<PAGE>

                                                                     EXHIBIT 11
                                MONTEREY PASTA COMPANY
                          COMPUTATION OF NET LOSS PER SHARE

 
   
<TABLE>
<CAPTION>

                                                            1994                 1995                1996    
                                                                              (Restated)
                                                            ----              ----------              ----
PRIMARY NET LOSS PER SHARE

<S>                                                <C>                   <C>                   <C>           
COMPUTATION FOR STATEMENT OF OPERATIONS
Loss from continuing operations before
  dividends on preferred stock                     $       (1,260,540)   $     (1,297,181)     $    (8,453,030)
 Deduct dividends on preferred shares                               -                   -           (1,108,333)
                                                    -------------------    -----------------    ----------------
 Loss attributable to common shareholders                            
  before discontinued operations                           (1,260,540)         (1,297,181)         (9,561,363)
 Recovery (loss) from discontinued operations              (1,771,674)        (21,279,328)            219,998
                                                    -------------------    -----------------    ----------------
 Loss attributable to common stock                 $       (3,032,214)   $    (22,576,509)     $   (9,341,365)
                                                    -------------------    -----------------    ----------------
                                                    -------------------    -----------------    ----------------
 Weighted average number of common
  shares outstanding                                        5,303,811           6,440,198           8,276,608
                                                    -------------------    -----------------    ----------------
                                                    -------------------    -----------------    ----------------

 Primary net loss per share:
  Continuing operations                            $            (0.24)   $          (0.20)     $        (1.16)
  Discontinued operations                                       (0.33)              (3.30)               0.03
                                                    -------------------    -----------------    ----------------
  Net loss                                         $            (0.57)   $          (3.50)     $        (1.13)
                                                    -------------------    -----------------    ----------------
                                                    -------------------    -----------------    ----------------


</TABLE>
    
<PAGE>

   
<TABLE>
<CAPTION>

FULLY DILUTED NET LOSS PER SHARE

COMPUTATION FOR STATEMENT OF OPERATIONS - SUBMITTED IN ACCORDANCE WITH REGULATION S-K ITEM 601(b)(11)
 ALTHOUGH IT IS CONTRARY TO PARAGRAPH 40 OF APB OPINION NO. 15 BECAUSE IT PRODUCES AN ANTI-DILUTIVE RESULT,
 OR NOT REQUIRED BY FOOTNOTE 2 TO PARAGRAPH 14 OF APB OPINION NO. 15 BECAUSE IT RESULTS IN DILUTION OF
 LESS THAN 3%

<S>                                                <C>                   <C>                   <C>           
 Loss from continuing operations before
  dividends on preferred stock                     $       (1,260,540)   $     (1,297,181)     $   (8,453,030)
 Add back interest on convertible debt                                     N/A-Anti-Dilutive   N/A-Anti-Dilutive
 Deduct dividends on preferred shares *                           -                   -            (1,108,333)
                                                    -------------------    -----------------    ----------------
 Loss attributable to common shareholders
  before discontinued operations                           (1,260,540)         (1,297,181)         (9,561,363)
 Recovery (loss) from discontinued operations              (1,771,674)        (21,279,328)            219,998
                                                    -------------------    -----------------    ----------------
 Loss attributable to common stock                 $       (3,032,214)   $    (22,576,509)     $   (9,341,365)
                                                    -------------------    -----------------    ----------------
                                                    -------------------    -----------------    ----------------

 Weighted average number of common
  shares outstanding                                        5,303,811           6,440,198           8,276,608
 Assuming conversion of convertible debt **                       -        N/A-Anti-Dilutive   N/A-Anti-Dilutive
                                                    -------------------    -----------------    ----------------
 Weighted average number of common
  shares outstanding as adjusted                            5,303,811           6,440,198           8,276,608
                                                    -------------------    -----------------    ----------------
                                                    -------------------    -----------------    ----------------

 Diluted net loss per share:
  Continuing operations                            $            (0.24)   $          (0.20)     $        (1.16)
  Discontinued operations                                       (0.33)              (3.30)               0.03
                                                    -------------------    -----------------    ----------------
  Net loss                                         $            (0.57)   $          (3.50)     $        (1.13)
                                                    -------------------    -----------------    ----------------
                                                    -------------------    -----------------    ----------------

</TABLE>


*  See Note 14 to the financial statements