EXHIBIT 12.1

GENERAL MOTORS FINANCIAL COMPANY, INC.

STATEMENT RE COMPUTATION OF
RATIOS

(dollars in thousands)



|                                   |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|---------------------------------- |  | ---------------------------------------------------- | ------- |  | -------- |  |  | ----------------------------------------------- |  | - | -------------------- |  |  | ---- | ------- |  | ---- | - | ------- | - |  | - | -------- | - |  | - | --------- |  |  | - | ------- | 
|                                   |  | Successor                                            |         |  |          |  |  | Predecessor                                     | 
|                                   |  | Period FromOctober 1,2010ThroughDecember 31,2010
(b) |         |  |          |  |  | Period FromJuly 1, 2010ThroughSeptember 30,2010 |  |   | Years Ended June 30, | 
|                                   |  |                                                      |         |  | 2010 (c) |  |  | 2009 (c)                                        |  |   | 2008 (c)             |  |  | 2007 |         |  | 2006 |  
|COMPUTATION OF EARNINGS:           |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|Income (loss) before income taxes  |  | $                                                    | 129,266 |  |          |  |  |                                                 |  | $ | 90,636               |  |  | $    | 353,439 |  |      | $ | (147    | ) |  | $ | (113,641 | ) |  | $ | 516,292   |  |  | $ | 485,235 | 
|Fixed charges                      |  |                                                      | 64,670  |  |          |  |  |                                                 |  |   | 90,293               |  |  |      | 459,570 |  |      |   | 686,668 |   |  |   | 854,844  |   |  |   | 702,133   |  |  |   | 425,180 | 
|                                   |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|                                   |  | $                                                    | 193,936 |  |          |  |  |                                                 |  | $ | 180,929              |  |  | $    | 813,009 |  |      | $ | 686,521 |   |  | $ | 741,203  |   |  | $ | 1,218,425 |  |  | $ | 910,415 | 
|                                   |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|COMPUTATION OF FIXED CHARGES:      |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|Fixed charges: (a)                 |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|Interest expense                   |  | $                                                    | 63,767  |  |          |  |  |                                                 |  | $ | 89,364               |  |  | $    | 455,254 |  |      | $ | 681,459 |   |  | $ | 848,681  |   |  | $ | 696,600   |  |  | $ | 419,360 | 
|Implicit interest in rent          |  |                                                      | 903     |  |          |  |  |                                                 |  |   | 929                  |  |  |      | 4,316   |  |      |   | 5,209   |   |  |   | 6,163    |   |  |   | 5,533     |  |  |   | 5,820   | 
|                                   |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|                                   |  | $                                                    | 64,670  |  |          |  |  |                                                 |  | $ | 90,293               |  |  | $    | 459,570 |  |      | $ | 686,668 |   |  | $ | 854,844  |   |  | $ | 702,133   |  |  | $ | 425,180 | 
|                                   |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 
|RATIO OF EARNINGS TO FIXED CHARGES |  |                                                      | 3.0X    |  |          |  |  |                                                 |  |   | 2.0X                 |  |  |      | 1.8X    |  |      |   | (d      | ) |  |   | (e       | ) |  |   | 1.7x      |  |  |   | 2.1x    | 
|                                   |  |                                                      |         |  |          |  |  |                                                 |  |   |                      |  |  |      |         |  |      |   |         |   |  |   |          |   |  |   |           |  |  |   |         | 



|(a) | For purposes of such computation, the term fixed charges represents interest expense, including amortization of debt issuance costs, and a portion of
rentals representative of an implicit interest factor for such rentals.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | For the three months ended December 31, 2010 interest expense excludes $27.1 million of finance receivables premium amortization.
|--- | ---------------------------------------------------------------------------------------------------------------------------------



|(c) | For the years ended June 30, 2010, 2009 and 2008, interest expense excludes $2.0 million, $45.1 million and $10.2 million, respectively, of non-cash
amortization of warrant costs.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(d) | The amount of the coverage deficiency for the year ended June 30, 2009, was approximately $0.1 million.
|--- | -------------------------------------------------------------------------------------------------------



|(e) | As a result of the $212.6 million pre-tax write-off of goodwill, the amount of the coverage deficiency for the year ended June 30, 2008, was approximately
$113.6 million.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------