UNITED STATES
                             SECURITIES AND EXCHANGE COMMISSION
                                   WASHINGTON, D.C. 20549



                                        FORM 10-K/A
                                      Amendment No. 1


  (Mark one)

  /X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the fiscal year ended December 31, 2006

      OR



  / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


       Commission file number:  333-121559-21

       Banc of America Funding 2006-3 Trust
       (exact name of issuing entity as specified in its charter)

       Banc of America Funding Corporation
       (exact name of the depositor as specified in its charter)

       Bank of America, National Association
       (exact name of the sponsor as specified in its charter)


  New York                                          54-2196490
  (State or other jurisdiction of                   54-2196491
  incorporation or organization)                    54-2196492
                                                    (I.R.S. Employer
                                                    Identification No.)


   c/o Wells Fargo Bank, N.A.
   9062 Old Annapolis Road
   Columbia, MD                                21045
  (Address of principal executive offices)    (Zip Code)


  Registrant's telephone number, including area code: (410) 884-2000


  Securities registered pursuant to Section 12(b) of the Act:

        NONE.


  Securities registered pursuant to Section 12(g) of the Act:

        NONE.


  Indicate by check mark if the registrant is a well-known seasoned issuer,
  as defined in Rule 405 of the Securities Act.

        Yes  ___     No  X


  Indicate by check mark if the registrant is not required to file reports
  pursuant to Section 13 or Section 15(d) of the Act.

        Yes  ___     No  X


  Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange
  Act of 1934 during the preceding 12 months (or for such shorter period
  that the registrant was required to file such reports), and (2) has been
  subject to such filing requirements for the past 90 days.

        Yes  X       No  ___


  Indicate by check mark if disclosure of delinquent filers pursuant to
  Item 405 of Regulation S-K ( 229.405 of this chapter) is not contained
  herein, and will not be contained, to the best of registrant's knowledge,
  in definitive proxy or information statements incorporated by reference
  in Part III of this Form 10-K or any amendment to this Form 10-K.

        Not applicable.


  Indicate by check mark whether the registrant is a large accelerated filer,
  an accelerated filer, or a non-accelerated filer. See definition of
  "accelerated filer and large accelerated filer" in Rule 12b-2 of the
  Exchange Act. (Check one):


  Large accelerated filer ___  Accelerated filer ___  Non-accelerated filer X


  Indicate by check mark whether the registrant is a shell company (as
  defined in Rule 12b-2 of the Act).

        Yes  ___     No  X


  State the aggregate market value of the voting and non-voting common
  equity held by non-affiliates computed by reference to the price at which
  the common equity was last sold, or the average bid and asked price of
  such common equity, as of the last business day of the registrant's most
  recently completed second fiscal quarter.

        Not applicable.


     Documents Incorporated by Reference

  List hereunder the following documents if incorporated by reference and
  the Part of the Form 10-K (e.g., Part I, Part II, etc.) into which the
  document is incorporated: (1)Any annual report to security holders; (2)
  Any proxy or information statement; and (3)Any prospectus filed pursuant
  to Rule 424(b) or (c) under the Securities Act of 1933. The listed
  documents should be clearly described for identification purposes (e.g.,
  annual report to security holders for fiscal year ended December 24, 1980).

        Not applicable.


                                   PART I
  Item 1.  Business.

            Omitted.


  Item 1A.  Risk Factors.

            Omitted.


  Item 1B.  Unresolved Staff Comments.

            Not Applicable. Registrant is not an accelerated filer or
            well-known seasoned issuer.


  Item 2.  Properties.

            Omitted.


  Item 3.  Legal Proceedings.

            Omitted.


  Item 4.  Submission of Matters to a Vote of Security Holders.

            Omitted.


                                PART II

  Item 5. Market for Registrants Common Equity, Related Stockholder
          Matters and Issuer Purchases of Equity Securities.

            Omitted.


  Item 6.  Selected Financial Data.

            Omitted.


  Item 7.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations.

            Omitted.


  Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

            Omitted.


  Item 8.  Financial Statements and Supplementary Data.

            Omitted.


  Item 9.  Changes in and Disagreements With Accountants on Accounting and
           Financial Disclosure.

            Omitted.


  Item 9A. Controls and Procedures.

            Omitted.


  Item 9A(T). Controls and Procedures.

            Omitted.


  Item 9B. Other Information.

            None.


                                PART III

  Item 10. Directors, Executive Officers and Corporate Governance.

            Omitted.


  Item 11. Executive Compensation.

            Omitted.

  Item 12. Security Ownership of Certain Beneficial Owners and
           Management and Related Stockholder Matters.

            Omitted.


  Item 13. Certain Relationships and Related Transactions, and Director
           Independence.

            Omitted.


  Item 14. Principal Accounting Fees and Services.

            Omitted.



                ADDITIONAL DISCLOSURE ITEMS FOR REGULATION AB

                              EXPLANATORY NOTE

  The issuing entity is filing this Form 10-K/A to replace Exhibits 31, 33.a and
  34.a to the original Form 10-K filed on April 2, 2007. Assurant Inc.
  ("Assurant") recently provided the issuing entity with a revised report on
  assessment of compliance with servicing criteria for asset-backed securities
  and a related attestation. In the original assessment previously provided to
  the issuing entity, Assurant excluded Item 1122(d)(4)(xii) from the scope of
  its assessment. Assurant recently provided the issuing entity with a revised
  assessment of compliance that assesses Assurant's compliance with Item
  1122(d)(4)(xii) and identifies material non-compliance with this criterion.
  This material non-compliance is noted in this Form 10-K/A under "Additional
  Disclosure Items for Regulation AB." The issuing entity has included this
  revised assessment of compliance under Exhibit 33.a, the related attestation
  under Exhibit 34.a and a revised Rule 13a-14(d)/15d-14(d) Certification under
  Exhibit 31. This Form 10-K/A does not otherwise amend the original Form 10-K
  filed with the Commission on April 2, 2007.

  Item 1112(b) of Regulation AB, Significant Obligor Financial Information.

            No single obligor represents 10% or more of the pool assets held
            by this transaction.

  Item 1114(b)(2) and 1115(b) of Regulation AB, Significant Enhancement
             Provider Financial Information.




            No entity or group of affiliated entities provides any external
            credit enhancement or other support for the certificates within
            this transaction.

            No entity or group of affiliated entities provides derivative
            instruments with an aggregate significance percentage of 10%
            or more.



  Item 1117 of Regulation AB, Legal Proceedings.

            The registrant knows of no material pending legal or governmental
            proceedings involving the Issuing Entity and all parties related
            to such Issuing Entity, other than routine litigation incidental
            to the duties of those respective parties.



  Item 1119 of Regulation AB, Affiliations and Certain Relationships and
             Related Transactions.


            No changes to the information provided in the prospectus filed
            pursuant to Rule 424 of the Securities Act of 1933, as amended,
            under the same Central Index Key (CIK) as this annual report on
            Form 10-K.

  Item 1122 of Regulation AB, Compliance with Applicable Servicing Criteria.


            The reports on assessment of compliance with servicing criteria
            and registered public accounting firm attestation reports are
            attached hereto under Item 15. The following material instances of
            non-compliance are identified therein:

            Assurant, Inc. previously excluded the applicable servicing criteria
            set forth in Item 1122 (d)(4)(xii) from the scope of its assessment
            of compliance. Assurant, Inc. has now assessed its compliance with
            the Applicable Servicing Criteria for the Reporting Period of
            January 1, 2006 through December 31, 2006 and has identified a
            material instance of noncompliance with that servicing criterion.
            Specifically, Assurant, Inc. did not have, during the Reporting
            Period, sufficient policies and procedures to capture the
            information with respect to the Platform Transactions necessary to
            determine compliance with Item 1122(d)(4)(xii). Accordingly,
            Assurant, Inc. has restated its previous assessment for the
            Reporting Period, which excluded evaluation of the criterion, to
            include the criterion and reflect the material noncompliance as a
            result of its assessment.

            The assessment of compliance for National City Mortgage Company
            ("NCM") has disclosed the following material noncompliance with the
            servicing criteria set forth in Item 1122(d)(3)(i)(A) applicable to
            NCM's platform during the year ended December 31, 2006. The
            assessment of compliance noted instances in which NCM failed to
            provide the master servicer with the delinquency data as set forth
            in the transaction agreements.

            The assessment of compliance for SunTrust Mortgage, Inc. has
            disclosed the following material noncompliance with the servicing
            criteria set forth in Items 1122(d)(1)(i), 1122(d)(2)(i) and
            1122(d)(2)(iv) of Regulation AB applicable to SunTrust Mortgage,
            Inc. during the year ended December 31, 2006. Specifically,
            SunTrust Mortgage, Inc. did not (i) institute policies and
            procedures to monitor any performance or other triggers and events
            of default in accordance with the transaction agreements as required
            by Item 1122(d)(1)(i); (ii) deposit payments on pool assets into the
            appropriate custodial bank accounts and related bank clearing
            accounts no more than two business days after receipt, or such other
            number of days specified in the transaction agreements as required
            by Item 1122(d)(2)(i); and (iii) separately maintain the related
            accounts for the transaction as set forth in the transaction
            agreements, as required by Item 1122(d)(2)(iv).

            The assessment of compliance for Wells Fargo Bank, N.A. (servicer)
            disclosed the following instances of material noncompliance with
            certain servicing criteria applicable to Wells Fargo Bank, N.A.
            during the year ended December 31, 2006:

            1. 1122(d)(3)(i) - Delinquency Reporting - Wells Fargo Bank, N.A.
               provided incomplete data to some third parties who use such data
               to calculate delinquency ratios and determine the status of loans
               with respect to bankruptcy, foreclosure or real estate owned.
               Instead of the actual due date being provided for use in
               calculating delinquencies, the date of the first payment due to
               the security was provided.

            2. 1122(d)(4)(vii) - Notification of Intent to Foreclose - Wells
               Fargo Bank, N.A., as required by certain servicing agreements,
               did not provide investors with prior notification of intent to
               foreclose.

            The assessment of compliance for Wells Fargo Bank, N.A.
            (Corporate Trust Services) disclosed material noncompliance with
            Item 1122(d)(3)(i), as applicable to Wells Fargo Bank, N.A.
            during the twelve months ended December 31, 2006.  Certain monthly
            investor or remittance reports included errors in the calculation
            and/or the reporting of delinquencies for the pool assets.

            Although each servicing criterion required by Item 1122(d) of
            Regulation AB is addressed in one or more of the Assessments of
            Compliance with Servicing Criteria and related Attestation Reports
            included with this report, the Servicers, National City Mortgage
            Co., SunTrust Mortgage Inc, and Washington Mutual Bank, Assessments
            of Compliance and related Attestation Reports did not address each
            of the servicing criteria that the Servicers were required to
            address under the terms of the related Servicing Agreements. The
            Servicers have not identified such failure to provide an Assessment
            and Attestation for these items as a material failure to fulfill its
            obligations underthe related servicing agreements in the Servicer's
            Compliance Statements provided under Item 1123 of Regulation AB,
            because the Servicers assert that those items are not applicable to
            the Servicers.


  Item 1123 of Regulation AB, Servicer Compliance Statement.


            The servicer compliance statements are attached hereto under Item
            15.

            The servicer compliance statements disclose the following failure
            of one of the servicers to fulfill its obligations under the
            applicable agreements in all material respects:

            SunTrust Mortgage, Inc. did not have procedures for monitoring
            compliance with requirements governing Regulation AB transactions as
            specified in the servicing agreements with the Sponsor.




                                PART IV


  Item 15. Exhibits, Financial Statement Schedules.

   (a) Exhibits

            4.1   Pooling and Servicing Agreement, dated March 30, 2006, by and
                  among Banc of America Funding Corporation, Wells Fargo Bank,
                  N.A. and U.S. Bank National Association (including exhibits),
                  incorporated by reference from Exhibit 4.1 of the issuing
                  entity's Current Report on Form 8-K filed on April 13, 2006.

            4.2   Mortgage Loan Purchase Agreement, dated March 30, 2006,
                  between Banc of America Funding Corporation and Bank of
                  America, National Association (including exhibits),
                  incorporated by reference from Exhibit 4.2 of the issuing
                  entity's Current Report on Form 8-K filed on April 13, 2006.

            10.1  Servicing Agreement, dated March 30, 2006, between Banc of
                  America Funding Corporation and Bank of America, National
                  Association (including exhibits), incorporated by reference
                  from Exhibit 10.1 of the issuing entity's Current Report on
                  Form  8-K filed on April 13, 2006.

            10.2  (A)   Master Seller's Warranties and Servicing Agreement,
                  dated as of January 1, 2003, by and between Bank of America,
                  National Association and Wells Fargo Bank, N.A. (as successor
                  in interest to Wells Fargo Home Mortgage, Inc.), incorporated
                  by reference from Exhibit 10.2(A) of the issuing entity's
                  Current Report on Form 8-K filed on April 13, 2006.

                  (B)   Master Mortgage Loan Purchase Agreement, dated as of
                  January 1, 2003, by and between Bank of America, National
                  Association and Wells Fargo Bank, N.A. (as successor in
                  interest to Wells Fargo Home Mortgage, Inc.), incorporated by
                  reference from Exhibit 10.2(B) of the issuing entity's Current
                  Report on Form 8-K filed on April 13, 2006.

                  (C)   Master Seller's Warranties and Servicing Agreement,
                  dated as of March 1, 2005 (as amended and restated on December
                  1, 2005) by and between Bank of America, National Association
                  and Wells Fargo Bank, N.A., incorporated by reference from
                  Exhibit 10.2(C) of the issuing entity's Current Report on Form
                  8-K filed on April 13, 2006.

                  (D)   Master Mortgage Loan Purchase Agreement, dated as of
                  March 1, 2005 (as amended and restated on December 1, 2005) by
                  and between Bank of America, National Association and Wells
                  Fargo Bank, N.A., incorporated by reference from Exhibit
                  10.2(D) of the issuing entity's Current Report on Form 8-K
                  filed on April 13, 2006.

                  (E)   Amended and Restated Master Seller's Warranties and
                  Servicing Agreement, dated as of December 1, 2005, by and
                  between Bank of America, National Association and Wells Fargo
                  Bank, N.A., incorporated by reference from Exhibit 10.2(E) of
                  the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (F)   Amended and Restated Master Mortgage Loan Purchase
                  Agreement, dated as of December 1, 2005, by and between Bank
                  of America, National Association and Wells Fargo Bank, N.A.,
                  incorporated by reference from Exhibit 10.2(F) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

                  (G)   Assignment, Assumption and Recognition Agreement, dated
                  March 30, 2006, among Bank of America, National Association,
                  Banc of America Funding Corporation, U.S. Bank National
                  Association and Wells Fargo Bank, N.A., incorporated by
                  reference from Exhibit 10.2(G) of the issuing entity's Current
                  Report on Form 8-K filed on April 13, 2006.

            10.3  (A)   Flow Sale and Servicing Agreement, dated as of February
                  1, 2004, by and between Bank of America, National Association
                  (as successor in interest to Banc of America Mortgage Capital
                  Corporation) and SunTrust Mortgage, Inc., incorporated by
                  reference from Exhibit 10.3(A) of the issuing entity's
                  Current Report on Form 8-K filed on April 13, 2006.


                  (B)   Amendment No. 1, dated as of June 1, 2004, by and
                  between Bank of America, National Association and SunTrust
                  Mortgage, Inc, incorporated by reference from Exhibit 10.3(B)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (C)   Master Assignment, Assumption and Recognition Agreement,
                  dated September 1, 2004, by and among of Banc of America
                  Mortgage Capital Corporation, SunTrust Mortgage, Inc., Bank of
                  America, National Association and Wachovia Bank, National
                  Association, incorporated by reference from Exhibit 10.3(C)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (D)   Amendment No. 2, dated as of November 1, 2004, by and
                  between Bank of America, National Association and SunTrust
                  Mortgage, Inc., incorporated by reference from Exhibit 10.3(D)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (E)   Regulation AB Compliance Addendum to the Flow Sale and
                  Servicing Agreement, dated as of January 1, 2006, by and
                  between Bank of America, National Association and SunTrust
                  Mortgage, Inc., incorporated by reference from Exhibit 10.3(E)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (F)   Assignment, Assumption and Recognition Agreement, dated
                  March 30, 2006, among Bank of America, National Association,
                  Banc of America Funding Corporation, U.S. Bank National
                  Association, Wells Fargo Bank, N.A. and SunTrust Mortgage,
                  Inc., incorporated by reference from Exhibit 10.3(F) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

            10.4  (A)   Master Seller's Warranties and Servicing Agreement,
                  dated as of September 1, 2003, by and between Bank of America,
                  National Association (as successor in interest to Banc of
                  America Mortgage Capital Corporation) and National City
                  Mortgage Co., incorporated by reference from Exhibit 10.4(A)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (B)   Amendment No. 1, dated as of July 1, 2004, by and among
                  Banc of America Mortgage Capital Corporation, National City
                  Mortgage Co. and Bank of America, National Association,
                  incorporated by reference from Exhibit 10.4(B) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

                  (C)   Master Assignment, Assumption and Recognition Agreement,
                  dated July 1, 2004, by and among of Banc of America Mortgage
                  Capital Corporation, National City Mortgage Co., Bank of
                  America, National Association and Wachovia Bank, National
                  Association, incorporated by reference from Exhibit 10.4(C)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (D)   Amendment No. 2, dated as of October 1, 2004, by and
                  between National City Mortgage Co. and Bank of America,
                  National Association, incorporated by reference from Exhibit
                  10.4(D) of the issuing entity's Current Report on Form 8-K
                  filed on April 13, 2006.

                  (E)   Amendment No. 3, dated as of August 11, 2005, by and
                  between National City Mortgage Co. and Bank of America,
                  National Association, incorporated by reference from Exhibit
                  10.4(E) of the issuing entity's Current Report on Form 8-K
                  filed on April 13, 2006.

                  (F)   Regulation AB Compliance Addendum to the Master Seller's
                  Warranties and Servicing Agreement, dated as of January 1,
                  2006, by and between Bank of America, National Association and
                  National City Mortgage Co., incorporated by reference from
                  Exhibit 10.4(F) of the issuing entity's Current Report on Form
                  8-K filed on April 13, 2006.

                  (G)   Assignment, Assumption and Recognition Agreement, dated
                  March 30, 2006, among Bank of America, National Association,
                  Banc of America Funding Corporation, U.S. Bank National
                  Association, Wells Fargo Bank, N.A. and National City Mortgage
                  Co., incorporated by reference from Exhibit 10.4(G) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.


    (31) Rule 13a-14(d)/15d-14(d) Certifications.

    (33) Reports on assessment of compliance with servicing criteria for
         asset-backed securities.



      <TABLE>

      
         <c>
      a) Assurant Inc. as Sub-Contractor for Washington Mutual Bank<F1>
      b) Bank of America, National Association, as Servicer <F1>
      c) National City Mortgage Co., as Servicer <F1>
      d) Regulus Group LLC as Sub-Contractor for National City Mortgage Co. <F1>
      e) Regulus Group LLC as Sub-Contractor for Wells Fargo Bank, N.A.r <F1>
      f) SunTrust Mortgage, Inc., as Servicer <F1>
      g) U.S. Bank, National Association, as Custodian <F1>
      h) Washington Mutual Bank, as Servicer <F1>
      i) Wells Fargo Bank, N.A., as Servicer <F1>
      j) Wells Fargo Bank, N.A., as Master Servicer <F1>
      k) Wells Fargo Bank, N.A., as Securities Administrator <F1>
      l) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for SunTrust Mortgage, Inc. <F1>
      m) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for Wells Fargo Bank, N.A. <F1>

      </TABLE>

     (34) Attestation reports on assessment of compliance with servicing
          criteria for asset-backed securities.

      <TABLE>

      
        <c>
      a) Assurant Inc. as Sub-Contractor for Washington Mutual Bank <F1>
      b) Bank of America, National Association, as Servicer <F1>
      c) National City Mortgage Co., as Servicer <F1>
      d) Regulus Group LLC as Sub-Contractor for National City Mortgage Co. <F1>
      e) Regulus Group LLC as Sub-Contractor for Wells Fargo Bank, N.A. <F1>
      f) SunTrust Mortgage, Inc., as Servicer <F1>
      g) U.S. Bank, National Association, as Custodian <F1>
      h) Washington Mutual Bank, as Servicer <F1>
      i) Wells Fargo Bank, N.A., as Servicer <F1>
      j) Wells Fargo Bank, N.A., as Master Servicer <F1>
      k) Wells Fargo Bank, N.A., as Securities Administrator <F1>
      l) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for SunTrust Mortgage, Inc. <F1>
      m) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for Wells Fargo Bank, N.A. <F1>
      </TABLE>

     (35) Servicer compliance statement.

      <TABLE>

      
         <c>
      a) Bank of America, National Association, as Servicer <F1>
      b) National City Mortgage Co., as Servicer <F1>
      c) SunTrust Mortgage, Inc., as Servicer <F1>
      d) Wells Fargo Bank, N.A., as Servicer <F1>
      e) Wells Fargo Bank, N.A., as Master Servicer <F1>
      f) Wells Fargo Bank, N.A., as Securities Administrator <F1>

      </TABLE>

   (b) Not applicable.

   (c) Omitted.


  <F1> Filed herewith.


                                SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the registrant has duly caused this report to be
  signed on its behalf by the undersigned, thereunto duly authorized.



    Banc of America Funding 2006-3 Trust
    (Issuing Entity)

    Wells Fargo Bank, N.A.
    (Master Servicer)

    /s/ Chris Regnier
    Chris Regnier, Vice President
    (senior officer in charge of the servicing function of the master servicer)

    Date:      May 30, 2008


  Exhibit Index

  Exhibit No.

            4.1   Pooling and Servicing Agreement, dated March 30, 2006, by and
                  among Banc of America Funding Corporation, Wells Fargo Bank,
                  N.A. and U.S. Bank National Association (including exhibits),
                  incorporated by reference from Exhibit 4.1 of the issuing
                  entity's Current Report on Form 8-K filed on April 13, 2006.

            4.2   Mortgage Loan Purchase Agreement, dated March 30, 2006,
                  between Banc of America Funding Corporation and Bank of
                  America, National Association (including exhibits),
                  incorporated by reference from Exhibit 4.2 of the issuing
                  entity's Current Report on Form 8-K filed on April 13, 2006.

            10.1  Servicing Agreement, dated March 30, 2006, between Banc of
                  America Funding Corporation and Bank of America, National
                  Association (including exhibits), incorporated by reference
                  from Exhibit 10.1 of the issuing entity's Current Report on
                  Form  8-K filed on April 13, 2006.

            10.2  (A)   Master Seller's Warranties and Servicing Agreement,
                  dated as of January 1, 2003, by and between Bank of America,
                  National Association and Wells Fargo Bank, N.A. (as successor
                  in interest to Wells Fargo Home Mortgage, Inc.), incorporated
                  by reference from Exhibit 10.2(A) of the issuing entity's
                  Current Report on Form 8-K filed on April 13, 2006.

                  (B)   Master Mortgage Loan Purchase Agreement, dated as of
                  January 1, 2003, by and between Bank of America, National
                  Association and Wells Fargo Bank, N.A. (as successor in
                  interest to Wells Fargo Home Mortgage, Inc.), incorporated by
                  reference from Exhibit 10.2(B) of the issuing entity's Current
                  Report on Form 8-K filed on April 13, 2006.

                  (C)   Master Seller's Warranties and Servicing Agreement,
                  dated as of March 1, 2005 (as amended and restated on December
                  1, 2005) by and between Bank of America, National Association
                  and Wells Fargo Bank, N.A., incorporated by reference from
                  Exhibit 10.2(C) of the issuing entity's Current Report on Form
                  8-K filed on April 13, 2006.

                  (D)   Master Mortgage Loan Purchase Agreement, dated as of
                  March 1, 2005 (as amended and restated on December 1, 2005) by
                  and between Bank of America, National Association and Wells
                  Fargo Bank, N.A., incorporated by reference from Exhibit
                  10.2(D) of the issuing entity's Current Report on Form 8-K
                  filed on April 13, 2006.

                  (E)   Amended and Restated Master Seller's Warranties and
                  Servicing Agreement, dated as of December 1, 2005, by and
                  between Bank of America, National Association and Wells Fargo
                  Bank, N.A., incorporated by reference from Exhibit 10.2(E) of
                  the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (F)   Amended and Restated Master Mortgage Loan Purchase
                  Agreement, dated as of December 1, 2005, by and between Bank
                  of America, National Association and Wells Fargo Bank, N.A.,
                  incorporated by reference from Exhibit 10.2(F) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

                  (G)   Assignment, Assumption and Recognition Agreement, dated
                  March 30, 2006, among Bank of America, National Association,
                  Banc of America Funding Corporation, U.S. Bank National
                  Association and Wells Fargo Bank, N.A., incorporated by
                  reference from Exhibit 10.2(G) of the issuing entity's Current
                  Report on Form 8-K filed on April 13, 2006.

            10.3  (A)   Flow Sale and Servicing Agreement, dated as of February
                  1, 2004, by and between Bank of America, National Association
                  (as successor in interest to Banc of America Mortgage Capital
                  Corporation) and SunTrust Mortgage, Inc., incorporated by
                  reference from Exhibit 10.3(A) of the issuing entity's
                  Current Report on Form 8-K filed on April 13, 2006.


                  (B)   Amendment No. 1, dated as of June 1, 2004, by and
                  between Bank of America, National Association and SunTrust
                  Mortgage, Inc, incorporated by reference from Exhibit 10.3(B)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (C)   Master Assignment, Assumption and Recognition Agreement,
                  dated September 1, 2004, by and among of Banc of America
                  Mortgage Capital Corporation, SunTrust Mortgage, Inc., Bank of
                  America, National Association and Wachovia Bank, National
                  Association, incorporated by reference from Exhibit 10.3(C)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (D)   Amendment No. 2, dated as of November 1, 2004, by and
                  between Bank of America, National Association and SunTrust
                  Mortgage, Inc., incorporated by reference from Exhibit 10.3(D)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (E)   Regulation AB Compliance Addendum to the Flow Sale and
                  Servicing Agreement, dated as of January 1, 2006, by and
                  between Bank of America, National Association and SunTrust
                  Mortgage, Inc., incorporated by reference from Exhibit 10.3(E)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (F)   Assignment, Assumption and Recognition Agreement, dated
                  March 30, 2006, among Bank of America, National Association,
                  Banc of America Funding Corporation, U.S. Bank National
                  Association, Wells Fargo Bank, N.A. and SunTrust Mortgage,
                  Inc., incorporated by reference from Exhibit 10.3(F) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

            10.4  (A)   Master Seller's Warranties and Servicing Agreement,
                  dated as of September 1, 2003, by and between Bank of America,
                  National Association (as successor in interest to Banc of
                  America Mortgage Capital Corporation) and National City
                  Mortgage Co., incorporated by reference from Exhibit 10.4(A)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (B)   Amendment No. 1, dated as of July 1, 2004, by and among
                  Banc of America Mortgage Capital Corporation, National City
                  Mortgage Co. and Bank of America, National Association,
                  incorporated by reference from Exhibit 10.4(B) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

                  (C)   Master Assignment, Assumption and Recognition Agreement,
                  dated July 1, 2004, by and among of Banc of America Mortgage
                  Capital Corporation, National City Mortgage Co., Bank of
                  America, National Association and Wachovia Bank, National
                  Association, incorporated by reference from Exhibit 10.4(C)
                  of the issuing entity's Current Report on Form 8-K filed on
                  April 13, 2006.

                  (D)   Amendment No. 2, dated as of October 1, 2004, by and
                  between National City Mortgage Co. and Bank of America,
                  National Association, incorporated by reference from Exhibit
                  10.4(D) of the issuing entity's Current Report on Form 8-K
                  filed on April 13, 2006.

                  (E)   Amendment No. 3, dated as of August 11, 2005, by and
                  between National City Mortgage Co. and Bank of America,
                  National Association, incorporated by reference from Exhibit
                  10.4(E) of the issuing entity's Current Report on Form 8-K
                  filed on April 13, 2006.

                  (F)   Regulation AB Compliance Addendum to the Master Seller's
                  Warranties and Servicing Agreement, dated as of January 1,
                  2006, by and between Bank of America, National Association and
                  National City Mortgage Co., incorporated by reference from
                  Exhibit 10.4(F) of the issuing entity's Current Report on Form
                  8-K filed on April 13, 2006.

                  (G)   Assignment, Assumption and Recognition Agreement, dated
                  March 30, 2006, among Bank of America, National Association,
                  Banc of America Funding Corporation, U.S. Bank National
                  Association, Wells Fargo Bank, N.A. and National City Mortgage
                  Co., incorporated by reference from Exhibit 10.4(G) of the
                  issuing entity's Current Report on Form 8-K filed on April 13,
                  2006.

    (31) Rule 13a-14(d)/15d-14(d) Certifications.

    (33) Reports on assessment of compliance with servicing criteria for
         asset-backed securities.



      <TABLE>

      
         <c>
      a) Assurant Inc. as Sub-Contractor for Washington Mutual Bank
      b) Bank of America, National Association, as Servicer
      c) National City Mortgage Co., as Servicer
      d) Regulus Group LLC as Sub-Contractor for National City Mortgage Co.
      e) Regulus Group LLC as Sub-Contractor for Wells Fargo Bank, N.A.
      f) SunTrust Mortgage, Inc., as Servicer
      g) U.S. Bank, National Association, as Custodian
      h) Washington Mutual Bank, as Servicer
      i) Wells Fargo Bank, N.A., as Servicer
      j) Wells Fargo Bank, N.A., as Master Servicer
      k) Wells Fargo Bank, N.A., as Securities Administrator
      l) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for SunTrust Mortgage, Inc.
      m) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for Wells Fargo Bank, N.A.

      </TABLE>

     (34) Attestation reports on assessment of compliance with servicing
          criteria for asset-backed securities.

      <TABLE>

      
        <c>
      a) Assurant Inc. as Sub-Contractor for Washington Mutual Bank
      b) Bank of America, National Association, as Servicer
      c) National City Mortgage Co., as Servicer
      d) Regulus Group LLC as Sub-Contractor for National City Mortgage Co.
      e) Regulus Group LLC as Sub-Contractor for Wells Fargo Bank, N.A.
      f) SunTrust Mortgage, Inc., as Servicer
      g) U.S. Bank, National Association, as Custodian
      h) Washington Mutual Bank, as Servicer
      i) Wells Fargo Bank, N.A., as Servicer
      j) Wells Fargo Bank, N.A., as Master Servicer
      k) Wells Fargo Bank, N.A., as Securities Administrator
      l) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for SunTrust Mortgage, Inc.
      m) ZC Sterling Insurance Agency, Inc. as Sub-Contractor for Wells Fargo Bank, N.A.
      </TABLE>

     (35) Servicer compliance statement.

      <TABLE>

      
         <c>
      a) Bank of America, National Association, as Servicer
      b) National City Mortgage Co., as Servicer
      c) SunTrust Mortgage, Inc., as Servicer
      d) Wells Fargo Bank, N.A., as Servicer
      e) Wells Fargo Bank, N.A., as Master Servicer
      f) Wells Fargo Bank, N.A., as Securities Administrator

      </TABLE>