##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the Quarterly Period Ended September 30, 2005



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

For the transition period from  to

Commission File number 000-27163



---

KANA
Software, Inc.

(Exact Name of Registrant as Specified in its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 77-0435679                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

181 Constitution Drive

Menlo Park, California 94025

(Address of Principal Executive Offices)

Registrants Telephone Number, Including Area Code: (650) 614-8300



---

Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. ̈YES    x  NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large
Accelerated Filer ̈Accelerated Filer ̈Non-Accelerated Filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ̈YES    x  NO

On May 31, 2006, approximately 34,517,637 shares of the registrants Common Stock, $0.001 par value per share, were outstanding.



---



---

##### Table of Contents

KANA Software, Inc.

Form 10-Q

Quarter Ended September 30, 2005

Table of Contents



|                                                                                                                    |  |   
|------------------------------------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION                                                                                       |  |   
|                                                                                                                    | 
|Item 1. Financial Statements                                                                                        |  |   
|                                                                                                                    | 
|Condensed Consolidated Balance SheetsDecember 31, 2004 and September 30, 2005 (unaudited)                          |  | 3 
|                                                                                                                    | 
|Condensed Consolidated Statements of OperationsThree and Nine Months Ended September 30, 2004 and 2005 (unaudited) |  | 4 
|                                                                                                                    | 
|Condensed Consolidated Statements of Cash FlowsNine Months Ended September 30, 2004 and 2005 (unaudited)           |  | 5 
|                                                                                                                    | 
|Notes to the Unaudited Condensed Consolidated Financial Statements                                                  |  | 6 
|                                                                                                                    | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations                       |  | 14
|                                                                                                                    | 
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                                                  |  | 37
|                                                                                                                    | 
|Item 4. Controls and Procedures                                                                                     |  | 37
|                                                                                                                    | 
|PART II. OTHER INFORMATION                                                                                          |  |   
|                                                                                                                    | 
|Item 1. Legal Proceedings                                                                                           |  | 39
|                                                                                                                    | 
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                                                 |  | 39
|                                                                                                                    | 
|Item 3. Defaults Upon Senior Securities                                                                             |  | 39
|                                                                                                                    | 
|Item 4. Submission of Maters to a Vote of Security Holders                                                          |  | 39
|                                                                                                                    | 
|Item 5. Other Information                                                                                           |  | 39
|                                                                                                                    | 
|Item 6. Exhibits                                                                                                    |  | 40
|                                                                                                                    | 
|Signatures                                                                                                          |  | 41
|                                                                                                                    | 
|Exhibit Index                                                                                                       |  | 42
|                                                                                                                    | 
|Certifications                                                                                                      |  |   



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

KANA SOFTWARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)



|                                                       |  |                   |            |   |                  |   |            |  
|------------------------------------------------------ |  | ----------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                       |  | September 30,2005 |            |   | December 31,2004 |  
|ASSETS                                                 |  |                   |            |   |                  |   |            |  
|Current assets:                                        |  |                   |            |   |                  |   |            |  
|Cash and cash equivalents                              |  | $                 | 14,193     |   |                  | $ | 13,772     |  
|Marketable securities                                  |  |                   |           |   |                  |   | 6,361      |  
|Accounts receivable, net of allowance of $541 and $586 |  |                   | 5,828      |   |                  |   | 4,497      |  
|Prepaid expenses and other current assets              |  |                   | 2,548      |   |                  |   | 3,308      |  
|                                                       |  |                   |            |   |                  |   |            |  
|Total current assets                                   |  |                   | 22,569     |   |                  |   | 27,938     |  
|Restricted cash                                        |  |                   | 246        |   |                  |   | 131        |  
|Property and equipment, net                            |  |                   | 2,325      |   |                  |   | 10,124     |  
|Goodwill                                               |  |                   | 8,623      |   |                  |   | 8,623      |  
|Acquired intangible assets, net                        |  |                   | 181        |   |                  |   | 281        |  
|Other assets                                           |  |                   | 2,872      |   |                  |   | 3,264      |  
|                                                       |  |                   |            |   |                  |   |            |  
|Total assets                                           |  | $                 | 36,816     |   |                  | $ | 50,361     |  
|                                                       |  |                   |            |   |                  |   |            |  
|LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)         |  |                   |            |   |                  |   |            |  
|Current liabilities:                                   |  |                   |            |   |                  |   |            |  
|Line of credit                                         |  | $                 | 4,217      |   |                  | $ | 3,427      |  
|Accounts payable                                       |  |                   | 5,359      |   |                  |   | 4,308      |  
|Accrued liabilities                                    |  |                   | 9,429      |   |                  |   | 9,462      |  
|Accrued restructuring                                  |  |                   | 2,665      |   |                  |   | 2,768      |  
|Deferred revenue                                       |  |                   | 15,832     |   |                  |   | 17,630     |  
|Warrant liability                                      |  |                   | 1,208      |   |                  |   |           |  
|                                                       |  |                   |            |   |                  |   |            |  
|Total current liabilities                              |  |                   | 38,710     |   |                  |   | 37,595     |  
|Deferred revenue, long-term                            |  |                   | 519        |   |                  |   | 889        |  
|Accrued restructuring, long-term                       |  |                   | 5,473      |   |                  |   | 8,026      |  
|Other long-term liabilities                            |  |                   | 741        |   |                  |   | 687        |  
|                                                       |  |                   |            |   |                  |   |            |  
|Total liabilities                                      |  |                   | 45,443     |   |                  |   | 47,197     |  
|                                                       |  |                   |            |   |                  |   |            |  
|                                                       |  |                  
|Commitments and contingencies (Note 7)                 |  |                   |            |   |                  |   |            |  
|                                                       |  |                  
|Stockholders equity (deficit):                        |  |                   |            |   |                  |   |            |  
|Common stock                                           |  |                   | 34         |   |                  |   | 29         |  
|Additional paid-in capital                             |  |                   | 4,293,211  |   |                  |   | 4,288,176  |  
|Deferred stock-based compensation                      |  |                   |           |   |                  |   | (58        | )
|Accumulated other comprehensive income                 |  |                   | 518        |   |                  |   | 459        |  
|Accumulated deficit                                    |  |                   | (4,302,390 | ) |                  |   | (4,285,442 | )
|                                                       |  |                   |            |   |                  |   |            |  
|Total stockholders equity (deficit)                   |  |                   | (8,627     | ) |                  |   | 3,164      |  
|                                                       |  |                   |            |   |                  |   |            |  
|Total liabilities and stockholders equity (deficit)   |  | $                 | 36,816     |   |                  | $ | 50,361     |  
|                                                       |  |                   |            |   |                  |   |            |  

See accompanying notes to unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

KANA SOFTWARE, INC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)



|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|--------------------------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                      |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                                      |  | 2005                            |        |   | 2004                           |   |        | 2005 |  |   | 2004    |  
|                                                                      |  | (unaudited)                     |       
|Revenues:                                                             |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|License fees                                                          |  | $                               | 1,600  |   |                                | $ | 3,827  |      |  | $ | 5,505   |   |  | $ | 9,459   |  
|Services                                                              |  |                                 | 9,353  |   |                                |   | 8,583  |      |  |   | 26,201  |   |  |   | 25,818  |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Total revenues                                                        |  |                                 | 10,953 |   |                                |   | 12,410 |      |  |   | 31,706  |   |  |   | 35,277  |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Costs and Expenses:                                                   |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Cost of license fees                                                  |  |                                 | 597    |   |                                |   | 191    |      |  |   | 2,246   |   |  |   | 1,229   |  
|Cost of services                                                      |  |                                 | 2,219  |   |                                |   | 2,239  |      |  |   | 6,592   |   |  |   | 7,120   |  
|Amortization of acquired intangible assets                            |  |                                 | 34     |   |                                |   | 12     |      |  |   | 100     |   |  |   | 31      |  
|Sales and marketing                                                   |  |                                 | 4,309  |   |                                |   | 6,523  |      |  |   | 13,935  |   |  |   | 18,873  |  
|Research and development                                              |  |                                 | 2,908  |   |                                |   | 4,844  |      |  |   | 10,564  |   |  |   | 14,906  |  
|General and administrative                                            |  |                                 | 2,245  |   |                                |   | 1,588  |      |  |   | 8,362   |   |  |   | 5,785   |  
|Stock-based compensation(1)                                           |  |                                 | 2      |   |                                |   | 308    |      |  |   | 38      |   |  |   | 1,212   |  
|Impairment of internal-use software                                   |  |                                 |       |   |                                |   |       |      |  |   | 6,326   |   |  |   |        |  
|Restructuring costs                                                   |  |                                 | (189   | ) |                                |   |       |      |  |   | 196     |   |  |   |        |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Total costs and expenses                                              |  |                                 | 12,125 |   |                                |   | 15,705 |      |  |   | 48,359  |   |  |   | 49,156  |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Loss from operations                                                  |  |                                 | (1,172 | ) |                                |   | (3,295 | )    |  |   | (16,653 | ) |  |   | (13,879 | )
|Interest and other income (expense), net                              |  |                                 | (74    | ) |                                |   | (4     | )    |  |   | (161    | ) |  |   | 154     |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Loss before income taxes                                              |  |                                 | (1,246 | ) |                                |   | (3,299 | )    |  |   | (16,814 | ) |  |   | (13,725 | )
|Income tax expense                                                    |  |                                 | (18    | ) |                                |   | (78    | )    |  |   | (134    | ) |  |   | (153    | )
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Net loss                                                              |  | $                               | (1,264 | ) |                                | $ | (3,377 | )    |  | $ | (16,948 | ) |  | $ | (13,878 | )
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted net loss per share                                  |  | $                               | (0.04  | ) |                                | $ | (0.12  | )    |  | $ | (0.57   | ) |  | $ | (0.48   | )
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Shares used in computing basic and diluted net loss per share         |  |                                 | 30,929 |   |                                |   | 29,031 |      |  |   | 29,813  |   |  |   | 28,871  |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|___________                                                           |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|                                                                      |  |                                 |        |  
|(1)    Stock-based compensation is allocated as follows (see Note 1): |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|                                                                      |  |                                 |        |  
|Cost of services                                                      |  | $                               |       |   |                                | $ | 14     |      |  | $ | 2       |   |  | $ | 53      |  
|Sales and marketing                                                   |  |                                 |       |   |                                |   | 152    |      |  |   | 9       |   |  |   | 662     |  
|Research and development                                              |  |                                 |       |   |                                |   | 12     |      |  |   | 2       |   |  |   | 46      |  
|General and administrative                                            |  |                                 | 2      |   |                                |   | 130    |      |  |   | 25      |   |  |   | 451     |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|                                                                      |  | $                               | 2      |   |                                | $ | 308    |      |  | $ | 38      |   |  | $ | 1,212   |  
|                                                                      |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  

See accompanying notes to unaudited condensed consolidated financial statements.



4



---

##### Table of Contents

KANA SOFTWARE, INC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                             |  |                                |         |   |      |   |         |  
|---------------------------------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | ------- | -
|                                                                             |  | Nine Months EndedSeptember 30, |        
|                                                                             |  | 2005                           |         |   | 2004 |  
|                                                                             |  | (unaudited)                    |        
|Cash flows from operating activities:                                        |  |                                |         |   |      |   |         |  
|Net loss                                                                     |  | $                              | (16,948 | ) |      | $ | (13,878 | )
|Adjustments to reconcile net loss to net cash used in operating activities:  |  |                                |         |   |      |   |         |  
|Depreciation                                                                 |  |                                | 1,894   |   |      |   | 4,281   |  
|Loss on the disposal of property and equipment                               |  |                                | 3       |   |      |   |        |  
|Amortization of acquired intangible assets                                   |  |                                | 100     |   |      |   | 85      |  
|Stock-based compensation                                                     |  |                                | 38      |   |      |   | 1,212   |  
|Impairment of internal-use software                                          |  |                                | 6,326   |   |      |   |        |  
|Provision for doubtful accounts                                              |  |                                | (133    | ) |      |   | (525    | )
|Restructuring costs                                                          |  |                                | 196     |   |      |   |        |  
|Change in fair value of warrant liability                                    |  |                                | (66     | ) |      |   |        |  
|Changes in operating assets and liabilities, net of effects of acquisitions: |  |                                |         |   |      |   |         |  
|Accounts receivable                                                          |  |                                | (1,493  | ) |      |   | 5,968   |  
|Prepaid expenses and other current assets                                    |  |                                | 760     |   |      |   | 577     |  
|Other assets                                                                 |  |                                | 225     |   |      |   | 98      |  
|Accounts payable                                                             |  |                                | 1,051   |   |      |   | 367     |  
|Accrued liabilities                                                          |  |                                | 166     |   |      |   | (1,109  | )
|Accrued restructuring                                                        |  |                                | (2,361  | ) |      |   | (2,651  | )
|Deferred revenue                                                             |  |                                | (1,650  | ) |      |   | (2,777  | )
|                                                                             |  |                                |         |   |      |   |         |  
|Net cash used in operating activities                                        |  |                                | (11,892 | ) |      |   | (8,352  | )
|                                                                             |  |                                |         |   |      |   |         |  
|Cash flows from investing activities:                                        |  |                                |         |   |      |   |         |  
|Purchases of marketable securities                                           |  |                                | (10,351 | ) |      |   | (1,039  | )
|Maturities and sales of marketable securities                                |  |                                | 16,740  |   |      |   | 4,086   |  
|Purchases of property and equipment                                          |  |                                | (407    | ) |      |   | (740    | )
|Acquisition, net of cash acquired                                            |  |                                |        |   |      |   | (421    | )
|(Increase) decrease in restricted cash                                       |  |                                | (115    | ) |      |   | 259     |  
|                                                                             |  |                                |         |   |      |   |         |  
|Net cash provided by investing activities                                    |  |                                | 5,867   |   |      |   | 2,145   |  
|                                                                             |  |                                |         |   |      |   |         |  
|Cash flows from financing activities:                                        |  |                                |         |   |      |   |         |  
|Borrowings under line of credit                                              |  |                                | 790     |   |      |   |        |  
|Net proceeds from issuances of common stock and warrants                     |  |                                | 6,333   |   |      |   | 560     |  
|                                                                             |  |                                |         |   |      |   |         |  
|Net cash provided by financing activities                                    |  |                                | 7,123   |   |      |   | 560     |  
|                                                                             |  |                                |         |   |      |   |         |  
|Effect of exchange rate changes on cash and cash equivalents                 |  |                                | (677    | ) |      |   | (87     | )
|                                                                             |  |                                |         |   |      |   |         |  
|Net increase (decrease) in cash and cash equivalents                         |  |                                | 421     |   |      |   | (5,734  | )
|Cash and cash equivalents at beginning of year                               |  |                                | 13,772  |   |      |   | 25,632  |  
|                                                                             |  |                                |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                   |  | $                              | 14,193  |   |      | $ | 19,898  |  
|                                                                             |  |                                |         |   |      |   |         |  

See accompanying notes to unaudited condensed consolidated financial statements.



5



---

##### Table of Contents

KANA SOFTWARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Kana Software, Inc. and
Summary of Significant Accounting Policies

Nature of Operations

Kana Software, Inc. and its subsidiaries (the Company or KANA) were incorporated in July 1996 in California and reincorporated in
Delaware in September 1999. KANA develops, markets and supports customer communications software products. The Company sells its products primarily in the United States and Europe, and to a lesser extent, in Asia, through its direct sales force and
third party integrators. References to we, our, us and similar pronouns refer to KANA.

Basis of
Presentation

The condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business. As of September 30, 2005, the Company had an accumulated deficit of $4.3 billion and has experienced recurring losses. We continue to take steps to
lower the expenses related to cost of revenues, sales and marketing, research and development, and general and administrative areas of the Company.

In February 2005, we announced that we were taking actions to reduce these expenses substantially. For example, employee headcount decreased from 181 on December 31, 2004 to 125 on December 31, 2005. We also were able to
substantially reduce our headcount in outsourced engineering after completing the development of a new product announced in December 2004. We are continuing to find ways to lower costs without materially changing our support for our customers. In
addition, the Company was successful in closing two private sales of KANA common stock, raising approximately $2.4 million on June 30, 2005 and approximately $4.0 million on September 29, 2005. Management believes that based on its current
plans, its existing funds will be sufficient to meet the Companys working capital and capital expenditure requirements through December 31, 2006. However, if we experience lower than anticipated demand for our products, we will need to
further reduce costs, issue equity securities or borrow money to meet our cash requirements. Any such equity issuances could be dilutive to our stockholders, and any financing transactions may be on unfavorable terms.

The Company revised the presentation of the common stock and additional paid-in capital balances on the condensed consolidated balance sheet for the year
ended December 31, 2004. At December 31, 2004, the Company had 29.2 million shares of common stock outstanding with $0.001 par value. Previously reported common stock as a component of stockholders equity was $201,000 at
December 31, 2004. The Company reclassified $172,000 from common stock to additional paid-in capital to reflect the calculated par value of outstanding common stock of $29,000 as of December 31, 2004. This reclassification had no impact on
total stockholders equity (deficit), net loss, net loss per share, or cash flows. Additionally, the Company reclassified $493,000 previously included in accounts payable to accrued liabilities in the condensed consolidated balance sheet for
the year ended December 31, 2004, to be comparable with the 2005 presentation.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of KANA and its wholly-owned subsidiaries. All intercompany balances and transactions
have been eliminated.

Unaudited Interim Financial Information

The unaudited condensed consolidated financial statements have been prepared by KANA and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the
interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the entire year ending December 31, 2005. Certain
information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted under the Securities and Exchange
Commissions (SEC) rules and regulations. These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with KANAs audited consolidated financial statements and notes
included in KANAs Annual Report on Form 10-K for the year ended December 31, 2004.



6



---

##### Table of Contents

Use of Estimates

The preparation of the interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ materially from those estimates.

Stock-based Compensation

The Company generally grants stock options to its employees for a fixed number of shares
with an exercise price equal to the fair market value of the stock on the date of grant. As permitted under Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, as amended by
SFAS No. 148 Accounting for Stock-Based CompensationTransition and Disclosure(collectively referred to as SFAS 123), the Company has elected to follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employeesand related interpretations in accounting for stock awards to employees. Accordingly, no compensation expense is recognized in the Companys financial statements in connection with employee stock
awards where the exercise price of the award is equal to or greater than the fair market value of the stock on the date of grant. When stock options are granted with an exercise price that is lower than the fair market value of the stock on the date
of grant, the difference is recorded as deferred compensation and amortized to expense on an accelerated basis over the vesting term of the stock options.

Pro forma information regarding net loss and net loss per share is required by SFAS 123. This information is required to be determined as if the Company had accounted for its employee stock options, including
shares issued under the Employee Stock Purchase Plan (collectively referred to as stock-based awards), under the fair value method of SFAS 123. Stock-based awards have been valued using the Black-Scholes valuation model.

For purposes of pro forma disclosures, the estimated fair value of the stock-based awards is amortized to expense over the vesting periods of the
awards. The pro forma stock-based employee compensation expense has no impact on the Companys cash flows. In the future, the Company may elect, or be required, to use a different valuation model, which could result in a significantly different
impact on pro forma net loss. For purposes of this reconciliation, the Company adds back to previously reported net loss all stock-based employee compensation expense that relates to awards made below fair market value, then deducts the pro forma
stock-based employee compensation expense determined under the fair value method for all awards. The Companys pro forma information is as follows (in thousands, except per share amounts):



|                                                                                                              |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                                              |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                                                                              |  | 2005                            |        |   | 2004                           |   |        | 2005 |  |   | 2004    |  
|                                                                                                              |  | (unaudited)                     |       
|Net loss, as reported                                                                                         |  | $                               | (1,264 | ) |                                | $ | (3,377 | )    |  | $ | (16,948 | ) |  | $ | (13,878 | )
|Add: Stock-based employee compensation expense included in reported net loss                                  |  |                                 | 2      |   |                                |   | 222    |      |  |   | 38      |   |  |   | 787     |  
|Deduct: Total stock-based employee compensation expense determined under the fair value method for all awards |  |                                 | (1,952 | ) |                                |   | (3,166 | )    |  |   | (5,868  | ) |  |   | (8,933  | )
|                                                                                                              |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Net loss, pro forma                                                                                           |  | $                               | (3,214 | ) |                                | $ | (6,321 | )    |  | $ | (22,778 | ) |  | $ | (22,024 | )
|                                                                                                              |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted net loss per share:                                                                         |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|As reported                                                                                                   |  | $                               | (0.04  | ) |                                | $ | (0.12  | )    |  | $ | (0.57   | ) |  | $ | (0.48   | )
|Pro forma                                                                                                     |  | $                               | (0.10  | ) |                                | $ | (0.22  | )    |  | $ | (0.76   | ) |  | $ | (0.76   | )

The weighted average expected life used to value employee stock based compensation for stock
options granted during the three months and nine months ended September 30, 2005 was 5.2 years. The weighted average expected life used to value employee stock based compensation for stock options granted during the three months and nine months
ended September 30, 2004 was 5.4 and 5.5 years, respectively.



7



---

##### Table of Contents

Net Loss per Share

Basic net loss per share is computed using the weighted average number of outstanding shares of common stock. Diluted net loss per share is computed using the weighted-average number of outstanding shares of common
stock and, when dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method. The following table presents the calculation of basic and diluted net loss per share (in thousands,
except per share amounts):



|                                                    |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|--------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                    |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                    |  | 2005                            |        |   | 2004                           |   |        | 2005 |  |   | 2004    |  
|                                                    |  | (unaudited)                     |       
|Basic and diluted net loss per share:               |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Numerator:                                          |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Net loss                                            |  | $                               | (1,264 | ) |                                | $ | (3,377 | )    |  | $ | (16,948 | ) |  | $ | (13,878 | )
|                                                    |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Denominator:                                        |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Weighted average common shares outstanding          |  |                                 | 30,929 |   |                                |   | 29,031 |      |  |   | 29,813  |   |  |   | 28,871  |  
|Less: Weighted average shares subject to repurchase |  |                                 |       |   |                                |   |       |      |  |   |        |   |  |   |        |  
|                                                    |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Denominator for basic and diluted calculation       |  |                                 | 30,929 |   |                                |   | 29,031 |      |  |   | 29,813  |   |  |   | 28,871  |  
|                                                    |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted net loss per share                |  | $                               | (0.04  | ) |                                | $ | (0.12  | )    |  | $ | (0.57   | ) |  | $ | (0.48   | )
|                                                    |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  

Outstanding warrants and stock options of 11,174,000 and 9,219,000 at September 30, 2005 and
2004, respectively, have been excluded from the calculation of diluted net loss per share as all such securities were anti-dilutive for all periods presented.

Effect of Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004) (SFAS 123R) Share Based Payment, which replaces SFAS 123, Accounting for Stock-Based
Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25). SFAS 123R requires compensation costs relating to share-based payment transactions be recognized in financial
statements. The pro forma disclosure previously permitted under SFAS 123 will no longer be an acceptable alternative to recognition of expenses in the financial statements. SFAS 123R became effective for the Company on January 1,
2006. Through December 31, 2005, the Company has reported compensation costs related to share-based payments under APB 25, as allowed by SFAS 123, and provides disclosure in the notes to the consolidated financial statements as
required by SFAS 123. We have adopted the modified prospective application method and the Black Scholes valuation model to determine the fair value of our stock as provided by the provisions of SFAS 123R. We have evaluated the requirements of
SFAS 123R and we expect that the adoption of SFAS 123R will have a material adverse impact on our consolidated results of operations and net loss per share.

In March 2005, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 107. In accordance with this Bulletin, effective
January 1, 2006 we will no longer present stock-based compensation separately on our statements of operations. Instead we will present stock-based compensation in the same lines as cash compensation paid to the same individuals.

In December 2004, the FASB issued FASB Staff Position (FSP) No. 109-2, Accounting and Disclosure Guidance for the Foreign Earnings
Repatriation Provision within the American Jobs Creation Act of 2004 (FSP 109-2), which provides guidance under SFAS No. 109, Accounting for Income Taxes, with respect to recording the potential impact of the
repatriation provisions of the American Jobs Creation Act of 2004 (the Jobs Act) on income tax expense and deferred tax liabilities. FSP 109-2 allows companies additional time to evaluate whether foreign earnings will be repatriated
under the repatriation provisions of the Jobs Act and requires specified disclosures for companies needing the additional time to complete the evaluation. Once a decision is made to repatriate the foreign earnings, companies must reflect the
deferred tax liabilities attributable to foreign earnings in the period that the decision is made to remit those earnings. The deduction is subject to a number of limitations and uncertainty remains as to how to interpret numerous provisions in the
Jobs Act. Although FSP 109-2 is effective immediately, until the Treasury Department or Congress provides additional clarifying language on key elements of the repatriation provision, we do not believe we will have any foreign earnings that we would
repatriate. Therefore, we do not believe adoption of FSP 109-2 will have a material effect on our consolidated financial position, results of operations or cash flows.



8



---

##### Table of Contents

In March 2005, the FASB issued FASB Interpretation No. 47 (FIN 47),
Accounting for Conditional Asset Retirement Obligation. FIN 47 clarifies that an entity must record a liability for a conditional asset retirement obligation if the fair value of the obligation can be reasonably
estimated. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of the fiscal year ending after
December 15, 2005. We do not expect our adoption of FIN 47 to have a material impact on our consolidated financial position, results of operations or cash flows.

In May 2005, the FASB issued SFAS No. 154 (SFAS 154), Accounting Changes and Error Corrections, which replaces Accounting Principles Board Opinions No. 20 Accounting Changes and
SFAS 3 Reporting Accounting Changes in Interim financial Statements  an amendment of APB No. 28. SFAS 154 provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes
retrospective application to prior periods financial statements, as the required method for reporting a change in accounting principle and restatement with respect to the reporting of a correction of an error. SFAS 154 is effective for
accounting changes and a correction of errors made in fiscal years beginning after December 15, 2005 and is required to be adopted by KANA in the first quarter of fiscal 2006. We do not expect the adoption of this new standard to have a
material impact on our financial position, results of operations or cash flows.

Note 2. Business Combinations

On February 10, 2004, the Company completed the acquisition of a 100% equity interest in Hipbone, Inc. (Hipbone), a provider of online
customer interaction solutions. The acquisition allowed the Company to add Hipbones web collaboration, chat, co-browsing and file-sharing capabilities to its products. This transaction was accounted for using the purchase method of accounting,
and operations of Hipbone for the periods beginning after February 10, 2004 are included in the Companys statements of operations for the year ended December 31, 2004. Under the terms of the agreement, the Company paid $265,000 in cash
and issued a total of 262,500 shares of the Companys common stock valued at approximately $926,000 using the five-trading-day average price surrounding the date the acquisition was announced on January 5, 2004, or $3.62 per share. The
Company incurred a total of approximately $169,000 in direct transaction costs. The estimated purchase price was approximately $1.4 million, summarized as follows (in thousands):



|                                  |  |   |      
|--------------------------------- |  | - | -----
|Fair market value of common stock |  | $ | 926  
|                                  | 
|Cash consideration                |  |   | 265  
|Acquisition related costs         |  |   | 169  
|                                  |  |   |      
|Subtotal                          |  |   | 434  
|                                  |  |   |      
|Total                             |  | $ | 1,360
|                                  |  |   |      

As of the acquisition date, the Company recorded the fair market value of Hipbones assets
and liabilities. Fair market value is defined as the amount at which an asset could be bought or sold in a current transaction between willing parties. The values of Hipbones intangible assets were determined primarily using the income
approach. To the extent that the purchase price exceeded the fair value of the assets and liabilities assumed, goodwill was recorded. The resulting intangible assets acquired in connection with the acquisition are being amortized over a three-year
period. The allocation of the purchase price to assets acquired and liabilities assumed was as follows (in thousands):



|                                         |  |   |       |  
|---------------------------------------- |  | - | ----- | -
|Cash acquired                            |  | $ | 13    |  
|Tangible assets acquired (less cash)     |  |   | 166   |  
|Identifiable intangible assets acquired: |  |   |       |  
|Purchased technology                     |  |   | 250   |  
|Customer relationships                   |  |   | 150   |  
|Goodwill                                 |  |   | 1,175 |  
|Liabilities assumed                      |  |   | (394  | )
|                                         |  |   |       |  
|Net assets acquired                      |  | $ | 1,360 |  
|                                         |  |   |       |  

Pro forma results of operations have not been presented as the effects of this acquisition were
not material to the Companys financial position, results of operations or cash flows for the periods presented.



Note 3. Goodwill and Intangible Assets

Consideration
paid in connection with acquisitions is required to be allocated to the acquired assets, including identifiable intangible assets, and liabilities acquired. Acquired assets and liabilities are recorded based on the Companys estimate of fair
value, which requires significant judgment with respect to future cash flows and discount rates. For intangible assets other than goodwill, the Company is required to estimate the useful life of the asset and recognize its cost as an expense over
the useful life. The Company uses the straight-line method to expense long-lived assets (including identifiable intangibles). Amortization of goodwill ceased as of January 1, 2002 upon the Companys adoption of SFAS 142. Instead, the
Company is now required to test goodwill for impairment under certain circumstances and write down goodwill when it is deemed to be impaired.

The Company regularly evaluates its business for potential indicators of impairment of goodwill and intangible assets. The Companys judgments regarding the existence of impairment indicators are based on market conditions, operational
performance of the business and considerations of any events that are likely to cause impairment. Future events could cause the Company to conclude that impairment indicators exist and that goodwill and other intangible assets associated with the
Companys acquired businesses are impaired. The Company currently operates in one reportable segment, which is also the only reporting unit for the purposes of FAS 142.

The Company performed its annual impairment tests at June 30, 2005, 2004, and 2003 and concluded that goodwill was not impaired as the fair value of
the Company exceeded its carrying value, including goodwill. No events have occurred since June 30, 2005 that would require an interim impairment analysis of goodwill.

Purchased intangible assets are carried at cost less accumulated amortization. Amortization is computed over the estimated useful lives of the assets,
which is three years. The Company reported amortization expense on purchased intangible assets of $34,000, $12,000, $100,000 and $31,000 for the three month and nine month periods ended September 30, 2005 and 2004, respectively.

The Companys identifiable intangible assets are reviewed for impairment whenever events or changes in circumstance indicate that the carrying
amount of an intangible may not be recoverable.

Expected amortization expense is $33,000 for the remainder of 2005, $133,000 in 2006 and
$15,000 in 2007. Of these amounts, 62.5% relates to purchased technology and 37.5% relates to customer relationships, based upon the allocation of the Hipbone purchase price above.

The components of goodwill and other intangibles are as follows (in thousands):



|                               |  |                   |         |   |                  |   |         |  
|------------------------------ |  | ----------------- | ------- | - | ---------------- | - | ------- | -
|                               |  | September 30,2005 |         |   | December 31,2004 |  
|Goodwill                       |  | $                 | 8,623   |   |                  | $ | 8,623   |  
|                               |  |                   |         |   |                  |   |         |  
|Intangibles:                   |  |                   |         |   |                  |   |         |  
|Customer Relationships         |  | $                 | 150     |   |                  | $ | 150     |  
|Purchased technology           |  |                   | 14,650  |   |                  |   | 14,650  |  
|Less: accumulated amortization |  |                   | (14,619 | ) |                  |   | (14,519 | )
|                               |  |                   |         |   |                  |   |         |  
|Intangibles, net               |  | $                 | 181     |   |                  | $ | 281     |  
|                               |  |                   |         |   |                  |   |         |  



9



---

##### Table of Contents

Note 4. Stockholders Equity (Deficit)

Issuance of Common Stock and Warrants

In June 2005, the Company completed a private placement
of unregistered securities for the issuance of 1,631,541 shares of common stock and warrants to purchase 815,769 shares of common stock for gross proceeds of approximately $2.4 million. The warrants have an exercise price of $ 2.452 per share.
The warrants were valued at $581,000 using the Black-Scholes valuation model and recorded as a liability on the date of issue of June 30, 2005. These warrants were amended in September 2005 and became exercisable on March 28, 2006, and
expire on September 29, 2010. The modification resulted in an increase of $21,000 to the value of the warrants. See Note 5 for further details regarding the accounting of these warrants as a liability.

In September 2005, the Company completed a private placement of unregistered securities for the issuance of 2,626,912 shares of common stock and warrants
to purchase 945,687 shares of common stock for gross proceeds of approximately $4.0 million. The warrants initially had an exercise price of $ 2.284 per share. These warrants became exercisable on March 28, 2006, and expire on
September 29, 2010. The warrants were valued at $672,000 using the Black-Scholes valuation model and recorded as a liability on the date of issue. These warrants were amended to have an exercise price of $1.966 per share in October 2005. The
modification resulted in an increase of $49,000 to the value of the warrants in October 2005. See Note 5 for further details regarding the accounting of these warrants as a liability.

The terms for the September 2005 private placement require additional shares of common stock and warrants to be issued in the event the Companys
stock is delisted from The Nasdaq National Market. In October 2005, the Companys common stock was delisted from The Nasdaq National Market and the Company issued an additional 425,358 shares of common stock and warrants to purchase 153,130
shares of common stock to the respective investors of the June and September 2005 private placements (Investors). These additional warrants have an exercise price of $1.966 per share and will become exercisable on April 24, 2006,
and will expire on October 25, 2010. These warrants were valued at $98,000 using the Black-Scholes valuation model and recorded as a liability on the date of issue. See Note 5 for further details regarding the accounting of these warrants as a
liability.

In May 2006, the Company amended the Registration Agreement related to the June and September 2005 private placements
(collectively referred to as Private Placements) to extend the registration deadline of the shares of common stock and underlying shares of common stock of the warrants issued to the Investors to September 30, 2006 from
January 27, 2006, in exchange for the issuance of 593,854 shares of common stock to the Investors. If the registration deadline is not met by September 30, 2006, an additional 59,383 shares of common stock will be issued to the Investors
for a maximum of 653,237 shares to be issued if the registration requirements are never met.

In December 2003, the Company issued to a
customer a warrant to purchase 230,000 shares of common stock at $5.00 per share in connection with a marketing agreement. The warrant is fully exercisable and expires five years from the date of issuance. As of September 30, 2005, the warrant
was unexercised.

In September 2000, in connection with a global strategic alliance with Accenture, the Company issued to Accenture a
warrant to purchase 72,500 shares of common stock at $371.25 per share, through December 30, 2005. As of September 30, 2005, 33,997 shares of common stock subject to the warrant were exercisable and 38,503 had been forfeited. These numbers
are unchanged from March 31, 2004.

Stock-Based Compensation

As discussed in Note 1, the Company accounts for its stock-based compensation arrangements with employees using the intrinsic-value method in accordance
with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees.

We amortize deferred stock-based
compensation on an accelerated basis by charges to operations over the vesting period of the options, consistent with the method described in FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock
Option or Award Plans. As of September 30, 2005 and 2004, there was $0 and $104,000, respectively, of total deferred stock-based compensation remaining to be amortized related to warrants and past employee stock option grants.

Note 5. Warrant Liability

The warrants issued to
the Investors in June, September and October 2005 (collectively referred to as the Warrants) have cash penalties for the failure to register the underlying shares of common stock. Pursuant to Emerging Issues Task Force Issue No. 00-19,
Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF 00-19), we recorded the Warrants as liabilities at their fair value using the Black-Scholes valuation model
with changes in value reported to other income or expense each period. For the three and nine month period ended September 30, 2005, $66,000 was recorded to other income for the change in fair value of the June and September 2005 warrants.

The Warrants require physical settlement but allow for net-share settlement if the underlying shares of common stock are not registered. A
maximum of 1,914,586 shares of common stock could be issued to settle the Warrants under a net-share settlement.

As noted above, in May
2006, we amended the Registration Agreement related to the Private Placements to extend the registration deadline of the shares of common stock and underlying shares of common stock of the warrants issued to the Investors. We amended the penalty for
failure to register the underlying shares of common stock from cash to share-based payments, with a maximum limit of 59,834 penalty shares to be issued. Pursuant to EITF 00-19, with the elimination of these cash penalties, the fair value of the
Warrants on the date of this amendment will be reclassified to equity from liability, and gains or losses recorded to account for the contract at fair value during the period that the contract was classified as a liability will not be reversed.



10



---

##### Table of Contents

Note 6. Comprehensive Loss

Comprehensive loss is comprised of net loss and foreign currency translation adjustments. The total changes in comprehensive loss during the three and nine month periods ended September 30, 2005 and 2004 were as
follows (in thousands):



|                                         |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|---------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                         |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                         |  | 2005                            |        |   | 2004                           |   |        | 2005 |  |   | 2004    |  
|                                         |  | (unaudited)                     |       
|Net Loss                                 |  | $                               | (1,264 | ) |                                | $ | (3,377 | )    |  | $ | (16,948 | ) |  | $ | (13,878 | )
|Unrealized gain on marketable securities |  |                                 |       |   |                                |   | 16     |      |  |   |        |   |  |   | 53      |  
|Foreign currency translation gain (loss) |  |                                 | (40    | ) |                                |   | 406    |      |  |   | 59      |   |  |   | 162     |  
|                                         |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  
|Comprehensive loss                       |  | $                               | (1,304 | ) |                                | $ | (2,955 | )    |  | $ | (16,889 | ) |  | $ | (13,663 | )
|                                         |  |                                 |        |   |                                |   |        |      |  |   |         |   |  |   |         |  

Note 7. Commitments and Contingencies

Legal Proceedings

The underwriters for our initial public offering, Goldman Sachs &
Co., Lehman Bros, Hambrecht & Quist LLC, and Wit Soundview Capital Corp, KANA and certain current and former officers of KANA were named as defendants in federal securities class action lawsuits filed in the United States District Court for
the Southern District of New York. The cases allege violations of various securities laws by more than 300 issuers of stock, including KANA, and the underwriters for such issuers, on behalf of a class of plaintiffs who, in the case of KANA,
purchased KANAs stock between September 21, 1999 and December 6, 2000 in connection with our initial public offering. Specifically, the complaints allege that the underwriter defendants engaged in a scheme concerning sales of
KANAs and other issuers securities in the initial public offering and in the aftermarket. In July 2003, we decided to join in a settlement negotiated by representatives of a coalition of issuers named as defendants in this action and
their insurers. Although we believe that the plaintiffs claims have no merit, we have decided to accept the settlement proposal to avoid the cost and distraction of continued litigation. Because the settlement will be funded entirely by
KANAs insurers, we do not believe that the settlement will have any effect on our financial condition, results of operation or cash flows. The proposed settlement agreement is subject to final approval by the court. Should the court fail to
approve the settlement agreement, we believe we have meritorious defenses to these claims and would defend the action vigorously.

Other
third parties have from time to time claimed, and others may claim in the future that we have infringed their past, current or future intellectual property rights. We have in the past been forced to litigate such claims. These claims, whether
meritorious or not, could be time-consuming, result in costly litigation, require expensive changes in our methods of doing business or could require us to enter into costly royalty or licensing agreements, if available. As a result, these claims
could harm our business.

The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a
material negative impact on our results of operations, consolidated balance sheet and cash flows, due to defense costs, diversion of management resources and other factors.

Guarantees

The Company leases its facilities under noncancelable operating leases with
various expiration dates through January 2011. In connection with one of its existing leases, as of September 30, 2005, the Company had outstanding a letter of credit totaling $116,000 with a maturity of September 30, 2005. The letter of
credit was supported by restricted cash.

Indemnifications

The Company enters into standard indemnification agreements in its ordinary course of business. Pursuant to these agreements, the Company indemnifies, holds harmless, and agrees to reimburse the indemnified party for
losses suffered or incurred by the indemnified party in connection with any patent, copyright, or other intellectual property infringement claim by any third party with respect to the Companys products. The term of these indemnification
agreements is generally perpetual any time after execution of the agreement. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited. The Company believes the
estimated fair value of these agreements is insignificant. Accordingly, the Company has no liabilities recorded for these agreements as of September 30, 2005.

As permitted by Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer is, or was, serving at the Companys request in such
capacity. The term of the indemnification period is for the officers or directors lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited;
however, the Company has a



11



---

##### Table of Contents

director and officer insurance policy that limits its exposure and enables the Company to recover a portion of any such
amounts. As a result of the Companys insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is insignificant. Accordingly, the Company has no liabilities recorded for these agreements as of
September 30, 2005.

Warranties

The Company offers warranties on its software products. To date, there have been no material payments or costs incurred related to fulfilling these warranty obligations. Accordingly, the Company has no liabilities recorded for these
warranties as of September 30, 2005. The Company assesses the need for a warranty reserve on a quarterly basis and there can be no guarantee that a warranty reserve will not become necessary in the future.

Outsourcing Arrangements

In January 2003, the
Company implemented an outsourcing strategy that involved entering into agreements for subcontracting a significant portion of its software programming, quality assurance, and technical documentation activities to development partners with staffing
in India and China. All of these agreements, save for two pay-as-you-go master agreements for offshore development services, have expired or been cancelled.

Note 8. Restructuring Costs

As of September 30, 2005, the Company has $8.1 million in recorded restructuring
liabilities primarily related to excess leased facilities exited in prior years. The majority of this restructuring reserve was originally recorded pursuant to provisions of Emerging Issues Task Force Issue No. 94-3, Liability Recognition for
Certain Employee Termination Benefits and other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring) and continues to be evaluated pursuant to the requirements thereof. For facilities vacated after December, 2002, the
corresponding restructuring charge was recorded pursuant to the provisions of SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, and remained on the Companys unaudited condensed consolidated balance sheet in
accrued restructuring costs. Future cash outlays are anticipated through January 2011 unless the Company negotiates to exit the leases at an earlier date. The following table provides a summary of restructuring activity during the nine months ended
September 30, 2004 and 2005 (in thousands):



|                                    |  |             |        |   |                     |   |      |       |  |   |        |  
|----------------------------------- |  | ----------- | ------ | - | ------------------- | - | ---- | ----- |  | - | ------ | -
|                                    |  | Facilities  |        |   | SeveranceandRelated |   |      | Total | 
|                                    |  | (unaudited) |       
|Restructuring accruals:             |  |             |        |   |                     |   |      |       |  |   |        |  
|Accrual as of December 31, 2003     |  | $           | 10,010 |   |                     | $ | 184  |       |  | $ | 10,194 |  
|Payments made during the period     |  |             | (2,606 | ) |                     |   | (184 | )     |  |   | (2,790 | )
|Payments received during the period |  |             | 141    |   |                     |   |     |       |  |   | 141    |  
|Effect of the exchange rate changes |  |             | 363    |   |                     |   |     |       |  |   | 363    |  
|Additional accruals                 |  |             |       |   |                     |   |     |       |  |   |       |  
|                                    |  |             |        |   |                     |   |      |       |  |   |        |  
|Accrual as of September 30, 2004    |  | $           | 7,908  |   |                     | $ |     |       |  | $ | 7,908  |  
|                                    |  |             |        |   |                     |   |      |       |  |   |        |  
|Accrual as of December 31, 2004     |  | $           | 10,794 |   |                     | $ |     |       |  | $ | 10,794 |  
|Payments made during the period     |  |             | (2,496 | ) |                     |   |     |       |  |   | (2,496 | )
|Payments received during the period |  |             | 136    |   |                     |   |     |       |  |   | 136    |  
|Effect of the exchange rate changes |  |             | (492   | ) |                     |   |     |       |  |   | (492   | )
|Additional accruals                 |  |             |       |   |                     |   |     |       |  |   |       |  
|Adjustments to accruals             |  |             | 196    |   |                     |   |     |       |  |   | 196    |  
|                                    |  |             |        |   |                     |   |      |       |  |   |        |  
|Accrual as of September 30, 2005    |  | $           | 8,138  |   |                     | $ |     |       |  | $ | 8,138  |  
|                                    |  |             |        |   |                     |   |      |       |  |   |        |  

To the extent that new estimates vary adversely from the original estimates, the Company may incur
additional losses that are not included in the accrued balance at September 30, 2005. Conversely, unanticipated improvements in vacancy rates or sublease rates, or termination settlements for less than the Companys accrued amounts, may
result in a reversal of a portion of the accrued balance and a benefit on the Companys statement of operations in a future period.



12



---

##### Table of Contents

Note 9. Information About Geographic Areas

The Companys chief operating decision-maker reviews financial information presented on a consolidated basis, accompanied by disaggregated
information about revenues by geographic region for purposes of making operating decisions and assessing financial performance. Accordingly, the Company considers itself to be in a single industry segment, specifically the license, implementation,
and support of its software applications. The Companys long-lived assets are primarily in the United States. The following table provides geographic information on revenue for the three and nine months ended September 30, 2005 and 2004
(in thousands):



|              |  |                                 |        |                                |   |        |  |      |        |  |   |       
|------------- |  | ------------------------------- | ------ | ------------------------------ | - | ------ |  | ---- | ------ |  | - | ------
|              |  | Three Months EndedSeptember 30, |        | Nine Months EndedSeptember 30,
|              |  | 2005                            |        | 2004                           |   | 2005   |  | 2004
|              |  | (unaudited)                    
|North America |  | $                               | 7,597  |                                | $ | 7,302  |  | $    | 22,209 |  | $ | 22,652
|Europe        |  |                                 | 3,111  |                                |   | 4,846  |  |      | 8,423  |  |   | 11,291
|Asia Pacific  |  |                                 | 245    |                                |   | 262    |  |      | 1,074  |  |   | 1,334 
|              |  |                                 |        |                                |   |        |  |      |        |  |   |       
|Total         |  | $                               | 10,953 |                                | $ | 12,410 |  | $    | 31,706 |  | $ | 35,277
|              |  |                                 |        |                                |   |        |  |      |        |  |   |       

During the three and nine months ended September 30, 2005, one customer represented 12% and
11%, respectively, of total revenues. During the three and nine months ended September 30, 2004, one customer represented 23% and 11%, respectively, of total revenues.

Note 10. Line of Credit

At September 30, 2005, the Company maintained a line of credit totaling
$5.0 million, which was collateralized by all of its assets and bore an annual interest rate equal to the greater of the banks prime rate or 4.0% (7.75% as of September 30, 2005 and 4.75% as of September 30, 2004). Total borrowings
as of September 30, 2005, under this line of credit were $4.2 million. The line of credit expired in November 2005, at which time the entire balance of the line of credit was paid.

Note 11. Subsequent Events

KANA did not timely file its Quarterly Report on Form 10-Q for the
quarter ended March 31, 2005, and on October 17, 2005, KANAs common stock was delisted from the NASDAQ National Market. KANA currently trades on the Pink Sheets.

On March 16, 2006, Polaris IP, LLC filed suit against Sirius Satellite Radio, Inc., KANA Software, Priceline.com, Capital One, Continental Airlines,
Inc., and E*Trade Financial, in the U.S. District Court for the Eastern District of Texas, alleging infringement of U.S. Patent No. 6,411,947 and U.S. Patent No. 6,278,996, and seeking injunctive relief, damages and attorneys fees. We believe that
we have meritorious defenses to these claims and intend to defend the action vigorously.

On November 30, 2005, the Company established a
new banking relationship with Bridge Bank N.A. (Bridge). In addition, on November 30, 2005, the Company entered into a Business Financing Agreement and Intellectual Property Security Agreement with Bridge under which the Company has
access to a Loan facility of $7.0 million (Loan). This Loan is made up of two parts, (i) a Formula Revolving Line of Credit of up to $5.0 million and (ii) a Non-Formula Revolving Line of Credit of up to $6.0 million, of which $2.0
million is available for a borrowing base for stand-by letters of credits, settlement limits on foreign exchange contracts (FX) or cash management products. The combined total borrowing under the two parts cannot exceed $7.0 million. The Formula
Revolving Line of Credit is collateralized by all of our assets and expires November 29, 2006 at which time the entire balance under the line of credit will be due. Interest for the Formula Revolving Line of Credit accrues at Bridges Prime
Lending Rate plus 2% while interest for the Non-Formula Revolving Line of Credit will accrue at Bridges Prime Lending Rate plus 0.50%. On December 29, 2005, the Company entered into a Business Financing Agreement, which provided for additional
advances up to $1.5 million based on an advance rate of 80% of eligible receivables. The overall Loan Facility was increased to $7.5 million. As of December 31, 2005, the Company had $7.4 million drawn against the Loan. On March 30, 2006, the
Company modified the Business Financing Agreement with Bridge Bank to increase the additional advances for accounts receivable to $2.0 million and the overall Loan Facility to $8.0 million.



13



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

In
addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The forward-looking statements are
not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as anticipate, believe, estimate,
expects, intend, plan, will and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and are subject to
risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. These risks and
uncertainties include, but are not limited to, those described in Risk Factors and elsewhere in this report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false.

The following discussion should be read in conjunction with our Annual Report on Form 10-K filed August 26, 2005, and the
consolidated financial statements and notes thereto. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place
undue reliance on such forward-looking statements.

Overview

Kana Software, Inc. and its subsidiaries (the Company or KANA) is a world leader in multi-channel customer service. Our software applications enable organizations to improve the quality
and efficiency of interactions with customers and partners across multiple communication points. The Companys integrated solutions allow companies to deliver consistent, managed service across all channels, including email, chat, call centers
and Web self-service, so customers have the freedom to choose the service they want, how and when they want it. As a result, our target market is comprised of large enterprises with high volumes of customer interactions, such as banks,
telecommunications companies, high-tech manufacturers, healthcare organizations, and government agencies.

Our revenue is primarily derived
from the sale of our software and related maintenance and support of the software. To a lesser extent, we derive revenues from consulting and training. Our products are generally installed by our customers using a systems integrator, such as
International Business Machines (IBM), Accenture, BearingPoint or HCL Technologies. To a large degree, we rely on our relationship with IBM to recommend and install our software. This provides leverage in the selling phase, and also
allows us to realize higher gross margins by selling primarily software licenses and support, which typically have higher margins than consulting and implementation services. In the past, the Company supplied specialists (subject matter experts) to
work with IBM and other systems integrators. While the Company continues this practice, the Company has recently seen an increase in providing consulting and implementation services directly. These services may be provided to our existing customers
who would like the Company to review their implementations or to new customers who are not quite large enough to gain the interest of a large system integrator to provide services to the KANA customer. However, in the case of most of the initial
installations of our premise based applications that are generally installed by our customers using a system integrator, these services generally increase the cost of the project substantially, subjecting their purchase to more levels of required
approval and scrutiny of projected cost savings in their customer service and marketing departments. Consequently, we face difficulty predicting the quarter in which sales to expected customers will occur, if at all, which contributes to the
uncertainty of our future operating results. To the extent that significant sales occur earlier or later than anticipated, revenues for subsequent quarters may be lower or higher, respectively, than expected.

In the first quarter of 2005, we reduced our cost structure through the reduction of outsourced product development, a reduction in amortization related
to the discontinuance of certain internal-use software, reduced headcount, and other cost reduction programs. In late 2005, we made a decision to back shore virtually all product development, i.e. we are in the process of bringing core technology
development back to the United States. We will also be back shoring our Technical Support. We anticipate that these adjustments and others will reduce our total cost of licenses, cost of services, sales, marketing, research and development, and
general and administrative expenses into the first quarter of 2006. After that time, we will strive to match our spending with the anticipated revenue but, given the unpredictability of our license revenue, we are unable to predict the time when the
Company will be profitable, if at all.

Since 1997 we have incurred substantial costs to develop our products and to recruit, train and
compensate personnel for our engineering, sales, marketing, client services, and administration departments. As a result, we have incurred substantial losses since inception. On September 30, 2005, the Company had ending cash, cash equivalents,
and short term investments of $14.2 million and borrowings outstanding under a line of credit in the amount of $4.2 million due in November 2005. As of September 30, 2005,



14



---

##### Table of Contents

the Company had an accumulated deficit of $4.3 billion and a negative working capital of $16.1 million. Losses from operations were $16.7 million for the
first nine months of 2005, and $13.9 million for the first nine months of 2004. Net cash used for operating activities was $11.9 million for the first nine months of 2005 and $8.4 million in the first nine months of 2004. These conditions, among
others, raise substantial doubt about the Companys ability to continue as a going concern. The condensed consolidated financial statements do not reflect any adjustments that might be required as a result of this uncertainty.

We continue to take steps to lower the expenses related to cost of revenues, sales and marketing, research and development, and general and
administrative areas of the Company. We also successfully closed two private sales of KANA common stock, of approximately $2.4 million on June 30, 2005 and approximately $4.0 million on September 29, 2005. Management believes that based on
its current plans, its existing funds will be sufficient to meet the Companys working capital and capital expenditure requirements through September 30, 2006. However, if we experience lower than anticipated demand for our products, we
will need to further reduce costs, issue equity securities or borrow money to meet our cash requirements. Any such equity issuances could be dilutive to our stockholders, and any financing transactions may be on unfavorable terms.

As of September 30, 2005, we had 132 full-time employees, a decrease of 49 from 181 employees at December 31, 2004 and a decrease of 55 from
187 employees at September 30, 2004.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these consolidated financial statements requires us to make estimates and assumptions about future events that affect the
amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. This forms the basis of judgments about
the carrying values of assets and liabilities that are not readily apparent from other sources. In some cases, changes in the accounting estimates are reasonably likely to occur from period to period. Accordingly, actual results could differ
materially from our estimates.

We believe the following discussion addresses the Companys most critical accounting policies, which
are those that are most important to the portrayal of the Companys financial condition and results of operations and require managements most difficult, subjective and complex judgements.

Revenue Recognition

The Company recognizes revenues in
accordance with the American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended.

Revenue from software license agreements is recognized when the basic criteria of software revenue recognition have been met (i.e. persuasive evidence of
an agreement exists, delivery of the product has occurred, the fee is fixed or determinable, and collection is probable). The Company uses the residual method described in SOP 98-9 to recognize revenue when a license agreement includes one or more
elements to be delivered at a future date and vendor-specific objective evidence of the fair value of all undelivered elements exists. Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the
arrangement fee is recognized as license revenue. If evidence of the fair value of one or more undelivered elements does not exist, all revenue is deferred and recognized when delivery of those elements occurs or when fair value can be established.

When licenses are sold together with consulting services, license fees are recognized upon delivery, provided that (1) the basic
criteria of software revenue recognition have been met, (2) payment of the license fees is not dependent upon the performance of the consulting services, and (3) the consulting services do not provide significant customization of the
software products and are not essential to the functionality of the software that was delivered. The Company does not provide significant customization of its software products.

Revenue arrangements with extended payment terms are generally considered not to be fixed or determinable and, the Company generally does not recognize
revenue on these arrangements until the customer payments become due and all other revenue recognition criteria have been met.



15



---

##### Table of Contents

Probability of collection is based upon assessment of the customers financial condition through
review of their current financial statements or publicly-available credit reports. For sales to existing customers, prior payment history is also considered in assessing probability of collection. The Company is required to exercise significant
judgment in deciding whether collectibility is reasonably assured, and such judgments may materially affect the timing of our revenue recognition and our results of operations.

Services revenues include revenues for consulting services, customer support and training. Consulting services revenues and the related cost of services
are generally recognized on a time and materials basis. KANAs consulting arrangements do not include significant customization of the software. Customer support agreements provide technical support and the right to unspecified future upgrades
on an if-and-when available basis. Customer support revenues are recognized ratably over the term of the support period (generally one year). Training services revenues are recognized as the related training services are delivered. The unrecognized
portion of amounts billed in advance of delivery for services is recorded as deferred revenue.

Vendor-specific objective evidence for
consulting and training services are based on the price charged when an element is sold separately or, in the case of an element not yet sold separately, the price established by authorized management, if it is probable that the price, once
established, will not change before market introduction. Vendor-specific objective evidence for customer support is generally based on the price charged when an element is sold separately or the stated contractual renewal rates.

Cost of license revenue primarily includes license fees paid to third party software vendors and fulfillment costs. Cost of services revenue consists
primarily of personnel related costs incurred in providing consulting services, customer support and training to customers.

Reserve for Loss Contract

During the second quarter of 2002, we received a scheduled payment of $4.0 million that we reported as deferred revenue, which was
associated with an agreement to settle a loss contract. The $4.0 million is recognized as revenue as we fulfill our support and training obligations. As of September 30, 2005, we had recognized $3.7 million of the $4.0 million as revenue, and
$350,000 remained in deferred revenue that relates to support to be recognized ratably through the first quarter of 2006. $880,000 of the $4.0 million was related to training and was recognized in the third quarter of 2005 when the training credits
expired.

Accounting for Internal-Use Software

Internal-use software costs, including fees paid to third parties to implement the software, are capitalized beginning when we have determined various factors are present, including among others, that technology
exists to achieve the performance requirements, we have made a decision as to whether we will purchase the software or develop it internally, and we have authorized funding for the project. Capitalization of software costs ceases when the software
implementation is substantially complete and is ready for its intended use, and the capitalized costs are amortized over the softwares estimated useful life (generally five years) using the straight-line method. As of September 30, 2005,
we had $561,000 of capitalized costs for internal use software, net of $355,000 accumulated depreciation.

When events or circumstances
indicate the carrying value of internal use software might not be recoverable, we assess the recoverability of these assets by determining whether the amortization of the asset balance over its remaining life can be recovered through undiscounted
future operating cash flows. The amount of impairment, if any, is recognized to the extent that the carrying value exceeds the projected discounted future operating cash flows and is recognized as a write down of the asset. In addition, if it is no
longer probable that computer software being developed will be placed in service, the asset will be adjusted to the lower of its carrying value or fair value, if any, less direct selling costs. Any such adjustment would result in an expense in the
period recorded, which could have a material adverse effect on our consolidated statement of operations. In the fourth quarter ended December 31, 2004, the Companys IT department reviewed its operations and technology requirements, and
decided to discontinue its use of certain internal use software, which resulted in a non-cash impairment charge of $1.1 million. Additionally, during the quarter ended March 31, 2005 we decided to discontinue the use of certain other
internal-use software, which resulted in an additional $6.3 million impairment expense.

Restructuring

During 2001, we recorded significant liabilities in connection with our restructuring program. These reserves included estimates pertaining to contractual
obligations related to excess leased facilities in Menlo Park, California, Princeton, New Jersey, Framingham, Massachusetts, and Marlow in the United Kingdom. Remaining lease commitment



16



---

##### Table of Contents

terms on these leases vary from two to six years. We are seeking to sublease or renegotiate the obligations associated with the excess space. We have
subleased some of the excess space, but in all cases, the sublease income is less than the rent we pay the landlord. We had $8.1 million in accrued restructuring costs as of September 30, 2005, which was our estimate, as of that date, of the
exit costs of these excess facilities. We have worked with real estate brokers in each of the markets where the properties are located to help us estimate the amount of the accrual. This process involves significant judgments regarding these
markets. If we determine that any of these real estate markets has deteriorated further, additional adjustments to this accrual may be required, which would result in additional restructuring expenses in the period in which such determination is
made. Likewise, if any of these real estate markets strengthen, and we are able to sublease the properties earlier or at more favorable rates than projected, or if we are otherwise able to negotiate early termination of obligations on favorable
terms, adjustments to the accrual may be required that would increase income in the period in which such determination is made. As of September 30, 2005, our estimate of accrued restructuring cost included an assumption that we would receive
$2.0 million in sublease payments that are not subject to any contractual arrangement as of May 31, 2006. We have assumed that the majority of these assumed sublease payments will begin in 2007 and continue through the end of the related
leases.

Goodwill and Intangible Assets

Consideration paid in connection with acquisitions is required to be allocated to the acquired assets, including identifiable intangible assets, and liabilities acquired. Acquired assets and liabilities are recorded based on our estimate of
fair value, which requires significant judgment with respect to future cash flows and discount rates. For intangible assets other than goodwill, we are required to estimate the useful life of the asset and recognize its cost as an expense over the
useful life. We use the straight-line method to expense long-lived assets, which results in an equal amount of expense being recorded in each period.

We regularly evaluate all potential indicators of impairment of goodwill and intangible assets, but at a minimum, test goodwill for impairment on an annual basis. Our judgments regarding the existence of impairment
indicators are based on market conditions and operational performance. Future events could cause us to conclude that impairment indicators exist and that goodwill and other intangible assets associated with our acquired businesses are impaired.

Goodwill as of September 30, 2005 was $8.6 million.

We assess whether any potential indicators of impairment of goodwill have occurred and have determined that no such indicators have arisen since June 30, 2005 through the quarter ended September 30, 2005.
Any impairment loss could have a material adverse impact on our financial condition and results of operations. We performed the annual goodwill impairment test in the second quarter ended June 30, 2005.

Income Taxes

We estimate our income taxes in
each of the jurisdictions in which we operate as part of the process of preparing our consolidated financial statements. This process involves us estimating our actual current tax exposure together with assessing temporary differences resulting from
differing treatment of items, such as net operating loss carryforwards, and stock-based compensation, for tax and accounting purposes. These differences result in deferred tax assets and liabilities. We then assess the likelihood that our net
deferred tax assets will be recovered from future taxable income and to the extent we believe that recovery is not more likely than not, we establish a valuation allowance. We concluded that a full valuation allowance was required for all periods
presented. While we have considered future taxable income in assessing the need for the valuation allowance, in the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of its net recorded
amount, an adjustment to the deferred tax asset would be made, increasing our income in the period in which such determination was made.

Pursuant to the Internal Revenue Code, the amounts of and benefits from net operating loss carryforwards may be impaired or limited in certain circumstances. Events which cause limitations in the amount of net operating losses that we may
utilize include, but are not limited to, a cumulative change of more than 50% ownership of the company, as defined, over a three year period. The portion of the net operating loss and tax credit carryforwards subject to potential expiration has not
been included in deferred tax assets.

Contingencies and Litigation

We are subject to lawsuits and other claims and proceedings. We assess the likelihood of any adverse judgments or outcomes to these matters as well as
ranges of probable losses. A determination of the amount of loss contingency required, if any, for these matters are made after careful analysis of each individual matter. The required loss contingencies may change in the future as the facts and
circumstances of each matter changes.



17



---

##### Table of Contents

Stock Based Compensation

We currently account for our stock-based compensation arrangements with employees using the intrinsic-value method in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting
for Stock Issued to Employees. Deferred stock-based compensation is recorded on the date of grant when the deemed fair value of the underlying common stock exceeds the exercise price for stock options or the purchase price for the shares of
common stock. However, we have adopted the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation, Transition and Disclosure, and disclose in our consolidated financial statement footnotes what the net loss and
net loss per share would have been adjusted to if we accounted for options using the fair-value method under SFAS No. 123, Accounting for Stock-Based Compensation.

The preparation of the financial statement footnotes requires us to estimate the fair value of stock options granted to employees. While fair value may
be readily determinable for awards of stock, market quotes are not available for long-term, nontransferable stock options because these instruments are not traded. We currently use the Black-Scholes valuation model to estimate the fair value of
employee stock options. However, the Black-Scholes valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. Option valuation models require the input of
highly subjective assumptions, including but not limited to stock price volatility. Because our stock options have characteristics significantly different from those of traded options and changes to the subjective input assumptions can materially
affect the fair value estimate, in managements opinion, existing models do not provide a reliable single measure of the fair value of our employee stock options. We are currently evaluating our option valuation methodologies and assumptions in
light of evolving accounting standards related to employee stock options. See Recent Accounting Pronouncements below.

Effect of Recent Accounting
Pronouncements

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 123 (revised 2004) (SFAS 123R) Share Based Payment, which replaces SFAS 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for
Stock Issued to Employees (APB 25). SFAS 123R requires compensation costs relating to share-based payment transactions be recognized in financial statements. The pro forma disclosure previously permitted under SFAS 123
will no longer be an acceptable alternative to recognition of expenses in the financial statements. SFAS 123R became effective for the Company on January 1, 2006. Through December 31, 2005, the Company has reported compensation costs related to
share-based payments under APB 25, as allowed by SFAS 123, and provides disclosure in the notes to the consolidated financial statements as required by SFAS 123. We have adopted the modified prospective application method and the
Black-Scholes valuation model to determine the fair value of our stock as provided by the provisions of SFAS 123R. We have evaluated the requirements of SFAS 123R and we expect that the adoption of SFAS 123R will have a material
adverse impact on our consolidated results of operations and net loss per share.

In March 2005, the Securities and Exchange Commission
issued Staff Accounting Bulletin No. 107. In accordance with this Bulletin, effective January 1, 2006 we will no longer present stock-based compensation separately on our statements of operations. Instead we will present stock-based
compensation in the same lines as cash compensation paid to the same individuals.

In December 2004, the FASB issued FASB Staff Position
(FSP) No. 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (FSP 109-2), which provides guidance under
SFAS No. 109, Accounting for Income Taxes, with respect to recording the potential impact of the repatriation provisions of the American Jobs Creation Act of 2004 (the Jobs Act) on income tax expense and deferred tax
liabilities. FSP 109-2 allows companies additional time to evaluate whether foreign earnings will be repatriated under the repatriation provisions of the Jobs Act and requires specified disclosures for companies needing the additional time to
complete the evaluation. Once a decision is made to repatriate the foreign earnings, companies must reflect the deferred tax liabilities attributable to foreign earnings in the period that the decision is made to remit those earnings. The deduction
is subject to a number of limitations and uncertainty remains as to how to interpret numerous provisions in the Jobs Act. Although FSP 109-2 is effective immediately, until the Treasury Department or Congress provides additional clarifying language
on key elements of the repatriation provision, we do not believe we will have any foreign earnings that we would repatriate. Therefore, we do not believe adoption of FSP 109-2 will have a material effect on our consolidated financial position,
results of operations or cash flows.



18



---

##### Table of Contents

In March 2005, the FASB issued FASB Interpretation No. 47 (FIN 47), Accounting
for Conditional Asset Retirement Obligation.FIN 47 clarifies that an entity must record a liability for a conditional asset retirement obligation if the fair value of the obligation can be reasonably estimated.
FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of the fiscal year ending after December 15,
2005. We do not expect our adoption of FIN 47 to have a material impact on our consolidated financial position, results of operations or cash flows.

In May 2005, the FASB issued SFAS No. 154 (SFAS 154), Accounting Changes and Error Corrections, which replaces Accounting Principles Board Opinions No. 20 Accounting Changes and
SFAS 3 Reporting Accounting Changes in Interim financial Statements  an amendment of APB No. 28. SFAS 154 provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes
retrospective application, or the earliest practicable date, as the required method for reporting a change in accounting principle and restatement with respect to the reporting of a correction of an error. SFAS 154 is effective for accounting
changes and a correction of errors made in fiscal years beginning after December 15, 2005 and is required to be adopted by KANA in the first quarter of fiscal 2006. We do not expect the adoption of this new standard to have a material impact on
our financial position, results of operations or cash flows.

Results of Operations Data

The following table sets forth selected data for the indicated periods. Percentages are expressed as a percentage of total revenues (in thousands).



19



---

##### Table of Contents

|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|------------------------------------------ |  | ------------------------------- | -- |  | ------------------------------ | -- |  | ---- | -- |  | ---- | --
|                                           |  | Three Months EndedSeptember 30, |    |  | Nine Months EndedSeptember 30, |   
|                                           |  | 2005                            |    |  | 2004                           |    |  | 2005 |    |  | 2004 |   
|                                           |  | (unaudited)                     |   
|Revenues:                                  |  |                                 |    |  |                                |    |  |      |    |  |      |   
|License fees                               |  | 15                              | %  |  | 31                             | %  |  | 17   | %  |  | 27   | % 
|Services                                   |  | 85                              |    |  | 69                             |    |  | 83   |    |  | 73   |   
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Total revenues                             |  | 100                             |    |  | 100                            |    |  | 100  |    |  | 100  |   
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Costs and Expenses:                        |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Cost of license fees                       |  | 5                               |    |  | 2                              |    |  | 7    |    |  | 4    |   
|Cost of services                           |  | 20                              |    |  | 18                             |    |  | 21   |    |  | 20   |   
|Amortization of acquired intangible assets |  |                                |    |  |                               |    |  |     |    |  |     |   
|Sales and marketing                        |  | 39                              |    |  | 53                             |    |  | 44   |    |  | 54   |   
|Research and development                   |  | 27                              |    |  | 39                             |    |  | 33   |    |  | 42   |   
|General and administrative                 |  | 20                              |    |  | 13                             |    |  | 26   |    |  | 16   |   
|Stock-based compensation                   |  |                                |    |  | 2                              |    |  |     |    |  | 3    |   
|Impairment of internal-use software        |  |                                |    |  |                               |    |  | 20   |    |  |     |   
|Restructuring costs                        |  | (2                              | )  |  |                               |    |  | 1    |    |  |     |   
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Total costs and expenses                   |  | 111                             |    |  | 127                            |    |  | 153  |    |  | 139  |   
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Loss from operations                       |  | (11                             | )  |  | (27                            | )  |  | (53  | )  |  | (39  | ) 
|Interest and other income (expense), net   |  | (1                              | )  |  |                               |    |  | (1   | )  |  |     |   
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Loss before income taxes                   |  | (11                             | )  |  | (27                            | )  |  | (53  | )  |  | (39  | ) 
|Income tax expense                         |  |                                |    |  | 1                              |    |  |     |    |  |     |   
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   
|Net loss                                   |  | (12                             | )% |  | (28                            | )% |  | (53  | )% |  | (38  | )%
|                                           |  |                                 |    |  |                                |    |  |      |    |  |      |   

Revenues

License revenues include licensing fees only, and exclude associated maintenance and consulting revenue. The majority of our licenses to customers are perpetual and associated revenues are recognized upon shipment
provided that all revenue recognition criteria are met as discussed in Revenue Recognition under Critical Accounting Policies above. License fees decreased 58% and 42% for the three and nine months ended September 30,
2005, respectively, compared to the same periods in the prior year. License fees constituted 15% and 17% of total revenues during the three and nine months ended September 30, 2005, respectively, compared to 31% and 27% during the three and
nine months ended September 30, 2004, respectively. While we are focused on increasing license revenue, we are unable to predict such revenue from period to period with any degree of accuracy because, among other things, the market for our
products is unpredictable and intensely competitive, and our sales cycle is long and unpredictable.

Our service revenues consist of
support revenues and professional services fees. Support revenues relate to providing customer support, product maintenance and updates to our customers (including when-and-if-available upgrades). Professional services revenues relate to providing
consulting, training and, to a lesser extent, implementation services to our customers. Services revenue increased 9% and 1% for the three and nine months ended September 30, 2005, respectively, compared to the same periods in the prior year.
The relative consistency of services revenue is due to the nature of support revenues, which are recognized evenly over the related maintenance period and are typically renewed for one-year periods. The substantial majority of our backlog is
comprised of firm orders relating to annual support contracts that were invoiced and recorded as deferred revenue as of the end of the period.

Revenues from domestic sales were $7.6 million and $7.3 million for the three months ended September 30, 2005 and 2004, respectively, and $22.2 million and $22.7 million for the nine months ended September 30, 2005 and 2004,



20



---

##### Table of Contents

respectively. Revenues from international sales were $3.4 million and $5.1 million for the three months ended
September 30, 2005 and 2004, respectively, and $9.5 million and $12.6 million for the nine months ended September 30, 2005 and 2004, respectively. The decrease in both domestic and international revenues for the nine months ended
September 30, 2005, was, in part, a combination of lengthy sales cycles and the continuing uncertainty in information technology spending in our markets, both by our customers and potential customers.

Cost of Revenues

Cost of license fees consist
primarily of third-party software royalties, and to a lesser extent, costs of product packaging and documentation and production and delivery costs for shipments to customers. Cost of license fees as a percentage of license fees was 37% and 41% for
the three and nine months ended September 30, 2005, respectively, compared to 5% and 13% for the same periods in the prior year, respectively. The increase in cost of license fees as a percentage of license fees in the three and nine month 2005
periods compared to the same periods in 2004 was due to the decrease in license fees in 2005 while certain of our royalty costs remained constant, regardless of the reduced number of licenses we sold. In addition, the cost of license fees also
includes the royalty cost owed when customers upgrade certain software as well as year over year support. We are not able to predict when customers will choose to upgrade this software which will then cause us to expense this royalty cost. During
the three and nine months ended September 30, 2005 there were customer upgrades which royalty had cost with no associated revenues. We expect that our cost of license fees as a percentage of sales will vary based on changes in the mix of
products we sell and the timing of upgrades. We are looking at alternatives for some Original Equipment Manufacturer (OEM) products embedded in KANA products. If such alternatives are found viable and all else being equal, it could
result in lower royalty expenses in the cost of license fees some time in 2006.

Cost of services consists primarily of salaries and
related expenses for our customer support, consulting, and training services organization and allocation of facility costs and system costs incurred in providing customer support. Cost of services as a percentage of services revenue was 24% and 25%
for the three and nine months ended September 30, 2005, respectively, compared to 26% and 28% for the same periods in the prior year, respectively. This decrease was primarily due to the Companys efforts to lower costs while not lowering
the high level of support provided to customers purchasing services from KANA. The dollar decreases for the three and nine month periods ended September 30, 2005 were mainly in the categories of employee related costs and allocated expenses,
offset in part by higher outsourcing expenses. Cost of services may increase or decrease depending on the demand for these services.

Amortization of
Acquired Intangible Assets

The amortization of acquired intangible assets recorded in the three and nine month periods ended
September 30, 2005 related to $400,000 of identifiable intangibles purchased in connection with the Hipbone acquisition in February 2004. Acquired intangible assets are carried at cost less accumulated amortization. Amortization is computed
over the estimated useful lives of the asset, which is three years. We expect amortization of intangibles to be approximately $33,000 per quarter through the last quarter of 2006 with the balance fully amortized in the first quarter of 2007.
Amortization may increase if we acquire another company.

Operating Expenses

Sales and Marketing

Sales and marketing expenses consist primarily of compensation and
related costs for sales and marketing personnel and promotional expenditures, including public relations, advertising, lead-generation programs, and marketing materials. Sales and marketing expenses decreased $2.2 million or 34%, and $4.9 million or
26% for the three and nine months ended September 30, 2005, respectively, compared to the same periods in the prior year. These decreases were attributable primarily to a reduction of sales and marketing headcount as well as lower allocated
expenses. As of September 30, 2005, we had 48 personnel in sales and marketing compared to 66 as of September 30, 2004, a 27% reduction.

Sales and marketing expenses may increase or decrease, depending primarily on the amount of future revenues and our assessment of market opportunities and sales channels.

Research and Development

Research and development expenses consist primarily of compensation
and related costs for research and development employees and contractors and enhancement of existing products and quality assurance activities. Research and development expenses decreased $1.9 million or 40%, and $4.3 million or 29% for the three
and nine months ended September 30, 2005, respectively, compared to the same periods in the prior year. This decrease was attributable primarily to a reduction in outsourcing expenses as well as lower employee related expenses and allocated
expenses. As of September 30, 2005, we had 28 personnel in research and development compared to 34 as of September 30, 2004, an 18% reduction.



21



---

##### Table of Contents

Research and development expenses may increase or decrease, depending primarily on the amount of future
revenues, customer needs, and our assessment of market demand.

General and Administrative

General and administrative expenses consist primarily of compensation and related costs for finance, legal, human resources, corporate governance, and bad
debt expense. Information technology and facilities costs are allocated among all operating departments. General and administrative expenses increased $657,000 or 41%, and $2.6 million or 45% for the three and nine months ended September 30,
2005, respectively, compared to the same periods in the prior year. These increased expenses were primarily due to significantly higher audit and legal fees and accruals for business taxes offset in part by lower employee related expenses. As of
September 30, 2005, we had 31 personnel in general and administrative and IT combined compared to 46 as of September 30, 2004, a 33% reduction.

General and administrative expenses may increase or decrease, depending primarily on the amount of future revenues and corporate infrastructure requirements including insurance, professional services, taxes, bad debt
expense and other administrative costs.

Amortization of Deferred StockBased Compensation

We amortize deferred stock-based compensation on an accelerated basis by charges to operations over the vesting period of the options, consistent with the
method described in FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans. As of September 30, 2005, all deferred stock-based compensation related to warrants and past
employee stock option grants had been fully amortized.

Restructuring Costs

Based on current information, the Company has revalued the restructuring accrual and increased the accrual by $196,000 during the nine months ended
September 30, 2005. This revaluation was a result of changes in the assumptions as to when certain U.S. facilities would be subleased which increased the reserve, offset by additional sublease income from the sublet of the Marlow U.K. facility.
The Landlord for the Marlow property waved certain lease restrictions that limited the amount of space that could be sublet and the Company was able to sublease the remaining Marlow, U.K. space in December 2005.

Interest and Other Income (Expense), Net

Interest
and other income (expense), net consists primarily of interest income, interest expense and changes in fair value of warrant liabilities. Interest income consists primarily of interest earned on cash and cash equivalents and marketable securities
and was approximately $66,000 and $139,000 for the three and nine month periods ended September 30, 2005, respectively. Interest expense relates primarily to our line of credit and was approximately $133,000 and $294,000 for the three and nine
month periods ended September 30, 2005, respectively. Interest and other income (expense), net also consists of changes in the fair value of warrant liabilities of approximately $66,000 for the three and nine month periods ended
September 30, 2005.

Provision for Income Taxes

We have incurred operating losses on a consolidated basis for all periods from inception through September 30, 2005. Accordingly, we have recorded a valuation allowance for the full amount of our gross deferred
tax assets, as the future realization of the tax benefit is not currently likely. In the third quarter of 2005, certain consolidated foreign entities were profitable based upon application of our intercompany transfer pricing agreements, which
resulted in us reporting income tax expense totaling approximately $18,000 and $134,000 in those foreign jurisdictions for the three and nine months ended September 30, 2005, respectively.

Liquidity and Capital Resources

As of
September 30, 2005, we had $14.2 million in cash and cash equivalents, compared to $20.1 million in cash and cash equivalents and marketable securities at December 31, 2004. As of September 30, 2005, we had negative working capital of
$16.1 million, compared to negative working capital of $9.7 million as of December 31, 2004.

As of September 30, 2005, we had
$246,000 of restricted cash, which represents collateral for our letters of credit.



22



---

##### Table of Contents

History and Recent Trends

We have had negative cash flows from operations in each year since inception. To date, we have funded our operations primarily through issuances of common stock and, to a lesser extent, cash acquired in acquisitions.
The rate of cash we have used in operations is $12.7 million in 2003, $13.1 million in 2004, and $11.9 million in the first nine months of 2005. In 2003 and 2004, we implemented successive net workforce reductions of approximately 154 and 30
employees, respectively. During the first nine months of 2005, we had a net reduction of 49 employees. Staffing is expected to change from time to time based upon the balancing of roles between employees and outsourced staffing. We experienced
negative cash flow from operations during the first nine months of 2005 and will experience continued negative cash flow during the remaining three months of 2005 due to continued net losses, paying for the high professional services and outsourcing
expenses incurred in the first nine months, and continued outflow due to excess facilities. Our cash collections during any quarter are driven primarily by the amount of sales booked in the previous quarter, and we cannot be certain that we will
meet our revenue expectations in any given period.

Primary Driver of Cash Flow

Our ability to generate cash in the future relies upon our success in generating sufficient sales transactions, especially new license transactions. We
expect our maintenance renewals in 2005 to continue to be relatively flat from 2004. Since our new license transactions are relatively small in volume and are difficult to predict, we may not be able to generate new license transactions as
anticipated in any particular future period. From time to time, changes in assets and liabilities, such as changes in levels of accounts receivable and accounts payable may also affect our cash flows.

Operating Cash Flow

We had negative cash flow
from operating activities of $11.9 million for the first nine months of 2005, which included a $16.9 million net loss, offset by non-cash charges of $6.3 million for the write off of internal use software, $196,000 for an increase in the
restructuring reserve, $100,000 for amortization of intangibles, and $1.9 million in depreciation. Operating cash flows were negatively affected by a $1.0 million reduction in prepaid and other assets and $1.2 million increase in accounts payable
and accrued liabilities, partially offset by $2.4 million decrease in restructured facilities, a $1.5 million increase in accounts receivable, and a $1.7 million decrease in deferred revenue.

Investing Cash Flow

Our investing activities
provided $5.9 million of cash for the first nine months of 2005, which consisted primarily of the transfer of marketable securities into cash and cash equivalents.

Financing Cash Flow

Our financing activities provided $7.1 million of cash for the first nine months of 2005. In
June 2005, the Company completed a private placement of unregistered securities for the issuance of 1,631,541 shares of common stock and warrants to purchase 815,769 shares of common stock for gross proceeds of $2.4 million. In September 2005, the
Company continued the private placement of unregistered securities for the issuance of 2,626,912 shares of common stock and warrants to purchase 945,687 shares of common stock for gross proceeds of $4.0 million. These proceeds were partially offset
by approximately $90,000 of stock issuance costs. See Note 4 of the notes to the condensed consolidated financial statements for a discussion of these private placements.

Existence and Timing of Contractual Obligations

At September 30, 2005, the Company
maintained a line of credit totaling $5.0 million, which was collateralized by all of its assets and bore an annual interest rate equal to the greater of the banks prime rate or 4.0% (7.75% as of September 30, 2005 and 4.75% as of
September 30, 2004). Total borrowings as of September 30, 2005 under this line of credit were $4.2 million. The line of credit expired in November 2005, at which time the entire balance of the line of credit was paid.

On November 30, 2005, the Company established a new banking relationship with Bridge Bank N.A. (Bridge). In addition, on November 30, 2005, the Company
entered into a Business Financing Agreement and Intellectual Property Security Agreement with Bridge under which the Company has access to a Loan facility of $7.0 million (Loan). This Loan is made up of two parts, (i) a Formula Revolving
Line of Credit of up to $5.0 million and (ii) a Non-Formula Revolving Line of Credit of up to $6.0 million, of which $2.0 million is available for a borrowing base for stand-by letters of credits, settlement limits on foreign exchange contracts (FX)
or cash management products. The combined total borrowing under the two parts cannot exceed $7.0 million. The Formula Revolving Line of Credit is



23



---

##### Table of Contents

collateralized by all of our assets and expires November 29, 2006 at which time the entire balance under the line of
credit will be due. Interest for the Formula Revolving Line of Credit accrues at Bridges Prime Lending Rate plus 2% while interest for the Non-Formula Revolving Line of Credit will accrue at Bridges Prime Lending Rate plus 0.50%. On
December 29, 2005, the Company entered into a Business Financing Agreement, which provided for additional advances up to $1.5 million based on an advance rate of 80% of eligible receivables. The overall Loan Facility was increased to $7.5 million.
As of December 31, 2005, the Company had $7.4 million drawn against the Loan. On March 30, 2006, the Company modified the Business Financing Agreement with Bridge Bank to increase the additional advances for accounts receivable to $2.0 million and
the overall Loan Facility to $8.0 million.

Future payments due under loan agreement and lease obligations and contractual commitments
related to other agreements as of September 30, 2005 were as follows (in thousands):



|                                              |  |                        |        |   |                  |   |        |            |  |   |            |   |  |                  |        |   |  |   |     |  
|--------------------------------------------- |  | ---------------------- | ------ | - | ---------------- | - | ------ | ---------- |  | - | ---------- | - |  | ---------------- | ------ | - |  | - | --- | -
|                                              |  | Payments Due By Period |       
|                                              |  | Total                  |        |   | Less than 1 year |   |        | 1 - 3years |  |   | 3 - 5years |   |  | More than5 years |       
|Contractual obligations:                      |  |                        |        |   |                  |   |        |            |  |   |            |   |  |                  |        |   |  |   |     |  
|Line of credit                                |  | $                      | 4,217  |   |                  | $ | 4,217  |            |  |   |           |   |  |                  |       |   |  |   |    |  
|Non-cancelable operating lease obligation (1) |  |                        | 19,405 |   |                  |   | 5,295  |            |  |   | 8,111      |   |  |                  | 5,786  |   |  |   | 213 |  
|Less: Sublease income (2)                     |  |                        | (8,206 | ) |                  |   | (1,277 | )          |  |   | (3,455     | ) |  |                  | (3,398 | ) |  |   | (76 | )
|Other contractual obligations (3)             |  |                        | 4,643  |   |                  |   | 3,893  |            |  |   | 750        |   |  |                  |       |   |  |   |    |  
|                                              |  |                        |        |   |                  |   |        |            |  |   |            |   |  |                  |        |   |  |   |     |  
|Total                                         |  | $                      | 20,059 |   |                  | $ | 12,128 |            |  | $ | 5,406      |   |  | $                | 2,388  |   |  | $ | 137 |  
|                                              |  |                        |        |   |                  |   |        |            |  |   |            |   |  |                  |        |   |  |   |     |  

---

|(1) | Includes leases for properties included in the restructuring liability.
|--- | -----------------------------------------------------------------------

|(2) | Includes only subleases that are under contract as of September 30, 2005, and excludes future estimated sublease income for agreements not yet signed.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents minimum payments to four vendors for future royalty fees, minimum payments to one vendor for software services, minimum payments to one outsourcing company and minimum
payments for severance obligations.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Outlook

Based on our current 2006 revenue expectations, management believes that, based on its current plans, its existing cash and cash equivalents, short-term investments, and cash from private sales of common stock will be
sufficient to meet the Companys working capital and capital expenditure requirements through December 31, 2006. However, if we do not experience an increase in demand for our products from the level experienced in the first half of 2006,
we will need to further reduce costs or raise additional funds through private or public sales of securities, strategic relationships, bank debt, lease financing arrangements, or other available means. If additional funds are raised through the
issuance of equity or equity-related securities, stockholders may experience additional dilution, or such equity securities may have rights, preferences, or privileges senior to those of the holders of our common stock. If adequate funds are not
available or are not available on acceptable terms to meet our business needs, our business may be harmed. Our expectations as to our future cash flows and our future cash balances are subject to a number of assumptions, including assumptions
regarding anticipated increases in our revenue, improvements in general economic conditions and customer purchasing and payment patterns, many of which are beyond our control.

Factors That Could Affect Future Results

We operate in a dynamic and rapidly changing business
environment that involves substantial risks and uncertainty, including but not limited to the specific risks identified below. The risks described below are not the only ones facing our company. Additional risks not presently known to us, or that we
currently deem immaterial, may become important factors that impair our business operations. Any of these risks could cause, or contribute to causing, our actual results to differ materially from expectations. Prospective and existing investors are
strongly urged to carefully consider the various cautionary statements and risks set forth in this report and our other public filings.



24



---

##### Table of Contents

Risks Related to Our Business and Industry

The relatively large size of many of our expected license transactions could contribute to our failure to meet expected sales in any given quarter and could materially harm our operating results.

Our quarterly revenues are especially subject to fluctuation because they depend on the completion of relatively large orders for
our products and related services. The average size of our license transactions is generally large relative to our total revenue in any quarter, particularly as we have focused on larger enterprise customers, on licensing our more comprehensive
integrated products, and have involved system integrators in our sales process. If sales expected from a specific customer in a particular quarter are not realized in that quarter, we are unlikely to be able to generate revenue from alternate
sources in time to compensate for the shortfall. This dependence on large orders makes our net revenue and operating results more likely to vary from quarter to quarter, and more difficult to predict, because the loss of any particular large order
is significant. In recent periods, we have experienced increases in the length of a typical sales cycle. This trend may add to the uncertainty of our future operating results and reduce our ability to anticipate our future revenues. Moreover, to the
extent that significant sales occur earlier than anticipated, revenues for subsequent quarters may be lower than expected. As a result, our operating results could suffer if any large orders are delayed or canceled in any future period. In part as a
result of this aspect of our business, our quarterly revenues and operating results may fluctuate in future periods and we may fail to meet the expectations of investors and public market analysts, which could cause the price of our common stock to
decline. We expect the concentration of revenues among fewer customers to continue in the future.

We may not be able to forecast our revenues
accurately because our products have a long and variable sales cycle and we rely on systems integrator partners for sales.

The long
sales cycle for our products may cause license revenue and operating results to vary significantly from period to period. To date, the sales cycle for most of our product sales has taken anywhere from 6 to 18 months. Our sales cycle typically
requires pre-purchase evaluation by a significant number of individuals in our customers organizations. Along with third parties that often jointly market our software with us, we invest significant amounts of time and resources educating and
providing information to prospective customers regarding the use and benefits of our products. Many of our customers evaluate our software slowly and deliberately, depending on the specific technical capabilities of the customer, the size of the
deployment, the complexity of the customers network environment, and the quantity of hardware and the degree of hardware configuration necessary to deploy our products.

Furthermore, we increasingly rely on systems integrators to identify, influence and manage large transactions with customers, and we expect this trend to
continue as our industry consolidates. Selling our products in conjunction with our systems integrators who incorporate our products into their offerings can involve a particularly long and unpredictable sales cycle, as it typically takes more time
for the prospective customer to evaluate proposals from multiple vendors. In addition, when systems integrators propose the use of our products to their customers, it is typically part of a larger project, which can require more levels of customer
approvals. We have little or no control over the sales cycle of an integrator-led transaction or our customers budgetary constraints and internal decision-making and acceptance processes.

As a result of increasingly long sales cycles, we have faced increased difficulty in predicting our operating results for any given period, and have
experienced significant unanticipated fluctuations in our revenues from period to period. Any failure to achieve anticipated revenues for a period could cause our stock price to decline.

Our business relies heavily on customer service solutions, and these solutions may not gain market acceptance.

We have made customer service solutions our main focus and, in recent periods, have allocated a significant portion of our research and development and marketing resources to the development and promotion of such
products. If these products are not accepted by potential customers, our business would be materially adversely affected. For our current business model to succeed, we believe that we will need to convince new and existing customers of the merits of
purchasing our customer service solutions over traditional customer relationship management, or CRM, solutions and competitors customer service solutions. Many of these customers have previously invested substantial resources in adopting and
implementing their existing CRM products, whether such products are ours or are those of our competitors. We may be unable to convince customers and potential customers that it is worth them purchasing substantial new software packages to provide
them with our specific customer service capabilities. If our strategy of offering customer service solutions fails, we may not be able to sell sufficient quantities of our product offerings to generate significant license revenues, and our business
could be harmed.



25



---

##### Table of Contents

Our expenses are generally fixed and we will not be able to reduce these expenses quickly if we fail to meet our
revenue expectations.

Most of our expenses, such as employee compensation and outsourcing of technical support and certain
development functions, are relatively fixed in the short term. Other expenses like leases are fixed and are more long term. Moreover, our forecast is based, in part, upon our expectations regarding future revenue levels. As a result, in any
particular quarter our total revenue can be below expectation and we could not proportionately reduce operating expenses for that quarter. Accordingly, such a revenue shortfall would have a disproportionate negative effect on our expected operating
results for that quarter.

If we fail to generate sufficient revenues to support our business and require additional financing, failure to obtain
such financing would affect our ability to maintain our operations and to grow our business, and the terms of any financing we obtain may impair the rights of our existing stockholders.

In the future, we may be required to seek additional financing to fund our operations or growth, and such financing may not be available to us, or may
impair the rights of our existing stockholders. Furthermore, any failure to raise sufficient capital in a timely fashion could prevent us from growing or pursuing our strategies or cause us to limit our operations and cause potential customers to
question our financial viability. We had cash and cash equivalents of $14.2 million at September 30, 2005. It is likely that our cash position could decrease over the next few quarters and some customers will be increasingly concerned
about our cash situation and our ongoing ability to update and maintain our products. This could significantly harm our sales efforts.

On
November 30, 2005, the Company paid off the loan to Silicon Valley Bank and established a new banking relationship with Bridge Bank N.A. (Bridge). In addition, on November 30, 2005, the Company entered into a Business Financing Agreement
and Intellectual Property Security Agreement with Bridge under which the Company has access to a Loan facility of $7.0 million (Loan). This Loan is made up of two parts, (i) a Formula Revolving Line of Credit of up to $5.0 million and
(ii) a Non-Formula Revolving Line of Credit of up to $6.0 million of which $2.0 million is available for a borrowing base for stand-by letters of credits, settlement limits on foreign exchange contracts (FX) or cash management products. The combined
total borrowing under the two parts cannot exceed $7.0 million. The Formula Revolving Line of Credit is collateralized by all of our assets and expires November 29, 2006 at which time the entire balance under the line of credit will be due. Interest
for the Formula Revolving Line of Credit accrues at Bridges Prime Lending Rate plus 2% while interest for the Non-Formula Revolving Line of Credit will accrue at Bridges Prime Lending Rate plus 0.50%. On December 29, 2005, the Company
entered into a Business Financing Agreement, which provided for additional advances up to $1.5 million based on an advance rate of 80% of eligible receivables. The overall Loan Facility was increased to $7.5 million On March 30, 2006, the Company
modified the Business Financing Agreement with Bridge Bank to increase the additional advances for accounts receivable to $2.0 million and the overall Loan Facility to $8.0 million. As of March 31, 2006, the Company had $7.9 million drawn
against the Loan. Factors such as the commercial success of our existing products and services, the timing and success of any new products and services, the progress of our research and development efforts, our results of operations, the status of
competitive products and services, and the timing and success of potential strategic alliances or potential opportunities to acquire or sell technologies or assets may require us to seek additional funding sooner than we expect. In the event that we
require additional cash, we may not be able to secure additional financing on terms that are acceptable to us, especially in the current uncertain market climate, and we may not be successful in implementing or negotiating other arrangements to
improve our cash position. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our stockholders would be reduced and the securities we issue might have rights, preferences, and
privileges senior to those of our current stockholders. If adequate funds were not available on acceptable terms, our ability to achieve or sustain positive cash flows, maintain current operations, fund any potential expansion, take advantage of
unanticipated opportunities, develop or enhance products or services, or otherwise respond to competitive pressures would be significantly limited.

If we fail to grow our customer base or generate repeat business, our operating results could be harmed.

Our
business model generally depends on the sale of our products to new customers as well as on expanded use of our products within our customers organizations. If we fail to grow our customer base or generate repeat and expanded business from our
current and future customers, our business and operating results will be seriously harmed. In some cases, our customers initially make a limited purchase of our products and services for pilot programs. These customers may not purchase additional
licenses to expand their use of our products. If these customers do not successfully develop and deploy initial applications based on our products, they may choose not to purchase deployment licenses or additional development licenses. In addition,
as we introduce new versions of our products, new product lines or new product features, our current customers might not require the additional functionality we offer and might not ultimately license these products. Furthermore, because the total
amount of maintenance and support fees we receive in any period depends in large part on the size and number of licenses that we have previously sold; any downturn in our software license revenue would negatively affect our future services revenue.
Also, if customers elect not to renew their maintenance agreements, our services revenue could decline significantly. If customers are unable to pay for their current products or are unwilling to purchase additional



26



---

##### Table of Contents

products, our revenues would decline. Additionally, a substantial percentage of our sales come from repeat customers. If
a significant existing customer or a group of existing customers decide not to repeat business with us, our revenues would decline and our business would be harmed.

We face substantial competition and may not be able to compete effectively.

The market for
our products and services is intensely competitive, evolving, and subject to rapid technological change. From time to time, our competitors reduce the prices of their products and services (substantially in certain cases) in order to obtain new
customers. Competitive pressures could make it difficult for us to acquire and retain customers and could require us to reduce the price of our products.

Our customers requirements and the technology available to satisfy those requirements are continually changing. Therefore, we must be able to respond to these changes in order to remain competitive. If our
international development partners do not adequately perform the software programming, quality assurance and technical documentation activities we outsourced, we may not be able to respond to such changes as quickly or effectively. Changes in our
products may also make it more difficult for our sales force to sell effectively. In addition, changes in customers demand for the specific products, product features, and services of other companies may result in our products becoming
uncompetitive. We expect the intensity of competition to increase in the future. Increased competition may result in price reductions, reduced gross margin and loss of market share. We may not be able to compete successfully against current and
future competitors, and competitive pressures may seriously harm our business.

Our competitors vary in size and in the scope and breadth
of products and services offered. We currently face competition with our products from systems designed in-house and by our competitors. We expect that these systems will continue to be a major source of competition for the foreseeable future. Our
primary competitors for eCRM platforms are larger, more established companies such as Oracle, which recently acquired Siebel Systems. The rate that competitors are consolidating is increasing. We also face competition from Chordiant Software, ATG,
Knova, RightNow, Amdocs, and Pegasystems with respect to specific applications we offer. We may face increased competition upon introduction of new products or upgrades from competitors, or if we expand our product line through acquisition of
complementary businesses or otherwise. As we have combined and enhanced our product lines to offer a more comprehensive software solution, we are increasingly competing with large, established providers of customer management and communication
solutions as well as other competitors. Our combined product line may not be sufficient to successfully compete with the product offerings available from these companies, which could slow our growth and harm our business.

Many of our competitors have longer operating histories, significantly greater financial, technical, marketing and other resources, significantly greater
name recognition and a larger installed base of customers than we have. In addition, many of our competitors have well-established relationships with our current and potential customers and have extensive knowledge of our industry. We may lose
potential customers to competitors for various reasons, including the ability or willingness of competitors to offer lower prices and other incentives that we cannot match. It is possible that new competitors or alliances among competitors may
emerge and rapidly acquire significant market share. We also expect that competition will increase as a result of recent industry consolidations, as well as anticipated future consolidations.

We have a history of losses and may not be able to generate sufficient revenue to achieve and maintain profitability.

Since we began operations in 1997, our revenues have not been sufficient to support our operations, and we have incurred substantial operating losses in
every quarter. As of September 30, 2005, our accumulated deficit was approximately $4.3 billion, which includes approximately $2.7 billion related to goodwill impairment charges. We continue to commit a substantial investment of resources
to sales, product marketing, and developing new products and enhancements, and we will need to increase our revenue to achieve profitability and positive cash flows. Our expectations as to when we can achieve positive cash flows, and as to our
future cash balances, are subject to a number of assumptions, including assumptions regarding improvements in general economic conditions and customer purchasing and payment patterns, many of which are beyond our control. Our history of losses has
previously caused some of our potential customers to question our viability, which has in turn hampered our ability to sell some of our products. Additionally, our revenue has been affected by the uncertain economic conditions in recent years, both
generally and in our market. As a result of these conditions, we have experienced and expect to continue to experience difficulties in attracting new customers, which means that we may continue to experience losses, even if sales of our products and
services grow.



27



---

##### Table of Contents

We rely on marketing, technology, and distribution relationships for the sale, installation and support of our
products that may generally be terminated at any time, and if our current and future relationships are not successful, our growth might be limited.

We rely on marketing and technology relationships with a variety of companies, including systems integrators and consulting firms that, among other things, generate leads for the sale of our products and provide our
customers with implementation and ongoing support. If we cannot maintain successful marketing and technology relationships or if we fail to enter into additional such relationships, we could have difficulty expanding the sales of our products and
our growth might be limited.

A significant percentage of our revenues depend on leads generated by systems integrators, or
SIs, and their recommendations of our products. If SIs do not successfully market our products, our operating results will be materially harmed. In addition, many of our direct sales are to customers that will be relying on SIs to
implement our products, and if SIs are not familiar with our technology or able to successfully implement our products, our operating results will be materially harmed. We expect to continue increasing our leverage of SIs as indirect sales channels
and, if this strategy is successful, our dependence on the efforts of these third parties for revenue growth and customer service will increase. Our reliance on third parties for these functions has reduced our control over such activities and
reduced our ability to perform such functions internally. If we come to rely primarily on a single SI that subsequently terminates its relationship with us, becomes insolvent or is acquired by another company with which we have no relationship, or
decides not to provide implementation services related to our products, we may not be able to internally generate sufficient revenue or increase the revenues generated by our other SI relationships to offset the resulting lost revenues. Furthermore,
SIs typically suggest our solution in combination with other products and services, some of which may compete with our solution. SIs are not required to promote any fixed quantities of our products, are not bound to promote our products exclusively,
and may act as indirect sales channels for our competitors. If these companies choose not to promote our products or if they develop, market, or recommend software applications that compete with our products, our business will be harmed.

In addition to relying on SIs to recommend our products, we also rely on SIs and other third-party resellers to install and support our products. If
the companies providing these services fail to implement our products successfully for our customers, the customer may be unable to complete implementation on the schedule that it had anticipated and we may have increased customer dissatisfaction or
difficulty making future sales as a result. We might not be able to maintain our relationships with SIs and other indirect sales channel partners and enter into additional relationships that will provide timely and cost-effective customer support
and service. If we cannot maintain successful relationships with our indirect sales channel partners, we might have difficulty expanding the sales of our products and our growth could be limited. In addition, if such third parties do not provide the
support our customers need, we may be required to hire subcontractors to provide these professional services. Increased use of subcontractors would harm our margins because it costs us more to hire subcontractors to perform these services than it
would to provide the services ourselves.

Reductions in our workforce may adversely affect our ability to release products and product updates in a
timely manner.

We have substantially reduced our headcount over the last two years from a total of 211 as of December 31, 2003
to 181 as of December 31, 2004 to 125 as of December 31, 2005. The majority of this reduction was the result of our decision to shift a significant portion of our software programming, quality assurance, and technical documentation
activities to international development partners in early 2003. We reduced the size of our research and development department from 88 employees as of December 31, 2003 to 34 employees as of December 31, 2004, and to 30 employees as of
December 31, 2005. In addition, we reduced the level of our expenditures on outsourced development in 2005 (the Company announced plans to further reduce headcount in certain locations and concentrate R&D efforts in our Headquarters in
Menlo Park, California). The reductions in our research and development headcount and the reductions in our outsourced development capacity may limit our ability to release products within expected timeframes. For example, many of the employees who
were terminated in headcount reductions possessed specific knowledge or expertise that may prove to have been important to our operation. As a result of these staff reductions, our ability to respond to unexpected challenges may be impaired and we
may be unable to take advantage of new opportunities. Personnel reductions may also subject us to the risk of litigation, which may adversely impact our ability to conduct our operations and may cause us to incur significant expense. Our termination
of two outsourcing arrangements in early 2005 may further reduce our ability to respond to development challenges and to introduce new products in expected timeframes.

We may be unable to hire and retain the skilled personnel necessary to develop and grow our business.

Concern over our long-term financial strength may create concern among existing employees about job security, which could lead to increased turnover and reduce our ability to meet the needs of our current and future customers. Because our
stock price declined drastically in recent years, and has not experienced any sustained recovery from the decline, stock-based compensation, including options to purchase our common stock, may have diminished effectiveness as employee hiring and
retention devices. If we are unable to retain qualified personnel, we could face disruptions to operations, loss of key information, expertise or know-how and unanticipated additional recruitment and training costs. If employee turnover increases,
our ability to provide customer service and execute our strategy would be negatively affected.



28



---

##### Table of Contents

For example, our ability to increase revenues in the future depends considerably upon our success in
training and retaining effective direct sales personnel and the success of our direct sales force. We might not be successful in these efforts. Our products and services require sophisticated sales efforts. We have experienced significant turnover
in our sales force including domestic senior sales management, and may experience further turnover in future periods. It generally takes a new salesperson nine or more months to become productive, and they may not be able to generate new sales. Our
business will be harmed if we fail to retain qualified sales personnel, or if newly hired salespeople fail to develop the necessary sales skills or develop these skills more slowly than anticipated.

If we fail to respond to changing customer preferences in our market, demand for our products and our ability to enhance our revenues will suffer.

If we do not continue to improve our products and develop new products that keep pace with competitive product introductions and
technological developments, satisfy diverse and rapidly evolving customer requirements, and achieve market acceptance, we might be unable to attract new customers. Our industry is characterized by rapid and substantial developments in the
technologies and products that enjoy widespread acceptance among prospective and existing customers. The development of proprietary technology and necessary service enhancements entails significant technical and business risks and requires
substantial expenditures and lead-time. In addition, if our international development partners fail to provide the development support we need, our products and product documentation could fall behind those produced by our competitors, causing us to
lose customers and sales. We might not be successful in marketing and supporting our products or developing and marketing other product enhancements and new products that respond to technological advances and market changes, on a timely or
cost-effective basis. In addition, even if these products are developed and released, they might not achieve market acceptance. In addition, even if these products are developed and released, they might not achieve market acceptance. We have
experienced delays in releasing new products and product enhancements in the past and could experience similar delays in the future. These delays or problems in the installation or implementation of our new releases could cause us to lose customers.

Our failure to manage multiple technologies and technological change could reduce demand for our products.

Rapidly changing technology and operating systems, changes in customer requirements, and evolving industry standards might impede market acceptance of our
products. Our products are designed based upon currently prevailing technology to work on a variety of hardware and software platforms used by our customers. However, our software may not operate correctly on evolving versions of hardware and
software platforms, programming languages, database environments and other systems that our customers use. If new technologies emerge that are incompatible with our products, or if competing products emerge that are based on new technologies or new
industry standards and that perform better or cost less than our products, our key products could become obsolete and our existing and potential customers could seek alternatives to our products. We must constantly modify and improve our products to
keep pace with changes made to these platforms and to database systems and other back-office applications and Internet-related applications. Furthermore, software adapters are necessary to integrate our products with other systems and data sources
used by our customers. We must develop and update these adapters to reflect changes to these systems and data sources in order to maintain the functionality provided by our products. As a result, uncertainties related to the timing and nature of new
product announcements, introductions or modifications by vendors of operating systems, databases, customer relationship management software, web servers and other enterprise and Internet-based applications could delay our product development,
increase our product development expense or cause customers to delay evaluation, purchase and deployment of our analytics products. Furthermore, if our international development partners fail to respond adequately when adaptation of our products is
required, our ability to respond would be hampered even if such uncertainties were eliminated. If we fail to modify or improve our products in response to evolving industry standards, our products could rapidly become obsolete.

Failure to develop new products or enhancements to existing products on a timely basis would hurt our sales and damage our reputation.

The challenges of developing new products and enhancements require us to commit a substantial investment of resources to development, and we might not be
able to develop or introduce new products on a timely or cost-effective basis, or at all, which could be exploited by our competitors and lead potential customers to choose alternative products. To be competitive, we must develop and introduce on a
timely basis new products and product enhancements for companies with significant e-business customer interactions needs. Our ability to deliver competitive products may be negatively affected by



29



---

##### Table of Contents

the diversion of resources to development of our suite of products, and responding to changes in competitive products and
in the demands of our customers. If we experience product delays in the future, we may face:



| |  | customer dissatisfaction;
|- |  | -------------------------



| |  | cancellation of orders and license agreements;
|- |  | ----------------------------------------------



| |  | negative publicity;
|- |  | -------------------



| |  | loss of revenues; and
|- |  | ---------------------



| |  | slower market acceptance
|- |  | ------------------------

Furthermore, delays in bringing
new products or enhancements to market can result, for example, from potential difficulties with managing outsourced research and development, including overseeing such activities occurring in India and China or from loss of institutional knowledge
through reductions in force, or the existence of defects in new products or their enhancements.

Failure to license necessary third party software
incorporated in our products could cause delays or reductions in our sales.

We license third party software that we incorporate
into our products. These licenses may not continue to be available on commercially reasonable terms or at all. Some of this technology would be difficult to replace. The loss of any of these licenses could result in delays or reductions of our
applications until we identify, license and integrate or develop equivalent software. If we are required to enter into license agreements with third parties for replacement technology, we could face higher royalty payments and our products may lose
certain attributes or features. In the future, we might need to license other software to enhance our products and meet evolving customer needs. If we are unable to do this, we could experience reduced demand for our products.

Our independent registered public accounting firm has identified material weaknesses in our internal controls that, if not remediated, could affect our ability to
prepare timely and accurate financial reports, which could cause investors to lose confidence in our reported financial information and have a negative effect on the trading price of our stock.

In the course of the audit of our consolidated financial statements for the year ended December 31, 2004, our independent registered public
accounting firm identified and reported material weaknesses in our internal control over financial reporting. A material weakness is a reportable condition in which our internal controls do not reduce to a low level the risk that undetected
misstatements caused by error or fraud may occur in amounts that are material to our audited consolidated financial statements. In addition, our Chief Executive Officer and Chief Financial Officer performed an evaluation of our disclosure controls
and procedures and found that they were not effective. First, we had weaknesses in our general accounting processes related to insufficient documentation and analyses to support our consolidated financial statements, failure to properly evaluate
estimates of royalties due, and insufficient staffing in the accounting and reporting function, which is exacerbated by changes in management and accounting personnel and insufficient training of our accounting department. Second, there was no
independent review of journal entries, and insufficient documentation or support for journal entries and consolidation entries. In a number of cases, these required adjustments to our consolidated financial statements for the year ended
December 31, 2004.

Finally, during the first quarter of 2005, our Audit Committee completed an examination of certain of our internal
controls relating to travel and entertainment expenses and determined that we had made erroneous expense reimbursements to our Chief Executive Officer and certain other executive officers, primarily as a result of inconsistent travel and
entertainment policies, inadequate review of expense reimbursement requests and carelessness.

Our management has determined that these
deficiencies constitute material weaknesses as of December 31, 2004 that continued to exist during the first three quarters of 2005. As a result, we are unable to conclude that our disclosure controls and procedures were effective as of
September 30, 2005. (See Item 4. Controls and Procedures in Part I: Financial Information) We believe that these deficiencies did not have a material impact on our financial statements included in this report due to the fact that we
performed substantial analysis on and for the September 30, 2005 and prior periods balances, including performing historical account reconciliations, having account balance analysis reviewed by senior management and reconstructing certain
account balances. However, these deficiencies increase the risk that a transaction will not be accounted for consistently and in accordance with established policy or accounting principles generally accepted in the United States, and they increase
the risk of error.

Management, with the oversight of the Audit Committee of the Board of Directors, has begun to address these control
deficiencies and is committed to effective remediation of all these deficiencies as expeditiously as possible. For



30



---

##### Table of Contents

instance, our new Chief Financial Officer joined the Company in mid October 2004. Some new processes and controls have
already been approved and are being implemented. The Company plans to develop and implement further improvements and additional controls. In addition, management believes that it has remediated the material weakness relating to travel and
entertainment expense reimbursement during the first quarter of 2005. The Companys other weaknesses will not be considered remediated until new internal controls are developed and implemented throughout the Company, are operational for a
period of time and are tested, and management concludes that these controls are operating effectively.

Our remediation measures may not be
successful in correcting the material weakness reported by our independent registered public accounting firm. In addition, we cannot assure you that additional material weaknesses or significant deficiencies in our internal controls will not be
discovered in the future. In addition, controls may become inadequate because of changes in conditions, and the degree of compliance with the policies or procedures may deteriorate. Any failure to remediate the material weaknesses described above or
to implement and maintain effective internal controls could harm our operating results, cause us to fail to meet our reporting obligations or result in material misstatements in our financial statements. Deficiencies in our internal controls could
also cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our stock.

We face additional risks and costs as a result of the delayed filing of our quarterly reports on Form 10-Q for the quarters ended March 31, June 30, and September 30, 2005, and March 31, 2006, and our Annual
Report on Form 10-K for the years ended December 31, 2004 and 2005.

As a result of missing an established deadline with the
NASDAQ Qualifications Panel for filing of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2005, we have experienced additional risks and costs. The March 31, 2005 10-Q was filed on October 11, 2005, past the NASDAQ
Listing Qualifications Panels established deadline of October 7, 2005 thus, the NASDAQ Listing Qualifications Panel delisted the Companys common stock effective as of the beginning of trading on October 17, 2005. Since our
common stock was delisted from The NASDAQ Stock Market, the ability of our stockholders to sell our common stock has been severely limited, causing our stock price to continue to decline.

As a result of our delayed filings, we will be ineligible to register our securities on Form S-3 for sale by us or resale by others until we have timely
filed all periodic reports under the Securities Exchange Act of 1934 for one year. Instead, the Company may be required to use Form S-1 to raise capital or complete acquisitions, which would increase transaction costs and adversely affect our
ability to raise capital or complete acquisitions of other companies during this period.

Our common stock was recently delisted from The NASDAQ
National Market.

Our common stock was delisted from The NASDAQ National Market effective at the opening of business on
October 17, 2005 and our common stock is currently trading on the Pink Sheets. This delisting will likely reduce the liquidity of our securities, could cause investors not to trade in our securities and result in a lower stock price
and could have an adverse effect on the Company. Additionally, we may become subject to the SEC rules that affect penny stocks, which are stocks below $5.00 per share that are not quoted on a NASDAQ Market. These SEC rules would make it
more difficult for brokers to find buyers for our securities and could lower the net sales prices that our stockholders are able to obtain. If our price of common stock remains low, we may not be able to raise equity capital. While we intend to seek
to have our common stock quoted on the Over the Counter (OTC) Bulletin Board, there can be no assurances as to when, or whether, they will become quoted on the OTC Bulletin Board.

Our stock price has been highly volatile and has experienced a significant decline, and may continue to be volatile and decline.

The trading price of our common stock has fluctuated widely in the past and we expect that it will continue to do so in the future, as a result of a
number of factors, many of which are outside our control, such as:



| |  | variations in our actual and anticipated operating results;
|- |  | -----------------------------------------------------------



| |  | changes in our earnings estimates by analysts;
|- |  | ----------------------------------------------



| |  | the volatility inherent in stock prices within the emerging sector within which we conduct business; and
|- |  | --------------------------------------------------------------------------------------------------------



| |  | the volume of trading in our common stock, including sales of substantial amounts of common stock issued upon the exercise of outstanding options and warrants.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, stock markets in general, and particularly The NASDAQ National Market and the Pink Sheets, have
experienced extreme price and volume fluctuations that have affected the market prices of many technology and computer software companies, particularly Internet-related companies. Such fluctuations have often been unrelated or disproportionate



31



---

##### Table of Contents

to the operating performance of these companies. These broad market fluctuations could adversely affect the market price
of our common stock. In the past, following periods of volatility in the market price of a particular companys securities, securities class action litigation has often been brought against that company. Securities class action litigation could
result in substantial costs and a diversion of our managements attention and resources.

Since becoming a publicly traded security
listed on The NASDAQ National Market in September 1999, our common stock has reached a sales price high of $1,698.10 per share and a sales price low of $0.65 per share. On October 17, 2005, our common stock was delisted from The NASDAQ National
Market due to the failure to file our Quarterly Report on Form 10-Q for the quarter ended March 31, 2005. Since October 17, 2005, our common stock has been traded on the Pink Sheets. The last reported sale price of our shares
on May 31, 2006 was $1.90 per share.

We have experienced transitions in our management team, our board of directors and our independent
registered public accounting firm in the past and may continue to do so in the future.

We have experienced a number of transitions
with respect to our board of directors, executive officers, and our independent registered public accounting firm in recent quarters, including the following:



| |  |  | In June 2006, Deloitte & Touche LLP, our independent registered public accounting firm resigned.
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | In June 2006, Brian Kelly resigned from his position as President, Connectify.
| | - |  | ------------------------------------------------------------------------------



| |  |  | In February 2006, we appointed Burr, Pilger & Mayer LLP as our new independent registered public accounting firm.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | In February 2006, Alan Hubbard resigned from his position as Executive Vice President of Products and Technology.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | In January 2006, Deloitte & Touche LLP notified us that they will resign as our independent registered public accounting firm upon completion of their review of our
unaudited financial statements for the quarter and six months ended June 30, 2005.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2005, William Clifford was elected to our board of directors.
| | - |  | -------------------------------------------------------------------------



| |  |  | In November 2005, Chuck Bay retired from the Board of Directors.
| | - |  | ----------------------------------------------------------------



| |  |  | In October 2005, John F. Nemelka was elected to our board of directors.
| | - |  | -----------------------------------------------------------------------



| |  |  | In September 2005, Tim Angst resigned from his position as Executive Vice President of Worldwide Operations.
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | In August 2005, Michael S. Fields accepted the position of Chief Executive Officer while retaining his role as chairman of the board.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In August 2005, Mr. Bay resigned his position as Chief Executive Officer.
| | - |  | -------------------------------------------------------------------------



| |  |  | In July 2005, Mr. Bay began a leave of absence from his position as Chief Executive Officer, and Mr. Fields was appointed acting president and chairman of the board.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May 2005, Michael J. Shannahan and Mr. Fields were elected to our board of directors.
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | In April 2005, two of our independent outside directors, Mark Bertelson and Thomas Galvin, resigned from our Board of Directors and Board committees.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In November 2004, Stephanie Vinella was elected to our board of directors.
| | - |  | --------------------------------------------------------------------------



| |  |  | In October 2004, Thomas Doyle resigned from his position as Chief Operating Officer and President.
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | In July 2004, PricewaterhouseCoopers LLP, our independent accountants, resigned as our independent registered public accounting firm. In September 2004, we appointed
Deloitte & Touche LLP as our new independent registered public accounting firm.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May 2004, John Huyett resigned from his position as Chief Financial Officer, and in October 2004, John Thompson was appointed Executive Vice President and Chief Financial
Officer.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Such past and future transitions may continue to result in disruptions in our operations and require additional
costs.

Our pending patents may never be issued and, even if issued, may provide little protection.

Our success and ability to compete depend to a significant degree upon the protection of our software and other proprietary technology rights. We
currently have six issued U.S. patents, four of which expire in 2018 and two of which expire in 2020, and multiple U.S. patent applications pending relating to our software. None of our technology is patented outside of the United States. It is
possible that:



| |  | our pending patent applications may not result in the issuance of patents;
|- |  | --------------------------------------------------------------------------



| |  | any issued patents may not be broad enough to protect our proprietary rights;
|- |  | -----------------------------------------------------------------------------



| |  | any issued patents could be successfully challenged by one or more third parties, which could result in our loss of the right to prevent others from exploiting the inventions
claimed in those patents;
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | current and future competitors may independently develop similar technology, duplicate our products or design around any of our patents; and
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  | effective patent protection may not be available in every country in which we do business.
|- |  | ------------------------------------------------------------------------------------------



32



---

##### Table of Contents

We rely upon trademarks, copyrights and trade secrets to protect our proprietary rights, which may not be
sufficient to protect our intellectual property.

In addition to patents, we rely on a combination of laws, such as copyright,
trademark and trade secret laws, and contractual restrictions, such as confidentiality agreements and licenses, to establish and protect our proprietary rights. However, despite the precautions that we have taken:



| |  |  | laws and contractual restrictions may not be sufficient to prevent misappropriation of our technology or deter others from developing similar technologies;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | current federal laws that prohibit software copying provide only limited protection from software pirates, and effective trademark, copyright and trade secret protection
may be unavailable or limited in foreign countries;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | other companies may claim common law trademark rights based upon state or foreign laws that precede the federal registration of our marks; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | policing unauthorized use of our products and trademarks is difficult, expensive and time-consuming, and we may be unable to determine the extent of this unauthorized use.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Also, the laws of some other countries in which we market our products may offer little or no effective protection of our
proprietary technology. Reverse engineering, unauthorized copying or other misappropriation of our proprietary technology could enable third parties to benefit from our technology without paying us for it, which would significantly harm our
business.

We may become involved in litigation over proprietary rights, which could be costly and time consuming.

The software and Internet industries are characterized by the existence of a large number of patents, trademarks, and copyrights and by frequent
litigation based on allegations of infringement or other violations of intellectual property rights. As the number of entrants into our market increases, the possibility of an intellectual property claim against us grows. Our technologies may not be
able to withstand any third-party claims or rights against their use. Some of our competitors in the market for customer communications software may have filed or may intend to file patent applications covering aspects of their technology that they
may claim our technology infringes. Such competitors could make a claim of infringement against us with respect to our products and technology. Third parties may currently have, or may eventually be issued, patents upon which our current or future
products or technology infringe. Any of these third parties might make a claim of infringement against us. For example, from time to time, companies have asked us to evaluate the need for a license of patents they hold, and we cannot assure you that
patent infringement claims will not be filed against us in the future. Other companies may also have pending patent applications (which are typically confidential for the first eighteen months following filing) that cover technologies we incorporate
in our products.

In addition, many of our software license agreements require us to indemnify our customers from any claim or finding of
intellectual property infringement. We periodically receive notices from customers regarding patent license inquiries they have received which may or may not implicate our indemnity obligations. Any litigation, brought by others, or us could result
in the expenditure of significant financial resources and the diversion of managements time and efforts. In addition, litigation in which we are accused of infringement might cause product shipment delays, require us to develop alternative
technology or require us to enter into royalty or license agreements, which might not be available on acceptable terms, or at all. If a claim of infringement was made against us and we could not develop non-infringing technology or license the
infringed or similar technology on a timely and cost-effective basis, our business could be significantly harmed.

We may face liability claims that
could result in unexpected costs and damages to our reputation.

Our licenses with customers generally contain provisions designed
to limit our exposure to potential product liability claims, such as disclaimers of warranties and limitations on liability for special, consequential, and incidental damages. In addition, our license agreements generally limit the amounts
recoverable for damages to the amounts paid by the licensee to us for the product or service giving rise to the damages. However, some domestic and international jurisdictions may not enforce these contractual limitations on liability. We may be
subject to claims based on errors in our software or mistakes in performing our services including claims relating to damages to our customers internal systems. A product liability claim could divert the attention of management and key
personnel, could be expensive to defend, and could result in adverse settlements and judgments.



33



---

##### Table of Contents

We may face higher costs and lost sales if our software contains errors.

We face the possibility of higher costs as a result of the complexity of our products and the potential for undetected errors. Due to the mission critical
nature of many of our products and services, errors could be particularly problematic. In the past, we have discovered software errors in some of our products after their introduction. We have only a few beta customers that test new
features and functionality of our software before we make these features and functionalities generally available to our customers. If we are not able to detect and correct errors in our products or releases before commencing commercial shipments, we
could face:



| |  |  | loss of or delay in revenues expected from the new product and an immediate and significant loss of market share;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | loss of existing customers that upgrade to the new product and of new customers;
| | - |  | --------------------------------------------------------------------------------



| |  |  | failure to achieve market acceptance;
| | - |  | -------------------------------------



| |  |  | diversion of development resources;
| | - |  | -----------------------------------



| |  |  | injury to our reputation;
| | - |  | -------------------------



| |  |  | increased service and warranty costs;
| | - |  | -------------------------------------



| |  |  | legal actions by customers; and
| | - |  | -------------------------------



| |  |  | increased insurance costs.
| | - |  | --------------------------

Our security could be breached, which
could damage our reputation and deter customers from using our services.

We must protect our computer systems and network from
physical break-ins, security breaches and other disruptive problems caused by the Internet or other users. Computer break-ins could jeopardize the security of information stored in and transmitted through our computer systems and network, which
could adversely affect our ability to retain or attract customers, damage our reputation and subject us to litigation. We have been in the past, and could be in the future, subject to denial of service, vandalism and other attacks on our systems by
Internet hackers. Although we intend to continue to implement security technology and establish operational procedures to prevent break-ins, damage and failures, these security measures may fail. Our insurance coverage in certain circumstances may
be insufficient to cover losses that may result from such events.

Our international operations expose us to additional risks.

A substantial proportion of our revenues are generated from sales outside North America, exposing us to additional financial and operational risks. Sales
outside North America represented 30% of our total revenues for the nine months ended September 30, 2005, compared to 36% of our total revenues for the nine months ended September 30, 2004 and 35% of total revenues for the entire 2004
year. We have established offices in the United States, Europe, Japan, and Hong Kong. Sales outside North America could increase as a percentage of total revenues as we attempt to expand our international operations. In addition to the additional
costs and uncertainties of being subject to international laws and regulations, international operations require significant management attention and financial resources, as well as additional support personnel. To the extent our international
operations grow, we will also need to, among other things, expand our international sales channel management and support organizations and develop relationships with international service providers and additional distributors and system integrators.
In addition, international operations can lead to greater difficulty with collecting accounts receivable, longer sales cycles and collection periods, greater seasonal fluctuations in business activity and increases in our tax rates. Any growth in
our international operations would compound these difficulties. Furthermore, products must be localized, or customized to meet the needs of local users, before they can be sold in particular foreign countries. Developing localized versions of our
products for foreign markets is difficult and can take longer than expected.

International laws and regulations may expose us to potential costs and
litigation.

Our international operations increase our exposure to international laws and regulations. If we cannot comply with
foreign laws and regulations, which are often complex and subject to variation and unexpected changes, we could incur unexpected costs and potential litigation. For example, the governments of foreign countries might attempt to regulate our products
and services or levy sales or other taxes relating to our activities. In addition, foreign countries may impose tariffs, duties, price controls or other restrictions on foreign currencies or trade barriers, any of which could make it more difficult
for us to conduct our business. The European Union has enacted its own privacy regulations that may result in limits on the collection and use of certain user information, which, if applied to the sale of our products and services, could negatively
impact our results of operations.



34



---

##### Table of Contents

We may suffer foreign exchange rate losses.

Our international revenues and expenses are denominated in local currency. Therefore, a weakening of other currencies compared to the U.S. dollar could
make our products less competitive in foreign markets and could negatively affect our operating results and cash flows. We have not yet experienced, but may in the future experience, significant foreign currency transaction losses, especially
because we generally do not engage in currency hedging. To the extent the international component of our revenues grows, our results of operations will become more sensitive to foreign exchange rate fluctuations.

If we acquire companies, products, or technologies, we may face risks associated with those acquisitions.

We acquired Hipbone, Inc. in early 2004, and if we are presented with appropriate opportunities, we may make other investments in complementary companies,
products, or technologies. We may not realize the anticipated benefits of any acquisition or investment. For example, since inception, the Company has recorded $2.7 billion of impairment charges for the cost of goodwill obtained from acquisitions.
If we acquire another company, we will likely face risks, uncertainties and disruptions associated with the integration process, including, among other things, difficulties in the integration of the operations, technologies and services of the
acquired company, the diversion of our managements attention from other business concerns and the potential loss of key employees of the acquired businesses. If we fail to successfully integrate other companies that we may acquire, our
business could be harmed. Also, acquisitions can expose us to liabilities and risks facing the company we acquire, including lawsuits or claims against the company that are unknown at the time of the acquisition. Furthermore, we may have to incur
debt or issue equity securities to pay for any additional future acquisitions or investments, the issuance of which could be dilutive to our existing stockholders. In addition, our operating results may suffer because of acquisition-related costs or
amortization expenses or charges relating to acquired goodwill and other intangible assets.

The role of acquisitions in our future growth may be
limited, which could harm our business and strategy.

Because the recent trading prices of our common stock have been significantly
lower than in the past, the role of acquisitions in our growth may be substantially limited. In the past, acquisitions have been an important part of our growth strategy. To gain access to key technologies, new products and broader customer bases,
we have acquired companies in exchange for shares of our common stock. If we are unable to acquire companies in exchange for our common stock, we may not have access to new customers, needed technological advances, new products, and/or enhancements
to existing products. This would substantially impair our ability to respond to market opportunities.

Compliance with new regulations governing
public company corporate governance and reporting will result in additional costs.

Our continuing preparation for and
implementation of various corporate governance reforms and enhanced disclosure laws and regulations adopted in recent years requires us to incur significant additional accounting and legal costs. We, like other public companies, are preparing for
new accounting disclosures required by laws and regulations adopted in connection with the Sarbanes-Oxley Act of 2002. In particular, we will be preparing to provide, if required, beginning with our Annual Report on Form 10-K for the fiscal year
ending December 31, 2007, an Annual Report on our internal control over financial reporting and auditors attestation with respect to our report required by Section 404 of the Sarbanes-Oxley Act. Any unanticipated difficulties in
preparing for and implementing these and other corporate governance and reporting reforms could result in material delays in compliance or significantly increase our costs. Also, there can be no assurance that we will be able to fully comply with
these new laws and regulations. Any failure to timely prepare for and implement the reforms required by these new laws and regulations could significantly harm our business, operating results, and financial condition.

Changes in the accounting treatment of stock options could adversely affect our results of operations.

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004) (SFAS
123R) Share-Based Payment, to require companies to expense employee stock options for financial reporting purposes. This standard is effective for the Company for our annual period beginning on January 1, 2006. Such stock option
expensing will require us to value our employee stock option grants pursuant to an option valuation formula and amortize that value against our earnings over the vesting period in effect for those options. We currently account for stock-based awards
to employees in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and have adopted the disclosure-only alternative of SFAS No. 123, Accounting for Stock-Based Compensation. When we are
required to expense employee stock options in the future, this change in accounting treatment



35



---

##### Table of Contents

could materially and adversely affect our reported results of operations as the stock-based compensation expense would be
charged directly against our reported earnings. For pro forma disclosure illustrating the effect such a change on our recent results of operations, see Note 1 of the Condensed Consolidated Financial Statements. The adoption of SFAS 123R could
adversely affect our ability to comply with the profitability covenants of our credit facility with our bank.

We have adopted anti-takeover defenses
that could delay or prevent an acquisition of the Company.

Our board of directors has the authority to issue up to 5,000,000 shares
of preferred stock. Without any further vote or action on the part of the stockholders, the board has the authority to determine the price, rights, preferences, privileges, and restrictions of the preferred stock. This preferred stock, if issued,
might have preference over and harm the rights of the holders of common stock. Although the ability to issue this preferred stock provides us with flexibility in connection with possible acquisitions and other corporate purposes, it can also be used
to make it more difficult for a third party to acquire a majority of our outstanding voting stock. We currently have no plans to issue preferred stock.

Our certificate of incorporation, bylaws and equity compensation plans include provisions that may deter an unsolicited offer to purchase us. These provisions, coupled with the provisions of the Delaware General
Corporation Law, may delay or impede a merger, tender offer, or proxy contest. Furthermore, our board of directors is divided into three classes, only one of which is elected each year. In addition, directors are only removable by the affirmative
vote of at least two-thirds of all classes of voting stock. These factors may further delay or prevent a change of control of us.

Risks Related to Our
Industry

Future regulation of the Internet may slow our growth, resulting in decreased demand for our products and services and increased costs
of doing business.

State, federal and foreign regulators could adopt laws and regulations that impose additional burdens on
companies that conduct business online. These laws and regulations could discourage communication by e-mail or other web-based communications, particularly targeted e-mail of the type facilitated by our products, which could reduce demand for our
products and services.

The growth and development of the market for online services may prompt calls for more stringent consumer
protection laws or laws that may inhibit the use of Internet-based communications or the information contained in these communications. The adoption of any additional laws or regulations may decrease the expansion of the Internet. A decline in the
growth of the Internet, particularly as it relates to online communication, could decrease demand for our products and services and increase our costs of doing business, or otherwise harm our business. Any new legislation or regulations, application
of laws and regulations from jurisdictions whose laws do not currently apply to our business, or application of existing laws and regulations to the Internet and other online services could increase our costs and harm our growth.

The imposition of sales and other taxes on products sold by our customers over the Internet could have a negative effect on online commerce and the demand for our
products and services.

The imposition of new sales or other taxes could limit the growth of Internet commerce generally and, as a
result, the demand for our products and services. Federal legislation that limits the imposition of state and local taxes on Internet-related sales will expire on November 1, 2007. Congress may choose to modify this legislation or to allow it
to expire, in which case state and local governments would be free to impose taxes on electronically purchased goods. We believe that most companies that sell products over the Internet do not currently collect sales or other taxes on shipments of
their products into states or foreign countries where they are not physically present. However, one or more states or foreign countries may seek to impose sales or other tax collection obligations on out-of-jurisdiction companies that engage in
e-commerce within their jurisdiction. A successful assertion by one or more states or foreign countries that companies that engage in e-commerce within their jurisdiction should collect sales or other taxes on the sale of their products over the
Internet, even though not physically in the state or country, could indirectly reduce demand for our products.

Privacy concerns relating to the
Internet are increasing, which could result in legislation that negatively affects our business in reduced sales of our products.

Businesses using our products capture information regarding their customers when those customers contact them on-line with customer service inquiries. Privacy concerns could cause visitors to resist providing the personal data necessary to
allow our customers to use our software products most effectively. More importantly, even the perception of privacy concerns, whether or not valid, may indirectly inhibit market acceptance of our products. In addition, legislative or



36



---

##### Table of Contents

regulatory requirements may heighten these concerns if businesses must notify Web site users that the data captured after
visiting certain Web sites may be used by marketing entities to unilaterally direct product promotion and advertising to that user. If consumer privacy concerns are not adequately resolved, our business could be harmed. Government regulation that
limits our customers use of this information could reduce the demand for our products. A number of jurisdictions have adopted, or are considering adopting, laws that restrict the use of customer information from Internet applications. The
European Union has required that its member states adopt legislation that imposes restrictions on the collection and use of personal data, and that limits the transfer of personally identifiable data to countries that do not impose equivalent
restrictions. In the United States, the Childrens Online Privacy Protection Act was enacted in October 1998. This legislation directs the Federal Trade Commission to regulate the collection of data from children on commercial websites. In
addition, the Federal Trade Commission has investigated the privacy practices of businesses that collect information on the Internet. These and other privacy-related initiatives could reduce demand for some of the Internet applications with which
our products operate, and could restrict the use of these products in some e-commerce applications. This could, in turn, reduce demand for these products.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We develop products in the United
States and sell these products in North America, Europe, Asia, and Australia. In the year ended December 31, 2004 and the nine month period ended September 30, 2005, revenues from customers outside of the United States approximated 35% and
30% of total revenues, respectively. Generally, our sales are made in the local currency of our customers. As a result, our financial results and cash flows could be affected by factors such as changes in foreign currency exchange rates or weak
economic conditions in foreign markets. We rarely use derivative instruments to hedge against foreign exchange risk. As such, we are exposed to market risk from fluctuations in foreign currency exchange rates, principally from the exchange rate
between the U.S. dollar and the Euro and the British pound. We manage exposure to variability in foreign currency exchange rates primarily due to the fact that liabilities and assets, as well as revenues and expenses, are denominated in the local
currency. However, different durations in our funding obligations and assets may expose us to the risk of foreign exchange rate fluctuations. We have not entered into any derivative instrument transactions to manage this risk. Based on our overall
foreign currency rate exposure at September 30, 2005, we do not believe that a hypothetical 10% change in foreign currency rates would materially adversely affect our financial position or results of operations.

Our exposure to market risk for changes in interest rates relates primarily to our investment portfolio. The primary objective of our investment
activities is to preserve principal while at the same time maximizing yields without significantly increasing risk. We do not consider our cash equivalents or any short-term investments to be subject to interest rate risk due to their short
maturities.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Regulations under the Securities Exchange Act of 1934 require public companies, including our company, to maintain disclosure controls and
procedures, which are defined as controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized, and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer performed an evaluation of our disclosure controls and procedures as of the end of the period covered
by this report and found that they were not effective as a result of the material weaknesses described below.

Changes in Internal Control Over
Financial Reporting

Regulations under the Securities Exchange Act of 1934 require public companies, including our company, to
evaluate any change in our internal control over financial reporting, which is defined as a process to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external
purposes in accordance with accounting principles generally accepted in the United States of America. In connection with their evaluation of our disclosure controls and procedures as of the end of the period covered by this report, our Chief
Executive Officer and Chief Financial Officer did not identify any change in our internal control over financial reporting during the three-month period ended September 30, 2005 that materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.



37



---

##### Table of Contents

Material Weaknesses and Corrective Action Plans

As previously disclosed by us in our Form NT-10-K filed with the U.S. Securities and Exchange Commission on April 1, 2005, during the first quarter
of 2005, our Audit Committee (the Audit Committee) completed an examination of certain of our internal controls relating to travel and entertainment expenses and implemented a series of measures designed to enhance our internal controls
with respect thereto.

As a result of the investigation, the Audit Committee concluded that during the 20022004 period, our then
Chairman of the Board of Directors and Chief Executive Officer, Chuck Bay, had received reimbursement for approximately $137,000 in expenses that did not comply with the Companys policies, that lacked sufficient documentation, or that were
otherwise erroneous or duplicative. The Audit Committee also concluded that certain other executive officers received travel, entertainment and other expense reimbursements in lesser amounts that did not comply with the Companys policies,
lacked sufficient documentation, or were otherwise erroneous or duplicative. The Audit Committee did not conclude that the excess reimbursements were the result of willful misconduct on the part of Mr. Bay, or any other KANA employee. Rather,
the Audit Committee primarily attributed the excess reimbursements to the existence of multiple and inconsistent travel and entertainment policies, inadequate review of expense reimbursement requests and carelessness.

During the first quarter of 2005, the Audit Committee adopted various remedial measures, including a requirement that Mr. Bay and others immediately
repay the amounts that the Audit Committee determined were inappropriate. Mr. Bay and the other individuals have repaid these amounts in full. The Audit Committee has also directed that management adopt a single, comprehensive travel and
entertainment reimbursement policy and implement enhanced procedures and controls for the submission and review of expense reimbursement requests. Management has implemented these measures, and the Audit Committee will continue to monitor the
effectiveness of these remedial measures. In addition, the independent directors determined that it would be advisable to separate the roles of Chairman of the Board of Directors and Chief Executive Officer. Accordingly, Mr. Bay has resigned
from his position as Chairman of the Board of Directors, effective May 23, 2005, while he retained his positions as a member of our Board of Directors and as Chief Executive Officer. Subsequently, on August 25, 2005, Mr. Bay
resigned from his position as Chief Executive Officer. Mr. Bays position as a Director expired at the Annual Stockholders Meeting Held in November 2005.

We have determined that the dollar amounts involved in the excess reimbursements were not material for the financial periods 2002-2004. However, the existence of multiple and inconsistent travel and entertainment
policies and inadequate processes and procedures for review of expense reimbursement requests represented a material weakness in our internal controls. A material weakness in internal control is a significant deficiency, or combination of
significant deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

In the course of the audit of our consolidated financial statements for the year ended December 31, 2004, our independent registered public
accounting firm identified and reported additional material weaknesses in our internal control over financial reporting. First, we had weaknesses in our general accounting processes related to insufficient documentation and analyses to support our
consolidated financial statements, failure to properly evaluate estimates of royalties due, inadequate reconciliation of inter-company accounts, insufficient staffing in the accounting and reporting function, which were exacerbated by changes in
management and accounting personnel, and insufficient training of our accounting department. Second, there was no independent review of journal entries, and insufficient documentation or support for journal entries and consolidation entries. In a
number of cases, this required adjustments to our financial statements for the year ended December 31, 2004.

Our management has
determined that these deficiencies constitute material weaknesses as of December 31, 2004 which continued to exist during the first three quarters of 2005. As a result, we concluded that our internal controls over financial reporting were not
effective as of September 30, 2005. We believe that these deficiencies did not have a material impact on our condensed consolidated financial statements included in this report due to the fact that we performed substantial analysis on the
September 30, 2005 and prior period financial statement balances, including performing historical account reconciliations, having account balance analyses reviewed by senior management, and reconstructing certain account balances. However,
these deficiencies increase the risk that a transaction will not be accounted for consistently and in accordance with established policy or accounting principles generally accepted in the United States, and increase the risk of error.



38



---

##### Table of Contents

Management, with the oversight of the Audit Committee of the Board of Directors, has begun to address
these control deficiencies and is committed to effectively remediate these deficiencies as expeditiously as possible. The Chief Financial Officer joined the company in mid October 2004. Some new processes and controls have already been approved and
are being implemented. We will continue to develop and implement further improvements and additional controls. In addition, management believes that it has corrected the material weakness relating to travel and entertainment expense reimbursement by
the end of the first quarter of 2005. Our other weaknesses will not be considered corrected until new internal controls are developed and implemented, are operational for a period of time and are tested, and management concludes that these controls
are operating effectively.

PART II: OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The underwriters for our initial public offering, Goldman Sachs & Co.,
Lehman Bros, Hambrecht & Quist LLC and Wit Soundview Capital Corp, KANA and certain current and former officers of KANA were named as defendants in federal securities class action lawsuits filed in the United States District Court for the
Southern District of New York. The cases allege violations of various securities laws by more than 300 issuers of stock, including KANA, and the underwriters for such issuers, on behalf of a class of plaintiffs who, in the case of KANA, purchased
KANAs stock between September 21, 1999 and December 6, 2000 in connection with our initial public offering. Specifically, the complaints allege that the underwriter defendants engaged in a scheme concerning sales of KANAs and
other issuers securities in the initial public offering and in the aftermarket. In July 2003, we decided to join in a settlement negotiated by representatives of a coalition of issuers named as defendants in this action and their insurers.
Although we believe that the plaintiffs claims have no merit, we have decided to accept the settlement proposal to avoid the cost and distraction of continued litigation. Because the settlement will be funded entirely by KANAs insurers,
we do not believe that the settlement will have any effect on our financial condition, results of operation or cash flows. The proposed settlement agreement is subject to final approval by the court. Should the court fail to approve the settlement
agreement, we believe we have meritorious defenses to these claims and will defend the action vigorously.

Other third parties have from
time to time claimed, and others may claim in the future that we have infringed their past, current or future intellectual property rights. We have in the past been forced to litigate such claims. These claims, whether meritorious or not, could be
time-consuming, result in costly litigation, require expensive changes in our methods of doing business or could require us to enter into costly royalty or licensing agreements, if available. As a result, these claims could harm our business.

The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on
our results of operations, consolidated balance sheet and cash flows, due to defense costs, diversion of management resources and other factors.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Note applicable.

ITEM 5. OTHER INFORMATION.

Not applicable.



39



---

##### Table of Contents

ITEM 6. EXHIBITS



|              |  |                                                                                                                                                                                                                                            |  |                           |  |                   |  |            |  |         |  |  
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------- |  | ----------------- |  | ---------- |  | ------- |  | -
|ExhibitNumber |  | Exhibit Description                                                                                                                                                                                                                        |  | Incorporated by Reference |  | Provided Herewith
|              |  | Form                                                                                                                                                                                                                                       |  | File No.                  |  | Exhibit           |  | FilingDate | 
|10.01         |  | Common Stock and Warrant Purchase Agreement, dated as of September 29, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto.                                                             |  | 8-K                       |  | 000-27163         |  | 10.01      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.02         |  | Registration Rights Agreement, dated as of September 29, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto.                                                                           |  | 8-K                       |  | 000-27163         |  | 10.02      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.03         |  | Form of Stock Purchase Warrant issued by Kana Software, Inc. to NightWatch Capital Partners, LP and NightWatch Capital Partners II, LP in connection with the Common Stock and Warrant Purchase
Agreement, dated as of September 29, 2005. |  | 8-K                       |  | 000-27163         |  | 10.03      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.04         |  | Stock Purchase Warrant issued by Kana Software, Inc. to RHP Master Fund, Ltd. in connection with the Common Stock and Warrant Purchase Agreement, dated as of September 29, 2005.                                                          |  | 8-K                       |  | 000-27163         |  | 10.04      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.05         |  | Amendment to the Registration Rights Agreement, dated September 29, 2005.                                                                                                                                                                  |  | 8-K                       |  | 000-27163         |  | 10.05      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.06         |  | Form of Amended and Restated Stock Purchase Warrant issued by Kana Software, Inc. to NightWatch Capital Partners, LP and NightWatch Capital Partners II, LP, dated September 29, 2005.                                                     |  | 8-K                       |  | 000-27163         |  | 10.06      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.07         |  | Amended and Restated Stock Purchase Warrant issued by Kana Software, Inc. to RHP Master Fund, Ltd., dated September 29, 2005.                                                                                                              |  | 8-K                       |  | 000-27163         |  | 10.07      |  | 10/3/05 |  |  
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.08         |  | Letter Agreement, dated as of September 29, 2005, by and among Kana Software, Inc., NightWatch Capital Partners, LP, NightWatch Capital Partners II, LP and RHP Master Fund Ltd.                                                           |  |                           |  |                   |  |            |  |         |  | X
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|31.01         |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                  |  |                           |  |                   |  |            |  |         |  | X
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|31.02         |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                  |  |                           |  |                   |  |            |  |         |  | X
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|32.01         |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*                                                                                       |  |                           |  |                   |  |            |  |         |  | X
|              |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|32.02         |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*                                                                                       |  |                           |  |                   |  |            |  |         |  | X

---

|* | These certifications accompany KANAs quarterly report on Form 10-Q; they are not deemed filed with the Securities and Exchange Commission and are not to be
incorporated by reference in any filing of KANA under the Securities Act of 1933, or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



40



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.



|             |  |                                                                                                  
|------------ |  | -------------------------------------------------------------------------------------------------
|July 6, 2006 |  | KANA Software, Inc.                                                                              
|             | 
|             |  | /s/ Michael S. Fields                                                                            
|             |  | Michael S. Fields Chairman of the Board and Chief
Executive Officer (Principal Executive Officer)
|             | 
|             |  | /s/ John M. Thompson                                                                             
|             |  | John M. Thompson Chief Financial Officer
(Principal Financial and Accounting Officer)            



41



---

##### Table of Contents

Exhibit Index



|               |  |                                                                                                                                                                                                                                            |  |                           |  |                   |  |             |  |         |  |  
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------- |  | ----------------- |  | ----------- |  | ------- |  | -
|Exhibit Number |  | Exhibit Description                                                                                                                                                                                                                        |  | Incorporated by Reference |  | Provided Herewith
|               |  | Form                                                                                                                                                                                                                                       |  | File No.                  |  | Exhibit           |  | Filing Date | 
|10.01          |  | Common Stock and Warrant Purchase Agreement, dated as of September 29, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto.                                                             |  | 8-K                       |  | 000-27163         |  | 10.01       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.02          |  | Registration Rights Agreement, dated as of September 29, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto.                                                                           |  | 8-K                       |  | 000-27163         |  | 10.02       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.03          |  | Form of Stock Purchase Warrant issued by Kana Software, Inc. to NightWatch Capital Partners, LP and NightWatch Capital Partners II, LP in connection with the Common Stock and Warrant Purchase
Agreement, dated as of September 29, 2005. |  | 8-K                       |  | 000-27163         |  | 10.03       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.04          |  | Stock Purchase Warrant issued by Kana Software, Inc. to RHP Master Fund, Ltd. in connection with the Common Stock and Warrant Purchase Agreement, dated as of September 29, 2005.                                                          |  | 8-K                       |  | 000-27163         |  | 10.04       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.05          |  | Amendment to the Registration Rights Agreement, dated September 29, 2005.                                                                                                                                                                  |  | 8-K                       |  | 000-27163         |  | 10.05       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.06          |  | Form of Amended and Restated Stock Purchase Warrant issued by Kana Software, Inc. to NightWatch Capital Partners, LP and NightWatch Capital Partners II, LP, dated September 29, 2005.                                                     |  | 8-K                       |  | 000-27163         |  | 10.06       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.07          |  | Amended and Restated Stock Purchase Warrant issued by Kana Software, Inc. to RHP Master Fund, Ltd., dated September 29, 2005.                                                                                                              |  | 8-K                       |  | 000-27163         |  | 10.07       |  | 10/3/05 |  |  
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|10.08          |  | Letter Agreement, dated as of September 29, 2005, by and among Kana Software, Inc., NightWatch Capital Partners, LP, NightWatch Capital Partners II, LP and RHP Master Fund Ltd.                                                           |  |                           |  |                   |  |             |  |         |  | X
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|31.01          |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                  |  |                           |  |                   |  |             |  |         |  | X
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|31.02          |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                  |  |                           |  |                   |  |             |  |         |  | X
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|32.01          |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*                                                                                    |  |                           |  |                   |  |             |  |         |  | X
|               |  |                                                                                                                                                                                                                                            |  |                           |  |                  
|32.02          |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*                                                                                    |  |                           |  |                   |  |             |  |         |  | X

---

|* | These certifications accompany KANAs quarterly report on Form 10-Q; they are not deemed filed with the Securities and Exchange Commission and are not to be
incorporated by reference in any filing of KANA under the Securities Act of 1933, or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



42