================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  Form 10-QSB/A
                                (Amendment No. 1)


(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1998


[ ]      TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the transition period from ___________ to __________
         Commission file number 001-14215


                                 SHOWPOWER, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

              DELAWARE                                   95-4678707
-------------------------------             -----------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

   
           18420 S. Santa Fe Avenue, Rancho Dominguez, California 90221
           -----------------------------------------------------------
                    (Address of principal executive offices)
    

                                 (310) 604-9676
                           ---------------------------
                           (Issuer's telephone number)

         Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [ ] No [x]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: 3,241,842 shares of common
stock as of July 31, 1998


      Transitional Small Business Disclosure Format  Yes |_|  No |X|

================================================================================
<PAGE>





Showpower, Inc. hereby amends Parts I and II of its Quarterly Report on Form
10-QSB for the quarter ended June 30, 1998 to include restated financial
statements (Item 1), a revised Management's Discussion and Analysis (Item 2), an
amended Computation of Income Per Common Share (Exhibit 11) and an amended
financial data schedule (Exhibit 27).



                                    SIGNATURE


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this amended report to be signed on its behalf by the
undersigned, hereunto duly authorized.



                                       SHOWPOWER, INC.


   
March 31, 1999                         By: /s/ Michael W. Crabbe
                                          ---------------------------------
                                          Michael W. Crabbe,
                                          Vice President-Chief Financial Officer
    



<PAGE>
                          Part I. FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

                        SHOWPOWER, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
   
<TABLE>
<CAPTION>

                                                           Three Months                                  Six Months
                                                           Ended June 30,                               Ended June 30,
                                               ------------------------------------          ----------------------------------
                                                     1998                   1997                  1998                 1997
                                               -------------          -------------          ------------          ------------ 
                                               (As restated)          (As restated)          (As restated)         (As restated)
<S>                                             <C>                   <C>                    <C>                   <C>        
REVENUE                                         $ 5,583,372           $ 4,234,989            $ 9,856,430           $ 6,695,664
COST OF SALES                                     3,245,052             2,213,313              5,697,507             3,711,218
                                                -----------           -----------            ------------          ------------
GROSS PROFIT                                      2,338,320             2,021,676              4,158,923             2,984,446

OPERATING EXPENSES
    Selling, general and administrative           2,010,349             1,509,763              3,576,718             2,602,182
    Depreciation and amortization                    60,078                54,005                120,639               111,228
    Stock compensation                               35,579                35,579                 71,158                35,579
                                                -----------           -----------            -----------           ----------- 
        Total operating expenses                  2,106,006             1,599,347              3,768,515             2,748,989

INCOME FROM OPERATIONS                              232,314               422,329                390,408               235,457
                                                -----------           -----------            -----------           -----------

Interest and other expense, net                    (133,746)              (48,206)              (248,267)              (85,594)
                                                -----------           -----------            -----------           -----------

INCOME BEFORE INCOME TAXES                           98,568               374,123                142,141               149,863
Income tax provision
     (benefit)                                       68,855                 9,978                 27,047                (7,874)
                                                -----------           -----------            -----------           -----------
INCOME BEFORE
     DEFERRED TAX ADJUSTMENT                         29,713               364,145                115,094               157,737
                                                -----------           -----------            -----------           -----------

Deferred taxes from
     S Corporation conversion                       783,906                                      783,906
                                                -----------           -----------            -----------           -----------

NET (LOSS) INCOME                                  (754,193)              364,145               (668,812)              157,737

Other comprehensive (loss) income
    foreign currency translation
    adjustment                                        4,529                14,678                 (4,946)                7,887
                                                -----------           -----------            -----------           -----------
COMPREHENSIVE (LOSS) INCOME                       ($749,664)             $378,823              ($673,758)             $165,624
                                                ===========           ===========            ===========           ===========
NET INCOME (LOSS) PER SHARE:
    Basic                                       $     (0.36)          $      0.19            $     (0.33)          $      0.10
    Diluted                                     $     (0.36)          $      0.18            $     (0.33)          $      0.10

PRO FORMA AMOUNTS:
    Income before income
        taxes, as reported                      $    98,568           $   374,123            $   142,141           $   149,863
    Pro forma income tax provision                   14,510               148,934                 77,413                66,676
                                                -----------           -----------            -----------           -----------
    Pro forma net income                        $    84,058           $   225,189            $    64,728           $    83,187
                                                ===========           ===========            ===========           ===========

PRO FORMA NET INCOME PER SHARE:
    Basic                                       $      0.04           $      0.12            $      0.03           $      0.05
    Diluted                                     $      0.04           $      0.11            $      0.03           $      0.05

WEIGHTED AVERAGE SHARES OUTSTANDING
    Basic                                         2,113,074             1,913,080              2,013,074             1,536,080
    Diluted                                       2,113,074             2,009,234              2,013,074             1,584,157
    Pro forma - Diluted                           2,237,770             2,009,234              2,126,930             1,584,157
</TABLE>
    
          See accompanying notes to consolidated financial statements.


                                       2


<PAGE>

                        SHOWPOWER, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
   
<TABLE>
<CAPTION>
                                                                                          June 30,          December 31,
                                                                                            1998               1997
                                                                                        -------------      -------------
                                                                                         (Unaudited)
                                                                                        (As restated)
                                                                 ASSETS
<S>                                                                                     <C>                <C>
CURRENT ASSETS:
     Cash and cash equivalents                                                          $  7,733,049       $    485,788
     Accounts receivable, net                                                              1,975,898          1,445,671
     Prepaid expenses and other current assets                                               511,304            409,499
                                                                                        ------------       ------------
                                                                                          10,220,251          2,340,958

PROPERTY AND EQUIPMENT                                                                    15,884,314         12,056,711
     Less: accumulated depreciation                                                       (4,713,401)        (4,026,299)
                                                                                        ------------       ------------
                                                                                          11,170,913          8,030,412

OTHER ASSETS, NET                                                                          1,583,648          1,353,288
                                                                                        ------------       ------------
                                                                                        $ 22,974,812       $ 11,724,658
                                                                                        ============       ============

                                                  LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable and accrued expenses                                              $  2,606,057       $  2,161,620
     Customer deposits                                                                     1,192,396            578,429
     Current portion of notes payable and capital leases                                     675,344            862,578
     Income taxes                                                                             84,655            226,286
     Bank line of credit                                                                     121,376            119,495
                                                                                        ------------       ------------
                                                                                           4,679,828          3,948,408
LONG TERM LIABILITIES:
     Long term portion of notes payable and capital leases                                 1,892,050          2,249,529
     Deferred income taxes                                                                 1,023,286            220,349
                                                                                        ------------       ------------
                                                                                           2,915,336          2,469,878
STOCKHOLDERS' EQUITY:
     Preferred stock; $0.01 par value authorized, 1,000,000 shares; 
       none issued or outstanding;                                                                --                 --
     Common stock; $0.01 par value; authorized, 6,500,000 shares; 
       issued and outstanding, 3,241,848 shares                                               32,418             20,418
     Additional paid-in capital                                                           17,811,184          6,658,073
     Notes receivable from stockholders                                                     (497,023)          (478,944)
     Cumulative foregn currency translation adjustment                                        11,816             16,762
     Accumulated deficit                                                                  (1,978,747)          (909,937)
                                                                                        ------------       ------------
                                                                                          15,379,648          5,306,372
                                                                                        ------------       ------------
                                                                                        $ 22,974,812       $ 11,724,658
                                                                                        ============       ============
</TABLE>
    

          See accompanying notes to consolidated financial statements.


                                       3

<PAGE>


                        SHOWPOWER, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
   
<TABLE>
<CAPTION>
                                                                                               Six Months
                                                                                              Ended June 30,
                                                                                   ----------------------------------
                                                                                       1998                    1997
                                                                                   ------------           -------------
                                                                                   (As restated)          (As restated)
<S>                                                                                <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                                             $  (668,812)            $  157,737
                                                                                               
     Adjustments to reconcile net income (loss) to                                             
         cash provided by operating activities:                                                
                                                                                               
         Depreciation and amortization                                                 786,402                516,432
         Stock compensation expense                                                     71,158                 35,579
         Gain on settlement                                                                  -               (162,800)
         Loss on disposal                                                               23,790                      -
         Deferred income taxes                                                         802,937                  4,912
                                                      
         Changes in operating assets and liabilities: 
             Accounts receivable                                                      (530,227)              (276,183)
             Prepaid expenses and other current assets                                (101,805)              (110,360)
             Other assets                                                             (237,279)                29,702
             Accounts payable and accrued expenses                                      60,112                162,089
             Customer deposits                                                         613,967                438,889
             Income taxes                                                             (141,631)               (13,282)
                                                                                   -----------             ----------
                  Net cash provided by operating activities                            678,612                782,715
                                                           
CASH FLOWS FROM INVESTING ACTIVITIES:                      
     Acquired businesses, net of cash acquired                                        (100,000)             2,105,361)
     Purchases of property and equipment                                              (931,885)              (673,588)
     Other                                                                                   -                  8,832
                                                                                   -----------             ----------
                  Net cash used in investing activities                             (1,031,885)             2,770,117)
                                                       
CASH FLOWS FROM FINANCING ACTIVITIES:                  
     Proceeds from issuance of common stock, net of expenses paid                   11,455,253              2,042,730
     Proceeds from issuance of long term debt                                          338,400                674,726
     Borrowings under bank lines of credit                                               1,881                 53,883
     Principal payments on long term debt and capital leases                        (3,795,002)              (188,625)
     Distributions to stockholders                                                    (399,998)              (249,987)
                                                                                   -----------             ----------
                  Net cash provided by financing activities                          7,600,534              2,332,727
                                                                                                          
NET INCREASE IN CASH AND EQUIVALENTS                                                 7,247,261                345,325
                                       
CASH AND EQUIVALENTS, BEGINNING OF PERIOD                                              485,788                186,380
                                                                                   -----------             ----------
CASH AND EQUIVALENTS, END OF PERIOD                                                $ 7,733,049             $  531,705
                                                                                   ===========             ==========

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES                                                  
Acquisition of business through issuance of debt                                   $   140,344             $        -
Purchase of property and equipment through issuance of notes payable               $ 2,771,545             $        -
Repayment of stockholder notes through issuance of long term debt                  $         -             $1,326,524
</TABLE>
    

          See accompanying notes to consolidated financial statements.



                                      4
<PAGE>
                        SHOWPOWER, INC. AND SUBSIDIARIES
              Notes to Unaudited Consolidated Financial Statements
                                  June 30, 1998

Basis of Presentation

         The accompanying unaudited consolidated financial statements include
the accounts of Showpower, Inc. and its consolidated subsidiaries (collectively,
the "Company"). The Company provides temporary power generation and temperature
control rental equipment and support services on a worldwide basis for
entertainment, corporate and special events.

         The consolidated financial statements included herein have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission (SEC). In management's opinion, these financial statements include
all adjustments necessary for a fair presentation of the results of operations
for the interim periods presented. Pursuant to SEC rules and regulations,
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted from these statements. For this reason, the
accompanying consolidated financial statements and notes thereto should be read
in conjunction with the financial statements and notes thereto filed as part of
the Company's Registration Statement on Form SB-2 (File No. 333-50595).

         The results for the three month and six month periods ended June 30,
1998 are not necessarily indicative of the results to be expected for the entire
year.

   
         The Company completed its initial public offering (the "Offering") of
1,200,000 shares of Common Stock (the "Common Stock") for $11.00 per share on
June 16, 1998. The Company received net proceeds of $11,081,952, after deduction
of underwriting discounts, commissions and Offering-related expenses. At June
30, 1998, $373,301 of accrued expenses of the Offering had not yet been paid. On
July 2, 1998 the Company sold an additional 180,000 shares of Common Stock at
$11.00 to the underwriters of the Offering pursuant to the exercise of their
over-allotment option. The Company received additional net proceeds of
$1,782,700.
    

S Corporation Conversion

         The Offering resulted in termination of the Company's S Corporation
status. As a result, after June 16, 1998, the Company began paying income taxes
at the corporate level. The pro forma income tax provision in the consolidated
statements of operations is based upon an assumed 40% federal and state income
tax rate for the Company's U.S. operations.

Deferred Income Taxes

         In connection with the conversion of the Company's S Corporation status
to C Corporation status, the Company is required by FASB No. 109 to record
deferred tax liabilities and deferred tax assets. Such change in tax status
resulted in a net charge to earnings of $783,906 in the second quarter of 1998,
when the conversion to C Corporation status took place. This one-time charge is
a result of differences in the accounting and tax treatment of certain of the
Company's assets and liabilities and is reflected as an increase in deferred
income tax liabilities.

Stockholder Distribution

   
         A distribution in the amount of $399,998 was declared by the Board of
Directors, effective June 16, 1998 and paid to the Company's S Corporation
stockholders on June 30, 1998. At such time in 1999 that the Company finally
determines the 1998 S Corporation earnings taxable to S Corporation
stockholders, the Company will distribute an additional amount, if necessary,
such that total distributions to S Corporation stockholders will aggregate
approximately 48% of 1998 earnings taxable to S Corporation stockholders.
    

1998 Stock Option Plan

         In May, 1998, the Company granted non-qualified stock options to
employees under the 1998 Stock Option Plan for an aggregate of 479,563 shares of
common stock. Each of such options is exercisable at $11.00 per share and has a
term of 10 years. The options vest in three equal annual installments commencing
June 19, 1998.

New Accounting Pronouncements

   
         In 1998, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 130, "Reporting Comprehensive Income," which establishes
standards for reporting and displaying comprehensive income and its components
in a full set of financial statments. SFAS No. 130 requires reclassification
of comparative financial statements for earlier periods, and the 1997 financial
statements have been reclassified to conform to the 1998 presentation.
    
                                       5
<PAGE>



Restatement

                  Subsequent to the issuance of the Company's June 30, 1998
financial statements, management determined that accrued payroll and certain
expenditures for property and equipment were not properly recorded in the
financial statements. As a result, the unaudited consolidated financial
statements as of June 30, 1998 and for the three months and six months ended
June 30, 1998 and 1997 have been restated from the amounts previously reported
to properly reflect compensation and property and equipment costs. The effect of
the restatement on the accompanying financial statements is as follows:

<TABLE>
<CAPTION>
                                                           As of June 30, 1998
                                                ---------------------------------------
                                                  As previously             As
                                                    reported             restated
                                                ------------------   ------------------
CONSOLIDATED BALANCE SHEET DATA:

<S>                                                   <C>                  <C>        
Property and equipment, net                           $11,116,483          $11,170,913

Accounts payable
 and accrued expenses                                 $ 2,444,584          $ 2,606,057
Income taxes                                          $   127,472          $    84,655
Stockholders' equity                                  $15,443,874          $15,379,648
</TABLE>

   
<TABLE>
<CAPTION> 
                                                                 1998                                      1997
                                                ---------------------------------------  ---------------------------------------
                                                  As previously             As             As previously              As
                                                    reported             restated            reported              restated
                                                ------------------   ------------------  ------------------    -----------------
CONSOLIDATED STATEMENTS OF OPERATIONS DATA:

<S>                                                   <C>                  <C>                 <C>                  <C>
For the three months ended June 30

Cost of sales                                         $ 3,251,817          $ 3,245,052         $ 2,246,461          $ 2,213,313
Selling, general and administrative                   $ 1,896,541          $ 2,010,349         $ 1,535,808          $ 1,509,763
Income from operations                                $   339,357          $   232,314         $   363,136          $   422,329
Net income (loss)                                     $  (689,967)         $  (754,193)        $   304,952          $   364,145

Net income (loss) per share - basic                   $    (0.33)          $    (0.36)         $      0.16          $      0.19
Net income (loss) per share - diluted                 $    (0.33)          $    (0.36)         $      0.15          $      0.18


For the six months ended June 30

Cost of sales                                         $ 5,704,272          $ 5,697,507         $ 3,665,803          $ 3,711,218
Selling, general and administrative                   $ 3,462,910          $ 3,576,718         $ 2,539,634          $ 2,602,182
Income from operations                                $   497,451          $   390,408         $   343,420          $   235,457
Net income (loss)                                     $  (604,586)         $  (668,812)        $   265,700          $   157,737

Net income (loss) per share - basic                   $     (0.30)         $     (0.33)        $      0.17          $      0.10
Net income (loss) per share - diluted                 $     (0.30)         $     (0.33)        $      0.17          $      0.10

</TABLE>
    

                                       6

<PAGE>
Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

Overview

         The following discussion should be read in conjunction with the
unaudited consolidated financial statements and notes thereto appearing
elsewhere herein. Certain statements made in this report relating to trends in
the Company's operations or financial results, as well as other statements,
including words such as "anticipate," "believe," "plan," "estimate," "expect,"
"intend," and other similar expressions, constitute forward-looking statements
under the Private Securities Litigation Reform Act of 1995. These
forward-looking statements are subject to known and unknown risks, uncertainties
and other factors which would cause actual results to be materially different
from those contemplated by the forward-looking statements, including the
following risks and uncertainties: the unpredictable nature of the Company's
business; the Company's dependence on entertainment and related industries; the
risks of the Company's growth strategy through acquisitions and opening new
branch offices in the U.S. and elsewhere; the Company's dependence on suppliers
of power generation equipment; the Company's dependence on key management
personnel; risks of foreign operations; and risks of competition.

         The Company provides temporary power generation and temperature control
rental equipment and support services on a worldwide basis for entertainment,
corporate and special events. The Company's customers include corporations,
event producers, television networks, motion picture studios, facility operators
and performers that need electric power and/or temperature control services to
support events at locations where these services are inadequate or unavailable.
In addition to rental equipment, the Company provides fully integrated,
value-added services, including planning, technical advice, customized
installations, on-site operations and support personnel. The Company's power
equipment consists of transportable, diesel-powered electricity generators
contained in acoustic enclosures and related power distribution equipment.
Temperature control equipment consists of transportable, electrically-driven
HVAC units.

         The Company experiences quarterly, seasonal and annual variations in
revenue and net income (which can be material) as a result of several factors,
including the timing and scale of concert tours, broadcast events and special
events, delays in or cancellations of customers' tours and events, the presence
or absence of triennial, quadrennial and large-scale special events, as well as
changes in the Company's revenue mix and related profitability among its various
rental services offered. Accordingly, operating results in any quarter should
not be considered indicative of results for the year or any future periods. Most
of the events serviced by the Company are held outdoors in the northern
hemisphere and typically occur during the second and third quarters of the year.

         More than 85% of Showpower's revenue in 1997 was denominated in U.S.
dollars. The balance of the Company's revenue was primarily denominated in
British pounds sterling, as a result of the Company's acquisition of its United
Kingdom subsidiary, Templine Ltd. ("Templine") in March, 1997. The Company
anticipates that foreign currency denominated revenue will become a more
significant part of the Company's total revenue as it opens additional branch
offices outside of the United States.

         Fluctuations in currency exchange rates result in fluctuations in
reported results of operations and financial position of the Company for
business conducted in currencies other than the U.S. dollar. For transactions
denominated in currencies other than the U.S. dollar, the Company's results of
operations are converted at average rates of exchange during the reporting
period and balance sheet amounts are translated at exchange rates at the balance
sheet date.

         As discussed in the Notes to Unaudited Consolidated Financial
Statements, the Company restated its unaudited consolidated financial statements
as of June 30, 1998 and for the three months and six months ended June 30, 1998
and 1997 to properly reflect compensation and property and equipment costs.



<PAGE>



Three Months Ended June 30, 1998 Compared to Three Months Ended June 30, 1997

         REVENUE. Revenue increased to $5,583,372 for the second quarter of 1998
from $4,234,989 for the same period in 1997, an increase of $1,348,383, or 32%,
due primarily to services provided in connection with the 1998 World Cup in
France ("World Cup"), which continued through mid-July 1998. Revenue related to
the World Cup games and other special events revenue accounted for increased
revenue of approximately $2,025,000, offset by a decrease in revenue from
concert touring of approximately $969,000 in the second quarter of 1998 over the
corresponding period in 1997. The decrease in concert touring revenue resulted
primarily from second quarter 1997 tours with U2, KISS and Michael Jackson that
had come to an end by the second quarter of 1998. Services for a special touring
event, which began in the fourth quarter of 1997, resulted in revenue of
$597,000 in the second quarter of 1998 and is expected to result in revenue
continuing into, and concluding in, the third quarter of 1998.

         COST OF SALES. Cost of sales increased to $3,245,052 for the second
quarter of 1998 from $2,213,313 for the same period in 1997, an increase of
$1,031,739, or 47%. Cost of sales as a percentage of revenue was 58% of revenue
in the second quarter of 1998 and 52% of revenue in the second quarter of 1997.
The increase in cost of sales as a percentage of revenue was due primarily to
personnel, travel and subsistence costs related to the World Cup in the second

                                       7
<PAGE>
quarter of 1998. Personnel and travel costs increased to $1,798,407 (32% of
revenue)in the second quarter of 1998 from $974,567 (23% of revenue) for the
same period in 1997. The increase in personnel and travel costs of $823,840
accounted for 80% of the increase in cost of sales. As a result of 1998 capital
expenditures to purchase power generation and temperature control equipment,
short-term equipment rental costs decreased to $540,636 (10% of revenue) in the
second quarter of 1998 from $592,903 (14% of revenue) for the same period in
1997, offsetting increases in personnel and travel costs. In addition, certain
start-up costs related to the Company's Brazilian operations of approximately
$84,000, or nearly 2% of sales, are included in the second quarter of 1998 cost
of sales.

         GROSS PROFIT. Gross profit increased to $2,338,320 for the second
quarter of 1998 from $2,021,676 for the same period in 1997, an increase of
$316,644, or 16%. Gross profit as a percentage of revenue was 42% of revenue in
the second quarter of 1998 and 48% of revenue in the second quarter of 1997.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expense increased to $2,010,349 for the second quarter of 1998
from $1,509,763 for the same period in 1997, an increase of $500,586, or 33%.
The increase was due primarily to an increase in employees required to support
the growth in operations and newly opened branch offices in Fort Lauderdale and
Rio de Janeiro in 1998.

         STOCK COMPENSATION EXPENSE. In March 1997, the Company made restricted
stock awards of an aggregate of 128,767 shares of common stock to certain
executive officers of the Company. The shares of common stock are restricted and
subject to forfeiture upon termination of employment. Stock compensation expense
is being recognized over the three year vesting period based on the value of the
shares at the date of grant.

         INCOME FROM OPERATIONS. As a result of the above factors, operating
income decreased to $232,314 for the second quarter of 1998 from $422,329 for
the same period in 1997, a decrease of $190,015.

         INTEREST AND OTHER EXPENSE, NET. Net interest and other expense
increased to $133,746 for the second quarter of 1998 from $48,206 for the same
period in 1997, an increase of $85,540, due primarily to increased borrowing in
1998 to finance capital expenditures. Through June 30, 1998, the Company has
applied approximately $4,049,000 of the net Offering proceeds to repayment of
indebtedness.

         PROVISION FOR INCOME TAXES. The provision for income taxes increased to
$68,855 for the second quarter of 1998 from $9,978 for the same period in 1997.
The provision for income taxes consists of a provision for United Kingdom
corporation tax on the income of Templine and a provision for U.S. federal and
state income tax since the date of the Offering. The Company paid no income
taxes on its U.S. operations prior to becoming a C Corporation in June 1998.

         INCOME BEFORE DEFERRED TAX ADJUSTMENT. Due to the above factors, the
Company had net income before deferred tax adjustment for the second quarter of
1998 of $29,713 as compared to $364,145 for the same period in 1997, a decrease
of $334,432.

         DEFERRED TAXES FROM S-CORPORATION CONVERSION. In connection with the
Offering, the Company incurred a one-time non-cash charge to earnings of
$783,906 to record the deferred tax liability arising from the Company's
conversion from S Corporation to taxable C Corporation status.

         NET INCOME (LOSS). Net loss for the second quarter of 1998 was $754,193
as compared to net income of $364,145 for the same period in 1997, a decrease in
net earnings of $1,118,338, due primarily to tax charges arising from the
Company's conversion to C Corporation status. On a pro forma basis, net income
for the second quarter of 1998 and 1997 was $84,058 and $225,189, respectively,
a decrease of $141,131. Pro forma net income reflects provisions for federal and
state income taxes as if the Company's U.S. operations had been subject to
federal and state income taxation as a C Corporation at an assumed 40% combined
federal and state income tax rate during the periods presented.


<PAGE>


Six Months Ended June 30, 1998 Compared to Six Months Ended June 30, 1997

         REVENUE. Revenue increased to $9,856,430 for the first six months of
1998 from $6,695,664 for the same period in 1997, an increase of $3,160,766, or
47%. The increase was due primarily to increases in special events, including
the World Cup, the Winter Olympics in Nagano, Japan and a full six months of
operations in 1998 from Templine, acquired in March, 1997. The first six months
of 1998 included a special touring event which accounted for approximately 37%
of the increase.

         COST OF SALES. Cost of sales increased to $5,697,507 for the first six
months of 1998 from $3,711,218 for the same period in 1997, an increase of
$1,986,289, or 54%, as a result of increased sales. Cost of sales as a
percentage of revenue was 58% in the first six months of 1998 and 55% in the
first six months of 1997. The increase in cost of sales as a percentage of
revenue was due primarily to personnel, travel and subsistence costs related to
the World Cup in the second quarter of 1998. Personnel and travel costs
increased to $2,397,927 (24% of revenue) in

                                       8

<PAGE>
the first six months of 1998 from $1,383,440 (21% of revenue) for the same
period in 1997. The increase in personnel, travel and subsistence costs of
$1,014,487 accounted for 51% of the increase. In addition, certain start-up
costs related to the Company's Brazilian operations of approximately $147,000
are included in the first six months of 1998 cost of sales.

         GROSS PROFIT. Gross profit increased to $4,158,923 for the first six
months of 1998 from $2,984,446 for the same period in 1997, an increase of
$1,174,477, or 39%. Gross profit as a percentage of revenue was 42% in the first
six months of 1998 and 45% in the first six months of 1997.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses increased to $3,576,718 for the first six months of 1998
from $2,602,182 for the same period in 1997, an increase of $974,536, or 37%.
The increase resulted primarily from an increase in employees required to
support the growth in operations, a full six months operations in 1998 from
Templine and newly opened branch locations in 1998. Selling, general and
administrative expenses decreased to 36% of revenue for the first six months of
1998 from 39% of revenue for the corresponding period in 1997, principally as a
result of increased revenue.

         STOCK COMPENSATION EXPENSE. During 1997, the Company made restricted
stock awards of an aggregate of 128,767 shares of Common Stock to certain
executive officers of the Company. The shares of Common Stock are restricted and
subject to forfeiture upon termination of employment. Stock compensation expense
resulting from the restricted stock awards made in March 1997 was first
recognized in the second quarter of 1997, resulting in the increase of $35,579
in the first six months of 1998.

         INCOME FROM OPERATIONS. As a result of the foregoing, operating income
increased to $390,408 in the first six months of 1998 from $235,457 for the same
period in 1997, an increase of $154,951, or 66%.

         INTEREST AND OTHER EXPENSE, NET. Net interest and other expense
increased to $248,267 for the first six months of 1998 from $85,594 for the same
period in 1997, an increase of $162,673, due primarily to increased borrowings
in 1998. Through June 30, 1998, the Company has applied approximately $4,049,000
of the net proceeds of the Offering to repayment of indebtedness.

         PROVISION FOR INCOME TAXES. The provision for income taxes increased to
$27,047 for the first six months of 1998 from a tax benefit of $7,874 for the
same period in 1997. The provision for income taxes consists of a provision for
United Kingdom corporation tax on the income of Templine and a provision for
U.S. federal and state income tax since the date of the Offering. The Company
paid no income taxes on its U.S. operations prior to becoming a C Corporation in
June 1998.

         INCOME BEFORE DEFERRED TAX ADJUSTMENT. Due to the above factors, the
Company had net income before deferred tax adjustment for the first six months
of 1998 of $115,094 as compared to $157,737 for the same period in 1997, a
decrease of $42,643.

         DEFERRED TAXES FROM S-CORPORATION CONVERSION. In connection with the
Offering, the Company incurred a one-time non-cash charge to earnings of
$783,906 to record the deferred tax liability arising from the Company's
conversion from S Corporation to taxable C Corporation status.

         NET INCOME(LOSS). Net loss for the first six months of 1998 was
$668,812 as compared to net income of $157,737 for the same period in 1997, a
decrease in net earnings of $826,549, due primarily to tax charges arising from
the Company's conversion to C Corporation status. On a pro forma basis, net
income for the first six months of 1998 and 1997 was $64,728 and $83,187,
respectively. Pro forma net income reflects provisions for federal and state
income taxes as if the Company's U.S. operations had been subject to federal and
state income taxation as a C Corporation at an assumed 40% combined federal and
state income tax rate during the periods presented.


<PAGE>


Liquidity and Capital Resources

         Following the application of the net proceeds from the Offering,
working capital increased to $5,540,423 at June 30, 1998 from a working capital
deficit of $1,607,450 at December 31, 1997, an increase of $7,147,873. Such
increase is expected to reduce dependence on borrowings in the near-term to meet
working capital and capital expenditure requirements.

         The Company currently has two asset-based financing commitments
totaling $6,500,000. Borrowings under a commitment with Caterpillar Financial
Services Corporation ("CAT Financial") of $3,199,001 were repaid with proceeds
of the Offering, resulting in availability of $3,500,000 at June 30, 1998. The
other financing commitment with Charter Financial, Inc. ("Charter") bears
interest at a rate determined by the lender at the funding date, with monthly
principal and interest payments payable over a four-year term, with 20% of the
principal amount due in 2002, the end of the term. Prepayment prior to maturity
may be made at an amount equal to the sum of future principal and interest
payments, discounted at an annual rate of 6%. At June 30, 1998, the Company had
outstanding borrowings under this commitment aggregating $2,687,000 and there
was additional availability of approximately $313,000. The borrowings are
secured by power generation and temperature control equipment.

                                       9
<PAGE>



         The Company has a $2,000,000 line of credit facility from a bank (the
"Facility"). Under the Facility, funds in excess of $750,000 are available
subject to an accounts receivable borrowing base formula. Interest is payable
monthly at the lender's prime rate (8.5% at June 30, 1998) plus .75%, or, at the
Company's option, the London Interbank Offered Rate (LIBOR), plus 2.75%. The
term of the Facility is through May 1, 1999. The Facility includes customary
negative covenants such as restriction on the Company's ability to incur debt,
make acquisitions, pay dividends, make investments or sell assets. Also, the
Facility includes financial covenants regarding the Company's tangible net
worth, ratio of cash and accounts receivable to current liabilities, ratio of
liabilities to tangible net worth and cash flow to fixed charges ratio. The
Company's U.K. subsidiary, Templine, also has a line of credit with a bank in
the amount of 85,000 British pounds sterling at June 30, 1998, bearing interest
based on the bank's reference rate with a term through December 1, 1999. At June
30, 1998, borrowings under the two bank lines of credit totaled approximately
$121,000. The Company repaid bank borrowings of $850,000 with a portion of the
net proceeds of the Offering.

         Capital expenditures (including assets acquired through capital lease
and note payable financing) were $3,703,430 and $673,588 for the six months
ended June 30, 1998 and 1997, respectively, consisting primarily of power
generation, distribution and temperature control equipment.

         The Company intends to use approximately $7,000,000 of the net proceeds
of the Offering and exercise of the over-allotment option to acquire or
construct power generation and temperature control equipment. The Company
intends to finance the opening of new branch offices and possible future
acquisitions with internally generated funds, future issuance of Common Stock or
preferred stock, and additional borrowings, if available.

         Cash provided by operating activities for the first six months of 1998
and 1997 totaled $678,612 and $782,715, respectively. The decrease of $104,103,
resulted primarily from the use of Offering proceeds to improve the Company's
working capital position and to prepay certain costs in order to obtain pricing
advantage.

         Cash used in investing activities for the first six months of 1998 and
1997 totaled $1,031,885 and $2,770,117, respectively. The decrease of $1,738,232
resulted primarily from the acquisition of Templine in 1997.

         Cash provided by financing activities for the first six months of 1998
and 1997 totaled $7,600,534 and $2,332,727, respectively. The Company completed
the Offering of 1,200,000 shares of Common Stock for $11.00 per share on June
16, 1998. The net proceeds of the Offering totaled $11,455,253, after deduction
of underwriting discounts, commissions and offering-related expenses paid
through June 30, 1998. As of June 30, 1998, the Company repaid indebtedness to
CAT Financial of $3,199,001 and bank borrowings of $850,000 with a portion of
the proceeds of the Offering. On July 2, 1998 the Company sold 180,000
additional shares of Common Stock at $11.00 to the underwriters of the Offering
pursuant to the exercise of their over-allotment option. The Company received
additional net proceeds of $1,782,700. In 1997, the Company issued 754,000
shares of Common Stock for cash of $2,042,730.

         The Company believes that cash flows from operations, the net proceeds
of the Offering and available credit facilities are sufficient to meet operating
needs and capital spending requirements and reasonably foreseeable expansion for
at least the next 12 months.


                                       10

<PAGE>

   
Year 2000 Compliance

         Many information technology ("IT") hardware and software systems ("IT
Systems") and non-IT systems containing embedded technology, such as
microcontollers and microchip processors ("Non-IT Systems"), can only process
dates with six digits (e.g., 06/26/98), instead of eight digits (e.g.,
06/26/1998). This limitation may cause IT Systems and Non-IT Systems to
experience problems processing information with dates after December 31, 1999
(e.g., 01/01/00 could be processed as 01/01/2000 or 01/01/1900) or with other
dates, such as September 9, 1999, which was traditionally used as a default date
by computer programmers. These problems may cause IT Systems and Non-IT Systems
to suffer miscalculations, malfunctions, or disruptions. These problems are
commonly referred to as "Year 2000" or "Y2K" problems.

         Based on representations of third parties, the company believes
computer software applications on which the Company relies for accounting,
management and operating information are recent releases of, or can be readily
upgraded to, Year 2000 compliant, commercially available applications. The
Company is in the process of determining which, if any, of those applications
are not Year 2000 compliant. While the Company has no present assurance that all
of its IT Systems, Non-IT Systems, vendors and service providers are Year 2000
compliant, management believes the potential risk and any associated cost
resulting from the Year 2000 problem will not be material to the Company's
results of operations or financial condition.

         The Company is continuing its Year 2000 assessment as it relates to
Non-IT Systems and third parties with whom it has a material relationship. The
Company plans to survey key vendors to insure they are Year 2000 compliant. The
Company is unaware of any key vendors who are not compliant; however, such
survey has not been undertaken. The Company is unable to ascertain when
this process will be complete, as it has no control over the responsiveness of
such third parties. Third parties with whom the Company has a material
relationship consist of accounting and office software vendors, banks, a
transfer agent, and payroll service and telephone systems providers, among
others. The Company is not aware of any such third party for which alternate
sources of supply are unavailable. The Company plans to complete its assessment
by the third quarter of 1999 and replace or upgrade any applications or Non-IT
Systems that are not Year 2000 compliant by the fourth quarter of 1999.

         The Company does not separately identify costs that are specifically
attributable to resolving the Year 2000 issue. Such costs to date consist
primarily of internal resources devoted to assessing the Company's state of
readiness and are not significant. Based on the Company's assessment to date,
the company does not expect the future costs related to the resolution of this
matter to exceed $100,000.

         To date, the Company has not identified any information technology
assets under the control of the Company that represent a material risk of not
being Year 2000 ready or for which a suitable alternative cannot be implemented.
Accordingly, the Company does not have a contingency plan with respect to the
Year 2000 issue if the information systems assessment and upgrades are not
completed or are delayed beyond the end of 1999.
    

                                       11