshiva University. Mr. Goldberg is a Director of the Smurfit Stone Corporation, FSB Global Holdings, Inc. (the parent of Fresh Start Bakeries, Inc.),
FAPS Holdings, Inc., Maine Beverage Company, LLC, Keystone Foods Holdings LLC, PetroLogistics, LLC, Cap Rock Energy Corporation, Intermex Holdings, Inc., Brock
Holdings, LLC, Brightstar Corp. and Rosetta LLC. He also serves as a Trustee of Yeshiva University.

Robert D. Lindsay.Mr. Lindsay has served on our Board of Directors since 2005.
Mr. Lindsay co-founded Lindsay Goldberg in 2001. Previously, he was the Managing General Partner of Bessemer Holdings and, prior to joining Bessemer Holdings in 1991, he was a
Managing Director at Morgan

71

---



Stanley
Private Equity, where, together with Alan E. Goldberg, he played an integral role in founding the business in 1984. Mr. Lindsay holds a B.A. in English and American Literature and
Language from Harvard College and an M.B.A. from Stanford University. He is President and CEO of Bessemer Securities LLC as well as a director of The Bessemer Group, Incorporated and its
subsidiary banks, including Bessemer Trust Company, N.A. Mr. Lindsay is Chairman of the Board of Identity Group, Inc. He also serves as a Director of FSB Global Holdings, Inc.
(the parent of Fresh Start Bakeries, Inc.), Pike Electric, Inc., FAPS Holdings, Inc., Maine Beverage Company, LLC, Keystone Foods Holdings LLC,
PetroLogistics, LLC, Cap Rock Energy Corporation, Intermex Holdings, Inc., Brock Holdings, LLC, Bell Nursery Holdings LLC, Brightstar Corp. and Rosetta LLC. He also
serves as a Trustee of the Cold Spring Harbor Biological Laboratory and St. Paul's School in Concord, New Hampshire.

Lance L. Hirt.Mr. Hirt has served on our Board of Directors since 2005 and served as Chairman
of the Board until November 2007. Mr. Hirt is a partner at Lindsay Goldberg. Prior to joining Lindsay Goldberg in 2003, Mr. Hirt was a Managing Director at Morgan Stanley where he spent
nine years in the mergers and acquisitions department advising a broad range of general industrial clients. Mr. Hirt began his career as a management consultant at Touche
Ross & Co. and subsequently practiced law at Sullivan & Cromwell LLP in New York. Mr. Hirt graduated from Yeshiva College with a B.A. in Economics and received his
M.B.A. and J.D. from Harvard University. He currently serves as a Director of Brock Holdings, LLC, Brightstar Corp. and PetroLogistics LLC. He also serves as a Trustee of Yeshiva
University in New York City.

Andrew S. Weinberg.Mr. Weinberg has served on our Board of Directors since 2005.
Mr. Weinberg is a principal at Lindsay Goldberg, which he joined in 2003. Prior thereto, he was an Associate at Goldman
Sachs in the Principal Investment Area. Mr. Weinberg began his career at Morgan Stanley in the mergers and acquisitions department in New York and in the leveraged finance group in London.
Mr. Weinberg earned his A.B. in Economics and History from Dartmouth College and an M.B.A. from Stanford University. He currently serves as a Director of Brock Holdings, LLC, Brightstar
Corp., Identity Group, Inc. and PetroLogistics, LLC.

Robert J.S. Roriston.Mr. Roriston has served on our Board of Directors since the company's
initial public offering in November 2007. Mr. Roriston is a partner at Lindsay Goldberg, which he joined in 2001. He worked at Bessemer Holdings from 1988 to 2001 and at KPMG Peat Marwick.
Mr. Roriston is a Chartered Accountant, having graduated from the University of Witwatersrand with Bachelor of Commerce and Bachelor of Accounting degrees. Mr. Roriston is a Director of
Pride Manufacturing Company LLC, Identity Group LLC and Maine Beverage Company, LLC. Mr. Roriston also serves as a Trustee at the Tilton School in Tilton, New Hampshire. He
received his M.B.A. from The Wharton School at the University of Pennsylvania.

Jordan W. Clements.Mr. Clements has served on our Board of Directors since 2005.
Mr. Clements has been the managing partner of Peterson Partners, a Salt Lake City-based private investment firm with over 30 principal investments, since its inception in 1995.
Prior to co-founding Peterson Partners, Mr. Clements was a partner at Carr McClellan, a San Francisco Bay Area law firm, where he practiced corporate and business law, for
approximately 13 years. His practice focused on building emerging companies in a broad range of industries. He has served on more than a dozen boards of directors of high growth businesses.
Mr. Clements received a B.A. in English and a J.D. from Brigham Young University.

J.I. Everest, II.Mr. Everest has been our Vice Chairman and a member of the Board of
Directors since July 2007. Mr. Everest served as our Executive Vice President and Chief Financial Officer from 2005 until August 2007. He joined our predecessor, Envirocare of Utah, in 2005 as
Chief Financial Officer. From 1989 to 1997, Mr. Everest was the Director of Finance and Corporate Development at USPCI, a Union Pacific Corporation hazardous waste company. He became Vice
President, Finance at

72

---



ECDC
in 1992 after its acquisition by USPCI and Laidlaw Environmental. In 1997, Mr. Everest, Mr. Creamer and Dr. Deju founded ISG Resources, Inc. after acquiring JTM
Industries from Laidlaw. In 2002, Headwaters Incorporated acquired ISG and Mr. Everest became its Vice President of Corporate Development and Treasurer. In 2003 Mr. Everest and
Mr. Creamer founded Western Pacific Group, a small private equity fund focused on making long-term investments in a wide cross section of companies and real estate.
Mr. Everest holds a B.B.A. from Southern Methodist University and an M.B.A. from the University of Texas.

E. Gail de Planque.Dr. de Planque has served on our Board of Directors since our initial
public offering in November 2007. Dr. de Planque has been President of Strategy Matters, Inc. since March 2000 and a director of Energy Strategists Consultancy Limited since May 1999,
each of which provides consulting services to the energy and nuclear industries. Dr. de Planque has more than 35 years of experience in nuclear physics and industry regulation and is a
Fellow of the American Association for the
Advancement of Science, a Fellow and past President of the American Nuclear Society and a member of the National Academy of Engineering. She also has served as a Commissioner with the NRC and a
Director of the DOE's Energy's Environmental Measurements Laboratory. Dr. de Planque is a Director of BHP Billiton PLC, BHP Billiton Limited and Landauer, Inc., as well as a
member of the Board of Trustees of Northeast Utilities. Dr. de Planque was formerly a director of BNFL Plc and BNG America, Inc. Dr. de Planque received an A.B. cum laude
in Mathematics from Immaculata University, an M.S. in Physics from the New Jersey Institute of Technology and a Ph.D. in Environmental Health Science from New York University.

David B. Winder.Mr. Winder has served on our Board of Directors since our initial public
offering in November 2007. Mr. Winder was a certified public accountant with KPMG LLP, as an employee from 1963 to 1972 and as a partner from 1972 until his retirement in 1997. Since his
retirement from KPMG, Mr. Winder was Executive Director, Department of Community and Economic Development for the State of Utah from March 1997 to April 2002 and Special Assistant to the
Governor of the State of Utah from April 2002 to March 2004, where he was responsible for various projects following the Olympic Games in Salt Lake City. Since November 2002, Mr. Winder also
has been a consultant to various for-profit and not-for-profit organizations. Mr. Winder is currently a director of Alsco, Inc., president of the
board of directors and chair of the audit and budget committee of the Utah Retirement Systems and Public Employees Health Program, and past president and current chair of the Utah chapter of the
National Association of Corporate Directors (NACD). Mr. Winder received his A.B. in Social Sciences from Stanford University.

Val J. Christensen.Mr. Christensen has been an Executive Vice President and our General
Counsel and Secretary since May 2006. From 1989 to 2006, Mr. Christensen served in various executive positions at FranklinCovey Co., eventually as Executive Vice President, General
Counsel and Secretary as well as being a director. Prior to that, he was a partner at the law firm LeBoeuf, Lamb, Leiby & MacRae, where he handled commercial litigation and general business
matters in the firm's Salt Lake City office from 1986 to 1989. Mr. Christensen is a director of Dynatronics, Inc. He received a B.A and J.D. from Brigham Young University.

Raul A. Deju.Dr. Deju has been our President and Chief Administrative Officer since October
2006. Before joining EnergySolutions, Dr. Deju served as one of the founders, President and Chief Operating Officer of ISG Resources from 1997 to
2002, which was merged with Headwaters Incorporated, and stayed as President of Headwaters' Resources Group from 2002 to 2004. Prior thereto, he served as Western Regional President of Chemical Waste
Management, Inc. and in senior executive positions at International Technology, Inc. (now Shaw Group) and at URS, Inc. Dr. Deju started his professional career with Gulf
Oil Co. principally involved with its Uranium Mining subsidiary and later on at the DOE's Hanford Site. Dr. Deju served in Advisory Committee Roles with the U.S. Secretary of Commerce
and the U.S. EPA Administrator. Dr. Deju received both his B.S. and

73

---



his
Ph.D. from the New Mexico Institute of Mining and Technology. Dr. Deju has served on the faculty of the University of California, the University of Pittsburgh, St. Mary's College and
J. F. Kennedy University's M.B.A. Program and served as Chair of the Bi-national US-Mexico Environmental Committee during the North American Free Trade Agreement's formative
process. Dr. Deju was recognized as one of the 25 Most Influential Latinos in the San Francisco Bay Area and has received Congressional, State and City of San Francisco recognitions.

Alan M. Parker.Mr. Parker has been an Executive Vice President and our Chief Operating
Officer since November 2006. From 1997 to 2006, Mr. Parker served in various executive positions at CH2M Hill and related companies. From mid-2001 through early 2004,
Mr. Parker served as the President and Chief Executive Officer of Kaiser Hill Company, LLC. In that capacity, Mr. Parker directed the clean-up activities of the Rocky
Flats Closure Project in Colorado. During 2005 and through June 2006, Mr. Parker was the President and Chief Executive Officer of CH2M WG Idaho, LLC Company and was responsible for
directing clean-up efforts at the DOE's Idaho National Laboratory. From 1980 through 1996, Mr. Parker held various project and senior management positions with Morrison Knudsen
Company, a predecessor company of Washington Group International. From 1977 through 1979, Mr. Parker held engineering positions with Exxon Corporation and Atlantic Richfield Company.
Mr. Parker is a professional engineer and holds a B.S. degree in engineering from the University of Idaho.

Philip O. Strawbridge.Mr. Strawbridge has been an Executive Vice President and our Chief
Financial Officer since August 2007. Previously he was the President of our International Group from March 2006 to August 2007. Prior to that, Mr. Strawbridge was the President and CEO of BNG
America from October 1999, which was acquired by EnergySolutionsin March 2006. From September 1995 through September 1999, Mr. Strawbridge was
the Chief Financial and Administrative Officer of OHM Corporation and IT Corporation. From 1986 to September 1995, Mr. Strawbridge held various executive positions at Fluor Corporation
including the Vice President, Government and Power Group. Mr. Strawbridge also held various executive positions with the U.S. General Services Administration from 1978 to 1985.
Mr. Strawbridge began his career as a United States Marine and received his B.S. and J.D. from the University of Missouri.

Board of Directors

Our business and affairs are managed under the direction of our board of directors. Our bylaws provide that our board of directors will consist of between one and
15 directors. The board is currently composed of ten directors, two of whom are independent directors under the applicable rules of the NYSE. By November 14, 2008, the board will include three
independent directors under the applicable rules of the NYSE. The directors will have discretion to increase or decrease the size of the board.

We
currently avail ourselves of the "controlled company" exception under the corporate governance rules of the NYSE. Accordingly, we do not have a majority of "independent directors" on
our board of directors nor do we have a compensation committee or a nominating and corporate governance committee composed entirely of "independent directors" as defined under the rules of the NYSE.

Committees of the Board of Directors

Our board of directors has the authority to appoint committees to perform certain management and administration functions.

74

---



Audit Committee

We have an audit committee that has responsibility for, among other things:



Mr. Winder,
Dr. de Planque and Mr. Everest serve on the audit committee, with Mr. Winder serving as the committee's chair and "financial expert," as that term
is defined by the applicable SEC and NYSE rules. We will appoint a new independent member to our audit committee by November 14, 2008, to replace Mr. Everest so that all of our audit
committee members will be independent as such term is defined under applicable SEC and NYSE rules. The audit committee will have the power to investigate any matter brought to its attention within the
scope of its duties and to retain counsel for this purpose where appropriate.

Compensation Committee

We have a compensation committee that has responsibility for, among other things:



Messrs. Hirt,
Clements and Roriston serve on the compensation committee, with Mr. Hirt serving as the chair of the compensation committee.

Nominating and Corporate Governance Committee

We have a nominating and corporate governance committee that has responsibility for, among other things:



Dr. de
Planque and Messrs. Weinberg and Winder serve on the nominating and corporate governance committee, with Dr. de Planque serving as the chair of the nominating
and corporate governance committee.

75

---



Compensation Committee Interlocks and Insider Participation

None of our executive officers will serve as a member of our compensation committee, and none of them have served, or will be permitted to serve, on the
compensation committee, or other committee serving a similar function, of any entity of which an executive officer is expected to serve as a member of our compensation committee.

Director Compensation

Directors who are employees of EnergySolutions, Inc. or its subsidiaries or affiliated with Lindsay
Goldberg or Peterson Partners will receive no compensation for service as members of either the board of directors or board committees. All other directors will be paid:



We
will reimburse all directors for reasonable expenses incurred to attend meetings of our board of directors or committees.

Code of Ethics

Our board of directors has adopted a code of ethics that establishes the standards of ethical conduct applicable to all of our directors, officers, employees,
consultants and contractors. The code of ethics addresses, among other things, competition and fair dealing, conflicts of interest, financial matters and external reporting, company funds and assets,
confidentiality and corporate opportunity requirements and the process for reporting violations of the code of ethics, employee misconduct, conflicts of interest or other violations. Our code of
ethics is publicly available on our website atwww.energysolutions.com. Any waiver of our code of ethics with respect to our chief executive officer,
chief financial officer, controller or persons performing similar functions may only be authorized by our audit committee and will be disclosed as required by applicable law.

Item 11.    Executive Compensation.

Information required by this item is included in "Compensation Discussion and Analysis" in the Proxy Statement, which is incorporated herein by reference.

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Information required by this item is included in "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters" in the Proxy
Statement, which is incorporated herein by reference.

Item 13.    Certain Relationships and Related Transactions and Director Independence.

Information required by this item is included in "Certain Relationships and Related Transactions, and Director Independent" in the Proxy Statement., which is
incorporated herein by reference.

76

---



Item 14.    Principal Accounting Fees and Services.

Information required by this item is included in "Principal Accounting Fees and Services" in the Proxy Statement, which is incorporated herein by reference.

PART IV

Item 15.    Exhibits, Financial Statement Schedules.

Documents filed as part of this report include:

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, this 28th day of March, 2008.

| |  | ENERGYSOLUTIONS, INC.
| |  | ---------------------
| |  | By:                  

77

---



Power of Attorney

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints R Steve Creamer and Philip O. Strawbridge, jointly and
severally, his or her attorneys-in-fact, each with the power of substitution, for him in any and all capacities, to sign any amendments to this Annual Report on
Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all
that each of said attorneys-in-fact, or his substitute or substitutes, may do or cause to be done by virtue hereof.

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on
the dates indicated:

|Name                                          |  | Title                                                                                                       |  | Date          
|--------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------- |  | --------------
|                                              |  |                                                                                                             |  |               
|/s/R STEVE CREAMERR STEVE CREAMER             |  | Chairman and Chief Executive Officer
(Principal Executive Officer)                                          |  | March 28, 2008
|/s/PHILIP O. STRAWBRIDGEPHILIP O. STRAWBRIDGE |  | Executive Vice President and Chief Financial Officer (Principal Financial and Principal Accounting Officer) |  | March 28, 2008
|/s/ALAN E. GOLDBERGALAN E. GOLDBERG           |  | Director                                                                                                    |  | March 28, 2008
|/s/ROBERT D. LINDSAYROBERT D. LINDSAY         |  | Director                                                                                                    |  | March 28, 2008
|/s/LANCE L. HIRTLANCE L. HIRT                 |  | Director                                                                                                    |  | March 28, 2008
|/s/ROBERT J.S. RORISTONROBERT J.S. RORISTON   |  | Director                                                                                                    |  | March 28, 2008
|/s/ANDREW S. WEINBERGANDREW S. WEINBERG       |  | Director                                                                                                    |  | March 28, 2008
|/s/JORDAN W. CLEMENTSJORDAN W. CLEMENTS       |  | Director                                                                                                    |  | March 28, 2008
|/s/JEAN I. EVEREST, IIJEAN I. EVEREST, II     |  | Director                                                                                                    |  | March 28, 2008
|/s/E. GAIL DE PLANQUEE. GAIL de PLANQUE       |  | Director                                                                                                    |  | March 28, 2008
|/s/DAVID B. WINDERDAVID B. WINDER             |  | Director                                                                                                    |  | March 28, 2008

78

---





EXHIBIT INDEX

|       |  |                                                                                                                                                                                                                                                                                             |  | Incorporated by Reference
|------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------
|
|2.1    |  | Agreement and Plan of Merger, Dated as of February 6, 2006, by and among EnergySolutions, LLC, Dragon Merger Corporation and Duratek, Inc.                                                                                                                                                  |  | S-1/A                    
|2.2    |  | Agreement for the Sale and Purchase of the Whole of the Issued Share Capital of Reactor Sites Management Company Limited, dated as of June 6, 2007, by and among British Nuclear Fuels plc, EnergySolutionsEU Limited and EnergySolutions, LLC.                                             |  | S-1/A                    
|3.1    |  | Certificate of Incorporation of EnergySolutions, Inc.                                                                                                                                                                                                                                       |  | S-1/A                    
|3.2    |  | Bylaws of EnergySolutions, Inc.                                                                                                                                                                                                                                                             |  | S-1/A                    
|4.1    |  | Specimen Common Stock Certificate                                                                                                                                                                                                                                                           |  | S-1/A                    
|4.2    |  | Form of Deposit Agreement, among EnergySolutions, Inc., Computershare Trust Company, N.A., as the depositary, Computershare Shareholder Services, Inc., as the
depositary's service company, and the holders from time to time of the depositary receipts evidencing the depositary shares. |  | S-1/A                    
|10.1   |  | Second Amended and Restated Credit Agreement, dated as of June 7, 2006, among EnergySolutions, LLC, as borrower, ENV Holdings LLC, as guarantor, the
lenders from time to time party hereto and Citicorp North America, Inc.                                                                |  | S-1/A                    
|10.2   |  | First Amendment to Second Amended and Restated Credit Agreement, dated as of June 19, 2006, among EnergySolutions, LLC, as borrower, ENV Holdings LLC, as
guarantor, the lenders from time to time party hereto and Citicorp North America, Inc.                                            |  | S-1/A                    
|10.3   |  | Second Amendment to Second Amended and Restated Credit Agreement, dated as of February 9, 2007, among EnergySolutions, LLC, as borrower, ENV Holdings LLC,
as guarantor, the lenders from time to time party hereto and Citicorp North America, Inc.                                        |  | S-1/A                    
|10.4   |  | Third Amendment to Second Amended and Restated Credit Agreement, dated as of June 26, 2007, among EnergySolutions, LLC, as borrower, ENV Holdings LLC, as
guarantor, the lenders from time to time party hereto and Citicorp North America, Inc.                                            |  | S-1/A                    
|10.4.1 |  | Fourth Amendment to Second Amended and Restated Credit Agreement, dated as of November 1, 2007, among EnergySolutions, LLC, as borrower, ENV Holdings LLC,
as guarantor, the lenders from time to time party hereto and Citicorp North America, Inc.                                        |  | S-1/A                    
|10.5   |  | Credit Agreement, dated as of June 7, 2006, among Dragon Merger Corporation and Duratek, Inc., as borrower, the lenders from time to time party hereto and Citicorp North America, Inc.                                                                                                     |  | S-1/A                    
|10.6   |  | First Amendment to Credit Agreement, dated as of June 19, 2007, among Dragon Merger Corporation and Duratek, Inc., as borrower, the lenders from time to time party hereto and Citicorp North America,
 Inc.                                                                                |  | S-1/A                    

79

---



|10.7     |  | Second Amendment to Credit Agreement, dated as of February 9, 2007, among Dragon Merger Corporation and Duratek, Inc., as borrower, the lenders from time to time party hereto and Citicorp North America,
 Inc. |  | S-1/A |  | 9/11/2007 
|-------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----- |  | ----------
|10.8     |  | Third Amendment to Credit Agreement, dated as of June 26, 2007, among Dragon Merger Corporation and Duratek, Inc., as borrower, the lenders from time to time party hereto and Citicorp North America,
 Inc.     |  | S-1/A |  | 9/11/2007 
|10.8.1   |  | Fourth Amendment to Credit Agreement, dated as of November 1, 2007, among Dragon Merger Corporation and Duratek, Inc., as borrower, the lenders from time to time party hereto and Citicorp North America,
 Inc. |  | S-1/A |  | 11/13/2007
|10.9     |  | Second Lien Credit Agreement, dated as of June 26, 2007, among EnergySolutions, LLC, as borrower, ENV Holdings LLC, as guarantor, the lenders from time to
time party hereto and Citicorp North America, Inc.    |  | S-1/A |  | 9/11/2007 
|10.10*   |  | Amended and Restated Executive Employment and Non-Competition Agreement, dated as of January 9, 2007, between EnergySolutions, LLC and R Steve
Creamer.                                                          |  | S-1/A |  | 10/30/2007
|10.11*   |  | Amended and Restated Executive Employment and Non-Competition Agreement, dated as of January 9, 2007, between EnergySolutions, LLC and
J.I. Everest II.                                                          |  | S-1/A |  | 10/30/2007
|10.12*   |  | Executive Employment and Non-Competition Agreement, dated as of October 9, 2006, between EnergySolutions, LLC and Raul Deju.                                                                                     |  | S-1/A |  | 10/30/2007
|10.12.1* |  | First Amendment to Executive Employment and Non-Competition Agreement, dated as of November 12, 2007, between EnergySolutions, LLC, ENV Holdings LLC and
Raul Deju.                                              |  | S-1/A |  | 11/13/2007
|10.13*   |  | Executive Employment and Non-Competition Agreement, dated as of June 26, 2006, between EnergySolutions, LLC and Val John Christensen.                                                                            |  | S-1/A |  | 10/30/2007
|10.14*   |  | First Amendment to Executive Employment and Non-Competition Agreement, dated as of March 19, 2007, between EnergySolutions, LLC, ENV Holdings LLC and Val
John Christensen.                                      |  | S-1/A |  | 10/30/2007
|10.14.1* |  | Second Amendment to Executive Employment and Non-Competition Agreement, dated as of October 30, 2007, between EnergySolutions, LLC, ENV Holdings LLC and
Val John Christensen.                                   |  | S-1/A |  | 10/31/2007
|10.15*   |  | Executive Employment and Non-Competition Agreement, dated as of November 14, 2006, between EnergySolutions, LLC, ENV Holdings LLC and Alan
Parker.                                                               |  | S-1/A |  | 10/30/2007
|10.15.1* |  | First Amendment to Executive Employment and Non-Competition Agreement, dated as of October 30, 2007, between EnergySolutions, LLC, ENV Holdings LLC and
Alan Parker.                                             |  | S-1/A |  | 10/31/2007
|10.16*   |  | Executive Employment and Non-Competition Agreement, dated as of March 23, 2006, between EnergySolutions, LLC and Philip Strawbridge.                                                                             |  | S-1/A |  | 10/30/2007

80

---



|10.16.1* |  | First Amendment to Executive Employment and Non-Competition Agreement, dated as of October 17, 2007, between EnergySolutions, LLC, ENV Holdings LLC and
Philip Strawbridge.     |  | S-1/A |  | 10/30/2007
|-------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----- |  | ----------
|10.16.2* |  | Second Amendment to Executive Employment and Non-Competition Agreement, dated as of October 30, 2007, between EnergySolutions, LLC, ENV Holdings LLC and
Philip O. Strawbridge. |  | S-1/A |  | 10/31/2007
|10.17    |  | Operating Agreement of Envirocare of Utah, LLC, entered into by ENV Holdings LLC, dated January 31, 2005.                                                                       |  | S-1/A |  | 9/11/2007 
|10.18    |  | Amendment No. 1 to Operating Agreement of EnergySolutions, LLC entered into by ENV Holdings LLC, dated September 14, 2007.                                                      |  | S-1/A |  | 10/30/2007
|10.19*   |  | Form of EnergySolutions, Inc. 2007 Equity Incentive Plan                                                                                                                        |  | S-1/A |  | 10/30/2007
|10.19.1* |  | Form of EnergySolutions, Inc. Restricted Stock Award Agreement                                                                                                                  |  | S-1/A |  | 11/13/2007
|10.19.2* |  | Form of EnergySolutions, Inc. Non-Qualified Stock Option Award Agreement                                                                                                        |  | S-1/A |  | 11/13/2007
|10.19.3* |  | Form of Non-Qualified Stock Option Award Agreement between EnergySolutions, Inc. and Philip Strawbridge.                                                                        |  | S-1/A |  | 11/13/2007
|10.20*   |  | Form of Registration Rights Agreement, between EnergySolutions, Inc. and ENV Holdings LLC.                                                                                      |  | S-1/A |  | 10/30/2007
|10.21    |  | Form of Director Indemnification Agreement                                                                                                                                      |  | S-1/A |  | 10/30/2007
|21.1     |  | Subsidiaries of The Registrant                                                                                                                                                  |  | S-1/A |  | 10/30/2007
|23.1**   |  | Consent of Independent Registered Public Accounting Firm                                                                                                                        |  |       |  |           
|24.1**   |  | Power of Attorney (Included on the Signature Page of this Annual Report on Form 10-K)                                                                                           |  |       |  |           
|31.1**   |  | Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer                                                                                                             |  |       |  |           
|31.2**   |  | Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer                                                                                                             |  |       |  |           
|32.1***  |  | Section 1350 Certifications of Chief Executive Officer And Chief Financial Officer                                                                                              |  |       |  |           

---

81

---





EnergySolutions, Inc.        Index to Consolidated Financial Statements        Contents



|Report of Ernst & Young, LLP, Independent Registered Public Accounting Firm   |  | F-2
|----------------------------------------------------------------------------- |  | ---
|Consolidated Financial Statements                                             |  |    
|Consolidated Balance Sheets                                                   |  | F-3
|Consolidated Statements of Operations and Comprehensive Income (Loss)         |  | F-4
|Consolidated Statements of Changes in Shareholders'/Member's Equity (Deficit) |  | F-5
|Consolidated Statements of Cash Flows                                         |  | F-6
|Notes to Consolidated Financial Statements                                    |  | F-7

F-1

---





Report of Ernst & Young LLP, Independent Registered Public Accounting Firm

The
Board of Directors and Shareholders of
EnergySolutions, Inc.

We
have audited the accompanying consolidated balance sheets of EnergySolutions, Inc. as of December 31, 2007 and 2006, and
the related consolidated statements of operations and comprehensive income (loss), changes in shareholders'/member's equity (deficit), and cash flows for the years ended December 31, 2007 and
2006 and the eleven months ended December 31, 2005 (successor) and the one month ended January 31, 2005 (predecessor). These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial
reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion

In
our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of
EnergySolutions, Inc. at December 31, 2007 and 2006, and the consolidated results of its operations and its cash flows for the years ended
December 31, 2007 and 2006
and the eleven months ended December 31, 2005 (successor) and the one month ended January 31, 2005 (predecessor), in conformity with U.S. generally accepted accounting principles.



Salt
Lake City, Utah
March 26, 2008

F-2

---





EnergySolutions, Inc.        Consolidated Balance Sheets        December 31, 2007 and 2006        (in thousands of
dollars)

|                                              |                                                                        | December 31,
2007                                                                                                                |                                                     | December 31,
2006 |        
|--------------------------------------------- | ---------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------- | ----------------- | -------
|Assets                                        |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              | Current assets:                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        | Cash and cash equivalents                                                                                                        |                                                     | $                 | 36,366 
|                                              |                                                                        | Restricted cash                                                                                                                  |                                                     |                   | 3,995  
|                                              |                                                                        | Accounts receivable, net of allowance for doubtful accounts                                                                      |                                                     |                   | 366,083
|                                              |                                                                        | Costs and estimated earnings in excess of billings on uncompleted contracts                                                      |                                                     |                   | 41,243 
|                                              |                                                                        | Income tax receivable                                                                                                            |                                                     |                   | 26,163 
|                                              |                                                                        | Inventories                                                                                                                      |                                                     |                   | 10,851 
|                                              |                                                                        | Prepaid expenses and other current assets                                                                                        |                                                     |                   | 20,981 
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        |                                                                                                                                  | Total current assets                                |                   |        
|                                              | Property, plant and equipment, net                                     |                                                                                                                                  |                                                     | 110,688           |        
|                                              | Goodwill                                                               |                                                                                                                                  |                                                     | 526,040           |        
|                                              | Other intangible assets, net                                           |                                                                                                                                  |                                                     | 383,812           |        
|                                              | Restricted cash and decontamination and decommissioning deposits       |                                                                                                                                  |                                                     | 30,559            |        
|                                              | Other noncurrent assets                                                |                                                                                                                                  |                                                     | 68,169            |        
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        |                                                                                                                                  | Total assets                                        |                   | $      
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|Liabilities and Shareholders'/Member's Equity |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              | Current liabilities:                                                   |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        | Current portion of long-term debt                                                                                                |                                                     | $                 | 1,557  
|                                              |                                                                        | Short-term borrowings                                                                                                            |                                                     |                   |       
|                                              |                                                                        | Accounts payable                                                                                                                 |                                                     |                   | 155,663
|                                              |                                                                        | Accrued expenses and other current liabilities                                                                                   |                                                     |                   | 233,588
|                                              |                                                                        | Deferred income taxes                                                                                                            |                                                     |                   | 1,402  
|                                              |                                                                        | Unearned revenues                                                                                                                |                                                     |                   | 43,733 
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        |                                                                                                                                  | Total current liabilities                           |                   |        
|                                              | Long-term debt, less current portion                                   |                                                                                                                                  |                                                     | 605,410           |        
|                                              | Pension liability                                                      |                                                                                                                                  |                                                     | 44,540            |        
|                                              | Facility and equipment decontamination and decommissioning liabilities |                                                                                                                                  |                                                     | 69,543            |        
|                                              | Deferred income taxes                                                  |                                                                                                                                  |                                                     | 53,504            |        
|                                              | Other noncurrent liabilities                                           |                                                                                                                                  |                                                     | 10,619            |        
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        |                                                                                                                                  | Total liabilities                                   |                   |        
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              | Minority interest                                                      |                                                                                                                                  |                                                     | 68                |        
|                                              | Commitments and contingencies                                          |                                                                                                                                  |                                                     |                   |        
|                                              | Shareholders'/member's equity:                                         |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        | Preferred stock, $0.01 par value, 100,000,000 shares authorized; no shares issued and outstanding as of December 31, 2007        |                                                     |                   |       
|                                              |                                                                        | Common stock, $0.01 par value, 1,000,000,000 shares authorized; 88,305,500 shares issued and outstanding as of December 31, 2007 |                                                     |                   | 883    
|                                              |                                                                        | Additional paid-in capital                                                                                                       |                                                     |                   | 471,075
|                                              |                                                                        | Accumulated other comprehensive loss                                                                                             |                                                     |                   | (1,429 
|                                              |                                                                        | Capital deficiency                                                                                                               |                                                     |                   | (65,206
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        |                                                                                                                                  | Total shareholders'/member's equity                 |                   |        
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        
|                                              |                                                                        |                                                                                                                                  | Total liabilities and shareholders'/member's equity |                   | $      
|                                              |                                                                        |                                                                                                                                  |                                                     |                   |        

See accompanying notes to consolidated financial statements.

F-3

---



EnergySolutions, Inc.        Consolidated Statements of Operations and Comprehensive Income (Loss)        Years Ended
December 31, 2007 and 2006,  Eleven Months Ended December 31, 2005 and One Month Ended January 31, 2005        (in thousands of dollars, except per share information)

|                                                                   |                                                  | (Successor)
EnergySolutions, Inc. |           | (Predecessor)
Envirocare
of Utah, Inc.
|------------------------------------------------------------------ | ------------------------------------------------ | --------------------------------- | --------- | --------------------------------------
|
|
|Revenues                                                           |                                                  | $                                 | 1,092,613 |                                       
|Cost of revenues                                                   |                                                  |                                   | 898,339   |                                       
|                                                                   |                                                  |                                   |           |                                       
|                                                                   | Gross profit                                     |                                   |           | 194,274                               
|Selling, general and administrative expenses                       |                                                  |                                   | 122,438   |                                       
|Impairment of intangible assets                                    |                                                  |                                   |          |                                       
|                                                                   |                                                  |                                   |           |                                       
|                                                                   | Income from operations                           |                                   |           | 71,836                                
|Interest expense                                                   |                                                  |                                   | 72,689    |                                       
|Other income, net                                                  |                                                  |                                   | 3,364     |                                       
|                                                                   |                                                  |                                   |           |                                       
|                                                                   | Income before income taxes and minority interest |                                   |           | 2,511                                 
|Minority interest                                                  |                                                  |                                   | 92        |                                       
|Income tax expense (benefit)                                       |                                                  |                                   | 11,318    |                                       
|                                                                   |                                                  |                                   |           |                                       
|                                                                   | Net income (loss)                                |                                   | $         | (8,899                                
|                                                                   |                                                  |                                   |           |                                       
|Net income (loss) per sharesee note(2)(t):                        |                                                  |                                   |           |                                       
|                                                                   | Basic                                            |                                   | $         | (0.79                                 
|                                                                   |                                                  |                                   |           |                                       
|                                                                   | Diluted                                          |                                   | $         | (0.79                                 
|                                                                   |                                                  |                                   |           |                                       
|Shares used to calculate net income (loss) per share:              |                                                  |                                   |           |                                       
|                                                                   | Basic                                            |                                   |           | 11,274,422                            
|                                                                   | Diluted                                          |                                   |           | 11,274,422                            
|Unaudited pro forma net income per sharesee note(2)(u):           |                                                  |                                   |           |                                       
|                                                                   | Basic                                            |                                   | $         | 0.02                                  
|                                                                   |                                                  |                                   |           |                                       
|                                                                   | Diluted                                          |                                   | $         | 0.02                                  
|                                                                   |                                                  |                                   |           |                                       
|Shares used to calculate unaudited pro forma net income per share: |                                                  |                                   |           |                                       
|                                                                   | Basic                                            |                                   |           | 76,747,573                            
|                                                                   | Diluted                                          |                                   |           | 77,155,949                            
|Comprehensive income (loss):                                       |                                                  |                                   |           |                                       
|                                                                   | Net income (loss)                                |                                   | $         | (8,899                                
|                                                                   | Foreign currency translation adjustment          |                                   |           | (182                                  
|                                                                   | Change in unrecognized actuarial loss            |                                   |           | (1,198                                
|                                                                   |                                                  |                                   |           |                                       
|                                                                   |                                                  | Comprehensive income (loss)       |           | $                                     
|                                                                   |                                                  |                                   |           |                                       

See accompanying notes to consolidated financial statements.

F-4

---





EnergySolutions, Inc.        Consolidated Statements of Changes in Shareholders'/Member's Equity (Deficit)        Years Ended
December 31, 2007 and 2006,  Eleven Months Ended December 31, 2005 and One Month Ended January 31, 2005        (in thousands of dollars)

|                                                                  |                                                 | Common Stock |            | Shareholders'
Additional
Paid-in
Capital |   |     |  | Accumulated
Other
Comprehensive
Loss |         | Retained
Earnings
(Capital
Deficiency) |          |          |  
|----------------------------------------------------------------- | ----------------------------------------------- | ------------ | ---------- | ---------------------------------------- | - | --- |  | ------------------------------------ | ------- | -------------------------------------- | -------- | -------- | -
|
|
|Predecessor                                                       |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Balance at December 31, 2004                    |              | 1,000      |                                          | $ |    |  | $                                    | 11,523  |                                        | $        |         |  
|Net income                                                        |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Distributions to stockholder                                      |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|                                                                  |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Balance at January 31, 2005                     |              | 1,000      |                                          |   |    |  |                                      | 11,523  |                                        |          |         |  
|Successor                                                         |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|Elimination of predecessor equity structure                       |                                                 | (1,000       | )          |                                          |  |     |  | (11,523                              | )       |                                        |         |          |  
|Capital contribution in connection with acquisition of Envirocare |                                                 |             |            |                                          |  |     |  |                                     |         |                                        | 138,000  |          |  
|                                                                  |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Balance at February 1, 2005                     |              |           |                                          |   |    |  |                                      |         |                                        |          | 138,000  |  
|Net income                                                        |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Equity-based compensation                                         |                                                 |             |            |                                          |  |     |  |                                     |         |                                        | 1,500    |          |  
|Distributions to member                                           |                                                 |             |            |                                          |  |     |  |                                     |         |                                        | (139,500 | )        |  
|                                                                  |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Balance at December 31, 2005                    |              |           |                                          |   |    |  |                                      |        |                                        |          |         |  
|Net income                                                        |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Capital contribution                                              |                                                 |             |            |                                          |  |     |  |                                     |         |                                        | 175,000  |          |  
|Equity-based compensation                                         |                                                 |             |            |                                          |  |     |  |                                     |         |                                        | 21,419   |          |  
|Distributions to member                                           |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Foreign currency translation                                      |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|                                                                  |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Balance at December 31, 2006                    |              |           |                                          |   |    |  |                                      |        |                                        |          | 196,419  |  
|Net loss                                                          |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Equity-based compensation                                         |                                                 |             |            |                                          |  |     |  | 1,839                                |         |                                        | 2,512    |          |  
|Distributions to member                                           |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Issuance of common stock:                                         |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Shares issued for redemption of member's equity |              | 75,150,000 |                                          |   | 752 |  |                                      | 198,179 |                                        |          | (198,931 | )
|                                                                  | Shares issued for cash, net of issuance costs   |              | 13,153,500 |                                          |   | 131 |  |                                      | 271,011 |                                        |          |         |  
|                                                                  | Shares issued to charitable organizations       |              | 2,000      |                                          |   |    |  |                                      | 46      |                                        |          |         |  
|Change in unrecognized actuarial loss                             |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|Foreign currency translation                                      |                                                 |             |            |                                          |  |     |  |                                     |         |                                        |         |          |  
|                                                                  |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  
|                                                                  | Balance at December 31, 2007                    |              | 88,305,500 |                                          | $ | 883 |  | $                                    | 471,075 |                                        | $        |         |  
|                                                                  |                                                 |              |            |                                          |   |     |  |                                      |         |                                        |          |          |  

See accompanying notes to consolidated financial statements.

F-5

---



EnergySolutions, Inc.        Consolidated Statements of Cash Flows        Years Ended December 31, 2007 and 2006  Eleven
Months Ended December 31, 2005 and One Month Ended January 31, 2005        (in thousands of dollars)

|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|---------------------------------------------------- | ---------------------------------------------------------------------------------------- | ----------------------------------------------------- | --------------------------------------------------------------------------- | -------- | ------ | -------- | -------- | ------ | --------
|
|
|
|
|
|Cash flows from operating activities                 |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|                                                     | Net income (loss)                                                                        |                                                       | $                                                                           | (8,899   | )      | $        | 26,863   |        | $       
|                                                     | Adjustments to reconcile net income (loss) to net cash provided by operating activities: |                                                       |                                                                             |          |        |          |          |        |         
|                                                     |                                                                                          | Minority interest income                              |                                                                             |          | 92     |          |          |       |         
|                                                     |                                                                                          | Depreciation and amortization                         |                                                                             |          | 43,230 |          |          | 28,628 |         
|                                                     |                                                                                          | Equity-based compensation expense                     |                                                                             |          | 4,351  |          |          | 21,419 |         
|                                                     |                                                                                          | Deferred income taxes                                 |                                                                             |          | 8,657  |          |          | (124   | )       
|                                                     |                                                                                          | Write-off of debt financing fees and debt discount    |                                                                             |          | 4,242  |          |          | 8,889  |         
|                                                     |                                                                                          | Amortization of debt financing fees and debt discount |                                                                             |          | 3,472  |          |          | 1,738  |         
|                                                     |                                                                                          | Loss on disposal of property, plant and equipment     |                                                                             |          | 832    |          |          | 108    |         
|                                                     |                                                                                          | Impairment of intangible assets                       |                                                                             |          |       |          |          |       |         
|                                                     |                                                                                          | Unrealized (gain) loss on derivative contracts        |                                                                             |          | 600    |          |          | 363    |         
|                                                     |                                                                                          | Provision for (recoveries of) doubtful accounts       |                                                                             |          | 304    |          |          | (3,795 | )       
|                                                     |                                                                                          | Changes in operating assets and liabilities:          |                                                                             |          |        |          |          |        |         
|                                                     |                                                                                          |                                                       | Accounts receivable                                                         |          |        | 19,603   |          |        | 12,512  
|                                                     |                                                                                          |                                                       | Costs and estimated earnings in excess of billings on uncompleted contracts |          |        | 18,231   |          |        | 7,264   
|                                                     |                                                                                          |                                                       | Income tax receivable                                                       |          |        | (13,145  | )        |        | (10,192 
|                                                     |                                                                                          |                                                       | Inventories                                                                 |          |        | 556      |          |        | 5,166   
|                                                     |                                                                                          |                                                       | Prepaid expenses and other current assets                                   |          |        | 15,769   |          |        | 509     
|                                                     |                                                                                          |                                                       | Accounts payable                                                            |          |        | 28,202   |          |        | 2,558   
|                                                     |                                                                                          |                                                       | Accrued expenses and other current liabilities                              |          |        | (12,289  | )        |        | (30,696 
|                                                     |                                                                                          |                                                       | Unearned revenues                                                           |          |        | (6,191   | )        |        | 7,922   
|                                                     |                                                                                          |                                                       | Facility and equipment decontamination and decommissioning liabilities      |          |        | 1,366    |          |        | 2,183   
|                                                     |                                                                                          |                                                       | Restricted cash and decontamination and decommissioning deposits            |          |        | 38,099   |          |        | (9,182  
|                                                     |                                                                                          |                                                       | Other noncurrent assets                                                     |          |        | (1,819   | )        |        | (1,137  
|                                                     |                                                                                          |                                                       | Other noncurrent liabilities                                                |          |        | 7,533    |          |        | (1,240  
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Net cash provided by operating activities            |                                                                                          |                                                       | 152,796                                                                     |          |        | 69,756   |          |        | 188,926 
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Cash flows from investing activities                 |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|                                                     | Purchases of businesses, net of cash acquired                                            |                                                       |                                                                             | (199,105 | )      |          | (447,912 | )      |         
|                                                     | Purchases of property, plant and equipment                                               |                                                       |                                                                             | (13,312  | )      |          | (23,910  | )      |         
|                                                     | Proceeds from disposition of property, plant and equipment                               |                                                       |                                                                             | 579      |        |          | 58       |        |         
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Net cash used in investing activities                |                                                                                          |                                                       | (211,838                                                                    | )        |        | (471,764 | )        |        | (40,199 
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Cash flows from financing activities                 |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|                                                     | Repayments of long-term debt                                                             |                                                       |                                                                             | (354,200 | )      |          | (558,833 | )      |         
|                                                     | Borrowings of long-term debt                                                             |                                                       |                                                                             | 200,000  |        |          | 770,000  |        |         
|                                                     | Net borrowings (repayments) under revolving credit facility                              |                                                       |                                                                             | (3,000   | )      |          | 3,000    |        |         
|                                                     | Distributions to stockholder/member                                                      |                                                       |                                                                             | (8,917   | )      |          | (4,724   | )      |         
|                                                     | Member's capital contributions                                                           |                                                       |                                                                             |         |        |          | 175,000  |        |         
|                                                     | Proceeds from issuance of common stock, net of issuance costs                            |                                                       |                                                                             | 271,142  |        |          |         |        |         
|                                                     | Repayments of capital lease obligations                                                  |                                                       |                                                                             | (1,327   | )      |          | (328     | )      |         
|                                                     | Debt financing fees                                                                      |                                                       |                                                                             | (11,764  | )      |          | (12,264  | )      |         
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Net cash provided by (used in) financing activities  |                                                                                          |                                                       | 91,934                                                                      |          |        | 371,851  |          |        | (122,166
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Effect of exchange rate on cash                      |                                                                                          |                                                       | (1,167                                                                      | )        |        |         |          |        |        
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Net increase (decrease) in cash and cash equivalents |                                                                                          |                                                       | 31,725                                                                      |          |        | (30,157  | )        |        | 26,561  
|Cash and cash equivalents, beginning of period       |                                                                                          |                                                       | 4,641                                                                       |          |        | 34,798   |          |        | 8,237   
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         
|Cash and cash equivalents, end of period             |                                                                                          | $                                                     | 36,366                                                                      |          | $      | 4,641    |          | $      | 34,798  
|                                                     |                                                                                          |                                                       |                                                                             |          |        |          |          |        |         

F-6

---





EnergySolutions, Inc.        Notes to Consolidated Financial Statements

(1) Description of Business

Envirocare of Utah, Inc. (predecessor) was formed in 1988 to operate a disposal facility for mixed waste, uranium mill tailings and Class A
low-level radioactive waste in Clive, Utah. In January 2005, the predecessor converted to a limited liability company, Envirocare of Utah, LLC (Envirocare). Immediately thereafter,
the sole member of Envirocare sold all of its member interest to ENV Holdings LLC (our parent). In 2006, we changed our name from Envirocare of Utah, LLC to
EnergySolutions, LLC ("we," "our," "EnergySolutions" or the "Company"). Since 2005, we have
expanded and diversified our operations through a series of strategic acquisitions, including the Decontamination and Decommissioning (D&D) division of Scientech, LLC (Scientech) in October
2005,
BNG America, LLC (BNGA) in February 2006, Duratek, Inc. (Duratek) in June 2006, Safeguard International Solutions, Ltd. (Safeguard) in December 2006, Parallax, Inc.
(Parallax) in January 2007, Reactor Sites Management Company Limited (RSMC) in June 2007, NUKEM Corporation (NUKEM) in July 2007, and Monserco Limited (Monserco) in December 2007. The operations of
such acquisitions are included in our results of operations from the date of acquisition.

We
provide our services through four segments: Federal Services (FS); Commercial Services (CS); Logistics, Processing and Disposal (LP&D), and International. Our Federal Services segment
derives revenues from U.S. government customers for the management and operation or clean-up of facilities with radioactive materials. Our U.S. government customers are primarily
individual offices, departments and administrations within the U.S. Department of Energy (DOE) and U.S. Department of Defense (DOD). Our Commercial Services segment provides a broad range of
on-site services, including D&D, to commercial customers. Our commercial customers include power and utility companies, pharmaceutical companies, research laboratories, universities,
industrial facilities and other commercial entities with nuclear materials, as well as state agencies in the United States. Our LP&D segment provides a broad range of logistics, transportation,
processing and disposal services to government and commercial customers. This segment also operates our facilities for the safe processing and disposal of radioactive materials, including a facility
in Clive, Utah, four facilities in Tennessee and two facilities in Barnwell, South Carolina. Our acquisition of RSMC, as described more fully in Note 3, has significantly expanded our
international capabilities. Prior to our acquisitions of RSMC in 2007 and Safeguard in 2006, we derived less than 1% of our revenues from our international operations. Accordingly, through the first
quarter of 2007, we reported results from our international operations in our Commercial Services segment. Beginning with the second quarter of 2007, we began reporting results from our operations
outside North America in a new International segment in connection with our acquisition of RSMC. Our International segment derives revenues primarily through contracts with the Nuclear Decommissioning
Authority (NDA) in the UK.

As
a result of our acquisition of the predecessor, the recorded amounts of assets, liabilities and stockholder's/member's equity (deficit) reflected in the financial statements are not
necessarily comparable. Periods prior to January 31, 2005 represent the accounts and activity of the predecessor company and from that date forward, the successor company (successor). The
consolidated statements of changes in stockholders'/member's equity (deficit) reflect the initial capitalization of EnergySolutions, LLC on the
date of the acquisition of our predecessor on January 31, 2005.

On
November 20, 2007, the date of the completion of our initial public offering, we completed our conversion to a corporate structure whereby
EnergySolutions, LLC converted to EnergySolutions, Inc. As a result, the member of
EnergySolutions, LLC contributed its membership equity interest for 75.2 million shares of $0.01 par value common stock of
EnergySolutions, Inc. EnergySolutions, Inc. is now organized and existing under the
General Corporation Law of the State of Delaware.

F-7

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies

(a) Principles of Consolidation

The consolidated financial statements include the accounts of the Company, our wholly-owned subsidiaries and joint ventures in which we have a controlling
interest. Investments in joint ventures over which we exercise significant influence but in which we do not exercise control are accounted for under the equity method. All significant intercompany
balances and transactions have been eliminated in consolidation.

(b) Cash and Cash Equivalents

We consider all cash on deposit, money market accounts, and highly liquid debt instruments purchased with original maturities of three months or less to be cash
and cash equivalents. We maintain cash and cash equivalents in bank deposit and other investment accounts which, at times, may exceed federally insured limits. We have not experienced any losses in
such accounts and believe we are not exposed to any significant credit risk on cash or cash equivalents.

Restricted
cash at December 31, 2007 consisted of $4.0 million of cash held relating to certain operations of RSMC which ceased prior to our acquisition. This cash is
repayable under contract to the NDA. A corresponding liability is included in accrued expenses and other current liabilities for $4.0 million as of December 31, 2007.

(c) Accounts Receivable

Accounts receivable are recorded at the invoiced amount and generally do not bear interest. The carrying amount of accounts receivable, net of the allowance for
doubtful accounts, represents estimated net realizable value. The allowance for doubtful accounts is a valuation allowance that reflects management's best estimate of the amounts that will not be
collected. The allowance for doubtful accounts is estimated based on historical collection trends, type of customer, the age of outstanding receivables and existing economic conditions. We generally
do not require collateral for accounts receivable; however, we regularly review all accounts receivable balances and assess the collectibility of those balances. If events or changes in circumstances
indicate that specific receivable balances may be impaired, further consideration is given to the collectibility of those balances and the allowance is adjusted accordingly. Account balances are
written off against the allowance after all reasonable means of collection have been exhausted and recovery is considered remote. We have an allowance for doubtful accounts of $1.6 million as
of December 31, 2007 and $689,000 as of December 31, 2006.

(d) Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts and Unearned Revenues

Costs and estimated earnings in excess of billings on uncompleted contracts represent amounts recognized as revenues that have not been billed. Unearned revenues
represent amounts billed and collected for which revenues have not been recognized. Contracts typically provide for the billing of costs incurred and estimated earnings on a monthly basis or based on
contract milestones. We recognize a rate reserve for an anticipated liability resulting from the difference between estimated billing rates and actual rates on certain contracts with the federal
government. This liability will be settled based upon the completion of audits of the actual rates by the applicable federal government audit agency. As of December 31, 2007 and 2006,
respectively, we had total rate reserves of $8.0 million and $6.2 million, of which $2.3 million and $6.2 million are considered current and are

F-8

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

included
in unearned revenues in our consolidated balance sheets. As of December 31, 2007, we had $5.7 million of rate reserves that were considered long term and are included in other
noncurrent liabilities in our consolidated balance sheets.

Retainage
represents amounts that are billed or billable to our customers, but are retained by the customer until completion of the project or as otherwise specified in the contract. As
of December 31, 2007 and 2006, respectively, we have retainage balances of $5.1 million and $6.9 million, of which $3.2 million and $4.1 million are current and are
included in prepaid expense and other current assets in the consolidated balance sheets. As of December 31, 2007 and 2006, respectively, $1.9 million and $2.8 million of retainage
balances that are considered long term are included in other noncurrent assets in our consolidated balance sheets.

(e) Inventories

Inventories are stated at the lower of cost or market using the first-in, first-out method. Market is determined on the basis of estimated
realizable values.

(f) Property, Plant and Equipment

Property, plant and equipment are stated at cost. Equipment under capital leases is stated at the present value of minimum lease payments. Property, plant and
equipment acquired through the acquisition of a business are recorded at their estimated fair value at the date of acquisition.

Depreciation
on property, plant and equipment is calculated on the straight-line method over the estimated useful lives of the assets. Estimated useful lives of the assets
are as follows:

Buildings, building improvements and land improvements

5 to 45 yearsComputer hardware and software

3 yearsFurniture and fixtures

5 to 7 yearsMachinery and equipment

5 to 10 yearsTrucks and vehicles

5 to 15 years


We
capitalize costs associated with the construction of disposal cells such as excavation, liner construction and drainage systems construction, as well as the asset retirement
obligation capitalized in accordance with Statement of Financial Accounting Standards (SFAS) No. 143,Accounting for Asset Retirement
Obligations. These costs are depreciated over the capacity of the individual cells based on a per unit basis as landfill airspace is consumed.

Equipment
held under capital leases and leasehold improvements are amortized on the straight-line method over the shorter of the lease term or estimated useful life of the
asset. Total depreciation and amortization of property, plant and equipment is $19.1 million and $12.0 million for the years ended December 31, 2007 and 2006, respectively,
$11.3 million for the eleven months ended December 31, 2005 and $173,000 for the one month ended January 31, 2005. Maintenance and repairs that do not extend the lives of the
assets are expensed as incurred.

(g) Impairment of Long-Lived Assets

Long-lived assets such as property, plant and equipment and purchased intangibles subject to amortization are reviewed for impairment whenever events
or changes in circumstances indicate that

F-9

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

the
carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future
cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the excess of carrying amount over
the fair value of the asset, primarily determined based on future discounted cash flows. In the eleven months ended December 31, 2005, we changed our name to
EnergySolutionsand incurred an impairment charge of $3.0 million, representing the write-off of the remaining book value of our old
name.

(h) Goodwill and Other Intangible Assets

Goodwill represents the excess of cost over the fair value of net assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business
combination and determined to have an indefinite useful life are not amortized, but instead are tested for impairment annually. Intangible assets with estimable useful lives are amortized over their
respective estimated useful lives and reviewed for impairment whenever events or circumstances indicate that the carrying value of such assets may not be recoverable (see Note 6).

Goodwill
is tested at the reporting unit level at least annually for impairment and is reviewed for impairment more frequently if events and circumstances indicate that the asset might
be impaired. SFAS No. 142,Goodwill and Other Intangible Assets,requires a two-step impairment test. In the first step, we determine
the fair value of the reporting unit using a discounted cash flow valuation model and compare the fair value to the reporting unit's carrying value. If the fair value of the reporting unit exceeds its
carrying value, goodwill of the reporting unit is considered not impaired and no further testing is required. If the fair value does not exceed the carrying value, the second step
of the goodwill impairment test is performed to measure the amount of impairment loss, if any. In the second step of the goodwill impairment test, the implied fair value of the reporting unit's
goodwill is compared to the carrying value. The implied fair value of the reporting unit's goodwill is determined as if the reporting unit had been acquired in a business combination. If the carrying
value of the reporting unit's goodwill exceeds the implied value, an impairment loss is recognized in an amount equal to the excess.

(i) Facility and Equipment Decontamination and Decommissioning Liabilities

SFAS No. 143,Accounting for Asset Retirement Obligations,addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the related asset retirement costs. SFAS No. 143 requires that the fair value of a liability for an
asset retirement obligation (ARO) be capitalized as part of the carrying amount of the long-lived asset when the obligation arises (typically when the asset is either placed in service or
when the asset first becomes contaminated by radioactive materials).

We
are responsible for the costs relating to the final capping, closure, and post-closure monitoring activities of our Clive, Utah landfill, our final capping and closure
activities of our South Carolina landfill and the costs related to the decontamination and decommissioning of our facilities and equipment in Tennessee and at certain customer sites which qualify as
asset retirement obligations under SFAS No. 143. The recorded asset retirement obligation represents an estimate of the present value of the future obligation to be incurred associated with
these activities.

F-10

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

The
cost basis for our landfill assets and related obligation include landfill liner material and installation, excavation for airspace, landfill leachate collection systems,
environmental groundwater and air monitoring equipment, directly related engineering and design costs and other capital infrastructure costs. Also included in the cost basis of our landfill assets and
related obligation are estimates of future costs associated with final landfill capping, closure and post-closure monitoring activities. These costs are described below:



The
cost basis for our decontamination and decommissioning assets and related obligation include costs to decontaminate, disassemble and dispose of equipment and facilities. We develop
our estimates of these obligations using input from our operations personnel, engineers and accountants. Our estimates are based on our interpretation of current requirements and proposed regulatory
changes and are intended to approximate fair value under the provisions of SFAS No. 143. We use historical experience, professional engineering judgment and quoted and actual prices paid for
similar work to determine the fair value of these obligations. We recognize these obligations at market prices whether we plan to contract with third parties or perform the work ourselves.

Costs
for the decontamination and decommissioning of our facilities and equipment will generally be paid upon the closure of these facilities or the disposal of this equipment. We are
obligated under our license granted by the State of South Carolina and the Atlantic Interstate Low-Level Radioactive Waste Compact Implementation Act (the Atlantic Waste Compact Act) for
costs associated with the ultimate closure of the Barnwell Low-Level Radioactive Waste Disposal Facility in South Carolina and our buildings and equipment located at the Barnwell site
(Barnwell Closure). Under the terms of the Atlantic Waste Compact Act and our license with the State of South Carolina, we are required to

F-11

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

maintain
a trust fund to cover the Barnwell Closure obligation, which limits our obligation to the amount of the trust fund.

Pursuant
to the requirements of SFAS No. 143, our cost estimates for final capping, closure and post-closure activities and other decontamination and decommissioning
activities are intended to approximate fair value and are based on our interpretation of the current regulatory requirements and proposed or anticipated regulatory changes. Where applicable, these
cost estimates are based on the amount a third party would charge to perform such activities even when we expect to perform these activities internally. Because final landfill capping, closure and
post-closure obligations and decontamination and decommissioning obligations are measured using present value techniques, changes in the estimated timing of the related activities would
have an effect on these liabilities, related assets and resulting operations.

Additionally,
an estimate of fair value should also include the price that marketplace participants are able to receive for bearing the uncertainties inherent in these cash flows.
However, when using discounted cash flow techniques, reliable estimates of market premiums may not be obtainable. In the nuclear industry, there is generally not a market for selling the
responsibility for final capping, closure and post-closure obligations independent of selling the landfill in its entirety. Accordingly, we do not believe that it is possible to develop a
methodology to reliably estimate a market risk premium. We have excluded any such market risk premium from our determination of expected cash flows for landfill asset retirement obligations.

Changes
in inflation rates or the estimated costs, timing or extent of the required future capping, closure, post-closure and other decontamination and decommissioning
activities typically result in both: (i) a current adjustment to the recorded liability and asset; and (ii) a change in the liability and asset amounts to be recorded prospectively over
the remaining life of the asset in accordance with our depreciation policy.

(j) Self-Insurance and Recoveries

We have retained a portion of the financial risk related to our employee health insurance plan. The exposure for unpaid claims and associated expenses, including
incurred but not reported losses, generally is estimated by considering pending claims and historical trends and data. The estimated liability associated with settling unpaid claims is
$2.1 million and $1.7 million as of December 31, 2007 and 2006, respectively, and is included in accrued expenses and other current liabilities. Estimated insurance recoveries
related to recorded liabilities are reflected as other current assets or other long-term assets when management believes that the receipt of such amounts is probable. As of
December 31, 2007 and 2006, we did not have any expected insurance recoveries.

(k) Derivative Financial Instruments

As required by SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,we record all
derivatives at fair value on the balance sheets as either an asset or a liability. We have not met the hedge criteria for our existing derivatives; therefore, changes in the fair value of our
derivatives are included in other income.

F-12

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

We
have entered into derivative contracts to help offset our exposure to movements in interest rates in relation to our variable rate debt. As of December 31, 2007, the interest
rate derivative had a notional amount of $491.0 million and a fair value liability of $600,000.

(l) Share-Based Payment

SFAS No. 123(R),Share-Based Payment,establishes standards for the accounting for transactions in which an
entity (i) exchanges its equity instruments for goods or services, or (ii) incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity
instruments or that may be settled by the issuance of the equity instruments. SFAS No. 123(R) eliminates the ability to account for stock-based compensation using APB No. 25 and requires
that such transactions be recognized as compensation cost in the income statements over the instruments' vesting periods based on the instruments' fair values on the measurement date, which is
generally the date of the grant.

Share-based
compensation expense includes compensation expense for the share-based payments vested during the year, based on the grant date fair value estimated in accordance with the
provisions of SFAS 123(R). In our share-based compensation strategy we utilize a combination of stock options and restricted stock that vest over time based on service. For
time-based stock options and restricted stock, compensation expense is recognized over the vesting period from the vesting commencement date using the straight-line method.

We
use the Black-Scholes valuation model to value any share-based compensation under SFAS No. 123(R). Option valuation methods, including Black-Scholes, require the input of
assumptions including the risk-free interest rate, dividend rate, expected term and volatility rate. See Note 14 for further discussion regarding the assumptions used in our
valuation model.

(m) Revenues and Cost of Revenues

Revenue Recognition

We record revenues when all of the following conditions exist: (i) evidence of an agreement with our customer; (ii) work has actually been
performed; (iii) the amount of revenues is fixed or determinable and (iv) collection from our customer is reasonably assured. Provision for estimated contract losses is recognized in
full in the period in which the losses are identifiable and include all estimated direct costs to complete the contract (excludes future selling, general and administrative costs expected to be
allocated to the contract). Contract claims and change orders are included in total estimated contract revenues when it is probable that the change order will result in a bona fide addition to
contract value and can be reliably estimated. Costs incurred for bidding and obtaining contracts are expensed as incurred.

Federal and Commercial Contracts for Services

We have contracts to provide engineering and technical support services to the United States Federal government and its agencies, the United Kingdom Nuclear
Decommissioning Authority and to

F-13

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

commercial
companies. Our services are provided under cost-reimbursable award or incentive-fee, fixed-price and unit-rate contracts. The following describes our
policies for these contract types:

Cost-reimbursable award or incentive-fee contractsWe are reimbursed for allowable costs in accordance
with Cost Accounting Standards (CAS) or contractual provisions. If our costs exceed the contract ceiling or are not allowable under the provisions of the contract or CAS, we may not be able to obtain
reimbursement for such costs. We earn award and incentive fees in addition to cost reimbursements if we meet certain contract provisions, including schedule, budget, and safety milestones. Monthly
assessments are made to measure the amount of revenues earned in accordance with established contract provisions. We receive award and incentive fees on certain contracts, which are accrued when
estimable and collection is reasonably assured.

Fixed-price and unit-rate contractsWe receive a fixed amount of revenues irrespective of the actual costs we
incur. For fixed-price contracts, our revenues are recognized using the proportional performance method of accounting using appropriate output measures, where estimable, or on other measures such as
proportion of costs incurred to total estimated contract costs. For unit-rate contracts, our revenues are recognized as units are completed based on contractual unit rates.

Accounting
for revenues earned under our contracts may require assessments that include an estimate of the amount that has been earned on the contract and are usually based on the
volumes that have been processed or disposed, milestones reached or the time that has elapsed under the contract. Each of our contracts is unique with regard to scope, schedule and delivery
methodology. Accordingly, each contract is reviewed to determine the most reliable measure of completion for revenue recognition purposes. Input measures such as costs incurred to total contract costs
are used only when there are no quantifiable output measures available and represent a reasonable basis for determining the relative status of the project given that, on many contracts, costs are the
basis for determining the overall contract value and timing.

Certain
of our fixed price contracts are for services that are non-linear in nature, require complex, non-repetitive tasks or involve a
non-time-based scope of work. In these contracts, the earnings process is not fulfilled upon the achievement of milestones, but rather over the life of the contract. Evaluation
of the obligations and customer requirements on these contracts does not produce objective, quantifiable output measures that reflect the earnings process for revenue recognition. Therefore, in these
situations, we use a cost-to-cost approach to determine revenues. A cost-to-cost approach accurately reflects our obligations and performance on these
contracts, as well as meeting the customers' expectations of services being performed. Therefore, we believe that input measures used to measure progress toward completion on certain fixed price
projects provide a reasonable surrogate as compared to using output measures.

For
the years ended December 31, 2007 and 2006, revenues calculated using a cost-to-cost approach were $68.6 million and $36.3 million,
respectively. For the eleven months ended December 31, 2005 and for the one month ended January 31, 2005, revenues calculated using a cost-to-cost approach were
$0.

Revisions
to revenues, costs and profit estimates or measurements of the extent of progress toward completion are changes in accounting estimates accounted for in the period of change
(cumulative catch-up method). Contracts typically provide for billings on a monthly basis or based on contract milestones. Costs and estimated earnings in excess of billings on uncompleted
contracts represent

F-14

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

amounts
recognized as revenues that have not been billed. Unearned revenues represent amounts billed and collected for which revenues have not been recognized.

Change Orders and Requests for Equitable Adjustment (REAs)

We record contract claims and pending change orders, including REAs, when the work has been performed and collection of revenues is reasonably assured, which
generally is when accepted in writing by the customer. The costs to perform the work related to these claims and pending change orders, including REAs, are included in the financial statements in the
period that they are incurred and are included in our estimates of contract profitability.

LP&D Contracts

We generate revenues in our LP&D segment primarily through unit-rate contracts for the shipping, processing and disposal of radioactive
materials. A unit-rate contract is essentially a fixed-price contract with the only variable being units of work performed. These contracts generally provide that we will process and
dispose of substantially all of the low-level radioactive waste generated by our customers for a fixed, pre-negotiated price per cubic foot, depending on the type of
radioactive material being disposed.

(n) Advertising Costs

We expense advertising costs as incurred. Advertising costs are included in selling, general and administrative expenses. For the years ended December 31,
2007 and 2006, for the eleven months ended December 31, 2005 and for the one month ended January 31, 2005, we incurred $4.2 million, $4.3 million, $656,000 and $42,000,
respectively, in advertising expenses.

(o) Income Taxes

Prior to our reorganization on November 20, 2007, EnergySolutions, LLC operated as a limited
liability company and was treated as a disregarded entity owned by a partnership for federal income tax purposes. Under applicable regulations, members of a limited liability company treated as a
partnership are responsible for their individual income tax liabilities related to the limited liability company's results of operations. Accordingly, we have not previously provided for federal
income taxes related to our results of operations, except to the extent of operations in our subsidiaries that are corporations. Because we previously generated taxable income, we included in
distributions to our member amounts sufficient to facilitate the payment of tax liabilities arising from EnergySolutions, LLC's income.
EnergySolutions, Inc. is a "C" corporation and, as such, we are subject to federal and state corporate income taxes.

We
account for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes, and other, applicable authoritative
pronouncements. Judgment is required in determining our provision for income taxes. In the normal course of business, we may engage in numerous transactions every day for which the ultimate tax
outcome (including the period in which the transaction will ultimately be included in taxable income or deducted as an expense) is uncertain. Additionally, the tax returns we file are subject to audit
and investigation by the Internal Revenue Service, most states in the United States and by various government agencies representing jurisdictions outside the United States.

F-15

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

In
July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. (FIN) 48,Accounting for Uncertainty in Income Taxesan
interpretation of FASB Statement No. 109, which clarifies the accounting for uncertainty in tax positions. FIN 48 requires that companies recognize in their
financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48
were effective for us on January 1, 2007, with any cumulative effect of change in accounting principle recorded as an adjustment to opening retained earnings. The adoption of FIN 48 did
not have a material effect on our financial condition or results of operations.

(p) New Accounting Pronouncements

Business Combinations

In December 2007, the FASB issued SFAS No. 141(R),Business Combinations. SFAS No. 141(R) replaces
SFAS No. 141,Business Combinations, but retains the requirement that the purchase method of accounting for acquisitions be used for all business
combinations. SFAS No. 141(R) expands on the disclosures previously required by SFAS No. 141, better defines the acquirer and the acquisition date in a business combination, and
establishes principles for recognizing and measuring the assets acquired (including goodwill), the liabilities assumed and any noncontrolling interests in the acquired business. SFAS No. 141(R)
also requires an acquirer to record an adjustment to income tax expense for changes in valuation allowances or uncertain tax positions related to acquired businesses. SFAS No. 141(R) is
effective for all business combinations with an acquisition date in the first annual period following
December 15, 2008; early adoption is not permitted. We will adopt this statement as of January 1, 2009. Management is currently evaluating the impact SFAS No. 141(R) will have on
our financial condition, results of operations and cash flows; however, in general, this standard will only impact the accounting for future acquisitions.

Noncontrolling Interest in Consolidated Financial Statements

In December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statementsan
amendment of ARB No. 51.SFAS No. 160 requires that noncontrolling (or minority) interests in subsidiaries be reported in the equity section of a company's
balance sheet, rather than in a mezzanine section of the balance sheet between liabilities and equity. SFAS No. 160 also changes the manner in which the net income of a subsidiary is reported
and disclosed in the controlling company's income statement. SFAS No. 160 also establishes guidelines for accounting for changes in ownership percentages and for deconsolidation. SFAS
No. 160 is effective for financial statements for fiscal years beginning on or after December 1, 2008 and interim periods within those years. The adoption of SFAS No. 160 is not
expected to have a material impact on our financial position, results of operations or cash flows.

Fair Value Measurements

In September 2006, the FASB issued SFAS No. 157,Fair Value Measurements. This standard clarifies the
principle that fair value should be based on the assumptions that market participants would use when pricing an asset or liability. Additionally, it establishes a fair value hierarchy that prioritizes
the information used to develop those assumptions. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 14, 2007. In February 2008,
the FASB issued FASB

F-16

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

Staff
Position (FSP) FAS 157-2,Partial Deferral of the Effective Date of Statement 157, which delays the effective date for all
nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis. The FSP defers the effective date of
SFAS No. 157 to fiscal years beginning after November 15, 2008. We do not expect the provisions of this statement to have a material impact on our financial condition or results of
operations.

The Fair Value Option for Financial Assets and Financial Liabilities

In February 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial
Liabilities. The standard provides entities with the one-time option to measure
financial instruments and certain other items at fair value. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. We do not
expect the provisions of this statement to have a material impact on our financial condition or results of operations.

(q) Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosures of contingencies at the date of the financial statements and revenues and expenses
recognized during the reporting period. Significant estimates and judgments made by management include: (i) proportion of completion on long-term contracts, (ii) the costs to
close and monitor our landfill and D&D facilities and equipment, (iii) recovery of long-lived assets, including goodwill, (iv) costs for unpaid claims and associated expenses
related to employee health insurance, (v) the determination of rate reserve provisions, (vi) provision for a valuation allowance on deferred tax assets, (vii) contingencies and
litigation and (viii) stock price volatility for stock option valuation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under
the circumstances. Actual results could differ significantly from those estimates.

(r) Commitments and Contingencies

Liabilities for loss contingencies, including environmental remediation costs not within the scope of SFAS No. 143 arising from claims, assessments,
litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated.
Recoveries for environmental remediation costs from third parties are recorded when agreed upon with a third party.

(s) Reclassifications

Certain amounts for prior periods have been reclassified to conform to the current year presentation.

(t) Income (Loss) Per Share

Following our corporate reorganization, which occurred in connection with the completion of our initial public offering on November 20, 2007, we began
conducting our business through EnergySolutions, Inc., a newly formed corporation and holding company. Basic net income (loss) per

F-17

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies (Continued)

share
is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share is computed by dividing net income by
the weighted-average number of common shares outstanding during the period and potentially dilutive common stock equivalents. Potential common stock equivalents that have been issued by us relate to
outstanding stock option awards and are determined using the treasury stock method.

Historical
net income (loss) per share was not presented for the year ended December 31, 2006, the eleven months ended December 31, 2005 or the one month ended
January 31, 2005 since we were structured as a limited liability company, had only one member and there were no ownership interests that were convertible into common stock or a common stock
equivalent.

(u) Unaudited Pro Forma Income (Loss) Per Share

The unaudited pro forma net income (loss) per share reflects the effects related to our reorganization from a limited liability company to a "C" corporation, the
issuance of our common stock in connection with our initial public offering and an assumed effective tax rate of 38%.

(3) Acquisitions

On December 21, 2007, we acquired all of the issued and outstanding shares of common stock of Monserco for approximately $2.9 million in cash,
including transaction costs. Monserco is a commercial supplier of radiation services in Canada, providing radioactive waste management and radiological
services involving the use of radioactive materials. Goodwill recognized for this acquisition was $2.5 million and was assigned to the LP&D segment. The results of operations for
Monserco are included in our results of operations from December 21, 2007.

On
July 9, 2007, we acquired all of the issued and outstanding shares of common stock of NUKEM for approximately $5.5 million in cash, including transaction costs. NUKEM is
a nuclear services company that provides technology-based solutions to the nuclear industry in North America, Spain and South Korea. Goodwill recognized for this acquisition was $2.2 million
and was assigned to the CS segment. The results of operations for NUKEM are included in our results of operations from July 9, 2007.

On
June 26, 2007, we acquired all of the issued and outstanding shares of common stock of RSMC for approximately $184.8 million in cash, including transaction costs of
$1.9 million. RSMC, through its subsidiary Magnox Electric Ltd., holds the contracts and licenses to operate and decommission 10 nuclear sites with 22 reactors in the UK on behalf of the
NDA, the government body responsible for the clean up and decommissioning of the UK nuclear sites. A significant portion of our workforce in the United Kingdom is unionized, and we have annual
agreements that cover most of the RSMC employees, which are negotiated in conjunction with the NDA. The acquisition was accounted for using the purchase method of accounting as required by SFAS
No. 141,Business Combinations. The purchase method of accounting requires the allocation of the aggregate purchase price to the assets acquired
and liabilities assumed based upon their respective fair values. We recognized customer relationship intangible assets of approximately $109.9 million and goodwill of approximately
$51.1 million. Intangible assets will be amortized over their estimated weighted average useful lives of 12 years. These intangible assets and goodwill were assigned to the International
segment. The results of operations for RSMC are included in our results of operations from June 26, 2007.

F-18

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(3) Acquisitions (Continued)

On
January 17, 2007, we acquired all of the issued and outstanding shares of common stock of Parallax for approximately $15.3 million in cash, including transaction costs.
Parallax is a nuclear services firm, based in Maryland, with approximately 150 employees and offices in New Mexico, Ohio, Tennessee, Nevada and South Carolina. The acquisition includes Parallax's 49%
equity interest in LATA/Parallax Portsmouth, LLC, a New Mexico limited liability company. Goodwill recognized for this acquisition was $12.2 million and was assigned to the FS segment.
The results of operations for Parallax are included in our results of operations from January 17, 2007.

In
December 2006, we acquired Safeguard, a leading U.K. provider of turn-key services for the packaging and transfer of radioactive materials for $9.0 million, which
included $8.5 million in cash and $0.5 million in transaction costs. Goodwill recognized for this acquisition was $8.0 million and was assigned to the CS segment. Beginning with
the second quarter of 2007, we began reporting results from operations outside North America in a new International segment. As a result, goodwill related to Safeguard is reported in the International
segment at December 31, 2007.

In
June 2006, we acquired Duratek, a leading provider for the safe, secure disposal of radioactive materials and nuclear facility operations for commercial and government customers, for
an aggregate purchase price of $440.8 million, which included the purchase of all issued and outstanding common stock valued at $327.5 million. At the date of acquisition, there were
14,886,695 common stock shares issued and outstanding. These shares were purchased at $22 per share based on synergies anticipated by combining the companies and other comparable market values. Prior
to our acquisition of Duratek, we entered into arms-length transactions with Duratek. Outstanding receivables and payables were eliminated upon the acquisition of Duratek. Goodwill
recognized for this acquisition was $309.6 million and was allocated as follows: $126.9 million to the FS segment, $86.7 million to the CS segment and $96.0 million to
the LP&D segment.

A
significant portion of the purchase price was allocated to intangible assets, including goodwill, since Duratek is primarily a service business and does not have significant tangible
assets. Management determined that a significant portion of the perceived value represents the expected significant synergies, the value of the market presence that will be established with the
combined company and the ability for the combined company to offer a broader range of services on the value chain, all of which were included in management's determination to execute the acquisition
at the specified price.

In
February 2006, we acquired the member interest in a subsidiary of British Nuclear Fuels plc, BNGA, an on-site decommissioning and nuclear services business, for
$17.6 million, which included $15.7 million in cash and $1.9 million in transaction costs. Upon closing of the transaction, BNGA became a subsidiary of
EnergySolutions. The acquisition included BNGA's wholly-owned subsidiaries Manufacturing Sciences Corporation, BNG Fuel Solutions and BNGA Savannah
River Corporation. Goodwill recognized for this acquisition was $2.0 million and was assigned to the FS segment.

We
acquired these companies to achieve our objective to become a leading provider of specialized, technology-based nuclear services worldwide by capitalizing on significant
near- and long-term growth opportunities in the nuclear services industry. We paid a premium (i.e., goodwill) over the fair value of the net tangible and identified
intangible assets acquired for these acquisitions because each entity contributed toward the achievement of our objective. In particular, relative to the Duratek acquisition we paid a premium in
excess of the fair value of the net tangible and identified intangible assets of approximately $216.9 million. We were willing to pay a significant premium as a result of our identification of
certain entity-specific synergies we expected to realize and to achieve our objective to

F-19

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(3) Acquisitions (Continued)

become
a leader in the nuclear services industry. Our acquisition of Duratek gives us the size and capability to qualify as a government prime contractor, provide highly-specialized nuclear services
to owners of large commercial nuclear power reactors and pursue international D&D contracts. All acquisitions were accounted for using the purchase method of accounting as required by SFAS
No. 141. The purchase method of accounting requires the allocation of the aggregate purchase price to the assets acquired and liabilities assumed based upon their respective fair values. The
results of operations for the companies are included in our results of operations from the dates of their respective acquisitions forward.

The
determination of the final purchase price is subject to potential adjustments related primarily to income taxes, which could impact the purchase price allocations discussed in the
aforementioned paragraphs. We do not expect any changes to the purchase price allocations to materially increase or decrease depreciation or amortization expense, but they could have a material effect
on the amount of recorded goodwill.

The
following table summarizes the purchase price for the acquisitions of RSMC and Duratek (the acquisitions that are deemed to be material):

RSMC

Duratek(in thousands of dollars)Cash

$
182,928

$
327,507Transaction costs


1,891


20,009Retirement of the Duratek outstanding term loan





65,513Termination of the Duratek stock option plan





17,306Involuntary termination costs





10,435Total Purchase price

$
184,819

$
440,770


Included
in the purchase price for Duratek are involuntary termination costs. These costs have been included as a component of the total purchase price in accordance with Emerging Issues
Task Force
(EITF) 95-3,Recognition of Liabilities in Connection with a Purchase Business Combination.The following is a summary of costs included:

|                                 |       | Total |       | Amount
Paid During
2006 |   | Remaining
Liability at
December 31,
2006 |       | Amount
Paid During
2007 |       | Remaining
Liability at
December 31,
2007
|-------------------------------- | ----- | ----- | ----- | ----------------------- | - | ---------------------------------------- | ----- | ----------------------- | ----- | ----------------------------------------
|
|Severance and other compensation |       | $     | 7,858 |                         | $ | 5,063                                    |       | $                       | 2,795 |                                         
|Lease termination                |       |       | 2,577 |                         |   | 2,577                                    |       |                         |      |                                         
|                                 |       |       |       |                         |   |                                          |       |                         |       |                                         
|                                 | Total |       | $     | 10,435                  |   | $                                        | 7,640 |                         | $     | 2,795                                   
|                                 |       |       |       |                         |   |                                          |       |                         |       |                                         

As
of December 31, 2007 and 2006, $1.6 million and $2.8 million of these costs, respectively, have not been paid and are included in accrued expenses and other
current liabilities.

The
following table summarizes the fair values of the assets acquired and liabilities assumed and related deferred income taxes as of the acquisition dates. The purchase price
allocations for RSMC and Duratek were adjusted during the respective allocation periods. The impact on goodwill for RSMC was

F-20

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(3) Acquisitions (Continued)

$2.1 million,
excluding foreign currency fluctuation, and the impact on goodwill for Duratek was $1.7 million.

RSMC

Duratek(in thousands of dollars)Assets acquired:Cash and cash equivalents

$
8,567

$
13,210Restricted cash, current


3,998


Accounts receivable, net of allowance for doubtful accounts


292,940


40,072Costs and estimated earnings in excess of billings on uncompleted contracts





47,121Income tax receivable





2,663Inventories





1,173Prepaid expenses and other current assets


16,284


9,949Property, plant and equipment, net





50,922Goodwill


48,937


311,318Other intangible assets


109,934


58,902Restricted cash and decontamination and decommissioning deposits





24,575Other assets


65,760


3,071Total assets acquired


546,420


562,976Liabilities assumed:Accounts payable


103,288


7,473Accrued expenses and other current liabilities


163,870


43,683Unearned revenues





15,371Facility and equipment decontamination and decommissioning liabilities





39,326Pension liability


62,762


Deferred income taxes


31,681


13,792Other noncurrent liabilities





2,561Total liabilities assumed


361,601


122,206Net assets acquired

$
184,819

$
440,770


Unearned
revenues acquired from Duratek resulted from contracts with certain customers that required advance payments for the procurement of goods and services prior to performing work.
The obligation of performing the contract work associated with the advance payments was assumed by EnergySolutionsupon acquisition. Accordingly, we
have recorded the cost of fulfilling these obligations, as well as a selling margin, as unearned revenue.

Total
goodwill of $526.0 million at December 31, 2007 is allocated to the following segments: $143.1 million to Federal Services, $91.0 million to Commercial
Services, $232.7 million to LP&D, and $59.2 million to International. A portion of the goodwill, primarily related to our acquisitions, is currently not deductible for tax
purposes.

F-21

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(3) Acquisitions (Continued)

The
value of identifiable intangible assets was determined by management. The following is a detail of the other intangible assets acquired:

Total ValueUseful Life
in YearsRSMC

Duratek(in thousands of dollars)Permits

$


$
16,900

20Contracts, customer relationships and non-compete agreements


109,934


35,602

1 to 12Technology





6,400

9Total acquisition-related intangible assets

$
109,934

$
58,902


Identifiable
intangible assets acquired include permits, including various radioactive materials disposal and environmental site permits, for different locations in which we operate,
customer relationships based on associations maintained with customers, as evidenced through our history of obtaining new contracts and awards from our historical customer base,
non-compete agreements, trade name and trademarks, and technology, which includes technology related to liquid waste processing, vitrification and casks.

The
following unaudited pro forma consolidated results of operations include the results of Duratek and RSMC for the years ended December 31, 2007 and 2006, assuming that the
acquisitions were completed on January 1 of each of the fiscal years shown below. The results of BNGA, Safeguard, Parallax, Nukem and Monserco prior to the date of acquisition are not material.

2007

2006(in thousands of dollars)Revenues

$
1,804,626

$
1,807,070Net income


13,004


64,495Unaudited pro forma net income per share:Basic

$
1.15Diluted


1.11


The
pro forma data may not be indicative of the results that would have been obtained had these events actually occurred at the beginning of the period presented, nor does it intend to
be a projection of future results. Pro forma net income per share is not presented for the year ended December 31, 2006 since we were structured as a limited liability company, had only one
member and there were no ownership interests that were convertible into common stock or a common stock equivalent.

F-22

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(4) Inventories

Inventories consist of the following as of December 31, 2007 and 2006:

December 31, 2007

December 31, 2006(in thousands of dollars)Parts and supplies

$
892

$
394Work in process


2,904


2,496Finished goods


7,055


6,923$
10,851

$
9,813


(5) Property, Plant and Equipment

Property, plant and equipment consist of the following as of December 31, 2007 and 2006:

December 31, 2007

December 31, 2006(in thousands of dollars)Land and land improvements

$
24,899

$
24,302Buildings and improvements


30,659


31,616Computer hardware and software


5,080


3,675Landfill


30,451


44,240Furniture and fixtures


3,853


3,254Machinery and equipment


51,030


47,700Trucks and vehicles


6,553


5,705Leasehold improvements


1,686


1,496Capital leases


4,957


2,587Construction in progress


8,235


7,318167,403


171,893Less accumulated depreciation and amortization


56,715


43,048$
110,688

$
128,845


(6) Goodwill and Other Intangible Assets

As of December 31, 2006, we had recorded $462.4 million of goodwill related to the acquisitions of Envirocare, Scientech, Duratek, BNGA and
Safeguard. This goodwill was tested for impairment as of March 31, 2007 and we concluded that no impairment had occurred. During 2007, mostly as a result of the acquisitions of Parallax, RSMC,
Nukem and Monserco, we recorded additional goodwill of $63.6 million, including the effect of year-end translation adjustments. As of December 31, 2007, all goodwill was
evaluated for indicators of impairment and we concluded that no such indicators existed.

Other
intangible assets subject to amortization consist principally of amounts assigned to permits, customer relationships, non-compete agreements and technology. We do not
have any other intangible

F-23

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(6) Goodwill and Other Intangible Assets (Continued)

assets
that are not subject to amortization. Other intangible assets as of December 31, 2007 and 2006 consist of the following:

|                                                  |  |          |  | As of December 31, 2007 |         | As of December 31, 2006
|------------------------------------------------- |  | -------- |  | ----------------------- | ------- | -----------------------
|
|
|Permits                                           |  | 20 to 25 |  | $                       | 238,200 |                        
|Customer relationships and non-compete agreements |  | 1 to 12  |  |                         | 183,466 |                        
|Technology                                        |  | 9 to 10  |  |                         | 13,800  |                        
|                                                  |  |          |  |                         |         |                        
|                                                  |  |          |  | $                       | 435,466 |                        
|                                                  |  |          |  |                         |         |                        

Aggregate
amortization expense for amortizing intangible assets was $24.1 million, $16.6 million and $10.9 million for the years ended December 31, 2007 and
2006 and for the eleven months ended December 31, 2005, respectively. Estimated annual amortization expense for each of the next five years is as follows:

|                                      |  | 2008 |        | 2009 |   | 2010   |  | 2011 |        | 2012
|------------------------------------- |  | ---- | ------ | ---- | - | ------ |  | ---- | ------ | ----
|
|Estimated annual amortization expense |  | $    | 28,081 |      | $ | 27,549 |  | $    | 27,384 |     

(7) Senior Credit Facilities

On June 7, 2006, we entered into a five-year, $75.0 million revolving credit facility, seven-year, $770.0 million
term loan facilities and a seven-year, $25.0 million synthetic letter of credit facility. The revolving credit facility includes a sublimit of $60.0 million for letters of
credit. The credit agreements governing these facilities were amended on February 9, 2007 to increase the size of the synthetic letter of credit facility from $25.0 million to
$100.0 million, of which $99.9 million were issued as of December 31, 2007.

On
June 26, 2007, in conjunction with the RSMC acquisition, we entered into a second lien agreement on the term credit facility in the aggregate principal amount of
$200.0 million, which was repaid in November 2007 using the proceeds of our initial public offering. Accordingly, we wrote off the unamortized debt financing fees related to the second lien
term loan of $4.2 million during the fourth quarter of 2007.

According
to the terms of the credit agreements, at the end of each calendar quarter, we are required to repay the term loans in an amount equal to the product of the outstanding
principal balance on September 30, 2006 multiplied by 0.25%, adjusted for optional prepayments made. The outstanding balance on September 30, 2006 was $763.1 million. In addition
to the scheduled repayments outlined above, we may be required to make mandatory quarterly repayments, to be applied to the principal balance of the term loan, the amounts of which are dependent on
our excess cash flow for the quarter and our leverage ratio as defined in the credit agreements. As of December 31, 2007, we had no mandatory principal repayments due based on our excess cash
flow. The outstanding principal of the seven-year term loans must be repaid by June 7, 2013. The credit

F-24

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(7) Senior Credit Facilities (Continued)

agreements
require us to maintain certain financial ratios and operating cash flow levels and contain restrictions on our ability to pay cash dividends and limit our ability to make acquisitions. The
credit agreements also contain annual capital expenditure limitations. For fiscal years 2007 and 2006, the credit agreements required us to limit capital expenditures to $30 million and
$40 million, respectively. Capital expenditures for the years ended December 31, 2007 and 2006 were $13.3 million and $23.9 million, respectively. As of December 31,
2007, we were in compliance with all of the covenants under our credit agreements.

The
obligations under the credit facilities are guaranteed by our parent company, ENV Holdings LLC, and each of our existing and subsequently acquired or organized domestic
subsidiaries. In addition, the credit facilities and such guarantees are secured by substantially all of our assets.

Borrowings
under the credit facilities bear interest at a base rate (the greater of the Prime Rate or 0.5% higher than the Federal Funds Rate) plus an applicable margin or, at our
option, the London Interbank Offered Rates (LIBOR), adjusted for the Eurodollar reserve percentage, plus an applicable margin. The applicable margin for base rate and LIBOR loans is 2.25%. As of
December 31, 2007, the interest rate of borrowings under the term loan facility is 7.1%.

During
the years ended December 31, 2007 and 2006, we made principal repayments totaling $354.2 million and $28.8 on the outstanding term loans. In addition, during the
year ended December 31, 2006, we made principal repayments of $530.0 million relating to a previous term loan facility. As of December 31, 2007, we had $1.6 million of
scheduled repayments due within the next 12 months.

The
following table summarizes the aggregate maturities of our long-term debt as of December 31, 2007 (in thousands of dollars):

Year ending December 31,2008

$
1,5572009


6,2282010


6,2282011


6,2282012


6,228Thereafter


580,498Total

$
606,967


We
paid interest of $68.9 million, $64.2 million and $26.6 million during the years ended December 31, 2007 and 2006 and the eleven months ended
December 31, 2005, respectively.

F-25

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(8) Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following as of December 31, 2007 and 2006:

December 31, 2007

December 31, 2006(in thousands of dollars)Accrued project costs

$
99,957

$
7,636Salaries and related expenses


35,165


21,999VAT and other sales taxes payable


32,528


2,321Vendor payables not yet invoiced


20,950


6,402Due to State of South Carolina


17,044


9,836Waste taxes and fees payable


6,990


4,927Transportation and demurrage


5,792


5,408Other accrued expenses


15,162


9,343$
233,588

$
67,872


(9) Facility and Equipment Decontamination and Decommissioning

Our facility and equipment decontamination and decommissioning liabilities consist of the following as of December 31, 2007 and 2006:

December 31, 2007

December 31, 2006(in thousands of dollars)Facilities and equipment AROClive, UT

$
26,102

$
36,997Facilities and equipment AROother


22,123


24,945Total facilities and equipment ARO


48,225


61,942Barnwell Closure


21,318


20,283$
69,543

$
82,225


Our
ARO obligation is based on a cost estimate for a third-party to perform the D&D work. In accordance with SFAS No. 143, this estimate is inflated, using an inflation rate, to
the expected time at which the D&D activity will occur, and then discounted back, using a discount rate, to the present value. The inflation rate and credit-adjusted risk-free discount
rate used to calculate the ARO estimate is as follows:

Inflation
Rate

Credit-Adjusted Risk-Free Discount RateDecember 31, 2007

2.29%

4.57%-8.82%December 31, 2006

3.31%-3.42%

4.57%-8.82%


F-26

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(9) Facility and Equipment Decontamination and Decommissioning (Continued)

Subsequent
to the initial measurement of the ARO, the ARO is adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying
the obligations. The following is a reconciliation of our facility and equipment ARO for 2007 and 2006:

2007

2006(in thousands of dollars)Beginning balance

$
61,942

$
35,278Balance acquired from acquisitions


1,729


27,435Accretion expense


1,390


2,182Liabilities incurred during the year


1,305


3,082Liabilities settled during the year





ARO estimate adjustments


(18,141
)

(6,035
)Balance at December 31

$
48,225

$
61,942


The
$18.1 million decrease in the 2007 ARO estimate is primarily due to the increase in the estimated useful life for the Clive landfill and the reduction in the estimated
disposal price for contaminated waste. The $6.0 million reduction in the ARO estimate for 2006 is due to a decrease in our estimated D&D costs primarily related to a reduction in the estimated
D&D project duration at each of our facilities as a result of optimizing our labor resources.

We
are required to deposit cash relating to our D&D obligation in the form of a restricted cash account, a deposit in escrow or in a trust fund. Restricted cash and decontamination and
decommissioning deposits consists principally of: (i) funds held in trust for completion of various site clean-up projects and (ii) funds deposited in connection with
landfill closure, post-closure and remediation obligations relating to our Clive, Utah facility. Accordingly, we have noncurrent restricted cash of $461,000 as of December 31, 2007
and $38.6 million as of December 31, 2006. In addition, we have purchased insurance policies to fund our obligation to clean and remediate our Tennessee facilities and equipment. One of
these policies requires us to place a cash deposit in escrow. The cash deposit in escrow was $8.8 million and $6.9 million as of December 31, 2007
and 2006, respectively. We are also required to maintain a trust fund to cover the closure obligation for the Barnwell, South Carolina facility. The trust fund balance as of December 31, 2007
and 2006 was $21.3 million and $20.3 million, respectively.

Although
we are required to provide assurance to satisfy some of our D&D obligations in the form of insurance policies, restricted cash accounts, escrows or trust funds, these assurance
mechanisms do not affect the amount of our D&D liabilities as calculated under SFAS No. 143 because they do not extinguish our D&D liabilities.

(10) Minority Interests

Effective November 1, 2007, we obtained majority voting rights for one of our minority-owned joint ventures. Accordingly, we have reported their operations
in our consolidated financial statements from November 1, 2007. We record minority interest income which reflects the portion of the earnings of operations which are applicable to other
minority interest partners. Cash payments, representing the distributions of the investors' share of cash generated by operations are recorded as a reduction in minority interests. For the year ended
December 31, 2007, minority interest earnings included in our

F-27

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(10) Minority Interests (Continued)

net
loss was $92,000. Distributions to minority interest shareholders were $39,000 for the year ended December 31, 2007.

(11) Derivative Financial Instrument

In accordance with the terms of our credit facilities, we entered into an interest rate swap agreement with an effective date of July 1, 2005, to partially
mitigate our exposure to fluctuations in interest rates relating to our outstanding variable rate debt. This interest rate swap agreement is not designated as an accounting hedge. The contract's
notional amount was $588.0 million at inception and declines each quarter over the life of the contract in proportion to our reduction in the outstanding balance of the related
long-term debt under the Original Credit Agreement and, subsequently, the existing senior credit facilities. The contract's notional amount was $491.0 million and
$534.0 million as of December 31, 2007 and December 31, 2006, respectively. The contract terminates on October 1, 2008. The fair value of the contract, which is based upon
the fair value estimated by a financial institution, was a liability of $600,000 as of December 31, 2007, which is included in other current liabilities in the accompanying balance sheets. The
fair value of the contract was $141,000 as of December 31, 2006, which is included in other assets in the accompanying balance sheets. Adjustments to the fair value of the contract are included
in other income, net, and resulted in a net loss of $741,000 and a net gain of $644,000 for the years ended December 31, 2007 and 2006, respectively, and a net gain of $504,000 for the eleven
months ended December 31, 2005. We do not use interest rate derivatives for trading or speculative purposes.

(12) Fair Value of Financial Instruments

The carrying value of accounts receivable, inventories, prepaid assets, accounts payable, accrued expenses and unearned revenues approximate their fair value
principally because of the short-term nature of these assets and liabilities. As of December 31, 2007 and December 31, 2006 we had outstanding term loans of
$607.0 million and $761.2 million with fair values of $588.0 million and $765.0 million, respectively.

F-28

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(13) Income (Loss) Per Share

The following table sets forth the calculations of basic and diluted net income (loss) per share:

|         |                                           | For the years ended December 31,
|-------- | ----------------------------------------- | --------------------------------
|
|
|Basic:   |                                           |                                 
|         | Net income (loss)                         |                                 
|         |                                           |                                 
|         | Weighted average common shares            |                                 
|         |                                           |                                 
|         | Basic net income (loss) per share         |                                 
|         |                                           |                                 
|Diluted: |                                           |                                 
|         | Net income (loss)                         |                                 
|         |                                           |                                 
|         | Weighted average common shares            |                                 
|         | Potential common stock from stock options |                                 
|         |                                           |                                 
|         | Weighted average common sharesdiluted    |                                 
|         |                                           |                                 
|         | Diluted net income (loss) per share       |                                 
|         |                                           |                                 

---

For
the year ended December 31, 2007, there were 408,376 potentially dilutive securities excluded from the diluted net income (loss) per share calculation as they were
anti-dilutive.

(14) Equity-Based Compensation

Profit Interests

In prior years, certain members of our management were granted profit interest units in our majority owner in consideration for services rendered during the
vesting period. These units do not represent ownership in our majority owner but rather these units entitle the holders to distributions from the majority owner if a distribution is paid. There were
several classes of units granted and each successive class carries a lower priority on distributions. Certain units vest immediately upon grant and others vest over periods up to three years. We
estimated the fair value at grant date of the units issued using both a market and an income approach and recorded compensation expense of $2.7 million, $21.4 million and
$1.5 million for the years ended December 31, 2007 and 2006 and for the eleven months ended December 31, 2005, respectively, which represents the portion of the fair value of
these units that vested in those periods. At December 31, 2007 there was unrecognized compensation expense related to profit interests of $1.0 million which will be recognized over the
next two years with $0.7 million being recognized in 2008 and $0.3 million in 2009.

F-29

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(14) Equity-Based Compensation (Continued)

Stock Options

In connection with our initial public offering, we adopted the EnergySolutions, Inc. 2007 Equity Incentive
Plan (the Plan). The Plan authorizes our Board of Directors to grant stock options to directors, officers, employees and consultants. The aggregate number of shares of common stock that may be issued
pursuant to awards granted under the Plan is 10,440,000. We recorded non-cash compensation expense related to our stock option plan of $1.6 million during the year ended
December 31, 2007. At December 31, 2007, there were 4,705,918 shares available for future issuance under our stock option plan.

The
fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model. The key assumptions used in the Black-Scholes model for options
granted during 2007 were as follows:

2007Expected life of option (years)

2.5 to 3.75Risk free interest rate

3.8% to 3.9%Expected volatility

35%Expected dividend yield

0.43%


The
expected life of the options represents the period of time that the options granted are expected to be outstanding. We are currently using the simplified method to calculate expected
holding periods as provided for under the SEC Staff Accounting Bulletin No. 107, which is based on the average of the 5-year term of the options and the weighted-average graded
vesting period. The risk-free rate is based on the U.S. Treasury rate for the expected life at the time of grant. Expected volatility is based on the average long-term implied
volatilities of peer companies as we have limited trading history beginning November 15, 2007 to present. Also, our expected forfeiture rate is based on rates experienced by peer companies as
we have limited historical experience and represents management's best estimate of forfeiture rates that we expect to occur.

A
summary of stock option activity for the year ended December 31, 2007, is presented below:

|                                                       |  | Options   |  | Weighted average excercise price |       | Weighted average remaining life (years) |     | Aggregate intrinsic value
|------------------------------------------------------ |  | --------- |  | -------------------------------- | ----- | --------------------------------------- | --- | -------------------------
|Outstanding, December 31, 2006                         |  |          |  | $                                |      |                                         |    |                          
|Granted                                                |  | 5,727,560 |  |                                  | 23.00 |                                         | 4.9 |                          
|Exercised                                              |  |          |  |                                  |      |                                         |    |                          
|Forfeited or expired                                   |  |          |  |                                  |      |                                         |    |                          
|                                                       |  |           |  |                                  |       |                                         |     |                          
|Outstanding, December 31, 2007                         |  | 5,727,560 |  | $                                | 23.00 |                                         | 4.9 |                          
|                                                       |  |           |  |                                  |       |                                         |     |                          
|Options vested and expected to vest, December 31, 2007 |  | 5,163,504 |  | $                                | 23.00 |                                         | 4.9 |                          
|                                                       |  |           |  |                                  |       |                                         |     |                          
|Options exercisable, December 31, 2007                 |  | 87,000    |  | $                                | 23.00 |                                         | 4.9 |                          
|                                                       |  |           |  |                                  |       |                                         |     |                          

F-30

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(14) Equity-Based Compensation (Continued)

As of December 31, 2007, we had $35.0 million of unrecognized compensation expense related to outstanding stock options, which will be recognized
over a weighted-average period of 3.9 years. The weighted average grant date fair value of options granted during 2007 was $7.09. No options were exercised during 2007.

Other Stock-Based Compensation

A summary of non-vested restricted stock activity for the year ended December 31, 2007 is presented below:

Shares

Weighted-average grant-date
fair valueNon-vested shares, December 31, 2006



$
Granted

6,522


23.00Vested




Forfeited




Non-vested shares, December 31, 2007

6,522

$
23.00


As
of December 31, 2007, there was $0.1 million of unrecognized compensation cost related to non-vested restricted stock which is expected to be recognized over
a weighted-average period of 2.9 years. No shares were vested during the year ended December 31, 2007.

(15) Income Taxes

Prior to the completion of our initial public offering on November 20, 2007, our operations consisted of both an LLC, which is not taxed as a
separate entity, and corporate subsidiaries, that are subject to taxation under the provisions of the Internal Revenue Code. Concurrent with the completion

F-31

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(15) Income Taxes (Continued)

of
our initial public offering, we began doing business as EnergySolutions, Inc, a corporate entity. Income taxes for the year ended December 31,
2007 and 2006 consist of the following:

For the Year Ended December 31,2007

2006(in thousands of dollars)Current:Federal

$
(1,110
)
$
(2,603
)State


(163
)

385Foreign


3,934


2,661


(2,218
)DeferredFederal


8,826


381State


1,114


(505
)Foreign


(1,283
)

8,657


(124
)$
11,318

$
(2,342
)


Income
taxes are reconciled to the amount computed by applying the statutory federal income tax rate of 35% to income before income taxes and equity in income of joint ventures as
follows:

2007

2006(in thousands of dollars)Federal income taxes at statutory rate

$
847

$
11,236Non-taxable entities


(289
)

(13,724
)State income taxes, net of federal tax benefit


618


(120
)Change in valuation allowance


768


467Change in taxable status of LLC


9,942


Other


(568
)

(201
)$
11,318

$
(2,342
)


F-32

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(15) Income Taxes (Continued)

The
significant components of our deferred tax assets and liabilities as of December 31, 2007 and 2006 consist of the following:

|                                     |                                                                                                  | December 31, 2007                                          |   | December 31, 2006 |        
|------------------------------------ | ------------------------------------------------------------------------------------------------ | ---------------------------------------------------------- | - | ----------------- | -------
|
|Deferred tax assetscurrent:         |                                                                                                  |                                                            |   |                   |        
|                                     | Accrued compensation                                                                             |                                                            | $ | 2,548             |        
|                                     | Accrued rate and contract reserves                                                               |                                                            |   | 3,222             |        
|                                     | Inventory capitalized costs                                                                      |                                                            |   | 192               |        
|                                     | Accrued expenses                                                                                 |                                                            |   | 4,725             |        
|                                     | Net operating loss carryforwards                                                                 |                                                            |   | 352               |        
|                                     | Other                                                                                            |                                                            |   | 492               |        
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Deferred tax assetscurrent                                |   |                   | 11,531 
|                                     |                                                                                                  | Valuation allowance                                        |   |                   | (991   
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Deferred tax assetscurrent, net of valuation allowance    |   |                   | 10,540 
|Deferred tax liabilitiescurrent:    |                                                                                                  |                                                            |   |                   |        
|                                     | Prepaid expenses                                                                                 |                                                            |   | (3,696            | )      
|                                     | Revenue recognition                                                                              |                                                            |   | (8,246            | )      
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Net deferred tax (liabilities) assetscurrent              |   | $                 | (1,402 
|                                     |                                                                                                  |                                                            |   |                   |        
|Deferred tax assetsnoncurrent:      |                                                                                                  |                                                            |   |                   |        
|                                     | Asset retirement obligations                                                                     |                                                            | $ | 11,215            |        
|                                     | Operating rights                                                                                 |                                                            |   | 1,271             |        
|                                     | Net operating loss carryforwards                                                                 |                                                            |   | 11,018            |        
|                                     | Other                                                                                            |                                                            |   | 685               |        
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Deferred tax assetsnon current                            |   |                   | 24,189 
|                                     |                                                                                                  | Valuation allowance                                        |   |                   | (1,020 
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Deferred tax assetsnoncurrent, net of valuation allowance |   |                   | 23,169 
|Deferred tax liabilitiesnoncurrent: |                                                                                                  |                                                            |   |                   |        
|                                     | Plant, equipment and intangibles principally due to differences in depreciation and amortization |                                                            |   | (74,075           | )      
|                                     | Acquisition costs                                                                                |                                                            |   | (814              | )      
|                                     | Reclamation                                                                                      |                                                            |   | (1,774            | )      
|                                     | Other                                                                                            |                                                            |   | (10               | )      
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Net deferred tax liabilitiesnoncurrent                    |   | $                 | (53,504
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Total deferred tax assets                                  |   | $                 | 33,709 
|                                     |                                                                                                  |                                                            |   |                   |        
|                                     |                                                                                                  | Total deferred tax liabilities                             |   | $                 | 88,615 
|                                     |                                                                                                  |                                                            |   |                   |        

At
December 31, 2007 and 2006, the net federal benefit from net operating loss carryforwards was $9.1 million and $400,000 and the net state benefit from net operating loss
carry forwards was $2.4 million and $1.6 million, respectively. The net operating loss carryforwards expire at various dates through 2027.

F-33

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(15) Income Taxes (Continued)

Under
the Tax Reform Act of 1986, our ability to use our federal and state net operating loss carryforwards and federal and state credit carryforwards to reduce future taxable income and
future taxes, respectively, is subject to restrictions attributable to equity transactions that have resulted in a change of ownership as defined in Internal Revenue Code Section 382. As a
result, the net operating loss carryforward of $2.8 million as of December 31, 2007 reflects the restriction of our ability to use certain purchased federal and state net operating loss
carryforwards.

Further,
as a result of our various affiliated companies becoming part of a single consolidated filing group for federal income tax purposes, net operating loss carryforwards of
$8.4 million will be subject to Separate Return Loss Year ("SRLY") limitation rules. The realization of these losses in future years will be dependent on the taxable income of the subsidiary
that generated the net operating loss carryforward.

During
the year ended December 31, 2007, the tax benefits associated with the realization of $1.8 million of net operating loss carryforwards was credited to goodwill.

In
assessing the realizeability of deferred tax assets, we considered whether it was more likely than not that some portion or all of the deferred tax assets will be realized. The
ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during periods in which temporary differences become deductible. We considered income taxes
paid during the previous two years, projected future taxable income, the types of temporary differences, and the timing of the reversal of such differences in making this assessment. Based upon the
level of historical taxable income and projections for future taxable income over the periods in which the temporary differences are deductible, we have determined a valuation allowance is necessary
of $2.0 million and $1.1 million at
December 31, 2007 and 2006, respectively. The net change in the valuation allowance for the years ended December 31, 2007 and 2006 was an increase of $900,000 and $500,000, respectively.
In future periods $1.5 million of the valuation allowance will reduce goodwill when realized.

We
paid income taxes of $3.9 million and $8.3 million during the years ended December 31, 2007 and 2006, respectively.

As
of December 31, 2007, we have not made a provision for U.S. income taxes on unremitted earnings of our international subsidiaries. These earnings are intended to be permanently
reinvested outside the U.S.

On
January 1, 2007, we adopted FIN 48. A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows (in
thousands):

Gross unrecognized tax benefits at January 1, 2007

$
313Gross additions based on tax positions related to the current year


563Gross unrecognized tax benefits at December 31, 2007

$
876


As
shown in the table above, at December 31, 2007, we had $876,000 of unrecognized tax benefits, none of which is expected to affect our annual effective tax rate in future years
because they relate to acquired entities.

F-34

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(15) Income Taxes (Continued)

We
recognize interest and penalties related to unrecognized tax benefits as a component of the provision for income taxes. For the year ended December 31, 2007, we had not paid
nor accrued interest or penalties as a component of income tax expense because of our net operating loss position.

We
expect that our unrecognized tax benefits could continue to change due to the settlement of audits and the expiration of statutes of limitation in the next 12 months. However,
we do not anticipate any such changes to have a significant impact on our results of operations, financial position or cash flows in the next twelve months.

We
file income tax returns with the Internal Revenue Service and various state and international jurisdictions. For jurisdictions in which tax filings are prepared, with few exceptions,
we are no longer subject to income tax examinations by local, state and U.S. federal tax authorities for years prior to 2004 and prior to 2001 for international jurisdictions.

(16) Segment Reporting and Business Concentrations

We provide our services through four segments: Federal Services (FS), Commercial Services (CS), Logistics, Processing and Disposal (LP&D), and International.
Prior to our acquisitions of RSMC in 2007 and Safeguard in 2006, we derived less than 1% of our revenues from our international operations. Accordingly, through the first quarter of 2007, we reported
results from our international operations in our Commercial Services segment. Beginning with the second quarter of 2007, we began reporting results from our operations outside North America in a new
International segment; goodwill and long-lived assets that were previously reported in other segments were reclassified to this new segment as appropriate. Prior to 2006, we operated as
one segment. We evaluate the segments' operating results to measure performance.

The
following table presents segment information as of and for the years ended December 31, 2007 and 2006:

|                                          |  | As of and for the Year Ended December 31, 2007
|----------------------------------------- |  | ----------------------------------------------
|
|
|Revenues from external customers(1)       |  | $                                             
|Income (loss) from operations             |  |                                               
|Depreciation and amortization expense     |  |                                               
|Goodwill                                  |  |                                               
|Other long-lived assets(2)                |  |                                               
|Purchase of property, plant and equipment |  |                                               
|Total assets(3)                           |  |                                               

F-35

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(16) Segment Reporting and Business Concentrations (Continued)

|
|

|                                          |  | As of and for the Year Ended December 31, 2006
|----------------------------------------- |  | ----------------------------------------------
|
|
|Revenues from external customers(1)       |  | $                                             
|Income (loss) from operations             |  |                                               
|Depreciation and amortization expense     |  |                                               
|Goodwill                                  |  |                                               
|Other long-lived assets(2)                |  |                                               
|Purchase of property, plant and equipment |  |                                               
|Total assets(3)                           |  |                                               

---

Prior
our acquisitions of RSMC in 2007 and Safeguard in 2006, we had no significant geographic concentrations. Our revenues and long-lived assets by geographic region as of
and for the year ended December 31, 2007 are as follows (in thousands of dollars);

|                                   |  | United States |         | United Kingdom |   | Other   |  | Total
|---------------------------------- |  | ------------- | ------- | -------------- | - | ------- |  | -----
|Revenues from external customers   |  | $             | 529,550 |                | $ | 541,079 |  | $    
|Property, plant and equipment, net |  |               | 109,897 |                |   | 591     |  |      

(17) Customer Concentrations

Our International segment derives its revenues primarily through contracts with the NDA. For the year ended December 31, 2007, 48.6% of our revenues were
from contracts funded by the NDA. Accounts receivable relating to the NDA at December 31, 2007 were $273.7 million.

We
have contracts with various offices within the DOE, including with the Office of Environmental Management, the Office of Civilian Radioactive Waste Management, the National Nuclear
Security Administration and the Office of Nuclear Energy. Revenues from DOE contractors and subcontractors represented approximately 16.7% and 47.9% of consolidated revenues for the years ended
December 31, 2007 and 2006, respectively. Accounts receivable and costs and estimated earnings in excess of billings on completed contracts relating to DOE contractors and subcontractors at
December 31, 2007 were $31.3 million and $17.0 million, respectively. Accounts receivable and costs

F-36

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(17) Customer Concentrations (Continued)

and
estimated earnings in excess of billings on uncompleted contracts relating to DOE contractors and subcontractors at December 31, 2006 were $30.7 million and $41.1 million,
respectively.

(18) Commitments and Contingencies

We
have several noncancellable leases that cover real property and machinery and equipment. Such leases expire at various dates with, in some cases, options to extend their terms.
Several of the leases contain provisions for rent escalation based primarily on increases in real estate taxes and operating costs incurred by the lessor. Rent expense on noncancellable leases was
$14.7 million, $11.6 million, $2.8 million and $47,000 for the years ended December 31, 2007 and 2006 and for the eleven months ended December 31, 2005 and one month
ended January 31, 2005, respectively.

We
are obligated under capital leases covering computer equipment and certain machinery and equipment that expire at various dates during the next three years. As of December 31,
2007 and 2006, the gross amount of property, plant and equipment and related accumulated amortization recorded under capital leases were as follows:

December 31, 2007

December 31, 2006(in thousands of dollars)Computer equipment

$
4,133

$
1,996Machinery and equipment


492


259Trucks and vehicles


332


3324,957


2,587Less accumulated amortization


1,084


360$
3,873

$
2,227


Amortization
of assets held under capital leases is included with depreciation and amortization expense.

F-37

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(18) Commitments and Contingencies (Continued)

The
following is a schedule of future minimum annual lease payments for all operating and capital leases and annual payments for other contractual obligations with initial or remaining
lease terms greater than one year as of December 31, 2007:

Operating

Capital

Other Contractual Obligations(in thousands of dollars)Year ending December 31,2008

$
9,660

$
1,682

$
2,5002009


8,224


1,374


2,5002010


6,058


472


2,5002011


5,161





2,5002012


5,082





2,500Thereafter


8,639





7,500Future minimum lease payments

$
42,824


3,528

$
20,000Less portion representing interest





254Less current portion of capital lease obligations





1,472Long-term portion of capital lease obligations




$
1,802


The
current portion of the capital lease obligations is included in accrued expenses and other current liabilities. The long-term portion of the capital lease obligations is
included in other noncurrent liabilities in our consolidated balance sheets.

During
the years ended December 31, 2007 and 2006, we entered into $2.5 million and $1.3 million of capital leases.

We
are required to post, from time to time, standby letters of credit and surety bonds to support contractual obligations to customers, self-insurance programs, closure and
post-closure financial assurance and other obligations. As of December 31, 2007, we had $99.9 million of letters of credit issued under our senior credit facilities. As of
December 31, 2006, we had $28.5 million in letters of credit which were issued under our senior credit facilities. As of December 31, 2007 and 2006, respectively, we had
$26.3 million and $21.0 million in surety bonds outstanding. With respect to the surety bonds, we have entered into certain indemnification agreements with the providers of the surety
bonds, which would require funding by us only if we failed to perform under the contracts being insured and the surety bond issuer was obligated to make payment to the insured parties.

Our
processing and disposal facilities operate under licenses and permits that require financial assurance for closure and post-closure costs. We provide for these
requirements through a combination of restricted cash, cash deposits, letters of credit and insurance policies. As of December 31, 2007 and 2006, the closure and post-closure state
regulatory requirements for our facilities were $125.8 million and $123.3 million, respectively, which amount is not determined on the same basis as the asset retirement obligation
calculated under SFAS No. 143.

F-38

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(18) Commitments and Contingencies (Continued)

We
are subject to various claims and legal proceedings covering matters that arise in the ordinary course of its business activities. Management believes any liability that may
ultimately result from the resolution of these matters will not have a material adverse effect on our consolidated financial position, operating results and cash flows.

(19) Employee Benefit Plans

During 2006, we participated in various defined contribution 401(k) plans that covered substantially all full-time employees. The plans were subject
to the provisions of the Employee Retirement Income Security Act of 1974 (ERISA). We provided for a match under the applicable plans. Participants vested in our contributions ratably over
4 years. As of January 1, 2007, we combined all previous plans into a new plan. Under the new plan, employees become eligible to participate after one year of employment. We match 50% of
the first 6% of a participant's deferred contribution. In addition, we may at our discretion contribute an additional 1% of a participant's deferred contribution. Employee contributions are fully
vested immediately. Our contributions vest ratably over 4 years. We contributed $2.3 million, $2.2 million, $768,000 and $46,000 for the years ended December 31, 2007 and
2006, for the eleven months ended December 31, 2005 and for the one month ended January 31, 2005, respectively.

The Electricity Supply Pension Scheme (ESPS)

In connection with our acquisition of RSMC on June 26, 2007, we began providing a pension plan for the benefit of approximately 60 RSMC employees in the
United Kingdom (the RSMC Plan). The
RSMC Plan is funded by contributions from the employees and EnergySolutions. In addition, under the terms of our contract with the NDA,
EnergySolutions, through RSMC, took over the management of the Magnox Electric pension plan (the Magnox Plan), which provides pension benefits to a
majority of the 3,000 employees under management in the United Kingdom. The Magnox Plan is funded by contributions from the employees and the NDA. The two plans are separate sections of an overall
industry scheme, the Electricity Supply Pension Scheme (ESPS).

As
part of the reorganization of the UK nuclear industry by the UK Government, the NDA assumed responsibility to fund all employer pension contributions and any deficit (and obtains the
benefit of any surplus) arising in the Magnox section of the ESPS. In order to reflect these arrangements, these financial statements include an amount recoverable from the NDA, included within other
noncurrent assets in an amount equal to the recorded Magnox section liability, net of tax, with a corresponding credit to income, offsetting a portion of the after tax pension charges.

F-39

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(19) Employee Benefit Plans (Continued)

The
following table sets forth a reconciliation of the pension plans' beginning and ending balances of the benefit obligation:

2007(in thousands of dollars)Changes in projected benefit obligation:Projected benefit obligation at beginning of period

$
Acquisitions


3,389,094Service cost


25,812Interest cost


95,931Member contributions


7,398Termination benefits


5,691Benefits paid


(78,859
)Actuarial loss


65,363Currency translation


(60,693
)Projected benefit obligation at end of year

$
3,449,737


The
termination costs relate to early retirement benefits provided to employees who have left service involuntarily before normal retirement age and have been granted an unreduced early
retirement pension. These are contractual termination benefits required under the plans' rules.

The
following table sets forth a reconciliation of the plans' beginning and ending balances of the fair value of plan assets:

2007(in thousands of dollars)Changes in plan assets:Fair value at beginning of period

$
Acquisitions


3,325,275Actual return on plan assets


186,192Company contributions


19,410Employee contributions


7,398Termination benefits


5,691Benefits paid


(78,859
)Currency translation


(59,910
)Fair value of plan assets at end of year

$
3,405,197Underfunded status at end of year

$
(44,540
)


Related
amounts included in the consolidated balance sheet as of December 31, 2007 consist of noncurrent pension liabilities of $44.5 million.

F-40

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(19) Employee Benefit Plans (Continued)

Net
periodic benefit costs for the year ended December 31, 2007 consisted of the following:

2007(in thousands of dollars)Service cost

$
25,812Interest cost


95,931Expected return on assets


(106,703
)Termination benefits


5,691$
20,731


Weighted
average assumptions used to determine benefit obligations as of December 31, 2007 were as follows:

Discount rate

5.8%Expected rates of return on plan assets

6.5% - 7.6%Rate of compensation increase

4.4% - 4.9%


Our
overall expected long-term rate of return on assets is 6.0% to 7.2%. The overall expected long-term rate of return is based on our view of the expected long
term rates of return of each major asset category taking into account the proportions of assets held in each category at the relevant reporting date. The expected rate of return for equities was
determined by adding a long term equity risk premium to a risk-free rate. The equity risk premium reflects our view of expected long term returns on equities in excess of the risk free
rate, taking into account historic returns and current market conditions. The expected return on debt securities is based upon an analysis of current yields on portfolios of similar quality and
duration.

At
December 31, 2007, the pension assets were invested as follows:

Actual % Allocation

Benchmark Investment Policy %Asset category:Equities

23.4
%
28.5
%Bonds

68.5
%
63.5
%Real Estate

7.0
%
8.0
%Other

1.1
%
0.0
%100.0
%
100.0
%


Our
investment policy is set by the Trustees of the pension plans, after consultation with the employer. The investment policy and appointed investment managers are reviewed regularly by
a subset of the trustees who form an Investment Committee, reporting into the full Trustee body. Independent investment advice is obtained by the Investment Committee. The investment policy has regard
to the timing and nature of future cash flows, as well as to the risk characteristics of both the liabilities and the assets held. The investment objective is to maximize returns subject to there
being sufficient assets and cash flow available to pay members' benefits as and when they are due.

F-41

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(19) Employee Benefit Plans (Continued)

The
Trustees have a policy of cash management to ensure that sufficient liquid funds are available when divestments are required to meet benefit payment obligations as they become
payable.

We
expect $257.7 million to be contributed to our defined benefit pension plans in 2008, most of which will be reimbursed by the NDA. Actuarial losses expected to be recognized as
a component of net periodic pension costs in 2008 are not material. Estimated benefit plan payments for the five years following 2007 and the subsequent five years aggregated are as follows (in
thousands of dollars):

Year ending December 31,2008

$
165,7762009


171,4122010


177,2402011


183,2662012


189,4982013 - 2017


1,047,455$
1,934,647


(20) Related Party Transactions

LLC Agreement

Prior to our initial public offering, our parent entered into a limited liability company operating agreement (the LLC Agreement), which governed our
operations. Under the LLC Agreement, ENV Holdings LLC was our sole member and owned all of the outstanding membership interests. Our parent created a board of managers of six persons to
manage our company and our business affairs, and our parent had sole authority to designate each of the members of the board of managers. These agreements were terminated in connection with the
completion of our initial public offering on November 20, 2007.

Distributions
were made by us to our parent at such times and in such amounts as were determined in our parent's sole discretion. During the years ended December 31, 2007 and 2006
and the eleven months ended December 31, 2005 we made distributions of $9.0 million, $4.7 million and $327.0 million, respectively, to ENV Holdings LLC.

Included
in prepaid expenses and other current assets as of December 31, 2007 is a receivable from ENV Holdings LLC of $1.0 million.

Advisory Services Agreements

On January 31, 2005, we entered into three separate advisory service agreements with Goldberg Lindsay & Co. LLC (Goldberg Lindsay), an
affiliate of Lindsay Goldberg & Bessemer, Peterson Capital Inc. (Peterson Capital), an affiliate of Peterson Partners, and Creamer Investments, Inc. (Creamer Investments), an
affiliate of our Chief Executive Officer, R Steve Creamer and our Vice Chairman, J.I. Everest, II. Each advisory services agreement includes indemnification provisions by us in favor of ENV Holdings
and its affiliates. Pursuant to these respective advisory services agreements, Goldberg Lindsay, Peterson Capital and Creamer Investments each agreed to provide us with financial advisory, monitoring
and oversight services.

F-42

---



EnergySolutions, Inc.

Notes to Consolidated Financial Statements (Continued)

(20) Related Party Transactions (Continued)

We
incurred fees to Goldberg Lindsay & Co, LLC of $2.0 million for management advisory services for each of the years ended December 31, 2007 and 2006 and
$1.8 million for the eleven months ended December 31, 2005. We incurred fees to Peterson Capital, Inc. of $350,000 for management advisory services for each of the years ended
December 31, 2007 and 2006 and $321,000 for the eleven months ended December 31, 2005. We incurred fees to Creamer Investments Inc. of $100,000 for management advisory services
for each of the years ended December 31, 2007 and 2006 and $92,000 for the eleven months ended December 31, 2005. These advisory service agreements were terminated on November 20,
2007 in conjunction with the completion of our public offering.

In
addition, we paid fees to Goldberg Lindsay, Peterson Capital and Creamer Investments for advisory services related to our acquisitions of Envirocare and Duratek. We paid Goldberg
Lindsay & Co., LLC fees of $5.0 million and $5.9 million for the year ended December 31, 2006 and the eleven months ended December 31, 2005,
respectively, for these services. We paid Peterson Capital fees of $382,000 and $460,000 for the year ended December 31, 2006 and the eleven months ended December 31, 2005, respectively,
for advisory services related to our acquisition of Duratek. We paid Creamer Investments fees of $38,000 for the eleven months ended December 31, 2005 for these services. No fees were paid to
Creamer Investments for the year ended December 31, 2006 for advisory services related to our acquisitions.

F-43

---