<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(X)      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

For the quarterly period ended June 30, 2005

                                       OR

(   )    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

For the transition period from             to
                               -----------     ------------

                         Commission file number 0-21831

                       Interactive Systems Worldwide Inc.

        (Exact name of Small Business Issuer as specified in its charter)

                 Delaware                               22-3375134

     (State or other jurisdiction of                    (IRS Employer
     incorporation or organization)                     Identification No.)

 2 Andrews Drive, West Paterson, NJ                     07424

    (Address of principal executive
              offices)                                  (Zip Code)

Issuer's telephone number, including area code:  (973) 256-8181

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirement for the past 90 days.
Yes  X     No
   -----      ----

There were 10,871,949 shares of Common Stock outstanding at August 10, 2005.

Transitional Small Business Disclosure Format (check one):
Yes          No   X
   -----       -----


<PAGE>



Interactive Systems Worldwide Inc.
June 30, 2005
FORM 10-QSB

Index
                                                                      Page
                                                                      ----

Part I:    Financial Information

Item 1.    Financial Statements,

  Consolidated Balance Sheets at June 30, 2005 (Unaudited)
  and September 30, 2004                                               2

  Consolidated Statements of Operations for the Three and Nine
  Months Ended June 30, 2005 and 2004 (Unaudited)                      3

  Consolidated Statement of Stockholders' Equity for the
  Nine Months Ended June 30, 2005 (Unaudited)                          4

  Consolidated Statements of Cash Flows for the Nine Months
  Ended June 30, 2005 and 2004 (Unaudited)                             5

Notes to Consolidated Financial Statements (Unaudited)                 6-11

Item 2.    Management's Discussion and Analysis of Financial
  Condition and Results of Operations                                  12-19

Item 3.    Controls and Procedures                                     20

Part II:   Other Information

Item 6.    Exhibits                                                    20

Signatures                                                             21



<PAGE>



       Part I: Financial Information

Item 1. Financial Statements

                       Interactive Systems Worldwide Inc.
                           Consolidated Balance Sheets

             (Amounts in thousands except share and per share data)

<TABLE>
<CAPTION>
                                                                              June 30,     September 30,
                                                                                2005           2004
                                                                             (Unaudited)      Note 1
                                                                             -----------      ------
<S>                                                                           <C>          <C>
Current assets:
   Cash and cash equivalents                                                  $  2,947     $  2,832
   Accounts receivable                                                              53            7
   Investments in marketable securities                                            760          285
   Other receivables                                                                43           31
   Prepaid expenses and other current assets                                       171          158
                                                                              --------     --------
     Total current assets                                                        3,974        3,313

   Property and equipment, net                                                      93          144
   Capitalized software, net of
            accumulated amortization of $713 and $476, respectively                255          492
   Other assets                                                                    362          556
                                                                              --------     --------
               Total assets                                                   $  4,684     $  4,505
                                                                              ========     ========

                      Liabilities and Stockholders' Equity

Current liabilities:
   Accounts payable                                                           $     74     $    153
   Accrued expenses                                                              1,089          922
                                                                              --------     --------
     Total current liabilities                                                   1,163        1,075

Long-term debt:
   Debentures, net of discount of $147 and $629, respectively                      328        1,538
                                                                              --------     --------
               Total liabilities                                                 1,491        2,613
                                                                              --------     --------

Stockholders' Equity:
   Preferred stock, par value $.001 per share; 2,000,000 shares authorized
     60,000 Series A issued and outstanding, and, in 2005, 2,432 Series B
     issued and outstanding with a liquidation preference of $2,432               --           --
   Common stock par value $.001 per share;
     20,000,000 shares authorized;
     10,982,479 and 9,799,418 issued, respectively                                  11           10
   Additional paid-in capital                                                   22,175       15,958
   Treasuy stock, at cost, 242,000 shares                                         (441)        (441)
   Accumulated other comprehensive loss                                            (49)         (26)
   Accumulated deficit                                                         (18,503)     (13,609)
                                                                              --------     --------
           Total stockholders' equity                                            3,193        1,892
                                                                              --------     --------
              Total liabilities and
                  stockholders' equity                                        $  4,684     $  4,505
                                                                              ========     ========
</TABLE>

See accompanying notes to consolidated financial statements


                                       2
<PAGE>

                       Interactive Systems Worldwide Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)

             (Amounts in thousands except share and per share data)

<TABLE>
<CAPTION>
                                                           Three Months Ended                         Nine Months Ended
                                                                  June 30,                                 June 30,
                                                           2005                2004               2005                 2004
                                                           ----                ----               ----                 ----

<S>                                                     <C>                <C>                <C>                <C>
Revenues                                                $         62       $         15       $        131       $         27
                                                        ------------       ------------       ------------       ------------

Costs and expenses:
   Cost of revenues, research
     and development expense                                     468                502              1,496              1,428

   General and
     administrative expense                                      797              1,013              2,437              2,656
                                                        ------------       ------------       ------------       ------------
                                                               1,265              1,515              3,933              4,084
                                                        ------------       ------------       ------------       ------------
        Operating loss                                        (1,203)            (1,500)            (3,802)            (4,057)

Interest expense, net                                             66                201                802                420
                                                        ------------       ------------       ------------       ------------
        Net loss                                              (1,269)            (1,701)            (4,604)            (4,477)
Preferred stock dividend (includes beneficial
   conversion feature of $225 during the nine
   months ended June 30, 2005)                                   (36)              --                 (290)              --
                                                        ------------       ------------       ------------       ------------
        Net loss applicable to common shareholders      $     (1,305)      $     (1,701)      $     (4,894)      $     (4,477)
                                                        ============       ============       ============       ============

Net loss per share applicable to common
   shareholders - basic and diluted                     $      (0.12)      $      (0.18)      $      (0.48)      $      (0.48)
                                                        ============       ============       ============       ============

Weighted average basic and diluted
  common shares outstanding                               10,671,597          9,354,940         10,161,821          9,260,274
                                                        ============       ============       ============       ============
</TABLE>




See accompanying notes to consolidated financial statements


                                       3
<PAGE>

                       Interactive Systems Worldwide Inc.
                 Consolidated Statement of Stockholders' Equity
                     For the Nine Months Ended June 30, 2005
                                   (Unaudited)

                 (Amounts in thousands except number of shares)

<TABLE>
<CAPTION>

                                    Preferred stock        Common stock           Additional
                                   -----------------   -------------------         Paid-In         Treasury
                                   Shares     Amount   Shares       Amount         Capital          Stock
                                   ------     ------   ------       ------         -------          -----
<S>                                <C>        <C>    <C>           <C>          <C>             <C>
Balance at
   September 30, 2004               60,000     $--    $9,799,418    $     10     $   15,958     $   (441)

Issuance of 3,000 shares
  of Series B Preferred
  Stock including warrants
  to purchase common stock
  through private placement,
  net of expenses of $374            3,000      --            --          --          2,626           --

Dividends on Series B
   Preferred Stock including
   beneficial conversion
   feature of $225                    --        --         7,497          --            266           --

Issuance of common stock
   in relation to Debentures          --        --       460,304           1          1,912           --

Issuance of common stock
   through conversion of
   Series B Preferred
   Stock                              (568)     --       185,016          --             --           --

Issuance of common stock
   through exercise
   of options                         --        --       209,202          --            321           --

Issuance of common stock
   through exercise
   of warrants                        --        --       257,652          --          1,090           --

Net share settlement
   on cashless exercise
   of stock options                   --        --        63,390          --             --           --

Issuance of stock
   options to
   consultant                         --        --            --          --              2           --

Net loss                              --        --            --          --             --           --

Foreign currency
   translation loss                   --        --            --          --             --           --

Comprehensive loss
-----------------------------------------------------------------------------------------------------------
Balance at
   June 30, 2005                    62,432    $ --   $10,982,479    $    11      $   22,175     $   (441)
===========================================================================================================

<CAPTION>
                                     Accumulated
                                        Other
                                    Comprehensive    Accumulated
                                         Loss          Deficit       Total
                                         ----          -------       -----
<S>                                <C>            <C>            <C>
Balance at
   September 30, 2004               $      (26)    $  (13,609)    $      1,892

Issuance of 3,000 shares
  of Series B Preferred
  Stock including warrants
  to purchase common stock
  through private placement,
  net of expenses of $374                   --             --            2,626

Dividends on Series B
   Preferred Stock including
   beneficial conversion
   feature of $225                          --           (290)            (24)

Issuance of common stock
   in relation to Debentures                --             --            1,913

Issuance of common stock
   through conversion of
   Series B Preferred
   Stock                                    --             --               --

Issuance of common stock
   through exercise
   of options                               --             --              321

Issuance of common stock
   through exercise
   of warrants                              --             --            1,090

Net share settlement
   on cashless exercise
   of stock options                         --             --               --

Issuance of stock
   options to
   consultant                               --             --                2

Net loss                                    --         (4,604)          (4,604)

Foreign currency
   translation loss                        (23)            --              (23)
                                                                    ----------
Comprehensive loss                                                      (4,627)
-------------------------------------------------------------------------------
Balance at
   June 30, 2005                      $    (49)    $  (18,503)    $      3,193
===============================================================================
</TABLE>

See accompanying notes to consolidated financial statements


                                       4
<PAGE>
                              Interactive Systems
                                 Worldwide Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                             (Amounts in thousands)
<TABLE>
<CAPTION>
                                                                          Nine Months Ended
                                                                              June 30,
                                                                        2005              2004
                                                                        ----              ----
<S>                                                                    <C>             <C>
Cash flows from operating activities:
  Net loss                                                             $(4,604)        $(4,477)
Adjustments to reconcile net loss
    to net cash used in operating activities:
    Depreciation and amortization                                          313             312
      Non-cash interest expense                                            668             360
      Non-cash amortization of debt issuance costs                         194              89
      Non-cash option charge                                                 2             163
Changes in assets and liabilities:
  Accounts receivable and other receivables                                (58)            (11)
  Prepaid expenses and other current assets                                (13)            (60)
  Other assets                                                              --               2
  Accounts payable                                                         (79)             35
  Accrued expenses                                                         201             235
                                                                       -------         -------
         Nettcash used in operating activities                          (3,376)         (3,352)
                                                                       -------         -------

Cash flows from investing activities:
  Purchase of investments                                                 (760)             --
  Proceeds from sales of investments                                       285             190
  Purchase of property and equipment                                       (20)             (3)
                                                                       -------         -------
         Net cash (used) provided by investing activities                 (495)            187
                                                                       -------         -------

Cash flows from financing activities:
  Proceeds from issuance of convertible debt                                --           2,600
  Repayment of convertible debt                                             --            (108)
  Proceeds from issuance of preferred stock and warrants                 3,000              --
  Proceeds from issuance of common stock                                 1,411           1,302
  Payment of dividends associated with Series B Preferred Stock            (24)             --
  Costs associated with private placement                                 (374)           (465)
                                                                       -------         -------
         Net cash provided by financing activities                       4,013           3,329
                                                                       =======         =======
Net increase in cash and cash equivalents                                  142             164
Effect of exchange rate on cash                                            (27)            (26)
Cash and cash equivalents, beginning of period                           2,832           4,127
                                                                       -------         -------
Cash and cash equivalents, end of period                               $ 2,947         $ 4,265
                                                                       =======         =======

Non-cash investing and financing activity:
   Issuance of warrants to investors and finder                        $   443         $   910
   Beneficial conversion feature of Debentures                         $    --         $   353
   Beneficial conversion feature of Series B Preferred Stock           $   225         $    --
   Issuance of common stock in relation to principal payments
            on Debentures                                              $   658         $    87
   Issuance of common stock in relation to dividend payments
            on Series B Preferred Stock                                $    41         $    --
</TABLE>

See accompanying notes to consolidated financial statements


                                       5
<PAGE>

                       Interactive Systems Worldwide Inc.
                   Notes To Consolidated Financial Statements
                                   (Unaudited)


Note l - Basis of Presentation:

         The information at June 30, 2005 and for the three and nine months
         ended June 30, 2005 and 2004, is unaudited, but includes all
         adjustments (consisting only of normal recurring adjustments) which in
         the opinion of management, are necessary to present fairly the
         financial information set forth therein in accordance with accounting
         principles generally accepted in the United States of America. The
         interim results are not necessarily indicative of results to be
         expected for the full fiscal year period. Certain information and
         footnote disclosures have been omitted pursuant to rules and
         regulations published by the Securities and Exchange Commission
         ("SEC"), although the Company believes that the disclosures that are
         made are adequate to make the information presented not misleading. The
         consolidated financial statements include the accounts of Interactive
         Systems Worldwide Inc., and its wholly owned subsidiaries, ISW
         Acquisition Co., LLC and Global Interactive Gaming Limited
         (collectively the "Company"). All significant intercompany balances and
         transactions have been eliminated. Certain amounts in the prior years'
         financial statements have been reclassified to conform to the current
         year presentation. These consolidated financial statements should be
         read in conjunction with the audited financial statements for the year
         ended September 30, 2004 included in the Company's Annual Report on
         Form 10-KSB filed with the SEC.

         The Company's revenue during the three and nine months ended June 30,
         2005 and 2004 consisted of license fees and service charges from
         agreements with companies located in the United Kingdom and Gibraltar.
         The Company recognizes revenue from its agreements with bookmakers as
         it is earned based on a percentage share of the net wagering revenue
         and with other non-wagering companies based on agreed service charges.

Note 2 - Private Placement:

         On November 12, 2004, the Company entered into a financing agreement
         relating to a $3.0 million private placement with institutional
         investors consisting of 3,000 shares of the Company's newly issued
         Series B Convertible Preferred Stock ("Series B"). Series B is
         initially convertible into the Company's Common Stock at $3.07 per
         share. The investors also received warrants that expire in November
         2009 to purchase 513,172 shares of Common Stock at $3.36 per share,
         subject to adjustment which were valued at $368,000 using the Black
         Scholes option pricing model. Net proceeds from the financing after
         costs and expenses were approximately $2.6 million.


                                       6
<PAGE>

                       Interactive Systems Worldwide Inc.
                   Notes To Consolidated Financial Statements
                                   (Unaudited)


   Note 2 - Private Placement (continued):

         The Series B was initially convertible into an aggregate of 977,470
         shares of Common Stock. In connection with the issuance of the Series
         B, the Company recorded a dividend to Series B shareholders of $225,000
         representing the beneficial conversion feature resulting from the
         difference between the effective conversion price and the quoted market
         price of the Company's Common Stock at the date of issuance. In
         addition, holders of Series B are entitled to receive a 6% annual
         dividend, payable quarterly in cash or, subject to certain conditions,
         shares of Common Stock at the Company's option. In February 2005, a
         holder of the Series B converted 568 shares of Series B into 185,016
         shares of Common Stock. During the nine months ended June 30, 2005, the
         Company declared dividends on the Series B of $65,000 which were
         satisfied by the issuance of 7,497 shares of Common Stock and $24,000
         in cash.

         Under the terms of the transaction, and subject to certain conditions,
         the Company has the right to force conversion of all or a portion of
         the Series B into Common Stock. The Series B also provides that if
         certain events (all of which are within the control of the Company)
         occur such holder would have the right to require the Company to redeem
         the Series B for cash. For certain other events, each holder would have
         the right to require the Company to redeem the Series B for the
         Company's Common Stock or increase the dividend of the Series B to 12%
         per annum. In addition, the Series B and investor warrants are subject
         to certain anti-dilution protection. A placement agent in this
         transaction received a cash fee of $180,000 and warrants to purchase
         102,740 shares of the Company's Common Stock expiring in November 2009
         which are exercisable at $3.50 per share. See Note 6 - Subsequent Event
         regarding the conversion of the remaining outstanding Series B.

   Note 3 - Debt:

         In November 2003, the Company issued $2.6 million of 7.5% Convertible
         Debentures ("Debentures"). The Debentures are convertible into shares
         of Common Stock at $4.58 per share subject to adjustment (initially
         567,686 shares), and are repayable in 24 equal monthly installments
         ($108,333) which began in May 2004 with interest payable quarterly.
         Under the terms of the transaction, and subject to certain conditions,
         the Company may make periodic interest and principal payments in shares
         of the Company's Common Stock valued at a discount from the weighted
         average market price prior to such payments. During the nine months
         ended June 30, 2005, investors converted $1,083,333 of their
         outstanding Debentures into 236,536 shares of the Company's Common
         Stock. In connection with these conversions, the Company accelerated
         the amortization of


                                       7
<PAGE>


                       Interactive Systems Worldwide Inc.
                   Notes To Consolidated Financial Statements
                                   (Unaudited)


   Note 3 - Debt (continued):

         $315,000 of the related discount recorded upon issuance of the
         Debentures and $127,000 of debt issuance costs which were recorded as
         additional interest expense. Subsequent to these conversions, the
         monthly principal repayments were reduced to $62,500. During the nine
         months ended June 30, 2005, 223,768 shares of Common Stock were issued
         in satisfaction of principal and interest payments on the Debentures.
         Such shares were accounted for based on their quoted market price at
         the date of issuance. As the Company currently intends to pay the
         remaining principal by issuing shares of Common Stock, none of the
         Debentures have been classified as a current liability in the
         accompanying balance sheet at June 30, 2005. The Company also under
         certain conditions has the right to force conversion of all or a
         portion of the Debentures into Common Stock. The conversion price of
         the Debentures is subject to adjustment under certain circumstances.
         The Debentures contain certain provisions and restrictions, which if
         violated, could result in the full principal amount together with
         interest and other amounts becoming immediately due and payable in
         cash.

   Note 4 - Stock Options:

         The Company has adopted the disclosure-only provisions of SFAS No. 123,
         "Accounting for Stock-based Compensation" as amended and applies APB
         Opinion 25 in accounting for its plans in its consolidated financial
         statements. Had the Company determined compensation cost based on the
         fair value at the grant date consistent with the provisions of SFAS No.
         123, the Company's net loss would have been increased to the pro forma
         amounts indicated below (amounts in thousands):



                                       8
<PAGE>



                       Interactive Systems Worldwide Inc.
                   Notes To Consolidated Financial Statements
                                   (Unaudited)


   Note 4 - Stock Options (continued):

<TABLE>
<CAPTION>
                                                  Three Months Ended                 Nine Months Ended
                                                        June 30,                          June 30,
                                                   2005             2004            2005             2004
                                                   ----             ----            ----             ----
<S>                                               <C>             <C>             <C>             <C>
          Net loss applicable to common
            shareholders, as reported             $(1,305)        $(1,701)        $(4,894)        $  (4,477)
          Deduct: Total stock-based
            employee compensation
            expense determined under
            fair value based method                   (23)            (27)            (67)              (77)
                                                  -------         -------         -------         ---------
          Pro forma net loss applicable
            to common shareholders                $(1,328)        $(1,728)        $(4,961)        $  (4,554)
                                                  =======         =======         =======         =========
          Net loss per share applicable to
            common shareholders - basic
            and diluted, as reported              $ (0.12)        $ (0.18)        $ (0.48)        $   (0.48)
                                                  =======         =======         =======         =========

          Net loss per share applicable to
           common shareholders - basic
           and diluted, pro forma                 $ (0.12)        $ (0.18)        $ (0.49)        $   (0.49)
                                                  =======         =======         =======         =========
</TABLE>


         The fair value of the stock options granted is estimated at grant date
         using the Black-Scholes option pricing model with the following
         weighted average assumptions: expected dividend yield 0.0% (for all
         periods), risk free interest rates of 3.91% and 3.23% in 2005 and 2004,
         respectively, expected volatility of 68% and 83% in 2005 and 2004,
         respectively, and an expected life of 7 years (for all periods). The
         weighted average fair value of options granted in Fiscal 2005 and 2004
         was $2.23 and $2.44, respectively.

         In December 2004, the Financial Accounting Standards Board ("FASB")
         issued SFAS 123(R) "Share-Based Payment". SFAS 123(R) requires the fair
         value of all share based payment transactions to be recognized in the
         financial statements. As a result, upon adoption of SFAS 123(R), the
         Company will be required to recognize compensation expense for the fair
         value of employee stock options over the applicable vesting period.



                                       9
<PAGE>

                       Interactive Systems Worldwide Inc.
                   Notes To Consolidated Financial Statements
                                   (Unaudited)


Note 4 - Stock Options (continued):

         The Company will be required to adopt SFAS 123(R) at the beginning of
         its fiscal year ending September 30, 2006. SFAS 123(R) applies to new
         awards and to awards modified, repurchased, or cancelled after the
         required effective date, as well as to the unvested portion of awards
         outstanding as of the required effective date. Upon adoption, prior
         periods may be, but are not required to be, restated.


Note 5 - Basic and Diluted Net Loss per Share:

         Basic and diluted net loss per common share is presented in accordance
         with SFAS 128, "Earnings Per Share". Basic net loss per common share is
         computed by dividing net loss increased by preferred stock dividends by
         the weighted average number of common shares outstanding during the
         applicable reporting periods. Diluted net loss per share reflects the
         potential dilution that would occur if convertible debentures and
         preferred stock were converted and outstanding options and warrants
         were exercised and Common Stock was issued utilizing the treasury stock
         method.

         The Company's computation of dilutive net loss per share for the three
         and nine months ended June 30, 2005 and 2004 does not assume any
         exercise of options or warrants to purchase 2,164,448 and 2,363,629
         common shares, respectively, or the conversion of debentures or
         preferred stock to acquire 895,894 and 544,032 common shares,
         respectively, as their effect is antidilutive.

Note 6 - Subsequent event:

         On August 3, 2005, the Company entered into a financing agreement
relating to a $4.0 million private placement with institutional investors
consisting of 4,000 shares of the Company's newly issued Series C Convertible
Preferred Stock ("Series C"). Series C is initially convertible into the
Company's Common Stock at $3.75 per share. The investors also received warrants
that expire in August 2010 to purchase 557,103 shares of Common Stock at $3.95
per share, subject to adjustment. Net proceeds from the financing after costs
and expenses were approximately $3.75 million.

                                       10
<PAGE>


         The Series C are initially convertible into an aggregate of 1,066,667
shares of Common Stock. Holders of Series C are entitled to receive a 6% annual
dividend, payable quarterly in cash or, subject to certain conditions, shares of
Common Stock at the Company's option. Under the terms of the transaction, and
subject to certain conditions, the Company has the right to force conversion of
all or a portion of the Series C into Common Stock. The Series C also provides
that if certain events (all of which are within the control of the Company)
occur such holder would have the right to require the Company to redeem the
Series C for cash. For certain other events, each holder would have the right to
require the Company to redeem the Series C for the Company's Common Stock or
increase the dividend of Series C to 12%. In addition, the Series C and investor
warrants are subject to certain anti-dilution protection. A finder in this
transaction received a cash fee of $120,000 and warrants to purchase 65,753
shares of the Company's Common Stock which have a term of five years and are
exercisable at $4.38 per share. In connection with the transaction, the
investors have agreed to convert the Series B held by them into Common Stock
prior to September 17, 2005. After this conversion, there will be no remaining
shares of Series B outstanding.


                                       11
<PAGE>

Item 2. Management`s Discussion and Analysis of Financial
        Condition and Results of Operations

DESCRIPTION OF BUSINESS

          Interactive Systems Worldwide Inc. ("ISWI") has designed, developed
and patented an interactive hardware and proprietary software system (the
"SportXction(R) System") that enables users to wager at fixed prices during the
course of a sporting event, such as soccer, football, baseball, basketball,
golf, tennis, rugby, cricket and snooker, among many others. The SportXction(R)
System accepts bets not only on the outcome of a sporting event, but also on
discrete parts of the event and on specific game situations. These include such
wagers as will a team make a first down, which player will score next, will a
batter get on base or will a penalty shot be successful. The SportXction(R)
System is unique in that it permits betting continuously while the game is in
progress, or between game events, such as downs, pitches, changes in ball
possession and similar situations, permitting more frequent placing and cashing
of wagers.

         On July 31, 2002, ISWI, through a wholly-owned subsidiary, acquired all
of the outstanding share capital of Global Interactive Gaming Limited ("GIG"), a
British interactive gaming service provider which was previously ISWI's
exclusive licensee. GIG markets its services to interactive television carriers
which employ satellite, cable and terrestrial programming, mobile telephone
operators, licensed bookmakers and casinos and is located in London, England.

         Since the acquisition, which transformed ISWI from a licensor to an
operator of the SportXction(R) System, the Company has diligently formed
strategic partnerships primarily with bookmakers in the U.K. A factor which will
be critical to our success will be the ability of the Company and its business
partners to market the SportXction(R) System to individuals who place wagers
through the System. To achieve commercial success, the SportXction(R) System
must be accepted by a significant number of users.

         During the nine months ended June 30, 2005 ("Fiscal 2005") and 2004
("Fiscal 2004"), the Company's revenue consisted of license fees and service
charges from providing interactive gaming services using the SportXction(R)
System to business partners such as licensed bookmakers and others located in
the United Kingdom and Gibraltar.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         The Company prepares its Financial Statements in conformity with
accounting principles generally accepted in the United States of America.
Certain of the Company's accounting policies, including accounting for software
development costs; depreciation, amortization of long-lived assets, including
intangible assets; and deferred income taxes require that the Company apply
significant judgment in defining the appropriate assumptions for calculating
financial estimates. These estimates and judgments are subject to an inherent
degree of uncertainty and are evaluated by the Company on an ongoing basis. The
Company bases its estimates and judgments on its historical experience and other
relevant factors, the results of which form the basis in making judgments about
the carrying values of assets and liabilities that are not readily apparent from
others sources.

                                       12
<PAGE>

         The Company accounts for software development costs in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 86 "Computer Software
To Be Sold, Leased, or Otherwise Marketed". Such costs are expensed prior to a
product or product enhancement's achievement of technological feasibility and
thereafter are capitalized. The Company defines a product enhancement as an
improvement to an existing product that is intended to extend the life or
improve significantly the marketability of the original product. In order to
meet the requirements for capitalization, a product enhancement should involve
considerable development resources, requires a product design and may require a
redesign of all or part of the existing product. During Fiscal 2005 and 2004,
the Company did not capitalize any software development costs. Amortization
expense, which has been computed on a straight-line basis and an estimated
economic life of three years, amounted to $237,000 during the nine months ended
June 30, 2005 and 2004, respectively.

         At each balance sheet date, the Company compares unamortized
capitalized software costs to net realizable value on a project-by-project basis
and writes off any excess of the unamortized cost over the net realizable value.
The net realizable value is the estimated future gross revenues for that product
or product enhancement reduced by the estimated future costs of completing and
disposing of that product or product enhancement, including the costs of
performing maintenance and support.

         See Note 2 to the Company's Form 10-KSB for the year ended September
30, 2004 for a full discussion of the Company's critical accounting policies and
estimates.

FINANCIAL RESULTS

THREE MONTHS ENDED JUNE 30, 2005 AND 2004

         Revenue for the three months ended June 30, 2005 was $62,000, as
compared to $15,000 during the same period in the prior year. The increase in
Fiscal 2005 is due to new wagering partners and an increase in the number of
events covered. Revenues for Fiscal 2005 include service charges from the
Company's agreements with the foreign affiliates (non-UK) of Sportingbet plc as
well as Victor Chandler and SkyBet, none of which were in "live" operation in
Fiscal 2004. The Company expects revenue from these agreements to increase in
future quarters.

         Cost of revenue, research and development expense for the three months
ended June 30, 2005 was $468,000, as compared to $502,000 during the same period
in the prior year. The decrease was primarily due to lower technical consulting
fees relating to the interactive television product.

         General and administrative expenses during the three months ended June
30, 2005 were $797,000, as compared to $1,013,000 during the same period in the
prior year. The decrease in Fiscal 2005 was primarily due to lower consulting
costs as well as a non-cash charge associated with the modification of options
which was incurred in Fiscal 2004.

         Interest expense during the three months ended June 30, 2005 was
$66,000, as compared to $201,000 during the same period in the prior year. This
non-cash expense has declined due to a decrease in the Company's outstanding
Debentures which have been satisfied primarily through the issuance of shares of
Common Stock.

                                       13
<PAGE>

         On April 1, 2005, the Company declared a dividend of $36,000 relating
to the Series B Preferred Stock ("Series B") which was satisfied by the issuance
of 6,556 shares of Common Stock.

         Net loss applicable to common shareholders and net loss per share
applicable to common shareholders (basic and diluted) for the three months ended
June 30, 2005 was $1,305,000 and $0.12, respectively, as compared to $1,701,000
and $0.18, respectively, during the same period in Fiscal 2004. The decrease in
the loss in Fiscal 2005 is primarily the result of lower costs (as described
above).

NINE MONTHS ENDED JUNE 30, 2005 AND 2004

         Revenue for the nine months ended June 30, 2005 was $131,000, as
compared to $27,000 during the same period in Fiscal 2004. The increase in
Fiscal 2005 is due to new wagering partners and an increase in the number of
events covered. Revenues for Fiscal 2005 include service charges from the
Company's agreements with the foreign affiliates (non-UK) of Sportingbet plc as
well as Victor Chandler and SkyBet, none of which were in "live" operation in
Fiscal 2004.

         Cost of revenue, research and development expense for the nine months
ended June 30, 2005 was $1,496,000, as compared to $1,428,000 during the same
period in the prior year. The increase was primarily due to higher operational
costs as a result of the increase in the number of events covered.

         General and administrative expenses during the nine months ended June
30, 2005 were $2,437,000, as compared to $2,656,000 during the same period in
the prior year. The decrease in Fiscal 2005 was primarily due to lower
consulting costs as well as a non-cash charge associated with the modification
of options which was incurred in Fiscal 2004.

         Interest expense during the nine months ended June 30, 2005 was
$802,000, as compared to $420,000 during the same period in the prior year.
During the nine months ended June 30, 2005, investors converted $1.1 million of
their outstanding Debentures into Common Stock. As a result, the Company
accelerated the amortization of $315,000 of the discount recorded upon issuance
of the Debentures and $127,000 of the debt issuance costs which were recorded as
interest expense. In addition, the Company recorded non-cash interest expense on
the Company's outstanding Debentures which was satisfied in shares of the
Company's Common Stock, and additional amounts to reflect a reduction in the
debt discount which is being accreted over the life of the debt using the
effective interest method and amortization of debt issuance costs.

         In connection with the issuance of the Series B in November 2004, the
Company recorded a dividend to Series B shareholders of $225,000 representing
the beneficial conversion feature resulting from the difference between the
effective conversion price and the quoted market price of the Company's Common
Stock at the date of issuance. This preferred stock dividend did not require the
payment of cash or the issuance of additional shares of Common Stock.

                                       14
<PAGE>

         Net loss applicable to common shareholders and net loss per share
applicable to common shareholders (basic and diluted) for the nine months ended
June 30, 2005 was $4,894,000 and $0.48, respectively, as compared to $4,477,000
and $0.48, respectively, during the same period in Fiscal 2004. The increase in
the loss in Fiscal 2005 is primarily the result of higher non-cash interest
expense and the beneficial conversion feature associated with the Series B (as
described above).

LIQUIDITY AND CAPITAL RESOURCES

         As of June 30, 2005, the Company had liquid resources totaling
$3,707,000. These include cash and cash equivalents in the amount of $2,947,000
and investments in the amount of $760,000. Investments are limited to investment
grade marketable securities with maturities of less than 12 months.

         The Company anticipates that its existing resources including those
generated by its recent financing (see "Recent Developments" below) will be
adequate to fund its capital and operating requirements for the next 12 months
based upon the Company's current business plan and longer, subject to the
revenues generated by the SportXction(R) System.

         The Company expects that its existing agreements will produce
meaningful revenues. The Company is also in discussions with other interactive
television, legal Internet wagering, media and mobile phone operators to utilize
the SportXction(R) System. There is no assurance however, that these
negotiations will result in signed agreements, or that the System will be
accepted by potential users.

         Capital expenditures are expected to be incurred in relation to system
rollout of existing contracts as well as the purchase of additional computer
equipment. Existing resources are expected to be able to fund these
requirements. The Company's capital requirements may vary materially from those
now planned due to a number of factors, including the rate at which the Company
can introduce its system, the market acceptance and competitive position of the
System and the response of competitors to the System.

         In November 2003, the Company issued $2.6 million of 7.5% Convertible
Debentures (the "Debentures"). The Debentures are repayable in 24 equal monthly
installments of $108,333 which began in May 2004 with interest payable
quarterly. The Company has the right to repay the interest and the principal in
cash or, under certain circumstances, shares of its Common Stock. The Company
also has the right, under certain circumstances, to force conversion of all or a
portion of the Debentures into Common Stock. The Debentures contain certain
provisions and restrictions, which if violated, could result in the full
principal amount together with interest and other amounts becoming immediately
due and payable in cash. To date, the Company has made all interest payments
with respect of the Debentures in shares of the Company's Common Stock. The
Company made its principal repayment in May 2004 in cash, elected to defer its
monthly repayment in June 2004 as permitted under the Debenture and made the
remainder of its principal repayments to date in shares of the Company's Common
Stock. During the nine months ended June 2005, investors converted $1,083,333 of
their outstanding Debentures into 236,536 shares of the Company's Common Stock.
Subsequent to these conversions, the monthly principal repayments were reduced
to $62,500.

                                       15
<PAGE>

         On November 12, 2004, the Company entered into a financing agreement
relating to a $3.0 million private placement with institutional investors
consisting of shares of Series B convertible into an aggregate of 977,470 shares
of Common Stock at $3.07 per share. The investors also received warrants that
expire in November 2009 to purchase 513,172 shares of Common Stock at $3.36 per
share, subject to adjustment. Net proceeds from the financing after costs and
expenses were approximately $2.6 million.

         Holders of Series B are entitled to receive a 6% annual dividend,
payable quarterly in cash or, subject to certain conditions, shares of Common
Stock at the Company's option. In February 2005, a holder of the Series B
converted 568 shares of Series B into 185,016 shares of Common Stock. Under the
terms of the transaction, and subject to certain conditions, the Company has the
right to force conversion of all or a portion of the Series B into Common Stock.
The Series B also provides that if certain events (all of which are within the
control of the Company) occur the holders would have the right to require the
Company to redeem the Series B for cash. For certain other events, each holder
would have the right to require the Company to redeem the Series B for the
Company's Common Stock or increase the dividend of Series B to 12%.

RECENT DEVELOPMENTS

         On August 3, 2005, ISWI entered into a financing agreement relating to
a $4.0 million private placement with several institutional investors of the
Company's Series C Preferred Stock, convertible into an aggregate of 1,066,667
shares of Common Stock at a conversion price of $3.75 per share, a 4.5% premium
to the previous day's closing price. The investors also received warrants to
purchase 557,103 shares of Common Stock which have a term of five years and are
exercisable at $3.95 per share, a 10% premium to the previous day's closing
price. Net proceeds from the private placement, after estimated costs and
expenses, were approximately $3.75 million and will provide additional working
capital to the Company. . In connection with the transaction, the investors have
agreed to convert the Series B held by them into Common Stock prior to September
17, 2005. After this conversion, there will be no remaining shares of Series B
outstanding.

         Holders of the Series C Preferred Stock are entitled to receive a 6%
annual dividend, payable in cash or, subject to certain conditions, shares of
Common Stock at the Company's option. Under the terms of the transaction, and
subject to certain conditions, ISWI has the right to force conversion of all or
a portion of the Series C Preferred Stock into Common Stock. In addition, the
Series C Preferred Stock and warrants are subject to certain anti-dilution
protection. A finder in this transaction received a cash fee and warrants to
purchase 65,753 shares of Common Stock which have a term of five years and are
exercisable at $4.38 per share.



                                       16
<PAGE>

SYSTEM DEPLOYMENT STATUS

         INTERACTIVE TELEVISION

         In April, 2003, the Company announced that GIG had signed an agreement
with Sky Bet, a wholly-owned subsidiary of British Sky Broadcasting Limited
("BSkyB"). Under a twelve month trial revenue sharing arrangement commencing
upon product launch (with either party having the right to terminate the
agreement after six months), GIG will receive a share of the wagering revenue
for operating WINPlay(TM), the iTV version of the SportXction(R) System and
SkyBet will be responsible for providing the players, receiving and managing the
customer's accounts, first level customer support and a comprehensive marketing
program. BSkyB is the UK's largest supplier of digital TV services with over 7.7
million active households throughout the UK and Ireland. BSkyB is also one of
the UK's leading sports rights holders and is at the forefront of developing
innovative interactive applications. On February 23, 2005, WINPlay(TM) was
successfully launched without local announcement or marketing. On May 2, 2005,
the Company announced that the advertising campaign for WINPlay(TM) had
commenced.

RECENT OPERATING DATA

         The Company monitors the following key operating data in relation to
the SportXction(R) System: player-game sessions (a player placing at least one
wager in a sporting event), new players, the handle (total amount wagered
through the system) and the hold (the total amount wagered less the payouts made
to the winning players). Currently, the Company's revenue consists of the "hold"
less taxes (UK gaming duty at 15%) and amounts relating to the Company's revenue
share agreements with its wagering partners. A table summarizing the recent
operating data is shown below:

<TABLE>
<CAPTION>
                                      JULY 1 TO         OCTOBER 1 TO         JANUARY 1 TO           APRIL 1 TO
                                  SEPTEMBER 30,         DECEMBER 31,            MARCH 31,             JUNE 30,
                                           2004                 2004                 2005                 2005
<S>                                       <C>                 <C>                  <C>                  <C>
  Player sessions                         3,397               11,188               35,184               41,226
  New players                               893                3,098                6,772                5,392
  Handle ($ in 000)                         259                  758                2,328                3,646
  Hold ($ in 000)                            21                   64                  153                  211
  Hold (%)                                  8.1                  8.4                  6.6                  5.8
</TABLE>


                                       17
<PAGE>


  The increase in wagering activity during the recent quarters has largely been
  from our Internet partners and the successful rollout of our multi-language,
  multi-currency product in several countries. During the second calendar
  quarter of 2005, there was $3.6 million wagered through the SportXction(R)
  System from our partners collectively. This System maintains the operator's
  exposure for each betting proposition offered to within a pre-assigned range
  without discouraging the players by being overly restrictive. As a result, the
  hold (handle less payment of winnings and taxes) percentage fluctuates during
  games and different sporting events. We currently target and expect to achieve
  an average hold percentage between 6% and 7%. The Company's wagering volume is
  affected by seasonality. Activity during the most recent quarter was impacted
  by the end of the FA Premier League soccer season, which finished in mid-May.
  The 2005/2006 FA Premier League soccer season will begin again in mid-August
  and management projects continued increases in revenue in future quarters from
  existing agreements with its Internet and Interactive television partners,
  whose marketing initiatives are expected to increase.


                                       18
<PAGE>

SAFE HARBOR STATEMENT

         Except for the historical information contained herein, this Quarterly
Report on Form 10-QSB contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Such forward-looking statements
include, but are not limited to: whether the Company's available resources will
be adequate to fund its requirements for the next 12 months and whether the
Company will be able to meet its cash requirements; whether the Company will
need to raise additional financing, and if so the terms on which it can be
raised and the dilutive impact on existing shareholders; whether the outstanding
Debentures will be repaid in cash or stock, the number of shares of stock that
will be required to repay principal and interest on such Debentures and
dividends on the Series B and Series C Preferred Stock and dilutive impact to
existing shareholders; whether the Company's revenue will increase in future
quarters; whether the Company's trial revenue sharing arrangement with Sky Bet
will be renewed at the end of its twelve month term or terminated at any time
subsequent to six months after launch; how long the Company will continue to
incur significant losses and negative cash flow; whether the Company will enter
into agreements with new partners; whether the Company or its Internet,
interactive television, mobile phone and betting shop partners will gain a
sufficient number of customers to generate meaningful revenue; and whether the
Company will continue to experience increases in player sessions, new players,
handle and hold in future months. Investors are cautioned that forward-looking
statements are inherently uncertain. Actual performance and results of
operations may differ materially from those projected or suggested in the
forward-looking statements due to certain risks and uncertainties, including,
without limitation, the ability of the Company and its partners to attract
adequate numbers of players to its wagering system and the ability of the
Company to develop and market other opportunities for its products. Additional
information concerning certain risks or uncertainties that would cause actual
results to differ materially from those projected or suggested in the
forward-looking statements is contained in the Company's filings with the
Securities and Exchange Commission, including those risks and uncertainties
discussed in its Form 10-KSB for the fiscal year ended September 30, 2004 and
its Forms 10-QSB for the quarterly periods ended December 31, 2004 and March 31,
2005. The forward-looking statements contained herein represent the Company's
judgment as of the date of this report, and the Company cautions the reader not
to place undue reliance on such matters.


                                       19
<PAGE>

Item 3.  Controls and Procedures

         (a) Disclosure Controls and Procedures. The Company's management, with
the participation of the Company's Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the design and operation of the
Company's disclosure controls and procedures (as such term is defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended
(the "Exchange Act")) as of the end of the period covered by this report in
accordance with Rules 13a-15(b) and 15d-15(b) under the Exchange Act. Based on
such evaluation, the Company's Chief Executive Officer and Chief Financial
Officer have concluded that, as of the end of such period, the Company's
disclosure controls and procedures are effective in alerting them in a timely
manner to material information relating to the Company (including its
consolidated subsidiaries) required to be included in the Company's periodic SEC
filings.

         (b) Internal Control Over Financial Reporting. There have not been any
changes in the Company's internal control over financial reporting (as such term
is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the
fiscal quarter to which this report relates that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over
financial reporting.

PART II - OTHER INFORMATION

Item 6.  Exhibits

             NUMBER     DESCRIPTION
             ------     -----------

              31.01      Certification of Barry Mindes, Chairman and Chief
                         Executive Officer of Interactive Systems Worldwide
                         Inc., pursuant to Section 302 of the Sarbanes-Oxley Act
                         of 2002.

              31.02      Certification of James McDade, Chief Financial Officer
                         of Interactive Systems Worldwide Inc., pursuant to
                         Section 302 of the Sarbanes-Oxley Act of 2002.

              32.01      Certification of Barry Mindes, Chairman and Chief
                         Executive Officer of Interactive Systems Worldwide
                         Inc., pursuant to Section 906 of the Sarbanes-Oxley Act
                         of 2002 (Subsections (a) and (b) of Section 1350,
                         Chapter 63 of Title 18, United States Code).

              32.02      Certification of James McDade, Chief Financial Officer
                         of Interactive Systems Worldwide Inc., pursuant to
                         Section 906 of the Sarbanes-Oxley Act of 2002
                         (Subsections (a) and (b) of Section 1350, Chapter 63 of
                         Title 18, United States Code).



                                       20
<PAGE>

                                   SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           Interactive Systems Worldwide Inc.


Dated:   August 12, 2005                   By:  /s/ Barry Mindes
                                                -------------------
                                                Barry Mindes, Chairman and
                                                Chief Executive Officer
                                                (Principal Executive Officer)



Dated:   August 12, 2005                   By: /s/ James McDade
                                               ----------------
                                               James McDade, Chief Financial
                                               Officer
                                               (Principal Financial Officer)



                                       21