---

UNITED STATESSECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

---

FORM
10-Q

---

| | x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ---------------------------------------------------------------------------------------

| |  | For the quarterly period ended June 30, 2003
| |  | --------------------------------------------

OR

| | o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------

| |  | For the transition period from ________ to ________
| |  | ---------------------------------------------------

Commission File No. 0-21858

---

INTERLINK ELECTRONICS, INC.

(Exact
name of registrant as specified in its charter)

---



| | Delaware(State or other jurisdiction ofincorporation or organization) |  | 77-0056625(I.R.S. Employer Identification Number) | 
| | --------------------------------------------------------------------- |  | ------------------------------------------------- | 



| | 546 Flynn RoadCamarillo, California(Address of principal executive offices) |  | 93012(Zip Code) | 
| | --------------------------------------------------------------------------- |  | --------------- | 

(805) 484-8855(Registrants telephone number, including area code)

Not applicable.(Former name, former address and former fiscal yearif changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant is
an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Shares of Common Stock Outstanding, at
August 1, 2003: 10,866,241

---





---

PART I  FINANCIAL INFORMATION

| | Item 1. | Financial Statements
| | ------- | --------------------

INTERLINK ELECTRONICS, INC.CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)(IN THOUSANDS, EXCEPT PAR VALUE)



|                                                                                                                                          |  | December31,2002 |         | June30,2003 |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | --------------- | ------- | ----------- | -
|                                                                                                                                          |  |                 |         |             |  
|Assets                                                                                                                                    |  |                 |         |             |  
|Current assets:                                                                                                                           |  |                 |         |             |  
|Cash and cash equivalents                                                                                                                 |  | $               | 7,906   |             | $
|Accounts receivable, less allowance for doubtful accounts of $497 and $534 at 2002 and 2003, respectively                                 |  |                 | 5,308   |             |  
|Inventories                                                                                                                               |  |                 | 7,006   |             |  
|Prepaid expenses and other current assets                                                                                                 |  |                 | 259     |             |  
|                                                                                                                                          |  |                 |         |             |  
|Total current assets                                                                                                                      |  |                 | 20,479  |             |  
|Property and equipment, net                                                                                                               |  |                 | 1,211   |             |  
|Patents and trademarks, less accumulated amortization of $1,100 and $1,109 at 2002 and 2003, respectively                                 |  |                 | 9       |             |  
|Other assets                                                                                                                              |  |                 | 67      |             |  
|                                                                                                                                          |  |                 |         |             |  
|Total assets                                                                                                                              |  | $               | 21,766  |             | $
|                                                                                                                                          |  |                 |         |             |  
|Liabilities and Stockholders Equity                                                                                                      |  |                 |         |             |  
|Current liabilities:                                                                                                                      |  |                 |         |             |  
|Current maturities of long-term debt                                                                                                      |  | $               | 933     |             | $
|Accounts payable                                                                                                                          |  |                 | 2,201   |             |  
|Accrued payroll and related expenses                                                                                                      |  |                 | 922     |             |  
|Other accrued expenses                                                                                                                    |  |                 | 176     |             |  
|                                                                                                                                          |  |                 |         |             |  
|Total current liabilities                                                                                                                 |  |                 | 4,232   |             |  
|                                                                                                                                          |  |                 |         |             |  
|Long-term debt, net of current portion                                                                                                    |  |                 | 1,401   |             |  
|Commitments and contingencies                                                                                                             |  |                 |         |             |  
|Stockholders equity:                                                                                                                     |  |                 |         |             |  
|Preferred stock, $5.00 par value (100 shares authorized, none issued and outstanding)                                                     |  |                 |        |             |  
|Common stock, $0.00001 par value (50,000 shares authorized, 9,778 and 9,853 shares issued and outstanding at 2002 and 2003, respectively) |  |                 | 29,074  |             |  
|Due from stockholders                                                                                                                     |  |                 | (797    | )           |  
|Accumulated other comprehensive loss                                                                                                      |  |                 | (837    | )           |  
|Accumulated deficit                                                                                                                       |  |                 | (11,307 | )           |  
|                                                                                                                                          |  |                 |         |             |  
|Total stockholders equity                                                                                                                |  |                 | 16,133  |             |  
|                                                                                                                                          |  |                 |         |             |  
|Total liabilities and stockholders equity                                                                                                |  | $               | 21,766  |             | $
|                                                                                                                                          |  |                 |         |             |  

The accompanying notes are an integral part of these consolidated financial
statements.

2



---

INTERLINK ELECTRONICS, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)(IN THOUSANDS, EXCEPT PER SHARE DATA)



|                                                |  | ThreeMonthPeriodEndedJune30, |       | SixMonthPeriodEndedJune30, |  
|----------------------------------------------- |  | ---------------------------- | ----- | -------------------------- | -
|                                                |  |                              |       |                            |  
|                                                |  | 2002                         |       | 2003                       |  
|                                                |  |                              |       |                            |  
|Revenues                                        |  | $                            | 6,027 |                            | $
|Cost of revenues                                |  |                              | 3,553 |                            |  
|                                                |  |                              |       |                            |  
|Gross profit                                    |  |                              | 2,474 |                            |  
|Operating expense:                              |  |                              |       |                            |  
|Product development and research                |  |                              | 868   |                            |  
|Selling, general and administrative             |  |                              | 1,889 |                            |  
|                                                |  |                              |       |                            |  
|Total operating expense                         |  |                              | 2,757 |                            |  
|                                                |  |                              |       |                            |  
|Operating income (loss)                         |  |                              | (283  | )                          |  
|                                                |  |                              |       |                            |  
|Other income (expense):                         |  |                              |       |                            |  
|Interest income (expense), net                  |  |                              | (3    | )                          |  
|Minority interest                               |  |                              | 11    |                            |  
|Other income (expense)                          |  |                              | (58   | )                          |  
|                                                |  |                              |       |                            |  
|Total other income (expense)                    |  |                              | (50   | )                          |  
|                                                |  |                              |       |                            |  
|Income (loss) before provision for income taxes |  |                              | (333  | )                          |  
|                                                |  |                              |       |                            |  
|Provision for income tax expense                |  |                              |      |                            |  
|                                                |  |                              |       |                            |  
|Net income (loss)                               |  | $                            | (333  | )                          | $
|                                                |  |                              |       |                            |  
|Earnings (loss) per share  basic               |  | $                            | (.03  | )                          | $
|Earnings (loss) per share  diluted             |  | $                            | (.03  | )                          | $
|Weighted average shares  basic                 |  |                              | 9,763 |                            |  
|Weighted average shares  diluted               |  |                              | 9,763 |                            |  

The accompanying notes are an integral part of these consolidated financial
statements.

3



---

INTERLINK ELECTRONICS, INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)(IN THOUSANDS)



|                                                                                     |  | SixMonthPeriodEndedJune30, |      
|------------------------------------------------------------------------------------ |  | -------------------------- | -----
|                                                                                     |  |                            |      
|                                                                                     |  | 2002                       |      
|                                                                                     |  |                            |      
|Cash flows from operating activities:                                                |  |                            |      
|Net income (loss)                                                                    |  | $                          | (732 
|Adjustments to reconcile net income (loss) to net cash used in operating activities: |  |                            |      
|Provision for bad debts                                                              |  |                            | 35   
|Depreciation and amortization                                                        |  |                            | 495  
|Minority Interest                                                                    |  |                            | (11  
|Changes in operating assets and liabilities:                                         |  |                            |      
|Accounts receivable                                                                  |  |                            | 667  
|Inventories                                                                          |  |                            | (781 
|Prepaid expenses and other current assets                                            |  |                            | 263  
|Other assets                                                                         |  |                            | 81   
|Accounts payable                                                                     |  |                            | (216 
|Accrued payroll and related expenses                                                 |  |                            | 272  
|                                                                                     |  |                            |      
|Net cash used in operating activities                                                |  |                            | 73   
|Cash flows from investing activities:                                                |  |                            |      
|Sales of marketable securities                                                       |  |                            | 2,457
|Purchases of property and equipment                                                  |  |                            | (251 
|Costs of patents and trademarks                                                      |  |                            | (14  
|                                                                                     |  |                            |      
|Net cash provided by (used in) investing activities                                  |  |                            | 2,192
|Cash flows from financing activities:                                                |  |                            |      
|Principal payments on debt                                                           |  |                            | (500 
|Principal payments on capital lease obligation                                       |  |                            | (47  
|Due from stockholders                                                                |  |                            | 40   
|Proceeds from issuance of common stock, net                                          |  |                            | 23   
|                                                                                     |  |                            |      
|Net cash used in financing activities                                                |  |                            | (484 
|                                                                                     |  |                            |      
|Effect of exchange rate changes on cash                                              |  |                            | 30   
|                                                                                     |  |                            |      
|Increase (decrease) in cash and cash equivalents                                     |  |                            | 1,811
|Cash and cash equivalents:                                                           |  |                            |      
|Beginning of period                                                                  |  |                            | 6,868
|                                                                                     |  |                            |      
|End of period                                                                        |  | $                          | 8,679
|                                                                                     |  |                            |      
|Supplemental disclosures of cash flow information:                                   |  |                            |      
|Interest paid                                                                        |  | $                          | 45   
|Income taxes paid                                                                    |  | $                          | 1    

The accompanying notes are an integral part of these consolidated financial
statements.

4



---

INTERLINK ELECTRONICS, INC.NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSFOR THREE MONTHS AND
SIX MONTHS ENDED June 30, 2003 (UNAUDITED)



| | 1. | Basis of Presentation of Interim Financial Data
| | -- | -----------------------------------------------

The financial information as of June 30, 2003 and for the three month and six
month periods ended June 30, 2002 and 2003 included in this report is unaudited. Such information, however, reflects all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair
presentation of results for the interim periods. The interim statements should be read in conjunction with the financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31,
2002.

The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.



| | 2. | Earnings Per Share
| | -- | ------------------

For all periods presented, per share information was computed pursuant to provisions of the Statement of
Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, issued by the Financial Accounting Standards Board (FASB). The computation of earnings per sharebasic is based upon the weighted average number of common
shares outstanding during the periods presented. Earnings per sharediluted also includes the effect of common shares contingently issuable from options and warrants in periods in which they have a dilutive effect.

Common stock equivalents are calculated using the treasury stock method. Under the treasury stock method, the proceeds from the assumed conversion of options and warrants are used to repurchase
outstanding shares using a yearly average market price.

The following table contains information necessary to calculate earnings (loss) per share (in thousands):



|                                            |  | Three MonthsEnded June 30, |     | Six MonthsEnded June | 
|------------------------------------------- |  | -------------------------- | --- | -------------------- | 
|                                            |  |                            |     |                      | 
|                                            |  | 2002                       |     | 2003                 | 
|                                            |  |                            |     |                      | 
|Weighted average shares outstanding  basic |  | 9,763                      |     | 9,807                | 
|Effect of dilutive securities (options)     |  |                           | (1) | 1,301                | 
|                                            |  |                            |     |                      | 
|Weighted average shares diluted            |  | 9,763                      |     | 11,108               | 
|                                            |  |                            |     |                      | 

______________

| | (1) | Due to the net loss in 2002, the diluted share calculation result was anti-dilutive. Thus, the basic weighted average shares were used. Shares of common stock equivalents of approximately 1.8 million and 672,000 for the
three months ended June 30, 2002 and 2003, respectively and 1.7 million and 1.0 million for the six months ended June 30, 2002 and 2003, respectively, were not included in the diluted calculations because they were anti-dilutive.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                  

| | 3. | Comprehensive Income (Loss)
| | -- | ---------------------------

The following table provides the data required to calculate comprehensive income (loss) in
thousands:

5



---



|                             |  | AccumulatedOtherComprehensiveLoss |      | ComprehensiveIncome(Loss) |  
|---------------------------- |  | --------------------------------- | ---- | ------------------------- | -
|                             |  |                                   |      |                           |  
|Balance at December 31, 2001 |  | $                                 | (843 | )                         |  
|Translation adjustment       |  |                                   | 30   |                           | $
|Net loss                     |  |                                   |     |                           |  
|                             |  |                                   |      |                           |  
|Balance at June 30, 2002     |  | $                                 | (813 | )                         | $
|                             |  |                                   |      |                           |  
|Balance at December 31, 2002 |  | $                                 | (837 | )                         |  
|Translation adjustment       |  |                                   | 13   |                           |  
|Net income                   |  |                                   |     |                           | $
|                             |  |                                   |      |                           |  
|Balance at June 30, 2003     |  | $                                 | (824 | )                         | $
|                             |  |                                   |      |                           |  

| | 4. | Segment Information
| | -- | -------------------

The Company has four business segments: (i) business communications; (ii) home entertainment; (iii)
e-transactions; and (iv) specialty components. The accounting policies of the segments are the same as those described in Managements Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting
Policies. However, the Company evaluates performance based on revenue and gross profit. The Company does not allocate any other income, expenses or assets to these segments. Reportable segment information for the six months ended June 30,
2002 and 2003 is as follows (in thousands):



|Six Months Ended: |  | BusinessCommunications |       | HomeEntertainment |   | E-Transactions |  | SpecialtyComponentsand Other |       | Total |  
|----------------- |  | ---------------------- | ----- | ----------------- | - | -------------- |  | ---------------------------- | ----- | ----- | -
|                  |  |                        |       |                   |   |                |  |                              |       |       |  
|June 30, 2002     |  |                        |       |                   |   |                |  |                              |       |       |  
|Revenue           |  | $                      | 7,008 |                   | $ | 1,350          |  | $                            | 788   |       | $
|Gross profit      |  |                        | 2,592 |                   |   | 608            |  |                              | 470   |       |  
|June 30, 2003     |  |                        |       |                   |   |                |  |                              |       |       |  
|Revenue           |  | $                      | 9,551 |                   | $ | 970            |  | $                            | 1,554 |       | $
|Gross profit      |  |                        | 3,173 |                   |   | 449            |  |                              | 856   |       |  

| | 5. | Inventories
| | -- | -----------

Inventories consisted of the following (in thousands):



|                  |  | December31,2002 |       | June30,2003 |  
|----------------- |  | --------------- | ----- | ----------- | -
|                  |  |                 |       |             |  
|Raw material      |  | $               | 3,661 |             | $
|Work in process   |  |                 | 809   |             |  
|Finished goods    |  |                 | 2,536 |             |  
|                  |  |                 |       |             |  
|Total inventories |  | $               | 7,006 |             | $
|                  |  |                 |       |             |  

6



---

| | 6. | Stock Options
| | -- | -------------

Under the terms of the Companys stock option plans, officers and key employees may be granted non-qualified
or incentive stock options and outside directors and independent contractors of the Company may be granted non-qualified stock options. The aggregate number of shares which may be issued under the plans is 8,026,225. Options are granted at fair
market value on the date of grant and generally vest ratably over 36 months and have a five-year term but terminate earlier if employment is terminated. As of June 30, 2003 there were 591,000 options available for grant.

First half 2003 activity under the stock option plans is summarized as follows (in thousands, except per share information):



|                                |  | Options |   | Wgt.avg.ExercisePrice |      
|------------------------------- |  | ------- | - | --------------------- | -----
|                                |  |         |   |                       |      
|Outstanding beginning of period |  | 3,617   |   | $                     | 3.72 
|Granted                         |  | 691     |   |                       | 2.92 
|Exercised                       |  | (74     | ) |                       | 2.82 
|Forfeited or expired            |  | (20     | ) |                       | 22.60
|                                |  |         |   |                       |      
|Outstanding end of period       |  | 4,214   |   |                       | 3.61 
|                                |  |         |   |                       |      
|Exercisable end of period       |  | 3,354   |   |                       | 3.48 
|                                |  |         |   |                       |      

The following table summarizes information about stock options outstanding as of
June 30, 2003 (in thousands, except per share information):



|ExercisePrice PerShare |  | # ofOptionsOutstanding |  | MonthsRemainingOnContractualLife |  | OptionsExercisable |  | OptionsUn-exercisable | 
|---------------------- |  | ---------------------- |  | -------------------------------- |  | ------------------ |  | --------------------- | 
|                       |  |                        |  |                                  |  |                    |  |                       | 
|$ 1.83                 |  | 1,169                  |  | 3                                |  | 1,169              |  | 0                     | 
|2.40                   |  | 673                    |  | 37                               |  | 369                |  | 304                   | 
|2.70                   |  | 45                     |  | 57                               |  | 4                  |  | 41                    | 
|2.94                   |  | 565                    |  | 56                               |  | 558                |  | 7                     | 
|3.04                   |  | 74                     |  | 81                               |  | 18                 |  | 56                    | 
|3.08                   |  | 202                    |  | 8                                |  | 202                |  | 0                     | 
|3.30                   |  | 12                     |  | 56                               |  | 1                  |  | 11                    | 
|3.54                   |  | 4                      |  | 44                               |  | 2                  |  | 2                     | 
|3.67                   |  | 53                     |  | 10                               |  | 53                 |  | 0                     | 
|4.30                   |  | 21                     |  | 54                               |  | 3                  |  | 18                    | 
|4.42                   |  | 363                    |  | 42                               |  | 179                |  | 184                   | 
|5.50                   |  | 64                     |  | 15                               |  | 64                 |  | 0                     | 
|5.51                   |  | 80                     |  | 34                               |  | 58                 |  | 22                    | 
|5.65                   |  | 23                     |  | 60                               |  | 0                  |  | 23                    | 
|6.87                   |  | 866                    |  | 32                               |  | 674                |  | 192                   | 
|Total                  |  | 4,214                  |  |                                  |  | 3,354              |  | 860                   | 

7



---

The weighted average fair value at the date of grant for stock options granted during the six months ended June 30, 2002 and 2003 was $1.87 and $1.65 per
option, respectively. The fair value of options at the date of grant was estimated using the Black-Scholes model with the following weighted average assumptions:



|                      |  | Six MonthsEnded June 30, |  
|--------------------- |  | ------------------------ | -
|                      |  |                          |  
|                      |  | 2002                     |  
|                      |  |                          |  
|Expected life (years) |  | 4                        |  
|Interest rate         |  | 1.5                      | %
|Volatility            |  | 75                       | %
|Dividend yield        |  | 0                        | %

The Company applies Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for these plans. Had compensation cost for the Companys plans
been determined based on the fair value at the grant dates for awards under the plans consistent with the method of SFAS No. 123, Accounting for Stock-Based Compensation, the Company would have recorded stock-based compensation
expense as follows (in thousands except per share information):



|                                                |  | SixMonthsEndedJune30, |       
|----------------------------------------------- |  | --------------------- | ------
|                                                |  |                       |       
|                                                |  | 2002                  |       
|                                                |  |                       |       
|Net income (loss)  as reported                 |  | $                     | (732  
| pro forma                                     |  |                       | (3,534
|Basic earnings (loss) per share  as reported   |  | $                     | (.07  
| pro forma                                     |  |                       | (.36  
|Diluted earnings (loss) per share  as reported |  | $                     | (.07  
| pro forma                                     |  |                       | (.36  

| | 7. | Recent Pronouncements
| | -- | ---------------------

In November 2002, the Emerging Issues Task Force (EITF) issued Issue No. 00-21, Accounting
for Revenue Arrangements with Multiple Deliverables. This issue addresses determination of whether an arrangement involving more than one deliverable contains more than one unit of accounting and how arrangement consideration should be measured and
allocated to the separate units of accounting. EITF Issue No. 00-21 will be effective for revenue arrangements entered into in fiscal quarters beginning after June 15, 2003, or the Company may elect to report the change in accounting as a
cumulative-effect adjustment. We do not expect the adoption of this issue will have a material impact on our operating results or financial position.

In May 2003, the FASB issued
SFAS No.150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both
liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). SFAS No. 150 is effective for financial instruments entered into or modified after May
31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. We do not expect the adoption of this statement to have a material impact on our financial condition or results of
operations.

8



---

Item 2.Managements Discussion and Analysis
of Financial Condition and Results of Operations

Critical Accounting Policies

Material
accounting policies that we believe are the most critical to an investors understanding of our financial results and condition and require complex management judgment are discussed below.

Revenue Recognition. We recognize revenue in accordance with SEC Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition in Financial Statements, as amended by SAB No. 101A
and No. 101B. SAB No. 101 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services rendered; (3) the fee is fixed and determinable; and
(4) collectibility is reasonably assured. Determination of criteria (3) and (4) require managements judgments regarding the fixed nature of the fee charged for services rendered and products delivered and the collectibility of those fees. To
satisfy the criteria, we: (1) input orders based upon receipt of a customer purchase order; (2) record revenue upon shipment of goods when risk of loss and title transfer under our arrangements with customers or otherwise complying with the terms of
the purchase order; (3) confirm pricing through the customer purchase order; and (4) validate creditworthiness through past payment history, credit agency reports and other financial data. Other than through warranty rights, our customers do not
have explicit or implicit rights of return. Should changes in conditions cause management to determine the revenue recognition criteria are not met for certain future transactions, such as a determination that an outstanding account receivable has
become uncollectible, revenue recognized for any reporting period could be adversely affected.

Accounts Receivable and Allowance for Doubtful Accounts.
Our accounts receivable are unsecured, and we are at risk to the extent such amounts become uncollectible. We continually monitor individual account receivable balances, and provide for an allowance of doubtful accounts at the time collection may
become questionable based on payment performance or age of the receivable and other factors related to the customers ability to pay.

Inventory Reserve.At each balance sheet date, we evaluate our ending inventories for excess quantities and obsolescence. This evaluation includes analyses of forecast sales levels by product and historical demand. We write off inventories that are considered
obsolete. Remaining inventory balances are adjusted to approximate the lower of our cost or market value and result in a new cost basis in such inventory until sold. If future demand or market conditions are less favorable than our projections,
additional inventory write-down may be required, and would be reflected in cost of sales in the period the revision is made.

Provision for Income Tax.
We first achieved profitable operations in 1995. Because of net operating loss (NOL) carryforwards available both for our U.S.-based and Japan-based operations, we did not accrue income tax expense until 1999. In that year, due to the expiration or
full utilization of NOL carryforwards in California and Japan, we began to record a provision for income tax expense in those jurisdictions. By the end of 2000, we also began to accrue an income tax benefit related to our federal NOL carryforwards
to be used in future periods. However, in mid-2001, we began to record quarterly tax losses and suspended any further recognition of NOL carryforward tax benefits. In the fourth quarter of 2002, we recorded a full valuation allowance against the
deferred tax asset balance as it appeared more likely than not that we would be unable to realize it in future periods.

Foreign Exchange Exposure.We
have established relationships with most of the major original equipment manufacturers (OEMs) in the business communications market. Many of these OEMs are based in Japan and for the first half of 2002 and 2003, respectively,
approximately 29% and 22% of revenues came from Japanese customers. Revenues from these customers are denominated in Japanese yen and as a result we are subject to foreign currency exchange rate fluctuations in the yen/dollar exchange rate. We use
foreign currency forward contracts to hedge this exposure. The gain or loss from these contracts is recorded in business communications revenue. In addition, because our Japanese subsidiarys functional currency is the yen, the translation of
the net

9



---

assets of that subsidiary into the consolidated results will fluctuate with the yen/dollar exchange rate. The following table illustrates the impact of
foreign currency fluctuations on our yen-denominated revenues and the effectiveness of our foreign currency hedging activity (in thousands):



|                                                   |  | ThreeMonthsEndedJune30, |     | SixMonthsEndedJune30, |  
|-------------------------------------------------- |  | ----------------------- | --- | --------------------- | -
|                                                   |  |                         |     |                       |  
|                                                   |  | 2002                    |     | 2003                  |  
|                                                   |  |                         |     |                       |  
|Effect of foreign currency fluctuation on revenues |  | $                       | 115 |                       | $
|Hedging gains (losses)                             |  |                         | (82 | )                     |  
|                                                   |  |                         |     |                       |  
|Net revenue impact                                 |  | $                       | 33  |                       | $
|                                                   |  |                         |     |                       |  

Historical Factors Affecting Financial Performance

We were incorporated in California in February 1985 and reincorporated in Delaware in July 1996. Our stock was first listed on the Nasdaq National Market in June 1993.

From the inception of the Company, we developed and refined ourForce Sensing Resistor, or FSR, technology and sold it to customers for electronic, musical, medical,
industrial and other applications, which we now refer to as the specialty components market. This business segment is characterized by customers who have long design cycles and who, once a technology is designed-in, retain that technology for a
relatively long period of time. We expect this segment of our business to experience only limited growth due to the limited resources we can allocate to it.

In 1992, we
introduced our first Interlink-branded computer-pointing device, PortaPoint, and in 1994, we introduced our first wireless pointing device. The device, called RemotePoint, established Interlink as a leading supplier of branded and OEM remote
controls and other products for the computerized presentation system market. This business segment has been our primary growth driver over the last five years and, in the first half of 2003, constituted 66% of our overall sales. Within the OEM
element of this segment, we have key customers both in the US and in Japan and thus we have been affected by the performance of each of these economies. Despite our sizable OEM market share, no one customer constitutes 10% or more of our
consolidated sales in the first half of 2003. Beginning in 2001, we began a renewed effort to expand our branded products product line and our branded products distribution channel.

In 1999, we introduced the electronic signature capture product,ePad, for our customers in the e-transactions market. Since then, we introduced ePad-Point of Sale, ePad-Ink and ePad-ID. To date,
much of the success in this segment has occurred with large corporate accounts in financial services, insurance and medical industries. Typically these accounts buy 3,000 to 5,000 units and purchase them all at the initial deployment; consequently
revenues in this segment have been relatively variable from quarter to quarter.

In 2000, we first demonstratedIntuiTouchtechnology for the home entertainment market. Due to the general economic decline, the home entertainment market suffered a downturn beginning in 2001. In mid-2001, we scaled back our efforts related to interactive television. In 2001, 2002
and the first half of 2003, the Microsoft Xbox program constituted a high percentage of our home entertainment revenues.

Prior to
1999, operations was a net user of cash that we funded through existing cash balances, private placements of equity and to a lesser extent, bank and lease financing. In 1999, operations was a net provider of cash, generating $2.9 million. In
2000, 2001 and 2002, operations was essentially cash flow break-even to marginally positive. In the first half of 2003, operations recorded a $1.8 million negative cash flow due to the further penetration into the business communications-branded
channel and the related working capital investment.

In response to the economic slowdown that began in mid-2001, we restructured our operations and increased our inventory and
bad debt reserves by $2 million and $300,000 respectively. In the fourth quarter of 2002, we wrote-off $2.3 million in obsolete and excess inventories related to our Japanese subsidiary.

10



---

In March, 2000 we licensed certain technology related to the production of FSR sensors to International Electronics and Engineering (IEE), a former affiliate
based in Luxembourg, for use in connection with sales of sensors to the automotive industry. We received significant payments under this license agreement commencing in 2000 ($2.5 million) and continuing through the third quarter of 2001 ($1.5
million). No further payments are due under this agreement. We have occasionally licensed other aspects of our technology in connection with the settlement of intellectual property disputes and expect to continue to do so in the future. However,
there are no current contingencies under which we would earn significant licensing revenue.

11



---

Business Segment Overview  Three and Six Months Ended June 30, 2002 Compared To Three and Six Months Ended June 30, 2003

Three and six months ended June 30, 2002 and 2003 revenue and gross profit by market segment are shown in the following table:



|                                    |  | ThreeMonthsEndedJune30,2002 |       | ThreeMonthsEndedJune30,2003 |     | SixMonthsEndedJune30,2002 |   | SixMonthsEndedJune30,2003 |  
|----------------------------------- |  | --------------------------- | ----- | --------------------------- | --- | ------------------------- | - | ------------------------- | -
|                                    |  |                             |       |                             |     |                           |   |                           |  
|Market Segment                      |  | $000s                      |       | PercentofTotalSales         |     | $000s                    |   | PercentofTotalSales       |  
|                                    |  |                             |       |                             |     |                           |   |                           |  
|Business Communications:            |  |                             |       |                             |     |                           |   |                           |  
|- Revenue                           |  | $                           | 3,864 |                             | 64  | %                         | $ | 4,373                     |  
|- Gross Profit                      |  |                             | 1,456 |                             |     |                           |   | 1,310                     |  
|- Gross Profit % of Segment Revenue |  |                             | 38    | %                           |     |                           |   | 30                        | %
|Home Entertainment:                 |  |                             |       |                             |     |                           |   |                           |  
|- Revenue                           |  | $                           | 452   |                             | 7   | %                         | $ | 821                       |  
|- Gross Profit                      |  |                             | 204   |                             |     |                           |   | 382                       |  
|- Gross Profit % of Segment Revenue |  |                             | 45    | %                           |     |                           |   | 47                        | %
|E-Transactions:                     |  |                             |       |                             |     |                           |   |                           |  
|- Revenue                           |  | $                           | 518   |                             | 9   | %                         | $ | 1,016                     |  
|- Gross Profit                      |  |                             | 295   |                             |     |                           |   | 578                       |  
|- Gross Profit % of Segment Revenue |  |                             | 57    | %                           |     |                           |   | 57                        | %
|Specialty Components:               |  |                             |       |                             |     |                           |   |                           |  
|-Revenue                            |  | $                           | 1,193 |                             | 20  | %                         | $ | 1,266                     |  
|-Gross Profit                       |  |                             | 519   |                             |     |                           |   | 856                       |  
|-Gross Profit % of Segment Revenue  |  |                             | 44    | %                           |     |                           |   | 68                        | %
|All Segments:                       |  |                             |       |                             |     |                           |   |                           |  
|- Revenue                           |  | $                           | 6,027 |                             | 100 | %                         | $ | 7,476                     |  
|- Gross Profit                      |  |                             | 2,474 |                             |     |                           |   | 3,126                     |  
|- Gross Profit % of Segment Revenue |  |                             | 41    | %                           |     |                           |   | 42                        | %

Business Communications

Business communications segment revenues for the second quarter of 2003 increased 13% compared to the second quarter of 2002 and increased 36% from the six months ended June 30, 2003 compared to the six months ended
June 30, 2002. This growth is due to an increase in our U.S.-OEM revenues combined with an increase in our branded products revenues. The U.S.-OEM business has improved due to a greater number of customers and the branded business increased due to
both product line and channel expansion. Partly offsetting this growth was lower net foreign exchange hedging gains ($415,000 in the six months ended June 30, 2002 as compared to $35,000 in the same period of 2003).

Gross profit margins as a percentage of sales for the business communications segment decreased from 38% in the second quarter of 2002 to 30% in the second quarter of 2003 and decreased from 37% in
the six months ended June 30, 2002 to 33% in the six months ended June 30, 2003 due to a higher ratio of lower margin OEM sales versus branded product sales in the 2003 periods.

12



---

Home entertainment segment revenues for the second quarter of 2003 increased by 82% compared to the
second quarter of 2002 and decreased 28% for the six months ended June 30, 2003 compared to the six months ended June 30, 2002 due to fluctuations in orders related to the Microsoft Xbox program.

Gross profit margins as a percentage of sales for the home entertainment segment increased from 45% in the second quarter of 2002 to 47% in the second quarter of 2003 and increased from 45% in the six months ended June
30, 2002 to 46% in the six months ended June 30, 2003 due to a higher ratio of low volume, higher margin product sales in the 2003 periods.

E-Transactions

E-transactions segment revenues for the second quarter of 2003 increased 96% compared to the second quarter of 2002 and increased 97% for the six
months ended June 30, 2003 compared to the six months ended June 30, 2002 due to an increase in the number of larger volume customers, a broadened product line and a slight improvement in the general economic climate for corporate capital
expenditures for information technology products.

Gross profit margins as a percentage of sales for
the E-transactions segment remained unchanged at 57% comparing the second quarter of 2002 to the second quarter of 2003 and decreased from 60% in the six months ended June 30, 2002 to 55% in the six months ended June 30, 2003 due to a greater
proportion of sales of higher cost, U.S.-manufactured products versus China-manufactured products in the 2003 period.

Specialty Components

Specialty components segment revenues for the second quarter of 2003 increased 6% compared to the second quarter of 2002 and increased 5% for the six months ended June 30, 2003 compared to the six
months ended June 30, 2002 due to sales to a greater number of customers.

Gross profit margins as a percentage of sales for the specialty components segment increased from 44% in
the second quarter of 2002 to 68% in the second quarter of 2003 and increased from 47% in the six months ended June 30, 2002 to 66% in the six months ended June 30, 2003 primarily due to a greater proportion of sales of higher margin computer input
applications as compared with sales of lower margin custom applications.

13



---

Results of Operations  Three and Six Months Ended June 30, 2002 Compared to Three and Six Months Ended June 30, 2003

The following table presents our historical operating results for the periods indicated as a percentage of revenues:



|                                    |  | ThreeMonthsEndedJune30, |   | SixMonthsEndedJune30, |  
|----------------------------------- |  | ----------------------- | - | --------------------- | -
|                                    |  |                         |   |                       |  
|                                    |  | 2002                    |   | 2002                  |  
|                                    |  |                         |   |                       |  
|Revenues                            |  | 100                     | % | 100                   | %
|                                    |  |                         |   |                       |  
|Gross profit                        |  | 41                      |   | 42                    |  
|Operating expenses:                 |  |                         |   |                       |  
|Product development and research    |  | 15                      |   | 11                    |  
|Selling, general and administrative |  | 31                      |   | 28                    |  
|                                    |  |                         |   |                       |  
|Total operating expenses            |  | 46                      |   | 39                    |  
|                                    |  |                         |   |                       |  
|Operating income (loss)             |  | (5                      | ) | 3                     |  
|Other income (loss)                 |  | (1                      | ) |                      |  
|Income tax expense (benefit)        |  |                        |   | 1                     |  
|                                    |  |                         |   |                       |  
|Net income (loss)                   |  | (6)                     | % | 2                     | %
|                                    |  |                         |   |                       |  

Consolidated revenues increased 24% from $6.0 million in the second quarter of 2002 to
$7.5 million in the second quarter of 2003 and increased 27% from $11.4 million in the six months ended June 30, 2002 to $14.5 million in the six months ended June 30, 2003 due to the reasons described in the business segment analysis
above.

Gross profit as a percentage of sales increased from 41% in the three months ended June 30, 2002 to 42% in the three months ended June 30, 2003 and remained unchanged at
42% in comparing the six months ended June 30, 2002 to June 30, 2003. Offsetting changes in the revenue mix as described in the business segment analysis above resulted in the consistent margin rate. Additionally, $330,000 and $531,000 in inventory
write downs were recorded in the three and six month periods ended June 30, 2003, respectively, in accordance with our inventory reserve methodology described in theCritical Accounting Policies- Inventory Reservesection of this report.

Product development and research expense decreased 6% from $868,000 in the three months
ended June 30, 2002 to $817,000 in the three months ended June 30, 2003 and remained unchanged at $1.7 million comparing the six months ended June 30, 2002 to the six months ended June 30, 2003. The lower costs in second quarter 2003 are due to the
timing of outside product development costs and to a greater amount of engineering costs billed to customers than in the comparative period.

Selling, general and administrative
expense (SG&A) increased 12% from $1.9 million in the three months ended June 30, 2002 to $2.1 million in the three months ended June 30 2003, and increased 9% from $3.7 million in the six months ended June 30, 2002 to $4.1 million in the
six months ended June 30, 2003. The dollar increase is the result of the marketing support related to the new Business Communication  Branded products and the percentage decrease is the result of leveraging of fixed SG&A over a larger
sales base.

Other income in the first quarter of 2003 included a $180,000 gain associated with the settlement of a lawsuit with one of our former component suppliers in
Japan.

Due to net operating loss (NOL) carryforwards, no tax provision was necessary related to our U.S. and Japanese operations. However, our Hong Kong logistics operation did
record an income tax provision in the 2003 periods presented.

14



---

Due to sales growth, improved gross margins, successful cost containment measures and other income described above, net income improved to $181,000 for the
second quarter of 2003 as compared to a net loss of $333,000 in the second quarter of 2002 and improved to $421,000 in the six months ended 2003 as compared to a net loss of $732,000 in the six months ended 2002.

Liquidity and Capital Resources

Working capital at June 30, 2003 was $16.9 million versus $16.2 million at
the end of 2002. The increase is a result primarily of the improvement in net income for the first half of 2003.

Operations used $1.8 million in cash in the first half of 2003
primarily due to investments in working capital designed to facilitate our further penetration into the business communications-branded channel. This compares to cash generated by operations of $73,000 in the first half of 2002.

We spent $126,000 in the first half of 2003 and $251,000 in the first half of 2002 to purchase additional manufacturing equipment and computer equipment related to our internal computer
network.

We made payments on long-term debt of $448,000 in the first half of 2003 and $547,000 in the first half of 2002. Net proceeds from the exercise of stock options were
$211,000 in the first half of 2003 and $23,000 in the first half of 2002.

We believe we can fund operations for at least the next 12 months from our current cash and cash
equivalents balance ($5.8 million as of June 30, 2003). In July 2003, we received net proceeds of $1.8 million for the exercise of employee stock options. Additionally, in July 2003, we renegotiated our U.S. bank line of credit (unused at July 31,
2003) to provide $3 million in availability and to eliminate the previous requirement of cash and investment collateral. Negotiated lines of credit in Japan and the further exercise of employee stock options are also potential sources of capital
available to us. We require liquidity to fund capital expenditures and for working capital and other general corporate purposes.

Disclosure Regarding Forward-Looking
Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties and which are intended to be covered by the safe harbors created thereby. These statements can be identified by the fact that they do not relate
strictly to historical information and may include the words expects, believes, anticipates, plans, may, will, intends, estimates, continue
or other similar expressions. These forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those currently anticipated. These risks and uncertainties include, but are not
limited to, items discussed under the heading Forward-looking Statements, Historical Factors Affecting Financial Performance and Business Segment Overview  three and six months ended June 30, 2002 compared to
three and six months ended June 30, 2003. Forward-looking statements speak only as of the date made. We undertake no obligation to publicly release or update forward-looking statements, whether as a result of new information, future events or
otherwise.

Recent Accounting Pronouncements

In November 2002, the Emerging Issues Task Force
(EITF) issued Issue No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. This issue addresses determination of whether an arrangement involving more than one deliverable contains more than one unit of accounting and
how arrangement consideration should be measured and allocated to the separate units of accounting. EITF Issue No. 00-21 will be effective for revenue arrangements entered into in fiscal quarters beginning after June 15, 2003, or the Company may
elect to report the change in accounting as a cumulative-effect adjustment. We do not expect the adoption of this issue will have a material impact on our operating revenues or financial position.

15



---

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150
establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or
an asset in some circumstances). SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. We do not expect
the adoption of this statement to have a material impact on our financial condition or results of operations.

| |         |                                                           
| | ------- | ----------------------------------------------------------
| | Item 3. | Quantitative and Qualitative Disclosures about Market Risk

We use six-month foreign exchange forward contracts to hedge
certain revenue exposures against future movements in foreign exchange rates. Gains and losses on the forward contracts are largely offset by gains and losses on the underlying exposure and consequently we would not expect a sudden or significant
change in foreign exchange rates to have a material impact on future net income or cash flows. However, a foreign exchange movement with a duration of over six months could materially impact financial performance.

| |         |                        
| | ------- | -----------------------
| | Item 4. | Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer along with our Chief Financial Officer, on the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14 as of the end of the period covered by this
Quarterly Report on Form 10-Q. Based upon that evaluation, each of our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in alerting them in a timely manner to material
information required to be included in the Companys SEC reports. In addition, there have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date we
carried out our evaluation.

16



---

PART II  OTHER INFORMATION

| |         |                                                    
| | ------- | ---------------------------------------------------
| | Item 4. | Submission of Matters to a Vote of Security Holders

On June 12, 2003 at our Annual Meeting of Stockholders, the holders of
our outstanding common stock took the actions described below. At April 11, 2003, the record date, 9,778,968 shares of common stock were outstanding and eligible to vote at the Annual Meeting of Stockholders.

| | 1. | By the vote indicated below, the stockholders re-elected John Buckett and Merritt M. Lutz to the Companys Board of Directors to serve for a three-year term:
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

For John Buckett:



|9,110,095 |  | Shares in favor | 
|--------- |  | --------------- | 
|0         |  | Shares against  | 
|28,128    |  | Shares withheld | 

For Merritt M. Lutze:



|9,110,095 |  | Shares in favor | 
|--------- |  | --------------- | 
|0         |  | Shares against  | 
|28,128    |  | Shares withheld | 

Other directors whose term of office as a director continued after the meeting were George Gu, E.
Michael Thoben, III and Eugene F. Hovanec.

| |         |                                 
| | ------- | --------------------------------
| | Item 6. | Exhibits and Reports on Form 8-K

(a)Exhibits



| | 3.1 | Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2000).
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 3.2 | Bylaws (incorporated by reference to Exhibit 3.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2000).
| | --- | --------------------------------------------------------------------------------------------------------------------------------------

| | 31.1 | Certification of Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- | -----------------------------------------------------------------------------------------------------------------

| | 31.2 | Certification of Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- | -----------------------------------------------------------------------------------------------------------------

| | 32.1 | Certification of Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- | -----------------------------------------------------------------------------------------------------------------

| | 32.2 | Certification of Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- | -----------------------------------------------------------------------------------------------------------------

(b)Reports on Form 8-K

Subsequent to the quarter end, on July 23,
2003, we filed a report on Form 8-K, which furnished (not filed) under Items 9 and 7 the press release entitled Interlink Electronics Announces Second Quarter 2003 Financial Results relating to the results of our second fiscal quarter
ended June 30, 2003.

17



---

SIGNATURES

Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |  | INTERLINKELECTRONICS,INC.           
|--------------------- |  |  | ------------------------------------
|DATE: August 14, 2003 |  |  | /s/ PAULD.MEYER                     
|                      |  |  |                                     
|                      |  |  | Paul D. MeyerChief Financial Officer



18



---

EXHIBIT INDEX

The following exhibits are filed with or incorporated by
reference into this Quarterly Report:



|ExhibitNumber | Description                                                                                                                                                             
|------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|              |                                                                                                                                                                         
|3.1           | Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Registrants Annual Report on Form 10-K for the year ended December
31, 2000).
|              |                                                                                                                                                                         
|3.2           | Bylaws (incorporated by reference to Exhibit 3.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2000).                                  
|              |                                                                                                                                                                         
|31.1          | Certification of Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                       
|              |                                                                                                                                                                         
|31.2          | Certification of Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                       
|              |                                                                                                                                                                         
|32.1          | Certification of Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                       
|              |                                                                                                                                                                         
|32.2          | Certification of Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                       
|              |                                                                                                                                                                         

19