Second Quarter 2018 

Financial Results Supplement

July 31, 2018
Ä Freddie Mac 2

Comprehensive income (loss) Litigation settlements/judgments

DTA Write-down

2Q17 3Q17 4Q17 1Q18 2Q18

$2.0

$1.8 $2.1

$2.2

$2.2

$2.9

$4.7

$0.2

$2.4

$(5.4)

-$3.3

Financial highlights

$ Billions

Adjusted net interest income Adjusted guarantee fee income

2Q17 3Q17 4Q17 1Q18 2Q18

$1.2 $1.1 $1.1 $1.1$1.2

$1.7

$1.8 $1.8 $1.7$1.8

Corporate Highlights

Note: Totals may not add due to rounding.

Ä 2Q18 comprehensive income of $2.4

billion was driven by strong business

revenues and a $334 million (pre-tax),

or $264 million (after-tax), litigation

judgment.

Ä 2Q18 comprehensive income,

excluding the effect of the litigation

judgment, was $2.2 billion.

1 1

Å Adjusted net interest income was

substantially unchanged from the

prior quarter.

Å Adjusted guarantee fee income

increased from the prior quarter

primarily driven by higher

amortization of single-family upfront

fees resulting from an increase in

loan prepayments.

$(3.3)
Ä Freddie Mac 3

Mortgage-related investments portfolio

Other investments and cash portfolio

6/30/2017 9/30/2017 12/31/2017 3/31/2018 6/30/2018

$284 $267 $253 $241 $236

$82

$366

$82

$349

$90

$343

$70

$311

$74

$310

Single-family credit guarantee portfolio

Multifamily guarantee portfolio

6/30/2017 9/30/2017 12/31/2017 3/31/2018 6/30/2018

$1,784 $1,800 $1,829 $1,836 $1,855

$174

$1,958

$184

$1,984

$203

$2,032

$213

$2,049

$220

$2,075

Total Portfolio Balances

Total guarantee portfolio Portfolio balance highlights 2

$ Billions

Å Total guarantee portfolio: 

Ç Single-family - grew $71 billion, or 4% year-overyear.

Ç Multifamily - grew $46 billion, or 26% year-overyear.

Å Total investments portfolio:

Ç Mortgage-related investments portfolio - decreased

$48 billion, or 17% year-over-year.

Note: Totals may not add due to rounding.

+6%

-15%

Total investments portfolio

$ Billions

PSPA 

2018 Limit

$250B 

Unsecured debt Secured debt

Indebtedness limit

6/30/2017 9/30/2017 12/31/2017 3/31/2018 6/30/2018

$334 $312 $306

$271 $266

$6

$9 $10

$10 $12

$407

$346

$340

$321 $317

$282 $279

3

2,4

Total debt outstanding4,5

$ Billions
Ä Freddie Mac 4

Draw Requests from Treasury Dividend Payments to Treasury

2008-2015 2016 2017 2018 YTD Cumulative

Total

$71.3

$0.3

$71.6

$96.5

$5.0

$10.9

$112.4

Conservatorship and Regulatory Matters

Treasury draw requests and dividend payments

$ Billions

DFAST7 - Additional draws needed under

severely adverse scenario

$ Billions

Note: Totals may not add due to rounding.

 6

with DTA valuation allowance without DTA valuation allowance

2015 2016 2017 Remaining

PSPA Funding*

$62

$53

$43

$34

$26

$21

$140.5

*As of December 31, 2017.
Ä Freddie Mac 5

PMVS-L (50 bps) ($ Millions)

2Q17 3Q17 4Q17 1Q18 2Q18

$9

$35 $17 $8 $23

Interest-rate Risk Measures

Pre-Hedge Accounting Post-Hedge Accounting

% Change

06/30/17 09/30/17 12/31/17 03/31/18 06/30/18

($3.3)

($2.8)

($3.1)

($3.3) ($3.4)

($1.5)

($1.2)

($0.5) ($0.6)($0.5)

55%

58%

84% 83%

86%

GAAP Adverse Scenario8 (Before-Tax)

$ Billions

PMVS-Level9 and Average Duration Gap10

Average Duration Gap (Months)

2Q17 3Q17 4Q17 1Q18 2Q18

0 0 0 0 0
Ä Freddie Mac 6

National home prices have surpassed the 2006 peak

United States (Not Seasonally Adjusted)

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

168

190

Average monthly net new jobs (non-farm)

National unemployment rate (as of the last month in

each quarter)

2Q17 3Q17 4Q17 1Q18 2Q18

190,000

142,000

221,000 218,000 211,000

4.3% 4.2% 4.1% 4.1% 4.0%

Key Economic Indicators

National home prices increased by an average of 6.8%

over the past year

Quarterly ending interest rates

Unemployment rate and job creation

Freddie Mac House Price Index (December 2000 = 100)

(2006 Peak)

30-year PMMS 10-year LIBOR

6/30/2017 9/30/2017 12/31/2017 3/31/2018 6/30/2018

3.88% 3.83%

3.99%

4.44% 4.55%

2.27% 2.28% 2.39%

2.78%

2.93%
Ä Freddie Mac 7

Home Purchase UPB Refinance UPB

2Q17 3Q17 4Q17 1Q18 2Q18

$45

$57 $57

$38

$58

$28

$73

$30

$87

$41

$98

$28

$66

$26

$84

44 42 36 40 41

Core single-family portfolio (loans originated post-2008)

Legacy and relief refinance single-family portfolio

2Q17 3Q17 4Q17 1Q18 2Q18

$1,343 $1,377 $1,424 $1,446 $1,481

$441

$1,784

$423

$1,800

$405

$1,829

$390

$1,836

$374

$1,855

Single-family Financial Highlights and 

Key Metrics

Single-family segment earnings

$ Millions

Credit guarantee portfolio

$ Billions

New funding volume

$ Billions

Guarantee fees charged on new acquisitions (bps)11

Serious delinquency rates 

+4%

Note: Totals may not add due to rounding.

Core single-family portfolio (loans originated post-2008)

Legacy and relief refinance single-family portfolio

Total

2Q17 3Q17 4Q17 1Q18 2Q18

0.18% 0.19%

0.35% 0.32% 0.25%

2.07% 2.14%

2.59%

2.41%

2.14%

0.85% 0.86%

1.08% 0.97% 0.82%

(75%) (77%) (78%) (79%) (80%)

2Q17 3Q17 4Q17 1Q18 2Q18

$778

$255

$758

$702

$803
Ä Freddie Mac 8

Reference pool UPB at issuance

Reference pool UPB outstanding

2014 2015 2016 2017 YTD 2018*

$205

$385

$598

$858

$1,042

$193

$329

$457

$643

$782

12%

19%

26%

35%

42%

Single-family Credit Risk Transfer Ä 

STACR / ACIS / Deep MI

Total Single-family credit guarantee portfolio with

transferred credit risk

$ Billions

Cumulative Single-family transferred credit risk

based on outstanding balance at period end

$ Billions

Outstanding reference pool UPB as a

percentage of total Single-family portfolio

First loss positions: Retained by Freddie Mac

Mezzanine loss positions: Retained by Freddie Mac

First loss positions: Transferred to third parties

Mezzanine loss positions: Transferred to third parties

6/30/17 9/30/17 12/31/17 3/31/18 6/30/2018

$4.2 $4.1

$4.7

$5.1

$1.4 $1.1 $5.6

$1.5

$1.7

$1.9

$2.2 $2.3 $2.8 $3.1

$3.9

$21.1 $20.5

$22.0

$23.4

$24.5

*As of June 30, 2018.
Ä Freddie Mac 9

Multifamily acquisitions of units by area median

income (% of eligible units acquired)

É100% AMI >100% AMI

2014 2015 2016 2017 YTD 2018*

90% 88% 86% 83% 87%

10% 12% 14% 17% 13%

Guarantee Portfolio Mortgage-related Securities

Unsecuritized Loans

12/31/14 12/31/15 12/31/16 12/31/17 6/30/18

$91 $120

$158

$25 $203 $220

$19

$13

$7

$7

$53

$169

$49

$188

$42

$213 $39

$249

$32

$259

Multifamily Financial Highlights and 

Key Metrics

Total portfolio

$ Billions

Multifamily market and Freddie Mac delinquency

rates (%)

Multifamily comprehensive income

$ Millions

+53%

(54%) (64%) (74%) (82%) (85%)

Note: Totals may not add due to rounding.

*As of June 30, 2018.

Freddie Mac (60+ day) FDIC Insured Institutions (90+ day)

MF CMBS Market (60+ day)

2Q14 2Q15 2Q16 2Q17 2Q18

0.01

0.15

0.93

2Q17 3Q17 4Q17 1Q18 2Q18

$462

$370

$660

$404

$524

1Q18
Ä Freddie Mac 10

Multifamily securitization volume12

$ Billions

K Certificate UPB SB Certificate UPB

2009-2013 2014 2015 2016 2017 YTD 2018*

$71.5

$21.3

$35.6

$47.3

$56.7

$26.8

$1.8

$37.4

$3.9

$51.2

$5.5

$62.2

$3.1

$29.9

Purchase Volume Subject to Cap

Purchase Volume Not Subject to Cap

2014 2015 2016 2017 YTD 2018*

$25.9

$30.0

$36.5 $33.7

$11.3

$2.4

$28.3

$17.3

$47.3

$20.3

$56.8

$39.5

$73.2

$17.6

$28.9

Multifamily Key Metrics, continued

New funding volume

$ Billions

Note: Totals may not add due to rounding.

*As of June 30, 2018.

Cap = $30.0

Cap = $36.5

Cap = $25.9

13

Cap = $35.0
Ä Freddie Mac 11

Capital Markets cash window securitization

$ Billions

Capital Markets comprehensive income

$ Billions 

2Q17 3Q17 4Q17 1Q18 2Q18

$0.7

$4.0

$0.6

$1.0 $1.1

2Q17 3Q17 4Q17 1Q18 2Q18

$25

$32

$35

$29

$38

Mortgage Investments Portfolio

Other Investments and Cash Portfolio

2Q17 3Q17 4Q17 1Q18 2Q18

$222 $207 $196 $190 $188

$82

$304

$82

$289

$89

$285

$70

$260

$73

$261

Liquid Securitization Pipeline

Less Liquid

2Q17 3Q17 4Q17 1Q18 2Q18

$137 $129 $130 $126

$124

$12 $13 $10 $11 $13

$73

$64 $56 $53 $51

$222

$207 $196 $190 $188

Capital Markets Financial Highlights 

and Key Metrics

Capital Markets mortgage investments portfolio

$ Billions

Capital Markets investments portfolio 

$ Billions

-15%

(62%) (62%) (66%) (66%)

Note: Totals may not add due to rounding.

(66%)

-14%
Ä Freddie Mac 12

Number of single-family loan workouts15

In Thousands

Housing Market Support

Loan modifications

Repayment plans

Forbearance agreements

Short sales and deed-in-lieu

of foreclosure transactions

2015 2016 2017 YTD 2017* YTD 2018*

54

43 45

24

32

21

12 10

6

5

6

5

15

2

12

13

94

9

69 5

75

3

35

2

51

Multifamily rental units Purchase borrowers

Refinance borrowers

2015 2016 2017 YTD 2017* YTD 2018*

650

739

820

332 342

677

745

828

349

399

910

2,237

937

2,421

663

2,311

343

1,024

245

986

Number of families Freddie Mac helped 

to own or rent a home14

In Thousands

Note: Totals may not add due to rounding.

*As of June 30.

Home

Retention

Actions

Foreclosure

Alternatives

16

16

16

16
Ä Freddie Mac 13

Endnotes

1 For additional information regarding Freddie MacÑs non-GAAP financial measures and reconciliations to the comparable amounts under GAAP, see the companyÑs Press Release for the

quarter ended June 30, 2018.

2 Based on unpaid principal balances (UPB) of loans and securities. Excludes mortgage-related securities traded, but not yet settled.

3 Primarily Freddie MacÑs K Certificate and SB (Small Balance) Certificate transactions.

4 The companyÑs Purchase Agreement with Treasury limits the amount of mortgage assets the company can own and indebtedness it can incur. See the companyÑs Annual Report on

Form 10-K for the year ended December 31, 2017 for more information.

5 Represents the companyÑs aggregate indebtedness for purposes of the Purchase Agreement debt cap and primarily includes the par value of other short-term and long-term debt used

to fund its business activities.

6 Excludes the initial $1 billion liquidation preference of senior preferred stock issued to Treasury in September 2008 as consideration for TreasuryÑs funding commitment and the $3.0

billion increase in the aggregate liquidation preference of the senior preferred stock pursuant to the December 21, 2017 Letter Agreement. The company received no cash proceeds as

a result of issuing the initial $1Öbillion liquidation preference of senior preferred stock or the $3.0 billion increase on December 31, 2017.

7 For additional information, see Regulation and Supervision / Federal Housing Finance Agency / Capital Standards in the companyÑs Annual Report on Form 10-K for the year ended

December 31, 2017. (DFAST: Dodd-Frank Act Stress Test)

8 The company evaluates the potential benefits of fair value hedge accounting by evaluating a range of interest rate scenarios and identifying which of those scenarios produces the most

adverse GAAP earnings outcome. At June 30, 2018, the GAAP adverse scenario before and after fair value hedge accounting was a non-parallel shift in which long-term rates

decrease by 100 basis points.

9 Portfolio Market Value Sensitivity (PMVS) is the company's estimate of the change in the market value of its financial assets and liabilities from an instantaneous shock to interest rates,

assuming spreads are held constant and no rebalancing actions are undertaken. PMVS-Level or PMVS-L measures the estimated sensitivity of the companyÑs portfolio market value to

parallel movements in interest rates.

10 Duration gap measures the difference in price sensitivity to interest rate changes between our financial assets and liabilities and is expressed in months relative to the market value of

assets.

11 Represents the estimated average rate of guarantee fees for new acquisitions during the period assuming amortization of upfront fees using the estimated life of the related loans rather

than the original contractual maturity date of the related loans. Includes the effect of fee adjustments that are based on the price performance of Freddie MacÑs PCs relative to

comparable Fannie Mae securities. Net of legislated 10 basis point guarantee fee remitted to Treasury as part of the Temporary Payroll Tax Cut Continuation Act of 2011.

12 Excludes other types of Multifamily securitization products.

13 Includes K Certificates without subordination, which are fully guaranteed and issued without subordinate or mezzanine securities.

14 Based on the companyÑs purchases of loans and issuances of mortgage-related securities. For the periods presented, a borrower may be counted more than once if the company

purchased more than one loan (purchase or refinance mortgage) relating to the same borrower.

15 Consists of both home retention actions and foreclosure alternatives.

16 Categories are not mutually exclusive, and a borrower in one category may also be included in another category in the same or another period. For example, a borrower helped through

a home retention action in one period may subsequently lose his or her home through a foreclosure alternative in a later period.
Ä Freddie Mac 14

Safe Harbor Statements

Freddie Mac obligations

Freddie MacÑs securities are obligations of Freddie Mac only. The securities, including any interest or return of discount on the securities,

are not guaranteed by and are not debts or obligations of the United States or any federal agency or instrumentality other than Freddie

Mac.

No offer or solicitation of securities 

This presentation includes information related to, or referenced in the offering documentation for, certain Freddie Mac securities,

including offering circulars and related supplements and agreements. Freddie Mac securities may not be eligible for offer or sale in

certain jurisdictions or to certain persons. This information is provided for your general information only, is current only as of its specified

date and does not constitute an offer to sell or a solicitation of an offer to buy securities. The information does not constitute a sufficient

basis for making a decision with respect to the purchase or sale of any security. All information regarding or relating to Freddie Mac

securities is qualified in its entirety by the relevant offering circular and any related supplements. Investors should review the relevant

offering circular and any related supplements before making a decision with respect to the purchase or sale of any security. In addition,

before purchasing any security, please consult your legal and financial advisors for information about and analysis of the security, its

risks and its suitability as an investment in your particular circumstances.

Forward-looking statements 

Freddie Mac's presentations may contain forward-looking statements, which may include statements pertaining to the conservatorship,

the companyÑs current expectations and objectives for its Single-family Guarantee, Multifamily and Capital Markets segments, its efforts

to assist the housing market, liquidity and capital management, economic and market conditions and trends, market share, the effect of

legislative and regulatory developments and new accounting guidance, credit quality of loans the company owns or guarantees, the

costs and benefits of the companyÑs credit risk transfer transactions, and results of operations and financial condition on a GAAP,

Segment Earnings, non-GAAP and fair value basis. Forward-looking statements involve known and unknown risks and uncertainties,

some of which are beyond the companyÑs control. ManagementÑs expectations for the companyÑs future necessarily involve a number of

assumptions, judgments and estimates, and various factors, including changes in market conditions, liquidity, mortgage spreads, credit

outlook, actions by the U.S. government (including FHFA, Treasury and Congress), and the impacts of legislation or regulations and new

or amended accounting guidance, could cause actual results to differ materially from these expectations. These assumptions,

judgments, estimates and factors are discussed in the companyÑs Annual Report on Form 10-K for the year ended December 31, 2017,

Quarterly Reports on Form 10-Q for the quarters ended March 31, 2018 and June 30, 2018 and Current Reports on Form 8-K, which are

available on the Investor Relations page of the companyÑs Web site at www.freddiemac.com/investors and the SECÑs Web site at

www.sec.gov. The company undertakes no obligation to update forward-looking statements it makes to reflect events or circumstances

occurring after the date of this presentation.