UNITED STATES 
                 SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC 20549
                                  
                            FORM 10-QSB/A
                           AMENDMENT NO. 1
                                  

(Mark one)

(X)   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

             For the quarterly period ended  June 30, 1996            
                                  
( )   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

      For the Transition period from               to    
 
Commission file number:    0-17419            
                         __________

                           PC ETCETERA, INC.
______________________________________________________________________
  (Exact name of small business issuer as specified in its charter)

           Delaware                                    13-3260705
__________________________________                 __________________
 (State or other jurisdiction of                   (IRS Employer  
 incorporation or organization)                    Identification No.)


    462 Seventh Avenue, New York, NY                      10018     
___________________________________________        ___________________
(Address of principal executive offices)                (Zip Code)

Issuer's telephone number:   (212) 736-5870     
                           __________________    

_________________________________N/A_____________________________
(Former name, former address and former fiscal year, if changed since
 last report)

     Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                     Yes ( X )  No   
         

             APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date: 
3,127,462 shares of common stock as of August 8, 1996


<PAGE>
                PC ETCETERA, INC. AND SUBSIDIARIES
                               
                               
                               
PART II.  OTHER INFORMATION

          Item 6.   Exhibits and Reports on Form 8-K

                         Exhibit 27 - Financial Data Schedule

                 
<PAGE>
                          SIGNATURES
                               
                               
                               
In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                 PC Etcetera, Inc.



October 28, 1996                 By:  /s/ Terry I. Steinberg
                                     _________________________________
                                      Terry I. Steinberg
                                      President (Principal 
                                      Executive and Financial Officer)