UNITED STATES

                   SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C. 20549

                               FORM 10-Q
(Mark One)
[X]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
	OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2003

	OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
        OF THE SECURITIES EXCHANGE ACT OF 1934
        For the transition period from ............. to .............

                      Commission File Number 0-17214


                          ADMIRAL FINANCIAL CORP.

State of Florida             			I.R.S. No. 59-2806414

                        7101 Southwest 67 Avenue
                       South Miami, Florida 33143

                    Telephone Number: (305) 669-6117




Indicate by check mark whether the registrant, (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve (12) months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past ninety (90)
days.

                Yes  [X]                     No  [ ]


                    Common Stock $.001 Par Value
         Outstanding Shares at March 31, 2003: 10,985,046


<PAGE>

                                           PART I  -  FINANCIAL INFORMATION
                                           --------------------------------



                       ADMIRAL FINANCIAL CORP.
                          AND SUBSIDIARY

                    Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                        March 31, 2003         June 30, 2002
                                                        --------------         -------------
                                                          (Unaudited)           (Unaudited)
<S>                                                     <C>                    <C>
              Assets
              ------
Cash                                                    $            0         $           0
Prepaid expenses and other assets                                    0                     0
Net assets of Haven Federal Savings and
  Loan Association (notes 1 and 2)                                   0                     0
                                                        --------------         -------------
     Total assets                                       $            0         $           0
                                                        ==============         =============

  Liabilities and Stockholders' (Deficit) Equity
  ----------------------------------------------

Accrued expenses and other liabilities                  $       23,890         $      23,890
Net liabilities of Haven Federal Savings
and Loan Association (notes 1 and 2)                                 0                     0
                                                        --------------         -------------
Total liabilities                                               23,890                23,890


Preferred stock, $.01 par value, Authorized
6,000,000 shares, none outstanding

Common stock, $.001 par value,
50,000,000 shares authorized,
10,987,000 shares issued                                        10,987                10,987
Treasury stock, 1,954 and 1,954 shares, at cost                      0                     0
Additional paid-in capital                                     680,710               680,710
Deficit                                                       (715,587)             (715,587)
                                                        --------------         -------------
     Total stockholders' (deficit) equity                      (23,890)              (23,890)
                                                        --------------         -------------
     Total liabilities and stockholders'
       (deficit) equity                                 $            0         $           0
                                                        ==============         =============
</TABLE>



	See accompanying notes to consolidated financial statements.


                                   1

<PAGE>


                                               PART I - FINANCIAL INFORMATION
                                               ------------------------------


                 ADMIRAL FINANCIAL CORP.  AND SUBSIDIARY

                  Consolidated Statements of Operations
                               (Unaudited)

<TABLE>
<CAPTION>

                              Three Months Ended Mar 31     Nine Months Ended Mar 31
                              -------------------------     ------------------------
                                2003            2002           2003           2002
                             ----------       ---------     ---------      ---------
<S>                          <C>              <C>           <C>            <C>

Interest Income                       0               0             0              0
Other income                          0               0             0              0
                             ----------       ---------     ---------      ---------
Total income                          0               0             0              0

Expense
  Employee Compensation               0               0             0              0
  Other                               0               0             0              0
                             ----------       ---------     ---------      ---------
Total expense                         0               0             0              0

Loss from discontinued
operation (note 2)                    0               0             0              0
                             ----------       ---------     ---------      ---------
Net loss                     $        0               0             0              0
                             ==========       =========     =========      =========

Loss per share               $     0.00       $    0.00     $    0.00      $    0.00
                             ==========       =========     =========      =========

Dividend per share              ---              ---           ---            ---
                             ==========       =========     =========      =========

Weighted average number
   of shares outstanding     10,985,046       10,985,046    10,985,046     10,985,046
                             ==========       ==========    ==========     ==========

</TABLE>



	See accompanying notes to consolidated financial statements



                                   2

<PAGE>

                                              PART I - FINANCIAL INFORMATION
                                              ------------------------------


                  ADMIRAL FINANCIAL CORP.  AND SUBSIDIARY

                   Consolidated Statements of Cash Flows
                                (Unaudited)


<TABLE>
<CAPTION>
                                                       Nine Months Ended March 31
                                                       --------------------------
                                                         2003             2002
                                                       ---------        ---------
<S>                                                    <C>              <C>

Cash flows from operating activities:

Net loss                                               $       0        $       0

Adjustments to reconcile net loss to net cash
   provided by operating activities:

Decrease in deficit arising from confiscation of
   Haven Federal after retroactive disallowance
   of agreed supervisory goodwill and regulatory
   capital                                                     0                0
Decrease in prepaid expenses and other assets                  0                0
Decrease (increase) in net assets of
   Haven Federal                                               0                0
(Decrease) in accrued expenses and other
  liabilities                                                  0                0
(Decrease) Increase in net liabilities of
   Haven Federal                                               0                0
Amortization of organization expenses                          0                0
                                                       ---------        ---------

Net cash provided (used) by operating activities               0                0

Cash and cash equivalents, beginning of year                   0                0
                                                       ---------        ---------

Cash and cash equivalents, end of quarter              $       0        $       0
                                                       =========        =========
</TABLE>




	See accompanying notes to consolidated financial statements



                                   3

<PAGE>


                                              PART I - FINANCIAL INFORMATION
                                              ------------------------------


               ADMIRAL FINANCIAL CORP.  AND SUBSIDIARY

              Notes to Consolidated Financial Statements


Note 1.       In the opinion of management, the accompanying
              consolidated financial statements contain all the
              adjustments (principally consisting of normal recurring
              accruals and the confiscation of all the principal net
              assets of the Company by the United States government)
              necessary to present fairly the financial statements of
              Admiral Financial Corp. ('Admiral') and Subsidiary.

Note 2.       The net assets of Admiral's principal operating
              subsidiary, Haven Federal Savings and Loan Association
              ('Haven'), were confiscated by the United States
              government on March 2, 1990.  Therefore, where
              applicable, Haven's net assets and net liabilities are
              presented in the balance sheets in the aggregate; and
              its loss is shown in the aggregate in the Statements of
              Operations for the three and nine month periods ended
              March 31, 2003 and June 30, 2002.









                                   4

<PAGE>


                                              PART I - FINANCIAL INFORMATION
                                              ------------------------------

               ITEM 2 - Management's Discussion and Analysis
	of Consolidated Financial Condition and Results of Operations


General
-------

     ADMIRAL FINANCIAL CORP. ("ADMIRAL"), an inactive corporation, is
currently seeking to recapitalize the Company in order to resume its
prior activities with respect to the acquisition and investment in
interest-earning assets and specialty real estate, as well as other new
lines of business, as yet unidentified.  Admiral has been a plaintiff in
a "Winstar-type" action against the United States government in the
United States Court of Federal Claims since 1993, wherein the Company
seeks damages for the government's breach of a contract involving the
Supervisory Goodwill and Regulatory Capital granted in connection with
Admiral's previous acquisition of an insolvent savings and loan
association in 1988.  On October 16, 2002, the Court of Federal Claims
found the United States Government liable for damages to Admiral, for a
material breach of contract.  Damage trial hearings in the United States
Court of Federal Claims during the period from December 2 - 17, 2002, and
the case is currently in the post-trial briefing stage.

     Admiral is presently conducting virtually no business operation,
other than its efforts to effect a merger, exchange of capital stock,
asset acquisition, recapitalization, or other similar business
combination (a "Recapitalization") with an operating or development stage
business which Admiral considers to have significant growth potential.
Admiral has neither engaged in any operations nor generated any revenue
since the confiscation of the Company's entire asset base by the United
States government in 1990 (See Admiral's "Winstar"-type breach of
contract litigation regarding Admiral's former supervisory goodwill
position, discussed below). It receives no cash flow. Admiral anticipates
no capital infusions prior to effectuating a Recapitalization. Until such
time as Admiral effectuates a Recapitalization, with the exception of
certain other professional fees and costs for such a transaction, Admiral
expects that it will incur minimal operating costs throughout the current
fiscal year.

     No officer or director of Admiral is paid any type of compensation
by Admiral and presently, there are no arrangements or anticipated
arrangements to pay any type of compensation to any officer or director
in the near future. Admiral expects that it will meet its cash
requirements until such time as a Recapitalization occurs. However, in
the event Admiral depletes its present cash reserves, Admiral may cease
operations and a Recapitalization may not occur. There are no agreements
or understandings of any kind with respect to any loans from officers or
directors of Admiral on the Company's behalf.

     This discussion may contain statements regarding future financial
performance and results.  The realization of outcomes consistent with
these forward-looking statements is subject to numerous risks and
uncertainties to the Company including, but not limited to, the
availability of equity capital and financing sources, the availability of
attractive acquisition opportunities once such new equity capital and
financing is secured (if at all), the successful integration and
profitable management of acquired businesses, improvement of operating
efficiencies, the availability of working capital and financing for
future acquisitions, the Company's ability to grow internally through
expansion of services and customer bases without significant increases in
overhead, seasonality, cyclicality, and other risk factors.

     Admiral Financial Corp. was formed in 1987 to acquire an insolvent
savings and loan association in a supervisory acquisition solely with
private investment funds, and without the benefit of any federal
assistance payments.  Admiral acquired Haven Federal Savings and Loan
Association of Winter Haven, Florida on June 16, 1988.  In that
acquisition transaction, Admiral issued 8,000,000 new common shares in
exchange for assets (primarily real estate and a profitable business
engaged in the purchase and redemption of Florida tax sale certificates)
having a fair market value of approximately $40 million, subject to
approximately $27 million of mortgages and other liabilities, and less
approximately $1 million of fees and expenses (necessary to provide the
proper forms and documentation in accordance with government rules and
regulations), for a net equity contribution of approximately $12 million.
Admiral then contributed virtually all of these net assets and
liabilities to the capital of Haven, plus an additional 987,000 new
common shares of Admiral, which were simultaneously issued in exchange
for 100% of the outstanding shares of Haven in an approved A supervisory
acquisition" of an insolvent thrift institution.  Admiral has had
substantially no assets or operations other than its investment in Haven.



                                   5

<PAGE>


     The Financial Institution Reform, Recovery and Enforcement Act of
1989 ("FIRREA") was introduced on February 5, 1989, and enacted into law
on August 9, 1989.  FIRREA imposed more stringent capital requirements
upon savings institutions than those previously in effect.  Haven did not
meet these new capital requirements.  Because of certain provisions of
FIRREA relating primarily to the disallowance of supervisory goodwill and
certain other intangible assets in the calculation of required net
capital, management estimates that Admiral would have been required under
the Agreement to infuse additional capital of approximately $18 million
by December 7, 1989.  Admiral did not infuse any additional capital, and
the net assets of Haven were confiscated by the federal authorities on
March 2, 1990.

     In the agreement allowing Admiral to acquire Haven in the
supervisory acquisition, Haven was credited with new capital under
"Regulatory Accounting Principles" (RAP) then in effect equal to $11
million.  This amount was computed by taking into account the $13 million
fair market value of the net assets contributed by Admiral to Haven, less
the $1 million of fees and costs incurred, and less an additional $1
million resulting from reduced valuations of certain of the contributed
assets for purposes of calculating Haven's RAP equity by the appraisal
division of the Federal Home Loan Bank Board.

     A condition to the Federal Home Loan bank Board (AFHLBB@) Resolution
approving the acquisition of control of Haven by Admiral (the
"Agreement") required that Admiral account for the acquisition of Haven
under the "purchase" method of accounting, whereby an asset in the nature
of "Goodwill" would be realized, generally, to the extent of any previous
negative net worth of the acquired insolvent thrift, plus the excess of
the fair market values of the contributed assets over their respective
historical costs.  Haven's regulatory goodwill of approximately $20
million was, in accordance with the Agreement, to be amortized against
earnings over a period of twenty-five years.

     Another condition to the same Agreement required that Admiral
execute a Regulatory Capital Maintenance/Dividend Agreement which
provided certain remedies if Haven and Admiral were unable to liquidate,
on a scheduled basis ending June 30, 1990, the real estate used by
Admiral to capitalize its acquisition of Haven.  The remedies of the
Federal Savings and Loan Insurance Corporation ("FSLIC") agreed to by
Admiral in the Agreement included the right of the FSLIC to (I) vote the
common stock of Haven; (ii) remove the board of directors of Haven;
and/or (iii) dispose of any or all of the voting securities of Haven
owned by Admiral.

     The failure of Admiral and Haven to liquidate the real estate in
accordance with the agreement with the FHLBB could have caused the
forfeiture to the FSLIC of all shares of Haven.  If the voting securities
of Haven were so forfeited, the stockholders of Admiral would still hold
their shares of Admiral.  However, Admiral would have lost substantially
its only asset, and the shares of Admiral common stock, after such
forfeiture, could have had little or no value.

     Under the same Agreement, Admiral was also obligated to cause the
regulatory capital of Haven to be maintained at a level at or above the
minimum regulatory capital requirement and, if necessary, infuse
additional equity capital into Haven.

     At all times during Admiral's control, Haven was successful in
meeting the real estate liquidation requirements imposed by the
Agreement, including any extensions of time granted thereunder.  However,
Haven experienced a $4.3 million erosion of its regulatory capital due in
large part to losses sustained as a result of liquidating the real estate
under the "fire sale" conditions imposed by the Agreement.  Generally
accepted accounting principles would normally have required any losses
from the sale of the contributed assets to have been added to the balance
of supervisory goodwill, and amortized over the same twenty-five year
period.  However, with the introduction of FIRREA and the disallowance of
all previously bargained for Supervisory Goodwill, the treatment became
moot.  This loss, if added together with other operating losses and
goodwill amortization expenses, might have caused Haven to fail to meet
its minimum capital requirement as of March 31, 1989 and at all times
thereafter.  Admiral and Haven continued to abide by the Agreement
entered into with the FHLBB, to its financial detriment, in spite of the
United States government's assertion that the enactment of FIRREA
retroactively eliminated the need for the government (or any of its
instrumentalities) to live up to any express or implied agreements which
may have been contrary to the subsequent legislation, without the
necessity of the retroactive return of Admiral's $13+ million of net
capital and expenses invested in Haven.


     Admiral was notified by the FHLBB on July 17, 1989 that Admiral was
in default of the Agreement and had 90 days (i.e. until October 16. 1989)
to cure the default.  Admiral had virtually no assets other than the
stock of Haven, and has had no other viable means available to cure the
default since the introduction of FIRREA.  The net assets of Haven,
including Admiral's $13 million of contributed equity, were confiscated


                                   6

<PAGE>


on March 2, 1990.

     Admiral and Haven applied for relief from the requirements of the
Resolution and the Agreement.  Haven also applied for regulatory relief
from sanctions imposed by FIRREA for failing to meet the minimum
regulatory capital requirements.  Furthermore, Admiral and Haven also
applied for federal assistance payments under a FIRREA provision for
assistance which management believed was directly applicable to
Admiral/Haven's financial situation.  Admiral received no notice of any
hearings prior to the confiscation of Haven on March 2, 1990.

     On August 5, 1993, Admiral filed a Complaint against the United
States of America in the United States Court of Federal Claims, arising
in part out of contractual promises made to Admiral by the United States'
Government, acting through the Federal Home Loan Bank Board ("FHLBB") and
the Federal Savings and Loan Insurance Corporation ("FSLIC") pursuant to
their statutory supervisory authority over federally insured savings and
loan institutions and savings banks (hereinafter referred to a "thrifts"
or "thrift institutions"), and in part out of takings of property by the
FHLBB and FSLIC in the course of exercising that authority.  In this
action, Admiral seeks (1) a declaration that the government's actions
constitute a repudiation and material breach of their contractual
obligations to Admiral and, thereby, effect a taking of Admiral's
property without just compensation and a deprivation of Admiral's
property without due process of law, in violation of the Fifth Amendment,
and (2) compensatory damages for the United States' breach of contract,
or (3) rescission of the contract and restitutionary relief, or (4)
compensation for the taking of Admiral's property, or (5) damages for the
deprivation of Plaintiffs' property without due process of law.

     This action was stayed by order of the Court dated September 3,
1993, pending the en banc decision on rehearing of the Court of Appeal
for the Federal Circuit in Winstar Corp., et al. v. United States, a
pending action which Admiral management believes to contain a
substantially similar fact pattern.  On August 30, 1995, the United
States Court of Appeals for the Federal Circuit, in an en banc decision,
affirmed the summary judgment decisions by the Court of Federal Claims on
the liability portion of the breach of contract claims against the United
States in Winstar, and in two other similar cases (Statesman and
Glendale) which had been consolidated for purposes of the appeal. In its
Winstar decisions, the Court of Federal Claims found that an implied-in-
fact contract existed between the government and Winstar, and that the
government breached this contract when Congress enacted FIRREA.  In
Statesman and Glendale, that Court found that the Plaintiffs had express
contracts with the government, which were breached by the enactment of
FIRREA.  The federal government appealed the Winstar decisions to the
United States Supreme Court.  On November 14, 1995, Admiral's action (and
all other similar actions) was stayed by order of the Court, pending the
outcome of that appeal.

     On July 1, 1996, the United States Supreme Court concluded in
Winstar that the United States is liable for damages for breach of
contract, affirmed the summary judgment decisions in Winstar, and
remanded the cases to the Court of Federal Claims for further hearings on
the calculation of damages.  The majority of the Court found Ano reason
to question the Federal Circuit=s conclusion that the Government had
express contractual obligations to permit respondents to use goodwill and
capital credits in computing their regulatory capital reserves.  When the
law as to capital requirements changed, the Government was unable to
perform its promises and became liable for breach under ordinary contract
principles.

     Subsequent to the United States Supreme Court decision in Winstar,
the stay on Admiral's litigation proceedings has been lifted.  Admiral's
Motion for Summary Judgment, together with several other motions, claims
and counter-claims filed by all the Parties to the litigation, was heard
at the United States Court of Claims on December 18, 2001, and on January
10, 2002.  On October 16, 2002, the Court of Federal Claims found the
United States Government liable for damages to Admiral, for a material
breach of contract.  Damage trial hearings commenced on December 2, 2002,
and continued through December 17, 2002.  Post-trial briefing was
completed during the current fiscal quarter, and a decision of the Court
is expected before the end of calendar year 2003.

     While the Supreme Court's ruling in U.S. v. Winstar Corp., et al.,
serves to support Admiral's legal claims in its pending lawsuit against
the federal government, it is not possible at this time to predict what
effect the Supreme Court's ruling, and the subsequent rulings of a lower
court concerning damages, will have on the outcome of Admiral's lawsuit.
 Notwithstanding the Supreme Court's ruling and the recent ruling of the
Court of Federal Claims in the Admiral case, there can be no assurance
that Admiral will be able to recover any funds arising out of its claim
and, if any recovery is made, the amount of such recovery.  The Admiral
decision can be found on the Court of Federal Claims website at
http://www.uscfc.uscourts.gov/winstar.htm.  Since Haven was the only
significant asset owned by Admiral, the Admiral common stock has little


                                   7

<PAGE>


or no continuing value.

Liquidity and Capital Resources
-------------------------------

Admiral is currently inactive, and awaiting the ultimate outcome and
results of the Company's Winstar-type litigation against the United
States government for breach of contract.  There is no corporate
liquidity, no available capital resources, and no immediately foreseeable
prospects for the future improvement of Admiral's financial picture.

     Admiral management intends to seek a new line of business, as yet
unidentified.  In connection therewith, Admiral's management believes
that a restructuring of Admiral may be necessary in order to raise
capital for new operations, and any such restructuring may have a
substantial dilutive effect upon Admiral's existing shareholders.
Admiral has no ongoing commitments or obligations other than with respect
to its obligations related to the acquisition and subsequent confiscation
of Haven.


Comparison of Three Months Ended March 31. 2003 and 2002
--------------------------------------------------------

     Admiral was inactive, and recorded no revenues or expenses during
the period.


Comparison of Nine Months Ended March 31. 2003 and 2002
-------------------------------------------------------

     Admiral was inactive, and recorded no revenues or expenses during
the period.


















                                   8

<PAGE>


                                                 PART II - OTHER INFORMATION
                                                 ---------------------------


Item 1.   Legal Proceedings

Admiral did not become involved in any new material legal
proceedings during the period covered by this report.


Item 2.   Changes in Securities

Not applicable.


Item 3.   Defaults Upon Senior Securities

Not applicable.


Item 4.   Submission of Matters to a Vote of Security Holders

Not applicable.


Item 5.   Other Information

Not applicable.


Item 6.   Exhibits and Reports on Form 8-k


        (a)  Exhibits:
             99.1 CEO and CFO certifications pursuant to Section 906 of the
             Sarbanes-Oxley Act of 2002.

        (b)  Reports on Form 8-K
             None.






                                   9

<PAGE>


                              SIGNATURES
                              ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused the report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   ADMIRAL FINANCIAL CORP.
                                   (Registrant)




Date:   May 13, 2003               By:     /s/ Wm. Lee Popham
                                      ---------------------------------
                                      Wm. Lee Popham, President


Date:   May 13, 2003               By:     /s/ Linda E. Baker
                                      -----------------------------------
                                      Linda E. Baker, Principal Financial
                                      and Accounting Officer





               CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
                   PURSUANT TO 18 U.S.C. SECTION 1350

     In connection with the accompanying Quarterly Report on Form 10-Q of
Admiral Financial Corp. for the period ended March 31, 2003, Wm. Lee Popham,
President, and Linda E. Baker, Secretary and Treasurer of Admiral Financial
Corp. hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of our
knowledge and belief, that:

     1.   Such Quarterly Report on Form 10-Q for the period ended
          March 31, 2003, fully complies with the requirements of
          section 13(a) or 15(d) of the Securities Exchange Act of
          1934; and

     2.   The information contained in such Quarterly Report on Form
          10-Q for the period ended March 31, 2003, fairly presents,
          in all material respects, the financial condition and results
          of operations of Admiral Financial Corp.

                                ADMIRAL FINCIAL CORP.


Dated: May 13, 2003             By:/s/Wm. Lee Popham
                                   --------------------------------
                                   Wm. Lee Popham, President


Dated: May 13, 2003             By:/s/Linda E. Baker
                                   ---------------------------------
                                   Linda E. Baker, Principal
                                   Financial and Accounting Officer













                                   10

<PAGE>


Exhibit 99.1
------------
                                CERTIFICATIONS
                                --------------

       I, Wm. Lee Popham, President of Admiral Financial Corp., hereby
certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Admiral
       Financial Corp.;

2.     Based on my knowledge, this quarterly report does not contain any
       untrue statement of a material fact or omit to state a material fact
       necessary to make the statements made, in light of the circumstances
       under which such statements were made, not misleading with respect to
       the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial
       information included in this quarterly report, fairly present in all
       material respects the financial condition, results of operations and
       cash flows of the registrant as of, and for, the periods presented in
       this quarterly report;

4.     I am responsible for establishing and maintaining disclosure controls
       and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
       for the registrant and I have:

       (a)  designed such disclosure controls and procedures to ensure that
            material information relating to the registrant, including its
            consolidated subsidiaries, is made known to me by others within
            those entities, particularly during the period in which this
            quarterly report is being prepared;

       (b)  evaluated the effectiveness of the registrant's disclosure
            controls and procedures as of a date within 90 days prior to the
            filing date of this quarterly report (the "Evaluation Date");
            and

       (c)  presented in this quarterly report my conclusions about the
            effectiveness of the disclosure controls and procedures based on
            my evaluation as of the Evaluation Date;

5.     I have disclosed, based on my most recent evaluation, to the
       registrant's auditors and to the audit committee of registrant's
       board of directors (or persons performing the equivalent function):

       (a)  all significant deficiencies in the design or operation of
            internal controls which could adversely affect the registrant's
            ability to record, process, summarize and report financial data
            and have identified for the registrant's auditors any material
            weaknesses in internal controls; and

       (b)  any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal controls; and

6.     I have indicated in this quarterly report whether or not there were
       significant changes in internal controls or in other factors that
       could significantly affect internal controls subsequent to the date
       of my most recent evaluation, including any corrective actions with
       regard to significant deficiencies and material weaknesses.


Date: May 13, 2003                         /s/Wm. Lee Popham
                                          --------------------------------
                                          Wm. Lee Popham, President





<PAGE>




                                CERTIFICATIONS
                                --------------

     I, Linda E. Baker, Principal Financial and Accounting Officer of
Admiral Financial Corp., hereby certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Admiral
       Financial Corp.;

2.     Based on my knowledge, this quarterly report does not contain any
       untrue statement of a material fact or omit to state a material fact
       necessary to make the statements made, in light of the circumstances
       under which such statements were made, not misleading with respect to
       the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial
       information included in this quarterly report, fairly present in all
       material respects the financial condition, results of operations and
       cash flows of the registrant as of, and for, the periods presented in
       this quarterly report;

4.     I am responsible for establishing and maintaining disclosure controls
       and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
       for the registrant and I have:

       (a)  designed such disclosure controls and procedures to ensure that
            material information relating to the registrant, including its
            consolidated subsidiaries, is made known to me by others within
            those entities, particularly during the period in which this
            quarterly report is being prepared;

       (b)  evaluated the effectiveness of the registrant's disclosure
            controls and procedures as of a date within 90 days prior to the
            filing date of this quarterly report (the "Evaluation Date"); and

       (c)  presented in this quarterly report my conclusions about the
            effectiveness of the disclosure controls and procedures based on
            my evaluation as of the Evaluation Date;

5.     I have disclosed, based on my most recent evaluation, to the
       registrant's auditors and to the audit committee of registrant's board
       of directors (or persons performing the equivalent function):

       (a)  all significant deficiencies in the design or operation of
            internal controls which could adversely affect the registrant's
            ability to record, process, summarize and report financial data
            and have identified for the registrant's auditors any material
            weaknesses in internal controls; and

       (b)  any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal controls; and

6.     I have indicated in this quarterly report whether or not there were
       significant changes in internal controls or in other factors that
       could significantly affect internal controls subsequent to the date
       of my most recent evaluation, including any corrective actions with
       regard to significant deficiencies and material weaknesses.


Date: May 13, 2003                   /s/ Linda E. Baker
                                     ------------------------------------
                                     Linda E. Baker, Principal Financial
                                     and Accounting Officer






<PAGE>