---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ---------------------------------------------------------------------------------------



For the quarterly period ended September 30, 2003



or



| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission File No. 0-21858



INTERLINK ELECTRONICS, INC.

(Exact name of registrant as specified in its charter)



|Delaware                                                       |  | 77-0056625                             
|-------------------------------------------------------------- |  | ---------------------------------------
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)
|                                                               | 
|546 Flynn Road Camarillo, California                           |  | 93012                                  
|(Address of principal executive offices)                       |  | (Zip Code)                             



(805) 484-8855

(Registrants telephone number, including area code)



Not applicable.

(Former name, former address and former fiscal year

if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing
requirements for the past 90 days.



Yes  
x     No ̈



Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x



Shares of Common Stock
Outstanding, at November 12, 2003: 11,146,030



---



---

PART I  FINANCIAL INFORMATION



Item 1.    Financial Statements



INTERLINK ELECTRONICS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(IN THOUSANDS, EXCEPT PAR VALUE)

|                                                                                                                                          
|------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                          
|                                                                                                                                          
|Assets                                                                                                                                    
|Current assets:                                                                                                                           
|Cash and cash equivalents                                                                                                                 
|Accounts receivable, less allowance for doubtful accounts of $497 and $570 at 2002 and 2003, respectively                                 
|Inventories                                                                                                                               
|Prepaid expenses and other current assets                                                                                                 
|                                                                                                                                          
|Total current assets                                                                                                                      
|Property and equipment, net                                                                                                               
|Patents and trademarks, less accumulated amortization of $1,100 and $1,109 at 2002 and 2003, respectively                                 
|Other assets                                                                                                                              
|                                                                                                                                          
|Total assets                                                                                                                              
|                                                                                                                                          
|Liabilities and Stockholders Equity                                                                                                      
|Current liabilities:                                                                                                                      
|Current maturities of long-term debt                                                                                                      
|Accounts payable                                                                                                                          
|Accrued payroll and related expenses                                                                                                      
|Other accrued expenses                                                                                                                    
|                                                                                                                                          
|Total current liabilities                                                                                                                 
|                                                                                                                                          
|Long-term debt, net of current portion                                                                                                    
|Commitments and contingencies                                                                                                             
|Stockholders equity:                                                                                                                     
|Preferred stock, $5.00 par value (100 shares authorized, none issued and outstanding)                                                     
|Common stock, $0.00001 par value (50,000 shares authorized, 9,778 and 11,140 shares issued and outstanding at 2002 and 2003,
respectively)
|Due from stockholders                                                                                                                     
|Accumulated other comprehensive loss                                                                                                      
|Accumulated deficit                                                                                                                       
|                                                                                                                                          
|Total stockholders equity                                                                                                                
|                                                                                                                                          
|Total liabilities and stockholders equity                                                                                                
|                                                                                                                                          



The accompanying notes
are an integral part of these consolidated financial statements.



2



---

INTERLINK ELECTRONICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

|                                               
|-----------------------------------------------
|                                               
|                                               
|                                               
|Revenues                                       
|Cost of revenues                               
|                                               
|Gross profit                                   
|Operating expense:                             
|Product development and research               
|Selling, general and administrative            
|                                               
|Total operating expense                        
|                                               
|Operating income (loss)                        
|                                               
|Other income (expense):                        
|Interest income (expense), net                 
|Minority interest                              
|Other income (expense)                         
|                                               
|Total other income (expense)                   
|                                               
|Income (loss) before provision for income taxes
|                                               
|Provision for income tax                       
|                                               
|Net income (loss)                              
|                                               
|Earnings (loss) per share  basic              
|Earnings (loss) per share  diluted            
|                                               
|Weighted average shares  basic                
|Weighted average shares  diluted              





The accompanying notes are an integral part of these consolidated financial statements.



3



---

INTERLINK ELECTRONICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(IN THOUSANDS)

|                                                                                                  
|--------------------------------------------------------------------------------------------------
|                                                                                                  
|                                                                                                  
|Cash flows from operating activities:                                                             
|Net income (loss)                                                                                 
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|Provision for bad debts                                                                           
|Depreciation and amortization                                                                     
|Minority interest                                                                                 
|Changes in operating assets and liabilities:                                                      
|Accounts receivable                                                                               
|Inventories                                                                                       
|Prepaid expenses and other current assets                                                         
|Other assets                                                                                      
|Accounts payable                                                                                  
|Accrued payroll and related expenses and other accrued expenses                                   
|                                                                                                  
|Net cash provided by (used in) operating activities                                               
|                                                                                                  
|Cash flows from investing activities:                                                             
|Sales of marketable securities                                                                    
|Purchases of property and equipment                                                               
|Costs of patents and trademarks                                                                   
|                                                                                                  
|Net cash provided by (used in) investing activities                                               
|                                                                                                  
|Cash flows from financing activities:                                                             
|Principal payments on debt                                                                        
|Principal payments on capital lease obligation                                                    
|Due from stockholders                                                                             
|Proceeds from issuance of common stock, net                                                       
|                                                                                                  
|Net cash provided by (used in) financing activities                                               
|                                                                                                  
|Effect of exchange rate changes on cash                                                           
|                                                                                                  
|Increase (decrease) in cash and cash equivalents                                                  
|                                                                                                  
|Cash and cash equivalents:                                                                        
|Beginning of period                                                                               
|                                                                                                  
|End of period                                                                                     
|                                                                                                  
|                                                                                                  
|Supplemental disclosures of cash flow information:                                                
|Interest paid                                                                                     
|Income taxes paid                                                                                 



The accompanying notes
are an integral part of these consolidated financial statements.



4



---

INTERLINK ELECTRONICS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2003 (UNAUDITED)



1.    Basis of Presentation of Interim Financial Data



The financial information as of September 30, 2003 and for the three and nine month periods ended September 30, 2002 and 2003 included in this report is unaudited. Such
information, however, reflects all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of results for the interim periods. The interim statements should be read in
conjunction with the financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2002.



The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.



2.    Earnings Per Share



For all periods presented, per share information was computed pursuant to provisions of the
Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, issued by the Financial Accounting Standards Board (FASB). The computation of earnings per sharebasic is based upon the weighted average number of
common shares outstanding during the periods presented. Earnings per sharediluted also includes the effect of common shares contingently issuable from options and warrants in periods in which they have a dilutive effect.



Common stock equivalents are calculated using the treasury stock method. Under the treasury
stock method, the proceeds from the assumed conversion of options and warrants are used to repurchase outstanding shares using a yearly average market price.



The following table contains information necessary to calculate earnings (loss) per share (in thousands):



|                                            |  | Three Months Ended September 30, |  | Nine MonthsEnded September 30
|------------------------------------------- |  | -------------------------------- |  | -----------------------------
|                                            |  | 2002                             |  | 2003                         
|Weighted average shares outstanding  basic |  | 9,770                            |  | 10,599                       
|Effect of dilutive securities (options)     |  | 665                              |  | 1,044                        
|                                            |  |                                  |  |                              
|Weighted average shares  diluted           |  | 10,435                           |  | 11,643                       
|                                            |  |                                  |  |                              

---

|(1) |  | Due to the net loss in 2002, the diluted share calculation result was anti-dilutive. Thus, the basic weighted average shares were used. Shares of common stock equivalents of
approximately 1.1 million and 866,000 for the three months ended September 30, 2002 and 2003, respectively and 1.1 million and 1.0 million for the nine months ended September 30, 2002 and 2003, respectively, were not included in the diluted
calculations because they were anti-dilutive.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



5



---

3.    Comprehensive Income (Loss)



The following table provides the data required to calculate comprehensive income (loss) in
thousands:



|                              |  | Accumulated OtherComprehensiveLoss |      |   | ComprehensiveIncome (Loss) |  
|----------------------------- |  | ---------------------------------- | ---- | - | -------------------------- | -
|Balance at December 31, 2001  |  | $                                  | (843 | ) |                            |  
|Translation adjustment        |  |                                    | (51  | ) |                            | $
|Net loss                      |  |                                    |     |   |                            |  
|                              |  |                                    |      |   |                            |  
|Balance at September 30, 2002 |  | $                                  | (894 | ) |                            | $
|                              |  |                                    |      |   |                            |  
|Balance at December 31, 2002  |  | $                                  | (837 | ) |                            | $
|Translation adjustment        |  |                                    | (20  | ) |                            |  
|Net income                    |  |                                    |     |   |                            |  
|                              |  |                                    |      |   |                            |  
|Balance at September 30, 2003 |  | $                                  | (857 | ) |                            | $
|                              |  |                                    |      |   |                            |  



4.    Segment
Information



The Company has four business segments: (i) business
communications; (ii) home entertainment; (iii) e-transactions; and (iv) specialty components. The accounting policies of the segments are the same as those described in Managements Discussion and Analysis of Financial Condition and
Results of OperationsCritical Accounting Policies. However, the Company evaluates performance based on revenue and gross profit. The Company does not allocate any other income, expenses or assets to these segments. Reportable segment
information for the nine months ended September 30, 2002 and 2003 is as follows (in thousands):



|Nine Months Ended: |  | BusinessCommunications |        | HomeEntertainment |   | E-Transactions |  | SpecialtyComponentsand Other |       | Total
|------------------ |  | ---------------------- | ------ | ----------------- | - | -------------- |  | ---------------------------- | ----- | -----
|September 30, 2002 |  |                        |        |                   |   |                |  |                              |       |      
|Revenue            |  | $                      | 11,191 |                   | $ | 1,759          |  | $                            | 1,371 |      
|Gross profit       |  |                        | 4,183  |                   |   | 788            |  |                              | 666   |      
|September 30, 2003 |  |                        |        |                   |   |                |  |                              |       |      
|Revenue            |  | $                      | 14,789 |                   | $ | 1,898          |  | $                            | 2,145 |      
|Gross profit       |  |                        | 4,983  |                   |   | 886            |  |                              | 1,184 |      



5.    Inventories



Inventories consisted
of the following (in thousands):



|                  |  | December 31,2002 |       | September 30,2003
|----------------- |  | ---------------- | ----- | -----------------
|                  |  |                  |       |                  
|Raw material      |  | $                | 3,661 |                  
|Work in process   |  |                  | 809   |                  
|Finished goods    |  |                  | 2,536 |                  
|                  |  |                  |       |                  
|Total inventories |  | $                | 7,006 |                  
|                  |  |                  |       |                  



6



---

6.    Stock Options



Under the terms of the Companys stock option plans, officers and key employees may be granted non-qualified or incentive stock options
and outside directors and independent contractors of the Company may be granted non-qualified stock options. The aggregate number of shares which may be issued under the plans is 8,026,225. Options are granted at fair market value on the date of
grant and generally vest ratably over 36 months and have a five-year term but terminate earlier if employment is terminated. As of September 30, 2003 there were 563,000 options available for grant.



First nine months of 2003 activity under the stock option plans is summarized as follows (in
thousands, except per share information):



|                                |  |         |   |  | Wgt. avg.     
|------------------------------- |  | ------- | - |  | --------------
|                                |  | Options |   |  | Exercise Price
|Outstanding beginning of period |  | 3,617   |   |  | $             
|Granted                         |  | 730     |   |  |               
|Exercised                       |  | (1,361  | ) |  |               
|Forfeited or expired            |  | (31     | ) |  |               
|                                |  |         |   |  |               
|Outstanding end of period       |  | 2,955   |   |  |               
|                                |  |         |   |  |               
|Exercisable end of period       |  | 2,261   |   |  |               
|                                |  |         |   |  |               



The following table
summarizes information about stock options outstanding as of September 30, 2003 (in thousands, except per share information):



|Exercise PricePer Share |       | # of Options Outstanding |       | Months Remaining On Contractual Life |    | Options Exercisable |       | Options Un-exercisable
|----------------------- | ----- | ------------------------ | ----- | ------------------------------------ | -- | ------------------- | ----- | ----------------------
|$                       | 2.40  |                          | 626   |                                      | 34 |                     | 380   |                       
|                        | 2.70  |                          | 47    |                                      | 55 |                     | 8     |                       
|                        | 2.94  |                          | 557   |                                      | 53 |                     | 557   |                       
|                        | 3.04  |                          | 71    |                                      | 78 |                     | 21    |                       
|                        | 3.08  |                          | 164   |                                      | 5  |                     | 164   |                       
|                        | 3.30  |                          | 12    |                                      | 53 |                     | 2     |                       
|                        | 3.54  |                          | 4     |                                      | 41 |                     | 2     |                       
|                        | 3.67  |                          | 45    |                                      | 7  |                     | 45    |                       
|                        | 4.30  |                          | 21    |                                      | 51 |                     | 5     |                       
|                        | 4.42  |                          | 360   |                                      | 39 |                     | 207   |                       
|                        | 5.50  |                          | 59    |                                      | 12 |                     | 59    |                       
|                        | 5.51  |                          | 80    |                                      | 31 |                     | 65    |                       
|                        | 5.65  |                          | 13    |                                      | 57 |                     | 1     |                       
|                        | 6.87  |                          | 865   |                                      | 29 |                     | 745   |                       
|                        | 7.54  |                          | 31    |                                      | 60 |                     | 0     |                       
|                        |       |                          |       |                                      |    |                     |       |                       
|                        | Total |                          | 2,955 |                                      |    |                     | 2,261 |                       
|                        |       |                          |       |                                      |    |                     |       |                       





7



---

The weighted average fair value at the date of grant for stock options granted during the nine months ended September 30,
2002 and 2003 was $1.87 and $1.65 per option, respectively. The fair value of options at the date of grant was estimated using the Black-Scholes model with the following weighted average assumptions:



|                      |  | Nine MonthsEnded September 30,
|--------------------- |  | ------------------------------
|                      |  | 2002                          
|Expected life (years) |  | 4                             
|Interest rate         |  | 1.5%                          
|Volatility            |  | 75%                           
|Dividend yield        |  | 0%                            



The Company applies Accounting
Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for these plans. Had
compensation cost for the Companys plans been determined based on the fair value at the grant dates for awards under the plans consistent with the method of SFAS No. 123, Accounting for Stock-Based Compensation, the Company would
have recorded stock-based compensation expense as follows (in thousands except per share information):



|                                                                                                                           |  | Nine MonthsEnded September 30, |       
|-------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------ | ------
|                                                                                                                           |  | 2002                           |       
|Net income (loss)  as reported                                                                                            |  | $                              | (692  
|Stock-based compensation expense included in reported net income, net of related tax effects                               |  |                                |      
|Total stock-based compensation expense determined under fair value based method for all awards, net of related tax
effects |  |                                | (4,204
|                                                                                                                           |  |                                |       
|Net Loss  pro forma                                                                                                       |  | $                              | (4,896
|                                                                                                                           |  |                                |       
|Basic earnings (loss) per share  as reported                                                                              |  | $                              | (.07  
| pro forma                                                                                                                |  |                                | (.50  
|Diluted earnings (loss) per share  as reported                                                                            |  | $                              | (.07  
| pro forma                                                                                                                |  |                                | (.50  



7.    Recent
Pronouncements



In November 2002, the Emerging Issues Task Force
(EITF) issued Issue No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. This issue addresses determination of whether an arrangement involving more than one deliverable contains more than one unit of
accounting and how arrangement consideration should be measured and allocated to the separate units of accounting. EITF Issue No. 00-21 will be effective for revenue arrangements entered into in fiscal quarters beginning after June 15, 2003, or the
Company may elect to report the change in accounting as a cumulative-effect adjustment. We do not expect the adoption of this issue will have a material impact on our operating results or financial position.



In May 2003, the FASB issued SFAS No.150, Accounting for Certain Financial Instruments
with Characteristics of both Liabilities and Equity. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer
classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning
of the first interim period beginning after June 15, 2003. We do not expect the adoption of this statement to have a material impact on our financial condition or results of operations.



8



---

Item 2.    Managements Discussion and Analysis of Financial Condition and Results of
Operations



Critical Accounting Policies



Material accounting policies that we believe are the most critical to an investors
understanding of our financial results and condition and require complex management judgment are discussed below.



Revenue Recognition.  We recognize revenue in accordance with SEC Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition in Financial
Statements, as amended by SAB No. 101A and No. 101B. SAB No. 101 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services rendered;
(3) the fee is fixed and determinable; and (4) collectibility is reasonably assured. Determination of criteria (3) and (4) require managements judgments regarding the fixed nature of the fee charged for services rendered and products delivered
and the collectibility of those fees. To satisfy the criteria, we: (1) input orders based upon receipt of a customer purchase order; (2) record revenue upon shipment of goods when risk of loss and title transfer under our arrangements with customers
or otherwise complying with the terms of the purchase order; (3) confirm pricing through the customer purchase order; and (4) validate creditworthiness through past payment history, credit agency reports and other financial data. Other than through
warranty rights, our customers do not have explicit or implicit rights of return. Should changes in conditions cause management to determine the revenue recognition criteria are not met for certain future transactions, such as a determination that
an outstanding account receivable has become uncollectible, revenue recognized for any reporting period could be adversely affected.



Accounts Receivable and Allowance for Doubtful Accounts.  Our accounts receivable are unsecured, and we are at risk to the extent such amounts become
uncollectible. We continually monitor individual account receivable balances, and provide for an allowance of doubtful accounts at the time collection may become questionable based on payment performance or age of the receivable and other factors
related to the customers ability to pay.



Inventory
Reserve.  At each balance sheet date, we evaluate our ending inventories for excess quantities and obsolescence. This evaluation includes analyses of forecast sales levels by product and historical demand. We write off inventories that
are considered obsolete. Remaining inventory balances are adjusted to approximate the lower of our cost or market value and result in a new cost basis in such inventory until sold. If future demand or market conditions are less favorable than our
projections, additional inventory write-down may be required, and would be reflected in cost of sales in the period the revision is made.



Provision for Income Tax.  We first achieved profitable operations in 1995. Because of net operating loss (NOL) carryforwards available both for our
U.S.-based and Japan-based operations, we did not accrue income tax expense until 1999. In that year, due to the expiration or full utilization of NOL carryforwards in California and Japan, we began to record a provision for income tax expense in
those jurisdictions. By the end of 2000, we also began to accrue an income tax benefit related to our federal NOL carryforwards to be used in future periods. However, in mid-2001, we began to record quarterly tax losses and suspended any further
recognition of NOL carryforward tax benefits. In the fourth quarter of 2002, we recorded a full valuation allowance against the deferred tax asset balance as it appeared more likely than not that we would be unable to realize it in future periods.



Foreign Exchange Exposure.  We have established relationships
with most of the major original equipment manufacturers (OEMs) in the business communications market. Many of these OEMs are based in Japan and for the first nine months of 2002 and 2003, respectively, approximately 30% and 22% of revenues
came from Japanese customers. Revenues from these customers are denominated in Japanese yen and as a result we are subject to foreign currency exchange rate fluctuations in the yen/dollar exchange rate. We use foreign currency forward contracts to
hedge this exposure. The gain or loss from these contracts is recorded in business communications revenue. In addition, because our Japanese subsidiarys functional currency is the yen, the



9



---

translation of the net assets of that subsidiary into the consolidated results will fluctuate with the yen/dollar
exchange rate. The following table illustrates the impact of foreign currency fluctuations on our yen-denominated revenues and the effectiveness of our foreign currency hedging activity (in thousands):



|                                                   |  | Three Months Ended |    |      | Nine Months Ended |     
|-------------------------------------------------- |  | ------------------ | -- | ---- | ----------------- | ----
|                                                   |  | September 30,      |    |      | September 30,     |     
|                                                   |  | 2002               |    | 2003 |                   |     
|Effect of foreign currency fluctuation on revenues |  | $                  |   |      | $                 | 189 
|Hedging gains (losses)                             |  |                    | 40 |      |                   | (170
|                                                   |  |                    |    |      |                   |     
|Net revenue impact                                 |  | $                  | 40 |      | $                 | 19  
|                                                   |  |                    |    |      |                   |     



Historical Factors Affecting
Financial Performance



We were incorporated in California in February 1985
and reincorporated in Delaware in July 1996. Our stock was first listed on the Nasdaq National Market in June 1993.



From the inception of the Company, we developed and refined our Force Sensing Resistor, or FSR, technology and sold it to customers for electronic, musical,
medical, industrial and other applications, which we now refer to as the specialty components market. This business segment is characterized by customers who have long design cycles and who, once a technology is designed-in, retain that technology
for a relatively long period of time. We expect this segment of our business to experience only limited growth due to the limited resources we can allocate to it.



In 1992, we introduced our first Interlink-branded computer-pointing device, PortaPoint, and in 1994, we introduced our first
wireless pointing device. The device, called RemotePoint, established Interlink as a leading supplier of branded and OEM remote controls and other products for the computerized presentation system market. This business segment has been our primary
growth driver over the last five years and, in the nine months of 2003, constituted 66% of our overall sales. Within the OEM element of this segment, we have key customers both in the U.S. and in Japan and thus we have been affected by the
performance of each of these economies. Despite our sizable OEM market share, no one customer constitutes 10% or more of our consolidated sales in the first nine months of 2003. Beginning in 2001, we began a renewed effort to expand our branded
products product line and our branded products distribution channel.



In 1999,
we introduced the electronic signature capture product, ePad, for our customers in the e-transactions market. Since then, we introduced ePad-Point of Sale, ePad-Ink and ePad-ID. To date, much of the success in this segment has occurred with
large corporate accounts in financial services, insurance and medical industries. Typically these accounts buy 3,000 to 5,000 units and purchase them all at the initial deployment; consequently, revenues in this segment have been relatively variable
from quarter to quarter.



In 2000, we first demonstrated IntuiTouchtechnology for the home entertainment market. Due to the general economic decline, the home entertainment market suffered a downturn beginning in 2001. In mid-2001, we scaled back our efforts related to interactive television. In 2001, 2002 and
the first nine months of 2003, the Microsoft Xbox program constituted a high percentage of our home entertainment revenues.



Prior to 1999, operations was a net user of cash that we funded through existing cash balances, private placements of equity and to a lesser extent, bank and lease
financing. In 1999, operations was a net provider of cash, generating $2.9 million. In 2000, 2001 and 2002, operations was essentially cash flow break-even to marginally positive. In the first nine months of 2003, operations recorded a $3.8 million
negative cash flow due to the further penetration into the business communications-branded channel and the related working capital investment.



In response to the economic slowdown that began in mid-2001, we restructured our operations and increased our inventory and bad debt reserves by $2 million and $300,000,
respectively. In the fourth quarter of 2002, we wrote-off $2.3 million in obsolete and excess inventories related to our Japanese subsidiary.



10



---

In March 2000, we licensed certain technology related to the production of FSR sensors to International Electronics and
Engineering (IEE), a former affiliate based in Luxembourg, for use in connection with sales of sensors to the automotive industry. We received significant payments under this license agreement commencing in 2000 ($2.5 million) and continuing through
the third quarter of 2001 ($1.5 million). No further payments are due under this agreement. We have occasionally licensed other aspects of our technology in connection with the settlement of intellectual property disputes and expect to continue to
do so in the future. However, there are no current contingencies under which we would earn significant licensing revenue.



11



---

Business Segment Overview  Three and Nine Months Ended September 30, 2002 Compared To Three and Nine Months
Ended September 30, 2003



Three and nine months ended September 30, 2002
and 2003 revenue and gross profit by market segment are shown in the following table:



|                                   |  | Three MonthsEnded September 30,2002 |       | Three Months Ended September 30,2003 |      | Nine Months Ended September 30,2002 |   | Nine Months Ended September 30,2003
|---------------------------------- |  | ----------------------------------- | ----- | ------------------------------------ | ---- | ----------------------------------- | - | -----------------------------------
|Market Segment                     |  | $000s                              |       | Percent ofTotal Sales                |      | $000s                              |   | Percent ofTotal Sales              
|Business Communications:           |  |                                     |       |                                      |      |                                     |   |                                    
|Revenue                           |  | $                                   | 4,183 |                                      | 63%  |                                     | $ | 5,238                              
|Gross Profit                      |  |                                     | 1,591 |                                      |      |                                     |   | 1,810                              
|Gross Profit % of Segment Revenue |  |                                     | 38%   |                                      |      |                                     |   | 35%                                
|Home Entertainment:                |  |                                     |       |                                      |      |                                     |   |                                    
|Revenue                           |  | $                                   | 409   |                                      | 6%   |                                     | $ | 928                                
|Gross Profit                      |  |                                     | 180   |                                      |      |                                     |   | 437                                
|Gross Profit % of Segment Revenue |  |                                     | 44%   |                                      |      |                                     |   | 47%                                
|E-Transactions:                    |  |                                     |       |                                      |      |                                     |   |                                    
|Revenue                           |  | $                                   | 583   |                                      | 9%   |                                     | $ | 591                                
|Gross Profit                      |  |                                     | 196   |                                      |      |                                     |   | 328                                
|Gross Profit % of Segment Revenue |  |                                     | 34%   |                                      |      |                                     |   | 55%                                
|Specialty Components:              |  |                                     |       |                                      |      |                                     |   |                                    
|Revenue                           |  | $                                   | 1,454 |                                      | 22%  |                                     | $ | 1,091                              
|Gross Profit                      |  |                                     | 734   |                                      |      |                                     |   | 710                                
|Gross Profit % of Segment Revenue |  |                                     | 51%   |                                      |      |                                     |   | 65%                                
|All Segments:                      |  |                                     |       |                                      |      |                                     |   |                                    
|Revenue                           |  | $                                   | 6,629 |                                      | 100% |                                     | $ | 7,848                              
|Gross Profit                      |  |                                     | 2,701 |                                      |      |                                     |   | 3,285                              
|Gross Profit % of Segment Revenue |  |                                     | 41%   |                                      |      |                                     |   | 42%                                



Business Communications



Business communications segment revenues for the third quarter of 2003
increased 25% compared to the third quarter of 2002 and increased 32% for the nine months ended September 30, 2003 compared to the nine months ended September 30, 2002. This growth is due to an increase in our branded products sales from greater
distribution and an expanded product line. Partly offsetting this growth was lower net foreign exchange



12



---

hedging gains ($455,000 in the nine months ended September 30, 2002 as compared to $54,000 the same period
of 2003).



Gross profit margins as a percentage of sales for the business
communications segment decreased from 38% in the third quarter of 2003 to 35% in the third quarter of 2003 and decreased from 37% in the nine months ended September 30, 2002 to 34% in the nine months ended September 30, 2003 due to a higher ratio of
lower margin OEM sales versus branded product sales in the 2003 periods.



Home Entertainment



Home entertainment segment revenues
for the third quarter of 2003 increased by 127% compared to the third quarter of 2002 and increased 8% for the nine months ended September 30, 2003 compared to the nine months ended September 30, 2002 due to fluctuations in orders related to the
Microsoft Xbox program.



Gross profit margins as a percentage of sales for the
home entertainment segment increased from 44% in the third quarter of 2002 to 47% in the third quarter of 2003 and increased from 45% in the nine months ended September 30, 2002 to 47% in the nine months ended September 30, 2003 due to a higher
ratio of low volume, higher margin product sales in the 2003 periods.



E-Transactions



E-transactions segment revenues for the
third quarter of 2003 increased 1% compared to the third quarter of 2002 and increased 56% for the nine months ended September 30, 2003 compared to the nine months ended September 30, 2002 due to an increase in the number of larger volume customers,
a broadened product line and a slight improvement in the general economic climate for corporate capital expenditures for information technology products.



Gross profit margins as a percentage of sales for the E-transactions segment increased from 34% in the third quarter of 2002 to 55% in the third quarter of 2003 and from
49% in the nine months ended September 30, 2002 to 55% in the nine months ended September 30, 2003 due to a low gross profit margin software-related revenue transaction that occurred in the third quarter of 2002.



Specialty Components



Specialty components segment revenues for the third quarter of 2003 decreased 25% compared
to the third quarter of 2002 and decreased 7% for the nine months ended September 30, 2003 compared to the nine months ended September 30, 2002 due to a particularly large order shipped in the third quarter of 2002 to a customer in the medical
device industry.



Gross profit margins as a percentage of sales for the
specialty components segment increased from 51% in the third quarter of 2002 to 65% in the third quarter of 2003 and increased from 48% in the nine months ended September 30, 2002 to 65% in the nine months ended September 30, 2003 primarily due to a
greater proportion of sales of higher margin computer input applications as compared with sales of lower margin custom applications.



13



---

Results of Operations  Three and Nine Months Ended September 30, 2002 Compared to Three and Nine Months Ended
September 30, 2003



The following table presents our historical
operating results for the periods indicated as a percentage of revenues:



|                                    |  | Three Months EndedSeptember 30, |   |  | Nine Months EndedSeptember 30, |  
|----------------------------------- |  | ------------------------------- | - |  | ------------------------------ | -
|                                    |  | 2002                            |   |  | 2003                           |  
|Revenues                            |  | 100                             | % |  | 100                            | %
|                                    |  |                                 |   |  |                                |  
|Gross profit                        |  | 40.7                            |   |  | 41.9                           |  
|Operating expenses:                 |  |                                 |   |  |                                |  
|Product development and research    |  | 11.3                            |   |  | 10.6                           |  
|Selling, general and administrative |  | 29.0                            |   |  | 27.8                           |  
|                                    |  |                                 |   |  |                                |  
|Total operating expenses            |  | 40.3                            |   |  | 38.4                           |  
|                                    |  |                                 |   |  |                                |  
|Operating income (loss)             |  | 0.4                             |   |  | 3.5                            |  
|Other income (loss)                 |  | 0.2                             |   |  |                               |  
|Income tax expense                  |  |                                |   |  | 0.5                            |  
|                                    |  |                                 |   |  |                                |  
|Net income (loss)                   |  | 0.6                             | % |  | 3.0                            | %
|                                    |  |                                 |   |  |                                |  



Consolidated revenues increased 18%
from $6.6 million in the third quarter of 2002 to $7.8 million in the third quarter of 2003 and increased 24% from $18.1 million in the nine months ended September 30, 2002 to $22.3 million in the nine months ended September 30, 2003 due to the
reasons described in the business segment analysis above.



Gross profit as a
percentage of sales increased from 40.7% in the three months ended September 30, 2002 to 41.9% in the three months ended September 30, 2003 and increased from 41.2% in the nine months ended September 30, 2002 to 41.8% for the nine months ended
September 30, 2003 for the reasons described in the business segment analysis above. Additionally, $330,000 and $531,000 in inventory write downs were recorded in the three and six month periods ended June 30, 2003, respectively, in accordance with
our inventory reserve methodology described in the Critical Accounting Policies  Inventory Reservesection of this report.



Product development and research expense increased 11% from $748,000 in the three months ended September 30, 2002 to $828,000 in the three months ended September 30, 2003
and increased 3% from $2.5 million in the nine months ended September 30, 2002 to $2.6 million for the nine months ended September 30, 2003. The increased costs in the 2003 periods are due to the further development of new products for the business
communications-branded and e-transactions product lines.



Selling, general and
administrative expense (SG&A) increased 13% from $1.9 million in the three months ended September 30, 2002 to $2.2 million in the three months ended September 30 2003, and increased 10% from $5.7 million in the nine months ended September 30,
2002 to $6.2 million in the nine months ended September 30, 2003. The dollar increase is the result of the marketing support related to the new Business Communication  Branded products and the percentage decrease is the result of leveraging of
fixed SG&A over a larger sales base.



Other income in the first quarter of
2003 included a $180,000 gain associated with the settlement of a lawsuit with one of our former component suppliers in Japan.



Due to net operating loss (NOL) carryforwards, no tax provision was necessary related to our U.S. and Japanese operations. However, our Hong Kong logistics operation did
record an income tax provision in the 2003 periods presented.



14



---

Due to sales growth, improved gross margins, successful cost containment measures and other income described above, net
income improved to $238,000 for the third quarter of 2003 as compared to net income of $40,000 in the third quarter of 2002 and improved to $659,000 in the nine months ended September 30, 2003 as compared to a net loss of $692,000 in the nine months
ended September 30, 2002.



Liquidity and Capital Resources



Working capital at September 30, 2003 was $19.7 million versus $16.2 million at the end
of 2002. The increase is a result primarily of the improvement in net income for the first nine months of 2003 plus the additional equity issued in the third quarter of 2003 related to the exercise of employee stock options.



Operations used $3.8 million in cash in the first nine months of 2003 primarily due to
investments in working capital designed to facilitate our further penetration into the business communications-branded channel. This compares to cash generated by operations of $425,000 in the first nine months of 2002.



We spent $279,000 in the first nine months of 2003 and $286,000 in the first nine months of
2002 to purchase additional manufacturing equipment and computer equipment related to our internal computer network.



We made payments on long-term debt of $474,000 in the first nine months of 2003 and $1.2 million in the first nine months of 2002. Net proceeds from the exercise of stock
options and stockholder loan repayments were $2.8 million in the first nine months of 2003 and $73,000 in the first nine months of 2002.



We believe we can fund operations for at least the next 12 months from our current cash and cash equivalents balance ($6.1 million as of September 30, 2003).
Additionally, in July 2003, we renegotiated our U.S. bank line of credit (unused at September 30, 2003) to provide $3 million in availability and to eliminate the previous requirement of cash and investment collateral. Negotiated lines of credit in
Japan and the further exercise of employee stock options are also potential sources of capital available to us. We require liquidity to fund capital expenditures and for working capital and other general corporate purposes.



Disclosure Regarding Forward-Looking Statements



This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties and which are intended to be covered by the safe harbors created thereby.
These statements can be identified by the fact that they do not relate strictly to historical information and may include the words expects, believes, anticipates, plans, may,
will, intends, estimates, continue or other similar expressions. These forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially
from those currently anticipated. These risks and uncertainties include, but are not limited to, items discussed under the heading Forward-looking Statements, Historical Factors Affecting Financial Performance and
Business Segment Overview  three and nine months ended September 30, 2002 compared to three and nine months ended September 30, 2003. Forward-looking statements speak only as of the date made. We undertake no obligation to publicly
release or update forward-looking statements, whether as a result of new information, future events or otherwise.



Recent Accounting Pronouncements



In November 2002, the Emerging Issues Task Force (EITF) issued Issue No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables.
This issue addresses determination of whether an arrangement involving more than one deliverable contains more than one unit of accounting and how arrangement consideration should be measured and allocated to the separate units of accounting. EITF
Issue No. 00-21 will be effective for revenue arrangements entered into in fiscal quarters beginning after June 15, 2003, or the Company may elect to report the change in accounting as a cumulative-effect adjustment. We



15



---

adopted this issue on July 1, 2003 and the adoption had no material impact on our operating results or financial
position.



In May 2003, the FASB issued SFAS No.150, Accounting for
Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity.
It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is
effective at the beginning of the first interim period beginning after June 15, 2003. We adopted this statement on July 1, 2003 and the adoption had no material impact on our financial condition or results of operations.



Item 3.    Quantitative and Qualitative Disclosures about Market Risk



We use six-month foreign exchange forward contracts to hedge certain
revenue exposures against future movements in foreign exchange rates. Gains and losses on the forward contracts are largely offset by gains and losses on the underlying exposure and consequently we would not expect a sudden or significant change in
foreign exchange rates to have a material impact on future net income or cash flows. However, a foreign exchange movement with a duration of over six months could materially impact financial performance.



Item 4.    Controls and Procedures



We carried out an evaluation, under the supervision and with the participation of our
management, including our Chief Executive Officer along with our Chief Financial Officer, on the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14 as of the end of the period
covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, each of our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in alerting them in a timely manner to
material information required to be included in the Companys SEC reports. In addition, there have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date
we carried out our evaluation.



16



---

PART II  OTHER INFORMATION



Item 6.    Exhibits and Reports on Form 8-K



(a)  Exhibits



|     | 
|---- | 
|3.1  | 
|     | 
|3.2  | 
|     | 
|31.1 | 
|     | 
|31.2 | 
|     | 
|32.1 | 
|     | 
|32.2 | 



(b)  Reports
on Form 8-K



On September 12, 2003, we filed a
Current Report on Form 8-K under Item 4. Changes in Registrants Certifying Accountants announcing our dismissal of KPMG LLP as our principal accountant effective September 12, 2003 and our engagement of BDO Siedman, LLP as our new
principal accountant as of that date. A letter from KPMG LLP addressed to the Securities and Exchange Commission confirming statements made by us in the report was attached to the report as Exhibit 99.1.



On October 27, 2003, we filed a Current Report on Form 8-K
under Item 12. Results of Operations and Financial Condition reporting that on October 27, 2003, we issued a press release announcing our financial results for the quarter ended September 30, 2003. Our press release was attached to
the report as Exhibit 99.1.



17



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.



|                        |  | INTERLINK ELECTRONICS, INC.
|----------------------- |  | ---------------------------
|                        |  |                            
|DATE: November 14, 2003 |  |                            
|                        |  |                            



18



---

EXHIBIT INDEX



The following exhibits are filed with or incorporated by reference into this Quarterly Report:



|ExhibitNumber |  | Description                                                                                                                                                             
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|              | 
|3.1           |  | Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Registrants Annual Report on Form 10-K for the year ended December 31,
2000).
|              | 
|3.2           |  | Bylaws (incorporated by reference to Exhibit 3.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2000).                                  
|              | 
|31.1          |  | Certification of Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                       
|              | 
|31.2          |  | Certification of Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                       
|              | 
|32.1          |  | Certification of Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                       
|              | 
|32.2          |  | Certification of Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                       



19