UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    Form 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended       February 29, 2000
                               -------------------------------------------------

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from _______________________ to ______________________


Commission File Number               0-26737
                       ---------------------------------------------------------


                                 uData Net Corp.
             (Exact name of registrant as specified in its charter)

                Texas                                     75-2817764
---------------------------------------      -----------------------------------
   (State or other jurisdiction of            (IRS Employer Identification No.)
    incorporation or organization)

                508 Decker Drive, Suite 200, Irving, Texas 75062
             -------------------------------------------------------
                    (Address of principal executive offices)

                                 (972) 870-9591
             -------------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes _X_ No ___


21,417,500 Common Shares were outstanding as of March 1, 2000
----------

<PAGE>


                                 UData Net Corp.


                                    I N D E X


                                                                          Page
                                                                          ----

PART I.    FINANCIAL INFORMATION

   Item 1.   Financial Statements (Unaudited)

                  Condensed Balance Sheets
                     February 29, 2000 (Unaudited) and
                        May 31, 1999                                         3

                  Statements of Income
                     Three months ended February 29,
                        2000 (Unaudited)                                     4

                  Condensed Statements of Cash Flows
                     Three months ended February 29,
                        2000                                                 5

                  Selected Notes to Condensed Financial
                     Statements (Unaudited)                                  6


   Item 2.   Management's Discussion and Analysis of Financial
                Condition and Results of Operations                          6


PART II.     OTHER INFORMATION                                               6


                                       2
<PAGE>


                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL INFORMATION

                             CONDENSED BALANCE SHEET
                                 uData Net Corp.

<TABLE>
<CAPTION>
                                                    February 29, 2000   November 30, 1999
                                                    -----------------   -----------------
                                                        (unaudited)         (unaudited)
Assets:
<S>                                                       <C>                <C>
Cash (including savings)                                  $ 15,260.75        $(30,757.55)

Accounts Receivable                                       $358,980.93        $323,082.83

Inventories                                               $146,293.56        $131,664.20

Prepaid expenses                                          $        --        $  5,409.00


           Total Current Assets                           $520,895.24        $429,398.48


Property: Plant & Equipment - net                         $134,847.77        $121,362.30
Other Assets                                              $ 72,124.34        $ 64,911.90


           Total Assets                                   $727,867.35        $615,672.68


LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)


Accounts Payable                                          $124,564.94        $112,108.44

Accrued Expenses                                          $        --        $  1,154.00

Payable to stockholder, officer                           $ 47,855.15        $ 47,855.15

           Total Current Liabilities                      $172,420.09        $161,117.59

STOCKHOLDERS' EQUITY (DEFICIT)

Subordinated Debt                                         $ 28,577.77        $ 28,577.77

Common Stock                                              $521,073.71        $498,621.71

Additional Paid-in capital                                $        --        $        --

Accumulated gain/deficit                                  $    195.78        $(72,644.39)

            Total Liability & Stockholders' Equity        $727,867.35        $615,672.68
</TABLE>


                                       3
<PAGE>


                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL INFORMATION

                               STATEMENT OF INCOME
                                   (unaudited)

<TABLE>
<CAPTION>
                                              Three months ended
                                               February 29, 2000       November 30, 1999
                                                     (unaudited)          (unaudited)
<S>                                                 <C>                  <C>
Sales                                               $ 603,768.87         $ 407,716.32

Cost of Sales                                       $ 122,301.46         $  90,430.17

         Gross Profit                               $ 481,467.41         $ 317,286.15



Selling, General and Administrative Expenses        $ 377,362.84         $ 342,559.29

Gain (Loss) from operations                         $ 104,104.57         $ (25,273.14)



Other income (expense)                              $         --         $         --

Interest income                                     $         --         $         --

Interest expense                                    $   6,804.36         $   7,472.82

          Loss before income taxes                  $  97,300.21         $ (32,745.96)

Income Taxes                                        $ (19,460.14)        $         --

          Net Gain (Loss)                           $  77,840.17         $ (32,745.96)


Loss per common share                               $         --         $         --


Loss per common share assuming dilution             $         --         $         --


Weighted average outstanding shares                 $ 21,417,500         $ 21,417,500
</TABLE>


                                       4
<PAGE>


                        CONDENSED STATEMENT OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                Three months ended
                                                                                 February 29, 2000   November 30, 1999
                                                                                 -----------------   -----------------
                                                                                     (unaudited)          (unaudited)
<S>                                                                                   <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

            Net Gain (Loss)                                                           $ 77,840.17          (32,745.96)

            Depreciation                                                              $ 28,789.00         $ 28,789.00

            Changes in current assets and liabilities:

                     Accounts receivable                                              $(35,898.10)        (316,582.83)

                     Prepaid expenses                                                 $        --           (5,409.00)

                     Inventories                                                      $(14,629.36)        (131,664.20)

                     Accounts Payable                                                 $ 12,456.50           44,946.16

                     Accrued expenses                                                 $  1,154.00              379.65

                     Payable to stockholder, officer                                  $        --         $    732.86


                           Net cash provided by (used in) operating activities        $ 69,712.21         (411,554.32)


CASH FLOWS FROM INVESTING AND OTHER ACTIVITIES:

           Purchase of equipment                                                      $        --         $        --

           Other                                                                      $        --         $        --


                            Net cash used in investing and other activities           $        --         $        --


                                   Net decrease in cash                               $ 69,712.21         $(411,554.32)



Cash and savings:
Beginning of period                                                                   $(410,432.68)       $  1,121.64


End of period                                                                         $(340,720.47)       $(410,432.68)
</TABLE>


                                       5
<PAGE>


                                 UData Net Corp

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1.  Condensed Financial Statements:

         The condensed balance sheet as of February 29, 2000, the statement of
         operations for the three-month period ended February 29, 2000, and the
         condensed statement of cash flows for the three-month period then ended
         have been prepared by the Company, without audit. In the opinion of
         management, all adjustments (which include only normal recurring
         adjustments) necessary to present fairly the financial position,
         results of operations and changes in cash flows at February 29, 2000
         and for all periods presented have been made.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted. It is suggested
         that these condensed financial statements be read in conjunction with
         the financial statements and notes thereto included in the Company's
         May 31, 1999 audited financial statements. The results of operations
         for the period ended February 29, 2000 are not necessarily indicative
         of the operating results for the full year.




                                 Udata Net Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS



         There was income in quarter ended February 29, 2000 of $603,768 as
compared to $407,716 in the quarter ending November 30, 1999. There were co;sts
of goods sold of $122,301 resulting in a gross profit of $481,467, there were
selling, general and administrative expenses of $377,362, for a net gain in the
quarter ended February 29, 2000 of $77,840, compared to a net loss in the
quarter ended November 30, 1999 of $32,745.



                           PART II. OTHER INFORMATION



Item 1.  Legal Proceedings

         The Company is aware of no legal proceeding which is pending or
         threatened to which the Company is a party or of which its property is
         subject.



Item 6.  Exhibits and Reports on Form 8-K

         (b) No reports on Form 8-K were filed during the three months ended
         February 29, 2000.


                                       6
<PAGE>


                                    SIGNATURE



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       uData Net Corp



Date May 3, 2000                       By: /s/ Lindsey Vinson
                                           -------------------------------------
                                           President and Director


                                       7