<PAGE>   1

                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2000

                         Commission file number 1-10875
                                   NAHC, INC.
             (exact name of registrant as specified in its charter)

             DELAWARE                                    13-3247827
     (State of incorporation)               (I.R.S. Employer Identification No.)

      1018 WEST NINTH AVENUE, KING OF PRUSSIA, PA           19406
        (Address of principal executive office)          (Zip Code)

Registrant's telephone number, including area code: (610) 992-7450

Securities registered pursuant to Section 12(g) of the Act:

                     COMMON STOCK, PAR VALUE $.01 PER SHARE
                                (Title of class)

        INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                                  YES X     NO

        INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO
ITEM 405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED,
TO THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION
STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY
AMENDMENT TO THIS FORM 10-K. |X|

        AS OF SEPTEMBER 15, 2000, 63,343,263 SHARES OF COMMON STOCK WERE
OUTSTANDING, AND THE AGGREGATE MARKET VALUE OF THE SHARES OF COMMON STOCK HELD
BY NON-AFFILIATES WAS APPROXIMATELY $1,216,841. (DETERMINATION OF STOCK
OWNERSHIP BY NON-AFFILIATES WAS MADE SOLELY FOR THE PURPOSE OF RESPONDING TO
THIS REQUIREMENT AND THE REGISTRANT IS NOT BOUND BY THIS DETERMINATION FOR ANY
OTHER PURPOSE.)

                       DOCUMENTS INCORPORATED BY REFERENCE

        NONE.
<PAGE>   2
                           NAHC, INC. AND SUBSIDIARIES

                  FORM 10-K -- FISCAL YEAR ENDED JUNE 30, 2000

                       CONTENTS AND CROSS REFERENCE SHEET
           FURNISHED PURSUANT TO GENERAL INSTRUCTION G(4) OF FORM 10-K

<TABLE>
<CAPTION>
FORM 10-K  FORM 10-K                                                                       FORM 10-K
PART NO.   ITEM NO.                            DESCRIPTION                                 PAGE NO.
---------  ------                              -----------                                 --------
<S>        <C>                                                                             <C>
I           1    Business..................................................................   3
                   The Company.............................................................   3
                     Overview..............................................................   3
                     Liquidation Analysis and Estimates....................................   4
                     Plan of Restructuring.................................................   5
                 Discontinued Operations...................................................   6
                 General and Administrative Activities.....................................   6
                 Risk Factors..............................................................   6
                 Insurance.................................................................   8
                 Employees.................................................................   8
                 Executive Officers of the Registrant......................................   9
            2    Properties................................................................   9
            3    Legal Proceedings.........................................................   9
            4    Submission of Matters to a Vote of Security Holders.......................   11
II          5    Market for Registrant's Common Equity and Related Stockholder
                   Matters.................................................................   12
            6    Selected Financial Data...................................................   13
            7    Management's Discussion and Analysis of Financial Condition
                   and Results of Operations...............................................   14
            7a   Quantitative and Qualitative Disclosures About Market Risk................   21
            8    Financial Statements and Supplementary Data...............................   22
            9    Changes In and Disagreements with Accountants on Accounting
                   and Financial Disclosure................................................   50
III         10   Directors and Executive Officers of the Registrant........................   51
            11   Executive Compensation....................................................   52
            12   Security Ownership of Certain Beneficial Owners and
                   Management..............................................................   56
            13   Certain Relationships and Related Transactions............................   56
IV          14   Exhibits, Financial Statement Schedule and Reports on Form 8-K............   58
Signatures.................................................................................   59
</TABLE>


                                       2
<PAGE>   3
                                     PART I

ITEM 1.  BUSINESS

THE COMPANY

   Overview

      NAHC, Inc., formerly NovaCare, Inc. ("NAHC" or the "Company"), formed in
1985, was a national leader in physical rehabilitation services and employee
services prior to the sale of all of its operating segments. In order to satisfy
its indebtedness, the Company sold each of its operating segments in a series of
divestiture transactions commencing June 1, 1999 and ending on November 19,
1999. As a result of the completion of these transactions, the Company currently
has no operating business.

      NAHC is a company in transition, attempting to realize its remaining
assets and manage its liabilities. Any investment in the Company should be
considered extremely speculative and risky. The Company's current estimate of
net proceeds available for distribution per outstanding share upon liquidation
of the Company is between ($0.31) and $0.01. See "Liquidation Analysis and
Estimates." There is a substantial risk that the Company will be forced to seek
bankruptcy law protection. See "Risk Factors," "Legal Proceedings" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

      The operating segments that were sold by the Company included physical
rehabilitation services and employee services. The Company's physical
rehabilitation services had been provided in two industry segments: (i)
outpatient services--providing outpatient physical therapy and rehabilitation,
orthotic and prosthetic ("O&P") and occupational health rehabilitation services
through a national network of patient care centers, and (ii) long-term care
services--providing rehabilitation therapy and health care consulting services
on a contract basis to health care institutions, primarily long-term care
facilities. The Company's employee services segment consisted of comprehensive,
fully integrated outsourcing solutions to human resource services, generally
provided to small and medium-sized businesses through its 64% owned subsidiary,
NovaCare Employee Services, Inc. ("NCES"). NCES created relationships with both
its clients and worksite employees by contractually assuming certain
administrative, regulatory and financial employer responsibilities with respect
to worksite employees in a "co-employment" relationship.

     On June 1, 1999, the Company sold substantially all of its business
previously included in the long-term care services segment, pursuant to a
purchase and sale agreement with Chance Murphy, Inc. ("Chance Murphy"), for a
nominal amount. Pursuant to the agreement, the Company provided a working
capital guarantee of $30.0 million and Chance Murphy agreed to pay to the
Company the amount, if any, of working capital as of June 1, 1999 in excess of
$30.0 million or, as applicable, to transfer to the Company any remaining
accounts receivable relating to periods prior to June 1, 1999 once the working
capital guarantee has been satisfied. On November 11, 1999, the Company was
released from the commitment under the guarantee and the remaining accounts
receivable reverted back to the Company.

     On July 1, 1999, the Company sold its O&P business to Hanger Orthopedic
Group, Inc. ("Hanger") for $445.0 million. Of the purchase price, the Company
placed $15.0 million in escrow in conjunction with a working capital guarantee.
Following the sale, Hanger claimed that the working capital adjustment should be
approximately $33.0 million. The Company presented to Hanger its objections to
Hanger's working capital calculations, with which Hanger disagreed. In
accordance with the O&P purchase and sale agreement, an independent arbiter was
engaged by both parties to resolve the matter by binding arbitration. On May 22,
2000, the Company received notification from the independent arbiter that it had
determined the working capital adjustment to be $25.1 million. The Company
disputed that determination and commenced negotiations with Hanger to resolve
the working capital adjustment and other disputes arising under the purchase and
sale agreement. On July 5, 2000, the Company and Hanger entered into a
settlement agreement that resolved the working capital dispute and released the
Company from certain potential contingent liabilities arising under the purchase
and sale agreement. To satisfy the Company's working capital obligation, Hanger
received the $15.0 million escrow and the Company paid cash in the amount of
$6.0 million and issued a promissory note for $3.7 million payable in six equal
monthly installments through December 2000, plus 7% interest. The promissory
note is collateralized by certain notes receivable pertaining to the Company's
former long-term care services segment.

     On October 19, 1999, the Company completed the sale of its interest in NCES
at the tender offer price of $2.50 per share. The Company placed approximately
$13.4 million in escrow related to its four-year agreement with NCES to provide
employee services to the Company's Physical Rehabilitation and Occupational
Health ("PROH") division (the "PROH Subscriber Agreement"). On July 13, 2000,
the Company entered into a settlement agreement with the purchasers of NCES to
release the remaining escrow, to satisfy the Company's obligation under the PROH
Subscriber Agreement and to resolve substantially all other obligations of the


                                       3
<PAGE>   4
Company to the purchasers of NCES. In connection with that settlement agreement,
of the $11.3 million escrow as of that date, $9.4 million was released to the
purchasers of NCES and $1.9 million to the Company.

     On November 19, 1999, the Company completed the sale of the Company's PROH
division to Select Medical Corporation ("Select"). The purchase and sale
agreement required Select to pay a purchase price of $200.0 million and $36.8
million of the purchase price was placed in escrow for two years in support of
representations relating to minimum working capital, collectibility of accounts
receivable, and certain contingent earnout payments and litigation matters.
Following the closing of the PROH sale and continuing through June 2000, Select
presented to the Company claims for disbursement of portions of the escrowed
funds to Select. The Company and Select disagreed on certain of these claims. On
July 6, 2000, the Company entered into a settlement agreement with regard to the
accounts receivable representation, contingent earnout obligations and certain
other differences and disagreements between the Company and Select related to
the PROH purchase and sale agreement and the escrows established in connection
with that agreement. As a result of the settlement, the remaining funds in
escrow accounts, including interest, were disbursed to the parties with $4.5
million being returned to the Company. In addition, as part of the settlement,
the Company agreed to reimburse Select approximately $1.3 million in respect of
certain of its obligations set forth in the purchase and sale agreement and up
to $1.8 million for Medicare liabilities, if any, that relate to periods prior
to the PROH sale. The Company collateralized certain future payments to Select
with the Company's accounts receivable that pertain primarily to the Company's
former long-term care services business. Also as part of the settlement
agreement, certain of the representations, warranties and indemnifications in
the PROH purchase and sale agreement were released by the parties and certain
provisions, relating to tax obligations and other matters, remain bending on the
parties. In conjunction with the PROH sale, the "NovaCare" name was also sold
and the Company changed its name to NAHC, Inc. effective March 28, 2000.

      As a result of all of these transactions, the Company has disposed of all
its operating segments and the Company's remaining activities consist of
managing the legal proceedings against the Company, attempting to realize its
assets, general administrative matters and the preparation for potential
liquidation or investment.

Liquidation Analysis and Estimates

      MANAGEMENT HAS ESTIMATED THE POTENTIAL REALIZABLE VALUES OR RANGE OF
VALUES FOR ITS ASSETS, ESTIMATED LIABILITIES, AND COSTS OF LIQUIDATION. BASED ON
THESE ESTIMATES, WHICH ARE DETAILED BELOW UNDER "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS," AS OF JUNE 30, 2000,
THE ESTIMATED NET PROCEEDS AVAILABLE FOR DISTRIBUTION PER OUTSTANDING COMMON
SHARE UPON LIQUIDATION OF THE COMPANY IS BETWEEN ($0.31) AND $0.01. STOCKHOLDERS
SHOULD NOTE THAT THE CURRENT MINIMUM ESTIMATE (i.e., THE LEAST AMOUNT THAT THE
COMPANY ESTIMATES STOCKHOLDERS MAY RECEIVE) IS A NEGATIVE NUMBER - APPROXIMATELY
NEGATIVE $20 MILLION OR NEGATIVE THIRTY-ONE CENTS ($.31) PER SHARE. IF THE
ASSUMPTIONS FOR THE MINIMUM ESTIMATED LIQUIDATION AMOUNT COME TRUE, MANAGEMENT
ESTIMATES THAT THE COMPANY'S LIABILITIES WILL EXCEED ITS ASSETS BY APPROXIMATELY
$20 MILLION, IN WHICH CASE THERE WILL BE NO ASSETS AVAILABLE FOR DISTRIBUTION TO
STOCKHOLDERS. FURTHERMORE, THE CURRENT MINIMUM ESTIMATE INCLUDES ONLY ESTIMATES
OF POTENTIAL SETTLEMENTS OF CERTAIN PENDING, MATERIAL LAWSUITS AGAINST THE
COMPANY, BUT DOES NOT INCLUDE ESTIMATES OF ADVERSE RULINGS OR JUDGMENTS AGAINST
THE COMPANY IN SUCH LAWSUITS. IF THE COMPANY SUFFERS AN ADVERSE RULING OR
JUDGMENT IN ANY OF THESE CASES, THE COMPANY WILL BE FORCED TO SEEK BANKRUPTCY
LAW PROTECTION. THE CURRENT ESTIMATED MAXIMUM AMOUNT OF NET ASSETS AVAILABLE FOR
DISTRIBUTION TO STOCKHOLDERS IN A LIQUIDATION IS $0.9 MILLION.

      As noted in "Risk Factors," stockholders need to consider that any
estimate of the Company's possible net assets, if any, available for
distribution is extremely uncertain. This uncertainty, in general, is due to the
fact that the Company's assets consist primarily of delinquent or disputed
accounts receivable that are in litigation and the Company's liabilities consist
of certain fixed liabilities and many contingent liabilities that depend upon
the outcome of legal proceedings against the Company. All legal proceedings are
inherently uncertain.

      IN DETERMINING THE ESTIMATED NET PROCEEDS AVAILABLE FOR DISTRIBUTION PER
OUTSTANDING COMMON SHARE UPON THE LIQUIDATION OF THE COMPANY OF ($0.31) TO
$0.01, THE METHODS USED BY MANAGEMENT IN ESTIMATING THE VALUES AND VALUE RANGES
OF THE COMPANY'S ASSETS WERE INEXACT AND MAY NOT APPROXIMATE VALUES ACTUALLY
REALIZED. THESE ESTIMATES ARE SUBJECT TO NUMEROUS UNCERTAINTIES BEYOND THE
COMPANY'S CONTROL AND ALSO DO NOT REFLECT ALL CONTINGENT LIABILITIES THAT MAY
MATERIALIZE. FOR ALL THESE REASONS, THERE CAN BE NO ASSURANCE THAT THE ACTUAL
NET PROCEEDS DISTRIBUTED TO STOCKHOLDERS IN LIQUIDATION WILL NOT BE
SIGNIFICANTLY LESS THAN THE AMOUNT ESTIMATED OR THAT THERE WILL BE ANY ASSETS AT
ALL TO BE DISTRIBUTED. MOREOVER, NO ASSURANCE CAN BE GIVEN THAT ANY AMOUNTS TO
BE RECEIVED BY THE COMPANY'S STOCKHOLDERS IN LIQUIDATION WILL EQUAL OR EXCEED
THE PRICE OR PRICES AT WHICH THE COMMON STOCK HAS RECENTLY TRADED OR MAY TRADE
IN THE FUTURE.


                                       4
<PAGE>   5
      THERE IS A SIGNIFICANT RISK, AS CAN BE SEEN IN THE CURRENT ESTIMATES, THAT
THERE WILL BE NO ASSETS FOR DISTRIBUTION TO STOCKHOLDERS OR TO INVEST AND THAT
THE COMPANY WILL BE FORCED TO SEEK BANKRUPTCY LAW PROTECTION.

    Plan of Restructuring

      Beginning in mid-1998 and continuing into 1999, the Company's long-term
care services segment experienced a significant decline in net revenues and
earnings as a consequence of regulatory changes in the Medicare program, the
primary source of reimbursement for long-term care services provided by the
Company. The Company implemented a restructure plan involving the complete exit
of selected markets and the implementation of a revised operating model,
however, the operating loss for the segment continued to be significant.
Subsequently, management determined that the remaining long-term care services
segment would likely not be profitable in the foreseeable future. Therefore, on
June 1, 1999, the Company sold substantially all of its business previously
included in the long-term care services segment.

      Due to the Company's lower EBITDA (earnings before interest, taxes,
depreciation and amortization), caused primarily by the impact of regulatory
changes in the long-term care services segment, the Company's cash flow from
operations was too low to satisfy its debt obligations. This highly leveraged
condition led the Board of Directors and management of the Company to undertake
a strategic analysis, during the fourth quarter of fiscal 1999, of the Company's
alternatives to satisfy the indebtedness. To partially reduce the Company's debt
leverage, on July 1, 1999, the Company sold its O&P business to Hanger.

        Subsequent to the sale of the O&P business, NAHC remained highly
leveraged. On September 21, 1999, the stockholders of the Company approved three
proposals submitted as part of a Special Meeting of Stockholders. The first
proposal recommended the sale of the Company's PROH division, the second
proposal recommended the sale of the Company's 64% interest in NCES and the
third proposal recommended the adoption of a plan to restructure the Company.
Under the third proposal, a Plan of Restructuring (the "Plan") was adopted.

        Pursuant to the Plan, the Board of Directors has the authority to
commence a liquidation of the Company if suitable reinvestment opportunities are
not identified by the Company by December 31, 2000 (the "Liquidation Date"). The
Plan also affords the Board the discretion to adjust the Liquidation Date to a
date earlier or later than December 31, 2000 if it determines such action to be
appropriate. At a meeting held on September 27, 2000, the Board extended the
Liquidation Date to June 30, 2001. In evaluating whether to reinvest the
Company's remaining assets or to liquidate the Company, a critical factor for
the Board to consider is the value of the Company's remaining assets after
satisfaction or settlement of all actual and contingent liabilities. Because the
vast majority of the Company's remaining assets consist of delinquent accounts
receivable that are subject to litigation proceedings and the Company's
remaining liabilities include contingent liabilities that may arise from pending
legal actions against the Company or for which the Company is responsible, the
Company is unable to determine the value of net assets, if any, that may be
available for a potential reinvestment until these legal proceedings are settled
or concluded. As a result, the Board determined that it was appropriate to
extend the Liquidation Date by six months - to June 30, 2001. During the period
prior to the Liquidation Date, the Company will continue its efforts to realize
its remaining assets and to resolve its outstanding liabilities.

      Under the terms of the Plan and pursuant to Delaware law, the Board of
Directors may amend or abandon the Plan prior to the dissolution of the Company
without stockholder approval. The uses of the net assets of the Company that may
be considered by the Board include the development, acquisition and/or
investment in or merger with new or existing businesses, distributions to the
Company's stockholders, repurchases of the Company's securities and general
business purposes. Such activities could include the acquisition of an entire
company or companies, or divisions thereof, either through a merger or a
purchase of assets, as well as an investment in the securities of a company or
companies or, alternatively, a combination with another business in which the
Company would not be the surviving corporation. The Company has not entered into
any negotiations concerning such acquisitions or investments. Consummation of
certain business combinations or certain investments of substantially all of the
assets of the Company will be subject to vote and approval by the stockholders.
If any such investments or business combinations are approved by the
stockholders of the Company, the Plan will be terminated.

      The Plan may eventually result in the complete liquidation of all of the
Company's assets, if any. If, prior to the Liquidation Date there are no assets
or insufficient assets, or no suitable investment or business combination is
identified, the Board of Directors


                                       5
<PAGE>   6
will cause the Company to file a certificate of dissolution with the Secretary
of State of the State of Delaware, wind up the Company's affairs, attempt to
convert all Company assets into cash or cash equivalents, pay or attempt to
provide for the payment of all of the Company's known obligations and
liabilities and distribute pro rata in one or more liquidating distributions to
or for the benefit of the Company's stockholders, as of the applicable record
date(s), all of the Company's assets. If the Company is dissolved, pursuant to
Delaware law, the Company will continue to exist for three years (or such longer
period of time as the Court of Chancery of the State of Delaware shall direct)
for the purpose of prosecuting and defending suits against it or enabling the
Company gradually to close its business, to dispose of property, to discharge
its liabilities and to distribute the remaining assets to the stockholders of
the Company.

      If assets of the Company remain undistributed to its stockholders by
December 31, 2001 (the "Final Distribution Date"), unless the Board of Directors
in its discretion decides to abandon the Plan, those assets would be transferred
to a liquidating trust (the "Liquidating Trust") for the pro rata benefit of the
stockholders of the Company of record on the Final Distribution Date. The
approval of the Plan by stockholders constituted approval of the possible
appointment by the Board of Directors of one or more trustees of the Liquidating
Trust (the "Liquidating Trustees") and the execution of a liquidating trust
agreement with the Liquidating Trustees on such terms and conditions as the
Board of Directors shall determine in its absolute discretion. In addition,
approval by stockholders constituted approval of any and all sales of assets of
the Company approved by the Board of Directors or, if applicable, the
Liquidating Trustees.

DISCONTINUED OPERATIONS

     As discussed above under "The Company - Overview", the Company's former
long-term care services segment was disposed in fiscal 1999 with the shutdown of
certain of its operations in the Western United States during the third fiscal
quarter and the sale of the remaining operations on June 1, 1999. The Company's
former employee services segment was disposed of through the Company's sale of
its interest in NCES. The Company's former outpatient services segment was
disposed of through the sales of O&P and PROH. As a result of these
transactions, the Company has disposed of all of its operating segments and the
Company's remaining activities consist of managing the legal proceedings against
the Company, attempting to realize on its assets, general administrative matters
and the preparation for potential liquidation or investment. Accordingly, the
Company has reflected substantially all of its assets and liabilities, results
of operations and cash flows, for the current and all prior periods as
discontinued operations in the consolidated financial statements, schedule and
notes thereto in Parts II and IV below. Except for its remaining general and
administrative activities which are treated as continuing operations, the
Company had exited or sold all of its businesses as of June 30, 2000. Therefore,
the remainder of "Item 1. Business" describes the Company's remaining general
and administrative activities.

GENERAL AND ADMINISTRATIVE ACTIVITIES

     The Company's remaining general and administrative activities consist
primarily of (i) managing litigation, including defending lawsuits against the
Company, and realization of assets, primarily delinquent accounts and notes
receivable pertaining to the Company's former long-term care services business,
(ii) compliance with regard to general corporate governance matters, and (iii)
financial, tax and Medicare program reporting for internal and external
regulatory purposes.

     To conduct the general and administrative activities, the Company has
retained nine employees to carry out the general and administrative functions
specified above. These resources have been supplemented with outside financial,
tax, legal and systems resources when required by management and the Board of
Directors.

RISK FACTORS

   The amount of net assets, if any, available for investment or distribution in
liquidation is extremely uncertain.

     Since the Company first made estimates of its liquidation value in its
proxy statement dated August 13, 1999, management has from time to time
materially lowered those estimates, and there can be no assurance that such
estimates, including those estimates contained in this report, will not be
materially lowered in the future. The range of the estimate, currently ($0.31)
to $0.01 per share of Common Stock, reflects the inherent uncertainty of the
Company's liquidation value. This uncertainty is due, in general, to the nature
of the Company's assets and its contingent liabilities. The vast majority of the
Company's assets consists of delinquent or disputed accounts receivable which
the Company is attempting to collect through litigation. Counterclaims have been
filed against the Company in nearly all of these actions. The results of these
collection actions are inherently uncertain. Furthermore, the Company is a
defendant in multiple litigation matters. See "Legal Proceedings." The outcome
of these matters is not possible to predict and the current minimum estimate
includes only estimates of potential settlements of certain material

                                       6
<PAGE>   7
lawsuits, but does not include estimates of an adverse ruling or judgment
against the Company. If the Company suffers an adverse ruling or judgment in any
of these cases, the Company will be forced to seek bankruptcy law protection.

   Cash flow may be insufficient to satisfy obligations

     The Company's cash position is highly uncertain due to the nature of its
assets and liabilities and will vary based on the timing of cash inflows and
outflows. Cash inflows primarily consist of collections of long term care
services ("LTCS") related receivables and the release of restricted cash and
escrowed funds. Cash outflows are principally related to legal proceedings and
claims in conjunction with the sale of the Company's operating businesses and
general and administrative expenses. The Company does not have, and will not
have, sufficient cash to try all of the litigation against it and will likely
not have sufficient cash to try any of the cases noted in "Legal Proceedings"
in this report. Due to the uncertainty of the amount and timing with regard to
cash flows, there can be no assurance that the Company will have sufficient
cash flow in the future to satisfy obligations when they become due. Under those
circumstances, the Company may seek short-term financing, negotiate lower
settlement amounts with regard to its obligations or seek bankruptcy law
protection.

   The Company may be forced to seek protection under bankruptcy laws.

        If the Company's liabilities exceed its assets or the Company is unable
to pay its liabilities as they become due, the Company will be forced to seek
protection under bankruptcy laws. The Company would most likely be liquidated
under this circumstance, with the shareholders of the Company receiving no
proceeds in such liquidation.

   The Company is losing money and may not ever be profitable.

     The Company incurred substantial net losses in each of the previous two
fiscal years. In addition, the Company currently has no operations and thus
there can be no assurance that it will ever be profitable. The Company's ability
to become profitable depends on (1) there being sufficient net assets to invest
and (2) management's ability to find a suitable business opportunity in which to
invest. There can be no assurance that there will be any, or sufficient, assets
to invest or that management will identify such an investment opportunity, or if
identified, that the Company will be able to reach an agreement and complete
such an investment. Furthermore, there can be no assurance that any investment
made by the Company will be profitable.

     The current management team has only limited knowledge of the Company's
     operating history.

     The financial constraints under which the Company is operating have made it
difficult to retain management personnel, virtually all of which have been
replaced during the past year. This high rate of management turnover, and the
resultant loss of institutional knowledge, makes it more difficult to both
defend claims being made against the Company and assert claims on its behalf.

     Extension of liquidation date may increase expenses and further reduce
     liquidation value.

     The Plan of Restructuring approved by the Company's stockholders gave the
Board of Directors discretion to extend the Company's search for possible
acquisition candidates or other investment opportunities, and thus delay the
Liquidation Date beyond December 31, 2000. The Board has chosen to exercise this
discretion, and it is now expected that the Company's liquidation will not
occur, if at all, until June 30, 2001. The decision to extend the Liquidation
Date could result in the further depletion of proceeds available to stockholders
should the Board later decide to proceed with the liquidation of the Company.

   Liquidation will result in loss of NOLs.

     If the Board of Directors decides to move forward with the Company's
liquidation, any potential benefit of the Company's net operating loss
carryforwards for income tax purposes will be lost.

     Certain investments could subject the Company to regulation under the
     Investment Company Act of 1940

     If NAHC invests its cash in investment securities, NAHC may be subject to
regulation under the Investment Company Act of 1940 (the "1940 Act"). If NAHC is
deemed to be an investment company under the 1940 Act because of its investment
activities, it must register as an investment company under the 1940 Act. As a
registered investment company, NAHC would be subject to the further regulatory
oversight of the Division of Investment Management of the Securities and
Exchange Commission (the "Commission"). In addition, no more than 60% of NAHC's
Board of Directors could be "interested persons" of the Company, within the
meaning under the 1940 Act. The Company would seek to hire an investment adviser
registered under the Investment Advisers Act of 1940 to manage its assets, and
such investment adviser would be entitled to management fees. The Company would
also


                                       7
<PAGE>   8
require the services of a custodian to maintain its securities, which custodian
would be entitled to custodial fees. In addition to registering with the
Commission, NAHC would need to file annual and semi-annual reports with the
Commission, and to distribute these reports to its stockholders.

     Although the Company does not intend to become an investment company and
intends to limit the investments of the Company's assets to government
securities and other investments that do not subject the Company to regulation
under the 1940 Act, if the Company were deemed to have invested in investment
securities and did not register under the 1940 Act, it would be in violation of
the 1940 Act and would be prohibited from engaging in business or selling its
securities and could be subject to civil and criminal actions for doing so. In
addition, the Company's contracts would be voidable and a court could appoint a
receiver to take control of the Company and liquidate it. Therefore, the
Company's classification as an investment company could materially adversely
affect the Company's business, results of operations and financial condition.

This report contains forward looking statements.

     This Annual Report on Form 10-K contains forward-looking statements based
on management's current expectations about the Company. These forward-looking
statements can be identified by the use of words such as "expect," "anticipate,"
"estimate" and other similar expressions. The Company's actual results could
differ materially from those anticipated by these forward-looking statements as
a result of factors described in these "Risk Factors" and elsewhere in this
report.

INSURANCE

     The Company maintains professional liability tail coverage insurance for
periods prior to the sales of its respective businesses, in amounts deemed
appropriate by management based upon historical claims and the nature and risks
of the businesses. The Company also maintains property and general liability
insurance for the customary risks inherent in the operation of business in
general. While NAHC believes its insurance policies to be adequate in amount and
coverage for its current operations, there can be no assurance that any future
claims will not exceed the limits of those policies or that such insurance will
continue to be available.

EMPLOYEES

     At June 30, 2000, the Company had approximately 10 employees. NAHC's
employees are not represented by any labor union and the Company is not aware of
any current activity to organize any of its employees.


                                       8
<PAGE>   9
                      EXECUTIVE OFFICERS OF THE REGISTRANT

    For the executive officers of NAHC, see "Item 10 - Directors and Executive
Officers of the Registrant".

ITEM 2.  PROPERTIES

    NAHC's principal executive offices are located at 1018 West Ninth Avenue,
King of Prussia, Pennsylvania 19406, where NAHC leases approximately 3,500
square feet of office space. The lease for this office space expires on December
31, 2000. The Company does not anticipate that it will experience difficulty in
renewing such lease upon its expiration or obtaining different space on
comparable terms if such lease is not renewed. The Company believes that this
facility is well maintained and of adequate size for present and foreseeable
needs. See Note 10 of Notes to Consolidated Financial Statements for information
concerning the Company's leases.

ITEM 3.  LEGAL PROCEEDINGS

    NAHC is party to certain claims, suits and complaints which have arisen in
the ordinary course of business and in the course of selling its operating
businesses. Described below are certain claims, suits or complaints which, in
the opinion of management, could have a material adverse effect on the Company's
business, financial condition, results of operations and liquidity.
Collectively, the damages sought to be recovered from the Company in these cases
are in the hundreds of millions of dollars.

        Brady v. NAHC, Inc., et al., in the United States District Court for the
    Eastern District of Pennsylvania. This a purported class action case filed
    on behalf of all persons who purchased the common stock of NAHC during the
    period between April 5, 1999 through and including November 22, 1999. Five
    similar actions have been filed in the Eastern District of Pennsylvania,
    including one that alleges a class period from May 20, 1998 through November
    22, 1999. The Company expects that all similar cases will be consolidated
    into a single action. PricewaterhouseCoopers LLP is named as a defendant in
    one of the cases.

        The case is subject to the provisions of the Private Securities
    Litigation Reform Act of 1995 ("PSLRA"). After the lead plaintiff and lead
    counsel are appointed by the Court, Defendants expect to file a motion to
    dismiss. Under the PSLRA, discovery is stayed until the motion to dismiss is
    resolved.

        The Plaintiffs asserted that the Company and certain of its directors
    and officers violated Section 10(b) of the Securities Exchange Act of 1934
    (the "Exchange Act") and Rule 10b-5 by making false and misleading
    statements and omissions regarding the prospects of NAHC's business and
    NAHC's liquidation value and by failing timely to disclose the impact of the
    Balanced Budget Act of 1997 on the long term care services business. The
    Plaintiffs allege that these statements and omissions artificially inflated
    the value of the Company's stock during the class period. The Plaintiffs
    also assert a violation of Section 14(a) of the Exchange Act and Rule 14a-9
    against the Company and individual Defendants as well as against Wasserstein
    Perella & Co. in connection with the Company's proxy statements dated August
    13, 1999, as amended through September 10, 1999. The Plaintiffs allege that
    the Defendants were negligent in disseminating the proxy statements, which
    allegedly contained materially false and misleading statements. Wasserstein
    Perella & Co. has notified the Company that it will seek indemnification
    from the Company in connection with this action, pursuant to its engagement
    agreement with the Company.

        The Defendants intend to vigorously defend the action. Because of the
    early stage of this litigation, the Company is conducting an assessment of
    the merits of this case. The Company has notified its insurance carriers of
    this action. If the Defendants suffer an adverse judgment which the Company
    is required to pay, it will likely result in there being no assets for
    investment or liquidation; in such event, the Company will file for
    bankruptcy law protection.

        United States of America, ex rel., Saul Epstein v. NovaCare, Inc., et
    al., Civil Action No. 98-CV-4185. This qui tam action was filed on or about
    August 10, 1998 by Saul R. Epstein on behalf of the United States
    government, in camera and under seal in the United States District Court for
    the Eastern District of Pennsylvania, asserting claims against the Company
    for violations of the False Claims Act. On October 12, 1999, the United
    States Attorney for the Eastern District of Pennsylvania elected not to
    intervene in the matter and not to prosecute the complaint on behalf of the
    United States. On October 21, 1999, the complaint was unsealed. On November
    26, 1999, an amended complaint was filed and subsequently served on the
    Company. The amended complaint alleges that the Company submitted false or
    fraudulent bills in connection with the provision of physical therapy to
    individuals covered by various health insurance programs that were provided
    to certain employees of the United States government. The complaint seeks to
    recover, on behalf of the federal government, treble damages for each
    violation of the False Claims Act and a civil penalty of $5,000 to $10,000
    for each violation, plus attorneys' fees, experts' fees and costs of the
    suit. This matter currently is in discovery. The Company will likely not
    have sufficient assets to try this case should it proceed to trial. In
    addition, pursuant to the purchase and sale agreement for the sale of the
    Company's PROH division, the


                                       9
<PAGE>   10
    Company has indemnified Select, the buyer of the PROH division, for any
    damages that it sustains arising from this action. In the event that the
    plaintiff obtains an adverse judgment, there will be no assets for
    investment or liquidation and the Company will file for bankruptcy law
    protection.

         Sabolich, Inc., Sabolich Prosthetics Center of Wichita, Inc., Sabolich
    Tri-State Prosthetics, Inc., Sabolich of Florida, Inc. and John A. Sabolich
    v. NovaCare, Inc. and NovaCare Orthotics and Prosthetics East, Inc. This
    action was filed on May 18, 1999 in the United States District Court for the
    Western District of Oklahoma, Case No. CIV-99-670-T. The complaint alleges
    that the defendants breached a 1994 Agreement of Purchase and Sale involving
    the acquisition of the plaintiffs' orthotics and prosthetics business.
    Plaintiffs allege that the defendants breached the agreement by failing to
    pay certain sums allegedly due them under the agreement. Plaintiffs also
    allege that defendants tortiously breached an alleged implied covenant of
    good faith and fair dealing in the agreement. Plaintiffs have claimed $5.0
    million of compensatory damages and $5.0 million for punitive damages. As
    part of the Company's Stock Purchase Agreement, dated as of April 2, 1999
    and amended May 19, 1999 and June 30, 1999, with Hanger Orthopedic Group,
    Inc. ("Hanger") for the sale of the Company's orthotics and prosthetics
    business, the Company and Hanger agreed that each entity would be
    responsible for 50% of any damages arising from this action, including all
    costs and expenses associated with the matter. This matter currently is in
    discovery. In the event that the plaintiff obtains an adverse judgment,
    there will be no assets for investment or liquidation and the Company would
    likely file for bankruptcy law protection.

         United States ex rel. Michael Gublo and John Watts v. NovaCare, Inc.,
    C.A. No. 95-11379-RGS. This qui tam action was filed in June 1995 by a
    former employee, Michael Gublo, and another individual, on behalf of the
    United States government, in camera and under seal in the United States
    District Court for the District of Massachusetts, asserting claims against
    the Company for violations of the False Claims Act. On January 13, 1998, the
    United States Attorney for the District of Massachusetts elected not to
    intervene in the matter and not to prosecute the complaint on behalf of the
    United States. In the Spring of 1998, the complaint was unsealed and an
    amended complaint was filed and served on the Company. The amended complaint
    alleges that the Company overbilled Medicare, Medicaid and other federally
    funded health care programs for orthotics, prosthetics and other health
    services and retaliated against Mr. Gublo when he raised concerns about the
    Company's billing practices. The complaint seeks to recover, on behalf of
    the federal government, the alleged overpayments the Company received and an
    award of treble damages, attorneys' fees and costs and civil monetary
    penalties under the False Claims Act. This matter currently is in discovery.
    In the event that the plaintiff obtains an adverse judgment, there will be
    no assets for investment or liquidation and the Company will file for
    bankruptcy law protection.

         Healthsouth Corporation v. NovaCare, Inc. and NC Resources, Inc.,
    Montgomery County Court of Common Pleas, No. 99-17155 (filed September 28,
    1999). The complaint in this action alleges that, pursuant to a February 3,
    1995 stock purchase agreement involving the sale of the Company's medical
    rehabilitation hospital subsidiary Rehab Systems Company ("RSC") to
    Healthsouth Corporation ("Healthsouth"), the Company agreed to reimburse
    Healthsouth for any payments that Healthsouth was obligated to pay Medicare,
    Medicaid or other cost-based reimbursement systems as a result of RSC's
    indebtedness to such payors. The complaint seeks damages in the amount of
    $12.6 million. Initial pleadings in this matter have been completed and it
    is expected that the parties will proceed to discovery in the near future.
    In the event that the plaintiff obtains an adverse judgment, there will be
    no assets for investment or liquidation and the Company will file for
    bankruptcy law protection.

        Continental Orthopedic Appliances, Inc. v. Health Insurance Plan of
    Greater New York, et al., 95 Civ. 4041 (ADS), The complaint in this action
    was filed in the United States District Court for the Eastern District of
    New York as a class action, alleging that the Company's former orthotics and
    prosthetics subsidiary, together with the Health Insurance Plan of Greater
    New York and others, participated in a conspiracy to violate federal and
    state antitrust laws prior to the Company's acquisition of such subsidiary.
    The complaint seeks to recover monetary damages in excess of $500,000,
    together with costs and attorneys fees, and punitive damages. Discovery in
    this case has ended. The case has not been certified as a class action.
    Pursuant to the purchase and sale agreements under which the Company
    acquired and later sold the former subsidiaries that are involved in this
    action, the Company is responsible for defending this action.

         Complete Care, Inc. v. Jana Mason, et. al., Case No. 97-33923. This
    action has been brought against the Company and a former subsidiary in the
    United States Bankruptcy Court for the Western District of Kentucky,
    Louisville Division, seeking $256 thousand from the defendants. The claims
    in this action relate to contract rehabilitation services that were provided
    by the Company's former subsidiary prior to the Company's acquisition of
    such subsidiary. The case is in discovery. The Company has filed a
    cross-claim against the prior owner of the subject subsidiary, inasmuch as
    that former owner contractually has indemnified the Company from any damages
    arising from this action.


                                       10
<PAGE>   11
         In addition to the foregoing legal proceedings, the Company is a
    defendant in a number of other legal actions seeking monetary damages, which
    singularly, and in the aggregate, may have a material adverse effect on the
    Company's business, financial condition, results of operations and liquidity
    if such actions are adversely concluded. Also, in connection with many of
    the collection actions brought by the Company against third parties to
    collect outstanding accounts receivable, counterclaims (including
    counterclaims in the millions of dollars) have been made against the Company
    which, in many cases, exceed the amount sought by the Company in the
    underlying actions. In the event that any of the material actions are
    concluded in a manner that is adverse to the Company, there will be no
    assets for investment or liquidation and the Company will file for
    bankruptcy law protection.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.


                                       11
<PAGE>   12
                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    NAHC's common stock is traded on the Over-the-Counter Bulletin Board
("OTCBB") under the symbol NAHC. Trading of NAHC on OTCBB commenced on December
3, 1999. The Company's common stock was traded on the New York Stock Exchange
(the "NYSE") under the symbol NOV until November 22, 1999, the date on which the
Company's common stock ceased trading on the NYSE. On September 15, 2000, there
were 1,470 holders of record of common stock.

    The following table sets forth the high and low bids per share of common
stock on the OTCBB for the relevant periods, and reflect inter-dealer prices,
without retail mark-up, mark-down or commission and thus may not necessarily
represent actual transactions.

<TABLE>
<CAPTION>
                                                                   HIGH             LOW
                                                                   ----             ---
<S>                                                              <C>               <C>
YEAR ENDED JUNE 30, 2000:
   Second Quarter (beginning December 3, 1999)............       $ 0.19            $0.14
   Third Quarter..........................................         0.32             0.18
   Fourth Quarter.........................................         0.20             0.06
</TABLE>

    The following table sets forth the high and low sales prices per share of
common stock as reported on the NYSE Composite Tape for the relevant periods.

<TABLE>
<CAPTION>
                                                                   HIGH             LOW
                                                                   ----             ---
<S>                                                              <C>               <C>
YEAR ENDED JUNE 30, 2000:
   First Quarter...........................................      $ 1.69            $0.69
   Second Quarter (through November 22, 1999)..............        1.19             0.69

YEAR ENDED JUNE 30, 1999:
   First Quarter...........................................      $12.63            $2.88
   Second Quarter..........................................        4.31             2.19
   Third Quarter...........................................        3.06             1.25
   Fourth Quarter..........................................        2.25             1.19
</TABLE>

   With the exception of 2-for-1 stock splits of common stock effected in the
form of stock dividends in June 1987 and July 1991, no other dividends have been
paid or declared on common stock since NAHC's initial public offering on
November 5, 1986. NAHC does not expect to declare any cash dividends on common
stock in the foreseeable future, except for any liquidating dividends in
connection with the liquidation of the Company.


                                       12
<PAGE>   13
ITEM 6.  SELECTED FINANCIAL DATA

    The following selected financial data should be read in conjunction with
NAHC's consolidated financial statements and the accompanying notes presented
elsewhere herein.

    The Company has disposed of all of its operating segments. The Company's
remaining activities consist of managing the legal proceedings against the
Company, attempting to realize on its assets, general administrative matters and
the preparation for potential liquidation or investment. Accordingly, the
accompanying selected financial data reflect all the Company's assets and
liabilities and results of operations as discontinued operations, except for its
remaining general and administrative activities which are treated as continuing
operations.

                           NAHC, INC. AND SUBSIDIARIES
                           FIVE YEAR FINANCIAL SUMMARY
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                      YEARS ENDED JUNE 30,
                                            ------------------------------------------------------------------------
                                            2000            1999             1998              1997             1996
                                            ----            ----             ----              ----             ----
<S>                                      <C>              <C>              <C>              <C>              <C>
STATEMENT OF OPERATIONS DATA:
  Net revenues ......................    $     --         $     --         $     --         $     --         $     --
  Gross profit ......................          --               --               --               --               --
  (Loss) from continuing operations..
     before extraordinary item ......     (23,953)         (83,224)         (65,549)         (43,102)         (22,366)
  (Loss) per share from continuing
    operations before extraordinary
    item:
      Basic and assuming dilution ...       (0.37)           (1.32)           (1.06)           (0.71)           (0.35)
</TABLE>


<TABLE>
<CAPTION>
                                                                        AS OF JUNE 30,
                                            ------------------------------------------------------------------------
                                            2000            1999             1998              1997             1996
                                            ----            ----             ----              ----             ----
<S>                                      <C>              <C>              <C>              <C>              <C>
BALANCE SHEET DATA:
  Total assets ......................     $36,857          $980,984         $1,046,840       $820,356         $684,854
  Total indebtedness ................          --           522,879            402,755        285,231          176,824
  Shareholders' equity ..............       5,703           393,259            580,673        508,006          484,394
</TABLE>


                                       13
<PAGE>   14
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     NAHC, Inc., formerly NovaCare, Inc. ("NAHC" or the "Company"), formed in
1985, was a national leader in physical rehabilitation services and employee
services prior to the sale of all of its operating segments. In order to satisfy
its indebtedness, the Company sold each of its operating segments in a series of
divestiture transactions commencing June 1, 1999 and ending on November 19,
1999. As a result of the completion of these transactions, the Company currently
has no operating business.

     NAHC is a company in transition, attempting to realize its remaining assets
and manage its remaining liabilities. Any investment in the Company should be
considered extremely speculative and risky. The Company's current estimate of
net proceeds available for distribution per outstanding share upon liquidation
of the Company is between ($0.31) and $0.01. See "Liquidation Analysis and
Estimates." There is a substantial risk that the Company will be forced to seek
bankruptcy law protection. See "Risk Factors" and "Legal Proceedings."

     The operating segments that were sold by the Company included physical
rehabilitation services and employee services. The Company's physical
rehabilitation services had been provided in two industry segments: (i)
outpatient services--providing outpatient physical therapy and rehabilitation,
orthotic and prosthetic ("O&P") and occupational health rehabilitation services
through a national network of patient care centers, and (ii) long-term care
services--providing rehabilitation therapy and health care consulting services
on a contract basis to health care institutions, primarily long-term care
facilities. The Company's employee services segment consisted of comprehensive,
fully integrated outsourcing solutions to human resource services, generally
provided to small and medium-sized businesses through its 64% owned subsidiary,
NovaCare Employee Services, Inc. ("NCES"). NCES created relationships with both
its clients and worksite employees by contractually assuming certain
administrative, regulatory and financial employer responsibilities with respect
to worksite employees in a "co-employment" relationship.

     On June 1, 1999, the Company sold substantially all of its business
previously included in the long-term care services segment, pursuant to a
purchase and sale agreement with Chance Murphy, Inc. ("Chance Murphy"), for a
nominal amount. Pursuant to the agreement, the Company provided a working
capital guarantee of $30.0 million and Chance Murphy agreed to pay to the
Company the amount, if any, of working capital as of June 1, 1999 in excess of
$30.0 million or, as applicable, to transfer to the Company any remaining
accounts receivable relating to periods prior to June 1, 1999 once the working
capital guarantee has been satisfied. On November 11, 1999, the Company was
released from the commitment under the guarantee and the remaining accounts
receivable reverted back to the Company.


                                       14
<PAGE>   15
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

     On July 1, 1999, the Company sold its O&P business to Hanger Orthopedic
Group, Inc. ("Hanger") for $445.0 million. Of the purchase price, the Company
placed $15.0 million in escrow in conjunction with a working capital guarantee.
Following the sale, Hanger claimed that the working capital adjustment should be
approximately $33.0 million. The Company presented to Hanger its objections to
Hanger's working capital calculations, with which Hanger disagreed. In
accordance with the O&P purchase and sale agreement, an independent arbiter was
engaged by both parties to resolve the matter by binding arbitration. On May 22,
2000, the Company received notification from the independent arbiter that it had
determined the working capital adjustment to be $25.1 million. The Company
disputed that determination and commenced negotiations with Hanger to resolve
the working capital adjustment and other disputes arising under the purchase and
sale agreement. On July 5, 2000, the Company and Hanger entered into a
settlement agreement that resolved the working capital dispute and released the
Company from certain potential contingent liabilities arising under the purchase
and sale agreement. To satisfy the Company's working capital obligation, Hanger
received the $15.0 million escrow and the Company paid cash in the amount of
$6.0 million and issued a promissory note for $3.7 million payable in six equal
monthly installments through December 2000, plus 7% interest. The promissory
note is collateralized by certain notes receivable pertaining to the Company's
former long-term care services segment.

     On October 19, 1999, the Company completed the sale of its interest in NCES
at the tender offer price of $2.50 per share. The Company placed approximately
$13.4 million in escrow related to its four-year agreement with NCES to provide
employee services to the Company's Physical Rehabilitation and Occupational
Health ("PROH") division (the "PROH Subscriber Agreement"). On July 13, 2000,
the Company entered into a settlement agreement with the purchasers of NCES to
release the remaining escrow to satisfy the Company's obligation under the PROH
Subscriber Agreement and to resolve substantially all other obligations of the
Company to the purchasers of NCES. In connection with that settlement agreement,
of the $11.3 million escrow as of that date, $9.4 million was released to the
purchasers of NCES and $1.9 million to the Company.

     On November 19, 1999, the Company completed the sale of the Company's PROH
division to Select Medical Corporation ("Select"). The purchase and sale
agreement required Select to pay a purchase price of $200.0 million and $36.8
million of the purchase price was placed in escrow for two years in support of
representations relating to minimum working capital, collectibility of accounts
receivable, and certain contingent earnout payments and litigation matters.
Following the closing of the PROH sale and continuing through June 2000, Select
presented to the Company claims for disbursement of portions of the escrowed
funds to Select. The Company and Select disagreed on certain of these claims. On
July 6, 2000, the Company entered into a settlement agreement with regard to the
accounts receivable representation, contingent earnout obligations and certain
other differences and disagreements between the Company and Select related to
the PROH purchase and sale agreement and the escrows established as part of that
agreement. As a result of the settlement, the remaining funds in escrow
accounts, including interest, were disbursed to the parties with $4.5 million
being returned to the Company. In addition, as part of the settlement, the
Company agreed to reimburse Select approximately $1.3 million in respect of
certain of its obligations set forth in the purchase and sale agreement and up
to $1.8 million for Medicare liabilities, if any, that relate to periods prior
to the PROH sale. The Company collaterialized certain future payments to Select
with the Company's accounts receivable that pertain primarily to the Company's
former long-term care services business. Also as part of the settlement
agreement, certain of the representations, warranties and indemnifications in
the PROH purchase and sale agreement were released by the parties and certain
provisions, principally relating to tax obligations, remain binding on the
parties. In conjunction with the PROH sale, the "NovaCare" name was also sold
and the Company changed its name to NAHC, Inc. effective March 28, 2000.

     As a result of all of these transactions, the Company has disposed of all
its operating segments and the Company's remaining activities consist of
managing the legal proceedings against the Company, attempting to realize on its
assets, general administrative matters and the preparation for potential
liquidation or investment.

     On January 18, 2000, the Company fully satisfied its obligations to
subordinated debenture holders by paying the outstanding principal amount of
$84.7 million together with accrued interest. Prior to December 31, 1999, the
Company had repurchased $90.3 million of subordinated debentures, plus accrued
interest and recognized a gain of $0.6 million during the quarter ended December
31, 1999. Accordingly, all convertible subordinated debentures have been repaid.


                                       15
<PAGE>   16
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

   Discontinued Operations

   The Company previously operated in three business segments: long-term care
services, outpatient services and employee services. Long-term care services
consisted of providing rehabilitation and healthcare consulting services on a
contract basis to health care institutions, primarily long-term care facilities.
This segment was disposed of on June 1, 1999. Outpatient services consisted of
providing orthotic and prosthetic (O&P) and physical rehabilitation and
occupational health (PROH) rehabilitation services through a national network of
patient care centers. The O&P and PROH businesses were sold on July 1, 1999 and
November 19, 1999, respectively. Employee services were comprehensive, fully
integrated outsourcing solutions to human resource issues, including payroll
management, workers' compensation, risk management, benefits administration,
unemployment services and human resource consulting services, and are generally
provided to small and medium-sized businesses. This segment was disposed of on
October 19, 1999.

   Continuing Operations

   The Company's remaining general and administrative activities consist
primarily of (i) managing litigation, including defending lawsuits against the
Company, and attempting to realize its remaining assets, primarily accounts and
notes receivable pertaining to the Company's former long-term care services
business, (ii) compliance with regard to general corporate governance matters,
(iii) financial, tax and Medicare program reporting for internal and external
regulatory purposes, and (iv) preparation for potential liquidation or
investment. The Company has not entered into any negotiations concerning any
acquisitions or investments. The extreme uncertainty inherent in litigation has
made it difficult to estimate the Company's assets and liabilities. It is
possible that the Company may realize more in its net assets than has been
estimated. In addition, the Company has significant net operating loss
carryforwards which would be lost if the Company liquidates. The net operating
loss carryforwards could provide significant additional value in the event they
can be utilized. There are, however, limitations on the use of net operating
loss carryforwards. Such carryforwards may have little or no utility if the
Company experiences a change of ownership within the meaning of Section 382 of
the Internal Revenue Code.

   Provision for Restructure

   In fiscal 1999, as a result of the Company's decision to exit the long-term
care services operating segment and sell the O&P business, the Company
implemented a program to substantially reduce its unallocated selling, general
and administrative costs incurred at its corporate headquarters. This program
(with an aggregate provision of $12.3 million) involved the termination of
approximately 74 employees ($3.1 million), lease termination costs ($4.8
million) and long-term information services agreement buyouts ($4.4 million). In
fiscal 2000, the Company determined that this program would cost approximately
$2.0 million less than anticipated and reversed that portion of the provision
for restructure. Of the remaining aggregate $10.3 million, all of these costs
were expended by June 30, 2000, except for $81,000 which costs are expected to
be incurred by December 31, 2000.

   YEAR ENDED JUNE 30, 2000 COMPARED WITH THE YEAR ENDED JUNE 30, 1999

   Continuing Operations

      The loss before income taxes from continuing operations was $24.0 million
for the year ended June 30, 2000 compared to $128.1 million for the prior year,
which reflects the wind-down of the Company's administrative functions as a
result of the sale of its businesses. The primary reason for the decrease in the
loss was a decrease in selling, general and administrative costs of
approximately $58.0 million, the $2.0 million reversal in fiscal 2000 of a
portion of the $12.3 million provision for restructure in fiscal 1999, a
decrease in interest expense of approximately $25.2 million as a result of the
payment of the Company's line of credit and convertible debentures, and an
increase in investment and other income of $6.7 million primarily due to
earnings on cash generated by the sale of the Company's operating business.

   There is no provision for or benefit from income taxes for the year ended
June 30, 2000, as the Company could not utilize, for income tax purposes, the
loss incurred in the period. The Company has net operating loss carryforwards
("NOLs") in the range of approximately $110.0 million to $170.0 million as of
June 30, 2000. The ultimate amount of the NOLs is dependent on future actions
and it is reasonably possible that the actual amount may be outside the range
noted above. The Company will not recognize an income statement benefit for any
previously incurred or future operating losses or future tax deductions until
such time as management believes it is more likely than not that the Company's
future operations will generate sufficient taxable income to be able to realize
such benefits. Accordingly, the Company has provided a full valuation allowance
against the net deferred tax asset at June 30, 2000. For the same period last
year, the Company recognized a tax benefit of $25.0 million for the carryback of
net operating losses to prior periods. See Note 11 of Notes to Consolidated
Financial Statements for the amount of deferred tax assets and liabilities and
valuation allowances.


                                       16
<PAGE>   17
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

   Discontinued Operations

      Income from discontinued operations, net of tax, for the year ended June
30, 2000 of $9.9 million increased by approximately $85.4 million compared to a
loss from discontinued operations, net of tax, for the year ended June 30, 1999
of $75.5 million. This increase is due principally to provisions for restructure
in fiscal 1999 including a $94.1 million, net of tax, provision for restructure
pertaining to the Company's LTCS segment and a $17.8 million, net of tax,
provision for restructure relating to the Company's outpatient services segment.

      The $374.1 million loss on disposal of discontinued operations, net of
tax, reflects a loss on the sale of PROH ($379.9 million) and NCES ($4.6
million) and adjustments related to changes in estimates of long-term care
services discontinued operations stemming from deteriorating industry conditions
($30.9 million), offset partially by the gain on the sale of O&P ($41.3
million).

   YEAR ENDED JUNE 30, 1999 COMPARED WITH THE YEAR ENDED JUNE 30, 1998

   Continuing Operations

      For the year ended June 30, 1999, the loss before income taxes from
continuing operations was $128.1 million versus $97.8 million for the year ended
June 30, 1998. The principal reasons for the $30.3 million increase was a $12.3
million provision for restructure in fiscal 1999 versus no provision for
restructure in fiscal 1998, a $12.1 million increase in interest expense due to
higher borrowing levels under the revolving credit facility, a $2.7 million
increase in selling, general and administrative costs, and a $2.2 million
decrease in investment and other income primarily as a result of a fiscal 1999
loss on the sale of investments and lower amounts of invested cash.

      The net operating loss from continuing operations, the loss from
discontinued operations, and the loss on the sale of discontinued operations for
fiscal 1999 have been carried back to offset prior fiscal years income. The
provision or benefit for income taxes in fiscal 1999 and 1998 have been
allocated among continuing operations, discontinued operations and the disposal
of discontinued operations based on the source of the income or loss and related
taxable temporary and permanent differences. The Company recorded an income tax
benefit from continuing operations in fiscal 1999 of $44.9 million compared to
an income tax benefit of $32.2 million in fiscal 1998. The increase of $12.7
million of income tax benefit in fiscal 1999 compared to fiscal 1998 was due
primarily to the higher loss before income taxes from continuing operations in
fiscal 1999.

   Discontinued Operations

      In fiscal 1999, the loss from discontinued operations, net of tax, of
$75.5 million compared with income from discontinued operations, net of tax, of
$123.5 million in fiscal 1998. The $199.0 million decrease was due primarily to
(i) the decline in income before income taxes in the long-term care services
segment from $90.0 million in fiscal 1998 to a loss before income taxes of $84.6
million in fiscal 1999 as a consequence of regulatory changes described above,
(ii) a $17.8 million, net of tax, provision for restructure relating to the
Company's outpatient services segment, and (iii) a $15.3 million provision, net
of tax, in fiscal 1999 related to PROH receivables aged greater than one year
which had been recorded during and prior to the conversion to centralized
billing systems and subsequently contracted to independent agencies for
collection.

         The loss on disposal of discontinued operations, net of tax, of $30.8
million in fiscal 1999 reflects the Company's sale of its long-term care
services segment.

LIQUIDITY AND CAPITAL RESOURCES

   Cash Flows

   At June 30, 2000, cash and cash equivalents totaled $10.0 million, a decrease
of $7.1 million from June 30, 1999. Cash used in continuing operations was $31.3
million in fiscal year 2000 compared to $75.7 million in fiscal year 1999 and
$52.4 million in fiscal 1998. The $44.4 million increase from fiscal 1999 to
fiscal 2000 resulted from the reduced loss from operations, after non-cash
charges and principally by the timing of payments and amounts of accounts
payable and accrued expenses and the collection of an income tax receivable of
$26.7 million.


                                       17
<PAGE>   18
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

   The $14.4 million decrease in cash flows used in continuing operating
activities in fiscal 1999 compared to fiscal 1998 resulted from a decrease in
earnings, after non-cash charges, of $16.8 million and an increase in accounts
receivable and other assets of $3.2 million, offset principally by the timing of
payments and amounts of accounts payable and accrued expenses and income taxes
of $5.6 million.

   Cash provided by discontinued operations decreased to $8.0 million in fiscal
2000 from $45.8 million and $121.6 million in fiscal 1999 and 1998,
respectively. The $37.8 million decline in fiscal 2000 from fiscal 1999 was
primarily due to the timing of the sales of the Company's businesses. The
Company sold its O&P business on July 1, 1999, its 64% interest in NCES on
October 19, 1999 and its PROH business on November 19, 1999. The Company's only
other operating business, LTCS, was sold on June 1, 1999. The $75.8 million
decrease in cash provided by discontinued operations from fiscal 1998 to fiscal
1999 is primarily due to the timing of payments and amounts of accounts payable
and accrued expenses of $103.9 million pertaining to outpatient services and
employee services and offset partially by a $49.2 million increase in fiscal
1999 earnings, after non-cash charges, versus fiscal 1998.

   Investing activities provided $542.5 million of cash in fiscal 2000
principally from the $564.8 million net proceeds from the sale of the Company's
operating businesses. Cash paid for acquisitions and capital expenditures
progressively decreased to $10.2 million in fiscal 2000 from $94.2 million in
fiscal 1999 and $211.7 million in fiscal 1998 due to the sale of the Company's
operating businesses in fiscal 2000 and fiscal 1999, and capital constraints
resulting from the significant decline in earnings in fiscal 1999 in the
Company's LTCS business as a consequence of regulatory changes as described
above.

   The Company used $526.3 million in financing activities in fiscal 2000
primarily to retire the outstanding balance on the Company's line of credit
($347.0 million) and convertible subordinated debentures ($174.4 million). In
fiscal 1999 and 1998, the Company's most significant financing activities
consisted of borrowings, net of repayments, of $94.5 million in fiscal 1999 and
$150.8 million in fiscal 1998 to principally fund acquisitions and capital
expenditures. Fiscal 1998 also included $45.7 million in net proceeds from an
initial public offering by NCES in fiscal 1998 wherein 5.8 million shares of
NCES common stock were sold to third parties.

  Credit Agreements

   The Company had a revolving credit facility with a syndicate of lenders that
was collateralized by substantially all of the Company's assets. The terms of
the facility were amended during fiscal 1999 to shorten the maturity date from
June 30, 2003 to December 31, 1999 and to change the interest rate from the
London Interbank Offered Rate ("LIBOR") plus a range of 0.875% to 1.5%,
depending on certain financial ratios, to LIBOR plus 3%. The Company was also
charged a commitment fee of 0.5% on the average daily available balance.

   The entire outstanding amount of the facility, $347.0 million, was repaid on
July 1, 1999 from the proceeds of the O&P sale. Subsequent to such repayment,
the maximum amount available under the facility was reduced to $35.0 million
until the facility was terminated in December 1999.

    Liquidity

   Of the Company's $10.0 million in cash and cash equivalents at June 30, 2000,
the Company is contractually obligated to make net payments of $5.7 million by
January 2, 2001. The net amount consists of cash outflows of (i) $9.7 million to
satisfy the remaining working capital obligations from the O&P sale and (ii)
$2.0 million to satisfy certain obligations assumed in the PROH sale; offset
partially by cash inflows of (i) $4.5 million from the escrow set aside in the
PROH sale as a result of the Company's settlement agreement with the purchasers
of PROH and (ii) $1.5 million from the escrow established in the NCES sale in
conjunction with an agreement among the Company and the purchasers of NCES to
fully satisfy the Company's obligations to such purchasers. In addition, in
order to conduct its current activities of managing its remaining assets and
liabilities, the Company is required to incur additional obligations,
principally amounts to be paid to its employees, lawyers, consultants and
vendors. In prior quarters, the Company has incurred approximately $0.9 million
per quarter for such obligations. The Company is attempting to reduce these
ongoing costs.

   The Company's cash position, after satisfaction of these contractual
obligations and operating expenses, will vary based on the amount and timing of
cash flows. Cash inflows primarily consist of collections of LTCS related
receivables and the release of restricted cash and the remaining LTCS sale
escrow. As discussed elsewhere, including in "Risk Factors," cash inflows and
outflows from litigation are inherently extremely uncertain. The Company's
assumptions with respect to incoming and outgoing cash flows include, without
limitation, assumptions that certain litigation will be settled and not actually
litigated, that the settlements will be for certain


                                       18
<PAGE>   19
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

minimum amounts and that the settlements will occur within certain timeframes.
These assumptions are uncertain and actual timing and amounts may differ
materially from amounts assumed herein. If certain of the lawsuits do not settle
and instead proceed to trial, or if certain of the lawsuits do not settle for
the amounts that the Company has assumed, this will have a material adverse
impact on the Company's liquidity and cash flow and will likely require the
Company to seek bankruptcy law protection. Furthermore, if certain of these
lawsuits are not settled within the timeframes assumed by the Company, the
Company will be required to incur additional costs and expenses, which would
likely force the Company to seek bankruptcy law protection. Finally, if there is
an adverse judicial finding in any of the litigation listed in "Legal
Proceedings," the Company will be forced to seek bankruptcy law protection. Due
to the uncertainty of the amount and timing with regard to cash flows, there can
be no assurance that the Company will have sufficient cash flow in the future to
satisfy obligations when they become due. Under those circumstances, the Company
may seek short-term financing, attempt to negotiate lower settlement amounts
with regard to its obligations or seek bankruptcy law protection.

  Liquidation Analysis and Estimates

For purposes of determining the available assets, if any, that may be
distributed to stockholders, in the event of a liquidation of the Company,
management made the following estimates of the assets and liabilities of the
Company, as of June 30, 2000. Stockholders should note that the current minimum
estimate (i.e., the least amount available for stockholders) is a negative
number - approximately negative $20 million or negative thirty-one cents
(($.31)) per share. If the assumptions made by management in estimating the
minimum estimated liquidation amount come true, management estimates that the
Company's liabilities will exceed its assets by approximately $20 million, in
which case there would be no assets available for distribution to stockholders.
Furthermore, the current minimum estimate includes only estimates of potential
settlements of the pending lawsuits against the Company, but does not include
estimates of an adverse ruling or judgment against the Company in any of these
lawsuits. If the Company suffers an adverse ruling or judgment in any of these
cases, the Company will be forced to seek bankruptcy law protection.

    As noted in "Risk Factors," stockholders need to consider that any estimate
of the Company's possible net assets, if any, available for distribution is
extremely uncertain. This uncertainty, in general, is due to the fact that the
Company's assets consist primarily of delinquent or disputed accounts receivable
that are in litigation and the Company's liabilities consist of certain fixed
obligations and many contingent liabilities that depend upon the outcome of
legal proceedings against the Company. In connection with many of the collection
actions brought by the Company against third parties to collect outstanding
accounts receivable, counterclaims have been made against the Company which, in
many cases, exceed the amount sought by the Company in the underlying actions.
Moreover, some of the cases brought against the Company are fairly recent and,
therefore, management is unable to assess the likely outcome of the proceeding.
In establishing these estimates, management has made certain assumptions
regarding the outcome of these cases and there can be no assurances that these
assumptions will prove to be accurate. Other significant assumptions that have
been made by management in establishing these estimates include (i) certain
assumptions regarding the buyer of NCES continuing to satisfy certain workers
compensation funding obligations over the next four to five years relating to
former Company employees, which obligations are collateralized by Company
deposits, and (ii) certain assumptions regarding the extent of indemnification
claims made against the escrow account established by the Company with Chance
Murphy, Inc. for Medicare settlements in connection with the LTCS sale.

    The estimated operating costs during liquidation for the period from July 1,
2000 through June 30, 2001, the assumed liquidation date, have been based on the
Company's internal estimates. It is possible that the actual liquidation date,
if any, could be later if the Board of Directors, in its discretion, deems it
appropriate and that the actual operating costs may differ materially from the
estimates included herein.


                                       19
<PAGE>   20
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

<TABLE>
<CAPTION>
                                                                                ($ IN MILLIONS, EXCEPT PER
                                                                                      SHARE AMOUNTS)
                                                                                   MINIMUM     MAXIMUM
                                                                                   --------   --------
<S>                                                                                <C>        <C>
(i)   ESTIMATED REALIZABLE VALUES OF ASSETS OF THE COMPANY
      Cash and cash equivalents at June 30, 2000.................................  $   10.0   $   10.0
      Restricted cash, net of liability to NCES for guarantee of PROH contract...       7.6        7.6
      Other current assets, including escrow from sale of PROH...................       7.7        7.7
                                                                                   --------   --------
      Total estimated assets.....................................................      25.3       25.3
                                                                                   --------   --------
(ii)  ESTIMATED LIABILITIES OF THE COMPANY
      Accounts payable and accrued expenses......................................      (5.4)      (4.4)
      Net liabilities of discontinued operations.................................     (33.2)     (15.2)
                                                                                   --------   --------
      Total estimated liabilities................................................     (38.6)     (19.6)
                                                                                   --------   --------
(iii) ESTIMATED OPERATING COSTS DURING LIQUIDATION
      Investment income during liquidation.......................................        --        0.1
      Payroll and benefits for liquidation personnel.............................      (1.8)      (1.5)
      Legal, audit and other professional costs..................................      (3.6)      (2.4)
      Other costs................................................................      (1.2)      (1.0)
                                                                                   --------   --------
      Total estimated operating costs during liquidation.........................      (6.6)      (4.8)
                                                                                   --------   --------
      ESTIMATED NET PROCEEDS AVAILABLE FOR DISTRIBUTION
        TO STOCKHOLDERS..........................................................  $  (19.9)   $   0.9
      ESTIMATED NET PROCEEDS AVAILABLE FOR DISTRIBUTION                            ========    =======
        PER OUTSTANDING COMMON SHARE.............................................  $  (0.31)   $  0.01
                                                                                   ========    =======
</TABLE>

In connection with its proxy statement dated August 13, 1999, as amended through
September 10, 1999, the Company estimated that funds available for distribution
to stockholders could range from $111.0 million to $263.6 million ($1.76 - $3.94
per share). As a result of industry and financial market conditions, both the
sales of PROH and NCES, the largest factors in the proxy statement liquidation
analysis, were at the minimum anticipated values for those transactions.
Further, a number of events, which were not known or anticipated at the time of
the proxy statement estimates or the Company's shareholder meeting on September
21, 1999, resulted in an additional reduction of the $111.0 million (the minimum
estimated realizable value in the proxy statement) to $0.9 million, the revised
maximum estimated realizable value set forth above. Some of the events that
reduced the amount received include: (i) a $25.1 million reduction in proceeds
from the sale of the O&P business arising from the buyer's assertion of claims
under the working capital representation, (ii) a $27.9 million decline in the
anticipated net collections of long-term care receivables stemming from
deteriorating industry conditions, (iii) a $32.3 million reduction in proceeds
from the sale of the PROH business arising from actual claims under the accounts
receivable, contingent earnout and working capital representations made by the
Company, (iv) a $12.8 million obligation guaranteed by the Company for NCES
services to the PROH business, which was not assumed by the purchaser of PROH
and (v) a $7.0 million reduction in investment income due primarily to the lower
realized value of assets of the Company. Possible contingencies could further
reduce the realizable value available for distribution to stockholders below
zero to ($19.9) million, the revised minimum realizable value. The possible
contingencies include primarily a reduction in the anticipated collections of
long-term care receivables and legal claims asserted against the Company and/or
indemnified by the Company in connection with the sales of its operating
businesses. These contingencies, coupled with an increase in the estimated
operating costs during liquidation arising from the uncertainty of such costs,
constitute the difference between the estimated net proceeds available for
distribution set forth in the "minimum" and "maximum" columns.


                                       20
<PAGE>   21
                           NAHC, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

    The following table sets forth a reconciliation of the low end of the range
of the estimates set forth above under "Liquidation Analysis and Estimates" with
the Company's shareholders' equity, as set forth in its unaudited Consolidated
Balance Sheet as of June 30, 2000:
<TABLE>
<CAPTION>
                                                                                    ($ IN MILLIONS)
                                                                                    ---------------
<S>                                                                                 <C>
        Total shareholders' equity as of June 30, 2000..........................      $      5.7
        Additional contingent costs.............................................           (19.0)
        Estimated operating costs during liquidation............................            (6.6)
                                                                                      ----------
        ESTIMATED NET PROCEEDS AVAILABLE FOR DISTRIBUTION
          TO STOCKHOLDERS.......................................................      $    (19.9)
                                                                                      ==========
</TABLE>

    IN DETERMINING THE ESTIMATED NET PROCEEDS AVAILABLE FOR DISTRIBUTION PER
OUTSTANDING COMMON SHARE UPON THE LIQUIDATION OF THE COMPANY OF ($0.31) TO
$0.01, THE METHODS USED BY MANAGEMENT IN ESTIMATING THE VALUES AND VALUE RANGES
OF THE COMPANY'S ASSETS WERE INEXACT AND MAY NOT APPROXIMATE VALUES ACTUALLY
REALIZED. THESE ESTIMATES ARE SUBJECT TO NUMEROUS UNCERTAINTIES AND ALSO DO NOT
REFLECT ALL CONTINGENT LIABILITIES THAT MAY MATERIALIZE. FOR THESE REASONS,
THERE CAN BE NO ASSURANCE THAT THE ACTUAL NET PROCEEDS DISTRIBUTED TO
STOCKHOLDERS IN LIQUIDATION WILL NOT BE SIGNIFICANTLY LESS THAN THE AMOUNT
ESTIMATED. MOREOVER, NO ASSURANCE CAN BE GIVEN THAT ANY AMOUNTS TO BE RECEIVED
BY THE COMPANY'S STOCKHOLDERS IN LIQUIDATION WILL EQUAL OR EXCEED THE PRICE OR
PRICES AT WHICH THE COMMON STOCK HAS RECENTLY TRADED OR MAY TRADE IN THE FUTURE.

      THERE IS A SIGNIFICANT RISK, AS CAN BE SEEN IN THE CURRENT ESTIMATES, THAT
THERE WILL BE NO ASSETS FOR DISTRIBUTION TO STOCKHOLDERS OR TO INVEST.

CAUTIONARY STATEMENT

    Except for historical information, matters discussed above including, but
not limited to, statements concerning future operations and estimates of values
to be received in liquidation, are forward-looking statements that are based on
management's estimates, assumptions and projections. Important factors that
could cause results to differ materially from those expected by management
include the outcome and costs of pending legal actions against the Company,
potential claims related to businesses sold, the ability of the Company to
realize its remaining assets in cash, the cost to wind up the Company's affairs
in preparation for a potential liquidation, the ability of the Company to
identify potential acquisition targets and to successfully complete such
potential acquisitions and the Company's ability to retain management and
professional employees during its wind down period.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company does not engage in trading market risk sensitive instruments and
does not purchase as investments, as hedges or for purposes "other than
trading," instruments that are likely to expose the Company to market risk,
whether it be from interest rate, foreign currency exchange, or commodity price
risk. The Company has entered into no forward or futures contracts, purchased no
options and entered into no swap arrangements.


                                       21
<PAGE>   22
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                           NAHC, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                               AS OF JUNE 30,
                                                                        --------------------------
                                                                            2000          1999
                                                                        -----------    -----------
<S>                                                                     <C>            <C>
ASSETS
Current assets:
   Cash and cash equivalents.........................................   $    10,008    $    17,110
   Escrow receivable.................................................         4,506            --
   Deferred income taxes ............................................         2,210         37,422
   Net assets of discontinued operations - current portion...........            --        863,937
   Income taxes receivable...........................................            --         25,255
   Restricted cash...................................................        17,002            --
   Other current assets, principally miscellaneous receivables.......         3,131          4,803
                                                                        -----------    -----------
        Total current assets ........................................        36,857        948,527
Property and equipment, net .........................................            --          3,372
Deferred income taxes ...............................................            --          1,669
Net assets of discontinued operations - non-current portion .........            --         22,200
Other assets, net ...................................................            --          5,216
                                                                        -----------    -----------
                                                                        $    36,857    $   980,984
                                                                        ===========    ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Current portion of financing arrangements.........................   $        --    $   522,543
   Accounts payable and accrued expenses ............................        11,532         25,755
   Net liabilities remaining from discontinued operations ...........        15,186             --
   Income taxes payable..............................................         2,226             --
                                                                        -----------    -----------
     Total current liabilities ......................................        28,944        548,298
Financing arrangements, net of current portion ......................            --            336
Deferred income taxes ...............................................         2,210         39,091
Other liabilities ...................................................            --             --
                                                                        -----------    -----------
        Total liabilities ...........................................        31,154        587,725
Commitments and contingencies (Note 13) .............................            --             --
Shareholders' equity:
   Common stock, $.01 par value; authorized 200,000 shares; issued
     68,672 shares at June 30, 2000 and issued 68,561 shares at
     June 30, 1999...................................................           687            686
  Additional paid-in capital.........................................       274,646        274,603
  (Accumulated deficit) retained earnings ...........................      (226,956)       160,644
                                                                        -----------    -----------
                                                                             48,377        435,933
   Less: Common stock in treasury (at cost), 5,308 shares at June
     30, 2000 and 5,308 at June 30, 1999 ............................       (42,674)       (42,674)
                                                                        -----------    -----------
        Total shareholders' equity...................................         5,703        393,259
                                                                        -----------    -----------
                                                                        $    36,857    $   980,984
                                                                        ===========    ===========
</TABLE>


                The accompanying Notes to Consolidated Financial
              Statements are an integral part of these statements.


                                       22

<PAGE>   23

                           NAHC, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                               YEARS ENDED JUNE 30,
                                                                               --------------------
                                                                      2000            1999              1998
                                                                      ----            ----              ----
<S>                                                                <C>              <C>              <C>
Net revenues ..................................................    $      --        $      --        $      --
Cost of services ..............................................           --               --               --
      Gross profit ............................................           --               --               --
                                                                   ---------        ---------        ---------
Selling, general and administrative expenses ..................       24,771           82,763           78,999
(Credit) provision for restructure ............................       (1,987)          12,260               --
                                                                   ---------        ---------        ---------
      Loss from operations ....................................      (22,784)         (95,023)         (78,999)
Investment and other income (expense), net ....................        4,179           (1,020)           1,179
Gain on sale of property and equipment ........................        1,528               --               --
Interest expense ..............................................       (6,876)         (32,049)         (19,933)
                                                                   ---------        ---------        ---------
      Loss before income tax benefit ..........................      (23,953)        (128,092)         (97,753)
Income tax benefit ............................................           --          (44,868)         (32,204)
                                                                   ---------        ---------        ---------
      (Loss) from continuing operations before
         extraordinary item ...................................      (23,953)         (83,224)         (65,549)
Income (loss) from discontinued operations, net of tax ........        9,877          (75,549)         123,464
(Loss) on disposal of discontinued operations, net of tax .....     (374,122)         (30,838)              --
Extraordinary item - gain on repurchase of financing
   arrangements ...............................................          598               --               --
                                                                   ---------        ---------        ---------
      Net (loss) income .......................................    $(387,600)       $(189,611)       $  57,915
                                                                   =========        =========        =========
   (Loss) per share from continuing operations before
      extraordinary item - basic and assuming dilution ........    $   (0.38)       $   (1.32)       $   (1.06)
                                                                   =========        =========        =========
   (Loss) per share from continuing operations - basic
      and assuming dilution ...................................    $   (0.37)       $   (1.32)       $   (1.06)
                                                                   =========        =========        =========
   Net (loss) income per share- basic and assuming dilution ...    $   (6.12)       $   (3.02)       $    0.94
                                                                   =========        =========        =========
   Weighted average number of shares outstanding - basic
      and assuming dilution ...................................       63,326           62,837           61,742
                                                                   =========        =========        =========
</TABLE>


           The accompanying Notes to Consolidated Financial Statements
                   are an integral part of these statements.

                                       23
<PAGE>   24
                           NAHC, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                             COMMON                              RETAINED
                                                        SHARES ISSUED        STOCK                ADDITIONAL     EARNINGS
                                                        -------------      ($.01 PAR    TREASURY   PAID-IN     (ACCUMULATED
                                                    COMMON     TREASURY      VALUE)      STOCK     CAPITAL       DEFICIT)
<S>                                               <C>          <C>         <C>         <C>        <C>          <C>
Balance at June 30, 1997........................     66,630      (5,590)   $     666   $ (44,915) $  259,915   $  292,340
Issued in connection with employee benefit plans      1,305          59           13         465       9,674           --
Issued in connection with acquisitions..........         --         130           --       1,032       3,568           --
Net income......................................         --          --           --          --          --       57,915
                                                  ---------    --------     --------    --------   ---------    ---------
Balance at June 30, 1998........................     67,935      (5,401)         679     (43,418)    273,157      350,255
Issued in connection with employee benefit plans        583          93            7         744       1,249           --
Issued in connection with acquisitions..........         43          --           --          --         197           --
Net income......................................         --          --           --          --          --     (189,611)
                                                  ---------    --------     --------    --------   ---------   ----------
Balance at June 30, 1999........................     68,561      (5,308)         686     (42,674)    274,603      160,644
Issued in connection with employee benefit plans        111          --            1          --          43           --
Net (loss)......................................        --           --           --          --          --     (387,600)
                                                  ---------    --------     --------    --------   ---------    ----------
Balance at June 30, 2000........................     68,672      (5,308)    $    687    $(42,674)  $ 274,646    $(226,956)
                                                  =========    =========    ========    =========  =========    ==========
</TABLE>



          The accompanying Notes to Consolidated Financial Statements
                   are an integral part of these statements.


                                       24
<PAGE>   25
                           NAHC, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                               FOR THE YEARS ENDED JUNE 30,
                                                                               ----------------------------
                                                                          2000              1999            1998
                                                                          ----              ----            ----
<S>                                                                     <C>              <C>              <C>
CASH FLOW FROM OPERATING ACTIVITIES:
   Net (loss) income ...............................................    $(387,600)       $(189,611)       $  57,915
   Adjustments to reconcile net (loss) income to net cash flows
      from operating activities of continuing operations:
      (Income) loss from discontinued operations, net of tax .......       (9,877)          75,549         (123,464)
      Loss on disposal of discontinued operations, net of tax ......      374,122           30,838               --
      Extraordinary item - gain on repurchase of financing
        arrangements ...............................................         (598)              --               --
      (Credit) provision for restructure ...........................       (1,987)          12,260               --
      Gain on sale of property and equipment .......................       (1,528)              --               --
      Depreciation and amortization ................................        1,336            7,335            9,995
      Deferred income taxes ........................................           --               --           10,205
      Changes in assets and liabilities, net of effects from
          acquisitions and dispositions:
          Other current assets, principally miscellaneous
          receivables ..............................................       (6,673)            (602)          (2,290)
        Accounts payable and accrued expenses ......................      (16,623)          21,075           (4,009)
        Current income taxes .......................................       26,962          (26,503)             396
        Escrow receivable ..........................................       (4,506)              --               --
        Other, net .................................................       (4,375)          (6,079)          (1,162)
                                                                        ---------        ---------        ---------
      Net cash flows (used in) continuing operations ...............      (31,347)         (75,738)         (52,414)
      Net cash flows provided by discontinued operations ...........        8,034           45,763          121,592
                                                                        ---------        ---------        ---------
        Net cash flows provided by (used in) operating activities ..      (23,313)         (29,975)          69,178
                                                                        ---------        ---------        ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Continuing operations:
      Proceeds from sale of property and equipment .................        4,934               --               --
      Proceeds from sale of investments ............................           --           17,001               --
      Deposits of restricted cash ..................................      (17,002)
   Discontinued operations:
      Net proceeds from sales of businesses ........................      564,811               --               --
      Payments for businesses acquired, net of cash acquired .......       (5,007)         (61,053)        (180,558)
      Additions to property and equipment ..........................       (5,249)         (33,144)         (31,115)
   Other, net ......................................................           --            2,849           (2,301)
                                                                        ---------        ---------        ---------
      Net cash flows provided by (used in) investing activities ....      542,487          (74,347)        (213,974)
                                                                        ---------        ---------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Continuing operations:
      Proceeds from debt and credit arrangements ...................           --          429,525          470,640
      Payment of debt and credit arrangements ......................     (522,281)        (307,790)        (354,951)
      Proceeds from common stock issued ............................           44            2,000            7,757
   Discontinued operations:
      Proceeds from debit and credit arrangements ..................        1,654               --               --
      Payment of debt and credit arrangements ......................       (5,693)         (29,233)         (18,348)
      Proceeds from common stock issued ............................           --               --           45,709
                                                                        ---------        ---------        ---------
   Net cash flows provided by (used in) financing activities .......     (526,276)          94,502          150,807
                                                                        ---------        ---------        ---------
Net (decrease) increase in cash and cash equivalents ...............       (7,102)          (9,820)           6,011
Cash and cash equivalents, beginning of year .......................       17,110           26,930           20,919
                                                                        ---------        ---------        ---------
Cash and cash equivalents, end of year .............................    $  10,008        $  17,110        $  26,930
                                                                        =========        =========        =========
</TABLE>


           The accompanying Notes to Consolidated Financial Statements
                   are an integral part of these statements.

                                       25
<PAGE>   26
                           NAHC, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of Operations: NAHC, Inc., formerly NovaCare, Inc. ("NAHC" or the
"Company"), previously operated in three business segments: long-term care
services, outpatient services and employee services. Long-term care services
("LTCS") consisted of providing rehabilitation and healthcare consulting
services on a contract basis to health care institutions, primarily long-term
care facilities. This segment was disposed of on June 1, 1999. Outpatient
services consisted of providing orthotic and prosthetic ("O&P") and physical
rehabilitation and occupational health ("PROH") rehabilitation services through
a national network of patient care centers. The O&P and PROH businesses were
sold on July 1, 1999 and November 19, 1999, respectively. Employee services were
comprehensive, fully integrated outsourcing solutions to human resource issues,
including payroll management, workers' compensation, risk management, benefits
administration, unemployment services and human resource consulting services,
and are generally provided to small and medium-sized businesses. This segment
was disposed of on October 19, 1999.

      The Company has disposed of all of its operating segments. The Company's
remaining activities consist of managing the legal proceedings against the
Company, attempting to realize its assets, general administrative matters and
the preparation for potential liquidation or investment. Accordingly, the
accompanying consolidated financial statements reflect all the Company's assets
and liabilities, results of operations and cash flows as discontinued
operations, except for its remaining general and administrative activities which
are treated as continuing operations.

      Principles of Consolidation: The Consolidated Financial Statements include
the accounts of the Company, and prior to their disposition, its majority-owned
subsidiaries and companies effectively controlled through management agreements
under the nominee structure. Under the terms of these agreements, the Company
has absolute authority to change the nominee for an insignificant amount of
consideration, as long as the nominee is duly certified in the state to which
the management agreement pertains. Investments in 20% to 50% of the voting
interest of affiliates are accounted for using the equity method. All
significant intercompany accounts and transactions have been eliminated. The
Company recognizes a minority interest in its Consolidated Balance Sheets and
Consolidated Statements of Operations for the portion of majority-owned
subsidiaries attributable to its minority owners.

      Use of Estimates: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

      Reclassification: The Company has reclassified certain accounts in fiscal
year 1999 and 1998 to conform with the fiscal year 2000 continuing operations
and discontinued operations presentation.

      Cash and Cash Equivalents: The Company considers its holdings of highly
liquid debt and money-market instruments to be cash equivalents if the
securities mature within 90 days from the date of acquisition. These investments
are carried at cost, which approximates fair value. The Company maintains cash
balances with banks in excess of FDIC insured limits.

      Restricted cash balances consist of the following at June 30, 2000:

<TABLE>
<S>                                                                                          <C>
         Escrow cash in support of PROH Subscriber Agreement............................     $     11,570
         Cash balance in support of self-insured workers compensation liabilities.......            4,682
         Other..........................................................................              750
                                                                                             ------------
                                                                                             $     17,002
                                                                                             ============
</TABLE>

                                       26
<PAGE>   27
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      Property and Equipment: Property and equipment are stated at cost.
Depreciation is provided on a straight-line basis over the estimated useful
lives of the assets, which principally range from three to seven years for
property and equipment and 30 to 40 years for buildings. Assets under capital
leases and leasehold improvements are amortized over the lesser of the lease
term or the assets estimated useful life. Property and equipment also include
external and incremental internal costs incurred to develop major business
systems. Capitalized software costs are amortized on a straight-line basis over
three to five years. The cost of assets retired, sold or otherwise disposed of
and the applicable accumulated depreciation are removed from the accounts, and
the resultant gain or loss, if any, is reflected in the Consolidated Statements
of Operations.

    Net Liabilities Remaining from Discontinued Operations: At June 30, 2000,
the net liabilities remaining from discontinued operations primarily consist of
trade accounts receivable, which reverted back to the Company on November 11,
1999, pursuant to the agreement of sale of the Company's former long-term care
services segment to Chance Murphy, Inc., Medicare indemnification receivables,
and liabilities related to all of the Company's disposed operating segments
which arose prior to or as a result of the disposition transactions.

      Income Taxes: The Company records deferred tax assets and liabilities for
the expected future tax consequences of events that have been recognized in the
Company's financial statements or tax returns.

      Net (Loss) Income Per Share: Basic net (loss) income per share ("EPS") is
calculated using the weighted average number of common shares outstanding during
each period. Net (loss) income per share - assuming dilution, if diluted, is
calculated using basic EPS adjusted for the effects of stock options,
contingently issuable shares under certain acquisition agreements and
convertible subordinated debentures.

      Comprehensive Income: The Company has adopted the provisions of SFAS No.
130, "Reporting Comprehensive Income." SFAS 130 establishes standards for
reporting and display of comprehensive income and its components of net income
and other comprehensive income in a full set of general-purpose financial
statements. Comprehensive income is defined as the total of net income and all
other non-owner changes in equity. For fiscal years 2000, 1999 and 1998 the
Company's comprehensive income consists of only net income.

2. RISKS AND UNCERTAINTIES AFFECTING THE COMPANY'S ABILITY TO CONTINUE AS A
   GOING CONCERN

      The Company has disposed of all its operating segments. The Company's
remaining activities consist of managing the legal proceedings against the
Company, attempting to realize its assets, general administrative matters and
the preparation for potential liquidation or investment. The accompanying
consolidated financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business. The environment confronting the Company raises
substantial doubt about the Company's ability to continue as a going concern.
The principal conditions giving rise to that uncertainty include the following:

      Financial Restructuring:

      Pursuant to a Plan of Restructuring (the "Plan") adopted by the Company's
stockholders at a Special Meeting of Stockholders held on September 21, 1999,
the Board of Directors has the authority to commence a liquidation of the
Company if suitable reinvestment opportunities are not identified by the Company
by December 31, 2000 (the "Liquidation Date"). The Plan also affords the Board
the discretion to adjust the Liquidation Date to a date earlier or later than
December 31, 2000 if it determines such action to be appropriate. At a meeting
held on September 27, 2000, the Board extended the Liquidation Date to June 30,
2001. In evaluating whether to reinvest the Company's remaining assets or to
liquidate the Company, a critical factor for the Board to consider is the value
of the Company's remaining assets after satisfaction of all actual and
contingent liabilities. Because the vast majority of the Company's remaining
assets consists of delinquent or disputed accounts receivable that are in
litigation proceedings and the Company's remaining liabilities include
contingent liabilities that may arise from pending legal actions against the
Company or for which the Company is responsible, the Company is unable to
determine the value of net assets, if any, that may be available for a potential

                                       27
<PAGE>   28
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

reinvestment until these legal proceedings are settled or concluded. During the
period prior to the Liquidation Date, the Company will continue its efforts to
realize its remaining assets and to resolve its outstanding contingent
liabilities.

      There are a number of significant risks associated with the Company's
implementation of the Plan. Because the Company's assets consist primarily of
delinquent or disputed accounts receivable that are in litigation and the
Company's liabilities consist of certain fixed liabilities and many contingent
liabilities that depend upon the outcome of legal actions against the Company,
the Company's estimate of possible net assets available for distribution or
investment is extremely uncertain. Furthermore, due to the uncertainty of the
amount and timing with regard to cash flows, there can be no assurance that the
Company will have sufficient cash flow to satisfy obligations when they become
due. Under those circumstances, the Company may seek short-term financing,
attempt to negotiate lower settlement amounts with regard to its obligations or
seek protection under the bankruptcy laws. Furthermore, even if the Company has
sufficient net assets to pursue a business acquisition or combination in
accordance with the Plan, there can be no assurance that the Company will be
able to identify an opportunity on commercially acceptable terms or that the
Company could successfully operate any business that may ultimately be acquired.
In the event that the Company is unable to achieve a business combination or the
Board of Directors decides to liquidate the Company, all of the possible income
tax benefit of the Company's net operating loss carryforwards will be lost.

      The Amount Of Net Assets, If Any, Available For Investment Or Distribution
      In Liquidation Are Extremely Uncertain.

      Since the Company first made estimates of its liquidation value in its
proxy statement dated August 13, 1999, management has from time to time
materially lowered those estimates, and there can be no assurance that such
estimates, including those estimates contained in this report on Form 10-K, will
not be materially lowered in the future. The range of the estimate per share of
Common Stock reflects the inherent uncertainty of the Company's liquidation
value. This uncertainty is due, in general, to the nature of the Company's
assets and its contingent liabilities. The vast majority of the Company's assets
consist of delinquent or disputed accounts receivable which the Company is
attempting to collect through litigation. Counterclaims have been filed against
the Company in many of these actions. The results of these collection actions
are inherently uncertain.

      The Outcome Of Claims, Suits And Complaints Could Have An Adverse Effect
      On The Company's Business, Financial Condition, Results Of Operations And
      Liquidity

      As discussed in Note 13, the Company is party to a number of claims, suits
and complaints which have arisen in the ordinary course of business and in the
course of selling its operating businesses. Furthermore, the Company is a
defendant in multiple litigation matters. Collectively, the damages sought to be
recovered from the Company in the more significant of these matters are in the
hundreds of millions of dollars. The outcome of these matters is not possible to
predict. If the Company suffers an adverse ruling or judgment in any of these
cases, the Company will be forced to seek bankruptcy law protection.

      The Company May Be Forced To Seek Protection Under Bankruptcy Laws.

      If the Company's liabilities exceed its assets or the Company is unable to
pay its liabilities as they become due, the Company will be forced to seek
protection under bankruptcy laws. The Company would most likely be liquidated
under this circumstance, with the shareholders of the Company receiving no
proceeds in such liquidation.

      Cash Flows May Be Inadequate To Carry Out The Affairs Of The Company In
      The Normal Course

      During each of the last two fiscal years the Company has used cash in
continuing operations and in all operating activities. The Company's cash
position will vary based on the timing of cash flows. Cash inflows, primarily
consist of collections of LTCS related receivables and the release of restricted
cash and the remaining escrowed funds. Cash outflows are principally related to
legal proceedings and claims in conjunction with the sale of the Company's
operating businesses and general and administrative expenses. Due to the
uncertainty of the amount and timing with regard to cash flows, there can be no
assurance that the Company will have sufficient cash flow in the future to
satisfy obligations when they become due. Under those circumstances, the Company
may seek short-term financing, negotiate lower settlement amounts with regard to
its obligations or seek protection under the bankruptcy laws.

      Extension Of Liquidation Date May Increase Expenses And Further Reduce
      Liquidation Value.

      The Plan of Restructuring approved by the Company's stockholders gave the
Board of Directors discretion to extend the Company's search for possible
acquisition candidates or other investment opportunities, and thus delay the
Liquidation Date from December 31, 2000. The Board has chosen to exercise this
discretion, and it is now expected that the Company's liquidation will

                                       28
<PAGE>   29
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

not occur, if at all, until at least June 30, 2001. The decision to extend the
Liquidation Date could result in the further depletion of proceeds available to
stockholders should the Board later decide to proceed with the liquidation of
the Company.

       The Company Is Losing Money And May Not Ever Be Profitable.

      The Company incurred substantial net losses in each of the previous two
fiscal years. In addition, the Company currently has no operations and thus
there can be no assurance that it will ever be profitable. The Company's ability
to become profitable depends on (1) there being sufficient net assets to invest
and (2) management's ability to find a suitable business opportunity in which to
invest. There can be no assurance that there will be any, or sufficient, assets
to invest or that management will identify such an investment opportunity, or if
identified, that the Company will be able to reach an agreement and complete
such an investment. Furthermore, there can be no assurance that any investment
made by the Company will be profitable.

      The Current Management Team Has Only Limited Knowledge Of The Company's
      Operating History.

      The financial constraints under which the Company is operating have made
it difficult to retain management personnel, virtually all of which have been
replaced during the past year. This high rate of management turnover, and the
resultant loss of institutional knowledge, makes it more difficult to both
defend claims being made against the Company and assert claims on its behalf.

      The Company May Not Be Able To Find Or Successfully Operate A Business
      Acquisition.

      The Company contemplates seeking potential business opportunities if there
are sufficient assets. In doing so, the Company does not propose to restrict its
search to any particular industry or geographical area and may, therefore,
engage in essentially any business in any industry. The selection of a business
opportunity in which to participate is complex and risky. There can be no
assurance that the Company will be able to identify any business opportunity,
which will ultimately prove to be beneficial to the Company and its
shareholders. Additionally, as the Company has only limited financial resources,
it may be difficult to identify opportunities on commercially acceptable terms.
Furthermore, there can be no assurance that the Company could successfully
operate any business that may ultimately be acquired, or that any investment
will be profitable.

3. DISCONTINUED OPERATIONS

      During fiscal 1999, the Company experienced a severe decline in revenues
and profitability in its long-term care services operating segment. The revenue
decline resulted from a combination of reduced patient volume (primarily related
to fewer therapy patients per customer facility and fewer treatments per
patient) and lower prices. The lower prices in turn reflected reduced
reimbursement rates from the Medicare program for contract therapy services. The
Company implemented a revised operating model in an attempt to mitigate the
effects of the lower reimbursement rates, but continued to experience declining
profitability because it could not sufficiently lower its costs to match the
decline in revenues.

      In late fiscal 1998, the Company recorded a provision for restructure of
$23,500 to recognize the costs of converting to the aforementioned revised
operating model. This provision was recorded based on the anticipated impact of
the changes in the Medicare reimbursement system mandated by the Balanced Budget
Act of 1997 (the "BBA"). The provision related principally to severance costs
associated with personnel changes required by the Company's revised operating
model and anticipated the severance of approximately 2,975 employees. During
fiscal 1999, it became apparent that a portion of this fiscal 1998 charge would
not be required. A significant portion of the employee base covered by the
restructure reserve voluntarily resigned to seek new employment or obtained
employment with customers when these customer facilities converted to in-house
therapy programs. Ultimately, 1,441 employees were terminated related to this
provision and $13,300 was reversed.

      In fiscal 1999, the Company recorded an additional provision for
restructure of $111,947 related to its decision to completely exit certain
long-term care markets, principally in the Western United States, where it was
determined that low customer and therapist

                                       29
<PAGE>   30
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

concentration would preclude a return to profitability. These markets included
California, Colorado, Texas and the Northwest. The Company determined that it
would be unable to recover its investment in long-lived assets in this portion
of its long-term care operating segment and, accordingly, wrote down all of its
investment in these assets and recognized the cost, consisting principally of
employee severance costs, of exiting the selected markets. The exit plan called
for the termination of approximately 1,300 employees, of which 1,200 were direct
care providers in the geographic regions exited and the remainder were general
and administrative personnel. All of the affected employees have been
terminated.

                                       30
<PAGE>   31
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      The provisions for restructure for the long-term care services segment
consisted of the following:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED JUNE 30,
                                                                      --------------------
                                                               2000           1999           1998
                                                               ----           ----           ----
<S>                                                         <C>             <C>             <C>
Write-down of excess cost of net assets acquired, net ....  $     --        $ 73,716        $     --
Write-down of property and equipment .....................        --          20,748             360
Employee severance and other .............................       728          17,483          23,140
Reversal of prior year provision .........................       (58)        (13,300)             --
                                                            --------        --------        --------
Total ....................................................  $    670        $ 98,647        $ 23,500
                                                            ========        ========        ========
</TABLE>

      A summary of the activity related to the provisions for restructure for
the long-term care services operating segment is as follows:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED JUNE 30,
                                                                      --------------------
                                                               2000           1999           1998
                                                               ----           ----           ----
<S>                                                         <C>             <C>             <C>
Beginning balance ....................................... $   3,206        $  22,348        $      --
Provision for restructure ...............................       728          111,947           23,500
Reversal of prior year provision for restructure ........       (58)         (13,300)              --
Less non-cash portion, principally asset write-offs .....        --          (94,464)            (360)
Payments and other reductions ...........................    (2,877)         (23,325)            (792)
                                                          ---------        ---------        ---------
Ending balance .......................................... $     999        $   3,206        $  22,348
                                                          =========        =========        =========
</TABLE>


                                       31
<PAGE>   32
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      Despite these actions, the Company determined that its remaining
operations were unlikely to achieve a sufficient level of profitability to
justify continued operations. Accordingly, the Company sold its remaining
long-term care operations to Chance Murphy, Inc. ("Chance Murphy") as of June 1,
1999 for a nominal amount and issued a working capital guarantee of $30,000 to
the buyer.

      A provision for loss on discontinued operations was recorded in fiscal
1999 based on management's best estimates of the amounts expected to be realized
on the sale of the long-term care services operations. While management's
estimates were based on an analysis of the sale transaction, the amounts the
Company will ultimately realize could differ materially from the amounts assumed
in computing the loss anticipated on the final disposal of the discontinued
operations. In connection with the sale of the long-term care services segment
in fiscal 1999, the Company recognized a pretax loss of $36,676 ($30,838
after-tax) which included the $30,000 working capital guarantee and the write
down of certain property and equipment and other assets.

      Included in the net assets of discontinued operations below are accounts
receivable of the long-term care services Western operations, which were closed
in fiscal 1999, and accounts receivable related to the operations sold in fiscal
1999 to Chance Murphy. Pursuant to the agreement, the Company provided a working
capital guarantee of $30,000 and Chance Murphy agreed to pay to the Company the
amount, if any, of working capital as of June 1, 1999 in excess of $30,000 or,
as applicable, to transfer to the Company any remaining accounts receivable
relating to periods prior to June 1, 1999 once the working capital guarantee has
been satisfied. On November 11, 1999, the Company was released from the
commitment under the guarantee and the remaining accounts receivable amounting
to $18,700 (as of November 11, 1999) reverted back to the Company.

      In conjunction with the November 11, 1999 release, the Company and Chance
Murphy established an escrow account in support of indemnifications made by the
Company relating to cost report settlements with Medicare, Medicaid and other
third party payers for the Company's services provided prior to selling the
business to Chance Murphy. The escrow account was funded by Chance Murphy, up to
a maximum of $3,000, from cash collections of receivables due directly from
these payers. Pursuant to the agreement, the funds will remain in escrow until
such time that the Company and Chance Murphy determine that all indemnification
obligations and any related third party claims have been resolved. Prior to June
30, 2000, the Company and Chance Murphy agreed to reduce the amount held in
escrow to $1,750. As a result, $1,250 was released to the Company. The escrow
agreement expires 30 days after the end of the period for which the filed cost
reports may be subject to audit. At that time, or prior to that time, at the
mutual agreement of Chance Murphy and the Company, any funds in excess of
outstanding claims will be released to the Company. At June 30, 2000, the
Company had $1,480 in escrow, net of reserves, which amount is included in other
assets within the net liabilities remaining from discontinued operations. The
Company also has approximately $1,089 of accounts receivable due from third
party payers and Chance Murphy. These amounts are viewed as contingent assets
and are not included in the accompanying balance sheet as the cost reports for
which they relate have not been finally settled and are subject to review and
adjustment.

      In fiscal 2000, as a result of the overall continued deterioration of the
financial condition of providers of long-term care services as a consequence of
the BBA, the Company recorded an additional loss on the disposal of its
long-term care services operating segment of $30,944. This loss primarily
relates to a provision for uncollectible accounts for certain remaining accounts
receivable, including amounts due to the Company for its indemnification of
customers for disallowed Medicare charges and trade accounts receivable.

      In fiscal 2000, a lawsuit was filed against the Company seeking payment of
approximately $12,600 with respect to Medicare cost report settlements related
to its medical rehabilitation hospital division, which was sold in fiscal 1995
(see Note 13). The Company recorded an additional provision for this matter and
has included such amount in the loss on the disposal of the long-term care
services segment. In connection with the sale of the medical rehabilitation
hospital division, the purchaser has asserted claims under indemnifications made
by the Company in connection with the sale.

                                       32
<PAGE>   33
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      On July 1, 1999, the Company sold its O&P business to Hanger Orthopedic
Group, Inc. ("Hanger") for $445,000. Of the purchase price, the Company placed
$15,000 in escrow in conjunction with a guarantee of a minimum $93,982 of
working capital, as defined in the purchase and sale agreement. In connection
with the working capital guarantee, Hanger presented the Company in November
1999 with a calculation of working capital that indicated an adjustment of
approximately $29,000. In April 2000, Hanger revised the calculations of the
working capital adjustment to approximately $33,000. The Company presented to
Hanger its objections to Hanger's working capital calculations, with which
Hanger disagreed. In accordance with the O&P purchase and sale agreement, an
independent arbiter was engaged by both parties to resolve the matter by binding
arbitration. On May 22, 2000, the Company received notification from the
independent arbiter which determined the working capital adjustment to be
$25,104. Of this amount, the $15,000 escrow was paid to Hanger in June 2000 and
cash in the amount of $6,000 was paid to Hanger on July 3, 2000. In satisfaction
for the remaining working capital obligation, the Company issued a promissory
note for $3,700 payable in six equal monthly installments through December 2000
plus 7% interest. The promissory note is collateralized by certain notes
receivable pertaining to the Company's former long-term care services segment.

       The gain on the sale of O&P consists of the following:

<TABLE>
<S>                                                   <C>
Cash received.......................................  $ 392,695
Debt assumed by the buyer...........................     37,305
Less: transaction costs and related liabilities.....    (25,810)
                                                      ---------
Net transaction amount..............................    404,190
Book basis of net assets of O&P.....................   (362,905)
                                                      ---------
Gain on sale of O&P.................................  $  41,285
                                                      =========
</TABLE>

      The gain on the sale of O&P is included in net loss on disposal of
discontinued operations. For income tax purposes, any tax liability resulting
from this transaction will be offset by net operating loss carryforwards and the
losses on the sales of NCES and PROH.

      On October 19, 1999, the Company completed the sale of its interest in
NCES at the tender offer price of $2.50 per share. In connection with the tender
offer, the Company placed approximately $13,400 in escrow related to its
four-year agreement with NCES to provide employee services to PROH (the "PROH
Subscriber Agreement") of which $11,570 remains in escrow at June 30, 2000 and
is included as restricted cash in the accompanying consolidated balance sheet at
June 30, 2000. On July 13, 2000, the Company reached agreement with the
purchasers of NCES to mutually release the remaining escrow to satisfy the
$10,600 obligation under the PROH Subscriber Agreement as of June 30, 2000, on a
discounted basis for $9,375 and substantially all other obligations of the
Company to the purchasers of NCES as specified in the NCES purchase and sale
agreement. Accordingly, of the $11,288 escrow as of that date, $9,428 was
released to the purchasers of NCES and $1,860 to the Company.

      The loss on disposal of NCES consists of the following:

<TABLE>
<S>                                                   <C>
Cash received.......................................  $ 48,500
Less: transaction costs and related liabilities.....    (5,301)
                                                      --------
Net transaction amount..............................    43,199
Book basis of net assets of NCES....................   (47,791)
                                                      --------
Loss on disposal of NCES............................  $ (4,592)
                                                      ========
</TABLE>

                                       33
<PAGE>   34
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      The loss on disposal of NCES is included in the net loss on disposal of
discontinued operations.

      In fiscal 1999, as a result of the Company's decision to exit the
long-term care services operating segment and sell the O&P business included in
its outpatient services segment, the services the Company required of its
employee services segment were substantially reduced. The Company's employee
services segment recorded a provision for restructure of $910, consisting
principally of employee severance costs for 49 employees working at its
corporate headquarters and lease mitigation costs, to reflect the impact of this
decision. As of October 19, 1999, the date of the NCES sale, all affected
employees related to this charge were terminated.

      A summary of the activity related to the provision for restructure is as
follows:

<TABLE>
<CAPTION>
                                        YEARS ENDED JUNE 30,
                                        --------------------
                                         2000         1999
                                         ----         ----

<S>                                     <C>          <C>
Beginning balance.....................  $ 910        $  --
Provision for restructure.............     --          910
Payments and other reductions.........   (910)          --
                                        -----        -----
Accrued provision for restructure.....  $  --        $ 910
                                        =====        =====
</TABLE>

      In fiscal 2000, 1999 and 1998, the Company recorded pretax gains of $0,
$1,506 and $38,805 ($0, $1,506 and $22,895 after-tax, respectively),
representing the difference between the Company's historical cost of its
investment in NCES and its portion of NCES equity.

      On November 19, 1999, the Company completed the sale of PROH to Select
Medical Corporation ("Select"). The purchase and sale agreement required Select
to pay a purchase price of $200,000, of which the proceeds were reduced by the
amount of PROH debt assumed by Select and $36,800 was placed in escrow for two
years related to certain representations made by the Company, including minimum
working capital of $84,856, collectibility of $98,715 in accounts receivable,
net of reserves, and certain contingent earnout payments and litigation matters.
The Company's maximum liability with respect to these representations, excluding
the litigation matters, was limited to the amount placed in escrow. In fiscal
2000, the amount due under the working capital representation was finalized with
Select, and the Company and Select agreed to release $966 from escrow. At June
30, 2000, the Company has established a reserve of $32,459, against the escrow
account related to the Company's settlement with Select as of July 6, 2000. Such
escrow reserve primarily relates to the accounts receivable, as described below,
and contingent earnout representations. Transaction costs include a $12,800
liability primarily related to the PROH Subscriber Agreement as well as $5,000
related to severance costs to be paid by the Company as a result of terminations
following closing. At June 30, 2000, approximately $9,375 and $1,350,
respectively, remain outstanding on these liabilities. Of the PROH Subscriber
Agreement liability, the entire amount is included in current liabilities in the
accompanying condensed consolidated balance sheet based on final settlement
amongst the Company and the purchasers of NCES as described above. The loss on
disposal of PROH consists of the following:

<TABLE>
<S>                                                   <C>
Cash received......................................   $ 123,616
Amount placed in escrow............................      36,800
Debt assumed by the buyer..........................      39,584
Less: transaction costs and related liabilities....     (24,751)
                                                      ---------
Net transaction amount.............................     175,249
Book basis of net assets of PROH...................    (522,661)
                                                      ---------
Loss on disposal of PROH before escrow reserve.....    (347,412)
Escrow reserve.....................................     (32,459)
                                                      ---------
Loss on disposal of PROH...........................   $(379,871)
                                                      =========
</TABLE>

                                       34
<PAGE>   35
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      On July 6, 2000, the Company entered into a settlement agreement with
regard to the accounts receivable shortfall, contingent earnout obligations and
certain other differences and disagreements between the Company and Select as
they relate to the PROH purchase and sale agreement and related escrow. As a
result of the settlement, the remaining funds in escrow accounts, including
interest, were disbursed to the parties with $4,506 being returned to the
Company. In addition, the Company agreed to reimburse Select up to $1,750 for
Medicare liabilities, if any, that relate to periods prior to the PROH sale. As
of June 30, 2000, the Company has accrued $414 pertaining to such Medicare
liabilities. The Company also agreed to reimburse Select $1,350 for severance
costs related to former PROH employees. The Company collateralized certain
future payments to Select with the Company's accounts receivable which pertain
primarily to the Company's former long-term care services business. Certain
other representations, warranties and indemnifications in the PROH purchase and
sale agreement continue in force, which may result in additional financial
obligations for the Company.

      The loss on disposal of PROH is included in the net loss on disposal of
discontinued operations and includes estimates of reserves and certain
liabilities which may require adjustment.

      During fiscal 1999, the Company recorded a provision for restructure of
$30,225 in connection with its decision to exit certain non-strategic markets
served by its PROH business within its outpatient services segment. The markets
consisted of 40 PROH clinics. This decision resulted in a write-down of the
value of the related assets to estimated net realizable value. The provision for
restructure consisted principally of the write-down of excess cost of net assets
acquired in the amount of $28,300. The clinics to be disposed of had annualized
net revenues of approximately $16,600 and annualized operating profit of
approximately $200. On November 19, 1999, the PROH business was sold.

      A summary of the activity related to the Outpatient Services segment
provision for restructure is as follows:

<TABLE>
<CAPTION>
                                                              YEARS ENDED JUNE 30,
                                                              --------------------
                                                              2000            1999
                                                              ----            ----
<S>                                                         <C>             <C>
Beginning balance........................................   $  1,050              --
Provision for restructure................................         --          30,225
Less non-cash write-down of excess cost of net assets....         --         (28,300)
Less non-cash write down of property and equipment.......         --              --
Payments and other reductions............................     (1,050)           (875)
                                                            --------        --------
Accrued provision for restructure........................   $     --        $  1,050
                                                            ========        ========
</TABLE>

         The $374,122 loss on disposal of discontinued operations, net of tax,
reflects a loss on the sale of PROH ($379,871) and NCES ($4,592) and adjustments
related to changes in estimates of long-term care services discontinued
operations stemming from deteriorating industry conditions ($30,944), offset
partially by the gain on the sale of O&P ($41,285). The Company did not record
any tax benefit related to the loss on disposal due to the uncertainty of
future realization.

                                       35
<PAGE>   36
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      Results of operations for all of the Company's discontinued operations
(consisting of the outpatient services, employee services and long-term care
services operating segments) were as follows for fiscal 2000, 1999 and 1998. In
fiscal 2000, there were no operations for O&P or long-term care services. The
Company has not included any results of operations for NCES after September 30,
1999 due to the immaterial effect of such results from that date to October 19,
1999, the date of sale. The Company has not included any results of operations
for PROH after November 19, 1999, the date of the PROH sale.

<TABLE>
<CAPTION>
                                                      YEARS ENDED JUNE 30,
                                        ------------------------------------------------
                                            2000             1999               1998
                                            ----             ----               ----
<S>                                     <C>               <C>                <C>
Net revenues.........................   $   388,786       $ 1,829,045        $ 1,671,925
Income (loss) before income taxes....         5,507           (61,490)           197,299
Income tax benefit (provision).......         4,370           (14,059)           (73,835)
                                        -----------       -----------        -----------
Net income (loss)....................   $     9,877       $   (75,549)       $   123,464
                                        ===========       ===========        ===========
</TABLE>

      The income tax benefit for the year ended June 30, 2000 results from a
reversal of accrued income tax liabilities in conjunction with the sales of the
Company's operating businesses, net of state income taxes provided.

      Net (liabilities remaining from) assets of discontinued operations consist
of the following:

<TABLE>
<CAPTION>
                                                                                AS OF JUNE 30,
                                                                                --------------
                                                                            2000             1999
                                                                            ----             ----
<S>                                                                      <C>              <C>
Cash and cash equivalents..............................................  $      --        $   6,167
Accounts receivable, net...............................................      6,441          249,769
Inventories............................................................         --           44,651
Property and equipment, net............................................         --           56,530
Excess cost of net assets acquired, net................................         --          729,947
Investment in joint ventures...........................................         --           15,120
Medicare indemnification receivables, net..............................      8,629           21,906
Other assets, principally notes and escrow receivables.................      5,297           22,037
Accounts payable.......................................................         --          (21,993)
Accrued liabilities....................................................    (30,433)         (93,063)
Note payable to Hanger due December 2000...............................     (3,700)              --
Working capital guarantee, long-term care services.....................         --          (28,800)
Financing arrangements.................................................         --          (82,678)
Minority interests.....................................................         --          (28,425)
Other liabilities......................................................     (1,420)          (5,031)
                                                                         ---------        ---------
Net (liabilities remaining from) assets of discontinued operations.....    (15,186)         886,137
Less: current portion..................................................     15,186         (863,937)
                                                                         ---------        ---------
Net assets of discontinued operations - non-current portion............  $      --        $  22,200
                                                                         =========        =========
</TABLE>

      At June 30, 2000, the accounts receivable and the Medicare indemnification
receivables are net of reserves amounting to $22,489 and $13,380, respectively.
The Company is attempting to collect these receivables through litigation, other
legal proceedings or through settlements. It is at least reasonably possible
that established reserves may need to be adjusted based on the resolution of one
or more future events for which the eventual outcome is uncertain at this time.

      Approximately 55% of the $6,441 of accounts receivable is due from five
customers. The Company does not have any collateral with respect to the
outstanding accounts receivable and the Medicare indemnification receivables.

      Approximately $2,689 of the long-term care services accounts receivable,
net of reserves of $764 at June 30, 2000, have been converted into notes
receivable and are included in other assets above. These notes are expected to
be repaid over the next two years and provide collateral for the Company's
$3,700 promissory note to Hanger. The Company's accounts receivable provide
collateral with respect to the Company's obligations to Select.

                                       36
<PAGE>   37
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      At June 30, 2000, accrued liabilities include a portion of the Company's
working capital liability owed to Hanger ($6,000) which was paid on July 5,
2000, accrued medical malpractice liabilities, accrued legal expenses and
liabilities representing the Company's estimate to settle certain outstanding
commitments and contingencies and other liabilities relating to certain
representations and indemnifications made by the Company as part of the
disposition transactions.

      Net (liabilities remaining from) assets of discontinued operations by
operating segment consist of the following:

<TABLE>
<CAPTION>
                                    AS OF JUNE 30,
                                    --------------
                                 2000             1999
                                 ----             ----
<S>                           <C>              <C>
Long-term care services.....  $   6,480        $  42,088
Employee services...........     (1,780)          47,904
Outpatient services.........     (19,886)         796,145
                              ---------        ---------
                              $ (15,186)       $ 886,137
                              =========        =========
</TABLE>

4. NET (LOSS) INCOME PER SHARE

      The following table sets forth the computation and reconciliation of net
(loss) income per share-basic and net (loss) income per share-assuming dilution:

<TABLE>
<CAPTION>
                                                                                  YEARS ENDED JUNE 30,
                                                                     --------------------------------------------
                                                                        2000             1999             1998
                                                                        ----             ----             ----
<S>                                                                  <C>              <C>              <C>
(Loss) from continuing operations before extraordinary item,
   net of tax....................................................    $ (23,953)       $ (83,224)       $ (65,549)
Income (loss) from discontinued operations, net of tax...........        9,877          (75,549)         123,464

(Loss) on disposal of discontinued operations, net of tax........     (374,122)         (30,838)              --
Extraordinary item...............................................          598               --               --
                                                                     ---------        ---------        ---------
   Net (loss) income.............................................    $(387,600)       $(189,611)       $  57,915
                                                                     =========        =========        =========

Weighted average shares outstanding:
      Weighted average shares outstanding - basic and assuming
        dilution.................................................       63,326           62,837           61,742
                                                                     =========        =========        =========

(Loss) per share from continuing operations before
   extraordinary item - basic and assuming dilution..............    $   (0.38)       $   (1.33)       $   (1.06)
Income (loss) per share from discontinued operations - basic
   and assuming dilution.........................................         0.16            (1.20)            2.00
(Loss) per share on disposal of discontinued operations,
   net of tax - basic and assuming dilution......................        (5.91)           (0.49)              --
Extraordinary item per share - basic and assuming dilution.......         0.01               --               --
                                                                     ---------        ---------        ---------
Net (loss) income per share - basic and assuming dilution........    $   (6.12)       $   (3.02)       $    0.94
                                                                     =========        =========        =========
</TABLE>

      The Company did not include convertible subordinated debentures,
equivalent to 6,567 shares of common stock, options to purchase 6,042, 2,432 or
83 shares in fiscal 2000, 1999 or 1998, respectively, or contingently issuable
shares of 41 in fiscal 1998, because their effects are antidilutive. There were
no transactions that occurred subsequent to June 30, 2000 that would have
materially changed the number of shares used in computing any of the per share
amounts presented.

                                       37
<PAGE>   38
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

5. PROVISION FOR RESTRUCTURE

      In the fourth quarter of fiscal 1999, the Company recorded a provision for
restructure of $12,260 related to a program to reduce its selling, general and
administrative costs incurred at its corporate headquarters. The program
involved the termination of 74 employees of which all affected employees have
been terminated as of June 30, 2000. This provision consisted of the following:

<TABLE>
<S>                                                         <C>
      Employee severance and related costs................  $ 3,060
      Lease and technology agreement termination costs....    8,515
      Write-down of property and equipment................      685
                                                             -------
      Total...............................................  $12,260
                                                             =======
</TABLE>

      In fiscal 2000, the Company reversed $1,987 of this provision based on the
current costs expected to complete this program. The reversal is the net amount
of additional severance and related costs of $2,400 and reduction of lease and
technology agreement mitigation of $4,387.

      Activity in the accrued liability for this provision consisted of the
following:

<TABLE>
<CAPTION>
                                                                  YEARS ENDED JUNE 30,
                                                                  --------------------
                                                                  2000            1999
                                                                  ----            ----
<S>                                                             <C>             <C>
      Beginning balance......................................   $ 11,575        $     --
      Provision for restructure..............................         --          12,260
      Less: non-cash write-down of property and equipment....         --            (685)
      Reversal of provision..................................     (1,987)             --
      Payments and other reductions..........................     (9,507)             --
                                                                --------        --------
      Balance................................................   $     81        $ 11,575
                                                                ========        ========
</TABLE>

6. FINANCING ARRANGEMENTS

      Financing arrangements consisted of the following:

<TABLE>
<CAPTION>
                                                                             AS OF JUNE 30,
                                                                             --------------
                                                                           2000           1999
                                                                           ----           ----
<S>                                                                      <C>            <C>
      Revolving credit facility.......................................   $     --       $347,000
      Convertible subordinated debentures (5.5%), due January 2000....         --        175,000
      Other...........................................................         --            879
                                                                         --------       --------
                                                                               --        522,879
      Less: current portion ..........................................         --        522,543
                                                                         --------       --------
                                                                         $     --       $    336
                                                                         ========       ========
</TABLE>

      The Company had a revolving credit facility with a syndicate of lenders.
The facility was collateralized by substantially all the common stock of the
Company's subsidiaries. Amounts outstanding under the facility at June 30, 1999
were entirely repaid on July 1, 1999 from the proceeds of the sale of O&P.
Subsequent to such repayment, the maximum amount available under the facility
was reduced to $35,000 with no financial covenants. No amounts were borrowed
under the reduced facility which was terminated in December 1999.

      During fiscal 2000, the Company repurchased $90,252 par value, plus
accrued interest, of the convertible subordinated debentures through a series of
transactions on the open market. The Company recorded an extraordinary gain of
$598 associated with these repurchases. The Company repaid the remaining
outstanding convertible subordinated debentures in their entirety, including
accrued interest, on January 18, 2000.

      Interest paid on debt during fiscal 2000, 1999 and 1998 amounted to
$11,260, $36,692 and $21,676, respectively.

                                       38
<PAGE>   39
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

7. ACQUISITION TRANSACTIONS

      During the year ended June 30, 1999, the Company acquired four outpatient
services businesses, consisting of one PROH business and three O&P businesses,
and two employee services businesses, which were subsequently sold and reported
as discontinued operations. During the year ended June 30, 2000, the Company
acquired no businesses.

      The following unaudited pro forma consolidated results of operations of
the Company give effect to each of the acquisitions as if they occurred on July
1, 1998:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED
                                                                          JUNE 30, 1999
                                                                          -------------
<S>                                                                       <C>
Net revenues......................................................          $     --
Loss from continuing operations...................................           (81,697)
Loss from continuing operations per share-basic
 and assuming dilution............................................          $  (1.30)
</TABLE>

      The above pro forma information is not necessarily indicative of the
results of operations that would have occurred had the acquisition been made as
of July 1, 1998, or the results that may occur in the future.

      Information with respect to businesses acquired in purchase transactions
is as follows:

<TABLE>
<CAPTION>
                                                                       AS OF JUNE 30, 1999
                                                                       -------------------
<S>                                                                     <C>
Excess cost of net assets acquired.................................         $ 805,710
Less: accumulated amortization.....................................           (75,763)
                                                                             ---------
                                                                            $ 729,947
                                                                             =========
</TABLE>


<TABLE>
<CAPTION>
                                                                            YEAR ENDED
                                                                          JUNE 30, 1999
                                                                          -------------
<S>                                                                       <C>
Cash paid (net of cash acquired)...................................         $ 46,067
Deferred purchase price obligations................................              600
Notes issued.......................................................            4,825
Closing costs & other..............................................            1,689
Subsidiary stock issue.............................................            4,200
                                                                            --------
                                                                              57,381
Liabilities assumed................................................            4,423
                                                                            --------
                                                                              61,804
Fair value of assets acquired, principally accounts
 receivable and property and equipment.............................           (4,900)
                                                                             --------
Cost in excess of fair value of net assets acquired................         $ 56,904
                                                                             ========
</TABLE>

      Certain purchase agreements require additional payments if specific
financial targets and non-financial conditions are met. The Company recorded the
contingent consideration as an addition to purchase price when the conditions of
the contingency were met. Aggregate contingent payments in connection with these
acquisitions at June 30, 1999 of approximately $50,794 in cash were not included
in the initial determination of cost of the businesses acquired since the amount
of such contingent consideration, if any, was not presently determinable. During
the fiscal years ended June 30, 2000, 1999 and 1998, the Company paid $5,473,
$14,986 and $33,935, respectively, in cash and issued zero, 43 and 130 shares of
common stock, respectively, in connection with businesses acquired in prior
years.

      Deferred purchase price obligations represent guaranteed purchase price
amounts due to former owners of businesses acquired. There were no obligations
accrued at June 30, 2000 because the purchasers assumed these obligations in the
sales transactions for the respective businesses.

                                       39
<PAGE>   40
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

8. PROPERTY AND EQUIPMENT

      The components of property and equipment were as follows:

<TABLE>
<CAPTION>
                                                           AS OF JUNE 30,
                                                           --------------
                                                         2000         1999
                                                         ----         ----
<S>                                                     <C>          <C>
Land and buildings..................................    $   --       $   --
Property, equipment and furniture...................        --        3,796
Capitalized software................................        --           --
Leasehold improvements..............................        --           --
                                                        ------       ------
                                                            --        3,796
Less: accumulated depreciation and amortization.....        --          424
                                                        ------       ------
                                                        $   --       $3,372
                                                        ======       ======
</TABLE>

      Depreciation and amortization expense for fiscal 2000, 1999, and 1998 was
$34, $7,335 and $9,995, respectively.

9. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

      Accounts payable and accrued expenses are summarized as follows:


<TABLE>
<CAPTION>
                                                         AS OF JUNE 30,
                                                         --------------
                                                       2000          1999
                                                       ----          ----
<S>                                                   <C>           <C>
Accounts payable....................................  $   247       $ 1,111
Accrued compensation and benefits...................       47         1,967
PROH Subscriber Agreement liability.................    9,375            --
Accrued provision for restructure...................       81        12,459
Accrued workers' compensation and health claims.....    1,458         1,787
Accrued interest....................................       --         4,384
Other...............................................      324         4,047
                                                      -------       -------
                                                      $11,532       $25,755
                                                      =======       =======
</TABLE>

10. OPERATING LEASES

      The Company rents office space under a non-cancelable operating lease
which expires December 31, 2000. Future minimum lease payments for the lease as
of June 30, 2000 aggregate $51 for fiscal 2001. Total rent expense charged to
operations was $829, $47,822 and $37,850 in fiscal 2000, 1999 and 1998,
respectively.

      The Company received sublease payments amounting to $174, $179 and $234
for the years ended June 30, 2000, 1999 and 1998, respectively, from companies
controlled by the Chairman of the Board of the Company.

                                       40
<PAGE>   41
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

11. INCOME TAXES

        The components of income tax expense (benefit) were as follows:


<TABLE>
<CAPTION>
                            YEARS ENDED JUNE 30,
                            --------------------
                    2000            1999             1998
                    ----            ----             ----
<S>              <C>             <C>              <C>
Current:
   Federal....   $      --       $ (25,027)       $      --
   State......          --              --               --
                 ---------       ---------        ---------
                        --              --               --
                 ---------       ---------        ---------
Deferred:
   Federal....          --         (19,841)         (32,204)
   State......          --              --               --
                 ---------       ---------        ---------
                        --              --               --
                 ---------       ---------        ---------

                 $      --       $ (44,868)       $ (32,204)
                 =========       =========        =========
</TABLE>

        The components of net deferred tax assets (liabilities) as of June 30,
2000 and 1999 were as follows:

<TABLE>
<CAPTION>
                                                                                           AS OF JUNE 30,
                                                                                           --------------
                                                                                         2000          1999
                                                                                         ----          ----
<S>                                                                                    <C>           <C>
        Accruals and reserves not currently deductible for tax purposes........        $    9,537    $   3,521
        Restructure reserves...................................................               519       13,584
        Net operating loss and tax credit carryforwards........................            98,360       49,020
                                                                                       ----------     --------
        Gross deferred tax assets..............................................           108,416       66,125
        Valuation allowance....................................................          (106,206)     (27,034)
                                                                                       ----------     ---------
          Net deferred tax assets..............................................             2,210       39,091
                                                                                       ----------     --------
        Expenses capitalized for financial statement purposes..................                 0      (18,249)
        Depreciation and capital leases........................................                 0         (239)
        Gain from issuance of subsidiary stock.................................                 0      (14,109)
        Other, net.............................................................            (2,210)      (6,494)
                                                                                       -----------   ----------
        Gross deferred tax liabilities.........................................            (2,210)     (39,091)
                                                                                       -----------   ----------
          Net deferred tax asset (liability)...................................        $       -0-   $      -0-
                                                                                       ===========   ==========
</TABLE>

        The Company has recorded a valuation allowance to reflect the estimated
amount of deferred tax assets which relate to Federal and state net operating
loss carry forwards, in excess of amounts carried back to prior years, and tax
credit carryforwards that may not be realized. The changes in the valuation
allowance for the fiscal years ended June 30, 2000 and 1999, are as follows:

<TABLE>
<CAPTION>
                                                                                           AS OF JUNE 30,
                                                                                           --------------
                                                                                       2000             1999
                                                                                       ----             ----
<S>                                                                                  <C>              <C>
Balance at beginning of year...................................................      $ (27,034)       $      --
Increase related to deferred tax assets for net operating loss and tax credits
  which may not be realized....................................................        (79,172)         (27,034)
                                                                                     ---------        ---------
Balance at end of year  .......................................................      $(106,206)       $ (27,034)
                                                                                     =========        =========
</TABLE>

                                       41
<PAGE>   42
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

      The Company has Federal net operating loss carryforwards in the range of
$110.0 million to $170.0 million and a capital loss carryforward of
approximately $5,029, to offset future taxable income and taxable gains. The net
operating loss carryforwards expire principally in 2018. The capital loss
carryforwards expire in 2005. If the Company experiences a change of ownership
within the meaning of Section 382 of the Internal Revenue Code, the Company will
not be able to realize the benefit of its net operating loss, capital loss and
tax credit carryforwards.

      The reconciliation of the expected tax (benefit) expense (computed by
applying the federal statutory tax rate to income before income taxes) to actual
tax (benefit) expense was as follows:

<TABLE>
<CAPTION>
                                                                           YEARS ENDED JUNE 30,
                                                                           --------------------
                                                                      2000         1999          1998
                                                                      ----         ----          ----
<S>                                                                <C>          <C>          <C>
      Expected federal income tax expense (benefit)............    $  (8,384)   $ (44,832)   $  (34,214)
      State income taxes, less federal benefit.................           --           --            --
      Dividend exclusion and non-taxable interest income.......           --           --            --
      Non-deductible nonrecurring items........................           --           97         1,432
      Non-deductible amortization of excess cost of net assets
        acquired...............................................           --           --            --
      Effect of  valuation allowance on current year losses....        8,384           --            --
      Other, net...............................................           --         (133)          578
                                                                   ---------    ----------   ----------
                                                                   $      -0-   $ (44,868)   $  (32,204)
                                                                   ==========   ==========   ==========
</TABLE>

         The net amount of income taxes paid (refunded) during fiscal 2000, 1999
and 1998 amounted to ($26,705), $8,325 and $15,359, respectively.

                                       42
<PAGE>   43
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

12. BENEFIT PLANS

     Stock Option Plans

        The Company's stock option plans, as amended, provide for issuance of
options to purchase up to 8,600 shares of common stock to employees, officers
and directors. Under the plans, substantially all options are granted for a term
of up to 10 years at prices equal to the fair market value at the date of grant
and vest ratably over five years.

        The following summarizes the activity of the stock option plans:

<TABLE>
<CAPTION>
                                                                                     YEARS ENDED JUNE 30,
                                                                  --------------------------------------------------------
                                                                        2000               1999                1998
                                                                        ----               ----                ----
<S>                                                                <C>                <C>                 <C>
Options:
   Outstanding at beginning of year.........................                 4,430              2,783                2,900
   Granted..................................................                    --              4,260                1,020
   Exercised................................................                   (1)                (17)                (881)
   Canceled.................................................               (3,314)             (2,596)                (256)
                                                                    --------------    ----------------    ----------------
Outstanding at end of year..................................                 1,115              4,430                2,783
                                                                    ==============    ===============     ================
   Option price per share ranges:
   Outstanding at beginning of year.........................       $ .12 -  $20.58    $ .12 -  $20.58     $  .09 -  $20.58
   Granted..................................................                    --     1.25 -   11.50      12.94 -   13.56
   Exercised................................................                   .12      .12 -    7.19        .09 -   14.25
   Canceled.................................................         .12 -   20.58      .12 -   20.58        .09 -   16.50
   Outstanding at end of year...............................       $2.38 -  $14.38    $ .12 -  $20.58     $  .12 -  $20.58
Options exercisable at end of year..........................                   372              1,007                1,074
Exercisable option price  ranges............................       $2.38 -  $14.38    $ .12 -  $20.58     $  .12 -  $20.58
Options available for grant at end of year under stock
   option plans.............................................                 1,946                419                  267
</TABLE>

     Other Stock Awards

       The following summarizes the other stock award activity:

<TABLE>
<CAPTION>
                                                                                       YEARS ENDED JUNE 30,
                                                                 ----------------------------------------------------------
                                                                         2000                 1999                 1998
                                                                         ----                 ----                 ----
<S>                                                              <C>                 <C>                  <C>
Options:
   Outstanding at beginning of year...........................             4,250                4,100                 4,404
   Granted....................................................                --                  150                    --
   Exercised..................................................                --                   --                  (304)
   Canceled...................................................            (1,050)                  --                    --
                                                                 ----------------    ----------------     -----------------
   Outstanding at end of year.................................             3,200                4,250                 4,100
                                                                 ===============     ================     =================
Option price per share ranges:
   Outstanding at beginning of year...........................   $4.88 - $ 11.50     $4.88 -  $ 10.88     $2.25 -    $10.88
   Granted....................................................                --                11.50                    --
Exercised. ...................................................                --                   --      2.25 -    $ 6.88
   Canceled...................................................                --                   --                    --
Outstanding at end of year....................................   $          6.88     $4.88 -  $ 11.50     $2.25 -    $10.88
Options exercisable at end of year............................             2,500                2,950                 2,800
Exercisable option price  ranges..............................   $          6.88     $4.88 -  $ 11.50     $4.88 -    $10.88
</TABLE>

                                       43
<PAGE>   44
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

       The Company has adopted the disclosure-only provisions of SFAS 123,
"Accounting for Stock-Based Compensation" and applies Accounting Principles
Board Opinion No. 25 and related interpretations in accounting for the plans.
The table below sets forth the pro forma information as if the Company had
adopted the compensation recognition provisions of SFAS 123:

<TABLE>
<CAPTION>
                                                            YEARS ENDED JUNE 30,
                                               -------------------------------------------
                                                   2000            1999             1998
                                                   ----            ----             ----
<S>                                             <C>             <C>              <C>
Increase/decrease to:
   Net loss/net income........................  $      --       $   1,654        $   2,794
   Net loss/net income per share-basic........         --             .03              .05
   Net loss/net income per share-assuming
      dilution................................  $      --       $     .03        $     .05
Assumptions:
   Expected life (years)......................        4.0             4.0              4.0
   Risk-free interest rate....................                       4.63%            5.92%
   Volatility.................................                      66.00%           37.00%
   Dividend yield.............................        N/A             N/A              N/A
</TABLE>

       The weighted average fair value of the stock options, calculated using
the Black-Scholes option pricing model, granted during the fiscal years ended
June 30, 2000, 1999 and 1998 is $0, $1.66 and $4.93, respectively. The
remaining contractual life of all options granted as of June 30, 2000 is 4.27
years.

       Retirement Plans

       The Company has defined contribution 401(k) plans covering substantially
all of its employees. Company contributions for fiscal 2000, 1999 and 1998 were
$810, $5,193 and $4,508, respectively. The Company terminated its 401(k) plan as
of December 31, 1999 and has requested approval from the Internal Revenue
Service to dissolve the plan and distribute the plan assets to participants.
Final plan dissolution is expected in fiscal 2001. The Company established a
non-qualified supplemental benefit plan covering certain key employees. The
Company's matching contributions were $70, $845 and $859 for fiscal 2000, 1999
and 1998, respectively. The supplemental benefit plan was terminated and plan
assets were distributed to plan participants in fiscal 2000.

13. COMMITMENTS AND CONTINGENCIES

       The Company is subject to legal proceedings and claims which arise in the
ordinary course of its business. Also, in conjunction with the sales of its
businesses, the Company has indemnified the purchasers for certain obligations.
Described below are certain claims, suits or complaints which, in the opinion of
management, would have a material adverse effect on the Company's business,
financial condition, results of operations and liquidity. Collectively, the
damages sought to be recovered from the Company in these cases are in the
hundreds of millions of dollars.

       Brady v. NAHC, Inc., et al., in the United States District Court for the
Eastern District of Pennsylvania, including one that alleges a class period from
May 20, 1998 through November 22, 1999. This a purported class action case
filed on behalf of all persons who purchased the common stock of NAHC during the
period between April 5, 1999 through and including November 22, 1999. Five
similar actions have been filed in the Eastern District of Pennsylvania. The
Company expects that all similar cases will be consolidated into a single
action. PricewaterhouseCoopers LLP is named as a defendant in one of the cases.

         The case is subject to the provisions of the Private Securities
     Litigation Reform Act of 1995 ("PSLRA"). After the lead plaintiff and lead
     counsel are appointed by the Court, Defendants expect to file a motion to
     dismiss. Under the PSLRA, discovery is stayed until the motion to dismiss
     is resolved.

          The Plaintiffs asserted that the Company and certain of its directors
     and officers violated Section 10(b) of the Securities Exchange Act of 1934
     (the "Exchange Act") and Rule 10b-5 by making false and misleading
     statements and omissions

                                       44
<PAGE>   45


                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

     regarding the prospects of NAHC's business and NAHC's liquidation value and
     by failing timely to disclose the impact of the Balanced Budget Act of 1997
     on the long term care services business. The Plaintiffs allege that these
     statements and omissions artificially inflated the value of the Company's
     stock during the class period. The Plaintiffs also assert a violation of
     Section 14(a) of the Exchange Act and Rule 14a-9 against the Company and
     individual Defendants as well as against Wasserstein Perella & Co. in
     connection with the Company's proxy statements dated August 13, 1999, as
     amended through September 10, 1999. The Plaintiffs allege that the
     Defendants were negligent in disseminating the proxy statements, which
     allegedly contained materially false and misleading statements. Wasserstein
     Perella & Co. has notified the Company that it will seek indemnification
     from the Company in connection with this action, pursuant to its engagement
     agreement with the Company.

        The Defendants intend to vigorously defend the action. Because of the
     early stage of this litigation, the Company is conducting an assessment of
     the merits of this case. The Company has notified its insurance carriers of
     this action. If the Defendants suffer an adverse judgment which the Company
     is required to pay, it will likely result in there being no assets for
     investment or liquidation; in such event, the Company will file for
     bankruptcy law protection.

        United States of America, ex rel., Saul Epstein v. NovaCare, Inc., et
     al., Civil Action No. 98-CV-4185. This qui tam action was filed on or about
     August 10, 1998 by Saul R. Epstein on behalf of the United States
     government, in camera and under seal in the United States District Court
     for the Eastern District of Pennsylvania, asserting claims against the
     Company for violations of the False Claims Act. On October 12, 1999, the
     United States Attorney for the Eastern District of Pennsylvania elected not
     to intervene in the matter and not to prosecute the complaint on behalf of
     the United States. On October 21, 1999 the complaint was unsealed. On
     November 26, 1999 an amended complaint was filed and subsequently served on
     the Company. The amended complaint alleges that the Company submitted false
     or fraudulent bills in connection with the provision of physical therapy to
     individuals covered by various health insurance programs that were provided
     to certain employees of the United States government. The complaint seeks
     to recover, on behalf of the federal government, treble damages for each
     violation of the False Claims Act and a civil penalty of $5 to $10 for each
     violation, plus attorneys' fees, experts' fees and costs of the suit. This
     matter currently is in discovery. The Company will likely not have
     sufficient assets to try this case should it proceed to trial. In addition,
     pursuant to the purchase and sale agreement for the sale of the Company's
     PROH division, the Company has indemnified Select, the buyer of the PROH
     division, for any damages that it sustains arising from this action. In the
     event that the plaintiff obtains an adverse judgment, there will be no
     assets for investment or liquidation and the Company will file for
     bankruptcy law protection.

        Sabolich, Inc., Sabolich Prosthetics Center of Wichita, Inc., Sabolich
     Tri-State Prosthetics, Inc., Sabolich of Florida, Inc. and John A. Sabolich
     v. NovaCare, Inc. and NovaCare Orthotics and Prosthetics East, Inc. This
     action was filed on May 18, 1999 in the United States District Court for
     the Western District of Oklahoma, Case No. CIV-99-670-T. The complaint
     alleges that the defendants breached a 1994 Agreement of Purchase and Sale
     involving the acquisition of the plaintiffs' orthotics and prosthetics
     business. Plaintiffs allege that the defendants breached the agreement by
     failing to pay certain sums allegedly due them under the agreement.
     Plaintiffs also allege that defendants tortiously breached an alleged
     implied covenant of good faith and fair dealing in the agreement.
     Plaintiffs have claimed $5,000 of compensatory damages and $5,000 for
     punitive damages. As part of the Company's Stock Purchase Agreement, dated
     as of April 2, 1999 and amended May 19, 1999 and June 30, 1999, with Hanger
     Orthopedic Group, Inc. ("Hanger") for the sale of the Company's orthotics
     and prosthetics business, the Company and Hanger agreed that each entity
     would be responsible for 50% of any damages arising from this action,
     including all costs and expenses associated with the matter. This matter
     currently is in discovery. In the event that the plaintiff obtains an
     adverse judgment, there will be no assets for investment or liquidation and
     the Company would likely file for bankruptcy law protection.

        United States ex rel. Michael Gublo and John Watts v. NovaCare, Inc.,
     C.A. No. 95-11379-RGS. This qui tam action was filed in June 1995 by a
     former employee, Michael Gublo, and another individual, on behalf of the
     United States government, in camera and under seal in the United States
     District Court for the District of Massachusetts, asserting claims against
     the Company for violations of the False Claims Act. On January 13, 1998,
     the United States Attorney for the District of Massachusetts elected not to
     intervene in the matter and not to prosecute the complaint on behalf of the
     United States. In the spring of 1998 the complaint was unsealed and an
     amended complaint was filed and served on the Company. The amended
     complaint alleges that the Company overbilled Medicare, Medicaid and other
     federally funded health care programs for

                                       45
<PAGE>   46
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

     orthotics, prosthetics and other health services and retaliated against Mr.
     Gublo when he raised concerns about the Company's billing practices. The
     complaint seeks to recover, on behalf of the federal government, the
     alleged overpayments the Company received and an award of treble damages,
     attorneys' fees and costs and civil monetary penalties under the False
     Claims Act. This matter currently is in discovery. In the event that the
     plaintiff obtains an adverse judgment, there will be no assets for
     investment or liquidation and the Company will file for bankruptcy law
     protection.

          Healthsouth Corporation v. NovaCare, Inc. and NC Resources, Inc.,
     Montgomery County Court of Common Pleas, No. 99-17155 (filed September 28,
     1999). The complaint in this action alleges that, pursuant to a February 3,
     1995 stock purchase agreement involving the sale of the Company's medical
     rehabilitation hospital subsidiary Rehab Systems Company ("RSC") to
     Healthsouth Corporation ("Healthsouth"), the Company agreed to reimburse
     Healthsouth for any payments that Healthsouth was obligated to pay
     Medicare, Medicaid or other cost-based reimbursement systems as a result of
     RSC's indebtedness to such payors. The complaint seeks damages in the
     amount of $12,600. Initial pleadings in this matter have been completed and
     it is expected that the parties will proceed to discovery in the near
     future. In the event that the plaintiff obtains an adverse judgment, there
     will be no assets for investment or liquidation and the Company will file
     for bankruptcy law protection.

         Continental Orthopedic Appliances, Inc. v. Health Insurance Plan of
     Greater New York, et al., 95 Civ. 4041 (ADS). The complaint in this action
     was filed in the United States District Court for the Eastern District of
     New York as a class action, alleging that the Company's former orthotics
     and prosthetics subsidiary, together with the Health Insurance Plan of
     Greater New York and others, participated in a conspiracy to violate
     federal and state antitrust laws prior to the Company's acquisition of such
     subsidiary. The complaint seeks to recover monetary damages in excess of
     $500, together with costs and attorneys fees, and punitive damages.
     Discovery in this case has ended. The case has not been certified as a
     class action. Pursuant to the purchase and sale agreements under which the
     Company acquired and later sold the former subsidiaries that are involved
     in this action, the Company is responsible for defending this action.

          Complete Care, Inc. v. Jana Mason, et. al., Case No. 97-33923. This
     action has been brought against the Company and a former subsidiary in the
     United States Bankruptcy Court for the Western District of Kentucky,
     Louisville Division, seeking $256 from the defendants. The claims in this
     action relate to contract rehabilitation services that were provided by the
     Company's former subsidiary prior to the Company's acquisition of such
     subsidiary. The case is in discovery. The Company has filed a cross-claim
     against the prior owner of the subject subsidiary, inasmuch as that former
     owner contractually has indemnified the Company from any damages arising
     from this action.

     In addition to the foregoing legal proceedings, the Company is a defendant
in a number of other legal actions seeking monetary damages, which singularly
and in the aggregate may have a material adverse effect on the Company's
business, financial condition, results of operations and liquidity if such
actions are adversely concluded. Also, in connection with many of the collection
actions brought by the Company against third parties to collect outstanding
accounts receivable, counterclaims have been made against the Company which, in
many cases, exceed the amount sought by the Company in the underlying actions.
In the event that any of the material actions are concluded in a manner that is
adverse to the Company, there will be no assets for investment or liquidation
and the Company would likely file for bankruptcy law protection.

14.  SHAREHOLDER RIGHTS PLAN

        Under the terms of a Shareholder Rights Plan adopted in 1995 and which
expired on March 20, 2000, the Company's Board of Directors declared a dividend
distribution of one right for each outstanding common share. The rights could
not be exercised or traded apart from the common shares to which they were
attached until 10 days after a person or group had acquired, obtained the right
to acquire, or commenced a tender offer for, at least 20% of the Company's
outstanding common shares. In such event, each right would have become
exercisable for one common share for a price of $27. If a person or group
acquires, or obtains the right to acquire, 20% or more of the Company's
outstanding common shares, each right would become exercisable for common shares
worth $54 and the rights held by the acquiror would become null and void. If the
Company was involved in a merger and its common shares were changed or
exchanged, or if more than 50% of its assets or earnings power was sold or
transferred, each right would become exercisable for common stock of the
acquiror worth $54.

                                       46
<PAGE>   47
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

15.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 FOURTH        THIRD            SECOND         FIRST
                                                                QUARTER       QUARTER          QUARTER        QUARTER
                                                                -------       -------          -------        -------
<S>                                                         <C>           <C>           <C>              <C>
YEAR ENDED JUNE 30, 2000:
    Net revenues........................................    $       --    $       --    $         --     $         --
    Gross profit........................................            --            --              --               --
    (Loss) income from continuing operations before
       extraordinary item...............................           115        (1,037)         (8,728)         (14,303)
    (Loss) income from discontinued operations,
       net of tax.......................................        (2,025)           --             454           11,448
    (Loss) on disposal of discontinued operations,
       net of tax.......................................       (33,423)      (15,556)         (7,710)        (317,433)
    Extraordinary item - gain on repurchase of financing
       arrangements.....................................            --            --             598               --
    Net (loss)..........................................    $  (35,333)   $  (16,593)   $    (15,386)    $   (320,288)
    (Loss) per share from continuing operations
       before extraordinary item -  basic and assuming
       dilution.........................................    $        --   $    (0.02)   $     (0.13)     $      (0.23)
    Income (loss) per share from discontinued
       operations, net of tax...........................         (0.03)   $       --    $      0.01      $       0.18
    (Loss) per share on the disposal of discontinued
       operations, net of tax...........................    $    (0.53)   $    (0.24)   $     (0.12)     $      (5.01)

    Net (loss) per share - basic and assuming dilution..    $    (0.56)   $    (0.26)   $     (0.24)     $      (5.06)

YEAR ENDED JUNE 30, 1999:
    Net revenues........................................    $       --    $       --    $         --     $         --
    Gross profit........................................            --            --              --               --
    (Loss) from continuing operations...................       (28,145)      (18,738)        (18,898)         (17,443)
    (Loss) income from discontinued operations,
       net of tax.......................................        (5,761)      (93,304)            400           23,116
    (Loss) on disposal of discontinued operations,
       net of tax.......................................       (30,838)           --              --               --
    Net (loss) income...................................    $  (64,744)   $ (112,042)   $    (18,498)     $     5,673
    (Loss) per share from continuing operations basic
       and assuming dilution............................    $    (0.45)   $    (0.30)   $      (0.30)     $     (0.28)
    (Loss) income per share from discontinued
       operations, net of tax...........................    $    (0.09)   $    (1.48)   $       0.01      $      0.37
    (Loss) per share on the disposal of discontinued
       operations, net of tax...........................    $    (0.49)   $        --   $         --      $        --
    Net (loss) income per share - basic
       and assuming dilution............................    $    (1.03)   $    (1.78)   $      (0.29)     $      0.09
</TABLE>

                                       47
<PAGE>   48
                           NAHC, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  JUNE 30, 2000
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

         Results for all interim periods presented have been restated to
reclassify the Company's operating segments to discontinued operations.

         The loss on disposal of discontinued operations, net of tax, for the
first quarter of fiscal 2000, includes a ($351,200) charge for the write-down of
the carrying amounts for PROH and NCES to net realizable value and adjustments
related to changes in estimates of long-term care services discontinued
operations stemming from deteriorating industry conditions ($16,000), offset
partially by the gain on the sale of O&P ($49,900). During the second quarter of
fiscal 2000, the Company recorded an additional loss on disposal of discontinued
operations primarily as a result of an analysis of the closing date balance
sheet from the PROH sale on November 19, 1999, and the Company's estimate of
amounts which may be due under the working capital representation. The Company
recorded an additional loss on disposal of discontinued operations in the third
quarter of fiscal 2000 due principally to the Company's estimate of the amounts
due under the accounts receivable and contingent earnout representations in the
PROH sale. The fourth quarter fiscal 2000 loss on disposal of discontinued
operations primarily includes a $14,800 change in estimate with respect to
long-term care services due to further deterioration in industry conditions as
they pertain to receivables collections, a $9,300 change in estimate of the
amounts due under the accounts receivable representation in the PROH sale, and a
$7,100 charge due to an unfavorable outcome from an independent arbiter with
regard to the working capital representation in the O&P sale.

         Results for the fourth quarter of fiscal 1999 include a $12,260 pretax
provision for restructure related primarily to the consolidation and
reorganization of the Company's corporate support services activities, a $15,340
pretax provision for bad debts related to certain receivables determined by
management to be uncollectible and a $30,839 after-tax loss on sale of
discontinued operations. Results for the third quarter of fiscal 1999 include an
$111,947 pretax provision for restructure within discontinued operations related
to the exit of certain long-term care markets. Results for the second quarter of
fiscal 1999 include a $31,100 pretax provision for restructure related to the
exit of certain PROH markets and a $13,300 reversal of a portion of a previously
established restructure charge within discontinued operations related to the
conversion to the Company's revised long-term care operating model.

16. Related Party Transactions

     In the ordinary course of business, the Company purchases printing and
copying related services from XYAN.com, Inc., a national internet-based digital
imaging company controlled by John H. Foster, Chairman of the Board of the
Company, in his capacity as chairman of the board of, and general partner of
various venture capital investment funds that own interests in, that company.
During the fiscal years ended June 30, 2000 and 1999, the Company paid XYAN.com,
Inc. approximately $15 and $1,150, respectively, for services provided. In
addition, as of June 30, 2000, the Company had a prepaid balance of $127,
representing a prepayment for services made by the Company to XYAN.com, Inc. in
exchange for preferential national pricing. The Company is currently applying
all charges for services provided by XYAN.com, Inc. against the prepaid balance
and is seeking from XYAN.com, Inc. payment of the remaining prepaid balance.


                                       48
<PAGE>   49
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of NAHC, Inc.

         In our opinion, the consolidated financial statements listed in the
index appearing under Item 14(a)(1) on page 58 present fairly, in all material
respects, the financial position of NAHC, Inc. and its subsidiaries at June 30,
2000 and 1999, and the results of their operations and their cash flows for each
of the three years in the period ended June 30, 2000, in conformity with
accounting principles generally accepted in the United States of America. In
addition, in our opinion, the financial statement schedule listed in the index
appearing under item 14(a)(2) on page 58 presents fairly, in all material
respects, the information set forth therein when read in conjunction with the
related consolidated financial statements. These financial statements and
financial statement schedule are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits. We conducted our audits of
these statements in accordance with auditing standards generally accepted in the
United States of America, which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

         The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, "Risks and Uncertainties Affecting the Company's
Ability to Continue as a Going Concern", the Company disposed of all of its
operating businesses and is operating pursuant to a plan of restructuring
approved by the shareholders on September 21, 1999. The plan provides for
possible liquidation of the Company at the discretion of the Board of Directors.
The remaining activities of the Company consist of managing the legal
proceedings against the Company, attempting to realize its assets, general and
administrative matters and the preparation for potential liquidation or
investment. The environment confronting the Company raises substantial doubt
about the Company's ability to continue as a going concern. Management's plan in
regard to these matters is described in Note 2. The consolidated financial
statements do not include any adjustments that might result from the outcome of
these uncertainties.

PRICEWATERHOUSECOOPERS LLP

Philadelphia, PA
September 27, 2000


                                       49
<PAGE>   50
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

         The Registrant has had no changes in or disagreements with accountants
on accounting and financial disclosure of the type referred to in Item 304 of
Regulation S-K.

                                       50
<PAGE>   51
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The directors and executive officers of NAHC are as follows:

<TABLE>
<CAPTION>
            NAME                                          POSITION                                AGE
            ----                                          --------                                ---
<S>                                    <C>                                                        <C>
John H. Foster....................     Chairman of the Board of Directors                          58
David R. Burt.....................     Chief Executive Officer and Secretary                       37
Charles E. Finelli................     Director                                                    37
Timothy E. Foster.................     Director                                                    49
Stephen E. O'Neil.................     Director                                                    67
James T. Walmsley.................     Vice President, Reimbursement                               50
</TABLE>

     No family relationships exist among any of the directors or executive
officers of NAHC. Executive officers serve at the discretion of the NAHC Board
of Directors.

     JOHN H. FOSTER has been Chairman of the Board of the Company since December
1984. From 1984 to May 1997, he was also Chief Executive Officer of the Company.
Mr. Foster is also President and Chief Executive Officer of XYAN.com, Inc., an
internet-based digital imaging company, and a director of Corning Incorporated,
an international corporation with business interests in specialty materials and
communications. Mr. Foster is founder and Chairman of the Board of Foster
Management Company, an investment advisor.

     DAVID R. BURT has been Chief Executive Officer, President and Secretary of
NAHC, Inc. since May 4, 2000, and a director of the Company since June 7, 2000.
Mr. Burt is also President, Chief Executive Officer, Secretary, and a director
of Ergo Science Corporation, a biopharmaceutical company. He joined Ergo Science
Corporation as Vice President, Corporate Development, in March 1993, was
appointed Secretary in March 1997, and in March 1999 was appointed President,
Chief Executive Officer and director.

     CHARLES E. FINELLI has been a director of the Company since August 18,
2000. Mr. Finelli has been in private practice for six years specializing in
litigation. He is a graduate of the University of Arkansas School of Law.

     TIMOTHY E. FOSTER has been a director of the Company since December 1984.
From May 1997 through January 2000, he served as Chief Executive Officer of the
Company. From October 1994 until May 1997, he was President and Chief Operating
Officer. He served as Senior Vice President, Finance and Administration and
Chief Financial Officer of NAHC from November 1988 to October 1994, Treasurer
from March 1992 to October 1994, Secretary of the Company from September 1987 to
May 1994 and has been a director since December 1984. Since 1996, Mr. Foster has
been a partner in certain investment partnerships managed by Foster Management
Company.

     STEPHEN E. O'NEIL has been a director of the Company since December 1984.
Mr. O'Neil has been a Principal of The O'Neil Group, a private investment firm,
since 1981. He is a director of Brown-Forman Corporation, Castle Convertible
Fund, Inc., Spectra Fund, Inc., Alger Fund, Inc. and Alger American Fund.

     JAMES T. WALMSLEY has been Vice President, Reimbursement of NAHC since
January 1994 and was Director of Reimbursement from April 1992 to January 1994.

                                       51
<PAGE>   52
ITEM 11.  EXECUTIVE COMPENSATION

           The following table sets forth information for the fiscal years ended
June 30, 2000, 1999 and 1998 concerning the compensation paid or awarded to the
Chief Executive Officer and each of the four other most highly compensated
executive officers of the Company.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                                 LONG TERM
                                                             ANNUAL COMPENSATION               COMPENSATION          ALL OTHER
NAME AND                                                                                           AWARDS          COMPENSATION
PRINCIPAL POSITION                          YEAR     SALARY ($)    BONUS ($)     OTHER($)(1)     OPTIONS(#)             (2)
------------------                          ----     ----------    ---------     -----------     ----------             ---
<S>                                         <C>     <C>            <C>           <C>            <C>                <C>
John H. Foster (3)......................... 2000    $   161,572      $      --     $     --              --         $2,055,600
      Chairman of the Board                 1999        300,000             --       45,135         200,000           94,933
                                            1998        580,266        487,670      128,374              --          100,584

Timothy E. Foster (4)...................... 2000        297,209      1,875,000           --              --            2,978
   Former Chief Executive Officer           1999        500,000        875,000       13,600         400,000           66,526
                                            1998        500,000        243,835        7,395              --           71,381

James W. McLane (5)........................ 2000        226,287      1,512,500           --              --            8,292
   Former President and Chief Operating     1999        465,000        815,000          595         550,000           42,402
      Officer                               1998        457,500        195,068           --              --           27,213

Robert E. Healy, Jr. (6)................... 2000        371,243      1,057,500           --              --            1,601
   Former Senior Vice President and         1999        302,093        570,000           --         320,000          139,916
   Chief Financial Officer                  1998        274,151        180,000           --              --           39,726

David R. Burt (7).......................... 2000         44,231             --           --              --               --
   Chief Executive Officer, President
   and Secretary
</TABLE>

(1) This amount represents the Company's incremental cost of personal use of
    Company aircraft, after deducting payments received by the Company for such
    use.

(2) Other than a severance payment to John H. Foster of $2,047,439 and payment
    to Robert E. Healy, Jr. of $96,509, for the cancellation of certain
    outstanding stock options in 1999, these amounts represent contributions to
    the Company's 401(k) plan and its supplemental deferred compensation plan
    and term life and long-term disability insurance payments.

(3) John H. Foster served as Chairman of the Board and Chief Executive Officer
    of the Company until May 1997, when he relinquished the position of Chief
    Executive Officer.

(4) Timothy E. Foster became Chief Executive Officer of the Company in May 1997.
    From October 1994 to May 1997, he was President and Chief Operating Officer
    of the Company. Mr. Foster resigned from the office of Chief Executive
    Officer of the Company effective January 10, 2000. Mr. Foster continues to
    serve as a director of the Company.

(5) James W. McLane became President and Chief Operating Officer in May 1997.
    Mr. McLane resigned from the Company effective January 5, 2000.

(6) Robert E. Healy, Jr. became Senior Vice President, Finance and
    Administration and Chief Financial Officer in December 1995. Mr. Healy
    resigned from the Company effective July 26, 2000.

(7) David R. Burt became Chief Executive Officer and Secretary effective as of
    May 4, 2000.

                                       52
<PAGE>   53
         The following table sets forth the number and value of options
exercised by the executive officers of the Company named in the Summary
Compensation Table during the fiscal year ended June 30, 2000 and the number and
value of options held by such executive officers at June 30, 2000.

                 AGGREGATED OPTION EXERCISES IN FISCAL YEAR 2000
                        AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                       NUMBER OF
                                                                                       SECURITIES             VALUE OF
                                                                                       UNDERLYING            UNEXERCISED
                                                                                       UNEXERCISED          IN-THE-MONEY
                                                                                       OPTIONS AT              OPTIONS
                                                                                    JUNE 30, 2000(#)    AT JUNE 30, 2000($)(1)
                  NAME                        SHARES ACQUIRED       VALUE             EXERCISABLE/          EXERCISABLE/
                                               UPON EXERCISE      REALIZED            UNEXERCISABLE         UNEXERCISABLE
                                               -------------      --------            -------------         -------------
<S>                                           <C>                 <C>            <C>                    <C>
John H. Foster.....................                 -                 -          1,640,001 / 559,999              -
Timothy E. Foster..................                 -                 -            980,001 / 619,999              -
James W. McLane....................                 -                 -                        0 / 0              -
Robert E. Healy, Jr................                 -                 -            105,237 / 201,931              -
</TABLE>

(1) In-the-money options are those for which the fair market value of the
    underlying Common Stock exceeds the exercise price of the option. The value
    of in-the-money options is determined in accordance with regulations of the
    Securities and Exchange Commission by subtracting the aggregate exercise
    price of the option from the aggregate year-end value of the underlying
    Common Stock.

EMPLOYMENT AGREEMENTS

         Effective as of May 5, 2000, the Company entered into an employment
agreement with David R. Burt, to serve as Chief Executive Officer of the
Company. The term of the agreement continues through May 5, 2005, subject to
certain extensions. Pursuant to the agreement, Mr. Burt receives an annual base
salary of $250,000 and an annual performance bonus of not less than $20,000. The
agreement requires Mr. Burt to devote at least 50% of his business time and
attention to the performance of the duties and responsibilities of Chief
Executive Officer of the Company, inasmuch as Mr. Burt also serves as President,
Chief Executive Officer and a Director of Ergo Science Corporation. Mr. Burt's
agreement provides for additional bonuses as follows: 10% of the amount
collected by the Company on certain of it delinquent receivables in excess of
the amount booked for such receivables on the Company's balance sheet, subject
to a specified cap; and 10% of the difference between the amount at which
certain liabilities of the Company are booked on its balance sheet and the
actual amounts paid by the Company. As consideration for the Executive's efforts
in obtaining settlements on the Hanger, NCES and PROH disputes in July 2000, the
Company has granted Mr. Burt a convertible promissory note in the principal
amount of $60,000. The note bears interest at a rate of 10% per annum and is
payable on the earlier of demand by Mr. Burt for payment or May 1, 2006. The
note is convertible into the Company's common stock and has a conversion price
that ranges from $0.04, the current conversion price, to a potential $0.0025
based on improvements in the market price of the common stock or the Company's
total shareholder equity on the balance sheet, as specified in the note. If Mr.
Burt is terminated by the Company with good cause or quits for other than good
reason, the Company may repurchase the note for an amount that increases in
equal increments over a twenty-four month period until the repurchase price
equals the principal amount of the note, at which time the right to repurchase
terminates. Mr. Burt's employment agreement also provides him certain
registration rights with respect to the shares of common stock into which the
note is convertible.

         In July 1994, the Company entered into an employment agreement with
John H. Foster, Chairman of the Board of Directors of the Company. The agreement
was amended on February 2, 1995, July 1, 1998, September 1, 1998 and May 30,
1999. By letter dated October 19, 1999, Mr. Foster exercised his right to
terminate the employment agreement based on the "change of control" provisions
of that agreement. In accordance with the terms of the employment agreement, on
November 5, 1999 Mr. Foster was paid the sum of $2,047,439, upon the termination
of the employment agreement. Subsequent to the termination of his employment
agreement, Mr. Foster continued to serve the Company as a member of the Board of
Directors and as the non-executive Chairman of the Board. As a non-executive
member of the Board, Mr. Foster is entitled to receive ordinary and standard
compensation that is received by other non-executive members of the Board of
Directors.

         In May 1999, the Company entered into employment agreements, described
below, with Timothy E. Foster, a director of the Company, James W. McLane,
formerly a director and the President and Chief Operating Officer of the
Company, and Robert E.

                                       53
<PAGE>   54
Healy, Jr., formerly President and the Chief Financial Officer of the Company
(collectively, the "May 1999 Employment Agreements"), superseding prior
employment agreements between each such executive and the Company. Pursuant to
certain "change of control" and constructive termination provisions in such
prior employment agreements, upon the completion of the Company's sale of the
LTC and O&P businesses (and resulting restructuring and/or reorganization),
Messrs. Foster, McLane and Healy contractually may have had the right to
terminate their employment with the Company and to receive substantial severance
payments. In order to induce these key senior executives to waive their right to
trigger such termination provisions and to satisfy the requirements of the
Company's senior lenders, all of the Company's outside directors, upon the
recommendation of the Compensation Committee of the Board of Directors,
unanimously approved the May 1999 Employment Agreements, which contain certain
bonus payments based, in part, on the execution of the transactions outlined in
the Company's Proxy Statement, dated August 13, 1999. The bonus payments
contained in the May 1999 Employment Agreements are in lieu of severance.

         On April 23, 1999, following the execution of the purchase and sale
agreement by the Company and Hanger Orthopedic Group, Inc. ("Hanger") for the
sale of the Company's orthotics and prosthetics division ("O&P Division") to
Hanger, the Compensation Committee of the Board of Directors authorized the
Company to pay Timothy E. Foster a bonus in the amount of $500,000, payable upon
the closing of the sale of the O&P Division to Hanger. The bonus was awarded to
Mr. Foster by the Board to reward Mr. Foster for his successful negotiation and
consummation of the sale of the O&P Division and to entice Mr. Foster to remain
with the Company through the consummation of the strategic transactions being
considered by the Company. The bonus was paid to Mr. Foster on July 16, 1999,
following the closing of the sale of the O&P Division to Hanger.

         On May 30, 1999, the Company entered into an employment agreement with
Timothy E. Foster, to serve as Chief Executive Officer of the Company,
superseding Mr. Foster's then existing employment agreement with the Company.
Pursuant to the agreement, Mr. Foster received an annual base salary of
$500,000. In addition, in accordance with the agreement, Mr. Foster received
certain transaction and retention bonuses during the fiscal year ending June 30,
2000 as follows: (i) a transaction bonus equal to $475,000, which was paid on
November 5, 1999 upon the sale of the Company's interest in NCES, (ii) a
transaction bonus equal to $400,000, which was paid on December 3, 1999 upon the
sale of the Company's Physical Rehabilitation and Occupational Health ("PROH")
business, and (iii) a retention bonus equal to $500,000, which was paid on
January 14, 2000.

         By letter dated January 5, 2000 and following the completion of the
Company's strategic sale transactions, Mr. Timothy Foster resigned from his
position as Chief Executive Officer of the Company. Mr. Foster received no
additional severance from the Company in connection with such resignation. On
January 10, 2000, the Company entered into a consulting agreement with Mr.
Foster, pursuant to which the Company may avail itself of Mr. Foster's services
in connection with the implementation of the Company's Plan of Restructure. The
term of the consulting agreement continues through January 6, 2001. The
agreement requires Mr. Foster to provide up to fifteen hours of services per
week. Mr. Foster is compensated as a consultant at the rate of $12,500 per
month; in addition, for any month in which Mr. Foster provides in excess of
sixty hours of services, Mr. Foster is compensated $200 per hour for each such
hour during such month in excess of sixty hours. Because Mr. Foster agreed to
forego compensation otherwise payable to the Company's non-executive directors,
Mr. Foster's participation in Board related matters is counted toward the number
of hours of services provided under the consulting agreement. The agreement also
entitles Mr. Foster to continuation of his rights and benefits under the
Company's benefit plans and programs for a two year period, as well as the
advance of certain expenses in connection with legal proceedings arising in
connection with service as an officer or director of the Company and certain
other benefits. Effective as of October 1, 2000, Mr. Foster and the Company have
agreed to amend the consulting agreement to remove the fixed, monthly retainer
and to provide that the compensation paid to Mr. Foster under such agreement
shall be based solely on the contracted hourly rate multiplied by the hours of
services provided by Mr. Foster to the Company as contemplated by the agreement.

         On May 30, 1999, the Company entered into an employment agreement with
Robert E. Healy, Jr., to serve as Senior Vice President, Finance and
Administration and Chief Financial Officer of the Company, superseding Mr.
Healy's then existing employment agreement with the Company. Pursuant to the
agreement, Mr. Healy received an annual base salary of $325,000. In addition, in
accordance with the agreement, Mr. Healy received certain transaction and
retention bonuses during the fiscal year ending June 30, 2000 as follows: (i) a
transaction bonus equal to $317,500, which was paid on November 5, 1999 upon the
sale of the Company's interest in NCES, (ii) a transaction bonus equal to
$250,000, which was paid on December 3, 1999 upon the sale of the Company's PROH
business, (iii) a retention bonus equal to $245,000, which was paid on January
14, 2000, and (iv) a retention bonus equal to $245,000, which was paid on May 5,
2000. Also under the agreement, Mr. Healy is entitled to an additional retention
bonus, at the rate of $245,000 for each six month period beyond June 30, 2000
which Mr. Healy remains employed by the Company.

         By letter dated July 26, 2000, Mr. Healy resigned from his positions as
President and Chief Financial Officer of the Company. Mr. Healy received no
additional severance from the Company in connection with such resignation.
Effective upon

                                       54
<PAGE>   55
Mr. Healy's resignation, the Company entered into a consulting agreement with
Mr. Healy, pursuant to which the Company may avail itself of Mr. Healy's
services in connection with the implementation of the Company's Plan of
Restructure and other general matters. The consulting agreement continues
through June 30, 2001. The agreement requires Mr. Healy to provide up to sixteen
hours of services per week. Mr. Healy is compensated as a consultant at the rate
of $16,294 per month; in addition, for any month in which Mr. Healy provides in
excess of sixty-four hours of services, Mr. Healy is compensated $235 per hour
for each such hour during such month in excess of sixty-four hours. The
agreement also entitles Mr. Healy to continuation of his rights and benefits
under the Company's benefit plans and programs for a two year period, as well as
the advance of certain expenses in connection with legal proceedings arising in
connection with service as an officer or director of the Company and certain
other benefits. Effective as of October 1, 2000, Mr. Healy and the Company have
agreed to amend the consulting agreement to remove the fixed, monthly retainer
and to provide that the compensation paid to Mr. Healy under such agreement
shall be based solely on the contracted hourly rate multiplied by the hours of
services provided by Mr. Healy to the Company as contemplated by the agreement.

         On May 30, 1999, the Company entered into an employment agreement with
James W. McLane, to serve as President and Chief Operating Officer of the
Company, superseding Mr. McLane's then existing employment agreement with the
Company. Pursuant to the agreement, Mr. McLane received an annual base salary of
$465,000. In addition, in accordance with the agreement, Mr. McLane received
certain transaction and retention bonuses during the fiscal year ending June 30,
2000 as follows: (i) a transaction bonus equal to $362,500, which was paid on
November 5, 1999 upon the sale of the Company's interest in NCES, (ii) a
transaction bonus equal to $450,000, which was paid on December 3, 1999 upon the
sale of the Company's PROH business, (iii) a retention bonus equal to $350,000,
which was paid on December 3, 1999 upon the sale of the Company's PROH business,
and (iv) a retention bonus equal to $350,000, which was paid on January 2, 2000.

         By letter dated December 2, 1999 and following the completion of the
Company's strategic sale transactions, Mr. McLane resigned from his positions as
President and Chief Operating Officer of the Company, effective January 3, 2000.
Mr. McLane received no additional severance from the Company in connection with
such resignation. In connection with Mr. McLane's resignation, the Company
agreed to provide Mr. McLane with continuation of his rights and benefits under
the Company's benefit plans and programs for a two year period.

COMPENSATION OF DIRECTORS OF NAHC

         The Company provides each non-employee director with an annual retainer
of $25,000. The Company pays each director a fee of $1,000 per meeting attended,
plus out-of-pocket expenses. In addition, committee members receive a fee of
$1,000, plus out-of-pocket expenses, for each non-telephonic committee meeting
attended that is not scheduled in conjunction with a meeting of the full Board,
and a fee of $500, plus out-of-pocket expenses, for each non-telephonic
committee meeting attended in conjunction with a meeting of the full Board and
for each telephonic meeting of the Board or any committee of the Board.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         Stephen E. O'Neil served on the Compensation Committee of the Board of
Directors for the entire 2000 fiscal year, and since January 5, 2000 served as
Chairman. John H. Foster has served on the Committee since March 22, 2000. E.
Martin Gibson and Siri S. Marshall served on the Compensation Committee from the
beginning of fiscal 2000 through January 5, 2000, the date on which Mr. Gibson
and Ms. Marshall resigned as directors of the Company. Stuyvesant P. Comfort
served on the Committee from March 22, 2000 until June 7, 2000, the date Mr.
Comfort resigned from the Board. Mr. John H. Foster, a member of the
Compensation Committee, served as Chief Executive Officer of the Company until
May 1997 and served as executive Chairman of the Board through January 2000; he
continues to serve as non-executive Chairman of the Board. Other than Mr.
Foster, no insider served on the Committee and there were no interlocks.

                                       55
<PAGE>   56
12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         The following table shows the number of shares and percentage of the
Company's outstanding Common Stock deemed to be beneficially owned as of June
30, 1999, by (i) all persons known to the Company to be the beneficial owners of
more than 5% of its Common Stock, (ii) each director of the Company and (iii)
the directors and officers of the Company as a group. Unless otherwise
indicated, the beneficial owners have sole voting and investment power with
respect to all shares owned.

<TABLE>
<CAPTION>
                                                                        AMOUNT AND NATURE OF            PERCENTAGE OF
NAME OF BENEFICIAL OWNER (A)                                            BENEFICIAL OWNERSHIP         OUTSTANDING SHARES
----------------------------                                            --------------------         ------------------
<S>                                                                   <C>              <C>           <C>
LDN Stuyvie Partnership............................................   11,046,955         (b)                16.1%
John H. Foster.....................................................    4,141,214         (c)                 5.9%
Timothy E. Foster..................................................      980,001         (d)                 1.4%
Stephen E. O'Neil..................................................       59,100         (e)                   *
David R. Burt......................................................           --                              --
Charles E. Finelli.................................................           --                              --
Directors and Officers as a group (7 persons)......................    5,199,751         (f)                 7.3%
</TABLE>

 * Less than one percent

(a) Information as to the interests of the directors and officers has been
    furnished in part by them. The inclusion of information concerning shares
    held by or for their spouses or children or by corporations in which they
    have an interest does not constitute an admission by such persons of
    beneficial ownership thereof. Unless otherwise indicated, all persons have
    sole voting and dispositive power as to all shares they are shown as owning.

(b) Information as to holdings of LDN Stuyvie Partnership, a limited partnership
    of which Stuyvesant P. Comfort is the general partner, is based upon a
    report on Schedule 13D filed with the Securities and Exchange Commission.
    Such report indicated that 11,046,955 shares were owned with sole
    dispositive power and with sole voting power. The address of LDN Stuyvie
    Partnership is 11 Cadogan Street, London SW3 2PP, United Kingdom.

(c) Includes 1,640,001 shares of the Company's Common Stock presently issuable
    upon the exercise of options.

(d) Consists of 980,001 shares of the Company's Common Stock presently issuable
    upon the exercise of options.

(e) Includes 59,000 shares of the Company's Common Stock presently issuable upon
    the exercise of options.

(f) Includes 2,695,688 shares of the Company's Common Stock issuable upon
    exercise of options exercisable within 60 days after September 30, 2000.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

           From January 1993 through March 2000, the Company has subleased
office space to certain companies controlled by John H. Foster, Chairman of the
Board of the Company, in his capacity as chairman of the board, chief executive
officer or general partner of the principal stockholders of such companies. The
Company paid base rent at an annual rate of $14.00 per square foot through
December 1997 and $17.50 per square foot from January 1998 through March 31,
2000, when the leases were terminated. The companies controlled by Mr. Foster
paid base rent at a rate equal to the Company's cost, including reimbursement
for leasehold improvements made by the Company, through March 31, 2000 for their
respective areas under sublease as follows: Foster Management Company, 5,728
square feet; and Integra, Inc., 6,760 square feet. Upon termination of the
applicable lease agreements, the Company incurred and paid lease termination
fees. Foster Management Company reimbursed the Company in an amount equal to its
proportionate share of such fees; the Company is seeking payment from Integra,
Inc. of its proportionate share, which Integra, Inc. disputes.

           In the ordinary course of business, the Company purchases printing
and copying related services from XYAN.com, Inc., a national internet-based
digital imaging company controlled by John H. Foster, Chairman of the Board of
the Company, in his capacity as chairman of the board of, and general partner of
various venture capital investment funds that own interests in, that company.
The negotiated rates paid by the Company to XYAN.com, Inc. for these services
were determined at arms-length. During

                                       56
<PAGE>   57
the fiscal years ended June 30, 2000 and 1999, the Company paid XYAN.com, Inc.
approximately $15,000 and $1,150,000, respectively, for services provided. In
addition, as of June 30, 2000, the Company had a prepaid balance of $127,000,
representing a prepayment for services made by the Company to XYAN.com, Inc. in
exchange for preferential national pricing. The Company is currently applying
all charges for services provided by XYAN.com, Inc. against the prepaid balance
and is seeking from XYAN.com, Inc. payment of the remaining prepaid balance.

                                       57
<PAGE>   58
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

            (a) The following documents are filed as part of this report:

<TABLE>
<CAPTION>
                                                                       PAGE
                                                                      NUMBER
                                                                      ------
<S>                                                                  <C>
      (1) FINANCIAL STATEMENTS:
          Consolidated Balance Sheets at June 30, 2000 and 1999.....      22
          Consolidated Statements of Operations for each of the
              three years in the period ended June 30, 2000.........      23
          Consolidated Statements of Changes in Shareholders'
              Equity for each of the three years in the period
              ended June 30, 2000...................................      24
          Consolidated Statements of Cash Flows for each of the
              three years in the period ended June 30, 2000.........      25
          Notes to Consolidated Financial Statements................   26-48
          Report of Independent Accountants.........................      49

      (2) FINANCIAL STATEMENT SCHEDULE:
          II - Valuation and qualifying accounts for each of the
          three years in the period ended June 30, 2000.............      60

      (3) EXHIBITS (NUMBERED IN ACCORDANCE WITH ITEM 601 OF REGULATION S-K):
          The exhibits required to be filed are listed in the index to exhibits
</TABLE>

         (b) Current Reports on Form 8-K:

             No current reports on Form 8-K were filed by the Company during the
             fourth quarter of the fiscal year ended June 30, 2000.

                                       58

<PAGE>   59
                                POWER OF ATTORNEY

         The Registrant and each person whose signature appears below hereby
appoint John H. Foster and Timothy E. Foster as attorneys-in-fact with full
power of substitution, severally, to execute in the name and on behalf of the
Registrant and each such person, individually and in each capacity stated below,
one or more amendments to the annual report which amendments may make such
changes in the report as the attorney-in-fact acting in the premises deems
appropriate and to file any such amendment to the report with the Securities and
Exchange Commission.

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated:   September 28, 2000

                                   NAHC, INC.

                                   By:  /s/ David R. Burt
                                        -------------------------------------
                                        David R. Burt
                                        Chief Executive Officer and Secretary

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
           SIGNATURE                                                 TITLE                                      DATE
           ---------                                                 -----                                      ----
<S>                                                  <C>                                                <C>
/S/ JOHN H. FOSTER                                   Chairman of the Board and Director                 September 28, 2000
--------------------------------------
(JOHN H. FOSTER)


/S/ DAVID R. BURT                                    Chief Executive Officer, Principal Financial
--------------------------------------               and Accounting Officer and Director                September 28, 2000
(/DAVID R. BURT)


/S/CHARLES E. FINELLI                                Director                                           September 28, 2000
--------------------------------------
(CHARLES E. FINELLI)


/S/ TIMOTHY E. FOSTER                                Director                                           September 28, 2000
--------------------------------------
(TIMOTHY E. FOSTER)


/S/ STEPHEN E. O'NEIL                                Director                                           September 28, 2000
--------------------------------------
(STEPHEN E. O'NEIL)
</TABLE>



                                       59
<PAGE>   60
                                   SCHEDULE II

                                   NAHC, INC.

                        VALUATION AND QUALIFYING ACCOUNTS
                    YEARS ENDED JUNE 30, 2000, 1999 AND 1998
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                       BALANCE AT     CHARGED TO                                   BALANCE
                                                        BEGINNING      COSTS AND                                   AT END
DESCRIPTION                                             OF PERIOD      EXPENSES       OTHER         DEDUCTIONS    OF PERIOD
-----------                                             ---------      --------       -----         ----------    ---------
<S>                                                    <C>            <C>          <C>              <C>          <C>
Year ended June 30, 2000:
Allowance for uncollectible accounts.................   $  7,124       24,727       8,408 (1)      (3,626)(2)    $ 36,633

Year ended June 30, 1999:
Allowance for uncollectible accounts.................   $    639        6,485          --                 --     $  7,124

Year ended June 30, 1998:
Allowance for uncollectible accounts.................   $     --           --          --                 --     $    639
</TABLE>



(1)      Primarily allowances for doubtful accounts related to receivables which
         reverted back to the Company.

(2)      Primarily write-offs.

                                       60
<PAGE>   61
                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
2(a)(i)      Stock Purchase Agreement dated as of April 2, 1999 by and among                                          --
             NovaCare, Inc., NC Resources, Inc., Hanger Orthopedic Group, Inc.
             and HPO Acquisition Corp. (incorporated by reference to Exhibit
             2(a) to the Company's Current Report on Form 8-K dated July 1,
             1999).

2(a)(ii)     Amendment No. 1 to Stock Purchase Agreement made as of May 19,                                           --
             1999 by and among NovaCare, Inc., NC Resources, Inc., Hanger
             Orthopedic Group, Inc. and HPO Acquisition Corp. (incorporated by
             reference to the Exhibit 2 (b) to the Company's Current Report on
             Form 8-K dated July 1, 1999).

2(a)(iii)    Amendment No. 2 to Stock Purchase Agreement made as of June                                              --
             30, 1999 by and among NovaCare, Inc., NC Resources, Inc., Hanger
             Orthopedic Group, Inc. and HPO Acquisition Corp. (incorporated by
             reference to Exhibit 2(c) to the Company's Current Report on Form
             8-K dated July 1, 1999).

2(b)         (i) Stock Purchase Agreement dated as of June 1, 1999 by and among                                       --
             NovaCare, Inc., NC Resources, Inc. and Chance Murphy, Inc.
             (incorporated by reference to Exhibit 2(a) to the Company's Current
             Report on Form 8-K dated June 1, 1999).

             (ii) Amendment No. 1 to Stock Purchase Agreement made as of June 1,                                      --
             1999 by and among NovaCare, Inc., NC Resources, Inc. and Chance
             Murphy, Inc. (incorporated by reference to Exhibit 2(b) to the
             Company's Current Report on Form 8-K dated June 1, 1999).

2(c)         Stockholder Agreement dated as of September 8, 1999 among Plato                                          --
             Holdings, Inc., New Plato Acquisition, Inc., NC Resources, Inc. and
             NovaCare, Inc. (incorporated by reference to Exhibit 2((a) to the
             Company's Current Report on Form 8-K dated October 14, 1999).

2(d)(i)      Stock Purchase Agreement dated as of October 1, 1999 by and among                                        --
             NovaCare, Inc. NC Resources, Inc. and Select Medical Corporation
             (incorporated by reference to Exhibit 2(b) to the Company's Current
             Report on Form 8-K dated October 14, 1999).

2(d)(ii)     First Amendment dated November 19, 1999 to the Stock Purchase                                            --
             Agreement dated October 1, 1999 among NovaCare, Inc., NC Resources,
             Inc. and Select Medical Corporation (incorporated by reference to
             Exhibit 2(b) to the Company's Current Report on Form 8-K dated
             December 6, 1999).

2(d)(iii)    Opinion of Warburg Dillon Read LLC dated as of October 1, 1999                                           --
             (incorporated by reference to Exhibit 99(a) to the Company's
             Current Report on Form 8-K dated October 14, 1999).

3(a)(i)*     Certificate of Incorporation of the Company, as amended                                                  --
             (incorporated by reference to Exhibit 3(a) to the Company's
             Quarterly Report on Form 10-Q for the quarter ended March 31,
             1992).

3(a)(ii)     Certificate of Ownership and Merger of NAHC, Inc. into NovaCare,                                         --
             Inc.
</TABLE>

                                       61
<PAGE>   62
<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
3(b)         By-laws of the Company, as amended to date (incorporated by                                              --
             reference to Exhibit 3 to the Company's Quarterly Report on Form
             10-Q for the quarter ended September 30, 1995).

4(a)         Stock Option Plan, as amended to date (incorporated by reference to                                      --
             Exhibit 4(a) to the Company's Annual Report on Form 10-K for the
             year ended June 30, 1997).

4(b)*        Form of Indenture dated as of January 15, 1993 between the Company                                       --
             and Pittsburgh National Bank relating to 5 1/2% Convertible
             Subordinated Debentures Due 2000 (incorporated by reference to
             Exhibit 4 to Registration Statement on Form S-3 No. 33-55710).

4(c)         Rights Agreement dated as of March 9, 1995 by and between NovaCare,                                      --
             Inc. and American Stock Transfer & Trust Company, as Rights Agent
             (incorporated by reference to Exhibit 99(a) to the Company's
             current report on Form 8-K dated March 14, 1995).

4(d)         1998 Stock Option Plan (incorporated by reference to Exhibit 4 to                                        --
             Registration Statement Form S-8 No. 333-70653).

10(a)(i)     Employment Agreement dated as of October 9, 1996 between the                                             --
             Company and Barry E. Smith (incorporated by reference to Exhibit
             10(c) to the Company's Quarterly Report on Form 10-Q for the
             quarter ended December 31, 1997).

10(a)(ii)    Amendment dated as of October 1, 1998 to the Employment                                                  --
             Agreement dated as of October 9, 1996 between the Company and Barry
             E. Smith (incorporated by reference to Exhibit 10(h) to the
             Company's Quarterly Report on Form 10-Q for the quarter ended
             September 30, 1998).

10(b)        Stock Purchase Agreement dated as of May 1, 1997 between NovaCare                                        --
             Employee Services, Inc. and James W. McLane (incorporated by
             reference to Exhibit 10(i) to the Company's Annual Report on Form
             10-K for the year ended June 30, 1998).

10(c)(i)     Employment Agreement dated as of March 18, 1998 between the                                              --
             Company and Ronald G. Hiscock (incorporated by reference to Exhibit
             10(a) to the Company's Quarterly Report on Form 10-Q for the
             quarter ended March 31, 1998).

10(c)(ii)    First Amendment dated as of October 8, 1998 to the Employment                                            --
             Agreement dated as of March 18, 1998 between the Company and Ronald
             G. Hiscock (incorporated by reference to Exhibit 10(f) to the
             Company's Quarterly Report on Form 10-Q for the quarter ended
             September 30, 1998).

10(d)(i)     Amendment No. 2 to the Amended and Restated Employment Agreement                                         --
             dated as of May 30, 1999 between the Company and John H. Foster
             (incorporated by reference to Exhibit 10(d)(i) to the Company's
             Annual Report on Form 10-K for the year ended June 30, 1999).
</TABLE>

                                       62
<PAGE>   63
<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
10(d)(ii)    Amended and Restated Employment Agreement dated as of July 1,                                            --
             1998 between the Company and John H. Foster (incorporated by
             reference to Exhibit 10(a) to the Company's Quarterly Report on
             Form 10-Q for the quarter ended September 30, 1998).

10(d)(iii)   Amendment dated September 1, 1998 to the Amended and Restated                                            --
             Employment Agreement dated as of July 1, 1998 between the Company
             and John H. Foster (incorporated by reference to Exhibit 10(b) to
             the Company's Quarterly Report on Form 10-Q for the quarter ended
             September 30, 1998).

10(e)        Employment Agreement dated as of May 30, 1999 between the                                                --
             Company and Timothy E. Foster (incorporated by reference to Exhibit
             10(a) to the Company's Current Report Form 8-K dated July 1, 1999).

10(f)        Employment Agreement dated as of May 30, 1999 between the Company                                        --
             and James W. McLane (incorporated by reference to Exhibit 10(b) to
             the Company's Current Report on Form 8-K dated July 1, 1999).

10(g)        Employment Agreement dated as of May 30, 1999 between the Company                                        --
             and Robert E. Healy, Jr. (incorporated by reference to Exhibit
             10(c) to the Company's Current Report on Form 8-K dated July 1,
             1999).

10(h)(i)     Revolving Credit Facility Agreement dated as of May 27, 1994 by                                          --
             and among NovaCare and certain of its subsidiaries and PNC Bank,
             First Union National Bank of North Carolina, Mellon Bank, N.A.,
             Nations Bank of North Carolina, N.A., CoreStates Bank, N.A., and
             National Westminster Bank, N.A. (incorporated by reference to
             Exhibit 10(g) to the Company's Quarterly Report on Form 10-Q for
             the quarter ended March 31, 1994).

10(h)(ii)    Revolving Credit Facility Credit Agreement First Amendment                                               --
             dated as of September 20, 1994 by and among NovaCare and certain of
             its subsidiaries and PNC Bank, N.A., First Union National Bank of
             North Carolina, Mellon Bank, N.A., Nations Bank of North Carolina,
             N.A., CoreStates Bank, N.A., and National Westminster Bank, N.A.
             (incorporated by reference to Exhibit 10(a) to the Company's
             Quarterly Report on Form 10-Q for the quarter ended December 31,
             1994).

10(h)(iii)   Revolving Credit Facility Agreement Second Amendment dated as                                            --
             of November 28, 1994 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nations Bank of North Carolina, N.A.,
             CoreStates Bank, N.A., National Westminster Bank, N.A., and Fleet
             Bank of Massachusetts, N.A. (incorporated by reference to Exhibit
             10(b) to the Company's Quarterly Report on Form 10-Q for the
             quarter ended December 31, 1994).
</TABLE>

                                       63
<PAGE>   64
<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
10(h)(iv)    Revolving Credit Facility Agreement Third Amendment dated as                                             --
             of May 15, 1995 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A. (Carolina),
             CoreStates Bank, N.A., NatWest Bank, N.A., and Fleet Bank of
             Massachusetts, N.A. (incorporated by reference to Exhibit 10(a) to
             the Company's Quarterly Report on Form 10-Q for the quarter ended
             September 30, 1995).

10(h)(v)     Revolving Credit Facility Agreement Fourth Amendment dated as                                            --
             of May 19, 1995 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A. (Carolina),
             CoreStates Bank, N.A., NatWest Bank, N.A., and Fleet Bank of
             Massachusetts (incorporated by reference to Exhibit 10(a) to the
             Company's Quarterly Report on Form 10-Q for the quarter ended
             September 30, 1995).

10(h)(vi)    Revolving Credit Facility Agreement Fifth Amendment dated as                                             --
             of June 30, 1996 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A. (Carolina),
             CoreStates Bank, N.A., and Fleet Bank of Massachusetts
             (incorporated by reference to Exhibit 10(j)(vi) to the Company's
             Annual Report on Form 10-K for the year ended June 30, 1996).

10(h)(vii)   Revolving Credit Facility Agreement Sixth Amendment dated as                                             --
             of June 30, 1996 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., CoreStates Bank, N.A., First Union
             National Bank of North Carolina, Fleet Bank of Massachusetts, N.A.,
             Mellon Bank, N.A. and Nationsbank, N.A. (incorporated by reference
             to Exhibit 10(j)(vii) to the Company's Annual Report on Form 10-K
             for the year ended June 30, 1996).

10(h)(viii)  Revolving Credit Facility Agreement Seventh Amendment dated                                              --
             as of November 4, 1996 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A. (Carolina),
             CoreStates Bank, N.A., and Fleet Bank of Massachusetts, N.A.
             (incorporated by reference to Exhibit 10(a) to the Company's
             Quarterly Report on Form 10-Q for the quarter ended September 30,
             1996).

10(h)(ix)    Revolving Credit Facility Agreement Eighth Amendment dated as                                            --
             of January 30, 1997 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A., CoreStates Bank,
             N.A., Fleet Bank of Massachusetts, N.A., The Bank of New York, and
             SunTrust Bank (Central Florida), N.A. (incorporated by reference to
             Exhibit (10)(j)(ix) to the Company's Annual Report on Form 10-K for
             the year ended June 30, 1998).
</TABLE>

                                       64
<PAGE>   65
<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
10(h)(x)     Revolving Credit Facility Agreement Ninth Amendment dated as of                                          --
             January 30, 1997 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A., CoreStates Bank,
             N.A., Fleet Bank of Massachusetts, N.A., The Bank of New York, and
             SunTrust Bank (Central Florida), N.A. (incorporated by reference to
             Exhibit 10(j)(x) to the Company's Annual Report on Form 10-K for
             the year ended June 30, 1998).

10(h)(xi)    Revolving Credit Facility Agreement Tenth Amendment dated as of                                          --
             March 31, 1997 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A., CoreStates Bank,
             N.A., Fleet National Bank, The Bank of New York, and SunTrust Ban
             (Central Florida), N.A. (incorporated by reference to Exhibit
             10(j)(xi) to the Company's Annual Report on Form 10-K for the year
             ended June 30, 1997).

10(h)(xii)   Revolving Credit Facility Agreement Eleventh Amendment dated                                             --
             as of June 27, 1997 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank of North
             Carolina, Mellon Bank, N.A., Nationsbank, N.A., CoreStates Bank,
             N.A., Fleet National Bank, The Bank of New York, SunTrust Bank
             (Central Florida), N.A., and Bank One (Kentucky), N.A.
             (incorporated by reference to Exhibit 10(j)(xii) to the Company's
             Annual Report on Form 10-K for the year ended June 30, 1998).

10(h)(xiii)  Revolving Credit Facility Agreement Twelfth Amendment dated                                              --
             as of September 30, 1997 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., First Union National Bank, Mellon
             Bank, N.A., NationsBank, N.A., Corestates Bank, N.A., Fleet Bank,
             The Bank of New York, SunTrust Bank (Central Florida) N.A., Bank
             One (Kentucky) N.A., The Fuji Bank, Limited (New York Branch),
             Crestar Bank, Bank of Tokyo-Mitsubishi Trust Company, and AmSouth
             Bank (incorporated by reference to Exhibit 10(a) to the Company's
             Quarterly Report on Form 10-Q for the quarter ended September 30,
             1997).

10(h)(xiv)   Revolving Credit Facility Agreement Thirteenth Amendment dated                                           --
             as of November 17, 1997 by and among NovaCare and certain of its
             subsidiaries and PNC Bank N.A., Corestates Bank, N.A., First Union
             National Bank, Fleet National Bank, Mellon Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
              of Tokyo-Mitsubishi Trust Company, AmSouth Bank (incorporated by
             reference to Exhibit 10(b) to the Company's Quarterly Report on
             Form 10-Q for the quarter ended March 31, 1998).
</TABLE>

                                       65
<PAGE>   66
<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
10(h)(xv)    Revolving Credit Facility Agreement Fourteenth Amendment dated                                           --
             as of February 24, 1998 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., Corestates Bank, N.A., First Union
             National Bank, Fleet National Bank, Mellon Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank (incorporated by
             reference to Exhibit 10(c) to the Company's Quarterly Report on
             Form 10-Q for the quarter ended March 31, 1998).

10(h)(xvi)   Revolving Credit Facility Agreement Fifteenth Amendment dated                                            --
             as of February 27, 1998 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., Corestates Bank, N.A., First Union
             National Bank, Fleet National Bank, Mellon Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank (incorporated by
             reference to Exhibit 10(d) to the Company's Quarterly Report on
             Form 10-Q for the quarter ended March 31, 1998).

10(h)(xvii)  Revolving Credit Facility Agreement Sixteenth Amendment dated as of                                      --
             March 30, 1998 by and among NovaCare and certain of its
             subsidiaries and PNC Bank, N.A., Corestates Bank, N.A., First Union
             National Bank, Fleet National Bank, Mellon Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank (incorporated by
             reference to Exhibit 10(e) to the Company's Quarterly Report on
             Form 10-Q for the quarter ended March 31, 1998).

10(h)(xviii) Revolving Credit Facility Agreement Seventeenth Amendment                                                --
             dated as of June 30, 1998 by and among NovaCare and certain of
             its subsidiaries and PNC Bank, N.A., First Union National Bank,
             Fleet National Bank, Mellon Bank, N.A., Nations Bank, N.A., The
             Bank of New York, SunTrust Bank (Central Florida) N.A., Bank One
             (Kentucky) N.A., The Fuji Bank, Limited (New York Branch), Crestar
             Bank, Bank of Tokyo-Mitsubishi Trust Company, AmSouth Bank, Bank of
             America NT & SA, Comerica Bank, Credit Lyonnais (New York Branch),
             Cooperative Centrale Raiffersen-Boerenleenbank B.A., "Rabobank
             Nederaland", (New York Branch), The Tokai Bank, Limited (New York
             Branch), Toronto Dominion (Texas), Inc. (incorporated by reference
             to Exhibit 10(i) (xviii) to the Company's Annual Report on Form
             10-K for the year ended June 30, 1998).
</TABLE>

                                       66
<PAGE>   67
<TABLE>
<CAPTION>
EXHIBIT                                                                                                            PAGE
NUMBER                                EXHIBIT DESCRIPTION                                                         NUMBER
------                                -------------------                                                         ------
<S>          <C>                                                                                                  <C>
10(h)(xix)   Revolving Credit Facility Agreement Eighteenth Amendment dated                                           --
             as of December 18, 1998 by and among NovaCare and certain of its
             subsidiaries and PNC Bank N.A., First Union National Bank, Fleet
             National Bank, Mellon Bank, N.A., Nations Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank, Bank of America NT
             and SA, Comerica Bank, Credit Lyonnais (New York Branch),
             Cooperative Centrale Raiffersen- Boerenleenbank B.A., "Rabobank
             Nederland" (New York Branch), The Tokai Bank, Limited (New York
             Branch), Toronto Dominion (Texas), Inc. (incorporated by reference
             top Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q
             for the quarter ended March 31, 1999).

10(h)(xx)    Revolving Credit Facility Agreement Nineteenth Amendment dated                                           --
             as of March 31, 1999 by and among NovaCare and certain of its
             subsidiaries and PNC Bank N.A, First Union National Bank, Fleet
             National Bank, Mellon Bank, N.A., Nations Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank, Bank of America NT
             and SA, Comerica Bank, Credit Lyonnais (New York Branch),
             Cooperative Centrale Raiffersen-Boerenleenbank B.A., "Rabobank
             Nederland" (New York Branch), The Tokai Bank, Limited (New York
             Branch), Toronto Dominion (Texas), Inc. (incorporated by reference
             to Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q for
             the quarter ended March 31, 1999).

10(h)(xxi)   Revolving Credit Facility Agreement Twentieth Amendment dated                                            --
             as of April 19, 1999 by and among NovaCare and certain of its
             subsidiaries and PNC Bank N.A, First Union National Bank, Fleet
             National Bank, Mellon Bank, N.A., Nations Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank, Bank of America NT
             and SA, Comerica Bank, Credit Lyonnais (New York Branch),
             Cooperative Centrale Raiffersen-Boerenleenbank B.A., "Rabobank
             Nederland" (New York Branch), The Tokai Bank, Limited (New York
             Branch), Toronto Dominion (Texas), Inc. (incorporated by reference
             to Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for
             the quarter ended March 31, 1999).
</TABLE>

                                       67
<PAGE>   68
<TABLE>
<CAPTION>
EXHIBIT                                                                                       PAGE
NUMBER                        EXHIBIT DESCRIPTION                                            NUMBER
-------                       -------------------                                           --------
<S>          <C>                                                                            <C>
10(h)(xxii)  Revolving Credit Facility Agreement Twenty First Amendment                         --
             -- dated as of April 19, 1999 by and among NovaCare and certain of
             its subsidiaries and PNC Bank N.A, First Union National Bank, Fleet
             National Bank, Mellon Bank, N.A., Nations Bank, N.A., The Bank of
             New York, SunTrust Bank (Central Florida) N.A., Bank One (Kentucky)
             N.A., The Fuji Bank, Limited (New York Branch), Crestar Bank, Bank
             of Tokyo-Mitsubishi Trust Company, AmSouth Bank, Bank of America
             N.A., Comerica Bank, Credit Lyonnais (New York Branch), Cooperative
             Centrale Raiffersen-Boerenleenbank B.A., "Rabobank Nederland" (New
             York Branch), The Tokai Bank, Limited (New York Branch), Toronto
             Dominion (Texas), Inc. (incorporated by reference to Exhibit
             10(h)(xxii) to the Company's Annual Report on Form 10-K for the
             year ended June 30, 1999).

10(h)(xxiii) Revolving Credit Facility Agreement dated as of October 18, 1999 by                --
             and among NovaCare and certain of its subsidiaries and PNC Bank
             N.A. (incorporated by reference to Exhibit 10(a) to the Company's
             Current Report on Form 8-K dated November 2, 1999).

10(i)        Supplemental Benefits Plan as amended to date (incorporated by                     --
             reference to Exhibit 10(k) to the Company's Annual Report on Form
             10-K for the year ended June 30, 1998).

10(j)        Subscriber Services Agreement dated as of July 1, 1999 between                     --
             NovaCare, Inc. and NovaCare Employee Services, Inc. (incorporated
             by reference to Exhibit 10(b) to the Company's Current Report on
             Form 8-K dated November 2, 1999).

10(k)(i)     Amended and Restated Employment Agreement dated as of September                    --
             27, 2000 between the Company and David R. Burt

10(k)(ii)    Convertible Subordinated Note dated as of September 27, 2000 issued                --
             by the Company to David R. Burt

21           Subsidiaries of the Company.                                                       --

23           Consent of Independent Accountants.                                                --

24           Power of Attorney (see "Power of Attorney" in Form 10-K).                          --

27           Financial Data Schedule.                                                           --
</TABLE>

         Copies of the exhibits filed with this Annual Report on Form 10-K or
incorporated by reference herein do not accompany copies hereof for distribution
to shareholders of the Company. The Company will furnish a copy of any of such
exhibits to any stockholder requesting the same.

         Exhibits denoted by an asterisk were filed prior to the Company's
adoption of filing via EDGAR.

                                       68