##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from                      to

Commission file
number: 001-32393

Environmental Power Corporation

(Exact name of registrant as specified in its charter)



|                                                              |  |                                     
|------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                      |  | 75-3117389                          
|(State or other jurisdiction ofincorporation or organization) |  | (IRS Employer Identification Number)
|One Cate Street, 4thFloor,
Portsmouth, New Hampshire 03801   
|(Address of principal executive offices) (Zip Code)          

Registrants telephone number, including area code: (603) 431-1780

Securities registered pursuant to Section 12(b) of the Act:



|                                        |  |                                     
|--------------------------------------- |  | ------------------------------------
|Title of Each Class                     |  | Name of Exchange on Which
Registered
|Common Stock, $0.01 par value per share |  | American Stock Exchange             

Securities registered pursuant to Section 12(g) of the Act: None

(Title of Class)

Indicate by check
mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ̈No  x

Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ̈No  x

Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act
(Check one).



|                         |  |                    |  |                         
|------------------------ |  | ------------------ |  | ------------------------
|Large accelerated filer ̈ |  | Accelerated filer ̈ |  | Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes ̈No  x

The aggregate market value of the registrants common stock held by non-affiliates of the registrant as of June 30, 2006, was approximately $55
million based on $6.55, the price at which the registrants common stock was last sold on that date.

As of February 28, 2007, the
registrant had 9,652,025 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Specified portions of the registrants proxy statement for the registrants 2007 annual meeting of stockholders currently expected to be held on
June 12, 2007, which are expected to be filed pursuant to Regulation 14A within 120 days after the end of the registrants fiscal year ended December 31, 2006, are incorporated by reference into Part III of this report.



---



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION

ANNUAL REPORT

ON FORM 10-K

INDEX



|                                                                                                                     |  |     
|-------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                     |  | Page
|PART I                                                                                                               |  |     
|                                                                                                                     | 
|Item 1. Business                                                                                                     |  | 3   
|                                                                                                                     | 
|Item 1A. Risk Factors                                                                                                |  | 19  
|                                                                                                                     | 
|Item 1B. Unresolved Staff Comments                                                                                   |  | 30  
|                                                                                                                     | 
|Item 2. Properties                                                                                                   |  | 31  
|                                                                                                                     | 
|Item 3. Legal Proceedings                                                                                            |  | 31  
|                                                                                                                     | 
|Item 4. Submission of Matters to a Vote of Security Holders                                                          |  | 31  
|                                                                                                                     | 
|PART II                                                                                                              |  | 33  
|                                                                                                                     | 
|Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 33  
|                                                                                                                     | 
|Item 6. Selected Financial Data                                                                                      |  | 35  
|                                                                                                                     | 
|Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 36  
|                                                                                                                     | 
|Item 7A. Quantitative and Qualitative Disclosures About Market Risk                                                  |  | 52  
|                                                                                                                     | 
|Item 8. Financial Statements and Supplementary Data                                                                  |  | 54  
|                                                                                                                     | 
|Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 54  
|                                                                                                                     | 
|Item 9A. Controls and Procedures                                                                                     |  | 54  
|                                                                                                                     | 
|Item 9B. Other Information                                                                                           |  | 54  
|                                                                                                                     | 
|PART III                                                                                                             |  | 55  
|                                                                                                                     | 
|Item 10. Directors and Executive Officers of the Registrant                                                          |  | 55  
|                                                                                                                     | 
|Item 11. Executive Compensation                                                                                      |  | 56  
|                                                                                                                     | 
|Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters              |  | 56  
|                                                                                                                     | 
|Item 13. Certain Relationships and Related Transactions                                                              |  | 56  
|                                                                                                                     | 
|Item 14. Principal Accountant Fees and Services                                                                      |  | 56  
|                                                                                                                     | 
|PART IV                                                                                                              |  | 57  
|                                                                                                                     | 
|Item 15. Exhibits and Financial Statement Schedules                                                                  |  | 57  
|                                                                                                                     | 
|Signatures                                                                                                           |  |     



---

##### Table of Contents

|Item 1. | Business
|------- | --------

Company Overview

We are a developer, owner and operator of renewable energy production facilities. Our goal is to produce energy that is Beyond Renewable, which we define as energy that not only uses waste
materials instead of precious resources, but energy that is also clean, reliable and cost-effective. Today, we have two operating subsidiaries, Microgy, Inc., referred to as Microgy, which, together with its affiliates, constructs, owns and operates
facilities that utilize animal and food industry wastes to produce biogas and pipeline-grade methane, and Buzzard Power Corporation, referred to as Buzzard, which owns a leasehold interest in an approximately 83 megawatt waste coal electrical
generation facility, referred to as Scrubgrass.

Unlike many renewable energy sources, our projects are intended to be profitable without
the need for subsidies or other governmental assistance. We believe that a number of factors, including increased energy prices, greater desire for renewable energy sources and more stringent environmental and waste management requirements, will
continue to provide a favorable market environment for our business. We believe that Microgy represents a substantial portion of the future potential growth of Environmental Power Corporation and, as such, we are investing substantially all of our
available resources, in terms of both financial and human capital, to take advantage of Microgys opportunities.

Microgy

Microgy Overview

Microgy, which we acquired in
2001, is a developer of renewable energy facilities for the production and commercial application of methane-rich biogas from agricultural and food industry wastes. The biogas can be used to produce pipeline-grade methane or marketable biogas,
liquefied natural gas, or LNG, renewable electrical energy or thermal energy, as well as other useful by-products. Microgys systems utilize a proven European biogas production technology that we believe is superior to other such technologies.
Microgy owns the exclusive North American license to this technology. In addition, Microgy has developed, for itself, significant engineering, construction and process knowledge regarding these systems.

At current rates for conventional energy in many U.S. markets, we believe Microgys systems can be profitable without the need for subsidies,
credits or other enhancements. Nevertheless, we believe that tax credits, renewable energy credits, pollution offset credits and other such incentives may be available to Microgys projects, and such incentives would serve to enhance the
economics of our projects. In addition, the energy output from Microgys systems may carry a premium price in some areas, as numerous environmentally responsible entities are seeking renewable energy sources. Further, many states have either
passed or may be in the process of passing legislation requiring utilities to obtain a certain percentage of their power from renewable sources.

In addition to the value generated from the production and sale of renewable gas, we believe that our facilities can generate additional environmental benefits with significant economic and social value by providing a valuable waste
management solution for farms and other producers of organic wastes, such as those in the food industry. Federal and state agencies either have passed or may be in the process of passing regulations that require concentrated animal feeding
operations, referred to as AFOs, to implement changes to their current waste management practices. We believe that these increasingly stringent environmental regulations will be another significant factor driving adoption of our systems.

Microgy continues to focus on its strategy of developing large-scale facilities utilizing an ownership model, pursuant to which Microgy will
construct, own and operate the facility, either on its own or with one or more financial or operational partners, and profit from the ongoing sale of pipeline-grade methane or biogas produced by the facility. In this way, we intend to accumulate gas
production reserves over time. In addition, Microgy continues to standardize and streamline both its system design and its approach to the marketplace in order to allow for rapid and cost-effective scale-up of its business.



3



---

##### Table of Contents

Having validated the single-tank core module of its system in three currently operating installations in
Wisconsin, Microgy is concentrating on an ownership model of system development, and is principally focused on developing single-site multi-digester gas pipeline projects and on smaller-scale installations for customers with multiple-site potential,
in each case based on Microgys proven single-tank core module. Microgys development efforts are focused on applications of its technology that are readily scalable and resource efficient and where it can reap economies of scale, such as
large-scale, single-site installations and on smaller installations as part of a multi-site roll-out for a single customer.

Microgy,
together with its affiliate, Microgy Holdings, LLC, a wholly owned subsidiary of Environmental Power, referred to as Microgy Holdings, is currently developing its first four multi-digester facilities for the production of pipeline-grade methane in
Texas. Each of these facilities is expect to consist of eight 916,000-gallon digesters which, when operating together, will be sufficient to process the manure from up to 10,000 cows and is expected to produce an aggregate of over one billion cubic
feet of biogas per year with an energy content of approximately 650,000 MMBTU, resulting in salable RNG production of over 591,000 MMBTU per year. The gas is to be treated and compressed to produce pipeline-grade methane that will be sold as a commodity and delivered directly into nearby
natural gas pipelines. We refer to this pipeline-grade methane as renewable natural gas, or RNG, because it comes from sources, manure and food industry wastes, which are continually being replenished, unlike a well, which taps a finite natural gas field and depletes over time.
Microgy is nearing completion of construction and commencement of commercial operations at the first of these facilities in Stephenville, Texas, known as the Huckabay Ridge facility. Microgy Holdings has entered into an agreement to sell the first
eighteen months of the Huckabay Ridge facilitys output to the Lower Colorado River Authority.

Microgy has also executed agreements
for the location and supply of manure to four multi-digester RNG facilities in California. These facilities are expected to supply gas to Pacific Gas & Electric Company, referred to as PG&E, pursuant to the terms of a gas purchase and sale agreement between PG&E and
Microgy. This long-term agreement commits PG&E to purchase up to 8,000 mcf of RNG daily from Microgy, which is approximately equivalent to the expected output of the planned facilities.

In addition, Microgy has signed agreements for two smaller-scale multi-digester installations. The first of these agreements is with Gallo Cattle Company, referred to as Gallo, pursuant to which Microgy will lease a site from Gallo and
construct, own and operate a multi-digester facility to be located at Gallos Columbard dairy, one of five diaries owned and operated by Gallo, in Atwater, California. Gallo will purchase the biogas produced by this facility for use as a
substitute for propane in its cheese-making operations pursuant to the terms of a 20-year gas purchase agreement. The Gallo-Columbard project is an example of a smaller-scale, multi-digester installation for the direct sale of biogas to an on-site
customer with multiple-location potential. Microgy is nearing completion of the permitting process with respect to this facility. Microgy has also entered into binding agreements with Swift & Company, referred to as Swift, relating to a
multi-digester renewable gas facility to be located at Swifts flagship Grand Island, Nebraska beef processing plant. Under the terms of the agreements, Microgy will construct, own and operate the facility and sell its gas output to Swift for
use in its operations pursuant to a 15-year gas purchase agreement. The Grand Island facility will consist of two, 1.2 million gallon digesters that will consume wastes generated by the Grand Island processing facility and which will be able to
produce up to 250,000 MMBTU per year. Engineering and permitting activities for this facility have begun, with construction expected to commence upon the completion of the permitting process, subject to adequate financing. In addition to this
facility, Microgy and Swift will work closely together to identify, evaluate and develop project opportunities at Swifts other North American beef and pork processing facilities.

In October 2006, Environmental Power and Microgy entered into a business development agreement with Cargill, Incorporated. We expect to leverage the
relationship forged by the execution of this agreement to accelerate our identification and development of both facilities for the production of RNG as well as smaller-scale, multi-digester facilities dedicated to a single customer. Our agreement with Cargill is described in more detail
under the heading BusinessFacility and Business Development EffortsBusiness Development Agreement with Cargill appearing below.



4



---

##### Table of Contents

In addition, Microgy has completed construction on and is operating three facilities of this type in
Wisconsin. Microgy sold these projects to the farms on which they are located, and developed them in conjunction with Dairyland Power Cooperative, an electric cooperative utility. The biogas from these projects is used to generate electricity that
is interconnected to Dairylands power grid.

We believe that a number of factors, including high energy prices in the long term,
increasing desire for renewable energy sources and more stringent environmental and waste management requirements, will continue to provide a favorable market environment for our business.

The Microgy Market Opportunity

Microgy
believes that facilities based on its technology can generate profitable quantities of marketable, renewable gas from animal and food wastes. Increased interest in renewable energy sources, as well as a desire for energy not subject to commodity
price fluctuations, drives demand for each of these uses of gas produced by Microgys systems. Also, increasingly stringent environmental regulations concerning handling of animal and other wastes motivate demand for Microgys systems at
or near AFO and food industry sites. The ultimate opportunity to develop projects, as well as to manage and/or operate them profitably, depends on numerous factors, including the value that can be derived from the various markets described below.

Gas

Although natural gas prices have
fluctuated significantly over the last year, over the past several years natural gas prices have risen substantially due to considerable increases in demand for gas both domestically and overseas. In the United States, this increase has been due
principally to the fuel needs of the power plants that have been built in the past decade, as well as relatively limited increases in natural gas delivery capabilities. In addition, developing countries, including China and India, are becoming large
consumers of energy, placing further pressure on prices for fossil fuels. Microgys systems produce commercial quantities of biogas with a high percentage of methane, which is then refined to RNG by processing it with scrubbing devices to remove carbon dioxide, sulfur compounds and
other impurities. Microgys systems for the production of RNG, unlike natural gas wells, do not suffer depletion and are consistent sources of output so long as required waste materials are available.

Renewable Energy

We believe that market and political forces will continue to drive increased
adoption of renewal energy sources, principally due to increasing concerns about the price, volatility, supply stability and environmental impact of conventional fuels. The demand for energy produced from renewable resources may provide our
facilities with a variety of benefits, including federal and state renewable power production and investment credits, tax credits and carbon sequestration credits, as well as a competitive advantage as compared to conventional sources of supply. For
example, currently approximately 22 states, including Texas, have enacted a renewable portfolio standard or other state mandates requiring electric utilities to increase their use of renewable energy resources such as wind, solar, and bioenergy. We
believe that the directives embodied in the Energy Policy Act of 2005, signed in August 2005, and the accompanying tax credits and related benefits should serve to further drive adoption of renewable energy solutions like Microgys. The law
provides a number of incentives designed to spur development of renewable energy facilities, including, for example, accelerated depreciation provisions for gas gathering facilities. We believe that Microgys facilities may qualify for some or
all of these tax credits and other benefits, either directly or by attracting customers who can benefit from tax credits associated with utilizing renewable energy sources. Furthermore, we believe that the carbon sequestration credits Microgys
facilities are expected to produce will be marketable and will further enhance the potential profitability of its facilities. We have sold approximately 12,000 tons of carbon credits in 2006.



5



---

##### Table of Contents

Microgys Strategy

Our objective is to become a leader in the renewable energy sector via the production and marketing of pipeline-grade gas and biogas and in the development of pipeline gas production capacity and biogas resources,
which will constitute our gas reserves under our control. Key elements of our strategy include:

Developing facilities that we will
own, thereby developing and growing non-depleting biogas reserves under our management. We intend to focus on an ownership model, in which we own projects entirely or together with financial or operational partners. We believe that this
ownership model will allow us to profit from the sale of biogas or pipeline-grade gas for the operational life of the projects. By owning and operating such facilities, and by securing the supply of required amounts of manure and substrates, we seek
to develop and grow a portfolio of gas reserves under our control.

Capitalizing on the environmental attributes, as well as the
renewable nature of the energy, generated by our facilities.We believe that the environmental attributes, such as carbon sequestration credits, generated by our facilities represent a potentially significant source of revenue, and we intend
to pursue commercialization of these attributes, through sales into trading markets as well as bi-lateral and revenue sharing arrangements. In addition, we believe that the renewable nature of the gas produced by our facilities will be attractive to
certain purchasers, including entities required to achieve renewable portfolio standards, and may fetch premium prices in some cases. We intend to aggressively market the renewable quality of our gas to these purchasers.

Focusing development efforts on markets allowing for rapid and cost-effective scale-up of our business.We intend to
focus on markets that allow scalability and resource-efficiency. We believe that by doing so we can better leverage our superior technology, process knowledge and market position to take advantage of the rapidly growing demand for renewable energy.
We intend to focus on developing large-scale single-site installations for the production of pipeline-grade gas and also on developing smaller system configurations for multi-site installations for single customers, in either case for the sale of
gas via interconnection with a natural gas pipeline or for direct sale to an on-site customer. We believe that such a strategy will significantly streamline the development process, and allow us to reap significant economies of scale in the design,
procurement, construction and operation of our systems.

Standardizing systems to allow for rapid and cost-effective replication and
scalability.We intend to standardize and streamline elements of our systems so that we can drive down their costs and implement them more rapidly. Towards this end, Microgy



| |  |  | has developed, constructed and validated the single-tank core module of its system, currently in operation at three facilities in Wisconsin;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | has designed and is refining an eight-tank system based on this core module to provide necessary scale for pipeline gas projects, currently under construction at
the Huckabay Ridge site;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | is pursuing smaller installations for customers with multiple site potential, such as at Swift and Gallo; and
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | is standardizing components, procurement channels and vendors to allow for rapid and cost-effective construction.
| | - |  | -----------------------------------------------------------------------------------------------------------------

In pursuit of this strategy, we are focusing in the short-term on the completion and start up of our Texas facilities to prove the viability of our large-scale,
multi-digester model.



6



---

##### Table of Contents

Pursuing the advantages of our business model, in which we create and manage profitable renewable
energy opportunities while alleviating the environmental pressures facing agriculture and food industry participants. We believe we are the only provider of anaerobic digesters that is aggressively pursuing a business model of creating and
managing profitable renewable energy opportunities while simultaneously addressing customers environmental issues. Furthermore, by operating and maintaining the facilities ourselves, we believe that we will be able to maximize gas production
and control the supply of required materials. To our knowledge, many other suppliers of anaerobic digestion systems merely supply the equipment, and leave the ongoing operation of the system to the purchaser. By pursuing our business model, we
believe we can supply a compelling value proposition to customers and maximize value from gas production.

Microgys Products

With respect to current and future projects such as our multi-digester RNG facilities in Texas and California, as well as our smaller-scale, multi-digester
dedicated facilities, such as those being developed for Gallo and Swift, Microgy seeks to own and operate all or part of each facility, thereby profiting from the sale of the gas produced, whether by the sale of gas as a commodity or to end-users
pursuant to longer-term supply agreements. Therefore, we expect our principal commercial product to be the RNG or biogas produced by our facilities, together with tradable environmental attributes, such as carbon sequestration credits. In addition, other by-products of the operation of these
facilities may have commercial value as compost, fertilizer and animal bedding.

Microgys Technology

At the heart of the Microgy system is an enhanced biogas production system. Whereas previous systems had principally focused on the environmental
remediation aspects of digestion and produced biogas as a by-product, the Microgy system is designed specifically to maximize biogas production. Methane is the main product of the process, making up approximately 65% of the resulting biogas. Other
by-products of the process can include fertilizers, bedding, compost and other bio-solid products that have economic value and are often marketable.

Microgys proprietary process mixes animal manure with additional substrates, such as food industry wastes containing fats, proteins and carbohydrates. The manure provides the anaerobic bacteria that are the
engine of the biogas production process, while also serving as a buffer that assists in maintaining the reaction at proper levels. The addition of substrate significantly increases gas production. Producing the proper recipe of materials, ensuring a
consistent supply of these materials and carefully managing the conditions within the tank results in enhanced biogas production. Microgys system can be easily coupled to standard, generally commercially available gas conditioning equipment in
order to clean the biogas to produce RNG.

Microgys system utilizes sophisticated equipment and control systems. This allows us to optimize the recipe for digestion in each
tank, maintain precise temperature control and carefully adjust the mixing rate. In addition, the Microgy system is composed of steel tanks and piping, which are durable and nonporous, allowing for calibration of the process within a controlled
environment and appropriate management of ongoing gas production and equipment operations. Furthermore, the high level of gas output and its high methane content allows for application of other technologies, such as those used for gas conditioning.
Coupled with the technical advantages of the system is a suite of proprietary processes and know how to achieve the highest levels of biogas production, resulting in the lowest output costs per unit of input of any anaerobic digestion
system known to Microgy.



7



---

##### Table of Contents

Set forth below is a diagram of the Microgy process:

LOGO

License Agreement with Danish Biogas Technology A/S

Microgy licenses the anaerobic digestion portion of its technology from Danish Biogas Technology A/S, referred to as DBT. DBTs parent, Xergi A/S,
referred to as Xergi, is 50% owned by Schouw & Co., a Danish public company and 50% by DDH, a Danish environmental and engineering firm. DBT has been a leader in the development of this technology and has constructed 30 anaerobic digester
facilities in Europe over the past 15 years. In Denmark, DBTs systems have been successful in providing manure management and viable renewable energy for many years.

On May 12, 2000, Microgy entered into a licensing agreement with DBT that granted Microgy a perpetual and exclusive license in North America for the
commercial development and use of certain proprietary technologies, including Microgys core anaerobic digestion technology. This license agreement was amended in April 2003 and March 2005 to further define certain support obligations of DBT
and to amend the structure of the compensation payable to DBT for use of the license. According to the license as amended, DBT will receive fixed payments for its participation in the design phase of each project, including engineering work and
construction drawings, and a licensing fee, included in the cost of the facility, that is based on a percentage of the total cost for each project facility where the licensed technology is installed and operating. We believe that our relationship
with DBT is good. Microgy is in close contact with DBT personnel on a regular basis regarding the design, construction and operation of our digesters.



8



---

##### Table of Contents

Facility and Business Development Efforts

Current Facilities Under Development

The following table sets forth the various facilities under
development by Microgy and its affiliates, including information with respect to the type of facility, its location, and its anticipated output:



|                             |  |          |  |                  |  |                  
|---------------------------- |  | -------- |  | ---------------- |  | -----------------
|Facility                     |  | Location |  | Type Gas         |  | RNG Production(a)
|Huckabay Ridge               |  | TX       |  | RNG              |  | 650,000          
|Mission                      |  | TX       |  | RNG              |  | 650,000          
|Rio Leche                    |  | TX       |  | RNG              |  | 650,000          
|Cnossen                      |  | TX       |  | RNG              |  | 650,000          
|Maddox                       |  | CA       |  | RNG              |  | 325,000          
|Bar 20                       |  | CA       |  | RNG              |  | 650,000          
|Gallo-RNG                    |  | CA       |  | RNG              |  | 650,000          
|Hollandia/Lancing/Cloverdale |  | CA       |  | RNG              |  | 975,000          
|Gallo-Columbard              |  | CA       |  | Inside-the-Fence |  | 125,000          
|Swift-Grand Island           |  | NE       |  | Inside-the-Fence |  | 250,000          
|                             |  |          |  |                  |  |                  
|Total                        |  |          |  |                  |  | 5,575,000        
|                             |  |          |  |                  |  |                  

---

|(a) | Expected gas production in MMBtu / year at full operation.
|--- | ----------------------------------------------------------

Of the foregoing facilities, Huckabay Ridge is in the commissioning stage, and the balance of the projects are in various stages of development or permitting.

Business Development Agreement with Cargill

In October 2006, Environmental Power and Microgy
entered into a Business Development Agreement, referred to as the BDA, with Cargill, Incorporated, acting through its Emerging Business Accelerator Unit, referred to as Cargill. Pursuant to the terms of the BDA, Cargill has agreed to use its
reasonable efforts to identify potential anaerobic digester projects for development by Environmental Power and Microgy within Cargills network of customers, farmers and strategic business partners in North America. Cargill and Microgy will
work jointly to identify specific targeted markets for developing such projects within the Cargill network, and Cargill will identify project candidates based upon agreed project guidelines. Environmental Power and Microgy will consider each project
candidate and select those candidates they want Cargill to pursue further on their behalf. Cargill will then negotiate with such project candidates with the goal of obtaining a binding agreement whereby such project candidates commit to give Microgy
the option to implement an anaerobic digester project. Once a project commitment has been signed, Cargill will present it to Environmental Power and Microgy for their review and consideration. Environmental Power and Microgy will then proceed with
the negotiation of mutually acceptable leases and other project agreements with the project candidates in which they are interested.

In
consideration of Cargills services under the BDA, we will grant to Cargill warrants to purchase shares of our common stock equal to 1% of the outstanding shares of our common stock on a fully-diluted basis on such date as Cargill delivers
executed project commitments with project candidates relating to anaerobic digester projects covering 10,000 cow equivalents, as defined, and thereafter to issue similar warrants on each succeeding date on which the same warrant issuance conditions
have again been satisfied, up to a maximum of 4.99% of the outstanding shares of common stock on such issuance date subject to all warrants in the aggregate. The warrants will be exercisable for a period of five years from the issuance date, and
will have an exercise price per share equal to 75% of the closing price of our common stock on the last trading day prior to the issuance date.

As further consideration for Cargills services under the BDA, for a three-year period beginning with the first date of issuance of a greenhouse gas reduction certificate issued to, owned or controlled by Environmental Power or Microgy
derived from an anaerobic digester project subject to a project commitment, referred to as an eligible certificate, Environmental Power and Microgy will convey to Cargill or its designee ownership of 25% of all such eligible certificates, after
giving effect to any share of such certificates owed to a project candidate



9



---

##### Table of Contents

pursuant to the terms of any lease or other project agreement with such project candidate. During such three-year period, Cargill will also have the first
right to bid on any other proposed sale or conveyance of any eligible certificates. In addition, with respect to each AD Project subject to a project commitment which generates revenue to Environmental Power or Microgy from the sale of gas,
electricity or other by-products (but not including sales of greenhouse gas reduction certificates), Environmental Power or Microgy will be obligated to pay to Cargill, within 30 days of receipt of such revenues, 2% of such revenues for a five-year
period beginning on the date on which any such revenue is first received. Finally, during a three-year period following the date of first generation of gas or electricity by an anaerobic digestion project subject to a project commitment, Cargill
will have the first right to bid on the proposed sale or conveyance of all such gas or electricity.

The BDA will terminate upon the
earliest of the following events:



| |  |  | the third anniversary of the date of the BDA;
| | - |  | ---------------------------------------------



| |  |  | the delivery by Cargill of project commitments signed by project candidates covering 50,000 cow equivalents;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | termination by a party if a court shall have entered a final, non-appealable order, decree, ruling or other action restraining, enjoining or otherwise prohibiting
the transactions contemplated by the BDA;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | termination by a party if the other party is in material breach or default, which breach or default is not cured within 30 days after the date of notice thereof;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | termination by a party if the other party becomes insolvent or unable to pay its debts when due, has a trustee or receiver appointed for any or all of its assets,
makes an assignment for the benefit of creditors or has a bankruptcy petition filed by or against it which is not dismissed within 90 days;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | termination by a party if the other party ceases, or threatens to cease, to carry on business; or
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | termination by a party for any reason upon 30 days written notice to the other party.
| | - |  | --------------------------------------------------------------------------------------

Upon any termination of the BDA, the BDA will become void, and the parties will have no liability or obligation thereunder, except for liabilities resulting from breach
of the BDA on or prior to the date of termination, and except that Cargill will be entitled to any consideration described above for all AD Projects subject to a Project Commitment entered into prior to the date of termination. Notwithstanding any
termination of the BDA, during the term of the BDA and for a period of two years after the date of termination, the Environmental Power and Microgy will not solicit or negotiate with any person who had entered into negotiations with Cargill or its
affiliates with respect to an anaerobic digestion project but with whom no project commitment has been concluded, without the prior written consent of Cargill or Cargills participation.

Pursuant to the terms of the BDA, Environmental Power and Microgy have agreed not to enter into a similar business development agreement with certain
prohibited parties identified by Cargill from time to time, provided that there cannot be any more than seven prohibited parties at any given time, and except for any such parties with which we had discussions prior to their being identified by
Cargill as prohibited parties.

Customers and Suppliers

Customers

Microgy intends to sell the gas generated by its facilities in the spot market as a commodity or pursuant to
longer-term purchase and sale commitments. With respect to Microgys large-scale, multi-digester RNG facilities, Microgy anticipates selling the gas produced by these facilities either directly into local pipelines as a commodity, or to single customers pursuant to longer-term purchase
and sale commitments at fixed or predictable prices. For example, Microgy Holdings has entered into an agreement with the Lower Colorado River Authority to purchase all of the gas produced by the Huckabay Ridge facility over an 18-month period. In
addition, Microgy has entered into a long-term agreement with PG&E to purchase an amount of gas equal to the anticipated daily output of its currently planned facilities in California.



10



---

##### Table of Contents

Microgys smaller-scale multi-digester facilities will be developed to supply the gas needs of a
single customer on-site, such as Gallo or Swift, pursuant to a long-term purchase and sale agreement, though Microgy expects to have the right to market excess gas not used by these customers.

In 2006, about $825,000 of Microgys revenues, or 37% of total revenues, was related to one customer, Dairyland Power Cooperative.

Suppliers

Microgy and its affiliates generally
obtain the construction materials and equipment necessary to construct and operate their facilities from commercial sources pursuant to purchase orders and similar arrangements. Microgy believes these materials and equipment to be generally
commercially available. Microgy and its affiliates generally enter into manure handling agreements with the farms on which their facilities are located for the supply of manure for the operation of such facilities, or arrangements for the operation
by third parties of manure composting operations on land owned by Microgy affiliates. Microgy generally seeks to locate its large-scale multi-digester facilities in areas with a high concentration of cow manure from diverse sources. Substrate for a
facility can be obtained from a variety of sources, either on an opportunistic basis, pursuant to informal supply relationships, or from the operations of the consumer of the gas, in the case of the smaller-scale, single customer installations.

In July 2006, Microgy entered into a substrate supply and cooperation agreement with Liquid Environmental Solutions Corp., or LESC. LESC
is one of the largest companies in the United States specializing exclusively in the collection, treatment and disposal of non-hazardous liquid waste streams, including grease trap waste generated by the food service industry. This grease trap waste
represents an excellent source of substrate for use in Microgys projects. Pursuant to the terms of this agreement, LESC has agreed to supply, and Microgy has agreed to accept, 100% of the substrate requirements for the Huckabay Ridge, Mission
and Rio Leche facilities in Texas, in each case pursuant to substrate supply plans to be agreed to by LESC and Microgy. With respect to the Cnossen facility in Texas and other future facilities, LESC has a right of first offer to supply up to 100%
of the substrate requirements of each such facility. Microgy is required to give LESC at least nine months notice of its intention to construct a new facility. Within two months thereafter, LESC must submit to Microgy a substrate supply plan
for such proposed facility reasonably acceptable to Microgy. Such substrate supply plan may provide for the supply of up to 100% of the requirements of the proposed facility. If the plan provides for the supply of less than 100% of such
facilitys requirements, Microgy may obtain substrate from other sources up to the amount of such shortfall. This agreement has a term of 10 years, with automatic five-year renewal terms unless either party gives 12 months prior notice of
its intention not to renew, but remains in effect for a term of 20 years with respect to any facility that LESC has agreed to supply. The agreement may be terminated by either party in the event the other party materially breaches this agreement and
such breach remains uncured for a period of 30 days following written notice of such breach by the non-breaching party (or, if the nature of the breach means that it is not reasonably curable within 30 days, because the breaching party has not
commenced curative activities), provided however, that if any such breach relates only to a particular facility, then the agreement may be terminated only with respect to such facility. The right to terminate the agreement for breach is in addition
to any other rights or remedies the terminating party may have at law or in equity. Microgy has assigned its rights and obligations under this agreement to each of the special purpose entities formed to own the Texas facilities as subsidiaries of
Microgy Holdings, to the extent applicable to the facility owned by such entity.



11



---

##### Table of Contents

Buzzard

Buzzard is a subsidiary of our wholly owned subsidiary, EPC Corporation. Buzzard leases the Scrubgrass plant from Scrubgrass Generating Company, L.P. The Scrubgrass plant, located on a 600-acre site in Venango County, Pennsylvania, is an
approximately 83 megawatt waste coal-fired electric generating station. The following table describes the current key participants in the Buzzard plant and their relationship and responsibilities:



|                                                |  |                                                                                          
|----------------------------------------------- |  | -----------------------------------------------------------------------------------------
|ENTITY                                          |  | RELATIONSHIP                                                                             
|     Environmental Power Corporation           |  |      Parent of EPC Corporation                                                          
|     EPC Corporation                           |  |      Current owner of Buzzard Power Corporation                                         
|     Buzzard Power Corporation                 |  |      Holds the lease rights to the Scrubgrass Plant and all principal project agreements
|     Scrubgrass Generating Company, L.P.       |  |      Owner and lessor of the Scrubgrass Plant                                           
|     U.S Operating Services Company            |  |      Operator of the Scrubgrass Plant                                                   
|     Power Services Company                    |  |      Manages business activities of the Scrubgrass Plant                                
|     Pennsylvania Electric Company, or PENELEC |  |      Purchases energy from the Scrubgrass Plant                                         
|     Falcon Power Corporation (Falcon)       |  |      General and Limited Partner of Lessor                                              
|     Scrubgrass Power Corporation (SPC)      |  |      General Partner of Lessor                                                          
|     Cogentrix/Scrubgrass, Inc.                |  |      General Partner of Lessor                                                          
|     Aspen Scrubgrass Participant, LLC         |  |      Limited Partner of Lessor                                                          

Buzzards lease commenced on June 30, 1994 and provides for a term of 22 years with a
renewal option for up to 3 years. Under the lease, Scrubgrass Generating Company assigned to Buzzard all principal project agreements and its rights and obligations under such contracts including the following:



| |  |  | power purchase agreement;
| | - |  | -------------------------



| |  |  | management services agreement;
| | - |  | ------------------------------



| |  |  | operating and maintenance agreement;
| | - |  | ------------------------------------



| |  |  | limestone supply agreements;
| | - |  | ----------------------------



| |  |  | ground lease agreements;
| | - |  | ------------------------



| |  |  | fuel agreements;
| | - |  | ----------------



| |  |  | transportation; and
| | - |  | -------------------



| |  |  | materials handling agreements.
| | - |  | ------------------------------

We
have pledged Buzzards common stock to the Scrubgrass Generating Company, referred to as SGC, as security for Buzzards performance of its obligations as lessee.

Our wholly owned subsidiary, EPC Corporation, holds our investment in Buzzard as its sole asset. In September 2003, EPC Corporation obtained a $3,700,000
loan from an affiliate of ArcLight Energy Partners Fund I, L.P., referred to as ArcLight. This debt is secured by the stock of EPC Corporation. This loan incurs a 20% interest rate. All distributions from Buzzard are required to be used to repay
this note. As an incentive fee for providing this note, EPC Corporation also granted to ArcLight a participation right in a portion of the future distributions of Buzzard after the note has been repaid. ArcLight will receive half of the
distributions after the note has been repaid in full and after EPC Corporation alone receives a total of $1,400,000 of distributions. This



12



---

##### Table of Contents

participation right will end on December 31, 2012. EPC Corporation is required to make payments only when it receives distributions. Any unpaid interest by
the 15th of any month will be accrued and rolled into the principal. Nevertheless, EPC Corporation is required to make at least one payment of any amount within a 24-month period. As of the date of this filing, it has satisfied this requirement for
the next 8 months.

SGC has projected that Buzzard may have a shortfall in revenues available to make certain rental payments which become
due commencing in June 2006. Buzzard, SGC and Aspen Scrubgrass Participant, an owner of the Scrubgrass facility and an affiliate of ArcLight, have begun exploratory discussions regarding mutually acceptable options. Possible options include the
restructuring of the lease agreement relating to the Scrubgrass facility and other agreements to which Buzzard is party. In the meantime, Buzzard and SGC have entered into a forbearance agreement which runs through July 1, 2007. Should these
projections prove accurate, and if Buzzard is not able to reach an agreement with the relevant parties on a restructuring of the Scrubgrass lease, the missed payments would constitute an event of default by Buzzard under the lease which could result
in a termination of the lease, unless the missed payments are otherwise cured or excused.

Discussions among Buzzard, SGC and Aspen are
ongoing. We have reviewed SGCs projections and have made suggestions to the ownership that we believe would obviate the projected shortfall (and hence avoid a default). Our discussions have been productive and although we have not identified a
firm strategy for going forward, we do believe, based on the cooperation among all parties, that a mutually acceptable outcome to all parties can and will be reached.

U.S. Operating Services Company operates the Facility pursuant to a 15-year operating and maintenance agreement. Under the terms of this agreement, U.S. Operating Services can incur a liability not to exceed its
management fee if it does not achieve certain targeted output performance levels.

Buzzard sells all of the electric output of the
Scrubgrass facility to Pennsylvania Electric Company, known as Penelec, a subsidiary of FirstEnergy Group, under a 25-year power sales agreement, which commenced in June 1993. Accordingly, Penelec is Buzzards only customer, and accounted for
all of its revenues in 2006. Under this contract, except for amounts sold above certain hourly and annual limits, all power was sold at fixed rates that initially averaged $.0468 per kilowatt hour and escalated by 5% annually through 2004. For years
2005 through 2012, the agreement provides for a rate equal to the greater of a scheduled rate, as adjusted to reflect actual inflation during the contract term compared to the prior 5% annual adjustment, or a rate based on the PJM Billing Rate.

The PJM Billing Rate is the monthly average of the hourly rates for purchases by the FirstEnergy Group from, or sale to, the
Pennsylvania-New Jersey-Maryland Interconnection. For years 2013 through 2015 and 2016 through 2018, if Buzzard exercises the renewal term option, terms of the power purchase agreement applicable during these prospective periods will apply. The
agreement provides for a rate equal to the lower of the average monthly PJM Billing Rate or the rate paid for calendar year 2012 adjusted annually by the percentage change in the Gross National Product Deflator less one percent.

Buzzard deposits all revenues earned under the power sales agreement into an account administered by a disbursement agent. Before Buzzard can receive
cash from the operation of the Scrubgrass plant, Buzzard must first satisfy all operating expenses, base lease payments, restricted cash deposits, and other subordinated obligations. Buzzards base lease payments consist of Scrubgrass
Generating Companys debt service, equity repayment, base return on equity and related expenses. Buzzard must also pay to Scrubgrass Generating Company additional rent of 50% of the net cash flows Buzzard receives from the operation of the
Scrubgrass plant. We are not required to fund Buzzards operating losses, or otherwise invest further from sources outside of the Scrubgrass plant.



13



---

##### Table of Contents

The debt obligations for Scrubgrass Generating Company and Buzzard are described below:



|                                        |  |                              |  |                              |  |                  
|--------------------------------------- |  | ---------------------------- |  | ---------------------------- |  | -----------------
|Description of the Obligation           |  | Balance at December 31, 2006 |  | Balance at December 31, 2005 |  | Interest Rate    
|Buzzards lease obligations (maturity): |  |                              |  |                              |  |                  
|Tax-exempt bonds (2012)                 |  | 120,232,000                  |  | 130,176,000                  |  | Quoted Bond Rates
|                                        |  |                              | 
|Buzzards debt obligations (maturity):  |  |                              |  |                              |  |                  
|Working capital loan (2008)             |  | 4,154,000                    |  |                             |  | LIBOR + 1.250%   
|                                        |  |                              |  |                              |  |                  
|TOTAL                                   |  | 124,386,00                   |  | 130,176,000                  |  |                  

Scrubgrass Generating Company or Buzzard pays interest on these obligations at either quoted rates
for tax-exempt debt, rates fixed by swap agreements for taxable debt, or rates for taxable debt, which are based on the London Interbank Offering Rate, or LIBOR. On December 22, 1995, Scrubgrass Generating Company entered into an interest rate
swap arrangement that fixed the LIBOR component for the life of its swap rate term loan at 6.4225%. As a result, the interest rate for the swap rate term loan was fixed at 7.5475% through 2001 and at 7.6725% for its remaining term. This swap rate
term loan and the other lease obligations of Buzzard are not debt obligations of Buzzard and are not recorded on our balance sheets.

Under
the terms of the loan agreements, Buzzard is subject to various customary financial and operating covenants, with the most critical being debt service coverage. It is required to maintain a 1.20 coverage ratio defined as all cash from revenues minus
all operating expenses divided by principal and interest payments. As of December 31, 2006 and 2005, Buzzard was in compliance with all such covenants.

The Environmental Protection Agency and the Pennsylvania Department of Environmental Protection granted Nitrogen Oxide Ozone Transport Region Budget Allowances, or NOx Credits, to Buzzard based on factors that
primarily pertain to the design and operation of the Scrubgrass plant. Buzzard is required annually to maintain NOx Credits that equal or exceed the quantity of its nitrogen oxide emissions during a seasonal period known as an ozone season. If the
Scrubgrass plants nitrogen oxide emissions exceed its available NOx Credits, Buzzard would be subject to fines by such agencies. During 1999, Buzzard installed machinery, costing $811,568, which has significantly reduced its nitrogen oxide
emissions. Accordingly, we anticipate that Buzzard may not require a portion of its future NOx Credits to comply with the applicable regulations. NOx Credits are transferable and marketable. Buzzard has sold and may sell, from time to time, its
projected excess NOx Credits or purchase additional NOx credits that are necessary to meet the applicable regulations. To date, we have entered into several agreements to sell and purchase, when necessary, NOx credits, but we have not sold any such
credits since 2002.

Competition

Microgy

Microgy plans to generate revenue from the development and ownership of facilities that market renewable, green energy
in addition to providing pollution control features to the agricultural and food industry markets. Microgys green competitors include other energy producers using biomass combustion, biomass anaerobic digestion, geothermal, solar,
wind, new hydro and other renewable sources. These companies represent a significant class of competitors because they will compete with Microgy for sale of marketable renewable energy credits and participation in various renewable portfolios and
other programs.

Microgy also faces many forms of competition with respect to the resources required to operate its facilities. Such
competition includes other providers of pollution control, including environmental engineers, providers of pollution control systems, private companies, public companies, associations, cooperatives, government



14



---

##### Table of Contents

programs, such as AgStar, foreign companies, and educational pilot programs. Furthermore, there are many companies that offer anaerobic digester systems. We
believe that at least 60 companies offer complete systems or components to these systems in the U.S. market. A number of competitors have more mature businesses and have successfully installed anaerobic digester systems in the United States. Microgy
may be forced to compete with any of these competitors for access to equipment, construction supplies, skilled labor for the construction and operation of its facilities and the supplies of manure and substrate required to operate its facilities. In
addition, Microgy may also have to compete for access to substances that make desirable substrates with other users of these substances, such as recyclers of waste grease and producers of biodiesel and other biofuels. The effect of such competition
could be reflected in higher costs associated with obtaining access to these resources, as well as an insufficient supply of these resources for the profitable operation of Microgys facilities. If Microgy cannot obtain and maintain these
supplies, or cannot obtain or maintain them at reasonable costs, its profitability will be adversely affected.

Buzzard

Buzzard generates electricity using waste coal, an alternative energy source. Buzzard sells all of its electricity at rates established under a long-term
power purchase agreement. With the exception of the risk that Penelec would seek and achieve judicial determination that it has a right to renegotiate the terms of the power purchase agreement, the sale of power from the facility is not subject to
competition during the term of the power purchase agreement. However, because contracted rates in the later years of the agreement are determined with reference to the Gross National Product Deflator, or GNPD, and future market conditions at the PJM
western hub, the rate at which such power is sold is influenced by competitive power rates in the region. Therefore, low wholesale energy rates during the later years of the power purchase agreement would adversely affect Buzzards
profitability and could affect Buzzards results of operations and financial position.

Environmental Regulation

Our present and any future projects are and will be subject to various federal, state and local regulations pertaining to the protection of the
environment, primarily in the areas of water and air pollution and waste management. Microgy intends to build plants in various states. These facilities will be subject to federal, state and local regulatory requirements in all the locations where
they may operate.

In many cases, these regulations require a lengthy and complex process of obtaining and maintaining licenses, permits
and approvals from federal, state and local agencies. We also have and will have significant administrative responsibilities to monitor our compliance with the regulations. As regulations are enacted or adopted in any of these jurisdictions, we
cannot predict the effect of compliance therewith on our business. Our failure to comply with all new applicable requirements could require modifications to operating facilities. During periods of non-compliance, our operating facilities may be
forced to shut down until the compliance issues are resolved. We are responsible for ensuring the compliance of our facilities with all the applicable requirements and, accordingly, we attempt to minimize these risks by dealing with reputable
contractors and using appropriate technology to measure compliance with the applicable standards. The cost of environmental regulation does and will continue to affect our profitability.

Microgy

Depending on the location of each individual plant, the federal Clean Water Act and
state implementation plans of the federal Clean Air Act as described below, as well as other state and local laws, may apply to Microgys projects.

The primary federal law affecting manure management on animal operations is the Clean Water Act, under which the National Pollutant Discharge Elimination System, or NPDES, program covers concentrated AFOs.



15



---

##### Table of Contents

Federal NPDES permits may be issued by the EPA or any state authorized by the EPA to implement the NPDES program. The EPA has certified 45 states to issue
their own NPDES permits. Furthermore, in December 2002, the EPA issued new rules to regulate manure run-off on farms, one of the nations leading causes of water pollution. The new rules apply to an estimated 15,500 livestock operations across
the country. These farms will need to obtain permits, submit an annual report, and develop and follow a plan that will ensure that measures are being instituted to minimize runoff from wastewater and manure. We believe that these requirements
represent a significant opportunity for Microgy, insofar as a Microgy system can play a useful role in any animal waste management program.

Buzzard

Buzzards Scrubgrass facility is subject to air quality regulations under the Clean Air Act. The Clean Air Act established air
quality standards for certain pollutants including ozone, sulfur dioxide, nitrogen oxides, particulate matter, carbon monoxide and lead. Title I of the Clean Air Act established the Northeast Ozone Transport Region, which includes 12 northeast
states and the District of Columbia, to address the concentration of these pollutants in the Northeast. Ozone control is facilitated by the control of pollutant precursors, which are nitrogen oxides, or NOx, and volatile organic compounds. Certain
electric generating facilities that use fossil fuels, including the Scrubgrass plant, are considered major sources of NOx emissions.

In
recent years, the Pennsylvania Department of Environmental Protection, or PA DEP, established regulations that required reductions in NOx emissions. To administer these regulations, the PA DEP began allocating NOx allowances, referred to as NOx
Credits, to certain facilities. A market-based trading system was established to allow companies with excess NOx Credits to trade with companies that required additional NOx Credits to meet the stricter requirements. The Scrubgrass plant, as a
result of the efficiency of its original design and recent upgrades, meets the strictest emissions requirements. As a result, Buzzard has been able to benefit from the sale of NOx Credits. To date, Buzzard has sold credits through 2007 in
anticipation of meeting the air quality standards for sulfur dioxide, nitrogen oxides, particulate matter, carbon monoxide and lead during this period.

The Scrubgrass plant must also comply with various environmental regulations pertaining to water discharge as well as the handling and disposal of hazardous and non-hazardous wastes. Currently, the Scrubgrass plant
employs special handling procedures for the transportation of its fuel, which is classified as a waste, from the waste sites to the Scrubgrass plant. Ash, which is a byproduct of the waste-coal combustion process, is removed from the Scrubgrass
facility and returned to the original waste site, which is reclaimed in part by deposit of the ash along with the soil. Under existing regulations, ash is not classified as a hazardous waste. However, various environmental organizations have
recently been lobbying for changes to the applicable regulations for the classification of ash. If there are changes to the waste classification of ash, ash disposal costs may significantly increase, which could have material adverse affect on
Buzzards results of operations and financial position.

Energy Regulation

As participants in the energy marketplace, Microgy, Buzzard and the facilities they own and operate are and will continue to be affected by the complex
matrix of federal and state regulation of the energy sector, including the federal Public Utility Regulatory Policies Act, the Federal Power Act and the regulation and oversight of state public utility commissions. Each of these areas is discussed
in more detail below.

Public Utility Regulatory Policies Act

The Public Utility Regulatory Policies Act of 1978, or PURPA, and the regulations under PURPA promulgated by the Federal Energy Regulatory Commission, or FERC, have provided incentives for the development of
cogeneration facilities and small power production facilities, which are power projects that use



16



---

##### Table of Contents

renewable fuels, generally have a capacity of less than 80 megawatts and meet certain ownership requirements. In general, PURPA requires utilities to
purchase electricity produced by facilities using alternative fuels or from cogeneration facilities that meet the FERCs requirements for certification as qualifying facilities, or QFs. The Energy Policy Act of 2005 recently eliminated this
purchase requirement with respect to new contracts.

PURPA provides two primary benefits to QFs. First, QFs generally are exempt from
compliance with extensive federal and state regulations that control the financial structure of an electric generating plant and the prices and terms on which electricity may be sold by the plant. Such regulations include the Federal Power Act, or
FPA. Second, electric utilities are required to purchase electricity generated by QFs at a price that does not exceed the purchasing utilitys avoided cost and to sell back-up power to the QFs on a non-discriminatory basis. The term
avoided cost is defined generally as the price at which the utility could purchase or produce the same amount of power from sources other than the QF. FERC regulations also permit QFs and utilities to negotiate agreements for utility
purchases of power at rates other than the utilities avoided costs. While public utilities are not explicitly required by PURPA to enter into long-term power sales agreements, PURPA, as implemented in many states, has helped to create a
regulatory environment in which it has been common for long-term agreements to be negotiated.

In order to obtain QF status under PURPA,
any facilities that we might acquire or develop will be required to meet certain size and fuel requirements and/or co-generate. Specifically, a cogeneration facility must produce not only electricity, but also useful thermal energy for use in an
industrial or commercial process for heating or cooling applications, while meeting certain energy efficiency standards. With respect to small power production facilities, there is generally no size limit, and the primary energy source of the
facility must be biomass, waste, renewable resources, geothermal resources, or any combination thereof.

Our Scrubgrass plant is certified
as a QF by the FERC. In addition, we believe that some of the facilities we would build or develop using Microgys licensed technology would also meet the qualifications required to be a QF. We endeavor to develop our projects and monitor
compliance of existing projects with applicable regulations in a manner that minimizes the risks of any project losing its QF status. However, if a facility in which we have an interest should lose its status as a QF, the project would no longer be
entitled to the exemptions from the FPA. Loss of QF status, among other things, could trigger certain rights of termination under the facilitys power sales agreement, the acceleration of indebtedness related to the facility, could subject the
facility to rate regulation as a public utility under the FPA and state law.

Federal Power Act

Under the FPA, FERC is authorized to regulate the transmission of electric energy and the sale of electric energy at wholesale in interstate commerce.
FERC regulation under the FPA includes approval of the disposition of generation facilities, jurisdictional utility property, authorization of the issuance of securities by public utilities, regulation of the rates, terms and conditions for the
transmission or sale of electric energy at wholesale in interstate commerce, the regulation of interlocking corporate directors, officers, and officials, and a uniform system of accounts and reporting requirements for public utilities.

FERC regulations provide that a QF is exempt from regulation under many of the foregoing provisions of the FPA. However, QFs remain subject to limited
FPA regulation concerning interconnection authority, transmission authority, transmission rates, information requirements, and emergency provisions. However, many of the regulations that customarily apply to traditional public utilities have been
waived or relaxed by FERC for power marketers, companies that were exempt wholesale generators, or EWGs, prior to the repeal of the Public Utility Holding Company Act of 1935, and other non-traditional utilities that have demonstrated that they lack
market power in the region in which they are located. Such companies are often granted authorization to charge market-based rates, blanket authority to issue securities, and waivers of FERCs requirements pertaining to accounts, reports and
interlocking corporate directors, officers, and officials.



17



---

##### Table of Contents

State Regulation

State public utility commissions, or PUCs, have historically had broad authority to regulate both the rates charged by, and the financial activities of, electric utilities operating in their states and to promulgate
regulations for implementing PURPA. Because a power sales agreement generally is incorporated into a utilitys cost structure and its retail rates, power sales agreements with power producers, such as EWGs and QFs, are potentially subject to
state regulatory scrutiny, including the process in which the utility has entered into the power sales agreement. Furthermore, independent power producers that are not QFs or EWGs are considered to be public utilities in many states. As such, these
entities would be subject to broad regulation by a PUC, ranging from certificates of public convenience and necessity to regulation of organizational structure, accounting, and financial and other matters. In addition, because QF contracts are
sometimes at rates that exceed current market rates for electricity, state PUCs sometimes encourage their regulated utilities to take certain actions to reduce the difference between the market price and the contract price. Such actions can include
efforts to renegotiate or restructure the contracts, litigation or termination. States may also assert jurisdiction over the siting and construction of electric generating facilities including that associated with QFs and EWGs. States may further
assert jurisdiction, with the exception of QFs, over the issuance of securities and the disposition, sale, or transfer of assets by these electric generation facilities. PUCs, pursuant to state legislative authority, may also have jurisdiction over
how new federal initiatives associated with power production are implemented in each state. The actual scope of jurisdiction over independent power projects by state public utility regulatory commissions varies from state to state.

Employees

As of December 31, 2006, we
had 47 employees, including executive officers and other marketing, finance, engineering and administrative personnel. None of our employees are represented by a collective bargaining agreement, and we consider our relations with our employees to be
good.

Available Information

We
maintain a web site with the address www.environmentalpower.com. We are not including the information contained on our web site as part of, or incorporating it by reference into, this annual report. We make available free of charge on or
through our web site our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports as soon as practicable after such material is electronically filed with or furnished to the
Securities and Exchange Commission.



18



---

##### Table of Contents

|Item 1A. | Risk Factors
|-------- | ------------

An investment in our common stock
is speculative and involves a high degree of risk. You should purchase the common stock only if you are sophisticated in financial matters and business investments. You should carefully consider the following factors before purchasing our common
stock.

Risks Relating to Microgy

Microgy
has very little operating history from which to evaluate its business and products.

Microgy was formed in 1999 and remains in the
early stages of its development. Microgy is developing facilities that use environmentally friendly anaerobic digestion and other technologies to produce biogas from animal and organic wastes. However, none of the facilities to be owned by Microgy
has yet been completed. Although Microgy has developed and is operating three single digester facilities in Wisconsin, Microgy has limited experience in the construction and operation of multiple digester facilities such as those Microgy is
currently constructing or intends to construct, and limited experience in gas conditioning or the sale of gas as a commodity. Because of this limited experience, Microgy may never be profitable.

Microgy has experienced losses to date, and we anticipate it will continue to experience losses into at least 2008.

Microgy has a history of losses. For the twelve months ended December 31, 2006, we incurred a net loss of $6.8 million. For the years ended
December 31, 2005 and 2004, we incurred net losses of $11.4 million and $4.0 million, respectively. We expect our Microgy subsidiary to continue to incur losses, reduce our earnings or, as the case may be, add to our earnings deficit as we seek
to further develop its business. These ongoing losses will adversely affect our financial condition into at least 2008. As a result of these losses, we anticipate that we will, in all likelihood, have to rely on external financing for most of our
capital requirements. Future losses are likely to continue unless we successfully implement our business plan. If we are not successful in reaching and maintaining profitable operations, we may not be able to attract sufficient capital to continue
our operations. Our inability to obtain adequate financing would likely result in the need to curtail or cease our business operations and, consequently, a much lower stock price.

Microgy cannot predict when any facility will be completed, what Microgys costs will be or, consequently, whether Microgy or any facility developed by Microgy will be profitable.

Development of Microgys facilities is an inherently risky activity, subject to significant uncertainties and a lengthy development cycle.
Uncertainties and risks include those relating to costs and availability of supplies and labor, fluctuations in the prices available for the sale of facility output and timing of completion of construction. Furthermore, obtaining the large number of
agreements, permits and approvals necessary to develop, install, operate and manage any of Microgys facilities, as well as to market the energy and other co-products and to provide necessary related resources and services, involves a long
development cycle and decision-making process. Microgy is required to enter into or obtain some or all of the following in connection with the development of its facilities:



| |  |  | Site agreements;
| | - |  | ----------------



| |  |  | Supply contracts;
| | - |  | -----------------



| |  |  | Design/build or other construction-related agreements;
| | - |  | ------------------------------------------------------



| |  |  | Off-take agreements for gas produced;
| | - |  | -------------------------------------



| |  |  | Power sales contracts;
| | - |  | ----------------------



| |  |  | Various co-product sales agreements;
| | - |  | ------------------------------------



19



---

##### Table of Contents

| |  |  | Waste disposal agreements;
| | - |  | --------------------------



| |  |  | Licenses;
| | - |  | ---------



| |  |  | Environmental and other permits;
| | - |  | --------------------------------



| |  |  | Local government approvals; and
| | - |  | -------------------------------



| |  |  | Financing commitments required for the successful completion of facilities under consideration.
| | - |  | -----------------------------------------------------------------------------------------------

Microgys failure to accomplish any of these objectives could materially increase the cost, or prevent the successful completion of, development or
operation of facilities and incur the loss of any investment made. Many of these objectives are dependent upon decisions by third parties. Delays in such parties decision-making process are outside of our control and may have a negative impact
on our development costs, cost of operations, receipt of revenue and sales projections. We expect that, in some cases, it may take a year or more to obtain decisions on permits and approvals and to negotiate and close these complex agreements. Such
delays could harm our operating results and financial condition.

As a result of the foregoing uncertainties we are unable to project with
certainty Microgys organizational, structural, staffing or other overhead costs, the construction or operating costs associated with any facility, or whether any facility, or Microgy as a whole, will generate a profit. If Microgy fails to
generate a profit, your investment in our securities will be materially adversely affected.

If we are unable to obtain needed financing for
Microgys facilities, the value of our Microgy investment may be reduced significantly.

Because we have not yet generated
sufficient positive cash flow, and do not expect to do so until at least 2008, we do not have adequate funds on hand to complete construction of the facilities we currently have planned. We are seeking and will require corporate, project or group
financing to fund the cost of any development we may decide to pursue for Microgys facilities. This financing may be difficult or impossible for us to obtain. If we are unable to obtain such financing, the value of our Microgy investment may
be reduced significantly, and we may be required to substantially curtail our business or completely cease construction or operation of any facilities. This financing will depend on prospective lenders or investors review of our
financial capabilities as well as specific facilities and other factors, including assessment of our ability to construct and manage each facility successfully. If we are unable to obtain the required financing, your investment in our securities
will be materially adversely affected.

If Microgy is unable to obtain sufficient manure and substrate for its facilities at an acceptable cost, such
facilities, and Microgy as a whole, will likely not be profitable.

The performance of Microgys facilities is dependent on the
availability of large quantities of animal manure and substrates derived from animal and other organic waste resources to produce raw energy and meet performance standards in the generation of renewable natural gas. While Microgy has or is expected
to have agreements relating to the supply of manure and substrate, these agreements may not cover all of Microgys requirements for such resources. Lack of manure or substrate or adverse changes in the nature or quality of such waste resources
or the cost to supply them would seriously affect the ability of Microgys facilities to produce gas at profitable levels and, consequently, its ability to develop and finance facilities and to operate efficiently and generate income. As a
result, its revenue and financial condition would be materially and negatively affected. We cannot assure you that the waste resources Microgys facilities require will be available in the future for free or at prices that make them affordable
or accessible.



20



---

##### Table of Contents

Microgy is expected to derive a significant portion of its revenues from the sale of gas as a commodity; as a
result, it will be exposed to risk relating to volatility in the commodity price of natural gas, which could have a material adverse impact on its profitability.

Microgy is expected to derive a significant portion of its revenues from the sale of renewable natural gas as a commodity. As a result, Microgy will be exposed to market risk with respect to the commodity pricing
applicable to its gas production. Realized commodity prices received for such production are expected to be primarily driven by spot prices applicable to natural gas. Historically, natural gas prices have been volatile, with recent significant price
declines, and Microgy expects such volatility to continue. Furthermore, future supply of and demand for natural gas is unpredictable. There are many players in the markets for natural gas and other energy commodities that natural gas tends to track,
including large energy companies and foreign cartels, that are of far greater size than Microgy and which can often cause significant movement in the short- and long-term supply and prices of natural gas. Fluctuations in the commodity price of
natural gas may have a materially adverse impact on the profitability of some of Microgys facilities, particularly where the facility does not have a long-term contract for the sale of its output at a fixed or predictable price. At such time
as Microgys facilities begin to produce commercial quantities of gas for sale as a commodity, it intends to explore various strategies, including hedging transactions and long-term sale agreements, in order to mitigate the associated commodity
price risk. Furthermore, Microgy Holdings is required by the terms of its tax-exempt bonds to maintain certain gas price protection arrangements for specified periods of time. However, we cannot assure you that any such risk management vehicles will
be available or successful. As a result, any such facility, and Microgy as a whole, may become unprofitable.

We expect Microgy to derive substantial
revenues from sales of carbon sequestration credits and other environmental attributes, but the market for such attributes is nascent and may not develop in a manner that allows Microgy to profit from the sales of such credits to the level
projected, or at all.

The multiple digester facilities that we plan to implement through Microgy Holdings and our other
subsidiaries are expected to produce carbon sequestration credits and other marketable environmental attributes. While there exist trading markets for these attributes, and additional trading markets or other commercial avenues may develop, the
existing trading markets are new and experience thin trading and price volatility, which can hinder sales of credits and make their value unpredictable. Furthermore, much of the participation in these markets is voluntary, in response to social and
environmental ethical concerns, as opposed to being driven by regulatory requirements. While many states are pursuing carbon emissions limits and related initiatives that may spur greater development of and participation in these markets, we are
unable to determine the effect of these initiatives on these markets. We cannot assure you that these trading markets will develop further, or even that they will continue to exist. In addition, many of our agreements with our business partners and
investors require us to share such credits or any revenues we derive from sales of such credits, and agreements we negotiate in the future may also include such requirements. As a result of the foregoing, we may recognize significantly smaller
revenues than we anticipate from the sale of carbon sequestration credits or other environmental attributes.

We have pledged all of our interest in
our facilities in Texas as security for the loan relating to Microgy Holdings tax-exempt bond financing in Texas.

We have
invested, and expect to invest, substantial funds and resources in the development of four multi-digester, renewable natural gas facilities in Texas modeled on the facility located in Stephenville, Texas, commonly known as the Huckabay Ridge
facility. We have pledged all of our interest in these facilities as collateral security for the loan to our subsidiary, Microgy Holdings, from the Gulf Coast Industrial Development Authority of Texas relating to the $60 million tax-exempt bond
financing we completed in November 2006. While the loan is not recourse to Environmental Power, Environmental Power is required to provide at least 20% of the construction costs of these facilities, as well as to cover any cost overruns in
construction, which represents a substantial investment of corporate resources. If Microgy Holdings were to default on this loan, we would lose



21



---

##### Table of Contents

some or all of our investment in the Texas facilities, which would have a material adverse effect on our business, financial condition and results of
operations.

Microgy faces competition in the renewable energy market as well as for the resources necessary to operate its facilities.

Microgy plans to generate revenue from the development and ownership of facilities that market renewable, green energy
in addition to providing pollution control features to the agricultural and food industry markets. Microgys green competitors include other energy producers using biomass combustion, biomass anaerobic digestion, geothermal, solar,
wind, new hydro and other renewable sources. These companies represent a significant class of competitors because they will compete with Microgy for sale of marketable renewable energy credits and participation in various renewable portfolios and
other programs.

Microgy also faces many forms of competition with respect to the resources required to operate its facilities. Such
competition includes other providers of pollution control, including environmental engineers, providers of pollution control systems, private companies, public companies, associations, cooperatives, government programs, such as AgStar, foreign
companies, and educational pilot programs. Furthermore, there are many companies that offer anaerobic digester systems. We believe that at least 60 companies offer complete systems or components to these systems in the U.S. market. A number of
competitors have more mature businesses and have successfully installed anaerobic digester systems in the United States. Microgy may be forced to compete with any of these competitors for access to equipment, construction supplies, skilled labor for
the construction and operation of its facilities and the supplies of manure and substrate required to operate its facilities. In addition, Microgy may also have to compete for access to substances that make desirable substrates with other users of
these substances, such as recyclers of waste grease and producers of biodiesel and other biofuels. The effect of such competition could be reflected in higher costs associated with obtaining access to these resources, as well as an insufficient
supply of these resources for the profitable operation of Microgys facilities. If Microgy cannot obtain and maintain these supplies, or cannot obtain or maintain them at reasonable costs, the profitability of Microgys business will be
adversely affected.

Microgy is a small company, and the entrance of large companies into the alternative fuels and renewable energy business will
likely harm its business.

Competition in the traditional energy business from electric utilities and other energy companies is well
established, with many substantial entities having multi-billion dollar, multi-national operations. Competition in the alternative fuels and renewable energy business is expanding with the growth of the industry and the advent of many new
technologies. Larger companies, due to their better capitalization, will be better positioned than Microgy to develop new technologies and to install existing or more advanced renewable energy facilities, which could harm Microgys business.

Because the market for renewable energy is unproven, it is possible that we may expend large sums of money to bring Microgys offerings to
market and that the revenue that Microgy derives from these offerings may be insufficient to fund our operations.

Microgys
business approach to the renewable energy may not produce results as anticipated, be profitable or be readily accepted by the marketplace. We cannot estimate whether the gas produced by facilities based on Microgys technology will materialize
at anticipated prices, or whether satisfactory profit margins will be achieved. If such pricing levels are not achieved or sustained, or if Microgys technologies and business approach to Microgys markets do not achieve or sustain broad
acceptance, our business, operating results and financial condition will be materially and negatively impacted.



22



---

##### Table of Contents

Because we have not filed patents to protect Microgys intellectual property, we might not be able to prevent
others from using Microgys technology; conversely, others who have filed for patent or other protection might be able to prevent Microgy from using its technology.

Neither Microgy nor, we believe, Microgys licensor has filed any patent applications on the intellectual property which forms the basis of
Microgys technology. Should Microgy or its licensor decide to file patent applications, we cannot assure you that any patent applications relating to Microgys existing or future products or technologies will result in patents being
issued, that any issued patents will afford adequate protection to Microgy, or that such patents will not be challenged, invalidated, infringed or circumvented. Furthermore, we cannot assure you that others have not developed, or will not develop,
similar technologies that will compete with Microgys without infringing upon Microgys intellectual property rights or those of its licensor.

Third parties, including potential competitors, may already have filed patent applications relating to the subject matter of Microgys current or future technology. In the event that any such patents are issued
to such parties, such patents may preclude Microgy or its licensor from obtaining patent protection for its technologies, products or processes. In addition, such patents may hinder or prevent Microgy from commercializing its technology and could
require Microgy to enter into licenses with such parties. We cannot assure you that any required licenses would be available to us on acceptable terms, or at all.

Microgy relies heavily on confidentiality agreements and licensing agreements to maintain the proprietary nature of its technology. To compete effectively, Microgy may have to defend the rights to its intellectual
property from time to time. Such defense costs may be significant and have a negative impact on our financial condition. In addition, we may lack the financial resources to adequately defend Microgys intellectual property.

If Microgys relationship with the licensor of its technology was terminated for any reason or such licensor ceased doing business, our Microgy business would
be negatively impacted.

Microgy licenses its anaerobic digester technology from Danish Biogas Technology, A.S., referred to as DBT,
a Danish company. The license agreement grants to Microgy a perpetual, exclusive license to develop facilities based on this technology in North America. Pursuant to the license agreement, Microgy is required to pay a one-time licensing fee per
facility and engineering and design fees to DBT in connection with the development of facilities. Microgy relies upon DBT for technical advice and engineering assistance. Therefore, if DBT were to cease doing business, our Microgy business may be
negatively impacted.

Because all of the cash flow we receive from Buzzard is currently dedicated to the repayment of loan obligations, we are
entirely dependent upon the capital we raise and Microgys cash flow to fund the continuing development of Microgy.

We do not
expect to receive cash from the operations of Buzzard, because such cash, if any, will be used to repay interest and principal on our loan from an affiliate of ArcLight Energy Partners Fund I, L.P., referred to as ArcLight. As a result, if we are
not able to raise additional capital to fund Microgys operations and our corporate expenses until Microgys operations begin to generate positive cash flow, we will not be able to continue to fund Microgys operations at their
current levels, and our business will be materially and adversely affected.

Microgys facilities are likely to be subject to numerous
governmental regulations.

We expect that Microgys facilities are likely to be subject to various local, state and federal
government regulations, including regulations covering air and water quality, solid waste disposal and related pollution issues. These regulations are mandated by the United States Environmental Protection Agency, or EPA, and state and local
governments and are usually implemented through a permitting process, with ongoing compliance requirements thereafter. In addition, our activities will fall under a number of health and safety regulations and laws and regulations relating to farming
and zoning. Compliance with these regulations and permitting requirements could delay the development of facilities and could be costly and harm our financial condition.



23



---

##### Table of Contents

As producers of carbon dioxide, Microgys facilities may become subject to regulations or taxes based on
carbon emissions.

Microgys facilities produce and emit into the atmosphere carbon dioxide as a result of the anaerobic
digestion process that they employ. While such facilities capture a significantly greater amount of carbon, in the form of methane, than they produce in the form of carbon dioxide, Microgys facilities may still be subject to future federal or
state legislation or regulation, or the implementation of international treaties, which seek to limit or impose a cost on carbon emissions. If any such legislation, regulations or treaties were implemented, Microgys may be required to expend
resources to capture the carbon dioxide it produces, pay a tax on its carbon emissions, purchase carbon emissions credits or take similar actions. Any of the foregoing could harm the profitability of Microgys facilities.

Risks Relating to Buzzard

Cash distributions resulting from
the Scrubgrass operations have been dedicated to the repayment of the ArcLight loan.

We will not receive any distributions from
Buzzard until the loan from ArcLight is repaid. Thereafter, we will receive the next $1,400,000 of distributions, after which we will share distributions equally with ArcLight through December 31, 2012. As a result, we cannot rely on cash flows from
Buzzard to fund our other operations.

Certain projections provided by the operator of the Scrubgrass facility indicate a shortfall in revenues
available to make certain rental payments which become due commencing in June 2006; as a result, Buzzard may default on its lease obligations

The operator of the Scrubgrass facility has projected that Buzzard may have a shortfall in revenues available to make certain rental payments which become due commencing in June 2006. Buzzard, the operator and
ArcLight have begun exploratory discussions regarding mutually acceptable options. Possible options include the restructuring of the lease agreement relating to the Scrubgrass facility and other agreements to which Buzzard is party. In the meantime,
Buzzard and SGL have entered into a forebearance agreement which runs through July 1, 2007. Should these projections prove accurate, and if Buzzard is not able to reach an agreement with the relevant parties on a restructuring of the Scrubgrass
lease, the missed payments would constitute an event of default by Buzzard under the lease which could result in the termination of the lease, unless the missed payments are otherwise cured or excused.

If our subsidiary EPC Corporation defaults on its obligations under the loan agreement with ArcLight, we may lose ownership of EPC Corporation and, thereby, the
leasehold interest in the Scrubgrass facility.

EPC Corporations loan from ArcLight is secured by a pledge of all of the
outstanding stock of EPC Corporation, which in turns holds Buzzard Power Corporation as its sole asset, the entity that maintains the Scrubgrass facility. If EPC Corporation were to default on its obligations under the agreement with ArcLight,
ArcLight would have the right to foreclose on this pledge and take ownership of EPC Corporation. As a result, we would lose our interest in the Scrubgrass facility. The events of default under the agreements with ArcLight are narrowly defined. The
most significant default is related to non-payment. EPC Corporation is only required to make payments when there is a distribution from Scrubgrass. Nevertheless, if EPC Corporation does not make any payments in a 24-month period, a default under the
agreements with ArcLight would be triggered.

We do not control the management of the Scrubgrass facility, our primary revenue-generating asset.

Buzzard has a management services agreement with Cogentrix, formerly PG&E National Energy Group, to manage the Scrubgrass
facility and a 15-year operation and maintenance agreement with PG&E Operating



24



---

##### Table of Contents

Services to operate the facility. These agreements contain provisions that limit Buzzards participation in the management and operation of the
Scrubgrass facility. Because Buzzard does not exercise control over the operation or management of the Scrubgrass facility, decisions may be made, notwithstanding our opposition, which may have an adverse effect on our business.

Buzzards current power generation revenue is derived from only one customer

The Scrubgrass facility power generation revenue is earned under a long-term power purchase agreement for all output with one customer, Pennsylvania
Electric Company, or Penelec, a subsidiary of FirstEnergy Corporation. This concentration of Buzzards revenue with this customer will continue for the foreseeable future. If this customer goes out of business or defaults on its payments to
Buzzard, its operating results will be adversely affected. Furthermore, the Scrubgrass facility operates as a qualifying facility, or QF, under the Public Utility Regulatory Policy Act of 1975, or PURPA. The loss of QF status could trigger defaults
in the projects power sales agreement, or PSA, with Penelec. Therefore, Buzzard would most likely have to sell power at prevailing market rates that are much lower than the rate outlined in the PSA.

A large increase in interest rates may adversely affect Buzzards and EPC Corporations operating results.

Our Buzzard and EPC Corporation subsidiaries are leveraged with variable rate and fixed rate debt obligations. Additionally, Buzzard has lease expenses
that are based on the principal, interest and fees of the debt obligations of the lessor of the Scrubgrass facility, most of which carries variable rate interest. Over 90% of the debt obligations and lease obligations with respect to Buzzard and EPC
Corporation have variable interest rates. Therefore, significant increases in market interest rates will adversely affect operating results since Buzzard is required to pay the Scrubgrass lessors debt obligations as a base lease expense. For
example, as of December 31, 2006, a one percent increase in the London Interbank Offering Rate, referred to as LIBOR, and our quoted bond rates would result in a $1,202,320 increase in Buzzards lease expense.

Poor quality fuel and other materials may expose us to environmental liability and reduce Buzzards operating results.

Buzzard obtains waste coal for its Scrubgrass facility primarily from coal mining companies on a long-term basis because waste coal is plentiful and
generally creates environmental hazards, such as acid drainage, when not disposed of properly. The waste coal is burned in the Scrubgrass facility using a circulating fluidized bed combustion system. During the circulating fluidized bed combustion
process, the waste coal is treated with other substances such as limestone. Depending on the quality of the waste coal and the limestone, the facility operator may need to add additional waste coal or other substances to create the appropriate
balance of substances in order to produce the best fuel or sorbent consistency for power generation and compliance with air quality standards. Therefore, the cost of generating power is directly impacted by the quality of the waste coal, which
supplies the Scrubgrass power generation facility. Certain conditions, such as poor weather, can create situations where the facility operator has less control over the quality of the waste coal. Poor fuel quality may impact Buzzards future
operating results.

If Buzzard violates performance guarantees granted to Penelec, Buzzard will be required to provide Penelec with an incentive
payment.

Buzzards agreement for the sale of power to Penelec contains a provision that requires the Scrubgrass facility to
provide Penelec with a minimum output of 85% of capacity based on a rolling 3-year average. If Buzzard does not comply with this performance guarantee, it will be required to compensate Penelec with an incentive payment. The payment of an incentive
payment would have an adverse effect on Buzzards operating results.



25



---

##### Table of Contents

Buzzards power producing activities could be subject to costly regulations and tariffs.

Buzzards Scrubgrass facility produces power for sale to the local electrical grid. The sale of this power may come under the regulations of the
Pennsylvania Public Utilities Commission and the Federal Energy Regulatory Commission or FERC, although such sales are currently exempt. These commissions set the price tariffs under which energy can be sold or purchased, they regulate the sale of
some generation assets and they set the design standards for the interconnection of power producing equipment with the electrical power grid. Any facility that sells electricity to the grid may come under regulation by these commissions, which may
impair or delay Buzzards ability to sell the energy generated. Substantial delays may materially affect Buzzards financial condition.

Furthermore, there are from time to time various legislative proposals that would amend or comprehensively restructure PURPA and the electric utility industry. Most recently, these proposals resulted in the enactment of the Energy Policy
Act of 2005, which eliminates the PURPA obligation of electric utilities to enter into new contracts with qualifying facilities, or QFs. While the Energy Policy Act does not affect existing contracts, if PURPA is amended again or repealed in the
future, the statutory requirement that electric utilities purchase electricity at full-avoided cost from QFs could be repealed or modified. While we expect that existing contracts would continue be honored, the repeal or modification of these
statutory purchase requirements under PURPA in the future could, among other things, increase pressure from electric utilities to renegotiate existing contracts. Should there be changes in statutory purchase requirements under PURPA, and should
these changes result in amendments to the current power purchase agreement with Penelec for the Scrubgrass facility that reduce the contract rates, Buzzards operating results could be negatively impacted.

Risks Relating to Both Microgy and Buzzard

Our operating
results are difficult to predict in advance and may fluctuate significantly, which may result in a substantial decline in our stock price.

Our operating results are difficult to predict in advance and may fluctuate significantly, and a failure to meet the expectations of analysts or our stockholders would likely result in a substantial decline in our stock price.

Factors that are likely to cause our results to fluctuate include the following:



| |  |  | the amount and timing of our operating expenses and capital expenditures;
| | - |  | -------------------------------------------------------------------------



| |  |  | the success or failure of the facilities currently underway;
| | - |  | ------------------------------------------------------------



| |  |  | our ability to specify, develop and complete facilities, and to introduce and market the energy created by such facilities and bring them to volume production in a
timely manner;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the rate of adoption and acceptance of new industry standards in our target markets; and
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | other unforeseen activities or issues.
| | - |  | --------------------------------------

If our operating results fluctuate greatly, our business may be materially adversely affected and our stock price will likely decline.

Our
facilities may be subject to numerous governmental regulations.

We expect that our facilities will be subject to various government
regulations, including regulations covering air and water quality, solid waste disposal and related pollution issues. These regulations are mandated by the United States Environmental Protection Agency, or EPA, and various state and local
governments and are usually implemented through a permitting process, with ongoing compliance requirements thereafter. In addition, our activities will fall under a number of health and safety regulations and laws and regulations relating to farms
and zoning. Compliance with these regulations and permitting requirements could delay the development of facilities, increase the construction and operating costs of our facilities and harm our financial condition.



26



---

##### Table of Contents

Risks Relating to Our Capital Stock

We have numerous outstanding shares of restricted common stock, as well as options, warrants and shares of preferred stock exercisable or convertible into a substantial number of shares of our common stock; the
resale of outstanding restricted shares, as well as the exercise or conversion of these securities and the resale of the underlying shares, may adversely affect the price of our common stock.

The resale by our stockholders of shares of our restricted common stock or securities exercisable for or convertible into shares of our common stock could
cause the market price of our common stock to decline.

A significant portion of our outstanding shares of common stock had been restricted
from immediate resale, but are now available for sale in the market pursuant to Rule 144 under the Securities Act of 1933. As of December 31, 2006, we had approximately 2,134,067 shares of restricted common stock outstanding, all of which
shares are eligible for resale without volume and manner of sale restrictions in accordance with Rule 144(k).

Furthermore, we currently
have on file with the Securities and Exchange Commission an effective registration statement that permits the resale by certain of our stockholders of up to 1,677,688 shares of our restricted common stock, of which 1,066,928 shares are currently
issued and outstanding and 610,760 shares are subject to outstanding warrants that are currently exercisable at a price of $6.60 per share. We also currently have on file with the Securities and Exchange Commission an effective registration
statement that permits the resale of up to 100,000 shares of our common stock subject to warrants exercisable at a price of $6.33 per share by the holders of such warrants. In addition, in connection with our sale of shares of our series A preferred
stock and common stock warrants on November 9, 2006, we filed a registration statement to permit the resale of up to 4,387,360 shares of common stock issuable upon conversion of such shares of series A preferred stock and exercise of such
warrants. The shares of series A preferred stock are convertible at a conversion price of $5.271 per share, and the common stock warrants are exercisable at a price of $5.522 per share as to 1,406,205 of the warrants, and $5.271 per share as to
168,745 of the warrants.

As of December 31, 2006, we had outstanding options to acquire up to approximately 3,027,107 shares of our
common stock at prices ranging from $1.40 to $10.50 per share. The shares of common stock issuable upon exercise of these options will be freely transferable without restriction, except to the extent that they are held by our affiliates. Any shares
held by our affiliates may only be sold in compliance with the volume limitations of Rule 144. These volume limitations restrict the number of shares that may be sold by an affiliate in any three-month period to the greater of 1% of the number of
shares then outstanding, which equals approximately 96,500 shares as of December 31, 2006, or the average weekly trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the
sale.

In addition, pursuant to our business development agreement with Cargill, Incorporated, we may issue warrants to Cargill from time
to time to acquire up to an aggregate of 4.99% of our outstanding common stock on a fully diluted basis, at an exercise price equal to 75% of the closing price of our common stock on the date on which such warrants are issued.

As a result of the resale of outstanding shares of our common stock, including restricted shares and shares issuable upon exercise or conversion of the
foregoing securities, the price of our common stock may be adversely affected.



27



---

##### Table of Contents

The issuance of preferred stock may adversely affect the price of our common stock.

We are authorized to issue up to 2,000,000 shares of preferred stock, of which 281,241 shares have been designated as series A 9% cumulative convertible
preferred stock, referred to as the series A preferred stock, and which are currently issued and outstanding. The preferred stock not already designated and issued may be issued in series from time to time with such designations, rights, preferences
and limitations as our board of directors may determine by resolution without stockholder approval. While the terms of the series A preferred stock do not currently allow for the issuance of preferred stock having dividend and liquidation
preferences greater than or senior to the series A preferred stock, any future issuances of preferred stock may enjoy dividend and liquidation preferences over our common stock, thereby diminishing the value of our common stock.

Our management and directors, as well as the holders of our series A preferred stock, are able to exercise significant control over our management and affairs.

As of December 31, 2006, management and current directors, including Richard E. Kessel, Joseph E. Cresci, Kamlesh R. Tejwani,
Robert I. Weisberg, John R. Cooper, August Schumacher, Jr., Lon Hatamiya, Steven Kessner, Dennis Haines and John F. ONeill, beneficially owned approximately 21.8% of our outstanding common stock. In addition, the three holders of our series A
preferred stock, two of which are affiliated with each other, control approximately 22.6% of the total number of votes currently entitled to be cast at any meeting of our stockholders. While there are no voting agreements among them, such persons,
as a group, may be able to exercise some level of control over the outcome of matters submitted for stockholder action, including the election of members to our board of directors and the approval of significant change in control transactions. This
may have the effect of delaying or preventing a change in control of our company and, therefore, your opportunity to sell your shares in such a transaction. Furthermore, the holders of our series A preferred stock have special approval rights with
respect to certain changes to our certificate of incorporation and certain other corporate actions.

The lack of a developed trading market may make
it difficult for you to sell shares of our common stock.

While our common stock is currently listed for trading on the American
Stock Exchange, trading activity in our common stock has fluctuated and has at times been limited. For example, for the one-month period from September 1, 2006 to September 30, 2006, our daily trading volume ranged from a low of 9,000
shares to a high of 94,400 shares, and averaged 41,185 shares. We cannot guarantee that a consistently active trading market will develop in the future. As a result, a holder of our common stock may find it difficult to dispose of our common stock.

The market price for our common stock may be volatile.

The market price for our common stock could be subject to significant fluctuations in response to variations in quarterly operating results, announcements of technological innovations or new facilities and products by
us or our competitors, or our failure to achieve operating results consistent with any securities analysts projections of our performance. For example, for the six-month period from April 1, 2006 to September 30, 2006 the closing
price of our common stock ranged from a low of $3.75 to a high of $8.98, and for the one-month period from September 1, 2006 to September 30, 2006 the closing price ranged from $3.75 to $5.03. In addition, the stock market has experienced
extreme price and volume fluctuations and volatility that have particularly affected the market price of many emerging growth and development stage companies. Such fluctuations and volatility have often been unrelated or disproportionate to the
operating performance of such companies. As a result of fluctuations related or unrelated to our performance, the value of our common stock may be materially adversely affected.



28



---

##### Table of Contents

We will require and are actively seeking significant additional financing, which may result in our issuing a
significant number of shares of our common stock or preferred stock, which in turn may dilute the value of your shares.

We have
historically needed to raise capital to fund our operating losses. We expect to continue to incur operation losses into at least 2008. Although we recently completed a tax-exempt bond financing in Texas to finance a portion of the construction costs
of our Texas facilities, as well as a $15 million private placement of our series A preferred stock and common stock warrants, we will require and will continue to seek corporate and project financing to fund our ongoing operations and growth plans
as well as and the cost of any development we may decide to pursue for our facilities. We cannot assure you that such capital will be available in sufficient amounts or on terms acceptable to us, if at all. Any such financing could be in the form of
debt or equity instruments or a combination of debt and equity instruments. To the extent any such financing involves equity convertible debt, we may issue a significant number of shares of our common stock or preferred stock, which will dilute your
investment in our common stock, and we may issue such shares at prices that may be lower than the price you paid for our common stock. In addition, if we issue shares of preferred stock, such preferred stock may have rights and preferences that are
superior to those of our common stock. Indeed, the shares of series A preferred stock issued in our November 2006 private placement have rights and preferences that are superior to those of our common stock. Because we are authorized to issue shares
of additional series of preferred stock, as designated by our board of directors, subject to certain limitations included in the terms of our series A preferred stock, we may issue more shares of preferred stock in the future.

Issuances of common stock or securities convertible into common stock in the future could dilute existing stockholders and adversely affect the market
price of our common stock. We have the authority to issue up to 21,400,000 shares of common stock, of which 9,652,025 are issued and outstanding and 5,334,247 have been reserved for issuance upon the exercise of options and warrants outstanding as
of December 31, 2006. An additional 2,812,410 shares have been reserved for issuance in connection with the conversion of shares of our series A preferred stock issued in our November 2006 private placement. We may also issue warrants to
purchase up to 5% of our common stock, on a fully diluted basis, to Cargill, Incorporated pursuant to the terms of our business development agreement. We also have the authority to issue preferred stock as previously described, debt securities
convertible into common stock, and options and warrants to purchase shares of our common stock. We may issue shares of common stock or securities convertible into common stock at values below our market price up to a maximum of 19.9% of our
outstanding common stock without stockholder approval, which values may be substantially below the price paid for our common stock by our stockholders. We also do not need stockholder approval to issue an unlimited number of shares of common stock
or securities convertible into common stock (provided sufficient shares of common stock are authorized and unreserved) at or above our market price pursuant to certain American Stock Exchange requirements. Any such issuances could be at values below
the price paid for our common stock by our stockholders.



29



---

##### Table of Contents

Our outstanding series A preferred stock has rights and preferences superior to that of our common stock, may
impair our ability to raise additional financing, may harm our financial condition if we are required to redeem it and could have the effect of discouraging an acquisition or reducing the amount of proceeds available to common stockholders upon such
an acquisition.

Our shares of series A preferred stock have rights and preferences which are superior to those of our common stock,
including:



| |  |  | an accruing dividend of 9% on the stated value of each outstanding share of series A preferred stock, payable before the payment of any dividends on our common
stock;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a preference upon liquidation, dissolution or winding up of Environmental Power equal to two times the stated value of each share of preferred stock, plus any
accrued but unpaid dividends;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the right to consent to certain changes to our certificate of incorporation and bylaws, and certain other significant corporate actions; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the right to a payment equal to 150% of the stated value of each outstanding share of Series A Preferred Stock upon certain change-in-control events.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------

Our series A preferred stock may also have a material adverse effect on our financial condition and results of
operations. We have agreed not to issue securities senior to or on a par with the series A preferred stock and to limit our ability to incur additional indebtedness while such preferred stock is outstanding, which could materially and adversely
affect our ability to raise funds necessary to continue our business. In addition, the series A preferred stock provides for various triggering events, such as our common stock not being listed for trading on the American Stock Exchange, Nasdaq
Global Market or New York Stock Exchange, the failure to deliver shares of our common stock upon conversion and specified change of control transactions. Several other triggering events are described in the certificate of designations, preferences
and rights of the series A preferred stock. If one of these triggering events occurs, we may be required to redeem all or part of the outstanding shares of series A preferred stock at 120% of their stated value (150% in the case of certain change in
control transactions), including payment of accrued dividends and penalties. Some of the triggering events include matters over which we may have some, little, or no control. Any such redemption could leave us with little or no working capital for
our business. Furthermore, by virtue of their voting power and other rights and preferences, the outstanding series A preferred stock could have the effect of blocking or discouraging certain acquisitions of the company or reducing the proceeds
available to common stockholders as a result of any such acquisitions.

We do not intend to pay cash dividends on our common stock.

We have not paid cash dividends on our common stock since 2001, and we do not expect to pay cash dividends on our common stock at
any time in the foreseeable future. The future payment of dividends directly depends upon the future earnings, capital requirements, financial requirements and other factors that our board of directors will consider, and is subject to the prior
payment of all accrued but unpaid dividends on our series A preferred stock. Furthermore, the terms of our series A preferred stock prohibit the payment of dividends on our common stock while any shares of our series A preferred stock are
outstanding. Because we do not anticipate paying cash dividends on our common stock, the return on investment on our common stock will depend solely on an increase, if any, in the market value of our common stock.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

Not applicable.



30



---

##### Table of Contents

|Item 2. | Properties
|------- | ----------

Buzzard leases the Scrubgrass facility,
which is an approximately 83 megawatt waste coal-fired electric generating facility located on approximately 600 acres in Venango County, Pennsylvania. The principal terms of the lease are described in Item 1 of this report under the heading
Buzzard.

We lease 2,818 square feet of office space for our corporate headquarters in Portsmouth, New Hampshire under a
five-year lease that commenced on March 1, 2002 with monthly payments of $5,520. This Lease has been extended through June 30,2007 at a cost of $5,649 per month. On March 25, 2005, we entered into a two-year lease for an additional
1,860 square feet of office space in the same building providing for monthly payments of $3,580. We are currently a tenant-at-will for the additional office space in Portsmouth at a cost of $3,851 per month.

Microgy leases office space at 1600 Jackson Street, Golden, Colorado. The lease term runs until August 2011 and has monthly payments of $9,495.

Microgy Holdings wholly owned subsidiary, MST Estates LLC, owns approximately seventy-two acres of land in Erath County, Texas,
which is the site on which the Huckabay Ridge project is located.

Microgy Holdings wholly owned subsidiary, Rio Leche Estates
L.L.C., owns approximately ninety-two acres of land in Dublin, Texas, which is the site on which the planned Rio Leche facility is expected to be located.

Microgy Holdings wholly owned subsidiary, Mission Biogas, L.L.C., is party to a lease with an affiliate of Mission Dairy which provides for the location of a planned RNG facility on an approximately 30 acre
parcel of land adjacent to Mission Dairy, with the exact location and dimensions of the parcel and the necessary easements to be determined based upon the mutual agreement of the parties, taking into account the design of the proposed Mission
facility and access to public roads and natural gas pipelines. The lease has a term of 40 years and provides for an annual lease payment of $1,000.

Microgy Holdings wholly owned subsidiary, Hereford Biogas, L.L.C., is party to a lease with Cnossen Dairy which provides for the location of a planned RNG facility on an approximately 30 acre parcel of land adjacent to Cnossen Dairy.
The lease has a term of 40 years and provides for an annual lease payment of $1,000.

Microgy leases approximately two acres of land in
Atwater, California for a nominal rent from Gallo Farms. The lease has a term of approximately 20 years and requires annual payments of $1,000. Microgy is currently seeking permitting for the Gallo-Columbard project, which Microgy intends to
construct on the land that is subject to this lease.



|Item 3. | Legal Proceedings
|------- | -----------------

We are not currently a party to
any material legal proceedings.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

No matters were submitted to a vote of our security holders, through solicitation of proxies or otherwise, during the last quarter of the year ended December 31, 2006.



31



---

##### Table of Contents

EXECUTIVE OFFICERS OF THE REGISTRANT

Our executive officers, their ages and their positions as of February 28, 2007 are set forth below:



|                  |  |     |  |                                      
|----------------- |  | --- |  | -------------------------------------
|Name              |  | Age |  | Position                             
|Richard E. Kessel |  | 57  |  | President and Chief Executive Officer
|John F. ONeill   |  | 50  |  | Chief Financial Officer and Treasurer
|Dennis Haines     |  | 54  |  | Vice President and General Counsel   

Richard Kessel has been our Chief Executive Officer since July 2006. From October 2003 to
July 2006, Mr. Kessel was President and Chief Executive Officer of Bedford Partners, a consulting firm assisting private equity firms in acquiring energy, water, waste and other service related enterprises. From July 1, 2002 to
September 30, 2003, Mr. Kessel served as the President and Chief Executive Officer for North America, and a Senior Vice President of, Suez Environment, an international company focused on water, wastewater and waste services. The North
American operations overseen by Mr. Kessel were comprised of five companies with over 9,200 employees, $1.3 billion in annual revenues and $1.5 billion in assets. Mr. Kessel served as President and Chief Executive Officer of Trigen Energy
Corporation, an energy services company with $1 billion in assets, $533 million in annual revenue and 34 operating facilities in 22 states, from April 1, 2000 to June 30, 2002, after serving as its Executive Vice President and Chief
Operating Officer from December 1993 to March 31, 2000. Previously, Mr. Kessel was President and Chief Executive Officer of United Thermal Corporation (acquired by Trigen), which owned and operated the district energy systems in Baltimore,
Boston, Philadelphia and St. Louis, and Chief Operating Officer of Sithe Energies, Inc., a developer of independent power projects in the United States and global markets. Mr. Kessel holds a B.S. in electrical engineering from Manhattan
College, completed the course work for a masters in finance from New York Universitys Stern School of Business and received an advanced management degree from the Wharton School of Business Executive Program.

John F. ONeill has been our Chief Financial Officer and Treasurer since July 1, 2005. From September 2002 to February 2004,
Mr. ONeill was Vice President, Finance, Chief Financial Officer and Treasurer of Constellation NewEnergy, a leading competitive supplier of electricity, natural gas and energy-related services to over 7,000 commercial and industrial
customers throughout North America. From February 2000 until September 2002, Mr. ONeill first served as Chief Financial Officer of the East Region of AES NewEnergy and subsequently Vice President of Finance/Chief Financial Officer of AES
NewEnergy. From 1997 to October 1999 and from March 2004 through June 2005, Mr. ONeill was a principal of EGB Consulting, Inc., a consulting firm providing advice on mergers, acquisitions, business sales, turnaround management and
recapitalizations, where he served as an outsourced chief financial officer for several clients, including serving in this capacity for National Energy Choice, an energy aggregation company of which Mr. ONeill later became a partner.
Mr. ONeill was a certified public accountant with KPMG Peat Marwick LLP (now KMPG LLP) from 1983 to 1996, attaining the position of Senior Manager. Mr. ONeill holds a B.S. in Accounting from Bentley College.

Dennis Haines has been our Vice President and General Counsel since October 2006. For the last several years, Mr. Haines took on various
assignments with Suez, a worldwide energy and environmental services provider, including serving as General Counsel at Suez subsidiary, Teris L.L.C. from July 2005 to August 2006. From January 2003 to February 2005, Mr. Haines provided legal
support to various other Suez units, including operations in Nova Scotia and the United Kingdom. From January 2001 to December 2002, Mr Haines served as General Counsel at Trigen Energy Corporation, White Plains, NY, part of Suez Energy
International. Mr. Haines was also General Counsel at Zurn Industries, Inc., Erie, PA, an NYSE-traded company which, through Zurn/NEPCO, specialized in the design and construction of power-generation facilities worldwide. Mr. Haines is a
graduate of the University of Pittsburgh (J.D., 1977, and B.A., 1974), and a member of the New York, California, and Pennsylvania Bars.



32



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

Market Price of and Dividends on Environmental Powers Common Stock and Related Stockholder Matters

Our common stock trades on the American Stock Exchange under the symbol EPG. As of December 31, 2006 there were approximately 190 record
holders and over 1,500 beneficial holders of our common stock.

The following table shows the quarterly high and low sales prices during
2005 and 2006 as reported on the American Stock Exchange.



|                                    |  |      |       |     |   |     
|----------------------------------- |  | ---- | ----- | --- | - | ----
|                                    |  | High |       | Low
|Fiscal Year Ended December 31, 2005 |  |      |       |     |   |     
|First Quarter                       |  | $    | 7.09  |     | $ | 4.60
|Second Quarter                      |  | $    | 5.80  |     | $ | 4.20
|Third Quarter                       |  | $    | 7.99  |     | $ | 5.48
|Fourth Quarter                      |  | $    | 7.99  |     | $ | 6.31
|Fiscal Year Ended December 31, 2006 |  |      |       |     |   |     
|First Quarter                       |  | $    | 10.70 |     | $ | 6.72
|Second Quarter                      |  | $    | 9.03  |     | $ | 4.90
|Third Quarter                       |  | $    | 7.45  |     | $ | 3.54
|Fourth Quarter                      |  | $    | 8.94  |     | $ | 4.35

Our board of directors has not declared any dividends on our common stock since the last quarter
of 2000. Due to the anticipated continued expansion of our business, our board of directors has determined that available cash should be used for operating and investing activities for the foreseeable future, except to the extent of cash dividends
required to be paid on outstanding shares of our Series A 9% cumulative convertible preferred stock, referred to as the Series A preferred stock. In addition, the terms of our Series A preferred stock prohibit the payment of dividends on our common
stock while any shares of our Series A preferred stock remain outstanding or any accrued dividends on the Series A preferred stock remain unpaid.

Calculation of Aggregate Market Value of Non-Affiliate Shares

For purposes of calculating the aggregate market value of
shares of our common stock held by non-affiliates as set forth on the cover page of this Annual Report on Form 10-K, we have assumed that all outstanding shares are held by non-affiliates, except for shares held by each of our executive officers,
directors and 5% or greater stockholders. However, this assumption should not be deemed to constitute an admission that all executive officers, directors and 5% or greater stockholders are, in fact, affiliates of our company, or that there are not
other persons who may be deemed to be affiliates of our company. Further information concerning shareholdings of our officers, directors and principal stockholders is included or incorporated by reference in Part III, Item 12 of this Annual
Report on Form 10-K.

Recent Sales of Unregistered Securities; Uses of Proceeds From Registered Securities

Not applicable.



33



---

##### Table of Contents

COMPARATIVE STOCK PERFORMANCE GRAPH

The following graph compares the cumulative stockholder return on our Common Stock with the return on the American Stock Exchange Market Value Index, and
the SIC Code 4911 (Electric Services) Index, for the five year period ended December 31, 2006. The comparison assumes the investment of $100.00 on December 31, 2002 in each of our common stock, the American Stock Exchange Market Value Index and
the SIC Code 4911 (Electric Services) Index and assumes the reinvestment of dividends.

The graph below and related information shall not
be deemed soliciting material or filed with the Securities and Exchange Commission or otherwise subject to the liabilities of Section 18 of the Exchange Act, nor shall such information be deemed incorporated by reference
into any filing under the Securities Act or the Exchange Act, except to the extent we specifically request that such information be treated as soliciting material or specifically incorporate such information by reference into a document filed under
the Securities Act or the Exchange Act.

LOGO



34



---

##### Table of Contents

|Item 6. | Selected Financial Data
|------- | -----------------------

This section presents our
historical consolidated financial data. You should read carefully the following selected consolidated financial data together with our consolidated financial statements and the related notes included in this report, and the Managements
Discussion and Analysis of Financial Condition and Results of Operations section of this report. The selected consolidated financial data in this section are not intended to replace our consolidated financial statements.

We derived the statements of operations data for the years ended December 31, 2006, 2005 and 2004 and the balance sheet data as of December 31,
2006 and 2005 from our audited consolidated financial statements, which are included at the end of this report. We derived the statements of operations data for the years ended December 31, 2003 and 2002 and the balance sheet data as of
December 31, 2004, 2003 and 2002 from our audited consolidated financial statements not included in this report. Historical results are not necessarily indicative of future results. You should read the notes to our consolidated financial
statements for an explanation of the method used to determine the number of shares used in computing basic and diluted net loss per share. Dollar amounts are shown in thousands, except for per share data.



|                                                                        |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|----------------------------------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------ | -
|                                                                        |  | Year Ended December 31 |        
|                                                                        |  | 2006                   |         |   | 2005 |   |         | 2004 |  |   | 2003    |   |  | 2002 |        
|Results of Operations Data:                                             |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|Revenues                                                                |  | $                      | 53,878  |   |      | $ | 55,800  |      |  | $ | 59,790  |   |  | $    | 53,365  |   |  | $ | 54,984 |  
|Costs and expenses:                                                     |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|Operating expenses                                                      |  | $                      | 29,464  |   |      | $ | 28,872  |      |  | $ | 28,625  |   |  | $    | 25,124  |   |  | $ | 24,140 |  
|Lease expenses                                                          |  |                        | 22,091  |   |      |   | 20,830  |      |  |   | 22,066  |   |  |      | 22,382  |   |  |   | 25,291 |  
|Cost of goods sold                                                      |  |                        | 2,099   |   |      |   | 6,116   |      |  |   | 3,736   |   |  |      | 0       |   |  |   |       |  
|General and administrative expenses                                     |  |                        | 13,588  |   |      |   | 11,055  |      |  |   | 8,531   |   |  |      | 6,357   |   |  |   | 5,655  |  
|Depreciation and amortization                                           |  |                        | 500     |   |      |   | 487     |      |  |   | 472     |   |  |      | 495     |   |  |   | 545    |  
|                                                                        |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|                                                                        |  | $                      | 67,742  |   |      | $ | 67,360  |      |  | $ | 63,430  |   |  | $    | 54,358  |   |  | $ | 55,631 |  
|                                                                        |  |                        |         |   |     
|Operating (loss) income                                                 |  | $                      | (13,864 | ) |      | $ | (11,560 | )    |  | $ | (3,640  | ) |  | $    | (993    | ) |  | $ | (647   | )
|Other income (expense):                                                 |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|Interest income                                                         |  | $                      | 568     |   |      | $ | 315     |      |  | $ | 45      |   |  | $    | 31      |   |  | $ | 48     |  
|Interest expense                                                        |  |                        | (701    | ) |      |   | (499    | )    |  |   | (755    | ) |  |      | (352    | ) |  |   | (142   | )
|Amortization of deferred gain                                           |  |                        | 308     |   |      |   | 308     |      |  |   | 308     |   |  |      | 308     |   |  |   | 308    |  
|Other income                                                            |  |                        |        |   |      |   | 33      |      |  |   |        |   |  |      | 2       |   |  |   |       |  
|Sale of NOx emission credits                                            |  |                        |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   | 2,428  |  
|                                                                        |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|                                                                        |  | $                      | 175     |   |      | $ | 157     |      |  | $ | (402    | ) |  | $    | (11     | ) |  | $ | 2,642  |  
|                                                                        |  |                        |         |   |     
|(Loss) income before income taxes                                       |  | $                      | (13,689 | ) |      | $ | (11,403 | )    |  | $ | (4,042  | ) |  | $    | (1,004  | ) |  | $ | 1,995  |  
|Income tax expense (benefit)                                            |  |                        | 427     |   |      |   | 11      |      |  |   | (84     | ) |  |      | (26     | ) |  |   | 857    |  
|                                                                        |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|Net (loss) income                                                       |  | $                      | (14,116 | ) |      | $ | (11,414 | )    |  | $ | (3,958  | ) |  | $    | (978    | ) |  | $ | 1,138  |  
|Basic earnings (loss) per common share                                  |  | $                      | (1.91   | ) |      | $ | (1.55   | )    |  | $ | (0.86   | ) |  | $    | (0.29   | ) |  | $ | 0.38   |  
|Diluted earnings (loss) per common share                                |  | $                      | (1.91   | ) |      | $ | (1.55   | )    |  | $ | (0.76   | ) |  | $    | (0.29   | ) |  | $ | 0.38   |  
|Weighted average number of common shares outstanding on a diluted basis |  |                        | 9,635   |   |      |   | 7,384   |      |  |   | 4,583   |   |  |      | 3,376   |   |  |   | 2,973  |  
|                                                                        |  |                        |         |   |     
|Balance Sheet Data:                                                     |  |                        |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |        |  
|Total assets                                                            |  | $                      | 185,867 |   |      | $ | 120,430 |      |  | $ | 108,948 |   |  | $    | 103,154 |   |  | $ | 92,958 |  
|Working capital                                                         |  |                        | 66,426  |   |      |   | 18,520  |      |  |   | 5,907   |   |  |      | 3,876   |   |  |   | (585   | )
|Deferred gain(1)                                                        |  |                        | 2,930   |   |      |   | 3,238   |      |  |   | 3,547   |   |  |      | 3,855   |   |  |   | 4,164  |  
|Long-term obligations                                                   |  |                        | 136,758 |   |      |   | 80,439  |      |  |   | 80,410  |   |  |      | 79,814  |   |  |   | 71,244 |  
|Shareholders equity                                                    |  |                        | 28,677  |   |      |   | 25,697  |      |  |   | 10,218  |   |  |      | 6,620   |   |  |   | 6,186  |  

---

|(1) | See Note B of the Consolidated Financial Statements.
|--- | ----------------------------------------------------



35



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

You should read the following discussion and analysis of financial condition and results of operations together with the Selected Consolidated
Financial Data section of this annual report on Form 10-K and our consolidated financial statements and accompanying notes appearing in this report. In addition to historical information, the following discussion contains forward-looking
statements that involve risks, uncertainties and assumptions. Our actual results could differ materially from those anticipated by the forward-looking statements due to important factors including, but not limited to, those set forth in Part I,
Item 1ARisk Factors appearing elsewhere in this report.

Overview

We are a developer, owner, and operator of renewable energy production facilities. Our goal is to produce energy that is Beyond Renewable, which we define as energy that not only uses waste
materials instead of precious resources, but energy that is also clean, reliable, and cost-effective. Since inception, we have been an independent developer and owner of non-commodity, renewable and alternative energy facilities that produce
biofuels or electricity by utilizing fuel derived from our waste management processes or alternative fuel sources such as waste coal. Such fuel sources generally are not subject to the pricing and market fluctuations of commodity fuels and, in some
instances, are considered renewable energy fuels. We have developed three anaerobic digesters, seven hydroelectric plants, two municipal waste projects, and three waste coal-fired generating facilities. We sold or transferred all of these projects
either in development or after completion. We currently have two principal business units, Buzzard Power Corporation and Microgy, Inc., which are described below. We believe that Microgy represents a substantial portion of the future potential
growth of Environmental Power Corporation and, as such, we are investing substantially all of our available resources, in terms of both financial and human capital, to take advantage of Microgys opportunities.

Buzzard Power Corporation

Buzzard Power Corporation,
referred to as Buzzard, is a subsidiary of our wholly owned subsidiary, EPC Corporation. Buzzard leases its generating facility from Scrubgrass Generating Company, L.P. The Scrubgrass plant, referred to as Scrubgrass, located on a 600-acre site in
Venango County, Pennsylvania, is an approximate 83 megawatt waste coal-fired electric generating station.

Microgy, Inc.

Microgy is a developer of renewable energy facilities for the production and commercial application of methane-rich biogas from agricultural and food
industry wastes. The biogas can be used to produce pipeline-grade methane or marketable biogas, liquefied natural gas, or LNG, renewable electrical energy or thermal energy, as well as other useful by-products. Microgys systems utilize a
proven European biogas production technology that we believe is superior to other such technologies. Microgy owns the exclusive North American license to this technology. In addition, Microgy has developed, for itself, significant engineering,
construction and process knowledge regarding these systems.

In addition to the value generated from the production and sale of renewable
gas, we believe that our facilities can generate additional environmental benefits with significant economic and social value by providing a valuable waste management solution for farms and other producers of organic wastes, such as those in the
food industry. Federal and state agencies either have passed or may be in the process of passing regulations that require concentrated animal feeding operations, referred to as AFOs, to implement changes to their current waste management practices.
We believe that these increasingly stringent environmental regulations will be another significant factor driving adoption of our systems.

We believe that a number of factors, including high energy prices, increasing desire for renewable energy sources and more stringent environmental and waste management requirements, will continue to provide a favorable market environment
for our business.



36



---

##### Table of Contents

Microgy Holdings, LLC was formed in 2006 as a subsidiary of Environmental Power Corporation in connection
with the $60 million tax-exempt debt financing we completed in November 2006 relating to the construction and operations of four RNG facilities in Texas. This entity and its subsidiaries are included in the Microgy segment.

CRITICAL ACCOUNTING POLICIES

The preparation of
financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the
financial statements, the reported amounts of revenues and expenses during the reporting period, and the disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Management believes the following critical accounting policies, among others discussed in Note B to our consolidated annual financial statements appearing in this report, involve more significant judgments and estimates used in the preparation of
our consolidated financial statements.

Sale and Lease-Back Accounting

Our 1990 sale of Scrubgrass Power Corporation, the original developer of the Scrubgrass facility, was not treated as a sale for financial accounting
purposes. This was originally due to the existence of an option that enabled us to reacquire Buzzard, then a wholly owned subsidiary of Scrubgrass Power Corporation and owner of the right to lease the Scrubgrass facility, for a substantial portion
of its commercial operation. We exercised our option and reacquired Buzzard in 1991 so that we would have the right to lease the Scrubgrass facility. The then-proposed lease provided Buzzard with a fair market value purchase option to acquire the
Scrubgrass facility at the end of the lease. This option meant that we had retained substantial risks or rewards of ownership of Scrubgrass. Therefore, we were not permitted to recognize the sale until 1993, when we agreed to a modification to the
proposed form of lease and relinquished the fair market value purchase option. Accordingly, we removed from our consolidated financial statements the gross assets and liabilities of the Scrubgrass facility and reported a gain of $6.8 million arising
from the sale of Scrubgrass. However, due to our anticipated involvement with the lease, we were required to defer our gain over the 22-year minimum lease term, which commenced on June 30, 1994. In connection with the operating lease, we
incurred aggregate costs of $3.3 million to reacquire Buzzard, the lessee of Scrubgrass, and capitalized these costs as the value of our lease rights. The value of our lease rights is also being amortized over the 22-year minimum lease term, which
commenced on June 30, 1994.

Lease Expense Recognition

Buzzard has a long-term lease agreement for Scrubgrass, which commenced on June 30, 1994, and continues for a 22-year minimum lease term. Under the terms of the lease, Buzzard, as lessee, is required to pay the
lessor a specified base rent, which consists of all of the lessors debt service, scheduled equity repayment, base return on equity and related expenses. Buzzard is also required to pay the lessor an additional rent of 50% of the net cash flows
Buzzard receives from the operation of Scrubgrass. The lessors specified base rent increases over time and is based on a schedule that follows the expected receipt of revenues. In accordance with accounting principles generally accepted in the
United States of America, Buzzard is required to aggregate the estimated lease payments over the life of the lease and recognize them on a straight-line basis over the 22-year lease term. As such, during the earlier years of the lease agreement, a
portion of Buzzards lease expenses will be paid in cash and a portion will be recorded as a liability.

As of December 31, 2006,
we have a deferred lease expense of $73.3 million recorded on our consolidated balance sheet. This liability represents accumulated lease expenses recorded on a straight-line basis in previous years that have not been paid to the lessor. After 2005,
cash payments to the lessor will exceed the lease expenses recorded on a straight-line basis and the accrued lease expense will be decreased and reach zero by the end of the lease term. This straight-line accounting treatment of certain lease
expenses under the Scrubgrass lease resulted in the recognition of non-cash revenue of $4.2 million in 2006. The Scrubgrass lease resulted in recognition of



37



---

##### Table of Contents

non-cash lease expense of $122,000, and $2.1 million for the years ended December 31, 2005, and 2004 respectively. Additional rents are not part of this
straight-line basis and are recorded as incurred. Our subsidiary, EPC Corporation, which owns 100% of Buzzards common stock, is not liable for future lease rental payments. Buzzards stock is pledged as security, and Buzzard is only
liable for future lease rental payments to the extent Buzzard receives cash receipts from future power generation revenues.

As of
December 31, 2006, without regard to straight-line lease accounting, we estimate the future minimum lease payments over the remaining base term of the Scrubgrass lease are as follows:

FUTURE MINIMUM SCRUBGRASS LEASE PAYMENTS



|           |  |            |  |            |  |            |  |            |  |             |  |             
|---------- |  | ---------- |  | ---------- |  | ---------- |  | ---------- |  | ----------- |  | ------------
|2007       |  | 2008       |  | 2009       |  | 2010       |  | 2011       |  | Thereafter  |  | Total       
|28,910,000 |  | 29,390,000 |  | 32,459,000 |  | 35,944,000 |  | 39,761,000 |  | 111,686,000 |  | $278,150,000

Our lease expense components, which are discussed in the following paragraphs, consist of
specified base rent payments, calculated on a straight-line basis, and additional rent.

As noted above, Buzzard, as lessee, is required to
pay the lessor a specified base rent, which consists of all of the lessors debt service, scheduled equity repayment, base return on equity and related expenses. The lessors debt service largely consists of debt obligations with variable
interest rates. Therefore, in order to calculate future minimum lease payments, we estimate an average interest rate which will be payable in the future for each variable rate debt obligation. Since actual interest rates will differ from these
estimates, our actual lease expense reported in future periods will differ from these estimates, and the differences may be material.

In
order to calculate the straight-line lease expense, we take the total of the estimated future minimum lease payments over the lease term and divide this total by the lease term to get an annual lease expense. The annual lease expense is then
compared to the total amount projected to be paid to the lessor in each period, and the difference is reported as a deferred lease expense in our consolidated financial statements. Any differences between actual lease billings and projected lease
billings, which principally result from variances between actual interest rates and projected interest rates, are reported as a lease expense in the current period.

Buzzard is also required to pay the lessor an additional rent, in addition to the specified base rent, which additional rent represents 50% of the net cash flows Buzzard receives from the operation of Scrubgrass. We
estimate and accrue additional rent in the accounting period when earned. However, because additional rent is based on cash flows and not earnings, we are required to determine when the cash flows were generated from operations, which is inherently
subjective. Lease expenses may also cause large fluctuations between accounting periods in our reported earnings since the specified base rent and additional rent are not directly related to our earnings. Additional rent is not part of the
straight-line lease expense calculation.

Revenue Recognition

We record power generation revenues when electricity is transmitted to the utility under the terms of the underlying power sales agreement. However, under the terms of our long-term power sales agreement, or PSA, with
Pennsylvania Electric Company, or Penelec, the same annual generation of electricity is expected to result in significant increases in revenues over the life of the PSA. For various reasons, including the requirement that all the power generated by
the Scrubgrass facility be sold to one customer, we account for power generation revenues under the lease accounting rules as if the power sales agreement were a sublease to this customer. In accordance with accounting principles generally accepted
in the United States of America, we are therefore required to aggregate the expected revenue to be received over the life of the power sales agreement and recognize it on a straight-line basis over the 22-year lease term. As such, during the early
years of the power sales agreement with Penelec, a portion of our power generation revenues will be received in cash and a portion will be recorded to an asset. However, because we cannot predict whether revenues would be collected over the entire



38



---

##### Table of Contents

life of the power sales agreement, and, absent revenues, whether Buzzard would be able to perform under the lease, the recognition of revenue on a
straight-line basis has been limited to the recognition of lease expense on a straight-line basis. As a result, net income is not affected by straight-line lease and revenue accounting.

As of December 31, 2006, we have accrued power generation revenue of $73.3 million recorded on our consolidated balance sheet, which is equal in
amount to the deferred lease expense. This asset represents accumulated revenue recorded on a straight-line basis in previous years that has not been collected from Penelec. This straight-line accounting treatment of power generation revenue under
the PSA with Penelec resulted in non-cash expense of $4.2 million in 2006 and non-cash revenues of $122,000, and $2.1 million for the years ended December 31, 2006, 2005, and 2004 respectively. After 2005, we expect that our cash receipts from
Penelec will exceed the revenues recorded on a straight-line basis and the accrued power generation revenue will be decreased and reach zero by the end of the lease term. Future cash collections from power generation revenue may vary from the
projections used to aggregate the expected revenue to be received over the life of the power sales agreement, which we recognize on a straight-line basis over the 22-year lease term.

Method of Accounting for Contracts

Revenues and profits from our Dairyland contracts, which
appear as Microgy revenues on our income statement, are generally recognized by applying percentages of completion for the period to the total estimated profits for the respective contracts. Percentage of completion is determined by relating the
actual cost of the work performed to date to the current estimated total cost of the respective contracts. When the estimate on a contract indicates a loss, our policy is to record the entire loss during the accounting period in which it is
estimated. In the ordinary course of business, at a minimum on a quarterly basis, we prepare updated estimates of the total forecasted revenue, cost and profit or loss for each contract. The cumulative effect of revisions in estimates of the total
forecasted revenue and costs during the course of the work is reflected in the accounting period in which the facts that caused the revision become known. The financial impact of these revisions to any one contract is a function of both the amount
of the revision and the percentage of completion of the contract. An amount equal to the costs incurred is included in the total estimated revenue when realization is probable. Profit from unapproved change orders and claims is recorded in the
period such amounts are resolved. As of December 31, 2006, we have recognized a total loss on our Dairyland contracts of approximately $309,000.

In accordance with normal practice in the construction industry, we include in current assets and current liabilities amounts related to construction contracts realizable and payable over a period in excess of one
year. Billings in excess of revenues or deferred contract revenues represent the excess of billings to date over the amount of contract costs and profits (or contract revenue) recognized to date on the percentage of completion accounting method on
certain contracts. Unbilled work represents the excess of contract costs and profits (or contract revenue) recognized to date on the percentage of completion accounting method over billings to date on the remaining contracts. Unbilled revenues and
billings in excess of revenues related to our contracts at December 31, 2006, 2005 and 2004, consisted of the following:



|                               |  |                  |   |                  |   |                  |  |   |        
|------------------------------ |  | ---------------- | - | ---------------- | - | ---------------- |  | - | -------
|Accounting for Contracts       |  | December 31,2006 |   | December 31,2005 |   | December 31,2004
|Billings in excess of revenues |  | $                |  |                  | $ | 457,719          |  | $ | 737,082
|Unbilled revenues              |  |                  |  |                  |   | 58,448           |  |   | 624,683

The company records revenues for operation and maintenance of the facilities at the Dairyland Sites which appear
as Microgy revenue on the Income Statement. Operations and Maintenance revenues are recorded as services are provided and billed on a monthly basis.

Notes Receivable

During 2005, we completed construction of the digesters at Five Star Dairy and Wild Rose Dairy.
During 2006, we completed construction at the Norswiss Dairy. Each digester has begun operations. The sales price for each digester is $1.0 million. We will be paid from the cash flow from the sale of gas generated under the



39



---

##### Table of Contents

applicable biogas supply agreement between the digester owner and Dairyland, which extends through 11 years after the sale for the facility to which it
relates. We will be paid up to a maximum of $3.1 million plus interest at 5% per annum, which is evidenced by three notes of approximately $1.0 million each. Accordingly, we have valued these notes based on our current estimate of the future
cash flow stream from the sale of gas, which we estimate will be $2.4 million. We will continue to evaluate the estimated operating cash flows from these digesters that support the ability to realize these notes and make further adjustments, if
required. Please see the discussion of these notes set forth below for more information.

Accounting for Income Taxes

As part of the process of preparing our consolidated financial statements we are required to estimate our income taxes in each of the jurisdictions in
which we operate. This process involves us estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as our deferred gain and lease rights, for tax and accounting
purposes. These differences result in deferred tax assets and liabilities, which are included within our consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from future taxable income and to
the extent we believe that recovery is not likely, we must establish a valuation allowance. To the extent we establish a valuation allowance or increase this allowance in a period, we must include an expense within the tax provision in the
consolidated statement of operations.

Significant management judgment is required in determining our provision for income taxes, our
deferred tax assets and liabilities and any valuation allowance recorded against our deferred tax assets. As of December 31, 2006, we had recorded a deferred income tax asset of $10.3 million and a valuation allowance of $10.3 million against
our gross deferred income tax assets; due to uncertainties related to our ability to utilize some of our net operating loss carry forwards before they expire. The valuation allowance is based on our estimates of taxable income by jurisdiction in
which we operate and the period over which our deferred tax assets will be recoverable. In the event that actual results differ from these estimates or we adjust these estimates in future periods we may need to establish an additional valuation
allowance which could materially impact our financial position and results of operations.

Intangible Assets

In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and
Other Intangible Assets. The most significant changes made by SFAS No. 142 are:



| |  |  | goodwill and indefinite-lived intangible assets will be tested for impairment at least annually;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | goodwill and indefinite-lived intangible assets will no longer be amortized to income; and
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | the amortization period of intangible assets with finite lives will no longer be limited to forty years.
| | - |  | --------------------------------------------------------------------------------------------------------

The provisions of SFAS 142 were applied to the goodwill and intangible assets of $4.9 million acquired in the Microgy acquisition. We did not have
goodwill or intangible assets recorded on our balance sheet prior to the Microgy acquisition. We adopted SFAS 142 on January 1, 2002 and completed the transitional impairment testing in June 2002 and the required testing annually through
December 31, 2006. We assessed the implied fair value of the reporting unit by using a projected discounted cash flow analysis. Given consideration of these factors, we concluded that the fair value of the reporting unit exceeded the carrying
amount of its net assets and, thus, goodwill was not impaired as of December 31, 2006.

Stock Based Compensation Expense

The employee stock-based compensation expense recognized under FAS123R and presented in the pro forma disclosure required under FAS123 was determined
using the Black Scholes option valuation model. Option valuation models require the input of subjective assumptions and these assumptions can vary over time.



40



---

##### Table of Contents

Employee stock-based compensation expense recognized in 2006 was calculated based on awards ultimately expected to vest and has been reduced for estimated
forfeitures. FAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. A forfeiture rate of 0% to 25% is applied to the stock-based
compensation expense, determined through historical experience of employee stock options. The Company primarily bases its determination of expected volatility and expected term through its assessment of the historical volatility of its Common Stock
and historical exercise of stock options and post-vesting termination activity.

In October of 2006, Microgy entered a Business development
agreement with Cargill would receive Environmental Power Warrants in exchange for the identification of anaerobic digester projects. The Companys accounting policy for equity instruments issued to consultants and vendors in exchange for goods
and services follows the provisions of EITF 96-18, Accounting for Equity Instruments That are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services and EITF 00-18, Accounting Recognition for Certain
Transactions Involving Equity Instruments Granted to Other Than Employees. The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the
consultant or vendor is reached or (ii) the date at which the consultant or vendors performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the
consulting agreement. In accordance to EITF 00-18, an asset acquired in exchange for the issuance of fully vested, nonforfeitable equity instruments should not be presented or classified as an offset to equity on the grantors balance sheet once the
equity instrument is granted for accounting purposes. Accordingly, the Company records the fair value of nonforfeitable common stock issued for future consulting services as prepaid services in its consolidated balance sheet.

Results of Operations

Comparison of the Years ended
December 31, 2006 and 2005

For the year ended December 31, 2006, we had a net loss of $14.1 million, or a loss of $1.91
per common share, compared to a net loss of $11.4 million, or a loss of $1.55 per common share, for the year ended December 31, 2005. This increase is primarily attributable to a decrease in total revenues of $1.9 million and a $1.1 million
increase in non cash compensation. A charge of $4.1 million due to the accounting for the beneficial conversion feature of our Series A Preferred Stock issued in November 2006, is presented as a loss available to common shareholders, and not
included in net loss.

Revenues decreased by $1.9 million, or 3%, to $53.9 million for 2006, as compared to $55.8 million for the same
period in 2005. Although billed power generation revenues at Buzzard increased by $4.3 million to $55.9 million in 2006 from $51.6 million in 2005 due to an increase in the capacity rate and a contractual increase in the billable power rate, accrued
power generation revenues decreased by $4.4 million to a $4.2 million reduction in revenues from a $122,000 addition to revenue in 2005, as discussed below. Buzzard operated at 97% of capacity for 2006, compared to 90% of capacity for 2005.
Microgys revenues, primarily relating to its first three projects, decreased 46% to $2.2 million in 2006 from $4.1 million in 2005.

Costs and expenses remained flat at $67.7 million for the twelve months ended December 31, 2006, as compared to $67.4 million for the same period in 2005. This small increase was primarily due to increased lease expense of $1.3
million, increased operating expenses at Buzzard of $593,000 and in general and administrative expenses of $2.5 million. These increases were partially offset by a decrease in costs of goods sold at Microgy of $4.0 million. The increases in general
and administrative expenses resulted from an increase in non-cash compensation, additional staff expansion, as well as associated professional fees affiliated with increased operations.

Other income increased to $177,000 in 2006, as compared to other income of $158,000 in 2005. This increase was attributable to an increase in interest
income of $253,000 as a result of higher cash balances. This increase in interest income was partially offset by a $202,000 increase in interest expense due to more debt obligations in the current year.



41



---

##### Table of Contents

We have two primary business segments, Buzzard and Microgy. The results of operations for these business
segments, and All Other Segments, which is comprised of parent company expenses and non-current business segments, are discussed below.

Buzzard

Buzzard had a pre-tax loss of $2.5 million for the year ended December 31, 2006, compared to pre-tax loss of $2.4 million for
2005. This increased loss is primarily attributable to a $150,000 increase in interest expense, due to the working capital loan holding a higher average balance in the current year. Total revenues remained relatively flat.

Revenues at Buzzard, which are comprised of billed power generation revenues and accrued power generation revenues, remained constant at $51.7 million in
2006. Buzzard operated at 97% of capacity in 2006, compared to 90% of capacity for 2005 and billed power rates increased by 4% pursuant to the terms of our PSA with Penelec. Consequently, billed power revenues increased $4.3 million. However,
accrued power generation revenues decreased by $4.4 million to a $4.2 million reduction to revenues in 2006, as compared to a $122,000 addition to revenues in 2005. The accrued power generation revenues result from the FASB 13 accounting treatment
of the Scrubgrass lease. In accordance with generally accepted accounting principles in the United States, we are required to treat Buzzards PSA with Penelec as a lease, aggregate the minimum lease payments expected to be received over its
life, and recognize it on a straight-line basis over the 22-year lease term. However, we have limited the recognition of accrued power revenues to the recognition of the deemed minimum payments of the facility lease so that we do not recognize any
profits early related to executory costs or payment for goods and services other than solely for the right to use the facility. This minimum lease payment component is higher in the early years, decreases in the subsequent years, and reverses itself
in the later years of the PSA. This adjustment has no effect on pre-tax income because it is completely offset by an accrued lease expense.

Total costs and expenses at Buzzard remained flat at $54.1 million in 2006 compared to $54.2 million in 2005. Operating expenses including fuel and maintenance costs remained relatively flat $29.5 million in 2006 compared to $29 million in
the prior year. Lease expenses increased by $1.3 million due an increases in interest and principal payments of $5.7 million. These increases were partially offset by a decrease in accrued lease expenses of $4.4 million, relating to the
straight-line accounting treatment of the lease of the Buzzard facility. General and administrative expenses decreased by $1.9 million due primarily to a $1.6 million decrease in the allocation of corporate expenses and a $257,000 decrease in
professional services.

Microgy

Pre-tax losses at Microgy increased slightly to $6.8 million in 2006 from $6.6 million in 2005. The increase in loss resulted from decreases in revenues of $1.9 million, partially offset by decreases in costs and expenses of $1.7 million.

Microgys revenues consist of product revenues related to the sale of anaerobic digestion facilities, operations and maintenance, or
O&M, revenues related to the management of certain facilities, and miscellaneous revenues including carbon credits and tipping fees. Total revenues decreased to $2.2 million in 2006 from $4.1 million in 2005. Product revenues decreased to $2.2
million from $4.1 million as we completed the third Wisconsin facility in the third quarter of 2006. Due to the shift in our business strategy to build, own, and operate larger RNG facilities, we experienced a drop in product sales as we stopped
selling facilities to external customers and focused on building facilities for our own account. O&M revenues increased by $669,000 to $825,000 in 2006 from $156,000 in 2005 due to increased the operations and maintenance activities of the
Wisconsin facilities. Miscellaneous revenues decreased by $94,000 to $186,000 in 2006 from $280,000 in 2005. However, we were able to sell approximately 12,000 tons of carbon credits or greenhouse gas, or GHG, credits, relating to calendar years
2005 and 2006, from the Wisconsin facilities for gross proceeds of $13,000 We have joined the Chicago Climate Exchange as a participant member and have had the three facilities GHG credits verified. We expect to generate more revenue from the
sale of such credits in the future



42



---

##### Table of Contents

Microgys cost of goods sold decreased by $4.0 million to $2.1 million in 2006 from $6.1 million in
2005. Construction costs decreased to $812,000 in 2006 from $4.5 million in 2005 as we transitioned our business model from a sell-and-operate model to an own-and-operate model. In 2006, we experienced operating and start-up costs of $1.3 million
compared to $890,000 in 2005. In 2005, we also recorded a bad debt allowance of $750,000 on the notes receivable for the three Wisconsin digesters. The commercial terms of the initial projects are not indicative of the commercial terms for future
projects. The bad debt allowance on the notes relating to these projects would not be required were gas sold at current market prices. However, in order to expedite the deployment of these initial projects and capture the benefits described above,
we chose to accept certain commercial terms and incur certain expenses that we do not expect to incur on future projects. For example, for each of these initial projects, Dairyland is to purchase, for a thirty-year period, the biogas generated by
the digester at a below-market price of $3.00 per MMBTU. In addition, initial operating costs of these first facilities are higher than we expect for future projects. As we build additional projects, further implement operational infrastructure and
gain operating experience, we expect these costs to decline.

General and administrative expenses for Microgy increased $2.3 million to
$6.6 million for 2006, as compared to $4.3 million for 2005. This increase is primarily due to increases in overhead costs of $1.1 million, primarily related to professional fees and salaries, increases in development expenses increased of $685,000,
and increases in payroll and benefit expenses of $509,000. All of these expenses are related to the continued development and expansion of our Microgy segment.

All Other Segments

All other segments are comprised of corporate expenses and non-current business segments. We did not
have any revenues in these segments for 2006. We had a pre-tax loss in this segment of $4.4 million in 2006 compared to a pre-tax loss of $2.4 million in 2005. The increase in pre-tax loss is primarily due to increases in non-cash compensation
expense of $1.1 million; increases in professional fees of $709,000; and decreases in our corporate allocation to our other segments of $980,000, which result in higher costs at the corporate level. The allocations are based upon monthly estimates
of time and resources spent on various segment activities. These increases were partially offset by a decrease in pension expense of 464,000 and salary expense of 180,000.

In 2006, the non-cash compensation is based upon the FAS 123(R) accounting of options, resulting in expenses of $2.0 million. In 2005, the accounting for
performance-based options and stock grants resulted in expenses of $900,000 in 2005. Because there is uncertainty regarding performance-based options, including vesting and stock price, we applied variable accounting treatment to those options in
2005. When options vest or if it is highly likely that they will vest, we expense the options based upon the then current stock price. These options are re-valued quarterly and any increase or decrease in value is charged to compensation expense.
Please see Note I to the consolidated financial statements appearing in this report for more information.

We had other income in this
segment of $252,000 for 2006, compared to income of $121,000 for 2005. The increase in other income is primarily due to increases in interest income of $215,000, partially offset by increases in interest expenses of $52,000 related to the ArcLight
loan, as described in Note G to the consolidated financial statements included in this report.

Comparison of the Years ended December 31, 2005
and 2004

For the year ended December 31, 2005, we had a net loss of $11.4 million, or a loss of $1.55 per common share,
compared to a net loss of $4.0 million, or a loss of $0.86 per common share, for the year ended December 31, 2004. This increase is primarily attributable to a decrease in total revenues of $4.0 million and an increase in total costs and
expenses of $3.9 million, as described in more detail below.

Revenues decreased by $4.0 million, or 8%, to $55.8 million for 2005, as
compared to $59.8 million for the same period in 2004. Buzzard operated at 90% of capacity for 2005, compared to 92% of capacity for 2004.



43



---

##### Table of Contents

Billed power generation revenues at Buzzard decreased by $2.3 million to $51.6 million in 2005 from $53.9 million in 2004 due to a decrease in the capacity
rate and a contractual decrease in the billable power rate. Additionally, accrued power generation revenues decreased by $2.0 million to $122,000 from $2.1 million, as discussed below. Microgys revenues, relating to its first three projects,
increased 9% to $4.1 million in 2005 from $3.7 million in 2004.

Costs and expenses increased by $4.0 million, or 6%, to $67.4 million for
the twelve months ended December 31, 2005, as compared to $63.4 million for the same period in 2004. This increase was primarily due to increases in general and administrative costs of $4.0 million and in costs of goods sold at Microgy of $2.4
million. These increases were partially offset by decreases in non-cash compensation of $1.4 million and in lease expenses of $1.2 million. The increases in general and administrative expenses resulted from additional staff expansion, as well as
accruals for additional pension obligations, severance pay, and operating expense reserves.

Other income increased to $158,000 in 2005, as
compared to other expenses of $402,000 in 2004. This increase was attributable to both an increase in interest income, as our cash balances increased from our public offerings, and to a decrease in interest expense, as we paid down the balance on
the ArcLight loan.

We have two primary business segments, Buzzard and Microgy. The results of operations for these business segments, and
All Other Segments, which is comprised of parent company expenses and non-current business segments, are discussed below.

Buzzard

Buzzard had a pre-tax loss of $2.4 million for the year ended December 31, 2005, compared to pre-tax income of $1.8 million for 2004. This loss is
primarily attributable to a $4.3 million decrease in power generation revenues, as described below. Total costs and expenses remained relatively flat.

Revenues at Buzzard, which are comprised of power generation revenues, decreased to $51.7 million in 2005 from $56.1 million in 2004. Buzzard operated at 90% of capacity in 2005, compared to 92% of capacity for 2004.
The decrease was also driven by a 2% decrease in billed power rates pursuant to the terms of Buzzards PSA with Penelec. Additionally, accrued power generation revenues decreased by $2.0 million to $122,000 in 2005 from $2.1 million in 2004.
The accrued power generation revenues result from the FASB 13 accounting treatment of the Scrubgrass lease. In accordance with generally accepted accounting principles in the United States, we are required to treat the PSA with Penelec as a lease,
aggregate the minimum lease payments expected to be received over its life, and recognize it on a straight-line basis over the 22-year lease term. However, we have limited the recognition of accrued power revenues to the recognition of the deemed
minimum payments of the facility lease so that we do not recognize any profits early related to executory costs or payment for goods and services other than solely for the right to use the facility. This minimum lease payment component is higher in
the early years, decreases in the subsequent years, and reverses itself in the later years of the PSA. This adjustment has no effect on pre-tax income because it is completely offset by an accrued lease expense.

Total operating costs at Buzzard for 2005 remained flat at $28.9 million compared to $28.6 million in 2004. Lease expenses decreased by $1.2 million due
to a decrease in accrued lease expense of $2.0 million and a decrease of $2.0 million in principal and equity rent payments. These decreases were partially offset by increases in interest payments of $2.9 million.

Microgy

Pre-tax losses at Microgy increased $4.0
million to $6.6 million in 2005 from $2.6 million in 2004. This increase resulted from increases in operating expenses associated with the construction of Microgys first three projects, as well as increased development efforts in California
and the southwestern United States.



44



---

##### Table of Contents

Microgys revenues increased slightly to $4.1 million in 2005 from $3.7 million in 2004. We are
recognizing revenues associated with the construction of the first three of the projects on which we have commenced construction under our relationship with Dairyland using the percentage of completion method. When the estimate on a contract
indicates a loss, our policy is to record the entire loss during the accounting period in which it is estimated. Two of the projects are over 90% complete and the third is over 75% complete.

Microgys cost of goods sold increased by $2.4 million to $6.1 million in 2005 from $3.7 million in 2004. Construction costs increased to $4.5
million in 2005 from $3.7 million in 2004. In 2005, we recorded operating and start-up costs of $890,000 and a bad debt allowance of $750,000 relating to the notes on the first three Dairyland projects. These first three projects represent the
initial steps in our strategy to commercialize our licensed technology. As such, we have expected and incurred substantial start-up, engineering, and construction costs of that we do not expect to have to incur in future projects. The two completed
digesters have been producing gas, and are meeting our initial gas production expectations.

Given the nature of the emerging markets in
which we operate, we felt it prudent to expedite the deployment of our initial projects in order to validate our technology and showcase the capabilities of our facilities. We believe that by pursuing this strategy we have successfully accomplished
our intended goals. We have begun operations on two facilities, are completing construction on our third, and have demonstrated gas production in excess of target levels. By launching these projects we have demonstrated that the leading European
technology at the core of our facilities works in the United States, and have moved next-generation anaerobic digestion power projects in the United States from the conceptual to the operational phase. In addition, we believe that the launch of our
first project has generated substantial interest in our technology and our company, laying the groundwork for future growth and increased shareholder value.

The commercial terms of the initial projects are not indicative of the commercial terms for future projects. The bad debt allowance on the notes relating to these projects would not be required were gas sold at
current market prices. However, in order to expedite the deployment of these initial projects and capture the benefits described above, we chose to accept certain commercial terms and incur certain expenses that we do not expect to incur on future
projects. For example, for each of these initial projects, Dairyland is to purchase, for a thirty-year period, the biogas generated by the digester at a below-market price of $3.00 per MMBTU. In addition, initial operating costs of these first
facilities are higher than we expect for future projects. As we build additional projects, further implement operational infrastructure and gain operating experience, we expect these costs to decline.

General and administrative expenses for Microgy increased $1.9 million to $4.3 million for 2005, as compared to $2.4 million for 2004. This increase is
primarily due to increases in payroll and benefit expenses of $1.2 million during the 2005 period, due to the additional staff needed for the growth of Microgy, in travel and entertainment expenses of $313,000 and in professional fees of $273,000,
in each case as compared to the same period in 2004.

All Other Segments

All other segments are comprised of corporate expenses and non-current business segments. We did not have any revenues in these segments for 2005. We had
a pre-tax loss in this segment of $2.4 million in 2005 compared to a pre-tax loss of $3.2 million in 2004. The decrease in pre-tax loss is primarily due to a decrease in non-cash compensation expense of $1.4 million. This decrease was offset by
increases in payroll and benefit expenses of $1.1 million, due partially to severance expenses, and in professional services of $814,000, due partially to legal and accounting services.

The accounting for performance-based options and stock grants resulted in expenses of $635,000 in 2005 and $2.3 million in 2004. Please see Note I to the
consolidated financial statements appearing in this report for more information. Because there is uncertainty regarding performance-based options, including vesting and stock



45



---

##### Table of Contents

price, we apply variable accounting treatment to these options. When options vest or if it is highly likely that they will vest, we expense the options based
upon the then current stock price. These options are re-valued quarterly and any increase or decrease in value is charged to compensation expense.

We had other income in this segment of $121,000 for 2005, compared to expenses of $397,000 for 2004. The increase in other income is primarily due to increases in interest income of $209,000 and a decrease in interest expenses of $245,000
for 2005, due to the fact that we have continued to make repayments on the principal balance of the ArcLight loan, as described in Note G to the consolidated financial statements included in this report.

Quarterly Results of Operations

Note N to the
consolidated financial statement included in this report sets forth items from our statements of operations for the eight quarters ended December 31, 2006, as well as that data expressed as a percentage of our total revenues. This data has been
derived from unaudited financial statements that, in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information. This information should be read in
conjunction with the consolidated financial statements and the notes thereto and other financial information appearing elsewhere in this report. We believe that period-to-period comparisons of our financial results are not necessarily meaningful and
should not be relied upon as an indication of future performance.

The trends discussed in the period-to-period comparisons above generally
apply to the results of operations for our eight most recent quarters.

We expect to experience significant fluctuations in future
quarterly operating results that may be caused by many factors, including, among other things, the progress of Microgys business plan, the effects of competition, market acceptance of our products, the mix of our products and services sold,
demand for our products or the timing of customer acceptance of our products, changes in the level of our operating expenses, general economic conditions and the factors set forth in Part I, Item 1ARisk Factors appearing elsewhere in this
report. Due to these and other factors, our annual revenues and operating results are difficult to forecast accurately.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our
cash used in operating activities was $10.0 million in the year ended December 31, 2006, compared to cash used in operating activities of $7.3 million for the year ended December 31, 2005. We reported net a loss of $14.1 million during the
year ended December 31, 2006. The following adjustments, which did not impact our cash flows, need to be considered in order to reconcile our net loss for 2006 to our net cash used in operating activities:

Depreciation and amortizationDuring the year ended December 31, 2006, we recognized depreciation and amortization for lease rights of
$149,000, licensed technology rights of $186,000 and property plant and equipment of $158,000.

Deferred gain, netOur deferred
gain, net, decreased to $2.9 million as of December 31, 2006 from $3.2 million as of December 31, 2005. The decrease is due to the amortization of the deferred gain related to Scrubgrass, which is being amortized on a straight-line
basis over 22 years.

Interest expense, accruedDuring the year ended December 31, 2006, we had $493,000 of interest
expense that was added to the outstanding principal balance of the ArcLight loan.

Stock-based compensationThe FAS 123(R)
accounting for options and stock grants resulted in non-cash compensation expenses of $2.0 million for the year ended December 31, 2006.



46



---

##### Table of Contents

We also offer the following information regarding changes in operating assets and liabilities that most
notably impacted our cash position during 2006:

ReceivablesTotal receivables increased by $3.3 million. Receivables at Buzzard
increased $3.5 million due to increased power revenues in the fourth quarter of 2006 as compared to the power revenues in the fourth quarter of 2005, when we had a planned outage. Microgy receivables decreased $418,000 for the year ended
December 31, 2006, due primarily to lower billings from construction costs due to a change in business model.

Note
receivablesFor the year ended December 31, 2006, we had notes receivable totaling $1.9 million related to the sale of the digesters at Five Star Dairy, Wild Rose Dairy, and Norswiss Dairy. Each digester will be sold for $1.0 million
of which EPC agreed to provide 100% seller financing. The notes issued to the purchasers of the digesters each bear simple interest at 5% per annum, to be paid monthly after the first month that revenues are received under the purchasers
respective biogas supply agreements with Dairyland. Each maker of these notes is only required to make interest and principal payments from the revenues under the applicable biogas supply agreement with Dairyland, to the extent that the operation of
the facility, which we manage and operate, provides sufficient funds to pay. Each note matures 11 years after the bill of sale for the facility to which it relates has been executed.

Unbilled revenuesOn December 31, 2006, we had no unbilled revenues at Microgy, compared to $58,000 on December 31, 2005. We
completed the Dairyland projects in the third quarter of 2006 and billed all remaining revenues.

Billings in excess of
revenuesOn December 31, 2006, we had no billing in excess of revenue at Microgy, compared to $458,000 of billings in excess of revenues on December 31, 2005. We completed the Dairyland projects in the third quarter of 2006 and
recognized all of the remaining recognized revenues.

Other current assetsOther current assets decreased to $252,000 on
December 31, 2006 from $1.2 million on December 31, 2005. The decrease includes a $984,000 income tax receivable related to net operating loss carry back claim that was of which approximately $700,000 was collected in 2006, and the
remainder was fully reserved.

Other assetsOther assets increased by $191,000 to $463,000 on December 31, 2006 from
$280,000 on December 31, 2005. The change is a reflection of an increase in site renewal deposits at Buzzard.

Accounts payable and
accrued expensesOur accounts payable and accrued expenses increased to $13.3 million on December 31, 2006 from $10.6 million on December 31, 2005. The change is primarily a result of increased operations and costs at Buzzard as a
result of the increased operating capacity in 2006. In the fourth quarter of 2005, we had a planned maintenance outage at the facility.

Investing Activities

Our cash used for investing activities was $66.6 million in the year
ended December 31, 2006, as compared to $1.4 million in the same period in 2005. Our investing activities were concentrated primarily in the following areas:

Restricted cashWe are required to hold cash associated with our tax-exempt bond financing with a third party disbursement agent. On December 31, 2006, the disbursement agent was holding a balance of
$52.2 million in bond proceeds. Additionally, we are contractually required to make scheduled deposits to a restricted maintenance fund for Scrubgrass to ensure that funds are available in the future for scheduled major equipment overhauls. We are
allowed to use cash from this restricted maintenance fund for major equipment overhauls subject to certain restrictions. Our restricted cash balance was $3.2 million on December 31, 2006. These funds will be used to pay for future major
maintenance expenses.



47



---

##### Table of Contents

Construction on projectsExpenditures related to the construction of the Huckabay project
were $13.2 million for the year ended December 31, 2006.

Property, plant and equipmentProperty, plant and equipment
expenditures were $177,000 for the year ended December 31, 2006, compared to expenditures of $170,000 for the same period in 2005.

Financing
Activities

Our cash provided by financing activities was $75.5 million in the year ended December 31, 2006, compared to cash
provided by financing activities of $23.1 million in the year ended December 31, 2005. We offer the following information concerning the financing activities for our business:

Dividend payments obligationsBuzzard paid dividends of $5,000 to its preferred stockholder during the year ended December 31, 2006 and
2005.

Public Offerings of Preferred StockOn October 21, 2006, the Company raised $14.0 million, net of associated fees
of $950,000, through the sale of 281,241 shares of Series A Cumulative Convertible Preferred Stock and Warrants. The Convertible Preferred Stock holders are entitled to a 9% cumulative dividend, payable on a semiannual basis.

Proceeds from Bond FinancingOn November 9, 2006, we completed a transaction in which we borrowed $60 million in proceeds from the sale
of tax-exempt bonds issued by the Gulf Coast Industrial Development Authority of Texas. These obligations are payable over 30 years, and bear interest at the rate of 7% per year. The proceeds from these bonds can only be used to fund
construction costs related to our four planned RNG facilities in Texas and are subject to certain restrictions and covenants. The proceeds from the offering, net of fees, was $56.5 million.

Capital leasesWe received $72,000 in net proceeds from the financing of vehicles and equipment in 2006.

Exercise of Stock Options and WarrantsWe received $707,000 of gross proceeds from the exercise of stock options and warrants in the year
ended December 31, 2006.

Working Capital Loan and Current Notes Payable for ScrubgrassBuzzard may borrow up to $6
million under a Lessee Working Capital Loan Agreement with the lessor of Scrubgrass for ongoing working capital requirements of this project. The outstanding borrowings under this loan were $4.2 million and $0 as of December 31, 2006 and
December 31, 2005, respectively.



48



---

##### Table of Contents

Long Term Liabilities & Commitments

The following table shows all of our long term liabilities and commitments. Note J to our consolidated financial statements provides additional
information on these commitments.



|                                         |  |      |            |      |   |            |  |      |            |      |   |            |  |       |            |  |   |             |  |   |            
|---------------------------------------- |  | ---- | ---------- | ---- | - | ---------- |  | ---- | ---------- | ---- | - | ---------- |  | ----- | ---------- |  | - | ----------- |  | - | -----------
|Commitments                              |  | 2007 |            | 2008 |   | 2009       |  | 2010 |            | 2011 |   | Thereafter |  | Total
|Operating Leases(1)                      |  | $    | 173,408    |      | $ | 119,668    |  | $    | 122,341    |      | $ | 118,165    |  | $     | 79,392     |  | $ |            |  | $ | 612,974    
|Microgy Construction Commitments(2)      |  |      | 581,376    |      |   | 3,000,000  |  |      |           |      |   |           |  |       |           |  |   |            |  |   | 3,581,376  
|Separation Agreement Payments(3)         |  |      | 500,000    |      |   |           |  |      |           |      |   |           |  |       |           |  |   |            |  |   | 675,000    
|Arclight Loan(4)                         |  |      | 1          |      |   | 1          |  |      | 1          |      |   | 1          |  |       | 1          |  |   | 2,709,016   |  |   | 2,709,020  
|Scrubgrass Lease Payments(5)             |  |      | 28,910,000 |      |   | 29,390,000 |  |      | 32,459,000 |      |   | 35,944,000 |  |       | 39,761,000 |  |   | 111,686,000 |  |   | 278,150,000
|Scrubgrass Fuel Contracts(6)             |  |      | 2,942,532  |      |   | 3,033,907  |  |      | 3,125,322  |      |   | 3,217,262  |  |       | 3,313,430  |  |   | 3,412,655   |  |   | 19,045,108 
|Tax Exempt Bond(7)                       |  |      | 4,200,000  |      |   | 4,200,000  |  |      | 4,200,000  |      |   | 4,200,000  |  |       | 4,200,000  |  |   | 132,573,200 |  |   | 153,573,200
|Sunny Side Project Obligations(8)        |  |      |            |      |   |            |  |      |            |      |   |            |  |       |            |  |   | 583,030     |  |   | 583,030    
|Vehicle Loan and other capital leases(9) |  |      | 66,046     |      |   | 51,186     |  |      | 21,303     |      |   | 9,290      |  |       |            |  |   |             |  |   | 147,825    
|                                         |  |      |            |      |   |            |  |      |            |      |   |            |  |       |            |  |   |             |  |   |            
|TOTAL                                    |  | $    | 37,373,363 |      |   | 39,794,762 |  |      | 39,927,967 |      |   | 43,488,718 |  |       | 47,353,823 |  |   | 250,963,901 |  | $ | 458,902,534

---

|1. | We are obligated under various non-cancelable operating leases for office space and automotive vehicles. Rent expense for these operating leases was $286,501, $174,334, and
$157,932, in 2006, 2005 and 2004, respectively.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2. | These commitments relate to various purchase agreements, including minimum purchase agreements with SouthTex Treaters for gas treatment, made in connection with our Microgy
facilities.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. | These commitments reflect payments for severance and separation agreements made to Messrs. Cresci, Livingston, and Tejwani and are included in our balance of accrued expenses.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. | EPC Corporation is obligated to make at least one payment in any 24-month period to satisfy the terms of the Arclight loan, described Note G. All distributions from Buzzard will be
used to repay these obligations.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. | Buzzard is obligated under a facility lease related to the Scrubgrass plant. The estimated remaining lease term is 13.5 years. Our Scrubgrass plant lease expense was $22,091,063,
$20,829,876, and $22,065,685 in 2006, 2005 and 2004, respectively. As discussed in Item 1, in addition to scheduled base rent and additional rent payments, the Scrubgrass plant lease expense includes principal, interest and related fees on the
Lessors debt obligations. Since a portion of the Lessors debt obligations have variable interest rates, we have estimated its future minimum lease payments using average interest rates of 3.27% for the tax-exempt bonds.
|-- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|6. | We have also been assigned various long-term non-cancelable obligations under contractual agreements for fuel handling and excavation, limestone supply, and waste disposal. The
contractual terms are generally for 5 to 15 years and provide for renewal options.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|7. | In 2007, Buzzard is obligated to make the first scheduled interest payments on the tax exempt bonds. Mandatory redemption of principal amounts begin in 2012.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------



|8. | We are presently considering our rights and obligations with respect to the remaining contingent obligations of $585,000. The unsettled contingent obligations will remain recorded
in our consolidated financial statements until the statute of limitations for any legal action relating thereto runs out after March 2007.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|9. | We are obligated under various non-cancelable capital leases for automotive vehicles and computer equipment.
|-- | ------------------------------------------------------------------------------------------------------------

EPC Corporation Debt ObligationsIn September 2003, EPC Corporation, our wholly owned subsidiary, secured a $3,700,000 loan from Arclight
described above. The principal note carries and interest rate of 20%. Any unpaid interest that has accrued on the 15th of each month shall be added to the balance of the note. We are only required to make payments to the extent that we receive
distributions from Scrubgrass with the exception of making at least one payment in any 24-month period. EPC Corporation is prohibited from incurring additional debt. Additionally, we are required to provide Arclight with financial statements and
other related information in a timely manner, for which we are paid and annual management fee of $75,000 by EPC Corporation.

Distributions
from Scrubgrass are held by an agent bank, J.P. Morgan. Payments are made first to any outstanding interest, second to fees to the agent bank, third to the management fee to us, and fourth to the outstanding principal. Our subsidiary EPC Corporation
also granted participation rights to share in 50% of the distributions from Buzzard after the $3,700,000 loan is repaid and after it receives an additional $1,400,000 in distributions. This right terminates on December 31, 2012. As of
December 31, 2005, EPC Corporation in full compliance with our covenants under our agreements with ArcLight.



49



---

##### Table of Contents

Microgy Holdings, LLC Debt ObligationsIn November 2006, Microgy Holdings, LLC, our
wholly-owned subsidiary, closed a $60 million tax-exempt bond financing through the Gulf Coast Industrial Development Authority. The bonds were issued at par and will pay a coupon of 7%. The proceeds of the bond offering will provide debt financing
for four proposed renewable natural gas facilities in Texas being developed by Microgy. The bonds carry certain restrictions and covenants, including reporting requirements and restrictions on the use of the funds. As of December 31, 2006, we
are in full compliance with these covenants and restrictions.

The following table describes our debt obligations as of December 31,
2006 and December 31, 2005:



|                                                      |  |      |            |      |   |          
|----------------------------------------------------- |  | ---- | ---------- | ---- | - | ---------
|                                                      |  | 2006 |            | 2005
|Secured Promissory Notes Payable and Other Borrowings |  |      |            |      |   |          
|Tax Exempt Bond Financing, including accrued interest |  | $    | 60,000,000 |      | $ |         
|Arclight Note Payable, including accrued interest     |  |      | 2,709,019  |      |   | 2,215,530
|Sunnyside Project obligations                         |  |      | 583,030    |      |   | 583,030  
|Vehicle loan & capital leases                         |  |      | 134,0709   |      |   | 62,217   
|                                                      |  |      |            |      |   |          
|TOTAL                                                 |  | $    | 63,426,119 |      | $ | 2,860,777
|                                                      |  |      |            |      |   |          

Scrubgrass Debt ObligationsBuzzard and the lessor have various debt obligations
related to Scrubgrass. Under the terms of the Scrubgrass lease, Buzzard is required to pay the principal, interest and fees for the lessors debt obligations as a base lease payment. As such, Buzzard is committed to pay all of the Scrubgrass
debt obligations as either a debt or lease obligation. Scrubgrass had the following debt obligations as of December 31, 2006 and December 31, 2005:



|                                        |  |                              |  |                              |  |                  
|--------------------------------------- |  | ---------------------------- |  | ---------------------------- |  | -----------------
|Description of the Obligation           |  | Balance at December 31, 2006 |  | Balance at December 31, 2005 |  | Interest Rate    
|Buzzards lease obligations (maturity): |  |                              |  |                              |  |                  
|Tax-exempt bonds (2012)                 |  | 120,232,000                  |  | 130,176,000                  |  | Quoted Bond Rates
|                                        |  |                              | 
|Buzzards debt obligations (maturity):  |  |                              |  |                              |  |                  
|Working capital loan (2008)             |  | 4,154,000                    |  |                             |  | LIBOR + 1.250%   
|                                        |  |                              |  |                              |  |                  
|TOTAL                                   |  | 124,386,00                   |  | 130,176,000                  |  |                  

Because we are not required to fund Buzzards operating losses, including payments on lease
obligations, or otherwise invest further from sources outside of the Scrubgrass plant, Buzzards lease obligations for the lessors debt are not reported in our consolidated financial statements. As these debt obligations mature, they will
be billed by the lessor to Buzzard and reported as a lease expense in our consolidated financial statements.

Notes Receivable from
OfficersWe have outstanding notes receivable from officers and directors for shares purchased in connection with stock option plans, which amounted to $638,000 as of December 31, 2006 and December 31, 2005. These notes, secured
by the underlying shares of stock, are payable upon demand and bear interest at a floating rate which is payable monthly. In accordance with company policy and applicable law, we no longer make loans to our officers or directors.

Sunnyside Contingent ObligationsWe had contingent obligations of $1.2 million on our consolidated balance sheet as of December 31,
2000. The contingent obligations were principally expenses for the sale of our Sunnyside project which were payable upon collection of certain obligations from the purchasers of Sunnyside. On April 10, 2001, we received aggregate proceeds of
$1.5 million from the purchasers of Sunnyside and resolved litigation by executing a binding settlement agreement. In this agreement, we were formally released from contingent obligations of $178,000. We have also been released by the statute of
limitations or the terms of the underlying agreements from additional contingent obligations of $457,000. We reported the settlement proceeds of $1.5 million and the released liabilities of $635,000 as other income in our consolidated financial
statements for 2001.



50



---

##### Table of Contents

Because of the terms of this settlement agreement, which terms represented a substantial compromise of
our previous claims against the purchasers of Sunnyside, we are presently considering our rights and obligations with respect to the remaining contingent obligations of $583,000. The unsettled contingent obligations will remain recorded in our
consolidated financial statements until the statute of limitations for any legal action relating thereto runs out after March 2007.

2007 Outlook

Operations

The following
forward-looking information concerning our results of operations for the full year 2007 is being compared to our historical results of operations for 2006:

Buzzard

Power generation revenues are expected to remain relatively flat in 2007 as a result of the straight-line
accounting treatment of revenue under the power sales agreement. Billed revenues are expected to increase by 4% due to increased power rates. This increase will be offset by a decrease in the accrued power generation revenues. We also expect the
facility to run at a lower capacity due a required maintenance shut-down in the second quarter.

Operating expenses are expected to
increase slightly in 2006 primarily due to increases the planned outage expenses and other maintenance expenses.

Lease expenses are
expected to increase slightly in 2006 due to increases in scheduled principal and equity payments. These increases will be partially offset by decreases in the accrued lease expenses related to the straight-line accounting treatment of the lease.

The Scrubgrass project has operated at expected levels of availability, and we believe that the prospects for the Scrubgrass facility are
sound. However, the lessor of the facility has projected that Buzzard may have a shortfall in revenues available to make certain rental payments which become due commencing in June 2007. With Arclights assent, Buzzard and the lessor have
entered into a forbearance agreement effective through July 1, 2007 and the parties have begun exploratory discussions regarding mutually acceptable options. Possible options include the restructuring of the lease agreement for the Scrubgrass
facility and other agreements to which Buzzard is party. We have reviewed the lessors projections and have made suggestions that we believe would avoid the projected shortfall and avoid a default. However, we do not control the management of
the Scrubgrass plant, and these suggestions may not be implemented. Our discussions with the lessor and Arclight regarding this matter have been constructive, and we are hopeful that a mutually acceptable outcome will be reached. Nevertheless, in
the event that the parties are not able to reach agreement on a restructuring of the lease agreement and the projections prove to be valid, the missed payments would constitute an event of default by Buzzard under the lease agreement, unless the
missed payments are otherwise cured. A default by Buzzard under the lease agreement is without recourse against Environmental Power.

Microgy

We expect increased revenues from Microgy in 2007, as we expect to generate revenues from our Huckabay Ridge project in Texas. Our
revenues related to the operations and maintenance of the Wisconsin facilities are expected to increase slightly. We also expect to generate revenues from the sale of GHG credits.

Although we do not expect to record any costs of goods sold related to the construction of facilities that we sold under our old business model, our
operating expenses will increase slightly. The operating expenses will be related to the operations of our RNG facilities and to the management of the Wisconsin facilities.



51



---

##### Table of Contents

General and administrative expenses are expected to remain relatively flat. We will continue to incur
substantial costs associated with the development and growth of the business.

All Other Segments

We do not expect significant changes in general and administrative expenses related to All Other Segments.

Cash Flow Outlook

During 2007, we expect to
fund our business activities principally from available cash balances, investment earnings, raising additional funds through debt and or equity financings by Environmental Power or Microgy and project-specific financing, to the extent available. The
requirement for additional financing will be in direct proportion to the number of projects on which we begin construction over the next twelve months. We do not expect to receive cash from the operations of Buzzard, insofar as any available cash
will be used to repay interest and principal on the ArcLight loan.

On December 31, 2006, our unrestricted cash balance was $13.8
million, as compared to $14.8 million as of December 31, 2005. In addition, our restricted cash balances were $55.5 million and $2.3 million at December 31, 2006 and December 31, 2005, respectively. As discussed further under
investing activities, Buzzard is allowed to spend restricted cash contributed to the Scrubgrass maintenance fund to fund the cost of major equipment overhauls at Scrubgrass, subject to certain restrictions, and to use restricted cash representing
the remaining proceeds of our $60 million tax-exempt bond financing to construct up to four planned RNG facilities in Texas, subject to certain restrictions.

We believe that our current cash balance will be sufficient to fund our minimum lease, debt obligations, current construction commitments, and our corporate overhead requirements. However, our current cash balance and
our cash flows from operations will not be sufficient to fund the construction of currently planned facilities in the absence of obtaining additional financing.

Our present business strategy generally anticipates direct or indirect participation in the ownership of all facilities. We anticipate that project or corporate financing may be obtained in the form of a credit
facility with one or more lenders, the sale of tax exempt or taxable bonds to investors, equity, other financing, or a combination of the foregoing. However, we cannot assure you that Microgy or any other prospective facility owner will be able to
secure project or other financing in the amount required to fulfill any development or construction requirements, that financing will be obtained in time to meet such requirements, or that any such proposed financing, if obtained, will be on terms
favorable to Microgy or any other prospective project owner. Furthermore, to the extent Microgy or an affiliate is a direct or indirect owner of facilities, Microgy will need to obtain substantial additional financing to allow it to develop and
construct such facilities. While we may also seek debt or equity financing at the parent company level in order to fund Microgys operations, we cannot assure you that we will be successful in obtaining such financing or that, if obtained, such
financing will be on terms favorable to us.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

Our most significant market risk exposure is changing interest rates, which may affect our short-term investments, debt and certain of our lease expenses. In addition, we expect to become increasingly exposed to commodity price risk
relating to our gas production. We offer the following information about these market risks:

Short-term investments

We invest cash balances that are in excess of our normal operating requirements in short term investments generally with maturities of three months or
less. Because of the short duration of these investments, we do not believe our short-term investments are subject to material market risk.



52



---

##### Table of Contents

Debt

We have borrowings that bear interest at variable rates that are based on LIBOR. We monitor market conditions for interest rates and, from time to time, enter into interest rate swaps to manage our interest payments. The interest rate swaps
have the effect of converting the variable rate borrowings to fixed rate borrowings for specified time periods.

Lease Expense

As a lease cost of the Scrubgrass plant, Buzzard is required to fund the lessors debt service which consists primarily of borrowings which bear
interest at variable rates based on either quoted bond rates or LIBOR. The manager of Scrubgrass monitors market conditions for interest rates and, from time to time, enters into interest rate swaps to manage the interest payments for Scrubgrass.
The interest rate swaps have the effect of converting the variable rate borrowings to fixed rate borrowings for specified time periods.

As
of December 31, 2006, the aggregate outstanding balance of the lessors variable rate debt obligations, which are passed along to us as a lease expense, was $120,232,000. Based on these balances, an immediate change of one percent for the
variable interest rates would cause a change in lease expense of $1,202,320. Our objective in maintaining these variable rate borrowings is to achieve a lower overall cost when compared to fixed-rate borrowings. We believe the lessor has the same
objective for maintaining its variable rate borrowings.

Commodity Price Risk

As Microgy begins to focus a significant portion of its development efforts on multi-digester projects for the production of gas for sale as a commodity,
we will become increasingly exposed to market risk with respect to the commodity pricing applicable to our gas production. Realized commodity prices received for such production are expected to be primarily driven by spot prices applicable to
natural gas. Historically, natural gas prices have been volatile, and we expect such volatility to continue. Fluctuations in the commodity price of natural gas may have a materially adverse impact on the profitability of some of our projects,
particularly where we do not have a long-term contract for the sale of the projects output at a fixed or predictable price. At such time as Microgys projects begin to produce commercial quantities of gas for sale as a commodity, we
intend to explore various strategies, including hedging transactions and the like, in order to mitigate the associated commodity price risk. In connection with our Texas bond financing, we are required to maintain certain gas price protection
arrangements for the gas output of our Texas facilities. In connection with this obligation, Microgy Holdings LLC has entered into an agreement to sell up to 2,000 MMBTUs per day of the output of our Huckabay Ridge facility to a counterparty under a
collared product pricing arrangement for a term of 18 months beginning April 2007 and ending in October of 2008. In addition, as previously announced, Microgy Inc. has also entered into a long-term fixed price arrangement with PG&E to purchase
the gas produced from our planned California facilities in an amount up to 8,000 MMBTUs per day.

Substrate Costs

We are reliant on substrate for the operation of our digesters. We are currently unable to forecast the prices or supply of substrate, and are exposed to
market risk relating to the cost and availability of these materials. Substrate costs are driven by industry supply and demand, including competition by other users and recyclers of these materials, transportation costs, weather, and many other
factors. Fluctuations in the availability or cost of substrate are expected and could have a materially adverse effect on the profitability of our investments. In the absence of useable substrate or substrate of sufficient quality, our anaerobic
digester facilities would operate less efficiently, which would materially and adversely affect our overall profitability.



53



---

##### Table of Contents

|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

The
consolidated financial statements, the notes thereto and the reports thereon of Vitale, Caturano & Co., Ltd., an independent registered public accounting firm, required hereunder with respect to Environmental Power Corporation and its
consolidated subsidiaries are included in this report on pages F-1 through F-29 and are incorporated herein by reference.



|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

There have been no disagreements with our independent auditors on accounting and financial disclosure matters.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

Our management, with the
participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2006. The term disclosure controls and procedures, as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports that it files or submits under the Exchange
Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed
to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal
financial officers, as appropriate to allow timely decisions regarding required disclosure. While our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only such reasonable assurance, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on
the evaluation of our disclosure controls and procedures as of December 31, 2006, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable
assurance level.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) occurred during the fiscal quarter ended December 31, 2006 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



|Item 9B. | Other Information
|-------- | -----------------

Not applicable.



54



---

##### Table of Contents

PART III



|Item 10. | Directors and Executive Officers and Corporate Governance
|-------- | ---------------------------------------------------------

Directors and Executive Officers

Information regarding our directors may be found under the caption Election of
Directors in the Proxy Statement for our 2007 Annual Meeting of Stockholders. Information regarding our executive officers may be found under the caption Executive Officers of the Registrant appearing at the end of Part I of this
annual report. Such information is incorporated herein by reference.

Audit Committee

We have a separately designated standing Audit Committee established in accordance with Section 3(a)(58)(A) of the Exchange Act. Additional
information regarding the Audit Committee may be found under the captions Corporate GovernanceBoard CommitteesAudit Committee and Corporate GovernanceReport of the Audit Committee in the Proxy Statement for
our 2007 Annual Meeting of Stockholders. Such information is incorporated herein by reference.

Audit Committee Financial Expert

The Board of Directors has designated John R. Cooper as the Audit Committee Financial Expert as defined by Item 401(h) of Regulation S-K
of the Exchange Act and determined that he is independent within the meaning of Item 7(d)(3)(iv) of Schedule 14A of the Exchange Act.

Director
Nominees

Information regarding procedures for recommending nominees to the Board of Directors may be found under the caption
Corporate GovernanceDirector Candidates in the Proxy Statement for our 2007 Annual Meeting of Stockholders. Such information is incorporated herein by reference.

Section 16(a) Beneficial Ownership Reporting Compliance

Information regarding
Section 16(a) Beneficial Ownership Reporting Compliance may be found under the caption Stock Ownership InformationSection 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement for our 2007 Annual Meeting
of Stockholders. Such information is incorporated herein by reference.

Code of Ethics

We have adopted a code of business conduct and ethics that applies to our directors, officers (including our principal executive officer, principal
financial officer, principal accounting officer or controller, or persons performing similar functions) as well as our employees. A copy of our code of business conduct and ethics is available on our website at www.environmentalpower.com under
Investor RelationsCorporate Governance. We intend to post on our website all disclosures that are required by applicable law, the rules of the Securities and Exchange Commission or Amex listing standards concerning any amendment
to, or waiver from, our code of business conduct and ethics.



55



---

##### Table of Contents

|Item 11. | Executive Compensation
|-------- | ----------------------

Information with respect to
this item may be found under the caption Information About Executive and Director Compensation in the Proxy Statement for our 2007 Annual Meeting of Stockholders. Such information is incorporated herein by reference.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

Information with respect to this item may be found under the caption Stock Ownership Information and Securities Authorized for Issuance
Under Equity Compensation Plans in the Proxy Statement for our 2007 Annual Meeting of Stockholders. Such information is incorporated herein by reference.



|Item 13. | Certain Relationships and Related Transactions
|-------- | ----------------------------------------------

Information with respect to this item may be found under the caption Corporate GovernanceCertain Relationships and Related Transactions in the Proxy Statement for our 2007 Annual Meeting of Stockholders. Such information
is incorporated herein by reference.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

Information
with respect to this item may be found under the caption Corporate GovernanceRegistered Public Accounting Firms Fees in the Proxy Statement for our 2007 Annual Meeting of Stockholders. Such information is incorporated herein
by reference.



56



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------

(a)(1) Financial Statements.



|                                                                            |  |     
|--------------------------------------------------------------------------- |  | ----
|                                                                            |  | Page
|Index to Financial Statements                                               |  |     
|Independent Auditors Report                                                |  | F-1 
|Consolidated Balance Sheets                                                 |  | F-2 
|Consolidated Statements of Operations and Other Comprehensive (Loss) Income |  | F-3 
|Consolidated Statements of Shareholders Equity (Deficit)                   |  | F-4 
|Consolidated Statements of Cash Flows                                       |  | F-5 
|Notes to Consolidated Financial Statements                                  |  | F-6 

(a)(2) Financial Statement Schedules.

The following consolidated financial statement schedule is required to be filed with this annual report:

Schedule IIValuation and Qualifying Accounts



|                                                        |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|------------------------------------------------------- |  | ------------------------------------ | --------- | ---------------------------------------------- | - | ------------------ |  | ------------------------------- | - |  | - | ----------
|Column A Description                                    |  | Column BBalance atbeginning ofperiod |           | Column CAdditions(charged toincome taxexpense) |   | Column DDeductions |  | Column EBalance atend of period
|Year Ended December 31, 2006                            |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|Valuation reserve for net operating loss carry forwards |  | $                                    | 5,762,399 |                                                | $ | 4,585,495          |  | $                               |   |  | $ | 10,347,894
|                                                        |  |                                      |           |                                               
|Year Ended December 31, 2005:                           |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|Valuation reserve for net operating loss carry forwards |  | $                                    | 1,829,511 |                                                | $ | 3,932,888          |  | $                               |  |  | $ | 5,762,399 
|                                                        |  |                                      |           |                                               
|Year Ended December 31, 2004:                           |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|Valuation reserve for net operating loss carry forwards |  | $                                    | 645,840   |                                                | $ | 1,183,671          |  | $                               |  |  | $ | 1,829,511 

(a)(3) List of Exhibits.

The list of Exhibits filed as a part of this annual report on Form 10-K are set forth on the Exhibit Index appearing immediately following the signatures to this report, and is incorporated herein by this reference.



57



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and
Shareholders of

Environmental Power Corporation:

We have audited the accompanying consolidated balance sheets of Environmental Power Corporation and subsidiaries (collectively, the Company)
as of December 31, 2006 and 2005, and the related consolidated statements of operations and comprehensive loss, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2006. Our audit also
included the financial statement schedule for the years ended December 31, 2006, 2005 and 2004, listed in the index at Item 15(a)2. These financial statements and the financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an opinion on the consolidated financial statements based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. An audit includes consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such
opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our
opinion, the consolidated financial statements referred to above, present fairly, in all material respects, the financial position of Environmental Power Corporation and subsidiaries at December 31, 2006, and 2005, and the results of their
operations and their cash flows for each of the three years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America.

Our audits were performed for the purpose of forming an opinion on the consolidated financial statements taken as a whole. The schedule listed in the
index at Item 15(a)2 is presented for purposes of complying with the Securities and Exchange Commissions rules and is not part of the basic financial statements. In our opinion, the schedule referred to above presents fairly in all
material respects, the financial data required to be set forth therein, in relation to the basic financial statements taken as a whole for the years ended December 31, 2006, 2005 and 2004.

As discussed in Note B to the consolidated financial statements, the Company adopted the provisions of Statement of Financial Accounting Standard
No. 123(R), Share-Based Payment, effective January 1, 2006.

Vitale, Caturano & Co., Ltd.

Boston, Massachusetts

March 28, 2007



F-1



---

##### Table of Contents

Environmental Power Corporation and Subsidiaries

Consolidated Balance Sheets



|                                                 |  |                   |             |   |                   |   |             |  
|------------------------------------------------ |  | ----------------- | ----------- | - | ----------------- | - | ----------- | -
|                                                 |  | December 31, 2006 |             |   | December 31, 2005 |  
|ASSETS                                           |  |                   |             |   |                   |   |             |  
|Current Assets                                   |  |                   |             |   |                   |   |             |  
|Cash and cash equivalents                        |  | $                 | 13,794,325  |   |                   | $ | 14,840,230  |  
|Restricted cash                                  |  |                   | 55,485,420  |   |                   |   | 2,310,540   |  
|Receivables                                      |  |                   | 13,207,473  |   |                   |   | 9,865,301   |  
|Fuel inventory                                   |  |                   | 1,189,323   |   |                   |   | 1,317,582   |  
|Unbilled revenues                                |  |                   |            |   |                   |   | 58,448      |  
|Other current assets                             |  |                   | 251,954     |   |                   |   | 1,183,269   |  
|                                                 |  |                   |             |   |                   |   |             |  
|Total Current Assets                             |  | $                 | 83,928,495  |   |                   | $ | 29,575,370  |  
|Property, Plant, and Equipment, net              |  | $                 | 460,803     |   |                   | $ | 441,917     |  
|Construction in Progress                         |  |                   | 14,074,353  |   |                   |   | 829,474     |  
|Lease Rights, net                                |  |                   | 1,416,483   |   |                   |   | 1,565,487   |  
|Accrued Power Generation Revenues                |  |                   | 73,332,067  |   |                   |   | 77,578,268  |  
|Goodwill                                         |  |                   | 4,912,866   |   |                   |   | 4,912,866   |  
|Licensed Technology Rights, net                  |  |                   | 2,700,296   |   |                   |   | 2,885,796   |  
|Notes Receivable, net                            |  |                   | 1,917,704   |   |                   |   | 2,361,000   |  
|Deferred Financing Costs                         |  |                   | 2,661,251   |   |                   |   |            |  
|Other Assets                                     |  |                   | 463,147     |   |                   |   | 279,871     |  
|                                                 |  |                   |             |   |                   |   |             |  
|TOTAL ASSETS                                     |  | $                 | 185,867,465 |   |                   | $ | 120,430,049 |  
|                                                 |  |                   |             |   |                   |   |             |  
|LIABILITIES AND SHAREHOLDERS EQUITY             |  |                   |             |   |                   |   |             |  
|Current Liabilities                              |  |                   |             |   |                   |   |             |  
|Accounts payable and accrued expenses            |  | $                 | 13,348,345  |   |                   | $ | 10,597,601  |  
|Billings in excess of revenues                   |  |                   |            |   |                   |   | 457,719     |  
|Working capital loan                             |  |                   | 4,154,000   |   |                   |   |            |  
|                                                 |  |                   |             |   |                   |   |             |  
|Total Current Liabilities                        |  | $                 | 17,502,345  |   |                   | $ | 11,055,320  |  
|Deferred Gain, net                               |  | $                 | 2,929,901   |   |                   | $ | 3,238,312   |  
|Long Term Debt                                   |  |                   | 63,426,119  |   |                   |   | 2,860,777   |  
|Accrued Lease Expenses                           |  |                   | 73,332,067  |   |                   |   | 77,578,268  |  
|                                                 |  |                   |             |   |                   |   |             |  
|Total Liabilities                                |  | $                 | 157,190,432 |   |                   | $ | 94,732,677  |  
|Minority Interests                               |  | $                 | 100         |   |                   | $ | 100         |  
|Series A Preferred Stock (1)                     |  | $                 | 10,156,021  |   |                   | $ |            |  
|Shareholders Equity                             |  |                   |             |   |                   |   |             |  
|Preferred stock (2)                              |  |                   | 100         |   |                   |   | 100         |  
|Common stock (3)                                 |  |                   | 97,404      |   |                   |   | 96,333      |  
|Additional paid-in capital                       |  |                   | 54,640,990  |   |                   |   | 41,454,837  |  
|Accumulated deficit                              |  |                   | (35,193,961 | ) |                   |   | (16,749,967 | )
|Accumulated other comprehensive loss             |  |                   |            |   |                   |   | (499,395    | )
|Treasury stock (4)                               |  |                   | (385,402    | ) |                   |   | (385,402    | )
|Deferred compensation                            |  |                   |            |   |                   |   | 2,418,985   |  
|Notes receivable from officers and board members |  |                   | (638,219    | ) |                   |   | (638,219    | )
|                                                 |  |                   |             |   |                   |   |             |  
|Total Shareholders Equity                       |  | $                 | 18,520,912  |   |                   | $ | 25,697,272  |  
|                                                 |  |                   |             |   |                   |   |             |  
|TOTAL LIABILITIES AND SHAREHOLDERS EQUITY       |  | $                 | 185,867,465 |   |                   | $ | 120,430,049 |  
|                                                 |  |                   |             |   |                   |   |             |  

---

|(1) | Preferred stock, $.01 par value, 2,000,000 shares authorized; 281,241 shares issued as of December 31, 2006 and no shares issued as of December 31, 2005. Liquidation value
of $15,000,000 at December 31,2006.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Preferred stock of subsidiary, no par value, 10 shares authorized; 10 shares issued as of December 31, 2006 and December 31, 2005, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | $.01 par value; 21,400,000 shares authorized; 9,740,455 issued and 9,652,025 outstanding as of December 31, 2006; 21,400,000 shares authorized; 9,633,348 issued and 9,544,918
outstanding as of December 31, 2005.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | 88,430 shares at cost, as of December 31, 2006 and December 31, 2005.
|--- | ---------------------------------------------------------------------

See Notes to Consolidated Financial Statements.



F-2



---

##### Table of Contents

Environmental Power Corporation and Subsidiaries

Statements of Operations and Comprehensive Loss



|                                                                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|------------------------------------------------------------------------------------------------------------------------ |  | ---------------- | ----------- | - | ---------------- | - | ----------- | ---------------- |  | - | ---------- | -
|                                                                                                                         |  | 12 Months Ended  |            
|                                                                                                                         |  | December 31,2006 |             |   | December 31,2005 |   |             | December 31,2004 | 
|REVENUES                                                                                                                 |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Power Generation Revenues                                                                                                |  | $                | 51,661,663  |   |                  | $ | 51,711,448  |                  |  | $ | 56,053,962 |  
|Microgy Revenues                                                                                                         |  |                  | 2,216,216   |   |                  |   | 4,088,428   |                  |  |   | 3,736,427  |  
|                                                                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|TOTAL REVENUES                                                                                                           |  | $                | 53,877,879  |   |                  | $ | 55,799,876  |                  |  | $ | 59,790,389 |  
|COSTS AND EXPENSES:                                                                                                      |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Buzzard                                                                                                                  |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Operating expenses (1)                                                                                                   |  | $                | 29,464,416  |   |                  | $ | 28,871,632  |                  |  | $ | 28,625,487 |  
|Lease expenses (2)                                                                                                       |  |                  | 22,091,063  |   |                  |   | 20,829,876  |                  |  |   | 22,065,685 |  
|Microgy                                                                                                                  |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Cost of goods sold                                                                                                       |  |                  | 2,099,420   |   |                  |   | 6,116,487   |                  |  |   | 3,736,427  |  
|General and administrative (3)                                                                                           |  |                  | 13,588,158  |   |                  |   | 11,054,890  |                  |  |   | 8,530,693  |  
|Depreciation and amortization                                                                                            |  |                  | 499,562     |   |                  |   | 487,336     |                  |  |   | 471,923    |  
|                                                                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|TOTAL COSTS AND EXPENSES                                                                                                 |  | $                | 67,742,619  |   |                  | $ | 67,360,221  |                  |  | $ | 63,430,215 |  
|OPERATING LOSS                                                                                                           |  | $                | (13,864,740 | ) |                  | $ | (11,560,345 | )                |  | $ | (3,639,826 | )
|OTHER INCOME (EXPENSE):                                                                                                  |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Interest income                                                                                                          |  | $                | 568,469     |   |                  | $ | 315,452     |                  |  | $ | 44,525     |  
|Interest expense, net                                                                                                    |  |                  | (700,570    | ) |                  |   | (498,759    | )                |  |   | (755,336   | )
|Amortization of deferred gain                                                                                            |  |                  | 308,411     |   |                  |   | 308,411     |                  |  |   | 308,411    |  
|Other income                                                                                                             |  |                  | 300         |   |                  |   | 33,071      |                  |  |   |           |  
|                                                                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|TOTAL OTHER INCOME (EXPENSE)                                                                                             |  | $                | 176,610     |   |                  | $ | 158,175     |                  |  | $ | (402,400   | )
|LOSS BEFORE INCOME TAXES                                                                                                 |  | $                | (13,688,130 | ) |                  | $ | (11,402,170 | )                |  | $ | (4,042,226 | )
|INCOME TAX EXPENSE (BENEFIT)                                                                                             |  |                  | 427,127     |   |                  |   | 11,450      |                  |  |   | (84,045    | )
|                                                                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|NET LOSS                                                                                                                 |  | $                | (14,115,257 | ) |                  | $ | (11,413,620 | )                |  | $ | (3,958,181 | )
|                                                                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Preferred Securities Dividend Requirements                                                                               |  | $                | (197,715    | ) |                  | $ | (5,000      | )                |  | $ | (5,000     | )
|Beneficial Conversion Feature of Preferred Stock                                                                         |  |                  | (4,131,022  | ) |                  |   |            |                  |  |   |           |  
|Loss Applicable to Common Shareholders                                                                                   |  | $                | (18,443,994 | ) |                  | $ | (11,418,620 | )                |  | $ | (3,963,181 | )
|OTHER COMPREHENSIVE INCOME :                                                                                             |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Minimum pension liability adjustment, net of income tax (benefit) liability of ($193,188) in 2005 and ($78,680) in 2004. |  | $                |            |   |                  | $ | 294,537     |                  |  | $ | 119,957    |  
|COMPREHENSIVE LOSS                                                                                                       |  | $                | (18,443,994 | ) |                  | $ | (11,124,083 | )                |  | $ | (3,843,224 | )
|WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                                                               |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Basic                                                                                                                    |  |                  | 9,634,824   |   |                  |   | 7,384,458   |                  |  |   | 4,583,335  |  
|Diluted                                                                                                                  |  |                  | 9,634,824   |   |                  |   | 7,384,458   |                  |  |   | 4,583,335  |  
|LOSS PER COMMON SHARE                                                                                                    |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Basic                                                                                                                    |  | $                | (1.91       | ) |                  | $ | (1.55       | )                |  | $ | (0.86      | )
|Diluted                                                                                                                  |  | $                | (1.91       | ) |                  | $ | (1.55       | )                |  | $ | (0.86      | )

---

|(1) | Operating expenses include fuel costs, maintenance costs, plant labor costs, operator costs, and other costs.
|--- | -------------------------------------------------------------------------------------------------------------



|(2) | Lease expenses include principal, interest payments, equity rents, additional rents, and accrued lease expenses.
|--- | ----------------------------------------------------------------------------------------------------------------



|(3) | General and administrative expenses include non-cash compensation, labor expenses, travel & entertainment expenses, insurance costs, and professional service fees.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.



F-3



---

##### Table of Contents

Environmental Power Corporation and Subsidiaries

Consolidated Statements of Shareholders Equity



|                                                           |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   |             |  
|---------------------------------------------------------- |  | --------------- |  | ------------ | ---------- | ------ | ------------------------ | - | ------------- | - | ------ | -------------------- |  | - | -------------- |  | ------ | -------------------- | - |  | ------------------------------- | -------- | - | ----- | ------ |  | - | -------- | - |  | - | ---------- | - |  | - | -------- | - |  | - | ----------- | -
|                                                           |  | Preferred Stock |  | Common Stock |            |        | AdditionalPaid-inCapital |   | Accum.Deficit |   |        | Accum.OtherComp.Loss |  |   | Treasury Stock |  |        | DeferredCompensation |   |  | Receivable- Officers &Directors |          |   | Total |       
|                                                           |  | Shares          |  | Amount       |            | Shares |                          |   | Amount        |   |        |                      |  |   | Shares         |  | Amount |                      |   |  |                                
|Balance at January 1, 2004                                 |  | 10              |  | $            | 100        |        | 3,894,821                |   |               | $ | 38,949 |                      |  | $ | 9,304,816      |  | $      | (1,368,166           | ) |  | $                               | (324,815 | ) |       | 88,430 |  | $ | (385,402 | ) |  | $ |           |   |  | $ | (645,948 | ) |  | $ | 6,619,534   |  
|Dividends paid at subsidiary                               |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        | (5,000               | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (5,000      | )
|Private placement common stock                             |  |                 |  |              |            |        | 1,007,085                |   |               |   | 10,071 |                      |  |   | 5,057,948      |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 5,068,019   |  
|Issuance of stock, options, & warrants for services        |  |                 |  |              |            |        | 55,371                   |   |               |   | 554    |                      |  |   | 535,865        |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   | 1,783,745  |   |  |   |          |   |  |   | 2,320,164   |  
|Exercise of stock options                                  |  |                 |  |              |            |        | 14,285                   |   |               |   | 143    |                      |  |   | 47,857         |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 48,000      |  
|Principal repayment on officer note                        |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   | 5,838    |   |  |   | 5,838       |  
|Loss on fractional shares in reverse-stock split           |  |                 |  |              |            |        | (145                     | ) |               |   | (3     | )                    |  |   |                |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (3          | )
|Pension liability adjustment, net                          |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        |                      |   |  |                                 | 119,957  |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 119,957     |  
|Net loss                                                   |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        | (3,958,181           | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (3,958,181  | )
|Balance at December 31, 2004                               |  | 10              |  | $            | 100        |        | 4,971,417                |   |               | $ | 49,714 |                      |  | $ | 14,946,486     |  | $      | (5,331,347           | ) |  | $                               | (204,858 | ) |       | 88,430 |  | $ | (385,402 | ) |  | $ | 1,783,745  |   |  | $ | (640,110 | ) |  | $ | 10,218,328  |  
|Dividends paid at subsidiary                               |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        | (5,000               | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (5,000      | )
|Issuance options & warrants for services                   |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   | 264,730        |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   | 635,240    |   |  |   |          |   |  |   | 899,970     |  
|Exercise of stock options                                  |  |                 |  |              |            |        | 61,931                   |   |               |   | 619    |                      |  |   | 282,357        |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 282,976     |  
|Sale of common stock                                       |  |                 |  |              |            |        | 4,600,000                |   |               |   | 46,000 |                      |  |   | 25,961,264     |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 26,007,264  |  
|Principal repayment on officer note                        |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   | 1,891    |   |  |   | 1,891       |  
|Pension liability adjustment, net                          |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        |                      |   |  |                                 | (294,537 | ) |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (294,537    | )
|Net loss                                                   |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        | (11,413,620          | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (11,413,620 | )
|Balance at December 31, 2005                               |  | 10              |  | $            | 100        |        | 9,633,348                |   |               | $ | 96,333 |                      |  | $ | 41,454,837     |  | $      | (16,749,967          | ) |  | $                               | (499,395 | ) |       | 88,430 |  | $ | (385,402 | ) |  | $ | 2,418,985  |   |  | $ | (638,219 | ) |  | $ | 25,697,272  |  
|Dividends on preferred stock                               |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        | (197,715             | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (197,715    | )
|Compensation Expense                                       |  |                 |  |              |            |        | 2,053                    |   |               |   | 21     |                      |  |   | 2,036,087      |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 2,036,108   |  
|Exercise of stock options                                  |  |                 |  |              |            |        | 105,054                  |   |               |   | 1,050  |                      |  |   | 706,092        |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 707,142     |  
|Warrants issued in connection with sale of preferred stock |  | 281,241         |  |              | 10,156,021 |        |                          |   |               |   |        |                      |  |   | 3,893,968      |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 3,893,968   |  
|Beneficial Conversion Feature on sale of preferred stock   |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   | 4,131,022      |  |        | (4,131,022           | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   |            |  
|Reclassification of deferred option expense                |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   | 2,418,985      |  |        |                      |   |  |                                 |          |   |       |        |  |   |          |   |  |   | (2,418,985 | ) |  |   |          |   |  |   |            |  
|Pension liability adjustment, net                          |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        |                      |   |  |                                 | 499,395  |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | 499,395     |  
|Net loss                                                   |  |                 |  |              |            |        |                          |   |               |   |        |                      |  |   |                |  |        | (14,115,257          | ) |  |                                 |          |   |       |        |  |   |          |   |  |   |            |   |  |   |          |   |  |   | (14,115,257 | )
|Balance at December 31, 2006                               |  | 281,251         |  |              | 10,156,121 |        | 9,740,455                |   |               | $ | 97,404 |                      |  | $ | 54,640,990     |  | $      | (35,193,961          | ) |  | $                               |         |   |       | 88,430 |  | $ | (385,402 | ) |  | $ |           |   |  | $ | (638,219 | ) |  |   | 18,520,912  |  

See Notes to Consolidated Financial Statements.



F-4



---

##### Table of Contents

Environmental Power Corporation and Subsidiaries

Consolidated Statements of Cash Flows



|                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|------------------------------------------------------------------------ |  | ---------------- | ----------- | - | ---------------- | - | ----------- | ---------------- |  | - | ---------- | -
|                                                                         |  | 12 Months Ended  |            
|                                                                         |  | December 31,2006 |             |   | December 31,2005 |   |             | December 31,2004 | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                    |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Net (loss) income                                                        |  | $                | (14,115,257 | ) |                  | $ | (11,413,620 | )                |  | $ | (3,958,181 | )
|Non-cash adjustments                                                     |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Depreciation and amortization                                            |  |                  | 492,149     |   |                  |   | 487,336     |                  |  |   | 471,923    |  
|Amortization of deferred gain                                            |  |                  | (308,411    | ) |                  |   | (308,411    | )                |  |   | (308,411   | )
|Amortization of deferred financing costs                                 |  |                  | 7,413       |   |                  |   |             |                  |  |   |            |  
|Accrued interest expense                                                 |  |                  | 493,489     |   |                  |   | 391,258     |                  |  |   | 1,300      |  
|Non-cash, stock based compensation expense                               |  |                  | 2,036,108   |   |                  |   | 899,970     |                  |  |   | 2,320,164  |  
|Provision for bad debts                                                  |  |                  |            |   |                  |   | 750,000     |                  |  |   |           |  
|Accrued power generation revenues                                        |  |                  | 4,246,201   |   |                  |   | (121,902    | )                |  |   | (2,141,641 | )
|Accrued lease expenses                                                   |  |                  | (4,246,201  | ) |                  |   | 121,902     |                  |  |   | 2,141,641  |  
|Changes in operating assets and liabilities:                             |  |                  |             |   |                  |   |             |                  |  |   |            |  
|(Increase) decrease in receivables                                       |  |                  | (3,342,173  | ) |                  |   | 6,448,486   |                  |  |   | (3,250,258 | )
|Decrease (increase) in fuel inventory                                    |  |                  | 128,259     |   |                  |   | (48,285     | )                |  |   | (784,276   | )
|Decrease (increase) in unbilled revenues                                 |  |                  | 58,448      |   |                  |   | 566,235     |                  |  |   | (624,683   | )
|Decrease (increase) in other current assets                              |  |                  | 931,315     |   |                  |   | (1,012,039  | )                |  |   | 22,874     |  
|Decrease (increase) in notes receivable                                  |  |                  | 443,296     |   |                  |   | (3,111,000  | )                |  |   |           |  
|(Increase) decrease in other assets                                      |  |                  | (190,689    | ) |                  |   | 184,382     |                  |  |   | (91,392    | )
|(Decrease) in billings in excess of revenues                             |  |                  | (457,719    | ) |                  |   | (279,363    | )                |  |   |           |  
|Increase (decrease) in Preferred Dividend Payable                        |  |                  | (192,715    | ) |                  |   |            |                  |  |   |           |  
|Increase (decrease) in accounts payable, accrued expenses and other      |  |                  | 3,250,139   |   |                  |   | (853,738    | )                |  |   | 2,212,278  |  
|                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Net cash used in operating activities                                    |  | $                | (9,958,816  | ) |                  | $ | (7,298,789  | )                |  | $ | (3,988,662 | )
|                                                                         |  |                  |            
|CASH FLOWS FROM INVESTING ACTIVITIES:                                    |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Increase in restricted cash                                              |  | $                | (53,174,880 | ) |                  | $ | (393,653    | )                |  | $ | (362,579   | )
|Construction of projects                                                 |  |                  | (13,244,879 | ) |                  |   | (829,474    | )                |  |   |           |  
|Property, plant and equipment                                            |  |                  | (176,531    | ) |                  |   | (170,342    | )                |  |   | (111,462   | )
|                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Net cash used for investing activities                                   |  | $                | (66,596,290 | ) |                  | $ | (1,393,469  | )                |  | $ | (474,041   | )
|                                                                         |  |                  |            
|CASH FLOWS FROM FINANCING ACTIVITIES:                                    |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Dividend payments on preferred stock                                     |  | $                | (5,000      | ) |                  | $ | (5,000      | )                |  | $ | (5,000     | )
|Sale of preferred and common stock                                       |  |                  | 14,049,989  |   |                  |   | 26,007,264  |                  |  |   | 5,068,019  |  
|Net proceeds from bond financing                                         |  |                  | 57,338,749  |   |                  |   |            |                  |  |   |           |  
|Net borrowing (repayments) of secured notes                              |  |                  | 110,385     |   |                  |   | (484,604    | )                |  |   | (1,546,367 | )
|Minority investments in joint venture                                    |  |                  |            |   |                  |   |            |                  |  |   | 100        |  
|Repayments of notes receivable from officers and board members           |  |                  |            |   |                  |   | 1,891       |                  |  |   | 5,838      |  
|Repayments of capital lease obligations                                  |  |                  | (38,532     | ) |                  |   |             |                  |  |   |            |  
|Decrease in current portion of notes payable                             |  |                  |            |   |                  |   |            |                  |  |   | (389,535   | )
|Exercise of stock options                                                |  |                  | 707,142     |   |                  |   | 282,976     |                  |  |   | 48,000     |  
|Net borrowings (repayments) under working capital loan                   |  |                  | 4,154,000   |   |                  |   | (2,653,000  | )                |  |   | 219,739    |  
|                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Net cash provided by financing activities                                |  | $                | 75,509,201  |   |                  | $ | 23,149,527  |                  |  | $ | 3,400,794  |  
|(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                         |  |                  | (1,045,905  | ) |                  |   | 14,457,269  |                  |  |   | (1,061,909 | )
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                           |  |                  | 14,840,230  |   |                  |   | 382,961     |                  |  |   | 1,444,870  |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                 |  | $                | 13,794,325  |   |                  | $ | 14,840,230  |                  |  | $ | 382,961    |  
|                                                                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Supplemental disclosure of cash flow information                         |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Cash Paid During the Year For                                            |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Interest                                                                 |  |                  |            |   |                  |   | 295,604     |                  |  |   | 755,336    |  
|Income Taxes                                                             |  |                  | 38,000      |   |                  |   | 303,679     |                  |  |   | 288,523    |  
|Supplemental disclosure of non cash investing and financing activity     |  |                  |             |   |                  |   |             |                  |  |   |            |  
|Beneficial conversion feature in connection with sale of preferred stock |  |                  | (4,131,022  | ) |                  |   |            |                  |  |   |           |  
|Non-cash dividend to Series A Preferred Stock Holders                    |  |                  | (192,715    | ) |                  |   |            |                  |  |   |           |  

See Notes to Consolidated Financial Statements.



F-5



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE ABUSINESS AND ORGANIZATION

We are a developer, owner and operator of renewable energy production facilities. Our goal is to
produce energy that is Beyond Renewable, which we define as energy that not only uses waste materials instead
of precious resources, but energy that is also clean, reliable and cost-effective. Today, we have two operating segments, Microgy, which includes Microgy, Inc. and Microgy Holdings, LLC, which constructs, owns and operates facilities that utilize
animal and food industry wastes to produce biogas and pipeline-grade gas, and Buzzard, which is comprised of our subsidiary, Buzzard Power Corporation, which owns a lease interest in an approximately 83 megawatt waste coal electrical generation
facility, referred to as Scrubgrass.

Unlike many renewable energy sources, our projects are intended to be profitable without the need for
subsidies or other governmental assistance. We believe that a number of factors, including increased energy prices, greater desire for renewable energy sources and more stringent environmental and waste management requirements, will continue to
provide a favorable market environment for our business. We believe that Microgy represents a substantial portion of the future potential growth of Environmental Power Corporation and, as such, we are investing substantially all of our available
resources, in terms of both financial and human capital, to take advantage of Microgys opportunities.

NOTE BSIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The consolidated financial statements include the accounts of Environmental Power Corporation and
its wholly owned subsidiaries; all significant inter-company accounts and transactions have been eliminated in consolidation. We also consolidate our investments in joint ventures based upon variable interests. If we are the primary beneficiary of
the entity, we consolidate the financial statements of that entity.

Use of Estimates: The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities at the date of the financial
statements, the reported amounts of revenues and expenses during the reporting period, and the disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

Method of Accounting for Contracts:Revenues and profits from our Dairyland contracts, which appear as Microgy Revenues on our statement of
operations, are generally recognized by applying percentages of completion for the period to the total estimated value for the respective contracts. Percentage of completion is determined by relating the actual cost of the work performed to date to
the current estimated total cost of the respective contracts. When the estimate on a contract indicates a loss, our policy is to record the entire loss during the accounting period in which it is estimated. In the ordinary course of business, at a
minimum on a quarterly basis, we prepare updated estimates of the total forecasted revenue, cost and profit or loss for each contract. The cumulative effect of revisions in estimates of the total forecasted revenue and costs during the course of the
work is reflected in the accounting period in which the facts that caused the revision become known. The financial impact of these revisions to any one contract is a function of both the amount of the revision and the percentage of completion of the
contract. An amount equal to the costs incurred is included in the total estimated revenue when realization is probable. Profit from unapproved change orders and claims is recorded in the period such amounts are resolved.

In accordance with normal practice in the construction industry, we include in current assets and current liabilities amounts related to construction
contracts realizable and payable over a period in excess of one year. Billings in excess of revenues or deferred contract revenues represent the excess of billings to date over the amount of contract costs and profits (or contract revenue)
recognized to date on the percentage of completion



F-6



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



accounting method on certain contracts. Unbilled work represents the excess of contract costs and profits (or contract revenue) recognized to date on the
percentage of completion accounting method over billings to date on the remaining contracts. Unbilled revenues and billings in excess of revenues related to our contracts at December 31, 2006, and 2005, consisted of the following:



|                               |  |                   |   |                   |   |        
|------------------------------ |  | ----------------- | - | ----------------- | - | -------
|Accounting for Contracts       |  | December 31, 2006 |   | December 31, 2005
|Billings in excess of revenues |  | $                 |  |                   | $ | 457,719
|Unbilled revenues              |  |                   |  |                   |   | 58,448 

The company records revenues for operation and maintenance of the facilities at the Dairyland
Sites which appear as Microgy revenues on our income statement. Operations and Maintenance (O&M) revenues are recorded as services are provided and billed on a monthly basis. O&M revenues related to the Dairyland Facilities for
the years ended December 31, 2006, 2005, and 2004 consisted of the following and are included in Microgy revenues:



|                                    |  |                   |         |                   |   |                   |  |   |  
|----------------------------------- |  | ----------------- | ------- | ----------------- | - | ----------------- |  | - | -
|Operations and Maintenance Revenues |  | December 31, 2006 |         | December 31, 2005 |   | December 31, 2004
|O&M Revenues                        |  | $                 | 825,222 |                   | $ | 155,850           |  | $ | 

Cash Equivalents: We consider all highly liquid investments with maturities of three months
or less when purchased to be cash equivalents.

Concentrations of Credit Risk: Our financial instruments that are exposed to
concentrations of credit risk consist primarily of cash equivalents and receivable from utility and O&M revenues. Our cash equivalents represent short-term financial instruments which are issued from reputable financial institutions. Some of our
cash balances may be subject to investment risk because some of the account balances exceed the maximum FDIC insurance amount of $100,000. Receivable from utility represents amounts due from Buzzards sole customer, Penelec, a subsidiary of
FirstEnergy Group, a public utility with a credit rating of BBB- by Standard & Poors, pursuant to the terms of the 25 year power sales agreement. Approximately 35% of the $825,000 of Microgys Revenue is derived from one customer,
Dairyland Power Cooperative. The company has not encountered and does not expect to encounter any collection problems with Dairyland. At December 31, 2006 this customer accounted for $64,000 or 58% of Microgys total accounts receivable.

Impairment of Long Lived Assets: On an annual basis, the Corporation reviews whether there are any indicators of impairment of its
long-lived assets. If such indicators are present, the Corporation assesses the recoverability of the long-lived assets or group of assets by determining whether the carrying value of such assets can be recovered through projected undiscounted
future cash flows. If the sum of projected undiscounted future cash flows is less than the carrying amount, the excess of the carrying amount over the estimated fair value, based on using discounted future cash flows, is recorded as a charge to net
income. No impairment has been recorded in 2006, 2005, or 2004.

Restricted Cash: Restricted cash includes all cash held by the
disbursement agent for the Scrubgrass plant pursuant to project agreements which require requisition and/or certification by the lessor or bank to withdraw. We make scheduled deposits to restricted cash accounts which are restricted primarily for
scheduled maintenance procedures. As of December 31, 2006, the balance in this account was $3.2 million. Restricted cash also includes the net proceeds from Microgys tax-exempt bond financing, totaling approximately $52 million as of
December 31, 2006. The use of these funds is restricted to the construction and start-up operations of our four planned Texas projects, Huckabay Ridge, Mission, Rio Leche, and Cnossen, pursuant to bond agreements which require requisition
and/or certification by Microgy Holdings to withdraw the funds.



F-7



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Fuel Inventory: Fuel inventory for the Scrubgrass plant consists primarily of handling and
hauling costs and is recorded on a lower of cost or market basis with cost determined on a monthly weighted average basis.

Notes
Receivable: In June 2005, we completed construction of the digesters at Five Star Dairy and Wild Rose Dairy and completed a substantial portion of the digester at Norswiss Dairy. Each digester has begun operations. The sales price for each
digester is $1.0 million. We will be paid from the cash flow from the sale of gas generated under the applicable biogas supply agreement between the digester owner and Dairyland, which extends through 11 years after the sale for the facility to
which it relates. We will be paid up to a maximum of $3.1 million plus interest at 5% per annum, which is evidenced by three notes of $1.0 million each. Accordingly, we have valued these notes based on our current estimate of the future cash
flow stream from the sale of gas, which we estimate will be $2.4 million. In 2006, the company received payments of $443,000 which was applied to these notes. As of December 31, 2006, the note has a remaining balance of $1.9 million which we
expect to collect in its entirety. We will continue to evaluate the estimated operating cash flows from these digesters that support the ability to realize these notes and make further adjustments, if required.

Property, Plant and Equipment: Property, plant and equipment are stated at cost less accumulated depreciation. We capitalize significant renewals
and betterments that increase the useful lives of assets while repairs and maintenance charges are expensed when incurred. The cost and accumulated depreciation for property, plant and equipment disposals are removed from the balance sheet and any
resulting gains or losses are reported in the statement of operations at the time of the asset disposition. We depreciate property plant and equipment using straight-line and accelerated methods over the estimated useful lives of the assets. We
record depreciation for office equipment and furniture using the straight-line method over periods ranging from three to five years, for machinery and equipment modifications using the double declining balance method over seven years, and for
leasehold improvements using the straight-line method over the life of the lease. We evaluate the impairment of long-lived assets based on the projection of undiscounted cash flows whenever events or changes in circumstances indicated that the
carrying amounts of such assets may not be recoverable. In the event such cash flows are not expected to be sufficient to recover the recorded value of the assets, the assets are written down to their estimated fair values.

Construction in Progress: Construction in progress is stated at cost. Any internal costs that are capitalized shall be limited to those costs that
can be directly identified with the design, engineering, or construction of a specific project and shall not include any costs related to production, general corporate overhead, or similar activities. Construction in Progress consists mainly of the
Huckabay Project, but also includes land associated with MST Estates, Rio Leche Estates, Mission Biogas, LLC and Hereford Biogas, LLC, all wholly owned subsidiaries of Microgy Holdings.

Under the provisions of FAS 34, the company is able to capitalize the net of interest expense and amortization costs related to the bond financing less
any interest income associated with the unspent monies from the Bond Financing to the project which is being financed by the offering. In 2006, the company capitalized $265,000 in interest, comprised of $636,000 in interest expense related to the
bonds, offset by $379,000 in interest income related to interest earned on unspent monies. We also capitalized $7,000 in amortization of deferred financing costs.



F-8



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Goodwill and Intangible Assets:Intangible assets are recorded at cost and consist of licensed
technology rights and goodwill. Licensed technology rights are being amortized using the straight-line method over a useful life of 20 years. Accumulated amortization of licensed technology rights was $1,009,704 and $824,204 at December 31,
2006 and 2005, respectively. Licensed Technology rights were reviewed for impairment pursuant to Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets.
The future estimated amortization expense for licensed technology rights is as follows:

Estimated Amortization Expense for Licensed Technology Rights



|         |  |         |  |         |  |         |  |         |  |            |  |           
|-------- |  | ------- |  | ------- |  | ------- |  | ------- |  | ---------- |  | ----------
|2007     |  | 2008    |  | 2009    |  | 2010    |  | 2011    |  | Thereafter |  | Total     
|$185,500 |  | 185,500 |  | 185,500 |  | 185,500 |  | 185,500 |  | 1,772,796  |  | $2,700,296

Goodwill represents the excess of cost over the fair value of tangible and identifiable intangible
assets and is not being amortized pursuant to Statement of Financial Accounting Standards (SFAS) No. 142 Goodwill and Other Intangible Assets. We periodically review the carrying value of other intangible assets against
the operating performance and future undiscounted net cash flows of the related businesses and recognizes impairment losses whenever circumstances indicate that the carrying values may not be recoverable. Goodwill is reviewed for impairment on an
annual basis in accordance with SFAS No. 142. We did not have acquired goodwill or intangible assets recorded on our balance sheet prior to the Microgy acquisition. We adopted SFAS 142 on January 1, 2002 and completed the transitional
impairment testing in June 2002 and the required testing annually through December 31, 2006. We assessed the implied fair value of the reporting unit by using a discounted cash flow analysis. Given consideration of these factors, we concluded
that the fair value of the reporting unit exceeded the carrying amount of our net assets and, thus, goodwill was not impaired as of December 31, 2006.

Deferred Financing Costs: In 2006, we incurred deferred financing costs of $2.7 million related to our $60 million tax-exempt bond financing. Deferred financing costs are being amortized over the 30-year life
of the related debt.

Estimated Amortization Expense for Financing Costs



|        |  |        |  |        |  |        |  |        |  |            |  |           
|------- |  | ------ |  | ------ |  | ------ |  | ------ |  | ---------- |  | ----------
|2007    |  | 2008   |  | 2009   |  | 2010   |  | 2011   |  | Thereafter |  | Total     
|$88,956 |  | 88,956 |  | 88,956 |  | 88,956 |  | 88,956 |  | 2,216,471  |  | $2,661,251

Accrued Power Generation Revenue and Accrued Lease Expense: We have entered into a
long-term agreement to provide electricity to Penelec that provides for scheduled rate increases. In accordance with accounting principles generally accepted in the United States of America, revenue has been recorded on the straight-line basis over
the 22-year lease term. The accrual for power generation revenue is limited to the amount of accrued lease expense, as described below. Therefore, no amount for the straight lining of future revenues, which would result in profits, has been provided
for in the consolidated financial statements. Accrued power generation revenue was $73,332,067 and $77,578,268 at December 31, 2006 and 2005, respectively, and represents the portion of revenue earned that has not yet been received.

We have entered into a long-term lease agreement for the Scrubgrass plant that provides for scheduled lease expense increases. In accordance with
accounting principles generally accepted in the United States of America, the scheduled lease expense has been recorded on the straight-line basis over the 22-year lease term. Accrued lease expense was $73,332,067 and $77,578,268 at
December 31, 2006 and 2005, respectively, and represents the portion of lease expense that has not yet been paid.



F-9



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Sale and Lease-Back Accounting: Our 1990 sale of Scrubgrass Power Corporation, the original
developer of the Scrubgrass facility, was not treated as a sale for financial accounting purposes. This was originally due to the existence of an option that enabled us to reacquire Buzzard, then a wholly owned subsidiary of Scrubgrass Power
Corporation and owner of the right to lease the Scrubgrass facility, for a substantial portion of its commercial operation. We exercised our option and reacquired Buzzard in 1991 so that we would have the right to lease the Scrubgrass facility. The
then-proposed lease provided Buzzard with a fair market value purchase option to acquire the Scrubgrass facility at the end of the lease. This option meant that we had retained substantial risks or rewards of ownership of Scrubgrass. Therefore, we
were not permitted to recognize the sale until 1993, when we agreed to a modification to the proposed form of lease and relinquished the fair market value purchase option. Accordingly, we removed from the Consolidated Balance Sheet the gross assets
and liabilities of the Scrubgrass plant and recorded a deferred gain of $6,785,035 arising from the original sale of the Scrubgrass plant in 1990. The deferred gain is being amortized over the 22-year minimum lease term given that we have continuing
involvement, which commenced on June 30, 1994. Accumulated amortization of the deferred gain was $3,855,134 and $3,546,723 at December 31, 2006 and 2005, respectively.

Lease Rights: Lease rights are recorded at cost and are being amortized over the 22-year lease term for the Scrubgrass plant. Accumulated
amortization of lease rights was $1,862,577 and $1,713,573 at December 31, 2006 and 2005, respectively.

Major Maintenance:We
record the expense of major equipment overhauls as incurred.

Interest Payments: We classify interest payments according to the
nature of our contractual obligations. Our base lease payments for interest on the Lessors debt obligations are reported as lease expense. Our interest payments on our own debt obligations are reported as interest expense. We paid interest on
our debt obligations of $295,604 during the year ended December 31, 2005. No payments were made in 2006. In 2006 and 2005, we accrued interest of $493,491 and $391,258, respectively on the Arclight loan. Additionally, in 2006 and 2005, we
accrued interest of $607,000 and $0 respectively on the tax exempt financing.

Income Taxes: We account for income taxes in
accordance SFAS No. 109, Accounting for Income Taxes. Under SFAS No. 109, deferred tax assets and liabilities are determined based on differences between the financial reporting and tax reporting bases of assets and liabilities
and are measured by applying the enacted tax rates and laws to taxable years in which the differences are expected to reverse. We recognize a deferred tax asset for the tax benefit of net operating loss carry forwards when it is more likely than not
that the tax benefits will be realized and reduce the deferred tax asset with a valuation reserve when it is more likely than not that some portion of the tax benefits will not be realized.

Earnings Per Common Share:We compute earnings per common share using the treasury stock method in accordance with SFAS No. 128,
Earnings per Share. We compute basic earnings per share by dividing net income for the period, less Buzzards preferred stock dividends, less any dividends on our Series A 9% Cumulative Convertible Preferred Stock, referred to as
the series A preferred stock, by the weighted average number of shares of common stock outstanding during the period. For purposes of calculating diluted earnings per share, we consider shares issuable in connection with stock options to be dilutive
common stock equivalents when the exercise price is less than the average market price of our common stock for the period. We exclude anti-dilutive common stock equivalents from the calculation of diluted earnings per share. The following table
outlines the calculation of basic earnings per share and diluted earnings per share for the years ended December 31, 2006, 2005 and 2004. For the purposes of calculating anti-dilutive options, all warrants and options were calculated using the
treasury stock method. The preferred stock were calculated using the as-if converted method



F-10



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Earnings Per Share



|                                           |  |                     |             |   |            |   |             |            |  |   |            |  
|------------------------------------------ |  | ------------------- | ----------- | - | ---------- | - | ----------- | ---------- |  | - | ---------- | -
|                                           |  | Twelve Months Ended |            
|                                           |  | 12/31/2006          |             |   | 12/31/2005 |   |             | 12/31/2004 | 
|(Loss) Income available to shareholders    |  | $                   | (14,115,257 | ) |            | $ | (11,413,620 | )          |  | $ | (3,958,181 | )
|Dividends to preferred stockholders        |  |                     | (197,715    | ) |            |   | (5,000      | )          |  |   | (5,000     | )
|Deemed Dividend on preferred stock         |  |                     | (4,131,022  | ) |            |   |            |            |  |   |           |  
|                                           |  |                     |             |   |            |   |             |            |  |   |            |  
|Earnings (Numerator)                       |  | $                   | (18,443,994 | ) |            | $ | (11,418,620 | )          |  | $ | (3,963,181 | )
|Basic Shares (Denominator)                 |  |                     | 9,634,824   |   |            |   | 7,384,458   |            |  |   | 4,583,335  |  
|                                           |  |                     |             |   |            |   |             |            |  |   |            |  
|Basic EPS                                  |  | $                   | (1.91       | ) |            | $ | (1.55       | )          |  | $ | (0.86      | )
|Assumed exercise of dilutive stock options |  |                     |            |   |            |   |            |            |  |   |           |  
|Diluted Shares                             |  |                     | 9,634,824   |   |            |   | 7,384,458   |            |  |   | 4,583,335  |  
|                                           |  |                     |             |   |            |   |             |            |  |   |            |  
|Diluted EPS                                |  | $                   | (1.91       | ) |            | $ | (1.55       | )          |  | $ | (0.86      | )
|Anti-Dilutive Instruments                  |  |                     | 8,146,657   |   |            |   | 3,469,346   |            |  |   | 2,325,996  |  

As of December 31, 2006, 2005 and 2004 respectively, there were outstanding preferred stock,
options, and warrants to purchase 8,146,247, 3,469,346, and 2,325,996 shares of our common stock which were anti-dilutive and not included in the computation of diluted EPS. The options and warrants expire at various dates through 2016.

Stock Based Compensation: Prior to January 1, 2006, the Company accounted for its stock-based employee compensation arrangements under the
intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25), as allowed by SFAS No. 123, Accounting for Stock-based Compensation (SFAS No. 123), as
amended by SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure (SFAS No. 148). As a result, no expense was recognized for options to purchase our common stock that were granted with an exercise price equal
to fair market value at the date of grant. However we did issue stock-options that were performance based. Because there was uncertainty regarding several key assumptions that are required to value performance-based options, including vesting, stock
price, volatility, and discount rate, we applied variable accounting treatment to those options. When options vest, or if it was highly likely that they would vest, we expensed the options based upon the current stock price. The options were
re-evaluated quarterly.

In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised
2004) Share-Based Payment (SFAS No. 123R), which replaces SFAS No. 123 and supersedes APB No. 25. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the
financial statements based on their fair values beginning with the first interim or annual period after June 15, 2005. Subsequent to the effective date, the pro forma disclosures previously permitted under SFAS No. 123 are no longer an
alternative to financial statement recognition. Effective January 1, 2006, the Company has adopted SFAS No. 123R using the modified prospective method. Under this method, compensation cost recognized includes: (a) compensation cost
for all share-based payments granted prior to, but not yet vested as of December 31, 2005, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123 amortized on an straight line basis over the
options vesting period, and (b) compensation cost for all share-based payments granted subsequent to December 31, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123R amortized on
a straight-line basis over the options vesting period. Results for prior periods have not been restated.

On March 29, 2005, the
Securities and Exchange Commission (SEC) published Staff Accounting Bulletin (SAB) No. 107, which provides the Staffs views on a variety of matters relating to stock-based payments.



F-11



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



SAB No. 107 requires that stock-based compensation be classified in the same expense line items as cash compensation. The Company has classified
stock-based compensation during the year ended December 31, 2006 within the same operating expense line items as cash compensation paid to employees. Both cash and non-cash compensation is recognized in General and Administrative Expenses.

In November 2005, the FASB issued FSP No. 123R-3, Transition Election Related to Accounting for the Tax Effects of
Share-Based Payment Awards. We have adopted the simplified method to calculate the beginning balance of the additional paid-in-capital (APIC) pool of the excess tax benefit, and to determine the subsequent impact on the APIC pool
and Condensed Consolidated Statements of Cash Flows of the tax effects of employee stock-based compensation awards that were outstanding upon our adoption of FAS 123R.

We account for non-employee stock compensation under SFAS 123(R) and EITF 96-18. We record the compensation expense over the period of service at the fair value of the consideration received or the fair value of the
equity instruments issued, whichever is more reliably measurable. The fair value of such equity instruments is calculated using a Black-Scholes option model.

We recognized the following total non-cash compensation expense under FAS 123(R) for the year ended December 31, 2006 and under APB 25 for the twelve months ended December 31, 2005 and 2004.



|                                                 |  |                   |           |                   |   |                   |  |   |          
|------------------------------------------------ |  | ----------------- | --------- | ----------------- | - | ----------------- |  | - | ---------
|Description of Non-Cash Activities               |  | December 31, 2006 |           | December 31, 2005 |   | December 31, 2004
|Stock options granted to employees               |  | $                 | 2,011,333 |                   | $ | NA                |  | $ | NA       
|Variable accounting of performance-based options |  |                   | NA        |                   |   | 548,760           |  |   | 1,875,000
|Stock grants to employees                        |  |                   | 4,775     |                   |   | 86,480            |  |   | 92,110   
|Stock options granted to non-employees           |  |                   | 20,000    |                   |   | 264,730           |  |   | 353,054  
|                                                 |  |                   |           |                   |   |                   |  |   |          
|TOTAL                                            |  | $                 | 2,036,108 |                   | $ | 899,970           |  | $ | 2,320,164
|                                                 |  |                   |           |                   |   |                   |  |   |          

Derivative Instruments and Hedging Activities: We follow SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, as amended by FAS 149, which established accounting and reporting standards for derivative instruments, derivative instruments embedded in other contracts, and hedging
activities. SFAS No. 133 requires that entities recognize all derivative instruments as either assets or liabilities in the statement of financial position and measure those instruments at fair value. We do not have any derivative instruments
which should be recognized in our financial statements. However, the Lessor has certain interest rate swap arrangements with financial institutions that meet the definition of derivative instruments under SFAS No. 133. Since Buzzard funds the
Lessors debt obligations as a base lease payment, we have disclosed in Note J certain information about the Lessors derivative instruments.

Recent Accounting Pronouncements:

In June 2006, the FASB issued Interpretation No. 48, Accounting for
Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in our financial statements in accordance with FASB Statement No. 109, Accounting for Income
Taxes. The provisions of FIN 48 are effective for our fiscal year beginning January 1, 2007. We are currently evaluating the impact of the provisions of FIN 48, but do not expect it to have a material impact on our consolidated
financial statements.

In September 2006 the FASB issued FASB Statement No. 157, Fair Value Measurements, or SFAS 157. The
standard provides guidance for using fair value to measure assets and liabilities. The standard also responds to investors requests for expanded information about the extent to which companies measure assets and



F-12



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. The standard applies whenever
other standards require or permit assets or liabilities to be measured at fair value. The standard does not expand the use of fair value in any new circumstances. SFAS 157 must be adopted prospectively as of the beginning of the year it is initially
applied. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company does not believe the adoption of this standard will have a material
impact on its financial position or results of operations.

In September 2006, the SEC released Staff Accounting Bulletin
No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, (SAB 108), which provides interpretive guidance on how the effects of the carryover
or reversal of prior year misstatements should be considered in quantifying a current year misstatement. Pursuant to SAB 108, registrants are required to quantify errors using both a balance sheet and an income statement approach and evaluate
whether either approach results in quantifying a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. SAB 108 is effective for fiscal years ending after November 15, 2006 and is required to be
applied by us in the current fiscal year. The application of SAB 108 did not have a material effect on our consolidated results of operations or financial condition.

NOTE COTHER CURRENT ASSETS

Other current assets consist of the following as of
December 31, 2006 and 2005:



|                                  |  |                   |         |                   |   |          
|--------------------------------- |  | ----------------- | ------- | ----------------- | - | ---------
|Other Current Assets              |  | December 31, 2006 |         | December 31, 2005
|Prepaid expenses                  |  | $                 | 241,958 |                   | $ | 187,968  
|Taxes receivable                  |  |                   |        |                   |   | 984,321  
|Deposits and other current assets |  |                   | 9,996   |                   |   | 10,980   
|                                  |  |                   |         |                   |   |          
|TOTAL                             |  | $                 | 251,954 |                   | $ | 1,183,269

NOTE DPROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is recorded at cost less accumulated depreciation and consists of the following as of December 31, 2006 and 2005:



|                                                 |  |      |            |   |      |   |           |  
|------------------------------------------------ |  | ---- | ---------- | - | ---- | - | --------- | -
|Property, Plant and Equipment                    |  | 2006 |            |   | 2005 |  
|Power generating facilities:                     |  |      |            |   |      |   |           |  
|Machinery and equipment modificationsScrubgrass |  | $    | 1,603,788  |   |      | $ | 1,163,863 |  
|Less: Accumulated depreciation                   |  |      | (1,455,732 | ) |      |   | (964,023  | )
|                                                 |  |      |            |   |      |   |           |  
|Sub-Total                                        |  |      | 148,056    |   |      |   | 199,840   |  
|Office:                                          |  |      |            |   |      |   |           |  
|Equipment and furniture                          |  |      | 586,795    |   |      |   | 394,679   |  
|Less: Accumulated depreciation                   |  |      | (274,048   | ) |      |   | (152,602  | )
|                                                 |  |      |            |   |      |   |           |  
|Sub-Total                                        |  |      | 312,747    |   |      |   | 242,077   |  
|                                                 |  |      |            |   |      |   |           |  
|Construction in Progress at Huckabay Facility    |  | $    | 14,074,353 |   |      |   |           |  
|                                                 |  |      |            |   |      |   |           |  
|TOTAL                                            |  | $    | 14,535,156 |   |      | $ | 441,917   |  

During 2006 we had no retirements of property, plant and equipment. Depreciation expense for the
years ended 2006, 2005, and 2004 was $157,645, $152,832, and $122,569, respectively.



F-13



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



NOTE EOTHER ASSETS

Other assets consist of the following as of December 31, 2006 and 2005:



|                            |  |      |         |      |   |        
|--------------------------- |  | ---- | ------- | ---- | - | -------
|Other Assets                |  | 2006 |         | 2005
|Scrubgrass project deposits |  | $    | 439,694 |      | $ | 143,304
|Security deposits           |  |      | 23,453  |      |   | 136,567
|                            |  |      |         |      |   |        
|TOTAL                       |  | $    | 463,147 |      | $ | 279,871

Scrubgrass plant deposits represent performance bonds required by state and local governing
authorities for excess highway maintenance and reclamation of fuel sites.

NOTE FACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consist of the following as of December 31, 2006 and 2005:



|                                       |  |      |            |      |   |           
|-------------------------------------- |  | ---- | ---------- | ---- | - | ----------
|Accounts Payable and Accrued Expenses  |  | 2006 |            | 2005
|Accounts payable                       |  | $    | 7,705,440  |      | $ | 6,952,492 
|Accrued expenses                       |  |      | 3,180,451  |      |   | 2,823,647 
|Accrued Lease Payable                  |  |      | 2,462,454  |      |   |           
|Accumulated benefit obligationpension |  |      |           |      |   | 821,462   
|                                       |  |      |            |      |   |           
|TOTAL                                  |  | $    | 13,348,345 |      | $ | 10,597,601

NOTE GRETIREMENT PLAN

Effective January 1, 1998 we established a non-contributory defined benefit pension plan (the Plan) covering all of its employees who were at least 21 years of age and who had completed at least one
year of service. Under the Plan, the benefits payable to each employee at normal retirement age 62 were based on years of service and compensation during the three consecutive years of the latest 10 years immediately preceding retirement that would
yield the highest monthly benefit payment. Employees who had at least 20 years of service at the time of their retirement would receive the maximum retirement benefit. Our general funding policy was to contribute annually to the Plan the maximum
amount that could be deducted for Federal income tax purposes.

As of January 1, 1998, the commencement date for the Plan, we had a
projected benefit obligation of $871,130. The projected benefit obligation as of January 1, 1998 was being amortized as a prior service cost over 18 years which represents the average future years of service for the participants in the Plan at
that date.

On January 1, 2003 we amended the Plan. Certain employees after 2002 had an accrued benefit plus the benefit earned under
the new formula applied to years of credited service earned after 2002. The normal retirement age was increased to 65. The amended plan had a two year waiting period before employees entered the plan. Employees who joined the plan after two years
were fully vested at that time. The benefit was accrued at 1.5% of the average monthly compensation for each year of credited service, without a cap. This amendment resulted in a gain of $384,359.

On September 30, 2005, we terminated the Plan. Although benefit accruals after that date were removed from the plan, all active participants
received benefit accruals for the entire year since service is based on 1,000 hours for a full year. This resulted in a curtailment gain of $56,570.



F-14



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In December 2006, we completed the termination of the Plan by liquidating the Plan assets and paying
$609,000 as the final settlement amount to fund the participant lump-sum payouts, the purchase of the guaranteed annuity obligations and to cover expenses of the settlement.

The following table sets forth the changes during 2005 in the projected benefit obligation for the Plan:



|                                                                 |  |      |  |      |          
|---------------------------------------------------------------- |  | ---- |  | ---- | ---------
|Projected Benefit Obligation                                     |  | 2006 |  | 2005
|Projected benefit obligation, beginning of the year              |  | NA   |  | $    | 2,433,941
|Service cost                                                     |  | NA   |  |      | 145,138  
|Interest cost                                                    |  | NA   |  |      | 133,867  
|Actuarial loss                                                   |  | NA   |  |      | 35,540   
|                                                                 |  |      |  |      |          
|Projected benefit obligation, end of the year before curtailment |  | NA   |  | $    | 2,748,486
|Projected benefit obligation, end of the year after curtailment  |  | NA   |  | $    | 2,482,687

The following table sets forth a reconciliation of the funded status of the Plan to the amounts
recognized in the consolidated balance sheets as of December 31, 2005:



|                                      |  |      |   |      |   |            |  
|------------------------------------- |  | ---- | - | ---- | - | ---------- | -
|Accrued Pension Costs                 |  | 2006 |   | 2005 |  
|Projected benefit obligation          |  | $    |  |      | $ | 2,748,486  |  
|Accumulated benefit obligation        |  |      |  |      |   | 2,482,687  |  
|Fair market value of Plan assets      |  |      |  |      |   | (2,353,717 | )
|Unfunded projected benefit obligation |  |      |  |      |   | 128,970    |  

The amounts recognized in the consolidated balance sheets as of December 31, 2005 consisted
of:



|                                       |  |      |   |      |   |          |  
|-------------------------------------- |  | ---- | - | ---- | - | -------- | -
|Balance Sheet Pension Items            |  | 2006 |   | 2005 |  
|Accrued benefit liability              |  | $    |  |      | $ | 128,970  |  
|Intangible asset                       |  |      |  |      |   |         |  
|Accumulated other comprehensive income |  |      |  |      |   | (826,950 | )
|                                       |  |      |   |      |   |          |  
|Net amount recognized                  |  | $    |  |      | $ | (697,980 | )

The accrued benefit liability and intangible asset are reported in accounts payable and accrued
expenses and unrecognized prior pension service cost, respectively on the consolidated balance sheets. Accumulated other comprehensive income is reported, net of tax of $327,555 at December 31, 2005, in stockholders equity on the
consolidated balance sheet.

The following table sets forth the changes during the year in the fair market value of Plan assets:



|                                                          |  |      |            |   |      |   |           |  
|--------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | --------- | -
|Plan Asset Changes                                        |  | 2006 |            |   | 2005 |  
|Fair market value of Plan assets, beginning of the period |  | $    | 2,353,717  |   |      | $ | 1,560,729 |  
|Contributions by us to the Plan                           |  |      | 609,000    |   |      |   | 842,286   |  
|Benefits paid                                             |  |      | (2,879,414 | ) |      |   | (53,408   | )
|Return on Plan assets, net of expenses                    |  |      | 83,303     |   |      |   | 4,110     |  
|                                                          |  |      |            |   |      |   |           |  
|Fair market value of Plan assets, end of the period       |  | $    | 0          |   |      | $ | 2,353,717 |  



F-15



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Our net periodic pension cost for 2005 are comprised of the following components:



|                                   |  |      |  |      |          |  
|---------------------------------- |  | ---- |  | ---- | -------- | -
|Net Periodic Pension Cost          |  | 2006 |  | 2005 |         
|Service cost                       |  | NA   |  | $    | 145,138  |  
|Interest cost                      |  | NA   |  |      | 133,867  |  
|Expected return on assets          |  | NA   |  |      | (161,422 | )
|Amortization of actuarial loss     |  | NA   |  |      | 16,865   |  
|Amortization of prior service cost |  | NA   |  |      | 16,099   |  
|                                   |  |      |  |      |          |  
|Net periodic pension cost          |  | NA   |  | $    | 150,547  |  

The actuarial assumptions used in 2005 to determine the pension benefits for the Plan were:



|                                                         |  |      |  |      |  
|-------------------------------------------------------- |  | ---- |  | ---- | -
|Actuarial Assumptions                                    |  | 2006 |  | 2005 |  
|Weighted average discount rate                           |  | NA   |  | 5.25 | %
|Expected long-term return on Plan assets                 |  | NA   |  | 8.00 | %
|Weighted average rate of increase in compensation levels |  | NA   |  | 5.00 | %

Our pension plan weighted average asset allocations at December 31, 2005, by asset category
were:



|                        |  |      |  |      |  
|----------------------- |  | ---- |  | ---- | -
|Asset Allocation        |  | 2006 |  | 2005 |  
|Equity securities       |  | NA   |  | 65   | %
|Fixed Income securities |  | NA   |  | 32   | %
|Cash                    |  | NA   |  | 3    | %
|Total                   |  | NA   |  | 100  | %

NOTE GLONG TERM DEBT

Long term debt as of December 31, 2006 and 2005 consists of:



|                                                      |  |      |            |      |   |          
|----------------------------------------------------- |  | ---- | ---------- | ---- | - | ---------
|Secured Promissory Notes Payable and Other Borrowings |  | 2006 |            | 2005
|Tax Exempt Bond Financing, including accrued interest |  | $    | 60,000,000 |      | $ |         
|Arclight Note Payable, including accrued interest     |  |      | 2,709,019  |      |   | 2,215,530
|Sunnyside Project obligations                         |  |      | 583,030    |      |   | 583,030  
|Vehicle loan & capital leases                         |  |      | 134,070    |      |   | 62,217   
|                                                      |  |      |            |      |   |          
|TOTAL                                                 |  | $    | 63,426,119 |      | $ | 2,860,777

Tax-Exempt Bond FinancingIn November 2006, Microgy Holdings, LLC, our wholly-owned
subsidiary, closed a $60 million tax-exempt bond financing through the Gulf Coast Industrial Development Authority of Texas. The bonds were issued at par and will pay a coupon of 7%. The proceeds of the bond offering will provide debt financing for
the construction of four proposed renewable natural gas facilities in Texas being developed by Microgy, Inc. The bonds carry certain restrictions and covenants, including reporting requirements and use of funds. As of December 31, 2006,
management believes we are in full compliance with these covenants and restrictions. Interest on the bonds will be calculated on the basis of a 360 day year of twelve 30 days months and will be payable each June 1st and December 1st.

The Arclight LoanIn September 2003, we secured a $3,700,000 loan from
Arclight. The principal note carries an interest rate of 20%. Any unpaid interest that has accrued on the 15thof
each month shall be capitalized and added to the balance of the note.



F-16



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



We are only required to make payments to the extent that we receive distributions from Scrubgrass
with the exception of making at least one payment in any 24-month period. We are prohibited from incurring additional debt at the EPC Corporation subsidiary. Additionally, we are required to provide Arclight with financial statements and other
related information in a timely manner, for which we are paid an annual management fee of $75,000. Management believes we are in full compliance with our covenants as of December 31, 2006.

In relation to the Arclight loan, we granted participation rights to share in 50% of the distributions from Buzzard after the $3,700,000 loan and any
accrued interest is repaid and after we receive an additional $1,400,000 in distributions. This right terminates on December 31, 2012.

Distributions from Scrubgrass are held by an agent bank, J.P. Morgan. Payments are made first to any outstanding interest, second to fees to the agent bank, third to the management fee to us, and fourth to the outstanding principal.

NOTE HINCOME TAXES

Income tax
expense consists of the following for the years ended December 31, 2006, 2005 and 2004:



|                                      |  |            |   |  |            |   |  |          |  
|------------------------------------- |  | ---------- | - |  | ---------- | - |  | -------- | -
|ANALYSIS INCOME TAX (BENEFIT) EXPENSE |  | 2006       |   |  | 2005       |   |  | 2004     |  
|Current                               |  |            |   |  |            |   |  |          |  
|Federal                               |  | (3,822,867 | ) |  | (4,139,392 | ) |  | (863,254 | )
|State                                 |  | (90,400    | ) |  | (225,499   | ) |  | 195,384  |  
|                                      |  |            |   |  |            |   |  |          |  
|Total current tax expense             |  | (3,913,267 | ) |  | (4,364,891 | ) |  | (667,870 | )
|Deferred                              |  |            |   |  |            |   |  |          |  
|Federal                               |  | 4,066,871  |   |  | 4,102,106  |   |  | 504,819  |  
|State                                 |  | 273,523    |   |  | 274,235    |   |  | 79,006   |  
|                                      |  |            |   |  |            |   |  |          |  
|Total deferred tax expense            |  | 4,340,394  |   |  | 4,376,341  |   |  | 583,825  |  
|                                      |  |            |   |  |            |   |  |          |  
|TOTAL INCOME TAX (BENEFIT) EXPENSE    |  | 427,127    |   |  | 11,450     |   |  | (84,045  | )

Income taxes paid during the years ended December 31, 2006, 2005, and 2004 amounted to
$38,000, $303,679, and $288,523, respectively.

The reconciliation between the actual income tax expense and the income tax expense
computed by applying the statutory federal income tax rate to the income before income taxes for the years ended December 31, 2006, 2005 and 2004 is as follows:



|                                              |  |            |   |  |            |   |  |            |  
|--------------------------------------------- |  | ---------- | - |  | ---------- | - |  | ---------- | -
|RECONCILIATION OF TAX (BENEFIT) EXPENSE       |  | 2006       |   |  | 2005       |   |  | 2004       |  
|Federal tax (benefit) expense at 34%          |  | (4,184,360 | ) |  | (3,876,736 | ) |  | (1,372,426 | )
|State tax expense, net of federal tax benefit |  | (123,009   | ) |  | (109,381   | ) |  | 91,042     |  
|Valuation allowances                          |  | 4,700,170  |   |  | 3,932,888  |   |  | 1,183,671  |  
|Permanent differences                         |  | 34,326     |   |  | 64,679     |   |  | 13,670     |  
|                                              |  |            |   |  |            |   |  |            |  
|TOTAL INCOME TAX (BENEFIT) EXPENSE            |  | 427,127    |   |  | 11,450     |   |  | (84,045    | )



F-17



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The components of the net deferred income tax (asset) liability as of December 31, 2006 and 2005
are as follows:



|                                                            |  |             |   |  |            |  
|----------------------------------------------------------- |  | ----------- | - |  | ---------- | -
|ANALYSIS OF DEFERRED TAX (ASSET) LIABILITY                  |  | 2006        |   |  | 2005       |  
|Deferred tax assets                                         |  |             |   |  |            |  
|Accrued lease expense                                       |  | 29,767,979  |   |  | 31,393,000 |  
|Deferred gain (1)                                           |  | 1,079,989   |   |  | 1,192,929  |  
|Stocks and warrants                                         |  | 2,089,542   |   |  | 1,426,527  |  
|Other comprehensive income                                  |  |            |   |  | 325,572    |  
|Pre-acquisition net operating loss carry forward of Microgy |  | 467,000     |   |  | 466,978    |  
|Federal NOL & AMT Credits                                   |  | 8,602,139   |   |  | 5,166,708  |  
|State net operating loss carry forwards                     |  | 717,770     |   |  | 26,844     |  
|                                                            |  |             |   |  |            |  
|Total deferred tax assets                                   |  | 42,724,419  |   |  | 39,998,558 |  
|Deferred tax liabilities                                    |  |             |   |  |            |  
|Accrued power generation revenue                            |  | 29,767,979  |   |  | 31,393,000 |  
|Defined benefit pension plan contribution                   |  |            |   |  | 172,166    |  
|Licensed technology rights                                  |  | 935,600     |   |  | 1,001,018  |  
|Original issue discount related to the ArcLight loan        |  | 983,271     |   |  | 1,034,975  |  
|Deferred lease rights                                       |  | 575,000     |   |  | 635,000    |  
|                                                            |  |             |   |  |            |  
|Total deferred tax liabilities                              |  | 32,261,850  |   |  | 34,236,159 |  
|Less: valuation allowances                                  |  | (10,462,569 | ) |  | (5,762,399 | )
|                                                            |  |             |   |  |            |  
|DEFERRED INCOME TAX (ASSET) LIABILITY, net                  |  |            |   |  |           |  

---

|(1) | Deferred tax effect of the sale of the Scrubgrass project for which the net gain was deferred for financial reporting purposes
|--- | ------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2006, we have federal and state net operating loss carry forwards of $25,361,423 and $8,406,123, respectively, which are
available to reduce future taxable income. Certain of these net operating loss carry forwards relate to the acquisition of Microgy. Due to the change of ownership provisions in Section 382 of the Internal Revenue Code, our utilization of
Microgys pre-acquisition net operating loss carry forwards is limited to $367,911 per year.



|                                                        |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|------------------------------------------------------- |  | ------------------------------------ | --------- | ---------------------------------------------- | - | ------------------ |  | ------------------------------- | - |  | - | ----------
|Column A Description                                    |  | Column BBalance atbeginning ofperiod |           | Column CAdditions(charged toincome taxexpense) |   | Column DDeductions |  | Column EBalance atend of period
|Year Ended December 31, 2006:                           |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|Valuation reserve for net operating loss carry forwards |  | $                                    | 5,762,399 |                                                | $ | 4,700,170          |  | $                               |  |  | $ | 10,462,569
|                                                        |  |                                      |           |                                               
|Year Ended December 31, 2005:                           |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|Valuation reserve for net operating loss carry forwards |  | $                                    | 1,829,511 |                                                | $ | 3,932,888          |  | $                               |  |  | $ | 5,762,399 
|                                                        |  |                                      |           |                                               
|Year Ended December 31, 2004:                           |  |                                      |           |                                                |   |                    |  |                                 |   |  |   |           
|Valuation reserve for net operating loss carry forwards |  | $                                    | 645,840   |                                                | $ | 1,183,671          |  | $                               |  |  | $ | 1,829,511 



F-18



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



NOTE I SHAREHOLDERS EQUITY

Stock Split

On November 19, 2004, our shareholders approved a one-for-seven reverse
stock-split. The authorized amount of common shares was decreased from 150 million shares to 21.4 million shares. We have retroactively restated all historical share and per share information in the accompanying consolidated financial
statements and footnotes to reflect the stock split.

Preferred Stock

On November 9, 2006, we issued 281,241 units, consisting of (i) one share of series A 9% cumulative convertible preferred stock, referred to as the series A preferred stock, with each share initially
convertible into 10 shares of common stock, and (ii) detachable warrants to purchase five shares of common stock exercisable at a price of $5.522 per share, for a purchase price of $53.335 per unit. We received approximately $14.1 million in
proceeds from this offering after paying fees and expenses. This financing is referred to below as the series A financing.

Relevant Material Terms

The terms and provisions of the series A preferred stock are set forth in the Certificate of Designations, Rights and Preferences of
Series A Cumulative Convertible Preferred Stock (the Certificate of Designations). Certain material terms of the series A preferred stock relevant to this response are summarized below:

The securities offered and sold to the Purchasers in the series A financing were not registered under the Securities Act of 1933, as amended (the
Securities Act) and were sold in reliance upon the exemption from securities registration afforded by Regulation D under the Securities Act. All of the purchasers represented to us that they were accredited investors, as
defined in Rule 501 of Regulation D. In connection with the series A financing, we entered into a subscription agreements with the purchasers, pursuant to which we were required to file a registration statement with the Securities and Exchange
Commission covering the resale of the common stock issuable upon conversion of the series A preferred stock and issuable upon exercise of the warrants and the warrants issued to one of the placement agents.

Dividends:Each share of series A preferred stock has an initial stated value of $52.71 (the Stated Value), and accrues dividends at a
rate of 9% per annum on the Stated Value, payable semiannually in arrears on July 1 and January 1 and accruing daily on the basis of 12 thirty-day months in a year of 360 days. The dividends are cumulative and payable in cash out of
funds legally available.

Liquidation:Upon any liquidation, dissolution or winding up of Environmental Power, whether voluntary or
involuntary, the holders of the series A preferred stock are entitled to receive an amount equal to 200% of the Stated Value per share, plus all accrued but unpaid dividends thereon and any accrued but unpaid liquidated damages, if any, for each
share of series A preferred stock, before any distribution or payment shall be made to the holders of any other equity securities of Environmental Power, and if the assets of Environmental Power are insufficient to pay in full such amounts, then the
entire assets of Environmental Power would be distributed among the holders of series A preferred stock pro-rata in accordance with the respective amounts due to each.

Voting:The series A preferred stock acquired by the purchasers was convertible into 2,812,410 shares of common stock and the holders of the series A preferred stock vote on an as-converted basis with the
holders of our common stock.



F-19



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Conversion

Subject to limitations set forth in the Certificate of Designations, the holders of the series A preferred stock may convert all or any portion of their shares of series A preferred stock into shares of common stock
at any time. Each share of series A preferred stock is initially convertible into a number of shares of common stock equal to the Stated Value divided by $5.271 per share (the Conversion Price), which initially equals 10 shares of common
stock. The Conversion Price is subject to adjustment for stock splits, stock dividends, recapitalizations and the like, and is further subject to adjustment pursuant to a weighted average anti-dilution adjustment provision upon certain
issuances or deemed issuances of common stock, provided that in no event may the Conversion Price be reduced to an amount less than $5.08 per share (subject to adjustment to reflect stock splits, stock dividends, recapitalizations and the like).

If the closing price of the common stock for each of any ten consecutive trading days exceeds $4.00 (as adjusted for stock splits,
recapitalizations and the like) above the then effective Conversion Price, we may, upon written notice, cause each holder of series A preferred stock to convert all or part of such holders shares of series A preferred stock, provided that
certain other conditions relating to trading volume and the effectiveness of a registration statement covering the underlying shares have been met.

Pursuant to the guidance in paragraph 5 of EITF 00-27, Application of Issue No. 98-5 to Certain Convertible Instruments, we allocated the proceeds from the Series A financing between the Series A Preferred Stock and the warrants based
upon their estimated relative fair values as of the closing date, resulting in $10,156,021 being allocated to the series A preferred stock and $3,385,340 being allocated to the warrants. We then calculated the intrinsic value of the beneficial
conversion feature embedded in the series A preferred stock. The beneficial conversion of $4,131,040 was recognized as an additional discount on the series A preferred stock which amount was immediately accreted and treated as a deemed dividend to
the holder of the shares of series A preferred stock set forth in the Certificate of Designation

Redemption or Change in Dividend Rate upon Certain
Triggering Events

The holders of the series A preferred stock are entitled to elect to require the company to redeem the preferred
stock upon certain triggering events. Each of the following constitutes a Triggering Event:

(i) the failure of the registration statement to be declared effective by the
Commission on or prior to the 180thday after the original issue date of the series A preferred stock, other than as
a result of an allowed delay;

(ii) if the registration statement lapses or the holders are not otherwise permitted to
resell the Underlying Shares, other than as a result of an allowed delay or through an act or omission on their part for more than an aggregate of 30 calendar days (which need not be consecutive calendar days) during any 12 month period, unless the
holders are otherwise able to resell underlying shares pursuant to an exemption from registration without any volume limitations;

(iii) we shall fail to deliver certificates representing Conversion Shares issuable
upon a conversion hereunder that comply with the provisions hereof on or prior to the tenth (10th) trading day
after such shares are required to be delivered;

(iv) we shall fail for any reason to pay in full the amount of cash due
pursuant to a Buy-In (as defined below in the Certificate of Designations) within ten calendar days after notice therefore is delivered hereunder;

(v) we shall redeem more than a de minimis number of our junior securities, with certain exceptions;

(vi) we shall be party to a change of control transaction, as defined;



F-20



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



(vii) there shall have occurred a bankruptcy event, as defined;

(viii) Our common stock shall fail to be listed or quoted for trading on a specified trading market for more than five consecutive trading
days; or

(ix) any final monetary judgment, writ or similar final process, not subject to further appeal, shall be entered
or filed against Environmental Power, any subsidiary for which there is recourse to Environmental Power or any of their respective properties or other assets for greater than $2,500,000, and such judgment, writ or similar final process shall remain
unvacated, unbonded, unstayed, or unappealed for a period of 60 calendar days.

Each holder of series A preferred stock will have the right
(a) in the case of the third, fourth, fifth, sixth and seventh Triggering Events described above, to cause us to redeem all of such holders shares of series A preferred stock, or (b) at the option of the holder in the case of any
Triggering Event as a result of which the holder does not choose redemption, to increase the dividend rate on all of the outstanding series A preferred stock held by such Holder to 16% per annum thereafter until such time as the Triggering
Event(s) is cured. The amount payable by us upon redemption in the case of an applicable Triggering Event will be 120% of the Stated Value per share of series A preferred stock (or 150% of the Stated Value per share of series A preferred stock in
the case of the sixth Triggering Event as described above).

Given that the redemption provision described above does not embody an
unconditional obligation requiring us to redeem the instrument at a specified or determinable date or upon an event certain to occur, the series A preferred stock is not a mandatory redeemable financial instrument. Therefore, we determined the
guidance in FAS 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, which would require classification as a liability, does not apply. Rule 5-02.28 of Regulation S-X requires securities with
redemption features that are not solely within the control of the issuer to be classified outside of permanent equity. The redemption rights described above were considered outside of our control. Therefore, we recorded the portion of the proceeds
attributable to the series A preferred stock as temporary equity pursuant to EITF Topic D-98, Classification and Measurement of Redeemable Securities. The carrying value of the series A preferred stock was not accreted to its redemption value as the
occurrence of the redemption event was not considered probable.

Warrants:In addition to the issuance of shares of series A
preferred stock, we issued warrants to purchase an aggregate of up to 1,406,205 shares of common stock at a per share exercise price of $5.52 per share. The warrants have a term of exercise expiring in 5 years. The warrants require physical
settlement or net-share settlement. We determined that the detachable warrants did not meet the definition of a derivative under FAS 133 paragraph 11(a) because they were considered contracts issued or held that are both (1) indexed to its own
stock and (2) classified in stockholders equity in its statement of financial position. They do not require net-cash settlement nor do they give the counterparty a choice of net-cash settlement or settlement in shares. We have considered
paragraphs 12-32 of EITF 00-19 and concluded that the terms of the warrants satisfy all criteria for classification as equity.

We
allocated the proceeds between the stock and the warrants based upon their estimated fair values as of the closing date, resulting in $3,385,340 being allocated to the warrants. We determined the fair value of the warrants using the Black-Scholes
option pricing model with the following assumptions: weighted average risk free rate of 4.69%; volatility of 77% and a dividend yield of 0%.

Offering costs: One of the placement agents in the series A financing received a warrant to purchase 168,745 shares of common stock at a purchase price of $5.27 per share, exercisable for a period of six years. We determined the fair
value of the warrants using the Black-Scholes option pricing model with the following



F-21



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



assumptions: weighted average risk free rate of 4.8%; volatility of 77% and a dividend yield of 0%. The fair value of the warrants of $508,628 was treated as
an offset to the proceeds of the series A financing and credited to additional paid in capital.

Cargill Warrants

In October 2006, Environmental Power and Microgy entered into a Business Development Agreement, referred to as the BDA, with Cargill, Incorporated,
acting through its Emerging Business Accelerator Unit, referred to as Cargill. Pursuant to the terms of the BDA, Cargill has agreed to use its reasonable efforts to identify potential anaerobic digester projects for development by Environmental
Power and Microgy within Cargills network of customers, farmers and strategic business partners in North America. In consideration of Cargills services under the BDA, we will grant to Cargill warrants to purchase shares of our common
stock equal to 1% of the outstanding shares of our common stock on a fully-diluted basis on such date as Cargill delivers executed project commitments with project candidates relating to anaerobic digester projects covering 10,000 cow equivalents,
as defined, and thereafter to issue similar warrants on each succeeding date on which the same warrant issuance conditions have again been satisfied, up to a maximum of 4.99% of the outstanding shares of common stock on such issuance date subject to
all warrants in the aggregate. The warrants will be exercisable for a period of five years from the issuance date, and will have an exercise price per share equal to 75% of the closing price of our common stock on the last trading day prior to the
issuance date.

In accordance with EITF No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for
Acquiring, or in Conjunction with Selling, Goods or Services, due to the fact that a sufficient disincentive for nonperformance did not exist, and because the service providers performance was not complete, no measurement date existed for the
award through December 31, 2006.

Stock Options

We maintain incentive compensation plans under which restricted stock awards, stock options, stock units and stock appreciation rights may be granted to employees, directors and independent contractors. To date,
We have granted both stock options and restricted stock awards. Stock options under the plans provide for either nonqualified stock options or incentive stock options. Stock options are granted at the market price on the date of grant and generally
vest at a rate of 25%-33% per year. The stock options generally expire 10 years from the date of grant. We issue new shares of common stock upon exercise of stock options.

We adopted SFAS 123R, effective January 1, 2006, using the modified prospective transition method, and as a result, did not retroactively adjust
results from prior periods. Under this transition method, stock-based compensation was recognized for: 1) expense related to the remaining nonvested portion of all stock awards granted prior to January 1, 2006, based on the grant date fair
value estimated in accordance with the original provisions of SFAS 123; and 2) expense related to all stock awards granted on or subsequent to January 2, 2006, based on the grant date fair value estimated in accordance with the provisions
of SFAS 123R. We apply the Black-Scholes valuation model in determining the fair value of option awards to employees. The resulting compensation expense is recognized over the requisite service period, which is generally the option vesting
term of three to four years. Prior to fiscal 2006, stock-based compensation was included as a pro forma disclosure in the Notes to the Consolidated Financial Statements as permitted by SFAS 123.

Compensation expense is recognized only for those awards expected to vest, with forfeitures estimated based on our historical experience and future
expectations. Prior to the adoption of SFAS 123R, the effect of forfeitures on the pro forma expense amounts was recognized using the same method.



F-22



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



As a result of adopting SFAS 123R, the impact our consolidated statement of operations for the year
ended December 31, 2006 on net income was $2.0 million, or $0.21 on a basic and diluted earnings per share.

Prior periods do not
reflect any restated amounts as a result of the adoption of SFAS No. 123(R). If we had elected to adopt the optional recognition provisions of SFAS No. 123, which uses the fair value based method for stock-based compensation, and amortized
the grant date fair value of stock options to compensation expense on a straight-line basis over the vesting period of the options, net income and basic and diluted net income per share for the twelve months ended December 31, 2005 and 2004
would have been changed to the pro forma amounts indicated below:



|                                                                         |  |                                       |             |   |                                       |   |            |  
|------------------------------------------------------------------------ |  | ------------------------------------- | ----------- | - | ------------------------------------- | - | ---------- | -
|                                                                         |  | Twelve Months Ended December 31, 2005 |             |   | Twelve Months Ended December 31, 2004 |  
|Net (loss) income applicable to common shareholders                      |  | $                                     | (11,418,620 | ) |                                       | $ | (3,963,181 | )
|add back: compensation (income) expense under the intrinsic value method |  |                                       | 635,241     |   |                                       |   | 2,320,164  |  
|subtract: additional compensation expense under SFAS 123, net of taxes   |  |                                       | 2,936,800   |   |                                       |   | 260,728    |  
|Net (loss) income applicable to common shareholders under SFAS 123       |  | $                                     | (14,355,420 | ) |                                       | $ | (4,223,909 | )
|Basic EPS, as reported                                                   |  | $                                     | (1.55       | ) |                                       | $ | (0.86      | )
|Basic EPS, under SFAS 123                                                |  |                                       | (1.94       | ) |                                       |   | (0.92      | )
|Diluted EPS, as reported                                                 |  |                                       | (1.55       | ) |                                       |   | (0.86      | )
|Diluted EPS, under SFAS 123                                              |  |                                       | (1.94       | ) |                                       |   | (0.92      | )

Valuation Assumptions: The fair value of stock options granted during the years ended
December 31, 2006, 2005 and 2004 was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions:



|                               |  |                   |       |   |                   |   |       |                   |  |   |       |  
|------------------------------ |  | ----------------- | ----- | - | ----------------- | - | ----- | ----------------- |  | - | ----- | -
|                               |  | Year Ended        |      
|                               |  | December 31, 2006 |       |   | December 31, 2005 |   |       | December 31, 2004 | 
|Fair Market Per Share          |  | $                 | 4.47  |   |                   | $ | 2.14  |                   |  | $ | 5.83  |  
|Assumptions                    |  |                   |       |   |                   |   |       |                   |  |   |       |  
|Risk-free rate of return       |  |                   | 4.48  | % |                   |   | 3.99  | %                 |  |   | 3.90  | %
|Volatility                     |  |                   | 78.32 | % |                   |   | 41.01 | %                 |  |   | 91.05 | %
|Expected annual dividend yield |  |                   | 0.00  | % |                   |   | 0.00  | %                 |  |   | 0.00  | %
|Option Life (years)            |  |                   | 4     |   |                   |   | 5     |                   |  |   | 6     |  

The employee stock-based compensation expense recognized under FAS123R and presented in the pro
forma disclosure required under FAS123 was determined using the Black-Scholes option valuation model. Option valuation models require the input of subjective assumptions and these assumptions can vary over time. Employee stock-based compensation
expense recognized in 2006 was calculated based on awards ultimately expected to vest and has been reduced for estimated forfeitures. FAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods
if actual forfeitures differ from those estimates. A forfeiture rate of 0% to 25% is applied to the stock-based compensation expense, determined through historical experience of employee stock options. We base our determination of expected
volatility and expected term primarily on our assessment of the historical volatility of its Common Stock and historical exercise of stock options and post-vesting termination activity.



F-23



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The risk-free interest rate assumption is based upon the U.S. Treasury yield curve in effect at the
time of grant for periods corresponding with the expected life of the option. The expected volatility is based on our historical stock price. The dividend yield assumption is based on our history and expectation of future dividend payouts. The
expected life of employee stock options represents the weighted-average period the stock options are expected to remain outstanding.

Stock
option transactions during year ended 2006, 2005 and 2004 are summarized as follows:



|                                            |  |           |   |  |                              |       |                                         |      |                         |   |          
|------------------------------------------- |  | --------- | - |  | ---------------------------- | ----- | --------------------------------------- | ---- | ----------------------- | - | ---------
|Outstanding Options                         |  | Shares    |   |  | WeightedAverageExercisePrice |       | WeightedAverageRemainingContractualTerm |      | AggregateIntrinsicValue
|Balance at January 1, 2004                  |  | 1,166,010 |   |  | $                            | 5.61  |                                         | 7.15 |                         | $ | 2,772,402
|Issued in 2004                              |  | 610,010   |   |  |                              | 7.32  |                                         | 9.35 |                         |   |          
|Expired or Exercised in 2004                |  | (160,002  | ) |  |                              | 10.13 |                                         |     |                         |   |          
|                                            |  |           |   |  |                              |       |                                         |      |                         |   |          
|Vested and exercisable at December 31, 2004 |  | 1,616,018 |   |  | $                            | 5.81  |                                         | 7.05 |                         | $ | 2,676,189
|Issued in 2005                              |  | 1,392,787 |   |  |                              | 5.79  |                                         | 6.98 |                         |   |          
|Expired or Exercised in 2005                |  | (228,008  | ) |  |                              | 5.69  |                                         |     |                         |   |          
|                                            |  |           |   |  |                              |       |                                         |      |                         |   |          
|Vested and exercisable at December 31, 2005 |  | 2,780,797 |   |  | $                            | 5.81  |                                         | 6.87 |                         | $ | 3,801,585
|Issued in 2006                              |  | 653,000   |   |  |                              | 6.69  |                                         | 9.51 |                         |   |          
|Expired or Exercised in 2006                |  | (406,690  | ) |  |                              | 6.36  |                                         |     |                         |   |          
|                                            |  |           |   |  |                              |       |                                         |      |                         |   |          
|Vested and exercisable at December 31, 2006 |  | 3,027,107 |   |  | $                            | 5.93  |                                         | 6.75 |                         | $ | 8,859,395

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the
difference between our closing stock price and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2006. This
amount changes based on the fair market value of our stock. Total intrinsic value of options exercised for the year ended December 31, 2006 was $15.0 million

The total compensation cost related to unvested awards for restricted stock not yet recognized is $2.2 million. This amount will be charged against income over the next three years. As of December 31, 2006 there
were 439,000 shares of common stock available for issuance pursuant to future stock awards.



F-24



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



A summary of the status of our nonvested share awards for restricted stock during fiscal years 2004,
2005 and 2006 is as follows:



|                               |  |            |   |  |                                        |     
|------------------------------ |  | ---------- | - |  | -------------------------------------- | ----
|                               |  | Shares     |   |  | Weighted Average Grant Date Fair
Value
|Nonvested at January 1, 2004   |  | 290,389    |   |  |                                        |     
|Awards granted                 |  | 1,298,559  |   |  | $                                      | 5.41
|Awards vested                  |  | (828,591   | ) |  |                                        |     
|Awards canceled or expired     |  | (159,986   | ) |  |                                        |    
|                               |  |            |   |  |                                        |     
|Nonvested at December 31, 2004 |  | 600,371    |   |  |                                        |     
|Awards granted                 |  | 1,392,787  |   |  | $                                      | 2.57
|Awards vested                  |  | (946,031   | ) |  |                                        |     
|Awards canceled or expired     |  | (249,437   | ) |  |                                        |     
|                               |  |            |   |  |                                        |     
|Nonvested at December 31, 2005 |  | 797,690    |   |  |                                        |     
|Awards granted                 |  | 2,227,950  |   |  | $                                      | 4.17
|Awards vested                  |  | (1,685,934 | ) |  |                                        |     
|Awards canceled or expired     |  | (363,049   | ) |  |                                        |     
|                               |  |            |   |  |                                        |     
|Nonvested at December 31, 2006 |  | 976,657    |   |  |                                        |     

The following table shows the number of options issued under these equity plans and the number of
options and warrants issued outside of these plans in 2006 and 2005. It also shows the number of shares which remain available for grants of options and other stock-based awards under each plan.



|                           |  |           |  |           |  |          
|-------------------------- |  | --------- |  | --------- |  | ---------
|Option Plan                |  | 2006      |  | 2005      |  | Remaining
|2001 Stock Incentive Plan  |  |           |  | 186,071   |  | 150,000  
|2002 Director Option Plan  |  |           |  | 85,716    |  |         
|2005 Stock Incentive Plan  |  | 313,000   |  | 1,021,000 |  | 29,000   
|2006 Director Option Plan  |  | 90,000    |  |           |  | 210,000  
|2006 Equity Incentive Plan |  | 250,000   |  |           |  | 50,000   
|Warrants                   |  | 1,574,950 |  | 100,000   |  |         
|Total                      |  | 2,227,950 |  | 1,392,787 |  | 439,000  

Dividends

Since December 2000, our Board of Directors has not declared dividends on its common stock. Due to the acquisition of Microgy and anticipated expansion of its business, our Board of Directors has concluded that
available cash flows should be redirected to operating and investing activities for the foreseeable future, except to the extent of cash dividends required to be paid on outstanding shares of our series A preferred stock. In addition, the terms of
our series A preferred stock prohibit the payment of dividends on our common stock while any shares of our series A preferred stock remain outstanding or any accrued dividends on the series A preferred stock remain unpaid

In October of 2006, the company issued 281,241 shares of the series A preferred stock at an
aggregate purchase price of $15 million. Dividend payments on the preferred stock are due on January 1stand
July 1stof every year. In order to account for this dividend, the company has accrued $192,715 for the period
from November 9, 2006, the date of issuance of the series A preferred stock, through December 31, 2006.



F-25



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Buzzard paid dividends of $5,000 per year to a preferred stockholder during 2006, 2005 and 2004. The
preferred stockholder is entitled to cumulative dividends of $5,000 per year and has a liquidation preference to receive $500 per share, plus any cumulative unpaid dividends, prior to the distribution of any remaining assets to common shareholders.
There were no dividends in arrears to the preferred stockholder as of December 31, 2006.

Other Equity Transactions

We have outstanding notes receivable from officers and directors for shares purchased in connection with the 1990 Stock Plan and 1993 Director Plan which
amounted to $638,219 and $638,219 as of December 31, 2006 and 2005. The notes, which are classified as a reduction of shareholders equity, are payable upon demand and bear interest at a floating rate which is payable monthly. The notes
are also secured by the shares purchased by the officers and directors.

NOTE JCOMMITMENTS



|                                          |  |      |            |      |   |            |  |      |            |      |   |            |  |       |            |  |   |             |  |   |            
|----------------------------------------- |  | ---- | ---------- | ---- | - | ---------- |  | ---- | ---------- | ---- | - | ---------- |  | ----- | ---------- |  | - | ----------- |  | - | -----------
|Commitments                               |  | 2007 |            | 2008 |   | 2009       |  | 2010 |            | 2011 |   | Thereafter |  | Total
|Operating Leases (1)                      |  | $    | 173,408    |      | $ | 119,668    |  | $    | 122,341    |      | $ | 118,165    |  | $     | 79,392     |  | $ |            |  | $ | 612,974    
|Microgy Construction Commitments (2)      |  |      | 581,376    |      |   | 3,000,000  |  |      |           |      |   |           |  |       |           |  |   |            |  |   | 3,581,376  
|Separation Agreement Payments (3)         |  |      | 675,000    |      |   |           |  |      |           |      |   |           |  |       |           |  |   |            |  |   | 675,000    
|Arclight Loan (4)                         |  |      | 1          |      |   | 1          |  |      | 1          |      |   | 1          |  |       | 1          |  |   | 2,709,016   |  |   | 2,709,020  
|Scrubgrass Lease Payments (5)             |  |      | 28,910,000 |      |   | 29,390,000 |  |      | 32,459,000 |      |   | 35,944,000 |  |       | 39,761,000 |  |   | 111,686,000 |  |   | 278,150,000
|Scrubgrass Fuel Contracts (6)             |  |      | 2,942,532  |      |   | 3,033,907  |  |      | 3,125,322  |      |   | 3,217,262  |  |       | 3,313,430  |  |   | 3,412,655   |  |   | 19,045,108 
|Tax Exempt Bond (7)                       |  |      | 4,200,000  |      |   | 4,200,000  |  |      | 4,200,000  |      |   | 4,200,000  |  |       | 4,200,000  |  |   | 132,573,200 |  |   | 153,573,200
|Sunny Side Project Obligations (8)        |  |      |            |      |   |            |  |      |            |      |   |            |  |       |            |  |   | 583,030     |  |   | 583,030    
|Vehicle Loan and other capital leases (9) |  |      | 66,046     |      |   | 51,186     |  |      | 21,303     |      |   | 9,290      |  |       |            |  |   |             |  |   | 147,825    
|                                          |  |      |            |      |   |            |  |      |            |      |   |            |  |       |            |  |   |             |  |   |            
|TOTAL                                     |  | $    | 37,373,363 |      |   | 39,794,762 |  |      | 39,927,967 |      |   | 43,488,718 |  |       | 47,353,823 |  |   | 250,963,901 |  | $ | 458,902,534

---

|1. | We are obligated under various non-cancelable operating leases for office space and automotive vehicles. Rent expense for these operating leases was $286,501, $174,334, and
$157,932, in 2006, 2005 and 2004, respectively.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2. | These commitments relate to various purchase agreements, including minimum purchase agreements with SouthTex Treaters for gas treatment, made in connection with our Microgy
facilities.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. | These commitments reflect payments for separation and retirement agreements made to Messrs. Cresci, Livingston, and Tejwani.
|-- | ----------------------------------------------------------------------------------------------------------------------------



|4. | We are obligated to make at least one payment in any 24-month period to satisfy the terms of the Arclight loan, described Note G. All distributions from Buzzard will be used to
repay these obligations.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. | We are obligated under a facility lease related to the Scrubgrass plant. The estimated remaining lease term is 13.5 years. Our Scrubgrass plant lease expense was $22,091,063,
$20,829,876, and $22,065,685 in 2006, 2005 and 2004, respectively. As discussed in Item 1, in addition to scheduled base rent and additional rent payments, the Scrubgrass plant lease expense includes principal, interest and related fees on the
Lessors debt obligations. Since a portion of the Lessors debt obligations have variable interest rates, we have estimated its future minimum lease payments using average interest rates of 3.27% for the tax-exempt bonds.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|6. | We have also been assigned various long-term non-cancelable obligations under contractual agreements for fuel handling and excavation, limestone supply, and waste disposal. The
contractual terms are generally for 5 to 15 years and provide for renewal options.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|7. | In 2007, we are obligated to make the first scheduled interest payments on the tax exempt bonds. Mandatory redemption of principal amounts begin in 2012.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|8. | We are presently considering our rights and obligations with respect to the remaining contingent obligations of $585,000. The unsettled contingent obligations will remain recorded
in our consolidated financial statements until the statute of limitations for any legal action relating thereto runs out after March 2007.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|9. | We are obligated under various non-cancelable capital leases for automotive vehicles and computer equipment.
|-- | ------------------------------------------------------------------------------------------------------------

As discussed in Note B, the Lessor had an interest rate swap arrangement for one of its term debt obligations, which is considered to be a derivative
instrument. The balance on that obligation was $3,588,000 on December 31, 2004. It was fully repaid on December 31, 2005.



F-26



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



NOTE KDISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

Our financial instruments primarily consist of cash and cash equivalents, restricted cash, receivable from utility, accounts payable, Lessee working
capital loan, short-term debt obligations and long-term debt obligations. As of December 31, 2006 and 2005, the carrying amounts for cash and cash equivalents, restricted cash, receivable from utility, accounts payable, Lessee working capital
loan and short-term debt obligations approximate fair value because of the short maturity of these instruments. As of December 31, 2006, the entire carrying amounts for the long-term debt obligations, or $120,232,000, of the Lessor, that
Buzzard is required to pay as a base lease fee, also approximate fair value because such obligations incur interest at variable rates or quoted bond rates which approximate market rates. The carrying amount of long-term debt is approximately $63.4
million and the estimated fair value approximates the carrying amount of the investment.

NOTE LRELATED PARTY TRANSACTIONS

On March 10, 2005, we issued options to purchase 214,290 shares of common stock at a price of $6.25 per share to TSL Partners, LLC as payment for
services to be rendered. On June 29, 2005, this agreement was terminated and the option agreement was revised. The total options issued decreased to 98,571 at exercise price of $7.25 each. We recorded a $148,046 compensation expense related to
this issuance. Steven Kessner, a principal of TSL Partners, LLC, was elected to our Board of Directors on August 11, 2005.



F-27



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



NOTE MSEGMENT INFORMATION

We manage and evaluate its operations in two reportable business segments: Buzzard and Microgy. These segments have been classified separately by the chief operating decision maker because of the different
technologies used in the generation of energy and the future growth prospects of those technologies. Our reportable business segments, which are described in Note A, follow the same significant accounting policies discussed in Note B. Financial data
for reportable business segments is as follows:



|                                |  |            |   |  |            |   |  |                   |   |  |              |  
|------------------------------- |  | ---------- | - |  | ---------- | - |  | ----------------- | - |  | ------------ | -
|SEGMENT INFORMATION (UNAUDITED) |  | Buzzard    |   |  | Microgy    |   |  | All OtherSegments |   |  | Consolidated |  
|Year Ended December 31, 2006    |  |            |   |  |            |   |  |                   |   |  |              |  
|Revenues                        |  | 51,661,663 |   |  | 2,216,216  |   |  |                  |   |  | 53,877,879   |  
|Interest income                 |  | 120,615    |   |  |           |   |  | 447,854           |   |  | 568,469      |  
|Interest expense                |  | 193,773    |   |  | 1,953      |   |  | 504,844           |   |  | 700,570      |  
|Depreciation and amortization   |  | 200,788    |   |  | 240,826    |   |  | 57,948            |   |  | 499,562      |  
|Amortization of deferred gain   |  |           |   |  |           |   |  | 308,411           |   |  | 308,411      |  
|Construction in progress        |  |           |   |  | 13,244,879 |   |  |                  |   |  | 13,244,879   |  
|Capital expenditures            |  |           |   |  | 145,340    |   |  | 31,191            |   |  | 176,531      |  
|Pre-tax income (loss)           |  | (2,526,942 | ) |  | (6,782,078 | ) |  | (4,379,110        | ) |  | (13,688,130  | )
|Identifiable assets             |  | 92,241,298 |   |  | 79,002,472 |   |  | 14,623,695        |   |  | 185,867,465  |  
|                                |  |            |   | 
|Year Ended December 31, 2005    |  |            |   |  |            |   |  |                   |   |  |              |  
|Revenues                        |  | 51,711,448 |   |  | 4,088,428  |   |  |                  |   |  | 55,799,876   |  
|Interest income                 |  | 82,760     |   |  |           |   |  | 232,692           |   |  | 315,452      |  
|Interest expense                |  | 43,998     |   |  | 1,514      |   |  | 453,247           |   |  | 498,759      |  
|Depreciation and amortization   |  | 237,065    |   |  | 209,939    |   |  | 40,332            |   |  | 487,336      |  
|Amortization of deferred gain   |  |           |   |  |           |   |  | 308,411           |   |  | 308,411      |  
|Construction in progress        |  |           |   |  | 829,474    |   |  |                  |   |  | 829,474      |  
|Capital expenditures            |  |           |   |  | 14,722     |   |  | 155,620           |   |  | 170,342      |  
|Pre-tax income (loss)           |  | (2,432,367 | ) |  | (6,555,779 | ) |  | (2,414,024        | ) |  | (11,402,170  | )
|Identifiable assets             |  | 92,417,636 |   |  | 11,403,601 |   |  | 16,608,812        |   |  | 120,430,049  |  
|                                |  |            |   | 
|Year Ended December 31, 2004    |  |            |   |  |            |   |  |                   |   |  |              |  
|Revenues                        |  | 56,053,962 |   |  | 3,736,427  |   |  |                  |   |  | 59,790,389   |  
|Interest income                 |  | 20,880     |   |  |           |   |  | 23,645            |   |  | 44,525       |  
|Interest expense                |  | 41,365     |   |  |           |   |  | 713,971           |   |  | 755,336      |  
|Depreciation and amortization   |  | 257,409    |   |  | 195,176    |   |  | 19,338            |   |  | 471,923      |  
|Amortization of deferred gain   |  |           |   |  |           |   |  | 308,411           |   |  | 308,411      |  
|Construction in progress        |  |           |   |  | 65,873     |   |  |                  |   |  | 65,873       |  
|Capital expenditures            |  |           |   |  | 17,778     |   |  | 93,682            |   |  | 111,460      |  
|Pre-tax income (loss)           |  | 1,792,744  |   |  | (2,631,695 | ) |  | (3,203,275        | ) |  | (4,042,226   | )
|Identifiable assets             |  | 97,633,788 |   |  | 11,116,259 |   |  | 197,805           |   |  | 108,947,852  |  

There were no transactions between reportable business segments. Excluding reportable business
segments, we had general corporate assets and operating activities for its corporate office. General corporate assets primarily consist of cash and equivalents, office equipment, prepaid expenses and a deferred income tax asset.



F-28



---

##### Table of Contents

ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



NOTE NSELECTED UNAUDITED QUARTERLY FINANCIAL RESULTS

The following tables set forth certain unaudited quarterly data of the Company for each of the quarters since January 2004. This information has been
prepared on the same basis as the annual financial statements and all necessary adjustments, consisting only of normal recurring adjustments, have been included in the amounts stated below to present fairly the selected quarterly information when
read in conjunction with the annual financial statements and the notes thereto included elsewhere in this document. The quarterly operating results are not necessarily indicative of future results of operations. See Factors That May Affect
Future Results and Financial ConditionHistorical Net Losses; Variability of Quarterly Results.



|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|------------------------------------------------ |  | ---------------------------------------------- | ------ | - | --------- | - | ------ | --------- |  | - | ---------- | - |  | --------- | ------ | - | --------- | - | ------ | --------- |  | - | ---------- | - |  | - | ------ | - |  | - | ------- | -
|                                                 |  | Quarters Ended                                 |       
|                                                 |  | 3/31/2005                                      |        |   | 6/30/2005 |   |        | 9/30/2005 |  |   | 12/31/2005 |   |  | 3/31/2006 |        |   | 6/30/2006 |   |        | 9/30/2006 |  |   | 12/31/2006 |  
|                                                 |  | (unaudited) in thousands except per share data |       
|REVENUES                                         |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Power Generation Revenues                        |  | $                                              | 13,915 |   |           | $ | 13,907 |           |  | $ | 14,514     |   |  | $         | 9,375  |   |           | $ | 13,481 |           |  | $ | 12,962     |   |  | $ | 13,391 |   |  | $ | 11,828  |  
|Product Sales                                    |  |                                                | 1,257  |   |           |   | 946    |           |  |   | 1,358      |   |  |           | 527    |   |           |   | 883    |           |  |   | 290        |   |  |   | 595    |   |  |   | 448     |  
|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|TOTAL REVENUES                                   |  | $                                              | 15,172 |   |           | $ | 14,853 |           |  | $ | 15,872     |   |  | $         | 9,902  |   |           | $ | 14,364 |           |  | $ | 13,252     |   |  | $ | 13,986 |   |  | $ | 12,276  |  
|COSTS AND EXPENSES:                              |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Buzzard                                          |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Operating expenses (1)                           |  | $                                              | 6,232  |   |           | $ | 6,264  |           |  | $ | 8,186      |   |  | $         | 8,188  |   |           | $ | 6,937  |           |  | $ | 7,131      |   |  | $ | 7,832  |   |  | $ | 7,565   |  
|Lease expenses (2)                               |  |                                                | 5,570  |   |           |   | 5,737  |           |  |   | 4,807      |   |  |           | 4,716  |   |           |   | 5,514  |           |  |   | 5,559      |   |  |   | 5,610  |   |  |   | 5,408   |  
|Microgy                                          |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Cost of goods sold                               |  |                                                | 1,546  |   |           |   | 1,924  |           |  |   | 1,656      |   |  |           | 990    |   |           |   | 773    |           |  |   | 337        |   |  |   | 516    |   |  |   | 474     |  
|General and administrative (3)                   |  |                                                | 1,261  |   |           |   | 3,249  |           |  |   | 4,371      |   |  |           | 2,175  |   |           |   | 2,471  |           |  |   | 3,138      |   |  |   | 3,325  |   |  |   | 4,654   |  
|Depreciation and amortization                    |  |                                                | 117    |   |           |   | 122    |           |  |   | 121        |   |  |           | 127    |   |           |   | 127    |           |  |   | 134        |   |  |   | 115    |   |  |   | 123     |  
|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                         |  | $                                              | 14,726 |   |           | $ | 17,296 |           |  | $ | 19,141     |   |  | $         | 16,195 |   |           | $ | 15,822 |           |  | $ | 16,299     |   |  | $ | 17,398 |   |  | $ | 18,224  |  
|OPERATING (LOSS) INCOME                          |  | $                                              | 446    |   |           | $ | (2,443 | )         |  | $ | (3,269     | ) |  | $         | (6,293 | ) |           | $ | (1,458 | )         |  | $ | (3,046     | ) |  | $ | (3,412 | ) |  | $ | (5,948  | )
|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|OTHER INCOME (EXPENSE):                          |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Interest income                                  |  | $                                              | 26     |   |           | $ | 72     |           |  | $ | 102        |   |  | $         | 116    |   |           | $ | 118    |           |  | $ | 207        |   |  | $ | 113    |   |  | $ | 129     |  
|Interest expense                                 |  |                                                | (138   | ) |           |   | (125   | )         |  |   | (114       | ) |  |           | (121   | ) |           |   | (155   | )         |  |   | (166       | ) |  |   | (184   | ) |  |   | (196    | )
|Amortization of deferred gain                    |  |                                                | 77     |   |           |   | 77     |           |  |   | 77         |   |  |           | 77     |   |           |   | 77     |           |  |   | 77         |   |  |   | 77     |   |  |   | 77      |  
|Other (expense) income                           |  |                                                |       |   |           |   | 28     |           |  |   |           |   |  |           | 5      |   |           |   |       |           |  |   |           |   |  |   |       |   |  |   |        |  
|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|TOTAL OTHER (EXPENSE) INCOME                     |  | $                                              | (35    | ) |           | $ | 52     |           |  | $ | 65         |   |  | $         | 77     |   |           | $ | 41     |           |  | $ | 119        |   |  | $ | 6      |   |  | $ | 10      |  
|(LOSS) INCOME BEFORE TAXES                       |  | $                                              | 411    |   |           | $ | (2,391 | )         |  | $ | (3,204     | ) |  | $         | (6,217 | ) |           | $ | (1,418 | )         |  | $ | (2,928     | ) |  | $ | (3,406 | ) |  | $ | (5,938  | )
|INCOME TAX EXPENSE (BENEFIT)                     |  |                                                | 4      |   |           |   | 93     |           |  |   | 49         |   |  |           | (135   | ) |           |   | 8      |           |  |   | (7         | ) |  |   |       |   |  |   | 426     |  
|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|NET (LOSS) INCOME                                |  | $                                              | 407    |   |           | $ | (2,484 | )         |  | $ | (3,253     | ) |  | $         | (6,082 | ) |           | $ | (1,426 | )         |  | $ | (2,921     | ) |  | $ | (3,406 | ) |  | $ | (6,364  | )
|                                                 |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Preferred Securities Dividend Requirements       |  |                                                |        |   |           |   |        |           |  |   |            |   |  | $         |       |   |           | $ | (1     | )         |  | $ | (1         | ) |  | $ | (1     | ) |  | $ | (194    | )
|Beneficial Conversion Feature of Preferred Stock |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  | $ | (4,131  | )
|(Loss) Income Available to Common Shareholders   |  |                                                |        |   |           |   |        |           |  |   |            |   |  | $         | (6,082 | ) |           | $ | (1,427 | )         |  | $ | (2,922     | ) |  | $ | (3,407 | ) |  | $ | (10,689 | )
|Weighted Average Common Shares Outstanding       |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Basic                                            |  |                                                | 6,350  |   |           |   | 7,418  |           |  |   | 7,418      |   |  |           | 8,330  |   |           |   | 9,593  |           |  |   | 9,646      |   |  |   | 9,648  |   |  |   | 9,635   |  
|Diluted                                          |  |                                                | 6,684  |   |           |   | 7,418  |           |  |   | 7,418      |   |  |           | 8,330  |   |           |   | 9,593  |           |  |   | 9,646      |   |  |   | 9,648  |   |  |   | 9,635   |  
|EARNINGS PER COMMON SHARE                        |  |                                                |        |   |           |   |        |           |  |   |            |   |  |           |        |   |           |   |        |           |  |   |            |   |  |   |        |   |  |   |         |  
|Basic                                            |  | $                                              | 0.06   |   |           | $ | (0.34  | )         |  | $ | (0.44      | ) |  | $         | (0.73  | ) |           | $ | (0.15  | )         |  | $ | (0.30      | ) |  | $ | (0.35  | ) |  | $ | (1.11   | )
|Diluted                                          |  | $                                              | 0.06   |   |           | $ | (0.34  | )         |  | $ | (0.44      | ) |  | $         | (0.73  | ) |           | $ | (0.15  | )         |  | $ | (0.30      | ) |  | $ | (0.35  | ) |  | $ | (1.11   | )

---

|(1) | Operating expenses include fuel costs, maintenance costs, plant labor costs, operator costs, and other costs.
|--- | -------------------------------------------------------------------------------------------------------------



|(2) | Lease expenses include principal, interest payments, equity rents, additional rents, and accrued lease expenses.
|--- | ----------------------------------------------------------------------------------------------------------------



|(3) | General and administrative expenses include non-cash compensation, labor expenses, travel & entertainment expenses, insurance costs, and professional service fees.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.



F-29



---

##### Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned.



| |  |                                 |  |                                                        
| |  | ------------------------------- |  | -------------------------------------------------------
| |  | ENVIRONMENTAL POWER CORPORATION
| |  |                                
| |  | By:                             |  | /S/    RICHARD E.
KESSEL                               
| |  |                                 |  | Richard E. Kessel President and Chief Executive Officer
| | 
| |  | Date: March 30, 2007           

We, the undersigned officers and directors of Environmental Power Corporation, hereby severally
constitute and appoint Richard E. Kessel, Dennis Haines and John F. ONeill, and each of them singly, our true and lawful attorneys, with full power to them and each of them singly, to sign for us in our names in the capacities indicated below,
all amendments to this report, and generally to do all things in our names and on our behalf in such capacities to enable Environmental Power Corporation to comply with the provisions of the Securities Exchange Act of 1934, as amended, and all
requirements of the Securities and Exchange Commission.

Pursuant to the requirements of the Securities Act of 1934, this report has been
signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                     |  |                                                                                    |  |               
|---------------------------------------------------- |  | ---------------------------------------------------------------------------------- |  | --------------
|Signature                                            |  | Title                                                                              |  | Date          
|                                                     |  |                                                                                   
|/S/    RICHARD E.
KESSEL Richard E. Kessel           |  | President and Chief Executive Officer (Principal Executive Officer)                |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    JOHN F.
ONEILL John F. ONeill               |  | Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    KAMLESH R.
TEJWANI Kamlesh R. Tejwani         |  | Vice Chairman                                                                      |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    JOSEPH E.
CRESCI Joseph E. Cresci             |  | Chairman                                                                           |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    JOHN R.
COOPER John R. Cooper                 |  | Director                                                                           |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    LON
HATAMIYA Lon Hatamiya                     |  | Director                                                                           |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    STEVEN
KESSNER Steven Kessner                 |  | Director                                                                           |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    AUGUST SCHUMACHER,
JR. August Schumacher, Jr. |  | Director                                                                           |  | March 30, 2007
|                                                     |  |                                                                                   
|/S/    ROBERT I.
WEISBERG Robert I. Weisberg         |  | Director                                                                           |  | March 30, 2007



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|            | 
|2.01        |  | Agreement and Plan of Merger dated as of June 2, 2003, among Environmental Power Corporation, EPC Holdings 1, Inc. and EPC Merger Sub, Inc. (Incorporated by reference to Exhibit 2.01 to the
Registrants Current Report on Form 8-K/A dated June 2, 2003, as filed on June 10, 2003)                                                                                                                                                                                                                                             
|            | 
|3.01        |  | Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.01 to the Registrants Current Report on Form 8-K dated December 2, 2004, as filed on
December     , 2004)                                                                                                                                                                                                                                                                                                                         
|            | 
|3.02        |  | Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.02 to the Registrants Current Report on Form 8-K/A dated June 2, 2003, as filed on June 10,
2003)                                                                                                                                                                                                                                                                                                                                                       
|            | 
|4.01        |  | Certificate of Designations, Preferences and Rights of the Series A 9% Cumulative Convertible Preferred Stock (Incorporated by reference to Exhibit 3.01 to the Registrants Current
Report on Form 8-K dated, November 9, 2006, as filed on November 14, 2006)                                                                                                                                                                                                                                                                    
|            | 
|10.1        |  | Note Purchase Agreement, dated September 4, 2003, between EPC Corporation and Crystal Creek Coalpower Funding LLC (Incorporated by reference to Exhibit 10.01 to the Registrants Current
Report on Form 8-K dated September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                                                                                              
|            | 
|10.2        |  | 20.0% Senior Secured Note due December 31, 2012 in the original principal amount of $3.7 million, made by EPC Corporation in favor of Crystal Creek Coalpower Funding LLC (Incorporated by
reference to Exhibit 10.02 to the Registrants Current Report on Form 8-K dated September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                                      
|            | 
|10.3        |  | Form of 20.0% Senior Secured Note due December 31, 2012 in the original principal amount of $1.7 million, to be made by EPC Corporation in favor of Crystal Creek Coalpower Funding LLC
(Incorporated by reference to Exhibit 10.03 to the Registrants Current Report on Form 8-K dated September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                        
|            | 
|10.4        |  | Securities Deposit Agreement, dated September 4, 2003, among EPC Corporation, Crystal Creek Coalpower Funding LLC and the Security Deposit Agent and Securities Intermediary named therein
(Incorporated by reference to Exhibit 10.04 to the Registrants Current Report on Form 8-K dated September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                     
|            | 
|10.5        |  | Pledge Agreement, dated September 4, 2003, between the Company and Crystal Creek Coalpower Funding LLC (Incorporated by reference to Exhibit 10.05 to the Registrants Current Report on
Form 8-K dated September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                                                                                                         
|            | 
|10.6        |  | Management Agreement, dated September 4, 2003, between the Company and EPC Corporation (Incorporated by reference to Exhibit 10.06 to the Registrants Current Report on Form 8-K dated
September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                                                                                                                         
|            | 
|10.7        |  | Tax Sharing Agreement, dated September 4, 2003, between the Company and EPC Corporation (Incorporated by reference to Exhibit 10.07 to the Registrants Current Report on Form 8-K dated
September 4, 2003, as filed on September 10, 2003)                                                                                                                                                                                                                                                                                        
|            | 
|10.8        |  | Agreement for the Sale of Electric Energy from the Scrubgrass Generating Plant by and between Pennsylvania Electric Company and Scrubgrass Power Corporation dated August 7, 1987 which was
assigned by Scrubgrass Power Corporation to Scrubgrass Generating Company, L.P. on December 15, 1990 and assigned by Scrubgrass Generating Company, L.P. to Buzzard Power Corporation on June 17, 1994 (Incorporated by reference to Exhibit 10.18 to the
Registrants Annual Report on Form 10-K for the year ended December 31, 1996)



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|            | 
|10.9        |  | Supplemental Agreement for the Sale of Electric Energy from the Scrubgrass Generating Plant by and between Pennsylvania Electric Company and Scrubgrass Power Corporation dated February 22,
1989, as amended by letter agreement dated March 28, 1989, which was assigned by Scrubgrass Power Corporation to Scrubgrass Generating Company, L.P. on December 15, 1990 and assigned by Scrubgrass Generating Company, L.P. to Buzzard Power
Corporation on June 17, 1994 (Incorporated by reference to Exhibit 10.19 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                          
|            | 
|10.10       |  | Second Supplemental Agreement for the Sale of Electric Energy from the Scrubgrass Generating Plant by and between Pennsylvania Electric Company and Scrubgrass Power Corporation dated
September 27, 1989 which was assigned by Scrubgrass Power Corporation to Scrubgrass Generating Company, L.P. on December 15, 1990 and assigned by Scrubgrass Generating Company, L.P. to Buzzard Power Corporation on June 17, 1994
(Incorporated by reference to Exhibit 10.20 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                                        
|            | 
|10.11       |  | Third Supplemental Agreement for the Sale of Electric Energy from the Scrubgrass Generating Plant by and between Pennsylvania Electric Company and Scrubgrass Power Corporation dated August 13,
1990 which was assigned by Scrubgrass Power Corporation to Scrubgrass Generating Company, L.P. on December 15, 1990 and assigned by Scrubgrass Generating Company, L.P. to Buzzard Power Corporation on June 17, 1994 (Incorporated by reference to
Exhibit 10.21 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                                            
|            | 
|10.12       |  | Amendment to the Third Supplemental Agreement for the Sale of Electric Energy from the Scrubgrass Generating Plant by and between Pennsylvania Electric Company and Scrubgrass Power Corporation
dated November 27, 1990 which was assigned by Scrubgrass Power Corporation to Scrubgrass Generating Company, L.P. on December 15, 1990 and assigned by Scrubgrass Generating Company, L.P. to Buzzard Power Corporation on June 17, 1994 (Incorporated by
reference to Exhibit 10.22 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                         
|            | 
|10.13       |  | Letter Agreement dated December 20, 1990 amending the Agreement for the Sale of Electric Energy from the Scrubgrass Generating Plant by and between Pennsylvania Electric Company and
Scrubgrass Power Corporation dated August 7, 1987, as amended and supplemented from time to time through November 27, 1990, which was assigned by Scrubgrass Power Corporation to Scrubgrass Generating Company, L.P. on December 15, 1990 and assigned
by Scrubgrass Generating Company, L.P. to Buzzard Power Corporation on June 17, 1994 (Incorporated by reference to Exhibit 10.23 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)
|            | 
|10.14       |  | Management Services Agreement by and between Scrubgrass Generating Company, L.P. and PG&E-Bechtel Generating Company dated December 15, 1990, which was assigned by Scrubgrass Generating
Company, L.P. to Buzzard Power Corporation on June 17, 1994. PG&E-Bechtel Generating Company has assigned its rights to this agreement ultimately to U.S. Gen. (now PG&E National Energy Group) (Incorporated by reference to Exhibit 10.60 to
the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                                                                         
|            | 
|10.15       |  | Agreement for Operation and Maintenance of the Scrubgrass Cogeneration Plant between Scrubgrass Generating Company, L.P. and Bechtel Power Corporation dated December 21, 1990, which was
assigned by Scrubgrass Generating Company, L.P. to Buzzard Power Corporation on June 17, 1994. Bechtel Power Corporation has assigned its rights to this agreement ultimately to U.S. Operating Services Company (now PG&E Operating Services
Company) (Incorporated by reference to Exhibit 10.61 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                  



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|            | 
|10.16       |  | First Amendment to the Agreement for Operation and Maintenance of the Scrubgrass Cogeneration Plant between Buzzard Power Corporation and, ultimately, U.S. Operating Services Company (now
PG&E Operating Services Company) dated December 22, 1995 (Incorporated by reference to Exhibit 10.62 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                                
|            | 
|10.17       |  | Stock Pledge Agreement, dated December 19, 1991, between Environmental Power Corporation and Scrubgrass Generating Company, L.P. (Incorporated by reference to Exhibit 10.70 to the
Registrants Annual Report on Form 10-K for the year ended December 31, 1997)                                                                                                                                                                                                                    
|            | 
|10.18       |  | Amended and Restated Participation Agreement, dated as of December 22, 1995, among Buzzard Power Corporation, Scrubgrass Generating Company, L.P., Environmental Power Corporation, Bankers
Trust Company and Credit Lyonnais (Incorporated by reference to Exhibit 10.71 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2000)                                                                                                                       
|            | 
|10.19       |  | Appendix I to the Amended and Restated Participation Agreement, dated as of December 22, 1995, among Buzzard Power Corporation, Scrubgrass Generating Company, L.P., Environmental Power
Corporation, Bankers Trust Company and Credit Lyonnais, which Appendix defines terms used and not otherwise defined in other contracts (Incorporated by reference to Exhibit 10.67 to the Registrants Annual Report on Form 10-K for the year ended
December 31, 2000)                     
|            | 
|10.20       |  | Amendment No. 1, dated as of May 22, 1997, to the Amended and Restated Participation Agreement, dated as of December 22, 1995, among Buzzard Power Corporation, Scrubgrass Generating Company,
L.P., Environmental Power Corporation, Bankers Trust Company and Credit Lyonnais (Incorporated by reference to Exhibit 10.72 to the Registrants Quarterly Report on Form 10-Q for the period ended June 30, 1997)                                                                    
|            | 
|10.21       |  | Amendment No. 2, dated as of September 2, 1998, to the Amended and Restated Participation Agreement, dated as of December 22, 1995, among Buzzard Power Corporation, Scrubgrass Generating
Company, L.P., Environmental Power Corporation, Bankers Trust Company and Credit Lyonnais (Incorporated by reference to Exhibit 10.91 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1998)                                                                
|            | 
|10.22       |  | Amended and Restated Lease Agreement between Scrubgrass Generating Company, L.P., a Delaware limited partnership, as Lessor, and Buzzard Power Corporation, a Delaware corporation, as Lessee,
dated as of December 22, 1995 (Incorporated by reference to Exhibit 10.80 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                                                        
|            | 
|10.23       |  | Amendment No. 1, dated as of June 1, 1996, but not executed until July 24, 1998, to the Amended and Restated Lease Agreement between Scrubgrass Generating Company, L.P., a Delaware limited
partnership, as Lessor, and Buzzard Power Corporation, a Delaware corporation, as Lessee, dated as of December 22, 1995 (Incorporated by reference to Exhibit 10.93 to the Registrants Annual Report on Form 10-K for the year ended December 31,
1998)                                
|            | 
|10.24       |  | Amended and Restated Disbursement and Security Agreement between Scrubgrass Generating Company, L.P., as Lessor, Buzzard Power Corporation, as Lessee, Bankers Trust Company as Disbursement Agent
and Credit Lyonnais acting through its New York Branch as Agent, dated as of December 22, 1995 (Incorporated by reference to Exhibit 10.83 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                   
|            | 
|10.25       |  | Amendment No. 1, dated as of May 22, 1997, to the Amended and Restated Disbursement and Security Agreement between Scrubgrass Generating Company, L.P., as Lessor, Buzzard Power Corporation, as
Lessee, Bankers Trust Company as Disbursement Agent and Credit Lyonnais acting through its New York Branch as Agent, dated as of December 22, 1995 (Incorporated by reference to Exhibit 10.85 to the Registrants Quarterly Report on Form 10-Q for
the period ended June 30, 1997)



---

##### Table of Contents

|            |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|----------- | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|            |  
|10.26       |   |  | Amendment No. 1, updated as of October 9, 1998, to the Amended and Restated Disbursement and Security Agreement between Scrubgrass Generating Company, L.P., as Lessor, Buzzard Power
Corporation, as Lessee, Bankers Trust Company as Disbursement Agent and Credit Lyonnais acting through its New York Branch as Agent, dated as of December 22, 1995 (Incorporated by reference to Exhibit 10.92 to the Registrants Annual
Report on Form 10-K for the year ended December 31, 1998)
|            |  
|10.27       |   |  | Amendment No. 2 to the Disbursement Agreement, dated December 11, 2006, by and among Buzzard Power Corporation, Scrubgrass Generating Company, L.P., Deutsche Bank Trust Company, and
Calyon New York Branch (Incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K, dated December 12, 2006, as filed with the SEC on December 15, 2006)                                                                                                             
|            |  
|10.28       |   |  | Amended and Restated Lessee Working Capital Loan Agreement between Scrubgrass Generating Company, L.P., as Lender, and Buzzard Power Corporation, as Lessee, dated as of December 22, 1995
(Incorporated by reference to Exhibit 10.84 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1996)                                                                                                                                                              
|            |  
|10.29       |   |  | First Amendment to the Amended and Restated Lessee Working Capital Loan Agreement, dated December 11, 2006, by and between Buzzard Power Corporation and Scrubgrass Generating Company, L.P.
(Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, dated December 12, 2006, as filed with the SEC on December 15, 2006)                                                                                                                             
|            |  
|10.30       |   |  | Amended and Restated Lessee Working Capital Note, dated December 11, 2006, in the original principal amount of $6,000,000, issued by Buzzard Power Corporation in favor of Scrubgrass
Generating Company, L.P. (Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K, dated December 12, 2006, as filed with the SEC on December 15, 2006)                                                                                                           
|            |  
|10.31       |   |  | Settlement Agreement, dated August 3, 2000 and effective February 27, 2001, among Buzzard Power Corporation, Scrubgrass Generating Company L.P. and Pennsylvania Electric Company (Incorporated
by reference to Exhibit 10.99 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1999)                                                                                                                                                                       
|            |  
|10.32       |   |  | Forbearance Agreement, dated December 11, 2006, by and between Buzzard Power Corporation and Scrubgrass Generating Company, L.P. (Incorporated by reference to Exhibit 10.4 to the
Registrants Current Report on Form 8-K, dated December 12, 2006, as filed with the SEC on December 15, 2006)                                                                                                                                                                                         
|            |  
|10.33       |   |  | Technology Licensing Agreement dated May 12, 2000 between Microgy and Danish Biogas Technology, A.S. (portions of this exhibit have been omitted and filed separately with the Securities and
Exchange Commission pursuant to a request for confidential treatment, which has been granted) (Incorporated by reference to Exhibit 10.07 to the Registrants Quarterly Report on Form 10-Q for the period ended September 30,
2001)                                                       
|            |  
|10.34       | * |  | Addendum, dated April 14, 2003, to Technology Licensing Agreement dated May 12, 2000, between Microgy and Danish Biogas Technology, A.S. (portions of this exhibit have been omitted and filed
separately with the Securities and Exchange Commission pursuant to a request for confidential treatment, which has been granted) (Incorporated by reference to Exhibit 10.34 to the Registrants Annual Report on Form 10-K for the year ended
December 31, 2003)                         
|            |  
|10.35       |   |  | Addendum No. 2, dated as of March 7, 2005, to Technology Licensing Agreement dated May 12, 2000, between Microgy and Danish Biogas Technology, A.S. (Incorporated by reference to Exhibit 10.62
to the Registrants Annual Report on Form 10-K for the year ended December 31, 2004)                                                                                                                                                                                                     
|            |  
|10.36       |   |  | Indemnification Agreement dated February 12, 2002 between the Company and Joseph Cresci, Donald Livingston, William Linehan, and their successors (Incorporated by reference to Exhibit 10.15
to the Registrants Annual Report on Form 10-K for the year ended December 31, 2001)                                                                                                                                                                                                       



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                    
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                        
|            | 
|10.37       |  | Promissory Note dated July 30, 1993 by Joseph E. Cresci in favor of Environmental Power Corporation in the original amount of $161,000 (Incorporated by reference to Exhibit 10.101 to the
Registrants Annual Report on Form 10-K for the year ended December 31, 2002)           
|            | 
|10.38       |  | Promissory Note dated July 30, 1993 by Donald A. Livingston in favor of Environmental Power Corporation in the original amount of $161,000 (Incorporated by reference to Exhibit 10.102 to the
Registrants Annual Report on Form 10-K for the year ended December 31, 2002)       
|            | 
|10.39       |  | Promissory Note dated December 15, 1995 by Donald A. Livingston in favor of Environmental Power Corporation in the original amount of $267,280.50 (Incorporated by reference to Exhibit 10.103
to the Registrants Annual Report on Form 10-K for the year ended December 31, 2002)
|            | 
|10.40       |  | Promissory Note dated September 9, 1997 by Robert I. Weisberg in favor of Environmental Power Corporation in the original amount of $48,575.00 (Incorporated by reference to Exhibit 10.104 to
the Registrants Annual Report on Form 10-K for the year ended December 31, 2002)   
|            | 
|10.41       |  | Promissory Note dated April 12, 2001 by Joseph E. Cresci in favor of Environmental Power Corporation in the original amount of $100,000.00 (Incorporated by reference to Exhibit 10.105 to the
Registrants Annual Report on Form 10-K for the year ended December 31, 2002)       
|            | 
|10.42       |  | Promissory Note dated April 12, 2001 by Donald A. Livingston in favor of Environmental Power Corporation in the original amount of $100,000.00 (Incorporated by reference to Exhibit 10.106 to
the Registrants Annual Report on Form 10-K for the year ended December 31, 2002)   
|            | 
|10.43+      |  | 1993 Director Option Plan (Incorporated by reference to Exhibit 4.3 to the Registrants Registration Statement on Form S-8 (SEC File No. 33-70078))                                                                                                                                
|            | 
|10.44+      |  | Restated 2001 Stock Incentive Plan (Incorporated by reference to Exhibit 10.50 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2004)                                                                                                                
|            | 
|10.45+      |  | Restated 2002 Director Option Plan (Incorporated by reference to Exhibit 10.51 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2004)                                                                                                                
|            | 
|10.46+      |  | Form of Non-Incentive Stock Option Agreement for option grants under the Restated 2002 Director Option Plan (Incorporated by reference to Exhibit 10.79 to the Registrants Registration
Statement on Form S-2 (SEC File No. 333-128863)).                                         
|            | 
|10.47+      |  | 2005 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, as filed with the Commission
on August 12, 2005)                                                                      
|            | 
|10.48+      |  | 2006 Equity Incentive Plan (Incorporated by reference to Appendix B to the Registrants definitive Schedule 14A relating to the definitive proxy materials for the Registrants 2006
Annual Meeting of Stockholders, as filed with the SEC on April 3, 2006)                       
|            | 
|10.49+      |  | Form of Incentive Stock Option Agreement under the 2006 Equity Incentive Plan (Incorporated by reference to Exhibit 10.3 to the Registrants Quarterly Report on Form 10-Q for the quarter
ended June 30, 2006, as filed with the SEC on August 14, 2006)                          
|            | 
|10.50+      |  | Form of Non-Statutory Stock Option Agreement under the 2006 Equity Incentive Plan (Incorporated by reference to Exhibit 10.4 to the Registrants Quarterly Report on Form 10-Q for the
quarter ended June 30, 2006, as filed with the SEC on August 14, 2006)                      
|            | 
|10.51+      |  | 2006 Director Option Plan (Incorporated by reference to Appendix A to the Registrants definitive Schedule 14A relating to the definitive proxy materials for the Registrants 2006
Annual Meeting of Stockholders, as filed with the SEC on April 3, 2006)                        
|            | 
|10.52+      |  | Form of Non-Statutory Stock Option Agreement under the 2006 Director Option Plan (Incorporated by reference to Exhibit 10.5 to the Registrants Quarterly Report on Form 10-Q for the
quarter ended June 30, 2006, as filed with the SEC on August 14, 2006)                       



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                       
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                           
|10.53+      |  | Amended and Restated Non-Statutory Stock Option Agreement, dated as of March 29, 2004, between the Company and Kamlesh Tejwani (Incorporated by reference to Exhibit 4.08 to the
Registrants Annual Report on Form 10-K for the year ended December 31, 2003)                                                                                                                        
|            | 
|10.54+      |  | Amended and Restated Non-Statutory Stock Option Agreement, dated August 24, 2004, between the Company and Joseph E. Cresci (Incorporated by reference to Exhibit 4.9 to the Registrants
Registration Statement on Form S-8 filed with the Commission on August 24, 2004 (SEC File No. 333-118521))                                                                                   
|            | 
|10.55+      |  | Amended and Restated Non-Statutory Stock Option Agreement, dated August 24, 2004, between the Company and Donald A. Livingston (Incorporated by reference to Exhibit 4.10 to the
Registrants Registration Statement on Form S-8 filed with the Commission on August 24, 2004 (SEC File No. 333-118521))                                                                              
|            | 
|10.56+      |  | Letter Agreement between the Registrant and Joseph E. Cresci, dated July 13, 2005 (Incorporated by reference to Exhibit 10.5 to the Registrants Quarterly Report on Form 10-Q for
the quarter ended June 30, 2005, as filed with the Commission on August 12, 2005)                                                                                                                  
|            | 
|10.57+      |  | Letter Agreement between the Registrant and Joseph E. Cresci, dated December 30, 2005 (Incorporated by reference to Exhibit 10.89 to the Registrants Annual Report on Form 10-K for the
year ended December 31, 2005).                                                                                                                                                               
|            | 
|10.58+      |  | Non-Statutory Stock Option Agreement granted under the Registrants 2005 Equity Incentive Plan, dated August 11, 2005, between the Registrant and Joseph E. Cresci (Incorporated by
reference to Exhibit 10.82 to the Registrants Registration Statement on Form S-2 (SEC File No. 128863)).                                                                                         
|            | 
|10.59+      |  | Letter Agreement between the Registrant and Donald A. Livingston, dated July 13, 2005 (Incorporated by reference to Exhibit 10.6 to the Registrants Quarterly Report on Form 10-Q
for the quarter ended June 30, 2005, as filed with the Commission on August 12, 2005)                                                                                                              
|            | 
|10.60+      |  | Letter Agreement between the Registrant and Donald A. Livingston, dated December 30, 2005 (Incorporated by reference to Exhibit 10.90 to the Registrants Annual Report on Form 10-K
for the year ended December 31, 2005).                                                                                                                                                           
|            | 
|10.61+      |  | Non-Statutory Stock Option Agreement granted under the Registrants 2005 Equity Incentive Plan, dated August 11, 2005, between the Registrant and Donald A. Livingston (Incorporated by
reference to Exhibit 10.83 to the Registrants Registration Statement on Form S-2 (SEC File No. 128863)).                                                                                     
|            | 
|10.62+      |  | Employment Offer Letter between the Registrant and John F. ONeill, dated June 29, 2005 (Incorporated by reference to Exhibit 10.4 to the Registrants Quarterly Report on Form
10-Q for the quarter ended June 30, 2005, as filed with the Commission on August 12, 2005)                                                                                                            
|            | 
|10.63+      |  | Incentive Stock Option Agreement granted under the Registrants 2005 Equity Incentive Plan, dated August 11, 2005, between the Registrant and John F. ONeill (Incorporated by
reference to Exhibit 10.81 to the Registrants Registration Statement on Form S-2 (SEC File No. 128863)).                                                                                              
|            | 
|10.64+      |  | Amended and Restated Non-Statutory Stock Option Agreement granted under the Registrants Restated 2001 Stock Incentive Plan, dated June 29, 2005, between the Registrant and Steven
Kessner (Incorporated by reference to Exhibit 10.11 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2005, as filed with the Commission on November 8, 2005).
|            | 
|10.65+      |  | Summary of Director Compensation. (Incorporated by reference to Exhibit 10.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2006, as filed with the SEC
on August 14, 2006)                                                                                                                                                                         
|            | 
|10.66       |  | Form of Common Stock Purchase Warrant issued in connection with the Registrants 2004 private placement of Common Stock and Common Stock Warrants (the 2004 Private Placement)
(Incorporated by reference to Exhibit 4.10 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2004)                                                                    



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                     
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                         
|            | 
|10.67       |  | Form of Placement Agent Warrant issued in connection with the 2004 Private Placement (Incorporated by reference to Exhibit 4.11 to the Registrants Quarterly Report on Form 10-Q for the
quarter ended June 30, 2004)                                                                                                                                                                              
|            | 
|10.68       |  | Form of Common Stock Warrant to purchase 100,000 shares of Common Stock at an exercise price of $6.33 per share issued to Ladenburg, Thalmann & Co. Inc. in connection with the
Registrants February 2005 public offering (Incorporated by reference to Exhibit 4.01 to the Registrants Registration Statement on Form S-2 (SEC File No. 333-121572)                                              
|            | 
|10.69+      |  | Employment Agreement, dated July 12, 2006, between the Registrant and Richard E. Kessel (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated
July 12, 2006, as filed with the SEC on July 18, 2006)                                                                                                                                                      
|            | 
|10.70+      |  | Non-Statutory Stock Option Agreement, dated July 18, 2006, between the Registrant and Richard E. Kessel (Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on
Form 8-K dated July 12, 2006, as filed with the SEC on July 18, 2006)                                                                                                                                      
|            | 
|10.71+      |  | Non-Statutory Stock Option Agreement, dated July 18, 2006, between the Registrant and Richard E. Kessel (Incorporated by reference to Exhibit 10.3 to the Registrants Current Report on
Form 8-K dated July 12, 2006, as filed with the SEC on July 18, 2006)                                                                                                                                      
|            | 
|10.72       |  | Indemnification Agreement, dated July 12, 2006, between the Registrant and Richard E. Kessel (Incorporated by reference to Exhibit 10.4 to the Registrants Current Report on Form 8-K
dated July 12, 2006, as filed with the SEC on July 18, 2006)                                                                                                                                                 
|            | 
|10.73+      |  | Transition Agreement, dated July 17, 2006, between the Registrant and Kamlesh R. Tejwani (Incorporated by reference to Exhibit 10.7 to the Registrants Current Report on Form 8-K dated
July 12, 2006, as filed with the SEC on July 18, 2006)                                                                                                                                                     
|            | 
|10.74+      |  | Employment Offer Letter, dated October 11, 2006, between the Company and Dennis Haines (Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K,
dated October 11, 2006, as filed with the SEC on October 16, 2006)                                                                                                                                                
|            | 
|10.75**     |  | Substrate Supply and Cooperation Agreement, dated July 13, 2006, between Microgy, Inc. and Liquid Environmental Solutions Corp., together with Amendment No. 1 thereto dated
November 3, 2006 (Incorporated by reference to Exhibit 10.8 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2006, as filed with the SEC on November 14, 2006)                    
|            | 
|10.76       |  | Business Development Agreement, dated October 23, 2006, between the Registrant, Microgy, Inc. and Cargill, Incorporated (Incorporated by reference to Exhibit 10.1 to the Registrants
Current Report on Form 8-K, dated October 23, 2006, as filed with the SEC on October 26, 2006)                                                                                                               
|            | 
|10.77       |  | Form of Warrant to Purchase Shares of Common Stock to be issued to Cargill, Incorporated (Incorporated by reference to Exhibit 99.1 to the Registrants Current Report on Form 8-K, dated
October 23, 2006, as filed with the SEC on October 26, 2006)                                                                                                                                              
|            | 
|10.78       |  | Form of Subscription Agreement for the participants in the Registrants private placement of its Series A 9% Cumulative Convertible Preferred Stock and Common Stock Warrants in November
2006 (the November 2006 Private Placement) (Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K, dated October 23, 2006, as filed with the SEC on October 26, 2006)
|            | 
|10.79       |  | Form of Warrant to Purchase Shares of Common Stock issued in the November 2006 Private Placement (Incorporated by reference to Exhibit 99.3 to the Registrants Current Report on Form
8-K, dated October 23, 2006, as filed with the SEC on October 26, 2006)                                                                                                                                      
|            | 
|10.80       |  | Loan Agreement, dated as of October 1, 2006, between Microgy Holdings, LLC and the Gulf Coast Industrial Development Authority (Incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                       



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|            | 
|10.81       |  | Trust Indenture, dated as of October 1, 2006, between the Gulf Coast Industrial Development Authority and Wells Fargo Bank, National Association, as Trustee (Incorporated by reference to
Exhibit 10.2 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                                                       
|            | 
|10.82       |  | Guarantee Agreement, dated as of October 1, 2006, among Microgy Holdings, LLC, MST Production Ltd., MST GP, LLC, MST Estates, LLC, Mission Biogas, L.L.C., Hereford Biogas, L.L.C. and Rio
Leche Estates, L.L.C., on the one hand, and Wells Fargo Bank, National Association, as Trustee, on the other hand (Incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with
the SEC on November 14, 2006)       
|            | 
|10.83       |  | Collateral Trust Agreement, dated as of October 1, 2006, among Microgy Holdings, LLC, MST Production Ltd., MST GP, LLC, MST Estates, LLC, Mission Biogas, L.L.C., Hereford Biogas, L.L.C.
and Rio Leche Estates, L.L.C., on the one hand, and Wells Fargo Bank, National Association, as Trustee, on the other hand (Incorporated by reference to Exhibit 10.4 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as
filed with the SEC on November 14, 2006)
|            | 
|10.84       |  | Support Agreement, dated as of October 1, 2006, among Environmental Power Corporation and Microgy Holdings, LLC, on the one hand, and Wells Fargo Bank, National Association, as Trustee,
on the other hand (Incorporated by reference to Exhibit 10.5 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                        
|            | 
|10.85       |  | Indemnity Letter, dated as of November 9, 2006, by Environmental Power Corporation in favor of B.C. Ziegler and Company d/b/a Ziegler Capital Markets Group, as Underwriter (Incorporated
by reference to Exhibit 10.7 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                                        
|            | 
|10.86       |  | Management Services Agreement, dated as of November 1, 2006, between Environmental Power Corporation and Microgy Holdings, LLC (Incorporated by reference to Exhibit 10.8 to the
Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                                                                                     
|            | 
|10.87       |  | Tax Sharing Agreement, dated as of November 1, 2006, between Environmental Power Corporation and Microgy Holdings, LLC (Incorporated by reference to Exhibit 10.9 to the Registrants
Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                                                                                             
|            | 
|10.88       |  | Form of Facility Operating Agreement between Microgy O&M, LLC and each of MST Production Ltd., Mission Biogas, L.L.C., Hereford Biogas, L.L.C. and Rio Leche Estates, L.L.C (Incorporated
by reference to Exhibit 10.10 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                                       
|            | 
|10.89       |  | Equity Interest Purchase Option, dated as of November 9, 2006, between Microgy, Inc. and Microgy Holdings, LLC, on the one hand, and South-Tex Morrow, Inc. (f/k/a South-Tex Treaters,
Inc.) (Incorporated by reference to Exhibit 10.11 to the Registrants Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                      
|            | 
|10.90       |  | Project Participation Agreement, dated as of November 9, 2006, between Microgy, Inc. and South-Tex Morrow, Inc. (Incorporated by reference to Exhibit 10.12 to the Registrants
Current Report on Form 8-K, dated November 9, 2006, as filed with the SEC on November 14, 2006)                                                                                                                                                                                                   
|            | 
|21.1        |  | Subsidiaries of the Registrant                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|            | 
|23.1        |  | Consent of Vitale, Caturano & Company, Ltd.                                                                                                                                                                                                                                                                                                                                                                                                                                       
|            | 
|31.1        |  | Rule 13a-14(a)/15d-14(a) Certifications of the Registrants Chief Executive Officer                                                                                                                                                                                                                                                                                                                                                                                               



---

##### Table of Contents

|            |  |                                                                                    
|----------- |  | -----------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                        
|            | 
|31.2        |  | Rule 13a-14(a)/15d-14(a) Certifications of the Registrants Chief Financial Officer
|            | 
|32.1        |  | Section 1350 Certifications of the Registrants Chief Executive Officer            
|            | 
|32.2        |  | Section 1350 Certifications of the Registrants Chief Financial Officer            

---

|+ | Management contract or compensation plan or arrangement.
|- | --------------------------------------------------------



|* | Confidential treatment granted as to certain portions, which portions have been omitted and separately filed with the Securities and Exchange Commission
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------



|** | Confidential treatment requested as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commision.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------